ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
485BPOS, 1997-04-29
Previous: ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II, 485BPOS, 1997-04-29
Next: MAPLEWOOD INVESTMENT TRUST /MA/, NSAR-B, 1997-04-29



<PAGE>   1
 
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 29, 1997
    
                                                       REGISTRATION NO. 33-51702
================================================================================
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
   
                         POST-EFFECTIVE AMENDMENT NO. 6
    
                                       TO
 
                                    FORM S-6
 
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2
                            ------------------------
 
                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
                             (EXACT NAME OF TRUST)
 
                     ML LIFE INSURANCE COMPANY OF NEW YORK
                              (NAME OF DEPOSITOR)
 
                               100 CHURCH STREET
                                   11TH FLOOR
                         NEW YORK, NEW YORK 10080-6511
         (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)
                            ------------------------
 
                            BARRY G. SKOLNICK, ESQ.
                    Senior Vice President & General Counsel
                     ML LIFE INSURANCE COMPANY OF NEW YORK
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)
                            ------------------------
                                    COPY TO:
                             STEPHEN E. ROTH, ESQ.
   
                      SUTHERLAND, ASBILL & BRENNAN, L.L.P.
    
                          1275 PENNSYLVANIA AVENUE, NW
                          WASHINGTON, D.C. 20004-2404
                            ------------------------
 
     It is proposed that this filing will become effective (check appropriate
box)
     [ ] immediately upon filing pursuant to paragraph (b)
   
     [X] on May 1, 1997 pursuant to paragraph (b)
    
     [ ] 60 days after filing pursuant to paragraph (a)(1)
     [ ] on (date) pursuant to paragraph (a)(1) of Rule 485
     [ ] this post-effective amendment designates a new effective date for a
         previously filed post-effective amendment
 
     Check box if it is proposed that the filing will become effective on (date)
at (time) pursuant to Rule 487 [ ]
 
   
     Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the
Registrant has registered an indefinite amount of securities under the
Securities Act of 1933. The Registrant filed the 24f-2 Notice for the year ended
December 31, 1996 on February 26, 1997.
    
================================================================================
<PAGE>   2
 
                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
                     ML LIFE INSURANCE COMPANY OF NEW YORK
 
                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2
 
   
<TABLE>
<CAPTION>
N-8B-2 ITEM                                 CAPTION IN PROSPECTUS
- -----------    --------------------------------------------------------------------------------
<S>            <C>
      1        Cover Page
      2        Cover Page
      3        Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Funds, the Zero Trusts and ML of New York
      4        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S); More About the Contract (Selling the Contracts)
      5        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S); More About ML Life Insurance Company of New York
      6        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S); More About the Separate Account and its Divisions
               (Charges to Fund Assets)
      7        Not Applicable
      8        Not Applicable
      9        More About ML Insurance Company of New York (Legal Proceedings)
     10        Summary of the Contract; Facts About the Contract; More About the Contract; More
               About the Separate Account and its Divisions
     11        Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Funds, the Zero Trusts and ML of New York; More About the Separate
               Account and its Divisions (About the Separate Account; The Zero Trusts)
     12        Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Funds, the Zero Trusts and ML of New York; More About the Separate
               Account and its Divisions
     13        Summary of the Contract (Loans; Fees and Charges); Facts About the Contract
               [Charges Deducted from your Investment Base; Charges to the Separate Account;
               Guarantee Period; Net Cash Surrender Value; Loans; Partial Withdrawals; Death
               Benefit Proceeds; Payment of Death Benefit Proceeds; Your Right to Cancel ("Free
               Look" Period) or Exchange]; More About the Contract; More About the Separate
               Account and its Divisions (Charges to Fund Assets)
     14        Facts About the Contract (Purchasing a Contract; Planned Payments); More About
               the Contract (Other Contract Provisions)
     15        Summary of the Contract (Availability and Payments); Facts About the Contract
               (Planned Payments; Payments Which Are Not Under a Periodic Payment Plan; Effect
               of a Planned Payment and Other Additional Payments); More About the Contract
               (Income Plans)
     16        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York;
               More About the Separate Account and its Divisions
     17        Summary of the Contract [Net Cash Surrender Value and Cash Surrender Value;
               Right to Cancel ("Free Look" Period) or Exchange; Partial Withdrawals]; Facts
               About the Contract [Net Cash Surrender Value; Partial Withdrawals; Right to
               Cancel ("Free Look" Period) or Exchange]; More About the Contract (Some
               Administrative Procedures)
     18        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York;
               More About the Separate Account and its Divisions
     19        More About ML Life Insurance Company of New York
     20        More About the Separate Account and its Divisions (Charges Within the Account;
               Charges to Fund Assets)
</TABLE>
    
<PAGE>   3
 
   
<TABLE>
<CAPTION>
N-8B-2 ITEM                                 CAPTION IN PROSPECTUS
- -----------    --------------------------------------------------------------------------------
<S>            <C>
     21        Summary of the Contract (Loans); Facts About the Contract (Loans)
     22        Not Applicable
     23        Not Applicable
     24        Not Applicable
     25        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S); More About ML Life Insurance Company of New York
     26        Not Applicable
     27        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S); More About ML Life Insurance Company of New York
     28        More About ML Life Insurance Company of New York
     29        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S)
     30        Not Applicable
     31        Not Applicable
     32        Not Applicable
     33        Not Applicable
     34        Not Applicable
     35        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S)
     36        Not Applicable
     37        Not Applicable
     38        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S); More About the Contract (Selling the Contracts)
     39        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S); More About the Contract (Selling the Contracts)
     40        Not Applicable
     41        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S); More About the Contract (Selling the Contracts)
     42        Not Applicable
     43        Not Applicable
     44        Facts About the Contract; More About the Contract
     45        Not Applicable
     46        Summary of the Contract; Facts About the Contract (Net Cash Surrender Value;
               Partial Withdrawals)
     47        Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Funds, the Zero Trusts and ML of New York; More About the Separate
               Account and its Divisions
     48        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S); More About the Contract (Selling the Contracts)
     49        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S); More About the Contract (Selling the Contracts)
     50        Not Applicable
     51        Facts About the Contract; More About the Contract
     52        Facts About the Separate Account, the Funds, the Zero Trusts and ML of New York
               (ML of New York and MLPF&S); More About the Contract (Selling the Contracts)
</TABLE>
    
<PAGE>   4
 
<TABLE>
<CAPTION>
N-8B-2 ITEM                                 CAPTION IN PROSPECTUS
- -----------    --------------------------------------------------------------------------------
<S>            <C>
     53        More About the Contract (Tax Considerations; ML of New York's Income Taxes)
     54        Not Applicable
     55        Not Applicable
     56        Not Applicable
     57        Not Applicable
     58        Not Applicable
     59        More About ML Life Insurance Company of New York (Financial Statements)
</TABLE>
<PAGE>   5
 
PROSPECTUS
   
MAY 1, 1997
    
 
                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
 
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                                 ALSO KNOWN AS
                           MODIFIED FLEXIBLE PREMIUM
                        VARIABLE LIFE INSURANCE CONTRACT
                                   ISSUED BY
                     ML LIFE INSURANCE COMPANY OF NEW YORK
   HOME OFFICE: 100 CHURCH STREET, 11TH FLOOR, NEW YORK, NEW YORK 10080-6511
                         SERVICE CENTER: P.O. BOX 9025
                     SPRINGFIELD, MASSACHUSETTS 01102-9025
                         1414 MAIN STREET, THIRD FLOOR
                     SPRINGFIELD, MASSACHUSETTS 01104-1007
                             PHONE: (800) 831-8172
                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
 
   
This Prospectus is for a flexible premium variable life insurance contract (the
"Contract") offered by ML Life Insurance Company of New York ("ML of New York"),
a subsidiary of Merrill Lynch & Co., Inc. It describes contracts which, at the
time of issue, are designed to meet the 7-pay test under federal tax law. (See
"Tax Treatment of Loans and Other Distributions" on page 36.) A prospective
contract owner who wants to purchase a modified endowment contract (that would
not meet the 7-pay test) should consult a Merrill Lynch registered
representative.
    
 
   
Through the first 14 days following the in force date, the initial payment will
be invested only in the investment division of the ML of New York Variable Life
Separate Account II (the "Separate Account") investing in the Money Reserve
Portfolio. Thereafter, the investment base will be reallocated to up to any five
of the 38 investment divisions of the Separate Account, a ML of New York
separate investment account available under the Contract. The investments
available through the investment divisions include ten mutual fund portfolios of
the Merrill Lynch Series Fund, Inc.; seven mutual fund portfolios of the Merrill
Lynch Variable Series Funds, Inc.; two mutual fund portfolios of the AIM
Variable Insurance Funds, Inc.; one mutual fund portfolio of the Alliance
Variable Products Series Fund, Inc.; two mutual fund portfolios of the MFS
Variable Insurance Trust; and sixteen unit investment trusts in The Merrill
Lynch Fund of Stripped ("Zero") U.S. Treasury Securities. Currently, the
contract owner may change his or her investment allocation as many times as
desired.
    
 
The Contract provides an estate benefit through life insurance coverage on the
insured. ML of New York guarantees that the coverage will remain in force for
the guarantee period. Each payment will extend the guarantee period until such
time as the guarantee period is established for life. During this guarantee
period, ML of New York will terminate the Contract only if the debt exceeds
certain contract values. After the guarantee period, the Contract will remain in
force as long as there is not excessive debt and as long as the cash surrender
value is sufficient to cover the charges due. While the Contract is in force,
the death benefit may vary to reflect the investment results of the investment
divisions chosen, but will never be less than the current face amount.
 
Contract owners may also purchase a Contract to provide insurance coverage on
the lives of two insureds with proceeds payable upon the death of the last
surviving insured.
 
The Contract is designed to allow for planned periodic payments, and contract
owners may make additional unplanned payments subject to certain conditions.
Contract owners may also change the face amount of their Contracts, borrow up to
the loan value of the Contract or turn in the Contract for its net cash
surrender value. The net cash surrender value will vary with the investment
results of the investment divisions chosen. ML of New York doesn't guarantee any
minimum cash surrender value.
<PAGE>   6
 
It may not be advantageous to replace existing insurance with the Contract. The
Contract may be returned or exchanged for a contract with benefits that do not
vary with the investment results of a separate account.
 
THE PURCHASE OF THIS CONTRACT INVOLVES CERTAIN RISKS. BECAUSE IT IS A VARIABLE
LIFE INSURANCE CONTRACT, THE VALUE OF THE CONTRACT REFLECTS THE INVESTMENT
PERFORMANCE OF THE SELECTED INVESTMENT OPTIONS. INVESTMENT RESULTS CAN VARY BOTH
UP AND DOWN AND CAN EVEN DECREASE THE VALUE OF PREMIUM PAYMENTS. THEREFORE,
CONTRACT OWNERS COULD LOSE ALL OR PART OF THE MONEY THEY HAVE INVESTED. ML OF
NEW YORK DOES NOT GUARANTEE THE VALUE OF THE CONTRACT. RATHER, CONTRACT OWNERS
BEAR ALL INVESTMENT RISKS.
 
LIFE INSURANCE IS INTENDED TO BE A LONG-TERM INVESTMENT. CONTRACT OWNERS SHOULD
EVALUATE THEIR INSURANCE NEEDS AND THE CONTRACT'S LONG-TERM INVESTMENT POTENTIAL
AND RISKS BEFORE PURCHASING THE CONTRACT.
 
   
PARTIAL WITHDRAWALS AND SURRENDER OF THE CONTRACT ARE SUBJECT TO TAX, AND IF
TAKEN BEFORE THE CONTRACT OWNER ATTAINS AGE 59 1/2 MAY ALSO BE SUBJECT TO A 10%
FEDERAL PENALTY TAX. LOANS MAY BE TAXABLE IF THE CONTRACT BECOMES A "MODIFIED
ENDOWMENT CONTRACT."
    
 
   
PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT MUST BE
ACCOMPANIED BY CURRENT PROSPECTUSES FOR THE MERRILL LYNCH SERIES FUND, INC.; THE
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.; THE AIM VARIABLE INSURANCE FUNDS,
INC.; THE ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.; THE MFS VARIABLE
INSURANCE TRUST; AND THE MERRILL LYNCH FUND OF STRIPPED ("ZERO") U.S. TREASURY
SECURITIES.
    
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
                                        2
<PAGE>   7
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                                         PAGE
                                                                                         ----
<S>                                                                                      <C>
IMPORTANT TERMS.......................................................................     5
SUMMARY OF THE CONTRACT
  Purpose of the Contract.............................................................     6
  Availability and Payments...........................................................     6
  Joint Insureds......................................................................     6
  CMA(R) Insurance Service............................................................     7
  The Investment Divisions............................................................     7
  How the Death Benefit Varies........................................................     7
  How the Investment Base Varies......................................................     7
  Net Cash Surrender Value and Cash Surrender Value...................................     7
  Illustrations.......................................................................     8
  Replacement of Existing Coverage....................................................     8
  Right to Cancel ("Free Look" Period) or Exchange....................................     8
  How Death Benefit and Cash Surrender Value Increases are Taxed......................     8
  Loans...............................................................................     8
  Partial Withdrawals.................................................................     9
  Fees and Charges....................................................................     9
FACTS ABOUT THE SEPARATE ACCOUNT, THE FUNDS, THE ZERO TRUSTS AND ML OF NEW YORK
  The Separate Account................................................................    10
  The Series Fund.....................................................................    10
  The Variable Series Funds...........................................................    11
  The AIM V.I. Funds..................................................................    12
  The Alliance Fund...................................................................    12
  The MFS Trust.......................................................................    13
  Certain Risks of the Funds..........................................................    13
  The Zero Trusts.....................................................................    14
  ML of New York and MLPF&S...........................................................    15
FACTS ABOUT THE CONTRACT
  Who May be Covered..................................................................    15
  Purchasing a Contract...............................................................    16
  Planned Payments....................................................................    17
  Payments Which are Not Under a Periodic Payment Plan................................    18
  Effect of a Planned Payment and Other Additional Payments...........................    19
  Changing the Face Amount............................................................    19
  Investment Base.....................................................................    20
  Charges Deducted from the Investment Base...........................................    21
  Charges to the Separate Account.....................................................    23
  Charges to Fund Assets..............................................................    23
  Guarantee Period....................................................................    24
  Net Cash Surrender Value............................................................    25
  Loans...............................................................................    25
  Partial Withdrawals.................................................................    27
  Death Benefit Proceeds..............................................................    27
  Payment of Death Benefit Proceeds...................................................    28
  Right to Cancel ("Free Look" Period) or Exchange....................................    28
  Reports to Contract Owners..........................................................    29
MORE ABOUT THE CONTRACT
  Using the Contract..................................................................    29
  Some Administrative Procedures......................................................    31
  Other Contract Provisions...........................................................    32
</TABLE>
    
 
                                        3
<PAGE>   8
 
   
<TABLE>
<CAPTION>
                                                                                         PAGE
                                                                                         ----
<S>                                                                                      <C>
  Income Plans........................................................................    33
  Group or Sponsored Arrangements.....................................................    34
  Unisex Legal Considerations for Employers...........................................    34
  Selling the Contracts...............................................................    34
  Tax Considerations..................................................................    35
  ML of New York's Income Taxes.......................................................    38
  Reinsurance.........................................................................    39
MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS
  About the Separate Account..........................................................    39
  Changes Within the Account..........................................................    39
  Net Rate of Return for an Investment Division.......................................    39
  The Funds...........................................................................    40
  The Zero Trusts.....................................................................    42
ILLUSTRATIONS
  Illustrations of Death Benefits, Investment Base, Cash Surrender Values and
     Accumulated Payments.............................................................    43
EXAMPLES
  Additional Payments.................................................................    51
  Changing the Face Amount............................................................    51
  Partial Withdrawals.................................................................    52
JOINT INSUREDS........................................................................    53
MORE ABOUT ML LIFE INSURANCE COMPANY OF NEW YORK
  Directors and Executive Officers....................................................    57
  Services Arrangement................................................................    58
  State Regulation....................................................................    59
  Legal Proceedings...................................................................    59
  Experts.............................................................................    59
  Legal Matters.......................................................................    59
  Registration Statements.............................................................    59
  Financial Statements................................................................    59
  Financial Statements of ML of New York Variable Life Separate Account II............   S-1
  Financial Statements of ML Life Insurance Company of New York.......................   G-1
</TABLE>
    
 
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.
 
                                        4
<PAGE>   9
 
                                IMPORTANT TERMS
 
additional payment:  is a payment which may be made after the "free look"
period.
 
attained age:  is the issue age of the insured plus the number of full years
since the contract date.
 
cash surrender value:  is equal to the net cash surrender value plus any debt.
 
contract anniversary:  is the same date of each year as the contract date.
 
contract date:  is used to determine processing dates, contract years and
anniversaries. It is usually the business day next following the receipt of the
initial payment at the Service Center. It is also referred to as the policy
date.
 
death benefit:  is the larger of the face amount and the variable insurance
amount.
 
death benefit proceeds:  are equal to the death benefit less any debt and less
any overdue charges.
 
debt:   is the sum of all outstanding loans on a Contract plus accrued interest.
 
   
deferred contract loading:  is chargeable to all payments for sales load,
federal tax and premium tax charges. ML of New York advances the amount of the
loading to the divisions as part of the investment base. This loading is then
deducted in equal installments on the next ten contract anniversaries following
the date the payment is received and accepted. ML of New York deducts the
balance of the deferred contract loading not yet recouped in determining a
Contract's net cash surrender value.
    
 
face amount:  is the minimum death benefit as long as the Contract remains in
force. The face amount will change if the change in face amount option is
chosen; it may increase as a result of an additional payment; or it may decrease
as a result of a partial withdrawal.
 
fixed base:  is calculated like the cash surrender value except that 4% is
substituted for the net rate of return, the guaranteed maximum cost of insurance
rates are substituted for current rates and loans and repayments are not taken
into account.
 
guarantee period:  is the time guaranteed that the Contract will remain in force
regardless of investment experience, unless the debt exceeds certain values. It
is the period that a comparable fixed life insurance contract (same face amount,
payments made, guaranteed mortality table and loading) would remain in force if
credited with 4% interest per year.
 
in force date:  is the date when the underwriting process is complete, the
initial payment is received and outstanding contract amendments (if any) are
received.
 
initial payment:  is the payment required to put the Contract into effect.
 
investment base:  is the amount available under a Contract for investment in the
Separate Account at any time. A contract owner's investment base is the sum of
the amounts invested in each of the selected investment divisions.
 
investment division:  is any division in the Separate Account.
 
issue age:  is the insured's age as of his or her birthday nearest the contract
date.
 
net amount at risk:  is the excess of the death benefit over the cash surrender
value.
 
net cash surrender value:  is equal to the investment base less the balance of
any deferred contract loading and, depending on the date it is calculated, less
all or a portion of certain other charges not yet deducted.
 
net single premium factor:  is used to determine the amount of death benefit
purchased by $1.00 of cash surrender value. ML of New York uses this factor in
the calculation of the variable insurance amount to make sure that the Contract
always meets the guidelines of what constitutes a life insurance contract under
the Internal Revenue Code.
 
planned periodic payment:  is an additional payment made on a planned basis, the
amount, duration and frequency of which are elected in the application or at a
later date.
 
processing dates:  are the contract date and the first day of each contract
quarter thereafter. Processing dates after the contract date are the days when
ML of New York deducts charges from the investment base.
 
processing period:  is the period between consecutive processing dates.
 
variable insurance amount:  is computed daily by multiplying the cash surrender
value by the net single premium factor.
 
                                        5
<PAGE>   10
 
                            SUMMARY OF THE CONTRACT
 
PURPOSE OF THE CONTRACT
 
This flexible premium variable life insurance contract offers a choice of
investments and an opportunity for the Contract's investment base, net cash
surrender value and death benefit to grow based on investment results.
 
ML of New York doesn't guarantee that contract values will increase. Depending
on the investment results of selected investment divisions, the investment base,
net cash surrender value and death benefit may increase or decrease on any day.
The contract owner bears the investment risk. ML of New York guarantees to keep
the Contract in force during the guarantee period subject to the effect of any
debt.
 
Life insurance is not a short term investment. The contract owner should
evaluate the need for insurance and the Contract's long term investment
potential and risks before purchasing a Contract.
 
   
The Contract should be purchased as a long-term investment designed to provide a
death benefit. The Contract's net cash surrender value, as well as its death
benefit, may be used to provide proceeds for various individual and business
planning purposes. However, loans and partial withdrawals will affect the net
cash surrender value and death benefit proceeds, and may cause the Contract to
lapse; in addition, partial withdrawals may be currently taxable. If the
performance of the investment divisions to which investment base is allocated is
not sufficient to provide funds for the specific planning purpose contemplated,
or if insufficient payments are made or Contract values maintained, then the
purchaser may not be able to utilize the Contract to achieve the purposes for
which it was purchased. Because the Contract is designed to provide benefits on
a long-term basis, before purchasing a Contract in connection with a specialized
purpose, a purchaser should consider whether the long-term nature of the
Contract, and the potential impact of any contemplated loans and partial
withdrawals, are consistent with the purposes for which the Contract is being
considered. Using a Contract for a specialized purpose may have tax
consequences. (See "Tax Considerations" on page 35.)
    
 
AVAILABILITY AND PAYMENTS
 
   
The Contract is available in New York. A Contract may be issued for an insured
up to age 75 (or up to age 80 for joint insureds). ML of New York will consider
issuing Contracts for insureds above age 75 on an individual basis. Since the
Contract is designed to comply with the 7-pay test under federal tax law,
contract owners must elect a periodic payment plan providing for payments for at
least seven years when they apply for the Contract. ML of New York will modify
the payment plan, if necessary, to ensure that it does comply with the 7-pay
test. The minimum initial payment is $4,000. For a discussion of the 7-pay test,
see "Tax Considerations" on page 35.
    
 
   
Contract owners may elect to pre-pay periodic payments through a single payment
by adding a single premium immediate annuity rider (SPIAR) which will fund the
Contract. The amount applied to purchase the SPIAR is not allocated to the
Separate Account and is not considered a payment to the Contract. (See "Payments
Under a Combination Periodic Payment Plan" on page 17.) Pledging, assigning or
gifting a Contract with a SPIAR may have tax consequences to the contract owner.
(See "Tax Considerations" on page 35.)
    
 
ML of New York will not accept an initial payment that provides a guarantee
period of less than one year.
 
   
Subject to certain conditions, contract owners may make additional payments that
are not planned. (See "Payments Which are Not Under a Periodic Payment Plan" on
page 18.)
    
 
JOINT INSUREDS
 
The Contract is also available to provide coverage on the lives of two insureds
with a death benefit payable on the death of the last surviving insured. Most of
the discussions in this Prospectus
 
                                        6
<PAGE>   11
 
   
referencing a single insured may also be read as though the single insured were
the two insureds under a joint Contract. Those discussions which are different
for joint insureds are noted accordingly. (See "Joint Insureds" on page 53.)
    
 
CMA(R) INSURANCE SERVICE
 
Contract owners who subscribe to the Merrill Lynch Cash Management Account(R)
financial service ("CMA account"), may elect to have their Contract linked to
their CMA account electronically. Certain transactions will be reflected in
monthly CMA account statements. Payments may be transferred to and from the
Contract through a CMA account.
 
THE INVESTMENT DIVISIONS
 
   
Through the first 14 days following the in force date, the initial payment will
be invested only in the investment division of the Separate Account investing in
the Money Reserve Portfolio. Thereafter, the investment base will be reallocated
to up to five of the 38 investment divisions in the Separate Account. (See
"Changing the Allocation" on page 20.)
    
 
   
Payments are invested in investment divisions of the Separate Account. Ten
investment divisions of the Separate Account invest exclusively in shares of
designated mutual fund portfolios of the Merrill Lynch Series Fund, Inc. (the
"Series Fund"). Seven investment divisions of the Separate Account invest
exclusively in Class A shares of designated mutual fund portfolios of the
Merrill Lynch Variable Series Funds, Inc. (the "Variable Series Funds"). Two
investment divisions of the Separate Account invest exclusively in shares of
designated mutual fund portfolios of the AIM Variable Insurance Funds, Inc. (the
"AIM V.I. Funds"). One investment division of the Separate Account invests
exclusively in shares of a designated mutual fund portfolio of the Alliance
Variable Products Series Fund, Inc. (the "Alliance Fund"). Two investment
divisions of the Separate Account invest exclusively in shares of designated
mutual fund portfolios of the MFS Variable Insurance Trust (the "MFS Trust").
Each mutual fund portfolio has a different investment objective. The other
sixteen investment divisions invest in units of designated unit investment
trusts in The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities
(the "Zero Trusts"). The contract owner's payments are not invested directly in
the Series Fund, the Variable Series Funds, the AIM V.I. Funds, the Alliance
Fund, or the MFS Trust (each, a "Fund"; collectively, the "Funds"); or in the
Zero Trusts.
    
 
HOW THE DEATH BENEFIT VARIES
 
The death benefit equals the face amount or variable insurance amount, whichever
is larger. It may increase or decrease on any day depending on the investment
results of the investment divisions chosen by the contract owner. Death benefit
proceeds are reduced by any debt.
 
HOW THE INVESTMENT BASE VARIES
 
   
A Contract's investment base is the amount available for investment at any time.
On the contract date (usually the business day next following receipt of the
initial payment at the Service Center), the investment base is equal to the
initial payment. Afterwards, it varies daily based on investment performance of
the investment divisions chosen. The contract owner bears the risk of poor
investment performance and receives the benefit of favorable investment
performance. Contract owners may wish to consider diversifying their investment
in the Contract by allocating the investment base to two or more investment
divisions.
    
 
NET CASH SURRENDER VALUE AND CASH SURRENDER VALUE
 
Contract owners may cancel their Contracts at any time and receive the net cash
surrender value. On a contract anniversary, the net cash surrender value equals
the investment base minus the balance of
 
- ------------------------------
Cash Management Account and CMA are registered trademarks of Merrill Lynch,
Pierce, Fenner & Smith Incorporated.
 
                                        7
<PAGE>   12
 
any deferred contract loading not yet deducted. The net cash surrender value
varies daily based on investment performance of the investment divisions chosen
and accrual of contract charges. ML of New York doesn't guarantee any minimum
cash surrender value.
 
For purposes of certain computations under the Contract, ML of New York uses the
cash surrender value. It is calculated by adding the amount of any debt to the
net cash surrender value.
 
ILLUSTRATIONS
 
Illustrations in this Prospectus or used in connection with the purchase of the
Contract are based on hypothetical investment rates of return. These rates are
not guaranteed. They are illustrative only and should not be deemed a
representation of past or future performance. Actual rates of return may be more
or less than those reflected in the illustrations and, therefore, actual values
will be different than those illustrated.
 
REPLACEMENT OF EXISTING COVERAGE
 
Before purchasing a Contract, the contract owner should ask his or her Merrill
Lynch registered representative if changing, or adding to, current insurance
coverage would be advantageous. Generally, it is not advisable to purchase
another contract as a replacement for existing insurance. In particular,
replacement should be carefully considered if the decision to replace existing
coverage is based solely on a comparison of contract illustrations.
 
RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE
 
Once the contract owner receives the Contract, he or she should review it
carefully to make sure it is what he or she intended to purchase. A Contract may
be returned for a refund within ten days after the contract owner receives it.
If the Contract is returned during the "free look" period, ML of New York will
refund the payment without interest.
 
   
A contract owner may also exchange his or her Contract at any time for a life
insurance contract with benefits that do not vary with the investment results of
a separate account.
    
 
HOW DEATH BENEFIT AND CASH SURRENDER VALUE INCREASES ARE TAXED
 
   
Under current federal tax law, life insurance contracts receive tax-favored
treatment. The death benefit is fully excludable from the beneficiary's gross
income for federal income tax purposes, according to Section 101(a)(1) of the
Internal Revenue Code. A contract owner is not taxed on any increase in the cash
surrender value while a life insurance contract remains in force. For a
discussion of the tax issues associated with this Contract, including taxation
of loans and partial withdrawals from, and collateral assignments of, the
Contract and the possible 10% penalty tax on such distributions, see "Tax
Considerations" on page 35. Contracts that comply with the 7-pay test receive
preferential tax treatment with respect to certain distributions.
    
 
LOANS
 
   
Contract owners may borrow up to the loan value of their Contracts, which is 90%
of the cash surrender value. The maximum amount that can be borrowed at any time
is the difference between the loan value and the debt. (See "Loans" on page 25.)
    
 
   
Loans are deducted from the amount payable on surrender of the Contract and are
also deducted from any death benefit payable. Loan interest of 6% accrues daily
and, IF IT IS NOT PAID EACH YEAR, IT IS CAPITALIZED AND ADDED TO THE OUTSTANDING
LOAN AMOUNT. Depending upon investment performance of the divisions and the
amounts borrowed, loans may cause a Contract to lapse. If the Contract is not a
modified endowment contract, lapse of the Contract with loans outstanding may
result in adverse tax consequences. Policy debt is considered part of total cash
value which is used to calculate gain. (See "Tax Considerations" on page 35.)
    
 
                                        8
<PAGE>   13
 
PARTIAL WITHDRAWALS
 
   
Contract owners may make partial withdrawals after the fifteenth contract year,
subject to certain conditions. (See "Partial Withdrawals" on page 27.)
    
 
FEES AND CHARGES
 
Investment Base Charges.  ML of New York invests the entire amount of all
premium payments in the Separate Account. It then deducts certain charges from
the investment base on processing dates. The charges deducted are as follows:
 
     - deferred contract loading equals 9% of each payment. It consists of a
       sales load of 5%, a charge for federal taxes of 2% and a state and local
       premium tax charge of 2%. For joint insureds the deferred contract
       loading equals 11% of each payment and consists of a sales load of 7%, a
       charge for federal taxes of 2% and a state and local premium tax charge
       of 2%. Deferred contract loading is deducted in equal installments of
       .90% (1.1% for joint insureds) of each payment. The deduction is taken on
       the ten contract anniversaries following the date ML of New York receives
       and accepts the payment. However, ML of New York subtracts the balance of
       the deferred contract loading not yet deducted in determining a
       Contract's net cash surrender value. Thus, this balance is deducted in
       determining the amount payable on surrender of the Contract;
 
   
     - on all processing dates after the contract date, ML of New York makes
       deductions for mortality cost (see "Mortality Cost" on page 22); and
    
 
   
     - on each contract anniversary, ML of New York makes deductions for the net
       loan cost if there has been any debt during the prior year. Currently,
       there is no net loan cost for amounts borrowed up to the target loan
       amount (see "Charges Deducted From the Investment Base" on page 21).
    
 
Separate Account Charges.  There are certain charges deducted daily from the
investment results of the investment divisions in the Separate Account. These
charges are:
 
     - an asset charge designed to cover mortality and expense risks deducted
       from all investment divisions which is equivalent to .90% annually at the
       beginning of the year; and
 
     - a trust charge deducted from only those investment divisions investing in
       the Zero Trusts, which is currently equivalent to .34% annually at the
       beginning of the year and will never exceed .50% annually.
 
   
Advisory Fees.  The portfolios in the Funds pay monthly advisory fees and other
expenses. (See "Charges to Fund Assets" on page 23.)
    
 
   
Other Charges.  If periodic payments are prepaid by purchasing a single premium
immediate annuity rider, ML of New York deducts 5% of the single payment as a
charge for the rider. Any applicable premium taxes will also be deducted. (See
"Payments Under a Combination Periodic Payment Plan" on page 17.)
    
 
This summary is intended to provide only a very brief overview of the more
significant aspects of the Contract. Further detail is provided in this
Prospectus and in the Contract. The Contract together with its attached
applications, medical exam(s), amendments, riders and endorsements constitutes
the entire agreement between the contract owner and ML of New York and should be
retained.
 
For the definition of certain terms used in this Prospectus, see "Important
Terms" on page 5.
 
                                        9
<PAGE>   14
 
   
                       FACTS ABOUT THE SEPARATE ACCOUNT,
                 THE FUNDS, THE ZERO TRUSTS AND ML OF NEW YORK
    
 
THE SEPARATE ACCOUNT
 
The Separate Account is a separate investment account established by ML of New
York on December 4, 1991. It is registered with the Securities and Exchange
Commission as a unit investment trust pursuant to the Investment Company Act of
1940. This registration does not involve any supervision by the Securities and
Exchange Commission over the investment policies or practices of the Separate
Account. It meets the definition of a separate account under the federal
securities laws. The Separate Account is used to support the Contract as well as
to support other variable life insurance contracts issued by ML of New York.
 
ML of New York owns all of the assets in the Separate Account. The assets of the
Separate Account are kept separate from ML of New York's general account and any
other separate accounts it may have. New York insurance law provides that the
Separate Account's assets, to the extent of its reserves and liabilities, may
not be charged with liabilities arising out of any other business ML of New York
conducts.
 
Obligations to contract owners and beneficiaries that arise under the Contract
are obligations of ML of New York. Income, gains, and losses, whether or not
realized, from assets allocated are, in accordance with the Contracts, credited
to or charged against the Separate Account without regard to other income, gains
or losses of ML of New York. As required, the assets in the Separate Account
will always be at least equal to the reserves and other liabilities of the
Separate Account. If the assets exceed the required reserves and other Contract
liabilities, (which will always be at least equal to the aggregate contract
value allocated to the Separate Account under the Contracts), ML of New York may
transfer the excess to its general account.
 
   
There are currently 38 investment divisions in the Separate Account. Ten invest
in shares of a specific portfolio of the Series Fund. Seven invest in shares of
a specific portfolio of the Variable Series Funds. Two invest in shares of a
specific portfolio of the AIM V.I. Funds. One invests in shares of a specific
portfolio of the Alliance Fund. Two invest in shares of a specific portfolio of
the MFS Trust. Sixteen invest in units of a specific Zero Trust. Complete
information about the Funds and the Zero Trusts, including the risks associated
with each portfolio (including specific risks associated with investment in the
High Yield Portfolio of the Series Fund) can be found in the accompanying
prospectuses. They should be read in conjunction with this Prospectus.
    
 
THE SERIES FUND
 
   
The Series Fund is registered with the Securities and Exchange Commission as an
open-end management investment company and its investment adviser is Merrill
Lynch Asset Management, L.P. ("MLAM"). All of its ten separate investment mutual
fund portfolios are currently available through the Separate Account. The
investment objectives of the Series Fund portfolios are described below. There
is no guarantee that any portfolio will be able to meet its investment
objective.
    
 
Money Reserve Portfolio seeks to preserve capital, maintain liquidity and
achieve the highest possible current income consistent with those objectives by
investing in short-term money market securities.
 
Intermediate Government Bond Portfolio seeks to obtain the highest level of
current income consistent with the protection of capital afforded by investing
in debt securities issued or guaranteed by the U.S. Government or its agencies
with a maximum maturity of 15 years.
 
   
Long-Term Corporate Bond Portfolio primarily seeks to provide as high a level of
current income as is believed to be consistent with prudent investment risk, and
secondarily seeks the preservation of capital. In seeking to achieve these
objectives, the Portfolio invests at least 80% of the value of its assets in
debt securities that have a rating within the three highest grades of Moody's or
Standard & Poor's.
    
 
                                       10
<PAGE>   15
 
   
High Yield Portfolio primarily seeks as high a level of current income as is
believed to be consistent with prudent management, and secondarily capital
appreciation when consistent with its primary objective. The Portfolio seeks to
achieve its investment objective by investing principally in fixed income
securities rated in the lower categories of the established rating services or
in unrated securities of comparable quality (including securities commonly known
as "junk bonds").
    
 
   
Capital Stock Portfolio seeks long-term growth of capital and income, plus
moderate current income. It generally invests in equity securities considered to
be of good or improving quality or considered to be undervalued based on
criteria such as historical price/book value and price/earnings ratios.
    
 
   
Growth Stock Portfolio seeks long-term growth of capital by investing in a
diversified portfolio of securities, primarily common stocks, of aggressive
growth companies considered to have special investment value.
    
 
Multiple Strategy Portfolio seeks a high total investment return consistent with
prudent risk through a fully managed investment policy utilizing equity
securities, intermediate and long-term debt securities and money market
securities.
 
Natural Resources Portfolio seeks long-term growth of capital and protection of
the purchasing power of shareholders' capital by investing primarily in equity
securities of domestic and foreign companies with substantial natural resource
assets.
 
Global Strategy Portfolio seeks high total investment return by investing
primarily in a portfolio of equity and fixed-income securities, including
convertible securities, of U.S. and foreign issuers.
 
Balanced Portfolio seeks a level of current income and a degree of stability of
principal not normally available from an investment solely in equity securities
and the opportunity for capital appreciation greater than that normally
available from an investment solely in debt securities by investing in a
balanced portfolio of fixed-income and equity securities.
 
   
MLAM is indirectly owned and controlled by Merrill Lynch & Co., Inc. and is a
registered adviser under the Investment Advisers Act of 1940. The Series Fund,
as part of its operating expenses, pays an investment advisory fee to MLAM. (See
"Charges to Fund Assets" on page 23.)
    
 
THE VARIABLE SERIES FUNDS
 
   
The Variable Series Funds is registered with the Securities and Exchange
Commission as an open-end management investment company and its investment
adviser is MLAM. Seven of its 16 mutual fund portfolios are currently available
through the Separate Account. The investment objectives of the seven available
Variable Series Funds portfolios are described below. There is no guarantee that
any portfolio will be able to meet its investment objective.
    
 
   
Basic Value Focus Fund seeks capital appreciation, and secondarily, income by
investing in securities, primarily equities, that management of the Fund
believes are undervalued and therefore represent basic investment value.
Particular emphasis is placed on securities that provide an above-average
dividend return and sell at a below-average price/earnings ratio.
    
 
   
Global Bond Focus Fund (formerly the World Income Focus Fund) seeks to provide
high total investment return by investing in a global portfolio of fixed income
securities denominated in various currencies, including multinational currency
units. The Fund will invest in fixed income securities that have a credit rating
of A or better by Standard & Poor's or by Moody's or commercial paper rated A-1
by Standard & Poor's or Prime-1 by Moody's or obligations that MLAM has
determined to be of similar creditworthiness.
    
 
Global Utility Focus Fund seeks to obtain capital appreciation and current
income through investment of at least 65% of its total assets in equity and debt
securities issued by domestic and foreign companies which are, in the opinion of
management of the Fund, primarily engaged in the ownership or operation of
facilities used to generate, transmit or distribute electricity,
telecommunications, gas or water.
 
                                       11
<PAGE>   16
 
International Equity Focus Fund seeks to obtain capital appreciation, and
secondarily, income by investing in a diversified portfolio of equity securities
of issuers located in countries other than the United States. Under normal
conditions, at least 65% of the Fund's net assets will be invested in such
equity securities.
 
   
Developing Capital Markets Focus Fund seeks long-term capital appreciation by
investing in securities, principally equities, of issuers in countries having
smaller capital markets. For purposes of its investment objective, the Fund
considers countries having smaller capital markets to be all countries other
than the four countries having the largest equity market capitalizations.
    
 
   
Equity Growth Fund seeks to attain long-term growth of capital by investing in a
diversified portfolio of securities, primarily common stocks, of relatively
small companies that management of the Fund believes have special investment
value, and of emerging growth companies regardless of size. Such companies are
selected by management on the basis of their long-term potential for expanding
their size and profitability or for gaining increased market recognition for
their securities. Current income is not a factor in such selection.
    
 
   
Index 500 Fund seeks to provide investment results that, before expenses,
correspond to the aggregate price and yield performance of the Standard & Poor's
500 Composite Stock Price Index (the "S&P 500 Index").
    
 
   
The Variable Series Funds, as part of its operating expenses, pays an investment
advisory fee to MLAM. (See "Charges to Fund Assets" on page 23.)
    
 
   
THE AIM V.I. FUNDS
    
 
   
The AIM V.I. Funds is registered with the Securities and Exchange Commission as
an open-end, series, management investment company and its investment adviser is
A I M Advisors, Inc. ("AIM"). Two of its mutual fund portfolios are currently
available through the Separate Account. The investment objectives of the two
available AIM V.I. Funds portfolios are described below. There is no guarantee
that any portfolio will be able to meet its investment objective.
    
 
   
AIM V.I. Capital Appreciation Fund seeks capital appreciation through
investments in common stocks, with emphasis on medium-sized and smaller emerging
growth companies. The portfolio is primarily comprised of securities of two
basic categories of companies: (1) "core" companies, which AIM considers to have
experienced above-average and consistent long-term growth in earnings and to
have excellent prospects for outstanding future growth, and (2) "earnings
acceleration" companies which AIM believes are currently enjoying a dramatic
increase in profits.
    
 
   
AIM V.I. Value Fund seeks to achieve long-term growth of capital by investing
primarily in equity securities judged by AIM to be undervalued relative to the
current or projected earnings of the companies issuing the securities, or
relative to current market values of assets owned by the companies issuing the
securities or relative to the equity markets generally. Income is a secondary
objective. The investment division investing in this Fund should not be selected
by contract owners who seek income as their primary investment objective.
    
 
   
AIM, 11 Greenway Plaza, Suite 100, Houston, Texas 77046-1173, is a wholly owned
subsidiary of A I M Management Group Inc., an indirect subsidiary of AMVESCO plc
(formerly INVESCO plc). AIM is a registered adviser under the Investment
Advisers Act of 1940. AIM was organized in 1976, and, together with its domestic
subsidiaries, manages or advises 48 investment company portfolios (including the
AIM V.I. Funds). The AIM V.I. Funds, as part of its operating expenses, pays an
investment advisory fee to AIM. (See "Charges to Fund Assets" on page 23.)
    
 
   
THE ALLIANCE FUND
    
 
   
The Alliance Fund is registered with the Securities and Exchange Commission as
an open-end management investment company and its investment adviser is Alliance
Capital Management L.P. ("Alliance"). One of its mutual fund portfolios is
currently available through the Separate Account.
    
 
                                       12
<PAGE>   17
 
   
The investment objective of the available Alliance Fund portfolio is described
below. There is no guarantee that this portfolio will be able to meet its
investment objective.
    
 
   
Premier Growth Portfolio seeks growth of capital by pursuing aggressive
investment policies. Since investments will be made based upon their potential
for capital appreciation, current income will be incidental to the objective of
capital growth. Because of the market risks inherent in any investment, the
selection of securities on the basis of their appreciation possibilities cannot
ensure against possible loss in value.
    
 
   
Alliance, a Delaware limited partnership with principal offices at 1345 Avenue
of the Americas, New York, New York 10105, is a registered adviser under the
Investment Advisers Act of 1940. Alliance Capital Management Corporation
("ACMC"), the sole general partner of Alliance, is an indirect wholly-owned
subsidiary of The Equitable Life Assurance Society of the United States, which
is in turn a wholly-owned subsidiary of the Equitable Companies Incorporated, a
holding company which is controlled by AXA, a French insurance holding company.
The Alliance Fund, as part of its operating expenses, pays an investment
advisory fee to Alliance. (See "Charges to Fund Assets" on page 23.)
    
 
   
THE MFS TRUST
    
 
   
The MFS Trust is registered with the Securities and Exchange Commission as an
open-end management investment company and its investment adviser is
Massachusetts Financial Services Company ("MFS"). Two of its mutual fund
portfolios are currently available through the Separate Account. The investment
objectives of the available MFS Trust portfolios are described below. There is
no guarantee that any portfolio will be able to meet its investment objective.
    
 
   
MFS Emerging Growth Series seeks to provide long-term growth of capital by
investing primarily (i.e., at least 80% of its assets under normal
circumstances) in common stocks of emerging growth companies. Emerging growth
companies include companies that MFS believes are early in their life cycle but
which have the potential to become major enterprises. Dividend and interest
income from portfolio securities, if any, is incidental to the Fund's objective
of long-term growth of capital.
    
 
   
MFS Research Series seeks to provide long-term growth of capital and future
income. The portfolio securities of the MFS Research Series are selected by a
committee of investment research analysts. This committee includes investment
analysts employed not only by the Adviser but also by MFS International (U.K.)
Limited, a wholly-owned subsidiary of MFS. The Series' assets are allocated
among industries by the analysts acting together as a group. Individual analysts
are then responsible for selecting what they view as the securities best suited
to meet the Series' investment objective within their assigned industry
responsibility.
    
 
   
MFS, a Delaware corporation, 500 Boylston Street, Boston, Massachusetts 02116,
is a subsidiary of Sun Life of Canada (U.S.), which, in turn, is a wholly-owned
subsidiary of Sun Life Assurance Company of Canada, and is a registered adviser
under the Investment Advisers Act of 1940. MFS is America's oldest mutual fund
organization. MFS and its predecessor organizations have a history of money
management dating from 1924 and the founding of the first mutual fund in the
United States, Massachusetts Investors Trust. The MFS Trust, as part of its
operating expenses, pays an investment advisory fee to MFS. (See "Charges to
Fund Assets" on page 23.)
    
 
   
CERTAIN RISKS OF THE FUNDS
    
 
   
Investment in lower-rated debt securities, such as those in which the High Yield
Portfolio of the Series Fund, and the Developing Capital Markets Focus and
International Equity Focus Funds of the Variable Series Funds, expect to invest,
entails relatively greater risk of loss of income or principal. The Developing
Capital Markets Focus Fund of the Variable Series Funds has no established
rating criteria for the debt securities in which it may invest, and will rely on
the investment adviser's judgment in evaluating the creditworthiness of an
issuer of such securities. In an effort to minimize risk, these portfolios will
diversify holdings among many issuers. However, there can be no
    
 
                                       13
<PAGE>   18
 
   
assurance that diversification will protect these portfolios from widespread
defaults during periods of sustained economic downturn.
    
 
   
In seeking to protect the purchasing power of capital, the Natural Resources
Portfolio of the Series Fund reserves the right, when management anticipates
significant economic, political, or financial instability, such as high
inflationary pressures or upheaval in foreign currency exchange markets, to
invest a majority of its assets in companies that explore for, extract, process
or deal in gold or in asset-based securities indexed to the value of gold
bullion. The Natural Resources Portfolio will not concentrate its investments in
such securities until it has been advised that the Contracts' federal tax status
will not be adversely affected as a result.
    
 
   
In selecting investments for the AIM V.I. Capital Appreciation Fund, AIM is
particularly interested in companies that are likely to benefit from new or
innovative products, services or processes that should enhance such companies'
prospects for future growth in earnings. As a result of this policy, the market
prices of many of the securities purchased and held by this Fund may fluctuate
widely. Any income received from securities held by the Fund will be incidental,
and a contract owner should not consider a purchase of shares of the Fund as
equivalent to a complete investment program.
    
 
   
For the MFS Emerging Growth Series, the nature of investing in emerging growth
companies involves greater risk than is customarily associated with investments
in more established companies. Emerging growth companies often have limited
product lines, markets or financial resources, and they may be dependent on
one-person management. In addition, there may be less research available on many
promising small and medium sized emerging growth companies, making it more
difficult to find and analyze these companies. The securities of emerging growth
companies may have limited marketability and may be subject to abrupt or erratic
market movements than securities of larger, more established growth companies or
the market averages in general. Shares of the MFS Emerging Growth Series,
therefore, are subject to greater fluctuation in value than shares of a
conservative equity fund or of a growth fund which invests entirely in proven
growth stocks.
    
 
Because investment in these Portfolios and Funds entails relatively greater risk
of loss of income or principal, it may not be appropriate to allocate all
payments and investment base to an investment division that invests in one of
these Portfolios or Funds.
 
THE ZERO TRUSTS
 
The Zero Trusts was formed to provide safety of capital and a high yield to
maturity. It seeks this through U.S. Government-backed investments which make no
periodic interest payments and, therefore, are purchased at a deep discount.
When held to maturity the investments should receive approximately a fixed
yield. The value of Zero Trust units before maturity varies more than it would
if the Zero Trusts contained interest-bearing U.S. Treasury securities of
comparable maturities.
 
The Zero Trust portfolios consist mainly of:
 
     - bearer debt obligations issued by the U.S. Government stripped of their
       unmatured interest coupons;
 
     - coupons stripped from U.S. debt obligations; and
 
     - receipts and certificates for such stripped debt obligations and coupons.
 
   
The Zero Trusts currently available have maturity dates in years 1998 through
2011, 2013 and 2014.
    
 
   
Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), a subsidiary of
Merrill Lynch & Co., Inc., is the sponsor for the Zero Trusts. The sponsor will
sell units of the Zero Trusts to the Separate Account and has agreed to
repurchase units when ML of New York needs to sell them to pay benefits and make
reallocations. ML of New York pays the sponsor a fee for these transactions and
is reimbursed through the trust charge assessed to the divisions investing in
the Zero Trusts. (See "Charges to Divisions Investing in the Zero Trusts" on
page 23.)
    
 
                                       14
<PAGE>   19
 
ML OF NEW YORK AND MLPF&S
 
ML of New York is a stock life insurance company organized under the laws of the
State of New York in 1973. It is an indirect wholly owned subsidiary of Merrill
Lynch & Co., Inc. ML of New York is authorized to sell life insurance and
annuities in 9 states. It is also authorized to offer variable life insurance
and variable annuities in certain of those jurisdictions.
 
   
MLPF&S is a wholly owned subsidiary of Merrill Lynch & Co., Inc. and provides a
broad range of securities brokerage and investment banking services in the
United States. It provides marketing services for ML of New York and is the
principal underwriter of the Contracts issued through the Separate Account. ML
of New York retains MLPF&S to provide services relating to the Contracts under a
distribution agreement. (See "Selling the Contracts" on page 34.)
    
 
                            FACTS ABOUT THE CONTRACT
 
WHO MAY BE COVERED
 
The Contract is available in New York. A Contract may be issued for an insured
up to issue age 75. ML of New York will consider issuing Contracts for insureds
above age 75 on an individual basis. The insured's issue age is his or her age
as of the birthday nearest the contract date. The insured must also meet ML of
New York's medical and other underwriting requirements.
 
ML of New York uses two methods of underwriting:
 
     - simplified underwriting, with no physical exam; and
 
     - para-medical or medical underwriting with a physical exam.
 
   
Simplified underwriting is not available for insureds under age 35. The initial
payment plus the planned periodic payments elected and the age and sex of the
insured determine whether ML of New York will do underwriting on a simplified or
medical basis. The maximum initial payment where a periodic payment plan is
selected, or the maximum initial payment plus the SPIAR payment where a
combination periodic plan is selected, that will be underwritten on a simplified
basis is set out in the charts below.
    
   
<TABLE>
<CAPTION>
    <S>                            <C>
                PERIODIC PLAN
    --------------------------------------
                                   MAXIMUM
                                   INITIAL
                AGE                PAYMENT
    ----------------------------   -------
 
<CAPTION>
    <S>                            <C>
    35-39.......................   $4,000
    40-49.......................    5,000
    50-59.......................    7,500
    60-75.......................   10,000
<CAPTION>
             COMBINATION PERIODIC
                 PLAN (SPIAR)
    --------------------------------------
                                   MAXIMUM
                                   INITIAL
                                   PAYMENT
                                    PLUS
                                    SPIAR
                AGE                PAYMENT
    ----------------------------   -------
    <S>                            <C>
     0-29.......................   $20,000
    30-39.......................   25,000
    40-49.......................   35,000
    50-59.......................   55,000
    60-75.......................   75,000
</TABLE>
    
 
   
However, if the face amount is above the minimum face amount required for an
initial payment (see "Selecting the Initial Face Amount" on page 16), ML of New
York will also take the net amount at risk into account in determining the
method of underwriting.
    
 
ML of New York assigns insureds to underwriting classes which determine the
current cost of insurance rates used in calculating mortality cost deductions.
In assigning insureds to underwriting classes, ML of New York distinguishes
between those insureds underwritten on a simplified basis and those on a
para-medical or medical basis. Under both the simplified and medical
underwriting methods, Contracts may be issued on insureds either in the standard
or non-smoker underwriting class. Contracts may also be issued on insureds in a
substandard underwriting class. For a discussion
 
                                       15
<PAGE>   20
 
   
of the effect of underwriting classification on mortality cost deductions, see
"Mortality Cost" on page 22.
    
 
   
For joint insureds, see modifications to this section on page 54.
    
 
PURCHASING A CONTRACT
 
   
To purchase a Contract the contract owner must complete an application and make
a payment. A periodic payment plan and the initial face amount are selected at
that time. The amount of the initial payment depends in part on the periodic
payment plan selected. ML of New York will not accept an initial payment for a
specified face amount that will provide a guarantee period of less than one
year. (See "Selecting the Initial Face Amount" and "Initial Guarantee Period"
below.)
    
 
Insurance coverage generally begins on the contract date, which is usually the
next business day following receipt of the initial premium payment at ML of New
York's Service Center. Temporary life insurance coverage may be provided under
the terms of a temporary insurance agreement. In accordance with ML of New
York's underwriting rules, temporary life insurance coverage may not exceed
$250,000 and may not be in effect for more than 60 days. As provided for under
state insurance law, the contract owner, to preserve insurance age, may be
permitted to backdate the Contract. In no case may the contract date be more
than six months prior to the date the application was completed. Charges for
cost of insurance for the backdated period are deducted on the first processing
date after the contract date.
 
   
For joint insureds, see modifications to this section on page 53.
    
 
   
Selecting a Periodic Payment Plan.  Contract owners select a periodic payment
plan in the application, subject to the rules discussed below. The amount,
duration and frequency of planned payments must be specified, but the minimum
duration is seven contract years, the minimum amount of planned payments is
$4,000 per contract year, the amounts selected must be level, and, in each
contract year under the plan, the amount of planned payments selected must equal
the initial payment. In addition, the plan must comply with the 7-pay test. ML
of New York will modify the periodic payment plan selected, if necessary, to
ensure compliance with the 7-pay test. (See "Planned Payments" on page 17.)
    
 
Selecting the Initial Face Amount.  Contract owners can specify the initial face
amount, within limits. These limits are based in part on the initial payment and
the periodic payment plan selected. The minimum initial face amount is the
amount that would satisfy the 7-pay test or, if greater, the face amount that
would provide a guarantee period for the whole of life assuming all planned
payments for a contract year are paid as of the first day of such contract year.
(See "Initial Guarantee Period" below.) If the contract owner elects to make
planned payments for a period shorter than the first nine contract years (or the
first ten contract years if the issue age of the insured is 71 or older), he or
she will not have a guarantee period for the whole of life at the end of the
periodic payment plan assuming all payments are made as planned. The maximum
face amount that may be specified is the amount which will provide a minimum
guarantee period of one year. The initial face amount and initial payment
determine the guarantee period. If the initial face amount is in excess of the
minimum, the guarantee period will be shorter.
 
Initial Guarantee Period.  The initial guarantee period for a Contract will be
determined by the initial payment and face amount. It will not take the planned
payments into account. Instead, the guarantee period will be adjusted as each
planned payment is made.
 
The guarantee period is the period of time ML of New York guarantees that the
Contract will remain in force regardless of investment experience unless the
debt exceeds certain values. The guarantee period is based on the guaranteed
maximum cost of insurance rates in the Contract, the deferred contract loading
and a 4% interest assumption. This means that for a given initial payment and
face amount different insureds will have different guarantee periods depending
on their age, sex and underwriting class. For example, an older insured will
have a shorter guarantee period than a younger insured of the same sex and in
the same underwriting class.
 
                                       16
<PAGE>   21
 
The maximum guarantee period is for the whole of the insured's life and the
minimum guarantee period is one year.
 
PLANNED PAYMENTS
 
   
In the application, contract owners select a periodic payment plan. This plan
must comply with ML of New York's rules. (See "Selecting a Periodic Payment
Plan" on page 16.) The amount and duration of the planned payments selected, as
well as other factors (such as the face amount specified and the insured's age
and sex), will affect whether ML of New York will do underwriting on a
simplified or medical basis. Once the selected plan is approved, a planned
payment may be made without any additional evidence of insurability.
    
 
Contract owners may elect another periodic payment plan at a date later than in
the application. The amount and duration of the payments elected, as well as
other factors (such as the current death benefit and the insured's age and sex),
will affect whether ML of New York will require additional evidence of
insurability. Currently, ML of New York will not allow the later election of a
periodic payment plan where additional evidence of insurability would put the
insured in a different underwriting class with different guaranteed or higher
current cost of insurance rates.
 
Contract owners may elect to make planned payments annually, semiannually or
quarterly, although no planned payments may be made until after the "free look"
period. Payments under a periodic payment plan may not be made until after the
first contract year. Payments may also be made on a monthly basis if the
contract owner authorizes ML of New York to deduct the payment from his or her
checking account (pre-authorized checking) or to withdraw the payment from his
or her CMA account. ML of New York reserves the right to change or discontinue
payment deduction procedures. If a contract owner has the CMA Insurance Service,
planned payments under any of the above frequencies may be withdrawn
automatically from his or her CMA account and transferred to his or her
Contract. The withdrawals will continue under the selected plan until ML of New
York is notified otherwise. For planned payments not being made under
pre-authorized checking or withdrawn from a CMA account, ML of New York will
send the contract owner reminder notices.
 
   
ML of New York may require satisfactory evidence of insurability before the
contract owner will be permitted to make any additional payments under a
periodic payment plan if the payment increases the face amount of the Contract.
Failure to make a planned payment will affect the guarantee period. Making a
planned payment before the date specified for payment may affect the contract's
compliance with the 7-pay test. (See "Tax Considerations" on page 35.)
    
 
Contract owners may change the frequency, duration and the amount of planned
payments by sending a written request to the Service Center. They may request
one change in the amount, one change in the duration and one change in the
frequency of payments each contract year. Satisfactory evidence of insurability
may be required before the duration or the amount of payments can be increased.
The evidence requirements will be based on the amount of the increase in payment
and the duration, as well as other factors such as the current death benefit and
the insured's age and sex.
 
   
For Contracts that otherwise comply with the 7-pay test, changing the frequency,
duration or the amount of planned payments may impact upon such compliance. (See
"Tax Considerations" on page 35.)
    
 
Payments Under a Combination Periodic Payment Plan.  Contract owners may add a
single premium immediate annuity rider (SPIAR) to their Contract. This rider can
be used as a convenient means to pre-pay planned payments through a single
deposit. It does so by providing a fixed income for six years or more which can
be used to fund the Contract.
 
The charge for this rider equals 5% of the rider's single payment amount and is
deducted directly from the single payment. Of this charge, 4.5% is attributable
to distribution expenses and 0.5% is attributable to issuance and administrative
expenses relating to the rider. This charge is in addition to the deferred
contract loading chargeable to payments made to the Contract from SPIAR income
payments. A charge for state premium taxes is also deducted directly from the
single payment.
 
                                       17
<PAGE>   22
 
The deposit applied to purchase the SPIAR is not allocated to the Separate
Account and is not considered a payment to the Contract. Each amount paid under
the SPIAR and applied to the Contract is considered a payment to the Contract
when applied. Under this funding plan, a Contract should receive the favorable
tax treatment accorded to contracts which comply with the 7-pay test under
current federal tax law.
 
If the insured dies before the income period ends, ML of New York will pay the
rider value in a lump sum to the beneficiary under the Contract. For tax
purposes, this payment won't be considered part of the life insurance death
benefit.
 
If the contract owner surrenders the rider before the end of the income period,
ML of New York will pay the rider value over five years or apply it to a
lifetime income, as selected.
 
If the contract owner changes ownership of the Contract, ML of New York will
change the owner of the SPIAR to the new owner of the contract.
 
If the contract owner dies before the income period ends, ML of New York will
pay the remaining income payments to the new owner.
 
If the Contract ends because the insured dies (where the contract owner is not
the insured), because ML of New York terminates the Contract, or because the
Contract is cancelled for its net cash surrender value, ML of New York will
continue the annuity rider under the same terms. Alternatively, the contract
owner may choose one of the options available upon surrender of the rider.
 
The rider won't have any effect on the Contract's loan value. The reserves for
this rider will be held in ML of New York's general account.
 
   
Pledging, assigning or gifting a Contract with the SPIAR may have tax
consequences to the contract owner. Contract owners are advised to consult their
tax advisor prior to effecting an assignment, pledge or gift of such a Contract.
For a discussion of the tax issues associated with use of a SPIAR, see "Tax
Considerations" on page 35.
    
 
The combination periodic plan is not available under a joint insureds Contract.
 
PAYMENTS WHICH ARE NOT UNDER A PERIODIC PAYMENT PLAN
 
   
After the "free look" period, contract owners may make additional payments which
are not under a periodic payment plan provided the attained age of the insured
is not over 80. Additional payments may be made at any time up to four times
each contract year and must be submitted with an Application for Additional
Payment. The minimum ML of New York will accept for these payments is $200. They
may be made whether or not the contract owner is making planned payments. For
Contracts that otherwise comply with the 7-pay test, making an additional
payment that is not under the periodic payment plan selected when the Contract
was issued may impact upon such compliance. (See "Tax Considerations" on page
35.)
    
 
ML of New York may require satisfactory evidence of insurability before a
payment is accepted if the payment immediately increases the net amount at risk
under the Contract, if the contract owner is otherwise making planned payments
or if the guarantee period at the time of the payment is one year or less.
Currently, ML of New York will not accept an additional payment which is not
under a periodic payment plan where the evidence of insurability would put the
insured in a different underwriting class with different guaranteed or higher
current cost of insurance rates.
 
If an additional payment requires evidence of insurability, ML of New York will
invest that payment in the division investing in the Money Reserve Portfolio.
The additional payment will be invested in this division on the business day
next following receipt at the Service Center. Once the underwriting is completed
and the payment is accepted, the payment invested in the Money Reserve Portfolio
will automatically be allocated either according to instructions or, if no
instructions have been received, proportionately to the investment base in the
Contract's investment divisions.
 
                                       18
<PAGE>   23
 
EFFECT OF A PLANNED PAYMENT AND OTHER ADDITIONAL PAYMENTS
 
   
Currently, any additional payments (including planned payments) not requiring
evidence of insurability generally will be accepted the day they are received at
the Service Center. However, if acceptance of the payment would affect a
Contract's compliance with the 7-pay test, to the extent feasible ML of New York
will not accept that payment until the contract owner confirms his or her intent
to make that payment under those circumstances. If ML of New York holds the
payment pending receipt of instructions, it will deposit the payment in its
general account and credit it with interest until the payment is returned or
accepted. In addition, planned payments received on the day prior to a due date
will be credited on the due date to facilitate compliance with the 7-pay test;
planned payments received more than one day prior to a due date will be returned
to the contract owner with instructions for timing planned payments to
facilitate compliance with the 7-pay test.
    
 
On the date ML of New York receives and accepts an additional payment, whether
under a periodic payment plan or not, ML of New York will:
 
     - increase the Contract's investment base by the amount of the payment;
 
   
     - increase the deferred contract loading (see "Deferred Contract Loading"
       on page 21);
    
 
   
     - reflect the payment in the calculation of the variable insurance amount
       (see "Variable Insurance Amount" on page 28); and
    
 
   
     - increase the fixed base by the amount of the payment less the deferred
       contract loading applicable to the payment (see "The Contract's Fixed
       Base" on page 25).
    
 
If an additional payment requires evidence of insurability, once underwriting is
completed and the payment is accepted, acceptance will be effective, and the
additional payment will be reflected in contract values as described above, as
of the next business day after the payment is received at the Service Center.
 
As of the processing date on or next following receipt and acceptance of an
additional payment, ML of New York will increase either the guarantee period or
face amount or both. If the guarantee period prior to receipt and acceptance of
an additional payment is less than for life, payments will first be used to
extend the guarantee period. Any amount in excess of that required to extend the
guarantee period to the whole of life or any subsequent additional payment will
be used to increase the Contract's face amount.
 
   
ML of New York will determine the increase in face amount by taking any excess
amount or subsequent additional payment, deducting the applicable deferred
contract loading, bringing the result up at an annual rate of 4% interest from
the date the additional payment is received and accepted to the next processing
date, and then multiplying by the applicable net single premium factor. If the
additional payment is received and accepted on a processing date, the payment
minus the deferred contract loading is multiplied by the applicable net single
premium factor. For a further discussion of the effect of additional payments on
a Contract's face amount, see "Additional Payments" in the Examples on page 51.
    
 
   
Unless specified otherwise, if there is any debt, any payment made, other than
planned payments, will be used first as a loan repayment with any excess applied
as an additional payment. (See "Loans" on page 25.)
    
 
   
For joint insureds, see the modifications to this section on page 54.
    
 
CHANGING THE FACE AMOUNT
 
After the first contract year, if the insured is in a standard or non-smoker
underwriting class, a contract owner may request a change in the face amount of
his or her Contract without making an additional payment subject to the rules
and conditions discussed below. A change in face amount is not permitted if the
attained age of the insured is over 80. The minimum change in face amount is
 
                                       19
<PAGE>   24
 
   
$10,000 and only one change may be made each contract year. A change in face
amount may affect the mortality cost deduction. (See "Mortality Cost" on page
22.)
    
 
The effective date of the change will be the next processing date following the
receipt and acceptance of a written request, provided it is received at the
Service Center at least seven days before the processing date.
 
   
Changing the face amount may have tax consequences. (See "Tax Considerations" on
page 35.)
    
 
Increasing the Face Amount.  To increase the face amount of a Contract, ML of
New York may require satisfactory evidence of insurability. When the face amount
is increased, the guarantee period is decreased. The maximum increase in face
amount is the amount which will provide the minimum guarantee period for which
ML of New York would issue a Contract at the time of the request based on the
insured's attained age. Currently, ML of New York will not permit an increase in
face amount where evidence of insurability, if required, would put the insured
in a different underwriting class with different guaranteed or higher current
cost of insurance rates.
 
Decreasing the Face Amount.  When the face amount of a Contract is decreased,
the guarantee period is increased. The maximum decrease in face amount is that
decrease which would provide the minimum face amount for which ML of New York
would issue a Contract at the time of the request based on the insured's
attained age, sex and underwriting class. ML of New York won't permit a decrease
in face amount below the amount required to keep the Contract qualified as life
insurance under federal income tax laws.
 
   
Determining the New Guarantee Period.  As of the effective date of any change in
face amount, ML of New York takes the fixed base on that date and, based on the
attained age and sex of the insured and the new face amount of the Contract, it
redetermines the guarantee period. A 4% interest assumption and the guaranteed
maximum cost of insurance rates is used in these calculations. For a discussion
of the effect of changes in the face amount on a Contract's guarantee period,
see "Changing the Face Amount" in the Examples on page 51.
    
 
   
For joint insureds, see the modifications to this section on page 54.
    
 
INVESTMENT BASE
 
   
A Contract's investment base is the amount available for investment at any time.
It is the sum of the amounts invested in each of the investment divisions. On
the contract date, the investment base equals the initial payment. ML of New
York adjusts the investment base daily to reflect the investment performance of
the investment divisions the contract owner has selected. (See "Net Rate of
Return for an Investment Division" on page 39.) The investment performance
reflects the deduction of Separate Account charges. (See "Charges to the
Separate Account" on page 23.)
    
 
   
Deductions for deferred contract loading, mortality cost and net loan cost, as
well as partial withdrawals and loans, decrease the investment base. (See
"Charges Deducted from the Investment Base" on page 21, "Partial Withdrawals" on
page 27 and "Loans" on page 25.) Loan repayments and additional payments
increase it. Contract owners may elect from which investment divisions loans and
partial withdrawals are taken and to which investment divisions repayments and
additional payments are added. If an election is not made, ML of New York will
allocate increases and decreases proportionately to the investment base in the
investment divisions the contract owner has selected. (For special rules on
allocation of additional payments which require evidence of insurability, see
"Payments Which are Not Under a Periodic Payment Plan" on page 18.)
    
 
   
Initial Investment Allocation and Preallocation.  The initial payment will be
invested only in the investment division of the Separate Account investing in
the Money Reserve Portfolio. Through the first 14 days following the in force
date, the initial payment will remain in that investment division. Thereafter,
the investment base will be reallocated to the investment divisions selected by
the contract owner on the application, if different. The contract owner may
invest in up to five of the 38 investment divisions of the Separate Account.
    
 
                                       20
<PAGE>   25
 
   
Changing the Allocation.  After the first 14 days following the in force date, a
contract owner's investment base may be invested in up to any five investment
divisions at any one time. Currently, investment allocations may be changed as
often as desired. However, ML of New York may limit the number of changes
permitted but not to less than five each contract year. Contract owners will be
notified if limitations are imposed.
    
 
   
In order to change their investment base allocation, contract owners must call
or write to the Service Center. (See "Some Administrative Procedures" on page
31.) If the "free look" period has expired, ML of New York will make the change
as soon as the request is received. Contract owners may give allocation requests
during the "free look" period and the allocation will be made immediately
following the end of the "free look" period.
    
 
Zero Trust Allocations.  ML of New York will notify contract owners 30 days
before a Zero Trust in which they have invested matures. Contract owners must
tell ML of New York in writing at least seven days before the maturity date how
to reinvest their funds in the division investing in that Zero Trust. If ML of
New York is not notified, it will move the contract owner's investment base in
that division to the investment division investing in the Money Reserve
Portfolio.
 
Units of a specific Zero Trust may no longer be available when a request for
allocation is received. Should this occur, ML of New York will attempt to notify
the contract owner immediately so that the request can be changed.
 
Allocation to the Division Investing in the Natural Resources Portfolio.  ML of
New York and the Separate Account reserve the right to suspend the sale of units
of the investment division investing in the Natural Resources Portfolio in
response to conditions in the securities markets or otherwise.
 
CHARGES DEDUCTED FROM THE INVESTMENT BASE
 
   
The charges described below are deducted pro-rata from the investment base on
processing dates. ML of New York also deducts certain asset and trust charges
daily from the investment results of each investment division in the Separate
Account in determining its net rate of return. Currently the asset and trust
charges are equivalent to .90% and .34% annually at the beginning of the year.
(See "Charges to the Separate Account" on page 23.) The portfolios in the Funds
also pay monthly advisory fees and other expenses. (See "Charges to Fund Assets"
on page 23.) For a discussion of the charges applicable to the SPIAR issued
under a combination periodic plan, see page 15.
    
 
Deferred Contract Loading.  100% of all premium payments are invested in the
Separate Account. Chargeable to each payment is an amount called the deferred
contract loading. The deferred contract loading equals 9% of each payment. This
charge consists of a sales load, a charge for federal taxes and a state and
local premium tax charge.
 
   
The sales load, equal to 5% of each payment, compensates ML of New York for
sales expenses. The sales load may be reduced if cumulative payments are
sufficiently high to reach certain breakpoints (2% of payments in excess of $1.5
million and 0% of payments in excess of $4 million) and in certain group or
sponsored arrangements as described on page 34.
    
 
   
The charge for federal taxes is equal to 2% of each payment.
    
 
   
The state and local premium tax charge is equal to 2% of each payment.
    
 
Although chargeable to each payment, ML of New York advances the amount of the
deferred contract loading to the investment divisions as part of a contract
owner's investment base. It then takes back these funds in equal installments on
the ten contract anniversaries following the date a payment is received and
accepted. This means that an amount equal to .90% of each payment is deducted
from the investment base on each of the ten contract anniversaries following the
payment. However, in determining a Contract's net cash surrender value, ML of
New York subtracts from the investment base the balance of the deferred contract
loading which is chargeable to any payment made but which has not yet been
deducted. Thus, this balance is deducted in determining the amount payable on
surrender of the Contract.
 
                                       21
<PAGE>   26
 
During the period that the deferred contract loading is included in the
investment base, a positive net rate of return will give greater increases in
net cash surrender value and a negative net rate of return will give greater
decreases in net cash surrender value than if the loading had not been included
in the investment base.
 
   
For joint insureds, see the modifications to this subsection on page 54.
    
 
Mortality Cost.  ML of New York deducts a mortality cost from the investment
base on each processing date after the contract date. This charge compensates ML
of New York for the cost of providing life insurance coverage for the insured.
It is based on the underwriting class assigned to the insured, the insured's sex
and attained age and the Contract's net amount at risk.
 
To determine the mortality cost, ML of New York multiplies the current cost of
insurance rate by the Contract's net amount at risk (adjusted for interest at an
annual rate of 4%). The net amount at risk is the difference, as of the previous
processing date, between the death benefit and the cash surrender value.
 
Current cost of insurance rates may be equal to or less than the guaranteed cost
of insurance rates depending on the insured's underwriting class, sex and
attained age. For all insureds, current cost of insurance rates distinguish
between insureds in the simplified underwriting class and medical underwriting
class. For insureds age 20 and over, current cost of insurance rates also
distinguish between insureds in a smoker (standard) underwriting class and
insureds in a non-smoker underwriting class. For Contracts issued on insureds
under the same underwriting method, current cost of insurance rates are lower
for an insured in a non-smoker underwriting class than for an insured of the
same age and sex in a smoker (standard) underwriting class. Also, current cost
of insurance rates are lower for an insured in a medical underwriting class than
for a similarly situated insured in a simplified underwriting class. The
simplified current cost of insurance rates are higher because less underwriting
is performed and therefore more risk is incurred.
 
ML of New York guarantees that the current cost of insurance rates will never
exceed the maximum guaranteed rates shown in the Contract. The maximum
guaranteed rates for Contracts (other than those issued on a substandard basis)
do not exceed the rates based on the 1980 Commissioners Standard Ordinary
Mortality Table (CSO Table). ML of New York may use rates that are equal to or
less than these rates, but never greater. The maximum rates for Contracts issued
on a substandard basis are based on a multiple of the 1980 CSO Table. Any change
in the cost of insurance rates will apply to all insureds of the same age, sex
and underwriting class whose Contracts have been in force for the same length of
time.
 
During the period between processing dates, the net cash surrender value takes
the mortality cost into account on a pro-rated basis. Thus, a pro-rata portion
of the mortality cost is deducted in determining the amount payable on surrender
of the Contract if the date of surrender is not a processing date.
 
   
For joint insureds, see the modifications to this subsection on page 54.
    
 
   
Maximum Mortality Cost.  During the guarantee period, ML of New York limits the
deduction for mortality cost if investment results are unfavorable. This is done
by substituting the fixed base for the cash surrender value in determining the
net amount at risk and by multiplying by the guaranteed cost of insurance rate.
ML of New York will deduct this alternate amount from the investment base when
it is less than the mortality cost that would have otherwise been deducted. In
effect, during the guarantee period, a contract owner will not be charged for
mortality costs that are greater than those for a comparable fixed contract,
based on 4% interest and the same guaranteed cost of insurance rates. (See "The
Contract's Fixed Base" on page 25.)
    
 
   
Net Loan Cost.  The net loan cost is explained under "Loans" on page 26.
    
 
                                       22
<PAGE>   27
 
CHARGES TO THE SEPARATE ACCOUNT
 
Each day ML of New York deducts an asset charge from each division of the
Separate Account. The total amount of this charge is computed at .90% annually
at the beginning of the year. Of this amount, .75% is for
 
     - the risk assumed by ML of New York that insureds as a group will live for
       a shorter time than actuarial tables predict. As a result, ML of New York
       would be paying more in death benefits than planned; and
 
     - the risk assumed by ML of New York that it will cost more to issue and
       administer the Contracts than expected.
 
The remaining amount, .15%, is for
 
   
     - the risks assumed by ML of New York with respect to potentially
       unfavorable investment results. One risk is that the Contract's cash
       surrender value cannot cover the charges due during the guarantee period.
       The other risk is that ML of New York may have to limit the deduction for
       mortality cost (see "Maximum Mortality Cost" on page 22).
    
 
   
The total charge may not be increased.
    
 
Charges to Divisions Investing in the Zero Trusts.  ML of New York assesses a
daily trust charge against the assets of each division investing in the Zero
Trusts. This charge reimburses ML of New York for the transaction charge paid to
MLPF&S when units are sold to the Separate Account.
 
The trust charge is currently equivalent to .34% annually at the beginning of
the year. It may be increased, but will not exceed .50% annually at the
beginning of the year. The charge is based on cost (taking into account our loss
of interest) with no expected profit.
 
   
Tax Charges.  ML of New York has the right under the Contract to impose a charge
against Separate Account assets for its taxes, if any. Such a charge is not
currently imposed, but it may be in the future. However, see page 21 for a
discussion of tax charges included in deferred contract loading.
    
 
   
CHARGES TO FUND ASSETS
    
 
   
Charges to Series Fund Assets.  The Series Fund incurs operating expenses and
pays a monthly advisory fee to MLAM. This fee equals an annual rate of:
    
 
   
     - .50% of the first $250 million of the aggregate average daily net assets
       of the Series Fund;
    
 
   
     - .45% of the next $50 million of such assets;
    
 
   
     - .40% of the next $100 million of such assets;
    
 
   
     - .35% of the next $400 million of such assets; and
    
 
   
     - .30% of such assets over $800 million.
    
 
   
One or more of the insurance companies investing in the Series Fund has agreed
to reimburse the Series Fund so that the ordinary expenses of each portfolio
(which include the monthly advisory fee) do not exceed .50% of the portfolio's
average daily net assets. These companies have also agreed to reimburse MLAM for
any amounts it pays under the investment advisory agreement, as described below.
These reimbursement obligations will remain in effect so long as the advisory
agreement remains in effect and cannot be amended or terminated without Series
Fund approval.
    
 
   
Charges to Variable Series Funds Assets.  The Variable Series Funds incurs
operating expenses and pays a monthly advisory fee to MLAM. This fee equals an
annual rate of .60% of the average daily net assets of the Basic Value Focus
Fund, Global Bond Focus Fund and Global Utility Focus Fund. This fee equals an
annual rate of .30%, .75%, 1.00%, and .75% of the average daily net assets of
the Index 500 Fund, the International Equity Focus Fund, the Developing Capital
Markets Focus Fund, and the Equity Growth Fund, respectively.
    
 
                                       23
<PAGE>   28
 
   
MLAM and Merrill Lynch Life Agency, Inc. have entered into two agreements which
limit the operating expenses paid by each Fund in a given year to 1.25% of its
average daily net assets, which is less than the expense limitations imposed by
state securities laws or published regulations thereunder. These reimbursement
agreements provide that any expenses in excess of 1.25% of average daily net
assets will be reimbursed to the Fund by MLAM which, in turn, will be reimbursed
by Merrill Lynch Life Agency, Inc.
    
 
   
Charges to AIM V.I. Funds Assets.  The AIM V.I. Funds incurs operating expenses
and pays a monthly advisory fee to AIM, which serves as the investment adviser
to each fund of the AIM V.I. Funds. As the investment adviser, AIM receives from
the AIM V.I. Capital Appreciation Fund and the AIM V.I. Value Fund an advisory
fee at an annual rate of .65% of each fund's average daily net assets.
    
 
   
Charges to Alliance Fund Assets.  The Alliance Fund incurs operating expenses
and pays a monthly advisory fee to Alliance, which serves as the investment
adviser to each fund of the Alliance Fund. As the investment adviser, Alliance
receives from the Alliance Premier Growth Portfolio an advisory fee at an annual
rate of 1.00% of the fund's average daily net assets.
    
 
   
Alliance voluntarily waives fees and expenses that exceed .95% of the average
net assets of the Alliance Fund attributable to such contracts. Alliance may
discontinue or reduce any waivers or assumptions of expenses at any time without
notice. Alliance, however, intends to continue such reimbursements for the
foreseeable future.
    
 
   
Charges to MFS Trust Assets.  The MFS Trust incurs operating expenses and pays a
monthly advisory fee to MFS, which serves as the investment adviser to each of
the funds of MFS Trust. As the investment adviser, MFS receives from the MFS
Emerging Growth Series and MFS Research Series an advisory fee, computed and
paid monthly, at an annual rate of .75% of the average daily net assets of the
respective fund.
    
 
   
Subject to termination or revision at the sole discretion of MFS, MFS has agreed
to bear expenses of the MFS Emerging Growth Series and the MFS Research Series
(the "Series") such that each Series' expenses, except for management fees
("Other Expenses"), do not exceed .25% of the average daily net assets of the
Series. The obligation of MFS to bear Other Expenses for a Series terminates on
the last day of the Series' fiscal year in which Other Expenses are less than or
equal to .25%.
    
 
GUARANTEE PERIOD
 
   
ML of New York guarantees that the Contract will stay in force for the guarantee
period. The guarantee period will be affected by a requested change in the face
amount and may also be affected by additional payments. Each payment will extend
the guarantee period until such time as it is guaranteed for the insured's life.
A partial withdrawal may affect the guarantee period in certain circumstances.
ML of New York will not cancel the Contract during the guarantee period unless
the debt exceeds certain contract values. (See "Loans" on page 25.) A reserve is
held in ML of New York's general account to support this guarantee.
    
 
   
When the Guarantee Period is Less Than for Life.  After the end of the guarantee
period, ML of New York will cancel the Contract if the cash surrender value on a
processing date is negative. This negative cash surrender value will be
considered an overdue charge. (See "Charges Deducted from the Investment Base"
on page 21.)
    
 
ML of New York will notify the contract owner before cancelling the Contract. He
or she will then have 61 days to pay the charges due on the processing date when
the cash surrender value became negative. ML of New York will cancel the
Contract at the end of this grace period if payment has not yet been received.
 
If ML of New York cancels a Contract, it may be reinstated while the insured is
still living if:
 
     - the reinstatement is requested within three years after the end of the
       grace period;
 
     - ML of New York receives satisfactory evidence of insurability; and
 
                                       24
<PAGE>   29
 
     - the reinstatement payment is paid. The reinstatement payment is the
       minimum payment for which ML of New York would then issue a Contract for
       the minimum guarantee period with the same face amount as the original
       Contract, based on the insured's attained age and underwriting class as
       of the effective date of the reinstated Contract.
 
A reinstated Contract will be effective on the processing date on or next
following the date the reinstatement application is approved.
 
   
For joint insureds, see the modifications to this section on page 55.
    
 
The Contract's Fixed Base.  On the contract date, the fixed base equals the cash
surrender value. From then on, the fixed base is calculated like the cash
surrender value except that the calculation substitutes 4% for the net rate of
return, the guaranteed maximum cost of insurance rates are substituted for the
current rates and it is calculated as though there had been no loans or
repayments. The fixed base is equivalent to the cash surrender value for a
comparable fixed benefit contract with the same face amount and guarantee
period. After the guarantee period, the fixed base is zero. The fixed base is
used to limit the mortality cost deduction and ML of New York's right to cancel
the Contract during the guarantee period.
 
NET CASH SURRENDER VALUE
 
A Contract's net cash surrender value fluctuates daily with the investment
results of the investment divisions selected. ML of New York doesn't guarantee
any minimum net cash surrender value. On a processing date which is also a
contract anniversary, the net cash surrender value equals:
 
     - the Contract's investment base on that date;
 
   
     - minus the balance of the deferred contract loading which has not yet been
       deducted from the investment base (see "Deferred Contract Loading" on
       page 21).
    
 
If the date of calculation is not a processing date, the net cash surrender
value is calculated in a similar manner but ML of New York also subtracts a
pro-rata portion of the mortality cost which would otherwise be deducted on the
next processing date. And, if there is any existing debt, ML of New York will
also subtract a pro-rata net loan cost on dates other than the contract
anniversary.
 
Cancelling to Receive Net Cash Surrender Value.  A contract owner may cancel the
Contract at any time while the insured is living. The request must be in writing
in a form satisfactory to ML of New York. All rights to death benefits will end
on the date the written request is sent to ML of New York.
 
   
The contract owner will then receive the net cash surrender value. The contract
owner may elect to receive this amount either in a single payment or under one
or more income plans described on page 33. The net cash surrender value will be
determined upon receipt of the written request at the Service Center.
    
 
   
For joint insureds, see the modifications to this subsection on page 55.
    
 
LOANS
 
   
Contract owners may use the Contract as collateral to borrow funds from ML of
New York. The minimum loan is $200 unless the contract owner is borrowing to
make a payment on another ML of New York variable life insurance contract. In
that case, the contract owner may borrow the exact amount required even if it's
less than $200. Contract owners may repay all or part of the loan any time
during the insured's lifetime. Each repayment must be for at least $200 or the
amount of the debt, if less. Loan repayments will first be allocated to loans
above the target loan amount and then to loans from the target loan amount. (See
"Target Loan Amount" on page 26.)
    
 
When a loan is taken, ML of New York transfers a portion of the contract owner's
investment base equal to the amount borrowed out of the investment divisions and
holds it as collateral in its general account. When a loan repayment is made, ML
of New York transfers an amount equal to the repayment from the general account
to the investment divisions. The contract owner may select from
 
                                       25
<PAGE>   30
 
which divisions borrowed amounts should be taken and which divisions should
receive repayments (including interest payments). Otherwise, ML of New York will
take the borrowed amounts proportionately from and make repayments
proportionately to the contract owner's investment base as then allocated in the
investment divisions.
 
If a contract owner has the CMA Insurance Service, loans may be transferred to
and loan repayments transferred from his or her CMA account.
 
Effect on Death Benefit and Cash Surrender Value.  Whether or not a loan is
repaid, taking a loan will have a permanent effect on a Contract's cash
surrender value and may have a permanent effect on its death benefit. This is
because the collateral for a loan does not participate in the performance of the
investment divisions while the loan is outstanding. If the amount credited to
the collateral is more than what is earned in the investment divisions, the cash
surrender value will be higher as a result of the loan, as may be the death
benefit. Conversely, if the amount credited is less, the cash surrender value
will be lower, as may be the death benefit. In that case, the lower cash
surrender value may cause the Contract to lapse sooner than if no loan had been
taken.
 
Loan Value.  The loan value of a Contract equals 90% of its cash surrender
value. The sum of all outstanding loan amounts plus accrued interest is called
debt. The maximum amount that can be borrowed at any time is the difference
between the loan value and the debt. The cash surrender value is the net cash
surrender value plus any debt.
 
Target Loan Amount.  A loan is deemed to first be taken from the target loan
amount, if any, and then from amounts above the target loan amount. The target
loan amount is equal to the investment base at the time a loan is made, plus
prior loans not repaid, plus prior withdrawals made, less the initial and any
additional payments made.
 
   
Interest.  While a loan is outstanding, ML of New York charges interest of 6%
annually. Interest accrues each day and payments are due at the end of each
contract year. IF THE INTEREST ISN'T PAID WHEN DUE, IT IS ADDED TO THE
OUTSTANDING LOAN AMOUNT. Policy debt is considered part of total cash value
which is used to calculate gain. Interest paid on a loan generally is not
tax-deductible.
    
 
The amount held in ML of New York's general account as collateral for a loan
earns interest at a minimum of 4% annually. The amount held in ML of New York's
general account as collateral for loans taken up to the target loan amount
currently earns interest at 6% annually.
 
Net Loan Cost.  On each contract anniversary, ML of New York reduces the
investment base by the net loan cost (the difference between the interest
charged and the earnings on the amount held as collateral in the general
account) and adds that amount to the amount held in the general account as
collateral for the loan. Since the interest charged and the collateral earnings
on the target loan amount currently are both 6% annually, there is no net loan
cost on loaned amounts up to the target loan amount. Since the interest charged
on amounts above the target loan amount is 6% and the collateral earnings on
such amounts are 4%, the net loan cost on loaned amounts above the target loan
amount is 2%. The net loan cost is taken into account in determining the net
cash surrender value of the Contract if the date of surrender is not a contract
anniversary.
 
   
Cancellation Due to Excess Debt.  If the debt exceeds the larger of the cash
surrender value and the fixed base on a processing date, ML of New York will
cancel the Contract 61 days after a notice of intent to terminate the Contract
is mailed to the contract owner unless ML of New York has received at least the
minimum repayment amount specified in the notice. If the Contract lapses with a
loan outstanding, adverse tax consequences may result. (See "Tax Considerations"
on page 35.)
    
 
                                       26
<PAGE>   31
 
PARTIAL WITHDRAWALS
 
Currently, after a Contract is in force for fifteen years, a contract owner may
make partial withdrawals by submitting a request in a form satisfactory to ML of
New York. The effective date of the withdrawal is the date a withdrawal request
is received at the Service Center. Contract owners may elect to receive the
withdrawal amount either in a single payment or, subject to ML of New York's
rules, under one or more income plans.
 
Contract owners may make one partial withdrawal each contract year. The minimum
amount for each partial withdrawal is $500. The maximum amount of partial
withdrawals is set forth below.
 
<TABLE>
<CAPTION>
                          CONTRACT YEAR                           MAXIMUM
            ------------------------------------------   -------------------------
            <S>                                          <C>
                 16...................................   25% of payments made
                 17...................................   50%
                 18...................................   75%
                 19+..................................   100%
</TABLE>
 
The amount of any partial withdrawal may not exceed the loan value less any
debt. The total amount of partial withdrawals may not exceed the amount of the
initial payment plus any additional payments made under the Contract. A partial
withdrawal may not be repaid.
 
Effect on Investment Base, Fixed Base and Death Benefit.  As of the effective
date of the withdrawal, the investment base and fixed base will be reduced by
the amount of the partial withdrawal. ML of New York allocates this reduction
proportionately to the investment base in the contract owner's investment
divisions unless notified otherwise. The variable insurance amount will also
reflect the partial withdrawal as of the effective date.
 
   
Effect on Guaranteed Benefits.  As of the processing date on or next following a
partial withdrawal, ML of New York reduces the Contract's face amount. This is
done by taking the fixed base as of that processing date and determining what
face amount that fixed base would support for the Contract's guarantee period.
If this produces a face amount below the minimum face amount for the Contract,
ML of New York will reduce the face amount to that minimum and reduce the
guarantee period, based on the reduced face amount, the fixed base and the
insured's sex, attained age and underwriting class. The minimum face amount for
a Contract is the greater of the minimum face amount for which ML of New York
would then issue the Contract, based on the insured's sex, attained age and
underwriting class, and the minimum amount required to keep the Contract
qualified as life insurance under applicable tax law. For a discussion of the
effect of partial withdrawals on a Contract's guaranteed benefits, see "Partial
Withdrawals" in the Examples on page 52.
    
 
   
A partial withdrawal may affect compliance with the 7-pay test. For a discussion
of the tax issues associated with a partial withdrawal, see "Tax Considerations"
on page 35.
    
 
Partial withdrawals are not available under a joint insureds Contract.
 
DEATH BENEFIT PROCEEDS
 
   
ML of New York will pay the death benefit proceeds to the beneficiary upon
receipt of all information needed to process the payment, including due proof of
the insured's death. When ML of New York is first provided reliable notification
of the insured's death by a representative of the owner or the insured,
investment base may be transferred to the division investing in the Money
Reserve Portfolio, pending payment of death benefit proceeds.
    
 
Amount of Death Benefit Proceeds.  The death benefit proceeds are equal to the
death benefit, which is the larger of the current face amount and the variable
insurance amount, less any debt. The death benefit proceeds will also include
any amounts payable under any riders.
 
The values used in calculating the death benefit proceeds are as of the date of
death. The death benefit will never be less than the amount required to keep the
Contract qualified as life insurance
 
                                       27
<PAGE>   32
 
   
under federal income tax laws. If the insured dies during the grace period, the
death benefit proceeds equal the death benefit proceeds in effect immediately
prior to the grace period reduced by any overdue charges. (See "When the
Guarantee Period is Less Than for Life" on page 24.)
    
 
Variable Insurance Amount.  ML of New York determines the variable insurance
amount daily by:
 
     - calculating the cash surrender value; and
 
     - multiplying by the net single premium factor (explained below).
 
The variable insurance amount will never be less than required by federal tax
law.
 
Net Single Premium Factor.  The net single premium factor is used to determine
the amount of death benefit purchased by $1.00 of cash surrender value. It is
based on the insured's sex, underwriting class and attained age on the date of
calculation. It decreases daily as the insured's age increases. As a result, the
variable insurance amount as a multiple of the cash surrender value will
decrease over time. Also, net single premium factors may be higher for a woman
than for a man of the same age. A table of net single premium factors as of each
anniversary is included in the Contract.
 
                Table of Illustrative Net Single Premium Factors
                                on Anniversaries
                          Standard Underwriting Class
 
<TABLE>
<CAPTION>
ATTAINED
  AGE          MALE        FEMALE
- --------     --------     --------
<S>          <C>          <C>
    5        10.26609     12.37715
   15         7.41160      8.96255
   25         5.50386      6.47763
   35         3.97199      4.64820
   45         2.87751      3.36402
   55         2.14059      2.48932
   65         1.65787      1.87555
   75         1.35396      1.45951
   85         1.18028      1.21264
</TABLE>
 
   
For joint insureds, see the modifications to this section on page 55.
    
 
PAYMENT OF DEATH BENEFIT PROCEEDS
 
ML of New York will generally pay the death benefit proceeds to the beneficiary
within seven days after all the information needed to process the payment is
received at its Service Center.
 
   
ML of New York will add interest from the date of the insured's death to the
date of payment at an annual rate of at least 4%. The beneficiary may elect to
receive the proceeds either in a single payment or under one or more income
plans described on page 33. Payment may be delayed if the Contract is being
contested or under the circumstances described in "Using the Contract" on page
29 and "Other Contract Provisions" on page 32.
    
 
   
For joint insureds, see the modifications to this section on page 55.
    
 
RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE
 
A contract owner may cancel his or her Contract during the "free look" period by
returning it for a refund. The "free look" period ends ten days after the
Contract is received. To cancel the Contract during the "free look" period, the
contract owner must mail or deliver the Contract to ML of New York's Service
Center or to the registered representative who sold it. ML of New York will
refund the payment made without interest. If cancelled, ML of New York may
require the contract owner to wait six months before applying again.
 
                                       28
<PAGE>   33
 
Exchanging the Contract.  Contract owners may exchange their Contracts at any
time for a contract with benefits that do not vary with the investment results
of a separate account. A request to exchange must be in writing. Also, the
original Contract must be returned to ML of New York's Service Center.
 
The new contract will have the same owner, insured, and beneficiary as those of
the original Contract on the date of the exchange. It will have the same issue
age, issue date, face amount, cash surrender value, benefit riders and
underwriting class as the original Contract on the date of the exchange. Any
debt will be carried over to the new contract.
 
ML of New York will not require evidence of insurability to exchange for a new
contract.
 
   
For joint insureds, see the modifications to this section on page 55.
    
 
REPORTS TO CONTRACT OWNERS
 
After the end of each processing period, contract owners will be sent a
statement of the allocation of their investment base, death benefit, cash
surrender value, any debt and, if there has been a change, the new face amount
and guarantee period. All figures will be as of the end of the immediately
preceding processing period. The statement will show the amounts deducted from
or added to the investment base during the processing period. The statement will
also include any other information that may be currently required by a contract
owner's state.
 
   
Contract owners will receive confirmation of all financial transactions. Such
confirmations will show the price per unit of each of the contract owner's
investment divisions, the number of units a contract owner has in the investment
division and the value of the investment division computed by multiplying the
quantity of units by the price per unit. (See "Net Rate of Return for an
Investment Division" on page 39.) The sum of the values in each investment
division is a contract owner's investment base.
    
 
   
Contract owners will also be sent an annual and a semi-annual report containing
financial statements and a list of portfolio securities of the Funds, as
required by the Investment Company Act of 1940.
    
 
CMA Account Reporting.  Contract owners who have the CMA Insurance Service will
have certain Contract information included as part of their regular monthly CMA
account statement. It will list the investment base allocation, death benefit,
net cash surrender value, debt and any CMA account activity affecting the
Contract during the month.
 
                            MORE ABOUT THE CONTRACT
 
USING THE CONTRACT
 
Ownership.  The contract owner is usually the insured, unless another owner has
been named in the application. The contract owner has all rights and options
described in the Contract.
 
The contract owner may want to name a contingent owner. If the contract owner
dies before the insured, the contingent owner will own the contract owner's
interest in the Contract and have all the contract owner's rights. If the
contract owner does not name a contingent owner, the contract owner's estate
will own the contract owner's interest in the Contract upon the owner's death.
 
If there is more than one contract owner, ML of New York will treat the owners
as joint tenants with rights of survivorship unless the ownership designation
provides otherwise. The owners must exercise their rights and options jointly,
except that any one of the owners may reallocate the Contract's investment base
by phone if the owner provides the personal identification number as well as the
Contract number. One contract owner must be designated, in writing, to receive
all notices, correspondence and tax reporting to which contract owners are
entitled under the Contract.
 
   
Changing the Owner.  During the insured's lifetime, the contract owner has the
right to transfer ownership of the Contract with the consent of any irrevocable
beneficiary. The new owner will have
    
 
                                       29
<PAGE>   34
 
   
all rights and options described in the Contract. The change will be effective
as of the day the notice is signed, but will not affect any payment made or
action taken by ML of New York before receipt of the notice of the change at the
Service Center. Changing the owner may have tax consequences. (See "Tax
Considerations" on page 35.)
    
 
Assigning the Contract as Collateral.  Contract owners may assign the Contract
as collateral security for a loan or other obligation. This does not change the
ownership. However, the contract owner's rights and any beneficiary's rights are
subject to the terms of the assignment. Contract owners must give satisfactory
written notice at the Service Center in order to make or release an assignment.
ML of New York is not responsible for the validity of any assignment.
 
   
For a discussion of the tax issues associated with a collateral assignment, see
"Tax Considerations" on page 35.
    
 
Naming Beneficiaries.  ML of New York will pay the primary beneficiary the death
benefit proceeds of the Contract on the insured's death. If the primary
beneficiary has died, ML of New York will pay the contingent beneficiary. If no
contingent beneficiary is living, ML of New York will pay the insured's estate.
 
A contract owner may name more than one person as primary or contingent
beneficiaries. ML of New York will pay proceeds in equal shares to the surviving
beneficiary unless the beneficiary designation provides otherwise.
 
A contract owner has the right to change beneficiaries during the insured's
lifetime, unless the primary beneficiary designation has been made irrevocable.
If the designation is irrevocable, the primary beneficiary must consent when
certain rights and options are exercised under this Contract. If the beneficiary
is changed, the change will take effect as of the day the notice is signed, but
will not affect any payment made or action taken by ML of New York before
receipt of the notice of the change at the Service Center.
 
   
Changing the Insured.  If permitted by state regulation, and subject to certain
requirements, contract owners may request a change of insured once each contract
year. ML of New York must receive a written request signed by the contract owner
and the proposed new insured. Neither the original nor the new insured can have
attained ages as of the effective date of the change less than 21 or more than
75. The new insured must have been alive at the time the Contract was issued. ML
of New York will also require evidence of insurability for the proposed new
insured. The proposed new insured must qualify for a standard or better
underwriting classification. Outstanding debt must first be repaid and the
Contract cannot be collaterally assigned. If the request for change is approved,
insurance coverage on the new insured will take effect on the processing date on
or next following the date of approval, provided the new insured is still living
and the Contract is still in force.
    
 
The Contract will be changed as follows on the effective date:
 
     - the issue age will be the new insured's issue age (the new insured's age
       as of the birthday nearest the contract date);
 
     - the guaranteed maximum cost of insurance rates will be those in effect on
       the contract date for the new insured's issue age, sex and underwriting
       class;
 
     - a charge for changing the insured will be deducted from the Contract's
       investment base on the effective date. This charge will also be reflected
       in the Contract's fixed base. The charge will equal $1.50 per $1,000 of
       face amount with a minimum charge of $200 and a maximum of $1,500. This
       charge may be reduced in certain group or sponsored arrangements as
       described on page 30;
 
     - the variable insurance amount will reflect the change of insured; and
 
     - the Contract's issue date will be the effective date of the change.
 
                                       30
<PAGE>   35
 
The face amount or guarantee period may also change on the effective date
depending on the new insured's age, sex and underwriting class. The new
guarantee period cannot be less than the minimum guarantee period for which ML
of New York would then issue a Contract based on the new insured's attained age
as of the effective date of the change.
 
   
This option is not generally available for joint insureds.
    
 
   
For a discussion of the tax issues associated with changing the insured, see
"Tax Considerations" on page 35.
    
 
   
Maturity Proceeds.  The maturity date is the contract anniversary nearest the
insured's 100th birthday. On the maturity date, ML of New York will pay the net
cash surrender value to the contract owner, provided the insured is still living
and the Contract is in effect at that time.
    
 
How ML of New York Makes Payments.  ML of New York generally pays death benefit
proceeds, partial withdrawals, loans and net cash surrender value on
cancellation from the Separate Account within seven days after the Service
Center receives all the information needed to process the payment.
 
   
However, it may delay payment from the Separate Account if it isn't practical
for ML of New York to value or dispose of Trust units or Fund shares because:
    
 
     - the New York Stock Exchange is closed, other than for a customary weekend
       or holiday; or
 
     - trading on the New York Stock Exchange is restricted by the Securities
       and Exchange Commission; or
 
     - the Securities and Exchange Commission declares that an emergency exists
       such that it is not reasonably practical to dispose of securities held in
       the Separate Account or to determine the value of their assets.
 
   
For joint insureds, see the modifications to this section on page 55.
    
 
SOME ADMINISTRATIVE PROCEDURES
 
Described below are certain administrative procedures. ML of New York reserves
the right to modify them or to eliminate them. For administrative and tax
purposes, ML of New York may from time to time require that specific forms be
completed in order to accomplish certain transactions, including surrenders.
 
   
Personal Identification Number.  ML of New York will send each contract owner a
four-digit personal identification number ("PIN") shortly after the Contract is
placed in force and before the end of the "free look" period. This number must
be given when a contract owner calls the Service Center to get information about
the Contract, to make a loan (if an authorization is on file), or to make other
requests. Each PIN will be accompanied by a notice reminding the contract owner
that all of the investment base is in the division investing in the Money
Reserve Portfolio and will be reallocated to the investment divisions selected
at the time of application. The notice sent to contract owners who did not
choose to preallocate investment base will indicate that all of the investment
base is in the division investing in the Money Reserve Portfolio and that this
allocation may be changed by calling or writing to the Service Center. (See
"Changing the Allocation" on page 20.)
    
 
Reallocating the Investment Base.  Contract owners can reallocate their
investment base either in writing in a form satisfactory to ML of New York or by
phone. If the reallocation is requested by phone, contract owners must give
their personal identification number as well as their Contract number. ML of New
York will give a confirmation number over the phone and then follow up in
writing.
 
Requesting a Loan.  A loan may be requested in writing in a form satisfactory to
ML of New York or, if all required authorization forms are on file, by phone.
Once the authorization has been received at the Service Center, contract owners
can call the Service Center, give their Contract number, name
 
                                       31
<PAGE>   36
 
and personal identification number, and tell ML of New York the loan amount and
from which divisions the loan should be taken.
 
Upon request, ML of New York will wire the funds to the account at the financial
institution named on the contract owner's authorization. ML of New York will
generally wire the funds within two working days of the receipt of the request.
If the contract owner has the CMA Insurance Service, funds may be transferred
directly to that CMA account.
 
   
Requesting Partial Withdrawals.  Beginning in the second contract year, partial
withdrawals may be requested in writing in a form satisfactory to ML of New
York. A contract owner may request a partial withdrawal by phone if all required
phone authorization forms are on file. Once the authorization has been received
at the Service Center, contract owners can call the Service Center, give their
Contract number, name and personal identification number, and tell ML of New
York how much to withdraw and from which investment divisions.
    
 
Upon request, ML of New York will wire the funds to the account at the financial
institution named on the contract owner's authorization. ML of New York will
generally wire the funds within two working days of receipt of the request. If
the contract owner has the CMA Insurance Service, funds may be transferred
directly to that CMA account.
 
Telephone Requests.  A telephone request for a loan, partial withdrawal or a
reallocation received before 4 p.m. (ET) generally will be processed the same
day. A request received at or after 4 p.m. (ET) will be processed the following
business day. ML of New York reserves the right to change or discontinue
telephone transfer procedures.
 
   
ML of New York will employ reasonable procedures to confirm that instructions
communicated by telephone are genuine. These procedures may include, but are not
limited to, possible recording of telephone calls and obtaining appropriate
identification before effecting any telephone transactions. ML of New York will
not be liable for following telephone instructions that it reasonably believes
to be genuine.
    
 
OTHER CONTRACT PROVISIONS
 
In Case of Errors in the Application.  If an age or sex given in the application
is wrong, it could mean that the face amount or any other Contract benefit is
wrong. ML of New York will pay what the payments made would have bought for the
guarantee period at the true age or sex.
 
Incontestability.  ML of New York will rely on statements made in the
applications. Legally, they are considered representations, not warranties. ML
of New York can contest the validity of a Contract if any material misstatements
are made in the initial application. ML of New York can also contest the
validity of any change in face amount requested if any material misstatements
are made in any application required for that change. ML of New York can also
contest any amount of death benefit which would not be payable except for the
fact that an additional payment which requires evidence of insurability was made
if any material misstatements are made in the application required with the
additional payment.
 
ML of New York will not contest the validity of a Contract after it has been in
effect during the insured's lifetime for two years from the date of issue. Any
change in face amount will not be contested after the change has been in effect
during the insured's lifetime for two years from the date of the change. Nor
will ML of New York contest any amount of death benefit attributable to an
additional payment which requires evidence of insurability after the death
benefit has been in effect during the insured's lifetime for two years from the
date the payment was received and accepted.
 
Payment in Case of Suicide.  If the insured commits suicide within two years
from the Contract's issue date, ML of New York will pay only a limited death
benefit. The benefit will be equal to the amount of the payments made.
 
If the insured commits suicide within two years of the effective date of any
increase in face amount requested, any amount of death benefit which would not
be payable except for the fact that the face
 
                                       32
<PAGE>   37
 
amount was increased will be limited to the amount of mortality cost deductions
made for the increase.
 
If the insured commits suicide within two years of any date an additional
payment is received and accepted, any amount of death benefit which would not be
payable except for the fact that the additional payment was made will be limited
to the amount of the payment.
 
The death benefit will be reduced by any debt.
 
Contract Changes -- Applicable Federal Tax Law.  To receive the tax treatment
accorded to life insurance under federal income tax law, the Contract must
qualify initially and continue to qualify as life insurance under the Internal
Revenue Code or successor law. Therefore, to maintain this qualification to the
maximum extent of the law, ML of New York reserves the right to return any
additional payments that would cause the Contract to fail to qualify as life
insurance under applicable tax law as interpreted by ML of New York. Further, ML
of New York reserves the right to make changes in the Contract or its riders or
to make distributions from the Contract to the extent it is necessary to
continue to qualify the Contract as life insurance. Any changes will apply
uniformly to all Contracts that are affected and contract owners will be given
advance written notice of such changes.
 
   
For joint insureds, see the modifications to this section on page 56.
    
 
INCOME PLANS
 
ML of New York offers several income plans to provide for payment of the death
benefit proceeds to the beneficiary. The contract owner may choose one or more
income plans at any time during the insured's lifetime. If no plan has been
chosen when the insured dies, the beneficiary has one year to apply the death
benefit proceeds either paid or payable to that beneficiary to one or more of
the plans. The contract owner may also choose one or more income plans if the
Contract is cancelled for its net cash surrender value or a partial withdrawal
is taken. ML of New York's approval is needed for any plan where any income
payment would be less than $100. Payments under these plans do not depend on the
investment results of a separate account.
 
   
For joint insureds, see the modifications to this section on page 57.
    
 
Income plans include:
 
          Annuity Plan.  An amount can be used to purchase a single premium
     immediate certain annuity. (Annuity purchase rates will be 3% less than for
     new annuitants.)
 
          Interest Payment.  Amounts can be left with ML of New York to earn
     interest at an annual rate of at least 3%. Interest payments can be made
     annually, semi-annually, quarterly or monthly.
 
          Income for a Fixed Period.  Payments are made in equal installments
     for a fixed number of years.
 
          Income for Life.  Payments are made in equal monthly installments
     until death of a named person or end of a designated period, whichever is
     later. The designated period may be for 10 or 20 years.
 
          Income of a Fixed Amount.  Payments are made in equal installments
     until proceeds applied under the option and interest on unpaid balance at
     not less than 3% per year are exhausted.
 
          Joint Life Income.  Payments are made in monthly installments as long
     as at least one of two named persons is living. While both are living, full
     payments are made. If one dies, payments at two-thirds of the full amount
     are made. Payments end completely when both named persons die.
 
Once in effect, some of the plans may not provide any surrender rights.
 
                                       33
<PAGE>   38
 
GROUP OR SPONSORED ARRANGEMENTS
 
For certain group or sponsored arrangements, ML of New York may reduce the sales
load, cost of insurance rates and the minimum payment and may modify
underwriting classifications and requirements.
 
Group arrangements include those in which a trustee or an employer, for example,
purchases Contracts covering a group of individuals on a group basis. Sponsored
arrangements include those in which an employer allows ML of New York to sell
Contracts to its employees on an individual basis.
 
Costs for sales, administration, and mortality generally vary with the size and
stability of the group and the reasons the Contracts are purchased, among other
factors. ML of New York takes all these factors into account when reducing
charges. To qualify for reduced charges, a group or sponsored arrangement must
meet certain requirements, including requirements for size and number of years
in existence. Group or sponsored arrangements that have been set up solely to
buy Contracts or that have been in existence less than six months will not
qualify for reduced charges.
 
ML of New York makes any reductions according to rules in effect when an
application for a Contract or additional payment is approved. It may change
these rules from time to time. However, reductions in charges will not
discriminate unfairly against any person.
 
UNISEX LEGAL CONSIDERATIONS FOR EMPLOYERS
 
In 1983 the Supreme Court held in Arizona Governing Committee v. Norris that
optional annuity benefits provided under an employee's deferred compensation
plan could not, under Title VII of the Civil Rights Act of 1964, vary between
men and women. In addition, legislative, regulatory or decisional authority of
some states may prohibit use of sex-distinct mortality tables under certain
circumstances.
 
The Contracts offered by this Prospectus are based on mortality tables that
distinguish between men and women. As a result, the Contract pays different
benefits to men and women of the same age. Employers and employee organizations
should check with their legal advisers before purchasing these Contracts.
 
SELLING THE CONTRACTS
 
MLPF&S is the principal underwriter of the Contract. It was organized in 1958
under the laws of the state of Delaware and is registered as a broker-dealer
under the Securities Exchange Act of 1934. It is a member of the National
Association of Securities Dealers, Inc. ("NASD"). The principal business address
of MLPF&S is World Financial Center, 250 Vesey Street, New York, New York 10281.
MLPF&S also acts as principal underwriter of other variable life insurance and
variable annuity contracts issued by ML of New York, as well as variable life
insurance and variable annuity contracts issued by Merrill Lynch Life Insurance
Company, an affiliate of ML of New York. MLPF&S also acts as principal
underwriter of certain mutual funds managed by MLAM, the investment adviser for
the Series Fund and the Variable Series Funds.
 
Contracts are sold by registered representatives of MLPF&S who are also licensed
through Merrill Lynch Life Agency, Inc. as insurance agents for ML of New York.
ML of New York has entered into a distribution agreement with MLPF&S and a
companion sales agreement with Merrill Lynch Life Agency, Inc. through which
agreements the Contracts and other variable life insurance contracts issued
through the Separate Account are sold and the registered representatives are
compensated by Merrill Lynch Life Agency, Inc. and/or MLPF&S.
 
The maximum commission ML of New York will pay to Merrill Lynch Life Agency,
Inc. to be used to pay Contract commissions to registered representatives is
9.5% of each Contract premium. Additional annual compensation of no more than
0.10% of the Contract's investment base may also be paid to the registered
representatives. Commissions may be paid in the form of non-cash compensation.
 
                                       34
<PAGE>   39
 
If the contract owner has also purchased the single premium immediate annuity
certain rider (SPIAR) to fund his or her Contract the maximum commission ML of
New York will pay to Merrill Lynch Life Agency, Inc. to be used to pay SPIAR
commissions to registered representatives is 3.5% of each SPIAR premium.
 
   
The amounts paid under the distribution and sales agreements related to
Contracts invested in the Separate Account for the years ended December 31,
1996, December 31, 1995 and December 31, 1994 were $263,503, $162,482, and
$140,551, respectively.
    
 
MLPF&S may arrange for sales of the Contract by other broker-dealers who are
registered under the Securities Exchange Act of 1934 and are members of the
NASD. Registered representatives of these other broker-dealers may be
compensated on a different basis than MLPF&S registered representatives.
 
TAX CONSIDERATIONS
 
Definition of Life Insurance.  In order to qualify as a life insurance contract
for federal tax purposes, the Contract must meet the definition of a life
insurance contract which is set forth in Section 7702 of the Internal Revenue
Code of 1986, as amended (the "Code"). The Section 7702 definition can be met if
a life insurance contract satisfies either one of two tests that are contained
in that section. The manner in which these tests should be applied to certain
innovative features of the Contract offered in this Prospectus is not directly
addressed by Section 7702 or the proposed regulations issued thereunder. The
presence of these innovative Contract features, and the absence of final
regulations or any other pertinent interpretations of the tests, thus creates
some uncertainty about the application of the tests to the Contract.
 
ML of New York believes that the Contract qualifies as a life insurance contract
for federal tax purposes. This means that:
 
     - the death benefit should be fully excludable from the gross income of the
       beneficiary under Section 101(a)(1) of the Code; and
 
   
     - the contract owner should not be considered in constructive receipt of
       the cash surrender value, including any increases, until actual
       cancellation of the Contract (see "Tax Treatment of Loans and Other
       Distributions" on page 36).
    
 
   
Because of the absence of final regulations or any other pertinent
interpretations of the Section 7702 tests, it, however, is unclear whether
substandard risk Contracts or Contracts insuring more than one person will, in
all cases, meet the statutory life insurance contract definition. If a contract
were determined not to be a life insurance contract for purposes of Section
7702, such contract would not provide most of the tax advantages normally
provided by a life insurance contract.
    
 
   
ML of New York thus reserves the right to make changes in the Contract if such
changes are deemed necessary to attempt to assure its qualification as a life
insurance contract for tax purposes. (See "Contract Changes -- Applicable
Federal Tax Law" on page 33.)
    
 
   
Diversification.  Section 817(h) of the Code provides that separate account
investments (or the investments of a mutual fund, the shares of which are owned
by separate accounts of insurance companies) underlying the Contract must be
"adequately diversified" in accordance with Treasury regulations in order for
the Contract to qualify as life insurance. The Treasury Department has issued
regulations prescribing the diversification requirements in connection with
variable contracts. The Separate Account, through the Funds, intends to comply
with these requirements. Each of the Funds is obligated to comply with the
diversification requirements prescribed by the Treasury Department.
    
 
In connection with the issuance of the temporary diversification regulations,
the Treasury Department stated that it anticipates the issuance of regulations
or rulings prescribing the circumstances in which an owner's control of the
investments of a separate account may cause the owner, rather than the insurance
company, to be treated as the owner of the assets in the account. If the
contract owner
 
                                       35
<PAGE>   40
 
is considered the owner of the assets of the Separate Account, income and gains
from the account would be included in the owner's gross income.
 
The ownership rights under the Contract offered in this Prospectus are similar
to, but different in certain respects from, those described by the Internal
Revenue Service in rulings in which it determined that the owners were not
owners of separate account assets. For example, the owner of the Contract has
additional flexibility in allocating payments and cash values. These differences
could result in the owner being treated as the owner of the assets of the
Separate Account. In addition, ML of New York does not know what standards will
be set forth in the regulations or rulings which the Treasury has stated it
expects to be issued. ML of New York therefore reserves the right to modify the
Contract as necessary to attempt to prevent the contract owner from being
considered the owner of the assets of the Separate Account.
 
Tax Treatment of Loans and Other Distributions.  Federal tax law establishes a
class of life insurance contracts referred to as modified endowment contracts. A
modified endowment contract is any contract which satisfies the definition of
life insurance set forth in Section 7702 of the Code but fails to meet the 7-pay
test. This test applies a cumulative limit on the amount of payments that can be
made into a contract each year in the first seven contract years in order to
avoid modified endowment treatment. In effect, compliance with the 7-pay test
requires that contracts be purchased with a higher face amount for a given
initial payment than would otherwise be required, at a minimum, to meet the
definition of life insurance.
 
Pre-death distributions from contracts that comply with the 7-pay test will
generally not be included in gross income to the extent that the amount received
does not exceed the owner's investment in the contract. Loans from these
contracts will be considered indebtedness of an owner and no part of a loan will
constitute income to an owner. However, a lapse of a contract with an
outstanding loan will result in the treatment of the loan cancellation
(including the accrued interest) as a distribution under the contract and may be
taxable.
 
Any contract received in an exchange for a modified endowment contract will be
considered a modified endowment contract and will be subject to the tax
treatment accorded to modified endowment contracts that is described in the
Prospectus. A contract that is not originally classified as a modified endowment
contract can become so classified if there is a reduction in benefits during the
first seven contract years for a contract with a single insured or at any time
for a contract with joint insureds (including, for example, by a decrease in
face amount) or if a material change is made in the contract at any time. A
material change includes, but is not limited to, a change in the benefits that
was not reflected in a prior 7-pay test computation. This could result from
additional payments made after 7-pay test calculations done at the time of the
contract exchange. Contract owners may choose not to exercise their right to
make additional payments (whether planned or unplanned) in order to preserve
their Contract's current tax treatment.
 
   
Contracts that do not satisfy the 7-pay test, including contracts which
initially satisfied the 7-pay test but later failed the test, will be considered
modified endowment contracts subject to the following distribution rules. Loans
from, as well as collateral assignments of, modified endowment contracts will be
treated as distributions to the contract owner. Furthermore, if the loan
interest is capitalized by adding the amount due to the balance of the loan, the
amount of the capitalized interest will be treated as a distribution which may
be subject to income tax, to the extent of the income in the contract. All
pre-death distributions (including loans, collateral assignments, capitalized
interest, partial withdrawals and complete surrenders) from these contracts will
be included in gross income on an income-first basis to the extent of any income
in the contract (the cash surrender value less the contract owner's investment
in the contract) immediately before the distribution.
    
 
The law also imposes a 10% penalty tax on pre-death distributions (including
loans, capitalized interest, collateral assignments, partial withdrawals and
complete surrenders) from modified endowment contracts to the extent they are
included in income, unless such amounts are distributed on or after the taxpayer
attains age 59 1/2, because the taxpayer is disabled, or as substantially equal
 
                                       36
<PAGE>   41
 
periodic payments over the taxpayer's life (or life expectancy) or over the
joint lives (or joint life expectancies) of the taxpayer and his or her
beneficiary.
 
Compliance with the 7-pay test does not imply or guarantee that only seven
payments will be required for the initial death benefit to be guaranteed for
life. Although this Contract is specifically designed to comply with the 7-pay
test and ML of New York will modify the payment plan selected, if necessary, to
ensure that it complies with the test, certain actions by the contract owner
will affect the ability of ML of New York to provide such a plan. Following the
payment plan as originally established will ensure that the Contract will not be
treated as a modified endowment contract. However, making payments in addition
to the planned periodic payments established at the onset of the Contract
(including payments made in connection with an increase in face amount),
accelerating the payment schedules or reducing the benefits during the first
seven contract years, may violate the 7-pay test or, at a minimum, reduce the
amount that may be paid in the future under the 7-pay test. Further, in the case
of a Contract with joint insureds, reducing the death benefit below the lowest
death benefit provided by the Contract during the first seven years will require
retroactive retesting and will probably result in a failure of the 7-pay test
regardless of any efforts by ML of New York to provide a payment schedule that
will not violate the 7-pay test.
 
   
Special Treatment of Loans on the Contract.  If there is any borrowing against
the Contract, whether a modified endowment contract or not, the interest paid on
loans generally is not tax deductible. There is a possibility that the part of
the loan equal to the target loan amount may be treated as subject to the rules
of Section 7872 of the Code. If so, the contract owner would be deemed to
receive imputed income. Furthermore, the contract owner would then be deemed to
pay ML of New York additional interest accrued on the loan, which interest may
not be tax deductible. While the application of the Section 7872 imputed
interest rules to these loans is far from certain, some possibility of their
application does exist.
    
 
   
Aggregation of Modified Endowment Contracts.  In the case of a pre-death
distribution (including a loan, partial withdrawal, collateral assignment,
complete surrender, or capitalized interest) from a contract that is treated as
a modified endowment contract under the rules described above, a special
aggregation requirement may apply for purposes of determining the amount of the
income on the contract. Specifically, if ML of New York or any of its affiliates
issues to the same contract owner more than one modified endowment contract
within a calendar year, then for purposes of measuring the income on the
contract with respect to a distribution from any of those contracts, the income
on the contract for all those contracts will be aggregated and attributed to
that distribution.
    
 
Taxation of Single Premium Immediate Annuity Rider.  If a SPIAR is used to make
the payments on the Contract, a portion of each payment from the annuity will be
includible in income for federal tax purposes when distributed. The amount of
taxable income consists of the excess of the payment amount over the exclusion
amount. The exclusion amount is defined as the payment amount multiplied by the
ratio of the investment in the annuity rider to the total amount expected to be
paid by ML of New York under the annuity.
 
If payments cease because of death before the investment in the annuity rider
has been fully recovered, a deduction is allowed for the unrecovered amount.
Moreover, if the payments continue beyond the time at which the investment in
the annuity rider has been fully recovered, the full amount of each payment will
be includible in income. If the SPIAR is surrendered before all of the scheduled
payments have been made by ML of New York, the remaining income in the annuity
rider will be taxed just as in the case of life insurance contracts.
 
Payments under an immediate annuity rider are not subject to the 10% penalty tax
that is generally applicable to distributions from annuities made before the
recipient attains age 59 1/2.
 
Other than the tax consequences described above, and assuming that the SPIAR is
not subjected to a pledge, loan or partial withdrawal, no income will be
recognized to the contract owner or beneficiary.
 
                                       37
<PAGE>   42
 
The SPIAR does not exist independently of a contract. Accordingly, there are tax
consequences if a contract with a SPIAR is assigned, transferred by gift, or
pledged. Owners of contracts with a SPIAR are advised to consult a tax advisor
prior to effecting an assignment, gift or pledge of the contract.
 
   
Other Transactions.  Changing the contract owner or the insured may have tax
consequences. Exchanging this Contract for another involving the same insured(s)
will have no tax consequences if there is no debt and no cash or other property
is received, according to Section 1035(a)(1) of the Code. In addition,
exchanging this Contract for more than one contract, or exchanging this Contract
and one or more other contracts for a single contract, in certain circumstances,
may be treated as an exchange under Section 1035, as long as all such contracts
involve the same insured(s). An exchange for a new contract or contracts may
result in a loss of grandfathering status for statutory changes made after the
old contract or contracts were issued. Any new contracts would have to satisfy
the 7-pay test from the date of the exchange to avoid characterization as a
modified endowment contract. Changing the insured under this Contract may not be
treated as an exchange under Section 1035 but rather as a taxable exchange. A
tax advisor should be consulted before effecting any exchange, since even if an
exchange is within Section 1035(a), the exchange may have tax consequences other
than immediate recognition of income.
    
 
In addition, the Contract may be used in various arrangements, including
nonqualified deferred compensation or salary continuance plans, split dollar
insurance plans, executive bonus plans, retiree medical benefit plans and
others. The tax consequences of such plans may vary depending on the particular
facts and circumstances of each individual arrangement. Therefore, if you are
contemplating the use of a contract in any arrangement the value of which
depends in part on its tax consequences, you should be sure to consult a
qualified tax advisor regarding the tax attributes of the particular
arrangement.
 
Other Taxes.  Federal estate and state and local estate, inheritance and other
taxes depend upon the contract owner's or the beneficiary's specific situation.
 
Ownership of This Contract by Non-Natural Persons.  The above discussion of the
tax consequences arising from the purchase, ownership and transfer of the
Contract has assumed that the owner of the Contract consists of one or more
individuals. Organizations exempt from taxation under Section 501(a) of the Code
may be subject to additional or different tax consequences with respect to
transactions such as contract loans. Further, organizations purchasing Contracts
covering the life of an individual who is an officer or employee, or is
financially interested in, the taxpayer's trade or business, should consult a
tax advisor regarding possible tax consequences associated with a Contract prior
to the acquisition of this Contract and also before entering into any subsequent
changes to or transactions under this Contract.
 
ML of New York does not make any guarantee regarding the tax status of the
Contract or any transaction regarding the Contract.
 
The above discussion is not intended as tax advice. For tax advice contract
owners should consult a competent tax adviser. Although this tax discussion is
based on ML of New York's understanding of federal income tax laws as they are
currently interpreted, it can't guarantee that those laws or interpretations
will remain unchanged.
 
ML OF NEW YORK'S INCOME TAXES
 
   
Insurance companies are generally required to capitalize and amortize certain
policy acquisition expenses over a ten year period rather than currently
deducting such expenses. This treatment applies to the deferred acquisition
expenses of a Contract and will result in a significantly higher corporate
income tax liability for ML of New York in early contract years. ML of New York
makes a charge, which is included in the Contract's deferred contract loading,
to compensate ML of New York for the anticipated higher corporate income taxes
that result from the sale of a Contract. (See "Deferred Contract Loading" on
page 21.)
    
 
                                       38
<PAGE>   43
 
ML of New York makes no other charges to the Separate Account for any federal,
state or local taxes that it incurs that may be attributable to the Separate
Account or to the Contracts. ML of New York, however, reserves the right to make
a charge for any tax or other economic burden resulting from the application of
tax laws that it determines to be properly attributable to the Separate Account
or to the Contracts.
 
REINSURANCE
 
ML of New York intends to reinsure some of the risks assumed under the
Contracts.
 
               MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS
 
ABOUT THE SEPARATE ACCOUNT
 
The Separate Account is registered with the Securities and Exchange Commission
under the Investment Company Act of 1940 as a unit investment trust. This
registration does not involve any supervision by the Securities and Exchange
Commission of ML of New York's management or the management of the Separate
Account. The Separate Account is also governed by the laws of the State of New
York, ML of New York's state of domicile.
 
   
ML of New York owns all of the assets of the Separate Account. These assets are
held separate and apart from all of ML of New York's other assets. ML of New
York maintains records of all purchases and redemptions of shares of the Funds
and units of the Zero Trusts by each of the investment divisions.
    
 
CHANGES WITHIN THE ACCOUNT
 
ML of New York may from time to time make additional investment divisions
available to contract owners. These divisions will invest in investment
portfolios ML of New York finds suitable for the Contracts. ML of New York also
has the right to eliminate investment divisions from the Separate Account, to
combine two or more investment divisions, or to substitute a new portfolio for
the portfolio in which an investment division invests. A substitution may become
necessary if, in ML of New York's judgment, a portfolio no longer suits the
purposes of the Contracts. This may happen due to a change in laws or
regulations or in a portfolio's investment objectives or restrictions, or
because the portfolio is no longer available for investment, or for some other
reason. ML of New York would get prior approval from the New York State
Insurance Department and the Securities and Exchange Commission before making
such a substitution. It would also get any other required approvals before
making such a substitution.
 
Subject to any required regulatory approvals, ML of New York reserves the right
to transfer assets of the Separate Account or of any of the investment divisions
to another separate account or investment division.
 
When permitted by law, ML of New York reserves the right to:
 
     - deregister the Separate Account under the Investment Company Act of 1940;
 
     - operate the Separate Account as a management company under the Investment
       Company Act of 1940;
 
     - restrict or eliminate any voting rights of contract owners, or other
       persons who have voting rights as to the Separate Account; and
 
     - combine the Separate Account with other separate accounts.
 
NET RATE OF RETURN FOR AN INVESTMENT DIVISION
 
Each investment division has a distinct unit value (also referred to as "price"
or "separate account index" in reports furnished to the contract owner by ML of
New York). When payments or other
 
                                       39
<PAGE>   44
 
amounts are allocated to an investment division, a number of units are purchased
based on the value of a unit of the investment division as of the end of the
valuation period during which the allocation is made. When amounts are
transferred out of, or deducted from, an investment division, units are redeemed
in a similar manner. A valuation period is each business day together with any
non-business days before it. A business day is any day the New York Stock
Exchange is open or there's enough trading in portfolio securities to materially
affect the net asset value of an investment division.
 
For each investment division, the separate account index was initially set at
$10.00. The separate account index for each subsequent valuation period
fluctuates based upon the net rate of return for that period. The net rate of
return reflects the investment performance of the division for the valuation
period and is net of the charges to the Separate Account described above.
 
   
For divisions investing in the Funds, shares are valued at net asset value and
reflect reinvestment of any dividends or capital gains distributions declared by
the Funds.
    
 
For divisions investing in the Zero Trusts, units of each Zero Trust are valued
at the sponsor's repurchase price, as explained in the prospectus for the Zero
Trusts.
 
   
THE FUNDS
    
 
   
Buying and Redeeming Shares.  The Funds sell and redeem their shares at net
asset value. Any dividend or capital gain distribution will be reinvested at net
asset value in shares of the same portfolio.
    
 
   
Voting Rights.  ML of New York is the legal owner of all Fund shares held in the
Separate Account. As the owner, ML of New York has the right to vote on any
matter put to vote at the Funds' shareholder meetings. However, ML of New York
will vote all Fund shares attributable to Contracts according to instructions
received from contract owners. Shares attributable to Contracts for which no
voting instructions are received will be voted in the same proportion as shares
in the respective investment divisions for which instructions are received.
Shares not attributable to Contracts will also be voted in the same proportion
as shares in the respective divisions for which instructions are received. If
any federal securities laws or regulations, or their present interpretation,
change to permit ML of New York to vote Fund shares in its own right, it may
elect to do so.
    
 
   
ML of New York determines the number of shares that contract owners have in an
investment division by dividing their Contract's investment base in that
division by the net asset value of one share of the portfolio. Fractional votes
will be counted. ML of New York will determine the number of shares for which a
contract owner may give voting instructions 90 days or less before each Fund
meeting. ML of New York will request voting instruction by mail at least 14 days
before the meeting.
    
 
Under certain circumstances, ML of New York may be required by state regulatory
authorities to disregard voting instructions. This may happen if following the
instructions would mean voting to change the sub-classification or investment
objectives of the portfolios, or to approve or disapprove an investment advisory
contract.
 
ML of New York may also disregard instructions to vote for changes in the
investment policy or the investment adviser if it disapproves of the proposed
changes. ML of New York would disapprove a proposed change only if it was:
 
     - contrary to state law;
 
     - prohibited by state regulatory authorities; or
 
     - decided by management that the change would result in overly speculative
       or unsound investments.
 
If ML of New York disregards voting instructions, it will include a summary of
its actions in the next semi-annual report.
 
                                       40
<PAGE>   45
 
   
Resolving Material Conflicts.  Shares of the Series Fund are available for
investment by ML of New York, Merrill Lynch Life Insurance Company (an indirect
wholly owned subsidiary of Merrill Lynch & Co., Inc.) and Monarch Life Insurance
Company (an insurance company not affiliated with ML of New York or Merrill
Lynch & Co., Inc.). Shares of the Variable Series Funds, the AIM V.I. Funds, the
Alliance Fund, and the MFS Trust are sold to separate accounts of ML of New
York, Merrill Lynch Life Insurance Company and insurance companies not
affiliated with ML of New York or Merrill Lynch & Co., Inc. to fund benefits
under variable life insurance and variable annuity contracts, and may be sold to
certain qualified plans.
    
 
   
It is possible that differences might arise between ML of New York's Separate
Account and one or more of the other separate accounts which invest in the
Funds. In some cases, it is possible that the differences could be considered
"material conflicts". Such a "material conflict" could also arise due to changes
in the law (such as state insurance law or federal tax law) which affect these
different variable life insurance and variable annuity separate accounts. It
could also arise by reason of difference in voting instructions from ML of New
York's contract owners and those of the other insurance companies, or for other
reasons. ML of New York will monitor events to determine how to respond to such
conflicts. If a conflict occurs, ML of New York may be required to eliminate one
or more investment divisions of the Separate Account which invest in the Funds
substitute a new portfolio for a portfolio in which a division invests. In
responding to any conflict, ML of New York will take the action which it
believes necessary to protect its contract owners consistent with applicable
legal requirements.
    
 
   
Administration Services Agreements.  AIM V.I. Funds has entered into an
Administrative Services Agreement with AIM, pursuant to which AIM has agreed to
provide certain accounting and other administrative services to the AIM V.I.
Funds, including the services of a principal financial officer and related
staff. As compensation to AIM for its services under the Administrative Services
Agreement, the AIM V.I. Funds reimburse AIM for expenses incurred by AIM or its
affiliates in connection with such services. AIM has entered into an agreement
with ML of New York with respect to administrative services for the AIM V.I.
Funds in connection with the Contracts. Under this agreement, AIM pays
compensation to ML of New York in an amount equal to a percentage of the average
net assets of the AIM V.I. Funds attributable to the Contracts.
    
 
   
Alliance Fund Distributors, Inc. ("AFD"), an affiliate of Alliance, has entered
into an agreement with ML of New York with respect to administrative services
for the Alliance Fund in connection with the Contracts. Under this agreement,
AFD pays compensation to ML of New York in an amount equal to a percentage of
the average net assets of the Alliance Fund attributable to the Contracts.
    
 
   
MFS has entered into an agreement with MLIG with respect to administrative
services for the MFS Trust in connection with the Contracts and certain
contracts issued by Merrill Lynch Life Insurance Company. Under this agreement,
MFS pays compensation to MLIG in an amount equal to a percentage of the average
net assets of the MFS Trust attributable to such contracts.
    
 
                                       41
<PAGE>   46
 
   
THE ZERO TRUSTS
    
 
   
The 16 Zero Trusts:
    
 
   
<TABLE>
<CAPTION>
                                     TARGETED RATE OF RETURN TO
                                            MATURITY AS
ZERO TRUST       MATURITY DATE           OF APRIL 16, 1997
- ----------     ------------------    --------------------------
<C>            <S>                   <C>
   1998        February 15, 1998                4.35%
   1999        February 15, 1999                5.11%
   2000        February 15, 2000                5.28%
   2001        February 15, 2001                5.33%
   2002        February 15, 2002                5.46%
   2003        August 15, 2003                  5.57%
   2004        February 15, 2004                5.64%
   2005        February 15, 2005                5.59%
   2006        February 15, 2006                5.45%
   2007        February 15, 2007                5.56%
   2008        February 15, 2008                5.83%
   2009        February 15, 2009                5.86%
   2010        February 15, 2010                5.94%
   2011        February 15, 2011                5.92%
   2013        February 15, 2013                6.00%
   2014        February 15, 2014                6.09%
</TABLE>
    
 
Targeted Rate of Return to Maturity
 
Because the underlying securities in the Zero Trusts will grow to their face
value on the maturity date, it is possible to estimate a compound rate of growth
to maturity for the Zero Trust units.
 
   
But because the units are held in the Separate Account, the asset charge and the
trust charge (described in "Charges to the Separate Account" on page 23) must be
taken into account in estimating a net rate of return for the Separate Account.
The net rate of return to maturity for the Separate Account depends on the
compound rate of growth adjusted for these charges. It does not, however,
represent the actual return on a payment ML of New York might receive under the
Contract on that date, since it does not reflect the charges for deferred
contract loading, mortality costs and any net loan cost deducted from a
Contract's investment base (described in "Charges Deducted from the Investment
Base" on page 21).
    
 
Since the value of the Zero Trust units will vary daily to reflect the market
value of the underlying securities, the compound rate of growth to maturity for
the Zero Trust units and the net rate of return to maturity for the Separate
Account will vary correspondingly.
 
                                       42
<PAGE>   47
 
                                 ILLUSTRATIONS
 
ILLUSTRATIONS OF DEATH BENEFITS, INVESTMENT BASE, CASH SURRENDER VALUES AND
ACCUMULATED PAYMENTS
 
   
The tables on pages 45 through 50 demonstrate the way in which the Contract
works. The tables are based on the following ages, face amounts, payments and
guarantee periods and assume maximum mortality charges.
    
 
   
     1.  The illustration on page 45 is for a Contract issued to a male age 5 in
the medical underwriting class with an initial payment of $4,000, a face amount
of $288,080 and an initial guarantee period of 15.50 years with planned periodic
payments of $4,000 for six contract years.
    
 
   
     2.  The illustration on page 46 is for a Contract issued to a male age 35
in the medical underwriting class with an initial payment of $4,500, a face
amount of $124,611 and an initial guarantee period of 12.75 years with planned
periodic payments of $4,500 for six contract years.
    
 
   
     3.  The illustration on page 47 is for a Contract issued to a female age 45
in the medical underwriting class with an initial payment of $5,000, a face
amount of $116,558 and an initial guarantee period of 10 years with planned
periodic payments of $5,000 for six contract years.
    
 
   
     4.  The illustration on page 48 is for a Contract issued to a male age 55
in the standard-simplified underwriting class with an initial payment of $7,500,
a face amount of $107,682 and an initial guarantee period of 5.50 years with
planned periodic payments of $7,500 for six contract years.
    
 
   
     5.  The illustration on page 49 is for a Contract issued to a male age 65
in the standard-simplified underwriting class with an initial payment of
$10,000, a face amount of $103,905 and an initial guarantee period of 3.25 years
with planned periodic payments of $10,000 for six contract years.
    
 
   
     6.  The illustration on page 50 is for a Contract issued to a male age 55
and a female age 55 in the medical underwriting class with an initial payment of
$10,000, a face amount of $205,820 and an initial guarantee period of 17 years
with planned periodic payments of $10,000 for six contract years.
    
 
The tables show how the death benefit, investment base and cash surrender value
may vary over an extended period of time assuming hypothetical rates of return
(i.e., investment income and capital gains and losses, realized or unrealized)
equivalent to constant gross annual rates of 0%, 6% and 12%.
 
The death benefit, investment base and cash surrender value for a Contract would
be different from those shown if the actual rates of return averaged 0%, 6% and
12% over a period of years, but also fluctuated above or below those averages
for individual contract years.
 
The amounts shown for the death benefit, investment base and cash surrender
value as of the end of each contract year take into account the daily asset
charge in the Separate Account equivalent to .90% (annually at the beginning of
the year) of assets attributable to the Contracts at the beginning of the year.
 
   
The amounts shown in the tables also assume an additional charge of .52%. This
charge assumes that investment base is allocated equally among all investment
divisions and is based on the 1996 expenses (including monthly advisory fees)
for the Funds and the current trust charge. This charge also reflects expense
reimbursements made in 1996 to certain portfolios by the investment adviser to
the respective portfolio. These reimbursements amounted to .06%, .07%, .16%,
 .48%, and .28% of the average daily net assets of the Developing Capital Markets
Focus Fund, the Natural Resources Portfolio, the MFS Emerging Growth Series, the
MFS Research Series, and the Premier Growth Portfolio, respectively. (See
"Charges to Fund Assets" on page 23.) The actual charge under a Contract for
Fund expenses and the trust charge will depend on the actual allocation of the
investment base and may be higher or lower depending on how the investment base
is allocated.
    
 
                                       43
<PAGE>   48
 
   
Taking into account the .90% asset charge in the Separate Account and the .52%
charge described above, the gross annual rates of investment return of 0%, 6%
and 12% correspond to net annual rates of -1.42%, 4.53%, and 10.48%,
respectively. The gross returns are before any deductions and should not be
compared to rates which are after deduction of charges.
    
 
   
The hypothetical returns shown on the tables are without any income tax charges
that may be attributable to the Separate Account in the future (although they do
reflect the charge for federal income taxes included in the deferred contract
loading, see "Deferred Contract Loading" on page 21). In order to produce after
tax returns of 0%, 6% and 12%, the Funds would have to earn a sufficient amount
in excess of 0% or 6% or 12% to cover any tax charges attributable to the
Separate Account.
    
 
The second column of the tables shows the amount which would accumulate if an
amount equal to the payments were invested to earn interest (after taxes) at 5%
compounded annually.
 
ML of New York will furnish upon request a personalized illustration reflecting
the proposed insured's age, face amount and the payment amounts requested. The
illustration will also use current cost of insurance rates and will assume that
the proposed insured is in a standard underwriting class.
 
                                       44
<PAGE>   49
 
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                                MALE ISSUE AGE 5
             $4,000 INITIAL PAYMENT FOR MEDICAL UNDERWRITING CLASS
      FACE AMOUNT: $288,080     INITIAL GUARANTEE PERIOD (1): 15.50 YEARS
                       BASED ON MAXIMUM MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                                                                      END OF YEAR
                                             TOTAL                                 DEATH BENEFIT (3)
                                           PAYMENTS                           ASSUMING HYPOTHETICAL GROSS
                                           MADE PLUS                          ANNUAL INVESTMENT RETURN OF
                                       INTEREST AT 5% AS     -------------------------------------------------------------
   CONTRACT YEAR       PAYMENTS (2)     OF END OF YEAR              0%                    6%                    12%
- --------------------   ------------    -----------------     -----------------     -----------------     -----------------
<S>                    <C>             <C>                   <C>                   <C>                   <C>
 1..................      $4,000           $   4,200             $     288,080         $     288,080        $      288,080
 2..................       4,000               8,610                   288,080               288,080               288,080
 3..................       4,000              13,241                   288,080               288,080               288,080
 4..................       4,000              18,103                   288,080               288,080               288,080
 5..................       4,000              23,208                   288,080               288,080               288,080
 6..................       4,000              28,568                   288,080               288,080               288,080
 7..................       4,000              34,196                   288,080               288,080               306,783
 8..................           0              35,906                   288,080               288,080               327,166
 9..................           0              37,702                   288,080               288,080               348,583
10..................           0              39,587                   288,080               288,080               371,113
15..................           0              50,524                   288,080               288,080               504,060
20 (age 25).........           0              64,482                   288,080               288,080               682,326
30 (age 35).........           0             105,035                   288,080               288,080             1,249,669
60 (age 65).........           0             453,956                   288,080               299,490             7,689,297
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                    END OF YEAR                                END OF YEAR
                                INVESTMENT BASE (3)                      CASH SURRENDER VALUE (3)
                            ASSUMING HYPOTHETICAL GROSS                ASSUMING HYPOTHETICAL GROSS
                            ANNUAL INVESTMENT RETURN OF                ANNUAL INVESTMENT RETURN OF
                       --------------------------------------     --------------------------------------
   CONTRACT YEAR          0%           6%             12%            0%           6%             12%
- --------------------   --------     ---------     -----------     --------     ---------     -----------
<S>                    <C>          <C>           <C>             <C>          <C>           <C>
 1..................   $  3,646     $   3,878     $     4,110     $  3,322     $   3,554     $     3,786
 2..................      7,219         7,910           8,630        6,607         7,298           8,018
 3..................     10,730        12,115          13,615        9,866        11,251          12,751
 4..................     14,170        16,490          19,102       13,090        15,410          18,022
 5..................     17,529        21,029          25,131       16,269        19,769          23,871
 6..................     20,817        25,753          31,772       19,413        24,349          30,368
 7..................     24,016        30,647          39,063       22,504        29,135          37,551
 8..................     23,206        31,562          42,662       21,946        30,302          41,402
 9..................     22,368        32,477          46,575       21,360        31,469          45,567
10..................     21,500        33,393          50,828       20,744        32,637          50,072
15..................     17,291        38,572          78,907       17,255        38,536          78,871
20 (age 25).........     13,771        45,491         123,972       13,771        45,491         123,972
30 (age 35).........      7,884        65,615         314,620        7,884        65,615         314,620
60 (age 65).........          0       180,647       4,638,058            0       180,647       4,638,058
</TABLE>
    
 
- ------------------------------
(1) The initial guarantee period will increase with each additional payment and,
    assuming all planned periodic payments are made, will be 72.25 years at the
    end of contract year 7.
(2) All payments are illustrated as if made at the beginning of the contract
    year.
(3) Assumes no loan has been made.
 
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE PERFORMANCE. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST
RATES AND RATES OF INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY ML OF NEW YORK OR THE FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    
 
                                       45
<PAGE>   50
 
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                               MALE ISSUE AGE 35
             $4,500 INITIAL PAYMENT FOR MEDICAL UNDERWRITING CLASS
      FACE AMOUNT: $124,611     INITIAL GUARANTEE PERIOD (1): 12.75 YEARS
                       BASED ON MAXIMUM MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                                                              END OF YEAR
                                                                           DEATH BENEFIT (3)
                                           TOTAL                      ASSUMING HYPOTHETICAL GROSS
                                          PAYMENTS                    ANNUAL INVESTMENT RETURN OF
       END OF                            MADE PLUS        ----------------------------------------------------
   CONTRACT YEAR       PAYMENTS (2)    INTEREST AT 5%           0%                 6%                12%
- --------------------   ------------    --------------     --------------     --------------     --------------
<S>                    <C>             <C>                <C>                <C>                <C>
 1..................      $4,500          $  4,725           $   124,611        $   124,611        $   124,611
 2..................       4,500             9,686               124,611            124,611            124,611
 3..................       4,500            14,896               124,611            124,611            124,611
 4..................       4,500            20,365               124,611            124,611            124,611
 5..................       4,500            26,109               124,611            124,611            124,611
 6..................       4,500            32,139               124,611            124,611            124,611
 7..................       4,500            38,471               124,611            124,611            132,946
 8..................           0            40,395               124,611            124,611            141,786
 9..................           0            42,414               124,611            124,611            151,073
10..................           0            44,535               124,611            124,611            160,842
15..................           0            56,839               124,611            124,611            218,454
20..................           0            72,543               124,611            124,611            295,736
30 (age 65).........           0           118,165               124,611            124,611            542,211
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                   END OF YEAR                             END OF YEAR
                               INVESTMENT BASE (3)                  CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS             ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF             ANNUAL INVESTMENT RETURN OF
       END OF          -----------------------------------     -----------------------------------
   CONTRACT YEAR          0%           6%           12%           0%           6%           12%
- --------------------   --------     --------     ---------     --------     --------     ---------
<S>                    <C>          <C>          <C>           <C>          <C>          <C>
 1..................   $  4,140     $  4,402     $   4,665     $  3,776     $  4,038     $   4,300
 2..................      8,176        8,958         9,773        7,488        8,270         9,084
 3..................     12,106       13,672        15,369       11,134       12,700        14,397
 4..................     15,929       18,547        21,502       14,714       17,332        20,287
 5..................     19,648       23,595        28,234       18,231       22,177        26,817
 6..................     23,264       28,821        35,627       21,685       27,241        34,048
 7..................     26,781       34,236        43,747       25,080       32,535        42,046
 8..................     25,788       35,171        47,704       24,371       33,754        46,286
 9..................     24,784       36,123        52,025       23,650       34,989        50,891
10..................     23,768       37,095        56,747       22,917       36,244        55,896
15..................     19,060       42,857        88,400       19,019       42,817        88,359
20..................     14,447       49,936       138,157       14,447       49,936       138,157
30 (age 65).........        825       64,664       327,053          825       64,664       327,053
</TABLE>
    
 
- ------------------------------
(1) The initial guarantee period will increase with each additional payment and,
    assuming all planned periodic payments are made, will be 44.75 years at the
    end of contract year 7.
(2) All payments are illustrated as if made at the beginning of the contract
    year.
(3) Assumes no loan has been made.
 
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE PERFORMANCE. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST
RATES AND RATES OF INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY ML OF NEW YORK OR THE FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    
 
                                       46
<PAGE>   51
 
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                              FEMALE ISSUE AGE 45
             $5,000 INITIAL PAYMENT FOR MEDICAL UNDERWRITING CLASS
        FACE AMOUNT: $116,558     INITIAL GUARANTEE PERIOD (1): 10 YEARS
                       BASED ON MAXIMUM MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                                                                      END OF YEAR
                                             TOTAL                                 DEATH BENEFIT (3)
                                           PAYMENTS                           ASSUMING HYPOTHETICAL GROSS
                                           MADE PLUS                          ANNUAL INVESTMENT RETURN OF
                                       INTEREST AT 5% AS     -------------------------------------------------------------
   CONTRACT YEAR       PAYMENTS (2)     OF END OF YEAR              0%                    6%                    12%
- --------------------   ------------    -----------------     -----------------     -----------------     -----------------
<S>                    <C>             <C>                   <C>                   <C>                   <C>
 1..................      $5,000           $   5,250             $     116,558         $     116,558         $     116,558
 2..................       5,000              10,763                   116,558               116,558               116,558
 3..................       5,000              16,551                   116,558               116,558               116,558
 4..................       5,000              22,628                   116,558               116,558               116,558
 5..................       5,000              29,010                   116,558               116,558               116,558
 6..................       5,000              35,710                   116,558               116,558               116,558
 7..................       5,000              42,746                   116,558               116,558               124,037
 8..................           0              44,883                   116,558               116,558               132,302
 9..................           0              47,127                   116,558               116,558               140,983
10..................           0              49,483                   116,558               116,558               150,113
15..................           0              63,155                   116,558               116,558               203,932
20 (age 65).........           0              80,603                   116,558               116,558               276,095
30..................           0             131,294                   116,558               116,558               506,235
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                   END OF YEAR                             END OF YEAR
                               INVESTMENT BASE (3)                  CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS             ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF             ANNUAL INVESTMENT RETURN OF
                       -----------------------------------     -----------------------------------
   CONTRACT YEAR          0%           6%           12%           0%           6%           12%
- --------------------   --------     --------     ---------     --------     --------     ---------
<S>                    <C>          <C>          <C>           <C>          <C>          <C>
 1..................   $  4,485        4,774         5,063        4,080        4,369         4,658
 2..................      8,852        9,709        10,603        8,087        8,944         9,838
 3..................     13,101       14,811        16,669       12,021       13,731        15,589
 4..................     17,236       20,092        23,324       15,886       18,742        21,974
 5..................     21,263       25,564        30,636       19,688       23,989        29,061
 6..................     25,184       31,235        38,677       23,429       29,480        36,922
 7..................     29,000       37,116        47,516       27,110       35,226        45,626
 8..................     27,805       38,011        51,705       26,230       36,436        50,130
 9..................     26,597       38,918        56,271       25,337       37,658        55,011
10..................     25,372       39,835        61,248       24,427       38,890        60,303
15..................     19,717       45,368        94,589       19,672       45,323        94,544
20 (age 65).........     14,323       52,346       147,208       14,323       52,346       147,208
30..................          0       65,854       346,853            0       65,854       346,853
</TABLE>
    
 
- ------------------------------
(1) The initial guarantee period will increase with each additional payment and,
    assuming all planned periodic payments are made, will be 40.25 years at the
    end of contract year 7.
(2) All payments are illustrated as if made at the beginning of the contract
    year.
(3) Assumes no loan has been made.
 
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE PERFORMANCE. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST
RATES AND RATES OF INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY ML OF NEW YORK OR THE FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    
 
                                       47
<PAGE>   52
 
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                               MALE ISSUE AGE 55
       $7,500 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS
       FACE AMOUNT: $107,682     INITIAL GUARANTEE PERIOD (1): 5.50 YEARS
                       BASED ON MAXIMUM MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                                                                      END OF YEAR
                                             TOTAL                                 DEATH BENEFIT (3)
                                           PAYMENTS                           ASSUMING HYPOTHETICAL GROSS
                                           MADE PLUS                          ANNUAL INVESTMENT RETURN OF
                                       INTEREST AT 5% AS     -------------------------------------------------------------
   CONTRACT YEAR       PAYMENTS (2)     OF END OF YEAR              0%                    6%                    12%
- --------------------   ------------    -----------------     -----------------     -----------------     -----------------
<S>                    <C>             <C>                   <C>                   <C>                   <C>
 1..................      $7,500           $   7,875             $     107,682         $     107,682         $     107,682
 2..................       7,500              16,144                   107,682               107,682               107,682
 3..................       7,500              24,826                   107,682               107,682               107,682
 4..................       7,500              33,942                   107,682               107,682               107,682
 5..................       7,500              43,514                   107,682               107,682               107,682
 6..................       7,500              53,565                   107,682               107,682               107,682
 7..................       7,500              64,118                   107,682               107,682               114,345
 8..................           0              67,324                   107,682               107,682               122,006
 9..................           0              70,690                   107,682               107,682               130,052
10 (age 65).........           0              74,225                   107,682               107,682               138,509
15..................           0              94,732                   107,682               107,682               188,331
20..................           0             120,905                   107,682               107,682               255,150
30..................           0             196,941                         0               107,682               468,632
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                   END OF YEAR                             END OF YEAR
                               INVESTMENT BASE (3)                  CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS             ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF             ANNUAL INVESTMENT RETURN OF
                       -----------------------------------     -----------------------------------
   CONTRACT YEAR          0%           6%           12%           0%           6%           12%
- --------------------   --------     --------     ---------     --------     --------     ---------
<S>                    <C>          <C>          <C>           <C>          <C>          <C>
 1..................   $  6,263     $  6,686     $   7,110     $  5,655     $  6,078     $   6,503
 2..................     12,335       13,572        14,870       11,188       12,425        13,722
 3..................     18,235       20,686        23,372       16,615       19,066        21,752
 4..................     23,975       28,049        32,717       21,950       26,024        30,692
 5..................     29,570       35,687        43,021       27,207       33,324        40,659
 6..................     35,034       43,626        54,419       32,401       40,993        51,786
 7..................     40,383       51,898        67,029       37,548       49,063        64,194
 8..................     38,173       52,626        72,555       35,811       50,264        70,193
 9..................     35,894       53,300        78,524       34,004       51,410        76,634
10 (age 65).........     33,535       53,907        84,964       32,117       52,490        83,547
15..................     21,149       56,630       126,679       21,081       56,563       126,611
20..................      5,141       56,716       188,447        5,141       56,716       188,447
30..................          0        1,913       397,051            0        1,913       397,051
</TABLE>
    
 
- ------------------------------
(1) The initial guarantee period will increase with each additional payment and,
    assuming all planned periodic payments are made, will be 27 years at the end
    of contract year 7.
(2) All payments are illustrated as if made at the beginning of the contract
    year.
(3) Assumes no loan has been made.
 
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE PERFORMANCE. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST
RATES AND RATES OF INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY ML OF NEW YORK OR THE FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    
 
                                       48
<PAGE>   53
 
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                               MALE ISSUE AGE 65
       $10,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS
       FACE AMOUNT: $103,905     INITIAL GUARANTEE PERIOD (1): 3.25 YEARS
                       BASED ON MAXIMUM MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                                                                      END OF YEAR
                                             TOTAL                                 DEATH BENEFIT (3)
                                           PAYMENTS                           ASSUMING HYPOTHETICAL GROSS
                                           MADE PLUS                          ANNUAL INVESTMENT RETURN OF
                                       INTEREST AT 5% AS     -------------------------------------------------------------
   CONTRACT YEAR       PAYMENTS (2)     OF END OF YEAR              0%                    6%                    12%
- --------------------   ------------    -----------------     -----------------     -----------------     -----------------
<S>                    <C>             <C>                   <C>                   <C>                   <C>
 1..................     $ 10,000          $  10,500             $     103,905         $     103,905         $     103,905
 2..................       10,000             21,525                   103,905               103,905               103,905
 3..................       10,000             33,101                   103,905               103,905               103,905
 4..................       10,000             45,256                   103,905               103,905               103,905
 5..................       10,000             58,019                   103,905               103,905               103,905
 6..................       10,000             71,420                   103,905               103,905               103,905
 7..................       10,000             85,491                   103,905               103,905               110,287
 8..................            0             89,766                   103,905               103,905               117,742
 9..................            0             94,254                   103,905               103,905               125,566
10..................            0             98,967                   103,905               103,905               133,784
15..................            0            126,309                   103,905               103,905               182,092
20..................            0            161,206                         0               103,905               246,821
30..................            0            262,588                         0                     0               453,622
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                   END OF YEAR                             END OF YEAR
                               INVESTMENT BASE (3)                  CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS             ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF             ANNUAL INVESTMENT RETURN OF
                       -----------------------------------     -----------------------------------
   CONTRACT YEAR          0%           6%           12%           0%           6%           12%
- --------------------   --------     --------     ---------     --------     --------     ---------
<S>                    <C>          <C>          <C>           <C>          <C>          <C>
 1..................   $  7,300     $  7,841     $   8,388     $  6,490     $  7,031     $   7,578
 2..................     14,367       15,909        17,548       12,837       14,379        16,018
 3..................     21,233       24,250        27,620       19,073       22,090        25,460
 4..................     27,940       32,917        38,775       25,240       30,217        36,075
 5..................     34,528       41,970        51,215       31,378       38,820        48,065
 6..................     41,040       51,477        65,193       37,530       47,967        61,683
 7..................     47,534       61,526        80,930       43,754       57,746        77,150
 8..................     43,852       61,390        87,087       40,702       58,240        83,937
 9..................     39,946       61,022        93,670       37,426       58,502        91,150
10..................     35,767       60,372       100,699       33,877       58,482        98,809
15..................      9,682       51,956       145,151        9,592       51,866       145,061
20..................          0       19,067       209,120            0       19,067       209,120
30..................          0            0       422,709            0            0       422,709
</TABLE>
    
 
- ------------------------------
(1) The initial guarantee period will increase with each additional payment and,
    assuming all planned periodic payments are made, will be 19.50 years at the
    end of contract year 7.
(2) All payments are illustrated as if made at the beginning of the contract
    year.
(3) Assumes no loan has been made.
 
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE PERFORMANCE. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST
RATES AND RATES OF INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY ML OF NEW YORK OR THE FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    
 
                                       49
<PAGE>   54
 
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
             JOINT INSUREDS: FEMALE ISSUE AGE 55/MALE ISSUE AGE 55
             $10,000 INITIAL PAYMENT FOR MEDICAL UNDERWRITING CLASS
        FACE AMOUNT: $205,820     INITIAL GUARANTEE PERIOD (1): 17 YEARS
                       BASED ON MAXIMUM MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                                                                      END OF YEAR
                                             TOTAL                                 DEATH BENEFIT (3)
                                           PAYMENTS                           ASSUMING HYPOTHETICAL GROSS
                                           MADE PLUS                          ANNUAL INVESTMENT RETURN OF
                                       INTEREST AT 5% AS     -------------------------------------------------------------
   CONTRACT YEAR       PAYMENTS (2)     OF END OF YEAR              0%                    6%                    12%
- --------------------   ------------    -----------------     -----------------     -----------------     -----------------
<S>                    <C>             <C>                   <C>                   <C>                   <C>
 1..................     $ 10,000          $  10,500             $     205,820         $     205,820         $     205,820
 2..................       10,000             21,525                   205,820               205,820               205,820
 3..................       10,000             33,101                   205,820               205,820               205,820
 4..................       10,000             45,256                   205,820               205,820               205,820
 5..................       10,000             58,019                   205,820               205,820               205,820
 6..................       10,000             71,420                   205,820               205,820               208,781
 7..................       10,000             85,491                   205,820               205,820               222,580
 8..................            0             89,766                   205,820               205,820               237,521
 9..................            0             94,254                   205,820               205,820               253,186
10..................            0             98,967                   205,820               205,820               269,632
15..................            0            126,309                   205,820               205,820               366,322
20..................            0            161,206                   205,820               205,820               495,890
30..................            0            262,588                   205,820               205,820               909,757
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                   END OF YEAR                              END OF YEAR
                               INVESTMENT BASE (3)                    CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS              ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF              ANNUAL INVESTMENT RETURN OF
                       ------------------------------------     ------------------------------------
   CONTRACT YEAR          0%           6%            12%           0%           6%            12%
- --------------------   --------     ---------     ---------     --------     ---------     ---------
<S>                    <C>          <C>           <C>           <C>          <C>           <C>
 1..................   $  9,734     $  10,328     $  10,922     $  8,744     $   9,338     $   9,932
 2..................     19,189        20,982        22,847       17,319        19,112        20,977
 3..................     28,366        31,975        35,877       25,726        29,335        33,237
 4..................     37,268        43,320        50,127       33,968        40,020        46,827
 5..................     45,898        55,032        65,728       42,048        51,182        61,878
 6..................     54,257        67,127        82,823       49,967        62,837        78,533
 7..................     62,351        79,623       101,563       57,731        75,003        96,943
 8..................     60,412        82,175       111,147       56,562        78,325       107,297
 9..................     58,431        84,775       121,645       55,351        81,695       118,565
10..................     56,394        87,412       133,129       54,084        85,102       130,819
15..................     46,582       102,591       210,209       46,472       102,481       210,099
20..................     34,978       119,621       329,760       34,978       119,621       329,760
30..................          0       135,670       748,605            0       135,670       748,605
</TABLE>
    
 
- ------------------------------
(1) The initial guarantee period will increase with each additional payment and,
    assuming all planned periodic payments are made, will be 33.75 at the end of
    contract year 7.
(2) All payments are illustrated as if made at the beginning of the contract
    year.
(3) Assumes no loan has been made.
 
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE PERFORMANCE. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST
RATES AND RATES OF INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY ML OF NEW YORK OR THE FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    
 
                                       50
<PAGE>   55
 
                                    EXAMPLES
 
ADDITIONAL PAYMENTS
 
If the guarantee period is for the whole of life at the time an additional
payment is received and accepted (which means that planned periodic payments
have been made through contract year 9), as of the processing date on or next
following the date of the additional payment, ML of New York will increase the
face amount to the amount that the Contract's fixed base, as of such processing
date, would support for the life of the insured.
 
Under these circumstances the amount of the increase in face amount will depend
on the amount of the additional payment and the contract year in which it is
received and accepted. If additional payments of different amounts were made at
the same time to equivalent Contracts, the Contract to which the larger payment
is applied would have a proportionately larger increase in face amount. And if
additional payments of the same amounts were made in earlier and later years,
those made in the later years would result in smaller increases to the face
amount.
 
Example 1 shows the effect on face amount of a $2,000 additional payment
received and accepted at the beginning of contract year ten. Example 2 shows the
effect of a $4,000 additional payment received and accepted at the beginning of
contract year ten. Example 3 shows the effect of a $2,000 additional payment
received and accepted at the beginning of contract year eleven. All three
examples assume that the guarantee period at the time of the additional payment
is for life and assume no other contract transactions have been made.
 
                               Male Issue Age: 55
         Payments:  Initial payment plus 8 periodic payments of $7,500
                             Face Amount:  $107,682
<TABLE>
<CAPTION>
                     EXAMPLE 1
- ----------------------------------------------------
CONTRACT     ADDITIONAL      CHANGE IN      NEW FACE
  YEAR        PAYMENT       FACE AMOUNT      AMOUNT
- --------     ----------     -----------     --------
<S>          <C>            <C>             <C>
   10          $2,000         $ 3,087       $110,769
 
<CAPTION>
                     EXAMPLE 2
- ----------------------------------------------------
CONTRACT     ADDITIONAL      CHANGE IN      NEW FACE
  YEAR        PAYMENT       FACE AMOUNT      AMOUNT
- --------     ----------     -----------     --------
<S>          <C>            <C>             <C>
   10          $4,000         $ 6,176       $113,858
<CAPTION>
                     EXAMPLE 3
- ----------------------------------------------------
CONTRACT     ADDITIONAL      CHANGE IN      NEW FACE
  YEAR        PAYMENT       FACE AMOUNT      AMOUNT
- --------     ----------     -----------     --------
<S>          <C>            <C>             <C>
   11          $2,000         $ 3,016       $110,698
</TABLE>
 
CHANGING THE FACE AMOUNT
 
As of the processing date on or next following receipt and acceptance of a
request for a change in face amount, ML of New York will make the requested
change and adjust the guarantee period. For an increase in face amount, ML of
New York will decrease the guarantee period and for a decrease in face amount,
ML of New York will increase the guarantee period. To decrease the face amount,
the guarantee period must be less than for the whole of life at the time of the
request. A new guarantee period is established by taking the Contract's fixed
base as of the processing date and determining how long that fixed base would
support the face amount.
 
The amount of the increase or decrease in the guarantee period will depend on
the amount of increase or decrease in the face amount and the contract year in
which the change is made. If made at the same time to equivalent Contracts, a
larger increase in face amount would result in a greater decrease in the
guarantee period than a smaller increase in face amount. The same increase made
in
 
                                       51
<PAGE>   56
 
two different years would result in a smaller decrease in the guarantee period
for the increase in face amount made in the later year.
 
Examples 1 and 2 show the effect on the guarantee period of an increase in face
amount of $10,000 and $20,000 made at the beginning of contract year eight.
Example 3 shows the effect on the guarantee period of an increase in face amount
of $10,000 made at the beginning of contract year ten. All three examples assume
no other contract transactions have been made.
 
                               Male Issue Age: 55
         Payments:  Initial payment plus 6 periodic payments of $7,500
                             Face Amount:  $107,682
<TABLE>
<CAPTION>
                  EXAMPLE 1
- ---------------------------------------------
CONTRACT     INCREASE IN       DECREASE IN
  YEAR       FACE AMOUNT     GUARANTEE PERIOD
- --------     -----------     ----------------
<S>          <C>             <C>
    8          $10,000          2.00 years
 
<CAPTION>
                  EXAMPLE 2
- ---------------------------------------------
CONTRACT     INCREASE IN       DECREASE IN
  YEAR       FACE AMOUNT     GUARANTEE PERIOD
- --------     -----------     ----------------
<S>          <C>             <C>
    8          $20,000          3.50 years
<CAPTION>
                  EXAMPLE 3
- ---------------------------------------------
CONTRACT     INCREASE IN       DECREASE IN
  YEAR       FACE AMOUNT     GUARANTEE PERIOD
- --------     -----------     ----------------
<S>          <C>             <C>
   10          $10,000          1.75 years
</TABLE>
 
PARTIAL WITHDRAWALS
 
As of the processing date on or next following any partial withdrawal, ML of New
York will reduce the Contract's face amount. The new face amount is established
by taking the Contract's fixed base as of the processing date and determining
what face amount that fixed base would support for the Contract's guarantee
period.
 
The amount of the reduction in the face amount will depend on the amount of the
partial withdrawal, the guarantee period at the time of the withdrawal and the
contract year in which the withdrawal is made. If made at the same time to
equivalent Contracts, a larger withdrawal would result in a greater reduction in
the face amount than a smaller withdrawal. The same partial withdrawal made at
the same time from Contracts with the same face amounts but with different
guarantee periods would result in a greater reduction in the face amount for the
Contract with the longer guarantee period. A partial withdrawal made in a later
contract year would result in a smaller decrease in the face amount than if the
same amount was withdrawn in an earlier year.
 
Examples 1 and 2 show the effect on the face amount of partial withdrawals for
$5,000 and $10,000 taken at the beginning of contract year sixteen. Example 3
shows the effect on the face amount of a $10,000 partial withdrawal taken at the
beginning of contract year eighteen. All three examples assume no other contract
transactions have been made.
 
                                       52
<PAGE>   57
 
                               Male Issue Age: 55
         Payments:  Initial payment plus 6 periodic payments of $7,500
                             Face Amount:  $107,682
<TABLE>
<CAPTION>
               EXAMPLE 1
- ---------------------------------------
CONTRACT      PARTIAL
  YEAR       WITHDRAWAL     FACE AMOUNT
- --------     ----------     -----------
<S>          <C>            <C>
   16         $  5,000        $97,828
 
<CAPTION>
               EXAMPLE 2
- ---------------------------------------
CONTRACT      PARTIAL
  YEAR       WITHDRAWAL     FACE AMOUNT
- --------     ----------     -----------
<S>          <C>            <C>
   16         $ 10,000        $86,906
<CAPTION>
               EXAMPLE 3
- ---------------------------------------
CONTRACT      PARTIAL
  YEAR       WITHDRAWAL     FACE AMOUNT
- --------     ----------     -----------
<S>          <C>            <C>
   18         $ 10,000        $86,601
</TABLE>
 
If the reduction in face amount would be below the minimum face amount for a
Contract, ML of New York will reduce the face amount to the minimum face amount,
and then reduce the guarantee period by taking the Contract's fixed base as of
the processing date and determining how long that fixed base would support the
reduced face amount.
 
                                 JOINT INSUREDS
 
Contract owners may purchase a Contract on the lives of two insureds. Some of
the discussions in this Prospectus applicable to the Contract apply only to a
Contract on a single insured. Set out below are the modifications to the
designated sections of this Prospectus for joint insureds. Except in the
sections noted below, the discussions in this Prospectus referencing a single
insured, can be read as though the single insured were the two insureds under a
joint contract.
 
AVAILABILITY AND PAYMENTS (REFERENCE PAGE 6)
 
A Contract may be issued for insureds up to age 80.
 
ML of New York will not accept an initial payment that will provide a guarantee
period of less than the minimum guarantee period for which it would then issue a
Contract based on the age of the younger insured. Such minimum will range from
10 to 40 years depending on the age of the younger insured.
 
   
WHO MAY BE COVERED (REFERENCE PAGE 15)
    
 
ML of New York will issue a Contract on the lives of two insureds provided the
relationship among the applicant and the insureds meets its insurable interest
requirements and provided neither insured is over age 80 and no more than one
insured is under age 20. The insureds' issue ages will be determined using their
ages as of their birthdays nearest the contract date.
 
The initial payment plus any planned periodic payments elected and the average
age of the insureds determine whether underwriting will be done on a simplified
or medical basis. The maximum amount underwritten on a simplified basis for
joint insureds depends on ML of New York's administrative rules in effect at the
time of underwriting.
 
Under both simplified and medical underwriting methods, Contracts may be issued
on insureds in a standard underwriting class only.
 
                                       53
<PAGE>   58
 
   
PURCHASING A CONTRACT (REFERENCE PAGE 16)
    
 
ML of New York will not accept an initial payment for a specified face amount
that will provide a guarantee period of less than the minimum guarantee period
for which ML of New York would then issue a Contract based on the age of the
younger insured. The minimum will range from 10 to 40 years depending on the age
of the younger insured.
 
   
PLANNED PAYMENTS (REFERENCE PAGE 17)
    
 
Contract owners may change the frequency and the amount of planned payments
provided both insureds are living.
 
Planned payments must be received while at least one insured is living and not
more than 30 days before or 30 days after the date specified for payment.
 
A combination periodic plan is not available for joint insureds.
 
   
PAYMENTS WHICH ARE NOT UNDER A PERIODIC PAYMENT PLAN (REFERENCE PAGE 18).
    
 
Contract owners may make additional payments which are not under a periodic
payment plan only if both insureds are living and the attained ages of both
insureds are not over 80.
 
   
EFFECT OF A PLANNED PAYMENT AND OTHER ADDITIONAL PAYMENTS (REFERENCE PAGE 19).
    
 
If the guarantee period prior to receipt and acceptance of an additional payment
is less than for the life of the last surviving insured, the payment will first
be used to extend the guarantee period to the whole of life of the younger
insured.
 
CHANGING THE FACE AMOUNT
 
   
Increasing the Face Amount (reference page 20).  Contract owners may increase
the face amount of their Contracts only if both insureds are living. A change in
face amount is not permitted if the attained age of either insured is over 80.
    
 
   
Decreasing the Face Amount (reference page 20).  Contract owners may decrease
the face amount of their Contracts if either insured is living.
    
 
Any reduction in death benefit in a Contract on joint insureds, whether by a
change in face amount or other means, will probably result in a failure to
satisfy the 7-pay test and subsequent treatment as a modified endowment
contract.
 
CHARGES DEDUCTED FROM THE INVESTMENT BASE
 
   
Deferred Contract Loading (reference page 21).  The deferred contract loading
equals 11% of each payment. This charge consists of a sales load, a charge for
federal taxes and a state and local premium tax charge.
    
 
   
The sales load, equal to 7% of each payment compensates ML of New York for sales
expenses. The sales load may be reduced if cumulative payments are sufficiently
high to reach certain break points (4% of payments in excess of $1.5 million and
2% of payments in excess of $4 million). The charge for federal taxes, equal to
2% of each payment, compensates ML of New York for a significantly higher
corporate income tax liability resulting from changes made to the Internal
Revenue Code by the Omnibus Budget Reconciliation Act of 1990. (See "ML of New
York's Income Taxes" on page 38.) The state and local premium tax charge, equal
to 2% of payments, compensates ML of New York for state and local premium taxes
that must be paid when a payment is accepted.
    
 
ML of New York deducts an amount equal to 1.1% of each payment from the
investment base on each of the ten contract anniversaries following payment.
 
   
Mortality Cost (reference page 22).  For Contracts issued on joint insureds,
current cost of insurance rates are equal to the guaranteed maximum cost of
insurance rates set forth in the
    
 
                                       54
<PAGE>   59
 
Contract. Those rates are based on the 1980 Commissioners Aggregate Mortality
Table and do not distinguish between insureds in a smoker underwriting class and
insureds in a non-smoker underwriting class. The cost of insurance rates are
based on an aggregate class which is made up of a blend of smokers and
non-smokers.
 
GUARANTEE PERIOD
 
   
When the Guarantee Period is Less Than for Life (reference page 24).  If ML of
New York cancels a Contract, it may be reinstated only if neither insured has
died between the date the Contract was terminated and the effective date of the
reinstatement and the contract owner meets the other conditions listed on page
19.
    
 
NET CASH SURRENDER VALUE
 
   
Cancelling to Receive Net Cash Surrender Value (reference page 25).  Contract
owners may cancel their Contracts at any time while either insured is living.
    
 
   
PARTIAL WITHDRAWALS (REFERENCE PAGE 27)
    
 
Partial withdrawals are not available for joint insureds.
 
   
DEATH BENEFIT PROCEEDS (REFERENCE PAGE 27)
    
 
   
ML of New York will pay the death benefit proceeds to the beneficiary when all
information needed to process the payment, including due proof of the last
surviving insured's death, has been received at the Service Center. Proof of
death for both insureds must be received. There is no death benefit payable at
the first death. When ML of New York is first provided reliable notification of
the last surviving insured's death by a representative of the owner or the
insured, investment base may be transferred to the division investing in the
Money Reserve Portfolio, pending payment of death benefit proceeds.
    
 
   
If one of the insureds should die within two years from the Contract's issue
date, within two years from the effective date of any increase in face amount
requested or within two years from the date an additional payment was received
and accepted, proof of the insured's death should be sent promptly to the
Service Center since ML of New York may only pay a limited benefit or contest
the Contract. (See "Incontestability" and "Payment in Case of Suicide" on page
32.)
    
 
   
Net Single Premium Factor (reference page 28).  The net single premium factors
are based on the insureds' sexes and underwriting classes and the attained ages
on the date of calculation.
    
 
   
PAYMENT OF DEATH BENEFIT PROCEEDS (REFERENCE PAGE 28)
    
 
If a payment is delayed, ML of New York, will add interest from the date of the
last surviving insured's death to the date of payment at an annual rate of at
least 4%.
 
RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE
 
   
Exchanging the Contract (reference page 29).  A contract owner may exchange his
or her Contract for a joint and last survivor contract with benefits that do not
vary with the investment results of a separate account.
    
 
USING THE CONTRACT
 
   
Ownership (reference page 29).  The contract owner is usually one of the
insureds, unless another owner has been named in the application.
    
 
The contract owner, may want to name a contingent owner in the event the
contract owner dies before the last surviving insured. The contingent owner
would then own the contract owner's interest in the Contract and have all
contract owner's rights.
 
                                       55
<PAGE>   60
 
   
Naming Beneficiaries (reference page 30).  ML of New York pays the primary
beneficiary the proceeds of this Contract on the last surviving insured's death.
If no contingent beneficiary is living, ML of New York pays the last surviving
insured's estate.
    
 
   
Changing the Insured (reference page 30).  Not available for joint insureds.
    
 
   
Maturity Proceeds (reference page 31).  The maturity date is the contract
anniversary nearest the younger insured's 100th birthday. On the maturity date,
ML of New York will pay the net cash surrender value to the contract owner,
provided either insured is living.
    
 
OTHER CONTRACT PROVISIONS
 
   
Incontestability (reference page 32).  ML of New York will not contest the
validity of a Contract after it has been in effect during the lifetime of either
insured for two years from the issue date. It will not contest any change in
face amount requested after the change has been in effect during the lifetime of
either insured for two years from the date of the change. Nor will ML of New
York contest any amount of death benefit attributable to an additional payment
which requires evidence of insurability after the death benefit has been in
effect during the lifetime of either insured for two years from the date the
payment has been received and accepted.
    
 
   
Payment in Case of Suicide (reference page 32).  If either insured commits
suicide within two years from the issue date, ML of New York will pay only a
limited benefit and terminate the Contract. The benefit will be equal to the
payments made reduced by any debt.
    
 
If either insured commits suicide within two years of the effective date of any
increase in face amount requested, the coverage attributable to the increase
will be terminated and a limited benefit will be paid. The benefit will be
limited to the amount of mortality cost deductions made for the increase.
 
If either insured commits suicide within two years of any date an additional
payment is received and accepted, the coverage attributable to the payments will
be terminated and only a limited benefit will be paid. The benefit will be equal
to the payment less any debt attributable to amounts borrowed during the two
years from the date the payment was received and accepted.
 
Establishing Survivorship (Only Applicable to Joint Insureds).  If ML of New
York is unable to determine which of the insureds was the last survivor on the
basis of the proofs of death provided, it will consider insured No. 1 as
designated in the application to be the last surviving insured.
 
Within 90 days of the death of the first insured, the owner may elect to apply
the amount of the limited benefit to a single life contract on the life of the
surviving insured, subject to the following provisions:
 
     - the new contract's issue date will be the date of death of the deceased
       insured;
 
     - the insurance age will be surviving insured's attained age on the new
       contract's issue date;
 
     - no medical examination or other evidence of insurability will be required
       for the new contract;
 
     - the face amount of the new contract will be determined by applying the
       limited benefit amount as a single premium payment under the new
       contract. The face amount of the new contract may not exceed the face
       amount of this Contract;
 
     - a written request for a new contract must be received at the Service
       Center;
 
     - the new contract cannot involve any other life;
 
     - additional benefits or riders available on this Contract will be
       available with the new contract only with ML of New York's consent;
 
     - the new contract will be issued at ML of New York's then current rates
       for the surviving insured's attained age, based on the underwriting class
       assigned to the surviving insured
 
                                       56
<PAGE>   61
 
       when this Contract was underwritten. The underwriting class for the new
       contract may differ from that of this Contract; and
 
     - if the amount of insurance that would be purchased under the new contract
       falls below the minimum insurance amounts currently allowed, this option
       will not be available.
 
   
INCOME PLANS (REFERENCE PAGE 33)
    
 
If no plan has been chosen when the last surviving insured dies, the beneficiary
has one year to apply the death benefit proceeds either paid or payable to him
or her to one or more of the income plans.
 
                MORE ABOUT ML LIFE INSURANCE COMPANY OF NEW YORK
 
DIRECTORS AND EXECUTIVE OFFICERS
 
ML of New York's directors and executive officers and their positions with ML of
New York are as follows:
 
   
<TABLE>
<CAPTION>
         NAME                  POSITION(S) WITH THE COMPANY
- ----------------------   ----------------------------------------
<S>                      <C>
Anthony J. Vespa         Chairman of the Board, President, and
                         Chief Executive Officer
Joseph E. Crowne, Jr.    Director, Senior Vice President, Chief
                         Financial Officer, Chief Actuary, and
                         Treasurer
Barry G. Skolnick        Director, Senior Vice President, General
                         Counsel, and Secretary
David M. Dunford         Director, Senior Vice President, and
                         Chief Investment Officer
Gail R. Farkas           Director and Senior Vice President
Michael P. Cogswell      Director, Vice President, and Senior
                         Counsel
Frederick J.C. Butler    Director
Robert L. Israeloff      Director
Allen N. Jones           Director
Cynthia L. Kahn          Director
Robert A. King           Director
Irving M. Pollack        Director
William A. Wilde, III    Director
Robert J. Boucher        Senior Vice President, Variable Life
                         Administration
Pearse McCormack         Vice President, Administrative Manager,
                         and Assistant Secretary
</TABLE>
    
 
Each director is elected to serve until the next annual meeting of shareholders
or until his or her successor is elected and shall have qualified. Some
directors have held various executive positions with insurance company
subsidiaries of ML of New York's indirect parent, Merrill Lynch & Co., Inc. The
principal positions of ML of New York's directors and executive officers for the
past five years are listed below:
 
                                       57
<PAGE>   62
 
   
Mr. Vespa joined ML of New York in February 1994. Since February 1994, he has
held the position of Senior Vice President of MLPF&S. From February 1991 to
February 1994, he held the position of District Director and First Vice
President of MLPF&S.
    
 
   
Mr. Crowne joined ML of New York in June 1991.
    
 
   
Mr. Skolnick joined ML of New York in November 1989. Since May 1992, he has held
the position of Assistant General Counsel of Merrill Lynch & Co., Inc. and First
Vice President of MLPF&S.
    
 
Mr. Dunford joined ML of New York in July 1990.
 
Ms. Farkas joined ML of New York in August 1995. Prior to August 1995, she held
the position of Director of Market Planning of MLPF&S.
 
Mr. Cogswell has been with ML of New York since November of 1990.
 
   
Mr. Butler joined ML of New York in April 1991.
    
 
Mr. Israeloff joined ML of New York in April 1991. Since 1964, he has been
Chairman and Executive Partner of Israeloff, Trattner & Co., CPAs, P.C., a
public accounting firm.
 
   
Mr. Jones joined ML of New York in June 1996. Since May 1992, he has been Senior
Vice President of MLPF&S. From June 1992 to May 1995, he served as a director of
ML of New York. From June 1992 to February 1994, he held the position of
Chairman of the Board, President, and Chief Executive Officer of ML of New York.
Prior to June 1992, he held various positions with MLPF&S.
    
 
Ms. Kahn joined ML of New York in November 1993. She is a partner at the law
firm of Rogers & Wells. She has been associated with Rogers & Wells since 1984.
 
   
Mr. King joined ML of New York in April 1991. In May 1996, he retired from the
position of Vice President for Finance at Marymount College, Tarrytown, New
York, which he had held since February 1991.
    
 
Mr. Pollack joined ML of New York in April 1991. In 1980, he retired from the
Securities and Exchange Commission after thirty years of service, and having
served as an SEC Commissioner from 1974 to 1980. Since 1980, he has practiced
law and been a private consultant in the securities and capital markets fields.
 
Mr. Wilde joined ML of New York in March 1991. Since 1985, he has been a
Director and Senior Vice President of Merrill Lynch Life Agency Inc.
 
   
Mr. Boucher joined ML of New York in May 1992.
    
 
   
Mr. McCormack has been with ML of New York since August 1992. Since January
1997, he has been Vice President and Assistant Secretary. From January 1994 to
January 1997, he held the position of Assistant Administrative Officer. From
August 1992 to January 1994, he held the position of Product Specialist.
    
 
No shares of ML of New York are owned by any of its officers or directors, as it
is a wholly owned subsidiary of MLIG. The officers and directors of ML of New
York, both individually and as a group, own less than one percent of the
outstanding shares of common stock of Merrill Lynch & Co., Inc.
 
SERVICES ARRANGEMENT
 
   
ML of New York and MLIG, are parties to a service agreement pursuant to which
MLIG has agreed to provide certain data processing, legal, actuarial,
management, advertising and other services to ML of New York, including services
related to the Separate Account and the Contracts. Expenses incurred by MLIG in
relation to this service agreement are reimbursed by ML of New York on an
allocated cost basis. Charges billed to ML of New York by MLIG pursuant to the
agreement were $4.7 million during 1996.
    
 
                                       58
<PAGE>   63
 
STATE REGULATION
 
ML of New York is subject to the laws of the State of New York and to the
regulations of the New York Insurance Department (the "Department"). A detailed
financial statement in the prescribed form (the "Annual Statement") is filed
with the Department each year covering ML of New York's operations for the
preceding year and its financial condition as of the end of that year.
Regulation by the Department includes periodic examination to determine contract
liabilities and reserves so that the Department may certify that these items are
correct. ML of New York's books and accounts are subject to review by the
Department at all times. A full examination of ML of New York's operations is
conducted periodically by the Department and under the auspices of the National
Association of Insurance Commissioners. ML of New York is also subject to the
insurance laws and regulations of all jurisdictions in which it is licensed to
do business.
 
LEGAL PROCEEDINGS
 
There are no legal proceedings to which the Separate Account is a party or to
which the assets of the Separate Account are subject. ML of New York and MLPF&S
are engaged in various kinds of routine litigation that, in the Company's
judgment, is not material to ML of New York's total assets or to MLPF&S.
 
EXPERTS
 
   
The financial statements of ML of New York as of December 31, 1996 and 1995 and
for each of the three years in the period ended December 31, 1996 and of the
Separate Account as of December 31, 1996 and for the periods presented, included
in this Prospectus have been audited by Deloitte & Touche LLP, independent
auditors, as stated in their reports appearing herein, and have been so included
in reliance upon the reports of such firm given upon their authority as experts
in accounting and auditing. Deloitte & Touche LLP's principal business address
Two World Financial Center, New York, New York 10281-1433.
    
 
Actuarial matters included in this Prospectus have been examined by Joseph E.
Crowne, Jr., F.S.A., Chief Actuary and Chief Financial Officer of ML of New
York, as stated in his opinion filed as an exhibit to the registration
statement.
 
LEGAL MATTERS
 
   
The organization of the Company, its authority to issue the Contract, and the
validity of the form of the Contract have been passed upon by Barry G. Skolnick,
ML of New York's Senior Vice President and General Counsel. Sutherland, Asbill &
Brennan, L.L.P. of Washington, D.C. has provided advice on certain matters
relating to federal securities laws.
    
 
REGISTRATION STATEMENTS
 
Registration statements have been filed with the Securities and Exchange
Commission under the Securities Act of 1933 and the Investment Company Act of
1940 that relate to the Contract and its investment options. This Prospectus
does not contain all of the information in the registration statements as
permitted by Securities and Exchange Commission regulations. The omitted
information can be obtained from the Securities and Exchange Commission's
principal office in Washington, D.C., upon payment of a prescribed fee.
 
FINANCIAL STATEMENTS
 
The financial statements of ML of New York, included herein, should be
distinguished from the financial statements of the Separate Account and should
be considered only as bearing upon the ability of ML of New York to meet its
obligations under the Contracts.
 
                                       59
<PAGE>   64

<PAGE>
INDEPENDENT AUDITORS' REPORT

To the Board of Directors of
ML Life Insurance Company of New York


We  have audited the accompanying statement of net assets of
ML  of  New  York  Variable Life Separate  Account  II  (the
"Account")   as  of  December  31,  1996  and  the   related
statements of operations and changes in net assets for  each
of the three years in the period then ended. These financial
statements  are the responsibility of the management  of  ML
Life Insurance Company of New York. Our responsibility is to
express  an opinion on these financial statements  based  on
our audits.

We   conducted  our  audits  in  accordance  with  generally
accepted auditing standards. Those standards require that we
plan  and  perform the audit to obtain reasonable  assurance
about  whether the financial statements are free of material
misstatement. An audit includes examining, on a test  basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial  statements. Our procedures included  confirmation
of mutual fund and unit investment trust securities owned at
December  31,  1996.  An audit also includes  assessing  the
accounting principles used and significant estimates made by
management,  as  well  as evaluating the  overall  financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in
all material respects, the financial position of the Account
at  December 31, 1996 and the results of its operations  and
the  changes  in  its net assets for the  above  periods  in
conformity with generally accepted accounting principles.

Our  audits  were conducted for the purpose  of  forming  an
opinion on the basic financial statements taken as a  whole.
The supplemental schedules included herein are presented for
the  purpose of additional analysis and are not  a  required
part of the basic financial statements. These schedules  are
the   responsibility  of  the  Company's  management.   Such
schedules  have  been  subjected to the auditing  procedures
applied in our audits of the basic financial statements and,
in  our  opinion, are fairly stated in all material respects
when   considered   in  relation  to  the  basic   financial
statements taken as a whole.





January 31, 1997

<PAGE>
ML OF NEW YORK VARIABLE  LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
STATEMENT OF NET ASSETS AT DECEMBER 31, 1996
<TABLE>
<CAPTION>

ASSETS:                                                                  Cost             Shares         Market Value
                                                                 ----------------- ----------------- -----------------
<S>                                                              <C>               <C>               <C>
Investments in Merrill Lynch Series Fund, Inc. (Note 1):
  Money Reserve Portfolio                                        $      3,335,567         3,335,567  $      3,335,567
  Intermediate Government Bond Portfolio                                  243,615            21,938           239,786
  Long-Term Corporate Bond Portfolio                                      135,417            11,924           137,489
  Capital Stock Portfolio                                               1,549,174            71,076         1,652,521
  Growth Stock Portfolio                                                1,568,684            68,690         1,908,902
  Multiple Strategy Portfolio                                           2,186,793           134,898         2,310,801
  High Yield Portfolio                                                    406,512            45,177           413,368
  Natural Resources Portfolio                                             155,325            19,290           177,271
  Global Strategy Portfolio                                             3,484,342           231,600         3,890,886
  Balanced Portfolio                                                      585,200            40,772           626,260
                                                                 -----------------                   -----------------
                                                                       13,650,629                          14,692,851
                                                                 -----------------                   -----------------

Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
  Global Utility Focus Fund                                                77,045             6,863            83,655
  International Equity Focus Fund                                         594,110            54,018           628,227
  Global Bond Focus Fund                                                   60,396             6,262            61,121
  Basic Value Focus Fund                                                1,786,791           136,431         2,010,990
  Developing Capital Markets Focus Fund                                   465,787            49,706           499,549
  Equity Growth Fund                                                       56,894             2,209            57,931
                                                                 -----------------                   -----------------
                                                                        3,041,023                           3,341,473
                                                                 -----------------                   -----------------

                                                                                         Units                     
                                                                                   -----------------                      
Investments in the Merrill Lynch Fund of Stripped ("Zero")
  U.S. Treasury Securities, Series A through K (Note 1):
     1997 Trust                                                             5,475             6,059             6,040
     1998 Trust                                                            30,140            35,021            32,960
     1999 Trust                                                             5,400             6,840             6,057
     2000 Trust                                                            71,034            94,346            78,625
     2003 Trust                                                            33,563            59,980            39,820
     2004 Trust                                                            19,398            33,453            21,410
     2005 Trust                                                            30,205            56,310            33,982
     2007 Trust                                                             7,715            16,023             8,557
     2009 Trust                                                             6,346            15,830             7,220
     2010 Trust                                                            18,118            55,434            23,377
     2013 Trust                                                             3,604            12,390             4,250
     2014 Trust                                                            53,898           184,944            58,466
                                                                 -----------------                   -----------------
                                                                          284,896                             320,764
                                                                 -----------------                   -----------------
  TOTAL ASSETS                                                   $     16,976,548                          18,355,088
                                                                 =================                   -----------------

LIABILITIES:
Payable to ML Life Insurance Company of New York                                                              264,882
                                                                                                     -----------------
  TOTAL LIABILITIES                                                                                           264,882
                                                                                                     -----------------
  NET ASSETS                                                                                         $     18,090,206
                                                                                                     =================
</TABLE>
See Notes to Financial Statements
                                                        2
<PAGE>
ML OF NEW YORK VARIABLE  LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1996, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                         1996              1995              1994
                                                                 ----------------- ----------------- -----------------
<S>                                                              <C>               <C>               <C>
Investment Income:
 Reinvested Dividends                                            $        772,097  $        423,802  $        268,953
 Mortality and Expense Charges (Note 3)                                  (121,660)          (69,677)          (39,147)
 Transaction Charges (Note 4)                                                (992)             (512)             (139)
                                                                 ----------------- ----------------- -----------------
  Net Investment Income                                                   649,445           353,613           229,667
                                                                 ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                                                1,598           (31,049)          (14,386)
 Net Unrealized Gains (Losses)                                            932,056           678,554          (356,936)
                                                                 ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)                              933,654           647,505          (371,322)
                                                                 ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Operations                                              1,583,099         1,001,118          (141,655)
                                                                 ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                                              6,351,113         3,597,850         2,992,673
 Transfers of Policy Loading, Net (Note 3)                                495,055           259,576           242,105
 Transfers Due to Deaths                                                  (25,307)           (4,554)           (4,709)
 Transfers Due to Other Terminations                                     (212,277)         (238,972)          (42,335)
 Transfers Due to Policy Loans                                           (118,069)          (38,631)          (26,381)
 Transfers of Cost of Insurance                                          (219,552)         (163,287)         (142,930)
 Transfers of Loan Processing Charges                                      (1,805)             (916)             (180)
                                                                 ----------------- ----------------- -----------------
Increase in Net Assets
 Resulting from Principal Transactions                                  6,269,158         3,411,066         3,018,243
                                                                 ----------------- ----------------- -----------------

Increase in Net Assets                                                  7,852,257         4,412,184         2,876,588
Net Assets Beginning Balance                                           10,237,949         5,825,765         2,949,177
                                                                 ----------------- ----------------- -----------------
Net Assets Ending Balance                                        $     18,090,206  $     10,237,949  $      5,825,765
                                                                 ================= ================= =================
</TABLE>

See Notes to Financial Statements
                                                        3

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK

Notes to Financial Statements

1. ML   of  New  York  Variable  Life  Separate  Account  II
   ("Account"),  a  separate account of  ML  Life  Insurance
   Company of New York ("ML of New York") was established to
   support  the operations with respect to certain  variable
   life  insurance contracts ("Contracts"). The  Account  is
   governed by New York State Insurance Law. ML of New  York
   is an indirect wholly-owned subsidiary of Merrill Lynch &
   Co.,  Inc.  ("Merrill"). The Account is registered  as  a
   unit investment trust under the Investment Company Act of
   1940  and  consists of thirty-three investment  divisions
   (thirty-five  during  the year). Ten  of  the  investment
   divisions  each  invest  in the securities  of  a  single
   mutual  fund portfolio of the Merrill Lynch Series  Fund,
   Inc.  Six of the investment divisions each invest in  the
   securities  of  a  single mutual fund  portfolio  of  the
   Merrill  Lynch Variable Series Funds, Inc. (See Note  5).
   Seventeen  of  the investment divisions (eighteen  during
   the year) each invest in the securities of a single trust
   of  the  Merrill  Lynch  Fund of Stripped  ("Zero")  U.S.
   Treasury  Securities, Series A through K ("Zero Trusts").
   Each  trust  of  the  Zero Trusts  consists  of  Stripped
   Treasury  Securities  with a fixed maturity  date  and  a
   Treasury Note deposited to provide income to pay expenses
   of the trust.
     
   The  assets of the Account are registered in the name  of
   ML  of  New  York.  The portion of the  Account's  assets
   applicable  to  the  Contracts are  not  chargeable  with
   liabilities arising out of any other business ML  of  New
   York may conduct.
   
   The  change  in  net assets accumulated  in  the  Account
   provides the basis for the periodic determination of  the
   amount  of  increased  or decreased  benefits  under  the
   Contracts.
   
   The  net  assets may not be less than the amount required
   under  New York State insurance law to provide for  death
   benefits  (without  regard to the minimum  death  benefit
   guarantee) and other Contract benefits.
   
   The   financial  statements  included  herein  have  been
   prepared in accordance with generally accepted accounting
   principles for variable life separate accounts registered
   as  unit  investment trusts. The preparation of financial
   statements   in   conformity  with   generally   accepted
   accounting   principles  requires  management   to   make
   estimates  and  assumptions  that  affect  the   reported
   amounts  of  assets  and liabilities  and  disclosure  of
   contingent  assets and liabilities at  the  date  of  the
   financial statements and the reported amounts of revenues
   and  expenses during the reporting period. Actual results
   could differ from those estimates.

2. The  following  is  a  summary of significant  accounting
   policies of the Account:
     
   Investments  in  the  divisions  are  included   in   the
   statement  of  net assets at the net asset value  of  the
   shares and units held.
   
   Dividend  income  is recognized on the ex-dividend  date.
   All dividends are automatically reinvested.
   
   Realized gains and losses on the sales of investments are
   computed on the first in first out method.
   
   The operations of the Account are included in the Federal
   income tax return of ML of New York. Under the provisions
   of  the Contracts, ML of New York has the right to charge
   the  Account  for any Federal income tax attributable  to
   the  Account.  No charge is currently being made  against
   the Account for such tax since, under current tax law, ML
   of  New York pays no tax on investment income and capital
   gains  reflected  in  variable  life  insurance  contract
   reserves.  However, ML of New York retains the  right  to
   charge  for  any  Federal income tax  incurred  which  is
   attributable  to  the  Account if  the  law  is  changed.
   Contract  loading,  however,  includes  a  charge  for  a
   significantly higher Federal income tax liability  of  ML
   of  New  York (see Note 3). Charges for state  and  local
   taxes,  if any, attributable to the Account may  also  be
   made.
     
3. ML  of  New  York  assumes mortality  and  expense  risks
   related to Contracts investing in the Account and deducts
   a daily charges at a rate of .90% (on an annual basis) of
   the net assets of the Account to cover these risks.
   
   ML  of  New  York  makes  certain  deductions  from  each
   premium.  For certain Contracts, the deductions are  made
   before the premium is allocated to the Account. For other
   Contracts, the deductions are taken in equal installments
   on  the  first through tenth Contract anniversaries.  The
   deductions  are  for (1) sales load, (2)  Federal  income
   taxes, and (3) state and local premium taxes.
   
   In   addition,  the  cost  of  providing  life  insurance
   coverage  for the insureds will be deducted on the  dates
   specified  by the Contract. This cost will vary dependent
   upon the insured's underwriting class, sex, attained  age
   of each insured and the Contract's net amount at risk.
   
4. ML  of  New York pays all transaction charges to  Merrill
   Lynch,  Pierce,  Fenner  & Smith Inc.,  a  subsidiary  of
   Merrill  and sponsor of the Zero Trusts, on the  sale  of
   Zero Trust units to the Account. ML of New York deducts a
   daily  asset charge against the assets of each trust  for
   the reimbursement of these transaction charges. The asset
   charge is equivalent to an effective annual rate of  .34%
   (annually at the beginning of the year) of net assets for
   Contract owners.
     
5. Effective following the close of business on December  6,
   1996,  the  International Bond Fund was merged  with  and
   into the former World Income Focus Fund; the World Income
   Focus  Fund was renamed the Global Bond Focus  Fund;  and
   the Fund's investment objective was modified.
                                          

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                                                Divisions Investing In
                                                              -----------------------------------------------------
                                                                                    Intermediate       Long-Term
                                                   Total             Money           Government        Corporate
                                                  Separate          Reserve             Bond             Bond
                                                  Account          Portfolio         Portfolio         Portfolio
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $        772,097  $        103,078  $         14,639  $          8,048
 Mortality and Expense Charges                      (121,660)          (15,163)           (1,968)           (1,080)
 Transaction Charges                                    (992)                0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                       649,445            87,915            12,671             6,968
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                           1,598                 0             1,580                 3
 Net Unrealized Gains (Losses)                       932,056                 0           (10,136)           (3,943)
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)         933,654                 0            (8,556)           (3,940)
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                         1,583,099            87,915             4,115             3,028
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                         6,351,113         5,165,749            15,298            11,677
 Transfers of Policy Loading, Net                    495,055           490,996              (349)             (248)
 Transfers Due to Deaths                             (25,307)          (19,967)                0                 0
 Transfers Due to Other Terminations                (212,277)          (25,965)                5                15
 Transfers Due to Policy Loans                      (118,069)             (699)                0            (8,026)
 Transfers of Cost of Insurance                     (219,552)          (31,592)           (2,802)           (1,898)
 Transfers of Loan Processing Charges                 (1,805)             (187)               (8)             (175)
 Transfers Among Investment Divisions                      0        (3,961,160)           52,514            39,904
 Transfer of Merged Funds                                  0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions             6,269,158         1,617,175            64,658            41,249
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                  7,852,257         1,705,090            68,773            44,277
Net Assets Beginning Balance                      10,237,949         1,369,817           173,997            93,162
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $     18,090,206  $      3,074,907  $        242,770  $        137,439
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------

                                                  Capital            Growth           Multiple            High
                                                   Stock             Stock            Strategy           Yield
                                                 Portfolio         Portfolio         Portfolio         Portfolio
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $        143,386  $         38,471  $        245,513  $         25,506
 Mortality and Expense Charges                       (10,355)          (12,913)          (18,686)           (2,495)
 Transaction Charges                                       0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                       133,031            25,558           226,827            23,011
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                          (5,485)            3,715           (35,912)             (671)
 Net Unrealized Gains (Losses)                        49,697           207,982            73,553             7,603
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)          44,212           211,697            37,641             6,932
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                           177,243           237,255           264,468            29,943
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                           124,131           150,718           152,418            25,998
 Transfers of Policy Loading, Net                        225             1,026            (3,197)              176
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                 (10,371)          (11,821)          (48,576)           (1,649)
 Transfers Due to Policy Loans                       (13,963)          (15,882)          (25,612)           (5,809)
 Transfers of Cost of Insurance                      (17,647)          (19,858)          (36,610)           (4,025)
 Transfers of Loan Processing Charges                   (153)             (417)             (311)              (18)
 Transfers Among Investment Divisions                674,243           501,049           218,373           191,296
 Transfer of Merged Funds                                  0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions               756,465           604,815           256,485           205,969
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                    933,708           842,070           520,953           235,912
Net Assets Beginning Balance                         718,365         1,061,712         1,789,215           177,339
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $      1,652,073  $      1,903,782  $      2,310,168  $        413,251
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------
                                                                                                         Global
                                                  Natural            Global                             Utility
                                                 Resources          Strategy          Balanced           Focus
                                                 Portfolio         Portfolio         Portfolio            Fund
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $          2,772  $         89,681  $         20,809  $          1,982
 Mortality and Expense Charges                        (1,387)          (29,889)           (3,785)             (440)
 Transaction Charges                                       0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                         1,385            59,792            17,024             1,542
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                           1,875            15,132               366                87
 Net Unrealized Gains (Losses)                        15,704           337,443            17,957             5,630
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)          17,579           352,575            18,323             5,717
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                            18,964           412,367            35,347             7,259
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                            18,865           400,696            50,509             2,090
 Transfers of Policy Loading, Net                         70             5,875               749                (2)
 Transfers Due to Deaths                                   0                 0            (5,340)                0
 Transfers Due to Other Terminations                    (967)          (81,661)           (1,255)              (29)
 Transfers Due to Policy Loans                             0           (27,472)           (4,040)                0
 Transfers of Cost of Insurance                       (1,908)          (57,689)           (7,096)             (690)
 Transfers of Loan Processing Charges                    (57)             (252)              (31)               (4)
 Transfers Among Investment Divisions                 13,918           529,455           220,242            59,158
 Transfer of Merged Funds                                  0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                29,921           768,952           253,738            60,523
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                     48,885         1,181,319           289,085            67,782
Net Assets Beginning Balance                         128,324         2,713,284           337,005            15,835
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $        177,209  $      3,894,603  $        626,090  $         83,617
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------
                                              International         Global            Basic
                                                  Equity             Bond             Value         International
                                                  Focus             Focus             Focus              Bond
                                                   Fund              Fund              Fund              Fund
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $          4,697  $          1,034  $         62,330  $          1,938
 Mortality and Expense Charges                        (4,415)             (152)          (11,926)             (240)
 Transaction Charges                                       0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                           282               882            50,404             1,698
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                              85                 5            14,743               417
 Net Unrealized Gains (Losses)                        21,751               624           171,327              (412)
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)          21,836               629           186,070                 5
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                            22,118             1,511           236,474             1,703
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                            58,953             2,504            92,817                 0
 Transfers of Policy Loading, Net                        981                63            (1,345)             (203)
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                 (11,361)              (27)           (6,645)                8
 Transfers Due to Policy Loans                        (2,972)                0            (7,488)                0
 Transfers of Cost of Insurance                       (7,163)             (328)          (19,752)             (358)
 Transfers of Loan Processing Charges                    (36)               (4)              (83)                0
 Transfers Among Investment Divisions                229,734            10,123           968,722            32,873
 Transfer of Merged Funds                                  0            41,724                 0           (41,724)
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions               268,136            54,055         1,026,226            (9,404)
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                    290,254            55,566         1,262,700            (7,701)
Net Assets Beginning Balance                         337,801             5,521           747,772             7,701
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $        628,055  $         61,087  $      2,010,472  $              0
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------
                                                 Developing
                                                  Capital            Equity
                                               Markets Focus         Growth             1996              1997
                                                    Fund              Fund             Trust             Trust
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $          8,213  $              0  $              0  $              0
 Mortality and Expense Charges                        (4,047)              (81)               (5)              (47)
 Transaction Charges                                       0                 0                (1)              (18)
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                         4,166               (81)               (6)              (65)
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                            (222)                1               308                16
 Net Unrealized Gains (Losses)                        30,006             1,037              (284)              246
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)          29,784             1,038                24               262
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                            33,950               957                18               197
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                            42,742                 0                 0             1,438
 Transfers of Policy Loading, Net                     (1,156)                1                 0                47
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                 (11,879)              (28)              (45)                0
 Transfers Due to Policy Loans                        (6,106)                0                 0                 0
 Transfers of Cost of Insurance                       (5,962)             (146)              (20)             (133)
 Transfers of Loan Processing Charges                    (57)               (4)                0                 0
 Transfers Among Investment Divisions                116,247            57,113            (4,401)                2
 Transfer of Merged Funds                                  0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions               133,829            56,936            (4,466)            1,354
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                    167,779            57,893            (4,448)            1,551
Net Assets Beginning Balance                         328,523                 0             4,448             4,476
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $        496,302  $         57,893  $              0  $          6,027
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------


                                                    1998              1999              2000              2003
                                                   Trust             Trust             Trust             Trust
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $              0  $              0  $              0  $              0
 Mortality and Expense Charges                          (288)              (47)             (649)             (337)
 Transaction Charges                                    (108)              (18)             (244)             (127)
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                          (396)              (65)             (893)             (464)
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                             106                17               453               364
 Net Unrealized Gains (Losses)                         1,376               216             2,025              (231)
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)           1,482               233             2,478               133
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                             1,086               168             1,585              (331)
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                             1,434             1,429            13,023             2,137
 Transfers of Policy Loading, Net                       (153)               47               205               (42)
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                       2                 0                 0                 3
 Transfers Due to Policy Loans                             0                 0                 0                 0
 Transfers of Cost of Insurance                         (380)             (133)           (1,073)             (479)
 Transfers of Loan Processing Charges                      0                 0                (1)               (1)
 Transfers Among Investment Divisions                    (17)                1            (3,014)              (16)
 Transfer of Merged Funds                                  0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                   886             1,344             9,140             1,602
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                      1,972             1,512            10,725             1,271
Net Assets Beginning Balance                          30,968             4,532            67,853            38,519
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $         32,940  $          6,044  $         78,578  $         39,790
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------


                                                    2004              2005              2007              2009
                                                   Trust             Trust             Trust             Trust
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $              0  $              0  $              0  $              0
 Mortality and Expense Charges                          (191)             (290)              (42)              (64)
 Transaction Charges                                     (72)             (109)              (16)              (24)
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                          (263)             (399)              (58)              (88)
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                              35               694                18               315
 Net Unrealized Gains (Losses)                           (55)             (793)              843              (529)
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)             (20)              (99)              861              (214)
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                              (283)             (498)              803              (302)
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                                 0            12,896                 0             2,511
 Transfers of Policy Loading, Net                       (156)            1,046               (73)              232
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                       2                (4)               (4)                0
 Transfers Due to Policy Loans                             0                 0                 0                 0
 Transfers of Cost of Insurance                         (208)             (708)              (90)              (64)
 Transfers of Loan Processing Charges                      0                (1)               (1)                0
 Transfers Among Investment Divisions                    (15)           (2,625)            7,912            (2,763)
 Transfer of Merged Funds                                  0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                  (377)           10,604             7,744               (84)
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                       (660)           10,106             8,547              (386)
Net Assets Beginning Balance                          22,060            23,862                 0             7,599
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $         21,400  $         33,968  $          8,547  $          7,213
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                            Divisions Investing In
                                            ------------------------------------------------------


                                                    2010              2013              2014
                                                   Trust             Trust             Trust
                                            ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $              0  $              0  $              0
 Mortality and Expense Charges                          (205)              (32)             (441)
 Transaction Charges                                     (77)              (12)             (166)
                                            ----------------- ----------------- -----------------
  Net Investment Income (Loss)                          (282)              (44)             (607)
                                            ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                             135                 0             3,418
 Net Unrealized Gains (Losses)                        (1,059)              (91)            4,569
                                            ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)            (924)              (91)            7,987
                                            ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                            (1,206)             (135)            7,380
                                            ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                                 0             1,080                 0
 Transfers of Policy Loading, Net                       (180)               37               383
 Transfers Due to Deaths                                   0                 0                 0
 Transfers Due to Other Terminations                       1                 0               (26)
 Transfers Due to Policy Loans                             0                 0                 0
 Transfers of Cost of Insurance                         (201)              (46)             (493)
 Transfers of Loan Processing Charges                      0                 0                (4)
 Transfers Among Investment Divisions                    (12)                1            51,143
 Transfer of Merged Funds                                  0                 0                 0
                                            ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                  (392)            1,072            51,003
                                            ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                     (1,598)              937            58,383
Net Assets Beginning Balance                          24,949             3,310                 0
                                            ----------------- ----------------- -----------------
Net Assets Ending Balance                   $         23,351  $          4,247  $         58,383
                                            ================= ================= =================
</TABLE>
<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                                             Divisions Investing In
                                                              -----------------------------------------------------
                                                                                    Intermediate       Long-Term
                                                   Total             Money           Government        Corporate
                                                  Separate          Reserve             Bond             Bond
                                                  Account          Portfolio         Portfolio         Portfolio
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $        423,802  $         75,573  $          6,717  $          5,678
 Mortality and Expense Charges                       (69,677)          (10,765)             (882)             (711)
 Transaction Charges                                    (512)                0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                       353,613            64,808             5,835             4,967
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                         (31,049)                0            (3,021)           (1,867)
 Net Unrealized Gains                                678,554                 0            12,060            11,165
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains                  647,505                 0             9,039             9,298
                                            ----------------- ----------------- ----------------- -----------------

Increase in Net Assets
 Resulting from Operations                         1,001,118            64,808            14,874            14,265
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                         3,597,850         2,459,374            23,606            17,779
 Transfers of Policy Loading, Net                    259,576           232,646               727               264
 Transfers Due to Deaths                              (4,554)                0                 0                 0
 Transfers Due to Other Terminations                (238,972)          (34,843)           (2,594)           (2,669)
 Transfers Due to Policy Loans                       (38,631)           (3,399)                0                 0
 Transfers of Cost of Insurance                     (163,287)          (21,503)           (1,898)           (2,082)
 Transfers of Loan Processing Charges                   (916)              (67)               (6)             (132)
 Transfers Among Investment Divisions                      0        (2,365,548)           50,888             5,396
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions             3,411,066           266,660            70,723            18,556
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                  4,412,184           331,468            85,597            32,821
Net Assets Beginning Balance                       5,825,765         1,038,349            88,400            60,341
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $     10,237,949  $      1,369,817  $        173,997  $         93,162
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------

                                                  Capital            Growth           Multiple            High
                                                   Stock             Stock            Strategy           Yield
                                                 Portfolio         Portfolio         Portfolio         Portfolio
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $         32,978  $         31,715  $        121,523  $         15,804
 Mortality and Expense Charges                        (4,909)           (6,139)          (13,244)           (1,394)
 Transaction Charges                                       0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                        28,069            25,576           108,279            14,410
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                          (5,071)           (5,479)          (15,281)           (1,905)
 Net Unrealized Gains                                 74,124           175,202           126,014             8,743
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains                   69,053           169,723           110,733             6,838
                                            ----------------- ----------------- ----------------- -----------------

Increase in Net Assets
 Resulting from Operations                            97,122           195,299           219,012            21,248
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                           114,670           118,193           159,175            25,566
 Transfers of Policy Loading, Net                      3,765             3,650            (2,509)              501
 Transfers Due to Deaths                                   0                 0            (2,252)                0
 Transfers Due to Other Terminations                 (10,645)           (3,826)          (68,092)           (7,461)
 Transfers Due to Policy Loans                        (3,841)           (5,879)          (15,000)                0
 Transfers of Cost of Insurance                      (12,143)          (12,609)          (29,367)           (2,333)
 Transfers of Loan Processing Charges                    (52)             (161)             (119)               (6)
 Transfers Among Investment Divisions                162,101           344,527           299,844            24,577
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions               253,855           443,895           341,680            40,844
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                    350,977           639,194           560,692            62,092
Net Assets Beginning Balance                         367,388           422,518         1,228,523           115,247
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $        718,365  $      1,061,712  $      1,789,215  $        177,339
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------
                                                                                                         Global
                                                  Natural            Global                             Utility
                                                 Resources          Strategy          Balanced           Focus
                                                 Portfolio         Portfolio         Portfolio            Fund
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $          1,883  $        105,576  $         12,771  $            819
 Mortality and Expense Charges                          (967)          (20,960)           (2,089)             (139)
 Transaction Charges                                       0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                           916            84,616            10,682               680
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                             287            10,745            (1,046)            1,225
 Net Unrealized Gains                                  9,187           116,873            29,915             1,119
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains                    9,474           127,618            28,869             2,344
                                            ----------------- ----------------- ----------------- -----------------

Increase in Net Assets
 Resulting from Operations                            10,390           212,234            39,551             3,024
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                            22,453           420,392            64,595             1,973
 Transfers of Policy Loading, Net                        545             9,765             2,652                23
 Transfers Due to Deaths                                   0            (2,302)                0                 0
 Transfers Due to Other Terminations                     (23)          (95,638)           (6,177)               25
 Transfers Due to Policy Loans                        (2,534)           (7,978)                0                 0
 Transfers of Cost of Insurance                       (1,508)          (52,742)           (6,217)             (255)
 Transfers of Loan Processing Charges                    (19)             (251)              (13)               (1)
 Transfers Among Investment Divisions                 12,859           315,736           109,076             7,691
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                31,773           586,982           163,916             9,456
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                     42,163           799,216           203,467            12,480
Net Assets Beginning Balance                          86,161         1,914,068           133,538             3,355
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $        128,324  $      2,713,284  $        337,005  $         15,835
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------
                                              International         Global            Basic
                                                  Equity             Bond             Value         International
                                                  Focus             Focus             Focus              Bond
                                                   Fund              Fund              Fund              Fund
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $          4,480  $            250  $          6,840  $            290
 Mortality and Expense Charges                        (1,684)              (23)           (2,668)              (33)
 Transaction Charges                                       0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                         2,796               227             4,172               257
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                          (3,036)                0               997                16
 Net Unrealized Gains                                 16,069               135            53,427               412
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains                   13,033               135            54,424               428
                                            ----------------- ----------------- ----------------- -----------------

Increase in Net Assets
 Resulting from Operations                            15,829               362            58,596               685
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                            49,049             4,080            44,182                 0
 Transfers of Policy Loading, Net                      2,391               176             2,304               (18)
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                  (4,854)               (2)             (379)               (4)
 Transfers Due to Policy Loans                             0                 0                 0                 0
 Transfers of Cost of Insurance                       (5,887)              (90)           (5,950)             (214)
 Transfers of Loan Processing Charges                    (14)                0               (34)                0
 Transfers Among Investment Divisions                165,264                14           554,331             7,252
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions               205,949             4,178           594,454             7,016
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                    221,778             4,540           653,050             7,701
Net Assets Beginning Balance                         116,023               981            94,722                 0
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $        337,801  $          5,521  $        747,772  $          7,701
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------
                                                 Developing
                                                  Capital
                                               Markets Focus          1995              1996              1997
                                                    Fund             Trust             Trust             Trust
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $            905  $              0  $              0  $              0
 Mortality and Expense Charges                        (1,720)                0               (32)              (32)
 Transaction Charges                                       0                 0               (12)              (12)
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                          (815)                0               (44)              (44)
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                          (9,973)                0                 9                 5
 Net Unrealized Gains                                 13,085                 0               242               339
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains                    3,112                 0               251               344
                                            ----------------- ----------------- ----------------- -----------------

Increase in Net Assets
 Resulting from Operations                             2,297                 0               207               300
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                            38,689                 0             1,432             1,432
 Transfers of Policy Loading, Net                        898                 0                54                54
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                  (1,784)               (2)               (1)               (1)
 Transfers Due to Policy Loans                             0                 0                 0                 0
 Transfers of Cost of Insurance                       (4,791)                0              (137)             (137)
 Transfers of Loan Processing Charges                    (32)                0                 0                 0
 Transfers Among Investment Divisions                193,264               (21)               23                 4
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions               226,244               (23)            1,371             1,352
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                    228,541               (23)            1,578             1,652
Net Assets Beginning Balance                          99,982                23             2,870             2,824
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $        328,523  $              0  $          4,448  $          4,476
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------


                                                    1998              1999              2000              2003
                                                   Trust             Trust             Trust             Trust
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $              0  $              0  $              0  $              0
 Mortality and Expense Charges                          (122)              (32)             (365)             (255)
 Transaction Charges                                     (47)              (12)             (138)              (97)
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                          (169)              (44)             (503)             (352)
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                              21                 4                27               140
 Net Unrealized Gains                                  1,559               507             6,514             6,488
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains                    1,580               511             6,541             6,628
                                            ----------------- ----------------- ----------------- -----------------

Increase in Net Assets
 Resulting from Operations                             1,411               467             6,038             6,276
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                             2,366             1,430            11,494             3,472
 Transfers of Policy Loading, Net                         76                54               402                40
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                     (13)               (1)              (21)              (18)
 Transfers Due to Policy Loans                             0                 0                 0                 0
 Transfers of Cost of Insurance                         (338)             (136)           (1,032)             (514)
 Transfers of Loan Processing Charges                     (1)                0                (3)               (2)
 Transfers Among Investment Divisions                 20,133                 5            25,134            29,265
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                22,223             1,352            35,974            32,243
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                     23,634             1,819            42,012            38,519
Net Assets Beginning Balance                           7,334             2,713            25,841                 0
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $         30,968  $          4,532  $         67,853  $         38,519
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------


                                                    2004              2005              2009              2010
                                                   Trust             Trust             Trust             Trust
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $              0  $              0  $              0  $              0
 Mortality and Expense Charges                           (84)             (180)              (61)             (167)
 Transaction Charges                                     (32)              (68)              (23)              (63)
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                          (116)             (248)              (84)             (230)
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                               8               959             1,105                82
 Net Unrealized Gains                                  2,067             4,690             1,392             6,317
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains                    2,075             5,649             2,497             6,399
                                            ----------------- ----------------- ----------------- -----------------

Increase in Net Assets
 Resulting from Operations                             1,959             5,401             2,413             6,169
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                                 0             6,368             5,039                 0
 Transfers of Policy Loading, Net                         54               495               502                25
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                     (11)               (7)               (1)               71
 Transfers Due to Policy Loans                             0                 0                 0                 0
 Transfers of Cost of Insurance                         (161)             (823)             (159)             (213)
 Transfers of Loan Processing Charges                     (1)               (1)                0                (1)
 Transfers Among Investment Divisions                 20,220             4,564            (5,499)           18,898
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                20,101            10,596              (118)           18,780
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                     22,060            15,997             2,295            24,949
Net Assets Beginning Balance                               0             7,865             5,304                 0
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $         22,060  $         23,862  $          7,599  $         24,949
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                          Division Investing In
                                            -----------------


                                                    2013
                                                   Trust
                                            -----------------
<S>                                         <C>
Investment Income (Loss):
 Reinvested Dividends                       $              0
 Mortality and Expense Charges                           (20)
 Transaction Charges                                      (8)
                                            -----------------
  Net Investment Income (Loss)                           (28)
                                            -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                               0
 Net Unrealized Gains                                    909
                                            -----------------
  Net Realized and Unrealized Gains                      909
                                            -----------------

Increase in Net Assets
 Resulting from Operations                               881
                                            -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                             1,041
 Transfers of Policy Loading, Net                         40
 Transfers Due to Deaths                                   0
 Transfers Due to Other Terminations                      (1)
 Transfers Due to Policy Loans                             0
 Transfers of Cost of Insurance                          (48)
 Transfers of Loan Processing Charges                      0
 Transfers Among Investment Divisions                      2
                                            -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                 1,034
                                            -----------------

Increase (Decrease) in Net Assets                      1,915
Net Assets Beginning Balance                           1,395
                                            -----------------
Net Assets Ending Balance                   $          3,310
                                            =================
</TABLE>
<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                             Divisions Investing In
                                                              -----------------------------------------------------
                                                                                    Intermediate       Long-Term
                                                   Total             Money           Government        Corporate
                                                  Separate          Reserve             Bond              Bond
                                                  Account          Portfolio         Portfolio         Portfolio
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $        268,953  $         41,342  $          4,966  $          5,571
 Mortality and Expense Charges                       (39,147)           (7,682)             (579)             (500)
 Transaction Charges                                    (139)                0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                       229,667            33,660             4,387             5,071
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                         (14,386)                0            (1,374)           (2,463)
 Net Unrealized Gains (Losses)                      (356,936)                0            (5,684)           (5,516)
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)        (371,322)                0            (7,058)           (7,979)
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                          (141,655)           33,660            (2,671)           (2,908)
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                         2,992,673         2,182,917            16,259            14,303
 Transfers of Policy Loading, Net                    242,105           204,854               838               297
 Transfers Due to Deaths                              (4,709)           (4,709)                0                 0
 Transfers Due to Other Terminations                 (42,335)          (19,061)              (47)              (34)
 Transfers Due to Policy Loans                       (26,381)           (3,291)                0            (8,090)
 Transfers of Cost of Insurance                     (142,930)          (11,687)           (1,890)           (1,766)
 Transfers of Loan Processing Charges                   (180)              (61)               (2)               (1)
 Transfers Among Investment Divisions                      0        (2,135,609)           57,882            15,300
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions             3,018,243           213,353            73,040            20,009
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                  2,876,588           247,013            70,369            17,101
Net Assets Beginning Balance                       2,949,177           791,336            18,031            43,240
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $      5,825,765  $      1,038,349  $         88,400  $         60,341
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------

                                                  Capital           Growth            Multiple            High
                                                   Stock             Stock            Strategy           Yield
                                                 Portfolio         Portfolio         Portfolio         Portfolio
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $         22,713  $         44,060  $         91,638  $         10,086
 Mortality and Expense Charges                        (2,624)           (3,093)           (8,738)             (858)
 Transaction Charges                                       0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                        20,089            40,967            82,900             9,228
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                            (193)           (4,489)           (8,962)             (113)
 Net Unrealized Gains (Losses)                       (36,308)          (53,393)         (122,822)          (11,295)
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)         (36,501)          (57,882)         (131,784)          (11,408)
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                           (16,412)          (16,915)          (48,884)           (2,180)
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                            87,258            72,918           141,921            19,063
 Transfers of Policy Loading, Net                      3,860             2,341             6,369               899
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                  (3,606)           (5,552)             (694)              (62)
 Transfers Due to Policy Loans                             0                 0            (7,343)                0
 Transfers of Cost of Insurance                      (12,541)          (11,943)          (30,302)           (2,517)
 Transfers of Loan Processing Charges                     (9)              (11)              (30)               (3)
 Transfers Among Investment Divisions                114,987           115,653           557,800            31,203
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions               189,949           173,406           667,721            48,583
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                    173,537           156,491           618,837            46,403
Net Assets Beginning Balance                         193,851           266,027           609,686            68,844
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $        367,388  $        422,518  $      1,228,523  $        115,247
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------
                                                                                                         Global
                                                  Natural           Global                              Utility
                                                 Resources          Strategy         Balanced            Focus
                                                 Portfolio         Portfolio         Portfolio            Fund
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $            881  $         40,661  $          6,867  $             48
 Mortality and Expense Charges                          (515)          (12,743)             (945)               (9)
 Transaction Charges                                       0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                           366            27,918             5,922                39
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                          (1,133)            6,797            (2,182)                1
 Net Unrealized Gains (Losses)                        (1,787)          (96,994)           (8,078)             (139)
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)          (2,920)          (90,197)          (10,260)             (138)
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                            (2,554)          (62,279)           (4,338)              (99)
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                            15,585           322,623            52,080             1,574
 Transfers of Policy Loading, Net                        459            16,489             2,418                63
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                     (76)           (6,534)           (5,452)               (1)
 Transfers Due to Policy Loans                             0            (7,657)                0                 0
 Transfers of Cost of Insurance                       (1,820)          (55,334)           (6,317)             (141)
 Transfers of Loan Processing Charges                     (2)              (47)               (4)                0
 Transfers Among Investment Divisions                 35,939           978,339           (64,303)            1,959
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                50,085         1,247,879           (21,578)            3,454
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                     47,531         1,185,600           (25,916)            3,355
Net Assets Beginning Balance                          38,630           728,468           159,454                 0
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $         86,161  $      1,914,068  $        133,538  $          3,355
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------
                                              International         Global            Basic          Developing
                                                  Equity             Bond             Value        Capital Markets
                                                  Focus             Focus             Focus            Focus
                                                   Fund              Fund              Fund             Fund
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $             36  $             37  $             47  $              0
 Mortality and Expense Charges                          (178)               (2)             (144)             (170)
 Transaction Charges                                       0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                          (142)               35               (97)             (170)
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                              25                 0               (15)               15
 Net Unrealized Gains (Losses)                        (3,703)              (34)             (555)           (9,329)
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)          (3,678)              (34)             (570)           (9,314)
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                            (3,820)                1              (667)           (9,484)
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                            17,941               955             9,863            18,358
 Transfers of Policy Loading, Net                        954                43               584               891
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                    (452)                0               (47)             (685)
 Transfers Due to Policy Loans                             0                 0                 0                 0
 Transfers of Cost of Insurance                       (1,772)              (20)             (679)           (1,570)
 Transfers of Loan Processing Charges                     (3)                0                (3)               (3)
 Transfers Among Investment Divisions                103,175                 2            85,671            92,475
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions               119,843               980            95,389           109,466
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                    116,023               981            94,722            99,982
Net Assets Beginning Balance                               0                 0                 0                 0
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $        116,023  $            981  $         94,722  $         99,982
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------


                                                    1995              1996              1997              1998
                                                   Trust             Trust             Trust             Trust
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $              0  $              0  $              0  $              0
 Mortality and Expense Charges                           (12)              (19)              (18)              (45)
 Transaction Charges                                      (5)               (7)               (7)              (17)
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                           (17)              (26)              (25)              (62)
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                              30                12                (6)               (5)
 Net Unrealized Gains (Losses)                           (11)               13               (24)             (124)
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)              19                25               (30)             (129)
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                                 2                (1)              (55)             (191)
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                                 0             1,466             1,448             3,740
 Transfers of Policy Loading, Net                         (8)               62                61               158
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                       0                (1)               (1)               (4)
 Transfers Due to Policy Loans                             0                 0                 0                 0
 Transfers of Cost of Insurance                          (61)             (182)             (181)             (328)
 Transfers of Loan Processing Charges                      0                 0                 0                 0
 Transfers Among Investment Divisions                 (1,638)             (491)             (469)            1,037
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                (1,707)              854               858             4,603
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                     (1,705)              853               803             4,412
Net Assets Beginning Balance                           1,728             2,017             2,021             2,922
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $             23  $          2,870  $          2,824  $          7,334
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                    Divisions Investing In
                                            -----------------------------------------------------------------------


                                                    1999              2000              2005              2009
                                                   Trust             Trust             Trust             Trust
                                            ----------------- ----------------- ----------------- -----------------
<S>                                         <C>               <C>               <C>               <C>
Investment Income (Loss):
 Reinvested Dividends                       $              0  $              0  $              0  $              0
 Mortality and Expense Charges                           (18)             (190)              (36)              (19)
 Transaction Charges                                      (7)              (72)              (13)               (7)
                                            ----------------- ----------------- ----------------- -----------------
  Net Investment Income (Loss)                           (25)             (262)              (49)              (26)
                                            ----------------- ----------------- ----------------- -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                              (2)             (317)              (18)               (9)
 Net Unrealized Gains (Losses)                           (71)             (812)             (150)               12
                                            ----------------- ----------------- ----------------- -----------------
  Net Realized and Unrealized Gains (Losses)             (73)           (1,129)             (168)                3
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                               (98)           (1,391)             (217)              (23)
                                            ----------------- ----------------- ----------------- -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                             1,414             9,351             1,275                 0
 Transfers of Policy Loading, Net                         60               347                54                 0
 Transfers Due to Deaths                                   0                 0                 0                 0
 Transfers Due to Other Terminations                      (1)              (16)               (4)               (3)
 Transfers Due to Policy Loans                             0                 0                 0                 0
 Transfers of Cost of Insurance                         (178)           (1,369)             (193)              (75)
 Transfers of Loan Processing Charges                      0                (1)                0                 0
 Transfers Among Investment Divisions                    487              (202)            5,464             5,405
                                            ----------------- ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                 1,782             8,110             6,596             5,327
                                            ----------------- ----------------- ----------------- -----------------

Increase (Decrease) in Net Assets                      1,684             6,719             6,379             5,304
Net Assets Beginning Balance                           1,029            19,122             1,486                 0
                                            ----------------- ----------------- ----------------- -----------------
Net Assets Ending Balance                   $          2,713  $         25,841  $          7,865  $          5,304
                                            ================= ================= ================= =================
</TABLE>

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
ML LIFE INSURANCE COMPANY OF NEW YORK
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                          Division Investing In
                                            -----------------


                                                    2013
                                                   Trust
                                            -----------------
<S>                                         <C>
Investment Income (Loss):
 Reinvested Dividends                       $              0
 Mortality and Expense Charges                           (10)
 Transaction Charges                                      (4)
                                            -----------------
  Net Investment Income (Loss)                           (14)
                                            -----------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                              15
 Net Unrealized Gains (Losses)                          (132)
                                            -----------------
  Net Realized and Unrealized Gains (Losses)            (117)
                                            -----------------

Increase (Decrease) in Net Assets
 Resulting from Operations                              (131)
                                            -----------------

Changes from Principal Transactions:
 Transfers of Net Premiums                               361
 Transfers of Policy Loading, Net                         12
 Transfers Due to Deaths                                   0
 Transfers Due to Other Terminations                      (2)
 Transfers Due to Policy Loans                             0
 Transfers of Cost of Insurance                          (64)
 Transfers of Loan Processing Charges                      0
 Transfers Among Investment Divisions                    (66)
                                            -----------------
Increase (Decrease) in Net Assets
 Resulting from Principal Transactions                   241
                                            -----------------

Increase (Decrease) in Net Assets                        110
Net Assets Beginning Balance                           1,285
                                            -----------------
Net Assets Ending Balance                   $          1,395
                                            =================
</TABLE>


















INDEPENDENT AUDITORS' REPORT



The Board of Directors of
ML Life Insurance Company of New York:

We have audited the accompanying balance sheets of ML Life
Insurance Company of New York (the "Company"), a wholly-owned
subsidiary of Merrill Lynch Insurance Group, Inc., as of December
31, 1996 and 1995, and the related statements of earnings,
stockholder's equity, and cash flows for each of the three years
in the period ended December 31, 1996. These financial statements
are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all
material respects, the financial position of the Company at
December 31, 1996 and 1995, and the results of its operations and
its cash flows for each of the three years in the period ended
December 31, 1996 in conformity with generally accepted
accounting principles.








February 24, 1997
<PAGE>




ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
AS OF DECEMBER 31, 1996 AND 1995
(Dollars in Thousands)
<TABLE>
<CAPTION>


                                                                             1996                  1995
                                                                       ---------------         -------------
<S>                                                                    <C>                     <C>   
ASSETS
- ------
INVESTMENTS:                                                                                      
 Fixed maturity securities, at estimated fair value                                               
   (amortized cost: 1996 - $264,341; 1995 - $295,403)                   $     269,103           $   307,596
 Equity securities, at estimated fair value                                                       
   (cost: 1996 - $8,975; 1995 - $3,017)                                        10,859                 3,534
 Mortgage loans                                                                 2,057                 4,032
 Policy loans on insurance contracts                                           85,548                82,073
                                                                       ---------------         -------------
   Total Investments                                                          367,567               397,235
                                                                       ===============         =============
                                                                                                  
                                                                                                  
                                                                                                  
CASH AND CASH EQUIVALENTS                                                       7,828                17,387
ACCRUED INVESTMENT INCOME                                                       5,952                 6,603
DEFERRED POLICY ACQUISITION COSTS                                              29,272                30,922
FEDERAL INCOME TAXES - DEFERRED                                                   -                   3,622
REINSURANCE RECEIVABLES                                                         1,065                   493
OTHER ASSETS                                                                    4,569                 2,653
SEPARATE ACCOUNTS ASSETS                                                      591,814               544,432
                                                                       ---------------         -------------
                                                                                                  
TOTAL ASSETS                                                            $   1,008,067           $ 1,003,347
                                                                       ===============         =============
</TABLE>











See notes to financial statements.
<PAGE>
ML Life Insurance Company of New York
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
Balance Sheets
As of December 31, 1996 and 1995
(Continued)  (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                             1996                   1995
                                                                       ---------------         --------------
<S>                                                                    <C>                     <C>   
LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------
LIABILITIES:                                                                                      
 POLICY LIABILITIES AND ACCRUALS:                                                                 
   Policyholders' account balances                                      $     318,567           $    337,137
   Claims and claims settlement expenses                                        2,572                  2,901
                                                                       ---------------         --------------
          Total policy liabilities and accruals                               321,139                340,038
 
 OTHER POLICYHOLDER FUNDS                                                       1,160                    739
 FEDERAL INCOME TAXES - DEFERRED                                                  626                     -
 FEDERAL INCOME TAXES - CURRENT                                                 2,099                    185
 AFFILIATED PAYABLES - NET                                                      5,026                  4,062
 OTHER LIABILITIES                                                              1,649                  3,112
 SEPARATE ACCOUNTS LIABILITIES                                                591,814                544,432
                                                                       ---------------         --------------
          Total Liabilities                                                   923,513                892,568
                                                                       ---------------         --------------
                                                                                                  
STOCKHOLDER'S EQUITY:                                                                             
 Common stock, $10 par value - 220,000 shares                                                     
   authorized, issued and outstanding                                          2,200                   2,200
 Additional paid-in capital                                                   72,040                  83,006
 Retained earnings                                                             9,219                  24,034
 Net unrealized gain on investment securities                                  1,095                   1,539
                                                                       --------------          --------------
          Total Stockholder's Equity                                          84,554                 110,779
                                                                       --------------          --------------
                                                                                                  
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                              $  1,008,067            $  1,003,347
                                                                       ==============          ==============
</TABLE>
<PAGE>








ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
(Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                          1996                  1995                  1994
                                                                      ------------          ------------          ------------
<S>                                                                   <C>                   <C>                   <C> 
REVENUES:                                                                                                            
 Investment revenue:                                                                                                 
   Net investment income                                               $   27,520            $   29,819            $   32,679
   Net realized investment gains (losses)                                   2,169                  (265)               (2,218)
 Policy charge revenue                                                     11,959                10,864                10,339
                                                                      ------------          ------------          ------------
                                                                                                                     
        Total Revenues                                                     41,648                40,418                40,800
                                                                      ------------          ------------          ------------
                                                                                                                     
BENEFITS AND EXPENSES:                                                                                               
 Interest credited to policyholders' account balances                      16,586                17,375                22,691
 Market value adjustment expense                                              301                   238                   132
 Policy benefits (net of reinsurance recoveries: 1996 - $1,584                                                       
   1995 - $917; 1994 - $715)                                                1,311                   528                 1,620
 Reinsurance premium ceded                                                  1,262                 1,227                 1,240
 Amortization of deferred policy acquisition costs                          3,784                 1,300                 4,141
 Insurance expenses and taxes                                               4,595                 4,508                 3,685
                                                                      ------------          ------------          ------------
                                                                                                                     
        Total Benefits and Expenses                                        27,839                25,176                33,509
                                                                      ------------          ------------          ------------
                                                                                                                     
        Earnings Before Federal Income Tax Provision                       13,809                15,242                 7,291
                                                                      ------------          ------------          ------------
                                                                                                                     
FEDERAL INCOME TAX PROVISION (BENEFIT):                                                                              
 Current                                                                      102                 1,692                  (213)
 Deferred                                                                   4,488                 3,486                 2,031
                                                                      ------------          ------------          ------------
                                                                                                                     
        Total Federal Income Tax Provision                                  4,590                 5,178                 1,818
                                                                      ------------          ------------          ------------
                                                                                                                     
                                                                                                                     
NET EARNINGS                                                           $    9,219            $   10,064            $    5,473
                                                                      ============          ============          ============
</TABLE>




See notes to financial statements.
<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
(Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                                                      Net            
                                                           Additional                              unrealized              Total
                                        Common              paid-in             Retained           investment          stockholder's
                                        stock               capital             earnings           gain (loss)             equity
                                     -----------          -----------         -----------          -----------         -------------
<S>                                  <C>                  <C>                 <C>                  <C>                 <C>   
BALANCE, JANUARY 1, 1994              $   2,200            $  83,006           $   8,497            $    (927)          $    92,776
                                                                                                                                  
 Net earnings                                                                      5,473                                      5,473
 Net unrealized investment loss                                                                        (2,436)               (2,436)
                                     -----------          -----------         -----------          -----------         -------------

BALANCE, DECEMBER 31, 1994                2,200               83,006              13,970              ( 3,363)               95,813
                                                                                                                   
 Net earnings                                                                     10,064                                     10,064
 Net unrealized investment gain                                                                         4,902                 4,902
                                     -----------          -----------         -----------          -----------         -------------
                                                                                                                          
BALANCE, DECEMBER 31, 1995                2,200               83,006              24,034                1,539               110,779
                                                                                                                           
 Dividend to Parent                                          (10,966)            (24,034)                                   (35,000)
 Net earnings                                                                      9,219                                      9,219
 Net unrealized investment loss                                                                          (444)                 (444)
                                     -----------          -----------         -----------          -----------         -------------
                                                                                                                                 
BALANCE, DECEMBER 31, 1996            $   2,200            $  72,040           $   9,219            $   1,095           $    84,554
                                     ===========          ===========         ===========          ===========         =============
</TABLE>


















See notes to financial statements.
<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
(Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                          1996                  1995                  1994
                                                                      -----------           -----------           -----------
<S>                                                                   <C>                   <C>                   <C>  
OPERATING ACTIVITIES:                                                                                                
 Net earnings                                                          $   9,219             $  10,064             $   5,473
   Adjustments to reconcile net earnings to net cash and                                                             
    cash equivalents provided (used) by operating activities:                                                      
     Amortization of deferred policy acquisition costs                     3,784                 1,300                 4,142
     Capitalization of policy acquisition costs                           (2,134)               (4,368)               (7,142)
     Amortization, (accretion) and depreciation of investments                 1                  (434)                 (312)
     Net realized investment (gains) losses                               (2,169)                  265                 2,218
     Interest credited to policyholders' account balances                 16,586                17,375                22,691
     Provision for deferred Federal income tax                             4,488                 3,486                 2,031
     Changes in operating assets and liabilities:                                                                    
      Accrued investment income                                              651                   751                 2,810
      Claims and claims settlement expenses                                 (329)               (1,413)               (1,300)
      Federal income taxes - current                                       1,914                    15                  (694)
      Other policyholder funds                                               421                  (793)                  332
      Affiliated payable - net                                               964                  (180)                 (981)
     Policy loans on insurance contracts                                  (3,475)               (4,246)               (4,447)
     Other, net                                                           (3,951)                1,723                (1,947)
                                                                      -----------           -----------           -----------
      Net cash and cash equivalents provided                                                                         
        by operating activities                                           25,970                23,545                22,874
                                                                      -----------           -----------           -----------
                                                                                                                     
INVESTING ACTIVITIES:                                                                                                
 Sales of available-for-sale securities                                  155,645                68,736               128,183
 Maturities of available-for-sale securities                              34,455                38,420                92,499
 Purchases of available-for-sale securities                             (162,828)             (103,568)              (73,045)
 Mortgage loans principal payments received                                1,975                   -                   8,998
 Sales of mortgage loans                                                     -                   3,608                   -
                                                                      -----------           -----------           -----------
      Net cash and cash equivalents provided by                                                                      
        investing activities                                              29,247                 7,196               156,635
                                                                      -----------           -----------           -----------
</TABLE>
<PAGE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
(Continued) (Dollars In Thousands)
<TABLE>
<CAPTION>
                                                                           1996                 1995                  1994
                                                                      -------------         -------------         --------------
<S>                                                                   <C>                   <C>                   <C>         
FINANCING ACTIVITIES:                                                                                                
 Dividends paid to parent                                              $   (35,000)          $       -             $        -
 Policyholders' account balances:                                                                                    
   Deposits                                                                 32,158                43,191                 56,297
   Withdrawals (net of transfers to/from Separate Accounts)                (61,934)              (77,460)              (242,355)
                                                                      -------------         -------------         --------------
      Net cash and cash equivalents used                                                                             
        by financing activities                                            (64,776)              (34,269)              (186,058)
                                                                      -------------         -------------         --------------
                                                                                                                     
NET DECREASE IN CASH AND                                                                                             
 CASH EQUIVALENTS                                                           (9,559)               (3,528)                (6,549)
                                                                                                                     
CASH AND CASH EQUIVALENTS:                                                                                           
 Beginning of year                                                          17,387                20,915                 27,464
                                                                      -------------         -------------         --------------
                                                                                                                     
 End of year                                                           $     7,828           $    17,387           $     20,915
                                                                      =============         =============         ==============

Supplementary Disclosure of Cash Flow Information:                                                                   
 Cash paid (received) to (from) affiliates for:                                                                      
   Federal income taxes                                                $    (1,812)          $     1,677            $       482
   Interest                                                                    440                   447                    352

</TABLE>




See notes to financial statements.
<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group,Inc.)

NOTES TO FINANCIAL STATEMENTS
 (DOLLARS IN THOUSANDS)


NOTE 1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Basis of Reporting: ML Life Insurance Company of New York (the
 "Company") is a wholly-owned subsidiary of Merrill Lynch
 Insurance Group, Inc. ("MLIG"). The Company is an indirect
 wholly-owned subsidiary of Merrill Lynch & Co., Inc. ("Merrill
 Lynch & Co.").
 
 The Company sells non-participating life insurance and annuity
 products which comprise one business segment. The primary
 products that the Company currently markets are immediate
 annuities, market value adjusted annuities, variable life
 insurance and variable annuities. The Company is licensed to
 sell insurance in nine states; however, it currently limits its
 marketing activities to the State of New York. The Company
 markets its products solely through the retail network of
 Merrill Lynch, Pierce, Fenner & Smith, Incorporated ("MLPF&S"),
 a wholly-owned subsidiary of Merrill Lynch & Co.
 
 The accompanying financial statements have been prepared in
 conformity with generally accepted accounting principles and
 prevailing industry practices, both of which require management
 to make estimates that affect the reported amounts and
 disclosure of contingencies in the financial statements. Actual
 results could differ from those estimates.
 
 Revenue Recognition: Revenues for the Company's interest-
 sensitive life, interest-sensitive annuity, variable life and
 variable annuity products consist of policy charges for the
 cost of insurance, deferred sales charges, policy
 administration charges and/or withdrawal charges assessed
 against policyholders' account balances during the period.
 
 Policyholders' Account Balances: Liabilities for the Company's
 universal life type contracts, including its life insurance and
 annuity products, are equal to the full accumulation value of
 such contracts as of the valuation date plus deficiency
 reserves for certain products. Interest-crediting rates for the
 Company's fixed-rate products are as follows:
 
 Interest-sensitive life products              4.00% - 5.40%
 Interest-sensitive deferred annuities         4.00% - 8.23%
 Immediate annuities                           3.00% - 10.00%
 
 These rates may be changed at the option of the Company,
 subject to minimum guarantees, after initial guaranteed rates
 expire.
 
 Liabilities for unpaid claims equal the death benefit for those
 claims which have been reported to the Company and an estimate
 based upon prior experience for claims unreported.
 
 Reinsurance: In the normal course of business, the Company
 seeks to limit its exposure to loss on any single insured life
 and to recover a portion of benefits paid by ceding reinsurance
 to other insurance enterprises or reinsurers under indemnity
 reinsurance agreements, primarily excess coverage and
 coinsurance agreements. The maximum amount of mortality risk
 retained by the Company is approximately $500 on a single life.
 
 Indemnity reinsurance agreements do not relieve the Company
 from its obligations to policyholders. Failure of reinsurers to
 honor their obligations could result in losses to the Company.
 The Company regularly evaluates the financial condition of its
 reinsurers so as to minimize its exposure to significant losses
 from reinsurer insolvencies. The Company holds collateral under
 reinsurance agreements in the form of letters of credit and
 funds withheld totaling $183 that can be drawn upon for
 delinquent reinsurance recoverables.
 
 As of December 31, 1996, the Company had life insurance in-
 force that was ceded to other life insurance companies of
 $149,994.
 
 Deferred Policy Acquisition Costs: Policy acquisition costs for
 life and annuity contracts are deferred and amortized based on
 the estimated future gross profits for each group of contracts.
 These future gross profit estimates are subject to periodic
 evaluation by the Company, with necessary revisions applied
 against amortization to date. It is reasonably possible that
 estimates of future gross profits could be reduced in the
 future, resulting in a material reduction in the carrying
 amount of deferred policy acquisition costs.
 
 Policy acquisition costs are principally commissions and a
 portion of certain other expenses relating to policy
 acquisition, underwriting and issuance, that are primarily
 related to and vary with the production of new business.
 Certain costs and expenses reported in the statements of
 earnings are net of amounts deferred. Policy acquisition costs
 can also arise from the acquisition or reinsurance of existing
 in-force policies from other insurers. These costs include
 ceding commissions and professional fees related to the
 reinsurance assumed. The deferred costs are amortized in
 proportion to the estimated future gross profits over the
 anticipated life of the acquired insurance contracts utilizing
 an interest methodology.
 
 The Company has entered into an assumption reinsurance
 agreement with an unaffiliated insurer. The acquisition costs
 relating to this agreement are being amortized over a twenty-
 year period using an effective interest rate of 9.01%. This
 reinsurance agreement provides for payment of contingent ceding
 commissions based upon the persistency and mortality experience
 of the insurance contracts assumed. Any payments made for the
 contingent ceding commissions will be capitalized and amortized
 using an identical methodology as that used for the initial
 acquisition costs. The following is a reconciliation of the
 acquisition costs related to the reinsurance agreement for the
 years ended December 31:

<TABLE>
<CAPTION>
                              1996           1995          1994
                          -----------    -----------   -----------
<S>                       <C>            <C>           <C>    
 Beginning balance         $  17,654      $  14,923     $  15,614
 Capitalized amounts             577          1,553         1,447
 Interest accrued              1,566          2,138         1,407
 Amortization                 (2,646)          (960)       (3,545)
                          -----------    -----------   -----------
 Ending balance            $  17,151      $  17,654     $  14,923
                          ===========    ===========   ===========
</TABLE>
 
 The following table presents the expected amortization, net of
 interest accrued, of these deferred acquisition costs over the
 next five years. The amortization may be adjusted based on
 periodic evaluation of the expected gross profits on the
 reinsured policies.
 
                        1997  $1,394
                        1998     995
                        1999     942
                        2000     905
                        2001     868
 
 Investments: The Company's investments in fixed maturity and
 equity securities are classified as available-for-sale
 securities, which are carried at estimated fair value with
 unrealized gains and losses included in stockholder's equity.
 If a decline in value of a security is determined by management
 to be other-than-temporary, the carrying value is adjusted to
 the estimated fair value at the date of this determination and
 recorded as net realized investment gains (losses).
 
 For fixed maturity securities, premiums are amortized to the
 earlier of the call or maturity date, discounts are accreted to
 the maturity date, and interest income is accrued daily. For
 equity securities, dividends are recognized on the ex-dividend
 date. Realized gains and losses on the sale or maturity of the
 investments are determined on the basis of identified cost.
 
 Fixed maturity securities may contain securities which are
 considered non-investment grade. The Company defines non-
 investment grade fixed maturity securities as unsecured
 corporate debt obligations that do not have a rating equivalent
 to Standard and Poor's (or similar rating agency) BBB or higher
 and are not guaranteed by an agency of the Federal government.
 
 Mortgage loans are stated at unpaid principal balances, net of
 valuation allowances. Such valuation allowances are based on
 the decline in value expected to be realized on mortgage loans
 that may not be collectible in full. In establishing valuation
 allowances, management considers, among other things, the
 estimated fair value of the underlying collateral.
 
 The Company recognizes income from mortgage loans based on the
 cash payment interest rate of the loan, which may be different
 from the accrual interest rate of the loan for certain
 outstanding mortgage loans. The Company will recognize a
 realized gain at the date of the satisfaction of the loan at
 contractual terms for loans where there is a difference between
 the cash payment interest rate and the accrual interest rate.
 For all loans, the Company stops accruing income when an
 interest payment default either occurs or is probable.
 Impairments of mortgage loans are established as valuation
 allowances and recorded to net realized investment gains or
 losses.
 
 The Company has previously made commercial mortgage loans
 collateralized by real estate. The return on and the ultimate
 recovery of these loans are generally dependent on the
 successful operation, sale or refinancing of the real estate.
 The Company monitors the effects of current and expected real
 estate market conditions and other factors when assessing the
 collectibility of mortgage loans. When, in management's
 judgment, these assets are impaired, appropriate losses are
 recorded. Such estimates necessarily include assumptions, which
 may include anticipated improvements in selected market
 conditions for real estate, which may or may not occur. The
 more significant assumptions management considers involve
 estimates of the following: lease absorption and sales rates;
 real estate values and rates of return; operating expenses;
 required capital improvements; inflation; and sufficiency of
 any collateral independent of the real estate. Management
 believes that the carrying value approximates the fair value of
 these investments.
 
 Policy loans on insurance contracts are stated at unpaid
 principal balances.
 
 Income Taxes: The results of operations of the Company are
 included in the consolidated Federal income tax return of
 Merrill Lynch & Co. The Company has entered into a tax-sharing
 agreement with Merrill Lynch & Co. whereby the Company will
 calculate its current tax provision based on its operations.
 Under the agreement, the Company periodically remits to Merrill
 Lynch & Co. its current federal tax liability.
 
 The Company uses the asset and liability method in providing
 income taxes on all transactions that have been recognized in
 the financial statements.  The asset and liability method
 requires that deferred taxes be adjusted to reflect the tax
 rates at which future taxable amounts will be settled or
 realized.  The effects of tax rate changes on future deferred
 tax liabilities and deferred tax assets, as well as other
 changes in income tax laws, are recognized in net earnings in
 the period such changes are enacted.  Valuation allowances are
 established when necessary to reduce deferred tax assets to the
 amounts expected to be realized.
 
 Insurance companies are generally subject to taxes on premiums
 and in substantially all states are exempt from state income
 taxes.
 
 Separate Accounts: Separate Accounts are established in
 conformity with New York State Insurance Law, the Company's
 domiciliary state, and are generally not chargeable with
 liabilities that arise from any other business of the Company.
 Separate Accounts assets may be subject to general claims of
 the Company only to the extent the value of such assets exceeds
 Separate Accounts liabilities.
 
 Assets and liabilities of  Separate Accounts, representing net
 deposits and accumulated net investment earnings less fees,
 held primarily for the benefit of policyholders, are shown as
 separate captions in the balance sheets.
 
 Statements of Cash Flows: For the purpose of reporting cash
 flows, cash and cash equivalents include cash on hand and on
 deposit and short-term investments with original maturities of
 three months or less.
 
 Reclassifications: To facilitate comparisons with the current
 year, certain amounts in the prior years have been
 reclassified.
<PAGE>
 
NOTE 2.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
 
 Financial instruments are carried at fair value or amounts that
 approximate fair value.  The carrying value of financial
 instruments as of December 31 were:
<TABLE>
<CAPTION> 
                                                         1996              1995
                                                     ------------      ------------
<S>                                                  <C>               <C> 
  Assets:                                                                   
   Fixed maturity securities (1)                      $  269,103        $  307,596
   Equity securities (1)                                  10,859             3,534
   Mortgage loans (2)                                      2,057             4,032
   Policy loans on insurance contracts (3)                85,548            82,073
   Cash and cash equivalents (4)                           7,828            17,387
   Separate Accounts assets (5)                          591,814           544,432
                                                     ------------      ------------
                                                                             
  Total financial instruments recorded as assets      $  967,209        $  959,054
                                                     ============      ============
</TABLE> 

 (1)  For publicly traded securities, the estimated fair value
      is determined using quoted market prices. For securities
      without a readily ascertainable market value, the Company
      has determined an estimated fair value using a discounted
      cash flow model, including provision for credit risk,
      based upon the assumption that such securities will be
      held to maturity. Such estimated fair values do not
      necessarily represent the values for which these
      securities could have been sold at the dates of the
      balance sheets. At December 31, 1996 and 1995 securities
      without a readily ascertainable market value, having an
      amortized cost of $55,323 and $63,071, had an estimated
      fair value of $57,018 and $66,367, respectively.
 
 (2)  The estimated fair value of mortgage loans approximates
      the carrying value. See Note 1 for a discussion of the
      Company's valuation process.
 
 (3)  The Company estimates the fair value of policy loans as
      equal to the book value of the loans. Policy loans are
      fully collateralized by the account value of the
      associated insurance contracts, and the spread between the
      policy loan interest rate and the interest rate credited
      to the account value held as collateral is fixed.
 
 (4)  The estimated fair value of cash and cash equivalents
      approximates the carrying value.
 
 (5)  Assets held in Separate Accounts are carried at quoted
      market values.
<PAGE>
 
NOTE 3:   INVESTMENTS

 The amortized cost and estimated fair value of investments in
 fixed maturity and equity securities as of December 31 were:
<TABLE>
<CAPTION>
                                                                                   1996               
                                                  ---------------------------------------------------------------------
                                                      Cost /            Gross              Gross            Estimated
                                                    Amortized         Unrealized         Unrealized            Fair
                                                      Cost              Gains              Losses             Value
                                                  ------------        -----------        -----------        -----------
<S>                                               <C>                 <C>                <C>                <C>
 Fixed maturity securities:                                                                                    
   Corporate debt securities                       $  212,290          $   4,743          $     556          $ 216,477
   Mortgage-backed securities                          46,204                827                383             46,648
   U.S. government and agencies                           830                230                  -              1,060
   Foreign governments                                  5,017                 10                109              4,918
                                                  ------------        -----------        -----------        -----------
                                                                                                                     
    Total fixed maturity securities                $  264,341          $   5,810          $   1,048          $ 269,103
                                                  ============        ===========        ===========        ===========
                                                                                                                    
  Equity securities:                                                                                               
   Non-redeemable preferred stocks                 $    7,237          $   2,429          $      38          $   9,628
   Common stocks                                        1,738                260                767              1,231
                                                  ------------        -----------        -----------        -----------
                                                                                                                                 
      Total equity securities                      $    8,975          $   2,689          $     805          $  10,859
                                                  ============        ===========        ===========        ===========

                                                                                   1995
                                                  ---------------------------------------------------------------------
                                                      Cost /            Gross              Gross             Estimated
                                                    Amortized         Unrealized         Unrealized             Fair
                                                      Cost              Gains              Losses              Value
                                                  ------------        -----------        -----------        -----------
  Fixed maturity securities:                                                                      
   Corporate debt securities                       $  225,859          $  10,251          $     493          $ 235,617
   Mortgage-backed securities                          64,347              2,126                 75             66,398
   U.S. government and agencies                         5,197                384                  -              5,581
                                                  ------------        -----------        -----------        -----------
                                                                                                                  
    Total fixed maturity securities                $  295,403          $  12,761          $     568          $ 307,596
                                                  ============        ===========        ===========        ===========
                                                                                                                 
  Equity securities:                                                                                            
   Non-redeemable preferred stocks                 $    1,251          $   1,149          $       -          $   2,400
   Common stocks                                        1,766                135                767              1,134
                                                  ------------        -----------        -----------        -----------
                                                                                                               
      Total equity securities                      $    3,017          $   1,284          $     767          $   3,534
                                                  ============        ===========        ===========        ===========
</TABLE>
<PAGE>
 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1996 by contractual maturity were:

<TABLE>
<CAPTION>                                                  
                                                                                          Estimated
                                                                       Amortized            Fair
                                                                          Cost              Value
                                                                      -----------        -----------
<S>                                                                   <C>                <C>
  Fixed maturity securities:                                                                  
  Due in one year or less                                              $  36,508          $  36,550
  Due after one year through five years                                  125,060            128,214
  Due after five years through ten years                                  45,087             46,196
  Due after ten years                                                     11,482             11,495
                                                                      -----------        -----------
                                                                         218,137            222,455
  Mortgage-backed securities                                              46,204             46,648
                                                                      -----------        -----------
                                                                                              
    Total fixed maturity securities                                    $ 264,341          $ 269,103
                                                                      ===========        ===========
</TABLE>                                 

 Fixed maturity securities not due at a single maturity date
 have been included in the preceding table in the year of final
 maturity. Expected maturities may differ from contractual
 maturities because borrowers may have the right to call or
 prepay obligations with or without call or prepayment
 penalties.
 
 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1996 by rating agency equivalent
 were:
<TABLE>
<CAPTION>
                                                                                          Estimated
                                                                        Amortized           Fair
                                                                          Cost              Value
                                                                      -----------        -----------
<S>                                                                   <C>                <C>   
  AAA                                                                  $  61,677          $  62,377
  AA                                                                      19,178             19,791
  A                                                                       64,297             65,091
  BBB                                                                    107,256            109,782
  Non-investment grade                                                    11,933             12,062
                                                                      -----------        -----------
                                                                                              
    Total fixed maturity securities                                    $ 264,341          $ 269,103
                                                                      ===========        ===========
</TABLE> 
<PAGE>
 The Company has recorded certain adjustments to deferred policy
 acquisition costs and policyholders' account balances in
 conjunction with investments classified as available-for-sale.
 The Company adjusts those assets and liabilities as if the
 unrealized investment gains or losses from securities
 classified as available-for-sale had actually been realized,
 with corresponding credits or charges reported directly to
 shareholder's equity. The following reconciles the net
 unrealized investment gain on investment securities classified
 as available-for-sale as of December 31:
<TABLE>
<CAPTION>
                                                                          1996               1995   
                                                                      -----------        -----------
<S>                                                                   <C>                <C>   
  Assets:
   Fixed maturity securities                                           $   4,762          $  12,193
   Equity securities                                                       1,884                517
                                                                      -----------        -----------
                                                                           6,646             12,710
                                                                      -----------        -----------
                                                                                             
  Liabilities:                                                                               
   Policyholders' account balances                                         4,962             10,342
   Federal income taxes - deferred                                           589                829
                                                                      -----------        -----------
                                                                           5,551             11,171
                                                                      -----------        -----------
                                                                                             
  Stockholder's equity:                                                                      
   Net unrealized investment gain on investment securities             $   1,095          $   1,539
                                                                      ===========        ===========
</TABLE> 

 Proceeds and gross realized investment gains and losses from
 the sale of available-for-sale securities for the years ended
 December 31 were:
<TABLE>
<CAPTION>
                                                                          1996               1995               1994
                                                                      -----------        -----------        -----------
<S>                                                                   <C>                <C>                <C>
  Proceeds                                                             $ 155,645          $  68,736          $ 128,183
  Gross realized investment gains                                          2,677              1,709             11,725
  Gross realized investment losses                                           508              1,640             13,255

</TABLE>
 
 The Company owned investment securities of $1,060 and $1,130
 that were deposited with insurance regulatory authorities at
 December 31, 1996 and 1995, respectively.
 
 The Company's investment in mortgage loans are principally
 collateralized by commercial real estate and are located in
 California.
 
 The Company had no impaired mortgage loans on real estate as of
 December 31, 1996 and 1995.
<PAGE>
 
 Additional information on impaired loans for the years ended
 December 31 follows:
<TABLE>
<CAPTION>
                                                                          1996               1995               1994
                                                                      -----------        -----------        -----------
<S>                                                                   <C>                <C>                <C> 
  Average investment in impaired loans                                 $       -          $   3,650          $   5,475
  Investment income recognized (cash basis)                                    -                233                275
</TABLE>
 
 Net investment income arose from the following sources for the
 years ended December 31:
<TABLE>
<CAPTION>
                                                                          1996               1995               1994
                                                                      -----------        -----------        -----------
<S>                                                                   <C>                <C>                <C>
  Fixed maturity securities                                            $  22,153          $  25,046          $  28,255
  Equity securities                                                          183                  -                  -
  Mortgage loans                                                             388                686                975
  Policy loans on insurance contracts                                      4,133              3,903              3,680
  Cash and cash equivalents                                                1,559              1,103                659
                                                                      -----------        -----------        -----------

  Gross investment income                                                 28,416             30,738             33,569
  Less investment expenses                                                  (896)              (919)              (890)
                                                                      -----------        -----------        -----------
  Net investment income                                                $  27,520          $  29,819          $  32,679
                                                                      ===========        ===========        ===========
</TABLE>

 Net realized investment gains (losses), including changes in
 valuation allowances, for the years ended December 31:
<TABLE>
<CAPTION>
                                                                         1996                1995               1994
                                                                      -----------        -----------        -----------
<S>                                                                   <C>                <C>                <C>   
  Fixed maturity securities                                            $     657          $     985          $  (1,767)
  Equity securities                                                        1,512               (916)               237
  Mortgage loans                                                               -               (334)              (688)
                                                                      -----------        -----------        -----------

  Net realized investment gains (losses)                               $   2,169          $    (265)         $  (2,218)
                                                                      ===========        ===========        ===========
</TABLE>

 The following is a reconciliation of the change in valuation
 allowances which have been recorded to reflect other-than-
 temporary declines in estimated fair value of mortgage loans
 for the years ended December 31, 1995 and 1994.  During 1996,
 there were no valuation allowances recorded:
<TABLE>
<CAPTION> 
                                                   Balance at          Additions                             Balance at
                                                   Beginning           Charged to          Write -              End
                                                    of Year            Operations           Downs             of Year
                                                  ------------        ------------       ----------         -----------
<S>                                               <C>                 <C>                <C>                <C> 
       1995                                        $    1,536          $       -          $  1,536           $       -
       1994                                               848                688                 -               1,536
</TABLE> 
<PAGE>
 The Company held no investments at December 31, 1996 which have
 been non-income producing for the preceding twelve months.

NOTE 4: FEDERAL INCOME TAXES
 
 The following is a reconciliation of the provision for income
 taxes based on earnings before federal income taxes, computed
 using the Federal statutory tax rate, with the provision for
 income taxes for the years ended December 31:
<TABLE>
<CAPTION> 
                                                                          1996               1995               1994
                                                                      -----------        -----------        -----------
<S>                                                                   <C>                <C>                <C> 
  Provision for income taxes computed at Federal statutory rate        $   4,833          $   5,334          $   2,552
  State corporate income taxes                                               (10)               (91)                 -
  Decrease in income taxes resulting from:                                                                     
     Dividend received deduction                                            (235)               (31)              (670)
     Other                                                                     2                (34)               (64)
                                                                      -----------        -----------        -----------
       Federal income tax provision                                    $   4,590          $   5,178          $   1,818
                                                                      ===========        ===========        ===========
</TABLE>

 The Federal statutory rate for each of the three years in the
 period ended December 31, 1996 was 35%.
 
 The Company provides for deferred income taxes resulting from
 temporary differences that arise from recording certain
 transactions in different years for income tax reporting
 purposes than for financial reporting purposes. The sources of
 these differences and the tax effect of each are as follows:
<TABLE>
<CAPTION>
                                                                            1996              1995              1994
                                                                      -----------        -----------        -----------
<S>                                                                   <C>                <C>                <C>   
  Deferred policy acquisition costs                                    $    (259)         $   1,239          $     887
  Policyholders' account balances                                          4,053                738                833
  Liability for guaranty fund assessments                                     50                  -                  -
  Investment adjustments                                                     642              1,445              1,117
  Other                                                                        2                 64               (806)
                                                                      -----------        -----------        -----------

  Deferred Federal income tax provision                                $   4,488          $   3,486          $   2,031
                                                                      ===========        ===========        ===========
</TABLE>
<PAGE>
 Deferred tax assets and liabilities as of December 31 are
 determined as follows:
<TABLE>
<CAPTION>
                                                                          1996               1995
                                                                      -----------        -----------
<S>                                                                   <C>                <C>    
  Deferred tax assets:
   Policyholders' account balances                                     $   4,224          $   8,277
   Investment adjustments                                                  1,939              2,581
   Other                                                                       -                  2
                                                                      -----------        -----------

      Total deferred tax assets                                            6,163             10,860
                                                                      -----------        -----------


  Deferred tax liabilities:                                                                    
   Deferred policy acquisition costs                                       6,150              6,409
   Liability for guaranty fund assessments                                    50                  -
   Net unrealized investment gain                                            589                829
                                                                      -----------        -----------
      Total deferred tax liabilities                                       6,789              7,238
                                                                      -----------        -----------

      Net deferred tax asset (liability)                               $    (626)         $   3,622
                                                                      ===========        ===========
</TABLE>

 The Company anticipates that all deferred tax assets will be
 realized, therefore no valuation allowance has been provided.
<PAGE>
NOTE 5: RELATED PARTY TRANSACTIONS

 The Company and MLIG are parties to a service agreement whereby
 MLIG has agreed to provide certain accounting, data processing,
 legal, actuarial, management, advertising and other services to
 the Company. Expenses incurred by MLIG in relation to this
 service agreement are reimbursed by the Company on an allocated
 cost basis. Charges billed to the Company by MLIG pursuant to
 the agreement were $4,258, $3,968 and $3,673 for 1996, 1995 and
 1994 respectively. The Company is allocated interest expense on
 its accounts payable to MLIG which approximates the daily
 Federal funds rate. Total intercompany interest paid was $74,
 $88 and $50 for 1996, 1995 and 1994, respectively.
 
 The Company and Merrill Lynch Asset Management, L.P. ("MLAM")
 are parties to a service agreement whereby MLAM has agreed to
 provide certain invested asset management services to the
 Company. The Company pays a fee to MLAM for these services
 through the MLIG service agreement. Charges attributable to
 this agreement and allocated to the Company by MLIG were $186,
 $206 and $203 for 1996, 1995 and 1994, respectively.
 
 The Company has a general agency agreement with Merrill Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives of
 MLPF&S, who are the Company's licensed insurance agents,
 solicit applications for contracts to be issued by the Company.
 MLLA is paid commissions for the contracts sold by such agents.
 Commissions paid to MLLA were $1,334, $2,424 and $5,329 for
 1996, 1995 and 1994, respectively. Substantially all of these
 commissions were capitalized as deferred policy acquisition
 costs and are being amortized in accordance with the policy
 discussed in Note 1.
 
 In connection with the acquisition of a block of variable life
 insurance business from Monarch Life Insurance Company
 ("Monarch Life"), the Company borrowed funds from Merrill Lynch
 & Co. to partially finance the transaction. As of December 31,
 1996 and 1995, the outstanding balance of these loans was
 $3,075. Repayments made on these loans during 1996, 1995, and
 1994 were $0, $1,261 and $1,214, respectively. Interest was
 calculated on these loans at LIBOR plus 150 basis points.
 Intercompany interest paid on these loans during 1996, 1995 and
 1994 was $366, $359 and $302, respectively.

NOTE 6: STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS

 At December 31, 1996 and 1995, $41,214 and $58,790,
 respectively, of stockholder's equity was available for
 distribution to MLIG. Notice of intention to declare a dividend
 must be filed with the New York Superintendent of Insurance who
 may disallow the payment. During 1996, the Company paid a
 $35,000 dividend to MLIG. No dividends were declared or paid
 during 1995 and 1994. Statutory capital and surplus at December
 31, 1996 and 1995, was $52,895 and $72,113, respectively.
 
 Applicable insurance department regulations require that the
 Company report its accounts in accordance with statutory
 accounting practices. Statutory accounting practices primarily
 differ from the principals utilized in theses financial
 statements by charging policy acquisition costs to expense as
 incurred, establishing future policy benefit reserves using
 different actuarial assumptions, not providing for deferred
 income taxes and valuing securities on a different basis. The
 Company's statutory net income for 1996, 1995 and 1994 was
 $12,884, $3,080 and $3,816, respectively.
 
 The National Association of Insurance Commissioners ("NAIC")
 utilized the Risk Based Capital ("RBC") adequacy monitoring
 system. The RBC calculates the amount of adjusted capital which
 a life insurance company should have based upon that company's
 risk profile. As of December 31, 1996, and 1995, based on the
 RBC formula, the Company's total adjusted capital level was
 626% and 709%, respectively, of the minimum amount of capital
 required to avoid regulatory action.

NOTE 7: COMMITMENTS AND CONTINGENCIES

 State insurance laws generally require that all life insurers
 who are licensed to transact business within a state become
 members of the state's life insurance guaranty association.
 These associations have been established for the protection of
 policyholders from loss (within specified limits) as a result
 of the insolvency of an insurer. At the time an insolvency
 occurs, the guaranty association assesses the remaining members
 of the association an amount sufficient to satisfy the
 insolvent insurer's policyholder obligations (within specified
 limits). Based upon the public information available at this
 time, management believes the Company has no material financial
 obligations to state guaranty associations.
 
 In the normal course of business, the Company is subject to
 various claims and assessments. Management believes the
 settlement of these matters would not have a material effect on
 the financial position or results of operations of the Company.
 
                          * * * * * *




<PAGE>   65
 
                          UNDERTAKING TO FILE REPORTS
 
     Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.
 
                              RULE 484 UNDERTAKING
 
     ML Life Insurance Company of New York's By-Laws provide, in Article VII,
Section 7.1 as follows:
 
     Indemnification of Directors, Officers, Employees and Incorporators.  To
the extent permitted by the law of the State of New York and subject to all
applicable requirements thereof:
 
          a) any person made or threatened to be made a party to any action or
     proceeding, whether civil or criminal, by reason of the fact that he, his
     testator, or intestate, is or was a director, officer, employee or
     incorporator of the Company shall be indemnified by the Company;
 
          b) any person made or threatened to be made a party to any action or
     proceeding, whether civil or criminal, by reason of the fact that he, his
     testator or intestate serves or served any other organization in any
     capacity at the request of the Company may be indemnified by the Company;
     and
 
          c) the related expenses of any such person in any other of said
     categories may be advanced by the Company.
 
     Any persons serving as an officer, director or trustee of a corporation,
trust or other enterprise, including the Registrant, at the request of Merrill
Lynch are entitled to indemnification from Merrill Lynch, to the fullest extent
authorized or permitted by law, for liabilities with respect to actions taken or
omitted by such persons in any capacity in which such persons serve Merrill
Lynch or such other corporation, trust or other enterprise. Any action initiated
by any such person for which indemnification is provided shall be approved by
the Board of Directors of Merrill Lynch prior to such initiation.
 
DIRECTORS' AND OFFICERS' INSURANCE
 
     Merrill Lynch has purchased from Corporate Officers' and Directors'
Assurance Company directors' and officers' liability insurance policies which
cover, in addition to the indemnification described above, liabilities for which
indemnification is not provided under the By-Laws. The Company will pay an
allocable portion of the insurance premium paid by Merrill Lynch with respect to
such insurance policies.
 
NEW YORK BUSINESS CORPORATION LAW
 
     In addition, Sections 722, 723 and 724 of the New York Business Corporation
Law generally provide that a corporation has the power (and in some instances
the obligation) to indemnify a director or officer of the corporation, or a
person serving at the request of the corporation as a director or officer of
another corporation or other enterprise against any judgments, amounts paid in
settlement, and reasonably incurred expenses in a civil or criminal action or
proceeding if the director or officer acted in good faith in a manner he or she
reasonably believed to be in or not opposed to the best interests of the
corporation (or, in the case of a criminal action or proceeding, if he or she in
addition had no reasonable cause to believe that his or her conduct was
unlawful).
 
     Insofar as indemnification for liability arising under the Securities Act
of 1933 (the "Act") may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the foregoing provisions, or otherwise,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
 
                                      II-1
<PAGE>   66
 
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.
 
   
                    REPRESENTATION PURSUANT TO SECTION 26(e)
    
 
   
ML Life Insurance Company of New York hereby represents that the fees and
charges deducted under the Contract, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by ML Life Insurance Company of New York.
    
 
                                      II-2
<PAGE>   67
 
                       CONTENTS OF REGISTRATION STATEMENT
 
This Registration Statement comprises the following papers and documents:
 
     The facing sheet.
   
     The prospectus consisting of 94 pages.
    
     Undertaking to File Reports.
     Rule 484 Undertaking.
   
     Representation Pursuant to Section 26(e).
    
     The signatures.
     Written Consents of the Following Persons:
        (a) Barry G. Skolnick, Esq.
        (b) Joseph E. Crowne, Jr., F.S.A.
   
        (c) Sutherland, Asbill & Brennan, L.L.P.
    
        (d) Deloitte & Touche LLP, Independent Auditors
 
     The following Exhibits:
 
   
<TABLE>
<S>  <C>  <C>     <C>
1.A.   (1)        Resolution of the Board of Directors of ML Life Insurance Company of New York
                  establishing the Separate Account (Incorporated by Reference to Registrant's
                  Post- Effective Amendment No. 8 to Form S-6 Registration No. 33-61672 Filed
                  April 29, 1997)
       (2)        Not applicable
       (3) (a)    Distribution Agreement between ML Life Insurance Company of New York and
                  Merrill Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference
                  to Registrant's Post-Effective Amendment No. 8 to Form S-6 Registration No.
                  33-61672 Filed April 29, 1997)
          (b)     Amended Sales Agreement between ML Life Insurance Company of New York and
                  Merrill Lynch Life Agency Inc. (Incorporated by Reference to Registrant's
                  Post-Effective Amendment No. 8 to Form S-6 Registration No. 33-61672 Filed
                  April 29, 1997)
          (c)     Schedules of Sales Commissions. See Exhibit A(3)(b)
       (4)        Not applicable
       (5) (a)(1) Modified Flexible Premium Variable Life Insurance Policy
          (2)     Modified Flexible Premium Joint and Last Survivor Variable Life Insurance
                  Policy
          (b)(1)  Backdating Endorsement
          (2)     Guarantee of Insurability Rider
          (3)     Single Premium Immediate Annuity Rider
          (4)     Flexible Premium Joint and Last Survivor Partial Withdrawal Rider for use
                  with Modified Flexible Premium Joint and Last Survivor Variable Life
                  Insurance Policy
          (5)     Flexible Premium Partial Withdrawal Rider for use with Modified Flexible
                  Premium Variable Life Insurance Policy
          (6)     Change of Insured Rider for use with Flexible Premium Variable Life Insurance
                  Policy
       (6) (a)    Charter of ML Life Insurance Company of New York (Incorporated by Reference
                  to Registrant's Post-Effective Amendment No. 8 to Form S-6 Registration No.
                  33-61672 Filed April 29, 1997)
          (b)     By-Laws of ML Life Insurance Company of New York (Incorporated by Reference
                  to Registrant's Post-Effective Amendment No. 8 to Form S-6 Registration No.
                  33-61672 Filed April 29, 1997)
       (7)        Not applicable
       (8) (a)    Agreement between ML Life Insurance Company of New York and Merrill Lynch
                  Funds Distributor, Inc. (Incorporated by Reference to Registrant's
                  Post-Effective Amendment No. 8 to Form S-6 Registration No. 33-61672 Filed
                  April 29, 1997)
          (b)     Agreement between ML Life Insurance Company of New York and Merrill Lynch,
                  Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 8 to Form S-6 Registration No.
                  33-61672 Filed April 29, 1997)
</TABLE>
    
 
                                      II-3
<PAGE>   68
 
   
<TABLE>
<S>  <C>  <C>     <C>
          (c)     Participation Agreement among Merrill Lynch Life Insurance Company, ML Life
                  Insurance Company of New York and Monarch Life Insurance Company
                  (Incorporated by Reference to Registrant's Post-Effective Amendment No. 3 to
                  Form S-6 Registration No. 33-61670 Filed April 27, 1994)
          (d)     Management Agreement between Royal Tandem Life Insurance Company and Merrill
                  Lynch Asset Management, Inc. (Incorporated by Reference to Registrant's
                  Post-Effective Amendment No. 8 to Form S-6 Registration No. 33-61672 Filed
                  April 29, 1997)
          (e)     Form of Participation Agreement among Merrill Lynch Life Insurance Company,
                  ML Life Insurance Company of New York and Family Life Insurance Company
                  (Incorporated by Reference to Registrant's Post-Effective Amendment No. 3 to
                  Form S-6 Registration No. 33-55472 Filed April 27, 1994)
          (f)     Form of Participation Agreement Among ML Life Insurance Company of New York,
                  Alliance Capital Management L.P., and Alliance Fund Distributors, Inc.
                  (Incorporated by Reference to ML Life of New York Variable Annuity Separate
                  Account A's Post-Effective Amendment No. 10 to Form N-4 Registration No.
                  33-43654 Filed December 9, 1996)
          (g)     Form of Participation Agreement Among MFS Variable Insurance Trust, ML Life
                  Insurance Company of New York, and Massachusetts Financial Services Company
                  (Incorporated by Reference to ML Life of New York Variable Annuity Separate
                  Account A's Post-Effective Amendment No. 10 to Form N-4 Registration No.
                  33-43654 Filed December 9, 1996)
          (h)     Participation Agreement By and Among AIM Variable Insurance Funds, Inc., AIM
                  Distributors, Inc., and ML Life Insurance Company of New York (Incorporated
                  by Reference to ML Life of New York Variable Annuity Separate Account A's
                  Post-Effective Amendment No. 11 to Form N-4 Registration No. 33-43654 Filed
                  April 24, 1997)
       (9) (a)    Service Agreement between Tandem Financial Group, Inc. and Royal Tandem Life
                  Insurance Company (Incorporated by Reference to Registrant's Post-Effective
                  Amendment No. 8 to Form S-6 Registration No. 33-61672 Filed April 29, 1997)
          (b)     Service Agreement between ML Life Insurance Company of New York and Merrill
                  Lynch Life Insurance Company (Incorporated by Reference to Registrant's
                  Post-Effective Amendment No. 8 to Form S-6 Registration No. 33-61672 Filed
                  April 29, 1997)
      (10) (a)    Variable Life Insurance Application
          (b)     Variable Life Insurance Supplemental Application 1
          (c)     Application for Additional Payment for Variable Life Insurance
          (d)     Application for Reinstatement
          (e)     Modified Flexible Premium Variable Life Insurance Policy (Form No. MFP87(NY)
                  (7/94)) (Incorporated by Reference to Registrant's Post-Effective Amendment
                  No. 4 to Form S-6 Registration No. 33-51702 Filed April 28, 1995)
          (f)     Single Premium Immediate Annuity Certain Rider
                  (Form No. MSPIAC86-S(NY) (7/94)) (Incorporated by Reference to Registrant's
                  Post-Effective Amendment No. 4 to Form S-6 Registration No. 33-51702 Filed
                  April 28, 1995)
          (g)     Modified Flexible Premium Joint and Last Survivor Variable Life Insurance
                  Policy (Form No. MFPLS87(NY) (7/94)) (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 4 to Form S-6 Registration No.
                  33-51702 Filed April 28, 1995)
</TABLE>
    
 
                                      II-4
<PAGE>   69
 
   
<TABLE>
<S>  <C>  <C>     <C>
      (11) (a)    Memorandum describing ML Life Insurance Company of New York's Issuance,
                  Transfer and Redemption Procedures (Incorporated by Reference to Registrant's
                  Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-51702 Filed
                  March 1, 1994)
          (b)     Supplement to Memorandum describing ML Life Insurance Company of New York's
                  Issuance, Transfer and Redemption Procedures (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 8 to Form S-6 Registration No.
                  33-61672 Filed April 29, 1997)
2.                See Exhibit 1.A.(5)
3.                Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the
                  securities being registered (Incorporated by Reference to Registrant's
                  Post-Effective Amendment No. 5 to Form S-6 Registration No. 33-51702 Filed
                  April 25, 1996)
4.                Not applicable
5.                Not applicable
6.                Opinion and Consent of Joseph E. Crowne, Jr., F.S.A. as to actuarial matters
                  pertaining to the securities being registered
7.        (a)     Power of Attorney of Frederick J.C. Butler (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
          (b)     Power of Attorney of Michael P. Cogswell (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
          (c)     Power of Attorney of Sandra K. Cox (Incorporated by Reference to Registrant's
                  Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed
                  March 1, 1994)
          (d)     Power of Attorney of Joseph E. Crowne, Jr. (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
          (e)     Power of Attorney of David E. Dunford (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
          (f)     Power of Attorney of Francis X. Ervin, Jr. (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 7 to Form S-6 Registration No.
                  33-61672 Filed April 25, 1996)
          (g)     Power of Attorney of Gail R. Farkas (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 7 to Form S-6 Registration No.
                  33-61672 Filed April 25, 1996)
          (h)     Power of Attorney of John C.R. Hele (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
          (i)     Power of Attorney of Robert L. Israeloff (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
          (j)     Power of Attorney of Allen N. Jones (Incorporated by Reference to ML Life of
                  New York Variable Annuity Separate Account A's Post-Effective Amendment No.
                  11 to Form N-4 Registration No. 33-43654 Filed April 24, 1997)
          (k)     Power of Attorney of Cynthia L. Kahn (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
          (l)     Power of Attorney of Robert A. King (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
</TABLE>
    
 
                                      II-5
<PAGE>   70
 
<TABLE>
<S>  <C>  <C>     <C>
          (m)     Power of Attorney of Irving M. Pollack (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
</TABLE>
 
                                     II-5.1
<PAGE>   71
 
   
<TABLE>
<S>  <C>  <C>     <C>
          (n)     Power of Attorney of Barry G. Skolnick (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
          (o)     Power of Attorney of Anthony J. Vespa (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
          (p)     Power of Attorney of William A. Wilde, III (Incorporated by Reference to
                  Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                  33-61670 Filed March 1, 1994)
 8.       (a)     Written Consent of Barry G. Skolnick, Esq.
          (b)     Written Consent of Joseph E. Crowne, Jr., F.S.A. (See Exhibit 6)
          (c)     Written Consent of Sutherland, Asbill & Brennan, L.L.P.
          (d)     Written Consent of Deloitte & Touche LLP, Independent Auditors
27.               Financial Data Schedule
</TABLE>
    
 
                                      II-6
<PAGE>   72
 
                                   SIGNATURES
 
   
     Pursuant to the requirements of the Securities Act of 1933, the Registrant,
ML of New York Variable Life Separate Account II, hereby certifies that this
Post-Effective Amendment No. 6 meets all of the requirements for effectiveness
pursuant to paragraph (b) of Rule 485 under the Securities Act of 1933, and has
duly caused this Post-Effective Amendment No. 6 to the Registration Statement to
be signed on its behalf by the undersigned thereunto duly authorized, and its
seal to be hereunto affixed and attested, all in the City of Plainsboro and the
State of New Jersey, on the 21st day of April, 1997.
    
 
                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
                                  (Registrant)
 
   
                   By: ML LIFE INSURANCE COMPANY OF NEW YORK
                                  (Depositor)
    
 
<TABLE>
<S>                                              <C>
 
Attest: /s/ EDWARD W. DIFFIN, JR.                By: /s/ BARRY G. SKOLNICK
       -------------------------------              -------------------------------
       Edward W. Diffin, Jr.                        Barry G. Skolnick
       Vice President                               Senior Vice President
</TABLE>
 
   
     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 6 to the Registration Statement has been signed
below by the following persons in the capacities indicated on April 21, 1997.
    
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                                         TITLE
- ---------------------------------------------   ----------------------------------------------
<C>                                             <S>
                      *                         Chairman of the Board, President, and Chief
- ---------------------------------------------   Executive Officer
              Anthony J. Vespa
                      *                         Director, Senior Vice President, Chief
- ---------------------------------------------   Financial Officer, Chief Actuary, and
            Joseph E. Crowne, Jr.               Treasurer
 
                      *                         Director, Senior Vice President, and Chief
- ---------------------------------------------   Investment Officer
              David M. Dunford
 
                      *                         Director and Senior Vice President
- ---------------------------------------------
               Gail R. Farkas
 
                      *                         Director, Vice President, and Senior Counsel
- ---------------------------------------------
             Michael P. Cogswell
 
                      *                         Director
- ---------------------------------------------
            Frederick J.C. Butler
 
                      *                         Director
- ---------------------------------------------
             Robert L. Israeloff
 
                      *                         Director
- ---------------------------------------------
               Allen N. Jones
 
                      *                         Director
- ---------------------------------------------
               Cynthia L. Kahn
</TABLE>
    
 
                                      II-7
<PAGE>   73
 
<TABLE>
<CAPTION>
                  SIGNATURE                                         TITLE
- ---------------------------------------------   ----------------------------------------------
<C>                                             <S>
 
                      *                         Director
- ---------------------------------------------
               Robert A. King
 
                      *                         Director
- ---------------------------------------------
              Irving M. Pollack
 
                      *                         Director
- ---------------------------------------------
            William A. Wilde, III
 
         *By: /s/ BARRY G. SKOLNICK             In his own capacity as Director, Senior Vice
- ---------------------------------------------   President, General Counsel, Secretary and as
              Barry G. Skolnick                 Attorney-In-Fact
</TABLE>
 
                                      II-8
<PAGE>   74
 
                                 EXHIBIT INDEX
 
   
<TABLE>
<S>            <C>
 1.A.5(a)(1)   Modified Flexible Premium Variable Life Insurance Policy
 1.A.5(a)(2)   Modified Flexible Premium Joint and Last Survivor Variable Life Insurance
               Policy
 1.A.5(b)(1)   Backdating Endorsement
 1.A.5(b)(2)   Guarantee of Insurability Rider
 1.A.5(b)(3)   Single Premium Immediate Annuity Rider
 1.A.5(b)(4)   Flexible Premium Joint and Last Survivor Partial for use with Modified
               Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
 1.A.5(b)(5)   Flexible Premium Partial Withdrawal Rider for use with Modified Flexible
               Premium Variable Life Insurance Policy
 1.A.5(b)(6)   Change of Insured Rider for use with Flexible Premium Variable Life Insurance
               Policy
 1.A.10(a)     Variable Life Insurance Application
 1.A.10(b)     Variable Life Insurance Supplemental Application 1
 1.A.10(c)     Application for Additional Payment for Variable Life Insurance
 1.A.10(d)     Application for Reinstatement
 6.            Opinion and Consent of Joseph E. Crowne, Jr., F.S.A. as to actuarial matters
               pertaining to the securities being registered
 8.(a)         Written Consent of Barry G. Skolnick, Esq.
 8.(c)         Written Consent of Sutherland, Asbill & Brennan, L.L.P.
 8.(d)         Written Consent of Deloitte & Touche LLP, Independent Auditors
27.            Financial Data Schedule
</TABLE>
    
 
                                      II-9

<PAGE>   1


                                                           EXHIBIT 1.A.(5)(a)(1)

<TABLE>
   <S>                        <C>
                              ML LIFE INSURANCE COMPANY OF NEW YORK
                              Home Office: 717 Fifth Avenue, 16th Floor, New York, New York 10022
                              Variable Life Insurance Service Center, P.O. Box 9025
                              Springfield, Massachusetts 01102-9025
                              -------------------------------------------------------------------------------------------------
                              INSURED               RICHARD ROE
                              INITIAL PREMIUM       $50,000.00             ISSUE AGE SEX              35 MALE
                              ISSUE DATE            Nov. 29, 1990          INITIAL FACE AMOUNT        $184,697
                              POLICY DATE           Nov. 28, 1990          UNDERWRITING               NON-SMOKER
                              POLICY NUMBER         SPECIMEN               CLASS

                              MODIFIED FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                              This policy is a legal contract between its owner and us.  Please read it carefully.  In this
                              policy, the work you refers to the insured shown in Policy Schedule 1.  We refer to ML Life
                              Insurance Company of New York ("ML of New York")
- -------------------------------------------------------------------------------------------------------------------------------
   DEATH BENEFIT              We will pay the death benefit proceeds to the beneficiary WHEN WE RECEIVE PROOF OF YOUR DEATH.
   PROVIDED BY THIS
   POLICY                     At issue, the death benefit equals this policy's initial face amount. Afterwards, the death benefit
                              may increase or decrease on any day, depending on this policy's investment results but will never
                              be less than this policy's face amount.  The duration for which the death benefit is in effect may
                              vary with the investment results but will never be less than this policy's Guaranteed Period.  For
                              details on death benefit proceeds and the Guarantee Period see Insurance Benefits.
- -------------------------------------------------------------------------------------------------------------------------------
   CASH VALUE BENEFITS        During your lifetime while this policy is in effect, WE PROVIDE CASH VALUE BENEFITS AND other
   PROVIDED BY THIS           important rights as described in this policy.
   POLICY
                              The cash surrender value may increase or decrease on any day, depending on the investment results
                              for this policy.  No minimum amount is guaranteed.  See Policy Benefits for The Owner for
                              information on cash surrender values.
- -------------------------------------------------------------------------------------------------------------------------------
   INVESTMENT RESULTS         The owner can allocate this policy's total investment base among investment divisions.  Each
   FOR THIS POLICY            division invests in a designated investment portfolio.  Cash surrender values and death benefits
                              may increase or decrease depending on the investment experience of the divisions, the allocation of
                              the policy's investment BASE among the divisions and the timing and amount of all premiums.  See
                              How Variable Life Insurance Works for details.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

                                     - 1 -
<PAGE>   2
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                        <C>
   RIGHT TO EXAMINE           This policy may be returned on or before the end of the free look period.  That period ends 10 days
   THIS POLICY                after the owner receives this policy.  Mail or deliver this policy to us or to the agent who sold
                              it.  The returned policy will be treated as if we never issued it. We'll promptly return any
                              premium paid.
- -------------------------------------------------------------------------------------------------------------------------------
   RIGHT TO EXAMINE           This policy may be returned on or before the end of the free look period.  That period ends 10 days
   THIS POLICY                after the owner receives this policy.  Mail or deliver this policy to us or to the agent who sold
                              it.  The returned policy will be treated as if we never issued it. We'll promptly return any
                              premium paid.
</TABLE>


<TABLE>
                                       <S>                               <C>
                                       /s/ BARRY G. SKOLNICK             /s/ ALLEN JONES
                                       ----------------------------      ----------------------------
                                       BARRY G. SKOLNICK                 ALLEN JONES
                                       Secretary                         President
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

                                     - 2 -
<PAGE>   3

- -------------------------------------------------------------------------------

                               POLICY SCHEDULE 1

INSURED            RICHARD ROE
INITIAL PREMIUM    $50,000.00        ISSUE AGE/SEX            35 MALE
ISSUE DATE         Nov. 29, 1990     INITIAL FACE AMOUNT      $184.697
POLICY DATE        Nov. 28, 1990     UNDERWRITING             Non-Smoker
POLICY NUMBER      SPECIMEN          CLASS

                   PREMIUMS

- -------------------------------------------------------------------------------

Premium Payments   Initial premium paid with application $50,000.00
- -------------------------------------------------------------------------------

Allocation         Allocation of total investment base on policy date:
Information
<TABLE>
<CAPTION>
                                                     Total
                                                   Investment
                          Division                   Base
                          <S>                      <C>
                          MONEY RESERVE            $50,000.00
                          Total                    $50,000.00
</TABLE>





                                                               POLICY SCHEDULE 1



                                    SPECIMEN

                                     - 3 -
<PAGE>   4



- -------------------------------------------------------------------------------

                               POLICY SCHEDULE 1

INSURED                  RICHARD ROE
INITIAL PREMIUM          $50,000.00            ISSUE AGE/SEX          35 MALE
ISSUE DATE               Nov. 29, 1990         INITIAL FACE AMOUNT    $184.697
POLICY DATE              Nov. 28, 1990         UNDERWRITING           Non-Smoker
POLICY NUMBER            SPECIMEN              CLASS

                         PREMIUMS

- -------------------------------------------------------------------------------


Premium Payments         Initial premium paid with application $50,000.00

                         Planned periodic premiums of $50,000 have been
                         elected. They may be paid starting May 28, 1992 and
                         ANNUALLY thereafter through May 28, 1997.


Allocation               Allocation of total investment base on policy date:
Information
<TABLE>
<CAPTION>
                                                              Total
                                                            Investment
                                  Division                    Base
                                  <S>                      <C>
                                  MONEY RESERVE            $50,000.00
                                  Total                    $50,000.00
</TABLE>


                                                               POLICY SCHEDULE 1



                                    SPECIMEN

                                     - 4 -
<PAGE>   5


- ------------------------------------------------------------------------------
                               POLICY SCHEDULE 2

  INSURED                RICHARD ROE
  INITIAL PREMIUM        $50,000ISSUE      AGE/SEX                 35 MALE
  ISSUE DATE             Nov. 29, 1990     INITIAL FACE AMOUNT     $184.697
  POLICY DATE            Nov. 28, 1990     UNDERWRITING            Non-Smoker
  POLICY NUMBER          SPECIMEN              CLASS

                         POLICY FACTS
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
  <S>                                  <C>
  Owner                                Owner of this policy on the issue date is:
                                       RICHARD ROE
- -------------------------------------------------------------------------------------------------------------------------------

  Policy Processing                    Policy processing dates are the policy date and the days when we deduct charges and are on
  Date                                 the same day of the month as the policy at the end of each successive 3 month period.

  Policy Processing                    A policy processing period is the period between successive policy processing dates.
  Period
- -------------------------------------------------------------------------------------------------------------------------------

  Investment Base -                    Maximum number of divisions to be allocated at any one time is 5.
  Allocation Rules                     Number of allocation changes per year is unlimited.  We reserve the right to limit the
                                       number of changes, but in no event to less than 5 per year.
                                       No allocation changes are allowed during the free look period.
- -------------------------------------------------------------------------------------------------------------------------------

  Maturity Date of                     On the maturity date of an investment division, amounts in that division will be allocated
  an Investment Division               to the Money Reserve division, unless otherwise specified by the owner.
- -------------------------------------------------------------------------------------------------------------------------------

  Additional Premiums -                Maximum attained age of insured at time of payment is 80.
  Other than Planned Periodic          Minimum additional premium is $200.
  Premiums                             Number of additional premium payments permitted per year is 4.
- -------------------------------------------------------------------------------------------------------------------------------

  Grace Period                         The Grace Amount is equal to the charges that were due on the policy processing date on
                                       which we determined that the cash surrender value was insufficient.
- -------------------------------------------------------------------------------------------------------------------------------

  Reinstatement                        The reinstatement premium is the minimum premium for which we would then issue this policy
                                       based on your attained age and underwriting class as of the effective date of the
                                       reinstated policy.
- -------------------------------------------------------------------------------------------------------------------------------

  Changing the                         Maximum attained age of insured at time of change is 80.
  Face Amount                          Minimum change in fact amount is $10,000.
                                       Number of changes permitted per year is 1.
- -------------------------------------------------------------------------------------------------------------------------------

  Policy Loan.                         Loan value is 90% of the cash surrender value.
                                       Minimum loan amount is $200 (except when used to pay premiums on another ML of New York
                                       policy).
                                       Minimum repayment amount is $200.
                                       Loan interest rate is 6.00% per year.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

                                     - 5 -
<PAGE>   6
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
  <S>                                  <C>
  Initial Guarantee                    The initial Guarantee Period is for the life of the insured.
  Period
- -------------------------------------------------------------------------------------------------------------------------------

  Maturity Date of                     The maturity date of this policy is the policy anniversary nearest the insured's 100th
  This Policy                          birthday.
- -------------------------------------------------------------------------------------------------------------------------------

  Interest Rate                        1980 CSO Mortality Table (Male)
  and Mortality
  Table used                           Interest at 4.00% per year
  in Our Computations
- -------------------------------------------------------------------------------------------------------------------------------

  Policy Riders,                       None
  if any
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                               POLICY SCHEDULE 2



                                    SPECIMEN

                                     - 6 -
<PAGE>   7
- ------------------------------------------------------------------------------
                               POLICY SCHEDULE 3

INSURED                   RICHARD ROE
INITIAL PREMIUM           $50,000ISSUE         AGE/SEX                35 MALE
ISSUE DATE                Nov. 29, 1990        INITIAL FACE AMOUNT    $184.697
POLICY DATE               Nov. 28, 1990        UNDERWRITING           Non-Smoker
POLICY NUMBER             SPECIMEN                 CLASS

                          CHARGES AND FEES FOR THIS POLICY
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
  <S>                                  <C>
  Premium Loading                      None
  Deducted Before
  Allocation
- -------------------------------------------------------------------------------------------------------------------------------

  Basic Policy                         Mortality Cost:
  Charges and Fees                     -    Guaranteed maximum cost of insurance rates per $1,000 are show in Policy Schedule 5.
  Deducted from
  the Investment                       Administrative Fees:
  Base                                 -    None

                                       Annual Recover of Deferred Policy Loading
                                       -    Initial Premium: .90% of initial premium deducted annually on the first through tenth
                                            policy anniversaries.
                                       -    Additional Premiums: .90% of each additional premium deducted annually on the first
                                            through tenth policy anniversaries following receipt and acceptance of the additional
                                            premium.

                                       Loan Charge
                                       -    This is the difference between the loan interest rate and the rate we credit to
                                            borrowed funds and will be a maximum of 2.00% of the policy debt deducted annually.
- -------------------------------------------------------------------------------------------------------------------------------

  Charges Deduced                      Asset Charge:
  from Divisions in                    -    daily charge of .002477% (equivalent to .90% annually in advance).
  the Separate Account
                                       Trust Charge:
                                       -    Daily charge of .00933% (equivalent to .34% annually in advance).
                                            We reserve the right to increase the Trust Charge but in no event above .001373%
                                            (equivalent to .50% annually in advance).
- -------------------------------------------------------------------------------------------------------------------------------
  Rider Charges                        None
  Deducted from the
  Investment Base
- -------------------------------------------------------------------------------------------------------------------------------

  Other Rider Charges                  None
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

                                     - 7 -
<PAGE>   8
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
  <S>                                  <C>
  Deferred Policy                      The amount of Deferred Policy Loading applicable during a policy year is deducted from
  Loading                              this policy's investment base in calculating its cash surrender value.

                                       Initial Premium

                                       The maximum amount of the Deferred Policy Loading attributable to the initial premium is:

                                       During           As % of         During       As % of
                                       Policy           Initial         Policy       Initial
                                       Year             Premium         Year         Premium
                                       ----             -------         ----         -------

                                        1               9.00%             6            4.50%
                                        2               8.10              7            3.60
                                        3               7.20              8            2.70
                                        4               6.30              9            1.80
                                        5               5.40              10           0.90
                                                                          11+             0

                                        Policy year is measured from the policy date
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                               POLICY SCHEDULE 3
                                  (CONTINUED)



                              Additional Premiums

                              The maximum increase in the amount of the 
                              Deferred Policy Loading attributable to an 
                              additional premium:

<TABLE>
<CAPTION>
                              Additional      As % Each     Additional       As % of
                              Premium       Additional      Premium         Initial
                              Year          Premium          Year          Premium
                              ----          -------          ----          -------
                              <S>         <C>                <C>            <C>
                              1           9.00%               6               4.50%
                              2           8.10                7               3.60
                              3           7.20                8               2.70
                              4           6.30                9               1.80
                              5           5.40               10               0.90
                                                             11+                 0
</TABLE>

                              Policy year is measured from the policy date

                              *    Additional premium year 1 is the period 
                                   from the date we receive and accept an 
                                   additional premium to the next policy 
                                   anniversary.  Additional premium years 2 
                                   through 10 are the full policy years 
                                   thereafter. 

                                                               POLICY SCHEDULE 3





                                    SPECIMEN

                                     - 8 -
<PAGE>   9
- ------------------------------------------------------------------------------
                               POLICY SCHEDULE 4

- ------------------------------------------------------------------------------


                   TABLE OF NET SINGLE PREMIUM FACTORS (Male)
            (Attained Age Factors Per $1.00 of Cash Surrender Value)

<TABLE>
<CAPTION>
          Attained                       Attained                      Attained                      Attained
             Age           Factor          Age           Factor          Age           Factor          Age           Factor
             <S>          <C>               <C>         <C>               <C>         <C>
             35           3.97197           60          1.87342           85          1.18029
             36           3.84281           61          1.82635           86          1.16822
             37           3.71808           62          1.78124           87          1.15699
             38           3.59795           63          1.73815           88          1.14643
             39           3.48248           64          1.69704           89          1.13635
             40           3.37136           65          1.65780           90          1.12657
             41           3.26461           66          1.62056           91          1.11684
             42           3.16191           67          1.58501           92          1.10693
             43           3.06323           68          1.55105           93          1.09655
             44           2.96853           69          1.51855           94          1.08536

             45           2.87749           70          1.48745           95          1.07314
             46           2.79004           71          1.45776           96          1.05986
             47           2.70588           72          1.42950           97          1.04582
             48           2.62495           73          1.40274           98          1.03189
             49           2.54713           74          1.37755           99          1.02207

             50           2.47233           75          1.35394
             51           2.40027           76          1.33182
             52           2.33112           77          1.31108
             53           2.26483           78          1.29153
             54           1.20135           79          1.27297

             55           2.14058           80          1.25527
             56           2.08243           81          1.23842
             57           2.02686           82          1.22242
             58           1.97358           83          1.20736
             59           1.92247           84          1.19331
</TABLE>


     Factors shown are based on the insured's attained age as of each policy
     anniversary.

     On policy processing dates not shown, we will determine the Net Single
     Premium Factor in a consistent manner with allowance for time elapsed.

     The Net Single Premium Factor on a date during a policy processing period
     is determined by interpolating between the factors for the policy
     processing date immediately preceding and immediately following that date.


                                                               POLICY SCHEDULE 4


                                    SPECIMEN

                                     - 9 -
<PAGE>   10
- ------------------------------------------------------------------------------
                               POLICY SCHEDULE 5

- ------------------------------------------------------------------------------



           TABLE OF GUARANTEED MAXIMUM COST OF INSURANCE RATES (Male)

        (Attained Age Quarterly Rates per $1,000 of Net Amount at Risk)

<TABLE>
<CAPTION>
    Attained                          Attained                         Attained                          Attained
       Age             Rate             Age              Rate             Age             Rate             Age             Rate
       <S>             <C>               <C>            <C>               <C>            <C>
       35              0.53              60              4.06             85             42.37
       36              0.56              61              4.43             86             46.45
       37              0.60              62              4.86             87             50.72
       38              0.65              63              5.34             88             55.16
       39              0.70              64              5.87             89             59.79
       40              0.76              65              6.46             90             64.68
       41              0.82              66              7.09             91             69.95
       42              0.89              67              7.76             92             75.82
       43              0.97              68              8.47             93             82.63
       44              1.05              69              9.25             94             91.64

       45              1.14              70             10.13             95            105.27 
       46              1.23              71             11.13             96            129.03 
       47              1.33              72             12.28             97            177.60 
       48              1.44              73             13.61             98            307.77 
       49              1.56              74             15.10             99            333.33 

       50              1.68              75             16.72
       51              1.83              76             18.46
       52              2.00              77             20.27
       53              2.19              78             22.15
       54              2.40              79             24.15

       55              2.63              80             26.36
       56              2.89              81             28.84
       57              3.15              82             31.67
       58              3.43              83             34.91
       59              3.73              84             38.50
</TABLE>


     Rates shown are based on the insured's attained age as of each policy
     anniversary. They do not change during a policy year.



                                                               POLICY SCHEDULE 5


                                    SPECIMEN

                                     - 10 -
<PAGE>   11
- ------------------------------------------------------------------------------
                               POLICY SCHEDULE 6


                              THE SEPARATE ACCOUNT

<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                          <C>
   The Separate Account         The Separate Account is ML of New York Variable Life Separate Account II which is organized in
                                and governed by the laws of New York, our state of domicile.  The Separate Account is divided
                                into investment divisions.
- -------------------------------------------------------------------------------------------------------------------------------

   Investment Divisions         Each investment division listed below invests in shares of the mutual fund portfolio designated.
   Investing in Shares of a     Each portfolio is a part of the Merrill Lynch Series Fund., Inc., managed by Merrill Lynch Asset
   Mutual Fund                  Management, Inc., which is a subsidiary of Merrill Lynch & Co., Inc.

   MONEY RESERVE DIVISION       MONEY RESERVE PORTFOLIO
                                Objective      - Preservation of capital, liquidity and a high level of current income.
                                Investments    - Money market instruments including short term U.S. government securities,
                                                 government agency securities, bank money instruments, prime commercial paper and
                                                 high grade short term corporate obligations.
                                Term           - Substantially all issues maturing in less than 1 year.

   GOVERNMENT BOND DIVISION     INTERMEDIATE GOVERNMENT BOND PORTFOLIO
                                Objective      - Highest possible income while protecting capital.
                                Investments    - Debt securities of the U.S. government or its agencies.
                                Term           - Generally corporate bonds maturing in an average of 6 to 8 years.  Maximum
                                                 maturity will not exceed 15 years.

   CORPORATE BOND DIVISION      LONG TERM CORPORATE BOND PORTFOLIO
                                Objective      - High current income.
                                Investments    - Primarily high quality fixed income corporate bonds.
                                Term           - Generally corporate bonds maturing in more than 15 years.

   HIGH YIELD                   HIGH YIELD PORTFOLIO
   DIVISION                     Objective      - Highest current income.
                                Investments    - Primarily fixed income securities rated in the lower categories of the
                                                 established rating services.

   CAPITAL STOCK                CAPITAL STOCK PORTFOLIO
   DIVISION                     Objective      - Long term growth of capital and income, plus reasonable current income.
                                Investments    - Common stocks of good or improving quality thought to be undervalued.  Cash
                                                 reserves including government and money market securities will be used as
                                                 management considers appropriate.
</TABLE>





                                    SPECIMEN

                                    - 11 -
<PAGE>   12
<TABLE>
   <S>                          <C>
    GROWTH STOCK DIVISION       GROWTH STOCK PORTFOLIO
                                Objective      - Above average long term growth of capital. Current income not a major
                                                 consideration.
                                Investments    - Primarily common stocks of aggressive growth companies considered to have
                                                 special growth potential.

   GLOBAL STRATEGY              GLOBAL STRATEGY PORTFOLIO
   DIVISION                     Objective      - Highest total investment return consistent with prudent risk through fully
                                                 managed investment policy.
                                Investments    - May, at any given time, be substantially invested in equity securities, bonds
                                                 and notes or money market securities.

   NATURAL RESOURCES DIVISION   NATURAL RESOURCES PORTFOLIO
                                Objective      - Long term growth and protection of capital.
                                Investments    - Equity securities of domestic and foreign companies with substantial natural
                                                 resource assets.

   BALANCED DIVISION            BALANCED PORTFOLIO
                                Objective      - Current income as well as capital appreciation.
                                Investments    - Balanced portfolio of fixed income and equity securities.

   Investment Divisions         Each investment division listed below invests in units of a unit investment trust.  Each trust is
   Investing in Units of a      a part of The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities.  Series A through
   Unit Investment Trust        F and is sponsored by Merrill Lynch, Pierce, Fenner & Smith Incorporated, which is a subsidiary
                                of Merrill Lynch & Co., Inc.

                                The objective and investments listed below apply to all trusts.  The maturity date is specified
                                for each.

                                Objective      - To provide safety of capital and a high yield to maturity.
                                Investments    - Bearer debt obligations of the United States of America which have been stripped
                                                 of their unmatured interest coupons, coupons stripped from debt obligations of
                                                 the United States of America and receipts and certificates for such stripped
                                                 debt obligations and stripped coupons.
                                Maturity       - Please refer to the prospectus for the fixed maturity
                                Date             dates.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


   NOTE:          PLEASE REFER TO THE PROSPECTUSES FOR THE POLICY, THE MERRILL
                  LYNCH SERIES FUND, INC., AND THE MERRILL LYNCH FUND OF
                  STRIPPED ("ZERO") U.S. TREASURY SECURITIES, SERIES A THROUGH
                  F FOR MORE DETAILS.


                                                        POLICY SCHEDULE 6  10/89



                                    SPECIMEN

                                     - 12 -
<PAGE>   13
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                             <C>
                                   INTRODUCTION TO THIS POLICY

                                   This policy insures your life.  You are also the owner of this policy unless another owner has
                                   been named in the application. The owner is shown in Policy Schedule 2.  The owner has the
                                   rights and options described in this policy.
- -------------------------------------------------------------------------------------------------------------------------------

   THIS POLICY IS A CONTRACT           This policy is a contract between its owner and us.  We provide insurance coverage and
                                       other benefits as stated in this policy. We do this in return for a completed application
                                       and payment of the initial premium.
                                       Whenever we use the work POLICY, we mean the entire contract. The entire contract consists
                                       of:
                                            -         the basic policy;
                                            -         the attached copy of the initial application;
                                            -         all subsequent applications to change the basic policy; and
                                            -         any riders or endorsements.
                                       RIDERS and ENDORSEMENTS add provisions or change the terms of the basic policy
- -------------------------------------------------------------------------------------------------------------------------------

   DATES AND AGES REFERRED TO IN       The following dates and the issue age are shown in Policy 1.
   THIS POLICY                         DATE OF ISSUE
                                       This is the date this policy is issued at our Service Center. the contestable and suicide
                                       periods are measured from this date.
                                       POLICY DATE
                                       This date is used to determine policy processing dates, policy years and anniversaries.
                                       The policy date may or may not be the same as the date of issue.
                                       ISSUE AGE
                                       This is your age on your birthday nearest the policy date.
                                       ATTAINED AGE
                                       This is your issue age plus the number of full years elapsed since the policy date.
- -------------------------------------------------------------------------------------------------------------------------------

   RIGHT TO NAME A CONTINGENT OWNER    If you are not the owner, the owner may name a contingent owner.  The owner may want to do
                                       this in case he or she dies before a death benefit is payable under this policy.
                                       Ownership of this policy would then pass to the contingent owner.  If there's no
                                       contingent owner, ownership would pass to the deceased owner's estate.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                    SPECIMEN

                                    - 13 -
<PAGE>   14
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                                 <C>
    THE BENEFICIARY                    The beneficiary is the person to whom we pay the proceeds upon your death.  We pay the
                                       proceeds to the primary beneficiary. If the primary beneficiary (whether or not
                                       irrevocable) has died, the proceeds ar paid to any contingent beneficiary.  If there is no
                                       surviving beneficiary, we pay the proceeds to your estate.
                                       Two or more persons may be named as primary beneficiaries or contingent beneficiaries.  In
                                       that case we will assume the proceeds are to be paid in equal shares to the surviving
                                       beneficiaries.  The owner can specify other than equal shares.
                                       The owner reserves the right to change beneficiaries unless the designation of the primary
                                       beneficiary has been made irrevocable.  If an irrevocable beneficiary has been designated,
                                       the owner and irrevocable beneficiary must act together to exercise the rights and options
                                       under this policy.
- -------------------------------------------------------------------------------------------------------------------------------

   CHANGE OF OWNER OR BENEFICIARY      During your lifetime the owner can transfer ownership of this policy and change the
                                       beneficiary.  To this, the owner must send us written notice of the change in a form
                                       satisfactory to us.  The change will take effect as of the day the notice is signed.  But
                                       the change will not affect any payment made or action taken by us before receipt of the
                                       notice of the change at our Service Center.
- -------------------------------------------------------------------------------------------------------------------------------

   SENDING NOTICE TO US                Any written notices or requests should be sent to our Service Center.  The address is
                                       shown on the front of this policy. Please include your name, policy number, and, if
                                       another owner has been named, the name of the owner.
</TABLE>


MFP87


                                    SPECIMEN

                                     - 14 -
<PAGE>   15
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                             <C>
                                   PREMIUM PAYMENTS
- -------------------------------------------------------------------------------------------------------------------------------
   WHEN TO PAY PREMIUMS            Payment of the initial premium is required to put this policy in effect.  The amount of the
                                   initial premium is shown in Policy Schedule 1.  After that, the owner may pay additional
                                   premiums under this policy.  See Additional Premiums.
- -------------------------------------------------------------------------------------------------------------------------------

   WHERE TO PAY PREMIUMS           Pay the premiums to our Service Center.  On request we'll give a RECEIPT SIGNED BY OUR
                                   TREASURER.
- -------------------------------------------------------------------------------------------------------------------------------

   ADDITIONAL PREMIUMS             The owner may pay additional premiums under this policy after the end of the free look period.
                                   To make an additional premium payment, the owner must provide us with satisfactory notice at
                                   our Service Center.  This may be subject to evidence of insurability based on our underwriting
                                   rules.  See GUARANTEE OF INSURABILITY RIDER.  Unless otherwise specified by the owner.  We
                                   will send reminder notices for the planned periodic premiums. Additional premiums, other than
                                   planned periodic premiums, are subject to the restrictions shown in Policy Schedule 2.  We
                                   reserve the right to return any additional premiums that would cause this policy to fail to
                                   qualify as life insurance under applicable tax laws as interpreted by us.

                                   The amount and frequency of any planned periodic premiums elected in the initial application
                                   are shown in Policy Schedule 1. Subject to our rules the owner may change the frequency and
                                   amount of planned periodic premiums by providing us with satisfactory notice at our Service
                                   Center.  We may require satisfactory evidence of insurability before we permit the owner to
                                   increase the amount of planned periodic premiums.

                                   Unless otherwise specified by the owner, if there is any policy debt, any additional premiums
                                   paid, other than planned periodic premiums, will be used first as a loan repayment with any
                                   excess applied as an additional premium. See POLICY LOANS.

                                   As of the date we receive and accept any additional premium:
                                        -         The Variable Insurance Amount will reflect this payment.
                                        -         The deferred policy loading in the policy year of payment will increase.  Such
                                                  increase will be recovered in level installments from this policy's investment
                                                  base.  See Policy Schedule 3 for details.
                                        -         The fixed base will increase by the amount of the payment less any premium
                                                  loading deducted before the allocation and less any deferred policy loading
                                                  applicable to such payment as shown in Policy Schedule 3.

                                   As of the policy processing date on or next following the date of receipt and acceptance of
                                   the additional premium the guaranteed benefits will increase.  See HOW WE DETERMINE THE
                                   GUARANTEE PERIOD AND FACE AMOUNT.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                    SPECIMEN

                                     - 15 -
<PAGE>   16
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                             <C>
    GRACE PERIOD                   After the end of the Guarantee Period, we will terminate this policy on any policy processing
                                   date if the cash surrender value on such policy processing date is negative.  This negative
                                   cash surrender value will be considered as an overdue charge as of such policy processing
                                   date.  We will not terminate this policy due to a negative cash surrender value until the end
                                   of the grace period.

                                   The grace period will end 61 days after we mail a notice that WE MAY TERMINATE THIS policy
                                   because of insufficient cash surrender value.  To avoid termination, the owner must pay us at
                                   least the grace amount shown in Policy Schedule 2.  This amount will be specified on the
                                   notice we send.  If you die during the grace period, we will pay the beneficiary the insurance
                                   benefits as described in PROCEEDS PAYABLE TO THE BENEFICIARY.
- -------------------------------------------------------------------------------------------------------------------------------

   HOW TO REINSTATE THIS           If we have terminated this policy at the end of the grace period, the owner may reinstate it
   POLICY                          while you are alive if:

                                        -         The owner asks for reinstatement within three (3) years after the end of the
                                                  grace period;
                                        -         We receive satisfactory evidence of your insurability; and
                                        -         The owner pays us at least the REINSTATEMENT PREMIUM shown in Policy Schedule
                                                  2.

                                   The effective date of the reinstated policy will be the policy processing date on or next
                                   following the date we approve your reinstatement application.
</TABLE>


                                    SPECIMEN

                                     - 16 -
<PAGE>   17
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                               <C>
                                     HOW VARIABLE LIFE INSURANCE WORKS
- -------------------------------------------------------------------------------------------------------------------------------

   THE SEPARATE ACCOUNT              The variable life insurance benefits under this policy are provided through investments we
                                     make in the separate account designated in Policy Schedule 6.  This account is kept separate
                                     from our general account and any other separate accounts we may have.  It is used to support
                                     variable life insurance policies and may be used for other purposes permitted by applicable
                                     laws and regulations.  We own the assets in the separate account. Assets equal to the
                                     reserves and other liabilities of the account won't be charged with liabilities that arise
                                     from any other business we conduct.  But we may transfer to our general account assets which
                                     exceed the reserves and other liabilities of the separate account.

                                     The separate account will invest in mutual funds, unit investment trusts and other
                                     investment portfolios which we determine to be suitable for this policy's purposes.  The
                                     separate account is treated as a unit investment trust under Federal securities laws.  It is
                                     registered with the Securities and Exchange Commission (SEC) under the Investment Company
                                     Act of 1940.  The separate account is also governed by state laws as designated in Policy
                                     Schedule 6.

                                     Income, realized and unrealized gains or losses from assets in the separate account are
                                     credited to or charged against the account without regard to other income, gains or losses
                                     in our other investment accounts.
- -------------------------------------------------------------------------------------------------------------------------------

   Investment Divisions              The separate account is divided into investment divisions.  Each investment division invests
                                     in a designated investment portfolio.  The divisions and the investment portfolios in which
                                     they invest are specified in Policy Schedule 6.  Some of the portfolios designated may be
                                     managed by a separate investment adviser.  Such adviser is registered under the Investment
                                     Advisers Act of 1940.

                                     Each investment division will be valued at the end of each valuation period.  A valuation
                                     period is each business day together with any non-business days before it.  A business day
                                     for a division is any day the New York Stock Exchange (NYSE) is open for trading, or any day
                                     in which the SEC requires that the mutual funds, unit investment trusts or other investment
                                     portfolios be valued.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

                                     - 17 -
<PAGE>   18
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                               <C>
   CHANGES WITHIN THE                We may from time to time make additional investment divisions available.  These divisions
   SEPARATE ACCOUNT                  will invest in investment portfolios we find suitable for this policy.  We also have the
                                     right to eliminate investment divisions from the separate account, to combine two or more
                                     investment divisions, or to substitute a new portfolio for the portfolio in which an
                                     investment division invests.  A substitution may become necessary if, in our judgment, a
                                     portfolio no longer suits the purposes of this policy.  This may happen due to a change in
                                     laws or regulations, or a change in a portfolio's investment objectives or restrictions, or
                                     because the portfolio is no longer available for investment, or for some other reason  We
                                     would get prior approval form the insurance department of our state of domicile before
                                     making such a substitution.  We would also get prior approval from the SEC and any other
                                     required approvals before making such a substitution.

                                     Subject to any required regulatory approvals, we reserve the right to transfer assets of the
                                     separate account or of an investment division, which we determine to be associated with the
                                     class of policies to which this policy belongs, to another separate account or investment
                                     division.

                                     When permitted by law, we reserve the right to:
                                          -   deregister the separate account under the Investment Company Act of 1940;
                                          -   operate the separate account as a management company under the Investment Company
                                              Act of 1940;
                                          -   restrict or eliminate any voting rights of policyowners, or other persons who have
                                              voting rights as to the separate account; and
                                          -   combine the separate account with other separate accounts.
- -------------------------------------------------------------------------------------------------------------------------------

   TOTAL INVESTMENT BASE             The total investment base is the amount that this policy provides for investment AT ANY
                                     time.  It is the sum of the investment base in each of the investment divisions.  The owner
                                     selects the divisions to which to allocate the total investment base.  The maximum number of
                                     divisions to which the total investment base may be allocated at any one time is shown in
                                     Policy Schedule 2.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                    SPECIMEN

                                     - 18 -
<PAGE>   19
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                               <C>
   INVESTMENT BASE IN EACH           ON THE POLICY DATE
   INVESTMENT DIVISION               On the policy date, the total investment base is allocated among the divisions AS shown in
                                     Policy Schedule 1.

                                     ON EACH SUBSEQUENT BUSINESS DAY
                                     One each subsequent business day, the investment base in each division is an amount
                                     calculated as follows:
                                     (1)  We take the investment base in the division at the end of the preceding valuation
                                          period.
                                     (2)  We multiply (1) by the division's net rate of return for the current valuation period.
                                     (3)  We add (1) and (2).
                                     (4)  We add to (3) any premiums allocated to the division during the current valuation
                                          period less any premium loading deducted before allocation as shown in Policy Schedule
                                          3.
                                     (5)  We add to (4) any loan repayments received and subtract from (4) any borrowed amounts
                                          which are allocated to the division during the current valuation period.
                                     (6)  If the business day is a policy processing date, we subtract from (5) the amounts
                                          allocated to that division for:
                                                 (a)  mortality costs;
                                                 (b)  administrative fees;
                                                 (c)  any other fees we describe in Policy Schedule 3; and
                                                 (d)  any rider charges deducted from the investment base.
                                          If a policy processing date is on a policy anniversary, we also subtract:
                                                 (e)  any annual recovery of deferred policy loading; and
                                                 (f)  any net loan cost.
                                          All amounts in (6) exceed the amount in (5), we will first calculate the cash
                                          surrender value to determine the amount of any overdue charges and then set the
                                          investment base in each division to zero.
- -------------------------------------------------------------------------------------------------------------------------------

   FIXED BASE                        The fixed base on the policy date equals this policy's cash surrender value.  Thereafter,
                                     the fixed base is calculated in the same manner as the cash surrender value except that all
                                     calculations will be based on the guaranteed maximum cost of insurance rates shown in Policy
                                     Schedule 5 and the interest rate used in our computations shown in Policy Schedule 2.  The
                                     fixed base calculation does not reflect policy loans and repayments.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                    SPECIMEN

                                     - 19 -
<PAGE>   20
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                               <C>
   CHARGES DEDUCTED FROM             MORTALITY COST
   INVESTMENT BASE ON EACH POLICY    We will determine the mortality cost on each policy processing date after the policy date as
   PROCESSING DATE AFTER THE         follows:
   POLICY DATE
                                     (1)  We determine the policy's net amount at risk as of the previous policy processing date,
                                          which is equal to:
                                          (a) the death benefit as of such previous policy processing date.
                                          (b) the cash surrender value as of such previous policy processing date.
                                     (2)  We adjust (1) for interest at the rate used in our computations which is shown in
                                          Policy Schedule 2 to reflect that:
                                          (a) we assume claims are paid immediately upon the death of the insured, and
                                          (b) we deduct the mortality cost at the end of a policy processing period.
                                     (3)  We divide (2) by $1,000.
                                     (4)  We determine the current cost of insurance rate per $1,000 based on the insured's sex,
                                          attained age, underwriting class and the value of (3) above.  If your underwriting
                                          class changes as a result of a change in fact amount requested by the owner of an
                                          additional premium payment, we will determine the current cost of insurance rate per
                                          $1,000 separately for increases in death benefit after the effective date of such
                                          increase.
                                     (5)  We multiply (3) by (4).
                                          In no event will (5) be grater than the amount determined by substituting the fixed
                                          base as of the previous policy processing date for the amount of cash surrender
                                          value in (1)(b) above and the guaranteed maximum cost of insurance rate per $1,000
                                          for the current cost of insurance rate per $1,000 in (4).

                                     We may change the current cost of insurance rates per $1,000 from time to time.  Any change
                                     in the current rates will be described in Changes in Policy Cost Factors.  They will never
                                     be more than the guaranteed maximum cost of insurance rates per $1,000 shown in Policy
                                     Schedule 5.

                                     OTHER DEDUCTIONS
                                     Administrative and other fees and the annual recover of deferred policy loading are shown in
                                     Policy Schedule 3.  The annual recovery of deferred policy loading will be increased if
                                     additional premiums are paid.  See Additional Premiums.  The net loan cost of any benefits
                                     from riders is shown in Policy Schedule 3.
- -------------------------------------------------------------------------------------------------------------------------------

   ALLOCATION OF ADDITIONAL          As of the date we receive and accept an additional premium payment, the increase in the
   PREMIUMS                          total investment base will be allocated among the investment divisions in accordance with
                                     instructions from the owner.  If no such instructions are received by us, allocation will be
                                     among the investment base in each division as of date we receive and accept the premium.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                    SPECIMEN

                                     - 20 -
<PAGE>   21
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                               <C>
   OWNER'S RIGHT IN CHANGE           The owner can change the allocation of the total investment base among the investment
   ALLOCATION OF TOTAL INVESTMENT    divisions.  The number of changes each year that we will allow is shown in Policy Schedule
   BASE                              2.  To make a change, the owner must provide us with satisfactory notice at our Service
                                     Center.  The change will take effect when we receive the notice.  Our calculations will
                                     reflect the change.
- -------------------------------------------------------------------------------------------------------------------------------

   WHAT HAPPENS ON THE MATURITY      A part of the total investment base is allocated to an investment divisions that has a
   DATE OF AN INVESTMENT DIVISION    maturity date,then, unless otherwise specified by the owner, the amounts in that division as
                                     of the maturity date will be allocated to the investment division designated for that
                                     purpose in Policy Schedule 2.  We will notify the owner 30 days in advance of the maturity 
                                     date.  To elect an allocation to other than the division designated in Policy Schedule 2, the
                                     owner must provide satisfactory notice to us at least 7 days prior to the maturity date.  The 
                                     allocation on a maturity date will not be considered a change in the allocation of the 
                                     investment base for purposes of the number of changes permitted.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                    SPECIMEN

                                    - 21 -
<PAGE>   22
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                               <C>
   MEASUREMENT OF INVESTMENT         The investment experience of an investment division is determined at the end of each
   EXPERIENCE                        division's valuation period.

                                     INDEX OF INVESTMENT EXPERIENCE
                                     We use an index to measure changes in each investment division's experience during a
                                     valuation period.  We se the index at $10 when the first investments in that division were
                                     made.  The index for a current valuation period equals the index for the preceding valuation
                                     period multiplied in the experience factor for the current period.

                                     HOW WE DETERMINE THE EXPOSURE FACTOR
                                     The experience factor for an investment division's valuation period reflects the investment
                                     experience of the portfolio in which the division invests as well as the charges assessed
                                     against the division.  The factor is calculated as follows:
                                     (1)  We take the net asset value as of the end of the current valuation period of the
                                          portfolio in which the division invests.
                                     (2)  We add to (1) the amount of any dividend or capital gains distribution declared during
                                          the current valuation period for the investment portfolio.  We subtract from that
                                          amount a charge for our tax, if any.
                                     (3)  We divide (2) by the net asset value of the portfolio at the end of the preceding
                                          valuation period.
                                     (4)  We subtract the daily Asset Charge shown in Policy Schedule 3 for each day in the
                                          valuation period.  This charge is to cover expense, mortality and minimum death benefit
                                          guarantee risks that we are assuming.
                                     (5)  For any division investing in unit investment trusts only, we subtract an additional
                                          charge equal to the daily Trust Charge shown in Policy Schedule 3 for each day in the
                                          valuation period.  This charge is to cover the actual costs incurred in the purchase or
                                          sale of units of the trusts.

                                     Calculations for divisions investing in the mutual fund portfolios are made on a per share
                                     basis.  Calculations for divisions investing in unit investment trusts are on a per unit
                                     basis.
- -------------------------------------------------------------------------------------------------------------------------------

   NET RATE OF RETURN FOR AN         Here's how we find an investment division's net rate of return for a valuation period:
   INVESTMENT DIVISION
                                     (1)  We determine the change in the division's index from the preceding valuation period to
                                          the current valuation period.
                                     (2)  We divide this by the index for the preceding valuation period.

                                     We follow a consistent method for longer periods of time.
</TABLE>


                                    SPECIMEN

                                    - 22 -
<PAGE>   23
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
  <S>                        <C>
                             POLICY BENEFITS FOR THE OWNER

                             There are important rights and benefits that are available to the owner of this policy during your
                             lifetime.  We discuss some of these rights and benefits in this section.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                    SPECIMEN

                                     - 23 -
<PAGE>   24
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
     <S>                         <C>
     CASH VALUE BENEFITS         CASH SURRENDER VALUE
                                 The cash surrender value is determined as follows:

                                 ON THE POLICY DATE
                                 The cash surrender value equals the total investment base plus any policy debt less the
                                 deferred policy loading for the first policy year.

                                 ONE EACH SUBSEQUENT POLICY PROCESSING DATE
                                 On each subsequent policy processing date, the cash surrender value is calculated as follows:
                                 (1)  We take the total investment base.
                                 (2)  We add to (1) any policy debt as of such date.
                                 (3)  We subtract from (2) the following amounts:
                                       (a)       the deferred policy loading for the current policy year;
                                       (b)       any first year administrative fee that wold otherwise be deducted; and
                                       (c)       if a policy processing date is other than a policy anniversary, and pro-rata
                                                 net loan cost since the last policy anniversary for since the policy date if
                                                 during the first policy year)

                                 ON A DATE DURING A POLICY PROCESSING PERIOD
                                 On a date during a policy processing period, the cash surrender value is calculated as follows:
                                 (1)  We take the total investment base.
                                 (2)  We add to (1) any policy debt as of such date.
                                 (3)  We subtract from (2) the following amounts:
                                       (a)       the deferred policy loading for the current policy year;
                                       (b)       any first year administrative fee that would otherwise be deducted;
                                       (c)       the pro-rata mortality cost since the last policy processing ate.
                                       (d)       any other fees which would otherwise be deducted on the next policy processing
                                                 date; and
                                       (e)       any pro-rata net loan cost since the last policy anniversary (or since the
                                                 policy date if during the first policy year).

                                 SURRENDERING TO RECEIVE THE NET CASH SURRENDER VALUE
                                 The owner can surrender this policy at any time and receive its net cash surrender value.  The
                                 net cash surrender value may be paid in cash or under one or more income plans.  See Choosing
                                 An Income Plan.  The net cash surrender value is the cash surrender value minus any policy
                                 debt.  To surrender this policy, the owner must return it to our Service Center with a signed
                                 request for surrender in a form satisfactory to us.  The surrender will take effect on the date
                                 this policy and the request are sent to us.  The net cash surrender value will vary daily.  We
                                 will determine the net cash surrender value as of the date we receive this policy and the
                                 signed request at our Service Center.  We'll usually pay the net cash surrender value within 7
                                 days.  But we may delay payment when we are not able to determine the amount because:
- -------------------------------------------------------------------------------------------------------------------------------
                                      -  the NYSE is closed for trading; or
                                      -  the SEC determines that a state of emergency exists.
</TABLE>





                                    SPECIMEN

                                     - 24 -
<PAGE>   25
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
     <S>                         <C>
     POLICY LOANS                The owner may borrow money from us.  This policy will be the only security we require for the
                                 loan.  A loan may be taken any time this policy is in effect.  The owner may repay all or a
                                 part of the loan at any time while you are living

                                 LOAN VALUE
                                 The loan value is shown in Policy Schedule 2.  The amount of the loan may not exceed the loan
                                 value.  An existing policy debt will be deducted from a new loan.  The minimum permissible
                                 amount of any loan and repayment are shown in Policy Schedule 2.

                                 INTEREST
                                 The loan interest rate is shown in Policy Schedule 2.  Interest accrues (builds up) each day.
                                 Interest payments are due at the end of each policy year.  If interest isn't paid when due, it
                                 will be added to the amount of the loan.  The sum of all outstanding loans plus accrued
                                 interest is called the policy debt.

                                 If the policy debt exceeds the larger of the cash surrender value and the fixed base, we will
                                 terminate this policy.  We will not do this, however, until 61 days after we mail notice of our
                                 intent to terminate.  We'll notify, at their last known addresses the owner and anyone who
                                 holds this policy as collateral.

                                 EFFECT OF A LOAN
                                 A loan will be transferred out of the separate account and into our general account and a
                                 repayment will be transferred into the separate account.  A policy loan reduces the total
                                 investment base while repayment of a loan will cause an increase in the total investment base.
                                 Loans and repayments will be allocated among the investment divisions in accordance with
                                 instructions given by the owner.  The owner may change that allocation in sending satisfactory
                                 notice to us.  If no such instructions are on record, the loan or repayment will be allocated
                                 in proportion to the investment base in each division as of the date of the loan or repayment.

                                 A loan, whether or not repaid, will have a permanent effect on the cash surrender values and
                                 may have a permanent effect on the death benefits.  See How Variable Life Insurance Works.  If
                                 not repaid, the policy debt will reduce the amount of death benefit proceeds and cash value
                                 benefits.

                                 NET LOAN COST
                                 The net loan cost will be calculated as follows:
                                 (1)  We determine the policy debt as of the previous policy anniversary.
                                 (2)  We multiply (1) by the loan charge shown in Policy Schedule 3.

                                 Loans and repayments during a policy year will affect our calculations.
</TABLE>



                                    SPECIMEN

                                     - 25 -
<PAGE>   26
<TABLE>
    <S>                          <C>
                                 WHEN WE WILL MAKE THE LOAN
                                 We'll usually loan the money within 7 days after we receive a request satisfactory to us.  But
                                 we may delay making the loan when we are not able to determine the loan value because:
                                      -  the NYSE is closed for trading; or
                                      -  the SEC determines that a state of emergency exists.

                                 If the loan is to be used to pay premiums on another variable life insurance policy offered by
                                 us, we'll make the loan immediately.
- -------------------------------------------------------------------------------------------------------------------------------

    ASSIGNMENT - USING THIS      The owner can assign this policy as collateral security for a loan other obligation.  This does
    POLICY AS COLLATERAL         not change the ownership.  But the owner's rights and any beneficiary's rights are subject to
    SECURITY                     the terms of the assignment.  To make or release an assignment, we must receive written notice,
                                 satisfactory to us, at our Service Center. We're not responsible for the validity of any
                                 assignment.
- -------------------------------------------------------------------------------------------------------------------------------

    RIGHT TO EXCHANGE FOR        The owner may exchange this policy for a policy with benefits that do not vary with the
    FIXED LIFE INSURANCE         investment results of a separate account.  No evidence of insurability will be required.

                                 We'll issue the new policy on your life after we receive:
                                      -  a proper written request; and
                                      -  this policy.

                                      OTHER FACTS ABOUT THE NEW POLICY
                                      The new policy owner, insured and beneficiary will be the same as those of this policy as
                                      of the date of exchange.  The new policy will have the same issue age, issue date, face
                                      amount, cash surrender value, underwriting class and benefit riders as this policy.  Any
                                      policy debt under this policy will be carried over to the new policy.
</TABLE>



                                    SPECIMEN

                                     - 26 -
<PAGE>   27
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                             <C>
                                   INSURANCE BENEFITS
- -------------------------------------------------------------------------------------------------------------------------------
   VARIABLE INSURANCE AMOUNT       The Variable Insurance Amount on the policy date equals the cash surrender value as of such
                                   date multiplied by the net single premium factor for your issue age.  Thereafter, the Variable
                                   Insurance Amount will vary daily based on the investment results and any premium payments
                                   made.  The Variable Insurance Amount will be determined as of each date as follows:
                                   (1)  We determine the cash surrender value of this policy as of such date.
                                   (2)  We multiply (1) by the net single premium factor as of such date.
                                   In no event will the Variable Insurance Amount be less than that required to keep this policy
                                   qualified as life insurance under the Federal income tax laws.  The table of net single
                                   premium factors is shown in Policy Schedule 4.
- -------------------------------------------------------------------------------------------------------------------------------

   CHANGING THE FACT AMOUNT        After the end of the first policy year, the owner may change the face amount of this policy
                                   subject to the restrictions shown in Policy Schedule 2.  To request a change in face amount,
                                   the owner must provide satisfactory notice to us.  The EFFECTIVE DATE OF CHANGE will be the
                                   next policy processing date provided we receive the notice at our Service Center at least 7
                                   days before such policy processing date.  As of the effective date of change, the guaranteed
                                   benefits will change.  See HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT.

                                   INCREASING THE FACE AMOUNT
                                   Satisfactory evidence of insurability may be required before we will increase the face amount
                                   of this policy.  The maximum increase in face amount is that which results in the minimum
                                   Guarantee Period for which we would then issue this policy based on your attained age.

                                   DECREASING THE FACE AMOUNT
                                   We will not allow a decrease in the face amount below the minimum face amount for which we
                                   would then issue this policy based on your attained age.  Nor will we allow a decrease in the
                                   face amount below the amount required to keep this policy qualified as life insurance under
                                   Federal income tax laws.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                    SPECIMEN

                                     - 27 -
<PAGE>   28
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                             <C>
   HOW WE DETERMINE THE            ON THE POLICY DATE
   GUARANTEE PERIOD AND FACE       The initial Guarantee Period and initial face amount on the policy date are shown in Policy
   AMOUNT                          Schedule 2.  The Guarantee Period and face amount are not affected by investment results nor
                                   the allocation of the total investment base among the investment divisions.  They will change
                                   as described below as a result of any additional premiums or any change in face amount
                                   requested by the owner.

                                   WHEN AN ADDITIONAL PREMIUM IS PAID
                                   The guaranteed benefits will increase as follows:
                                   (1)  We take the immediate increase in cash surrender value resulting from the additional
                                        premium.
                                   (2)  We add to (1) interest at the rate used in our computations shown in Policy Schedule 2
                                        for the period from the date we receive and accept the additional premium to the policy
                                        processing date on or next following such date.  This is the guarantee adjustment amount.
                                   (3)  If the Guarantee Period prior to payment is less than for life:
                                        The total of the guarantee adjustment amount and the fixed base will be used to calculate
                                        a new Guarantee Period.  Any part of such total in excess of the amount required to
                                        increase the Guarantee Period to the whole of life will be applied as in (4) below.
                                   (4)  If the Guarantee Period is for life:
                                        The guarantee adjustment amount or excess amount from (3) above will be applied as a net
                                        single premium for the whole of life to increase the face amount of this policy.

                                   WHEN A CHANGE IN FACE AMOUNT IS REQUESTED
                                   As of the effective date of change, we will redetermine the Guarantee Period as follows:

                                   (1)  We take the fixed base as of such date.
                                   (2)  Based on the attained age of the insured, the new face amount of this policy and the
                                        amount in (1), we will redetermine the Guarantee Period.

                                        Our computations are based on the interest rate shown in Policy Schedule 2 and the
                                        guaranteed maximum cost of insurance rates shown in Policy Schedule 5.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                    SPECIMEN

                                     - 28 -
<PAGE>   29
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                             <C>
    PROCEEDS PAYABLE IN THE        We will pay the death benefit proceeds to the beneficiary upon your death.  The proceeds may
   BENEFICIARY                     be paid in cash or under one or more income plans.  See CHOOSING AN INCOME PLAN.

                                   DEATH BENEFIT PROCEEDS
                                   Death benefit proceeds are determined as follows:
                                   (1)  We determine this policy's death benefit, which is the larger of the face amount and the
                                        Variable Insurance Amount.
                                   (2)  We subtract from (1) any policy debt.
                                   (3)  We add to (2) any amounts due from riders.

                                   The values above will be those as of your date of death.  If you die during the grace period,
                                   we will pay the beneficiary the death benefit proceeds in effect immediately prior to the
                                   grace period reduced by any overdue charges.  The death benefit will never be less than that
                                   required to keep this policy qualified as life insurance under the Federal income tax laws.

                                   HOW TO CLAIM DEATH BENEFIT PROCEEDS

                                   The beneficiary should contact our Service Center for instructions.  We'll usually pay the
                                   proceeds within 7 days after we receive proof of your death, and any other requirements.  We
                                   may delay payment of all or part of the death benefit if we have not been able to determine
                                   this policy's cash surrender value as of the date of death because:

                                        -   the NYSE is closed for trading;
                                        -   the SEC determines that a state of emergency exists; or
                                        -   an order of the SEC permits a delay for the protection of policyowners.

                                   If a delay is necessary and death occurs prior to the end of the Guarantee Period, we may
                                   delay payment of any excess of the death benefit over the face amount.  After the Guarantee
                                   Period we may delay payment of the entire death benefit.  We will add interest to the death
                                   benefit proceeds at an annual rate of at least 4% from the date of death to the date of
                                   payment.  Interest added to death benefit proceeds will not be less than that required by any
                                   applicable law.
</TABLE>



                                    SPECIMEN

                                     - 29 -
<PAGE>   30
<TABLE>
    <S>                            <C>
                                   CHOOSING AN INCOME PLAN

                                   The owner may choose one or more income plans for the payment of death benefit proceeds during
                                   your lifetime.  If, at the time of your death, no plan has been chosen for paying death benefit
                                   proceeds, the beneficiary may choose a plan within one year.  The owner may also elect an
                                   income plan on surrender of the policy for its net cash surrender value.  For each plan we'll
                                   issue a separate written agreement putting the plan into effect.

                                   Our approval is needed for any plan where:

                                       -   the person named to receive payment is other than the owner or beneficiary; or
                                       -   the person named is not a natural person, such as a corporation; or
                                       -   any income payment would be less than $100.
</TABLE>





                                    SPECIMEN

                                    - 30 -
<PAGE>   31
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                             <C>
   THE INCOME PLAN                 There are six income plans to choose from.  They are:

                                   PLAN 1.  INCOME FOR A FIXED PERIOD
                                   Payment is made in equal installments for a fixed number of years. We guarantee each monthly
                                   payment will be at least the amount shown in the following table.  Values for annual,
                                   semi-annual or quarterly payments are available on request.
</TABLE>

<TABLE>
<CAPTION>
                                                                TABLE FOR INCOME FOR A FIXED PERIOD

                                                               (Payments for Each $1,000 Applied)

                                   Fixed Period                 Monthly               Fixed Period         Monthly
                                     Of Years                   Income                  Of Years           Income
                                   ------------                 -------               ------------         -------
                                        <S>                     <C>                   <C>                   <C>
                                         1                      $84.47                16                    $6.53
                                         2                       42.86                17                     6.23
                                         3                       28.99                18                     5.96
                                         4                       22.06                19                     5.73
                                         5                       17.91                20                     5.51
                                         6                       15.14                21                     5.32
                                         7                       13.16                22                     5.15
                                         8                       11.68                23                     4.99
                                         9                       10.53                24                     4.84
                                         10                       9.61                25                     4.71
                                         11                       8.86                26                     4.59
                                         12                       8.24                27                     4.47
                                         13                       7.71                28                     4.37
                                         14                       7.26                29                     4.27
                                         15                       6.87                30                     4.18
</TABLE>

<TABLE>
   <S>                             <C>

                                   PLAN 2.  INCOME FOR LIFE
                                   Payment is made to the person named in equal monthly installments and guaranteed for at least a
                                   period certain.  The period certain can be 10 or 20 years.  Other periods certain are available
                                   on request.  A refund certain may be chosen instead.  Under this arrangement, income is
                                   guaranteed until payments equal the amount applied.  If the person named lives beyond the
                                   guaranteed payments, payments continue until his or her death.

                                   We guarantee each payment will be at least the amount shown in the following table.  By age we
                                   mean the named person's age on his or her birthday nearest the plan's effective date.  Amounts
                                   for ages not shown are available on request.
</TABLE>



                                    SPECIMEN

                                     - 31 -
<PAGE>   32
   INCOME PLANS (CONTINUED)

<TABLE>
<CAPTION>
                                                          TABLES FOR INCOME FOR LIFE
                                                 (Monthly Payments for Each $1,000 Applied)

                                                               PAYMENT TO A MALE

                                   Age         10 Years Certain          20 Years Certain               Refund Certain
                                   -------     ----------------          ----------------               --------------
                                   <S>               <C>                         <C>                            <C>
                                   0-10              $3.24                       $3.23                          $3.22
                                   15                 3.32                        3.31                           3.30
                                   20                 3.41                        3.40                           3.39
                                   25                 3.52                        3.51                           3.50
                                   30                 3.66                        3.64                           3.63
                                   35                 3.84                        3.81                           3.79
                                   40                 4.07                        4.00                           3.99
                                   45                 4.36                        4.23                           4.24
                                   50                 4.71                        4.50                           4.54
                                   55                 5.14                        4.79                           4.92
                                   60                 5.68                        5.10                           5.39
                                   65                 6.35                        5.38                           6.01
                                   70                 7.17                        5.60                           6.83
                                   75                 8.07                        5.72                           7.94
                                   80                 8.93                        5.75                           9.48
                                   85 & over          9.54                        5.75                            --
</TABLE>





                                    SPECIMEN

                                    - 32 -
<PAGE>   33
INCOME PLANS (CONTINUED)

<TABLE>
<CAPTION>
                                                                     PAYMENTS TO A FEMALE

                                      Age              10 Years Certain             20 Years Certain            Refund Certain
                                      ---              ----------------             ----------------            --------------
                                    <S>                      <C>                         <C>                        <C>
                                    0-10                     $3.17                       $3.16                      $3.15
                                    15                        3.23                        3.22                       3.21
                                    20                        3.30                        3.29                       3.28
                                    25                        3.39                        3.38                       3.37
                                    30                        3.50                        3.49                       3.48
                                    35                        3.64                        3.62                       3.61
                                    40                        3.81                        3.78                       3.77
                                    45                        4.04                        3.99                       3.98
                                    50                        4.33                        4.23                       4.24
                                    55                        4.70                        4.53                       4.57
                                    60                        5.17                        4.87                       4.99
                                    65                        5.80                        5.22                       5.55
                                    70                        6.63                        5.51                       6.32
                                    75                        7.64                        5.68                       7.39
                                    80                        8.64                        5.74                       8.85
                                    85 & over                 9.33                        5.75                       ----
</TABLE>


<TABLE>
   <S>                        <C>
                               PLAN 3.  INTEREST PAYMENT
                               Amounts can be deft with us to earn interest at an annual rate of at least 3%.  Interest payments
                               can be made annually, semi-annually, quarterly or monthly.

                               PLAN 4.  INCOME OF A FIXED AMOUNT Payments of an agreed fixed amount are made annually,
                               semi-annually, quarterly or monthly.  The fixed amount per year must be at least $60 for each
                               $1,000 of the amount applied.  The amount applied will earn interest at an annual rate of at least
                               31%,.  Payments will continue until the amount applied and interest are fully paid.

                               PLAN 5.  JOINT LIFE INCOME

                               This plan is available if there are two persons named to receive payments.  At least one of the
                               persons named must be either the owner or beneficiary of this policy.  Monthly payments arc made
                               as long as at least one of the named persons is living.  We guarantee the payments will be at
                               least the amount shown in the following table while both named persons arc alive.  When one dies,
                               we guarantee to continue paying the other at least two-thirds of the amount shown.  By age we mean
                               the named person's age on his or her birthday nearest the plan's effective date.  Amounts for two
                               males, two females, or for ages not shown in the table below are
                               available on request.
</TABLE>

                           TABLE OF JOINT LIFE INCOME
                   (Monthly Payments for Each $1,000 Applied)
                                   FEMALE AGE





                                    SPECIMEN

                                     - 33 -
<PAGE>   34

<TABLE>
<CAPTION>
                                                             55         60          65        70        75
                                                        ----------------------------------------------------
                               <S>              <C>       <C>         <C>        <C>       <C>        <C>
                                                50        $4.55       $4.76      $4.99     $5.26      $5.56
                                                55         4.75        4.99       5.27      5.59       5.95
                                                60         4.96        5.25       5.59      5.98       6.42
                               MALE AGE         65         5.18        5.53       5.94      6.43       6.99
                                                70         5.43        5.84       6.33      6.94       7.66
                                                75         5.69        6.16       6.73      7.49       8.41
</TABLE>


<TABLE>
   <S>                         <C>
                               PLAN 6.  ANNUAL PLAN
                               An amount can be used to buy any single premium annuity we offer on the plan's effective date.
                               However, the annuity can be bought at a rate 3% less than the rate new applicants pay.  Annuities
                               combine features of guaranteed income and payment similar to plans 2 and 5.
- -------------------------------------------------------------------------------------------------------------------------------

   PAYMENTS WHEN NAMED PERSON  When the person named to receive payments dies, we will pay any amounts still due as provided by
   DIES                        the plan agreement.  The amounts still due are determined as follows:
                                      -         For plans 1, 2, or 4, any remaining guaranteed payments will be continued.  Under
                                                plan 4, any unpaid proceeds with any accrued interest may be paid in a single
                                                sum. Under plans I and 2, the discounted values of the remaining guaranteed
                                                payments may be paid in a single sum.  This means we deduct the amount of the
                                                interest each remaining guaranteed payment would have earned had it not been paid
                                                out early.  The discount interest rate is 3% for plan I and 3 1/2% for plan 2.
                                                But we will use the interest rate we used to calculate the payment for plans I
                                                and 2, if they were not based on the table in this policy.
                                      -         For plan 3, we'll pay the amount left with us and any accrued interest.
                                      -         For plan 5, no amounts are payable after both named persons have died.
                                      -         For plan 6, the annuity agreement will state the amount due, if any.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

                                    - 34 -
<PAGE>   35
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                         <C>
                               OTHER IMPORTANT INFORMATION

- -------------------------------------------------------------------------------------------------------------------------------

   LIMITS ON OUR CONTESTING    We rely on the statements made in the applications.  Legally, they are considered representations,
   THIS POLICY                 not warranties.  We can contest the validity of this policy if any material misstatements are made
                               in the initial application, a copy of which is attached.  We can also contest the validity of any
                               change in face amount requested by the owner if any material misstatements are made in any
                               application required for that change.  We can also contest any amount of death benefit which would
                               not be payable except for the fact that an additional premium was paid if any material
                               misstatements are made in any application required with the premium.

                               We won't contest the validity of this policy after this policy has been in effect during your
                               lifetime for two years from the date of issue.  We won't contest any change in face amount
                               requested by the owner after the change has been in effect during your lifetime for two years from
                               the effective date of such change.  Nor will we contest any amount of death benefit attributable
                               to an additional premium after it has been in effect during your lifetime for two years from the
                               date we receive and accept such premium.

                               If this policy is reinstated, this provision will be measured from the effective date of the
                               reinstated policy.
- -------------------------------------------------------------------------------------------------------------------------------

   QUARTERLY REPORT            We will send the owner a report four (4) times a policy year within 31 days after the end of each
                               policy quarter.  The report will show the death benefit, cash surrender value and policy debt as
                               of the end of the policy quarter.  The report will also show the allocation of the total
                               investment base as of such date and the amounts deducted from or added to the total investment
                               base since the last quarterly report The report will also include any other information that may
                               be currently required by the insurance supervisory official of the jurisdiction in which this
                               policy is delivered.
- -------------------------------------------------------------------------------------------------------------------------------

   CHANGING THIS POLICY        This policy or any benefit riders may be changed to another plan of insurance according to our
                               rules at the time of the change.
- -------------------------------------------------------------------------------------------------------------------------------

   POLICY CHANGES -            For you and the owner to receive the tax treatment accorded to life insurance under Federal law,
   APPLICABLE TAX LAW          this policy must qualify initially and continue to qualify as life insurance under the Internal
                               Revenue Code or successor law.  Therefore, to maintain this qualification to the maximum extent
                               permitted by law, we have reserved in this policy the right to return any premium payments that
                               would cause this policy to fail to qualify as life insurance under applicable tax law as
                               interpreted by us.  Further, we reserve the right to make changes in this policy or its riders or
                               to make distributions from the policy to the extent we deem it necessary to continue to qualify
                               this policy as life insurance.  Any such changes will apply uniformly to all policies that are
                               affected.  The owner will be given advance written notice of such changes.
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                    SPECIMEN

                                     - 35 -
<PAGE>   36
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                         <C>
    ERROR IN AGE OR SEX        If an age or sex as stated in the application is wrong, it could mean the face amount or any other
                               policy benefit is wrong. Therefore, amounts payable under this policy or its riders will be what
                               the premiums paid would have bought for the Guarantee Period at the true age or sex.
- -------------------------------------------------------------------------------------------------------------------------------

   SUICIDE                     If you commit suicide within two years from the date of issue, while sane or insane, the death
                               benefit will be limited to the amount of the premiums paid.

                               If you commit suicide, while sane or insane, within two years of the effective date of any
                               increase in face amount requested by the owner, any amount of death benefit which would not be
                               payable except for the fact that the face amount was increased will be limited to the amount of
                               mortality cost deductions made for such increase.

                               If you commit suicide, while sane or insane, within two years of any date we receive and accept an
                               additional premium, any amount of death benefit which would not be payable except for the fact
                               that the additional premium was paid will be limited to the amount of such payment.

                               The death benefit we will pay will be reduced by any policy debt.
- -------------------------------------------------------------------------------------------------------------------------------

   CLAIMS OF CREDITORS         The proceeds of this policy will be free from creditors' claims to the extent allowed by law.

- -------------------------------------------------------------------------------------------------------------------------------

   NON-PARTICIPATING           This policy does not participate in the divisible surplus of Merrill Lynch.

- -------------------------------------------------------------------------------------------------------------------------------

   AUTHORITY TO MAKE           All agreements made by us must be signed by our president or a vice president and by our secretary
   AGREEMENTS                  or an assistant secretary.  No other person, including an insurance agent or broker, can:
                                      -         change any of this policy's terms;
                                      -         extend the time for paying premiums; or
                                      -         make any agreement binding on us.
- -------------------------------------------------------------------------------------------------------------------------------

   CHANGES IN POLICY COST      Changes in policy cost factors (expense charges, current cost of insurance rates, loan charges)
   FACTORS                     will be by class and based upon changes in future expectations for such elements as: mortality,
                               persistency, expenses and taxes.  Any change in policy cost factors will be determined in
                               accordance with procedures and standards on file, if required, with the insurance supervisory
                               official of the jurisdiction in which this policy is delivered.
- -------------------------------------------------------------------------------------------------------------------------------

   MATURITY DATE OF THIS       On the maturity date of this policy shown in Policy Schedule 2, we will pay the owner the net cash
   POLICY                      surrender value if the insured is then living.  The net cash surrender value may be paid in cash
                               or under one or more income plans.  See Choosing An Income Plan.

- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

                                    - 36 -
<PAGE>   37
<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
   <S>                         <C>
   REQUIRED NOTE ON OUR        Our computations of reserves, cash surrender values, fixed base and the maximum mortality costs
   COMPUTATIONS                are based on the mortality table and interest at the rate shown in Policy Schedule 2.  In
                               calculating the maximum mortality costs, we use the insured's attained age, sex and underwriting
                               class.  When making our computations, we assume that death claims are paid immediately.  Mortality
                               and expense risks of Merrill Lynch shall not adversely affect the dollar amount of insurance
                               benefits or cash surrender values.

                               We have filed a detailed statement of our computations with the insurance supervisor of the state
                               or jurisdiction where the policy is delivered.  All policy values equal or exceed those required
                               by the law of that state or jurisdiction.  Any benefit provided by an attached rider will not
                               increase these values unless stated in that rider.
</TABLE>





                                    SPECIMEN

                                     - 37 -
<PAGE>   38


<TABLE>
- -------------------------------------------------------------------------------------------------------------------------------
      <S>                           <C>
      MODIFIED FLEXIBLE PREMIUM     Variable life insurance payable upon death of insured.  Death benefit subject to
      VARIABLE LIFE INSURANCE       guaranteed minimum during Guarantee Period. Guaranteed minimum is policy's face amount.
      POLICY                        Flexible premiums. Non-participating.  Investment results reflected in policy benefits.
</TABLE>


MFP87(NY)





                                    SPECIMEN

                                     - 38 -

<PAGE>   1
                                                           EXHIBIT 1.A.(5)(a)(2)

<TABLE>
<S>                               <C>                  
                                  ML LIFE INSURANCE COMPANY OF NEW YORK

                                  Home Office:  717 Fifth Avenue, 16th Floor, New York New York 
                                  10022 
                                  Variable Life Insurance Service Center:  P.O. Box 9025,
                                  Springfield, Massachusetts 01102-9025
                                 --------------------------------------------------------------------------------------------------
                                  INSURED NO. 1       RICHARD ROE
                                  INSURED NO. 2       JANE ROE
                                  NO. 1 ISSUE
                                    AGE/SEX           35 Male              NO.2 ISSUE AGE/SEX           35 Female
                                  INITIAL PREMIUM     $ $10,000.00         INITIAL FACE AMOUNT          $ $56,358
                                  ISSUE DATE          Nov. 30, 1990        POLICY NUMBER                SPECIMEN
                                  POLICY DATE         Nov. 28, 1990        UNDERWRITING CLASS           STANDARD-
                                                                                                        SIMPLIFIED

                                  MODIFIED FLEXIBLE PREMIUM JOINT AND LAST SURVIVOR VARIABLE LIFE INSURANCE POLICY

                                  This policy is a legal contract between its owner and us.  Please read it carefully.  In this
                                  policy, the word you refers to the insured shown in Policy Schedule 1.  We refers to ML Life
                                  Insurance Company of New York ("ML of New York").

- -----------------------------------------------------------------------------------------------------------------------------------
 DEATH BENEFIT PROVIDED BY THIS   We will pay the death benefit proceeds to the beneficiary when we receive proof of your death.
 POLICY
                                  At issue, the death benefit equals this policy's initial face amount.  Afterwards, the death
                                  benefit may increase or decrease on any day, depending on this policy's investment results but
                                  will never be less than this policy's face amount.  The duration for which the death benefit
                                  is in effect may vary with the investment results but will never be less than this policy's
                                  Guarantee Period.  For details on death benefit proceeds and the Guarantee Period see
                                  INSURANCE BENEFITS.
- -----------------------------------------------------------------------------------------------------------------------------------
 CASH VALUE BENEFITS PROVIDED BY  During your lifetime while this policy is in effect, we provide cash value benefits and other
 THIS POLICY                      important rights as described in this policy.

                                  The cash surrender value may increase or decrease on any day, depending on the investment
                                  results for this policy.  No minimum amount is guaranteed.  See POLICY BENEFITS FOR THE OWNER
                                  for information on cash surrender values.
- -----------------------------------------------------------------------------------------------------------------------------------
 INVESTMENT RESULTS FOR THIS      The owner can allocate this policy's total investment base among investment divisions.  Each
 POLICY                           division invests in a designated investment portfolio.  Cash surrender values and death
                                  benefits may increase or decrease depending on the investment experience of the divisions, the
                                  allocation of the policy's investment base among the divisions and the timing and amount of
                                  all premiums. See HOW VARIABLE LIFE INSURANCE WORKS FOR DETAILS.
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH1                                 - 1 -                   POLICY SCHEDULE 1

<PAGE>   2
<TABLE>
 <S>                              <C>
- ---------------------------------------------------------------------------------------------------------------------------------
 RIGHT TO EXAMINE THIS POLICY     This policy may be returned on or before the end of the free look period.  That period ends 10
                                  days after the owner receives this policy.  Mail or delivery this policy to us or to the agent
                                  who sold it.  The returned policy will be treated as if we never issued it.  We'll promptly
                                  return any premium paid.

                                  /s/   BARRY G. SKOLNICK                          /s/  ALLEN JONES
                                  --------------------------                     ----------------------
                                          Barry G. Skolnick                            Allen Jones
                                             Secretary                                  President
- ---------------------------------------------------------------------------------------------------------------------------------
 MODIFIED FLEXIBLE PREMIUM JOINT  Variable life insurance payable upon death of insured.  Death benefit subject to guaranteed
 AND LAST SURVIVOR VARIABLE LIFE  minimum during Guarantee Period. Guaranteed minimum is policy's face amount.  Flexible
 INSURANCE POLICY                 premiums. Non-participating.  Investment results reflected in policy benefits.
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH1                                 - 2 -                   POLICY SCHEDULE 1

<PAGE>   3
                                POLICY CONTENTS





<TABLE>
 <S>                              <C>                                                                           
                                 ---------------------------------------------------------------------------------------------------
                                  POLICY SCHEDULES
                                 ---------------------------------------------------------------------------------------------------


                                          Premiums                                                              Policy Schedule 1

                                          Policy Facts                                                                          2

                                          Charges and Fees for This Policy                                                      3

                                          Table of Net Single Premium Factors                                                   4

                                          Table of Guaranteed Maximum Cost of Insurance Rates                                   5

                                          The Separate Account                                                                  6

                                  INTRODUCTION TO THIS POLICY                                                              PAGE 3

                                  PREMIUM PAYMENTS                                                                              4

                                  HOW VARIABLE LIFE INSURANCE WORKS                                                             6

                                  POLICY BENEFITS FOR THE OWNER                                                                10

                                  INSURANCE BENEFITS                                                                           13

                                  CHOOSING AN INCOME PLAN                                                                      15

                                  OTHER IMPORTANT INFORMATION                                                                  18


                                  A copy of the application(s) and any additional benefit riders
                                  and endorsements are at the back of this policy.



- ------------------------------------------------------------------------------------------------------------------------------------
 Policy Schedules                 The Policy Schedules come right after this page.  They give specific facts
                                  about this policy and its coverage.  Please refer to them while reading
                                  this policy.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH1                                 - 3 -                   POLICY SCHEDULE 1

<PAGE>   4
<TABLE>
<S>                                 <C>                 
- ------------------------------------------------------------------------------------------------------------------------------------
                                    POLICY SCHEDULE 1


                   INSURED NO. 1    RICHARD ROE
                   INSURED NO. 2    JANE ROE
             NO. 1 ISSUE AGE/SEX    35 Male             NO. 2 ISSUE AGE/SEX       35 Female
                 INITIAL PREMIUM    $10,000.00          INITIAL FACE AMOUNT       $  56,358
                      ISSUE DATE    Nov. 30, 1990       POLICY NUMBER             SPECIMEN
                     POLICY DATE    Nov. 28, 1990       UNDERWRITING              Standard
                                                        CLASS                     Simplified



                                    PREMIUMS
- ------------------------------------------------------------------------------------------------------------------------------------
 Premium Payments                   Initial premium paid with application $10,000.00

- ------------------------------------------------------------------------------------------------------------------------------------
 Allocation Information             Allocation of total investment base on policy date:

                                                                          Total
                                                                       Investment
                                          Division                        Base
                                          --------                     ----------
                                          MONEY RESERVE                 $10,000.00
                                          Total                         $10,000.00
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH1                                 - 1 -                   POLICY SCHEDULE 1

<PAGE>   5
<TABLE>
<S>                                  <C>                      
- ------------------------------------------------------------------------------------------------------------------------------------

                                     POLICY SCHEDULE 1


                   INSURED NO. 1     RICHARD ROE
                   INSURED NO. 2     JANE ROE
             No. 1 ISSUE AGE/SEX     35 Male                  NO. 2 ISSUE AGE/SEX               35 Female
                 INITIAL PREMIUM     $2,000.00                INITIAL FACE AMOUNT               $ 56,600.00
                      ISSUE DATE     Nov. 30, 1990            POLICY NUMBER                     SPECIMEN
                     POLICY DATE     Nov. 28, 1990            UNDERWRITING                      Standard
                                                              CLASS                             Simplified

                                     PREMIUMS

- ------------------------------------------------------------------------------------------------------------------------------------
 Premium Payments                    Initial premium paid with application $2,000.00

                                     Planned periodic premiums of $2,000.00 have been elected.  They may be paid starting November
                                     28, 1991 and annually thereafter through November 28, 1996.

- ------------------------------------------------------------------------------------------------------------------------------------
 Allocation Information              Allocation of total investment base on policy date:

                                                                             Total
                                                                          Investment
                                          Division                           Base
                                          --------                         ---------
                                          MONEY RESERVE                    $2,000.00
                                          Total                            $2,000.00
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>   6
<TABLE>
<S>                               <C>                      
- ------------------------------------------------------------------------------------------------------------------------------------
                                  POLICY SCHEDULE 2
         
         
                INSURED NO. 1     RICHARD ROE
                INSURED NO. 2     JANE ROE
          NO. 1 ISSUE AGE/SEX     35 Male                  NO. 2 ISSUE AGE/SEX            35 Female
              INITIAL PREMIUM     $10,000.00               INITIAL FACE AMOUNT            $ 56,358
                   ISSUE DATE     Nov. 30, 1990            POLICY NUMBER                  SPECIMEN
                  POLICY DATE     Nov. 28, 1990            UNDERWRITING                   Standard
                                                           CLASS                          Simplified
         
         
                                  POLICY FACTS
- ------------------------------------------------------------------------------------------------------------------------------------
 Owner                            Owner of this policy on the issue date is:
                                  RICHARD ROE

- ------------------------------------------------------------------------------------------------------------------------------------
 Policy Processing Date           Policy processing dates are the policy date and the days when we deduct charges and are on the
                                  same day of the month as the policy date at the end of each successive 3 month period.

 Policy Processing Period         A policy processing period is the period between successive policy processing dates.

- ------------------------------------------------------------------------------------------------------------------------------------
 Investment Base - Allocation     Maximum number of divisions to be allocated at any one time is 5.
 Rules                            Number of allocation changes per year is unlimited.  We reserve the right to limit the number
                                  of changes, but in no event to less than 5 per year.
                                  No allocation changes are allowed during the free look period.

- ------------------------------------------------------------------------------------------------------------------------------------
 Maturity Date of an Investment   On the maturity date of an investment division, amounts in that division will be allocated to
 Division                         the Money Reserve division, unless otherwise specified by owner.

- ------------------------------------------------------------------------------------------------------------------------------------
 Additional Premiums - Other      Maximum attained age of insured at time of payment is 80.
 than Planned Periodic Premiums   Minimum additional premium is $200.
                                  Number of additional premium payments permitted per year is 4.

- ------------------------------------------------------------------------------------------------------------------------------------
 Grace Period                     The Grace Amount is equal to the charges that were due on the policy processing date on which
                                  we determined that the cash surrender value was insufficient.

- ------------------------------------------------------------------------------------------------------------------------------------
 Reinstatement                    The reinstatement premium is the minimum premium for which we would then issue this policy
                                  based on your attained age and underwriting class as of the effective date of the reinstated
                                  policy.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH1                                 - 3 -                   POLICY SCHEDULE 1

<PAGE>   7
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 Changing the Face Amount         Maximum attained age of insured at time of change is 80.
                                  Minimum change in face amount is $10,000.
                                  Number of changes permitted per year is 1.

- ------------------------------------------------------------------------------------------------------------------------------------
 Policy Loan                      Loan value is 90% of the cash surrender value.  Minimum loan amount is $200 (except when used
                                  to pay premiums on another ML of New York policy).
                                  Minimum repayment amount is $200.
                                  Loan interest rate is 6.00% per year.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH1                                 - 4 -                   POLICY SCHEDULE 1

<PAGE>   8
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                  POLICY SCHEDULE 2
                                  (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------------
 Initial Guarantee Period         The initial Guarantee Period is for the life of the insured.
- ------------------------------------------------------------------------------------------------------------------------------------

 Maturity Date of This Policy     The maturity date of this policy is the policy anniversary nearest the younger insured's 100th
                                  birthday.

- ------------------------------------------------------------------------------------------------------------------------------------
 Interest Rate and Mortality      1980 CSD Mortality Table (Male and Female)
 Table used in Our Computations
                                  Interest at 4.00% per year

- ------------------------------------------------------------------------------------------------------------------------------------
 Policy Riders, if any            None
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH1                                 - 5 -                   POLICY SCHEDULE 1

<PAGE>   9
<TABLE>
 <S>                                <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                    POLICY SCHEDULE 3

                   INSURED NO. 1    RICHARD ROE
                   INSURED NO. 2    JANE ROE
             NO. 1 ISSUE AGE/SEX    35 Male                   NO. 2 ISSUE AGE/SEX               35 Female
                 INITIAL PREMIUM    $10,000.00                INITIAL FACE AMOUNT               $ 56,358
                      ISSUE DATE    Nov. 30, 1990             POLICY NUMBER                     SPECIMEN
                     POLICY DATE    Nov. 28, 1990             UNDERWRITING                      Standard
                                                              CLASS                             Simplified


                                    CHARGES AND FEES FOR THIS POLICY
- ------------------------------------------------------------------------------------------------------------------------------------

 Premium Loading Deducted Before    None
 Allocation
- ------------------------------------------------------------------------------------------------------------------------------------

 Basic Policy Charges and Fees      Mortality Cost:
 Deducted from the Investment           - Guaranteed maximum cost of insurance rates per $1,000 are
 Base                                     shown in Policy Schedule 5.

                                    Administrative Fees:
                                        - None

                                    Annual Recovery of Deferred Policy Loading:
                                        - Initial Premium:  1.10% of initial premium deducted
                                            annually on the first through tenth policy anniversaries.
                                        - Additional Premiums:  1.10% of each additional premium
                                            deducted annually on the first through tenth policy
                                            anniversaries following receipt and acceptance of the additional premium.

                                    Loan Charge:
                                        - This is the difference between the loan interest rate
                                            and the rate we credit to borrowed funds and will be a maximum of 2.00% of the policy
                                            debt deducted annually.

- ------------------------------------------------------------------------------------------------------------------------------------
 Charges Deducted from Divisions    Asset Charge:
 in the Separate Account                - daily charge of .002477% (equivalent to .90% annually in
                                          advance).

                                    Trust Charge:
                                        - daily charge of .000933% (equivalent to .34% annually in
                                          advance).

                                        We reserve the right to increase the Trust Charge but in no event above .001373%
                                        (equivalent to .50% annually in advance).

- ------------------------------------------------------------------------------------------------------------------------------------
 Rider Charges Deducted from the    None
 Investment Base
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH2(NY-1)FPLS                       - 6 -                   POLICY SCHEDULE 2

<PAGE>   10


<TABLE>
<S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 Other Rider Charges              None

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH2(NY-1)FPLS                       - 7 -                    POLICY SCHEDULE 2

<PAGE>   11
<TABLE>                              
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                  POLICY SCHEDULE 3
                                  (CONTINUED)

- ------------------------------------------------------------------------------------------------------------------------------------
 Deferred Policy Loading          The amount of Deferred Policy Loading applicable during a policy year is deducted from this
                                  policy's investment base in calculating its cash surrender value.

                                  Initial Premium

                                  The maximum amount of the Deferred Policy Loading attributable to the initial premium is:

                                      During               As % of               During               As % of
                                      Policy               Initial               Policy               Initial
                                       Year                Premium                Year                Premium
                                      ------               -------               ------               -------

                                          1                  11.00%                 6                  5.50%
                                          2                  9.90                   7                  4.40
                                          3                  8.80                   8                  3.30
                                          4                  7.70                   9                  2.20
                                          5                  6.60                   10                 1.10
                                                                                    11+                   0

                                  Policy year is measured from the policy date.

                                  Additional Premiums

                                  The maximum increase in the amount of the Deferred Policy Loading attributable to the initial
                                  premium is:


                                      Additional             As % of Each           Additional           As % of Each
                                       Premium                Additional             Premium              Additional
                                         Year                  Premium                 Year                Premium
                                      ----------             ------------           ----------           ------------

                                             1                  11.00%                   6                    5.50%
                                             2                  9.90                     7                    4.40
                                             3                  8.80                     8                    3.30
                                             4                  7.70                     9                    2.20
                                             5                  6.60                     10                   1.10
                                                                                         11+                     0


                                  *Additional premium year 1 is the period from the date we receive and accept an additional
                                  premium to the next policy anniversary. Additional premium years 2 through 10 are the full
                                  policy years thereafter.


- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH2(NY-1)FPLS                       - 8 -                    POLICY SCHEDULE 2

<PAGE>   12
<TABLE>                              
<S>                                                                               <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                               POLICY SCHEDULE 4

     INSURED NO. 1  RICHARD ROE            ISSUE AGE/SEX     35 Male
     INSURED NO. 2  JANE ROE               ISSUE AGE/SEX     35 Female
- ------------------------------------------------------------------------------------------------------------------------------------
                      TABLE OF NET SINGLE PREMIUM FACTORS

                  (Factors Per $1.00 of Cash Surrender Value)


   Policy                            Policy                      Policy
   Year          Factor               Year        Factor          Year             Factor
 --------        ------             --------      ------       ---------          ------

      1           6.19321              26         2.39682          51              1.21408
      2           5.95512              27         2.31367          52              1.19636
      3           5.72639              28         2.23419          53              1.18011
      4           5.50667              29         2.15833          54              1.16513
      5           5.29563              30         2.08604          55              1.15119

      6           5.09295              31         2.01723          56              1.13805
      7           4.89833              32         1.95182          57              1.12545
      8           4.71148              33         1.88963          58              1.11312
      9           4.53211              34         1.83051          59              1.10076
     10           4.35996              35         1.77426          60              1.08806

     11           4.19474              36         1.72075          61              1.07472
     12           4.03620              37         1.66991          62              1.06068
     13           3.88410              38         1.62171          63              1.04616
     14           3.73818              39         1.57618          64              1.03201
     15           3.59821              40         1.53338          65              1.02207

     16           3.46399              41         1.49329
     17           3.33531              42         1.45582
     18           3.31198              43         1.42087
     19           3.09381              44         1.38825
     20           2.98065              45         1.35773

     21           2.87233              46         1.32918
     22           2.76867              47         1.30249
     23           2.66949              48         1.27763
     24           2.57458              49         1.25461
     25           2.48374              50         1.23346


 On policy processing dates not shown, we will determine the Net Single Premium
 Factor in a consistent manner with allowance for time elapsed.

 The Net Single Premium Factor on a date during a policy processing period is
 determined by interpolating between the factors for the policy processing date
 immediately preceding and immediately following that date.


- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                    SPECIMEN

SCH3(NY-1)FPLS                        - 9 -                   POLICY SCHEDULE 3

<PAGE>   13
<TABLE>                              
<S>  <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                  POLICY SCHEDULE 5


     INSURED NO. 1    RICHARD ROE                 ISSUE AGE/SEX     35 Male
     INSURED NO. 2    JANE ROE                    ISSUE AGE/SEX     35 Female


              TABLE OF GUARANTEED MAXIMUM COST OF INSURANCE RATES

               (Quarterly Rates per $1.000 of Net Amount at Risk)


       Policy                         Policy                             Policy                      
       Year          Rate              Year             Rate              Year             Rate      
      --------       ----            --------           ----            --------           ----      
                                                                                                     
        1         $ 0.00088            26           $ 0.72225              51          $ 30.29406    
        2           0.00284            27             0.83778              52            34.48083    
        3           0.00521            28             0.97778              53            39.00725    
        4           0.00809            29             1.14854              54            43.85464    
        5           0.01167            30             1.35167              55            49.05260    
                                                                                                     
        6           0.01608            31             1.58955              56            54.66632    
        7           0.02157            32             1.85966              57            60.79119    
        8           0.02814            33             2.16332              58            67.63945    
        9           0.03591            34             2.49953              59            75.63816    
       10           0.04495            35             2.87919              60            85.75820    
                                                                                                     
       11           0.05575            36             3.32334              61            100.48853   
       12           0.06817            37             3.85309              62            125.22929   
       13           0.08252            38             4.49561              63            174.93869   
       14           0.09935            39             5.28062              64            305.59639   
       15           0.11909            40             6.21686              65            333.33333   
                                                                                                     
       16           0.14222            41             7.30301                                        
       17           0.16950            42             8.54562                                        
       18           0.20179            43             9.92887                                        
       19           0.24036            44             11.45385                                       
       20           0.28595            45             13.15722                                       
                                                                                                     
       21           0.33860            46             15.09678                                       
       22           0.39864            47             17.34004                                       
       23           0.46555            48             19.95176                                       
       24           0.53987            49             23.00385                                       
       25           0.62477            50             26.45515                                       
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH3(NY-1)FPLS                      - 10 -                    POLICY SCHEDULE 3

<PAGE>   14
<TABLE>                              
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                  POLICY SCHEDULE 6




                                  THE SEPARATE ACCOUNT
- ------------------------------------------------------------------------------------------------------------------------------------
 THE SEPARATE ACCOUNT             The Separate Account is ML Variable Life Separate Account II which is organized in and
                                  governed by the laws of New York, our state of domicile.  The Separate Account is divided into
                                  investment divisions.

 INVESTMENT DIVISIONS INVESTING   Each investment division listed below invests in shares of the mutual fund portfolio
 IN SHARES OF A MUTUAL FUND       designated.  Each portfolio is a part of the Merrill Lynch Series Fund, Inc., managed by
                                  Merrill Lynch Asset Management, Inc., which is a subsidiary of Merrill Lynch & Co., Inc.

 MONEY RESERVE DIVISION           MONEY RESERVE PORTFOLIO
                                  Objective                           Preservation of capital, liquidity and a high level of
                                                                      current income consistent with these objectives.

                                  Investments                         Money market instruments including: short term U.S.
                                                                      government securities, government agency securities, bank
                                                                      money instruments, prime commercial paper and high grade
                                                                      short term corporate obligations.

                                  Term                                Substantially all issues maturing in less than 1 year.


 GOVERNMENT BOND DIVISION         INTERMEDIATE GOVERNMENT BOND PORTFOLIO
                                  Objective                           Highest possible income while protecting capital.

                                  Investments                         Debt securities of the U.S. government or its agencies.

                                  Term                                Generally securities maturing in an average of 6 to 8
                                                                      years.  Maximum maturity will not exceed 15 years.


 CORPORATE BOND DIVISION          LONG TERM CORPORATE BOND PORTFOLIO
                                  Objective                           High current income.

                                  Investments                         Primarily high quality fixed income corporate bonds.

                                  Term                                Generally corporate bonds maturing in more than 15 years.


 HIGH YIELD DIVISION              HIGH YIELD PORTFOLIO
                                  Objective                           Highest current income.

                                  Investments                         Primarily fixed income securities rated in the lower
                                                                      categories of the established rating services.
</TABLE>





                                    SPECIMEN

SCH4                                 - 11 -                   POLICY SCHEDULE 4

<PAGE>   15
<TABLE>
 <S>                              <C>                                 <C>
 CAPITAL STOCK DIVISION           CAPITAL STOCK PORTFOLIO
                                  Objective                           Long term growth of capital and income, plus reasonable
                                                                      current income.

                                  Investments                         Common stocks of good or improving quality thought to be
                                                                      undervalued.  Cash reserves including government and money
                                                                      market securities will be used as management considers
                                                                      appropriate.
</TABLE>





                                   SPECIMEN

SCH5                                - 12 -                    POLICY SCHEDULE 5

<PAGE>   16

<TABLE>
 <S>                              <C>                                 <C>
                                  POLICY SCHEDULE 6 (CONTINUED)
   
- ------------------------------------------------------------------------------------------------------------------------------------
 GROWTH STOCK DIVISION            GROWTH STOCK PORTFOLIO
                                  Objective                           Above average long term growth of capital.  Current income
                                                                      not a major consideration.

                                  Investments                         Primarily common stocks of aggressive growth companies
                                                                      considered to have special growth potential.

 GLOBAL STRATEGY DIVISION         GLOBAL STRATEGY PORTFOLIO
                                  Objective                           High total investment return.

                                  Investments                         Primarily a diversified portfolio of equity and fixed
                                                                      income securities of U.S. and foreign issuers.

 MULTIPLE STRATEGY DIVISION       MULTIPLE STRATEGY PORTFOLIO
                                  Objective                           Highest total investment return consistent with prudent
                                                                      risk through fully managed investment policy.

                                  Investments                         May, at any given time, be substantially invested in
                                                                      equity securities, bonds and notes or money market
                                                                      securities.


 NATURAL RESOURCES DIVISION       NATURAL RESOURCES PORTFOLIO
                                  Objective                           Long term growth and protection of capital.

                                  Investments                         Equity securities of domestic and foreign companies with
                                                                      substantial natural resource assets.

 BALANCED DIVISION                BALANCED PORTFOLIO
                                  Objective                           Current income as well as capital appreciation.

                                  Investments                         Balanced portfolio of fixed income and equity securities.
</TABLE>





                                    SPECIMEN

SCH5                                 - 13 -          POLICY SCHEDULE 5

<PAGE>   17
<TABLE>
 <S>                              <C>
 INVESTMENT DIVISIONS INVESTING   Each investment division listed below invests in units of a unit investment trust.  Each trust
 IN UNITS OF A UNIT INVESTMENT    is a part of The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities, Series A
 TRUST                            through F, and is sponsored by Merrill Lynch, Pierce, Fenner & Smith Incorporated, which is a
                                  subsidiary of Merrill Lynch & Co., Inc.

                                  The objective and investments listed below apply to all trusts. The maturity date is specified
                                  for each.

                                  Objective                           To provide safety of capital and a high yield to maturity.

                                  Investments                         Bearer debt obligations of the United States of America
                                                                      which have been stripped of their unmatured interest
                                                                      coupons, coupons stripped from debt obligations of the
                                                                      United States of America and receipts and certificates for
                                                                      such stripped debt obligations and stripped coupons.

                                  Maturity Date                       Please refer to the prospectus for the fixed maturity
                                                                      dates.
</TABLE>





                                    SPECIMEN

SCH6A(NY)                            - 14 -          POLICY SCHEDULE 6    10/89

<PAGE>   18
                         POLICY SCHEDULE 6 (CONTINUED)

- --------------------------------------------------------------------------------


 NOTE:     PLEASE REFER TO THE PROSPECTUSES FOR THE POLICY, THE MERRILL LYNCH
           SERIES FUND, INC., AND THE MERRILL LYNCH FUND OF STRIPPED ("ZERO")
           U.S. TREASURY SECURITIES, SERIES A THROUGH F, FOR MORE DETAILS.

- --------------------------------------------------------------------------------




                                    SPECIMEN

SCH6A(NY)                            - 15 -          POLICY SCHEDULE 6    10/89

<PAGE>   19

<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                  INTRODUCTION TO THIS POLICY

                                  This policy insures your lives.  Your are also the owner of this policy unless another owner
                                  has been named in the application. The owner is shown in Policy Schedule 2.  The owner has the
                                  rights and options described in this policy.

- ------------------------------------------------------------------------------------------------------------------------------------

 THIS POLICY IS A CONTRACT        This policy is a contract between its owner and us.  We provide insurance coverage and other
                                  benefits as stated in this policy. We do this in return for a completed application and
                                  payment of the initial premium.
                                  Whenever we use the word policy, we mean the entire contract.  The entire contract consists
                                  of:
                                      -     the basic policy;
                                      -     the attached copy of the initial application;
                                      -     all subsequent applications to change the basic policy; and
                                      -     any riders or endorsements.
                                  Riders and endorsements add provisions or change the terms of the basic policy.

- ------------------------------------------------------------------------------------------------------------------------------------

 DATES AND AGES REFERRED TO IN    The following dates and the issue age are shown in the Policy Schedule 1.
 THIS POLICY                      Date of Issue
                                  This is the date this policy is issued at our Service Center.  The contestable and suicide
                                  periods are measured from this date.

                                  Policy Date
                                  This date is used to determine policy processing dates, policy years and anniversaries.  The
                                  policy date may or may not be the same as the date of issue.

                                  Issue Age
                                  For each insured, this is your age on your birthday nearest the policy date.

                                  Attained Age
                                  For each insured, this is your issue age plus the number of full years elapsed since the
                                  policy date.

- ------------------------------------------------------------------------------------------------------------------------------------
 RIGHT TO NAME A CONTINGENT       The owner may name a contingent owner.  The owner may want to do this in case he or she dies
 OWNER                            before a death benefit is payable under this policy.  Ownership of this policy would then pass
                                  to the contingent owner.  If there's no contingent owner, ownership would pass to the deceased
                                  owner's estate.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

SCH6A(NY)                            - 16 -          POLICY SCHEDULE 6    10/89

<PAGE>   20
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 THE BENEFICIARY                  The beneficiary is the person to whom we pay the proceeds upon the death of the last surviving
                                  insured.  We pay the proceeds to the primary beneficiary.  If the primary beneficiary (whether
                                  or not irrevocable) has died, the proceeds are paid to any contingent beneficiary.  If there
                                  is no surviving beneficiary, we pay the proceeds to the estate of the last surviving insured.
                                  Two or more persons may be named as primary beneficiaries or contingent beneficiaries.  In
                                  that case, we will assume the proceeds are to be paid in equal shares to the surviving
                                  beneficiaries.  The owner can specify other than equal shares.
                                  The owner can reserve the right to change beneficiaries unless the designation of the primary
                                  beneficiary has been made irrevocable. If an irrevocable beneficiary has been designated, the
                                  owner and irrevocable beneficiary must act together to exercise the rights and options under
                                  this policy.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 17 -

<PAGE>   21
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 CHANGE OF OWNER OR BENEFICIARY   During either insured's lifetime the owner can transfer ownership of this policy and change
                                  the beneficiary.  To do this, the owner must send us written notice of change in a form
                                  satisfactory to us.  The change will take effect as of the day the notice is signed.  But the
                                  change will not affect any payment made or action taken by us before receipt of the notice of
                                  the change at our Service Center.

- ------------------------------------------------------------------------------------------------------------------------------------
 SENDING NOTICE TO US             Any written notices or requests should be sent to our Service Center.  The address is shown on
                                  the front of this policy.  Please include your names, policy number, and, if another owner has
                                  been named, the name of the owner.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 18 -

<PAGE>   22
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                  PREMIUM PAYMENTS

- ------------------------------------------------------------------------------------------------------------------------------------
 WHEN TO PAY PREMIUMS             Payment of the initial premium is required to put this policy in effect.  The amount of the
                                  initial premium is shown in Policy Schedule 1.  After that, the owner may pay additional
                                  premiums under this policy.  See Additional Premiums.

- ------------------------------------------------------------------------------------------------------------------------------------
 WHERE TO PAY PREMIUMS            Pay the premiums to our Service Center.  On request we'll give a receipt signed by our
                                  treasurer.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 19 -

<PAGE>   23
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 ADDITIONAL PREMIUMS              If both insureds are alive, the owner may pay additional premiums under this policy after the
                                  end of the free look period.  To make an additional premium payment, the owner must provide us
                                  with satisfactory notice at our Service Center.  This may be subject to evidence of
                                  insurability based on our underwriting rules. Additional premiums may be paid under a periodic
                                  plan subject to our rules.  See Guarantee of Insurability Rider.  Unless otherwise specified
                                  by the owner, we will send reminder notices for the planned periodic premiums.  Additional
                                  premiums, other than planned periodic premiums, are subject to the restrictions shown in
                                  Policy Schedule 2.  We reserve the right to return any additional premiums that would cause
                                  this policy to fail to qualify as life insurance under applicable tax laws as interpreted by
                                  us.

                                  The amount and frequency of any planned periodic premiums elected in the initial application
                                  are shown in Policy Schedule 1. Subject to our rules, the owner may change the frequency and
                                  amount of planned periodic premiums by providing us with satisfactory notice at our Service
                                  Center.  We may require satisfactory evidence of insurability and that both insureds are alive
                                  before we permit the owner to increase the amount of planned periodic premiums.
                                  Unless otherwise specified by the owner, if there is any policy debt, any additional premiums
                                  paid, other than planned periodic premiums, will be used first as a loan repayment with any
                                  excess applied as an additional premium.  See Policy Loans.

                                  As of the date we receive and accept any additional premium:
                                      -     The Variable Insurance Amount will reflect this payment.
                                      -     The deferred policy loading in the policy year of payment will increase.  Such
                                            increase will be recovered in level installations from this policy's investment
                                            base.  See Policy Schedule 3 for details.
                                      -     The fixed base will increase by the amount of the payment less any premium loading
                                            deducted before allocation and less any deferred policy loading applicable to such
                                            payment as shown in Policy Schedule 3.

                                  As of the policy processing date on or next following the date of receipt and acceptance of
                                  the additional premium the guaranteed benefits will increase.  See How We Determine The
                                  Guarantee Period and Face Amount.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                         - 20 -

<PAGE>   24
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 GRACE PERIOD                     After the end of the Guaranteed Period, we will terminate this policy on any policy processing
                                  date if the cash surrender value on such policy processing date is negative.  This negative
                                  cash surrender value will be considered as an overdue charge as of such policy processing
                                  date.  We will not terminate this policy due to a negative cash surrender value until the end
                                  of the grace period.

                                  The grace period will end 61 days after we mail a notice that we may terminate this policy
                                  because of insufficient cash surrender value.  To avoid termination, the owner must pay us at
                                  least the grace amount shown in Policy Schedule 2.  This amount will be specified on the
                                  notice we send.  If the last surviving insured dies during the grace period, we will pay the
                                  beneficiary the insurance benefits as described in Proceeds Payable to The Beneficiary.


- ------------------------------------------------------------------------------------------------------------------------------------
 HOW TO REINSTATE THIS POLICY     If we have terminated this policy at the end of the grace period, the owner may reinstate
                                  neither insured died between the date we terminated this policy and the effective date of
                                  reinstatement if:

                                      -     The owner asks for reinstatement within three (3) years after the end of the grace
                                            period;
                                      -     We receive satisfactory evidence of your insurability; and
                                      -     The owner pays us at least the reinstatement premium shown in Policy Schedule 2.

                                  The effective date of the reinstated policy will be the policy processing date on or next
                                  following the date we approve your reinstatement application.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                         - 21 -

<PAGE>   25
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                       HOW VARIABLE LIFE INSURANCE WORKS

- ------------------------------------------------------------------------------------------------------------------------------------
 THE SEPARATE ACCOUNT             The variable life insurance benefits under this policy are provided through investments we
                                  make in the separate account designated in Policy Schedule 6.  This account is kept separate
                                  from our general account and any other separate accounts we may have.  It is used to support
                                  variable life insurance policies and may be used for other purposes permitted by applicable
                                  laws and regulations.  We own the assets in the separate account.  Assets equal to the
                                  reserves and other liabilities of the account won't be charged with liabilities that arise
                                  from any other business we conduct.  But we may transfer to our general account assets which
                                  exceed the reserves and other liabilities of the separate account.

                                  The separate account will invest in mutual funds, unit investment trusts and other investment
                                  portfolios which we determine to be suitable for this policy's purposes.  The separate account
                                  is treated as a unit investment trust under Federal securities laws. It is registered with the
                                  Securities and Exchange Commission (SEC) under the Investment Company Act of 1940.  The
                                  separate account is also governed by state laws as designated in Policy Schedule 6.

                                  Income, realized and unrealized gains or losses from assets in the separate account are
                                  credited to or charged against the account without regard to other income, gains or losses in
                                  our other investment accounts.


- ------------------------------------------------------------------------------------------------------------------------------------
 INVESTMENT DIVISIONS             The separate account is divided into investment divisions.  Each investment division invests
                                  in a designated investment portfolio. The divisions and the investment portfolio's in which
                                  they invest are specified in Policy Schedule 6.  Some of the portfolios designated may be
                                  managed by a separate investment adviser.  Such adviser is registered under the Investment
                                  Advisers Act of 1940.

                                  Each investment division will be valued at the end of each valuation period.  A VALUATION
                                  PERIOD is each business day together with any non-business days before it.  A BUSINESS DAY for
                                  a division is any day the New York Stock Exchange (NYSE) is open for trading, or any day in
                                  which the SEC requires that the mutual funds, unit investment trusts or other investment
                                  portfolios be valued.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 22 -

<PAGE>   26
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 CHANGES WITHIN THE SEPARATE      We may from time to time make additional investment divisions available.  These divisions will
 ACCOUNT                          invest in investment portfolios we find suitable for this policy.  We also have the right to
                                  eliminate investment divisions from the separate account, to combine two or more investment
                                  divisions, or to substitute a new portfolio for the portfolio in which an investment division
                                  invests.  A substitution may become necessary if, in our judgment, a portfolio no longer suits
                                  the purposes of this policy.  This may happen due to a change in laws or regulations, or a
                                  change in a portfolio's investment objectives or restrictions, or because the portfolio is no
                                  longer available for investment, or for some other reason.  We would get prior approval from
                                  the insurance department of our state of domicile before making such a substitution.  We would
                                  also get prior approval from the SEC and any other required approvals before making such a
                                  substitution.

                                  Subject to any required regulatory approvals, we reserve the right to transfer assets of the
                                  separate account or of an investment division, which we determine to be associated with the
                                  class of policies to which this policy belongs, to another separate account or investment
                                  division.

                                  When permitted by law, we reserve the right to:

                                      -     deregister the separate account under the Investment Company Act of 1940;
                                      -     operate the separate account as a management company under the Investment Company
                                            Act of 1940;
                                      -     restrict or eliminate any voting rights of policyowners, or other persons who have
                                            voting rights as to the separate account; and
                                      -     combine the separate account with other separate accounts.


- ------------------------------------------------------------------------------------------------------------------------------------
 TOTAL INVESTMENT BASE            The TOTAL INVESTMENT BASE is the amount that this policy provides for investment at any time.
                                  It is the sum of the investment base in each of the investment divisions.  The owner selects
                                  the divisions to which to allocate the total investment base.  The maximum number of divisions
                                  to which the total investment base may be allocated at any one time is shown in Policy
                                  Schedule 2.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                         - 23 -

<PAGE>   27
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 INVESTMENT BASE IN EACH          ON THE POLICY DATE
 INVESTMENT DIVISION              On the policy date, the total investment base is allocated among the divisions as shown in
                                  Policy Schedule 1.

                                  ON EACH SUBSEQUENT BUSINESS DAY
                                  On each subsequent business day, the investment base in each division is an amount calculated
                                  as follows:
                                   (1)  We take the investment base in the division at the end of
                                        the preceding valuation period.
                                   (2)  We multiply (1) by the division's net rate of return for the
                                        current valuation period.
                                   (3)  We add (1) and (2).
                                   (4)  We add to (3) any premiums allocated to the division during
                                        the current valuation period less any premium loading
                                        deducted before allocation as shown in Policy Schedule 3.
                                   (5)  We add to (4) any loan repayments received and subtract from
                                        (4) any borrowed amounts which are allocated to the division
                                        during the current valuation period.
                                   (6)  If the business day is policy processing date, we subtract
                                        from (5) the amounts allocated to that division for:
                                                   (a)      mortality costs;
                                                   (b)      administrative fees;
                                                   (c)      any other fees we describe in Policy Schedule 3; and
                                                   (d)      any rider charges deducted from the investment base.

                                        If a policy processing date is on a policy anniversary, we also subtract:
                                                   (e)      any annual recovery of deferred policy loading; and
                                                   (f)      any net loan cost.
                                        All amounts in (6) will be allocated to each division in the proportion that (3) bears
                                        to the total investment base.

                                   (7)  If the charges in (6) exceed the amount in (5), we will first calculate the cash
                                        surrender value to determine the amount of any overdue charges and then set the
                                        investment base in each division to zero.


- ------------------------------------------------------------------------------------------------------------------------------------
 FIXED BASE                       The FIXED BASE on the policy date of this policy equals this policy's cash surrender value.
                                  Thereafter, the fixed base is calculated in the same manner as the cash surrender value except
                                  that all calculations will be based on the guaranteed maximum cost of insurance rates shown in
                                  Policy Schedule 5 and the interest rate used in our computations shown in Policy Schedule 2.
                                  The fixed base calculation does not reflect policy loans and repayments.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 24 -

<PAGE>   28
<TABLE>
 <S>                               <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 CHARGES DEDUCTED FROM             MORTALITY COST
 INVESTMENT BASE ON EACH POLICY
 PROCESSING DATE AFTER THE         We will determine the mortality cost on each policy processing date after the policy date as
 POLICY DATE                       follows:

                                   (1) We determine the policy's NET AMOUNT AT RISK as of the previous policy processing date,
                                       which is equal to:
                                          (a)       the death benefit as of such previous policy processing date, less
                                          (b)       the cash surrender value as of such previous policy processing date.
                                   (2)    We adjust (1) for interest at the rate used in our computations which is shown in
                                          Policy Schedule 2 to reflect that:
                                          (a)       we assume claims are paid immediately upon the death of the last, surviving
                                                    insured, and
                                          (b)       we deduct the mortality cost at the end of a policy processing period.
                                   (3)    We divide (2) by $1,000.
                                   (4)    We determine the CURRENT COST OF INSURANCE RATE per $1,000 based on the policy year,
                                          sexes and underwriting classes of both insureds and the value of (3) above.
                                          If your underwriting class changes as a result of a change in face amount requested by
                                          the owner or an additional premium payment, we will determine the current cost of
                                          insurance rate per $1,000 separately for increases in death benefit after the effective
                                          date of such increase.
                                   (5)    We multiply (3) by (4).
                                          In no event will (5) be greater than the amount determined by substituting the fixed
                                          base as of the previous policy processing date for the amount of cash surrender value
                                          in (1)(b) above and the guaranteed maximum cost of insurance rate per $1,000 for the
                                          current cost of insurance rate per $1,000 in (4).

                                   We may change the current cost of insurance rates per $1,000 from time to time.  Any change in
                                   the current rates will be as described in CHANGES IN POLICY COST FACTORS.  They will never be
                                   more than the guaranteed maximum cost of insurance rates per $1,000 shown in Policy Schedule
                                   5.

                                   OTHER DEDUCTIONS
                                   Administrative and other fees and the annual recovery of deferred policy loading are shown in
                                   Policy Schedule 3.  The annual recovery of deferred policy loading will be increased if
                                   additional premiums are paid.  See ADDITIONAL PREMIUMS.  The net loan cost is described in the
                                   POLICY LOANS provision.  The cost of any benefits from riders is shown in Policy Schedule 3.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 25 -

<PAGE>   29
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 ALLOCATION OF ADDITIONAL         As of the date we receive and accept an additional premium payment, the increase in the total
 PREMIUMS                         investment base will be allocated among the investment divisions in accordance with
                                  instructions from the owner.  If no such instructions are received by us, allocation will be
                                  among the investment divisions in proportion to the investment base in each division as of the
                                  date we receive and accept the premium.


- ------------------------------------------------------------------------------------------------------------------------------------
 OWNER'S RIGHT TO CHANGE          The owner can change the allocation of the total investment base among the investment
 ALLOCATION OF TOTAL INVESTMENT   divisions.  The number of changes each year that we will allow is shown in Policy Schedule 2.
 BASE                             To make a change, the owner must provide us with satisfactory notice at our Service Center.
                                  The change will take effect when we receive the notice.  Our calculations will reflect the
                                  change.


- ------------------------------------------------------------------------------------------------------------------------------------
 WHAT HAPPENS ON THE MATURITY     If part of the total investment base is allocated to an investment division that has a
 DATE OF AN INVESTMENT DIVISION   maturity date, then, unless otherwise specified by the owner, the amounts in that division as
                                  of the maturity date will be allocated to the investment division designated for that purpose
                                  in Policy Schedule 2.

                                  We will notify the owner 30 days in advance of the maturity date. To elect an allocation to
                                  other than the division designated in Policy Schedule 2, the owner must provide satisfactory
                                  notice to us at least 7 days prior to the maturity date.  The allocation on a maturity date
                                  will not be considered a change in the allocation of the investment base for purposes of the
                                  number of changes permitted.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 26 -

<PAGE>   30
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 MEASUREMENT OF INVESTMENT        The investment experience of an investment division is determined at the end of each
 EXPERIENCE                       division's valuation period.

                                  INDEX OF INVESTMENT EXPERIENCE
                                  We use an INDEX to measure changes in each investment division's experience during a valuation
                                  period.  We set the index at $10 when the first investments in that division were made.  The
                                  index for a current valuation period equals the index for the preceding valuation period
                                  multiplied by the experience factor for the current period.

                                  HOW WE DETERMINE THE EXPERIENCE FACTOR
                                  The EXPERIENCE FACTOR for an investment division's valuation period reflects the investment
                                  experience of the portfolio in which the division invests as well as the charges assessed
                                  against the division.  The factor is calculated as follows:

                                  (1)    We take the net asset value as of the end of the current valuation period of the
                                         portfolio in which the division invests.
                                  (2)    We add to (1) the amount of any dividend or capital gains distribution declared during
                                         the current valuation period for the investment portfolio.  We subtract from that
                                         amount a charge for our taxes, if any.
                                  (3)    We divide (2) by the net asset value of the portfolio at the end of the preceding
                                         valuation period.
                                  (4)    We subtract the daily Asset Charge shown in Policy Schedule 3 for each day in the
                                         valuation period.  This charge is to cover expense, mortality and minimum death benefit
                                         guarantee risks that we are assuming.
                                  (5)    For any divisions investing in unit investment trusts only, we subtract an additional
                                         charge equal to the daily Trust Charge shown in Policy Schedule 3 for each day in the
                                         valuation period.  This charge is to cover the actual costs incurred in the purchase or
                                         sale of units of the trusts.

                                  Calculations for divisions investing in the mutual fund portfolios are made on a per share
                                  basis.  Calculations for divisions investing in unit investment trusts are on a per unit
                                  basis.


- ------------------------------------------------------------------------------------------------------------------------------------
 NET RATE OF RETURN FOR AN        Here's how we find an investment division's NET RATE OF RETURN for a valuation period:
 INVESTMENT DIVISION
                                  (1)    We determine the change in the division's index from the preceding valuation period to
                                         the current valuation period.
                                  (2)    We divide this by the index for the preceding valuation period.

                                  We follow a consistent method for longer periods of time.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 27 -

<PAGE>   31
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                  POLICY BENEFITS FOR THE OWNER

                                  There are important rights and benefits that are available to the owner of this policy during
                                  your lifetime of either insured.  We discuss some of these rights and benefits in this
                                  section.


- ------------------------------------------------------------------------------------------------------------------------------------
 CASH VALUE BENEFITS              CASH SURRENDER VALUE
                                  The cash surrender value is determined as follows:

                                  ON THE POLICY DATE
                                  The cash surrender value equals the total investment base plus any policy debt less the
                                  deferred policy loading for the first policy year.

                                  ON EACH SUBSEQUENT POLICY PROCESSING DATE
                                  On each subsequent policy processing date, the cash surrender value is calculated as follows:
                                  (1)    We take the total investment base.
                                  (2)    We add to (1) any policy debt as of such date.
                                  (3)    We subtract from (2) the following amounts:
                                         (a)  the deferred policy loading for the current policy year;
                                         (b)  any first year administrative fee that would otherwise
                                              be deducted; and
                                         (c)  if a policy processing date is other than a policy
                                              anniversary, any pro-rata net loan cost since the last
                                              policy anniversary (or since the policy date if during
                                              the first policy year).

                                  ON A DATE DURING A POLICY PROCESSING PERIOD
                                  On a date during a policy processing period, the cash surrender value is calculated as
                                  follows:
                                  (1)    We take the total investment base.
                                  (2)    We add to (1) any policy debt as of such date.
                                  (3)    We subtract from (2) the following amounts:
                                         (a)  the deferred policy loading for the current policy year;
                                         (b)  any first year administrative fee that would otherwise
                                              be deducted;
                                         (c)  the pro-rata mortality cost since the last policy
                                              processing date;
                                         (d)  any other fees which would otherwise be deducted on the
                                              next policy processing date; and
                                         (e)  any pro-rata net loan cost since the last policy
                                              anniversary (or since the policy date if during the
                                              first policy year).

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 28 -

<PAGE>   32
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 CASH VALUE BENEFITS              SURRENDERING TO RECEIVE THE NET CASH SURRENDER VALUE
 (CONTINUED)                      The owner can surrender this policy at any time and receive its net cash surrender value.  The
                                  net cash surrender value may be paid in cash or under one or more income plans.  SEE CHOOSING
                                  AN INCOME PLAN.  The NET CASH SURRENDER VALUE is the cash surrender value minus any policy
                                  debt.  To surrender this policy, the owner must return it to our Service Center with a signed
                                  request for surrender in a form satisfactory to us.  The surrender will take effect on the
                                  date this policy and the request are sent to us. The net cash surrender value will vary daily.
                                  We will determine the net cash surrender value as of the date we receive this policy and the
                                  signed request at our Service Center.  We'll usually pay the net cash surrender value within 7
                                  days.  But we may delay payment when we are not able to determine the amount because:

                                         -  the NYSE is closed for trading;
                                         -  the SEC determines that a state of emergency exists; or
                                         -  an order of the SEC permits a delay for the protection of
                                            policyowners.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 29 -

<PAGE>   33
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 POLICY LOANS                     The owner may borrow money from us.  This policy will be the only security we require for the
                                  loan.  A loan may be taken any time this policy is in effect.  The owner may repay all or part
                                  of the loan at any time while the last surviving insured is living.

                                  LOAN VALUE
                                  The LOAN VALUE is shown in Policy Schedule 2.  The amount of the loan may not exceed the loan
                                  value.  Any existing policy debt will be deducted from a new loan.  The minimum permissible
                                  amount of any loan and repayment are shown in Policy Schedule 2.

                                  INTEREST
                                  The loan interest rate is shown in Policy Schedule 2.  Interest accrues (builds up) each day.
                                  Interest payments are due at the end of each policy year.  If interest isn't paid when due, it
                                  will be added to the amount of the loan.  The sum of all outstanding loans plus accrued
                                  interest is called the POLICY DEBT.

                                  If the policy debt exceeds the larger of the cash surrender value and the fixed base, we will
                                  terminate this policy.  We will not do this, however, until 61 days after we mail notice of
                                  our intent to terminate.  We'll notify, at their last known addresses, the owner and anyone
                                  who holds this policy as collateral.

                                  EFFECT OF A LOAN
                                  A loan will be transferred out of the separate account and into our general account and a
                                  repayment will be transferred into the separate account.  A policy loan reduces the total
                                  investment base while repayment of a loan will cause an increase in the total investment base.
                                  Loans and repayments will be allocated among the investment divisions in accordance with
                                  instructions given by the owner.  The owner may change that allocation by sending satisfactory
                                  notice to us.  If no such instructions are on record, the loan or repayment will be allocated
                                  in proportion to the investment base in each division as of the date of the loan or repayment.

                                  A loan, WHETHER OR NOT REPAID, will have a PERMANENT EFFECT on the cash surrender values and
                                  may have a permanent effect on the death benefits.  See HOW VARIABLE LIFE INSURANCE WORK.  If
                                  not repaid, the policy debt will reduce the amount of death benefit proceeds and cash value
                                  benefits.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 30 -

<PAGE>   34
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 POLICY LOANS                     NET LOAN COST
 (CONTINUED)                      The net loan cost will be calculated as follows:
                                  (1)    We determine the policy debt as of the previous policy anniversary.
                                  (2)    We multiply (1) by the loan charge shown in Policy Schedule 3.

                                  Loans and repayments during a policy year will affect our calculations.

                                  WHEN WE WILL MAKE THE LOAN
                                  We'll usually loan the money within 7 days after we receive a request satisfactory to us.  But
                                  we may delay making the loan when we are not able to determine the loan value because:
                                         -         the NYSE is closed for trading; or
                                         -         the SEC determines that a state of emergency exists;
                                  If the loan is to be used to pay premiums on another variable life insurance policy offered by
                                  us, we'll make the loan immediately.


- ------------------------------------------------------------------------------------------------------------------------------------
 ASSIGNMENT - USING THIS POLICY   The owner can assign this policy as collateral security for a loan or other obligation.  This
 AS COLLATERAL SECURITY           does not change the ownership.  But the owner's rights and any beneficiary's rights are
                                  subject to the terms of the assignment.  To make or release an assignment, we must receive
                                  written notice, satisfactory to us, at our Service Center.  We're not responsible for the
                                  validity of any assignment.

- ------------------------------------------------------------------------------------------------------------------------------------
 RIGHT TO EXCHANGE FOR FIXED      The owner may exchange this policy for a policy with benefits that do not vary with the
 LIFE INSURANCE                   investment results of a separate account.  No evidence of insurability will be required.

                                  We'll issue the new policy on your life after we receive:
                                         -         a proper written request; and
                                         -         this policy.

                                  OTHER FACTS ABOUT THE NEW POLICY
                                  The new policy's owner, insureds and beneficiary will be the same as those of this policy as
                                  of the date of exchange.  The new policy will have the same issue age, issue date, face
                                  amount, cash surrender value, underwriting class and benefit riders as this policy.  Any
                                  policy debt under this policy will be carried over to the new policy.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                         - 31 -

<PAGE>   35
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                  INSURANCE BENEFITS

- ------------------------------------------------------------------------------------------------------------------------------------
 VARIABLE INSURANCE AMOUNT        The Variable Insurance Amount on the policy date equals the cash surrender value as of such
                                  date multiplied by the net single premium factor for your issue age.  Thereafter, the Variable
                                  Insurance Amount will vary daily based on the investment results and any premium payments
                                  made.  The Variable Insurance Amount will be determined as of each date as follows:
                                  (1)    We determine the cash surrender value of this policy as of such date.
                                  (2)    We multiply (1) by the net single premium factor as of such date.
                                  In no event will the Variable Insurance Amount be less than that required to keep this policy
                                  qualified as life insurance under the Federal income tax laws.  The table of net single
                                  premium factors is shown in Policy Schedule 4.


- ------------------------------------------------------------------------------------------------------------------------------------
 CHANGE THE FACE AMOUNT           After the end of the first policy year, the owner may change the face amount of this policy
                                  subject to the restrictions shown in Policy Schedule 2.  To request a change in face amount,
                                  the owner must provide satisfactory notice to us.  The effective date of change will be the
                                  next policy processing date provided we receive the notice at our Service Center at least 7
                                  days before such policy processing date.  As of the effective date of change, the guaranteed
                                  benefits will change.  See How We Determine The Guarantee Period and Face Amount.

                                  Increasing the Face Amount
                                  If both insureds are alive, the owner may increase the face amount of this policy.
                                  Satisfactory evidence of insurability may be required before we will increase the face amount
                                  of this policy. The maximum increase in face amount is that which results in the minimum
                                  Guarantee Period for which we would then issue this policy based on the attained age of each
                                  insured.

                                  Decreasing the Face Amount
                                  A decrease in face amount will increase the Guarantee Period.  We will not allow a decrease in
                                  the face amount below the minimum face amount for which we would then issue this policy based
                                  on your attained age of each insured.  Nor will we allow a decrease in the face amount below
                                  the amount required to keep this policy qualified as life insurance under Federal income tax
                                  laws.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 32 -

<PAGE>   36
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 HOW WE DETERMINE THE GUARANTEE   On the Policy Date
 PERIOD AND FACE AMOUNT           The initial Guarantee Period and initial face amount on the policy date are shown in Policy
                                  Schedule 2.  The Guarantee Period and face amount are not affected by investment results nor
                                  the allocation of the total investment base among the investment divisions.  They will change
                                  as described below as a result of any additional premiums or any change in face amount
                                  requested by the owner.

                                  When an Additional Premium is Paid
                                  The guaranteed benefits will increase as follows:
                                  (1)    We take the immediate increase in cash surrender value resulting from the additional
                                         premium.
                                  (2)    We add to (1) interest at the rate used in our computations shown in Policy Schedule 2
                                         for the period from the date we receive and accept the additional premium to the policy
                                         processing date on or next following such date.  This is the guarantee adjustment
                                         amount.


- ------------------------------------------------------------------------------------------------------------------------------------
 HOW WE DETERMINE THE GUARANTEE   (3)    If the Guarantee Period prior to payment is less than for the lifetime of the last
 PERIOD AND FACE AMOUNT                  surviving insured:
 (CONTINUED)                             The total of the guarantee adjustment amount and the fixed base will be used to
                                         calculate a new Guarantee Period.  Any part of such total in excess of the amount
                                         required to increase the Guarantee Period to the whole of life will be applied as in
                                         (4) below.
                                  (4)    If the Guarantee Period is for the lifetime of the last surviving insured:
                                         The guarantee adjustment amount or excess amount from (3) above will be applied as a
                                         net single premium for the whole of life to increase the face amount of this policy.

                                  When a Change in Face Amount is Requested
                                  As of the effective date of change, we will redetermine the Guarantee Period as follows:
                                  (1)    We take the fixed base as of such date.
                                  (2)    Based on the policy year, the new face amount of this policy and the amount in (1), we
                                         will redetermine the Guarantee Period.

                                         Our computations are based on the interest rate shown in Policy Schedule 2 and the
                                         guaranteed maximum cost of insurance rates shown in Policy Schedule 5.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 33 -

<PAGE>   37
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 PROCEEDS PAYABLE TO THE          We will pay the death benefit proceeds to the beneficiary upon the death of the last surviving
 BENEFICIARY                      insured.  The proceeds may be paid in cash or under one or more income plans.  See Choosing An
                                  Income Plan.

                                  Death Benefit Proceeds
                                  Death benefit proceeds are determined as follows:
                                  (1)    We determine this policy's death benefit, which is the larger of the face amount and
                                         the Variable Insurance Amount.
                                  (2)    We subtract from (1) any policy debt.
                                  (3)    We add to (2) any amounts due from riders.

                                  The values above will be those as of the date of the last surviving insured.  If the last
                                  surviving insured dies during the grace period, we will pay the beneficiary the death benefit
                                  proceeds in effect immediately prior to the grace period reduced by any overdue charges.  The
                                  death benefit will never be less than that required to keep this policy qualified as life
                                  insurance under the Federal income tax laws.

                                  How to Claim Death Benefit Proceeds
                                  The beneficiary should contact our Service Center for instructions.  We'll usually pay the
                                  proceeds within 7 days after we receive proof of the death of the last surviving insured, and
                                  any other requirements.  Proof of the death of the last surviving insured must include proof
                                  that both insureds have died.  We may delay payment of all or part of the death benefit if we
                                  have not been able to determine this policy's cash surrender value as of the date of death of
                                  the last surviving insured because:
                                         -         the NYSE is closed for trading; or
                                         -         the SEC determines that a state of emergency exists.

                                  If a delay is necessary and the death of the last surviving insured occurs prior to the end of
                                  the Guarantee Period, we may delay payment of any excess of the death benefit over the face
                                  amount.  After the Guarantee Period we may delay payment of the entire death benefit.  We will
                                  add interest to the death benefit proceeds at an annual rate of at least 4% from the date of
                                  death to the date of payment.  Interest added to death benefit proceeds will not be less than
                                  that required by any applicable law.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 34 -

<PAGE>   38
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                  CHOOSING AN INCOME PLAN

                                  The owner may choose one or more income plans for the payment of death benefit proceeds during
                                  your lifetime.  If, at the time of the death of the last surviving insured, no plan has been
                                  chosen for paying death benefit proceeds, the beneficiary may choose a plan within one year.
                                  The owner may also elect an income plan on surrender of the policy for its net cash surrender
                                  value.  For each plan we'll issue a separate written agreement putting the plan into effect.

                                  Our approval is needed for any plan where:
                                         -         the person named to receive payment is other than the owner or beneficiary;
                                                   or
                                         -         the person named is not a natural person, such as a corporation; or
                                         -         any income payment would be less than $100.


- ------------------------------------------------------------------------------------------------------------------------------------
 THE INCOME PLANS                 There are six income plans to choose from.  They are:

                                  PLAN 1.  INCOME FOR A FIXED PERIOD
                                  Payment is made in equal installments for a fixed number of years. We guarantee each monthly
                                  payment will be at least the amount shown in the following table.  Values for annual,
                                  semi-annual or quarterly payments are available on request.

                                               Table for Income for a Fixed Period

                                                (Payments for Each $1,000 Applied)

                                  Fixed Period         Monthly         Fixed Period         Monthly
                                   Of Years            Income            Of Years            Income
                                 ------------          -------          ------------         -------

                                       1                $84.47                16               $6.53
                                       2                 42.86                17                6.23
                                       3                 28.99                18                5.96
                                       4                 22.06                19                5.73
                                       5                 17.91                20                5.51
                                       6                 15.14                21                5.32
                                       7                 13.16                22                5.15
                                       8                 11.68                23                4.99
                                       9                 10.53                24                4.84
                                       10                 9.61                25                4.71
                                       11                 8.86                26                4.59
                                       12                 8.24                27                4.47
                                       13                 7.71                28                4.37
                                       14                 7.26                29                4.27
                                       15                 6.87                30                4.18
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 35 -

<PAGE>   39
<TABLE>
<S>                               <C>
                                 ---------------------------------------------------------------------------------------------------
                                  PLAN 2.  INCOME FOR LIFE
                                  Payment is made to the person named in equal monthly installments and guaranteed for at least
                                  a period certain.  The period certain can be 10 or 20 years.  Other periods certain are
                                  available on request.  A refund certain may be chosen instead.  Under this arrangement, income
                                  is guaranteed until payments equal the amount applied.  If the person named lives beyond the
                                  guaranteed payments, payments continue until his or her death.

                                  We guarantee each payment will be at least the amount shown in the following table.  By age we
                                  mean the named person's age on his or her birthday nearest the plan's effective date.  Amounts
                                  for ages not shown are available on request.

                                                          TABLES FOR INCOME FOR LIFE
                                                   (Monthly Payments for Each $1,000 Applied)

                                                                Payment to a Male

                                  AGE               10 YEARS CERTAIN          20 YEARS CERTAIN            REFUND CERTAIN

                                  0-10                     $3.24                     $3.23                      $3.22
                                  15                        3.32                      3.31                       3.30
                                  20                        3.41                      3.40                       3.39
                                  25                        3.52                      3.51                       3.50
                                  30                        3.66                      3.64                       3.63
                                  35                        3.84                      3.81                       3.79
                                  40                        4.07                      4.00                       3.99
                                  45                        4.36                      4.23                       4.24
                                  50                        4.71                      4.50                       4.54
                                  55                        5.14                      4.79                       4.92
                                  60                        5.68                      5.10                       5.39
                                  65                        6.35                      5.38                       6.01
                                  70                        7.17                      5.60                       6.83
                                  75                        8.07                      5.72                       7.94
                                  80                        8.93                      5.75                       9.48
                                  85&over                   9.54                      5.75                       ----
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 36 -

<PAGE>   40

<TABLE>
<CAPTION>
                                                              Payments to a Female

                                  AGE               10 YEARS CERTAIN          20 YEARS CERTAIN            REFUND CERTAIN

                                  <S>                      <C>                       <C>                        <C>
                                  0-10                     $3.17                     $3.16                      $3.15
                                  15                        3.23                      3.22                       3.21
                                  20                        3.30                      3.29                       3.28
                                  25                        3.39                      3.38                       3.37
                                  30                        3.50                      3.49                       3.48
                                  35                        3.64                      3.62                       3.61
                                  40                        3.81                      3.78                       3.77
                                  45                        4.04                      3.99                       3.98
                                  50                        4.33                      4.23                       4.24
                                  55                        4.70                      4.53                       4.57
                                  60                        5.17                      4.87                       4.99
                                  65                        5.80                      5.22                       5.55
                                  70                        6.63                      5.51                       6.32
                                  75                        7.64                      5.68                       7.39
                                  80                        8.64                      5.74                       8.85
                                  85&over                   9.33                      5.75                       ----
</TABLE>

<TABLE>
<S>                               <C>
                                  PLAN 3.  INTEREST PAYMENT
                                  Amounts can be left with us to earn interest at an annual rate of at least 3%.  Interest
                                  payments can be made annually, semi-annually, quarterly or monthly.

                                  PLAN 4.  INCOME OF A FIXED AMOUNT
                                  Payments of an agreed fixed amount are made annually, semi-annually, quarterly or monthly.
                                  The fixed amount per year must be at least $60 for each $1,000 of the amount applied.  The
                                  amount applied will earn interest at an annual rate of at least 3%,.  Payments will continue
                                  until the amount applied and interest are fully paid.

                                  PLAN 5.  JOINT LIFE INCOME
                                  This plan is available if there are two persons named to receive payments.  At least one of
                                  the persons named must be either the owner or beneficiary of this policy.  Monthly payments
                                  are made as long as at least one of the named persons is living.  We guarantee the payments
                                  will be at least the amount shown in the following table while both named persons are alive.
                                  When one dies, we guarantee to continue paying the other at least two-thirds of the amount
                                  shown.  By age we mean the named person's age on his or her birthday nearest the plan's
                                  effective date.  Amounts for two males, two females, or for ages not shown in the table below
                                  are available on request.
</TABLE>


                                    SPECIMEN

MFPLS87(NY)                          - 37 -

<PAGE>   41




<TABLE>
<CAPTION>
                                                                   Table of Joint Life Income
                                                           (Monthly Payments for Each $1,000 Applied)
                                                                           Female Age

                                                              55         60         65         70        75
                                                  ------------------------------------------------------------
                                  <S>              <C>       <C>        <C>        <C>        <C>       <C>
                                                   50        $4.55      $4.76      $4.99      $5.26     $5.56
                                                   55         4.75       4.99       5.27       5.59      5.95
                                                   60         4.96       5.25       5.59       5.98      6.42
                                  MALE AGE         65         5.18       5.53       5.94       6.43      6.99
                                                   70         5.43       5.84       6.33       6.94      7.66
                                                   75         5.69       6.16       6.73       7.49      8.41
</TABLE>


<TABLE>
 <S>                              <C>
                                  PLAN 6.  ANNUAL PLAN
                                  An amount can be used to buy any single premium annuity we offer on the plan's effective date.
                                  However, the annuity can be bought at a rate 3% less than the rate new applicants pay.
                                  Annuities combine features of guaranteed income and payment similar to plans 2 and 5.

- ------------------------------------------------------------------------------------------------------------------------------------
 PAYMENTS WHEN NAMED PERSON DIES  When the person named to receive payments dies, we will pay any amounts still due as provided
                                  by the plan agreement.  The amounts still due are determined as follows:
                                         -         For plans 1, 2, or 4, any remaining guaranteed payments will be continued.
                                                   Under plan 4, any unpaid proceeds with any accrued interest may be paid in a
                                                   single sum.  Under plans 1 and 2, the discounted values of the remaining
                                                   guaranteed payments may be paid in a single sum.  This means we deduct the
                                                   amount of the interest each remaining guaranteed payment would have earned
                                                   had it not been paid out early.  The discount interest rate is 3% for plan 1
                                                   and 3 1/2% for plan 2.  But we will use the interest rate we used to
                                                   calculate the payment for plans 1 and 2, if they were not based on the table
                                                   in this policy.
                                         -         For plan 3, we'll pay the amount left with us and any accrued interest.
                                         -         For plan 5, no amounts are payable after both named persons have died.
                                         -         For plan 6, the annuity agreement will state the amount due, if any.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 38 -

<PAGE>   42
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                  OTHER IMPORTANT INFORMATION

- ------------------------------------------------------------------------------------------------------------------------------------
 LIMITS ON OUR CONTESTING THIS    We rely on the statements made in the applications.  Legally, they are considered
 POLICY                           representations, not warranties.  We can contest the validity of this policy if any material
                                  misstatements are made in the initial application, a copy of which is attached.  We can also
                                  contest the validity of any change in face amount requested by the owner if any material
                                  misstatements are made in any application required for that change.  We can also contest any
                                  amount of death benefit which would not be payable except for the fact that an additional
                                  payment which requires evidence of insurability was paid if any material misstatements are
                                  made in any application required with the premium.

                                  We won't contest the validity of this policy after this policy has been in effect during your
                                  lifetime for two years from the date of issue.  We won't contest any change in face amount
                                  requested by the owner after the change has been in effect during the lifetime of either
                                  insured for two years from the effective date of such change.  Nor will we contest any amount
                                  of death benefit attributable to an additional premium after it has been in effect during the
                                  lifetime of either insured for two years from the date we receive and accept such premium.

                                  If this policy is reinstated, this provision will be measured from the effective date of the
                                  reinstated policy.


- ------------------------------------------------------------------------------------------------------------------------------------
 QUARTERLY REPORT                 We will send the owner a report four (4) times a policy year within 31 days after the end of
                                  each policy quarter.  The report will show the death benefit, cash surrender value and policy
                                  debt as of the end of the policy quarter.  The report will also show the allocation of the
                                  total investment base as of such date and the amounts deducted from or added to the total
                                  investment base since the last quarterly report.  The report will also include any other
                                  information that may be currently required by the insurance supervisory official of the
                                  jurisdiction in which this policy is delivered.

- ------------------------------------------------------------------------------------------------------------------------------------
 CHANGING THIS POLICY             This policy or any benefit riders may be changed to another plan of insurance according to our
                                  rules at the time of the change.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 39 -

<PAGE>   43
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 POLICY CHANGES - APPLICABLE TAX  For you and the owner to receive the tax treatment accorded to life insurance under Federal
 LAW                              law, this policy must qualify initially and continue to qualify as life insurance under the
                                  Internal Revenue Code or successor law.  Therefore, to maintain this qualification to the
                                  maximum extent permitted by law, we have reserved in this policy the right to return any
                                  premium payments that would cause this policy to fail to qualify as life insurance under
                                  applicable tax law as interpreted by us.  Further, we reserve the right to make changes in
                                  this policy or its riders or to make distributions from this policy to the extent we deem it
                                  necessary to continue to qualify this policy as life insurance. Any such changes will apply
                                  uniformly to all policies that are affected.  The owner will be given advance written notice
                                  of such changes.

- ------------------------------------------------------------------------------------------------------------------------------------

 ERROR IN AGE OR SEX              If an age or sex as stated in the application is wrong, it could mean the face amount or any
                                  other policy benefit is wrong. Therefore, amounts payable under this policy or its riders will
                                  be what the premiums paid would have bought for the Guarantee Period at the true age or sex.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 40 -

<PAGE>   44
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 SUICIDE                          If either insured commits suicide within two years from the date of issue, we will pay only a
                                  limited benefit and then terminate the policy.  The limited benefit will be the amount of the
                                  premiums paid less any policy debt.

                                  If either insured commits suicide within two years of the effective date of any increase in
                                  face amount requested by the owner, we will terminate the coverage attributable to such
                                  increase in face amount and pay only a limited benefit.  The limited benefit will be the
                                  amount of mortality cost deductions for such increase.

                                  If either insured commits suicide within two years of any date we receive and accept an
                                  additional premium which requires evidence of insurability, we will terminate the coverage
                                  attributable to such additional premium and pay only a limited benefit.  The limited benefit
                                  will be the amount of such premium less any policy debt attributable to amounts borrowed
                                  during two years from the date we receive and accept the additional premium.

                                  Within 90 days of the death of the first insured, the owner may elect to apply the amount of
                                  the limited benefit to a single life policy on the life of the surviving insured, subject to
                                  the following provisions:
                                         -         The new policy's issue date will be the date of death of the deceased
                                                   insured.
                                         -         The insurance age will be the surviving insured's attained age on the new
                                                   policy's issue date.
                                         -         No medical examination or other evidence of insurability will be required for
                                                   the new policy.
                                         -         The face amount of the new policy will be determined by applying the limited
                                                   benefit amount as a single premium payment under the new policy.  The face
                                                   amount of the new policy may not exceed the face amount of this policy.
                                         -         Our Service Center must receive a written request which is satisfactory to
                                                   us.
                                         -         The new policy cannot involve any other life.
                                         -         Additional benefits or riders available on the policy will be available with
                                                   the new policy only with our consent.
                                         -         The new policy will be issued at our current rates for the surviving
                                                   insured's attained age, based on the underwriting class assigned to the
                                                   surviving insured when this policy was underwritten.  The underwriting class
                                                   for the new policy may differ from that of this policy.
                                         -         If the amount of insurance that would be purchased under the new policy falls
                                                   below the minimum insurance amounts currently allowed, this option will not
                                                   be available.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 41 -

<PAGE>   45
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 ESTABLISHING SURVIVORSHIP        If we are unable to determine which of the insureds was the last survivor on the basis of
                                  proofs of death provided to us, we shall consider Insured No. 1 to be the last surviving
                                  insured.


- ------------------------------------------------------------------------------------------------------------------------------------
 CLAIMS OF CREDITORS              The proceeds of this policy will be free from creditors' claims to the extent allowed by law.


- ------------------------------------------------------------------------------------------------------------------------------------
 NON-PARTICIPATING                This policy does not participate in the divisible surplus of ML of New York.

- ------------------------------------------------------------------------------------------------------------------------------------
 AUTHORITY TO MAKE AGREEMENTS     All agreements made by us must be signed by our president or a vice president and by our
                                  secretary or an assistant secretary.  No other person, including an insurance agent or broker,
                                  can:
                                         -         change any of this policy's terms;
                                         -         extend the time for paying premiums; or
                                         -         make any agreement binding on us.


- ------------------------------------------------------------------------------------------------------------------------------------
 CHANGES IN POLICY COST FACTORS   Changes in policy cost factors (expense charges, current cost of insurance rates, loan
                                  charges) will be by class and based upon changes in future expectations for such elements as:
                                  mortality, persistency, expenses and taxes.  Any change in policy cost factors will be
                                  determined in accordance with procedures and standards on file, if required, with the
                                  insurance supervisory official of the jurisdiction in which this policy is delivered.


- ------------------------------------------------------------------------------------------------------------------------------------
 MATURITY DATE OF THIS POLICY     On the maturity date of this policy shown in Policy Schedule 2, we will pay the owner the net
                                  cash surrender value if the insured is then living and the policy is in effect.  The net cash
                                  surrender value may be paid in cash or under one or more income plans.  See Choosing An Income
                                  Plan.

                                  Payment of the planned periodic premiums shown in Policy Schedule 1 does not guarantee that
                                  this policy will remain in effect until the maturity date.  The period for which coverage will
                                  continue may depend on:
                                         -         the amount, timing and frequency of premium payments;
                                         -         changes in the face amount of this policy;
                                         -         changes in the cost of insurance rates;
                                         -         any deductions for policy loans;
                                         -         any deductions resulting from any benefit riders; and
                                         -         investment results.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 42 -

<PAGE>   46
<TABLE>
 <S>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 REQUIRED NOTE ON OUR             Our computations of reserves, cash surrender values, fixed base and the maximum mortality
 COMPUTATIONS                     costs are based on the mortality table and interest at the rate shown in Policy Schedule 2.
                                  In calculating the maximum mortality costs, we use the exact ages of both insureds and their
                                  individual mortality costs to determine annual mortality costs for the joint and last survivor
                                  status. When making our computations, we assume that death claims are paid immediately.
                                  Mortality and expense risks of ML of New York shall not adversely affect the dollar amount of
                                  insurance benefits or cash surrender values.

                                  We have filed a detailed statement of our computations with the insurance supervisor of the
                                  state or jurisdiction where this policy is delivered.  All policy values equal or exceed those
                                  required by the law of that state or jurisdiction.  Any benefit provided by an attached rider
                                  will not increase these values unless stated in that rider.


- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 43 -

<PAGE>   47

- --------------------------------------------------------------------------------



















- --------------------------------------------------------------------------------

                                    SPECIMEN

MFPLS87(NY)                          - 44 -

<PAGE>   48
<TABLE>
 <S>                                 <C>
- ------------------------------------------------------------------------------------------------------------------------------------
 MODIFIED FLEXIBLE PREMIUM JOINT     Variable life insurance payable upon death of insured.  Death benefit subject to guaranteed
 AND LAST SURVIVOR VARIABLE LIFE     minimum during Guarantee Period. Guaranteed minimum is policy's face amount.  Flexible
 INSURANCE POLICY                    premiums.  Non-participating.  Investment results reflected in policy benefits.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                    SPECIMEN

MFPLS87(NY)                          - 45 -



<PAGE>   1


                                                           EXHIBIT 1.A.(5)(b)(1)


                     ===========================================================
                      ML LIFE INSURANCE COMPANY OF NEW YORK           NEW YORK,
                                                                      NEW YORK



                     ===========================================================

                             BACKDATING ENDORSEMENT




- ------------------------------------------------------------------------------

 ENDORSEMENT DATE              Insured:  RICHARD ROE

                               Policy Number:  SPECIMEN

                               Policy Date:  Nov. 28, 1990

                               Endorsement Effective Date:  Nov. 28, 1990

- ------------------------------------------------------------------------------


                               Endorsement on This Policy on its Date of Issue:

                               For the policy processing period beginning on the
                               policy date we will calculate the net rate of
                               return for an investment division as follows:


                                  (1)      For the period from the policy date
                                           to the Endorsement Effective Date we
                                           will credit interest at the rate used
                                           in our computations shown in the
                                           Policy Schedule 2.

                                  (2)      For the period from the Endorsement
                                           Effective Date to the next policy
                                           processing date, we will credit the
                                           division's net rate of return for
                                           such period.


                /S/ BARRY G. SKOLNICK        /S/ ALLEN JONES
                -------------------------    -------------------
                    Barry G. Skolnick            Allen Jones
                        Secretary                 President





MBDR87                                                                SPECIMEN

<PAGE>   1


                                                           EXHIBIT 1.A.(5)(b)(2)

                        ========================================================
                         ML LIFE INSURANCE COMPANY OF NEW YORK         NEW YORK,
                                                                       NEW YORK

                        ========================================================



                               GUARANTEE OF INSURABILITY RIDER

                               This rider gives the owner the right to pay the
                               planned periodic premiums shown in Policy
                               Schedule 1 without our requiring a medical
                               examination or other proof that you are still
                               insurable.

- -------------------------------------------------------------------------------
 REQUIREMENTS FOR EACH         -  We must receive the planned periodic premium
 PLANNED PERIODIC PREMIUM         while you are alive and not more than 30 days
 UNDER THIS RIDER                 before or 30 days after a date shown in
                                  Policy Schedule 1 on which planned periodic
                                  premiums may be paid.
                               -  If the owner does not make a planned periodic
                                  premium within the period indicated, this
                                  rider will end.
- -------------------------------------------------------------------------------
 CHARGE FOR THIS RIDER         The charge, if any, for this rider is shown in
                               Policy Schedule 3.  This charge will be deducted
                               from the investment base on the policy processing
                               dates after the policy date while this rider is
                               in effect.
- -------------------------------------------------------------------------------
 WHEN THIS RIDER ENDS          This rider will end on the earliest of the
                               following:

                               -  Upon written request from the owner;
                               -  30 days after the last date shown in Policy
                                  Schedule 1 on which a planned periodic
                                  premium, may be paid;
                               -  The failure to make a planned periodic
                                  premium payment within the period indicated
                                  above; or
                               -  The date this policy ends.
- -------------------------------------------------------------------------------
                               This rider is part of the policy to which it's
                               attached.


                      /s/ BARRY G. SKOLNICK             /s/ ALLEN JONES
                      -------------------------         --------------------
                          Barry G. Skolnick                 Allen Jones
                              Secretary                      President





MGIOFP87                                                              SPECIMEN

<PAGE>   1

                                                           EXHIBIT 1.A.(5)(b)(3)

                        --------------------------------------------------------
                        ML LIFE INSURANCE COMPANY OF NEW YORK         NEW YORK,
                                                                      NEW YORK

                        --------------------------------------------------------

                               SINGLE PREMIUM IMMEDIATE ANNUITY CERTAIN RIDER

                               This rider provides income payments to the owner
                               for a fixed period.  Policy Schedule R shows when
                               payments start and end, how often payments will
                               be made and the amount of each payment.

                               In this rider, the Policy Schedule R is Policy
                               Schedule R-SPIA.  In this rider, as in the basic
                               policy, the word you refers to the insured shown
                               in Policy Schedule R.


- -------------------------------------------------------------------------------
 SINGLE PREMIUM                Policy Schedule R shows the single premium which
                               is payable for this rider. 

- -------------------------------------------------------------------------------
 RIDER DATE OF ISSUE           This rider's date of issue is the same as this 
                               policy's unless a later
                               date is shown in Policy Schedule R.  This rider
                               takes effect on its date of issue or when the
                               single premium is paid, whichever is later.

- -------------------------------------------------------------------------------
 RIDER DATE                    The rider date is used to determine rider payment
                               dates, rider years and anniversaries.  It is the
                               same as the policy date, unless a later date is
                               shown in Policy Schedule R.

- -------------------------------------------------------------------------------
 RIDER VALUE                   The rider value at the end of each rider year is
                               shown in Policy Schedule R.  For any date other
                               than a rider anniversary, the rider value is
                               adjusted for the lapse of time and income
                               payments made since the last rider anniversary.
                               Values for dates not shown are available on
                               request.

- -------------------------------------------------------------------------------
 DEATH BENEFITS                If we receive proof that you have died and you
                               are the owner of this policy, we will pay the
                               rider value in a lump sum to the beneficiary
                               designated under the basic policy.  If you are
                               not the owner of this policy, see If This Policy
                               Ends.

- -------------------------------------------------------------------------------
 INCOME PAYMENTS TO THE OWNER  The income payments designated in Policy Schedule
                               R represent the payments which are guaranteed. We
                               may from time to time pay amounts in excess of
                               those guaranteed.
- -------------------------------------------------------------------------------







 MSPIAC86-S(NY)                                                        SPECIMEN
                                     - 1 -
<PAGE>   2
- --------------------------------------------------------------------------------
 RIDER BENEFITS FOR THE OWNER  During your lifetime, the owner can surrender
                               this rider to receive the rider value under one
                               of the income plans described below.  We'll issue
                               a separate written agreement putting the income
                               plan into effect.

                               INCOME FOR A FIXED PERIOD
                               The owner may elect to receive the rider value in
                               installments over a specified period of years.
                               The frequency of payments and the specified
                               period are shown in Policy Schedule R.  The
                               interest rate that we use in our calculations
                               will be that in effect at the Rider Date.

                               INCOME FOR LIFE
                               The owner may elect an income payable over the
                               owner's lifetime.  Payment will be made to the
                               owner in equal monthly installments and
                               guaranteed for at least 10 years. If the owner
                               lives beyond the period certain, payments will
                               continue while the owner is alive.





 MSPIAC86-S(NY)                                                        SPECIMEN
                                     - 2 -
<PAGE>   3
- -------------------------------------------------------------------------------
                                POLICY SCHEDULE R-SPIA


                       INSURED  RICHARD ROE
                         OWNER  RICHARD ROE
           RIDER DATE OF ISSUE  Nov. 29, 1990       ISSUE AGE/SEX    35 Male
                    RIDER DATE  Nov. 28, 1990       SINGLE PREMIUM   16,569.18


                               SINGLE PREMIUM IMMEDIATE ANNUITY CERTAIN RIDER

- -------------------------------------------------------------------------------

 INCOME PAYMENTS TO THE OWNER  This rider provides income payments to the owner
                               as follows:

                               -    The fixed period is 6 years.
                               -    Payments begin on May 31, 1992 and will be
                                    made on the 31st day of the month each
                                    year thereafter.
                               -    The last payment is due on May 31, 1997.
                               -    The Guaranteed Income Payments are:
                                    -   3,430.83 during the first five (5)
                                        years of the fixed period, and
                                    -   3,420.83 during the next one (1)
                                        years of the fixed period.

- -------------------------------------------------------------------------------
 RIDER VALUE                   The rider value on the rider date is 415,740.72

                               The rider value at the end of each rider year is:
<TABLE>
<CAPTION>

                                 End of               Rider            End of            Rider
                               Rider Year             Value          Rider Year          Value
                               ----------            -------         ----------          -----
                               <S>                   <C>                 <C>              <C>
                                     1               $13,609               6               $0
                                     2                11,300
                                     3                 8,802
                                     4                 6,097
                                     5                 3,169
</TABLE>

- -------------------------------------------------------------------------------
 INCOME FOR A FIXED PERIOD     The owner may elect to receive the rider value
                               in equal installments as follows:
                               -     Installments will be made annually.
                               -     Fixed period will be five (5) years.





SCH7(NY)                  - 3 -             SPECIMEN     POLICY SCHEDULE R-SPIA


<PAGE>   1

                                                         EXHIBIT 1.A.(5)(b)(4)

                     -----------------------------------------------------------
                      ML LIFE INSURANCE COMPANY OF NEW YORK           NEW YORK,
                                                                      NEW YORK

                     -----------------------------------------------------------

                               FLEXIBLE PREMIUM JOINT AND LAST SURVIVOR
                               PARTIAL WITHDRAWAL RIDER

                               This rider gives the owner the right to make
                               partial withdrawals during the period shown in
                               Policy Schedule 2 subject to the requirements
                               below.

- -------------------------------------------------------------------------------
 REQUIREMENTS FOR EACH         Each partial withdrawal is subject to the
 PARTIAL WITHDRAWAL            following requirements:
                               -  The minimum and maximum amount of a partial
                                  withdrawal and the frequency at which
                                  withdrawals are permitted are shown in Policy
                                  Schedule 2.
                               -  The amount of a partial withdrawal may not
                                  exceed the loan value as of the effective date
                                  of a partial withdrawal, less any existing
                                  policy debt as of such date.
                               -  A partial withdrawal may not be repaid.

- -------------------------------------------------------------------------------
 REQUESTING A PARTIAL          The request for a partial withdrawal must be in a
 WITHDRAWAL                    form satisfactory to us.  The EFFECTIVE DATE of
                               the withdrawal will be the date the request is
                               received at our Service Center.

- -------------------------------------------------------------------------------
 EFFECT OF A PARTIAL           As of the effective date of a partial withdrawal:
 WITHDRAWAL ON TOTAL           -  The total investment base, net cash surrender
 INVESTMENT BASE NET CASH         value and fixed base of this policy will be
 SURRENDER VALUE AND DEATH        reduced by the partial withdrawal.
 BENEFIT                       -  The reduction in the total investment base
                                  will be allocated among the investment
                                  divisions in accordance with the owner's
                                  instructions.  If no such instructions are
                                  received by us, allocation will be among the
                                  investment divisions in proportion to the
                                  investment base in each division as of the
                                  effective date of the partial withdrawal.
                               -  The Variable Insurance Amount will reflect the
                                  partial withdrawal.
                               -  Any amounts payable under the SUICIDE and
                                  LIMITS ON OUR CONTESTING THIS POLICY
                                  PROVISIONS of this policy will be reduced by
                                  the amount of the partial withdrawals.

                               As of the policy processing date on or next
                               following the effective date of partial
                               withdrawal the guaranteed benefits will decrease.
                               See EFFECT OF A PARTIAL WITHDRAWAL ON GUARANTEED
                               BENEFITS.



SPECIMEN                             - 1 -
<PAGE>   2
                               POLICY SCHEDULE 2
                                  (CONTINUED)




- -------------------------------------------------------------------------------

 POLICY RIDERS,                Partial Withdrawal Rider
 IF ANY                        -  Withdrawals permitted once per policy year
                                  beginning policy year 16.

                               -  Maximum Withdrawal:  25% of premium, minus any
                                  prior withdrawals, in policy year 16; 50% in
                                  policy year 17; 75% in policy year 18; and
                                  100% in policy years 19 and later.

                               -  Minimum Withdrawal:  $500

- -------------------------------------------------------------------------------




 SPECIMEN                            - 2 -                   POLICY SCHEDULE 2
<PAGE>   3
                               POLICY SCHEDULE 2
                                  (CONTINUED)




- --------------------------------------------------------------------------------

<TABLE>
 <S>                           <C>

 POLICY RIDERS,                Partial Withdrawal Rider
 IF ANY                        -  Withdrawals permitted once per policy year
                                  beginning policy year 2.

                               -  Withdrawals permitted once per policy year
                                  beginning policy year 2.

                               -  Maximum Withdrawal:
                                  Withdrawal value is equal to 80% x (a + b) - b
                                  where:
                                  a = current net cash surrender value, and
                                  b = sum of all prior withdrawals

                               -  Minimum withdrawal:  $500
</TABLE>

- --------------------------------------------------------------------------------




SPECIMEN                             - 3 -                   POLICY SCHEDULE 2

<PAGE>   1



                                                           EXHIBIT 1.A.(5)(b)(5)

                       --------------------------------------------------------
                       ML LIFE INSURANCE COMPANY OF NEW YORK          NEW YORK,
                                                                      NEW YORK

                       --------------------------------------------------------

                               FLEXIBLE PREMIUM PARTIAL WITHDRAWAL RIDER

                               This rider gives the owner the right to make
                               partial withdrawals during the period shown in
                               Policy Schedule 2 subject to the requirements
                               below.

- -------------------------------------------------------------------------------
 REQUIREMENTS FOR EACH         Each partial withdrawal is subject to the
 PARTIAL WITHDRAWAL            following requirements:
                                    -   The minimum and maximum amount of a
                                        partial withdrawal and the frequency at
                                        which withdrawals are permitted are
                                        shown in Policy Schedule 2.
                                    -   The amount of a partial withdrawal may
                                        not exceed the loan value as of the
                                        effective date of a partial withdrawal,
                                        less any existing policy debt as of such
                                        date.
                                    -   A partial withdrawal may not be repaid.
- -------------------------------------------------------------------------------
 REQUESTING A PARTIAL          The request for a partial withdrawal must be in a
 WITHDRAWAL                    form satisfactory to us.  The EFFECTIVE DATE of
                               the withdrawal will be the date the request is
                               received at our
                               Service Center.
- -------------------------------------------------------------------------------
 EFFECT OF A PARTIAL           As of the effective date of a partial withdrawal:
 WITHDRAWAL ON TOTAL                -   The total investment base, net cash
 INVESTMENT BASE NET CASH               surrender value and fixed base of this
 SURRENDER VALUE AND DEATH              policy will be reduced by the partial
 BENEFIT                                withdrawal.
                                    -   The reduction in the total investment
                                        base will be allocated among the
                                        investment divisions in accordance with
                                        the owner's instructions.  If no such
                                        instructions are received by us,
                                        allocation will be among the investment
                                        divisions in proportion to the
                                        investment vase in each division as of
                                        the effective date of the partial
                                        withdrawal.
                                    -   The Variable Insurance Amount will
                                        reflect the partial withdrawal.
                                    -   Any amounts payable under the SUICIDE
                                        and LIMITS ON OUR CONTESTING THIS POLICY
                                        provisions of this policy will be
                                        reduced by the amount of the partial
                                        withdrawal.

                               As of the policy processing date on or next
                               following the effective date of a partial
                               withdrawal the guaranteed benefits will decrease.
                               See EFFECT OF A PARTIAL WITHDRAWAL ON GUARANTEED
                               BENEFITS.






SPECIMEN                             - 1 -
<PAGE>   2
                               POLICY SCHEDULE 2
                                  (CONTINUED)



- -------------------------------------------------------------------------------

 POLICY RIDERS,                Partial Withdrawals Rider
 IF ANY                             -   Withdrawals permitted once per policy
                                        year beginning policy year 16.

                                    -   Maximum Withdrawal:  25% of premium,
                                        minus any prior withdrawals, in policy
                                        year 16; 50% in policy yea 17; 75% in
                                        policy year 18; and 100% in policy years
                                        19 and later.

                                    -   Minimum Withdrawal:  $500

- -------------------------------------------------------------------------------




SPECIMEN                              - 2 -                   POLICY SCHEDULE 2
<PAGE>   3
                               POLICY SCHEDULE 2
                                  (CONTINUED)




- -------------------------------------------------------------------------------

 POLICY RIDERS,                Partial Withdrawal Rider
 IF ANY                             -   Withdrawals permitted once per policy
                                        year beginning policy year 2.

                                    -   Maximum Withdrawal:
                                        Withdrawal value is equal to
                                        80% x (a + b) - b where:
                                        a = current net cash surrender value,
                                        and
                                        b = sum of all prior withdrawals.

                                    -   Minimum Withdrawal:  $500


- -------------------------------------------------------------------------------



SPECIMEN                             - 3 -                    POLICY SCHEDULE 2


<PAGE>   1


                                                           EXHIBIT 1.A.(5)(b)(6)

             ===================================================================
              ML LIFE INSURANCE COMPANY OF NEW YORK                   NEW YORK,
                                                                      NEW YORK

             ===================================================================



                               CHANGE OF INSURED RIDER

                               This rider gives the owner the right to change
                               the insured under this policy once each policy
                               year as of a policy processing date.
- -------------------------------------------------------------------------------
 REQUIREMENTS FOR CHANGE       We will change the insured under this policy if:
                               -  We are satisfied that under our rules the new
                                  insured qualifies in a standard underwriting
                                  class for the face amount of insurance
                                  determined below.
                               -  This policy is in force and there is no
                                  assignment on file with us.
                               -  There is an insurable interest between the
                                  owner of this policy and the new insured.
                               -  the attained ages as of the effective date of
                                  change of the original and new insureds are
                                  not less than the minimum nor more than the
                                  maximum ages shown in Policy Schedule 2.
                               -  The new insured was born prior to the policy
                                  date of this policy.
                               -  The new insured is alive on the effective date
                                  of change.
                               -  The new Guarantee Period is not less than the
                                  minimum period for which we would then issue
                                  this policy based on the attained age of the
                                  new insureds as the effective date of change.
                               -  Any policy debt is repaid before the change
                                  goes into effect.
                               -  There has been no other change of insured
                                  under this policy during the current policy
                                  year.
- -------------------------------------------------------------------------------
 REQUESTING A CHANGE           The owner and the new insured must provide us
                               with satisfactory notice at our Service Center
                               and evidence of insurability for the new insured
                               which is acceptable to us. If the request for
                               change is approved by us, insurance on the new
                               insured will take effect on the policy processing
                               date on or next following the date of approval if
                               the new insured is then living.  This is the
                               EFFECTIVE DATE OF CHANGE.
- -------------------------------------------------------------------------------
 POLICY AFTER CHANGE           As of the effective date of change this policy 
                               will be changed as follows:
                               -  The issue age for the new insured will be the
                                  new insured's age as of the birthday nearest
                                  the policy date.
                               -  The guaranteed maximum cost of insurance rates
                                  will be those in effect on the policy date for
                                  a person with the same issue age, sex, and
                                  underwriting class as the new insured.
                               -  The change of insured charge shown in Policy
                                  Schedule 3 will be deducted from the
                                  investment base.
                               -  The Variable Insurance Amount will reflect the
                                  change of insured.
                               -  The issue date of this policy will be changed
                                  to the effective date of change.
                               -  The guaranteed benefits will change as
                                  follows:
                                    (1)    We determine the fixed base of this
                                           policy as of the effective date of
                                           change immediately before the change.
                                    (2)    We subtract from (1) the change of
                                           insured charge. This is the fixed
                                           base of this policy as of the
                                           effective date of change immediately
                                           after the change.





MCIRFP87                                                              SPECIMEN
                                    - 1 -
<PAGE>   2
                               POLICY SCHEDULE 2
                                  (CONTINUED)




- -------------------------------------------------------------------------------

 POLICY RIDERS,                Change of Insured Rider
 IF ANY
                                    -   Minimum attained age of either
                                        insured is 21.

                                    -   Maximum attained age of either
                                        insured is 75.


- -------------------------------------------------------------------------------



SCH2(NY.1)FP                       - 2 -           SPECIMEN  POLICY SCHEDULE 2

<PAGE>   1

                                                             EXHIBIT 1.A.(10)(a)

                    ML LIFE INSURANCE COMPANY OF NEW YORK

                                              717 5th Avenue, New York, New York

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                             MERRILL LYNCH             VARIABLE LIFE INSURANCE                                     Policy Number
Account Number                                               APPLICATION
               -------------------                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>
Aa PROPOSED INSURED NO. 1                                         Ab PROPOSED INSURED NO. 2 (IF JOINT AND LAST SURVIVOR)

[]MR.  []MRS.  []MISS  []MS.  []OTHER                             []MR.  []MRS.  []MISS  []MS.  []OTHER                      
                                     ----------------------                                            ----------------------

FIRST NAME               M.I.     LAST                            FIRST NAME               M.I.     LAST                
          --------------     ----     ----------------                      --------------     ----     ----------------
ADDRESS                                                           ADDRESS                                               
       -----------------------------------------------                   -----------------------------------------------

CITY                  STATE          ZIP                          CITY                  STATE          ZIP              
    ------------------     ----------   --------------                ------------------     ----------   --------------

SEX     HEIGHT     FT      INS. WEIGHT            LBS.            SEX     HEIGHT     FT      INS. WEIGHT            LBS.
   ----       ----   ------           ------------                   ----       ----   ------           ------------    

MARITAL          SOC. SEC.                                        MARITAL          SOC. SEC.
STATUS           NUMBER                                           STATUS           NUMBER                                 
      --------         ---------------------------------                --------         ---------------------------------

HOME                           BUSINESS                           HOME                         BUSINESS
PHONE(  )                      PHONE (  )                         PHONE(  )                 PHONE (  )                  
         -----------------               -----------------                 -----------------          ------------------

DATE OF             PLACE OF              AGE NEAREST             DATE OF             PLACE OF              AGE NEAREST
BIRTH             BIRTH                   BIRTHDAY                BIRTH             BIRTH                   BIRTHDAY         
     -----------       -------------              --------             -----------       -------------              ---------

                                                                  OCCUPATION/DUTIES                                     
                                                                                   -------------------------------------

OCCUPATION/DUTIES                                                 RELATIONSHIP TO NO. 1                                 
                 -------------------------------------                                 ---------------------------------

Ba OWNER                                                          C BENEFICIARY DESIGNATION           A proposed insured
                                                                                                      cannot be the beneficiary.
[]Proposed Insured No.1[]Proposed Insured No.2[]Both Proposed     Show name(s) and relationship(s) to proposed insured(s).
Insured with  right of survivorship []Other  (If other complete
below)
                                                                                                            Relationship(s)
FIRST NAME(S)                M.I.     LAST                        Primary Beneficiary(ies):             to proposed insured(s)
             ---------------     ----     ---------------------                                                               
ADDRESS                                                           
       --------------------------------------------------------   --------------------------------  ---------------------------
CITY                     STATE           ZIP                                                                                   
    ---------------------     -----------   -------------------   --------------------------------  ---------------------------

TELE-                           SOC. SEC.                         Contingent Beneficiary(ies):
PHONE (   )                     OR TAX ID NO.                
           ---------------------             ----------------     --------------------------------  ---------------------------

RELATIONSHIP TO PROPOSED INSURED(S)#1            #2            
                                     ------------  ------------   --------------------------------  ---------------------------

Bb CONTINGENT OWNER (OPTIONAL)                                    The owner reserves the right to change the beneficiary(ies)
                                                                  unless indicated above.
FIRST NAME                 M.I.     LAST                     
          ----------------     ----     ---------------------

Da PLAN APPLIED FOR (SINGLE LIFE)                                 Db PLAN APPLIED FOR (JOINT AND LAST SURVIVOR)

Basic Coverage:                                                   Basic Coverage:

[] Maximum Investment (Guarantee Period for Life)                 [] Maximum Investment (Guarantee Period for Life)
[] Specified Face Amount of: $                                    [] Specified Face Amount of: $                           
                              ---------------------------                                       ---------------------------
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>

E INITIAL PREMIUM

Basic Coverage - Initial Premium                     $                                    Method of Payment
                                                      -----------------------                              
Optional riders (check below and indicate premium)                                                 
                                                                                          []  Check
[] Single Premium Immediate Annuity                  $                       
[] Other                                              -----------------------
        ------------------------------------------   $                                    []  CMA Life Service
Total rider premium submitted with application        -----------------------                                 
Total initial premium submitted with application     $                       
                                                      -----------------------
                                                     $                       
                                                      -----------------------
<CAPTION>                                                 
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>
F PLANNED PERIODIC PREMIUMS (OPTIONAL)     Complete this section only if the owner elects to pay planned periodic premiums
                                           after the initial premium.  Specify duration, amount, frequency, and method of
                                           payment.

                                              Frequency:                             Method of Payment

Planned Period        Amount of Planned      []Annual        []Quarterly            []Pre-Authorized Check (monthly only)
Premium Duration      Periodic Premium                                               (Attach bank authorization form.)
           Years      $                      []Semiannually  []Monthly              []CMA Life
- ----------             ----------------                                                       

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                   Show the amount in dollars or percentages
                                                                                            (in whole numbers)
</TABLE>


SPECIMEN


                                     - 1 -
<PAGE>   2


<TABLE>
<S>                                                      <C>                            <C>            <C>  
G INITIAL INVESTMENT ALLOCATION (BASIC COVERAGE ONLY)    Division Name
                                                                                               %       or   $                  
Note:  Allocation of initial investment base is          -------------------    ---------------              ------------------
subject to the provisions of the prospectus and                                                %            $                  
Merrill Lynch Insurance Company's rules and limits.      -------------------    ---------------              ------------------
After the fee-look period, the owner may reallocate                                            %            $                  
the investment base among the investment divisions.      -------------------    ---------------              ------------------
                                                                                               %            $                  
                                                         -------------------    ---------------              ------------------
                                                                                               %            $                  
                                                         -------------------    ---------------              ------------------
                                                                Total                   100%           or   $                  
                                                                                                             ------------------


</TABLE>


SPECIMEN

                                     - 2 -

<PAGE>   1

                                                             EXHBIIT 1.A.(10)(b)

                     ML LIFE INSURANCE COMPANY OF NEW YORK

                                              717 5th Avenue, New York, New York

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                    Variable Life Insurance                                       Policy Number
Account Number                                    Supplemental Application 1
               -------------
- ---------------------------------------------------------------------------------------------------------------------------------
A.  PROPOSED INSURED(S)
                                                                                SOC. SEC.
PROPOSED INSURED NO. 1 - FIRST NAME               MI          LAST              NUMBER           
                                    -------------    --------      ------------        ----------

                                                                                SOC. SEC.
PROPOSED INSURED NO. 1 - FIRST NAME               MI          LAST              NUMBER 
                                    -------------    --------      ------------        ----------
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>

B.   INFORMATION ABOUT THE PROPOSED INSURED(S)                                           Proposed Insured     Proposed Insured
                                                                                             No. 1                 No. 2
1.   Has the proposed insured engaged in hand gliding, sky diving or motor vehicle
     racing in the last year, or plan to engage in any of these activities within        [] YES  [] NO         [] YES  [] NO
     the next two years?

2.   Does the proposed insured have any applications pending or any life insurance
     in force?  (If yes, list companies and amounts in Remarks.)                         [] YES  [] NO         [] YES  [] NO
                                                                
3.   Has the proposed insured flown other than as a passenger in the last two
     years?                                                                              [] YES  [] NO         [] YES  [] NO
     Hours last year:    Hours 2 years ago:     Type of License:         
                     ---                   ----                 ---------

4.   During the last five years, has the proposed insured consulted a physician or
     been examined or treated at a hospital or other medical facility for other
     than normal pregnancies?  (If yes, please list each occurrence below.  Attach       [] YES  [] NO         [] YES  [] NO
     additional page if necessary.)                                                

<CAPTION>
Insured No.         Facility/Doctor           City, State                    Reason/Diagnosis           Month/Year
<S>                                                                     <C>                          <C>
- ----------     -----------------------     ---------------------        -----------------------      -----------------  
- ----------     -----------------------     ---------------------        -----------------------      -----------------
- ----------     -----------------------     ---------------------        -----------------------      -----------------
- ---------------------------------------------------------------------------------------------------------------------------------
C.  REMARKS (atacht additional page if necessary)                                       

- ----------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

D.  AGREEMENT AND SIGNATURES

By signing below, you agree that to the best of your knowledge and
belief, all statements and answers in this application are complete and true and
may be relied upon in determining whether to issue the policy.  Your answers
together with your Application for Variable Life Insurance will form a part of
any policy to be issued and no medical examiner or registered representative has
authority to modify this agreement or waive any of ML Life Insurance Company of
New York's rights or requirements.

<TABLE>
<S>                                                               <C>
SIGNED AT                                                         ON                                             
          -----------------------------------------------            -------------------------------------------------
                CITY             STATE                                                   DATE

- ---------------------------------------------------------         ----------------------------------------------------
       PROPOSED INSURED NO. 1 (PARENT/GUARDIAN                           PROPOSED INSURED NO. 2 (PARENT/GUARDIAN
         IF PROPOSED INSURED IS UNDER AGE 15)                              IF PROPOSED INSURED IS UNDER AGE 15)

- ---------------------------------------------------------         ----------------------------------------------------
  APPLICANT/OWNER (IF OTHER THAN EITHER PROPOSED INSURED)                               AGENT WITNESS

NAME OF FINANCIAL                                                 SOC. SEC. NO.
CONSULTANT                                                        OF FINANCIAL CONSULTANT                             
           ----------------------------------------------                                -----------------------------

BROKER-DEALER                                                     BRANCH OFFICE/NUMBER                                
              -------------------------------------------                              -------------------------------
</TABLE>

SPECIMEN

<PAGE>   1

                                                             EXHIBIT 1.A.(10)(c)

                     ML LIFE INSURANCE COMPANY OF NEW YORK
                                717 Fifth Avenue, 16th Floor, New York, New York

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
ACCOUNT NUMBER                                       APPLICATION FOR ADDITIONAL PAYMENT FOR VARIABLE LIFE INSURANCE
               ---------------- 
- ------------------------------------------------------------------------------------------------------------------------------

- --------------------------------------------       --------------------------------------------------
<S>                                                <C>
PART Aa INSURED NO. 1                              PART Ab INSURED NO. 2 (IF JOINT AND LAST SURVIVOR)

FIRST NAME             MI    LAST                  FIRST NAME               MI      LAST             
           -----------   ---     -----------                  -------------   -----     -------------

HEIGHT      FT.     IN.   WEIGHT        LBS.       HEIGHT        FT.       IN.   WEIGHT          LBS.
       -----    ----             -------                  -------    ------             ---------

SOCIAL SECURITY NUMBER                             SOCIAL SECURITY NUMBER 
                       ---------------------                              ---------------------------  

<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>
PART B

Policy Number                                                               METHOD OF PAYMENT:
              ---------------------------  

Type of Policy  [] Modified Single Premium         [] Scheduled Premium     [] Check

                [] Flexible Premium                [] Other                 [] CMA Life Service
                                                            ----------

Amount of additional payment $                      
                               ---------------------

Is this an exercise of Guarantee of Insurability Rider? (If yes, skip to Part E.)  [] Yes   [] No

<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
PART C  If answer to Question 1 or 2 is yes, explain Remarks (Part F).

<S>                                                                   <C>

Since the initial application for the above policy:
                                                                      Insured No. 1      Insured No. 2

1. Has there been any change in the insured's health,                  [] YES  [] NO    [] YES  [] NO
   occupation, or cigarette smoking habits?

2. Has the insured been refused life insurance, been offered a         [] YES  [] NO    [] YES  [] NO
   modified or rated policy, or applied for or received disability
   benefits from any source?

- ------------------------------------------------------------------------------------------------------------------------------

PART D  If answer to Question 3 is no, or 4, 5, or 6 is yes,          Insured No. 1  Insured No. 2
explain in Remarks (Part F).

3. Is the insured now performing his or her usual occupational         [] YES  [] NO    [] YES  [] NO
   duties (or usual daily duties if student, homemaker, or
   retired) without any disabling impairment?

4. During the last two years, has the proposed insured been            [] YES  [] NO    [] YES  [] NO
   hospitalized, treated, advised, or diagnosed by a member of
   the medical profession for any heart, liver, lung or kidney
   trouble, high blood pressure, stroke, diabetes, cancer, or
   nervous disorders?

5. During the last two years, has the insured been hospitalized        [] YES  [] NO    [] YES  [] NO
   treated, or diagnosed by a member of the medical profession
   for any disorders of the immune system (including AIDS or ARC)?

6. Has the insured engaged in hang gliding, skydiving or motor         [] YES  [] NO    [] YES  [] NO   
   vehicle racing in the last year, or plan to engage in any of
   these activities within the next two years?

7. Does the insured have any applications pending or any life          [] YES  [] NO    [] YES  [] NO
   insurance in force?  (If yes, list companies and amounts in
   Remarks.)

8. Has the insured flown other than as a passenger in the last         [] YES  [] NO    [] YES  [] NO
   two years?
   Hours last year:___ Hours 2 years ago:___ Type of license:___

9. During the last five years, has the insured consulted a             [] YES  [] NO    [] YES  [] NO
   physician or been examined or treated at a hospital or other
   medical facility for other than normal pregnancies?  (If yes,
   please list each occurrence below.  Attach additional page if
   necessary.)
</TABLE>


SPECIMEN


                                     - 1 -
<PAGE>   2

<TABLE>
<CAPTION>
Insured No.          Facility/Doctor                City, State              Reason/Diagnosis          Month/Year

<S>               <C>                              <C>                      <C>                       <C>
- ------------      -----------------------          -----------------        ------------------        -----------
- ------------      -----------------------          -----------------        ------------------        -----------
- ------------      -----------------------          -----------------        ------------------        -----------
</TABLE>


SPECIMEN                             - 2 -

<PAGE>   1

                                                             EXHIBIT 1.A.(10)(d)
                     
                                                      Service Center 
                                                      P.O. Box 9025
                                                      Springfield, MA 01102-9025

- --------------------------------------------------------------------------------
                        APPLICATION FOR REINSTATEMENT

- --------------------------------------------------------------------------------
This is an application to ML Life Insurance Company of New York ("ML of
New York"), a life insurance company located in New York, New York for the
reinstatement of Life Insurance contract number __________________________ on
the life of ___________________________________, the Former Insured.  

- --------------------------------------------------------------------------------
TERMS FOR                 Except as stated below, the Former Insured: 
REINSTATEMENT             1.      Is presently employed as
                                  a(n): ________________________
                          2.      Has not had any physical impairments or
                                  physical disorders.
                          3.      Has not, within the past 24 months, consulted
                                  any physician or practitioner, been a patient
                                  in any hospital, institution, sanitorium or
                                  suffered any illness or bodily injury.
                          4.      Has not applied for, or requested
                                  reinstatement of health or life insurance
                                  since the above policy was issued which has
                                  been declined or is now pending.

                                  If there are any exceptions to the above,
                                  please provide details on the lines below:

                                  ----------------------------------------------
                                  ----------------------------------------------

- --------------------------------------------------------------------------------
AUTHORIZATION             To help determine my insurability, I authorize:
                          -       Any physician, hospital, other medical
                                  practitioner or facility, insurance company
                                  or the Medical Information Bureau to release
                                  to ML of New York and its reinsurers
                                  information about my health or the health of
                                  any of my minor children who are to be
                                  insured.
                          -       Any employer, business associate, financial
                                  institution, consumer reporting agency or
                                  government unit to release to ML of New York
                                  and its reinsurers any information about my
                                  occupation, avocation, finances, driving
                                  record, character and reputation or that of
                                  my minor children who are to be insured.
                          -       ML of New York to obtain investigative
                                  consumer reports, if appropriate.  
                          -       ML of New York to report information about 
                                  my insurability or that of any of my minor
                                  children to its reinsurers and to the Medical
                                  Information Bureau.

- --------------------------------------------------------------------------------
<PAGE>   2


REINSTATEMENT SIGNATURES                  AUTHORIZATION:                    
                                        
I hereby apply for reinstatement of       I understand that I have the         
the above contract and agree that         right to learn the content and       
the above statements are true to          receive a copy of any information    
the best of my knowledge and              obtained by ML of New York pursuant  
belief.                                   to this authorization and that a     
                                          copy of this authorization is as     
- -------------------------------------     valid as the original.  I acknowledge
Signature of Former Insured      Date     receipt of the Fair Credit Reporting 
                                          Act and Medical Information Bureau   
- -------------------------------------     Notices (located on the reverse side 
Signature of Policyowner         Date     of this form) and that this          
(If other than the Former Insured. If     authorization is valid for 2 1/2     
jointly owned, both owners must sign.)    years from the date this form is     
                                          signed.                              
                                                                               
                                          ---------------------------------    
                                          Former Insured               Date    
                                                                               
                                          ---------------------------------    
                                          Applicant/Owner              Date    
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
<PAGE>   3


ML LIFE INSURANCE COMPANY OF NEW YORK    New York, New York

- --------------------------------------------------------------------------------

NOTICES TO THE PROPOSED INSURED
Leave this form with client.

- --------------------------------------------------------------------------------

MEDICAL                   Information on your insurability will be treated as
INFORMATION               confidential.  However, we may make a brief 
BUREAU NOTICE             report on our conclusions to the Medical Information 
                          Bureau, a non-profit membership organization of
                          life insurance companies, which operates an
                          information exchange on behalf of its members.  If
                          you apply to another Bureau member company for life
                          or health insurance coverage, or submit a claim for
                          benefits to such company, that company may request
                          the Bureau to provide information in your file.  If
                          you ask, the Bureau will provide your physician with
                          any information it has on you. If you believe the
                          information is inaccurate, you may contact the Bureau
                          and seek a correction in accordance with procedures
                          similar to those set forth in the Federal Fair Credit
                          Reporting Act.  The address of the Bureau's
                          information office is Post Office Box 105, Essex
                          Station, Boston, MA 02112.  The telephone number is
                          (617) 426-3660.

                          We may also release information in our files to
                          our reinsurers and to other life insurance companies 
                          to whom you may apply for life or health insurance or
                          to whom you may submit a claim.

- --------------------------------------------------------------------------------

FAIR CREDIT               In connection with our underwriting of this
REPORTING ACT             application, we may conduct an investigative 
                          consumer report on the proposed insured.  This 
                          report, if requested, will contain information
                          on your character, general reputation, personal
                          characteristics, and mode of living.  This
                          information may be obtained through personal
                          interviews with you, your neighbors, friends and
                          acquaintances, or through telephone interviews with
                          you or a member of your household.  You may ask to be
                          interviewed in connection with this report.

                          Any information obtained in this report would be for
                          business purposes only.  No information will be
                          revealed to any person contacted for the purpose of
                          completing the report.  You may request and receive a
                          copy of this investigative consumer report.  If you
                          would like additional information on the nature and
                          extent of the investigation, we will be pleased to
                          provide it to you.  Send your written request to ML
                          of New York's Variable Life Service Center, P.O. Box
                          9025, Springfield, MA 01102-9025.

                          Please be sure to include your full name, date
                          of birth and any applicable policy numbers.

- --------------------------------------------------------------------------------

AUTHORIZATION             In signing the application, you've authorized the
BY PROPOSED               following to help determine insurability: 
INSURED                   -       any physician, hospital, other medical 
                                  practitioner or facility, insurance company
                                  and the Medical Information Bureau (see Notice
                                  above) to release to ML of New York and its
                                  reinsurers information about your health or
                                  the health of any of your minor children who
                                  are to be insured;
                          -       any employer, business associate, financial
                                  institution, consumer reporting agency,
                                  government unit, and the Medical Information
                                  Bureau (see Notice above) to release to ML of
                                  New 
<PAGE>   4
                                  York and its reinsurers information about
                                  your occupation, avocation, finances, driving
                                  record, character and reputation or that of
                                  your minor children who are to be insured;
                          -       ML of New York to obtain investigative
                                  consumer reports, if appropriate; and 
                          -       ML of New York to report information about 
                                  the insurability of you or any of your minor
                                  children to its reinsurers and to the Medical
                                  Information Bureau, as described in the
                                  statement of ML of New York's underwriting
                                  procedures (see Notice above).

                          You understand that you have the right to learn the
                          content and receive a copy of any such report. You
                          agree that a photographic copy of the authorization
                          is as valid as the original.  You acknowledge receipt
                          of the Fair Credit Reporting Act and Medical
                          Information Bureau Notices.  You agree the
                          authorization is valid for two and one-half years
                          from the date the application was signed.

<PAGE>   1
                                                               Exhibit 6
[MERRILL LYNCH LIFE INSURANCE COMPANY]


                                 April 23, 1997

Board of Directors
ML Life Insurance Company of New York
100 Church Street, 11th Floor
New York, NY 10080-6511

To The Board of Directors:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 6 to the Registration Statement on Form S-6 (the "Registration
Statement") (File No. 33-51702) which covers premiums received under certain
flexible premium variable life insurance contracts ("Contracts" or "Contract")
issued by ML Life Insurance Company of New York (the "Company").

The Prospectus included in the Registration Statement describes Contracts which
are issued by the Company.  The Contract forms were reviewed under my
direction, and I am familiar with the Registration Statement and Exhibits
thereto.  In my opinion:

1.       The illustrations of death benefits, investment base, cash surrender
values and accumulated premiums included in the Registration Statement for the
Contract and based on the assumptions stated in the illustrations, are
consistent with the provision of the Contract.  The rate structure of the
Contract has not been designed so as to make the relationship between premiums
and benefits, as shown in the illustrations, appear more favorable to a
prospective purchaser of a Contract for the ages and sexes shown, than to
prospective purchasers of a Contract for other ages and sex.

2.       The table of illustrative net single premium factors included in the
"Death Benefit Proceeds" section is consistent with the provision of the
Contract.

3.       The information with respect to the Contract contained in (i) the
illustrations of the change in face amount included in the "Additional
Payments" sections of the Examples, (ii) the illustrations of a change in
Guarantee Period included in the "Changing the Face Amount" section of the
Examples and (iii) the illustrations of the changes in face amount included in
the "Partial Withdrawals" section of the Examples, based in the assumptions
specified, are consistent with the provisions of the Contract.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of my name relating to actuarial matters under the
heading "Experts" in the Prospectus.

                                        Very truly yours,

                                        /s/ Joseph E. Crowne

                                        Joseph E. Crowne, FSA
                                        Senior Vice President &
                                        Chief Financial Officer

<PAGE>   1
                                                               Exhibit 8(a)
[ML LIFE INSURANCE COMPANY OF NEW YORK]




                                    CONSENT




I hereby consent to the reference to my name under the heading "Legal Matters"
in the prospectus included in Post-Effective Amendment No. 6 to the
Registration Statement on Form S-6 for certain variable life insurance
contracts issued through ML of New York Variable Life Separate Account II of ML
Life Insurance Company of New York (File No. 33-51702).



                           /s/ Barry G. Skolnick
                           ------------------------------------------
                           Barry G. Skolnick, Esq.
                           Senior Vice President and General Counsel




April 23, 1997

<PAGE>   1
                                                                Exhibit 8(c)
[SUTHERLAND, ASBILL & BRENNAN, L.L.P.]





                CONSENT OF SUTHERLAND, ASBILL & BRENNAN, L.L.P.




We consent to the reference to our firm under the heading "Legal Matters" in
the prospectus included in Post-Effective Amendment No. 6 to the Registration
Statement on Form S-6 for certain variable life insurance contracts issued
through ML of New York Variable Life Separate Account II of ML Life Insurance
Company of New York (File No. 33-51702).  In giving this consent, we do not
admit that we are in the category of persons whose consent is required under
Section 7 of the Securities Act of 1933.




                                    /s/  Sutherland, Asbill & Brennan, L.L.P.

                                    SUTHERLAND, ASBILL & BRENNAN, L.L.P.


Washington, D.C.
April 23, 1997

<PAGE>   1
                                                                 Exhibit 8(d)
                         INDEPENDENT AUDITORS' CONSENT




We consent to the use in this Post-Effective Amendment No. 6 to the
Registration Statement No. 33-51702 of ML of New York Variable Life Separate
Account II on Form S-6 of our reports on (i) ML Life Insurance Company of New
York dated February 24, 1997, and (ii) ML of New York Variable Life Separate
Account II dated January 31, 1997, appearing in the Prospectus, which is a part
of such Registration Statement, and to the reference to us under the heading
"Experts" in such Prospectus.



                                        /s/  DELOITTE & TOUCHE LLP

New York, New York
April 28, 1997
      







<TABLE> <S> <C>

<ARTICLE> 6
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       16,976,548
<INVESTMENTS-AT-VALUE>                      18,355,088
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              18,355,088
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      264,882
<TOTAL-LIABILITIES>                            264,882
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                18,090,206
<DIVIDEND-INCOME>                              772,097
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               (122,652)
<NET-INVESTMENT-INCOME>                        649,445
<REALIZED-GAINS-CURRENT>                         1,598
<APPREC-INCREASE-CURRENT>                      932,056
<NET-CHANGE-FROM-OPS>                        1,583,099
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       7,852,257
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission