CLAW ISLAND FOODS INC
SB-2, 1996-08-09
Previous: JUST TOYS INC, 10-K/A, 1996-08-09
Next: FULL HOUSE RESORTS INC, 424B1, 1996-08-09



    As filed with the Securities and Exchange Commission on August 9, 1996

                      Registration No. 333-_______________


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM SB-2
                             REGISTRATION STATEMENT

                                      UNDER

                           THE SECURITIES ACT OF 1933

                             CLAW ISLAND FOODS INC.
                 (Name of small business issuer in its charter)

<TABLE>
<S>                                     <C>                                                 <C>
           Delaware                                 2092                                        04-3042054
(State or other jurisdiction                  (Primary Standard                              (I.R.S. Employer
of incorporation or organization)      Industrial Classification Code Number)               Identification No.)
</TABLE>

                        3209 Gresham Lake Road, Suite 147
                          Raleigh, North Carolina 27615
                                 (919) 954-1919
                          (Address and telephone number
         of principal executive offices and principal place of business)

                                 KEVIN J. MIGDAL
                      President and Chief Executive Officer
                        3209 Gresham Lake Road, Suite 147
                          Raleigh, North Carolina 27615
                                 (919) 954-1919
                       (Name, address and telephone number
                              of agent for service)

                                   Copies to:
      GERALD F. ROACH, ESQ.                           LAWRENCE B. FISHER, ESQ.
     CHRISTOPHER B. CAPEL, ESQ.                   ORRICK, HERRINGTON & SUTCLIFFE
      SMITH, ANDERSON, BLOUNT,                             666 Fifth Avenue
DORSETT, MITCHELL & JERNIGAN, L.L.P.                 New York, New York  10103
 2500 First Union Capitol Center                            (212) 506-5000
  Raleigh, North Carolina 27601
         (919) 821-1220
                            _________________________

        Approximate date of commencement of proposed sale to the public:
  As soon as practicable after this registration statement becomes effective.
                            _________________________

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box: |X|

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. |_| ____________ 

If  this  Form is a post-effective amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box  and  list the  Securities Act
registration  statement  number of the earlier effective registration  statement
for the same offering. |_|  _______________  

If  delivery  of the  prospectus  is  expected  to be made pursuant to Rule 434,
please check the following box. |_|

                            _________________________

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
====================================================================================================================================
                 Title of each class                                   Proposed maximum       Proposed maximum
                 of securities to be                  Amount to be      offering price       aggregate offering     Amount of
                      registered                     registered (1)      per unit (2)            price (2)      registration fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                 <C>                 <C>                <C>      
Common Stock, $.01 par value per share (3).......       1,380,000           $6.00               $8,280,000         $2,855.17
- ------------------------------------------------------------------------------------------------------------------------------------
Redeemable Warrants (4)..........................       1,380,000           $0.10                 $138,000            $47.59
- ------------------------------------------------------------------------------------------------------------------------------------
Redeemable Warrants (5)..........................         120,000           $0.12                  $14,400             $4.97
- ------------------------------------------------------------------------------------------------------------------------------------
Representative's Warrants .......................         120,000           $.001                     $120                (6)
- ------------------------------------------------------------------------------------------------------------------------------------
Common Stock $.01 par value per share (7)........       1,620,000           $7.20              $11,664,000         $4,022.07
- ------------------------------------------------------------------------------------------------------------------------------------
Total ...........................................                                              $20,096,520         $6,929.80
====================================================================================================================================


</TABLE>

(1)    Pursuant to Rule 416, there are also being  registered an  undeterminable
       number  of shares  of the  Registrant's  Common  Stock  which may  become
       issuable  pursuant  to the  anti-dilution  provisions  of the  Redeemable
       Warrants and the Representative's Warrants.
(2)    Estimated solely for the purpose of calculation of the registration fee.
(3)    Includes  180,000  shares of Common  Stock  subject to the  Underwriters'
       over-allotment option.
(4)    Includes  180,000  Redeemable   Warrants  subject  to  the  Underwriters'
       over-allotment option.
(5)    Reserved for issuance on exercise of the Representative's Warrants.
(6)    No fee required pursuant to Rule 457(g).
(7)    Includes  1,500,000  shares of Common  Stock  reserved  for  issuance  on
       exercise of the Redeemable  Warrants  (including  the 120,000  Redeemable
       Warrants  issuable  on  exercise of the  Representative's  Warrants)  and
       120,000  shares of Common Stock  reserved for issuance on exercise of the
       Representative's Warrants.

     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.



<PAGE>



                  SUBJECT TO COMPLETION, DATED August 9, 1996
PROSPECTUS
                 CLAW ISLAND FOODS INC. [CIF logo appears here]
                        1,200,000 Shares of Common Stock
                        and 1,200,000 Redeemable Warrants

     Claw Island Foods Inc.  (the  "Company"  or "Claw  Island")  offers  hereby
1,200,000 shares of Common Stock, $.01 par value per share ("Common Stock"), and
1,200,000  Redeemable Warrants  ("Redeemable  Warrants";  the offering of Common
Stock and  Redeemable  Warrants made pursuant to this  Prospectus is referred to
herein as the  "Offering").  The shares of Common Stock and Redeemable  Warrants
(sometimes  hereinafter  collectively  referred to as the  "Securities")  may be
purchased separately and will be separately tradeable immediately upon issuance.
Each  Redeemable  Warrant  entitles  the holder to purchase  one share of Common
Stock at an  exercise  price  of  $______ per share [120% of  the initial public
offering  price  of  the  Common  Stock],   subject  to  adjustment  in  certain
circumstances,  commencing ____________, 1997  [13 months after the date of this
Prospectus] until ___________, 2001 [5 years after the date of this Prospectus],
and is  redeemable  by the Company at a redemption price of  $.10 per Redeemable
Warrant at any  time  after ____________, 1998 [18 months after the date of this
Prospectus]  upon  not less than 30 days' prior written  notice,  provided  that
the average  closing bid quotation of the Common  Stock as reported on the over-
the-counter market or the closing sale price, if listed on a national securities
exchange, for  a period  of 20 consecutive  trading  days ending  within 10 days
prior to the date of notice of redemption, equals or exceeds $_____ [150% of the
initial  public  offering  price  of  the  Common  Stock]  per share, subject to
adjustment in certain circumstances. See "Description of Securities - Redeemable
Warrants."

     It is currently  estimated  that the initial  public  offering price of the
Common  Stock will be between  $5.00 and $6.00 per share and the initial  public
offering price of the Redeemable  Warrants will be $.10 per Redeemable  Warrant.
Prior to the  Offering,  there has been no public market for the Common Stock or
the Redeemable Warrants, and there can be no assurance that any such market will
develop after the  completion of the Offering or, if developed,  that it will be
sustained.  For information  regarding the factors considered in determining the
initial public offering prices of the Securities and the terms of the Redeemable
Warrants,  see "Risk Factors" and "Underwriting."  Application has been made for
the  inclusion  of the Common  Stock and the  Redeemable  Warrants on the Nasdaq
SmallCap  Market(sm)  ("Nasdaq") and the Boston Stock Exchange ("BSE") under the
proposed symbols "CLAW" and "CLAWW," respectively.

    AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF
          RISK AND IMMEDIATE SUBSTANTIAL DILUTION. SEE "RISK FACTORS,"
                        PAGE 9, AND "DILUTION," PAGE 22.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                   THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                         Price to           Underwriting             Proceeds to
                                                          Public               Discounts(1)            Company(2)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                                                
Per Share...........................................   $                       $                         $
- ------------------------------------------------------------------------------------------------------------------------------------
Per Redeemable Warrant..............................   $                       $                         $
- ------------------------------------------------------------------------------------------------------------------------------------
     Total(3).......................................   $                       $                         $
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    Does not include additional compensation to First Allied Securities, Inc.
       (the   "Representative")  in  the  form  of  a  non-accountable   expense
       allowance.  In addition,  see "Underwriting"  for information  concerning
       indemnification  and contribution  arrangements with the Underwriters and
       other compensation payable to the Representative.

(2)    Before  deducting estimated expenses of $_____  payable  by  the Company,
       including   the   non-accountable   expense  allowance   payable  to  the
       Representative.

(3)    The  Company  and  certain  selling  stockholders  have  granted  to  the
       Underwriters an option, exercisable within 45 days after the date of this
       Prospectus,  to purchase up to 120,000  and 60,000  additional  shares of
       Common  Stock,   respectively,   and  the  Company  has  granted  to  the
       Underwriters a similar option with respect to 180,000 Redeemable Warrants
       upon the same terms and  conditions  as set forth above,  solely to cover
       over-allotments,  if any (the "Underwriters'  Over-Allotment Option"). If
       the  Underwriters  Over-Allotment  Option is exercised in full, the total
       Price  to Public, Underwriting Discounts and Proceeds to Company  will be
       $_____,  $_____, and  $_____, respectively, and the total proceeds to the
       selling stockholders will be $______, before deducting estimated expenses
       of $______ payable by the selling stockholders.  See "Underwriting."  The
       Company will not receive any proceeds  from sales of Common Stock by such
       selling stockholders.

     The  Common  Stock and the  Redeemable  Warrants  are being  offered by the
Underwriters,  subject to prior sale,  when, as and if delivered to and accepted
by the Underwriters, and subject to approval of certain legal matters by counsel
and subject to certain other conditions.  The Underwriters  reserve the right to
withdraw,  cancel or modify the  Offering and to reject any order in whole or in
part.  It is  expected  that  delivery  of the  shares of  Common  Stock and the
Redeemable  Warrants offered hereby will be made against payment therefor in New
York, New York on or about ____________, 1996.

 [FAS logo appears here]      FIRST ALLIED SECURITIES, INC.

               The date of this Prospectus is ____________, 1996

                                _________________

[The following legend appears in red:]

INFORMATION  CONTAINED  HEREIN  IS  SUBJECT  TO COMPLETION OR AMENDMENT. A
REGISTRATION  STATEMENT  RELATING  TO THESE SECURITIES HAS BEEN FILED WITH
THE SECURITIES AND EXCHANGE COMMISSION. THESE  SECURITIES  MAY NOT BE SOLD
NOR  MAY  OFFERS  TO  BUY  BE  ACCEPTED PRIOR TO THE TIME THE REGISTRATION
STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER
TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE
OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE
WOULD  BE  UNLAWFUL  PRIOR  TO  REGISTRATION  OR  QUALIFICATION  UNDER THE
SECURITIES LAWS OF ANY SUCH STATE.


<PAGE>











                             [artwork appears here]

















     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE  OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK
AND/OR THE  REDEEMABLE  WARRANTS  AT A LEVEL  ABOVE THAT WHICH  MIGHT  OTHERWISE
PREVAIL IN THE OPEN MARKET. SUCH STABILIZING,  IF COMMENCED, MAY BE DISCONTINUED
AT ANY TIME.

     The  Company  intends to furnish  to the  registered  holders of the Common
Stock and Redeemable  Warrants annual reports  containing  financial  statements
audited by its independent auditors.


                                        2

<PAGE>




                               PROSPECTUS SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information and financial  statements and notes thereto  appearing  elsewhere in
this  Prospectus.  Except  as  otherwise  specified,  all  information  in  this
Prospectus  with  respect to numbers and  percentages  of shares of Common Stock
gives effect to a 5.2-for-1 Common Stock reverse split and the conversion of all
of the  Company's  Preferred  Stock into Common  Stock,  both to be  consummated
contemporaneously  with  the  closing  of  the  Offering.  See  "Description  of
Securities."


                                   The Company

     The Company is a processor and  distributor of North American  lobsters and
lobster products. North American lobsters, HOMARUS AMERICANUS,  live only in the
North  Atlantic and are commonly  known and  referred to in this  Prospectus  as
"Maine"  lobsters.  The Company uses its  proprietary  "SeaLock(R)"  cooking and
fast-freezing   process  to  preserve  lobster  freshness  and  quality  without
compromising  taste,  texture or appearance when compared to live Maine lobsters
and Maine lobster products.

     Historically, Maine lobster sales and distribution have been limited by the
fact that lobster  taste,  texture and  appearance  suffer  considerably  if the
lobster is not kept alive until  preparation.  The Company  believes  the taste,
texture and  appearance  of its frozen Maine  lobsters and lobster  products are
comparable  to  those  of live  lobster  cooking  and far  superior  to those of
lobsters processed with conventional freezing methods. An independent taste test
conducted  for  the  Company  prior to  commercial production in 1991 showed the
Company's SeaLock(R)  Maine lobsters to be comparable to live Maine  lobsters in
taste and texture and superior in appearance. The SeaLock(R) process enables the
Company  to  distribute  high  quality  whole  Maine lobsters  and Maine lobster
products  worldwide   without   the  price  and  supply  fluctuations,  expense,
administrative  burden  and  disease and mortality risks inherent in traditional
live delivery.

     Due to working capital limitations, the Company has been unable to purchase
sufficient  quantities of Maine lobster inventory to support larger-scale sales,
marketing and distribution.  Working capital  limitations also have impaired the
Company's ability to purchase lobster inventory consistently during lower-priced
"in season"  months,  sometimes  forcing the  Company to purchase  inventory  in
"out-of- season" months to satisfy customer orders. The Maine lobster harvest is
seasonal,  occurring  primarily  from  May  through  January.  In  out-of-season
months,  wholesale  Maine  lobster  prices  can  reach two or more  times  their
in-season levels, significantly reducing the Company's sales margins.

     The Company  believes that sufficient  financing will enable the Company to
purchase larger  quantities of lobster inventory during  lower-priced  in-season
months and,  using its  SeaLock(R)  process,  maintain an  inventory  to provide
customers a consistent, year-round supply of Maine lobsters and lobster products
at consistent,  competitive  prices despite the seasonal nature of the industry.
The Company  believes  adequate  financing  and  inventory  also will enable the
Company to expand its  customer  base  domestically  and abroad.  The  Company's
strategy  is to  (1)  increase  penetration  in  and  expand  the  domestic  and
international food service and retail markets into which the Company distributes
its Maine lobster  products,  using  lower-priced  lobster  inventory  purchased
during in-season months, and (2) eventually increase its product base to include
other SeaLock(R)-processed  crustaceans and crustacean products for sale through
the Company's established distribution channels.


                                        3

<PAGE>


     The  Company's  proprietary  SeaLock(R)  process,  key aspects of which the
Company licenses from two inventors,  involves freezing cooked Maine lobsters at
extremely  cold  temperatures  promptly  after live  delivery  to the  Company's
processing  facilities in Vinalhaven,  Maine and Lockeport,  Nova Scotia. Unlike
conventional  freezing  methods,  which  involve  freezing  at  temperatures  of
approximately  -20(degrees)F  and  can take as long as  24 hours, the SeaLock(R)
process freezes the Company's Maine lobster products with -300(degrees)F  liquid
nitrogen and takes only 10-15 minutes.  The  speed  of  the SeaLock(R)  process,
together  with  use  of  a sugar solution as a protective agent during freezing,
enables the Company's products to maintain considerably  more of their  original
flavor,  texture,  moisture  and appearance than conventionally frozen products.
Also,  the  Company's  Maine  lobsters  and  lobster products prepared  with the
SeaLock(R)  process have quality  shelf lives of at least 12 months, three times
that for  typical conventionally frozen lobster products.

     The  Company's  current  product  line  consists  of whole  and half  Maine
lobsters,  "Down East(R)" stuffed whole Maine lobsters,  and Maine lobster meat,
all prepared  with the  SeaLock(R)  process.  In addition,  the Company has test
processed and shelf-life tested the SeaLock(R) process successfully on a variety
of other crustacean products,  including Maine lobster tails and claws and whole
Dungeness and red crabs,  which the Company is considering adding to its product
line. The Company  provides an unconditional  satisfaction  guarantee for all of
its products.  The Company is a three-time  recipient of the Award of Excellence
of the Fine Beverage and Food  Federation,  a former industry group.

     The Company  distributes  its Maine  lobsters  and lobster  products in the
United  States  and  internationally  to  restaurants,  caterers  and other food
vendors and through selected retail vendors.  The Company currently has over 100
customers,  including Amelia Island Plantation,  Hyatt Hotels and Resorts, Price
Costco, Princess Cruise Lines, and Sysco Food Service. In fiscal 1996, the
Company generated approximately  95% of its revenues from customers that 
purchased the Company's products in 1995. The Company  also  recently entered 
into an agreement under which the  QVC cable television shopping network will 
offer the Company's "Down East(R)" stuffed Maine lobster product on the air in 
fall 1996 during a two-week Maine segment.

     Live North  American  crustacean  products  are  scarce and costly  abroad,
resulting in greater market acceptance of frozen crustacean products than in the
United States.  The Company achieved repeat sales in Korea,  Taiwan,  Singapore,
Sweden and England in fiscal 1996.  Although these sales  constituted  less than
10% of the Company's  revenues for that period, the Company believes that it can
increase sales to customers in these  countries and begin sales in several other
European and Asian countries,  including  Germany,  France,  Italy and Japan, in
fiscal 1997 and thereafter.















                                        4

<PAGE>





                                  The Offering

<TABLE>
<S>                                                         <C>
Securities offered........................................  1,200,000 shares of Common Stock and
                                                            1,200,000 Redeemable Warrants. The Common
                                                            Stock and the Redeemable Warrants may be
                                                            purchased separately and will be separately
                                                            tradable immediately upon issuance.

Terms of Redeemable Warrants..............................  Each Redeemable Warrant entitles the holder to
                                                            purchase one share of Common Stock at an
                                                            exercise price of $______ per share [120% of the
                                                            initial public offering price of the Common Stock]
                                                            and, subject to redemption, will be exercisable
                                                            commencing _______________, 1997 [13 months
                                                            after the date of this Prospectus] until
                                                            _____________________, 2001 [5 years after the
                                                            date of this Prospectus].  Under certain
                                                            circumstances, the Redeemable Warrants will be
                                                            redeemable by the Company at a price of $.10 per
                                                            Redeemable Warrant at any time after
                                                            _______________, 1998 [18 months after the date
                                                            of this Prospectus] if the market price of the
                                                            Common Stock equals or exceeds $____________
                                                            [150% of the initial public offering price of the
                                                            Common Stock] for a period of 20 consecutive
                                                            trading days ending within 10 days prior to the
                                                            date of the notice of redemption.  See
                                                            "Description of Securities-Redeemable
                                                            Warrants."


Securities Outstanding(1)

     Common Stock outstanding before the
     Offering(2)..........................................  1,582,233

     Common Stock outstanding after the
     Offering.............................................  2,782,233

     Redeemable Warrants outstanding after the
     Offering.............................................  1,200,000









                                        5

<PAGE>





Use of proceeds...........................................  Lobster inventory, sales and marketing, new
                                                            product development, and working capital. See
                                                            "Use of Proceeds."

Risk factors..............................................  An investment in the Securities offered hereby
                                                            involves a high degree of risk and substantial
                                                            immediate dilution. See "Risk Factors" and
                                                            "Dilution."

Proposed Nasdaq and BSE symbols...........................  Common Stock - "CLAW"
                                                            Redeemable Warrants - "CLAWW"
</TABLE>

- --------------------


(1)    Unless  otherwise  indicated  herein to the  contrary,  all share and per
       share  information  presented  throughout  this  Prospectus does not give
       effect to the  issuance  of: (i) up to an  additional  120,000  shares of
       Common Stock issuable upon exercise of the  Underwriter's  Over-Allotment
       Option,  (ii) up to an additional 180,000 shares of Common Stock issuable
       upon exercise of up to an additional 180,000 Redeemable Warrants included
       in the  Underwriter's  Over-Allotment  Option,  (iii) up to an additional
       1,200,000  shares of  Common  Stock  issuable  upon the  exercise  of the
       1,200,000  Redeemable  Warrants offered hereby,  (iv) up to an additional
       120,000   shares  of  Common  Stock   issuable   upon   exercise  of  the
       Representative's  Warrants,  (v) up to an  additional  120,000  shares of
       Common Stock issuable upon exercise of the Redeemable  Warrants  issuable
       upon  exercise  of  the  Representative's  Warrants,  and  (vi)  up to an
       additional  1,025,912  shares of Common Stock  issuable  upon exercise of
       outstanding warrants and options having a weighted average exercise price
       of approximately $7.68 per share.

(2)    Reflects the  conversion  of all  outstanding  Series C Preferred  Stock,
       Series D  Preferred  Stock and Series E  Preferred  Stock into  shares of
       Common  Stock  upon  completion  of the  Offering.  See  "Description  of
       Securities - Preferred Stock."




















                                        6

<PAGE>




                             SUMMARY FINANCIAL DATA

     The statement of operations  data set forth below with respect to the years
ended June 30,  1995 and 1996 and the  balance  sheet data at June 30,  1995 and
1996 are derived from, and are qualified by reference to, the Company's  audited
financial  statements  included  elsewhere in this Prospectus.  The statement of
operations  data for the  12-month  period  ended June 30, 1994 are derived from
unaudited  financial  statements.  The statement of operations data for the year
ended  May  31,  1993  are  derived  from  audited  financial  statements.   The
information  presented below should be read in conjunction with and is qualified
by reference to "Management's Discussion and Analysis of Financial Condition and
Results of Operations."


Statement of Operations Data:

<TABLE>
<CAPTION>

                                                                        12-Month(3)
                                                    Year Ended         Period Ended         Year Ended          Year Ended
                                                   May 31, 1993        June 30, 1994       June 30, 1995       June 30, 1996
                                                   ------------        -------------       -------------       -------------

<S>                                              <C>                 <C>                 <C>                 <C>             
Net Sales.....................................   $      1,225,309    $      3,132,730    $      3,679,616    $      3,320,113
Cost of sales.................................   $        923,885    $      2,595,162    $      3,055,477    $      2,802,514
Other operating expenses(1)...................   $      1,638,160    $      1,763,179    $      1,743,898    $      1,734,692
                                                        ---------           ---------           ---------           ---------
Loss from operations..........................   $     (1,336,736)   $     (1,225,611)   $     (1,119,759)   $     (1,217,093)
Other income (expense) .......................   $       (104,878)   $     (  137,392)   $       (156,600)   $       (165,000)
                                                       -----------          ---------           ---------          ----------
Extraordinary loss upon extinguishment
     of debt..................................   $              -    $              -    $              -    $        (80,000)
Net loss......................................   $     (1,441,614)   $     (1,363,003)   $     (1,276,359)   $     (1,462,093)
                                                        =========           =========           =========           =========
Pro forma net loss per share(2)...............   $           (.69)   $           (.61)   $           (.61)   $           (.68)
                                                              ===                 ===                 ===                 ===
Pro forma Weighted average shares outstanding(2)        2,082,499           2,230,785           2,108,852            2,145,953
                                                        =========           =========           =========            =========
</TABLE>



Balance Sheet Data:

<TABLE>
<CAPTION>
                                                                                                 June 30, 1996
                                                                                   ------------------------------------------
                                                                June 30, 1995             Actual           As Adjusted(4)
<S>                                                             <C>                  <C>                 <C>              
Working capital..............................................   $         225,868    $      1,457,132    $       6,857,132
Total assets.................................................   $       1,852,296    $      2,335,571    $       7,735,571
Total long-term liabilities..................................   $         529,937    $        133,332    $         133,332
Accumulated deficit..........................................   $      (7,295,982)   $     (8,758,075)   $      (8,758,075)
Stockholders' equity.........................................   $         340,062    $      1,905,183    $       7,305,183

</TABLE>


- --------------------
(1)  Includes costs related to marketing,  promotional  and sales  activities in
     addition to office, administrative, royalty and other plant costs.
(2)  See Notes to Financial  Statements for an explanation of the  determination
     of  the  pro forma number of shares and share equivalents used in computing
     share amounts.







                                        7

<PAGE>





(3)  During fiscal 1994, the Company  elected to change its fiscal year end from
     May 31 to June 30. The Company's  audited  financial  statements for fiscal
     1994 included 13 months.  The unaudited  1994 summary  financial data above
     has been presented on a 12-month  basis to be comparable  with other fiscal
     years  presented.  Unaudited  summary  financial data for the month of June
     1993 (excluded from the amounts above) consists of the following: net sales
     were $265,373,  cost of sales were $193,004,  other operating expenses were
     $200,357 and net loss was ($137,003).
(4)  Adjusted  to give  effect to the sale of the  Common  Stock and  Redeemable
     Warrants  offered hereby at assumed initial public offering prices of $5.50
     and $.10, respectively.



















                                        8

<PAGE>



                                  RISK FACTORS

     AN INVESTMENT IN THE SECURITIES  OFFERED  HEREBY  INVOLVES A HIGH DEGREE OF
RISK AND IMMEDIATE  SUBSTANTIAL  DILUTION.  PURCHASERS OF THE SECURITIES  SHOULD
CONSIDER,  AMONG OTHER MATTERS DISCUSSED IN THIS PROSPECTUS,  THE FOLLOWING RISK
FACTORS:

Possible Need for Additional Financing

     Until  the  Company  realizes  revenues  sufficient  to  satisfy  its  cash
requirements,  it will depend on its current cash and short-term  investments to
meet its  working  capital  and  operating  requirements.  Although  the Company
anticipates that its existing funds, as well as revenues from  operations,  will
be  sufficient  to  sustain  its  existing  operations  for at least the next 12
months,  there  are no  assurances  that  such  funds  will  be  sufficient.  If
additional funds become necessary to sustain  existing  operations,  the Company
will be required to seek  additional  financing,  and there can be no  assurance
that such  financing  will be obtainable or that, if available,  such  financing
will be on terms  favorable or acceptable  to the Company.  In order to fund its
growth,  however, the Company requires additional financing and the net proceeds
of the  Offering  will be used to  finance  the  Company's  growth,  principally
through the purchase of lobster  inventory for processing  and sale.  Similarly,
the Company used  substantially  all of the net proceeds from a recent financing
to purchase  lobster  inventory.  The Company may need  additional  financing in
order to  sustain  its  anticipated  growth,  in the event it does not  generate
revenues  sufficient  to  satisfy  its  cash  requirements  for  future  growth.
Obtaining additional financing for such purposes may be difficult or impossible,
or financing may only be available on terms  unfavorable or  unacceptable to the
Company.  See  "Risk  Factors -  Seasonality;  Quarterly  Fluctuations;  Working
Capital  Limitations,"  "The Company - Recent  Financing," "Use of Proceeds" and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

Seasonality; Quarterly Fluctuations; Working Capital Limitations

     The seasonality of the Company's  business  requires funding of its working
capital  requirements to provide for lobster  purchases and increased  inventory
levels during the lobster harvest  seasons.  Lobster  harvests are  concentrated
during May through January.  The Company expects that its business will continue
to experience a significant  seasonal  pattern for the foreseeable  future.  The
long-term  success and growth of the Company is dependent on the Company  having
sufficient  working  capital to make its lobster  purchases at favorable  prices
during the harvest months.  Working capital limitations previously have impaired
the Company's ability to purchase sufficient  quantities of lobster inventory to
support larger-scale sales,  marketing and distribution,  as well as its ability
to purchase lobster inventory during  lower-priced  harvest months.  The Company
intends to apply the net  proceeds of the Offering  primarily to purchase  Maine
lobster inventory, and to make such purchases during lower-priced harvest months
for  distribution  throughout the year.  Although the Company intends to use the
net  proceeds  of the  Offering  to fund its  anticipated  growth,  there are no
assurances that the Company will continue to have sufficient  working capital at
the times when  lobster  prices are  favorable,  which is  necessary  to sustain
long-term  growth.  See "Risk Factors - Possible Need for Additional  Financing"
and  "-Management  of Growth"  and  "Management's  Discussion  and  Analysis  of
Financial Conditions and Results of Operations - Quarterly Results."

History of Losses

     The Company was  established  in February  1989 and has incurred net losses
since its  inception.  The Company  incurred net losses of $1.46 million for its
fiscal  year  ended  June 30,  1996,  with a  cumulative  net loss  (accumulated
deficit) of $8.76 million for the period from February 1989  (inception) to June
30,

                                        9

<PAGE>



1996.  There can be no  assurance  that  losses  will not  continue  or that the
Company  will  achieve  profitability  in  the  future.   Although  the  Company
anticipates  that  the net  proceeds  of the  Offering  can be used to  increase
revenues  substantially,  there can be no assurance that higher revenues will be
achieved or sustained. The Company has financed its operations to date primarily
through  private sales of its debt and equity  securities and various loans from
stockholders. See "The Company - Recent Financing," "Management's Discussion and
Analysis  of  Financial   Condition   and  Results  of   Operations,"   "Certain
Transactions" and the Company's financial statements and related notes thereto.

Dependence on Key Products and Technology; Market Acceptance

     The Company is dependent  upon market  acceptance of its  products,  and in
particular frozen whole Maine lobsters, processed with the Company's SeaLock(R)
technology  to  achieve  profitability.   There  can  be  no  assurance  that  a
significant market will develop for the Company's products, or that, if a market
does  develop,  that  the  Company's  products,   will  be  profitable  or  that
profitability,  if attained,  can be sustained.  Market acceptance will require,
among other factors,  consumer acceptance of the Company's whole frozen lobsters
in lieu of live whole lobsters and acceptance of the Company's  frozen  lobsters
in lieu of those frozen using conventional  methods and in lieu of other upscale
entrees.  The inability of the Company to generate demand for its products,  and
particularly for its whole Maine lobsters,  would have a material adverse effect
on the Company. See "Risk Factors - Competition" and "Description of Business."

Management of Growth

     Rapid and  sustained  growth  of the  Company's  business  may  strain  the
Company's  management,  operational and technological  resources  significantly.
Although  there can be no assurance  that the  Company's  products  will achieve
widespread market  acceptance,  if market acceptance is gained, the Company will
be required to process and  distribute  products at higher  volumes  than in the
past, increase processing capacity,  and hire additional employees.  The Company
has no  experience  in  delivering  large  volumes of its  products on a regular
basis. There can be no assurance that the Company will be able to fill orders on
a timely  basis or manage the other  requirements  of rapid  growth.  Failure to
manage  growth  would  have a material  adverse  effect on the  business  of the
Company.  See  "Description  of Business  Manufacturing  and  Distribution"  and
"-Facilities."

Dependence on Certain Customers

     The  Company  has in the past  derived,  and may in the  future  derive,  a
significant  portion  of  its  revenues  from a  relatively  limited  number  of
customers.  In fiscal 1996, the Company had sales to three  customers which each
accounted  for  over  10% of  total  revenues  and  collectively  accounted  for
approximately  68% of  total  revenues.  In  fiscal  1995,  sales  to one of the
Company's  customers  accounted  for 38% of total  revenues,  which was the only
customer over 10%.  These  customers  order from the Company on a purchase order
basis. The loss of any of its large customers, or a substantial portion of these
accounts, would have a material adverse effect on the Company. At June 30, 1996,
there  were  two  customers  that  together  accounted  for 81% of the Company's
accounts  receivable.  There can be no assurances that such  concentrations will
not occur in the future given the Company's reliance on certain large customers.
See  "Management's Discussion and Analysis of Financial Condition and Results of
Operations"  and  "Description of Business - Marketing and Customers."

General Risks of Food Industry; Economic and Product Quality Sensitivity

     Food product manufacturing industries,  including the seafood industry, are
subject to the risk of adverse changes in general economic  conditions;  lack of
attractiveness of a particular food product line after

                                       10

<PAGE>



its novelty has worn off;  evolving  consumer  preference  and  nutritional  and
health-related  concerns;  federal,  state and local food  processing  controls;
consumer  product  liability  claims;  risks  of  product  tampering;   and  the
availability  and expense of liability  insurance.  In addition,  the demand for
seafood products  supplied by the Company may be adversely  affected by sporadic
incidents of consumption or sale of tainted seafood products which result in the
dissemination of adverse news stories in the national, regional or local media.

Potential Product Liability and Recall; Insurance

     The sale of food products for human consumption involves the risk of injury
to consumers as a result of product  contamination or spoilage. No assurance can
be given that some food  products sold by the Company may not contain or develop
harmful  substances.  The Company's  products also may become damaged or spoiled
during storage,  handling or transportation.  In the event that one or more lots
of the Company's  products was to become spoiled or contaminated for any reason,
and a consumer was to become ill due to his or her  consumption  of the product,
the Company may be subject to product  liability or other claims by the consumer
and/or regulatory  agencies.  The Company maintains product liability  insurance
coverage of $1.0 million per incident and $2.0 million in the  aggregate,  which
the  Company  considers  adequate  against  such  claims  and which the  Company
believes is consistent  with industry  practice.  However,  in the event damages
were  awarded  against the  Company in excess of such  insurance  coverage,  the
Company  would  be  adversely  affected.  Further,  in the  event  that a lot or
shipment of the Company's  products were to become spoiled or  contaminated  for
any reason, the Company may be forced to recall and destroy the affected lots of
product,  at  possible  significant  costs,  depending  on  the  extent  of  any
contamination. Such an event could delay the production and shipment of products
to the Company's customers and could adversely affect the Company.  The level of
insurance   coverage   obtained  by  the  Company  generally  is  determined  by
requirements of its customers, who may be named as additional insureds under the
insurance policy. See "Description of Business - Potential Product Liability and
Recall; Insurance."

Product Guarantee

     The Company offers an unconditional guarantee on all of its products, which
provides that the Company will replace the product or refund the purchase  price
at the customer's  option if the customer is not satisfied.  The occurrence of a
substantial  number of  demands  under the  Company's  guarantee  which were not
covered by insurance of the Company or a third party could adversely  affect the
Company. See "Description of Business - Marketing and Customers."

Government Regulation

     The  Company is subject to various  laws and  regulations  relating  to the
operation of its production facilities, the production,  packaging, labeling and
marketing of its products,  and pollution  control,  which are  administered  by
federal,  state,  and other  governmental  agencies.  The  Company's  production
facilities  in Maine are subject to regular  inspection  by the National  Marine
Fisheries  Service,   under  authority  of  the  United  States  Food  and  Drug
Administration,  the United States  Environmental  Protection  Agency, the Maine
Department  of  Environmental  Protection  and the  Maine  Department  of Marine
Resources.  The  Company's  production in Canada is subject to regulation by the
Canadian  Department of Fisheries  and Oceans and the Nova Scotia  Department of
Labor. Additionally,  regulatory requirements come under periodic review and may
become  more  burdensome  on the  Company in the  future.  Although  the Company
believes  it has been in  compliance  to date,  failure of the Company to comply
with existing or future  regulations  applicable to its operations  could have a
material adverse effect on the Company's business and financial performance. See
"Description of Business - Potential  Product  Liability and Recall;  Insurance"
and "-Government Regulation."

                                       11

<PAGE>



International Sales

     The  Company  intends to continue  its efforts to expand its  international
markets.  International  sales  accounted  for  approximately  8%, 11% and 2% of
revenues in fiscal 1996, 1995 and 1994, respectively. The volume and consistency
of  international  sales is subject to economic and political  conditions in the
international  markets in which the Company does business,  which are beyond the
Company's control. See "Description of Business - Marketing and Customers."

Dilution

     Investors  purchasing  shares of Common  Stock in the  Offering  will incur
immediate dilution in net tangible book value of their investment in the Company
of $2.90 per share of Common  Stock,  or  approximately  53% dilution per share.
Dilution  represents the  difference  between the price of the Common Stock sold
hereby and the pro forma net tangible  book value per share of the Company after
the Offering.
See "Dilution."

Dependence on Executive Officers

     The continued development of the Company's business and operations has been
and will  continue to be dependent  upon its two principal  executive  officers,
Messrs.  Kevin Migdal and Edgar Hardy.  The Company has entered into  employment
agreements with each of these executives and each agreement has a remaining term
of  approximately  three  years.  The loss of the  services  of  either of these
executives could have a material adverse effect on the Company.  The Company has
obtained "key man" life insurance  policies for which it is the sole beneficiary
in the amount of $500,000 for each of Mr. Migdal and Mr.
Hardy.  See "Directors and Executive Officers."

Raw Materials

     The  availability  of live  lobsters  and other  crustaceans  is subject to
market  conditions  and  supply   fluctuations  caused  by  weather  conditions,
commercial fishing  practices,  diseases,  and other factors,  some of which are
beyond the  Company's  control.  Shortages  in the supply and  increases  in the
prices of  lobsters  could  cause a decrease  in the  Company's  sales or profit
margins and have an adverse impact on its profitability.

Competition

     The markets in which the Company sells its products are highly competitive.
The Company's whole lobster products are sold in competition with live lobsters,
frozen  lobsters and other frozen  seafood  products.  The Company also competes
with other upscale  entrees,  such as steak and certain other seafood items.  In
the whole lobster market,  the Company competes  principally with the network of
live lobster dealers, which is fragmented. Some of the Company's future products
may compete  with  conventionally  frozen  crustacean  products.  Conventionally
frozen lobster products consist  principally of lobster parts, such as tails and
claws, rather than whole lobsters.  Some of the conventionally frozen crustacean
products are packaged  under well known brands of companies  with  significantly
greater  marketing  capabilities  and  financial  and other  resources  than the
Company. Several larger companies exist,  predominantly in Canada, which produce
conventionally  frozen lobster  products.  Although the Company believes that it
currently does not compete  significantly  with these  companies,  because these
companies' sales are  predominantly  outside the United States,  the Company may
compete with such  companies if and when the Company  expands its  international
sales.  These larger companies have  substantially  greater  financial and other
resources than the Company. In the upscale entree market generally,  the Company
competes with a broad

                                       12

<PAGE>



spectrum  of  wholesale  and retail  vendors,  many of which have  substantially
greater  resources  than the  Company.  There can be no  assurance  that  others
will  not  develop  similar  technology  which  may  compete  with the Company's
process.  See  "-Proprietary  Rights"  and   "-Dependence  on  Key  Products and
Technology;  Market  Acceptance."

Security Interest in Assets

     The  Company has granted a security  interest in  substantially  all of its
assets to Foothill Capital  Corporation  ("Foothill") to secure a revolving line
of credit of up to  $2,000,000  with  Foothill  and any future  indebtedness  or
obligations of the Company to Foothill.  As of June 30, 1996, the Company had an
outstanding  balance of $36,049 under the Foothill line of credit.  In the event
of a default by the  Company on its  obligations  to  Foothill,  Foothill  could
declare the Company's  indebtedness due and payable immediately and foreclose on
the Company's assets.  Moreover,  without the consent of Foothill, the assets of
the  Company  are not  available  to  secure  further  indebtedness,  which  may
adversely  affect the  Company's  ability  to borrow  funds in the  future.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

Proprietary Rights

     The  Company  cooks  and quick  freezes  crustaceans  using  the  Company's
proprietary SeaLock(R) process. The SeaLock(R) technology consists of a patented
process  and  related  trade  secrets  licensed  by  the  Company,   along  with
complementary trade secrets developed  independently by the Company. The Company
believes  that its  success  will  depend in part on its  ability to protect its
proprietary   process   through  trade  secret  laws  and   non-disclosure   and
confidentiality agreements with its employees and certain other persons who have
access  to the  SeaLock(R)  processing  technology  and to a  lesser  degree  on
enforcement  of the  patent.  No  assurance  can be given that  others  will not
independently  develop  substantially   equivalent   proprietary  technology  or
otherwise gain access to or disclose the Company's  proprietary  technology,  or
that  the  Company  will  be  able  to  protect  its  rights  in its  unpatented
proprietary  technology  adequately.  There can be no assurance  that the patent
licensed by the Company will provide the Company  with  significant  competitive
advantages,  or that challenges  will not be instituted  against the validity or
enforceability of the patent or, if instituted, that such challenges will not be
successful.  The cost of  litigation  to uphold  the  validity  of a patent  and
enforce it against infringement can be substantial. In addition, there can be no
assurance that others will not  independently  develop  similar  technologies or
duplicate the Company's  process,  or design around the patented  aspects of the
process.  Neither  the  Company  nor the owners of the patent  hold any  foreign
patents  regarding  the  SeaLock(R)  process.  Furthermore,  the Company has not
obtained an opinion  regarding the degree of patent protection within the United
States.  There can be no assurance that the Company can protect its  proprietary
rights  adequately.  See  "Description  of Business The SeaLock(R)  Process" and
"-Proprietary Rights and Patents."

     The Company  licenses the patent and certain trade secrets  involved in its
SeaLock(R)  cooking and freezing  process  under a Patent and  Know-How  License
Agreement with the inventors of the patented process. The Company's rights under
the agreement are  perpetual,  subject to  termination  by the Licensors upon an
uncured  breach by the Company.  There can be no assurance that the Company will
not breach its obligations under the license agreement, thereby creating a basis
for termination by the patent's  inventors and jeopardizing the Company's rights
in the SeaLock(R) process. The Company is not aware of any such breach or of any
circumstances likely to give rise to any such breach in the future.



                                       13

<PAGE>



    The Company's  rights under the license  agreement are exclusive  until five
years  after  the  expiration  of the  patent,  or June  2004.  Thereafter,  the
Company's rights become non-exclusive.  Upon expiration of the underlying patent
in June 1999,  the inventions  claimed  therein will enter the public domain and
become available without charge to the Company's  competitors.  In addition, the
patent's  inventors may elect to license their know-how relating to the patented
components  of the  SeaLock(R)  process  to  parties  other  than  the  Company,
including  the  Company's   competitors,   after  the  Company's  rights  become
non-exclusive  in 2004.  There  can be no  assurance  that a  competitor  of the
Company will not develop a crustacean freezing process substantially  comparable
or superior to the Company's  prior to expiration of the patent  underlying  the
Company's  SeaLock(R)  process,  after the patented technology enters the public
domain upon  expiration of the patent in 1999, or after the Company's  rights to
the patent's  inventors'  know-how become  non-exclusive in 2004. The Company is
not aware of any  competitor  contemplating  use of the patented  process  after
expiration  of such  patent  or  after  the  Company's  rights  in the  patent's
inventors'  know-how  become  non-exclusive,  although  the Company can offer no
assurance that a competitor will not attempt to do so or, if attempted,  succeed
in implementing a process substantially equivalent to the Company's. Development
of a  comparable  or  superior  process  by a  competitor  could have a material
adverse effect on the Company's business.

Effect of Shares Eligible for Future Sale on Market Price

     Future sales of shares of Common Stock,  or the perception  that such sales
could occur,  by existing  stockholders  under Rule 144 of the Securities Act of
1933, as amended (the "Securities  Act"), or through the exercise of outstanding
registration  rights or the issuance of shares of Common Stock upon the exercise
of options or warrants,  could  materially  adversely affect the market price of
the Common Stock and could  materially  impair the Company's  future  ability to
raise capital through an offering of equity securities.  The 1,200,000 shares of
Common Stock and the 1,200,000  Redeemable Warrants sold in the Offering and the
Common Stock issuable upon exercise of such  Redeemable  Warrants will be freely
tradable without  restriction or future  registration  under the Securities Act,
except for any securities  purchased by "affiliates" of the Company as that term
is defined in Rule 144  promulgated  under the Securities Act, which shares will
be subject to the resale  limitations  of Rule 144. Of the  2,782,233  shares of
Common Stock to be outstanding  after the completion of the Offering,  1,582,233
shares were issued by the Company in private  transactions  and are thus treated
as  "restricted  securities"  for  purposes  of Rule 144,  382,737  of which are
currently eligible for resale in compliance with Rule 144. Of these,  __________
are subject to agreements  among the holders of such shares,  the Company and an
affiliate of the Representative not to sell such shares prior to 13 months after
the date of this Prospectus except with the prior written consent of the Company
and  the  Representative  ("Lock-Up  Agreements").  These  calculations  doe not
reflect  shares of Common  Stock  subject to  certain  outstanding  options  and
warrants. See "Shares Eligible for Future Sale," "Description of Securities" and
"Underwriting."

Current Prospectus and State "Blue Sky" Registration Required to Exercise the 
Redeemable Warrants

     The Redeemable  Warrants provide that the Company shall not be obligated to
issue shares of Common Stock upon  exercise of the  Redeemable  Warrants  unless
there is a current  prospectus  relating to the Common Stock  issuable  upon the
exercise of the Redeemable  Warrants under an effective  registration  statement
filed with the Securities and Exchange Commission (the "Commission"), and unless
such  Common  Stock is  qualified  for sale or exempt from  qualification  under
applicable  state  securities  laws of the  jurisdictions  in which the  various
holders of the Redeemable  Warrants  reside.  In accordance  with the Securities
Act,  a  prospectus  ceases to be  current  nine  months  after the date of such
prospectus if the information therein (including  financial  statements) is more
than 16  months  old or if there  have been  other  fundamental  changes  in the
matters discussed in the prospectus.  Although the Company has agreed to use its
best efforts to meet such regulatory  requirements in the jurisdictions in which
the Securities are sold in

                                       14

<PAGE>



the  Offering,  there can be no assurance  that the Company can continue to meet
these requirements.  The Securities are not expected to be qualified for sale or
exempt under the securities laws of all states. Although the Securities will not
knowingly be sold to purchasers in jurisdictions in which the Securities are not
qualified  for sale or exempt,  purchasers  may buy  Redeemable  Warrants in the
secondary  market or may move to  jurisdictions  in which  the  shares of Common
Stock issuable upon exercise of the Redeemable  Warrants are not so qualified or
exempt.  In this event,  the Company would be unable lawfully to issue shares of
Common Stock to those persons upon exercise of the  Redeemable  Warrants  unless
and until the Common Stock issuable upon exercise of the Redeemable  Warrants is
qualified for sale or exempt from  qualification  in jurisdictions in which such
persons  reside.  There is no assurance  that the Company will be able to effect
any required registration or qualification. The value of the Redeemable Warrants
could be  adversely  affected if a then current  prospectus  covering the Common
Stock  issuable  upon  exercise  of the  Redeemable  Warrants  is not  available
pursuant to an effective  registration  statement or if such Common Stock is not
qualified for sale or exempt from  qualification  in the  jurisdictions in which
the holders of the Redeemable Warrants reside.  Under the terms of the agreement
under which the Redeemable Warrants will be issued, the Company is not permitted
to redeem such warrants unless a current  prospectus is available at the time of
notice of redemption  and at all  subsequent  times to and including the date of
redemption. See "Description of Securities - Redeemable Warrants."

Potential Adverse Effect of Redemption of Redeemable Warrants; Possible 
Expiration Without Value; Effect of Redeemable Warrants and Representative's 
Warrants on Value of Common Stock

     The Redeemable  Warrants are redeemable by the Company in whole or in part,
upon 30 days' prior written notice, for $.10 per Redeemable  Warrant,  beginning
18 months  after the date of this  Prospectus  and  provided  certain  specified
market conditions are met. Redemption of the Redeemable Warrants could force the
holders to exercise the Redeemable Warrants and pay the exercise price at a time
when it may be disadvantageous  for the holders to do so, to sell the Redeemable
Warrants at the then current market price when they might otherwise wish to hold
the Redeemable Warrants for possible additional  appreciation,  or to accept the
redemption price, which is likely to be substantially less than the market value
of the Redeemable Warrants at the time of redemption. In addition, if the market
price of the Common Stock does not exceed the exercise  price of the  Redeemable
Warrants at the expiration of the exercise period,  the Redeemable  Warrants may
expire  without  value.  The  exercise  of  the  Redeemable   Warrants  and  the
Representative's  Warrants and the sale of the underlying shares of Common Stock
(or even the potential of such exercise or sale) may have a depressive effect on
the market price of the Company's securities. The exercise of such warrants also
may have a  dilutive  effect  on the  interest  of  investors  in the  Offering.
Moreover,  the terms upon which the  Company  will be able to obtain  additional
equity capital may be adversely  affected because the holders of the outstanding
warrants can be expected to exercise  them, to the extent they are able to, at a
time when the Company  would,  in all  likelihood,  be able to obtain any needed
capital on terms more  favorable  to the  Company  than  those  provided  in the
warrants.  As a  result  of the  Redeemable  Warrants  and the  Representative's
Warrants   being   outstanding,   the  Company  may  be  deprived  of  favorable
opportunities to obtain additional equity capital,  if it should then be needed,
for its business.  It is also possible that, as long as the Redeemable  Warrants
and the  Representative's  Warrants  remain  outstanding,  their existence might
limit  increases  in  the  price  of the  Common  Stock.  See  "Risk  Factors  -
Representative's Potential Influence on the Market" and "-Current Prospectus and
State 'Blue Sky'  Registration  Required to Exercise the  Redeemable  Warrants,"
"Description of Securities - Redeemable Warrants" and "Underwriting."



                                       15

<PAGE>



Use of Proceeds

     The  Company  intends  to apply the  majority  of the net  proceeds  of the
Offering to purchase  Maine lobster  inventory for  processing  and sale and the
balance to sales and marketing, new product development and working capital. The
Company's  intended uses of the net proceeds of the Offering are estimates only,
and  there  could  be  variations  in the uses of  proceeds  due to  changes  in
business, industry or economic or other circumstances.  Accordingly, the Company
reserves the right to reallocate  the uses of proceeds  depending  upon any such
change of circumstances. See "Use of Proceeds."

No Dividends; Issuance of Preferred Stock

     To date,  the Company  has not paid any  dividends.  The  Company  does not
anticipate paying any dividends in the foreseeable  future.  The Company intends
to retain  any future  earnings  to finance  the growth and  development  of its
business. Any future determination as to the payment of dividends will be at the
discretion of the Board of Directors and will depend on the Company's  operating
results, financial condition, capital requirements and such other factors as the
Board of Directors may deem relevant.  In addition,  following completion of the
Offering,  the  Company's  Board  of  Directors  will  have  authority,  without
obtaining  stockholder  approval,  to issue shares of preferred stock and to fix
the rights, preferences,  privileges and restrictions,  including voting rights,
of the preferred  stock.  Accordingly,  the terms of such preferred  stock could
provide for  preferential  dividend rights or otherwise  restrict the ability of
the Company to pay  dividends  to the  holders of Common  Stock.  See  "Dividend
Policy" and "Description of Securities - Preferred Stock."

Net Operating Loss Carryforward Limitation

     As of June 30, 1996, for federal income tax purposes,  the Company reported
an aggregate of  approximately  $8,500,000  of available  net  operating  losses
("NOL") carryforwards under Section 172 of the Internal Revenue Code, as amended
(the "Code").  Under Section 382 of the Code,  however,  the  utilization of NOL
carryforwards is limited after an ownership  change,  as defined in Section 382,
to an  annual  amount  equal  to the  market  value  of the  loss  corporation's
outstanding stock immediately before the date of the ownership change multiplied
by the highest federal  long-term tax exempt rate in effect for any month in the
three  calendar  month  period  ending  with the  calendar  month  in which  the
ownership change occurred.  Prior issuances of equity securities by the Company,
and the issuance of shares of Common Stock in the  Offering,  have resulted in a
change in control for federal income tax purposes that will significantly  limit
the amount of the NOL that can be used to offset  future  taxable  income in any
one year.

Quotation of Securities on Nasdaq; Possible Delisting of Securities; Risks 
Relating to Low-Price Stocks

     The Company has applied for the quotation of the  Securities on Nasdaq upon
completion of the Offering. However, there can be no assurance that a liquid and
active  trading  market will  develop  after  completion  of the Offering or, if
developed,  that it will be  sustained.  In addition,  there can be no assurance
that the Company will  continue to meet the  maintenance  criteria for continued
listing of the Securities on Nasdaq.  The continued  listing criteria for Nasdaq
include,  among  other  things,  assets of at least $2.0  million,  capital  and
surplus of at least $1.0 million, and a minimum bid price per share of $1.00 or,
alternatively,  a market  value of the  public  float of $1.0  million  and $2.0
million in capital and  surplus.  In  addition,  continued  inclusion  on Nasdaq
requires two market makers.  Failure to meet the maintenance criteria may result
in the  discontinuance  of the inclusion of the Securities in the Nasdaq system.
In such event,  trading,  if any, in the Securities may continue to be conducted
in non-Nasdaq over-the-counter markets, but investors may find it more difficult
to dispose of, or to obtain  accurate  quotations as to price of the Securities.
The Common Stock would then also be subject to the risk that it could become

                                       16

<PAGE>



characterized  as low  priced or "penny  stock,"  which  characterization  could
severely affect market  liquidity.  Unless an exception is available,  the penny
stock  rules  require,  among  other  things,  the  delivery  to  a  prospective
purchaser,  prior to any  transaction  involving a penny stock,  of a disclosure
schedule  explaining  the  penny  stock  rules and the  other  risks  associated
therewith.  The Commission's  regulations  governing  low-priced or penny stocks
could limit the ability of  broker-dealers  to sell the  Securities and thus the
ability of holders of Securities to sell the Securities in the secondary market.
The Company  also has applied for  listing the  Securities  on the Boston  Stock
Exchange,  which also has maintenance  criteria.  There can be no assurance that
the Company will continue to meet such  criteria.  Failure to meet such criteria
could result in delisting of the Securities from such exchange, which could make
it more difficult for the holders of Securities to sell them.

No Prior Public Market; Determination of Offering Prices; Volatility of Prices 
of the Securities

     Prior to the Offering  there has been no public market for the  Securities,
and there can be no assurance  that an active public  market for the  Securities
will develop or be sustained  after the Offering.  The initial  public  offering
prices of the  Securities  and the  terms of the  Redeemable  Warrants  has been
arbitrarily   determined   by   negotiations   between   the   Company  and  the
Representative,  do not  necessarily  bear  any  relationship  to the  Company's
assets, book value,  revenues or other established criteria of value, and should
not be  considered  indicative  of  future  value.  The  trading  prices  of the
Securities  could be subject to wide  fluctuations  in response to variations in
the  Company's  operating  results,  announcements  by the  Company  or  others,
developments  affecting the Company or its  competitors,  suppliers or customers
and other  events and  factors.  In  addition,  the stock  market in general has
experienced  extreme  price  and  volume  fluctuations  in recent  years.  These
fluctuations  have  had a  substantial  effect  on the  market  prices  for many
companies,  often unrelated to their  performance,  and may adversely affect the
market prices for the Securities. See "Underwriting."

Anti-Takeover Measures; Possible Preferred Stock Issuances

     Following  completion of the  Offering,  the Company will be subject to the
provisions of Section 203 of the Delaware  General  Corporation  Law  regulating
corporate  takeovers.  This statute prevents certain Delaware  corporations from
engaging,  under  certain  circumstances,  in a  "business  combination"  (which
includes a merger or sale of more than 10% of the corporation's assets) with any
"interested  stockholder"  (a  stockholder  who  acquired  15%  or  more  of the
corporation's  outstanding  voting  stock  without  the  prior  approval  of the
corporation's  board of directors) for three years  following the date that such
stockholder became an "interested  stockholder." A Delaware corporation may "opt
out" of this  anti-takeover  statute  with an express  provision in its original
certificate  of  incorporation  or an express  provision in its  certificate  of
incorporation  or bylaws  resulting  from an  amendment  approved  by at least a
majority of the  outstanding  voting shares.  The Company has not "opted out" of
the provisions of this statute.

     Following completion of the Offering, the Company's Board of Directors will
have  authority,  without  obtaining  stockholder  approval,  to issue shares of
preferred  stock  having  rights,  preferences,   privileges  and  restrictions,
including voting rights, that could materially adversely affect the voting power
of the holders of the Common Stock.  The ability to issue such  preferred  stock
provides desirable flexibility in connection with possible acquisitions,  future
financings and other corporate  purposes.  However,  potential  acquirors of the
Company may find it more difficult or be discouraged  from  attempting to effect
an acquisition transaction with the Company,  thereby possibly depriving holders
of the Securities of certain  opportunities to sell or otherwise dispose of such
Securities  at a  premium  pursuant  to  such  transactions.  Furthermore,  such
preferred stock may have other rights,  including economic rights, senior to the
Common Stock, and as a result,  the issuance of such stock could have a material
adverse effect on the market value of the

                                       17

<PAGE>



Common  Stock.  The Company has no current  plans to issue  shares of  preferred
stock. See "Description of Securities."

     The Company may in the future adopt other measures that may have the effect
of delaying, deferring or preventing a change in control of the Company. Certain
of such  measures  may be  adopted  without  any  further  vote or action by the
stockholders. The Company has no current plans to adopt any such measurers.

Concentration of Ownership

     Following the  completion  of the  Offering,  management of the Company and
their affiliated  entities  together will  beneficially own approximately 48% of
the outstanding shares of Common Stock.  Accordingly,  such persons will be in a
position to influence the election of the Company's directors and the outcome of
corporate actions requiring stockholder approval. The concentration of ownership
may have the  effect  of  delaying  or  preventing  a change of  control  of the
Company. See "Principal Stockholders."

Representative's Potential Influence on the Market

     A  significant  number  of the  Securities  offered  hereby  may be sold to
customers of the Representative and its affiliates.  Such customers subsequently
may engage in transactions  for the sale or purchase of such Securities  through
or with the Representative and its affiliates.  Moreover,  if the Representative
exercises the Representative's Warrants and distributes the underlying shares of
Common Stock or Redeemable  Warrants  issuable upon exercise  thereof or acts as
warrant  solicitation  agent for the  Redeemable  Warrants,  the  Representative
and/or its affiliates may be required under the Securities Exchange Act of 1934,
as amended, to suspend their market-making  activities  temporarily.  The prices
and liquidity of the Securities may be significantly  affected by the degree, if
any, of such affiliates' participation in such market. See "Underwriting."

Inexperience of Representative

     First Allied Securities, Inc., the Representative of the Underwriters,  has
previously acted as an underwriter of only three public offerings.  There can be
no assurance  that the  Representative's  lack of experience  will not adversely
affect the public offering of the Securities and subsequent development, if any,
of a trading market for the Securities. See "Underwriting."

Forward-Looking Information May Prove Inaccurate

     This Prospectus contains various forward-looking statements and information
that are  based  on  management's  beliefs  as well as  assumptions  made by and
information currently available to management.  When used in this document,  the
words "expect," "anticipate," "estimate," and "believe," and similar expressions
are intended to identify forward-looking statements. Such statements are subject
to certain risks,  uncertainties  and  assumptions  including  those  identified
above. Should one or more of these risks or circumstances materialize, or should
underlying assumptions prove incorrect,  actual results may vary materially from
those anticipated, estimated or projected.




                                       18

<PAGE>



                                   THE COMPANY

     The  Company  was  incorporated  under the laws of the State of Delaware in
February  1989 as "Sea Fresh  Foods  Corporation"  and changed its name to "Claw
Island Foods Inc." in October 1989. The Company  maintains its executive offices
at 3209  Gresham  Lake Road,  Suite 147,  Raleigh,  North  Carolina  27615.  Its
telephone number is (919) 954-1919.  The Company maintains processing facilities
in Vinalhaven, Maine and Lockeport, Nova Scotia.

Recent Financing

     In March 1996, the Company  commenced a private  placement  offering of its
Series E Preferred Stock at $2.60 per share,  which  resulted in the issuance in
June 1996 of an aggregate of 1,133,852  shares of Series E Preferred  Stock.  Of
those shares,  502,864  shares  were  purchased for cash, from which the Company
received  proceeds  of  $1,307,405,  and  630,988  shares  were  issued upon the
conversion  of indebtedness of the Company. The Series E Preferred Stock and all
other  Preferred  Stock of  the  Company will be converted into Common Stock
contemporaneously  with the completion  of the  Offering.  The Company used
substantially all of the net proceeds of the Series E  financing  to purchase
lobster inventory. See "Certain Transactions" and "-Pre-Offering Events."

Pre-Offering Events

     In  ___________,  1996,  the Board of  Directors  and  stockholders  of the
Company   approved   certain   amendments  to  the  Company's   Certificate   of
Incorporation, which will become effective contemporaneously with the completion
of the Offering, including an amendment to reduce from $10,000,000 to $5,000,000
the  initial  public  offering  amount  at which  shares  of each  series of the
Company's  Preferred  Stock convert  automatically  into shares of Common Stock.
These amendments, together with certain other terms of the Company's Certificate
of  Incorporation,  as so amended,  will have the effect of  recapitalizing  the
Company  contemporaneously with the completion of the Offering.  Pursuant to the
Company's   Certificate  of  Incorporation,   as  so  amended,  all  issued  and
outstanding  shares of the Company's  Preferred Stock (consisting of Series C, D
and E Preferred  Stock) will be  converted  automatically  into shares of Common
Stock (at conversion rates determined according to the Company's  Certificate of
Incorporation,  as  so  amended)  contemporaneously  with  and  as a  result  of
completion of the Offering. In addition,  the amendments will effect a 5.2-for-1
Common  Stock  reverse  split  contemporaneously  with  the  completion  of  the
Offering.  Unless  otherwise  indicated  herein to the  contrary  or the context
otherwise  requires,  all information  presented  throughout this Prospectus has
been  restated to give effect to these  events.  See  "Prospectus  Summary"  and
"Description of Securities."




                                       19

<PAGE>



                                 USE OF PROCEEDS

     The net  proceeds to the Company  from the sale of the  securities  offered
hereby,  after  deduction  of the  underwriting  discounts  and other  estimated
expenses  of  the  Offering,  are  estimated  to  be  approximately   $5,400,000
($5,994,945 if the  Underwriters'  Over-Allotment  Option is exercised in full),
assuming an initial public offering price of $5.50 per share of the Common Stock
and on the basis of an initial public offering price of $.10 for each Redeemable
Warrant.  The  Company  intends  to apply  the net  proceeds  from the  Offering
approximately as follows:

Use                                                                  Estimated
                                                        Estimated  Percentage of
                                                          Amount    Net Proceeds
                                                        ---------   ------------
Inventory(1) ......................................     $3,400,000      63.0%
Sales and marketing; new product development(2) ...     $1,655,000      30.6%
Working capital(3) ................................     $  345,000       6.4%
                                                        ----------     ------
                  Total ...........................     $5,400,000     100.0%

- ---------------

(1)    The  Company  intends to apply the  majority  of the net  proceeds of the
       Offering to purchase Maine lobster inventory for processing and sale. The
       Company  believes  this portion of the net proceeds of the Offering  will
       enable the Company to purchase  larger  quantities of lobster  inventory,
       and to  make  such  purchases  during  lower-priced  harvest  months  for
       distribution  throughout the year,  thereby  achieving  considerably more
       favorable margins. See "Description of Business - Strategy."

(2)    The  Company  intends to apply this  portion of the net  proceeds  of the
       Offering  to  expand  its  sales  and  marketing  staff by  hiring  three
       employees and to develop and evaluate new products and product varieties,
       including  Maine  lobster tail and claws and whole Dungeness and red crab
       products.   See  "Description  of  Business  Strategy,"  "-Marketing  and
       Customers" and "-Products."

(3)    Includes  approximately  $245,000 the Company intends to apply to limited
       capital  improvements  to improve  efficiency at its existing  processing
       facilities.   See   "Description   of   Business  -   Manufacturing   and
       Distribution."

     The  allocation  of  proceeds   described  above  represents   management's
estimates  based upon current  business and  economic  conditions.  Although the
Company does not  contemplate  material  changes in the proposed  allocation  of
proceeds,  to the extent the  Company  finds that  adjustments  are  required by
reason of existing business conditions,  the amounts shown may be adjusted among
the uses  indicated  above.  The Company also may need  additional  financing in
order to  sustain  its  anticipated  growth,  in the event it does not  generate
revenues  sufficient to satisfy its cash  requirements  for future  growth.  See
"Risk Factors - Possible Need for Additional Financing."

     If  the  Underwriters'  Over-Allotment  Option  is  exercised, the  Company
intends to apply the additional proceeds to  purchase  additional  Maine lobster
inventory  for  processing  and  sale.  The  Company will not receive any of the
proceeds from the sale of Common Stock by the selling stockholders upon exercise
of the Underwriters' Over-Allotment Option.

     The net proceeds of the Offering that are not expended immediately shall be
deposited in interest  bearing  accounts or invested in government  obligations,
certificates of deposit or similar short-term, low risk investments.


                                       20

<PAGE>



                                 DIVIDEND POLICY

     To date,  the Company  has not paid any  dividends.  The  Company  does not
anticipate paying any dividends in the foreseeable  future.  The Company intends
to retain  any future  earnings  to finance  the growth and  development  of its
business. Any future determination as to the payment of dividends will be at the
discretion of the Board of Directors and will depend on the Company's  operating
results, financial condition, capital requirements and such other factors as the
Board of Directors may deem  relevant.  See "Risk  Factors - No  Dividends"  and
"Description of Securities."


                                 CAPITALIZATION

     The following  table sets forth the  capitalization  of the Company at June
30, 1996 and as adjusted to reflect the sale of the  Securities  in the Offering
and  application of the estimated net proceeds  therefrom.  This table should be
read in  conjunction  with the  Company's  financial  statements,  related notes
thereto and  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations" included elsewhere herein.

<TABLE>
<CAPTION>
                                                                                            June 30, 1996
                                                                          -------------------------------------------------
                                                                                    Actual                 As Adjusted(1)
                                                                                    ------                 --------------

<S>                                                                              <C>                            <C>     
Liabilities
     Short-term capital lease obligations........................                $ 34,773                       $ 34,773
     Long-term liabilities.......................................                 133,332                        133,332

Stockholders' equity
     Preferred Stock, $.01 par value per share; 1,863,653 shares authorized;  no
     shares issued and outstanding as adjusted(2)
       Series C Preferred  Stock;  350,983  shares  authorized;  334,778  shares
         issued and outstanding actual; no shares
         issued and outstanding as adjusted......................                   3,348                          -0-
       Series D Preferred Stock; 70,362 shares authorized; 50,259
         shares issued and outstanding actual; no shares issued and
         outstanding as adjusted.................................                     503                          -0-
       Series E Preferred Stock; 1,442,308 shares authorized;
         1,149,237 shares issued and outstanding actual; no shares
         issued and outstanding as adjusted......................                  11,492                          -0-
     Common Stock, $.01 par value per share; 2,788,462 shares
       authorized; 47,959 shares issued and outstanding actual;
       2,782,233 shares issued and outstanding as adjusted.......                     480                         27,822
       Additional paid in capital................................              10,647,435                     16,035,436
Accumulated deficit..............................................              (8,758,075)                    (8,758,075)
                                                                                ---------                      ---------
Total stockholders' equity.......................................               1,905,183                      7,305,183
                                                                                ---------                      ---------
Total capitalization.............................................              $2,073,288                     $7,473,288
                                                                                =========                      =========
</TABLE>


- --------------------

(1)    Reflects the conversion of all  outstanding  shares of Series C Preferred
       Stock,  Series D Preferred Stock and Series E Preferred Stock into shares
       of Common Stock upon  completion of the  Offering.  See  "Description  of
       Securities  Preferred  Stock." Amounts are adjusted to give effect to the
       sale of the  Common  Stock  and  Redeemable  Warrants  offered  hereby at
       assumed initial public offering prices of $5.50 and $.10, respectively.

(2)    In addition to the authorized shares shown in this table, the Company has
       authorized  an additional  1,732 shares of Preferred  Stock which are not
       designated into series.



                                       21

<PAGE>



                                    DILUTION

     The pro forma net  tangible  book value of the Common  Stock as of June 30,
1996 was  $1,822,183  or $1.15 per share.  Pro forma net tangible book value per
share represents the amount of the Company's total assets,  less liabilities and
intangible assets,  divided by the number of shares of Common Stock outstanding,
1,582,233,  after  giving  effect  to the  conversion  of  all of the  Company's
Preferred Stock into shares of Common Stock.

     Net  tangible  book value  dilution  per share  represents  the  difference
between the amount per share paid by purchasers of shares of Common Stock in the
Offering  and the pro forma net  tangible  book value per share of Common  Stock
immediately after completion of the Offering. After giving effect to the sale by
the Company of the 1,200,000  shares of Common Stock (assuming an initial public
offering  price of $5.50 per share) and  1,200,000  Redeemable  Warrants  (at an
initial  public  offering  price of $.10 for each  Redeemable  Warrant)  offered
hereby and the receipt by the Company of the estimated  net proceeds  therefrom,
the net  tangible  book value of the Company as of June 30, 1996 would have been
$7,222,183,  or $2.60 per share of Common  Stock.  This  represents an immediate
increase in net tangible book value of $1.45 per share to existing  stockholders
and an  immediate  dilution  in net  tangible  book  value of $2.90 per share to
investors  purchasing  Securities at the initial  public  offering  prices.  The
following table illustrates this per share dilution:

<TABLE>
<CAPTION>
<S>                                                                                          <C>          <C>
     Initial public offering price per share of Common Stock..............................                $5.50
     Pro forma net tangible book value per share before Offering..........................   $1.15
     Increase in net tangible book value per share attributable to sale of Securities.....   $1.45
                                                                                              ----
     Pro forma net tangible book value per share after Offering...........................                $2.60
                                                                                                           ----
     Net tangible book value dilution per share to investors in Offering(1)...............                $2.90
                                                                                                           ====
</TABLE>

     ------------------------

     (1) If the  Underwriters'  Over-Allotment  Option is exercised in full, the
         pro forma net  tangible  book value per share after  Offering  would be
         $2.69 and the net tangible  book value  dilution per share to investors
         in Offering would be $2.81.

     The following table  summarizes,  on a pro forma basis as of June 30, 1996,
the number of shares purchased from the Company and the total  consideration and
average price per share paid by the existing  securityholders  and the investors
that purchase  Securities in the Offering  (assuming an aggregate initial public
offering price of $5.50 per share of Common Stock):

<TABLE>
<CAPTION>

                                               Shares Purchased                 Total Consideration
                                               ----------------                 -------------------
                                                                                                                  Average
                                                                                                                   Price
                                         Number            Percent            Amount            Percent          Per Share
                                         ------            -------            ------            -------          ---------

<S>                                     <C>                  <C>         <C>                      <C>              <C>  
Existing stockholders................   1,582,233            56.9%       $11,024,477              62.6%            $6.97

New investors in the Offering........   1,200,000            43.1%       $ 6,600,000              37.4%            $5.50
                                        ---------            ----         ----------              ----              ----

     Total...........................   2,782,233            100.0%      $17,624,477             100.0%            $6.33
</TABLE>


     The foregoing table assumes no exercise of outstanding  Redeemable Warrants
or any other  warrants.  To the extent  that any  Redeemable  Warrants  or other
warrants are exercised,  there may be further  dilution to new investors in this
Offering.  Shares  purchased by existing  stockholders  consists of Common Stock
outstanding  after  giving  effect  to the  conversion  of all of the  Company's
Preferred Stock into Common Stock.

                                       22

<PAGE>



                             SELECTED FINANCIAL DATA

     The statement of operations  data set forth below with respect to the years
ended June 30,  1995 and 1996 and the  balance  sheet data at June 30,  1995 and
1996 are derived from, and are qualified by reference to, the Company's  audited
financial  statements,  the related notes thereto and other financial statements
included elsewhere in this Prospectus.  The statement of operations data for the
12-month  period  ended  June 30,  1994 are  derived  from  unaudited  financial
statements. The statement of operations data for the year ended May 31, 1993 are
derived from audited financial statements. The information presented below 
should be read in conjunction with and is qualified by reference to 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations."


Statement of Operations Data:

<TABLE>
<CAPTION>
                                                                        12-Month(3)
                                                    Year Ended         Period Ended         Year Ended          Year Ended
                                                   May 31, 1993        June 30, 1994       June 30, 1995       June 30, 1996
                                                   ------------        -------------       -------------       -------------
<S>                                              <C>                 <C>                 <C>                 <C>             
Net Sales.....................................   $      1,225,309    $      3,132,730    $      3,679,616    $      3,320,113
Cost of sales.................................   $        923,885    $      2,595,162    $      3,055,477    $      2,802,514
Other operating expenses(1)...................   $      1,638,160    $      1,763,179    $      1,743,898    $      1,734,692
                                                        ---------           ---------           ---------           ---------
Loss from operations..........................   $     (1,336,736)   $     (1,225,611)   $     (1,119,759)   $     (1,217,093)
Other income (expense)........................   $       (104,878)   $     (  137,392)   $       (156,600)   $       (165,000)
                                                       -----------          ---------           ---------           ----------
Extraordinary loss upon extinguishment
     of debt..................................   $              -    $              -    $              -    $        (80,000)
Net loss......................................   $     (1,441,614)   $     (1,363,003)   $     (1,276,359)   $     (1,462,093)
                                                        =========           =========           =========           =========
Pro forma net loss per share(2)...............   $           (.69)   $           (.61)   $           (.61)   $           (.69)
                                                              ===                 ===                 ===                 ===
Pro forma weighted average shares outstanding(2)        2,082,499           2,230,785           2,108,852           2,145,953
                                                        ==========          =========           =========           =========

</TABLE>

Balance Sheet Data:

<TABLE>
<CAPTION>
                                                                                                June 30, 1996
                                                                                 --------------------------------------------

                                                               June 30, 1995              Actual           As Adjusted(4)
                                                               -------------              ------           --------------

<S>                                                           <C>                  <C>                  <C>               
Working capital............................................   $         225,868    $       1,457,132    $        6,857,132
Total assets...............................................   $       1,852,296    $       2,335,571    $        7,735,571
Total long-term liabilities................................   $         529,937    $         133,332    $          133,332
Accumulated deficit........................................   $      (7,295,982)   $      (8,758,075)   $       (8,758,075)
Stockholders' equity.......................................   $         340,062    $       1,905,183    $        7,305,183
</TABLE>

- --------------------

(1)  Includes costs related to marketing,  promotional  and sales  activities in
     addition to office, administrative, royalty and other plant costs.
(2)  See Notes to Financial  Statements for an explanation of the  determination
     of the  pro  forma number of shares and share equivalents used in computing
     share amounts.
(3)  During fiscal 1994, the Company  elected to change its fiscal year end from
     May 31 to June 30. The Company's  audited  financial  statements for fiscal
     1994 included 13 months.  The unaudited  1994 summary  financial data above
     has been presented on a 12-month  basis to be comparable  with other fiscal
     years  presented.  Unaudited  summary  financial data for the month of June
     1993 (excluded from the amounts above) consists of the following: net sales
     were $265,373,  cost of sales were $193,004,  other operating expenses were
     $200,357 and net loss was ($137,003).
(4)  Adjusted  to give  effect to the sale of the  Common  Stock and  Redeemable
     Warrants  offered hereby at assumed initial public offering prices of $5.50
     and $.10, respectively.




                                       23

<PAGE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     The following  discussion  should be read in conjunction with the financial
statements and the related notes thereto appearing elsewhere in this Prospectus.

General

     The Company is a processor and  distributor  of Maine  lobsters and lobster
products.  The Company uses it proprietary  SeaLock(R) cooking and fast-freezing
technology to process  lobsters  promptly  after harvest.  Lobster  harvests are
concentrated during May through January, with significantly  diminished yield in
other months.  Reduced  availability  during the  non-harvest  months  increases
lobster prices dramatically,  with wholesale lobster prices during out-of-season
months  reaching  as  much  as  two or  more  times  those  in  harvest  months.
Accordingly, the Company's ability to have sufficient working capital during the
lobster harvest season to purchase and process sufficient inventory levels has a
significant impact on the Company's  margins,  operating results and cash flows.
The Company intends to purchase  lobster  inventory  during in- season months at
prices more favorable than those in out-of-season  months,  thereby enabling the
Company to provide  consistent  and  reasonable  prices  throughout  the year at
favorable margins. See "Description of Business-Strategy."

     Historically,  due to working  capital  limitations,  the  Company has been
unable to  purchase  sufficient  quantities  of lobster to support  larger-scale
sales,  marketing  and  distribution.  Working  capital  limitations  have  also
impaired the Company's ability to purchase lobster inventory consistently during
lower-priced  "in  season"  months,  sometimes  forcing  the Company to purchase
lobster inventory during  out-of-season  months to satisfy customer orders.  The
Company  believes that adequate  financing and inventory will enable the Company
to purchase larger quantities of lobster  inventory at more favorable  in-season
prices  and  support  higher  sales.  The  Company's  strategy  is  to  increase
penetration in and expand the domestic and international food service and retail
markets into which the Company  distributes its lobster products,  using lobster
inventory  purchased  during  in-season  months and  eventually  to increase its
product base to include other  SeaLock(R)-processed  crustaceans  and crustacean
products for sale through the Company's established distribution channels.

     The Company  commenced  processing and marketing of its lobster products in
May 1992.  Prior to that time,  under the  direction of former  management,  the
Company's business was focused on processing and marketing blue crabs.  Although
the Company  achieved  blue crab  product  quality,  this shift was made to take
advantage of significantly higher margins associated with lobster products.

     The  Company  has in the past  derived,  and may in the  future  derive,  a
significant  portion of its revenues from a relatively  limited  number of major
customers.  In fiscal 1996,  the Company had sales to three customers which each
accounted  for  over  10%  of total revenues, Hyatt Regency Waikiki, Agripac and
Dominion  Fund  II,  L.P.  which  accounted for 19%, 23%, and 26%, respectively.
Dominion,  a  principal  stockholder of the Company,  purchased from the Company
on a  one-time  basis,  primarily for resale to Hyatt Regency Waikiki. In fiscal
1995,  Hyatt  Regency  Waikiki  accounted for  38% of total revenues and was the
only customer over 10%. Most of the Company's customers, including Hyatt Regency
Waikiki and Agripac, order from the  Company  on a purchase-order basis.



                                       24

<PAGE>



     Prior to fiscal 1995, the Company sold substantially all of its products to
customers in the United States.  Based on the results of its international sales
efforts since that time,  the Company  intends to continue its efforts to expand
its international  markets.  International sales accounted for approximately 8%,
11% and 2% of net sales in fiscal 1996,  1995 and 1994,  respectively.  To date,
the Company generally has realized higher margins on its international  sales as
compared with its domestic sales.

Seasonality

     Lobster harvest seasons are concentrated  during May through  January,  and
lobster prices payable by the Company during that period are substantially lower
than  during  out-of-season  months.  The  Company's  operating  strategy  is to
purchase lobster  inventory during in-season months at more favorable prices and
sell its products at favorable margins  throughout the year. Because the Company
processes  its live lobster  inventory  shortly  after  purchase,  the Company's
production  costs, as well as inventory  costs,  are  concentrated  during these
harvest months which include the Company's first and second fiscal quarters.

     In contrast,  over the long term the Company does not  anticipate  that net
sales will  significantly  be  affected by  seasonal  patterns,  assuming it has
adequate  working  capital  during the lobster  harvest  seasons to purchase and
process  sufficient  inventory levels.  Due to working capital shortfalls in the
past, however, the Company has been unable to purchase sufficient  quantities of
lobster to support sales throughout the year, or to purchase  lobster  inventory
consistently at more favorable in-season prices. Based on the seasonality of the
Company's  business,  the Company's  results of operations  have fluctuated on a
quarterly  basis and can be  expected  to  continue  to be subject to  quarterly
fluctuations. See "Risk Factors - Seasonality;  Quarterly Fluctuations;  Working
Capital Limitations."

Results of Operations for the Year Ended June 30, 1996

     NET SALES.  Net Sales  decreased 9.8% to $3,320,113 for the year ended June
30, 1996,  from $3,679,616 for the year ended June 30, 1995, due to the decrease
in  inventory  available  for sale  between  years.  The  decrease in  inventory
available for sale was largely  attributable  to the lack of sufficient  working
capital to purchase and process  inventory in fiscal 1996. In December 1995, the
Company  entered into an  arrangement  with  Dominion Fund II, L.P., a principal
stockholder of the Company, whereby Dominion purchased $874,333 of inventory and
obtained  an  assignment  of certain  purchase  orders for the same  amount from
significant  customers of the Company.  Dominion then sold and delivered product
to these customers in fulfillment of the purchase orders.  The Dominion purchase
arrangement  was completed too late in the lobster  harvest season to enable the
Company to purchase lobster at favorable  prices.  Therefore,  the Company's net
sales of $3,320,113 in fiscal 1996 were  concentrated  in the first two quarters
of the year rather than evenly spread  throughout  the year as were net sales of
$3,679,616 in fiscal 1995.

     COST OF SALES.  Cost of sales  decreased  8.3% to  $2,802,514  for the year
ended June 30, 1996,  from  $3,055,477  for the year ended June 30,  1995.  As a
result,  gross profit also  decreased  17.1% to $517,599 for the year ended June
30,  1996 from  $624,139  for the year ended June 30,  1995.  Gross  profit as a
percentage  of net sales  decreased to 15.6% in fiscal 1996 from 17.0% in fiscal
1995. The decrease in the gross profit  percentage  between years was due to the
increased cost per pound of lobster compared to the prior year. This increase in
cost per pound was primarily  influenced  by the timing of purchases  throughout
the year.  Working capital  constraints in fiscal 1996,  coupled with the demand
for product,  forced the Company to purchase  lobsters at less favorable prices.
The average cost per pound paid by the Company was $3.37 in 1996 versus $3.29 in
1995. The decrease in margin was partially offset by the increase in the sale of
stuffed  lobster in 1996 over 1995,  which has a higher  gross profit than whole
lobster.


                                       25

<PAGE>



     SELLING,   GENERAL  AND   ADMINISTRATIVE   COSTS.   Selling,   general  and
administrative  costs  decreased  3.6% to $1,500,455 in 1996 from  $1,555,958 in
1995.  This  decrease is due to a decrease in selling  expenses  between  years,
based on  reductions  in the sales force  headcount.  In  addition,  the Company
attended  two trade shows in fiscal  1996 versus four trade shows in 1995.  Both
reductions in the sales force and in trade show expenses  were  precipitated  by
the  Company's  lack of inventory to sell during the last two quarters of fiscal
1996.  Overall,  general and administrative  costs remained  relatively constant
between years.

Results of Operations for the Year Ended June 30, 1995

     NET SALES.  Net Sales  increased  17.5% to $3,679,616  for fiscal 1995 from
$3,132,730  for fiscal 1994.  The increase in sales between years was due mainly
to the increased  sales to  international  customers.  International  sales were
approximately 11% of net sales in 1995 as compared to 2% of international  sales
in 1994. However, in 1995, the Company significantly  expanded its sales efforts
in non-U.S. countries.

     COST OF SALES.  Cost of sales increased 17.7% to $3,055,477 for fiscal 1995
from $2,595,162 for fiscal 1994. At the same time,  gross margin as a percentage
of net sales fell to $17.0% in fiscal 1995  versus  17.2% for fiscal  1994.  The
decrease  in  margin  in 1995  was  due  primarily  to the  Company  not  having
sufficient  inventory  levels and the proper mix of products in inventory during
the year to fill orders, resulting in the Company shipping larger more expensive
lobsters to meet a significant  customer's  order without being able to increase
the selling  price to that  customer.  This  decrease  was  partially  offset by
favorable margins on the sale of stuffed lobsters in 1995, which were introduced
in late 1994.

     SELLING,   GENERAL  AND   ADMINISTRATIVE   COSTS.   Selling,   general  and
administrative   costs  decreased  2.1%  to  $1,555,958  for  fiscal  1995  from
$1,589,332  for  fiscal  1994.  This  decrease  was  due to  several  variables.
Marketing expenses were higher in fiscal 1994 due to the Company's  introduction
of the stuffed  product and the associated  packaging  costs.  In addition,  the
Company  decreased  its  brokerage  expenses  between  years as it moved to more
direct sales focus for its product  sales.  Decreases  in headcount  during 1995
were partially  offset by increased  travel  expenses  related to  international
sales over 1994 levels.

     INTEREST  EXPENSE.  Interest expense increased 26.4% to $174,815 for fiscal
1995 from  $138,280  for fiscal  1994.  The  increase in interest was due to the
increase in the average outstanding  balances of the Company's line of credit in
1995 versus 1994. In addition,  the Company obtained  $865,000 of debt financing
in fiscal 1995 which  subsequently  converted into preferred stock, as explained
further under "Liquidity and Capital Resources" below.



                                       26

<PAGE>



Quarterly Results

     The following table sets forth certain unaudited quarterly income statement
data for the two years ended June 30, 1996:

<TABLE>
<CAPTION>
                                                                   Quarters Ended
                                                                   (in thousands)
                           ---------------------------------------------------------------------------------------------------------
                             Sept.        Dec.          Mar.        June            Sept.          Dec.          Mar.         June
                              30,          31,           31,         30,             30           31,            31,           30,
                             1994         1994          1995         1995           1995          1995          1996          1996
                             ----         ----          ----         ----           ----          ----          ----          ----

<S>                           <C>         <C>            <C>           <C>          <C>           <C>             <C>          <C> 
Net sales.................    $939        $1,098         $742          $901         $1,298        $1,706          $220         $ 96
Cost of sales.............     697           851          622           886          1,013         1,343           267          179
Selling, general, and
   administrative
   costs(1)..............      450           321          348           512            350           426           367          383
Other plant
   costs..................       8             0           59            47              7            13            78           71
                               ---           ---          ---           ---            ---           ---           ---          ---
Loss from
   operations.............    (216)          (74)        (287)         (544)           (72)          (76)         (492)        (537)
Other income
   (expense) net..........     (19)          (33)         (69)          (36)           (48)          (54)          (48)         (55)
Extraordinary
   loss upon
   extinguishment
   of debt................       0             0            0             0              0             0             0         (80)
Net loss..................   $(235)        $(107)       $(356)        $(580)         $(120)        $(130)        $(540)       $(672)
                               ===           ===          ===           ===            ===           ===           ===          ===
</TABLE>

- -----------------------

(1)    Selling, general, and administrative costs include royalty costs of 2% of
       net sales.



     The Company  historically has had insufficient  working capital to purchase
enough lobsters during lobster harvest season  (generally the first two quarters
of the  fiscal  year)  to  support  a  consistent  or  increasing  sales  stream
throughout  the rest of the fiscal year.  As such,  in the first two quarters of
the fiscal  year,  net sales have been higher than the last two  quarters of the
fiscal year. In fiscal 1996, the Company sold almost all of its inventory by the
end of the second quarter,  leaving little inventory available to be sold in the
third and fourth  quarters.  In 1995,  the inventory  balance was high enough to
support  sales  activities  of the  Company  into the third  quarter  before the
balance was substantially  depleted.  In the fourth quarter of 1995, the Company
reopened its  production  for a brief period,  which allowed the Company to have
more inventory  available for sale during the fourth  quarter.  Such was not the
case in fourth  quarter 1996,  and thus there is a  significant  variance in net
sales for this quarter between fiscal years.



                                       27

<PAGE>



     As seen above, there are significant  fluctuations in the other plant costs
throughout the year. The Company incurs certain fixed overhead  expenses related
to  plant  facilities  throughout  the  year  (rent  for  the  plant,  equipment
depreciation  utilities,  etc.).  Due to the  seasonality of the lobster harvest
season,  the processing  facilities are primarily in production for seven months
during the year,  which includes the first and second  quarters of the Company's
fiscal year. During the production  months, all plant costs are included in cost
of sales.  During the periods the plant is not fully  operating  (primarily  the
third and fourth  quarters) such costs are accounted for as period  expenses and
not included in the cost of sales.  Accordingly,  plant  costs,  as reported for
financial reporting purposes, are higher in the third and fourth quarters of the
Company's fiscal year.

     In addition,  interest expense is  traditionally  highest in the second and
third quarters due to high demands on working capital to purchase lobster during
these  periods.  Borrowings  available  under the Company's  line of credit were
fully drawn during these quarters for the past two years,  as the Company needed
cash to purchase lobster. The line of credit is normally substantially repaid as
the Company  sells the  inventory  and collects  from its  customers as the year
progresses.

     Losses have been lowest during the  production  months of the year when the
Company  is  operating  efficiently.  Losses  increased  in the third and fourth
quarters of fiscal  1996,  as there was little  inventory  available  to sell to
generate margins to cover fixed overhead  expenses.  In addition,  the inventory
sold in the last two  quarters  had lower  margins  due to the cost of  lobsters
being  higher  based on the timing of  purchases.  Sales and  marketing  efforts
during this  non-production  period focused on securing  purchase orders for the
next fiscal year.

Liquidity and Capital Resources

     At June 30,  1996,  the  Company  had  $1,457,132  of working  capital,  as
compared to $225,868 at June 30,  1995.  The increase of  $1,231,264  in working
capital from June 30, 1995 was  primarily the result of the increase in cash and
the  conversion  of current  debt in  connection  with the  issuance of Series E
Preferred  Stock in June 1995,  partially  offset by lower  accounts  receivable
balances and lower inventory levels. The Series E financing raised $1,307,405 in
cash  proceeds  and  converted  current  and  long-term  debt of  $1,534,978  to
preferred stock.

     The Company has financed its operations to date primarily  through  private
placements of preferred stock and convertible debt  instruments,  principally to
its existing investors. Each of these financing transactions has brought changes
in the Company's working capital as described below.

     In October  1994,  the  Company  established  a line of credit for  working
capital up to $2,000,000 from Foothill Capital  Corporation.  The line of credit
is secured by substantially all of the assets of the Company, including accounts
receivable  and  inventory.  Advances  under the line of credit  are  subject to
levels of the Company's accounts receivable and inventory. The line of credit is
subject to renewal in October  1996.  The Company  intends to renew this line of
credit.

     In September  1994, the Company  entered into loan  agreements with certain
shareholders  and directors.  Proceeds of these loans,  which totaled  $350,000,
were used to purchase lobster. At December 31, 1994, these loans, along with the
related accrued interest,  were converted  directly into shares of the Company's
Series D Preferred Stock.



                                       28

<PAGE>



     In June  1995,  the  Company  entered  into loan  agreements  with  certain
shareholders.  Proceeds  of these  loans which  totaled  $515,000,  were used to
purchase lobsters.  These  loans, which had an initial interest rate of 14%, had
original maturities in August 1995. The balance outstanding on the loans at June
30, 1995, totaled  $342,500.  In July 1995, $332,500 of the June inventory loans
were  amended  to  be  payable  on  October 31,  1995.  In connection with  this
amendment, the  noteholders  were issued  warrants to purchase a total of 15,379
shares of Common Stock at $17.68 per share.  The Company was unable to repay the
obligations  in  October  due to the  need  for cash to  purchase  lobsters  and
replenish its inventory.  The loans began accruing  interest at 16% per annum on
November  1,  1995,   and  the  Company  issued  10,251   additional   warrants.
Subsequently,  the notes and the  accrued  interest  were  converted  to 188,119
shares of Series E Preferred Stock.

     In December 1995, Dominion Fund II, L.P., a principal  stockholder,  agreed
to purchase  $874,333  of the  Company's  inventory  along with  assignments  of
purchase  orders  from  customers  for the  same amounts.  The  Company used the
proceeds  from this arrangement to purchase and produce enough lobsters to cover
certain  orders  from its largest  customer  for the  balance of fiscal 1996. In
connection with this transaction, Dominion  received 20,177 warrants to purchase
shares  of Common Stock at  $13.00 per share and the right to receive $40,000 in
the form of the securities  issued by the Company in its next round of financing
at  the  next  round  price.  Subsequently,  the Company issued 15,385 shares of
Series E Preferred Stock to Dominion in satisfaction of this $40,000 obligation.


     In February  1996,  the Company  entered  into  bridge  notes with  several
existing  stockholders and directors.  These notes were non-interest bearing and
were secured by the Company's  assets,  subordinated  to Foothill  Capital.  The
proceeds from these notes totaled  $170,000 and were used to sustain the Company
during a period when it had exhausted its cash and had little  inventory on hand
to borrow against under its line of credit.  Additional  short term bridge notes
totalling  approximately  $515,000 were added in April 1996.  All of these notes
were  subsequently  converted  into  263,454  shares  of the  Company's Series E
Preferred Stock.

     In June 1996, the Company closed on its Series E Preferred Stock financing.
This financing raised $1,307,405 in new cash. In addition, the Company converted
all existing debt  ($1,640,545),  with the exception of its line of credit and a
$50,000  subordinated  note which is not due until 1998, into Series E Preferred
Stock.  The  negotiation  to convert the short term bridge loans resulted in the
issuance  of 153,851  warrants to purchase  Series E  Preferred  Stock,  and the
recording  of a  $80,000  loss on  extinguishment  of  debt as an  extraordinary
expense  in fiscal  1996.  The funds  from the Series E  financing  allowed  the
Company to begin purchasing lobster and processing  inventory as soon as lobster
prices were favorable during the current lobster harvest season.

     The Company  believes  that its existing  funds,  as well as revenues  from
operations,  will be sufficient to sustain its existing  operations for at least
the next 12 months. In order to fund its growth,  however,  the Company requires
additional  financing  and  the net  proceeds  of the  Offering  will be used to
finance  the  Company's  growth,  principally  through  the  purchase of lobster
inventory for processing and sale. The Company may need additional  financing in
order to  sustain  its  long-term  growth.  There can be no  assurance  that the
Company  can  obtain  such  financing.  See "Risk  Factors -  Possible  Need for
Additional Financing."

Net Operating Loss Carryforwards

     As of June 30, 1996, for federal income tax purposes,  the Company reported
an aggregate of  approximately  $8,500,000  of available  net  operating  losses
carryforwards  under  Section 172 of the Internal  Revenue Code, as amended (the
"Code").  Under  Section  382 of  the  Code,  however,  the  utilization  of NOL
carryforwards is limited after an ownership  change,  as defined in Section 382,
to an  annual  amount  equal  to the  market  value  of the  loss  corporation's
outstanding stock immediately before the date of the ownership change multiplied
by the highest federal  long-term tax exempt rate in effect for any month in the
three  calendar  month  period  ending  with the  calendar  month  in which  the
ownership change occurred.

                                       29

<PAGE>



Prior issuances of equity securities by the Company,  and the issuance of shares
of Common  Stock in the  Offering,  have  resulted  in a change in  control  for
federal income tax purposes that will significantly  limit the amount of the NOL
that can be used to offset future taxable income in any one year.

Accounting Pronouncements

     The Financial  Accounting  Standards  Board  recently  issued SFAS No. 121,
"Accounting for the Impairment of Long-Lived  Assets and Long-Lived Assets to be
Disposed  of." This  statement  requires  long-lived  assets to be evaluated for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  The effective date for SFAS
No. 121 is for fiscal years  beginning after December 15, 1995. The Company will
adopt SFAS No. 121 in fiscal 1997 and does not expect its  provisions  to have a
material effect on the Company's results of operations.

     The Financial Accounting Standards Board also recently issued SFAS No. 123,
"Accounting   for  Stock-Based   Compensation."   This  statement  introduces  a
fair-value  based  method  of  accounting  for  stock-based   compensation.   It
encourages,  but does not require,  companies to recognize  compensation expense
for grants of stock,  stock  options and other equity  instruments  to employees
based on the new fair value accounting  rules.  However,  if the Company chooses
not to recognize  compensation expense in accordance with the provisions of this
statement,  pro forma  disclosures  are  required  in the notes to  consolidated
financial  statements.  The Company will adopt the disclosure provisions of SFAS
No. 123 in fiscal 1997.


                             DESCRIPTION OF BUSINESS

General

     The Company is a processor and  distributor of North American  lobsters and
lobster products. North American lobsters, HOMARUS AMERICANUS,  live only in the
North  Atlantic and are commonly  known and  referred to in this  Prospectus  as
"Maine"  lobsters.  The Company uses its  proprietary  "SeaLock(R)"  cooking and
fast-freezing   process  to  preserve  lobster  freshness  and  quality  without
compromising  taste,  texture or appearance when compared to live Maine lobsters
and Maine lobster products.

     Historically, Maine lobster sales and distribution have been limited by the
fact that lobster  taste,  texture and  appearance  suffer  considerably  if the
lobster is not kept alive until  preparation.  The Company  believes  the taste,
texture and appearance of its frozen  Maine lobsters  and lobster  products  are
comparable  to  those  of live  lobster  cooking  and far  superior  to those of
lobsters processed with conventional freezing methods. An independent taste test
conducted  for the  Company  prior  to  commercial production in 1991 showed the
Company's SeaLock(R)  Maine  lobsters to be comparable to live Maine lobsters in
taste  and  texture and superior in appearance.  The SeaLock(R)  process enables
the Company to distribute high quality  whole Maine  lobsters and Maine  lobster
products   worldwide  without  the   price  and  supply  fluctuations,  expense,
administrative  burden  and  disease and mortality risks inherent in traditional
live delivery.

     Due to working capital limitations, the Company has been unable to purchase
sufficient  quantities of Maine lobster inventory to support larger-scale sales,
marketing and distribution.  Working capital  limitations also have impaired the
Company's ability to purchase lobster inventory consistently during lower-priced
"in season"  months,  sometimes  forcing the  Company to purchase  inventory  in
"out-of-season"  months to satisfy customer orders. The Maine lobster harvest is
seasonal,  occurring  primarily  from  May  through  January.  In  out-of-season
months,  wholesale  Maine  lobster  prices  can  reach two or more  times  their
in-season levels, significantly reducing the Company's sales margins.


                                       30

<PAGE>



     The Company  believes that sufficient  financing will enable the Company to
purchase larger  quantities of lobster inventory during  lower-priced  in-season
months and,  using its  SeaLock(R)  process,  maintain an  inventory  to provide
customers a consistent, year-round supply of Maine lobsters and lobster products
at consistent,  competitive  prices despite the seasonal nature of the industry.
The Company  believes  adequate  financing  and  inventory  also will enable the
Company to expand its  customer  base  domestically  and abroad.  The  Company's
strategy  is to  (1)  increase  penetration  in  and  expand  the  domestic  and
international food service and retail markets into which the Company distributes
its Maine lobster  products,  using  lower-priced  lobster  inventory  purchased
during in-season months, and (2) eventually increase its product base to include
other SeaLock(R)-processed  crustaceans and crustacean products for sale through
the Company's established distribution channels.

     The  Company's  proprietary  SeaLock(R)  process,  key aspects of which the
Company licenses from two inventors,  involves freezing cooked Maine lobsters at
extremely  cold  temperatures  promptly  after live  delivery  to the  Company's
processing  facilities in Vinalhaven,  Maine and Lockeport,  Nova Scotia. Unlike
conventional  freezing  methods,  which  involve  freezing  at  temperatures  of
approximately  -20(degrees)F  and  can  take as long as 24 hours, the SeaLock(R)
process freezes the Company's Maine lobster products with  -300(degrees)F liquid
nitrogen  and takes only  10-15  minutes.  The  speed of the SeaLock(R) process,
together  with  use  of  a sugar solution as a protective agent during freezing,
enables  the  Company's products to maintain considerably more of their original
flavor,  texture,  moisture  and appearance than conventionally frozen products.
Also,  the Company's  Maine  lobsters  and  lobster  products  prepared with the
SeaLock(R) process have quality  shelf lives of at least 12  months, three times
that for  typical conventionally frozen lobster products.

     The  Company's  current  product  line  consists  of whole  and half  Maine
lobsters,  "Down East(R)" stuffed whole Maine lobsters,  and Maine lobster meat,
all prepared  with the  SeaLock(R)  process.  In addition,  the Company has test
processed and shelf-life tested the SeaLock(R) process successfully on a variety
of other crustacean products,  including Maine lobster tails and claws and whole
Dungeness and red crabs,  which the Company is considering adding to its product
line. The Company  provides an unconditional  satisfaction  guarantee for all of
its products.  The Company is a three-time  recipient of the Award of Excellence
of the Fine Beverage and Food  Federation,  a former industry group.

     The Company  distributes  its Maine  lobsters  and lobster  products in the
United  States  and  internationally  to  restaurants,  caterers  and other food
vendors and through selected retail vendors.  The Company currently has over 100
customers,  including Amelia Island Plantation,  Hyatt Hotels and Resorts, Price
Costco,  Princess  Cruise  Lines, and Sysco Food Service. In fiscal 1996, the
Company  generated  approximately 95% of its revenues from customers that 
purchased the Company's products in 1995. The  Company  also recently  entered 
into an agreement under which the QVC cable television shopping network will 
offer the Company's "Down East(R)" stuffed Maine lobster product on the air in 
fall 1996 during a two-week Maine segment.

     Live North  American  crustacean  products  are  scarce and costly  abroad,
resulting in greater market acceptance of frozen crustacean products than in the
United States.  The Company achieved repeat sales in Korea,  Taiwan,  Singapore,
Sweden and England in fiscal 1996.  Although these sales  constituted  less than
10% of the Company's  revenues for that period, the Company believes that it can
increase sales to customers in these  countries and begin sales in several other
European and Asian countries,  including  Germany,  France,  Italy and Japan, in
fiscal 1997 and thereafter.

Industry

     Based on  harvest  data  compiled  by the  United  States  National  Marine
Fisheries  Service and the  Canadian  Department  of Fisheries  and Oceans,  the
Company  estimates  the worldwide  retail market for Maine  lobsters and lobster
products at approximately $900 million. Harvest data for 1994 estimated catches

                                       31

<PAGE>



of 66.5 million  pounds of Maine  lobsters in the United States and 87.5 million
in Canada,  for a total of 154 million pounds.  At an assumed average  worldwide
retail  price  per  pound  of  $5.75,  the  1994 Maine lobster market aggregated
approximately  $885.5 million. In addition, according to industry sources,  fish
and  seafood  consumption  is  rising, with per capita  consumption  of fish and
seafood  increasing  20% between 1980 and 1990, fish  and  shellfish  accounting
for  almost one  out of every five entrees  ordered in upscale restaurants,  and
Maine lobster consumption  increasing in Europe and Asia.

     Maine lobster  distribution  occurs  through two principal  channels:  food
service and retail. The food service channel includes food service distributors,
institutional caterers,  multi-unit and independent  restaurants,  dining clubs,
resorts and cruise lines, which typically supply or offer whole live lobsters as
upscale menu items.  Retail  distribution  consists  primarily of  supermarkets,
wholesale clubs and department stores,  many of which offer a variety of lobster
products including whole live lobsters,  frozen lobster tails and canned lobster
meat.

     Historically,  lobster sales and distribution have been limited by the fact
that lobster taste, consistency and appearance ordinarily diminish significantly
if  the  lobster  is  not  kept  alive  until  preparation.   Consequently,  the
availability,  cost and quality of whole  lobsters  has depended  upon  dealers'
ability to establish and maintain distribution networks for live lobsters.  Live
distribution  ordinarily  involves  storage of live  lobsters  in holding  tanks
pending  shipment;  shipment  by  truck or air in cool,  moist  containers;  and
storage  in  holding  tanks  pending  sale  and  preparation.  This  process  is
expensive,  administratively  burdensome  and disease- and  mortality-prone.  In
addition, because Maine lobsters live only off the shores of the North Atlantic,
live distribution networks tend to concentrate in the Northeastern United States
and to become more expensive and difficult to administer as they extend to other
markets. Also as a result of this network concentration, live lobster sales tend
to concentrate in the Northeast and to diminish considerably in other markets.

     Some vendors have  attempted  to avoid the  problems  associated  with live
lobster  distribution by freezing whole lobsters and non-whole lobster products.
However,  conventionally frozen lobsters suffer from severe quality limitations.
Traditional lobster freezing  techniques  historically have resulted in inferior
meat quality and texture due to damage  caused during the freezing  process,  as
well as relatively short shelf lives,  often less than four months. In addition,
manufacturers  of frozen whole lobsters or lobster  products  sometimes  prepare
their products from leftover,  mortality-prone or other "remnant" lobsters, such
as surplus  lobsters from live  distribution  networks.  Use of remnant lobsters
diminishes the quality of these products.

     Seasonal  factors  also  affect the sale and  distribution  of whole  Maine
lobsters.  Lobster harvests are most plentiful during May through January,  with
significantly  diminished yield in the other months. Reduced availability during
the non-harvest months increases lobster prices dramatically and interferes with
consistent availability to food service vendors. These fluctuations in price and
availability   compound   vendors'   already-burdensome   task  of   maintaining
appropriate   storage  tanks  and  otherwise   participating   in  live  lobster
distribution network.

     Other  domestic  and  international   markets   exist  for  a  variety   of
crustaceans  (other than Maine  lobsters)  often  served as upscale  menu items,
including Dungeness crabs, spiny lobsters,  whole head-on shrimp, and blue, red,
stone and king crabs.  Distribution of these  crustaceans  also occurs primarily
through the food service and retail  channels and, in most cases,  requires live
transportation  for  maximum  quality.  Like  Maine  lobsters,   many  of  these
crustaceans have specific harvest seasons and are subject to corresponding price
and supply fluctuations. Consequently, distribution and sale of products related
to  these  crustaceans  is  subject  to  the  same  expense,  inconsistency  and
difficulty of live Maine lobster distribution.


                                       32

<PAGE>



The SeaLock(R) Process

     The  Company  employs  a  proprietary  process,   known  as  the  Company's
"SeaLock(R)" process, to cook and fast-freeze live Maine lobsters promptly after
harvest.  Unlike traditional  freezing methods,  which tend to damage crustacean
meat and cause it to become  tough,  stringy  and  disflavored,  the  SeaLock(R)
process uses a proprietary  fast-freezing  method which  preserves meat moisture
and  integrity  and,  consequently,  flavor.  The  Company  believes  use of the
SeaLock(R)  process thereby enables the Company to compete with traditional live
distribution  networks without  compromising taste,  texture or appearance.  The
Company's  process  eliminates  price and supply  fluctuations  and the expense,
administrative burden and disease and mortality risks inherent in live delivery,
while  preserving  high  quality  the  Company  believes  to be superior to that
available with conventional  freezing.  It also enables the Company to make high
quality Maine lobster  products  available in markets  remote from Maine lobster
habitats and to consumers unwilling to undertake preparation of live animals.

     The SeaLock(R)  technology consists of a patented process and related trade
secrets  licensed by the Company from the  inventors  of the  patented  process,
along with complementary  trade secrets developed  independently by the Company.
Although  the patent  expires in 1999,  the Company  believes  that the know-how
licensed from the inventors and that developed independently by the Company will
continue to provide  the Company a  competitive  advantage  over any  competitor
contemplating  initial use of the patented process.  The Company is not aware of
any competitor contemplating use of the patented process after expiration of the
patent,  although the Company can offer no assurance that a competitor  will not
attempt  to  do  so  or,  if  attempted,   succeed  in  implementing  a  process
substantially   equivalent  to  the  Company's.  See  "-Proprietary  Rights  and
Patents."

     Some vendors have  attempted  to avoid the  problems  associated  with live
distribution  by freezing  crustacean  products prior to delivery.  Conventional
freezing, known as "blast" freezing,  involves exposing products to a continuous
stream of chilled air,  inducing gradual freezing over a period of as long as 24
hours.  Although blast freezing enables  distribution  without live storage, the
slow freezing process can cause  crustaceans'  cell walls to rupture,  releasing
moisture and minerals and causing the product to become dry,  tough and stringy.
Chemical reactions  involving the released minerals also can cause disflavoring.
These effects cause blast frozen products to have relatively  short shelf lives,
typically  less  than 4 months.  For  these  reasons,  blast  frozen  crustacean
products  have  not  achieved   significant   domestic  success.   Because  live
distribution  of lobster  parts is  impossible,  blast frozen  lobster parts (as
opposed  to  whole  lobsters)  have  enjoyed  greater   success.   In  addition,
conventionally  frozen Maine lobster  products  (including  whole lobsters) have
experienced  greater  commercial  acceptance  abroad than in the United  States,
since live lobsters, if available abroad at all, are prohibitively expensive.

     The Company  believes its  SeaLock(R)  process is superior to  conventional
"blast"  freezing  for several  reasons and  results in superior  products.  The
SeaLock(R) freezing process is fast,  requiring only 10-15 minutes as opposed to
up to 24 hours for  conventional  freezing.  This speed is  attributable  to the
Company's  use  of a  proprietary  process  which  exposes  cooked  products  to
temperatures  below  -300(degrees)F, as  opposed  to  conventional  freezing  at
approximately -20(degrees)F. The speed of the SeaLock(R) freezing process
results in a finer frozen ice crystal matrix than that resulting from
conventional freezing, consequently causing less cell wall rupture.  The
Company considers fast freezing critical to frozen crustacean product quality.
The  overall SeaLock(R)  process, including cooking, freezing and packaging,
requires only about 45  minutes.  In addition,  SeaLock(R) involves the use of
sugar as a protective  agent to help products  retain moisture  during freezing.
Retained moisture and reduced cell wall damage allow the Company's SeaLock(R)
products to maintain considerably more of their original flavor, texture and
appearance than conventionally frozen  products and to have longer shelf lives.
The  Company's products have a quality shelf life of at least

                                       33

<PAGE>



12 months after purchase (assuming  continuous storage in a conventional home or
institutional  freezer),  three  times that for  typical  conventionally  frozen
lobster products.

     The Company believes its SeaLock(R)  process has broad  application  across
crustacean  species,  including  Dungeness crabs, spiny lobsters,  whole head-on
shrimp,  and blue,  red, stone and king crabs,  most of which  represent  future
product opportunities for the Company. When appropriate,  the Company adapts the
SeaLock(R) process for particular  products.  For example,  the Company believes
market  opportunities  may exist for  frozen  raw or  blanched  (as  opposed  to
fully-cooked) Maine lobster tails. The Company adapts the cooking portion of the
SeaLock(R)  process  accordingly,  and may make  similar  adaptations  for other
products.  However,  the  Company  employs  the  fast-freezing  aspects  of  the
SeaLock(R)  process for all of its products in order to preserve maximum flavor,
texture and appearance. See "-Strategy" and "-Products."

Strategy

     Since  commencing  SeaLock(R)  processing  of whole Maine  lobsters in June
1992, the Company has developed consistent,  high quality Maine lobster products
offering an unconditional  satisfaction guarantee under the Claw Island R  brand
name.  The Company's  strategy is to (1) increase  penetration in and expand the
domestic  and  international  food  service  and retail  markets  into which the
Company  distributes  its Maine lobster  products,  using  lower-priced  lobster
inventory  purchased during in-season  months,  and (2) eventually  increase its
product base to include other  SeaLock(R)-processed  crustaceans  and crustacean
products for sale through the Company's  established  distribution  channels. To
date,  working  capital  limitations  have  impaired  the  Company's  ability to
purchase   sufficient   quantities  of  Maine   lobster   inventory  to  support
larger-scale  sales,  marketing and  distribution and to take advantage of lower
Maine lobster wholesale prices prevailing during in-season months.

     The Company believes its initial strategy of increasing market  penetration
and size will position the Company to become the leading worldwide processor and
distributor  of frozen whole Maine  lobsters  and Maine  lobster  products.  The
Company intends to begin  implementing this strategy by using  approximately 60%
of the net  proceeds of the  Offering to purchase  lobster  inventory  to supply
existing   customers  and  for  broader   distribution  into  new  domestic  and
international markets. See "Use of Proceeds."

     The  Company  intends to take  advantage  of the  cyclical  nature of Maine
lobster prices by mass-  purchasing  inventory during in-season months at prices
more favorable than those in out-of-season months,  thereby enabling the Company
to provide  customers a  consistent,  year-round  supply of Maine  lobsters  and
lobster products at consistent,  competitive prices while maintaining  favorable
margins.  The following chart shows average  wholesale Maine lobster prices from
January 1993 to December 1995,  demonstrating  the seasonal  price  fluctuations
which give rise to this aspect of the Company's strategy:



                                       34

<PAGE>




                    State of Main Lobster Prices Per Pound(1)

            [chart appears here; data points are as set forth below]

                              Lobster Cost History


<TABLE>
<CAPTION>
                 Month-Year             Price Per Pound ($)                    Month-Year                Price Per Pound ($)
                 ----------             -------------------                    ----------                -------------------

<S>               <C>                      <C>                                  <C>                         <C> 
                  Jan-93                       3.83                             Jul-94                          2.63
                  Feb-93                       4.20                             Aug-94                          2.45
                  Mar-93                       5.08                             Sep-94                          2.33
                  Apr-93                       4.13                             Oct-94                          2.42
                  May-93                       2.97                             Nov-94                          2.44
                  Jun-93                       3.39                             Dec-94                          2.95
                  Jul-93                       2.88                             Jan-95                          3.90
                  Aug-93                       2.32                             Feb-95                          4.63
                  Sep-93                       2.27                             Mar-95                          4.07
                  Oct-93                       2.14                             Apr-95                          4.39
                  Nov-93                       2.21                             May-95                          4.00
                  Dec-93                       2.79                             Jun-95                          3.95
                  Jan-94                       3.34                             Jul-95                          2.76
                  Feb-94                       3.91                             Aug-95                          2.52
                  Mar-94                       4.66                             Sep-95                          2.60
                  Apr-94                       3.49                             Oct-95                          2.75
                  May-94                       2.89                             Nov-95                          2.93
                  Jun-94                       3.79                             Dec-95                          3.31

</TABLE>

- ---------------

(1)  This chart shows prices paid directly to fishermen upon harvest, based upon
     information compiled by the United States National Marine Fisheries Service
     for the time periods  indicated.  The  Company's  actual  inventory  prices
     exceed   these   prices  due  to  dealer   markups   (typically   averaging
     approximately $.65 per pound) and, for purchases not supported by immediate
     harvests, fees for pre-sale tanking or "pounding."

                                       35

<PAGE>



     The  Company  also  intends  to use a portion  of the net  proceeds  of the
Offering to expand the Company's  sales and marketing  staff by three members to
create  and  support  greater  market  penetration  and  expansion.  See "Use of
Proceeds," "- Employees."

     The Company plans to focus  particularly  on increasing  its  international
sales and marketing efforts. Because of difficulties with live distribution from
North American habitats,  live North American crustacean products are scarce and
costly  abroad,  and frozen  crustacean  products have achieved  greater  market
acceptance  than in the  United  States.  Moreover,  due to supply  limitations,
international  sales  typically  bear  higher  prices,   yielding  margins  more
favorable  than those for the  Company's  domestic  sales.  Because  the Company
believes  its Maine  lobsters  and  lobster  products  to be  superior  to their
conventionally frozen counterparts in taste, texture and appearance, the Company
believes it can compete abroad  successfully,  with favorable margins.  To date,
the  Company  has  been  unable  to take  thorough  advantage  of  international
distribution  potential due to the Company's lack of working capital to purchase
Maine lobster  inventory.  However,  the Company believes adequate financing and
inventory will enable the Company to expand its international customer base. See
"- Marketing and Customers."

     After  expanding its market scope and  penetration,  the Company intends to
leverage its existing  expertise and distribution  systems by introducing  other
frozen crustacean products into the Company's worldwide markets. The Company has
completed  test  production  and shelf life tests  successfully  on a variety of
potential  products,  including  Dungeness crabs, spiny lobsters,  whole head-on
shrimp, and blue, red, stone and king crabs. The Company currently is evaluating
adding Maine lobster tails and claws,  stuffed half Maine lobsters and Dungeness
and red crab products to its product  line,  and has no current plans to add any
other specific products.  The Company may need to add new production  facilities
near the natural habitats of new species the Company elects to produce,  if any,
but  believes  it  will  be  able  to do so on a  cost-effective  basis.  See "-
Facilities."

     Throughout and as part of  implementation  of its  strategies,  the Company
plans to continue emphasizing brand identity and recognition,  which the Company
believes build goodwill and enable  consumer  identification  of the Company and
its products  against  competitive  products  and  processes.  See "-Proprietary
Rights and Patents."

Products

     The  Company  currently  markets  three  primary  products  under  its Claw
Island R  brand: cooked and frozen whole Maine lobsters,  cooked and frozen half
Maine lobsters,  and "Down East(R)"  stuffed frozen Maine lobsters.  The Company
also markets a Maine  lobster meat product.  All of the  Company's  products are
packaged  with the  Company's  brand logo,  and the Company  uses  point-of-sale
materials to achieve further brand  recognition.  The Company typically packages
lobsters by the case for food service vendors and provides  individual  packages
for retail sales by selected  vendors.  Each retail package includes a pictorial
insert  demonstrating  how to eat a whole Maine  lobster.  The  Company's  "Down
East R " lobster is stuffed with lobster meat and topped with cracker crumbs and
seasonings.  The  Company is  considering  expanding  its Down  East(R)  line of
stuffed lobsters by varying stuffing  ingredients,  such as for regional appeal,
or including special sauces.

     All of the Company's  products are frozen using the  Company's  proprietary
SeaLock(R)  process to lock in freshness and maintain  quality and  consistency.
Except for the Company's Down East(R)  stuffed  lobster  product,  which must be
baked to cook its stuffing,  all of the Company's  products are  pre-cooked  and
ready to eat after thawing and, if desired, heating. The Company uses only first
quality lobsters, which the Company ordinarily  processes  within 24 to 48 hours
after harvest.


                                       36

<PAGE>



     The Company's  products have a minimum quality shelf life of 12 months from
consumer  receipt  (three times that for typical  conventionally  frozen lobster
products) and are protected by an unconditional  satisfaction guarantee.  Claims
against the Company's satisfaction guarantee have amounted to less than one-half
of one percent in the aggregate for the last four fiscal years.

     The Company  currently is test  processing and shelf-life  testing  several
potential  new  products and  varieties,  including  stuffed  half  lobsters and
premium lobster tails, claws and combinations,  which the Company is considering
adding to its  product  line in the near term.  The Company  also has  completed
SeaLock(R) test  processing and extended  shelf-life  testing  successfully on a
wide variety of whole crustaceans other than Maine lobsters, including Dungeness
crabs,  spiny  lobsters,  whole head-on  shrimp,  and blue,  red, stone and king
crabs. These crustaceans  represent potential future products for the Company in
their whole forms, in other product forms,  such as halved,  backed and cleaned,
stuffed,  or by parts, such as tails, claws and legs,  depending in each case on
marketing factors.

     The Company intends to use a portion of the net proceeds of the Offering to
conduct new product  research  and  development,  including  concept and product
market research to identify which of the Company's  potential frozen  crustacean
products and forms are likely to have the greatest market appeal.
See "Use of Proceeds."

     The Company has granted to a third party  processor a sublicense  under the
Company's  licensed  technology  for  processing  crawfish  and blue crabs.  The
sublicense is exclusive as to crawfish, but non-exclusive as to blue crab, which
the Company  still may  produce.  The Company does not intend to process or sell
crawfish in the  foreseeable  future.  The Company has not sublicensed any other
processing rights under the Company's proprietary technologies or concerning any
other species of crustacean. See "-Proprietary Rights and Patent."

Marketing and Customers

     The Company  sells its Claw  Island R   brand  products  nationally to food
service vendors  including food service  distributors,  institutional  caterers,
multi-unit and independent restaurants, dining clubs, resorts, hotels and cruise
lines and to  supermarkets,  wholesale  clubs and  department  stores for retail
sale.  The Company  believes  customers in these market  channels have been most
affected  by  the  deficiencies  of  traditional  live  distribution,  including
expense,  inconsistent supply and price fluctuations.  The Company currently has
over 100  customers,  including  Amelia  Island  Plantation,  Hyatt  Hotels  and
Resorts,  Price Costco,  Princess Cruise Lines and Sysco Food Service. In fiscal
1996, the  Company  generated  approximately 95% of its revenues from customers
that purchased the Company's products in 1995.

     The  Company  has in the past  derived,  and may in the  future  derive,  a
significant  portion of its revenues from a relatively  limited  number of major
customers.  In fiscal  1996, the Company had sales to three customers which each
accounted  for  over  10% of  total revenues, Hyatt Regency Waikiki, Agripac and
Dominion  Fund  II,  L.P.  which  accounted for 19%, 23%, and 26%, respectively.
Dominion,  a principal stockholder  of the Company,  purchased  from the Company
on  a  one-time basis, primarily for resale to Hyatt Regency Waikiki.  In fiscal
1995,  Hyatt  Regency  Waikiki  accounted  for 38% of total revenues and was the
only customer over 10%. Most of the Company's customers, including Hyatt Regency
Waikiki and Agripac, order from the Company on a purchase-order basis. The loss
of  any  of  these customers, or a substantial portion of these accounts, unless
timely  replaced  by other customers  or accounts of corresponding volume, would
have  a  material  adverse effect on the Company. See "Certain Transactions" and
"Risk Factors - Dependence on Certain Customers."


                                       37

<PAGE>



     The Company markets its products directly (through  management) and through
two domestic food service brokers and approximately five international agents in
Europe and Asia. The Company's  domestic brokers arrange sales by the Company on
a commission  basis,  while its  international  agents  purchase  the  Company's
products themselves for distribution. The Company anticipates using a portion of
the proceeds of the Offering to hire three direct sales  employees over the next
12 months. In addition, the Company anticipates adding approximately 10 domestic
and  international  food service brokers and agents.  The Company believes these
sales  employees,  brokers and agents will  facilitate  increasing the Company's
market  penetration  through entering new geographic  areas  domestically and in
selected  international  markets and new market channels within existing and new
markets.  The Company also believes that some food service vendors and retailers
which previously have declined to carry whole lobsters because of limitations on
and expenses  associated with live distribution may agree to carry the Company's
products.  The  Company  requires  payment  in  United  States  currency  on all
international   sales  and  ships  products   internationally   only  against  a
satisfactory  letter of credit or  prepayment.  The Company  does not believe it
bears any material foreign  currency risks in connection with its  international
sales as currently conducted.
See "Use of Proceeds," "-Employees" and "-Strategy."

     The Company positions its sales representatives as "consultative"  sellers,
who work with the Company's  customers to explain the Company's  products;  show
how the Company's  products will enhance menus,  reduce product and labor costs,
and decrease  preparation  time;  and assist with custom  product  designs.  The
Company  believes this sales approach is consistent  with the Company's  overall
position as a value-added food processor rather than a commodity supplier.

     The Company  also  believes  that  restaurant  shows in the United  States,
Europe and the Far East provide an excellent  opportunity  to meet  existing and
potential customers and allow product sampling;  therefore,  the Company intends
to attend selected shows during the remainder of 1996 and thereafter.

     The  Company's  sales to date have been  primarily  in the  United  States,
although the Company is exploring select  international  markets,  including the
Far East.  Approximately  8% of the  Company's  sales in its fiscal 1996 were in
international markets,  representing 12 countries.  The Company's  international
sales in fiscal 1995 and 1994 were 11% and 2% of its total sales,  respectively.
The Company achieved reliable repeat sales in Korea,  Singapore,  Taiwan, Sweden
and England in fiscal 1996 and  anticipates  sales in  Germany,  France,  Italy,
Japan and other countries in fiscal 1997 and thereafter.  The Company attributes
the decline in international  sales from fiscal 1995 to fiscal 1996 to a lack of
lobster  inventory  in fiscal 1996  resulting  from a lack of cash.  The Company
believes  that had  adequate  working  capital  been  available,  the  Company's
international sales in fiscal 1996 would have exceeded those in fiscal 1995.

     The  Company   believes   that  selected   international   markets  may  be
particularly  well-suited for the Company's  lobster  products due to increasing
lobster consumption and relative  unavailability of live product.  Maine lobster
consumption has risen dramatically in recent years in several European and Asian
countries, including Japan. Because live distribution of Maine lobsters to these
areas is particularly  difficult and expensive due to their  remoteness from the
Maine  lobster  habitat,   consumers  in  these  countries  have  shown  greater
acceptance of conventionally  frozen lobster products than in the United States.
The Company  believes that in these  countries,  where the  Company's  principal
competition would be against  conventionally  frozen lobster products as opposed
to live distribution  products,  the Company's SeaLock(R) Maine lobster products
would compete successfully. See "-The SeaLock(R) Process."

     The  Company  provides  an  unconditional  satisfaction  guarantee  for all
products.  Claims against the Company's  satisfaction guarantee have amounted to
less than one-half of one percent.


                                       38

<PAGE>



     The Company is a  three-time  recipient of the Award of  Excellence  of the
Fine Beverage and Food Federation, a former industry group. The Company promotes
this achievement by placing stickers  announcing the award on packages and sales
materials.

     The Company also  recently  entered  into an agreement  under which the QVC
cable television  shopping network will offer the Company's Down East(R) stuffed
lobster product for sale to consumers on the air during a two-week Maine segment
in fall 1996. In addition to generating publicity, greater brand recognition and
limited  high-margin  revenues,  this  opportunity  will  enable the  Company to
evaluate the mail order market channel preliminarily.

Manufacturing and Distribution

     The Company has processing  facilities on Vinalhaven  Island,  Maine and in
Lockeport,  Nova Scotia. Each facility is adjacent to the North Atlantic habitat
of Maine  lobsters.  The  Company  currently  uses only one  facility at a time,
depending  on  whether  primary  lobster  harvests  are  nearer   Vinalhaven  or
Lockeport,  although the Company  could use both  facilities  simultaneously  to
accommodate higher demand.

     Peak processing  periods typically occur during early spring and late fall,
when Maine lobster supplies  typically are most plentiful and prices are lowest.
The Company believes that its current facilities,  after implementation of minor
efficiency  improvements  to which the Company intends to apply a portion of the
working  capital  portion of the net  proceeds  of the  Offering,  will have the
capacity to support sales of approximately  $22-28 million per year. The Company
believes that it could add a third facility with production  capacity equivalent
to  that  of  each  of  the  Company's  other  manufacturing   facilities  on  a
cost-effective basis with capital  expenditures of less than $500,000.  See "Use
of Proceeds."

     The  Company   purchases   inventory  from  dealers  and  from  independent
lobstermen  who  harvest  lobsters  off the  coasts of the North  Atlantic.  The
lobsters are delivered live directly to the Company at its dock at Vinalhaven or
Lockeport.  The lobsters are then  brought into the plant,  sorted by size,  and
cooked and frozen using the Company's  proprietary  SeaLock(R)  technology.  The
lobsters  are then  tagged  and  boxed by the case for cold  storage.  See "-The
SeaLock(R) Process" and "-Proprietary Rights and Patent."

     The Company ships  packaged  products by common  carrier from the Company's
processing  facilities  either  directly to  customers or to public cold storage
warehouses used by the Company in  Massachusetts,  California,  and Hawaii.  The
Company  then fills  customer  orders from  inventory  maintained  at the public
warehouses.  In addition,  in certain  instances,  the Company ships lobsters to
certain  warehouses  designated by customers.  To prevent spoilage,  the Company
requires the common carriers and warehouses it uses to maintain temperature logs
and report to the Company if the  temperature  ever  varies  from the  Company's
specified ranges.

Proprietary Rights and Patent

     The Company uses its  proprietary  "SeaLock(R)"  cooking and  fast-freezing
technology  to process its products.  The  SeaLock(R)  technology  consists of a
patented process and related trade secrets  licensed by the Company,  along with
complementary  trade secrets developed  independently by the Company.  See "-The
SeaLock(R) Process."

     The Company  licenses the patent and certain trade secrets  involved in its
SeaLock(R)  cooking and freezing  process  under a Patent and  Know-How  License
Agreement  with the  inventors of the  patented  process  (the  "License").  The
patent, which expires in 1999, is United States Patent No. 4,336,274,  described
as "Whole Blue Crab Freezing Process" (the "Patent"). The Patent covers portions
of the

                                       39

<PAGE>



SeaLock(R) process relating to use of a sugar solution to maintain maximum water
content  during  cooking  and  chilling,  as well as certain  aspects of product
storage.  The trade secrets  covered by the License relate to the application of
the freezing agent to products  during the freezing  process.  In addition,  the
Company has developed certain complementary trade secrets relating to the use of
liquid nitrogen as a freezing agent.

     The License grants the Company  perpetual  worldwide rights in the patented
process and related  know-how,  subject to  termination by the Licensors upon an
uncured  breach of the License by the Company.  The  Company's  rights under the
License are exclusive  until five years after the  expiration of the Patent,  or
June,  2004.  Thereafter,  the  Company's  rights become  non-exclusive  and its
royalty  obligations  cease,  leaving the Company with a perpetual,  fully-paid,
non-exclusive,  worldwide  license  in the  licensed  technology.  Although  the
Company's  rights under the License are exclusive until 2004,  expiration of the
Patent in 1999 will  cause the  inventions  claimed  therein to enter the public
domain. In addition,  the patent's inventors may elect to license their know-how
relating to the patented  components of the SeaLock(R)  process to parties other
than the Company,  including  the  Company's  competition,  after the  Company's
rights  become  non-exclusive  in 2004.  The Company will  continue to maintain,
however, its proprietary nitrogen freezing process,  which is not covered by the
patent or the License. The Company believes that the know-how licensed under the
License and that developed independently by the Company will continue to provide
the Company a competitive  advantage over  competitors  after  expiration of the
Patent in 1999, and that the trade secrets developed  independently and owned by
the Company will  continue to provide the Company a competitive  advantage  over
competitors  after the  Company's  rights to the  Patent's  inventors'  know-how
becomes  non-exclusive  in 2004.  The  Company  is not  aware of any  competitor
contemplating  use of the patented  process  after  expiration  of the Patent or
after  the  Company's  rights  in  the  Patent's   inventors'   know-how  become
non-exclusive,  although  the Company can offer no  assurance  that a competitor
will not attempt to do so or, if attempted,  succeed in  implementing  a process
substantially equivalent to the Company's.

     The License  covers  subsequent  inventions  and patents  developed  by the
inventors  which  relate to the  process.  Under the terms of the  License,  the
rights to any invention or process  developed by the Company are retained by the
Company,  although the Company must pay  royalties on any such new  invention or
process which involves technology similar to the existing patented process.  The
License  requires  royalty  payments  in the  amount of 2% of net sales of whole
frozen  lobster  and  payments  varying  from 1% to 4% of net  sales  for  other
products, depending on the species of crustacean and location of the sale.

     The License  authorizes the Company to grant sublicenses for the Patent and
related  know-how  covered by the  License.  The  Company  has  granted one such
sublicense for processing blue crabs and crawfish  pursuant to the settlement of
litigation.  The  sublicense  is exclusive  as to crawfish  until one year after
expiration of all applicable  patents,  but  non-exclusive  as to blue crab. The
Company  has not  granted  any other  sublicenses  under the  License and has no
current intention to do so.

     While  expanding and developing  the markets for its products,  the Company
has emphasized  brand identity and  recognition.  The Company has registered the
names " Claw  Island(R),"  "SeaLock(R),"  and "Down  East (R),"  with the United
States Patent and Trademark  Office  effective as of June and May 1993 and April
1994, respectively.  United States trademark registrations expire 10 years after
issuance unless properly renewed.  The Company also has applied for registration
of its name and brand mark in Japan.

     To protect  its  proprietary  process  further,  the  Company  enters  into
confidentiality  agreements with all employees as a condition of employment, and
generally  with  vendors and  visitors to its plants.  The  agreements  prohibit
disclosure of any  confidential  or  proprietary  information of the Company and
provide  that  patents,  inventions,  processes  and  other  proprietary  rights
developed by any employee and related to the Company's  business shall belong to
the Company. The Company is not aware of any material violation

                                       40

<PAGE>



of any such agreement or of any other inappropriate  disclosure of the Company's
confidential or proprietary information.

     The Company  believes  that its  success  depends in part on its ability to
protect its proprietary process through trade secret laws and non-disclosure and
confidentiality agreements with its employees and certain other persons who have
access to the  SeaLock(R)  processing  technology  and to a lesser extent on the
enforcement  of the  Patent.  No  assurance  can be given that  others  will not
independently  develop  substantially  equivalent technology to the Company's or
otherwise gain access to or disclose the Company's  proprietary  technology,  or
that  the  Company  will  be able  to  protect  its  rights  in such  unpatented
proprietary  technology  adequately.  There can be no assurance  that the Patent
will  provide the  Company  with  significant  competitive  advantages,  or that
challenges will not be instituted  against the validity or enforceability of the
Patent or, if instituted,  that such challenges will not be successful. The cost
of  litigation  to uphold  the  validity  of a patent  and  enforce  it  against
infringement  can be  substantial.  In addition,  there can be no assurance that
others will not  independently  develop  similar  technologies  or duplicate the
Company's process, or design around the patented aspects of the process. Neither
the Company nor the owners of the Patent hold any foreign patents  regarding the
SeaLock(R)  process.  Furthermore,  the Company  has not  obtained an opinion of
counsel  regarding  the degree of patent  protection  within the United  States.
There can be no assurance  that the Company can protect its  proprietary  rights
adequately. See "Risk Factors - Proprietary Rights."

Competition

     The markets in which the Company sells its products are highly competitive.
The Company's whole lobster products are sold in competition with live lobsters,
frozen  lobsters and other frozen  seafood  products.  The Company also competes
with other upscale  entrees,  such as steak and certain other seafood items.  In
the whole lobster market,  the Company competes  principally with the network of
live lobster dealers, which is fragmented. Some of the Company's future products
may compete  with  conventionally  frozen  crustacean  products.  Conventionally
frozen lobster products consist  principally of lobster parts, such as tails and
claws, rather than whole lobsters.  Some of the conventionally frozen crustacean
products are packaged  under well known brands of companies  with  significantly
greater  marketing  capabilities  and  financial  and other  resources  than the
Company.  In the upscale entree market  generally,  the Company  competes with a
broad spectrum of wholesale and retail vendors, many of which have substantially
greater   resources   than  the  Company.   Several  larger   companies   exist,
predominantly in Canada, which produce  conventionally  frozen lobster products.
Although the Company  believes that it currently does not compete  significantly
with these Canadian companies,  because these companies' sales are predominantly
outside the United  States,  the Company may compete with such  companies if and
when the Company expands its  international  sales, or if these companies choose
to market  their  products in the United  States.  These larger  companies  have
substantially  greater  financial  and other  resources  than the  Company.  The
Company believes that it can compete in the sale of its products on the basis of
superior  taste and texture,  price (during most periods of the year and in most
locations),  consistent  quality,  and convenience.  The Company also intends to
compete  on the  basis of brand  name  awareness. There can be no assurance that
others will not develop similar technology which may compete with the Company's.
See  "Risk Factors - Proprietary  Rights"  and  "-Dependence on Key Products and
Technology; Market Acceptance."

     Because the Company's  principal  competition for whole frozen lobsters and
other  frozen  lobster  products is highly  fragmented,  and because the Company
believes its SeaLock(R) products to be superior to conventionally frozen lobster
products,  the Company  believes it is  positioned  to compete  favorably in the
frozen  lobster  market,  although there can be no assurance the Company will do
so. Measured by domestic

                                       41

<PAGE>



sales, the Company believes it is the largest U.S.  producer of cooked,  frozen,
whole lobsters.  Although the Company also anticipates competing internationally
based on product  superiority  and  increasing  brand  recognition,  the Company
believes  competition  in the  European  and Asian  markets  for frozen  lobster
products may be somewhat more  difficult  than domestic  competition  due to the
established market presence of several frozen lobster product producers.

Potential Product Liability and Recall; Insurance

     The sale of food products for human consumption involves the risk of injury
to consumers as a result of product  contamination or spoilage. No assurance can
be given that some food  products sold by the Company may not contain or develop
harmful  substances.  The Company's  products also may become damaged or spoiled
during storage,  handling or transportation.  In the event that one or more lots
of the Company's  products was to become spoiled or contaminated for any reason,
and a consumer was to become ill due to his or her  consumption  of the product,
the Company may be subject to product  liability or other claims by the consumer
and/or regulatory  agencies.  The Company maintains product liability  insurance
coverage of $1.0 million per incident and $2.0 million in the  aggregate,  which
the Company  considers  adequate against such claims and the Company believes is
consistent with industry  practice.  However,  in the event damages were awarded
against the Company in excess of such insurance  coverage,  the Company would be
adversely  affected.  Further,  in  the  event  that a lot  or  shipment  of the
Company's  products were to become spoiled or contaminated  for any reason,  the
Company  may be forced to recall and destroy the  affected  lots of product,  at
possible significant costs,  depending on the extent of any contamination.  Such
an event could delay the  production  and shipment of products to the  Company's
customers  and could  adversely  affect  the  Company.  The  level of  insurance
coverage  obtained by the Company generally is determined by requirements of its
customers, who may be named as additional insureds under the insurance policy.

     The Company provides an unconditional satisfaction guarantee for all of its
products. See "Description of Business - Marketing and Customers."

     To  help  ensure  product  safety  and  freshness,  each  of the  Company's
manufacturing  facilities  operates  under a  government-certified  and audited,
self-monitoring,  documented quality assurance program. These programs currently
are  voluntary,  although the Company  anticipates  implementation  of mandatory
compliance  requirements  in the United  States  and  Canada  within the next 18
months.

     The  Company's  quality  assurance  program  in Maine  is known as  "HACCP"
("Hazard Analysis, Critical Control Points") certification and is implemented by
the National Marine Fisheries Service, under authority of the United States Food
and  Drug  Administration.  The  Company's  Canadian  program  is known as "QMP"
("Quality  Management Program") and is implemented by the Canadian Department of
Fisheries  and  Oceans.  Each  program is intended  to  document  procedures  to
identify  hazards  associated with raw materials and the critical process points
at which product risks occur relative to consumer  health or fraud.  The Company
employs monitoring procedures specifying inspection frequency and all corrective
actions taken. Both programs cover all aspects of processing, from receiving and
handling raw materials to labeling and shipping finished goods.

     Each  facility's  program also specifies  product recall  procedures.  Each
day's  production  has a specific  lot  number,  with all product  cases  marked
correspondingly. The Company can track each lot from the Company's manufacturing
facility to the  customer.  This  tracking  system would enable the Company,  if
required  to conduct a recall,  to limit the recall to  affected  lots,  without
implicating  unaffected  lots.  The  Company  has never had to conduct a product
recall. See "Risk Factors - Potential Product Liability and Recall; Insurance."

                                       42

<PAGE>




     In addition to providing  additional safety assurance,  the Company's HACCP
and QMP certifications facilitate product importing and exporting, providing the
Company a competitive  advantage  over non-  certified  competitors.  Import and
export   processes  can  be   considerably   slower  and  more   burdensome  for
non-certified exporters,  against whom import and export officials often conduct
sampling and other inspections not required of certified exporters.

Government Regulation

     The  Company is subject to various  laws and  regulations  relating  to the
operation of its production facilities, the production,  packaging, labeling and
marketing of its products,  and pollution  control,  which are  administered  by
federal,  state,  and other  governmental  agencies.  The  Company's  production
facilities  in Maine are subject to regular  inspection  by the National  Marine
Fisheries  Service,   under  authority  of  the  United  States  Food  and  Drug
Administration,  the United States  Environmental  Protection  Agency, the Maine
Department  of  Environmental  Protection  and the  Maine  Department  of Marine
Resources.  The  Company's  production in Canada is subject to regulation by the
Canadian  Department of Fisheries  and Oceans and the Nova Scotia  Department of
Labor. Additionally,  regulatory requirements come under periodic review and may
become  more  burdensome  on the  Company in the  future.  Although  the Company
believes  it has been in  compliance  to date,  failure of the Company to comply
with existing or future  regulations  applicable to its operations  could have a
material adverse effect on the Company's business and financial performance. See
"Risk Factors - Government Regulation."

Employees

     The Company currently has five salaried employees and two year-round hourly
employees. The Company's two principal executive officers,  Corporate Controller
and two hourly  employees,  are based at the Company's  headquarters in Raleigh,
North  Carolina.  The other two salaried  employees are an  administrator  and a
production  supervisor at the Company's  Vinalhaven,  Maine processing facility.
During  the  Company's  production  periods,  the  Company  hires  40-50  hourly
employees  for  processing  product at the  Company's  processing  facilities in
Vinalhaven,  Maine and  Lockeport,  Nova Scotia.  The Company  believes that its
relationship with its employees is satisfactory.

     The Company intends to use a portion of the net proceeds of the Offering to
hire three  sales  personnel.  The  Company  believes  that its  existing  sales
network, together with these additional personnel, will be sufficient to support
the level of sales  anticipated  by the  Company to be  achieved  based on Maine
lobster inventory purchases in the Company's fiscal 1997. See "Use of Proceeds."

Facilities

     The Company leases its corporate  headquarters,  which occupy approximately
3,500 square feet of an office building in Raleigh, North Carolina, at a rate of
approximately  $1,900 per month.  The Company leases its processing  facility in
Maine from the Town of  Vinalhaven,  Maine.  That  facility is an existing  fish
processing plant located on the waterfront, with approximately 8,000 square feet
of usable  space at a rate of  approximately  $1,600 per month.  The Maine lease
expires in October,  1998, with an option to renew for five additional  years at
adjusted  lease  rates.  The  Company's   Lockeport   processing   facility  has
approximately  3,500 square feet of usable space at a rate of approximately $930
per  month  (based  on an exchange rate of $1.345 Canadian to $1.00 U.S.).  The
Company  subleases its  Lockeport  facility under a month-to-month sublease. The
Company  believes  all  leased  facilities  are in  satisfactory condition,
adequate for the purposes for which they are leased,  and adequately covered by
insurance.


                                       43

<PAGE>



     The Company  believes that it could add a third  facility  with  production
capacity  equivalent  to  that  of each  of the  Company's  other  manufacturing
facilities  on a  cost-effective  basis with capital  expenditures  of less than
$500,000.  The Company  also  anticipates  the possible  need to  establish  new
production  facilities  in geographic  proximity to the natural  habitats of new
crustacean species the Company elects to produce,  if any. However,  the Company
believes that the  incremental  cost of  establishing  such  facilities  will be
cost-effective,  and that  each  such  new  facility  will be able to take  full
advantage of the Company's established  technology and distribution systems. The
Company does not have current plans to add any new facilities.

Legal Proceedings

     The  Company  is  not  involved  in any  legal  proceedings  considered  by
management to be material.


                        DIRECTORS AND EXECUTIVE OFFICERS

General

     The  following  table  sets forth the names,  ages and  positions  with the
Company of the Company's directors, executive officers and key employees:


<TABLE>
<CAPTION>
                   Name                        Age                               Position
                   ----                        ---                               --------

<S>                                             <C>      <C>
Kevin J. Migdal(1)(2).....................      48       President, Chief Executive Officer, Treasurer and Director
Edgar R. Hardy............................      49       Vice-President of Operations
Dennis J. Dougherty(1)....................      48       Secretary
Laynette J. Rustin........................      28       Corporate Controller
David B. Jenkins(2)(3)....................      66       Director
William P. Rice(2)(3).....................      52       Director
Stephen H. Warhover(2)(3).................      52       Director
Randolph D. Werner(1)(2)(3)...............      47       Director
</TABLE>

- --------------------

(1)      Member of the Executive Committee of the Board of Directors.
(2)      Member of the Audit Committee of the Board of Directors.
(3)      Member of the Compensation Committee of the Board of Directors.


     The  Company's  Board of Directors  currently  consists of a single  class,
elected annually at the Company's  annual meeting of stockholders,  each to hold
office until the next annual meeting of  stockholders  and thereafter  until his
successor is chosen and qualified.  The Company's  Certificate of Incorporation,
as amended,  provides  for the size of the  Company's  Board of  Directors to be
determined according to the Company's By-Laws. The Company's By-Laws fix a range
for the  size of the  Company's  Board  of  Directors  at  between  one and nine
members,  as  determined  from time to time by the Board.  The  Company's  Board
currently consists of five members and has no vacancies. The Company's Board has
formed  Executive,  Audit and Compensation  Committees  constituted as specified
above.

     The Company has agreed that,  for the three years after the effective  date
of this  Prospectus,  the  Representative  will have the right to designate  one
individual   to   be   elected   to  the   Company's   Board  of  Directors. See
"Underwriting."


                                       44

<PAGE>



     Kevin J. Migdal  joined the Company as a Director  and its Chief  Executive
Officer in June 1991.  Mr.  Migdal was  appointed  President  of the  Company in
January 1992 and Treasurer in June 1992.  From 1984 to 1991, Mr. Migdal was Vice
President of Sales and Marketing at GoodMark Foods, Inc., a publicly-held  snack
manufacturer.  From 1974 to 1983, Mr. Migdal held sales and marketing  positions
with General Mills, Inc. in its GoodMark Foods division.

     Edgar R.  Hardy  joined the  Company as  Vice-President  of  Operations  in
January 1992. Before joining the Company, Mr. Hardy was the Corporate Manager of
Research and  Development  with  GoodMark  Foods,  Inc., a  publicly-held  snack
manufacturer,  where he worked from 1976 to 1992. Prior to joining GoodMark, Mr.
Hardy,  who holds B.S.  and M.S.  degrees in Food  Science,  held  various  food
industry positions in which he was responsible for product development,  process
and quality controls, and research and development.

     Dennis J.  Dougherty  served as a Director of the  Company  from 1990 until
December 1995 and has served as its  Secretary  since  December  1995. He is the
founder  and has served as General  Partner of  Intersouth  Partners,  a venture
capital firm and principal stockholder of the Company, since 1984. Mr. Dougherty
was a partner with Touche Ross & Co.,  from 1981 to 1984,  and a small  business
consultant  with  Deloitte,  Haskins and Sells from 1976 to 1981.  He  currently
serves on the Board of Cardiovascular Diagnostics, Inc., a publicly-held medical
diagnostics device firm, and is a director of several privately held companies.

     Laynette J.  Rustin,  a  certified  public  account,  joined the Company in
September 1994 as Corporate Controller. Prior to joining the Company, Ms. Rustin
spent  three years in public  accounting  with Arthur  Andersen  LLP,  where she
assisted  small business and venture  capital  clients and was the leader of the
Company's audit team. She also assisted in a family-owned  produce  business for
several years. Ms. Rustin holds a B.S. in Business  Administration and a Masters
in Accounting.

     David B. Jenkins  joined the Company as a Director in 1994.  Mr. Jenkins is
the retired Chairman and Chief Executive  Officer of Shaw's  Supermarkets,  Inc.
and most recently a director of J. Sainsbury International. He currently acts as
an independent consultant to the  retail  industry  and  serves  on the Board of
Directors for Nabisco Holdings Corp.,  Chatham Village Foods,  Foreside Co., and
Citizens  Financial  Group.  Mr.  Jenkins is also a past chairman of the Uniform
Code  Council and past Vice  Chairman of the Food  Marketing  Institute.  Shaw's
Supermarkets,  Inc.,  Nabisco  Holdings Corp. and Citizens  Financial  Group are
publicly-held companies.

     William P. Rice joined the Company as a founding  Director in 1989 and is a
former Chairman of the Board.  Since 1983 he has  been  the  President and Chief
Executive Officer of Anchor Capital Advisors,  Inc., which is registered as an
Investment Advisor under the Investment Advisers Act of 1940. Mr. Rice is a
trustee of Anchor  Venture  Trust II, a principal  stockholder  of the Company.
Since  1989 he has been  President  and  Chief  Executive  Officer  of
Anchor/Russell Capital Advisors, Inc., which is registered as an Investment
Advisor under the Investment Advisers Act of 1940. Mr. Rice also  currently
serves as a director of several other  privately  held companies.

     Stephen H. Warhover joined the Company as a Director in March,  1995. Since
1986,  Mr.  Warhover  has been  President  and Chief Executive Officer of
Gorton's  Seafoods,  a division of Unilever NV. From 1980 to 1986 he was Vice
President and General  Manager of the Betty Crocker and Snacks Division of
General Mills, Inc., from whom Unilever purchased Gorton's in 1995. Mr. Warhover
joined General  Mills in 1968 and served in a variety of marketing positions in
the company's consumer foods area. He holds an A.B.  degree from Dartmouth
College and an M.B.A. from Northwestern University  Graduate School of
Management.  Mr. Warhover  serves on the Executive  Committee of the  Associated
Industries  of Massachusetts, is on the

                                       45

<PAGE>



Board of Visitors of Northeastern University College of Business Administration,
is a member of the  Massachusetts  Business Round Table, and is a Trustee of the
National Fisheries Institute's  Scholarship Fund. Unilever NV and General Mills,
Inc. are publicly-held companies.

     Randolph  D. Werner  joined the Company as a Director in 1994.  Since 1989,
Mr. Werner has managed the Boston office of Dominion  Ventures,  Inc., a venture
capital firm. Dominion Ventures II, an affiliate of Dominion Ventures,  Inc., is
a principal  stockholder  of the Company.  Before joining  Dominion,  Mr. Werner
served as Vice-President of Boston Financial & Equity Corporation.

Directors' Compensation

     The directors of the Company do not  currently  receive a fee for attending
meetings of the Board of Directors  but are  reimbursed by the Company for their
direct  costs.  The Company from time to time also has granted  directors  stock
options  under the  Company's  Non-Qualified  Stock Option Plan.  See  "Security
Ownership of Certain Beneficial Owners and Management" and "-Stock Option Plan."

Limitation on Officers' and Directors' Liabilities; Indemnification

     The Company's  Certificate of Incorporation and By-Laws contain  provisions
exculpating  the Company's  directors  from personal  liability to the Company's
stockholders  for certain actions taken or omitted by them and  indemnifying the
Company's  officers and  directors  against  judgments,  fines,  amounts paid in
settlement  and  reasonable  attorneys'  fees incurred in the defense of certain
actions and proceedings to the extent permitted under Delaware law.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers or  controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that in the opinion of the Commission,  such  indemnification  is against public
policy as expressed in the Securities Act and is, therefore, unenforceable.



                                       46

<PAGE>



Executive Compensation

     The following table summarizes the compensation  paid by the Company to its
executive officers for the years ended June 30, 1994, 1995 and 1996:


                           Summary Compensation Table

<TABLE>
<CAPTION>
                                                                                        Long-Term Compensation
                                                                         ----------------------------------------------------
                                                                                     Awards                  Payments
                                                                         ------------------------------   ---------------
                                 Annual Compensation      Other Annual      Restricted      Options/           LTIP       All Other
     Name and                    -------------------      Compensation         Stock          SARs           Pay-outs   Compensation
Principal Position    Year   Salary($)      Bonus($)           ($)          Award(s)($)       (#)               ($)          ($)
- ------------------    ----  ------------  ------------    ------------     -----------      -----             -----         ----

<S>                  <C>        <C>             <C>            <C>              <C>           <C>               <C>           <C>
Kevin J. Midgal      1996       $176,000        $0             $0               $0            361,602           $0            $0
 President and       1995       $140,000        $0             $0               $0             61,000           $0            $0
 Chief Executive     1994       $140,000        $0             $0               $0                  0           $0            $0
 Officer

Edgar R. Hardy       1996       $85,600         $0             $0               $0            192,854           $0            $0
 Vice-President      1995       $85,600         $0             $0               $0             46,200           $0            $0
 Operations          1994       $85,600         $0             $0               $0                  0           $0            $0

</TABLE>

                      Option/SAR Grants in Last Fiscal Year

<TABLE>
<CAPTION>
                                         Number of Shares
                                         of Common Stock            Percent of Total
                                            Underlying                Options/SARs              Exercise
                                           Options/SARs           Granted to Employees       or Base Price       Expiration
                Name                         Granted                 in Fiscal Year              ($/Sh)             Date
                                         ----------------         --------------------       --------------      ----------

<S>                                          <C>                         <C>                     <C>                <C> 
Kevin J. Migdal.....................         361,602                     58.9%                   $1.30              2006

Edgar R. Hardy......................         192,855                     31.4%                   $1.30              2006

</TABLE>


Employment Agreements

     The Company  has  entered  into  Employment  Agreements  with each of Kevin
Migdal and Edgar Hardy.  Each Employment  Agreement  extends for a term of three
years,  commencing June 30, 1996 and ending on June 30, 1999. Each agreement may
be terminated by either party, with or without reason,  upon appropriate written
notice. Mr. Midgal's  Employment  Agreement  specifies a base salary of $176,000
per year, with a 5% increase each year during its term. Mr.  Migdal's  Agreement
provides  that the Board of  Directors  will  review Mr.  Migdal's  base  salary
annually and may, at its discretion, grant him an increase in excess of 5% based
on such factors as it deems  appropriate.  In addition,  the Board may grant Mr.
Migdal  additional  benefits and/or additional items of compensation as it deems
appropriate.  In the event that Mr. Migdal's Employment  Agreement is terminated
by the Company prior to the  expiration of the  employment  term,  the Agreement
obligates the Company to pay Mr. Migdal severance pay in an amount equal to nine
months'  base salary plus two weeks of base salary for each year of service with
the Company.  In the event of such a termination,  the Company also must pay Mr.
Migdal's COBRA premium either for a period of nine months or until Mr. Migdal is
no  longer  eligible  for such  benefits,  whichever  is  earlier.  Mr.  Hardy's
Employment  Agreement  specifies a base  salary of $85,600  per year,  with a 5%
increase in his base salary each year  during its term.  Mr.  Hardy's  Agreement
provides that the Board of Directors

                                       47

<PAGE>



will review Mr. Hardy's base salary annually and may, at its  discretion,  grant
him an increase in excess of 5% based on such  factors as it deems  appropriate.
In addition, the Board may grant Mr. Hardy additional benefits and/or additional
items of  compensation  as it deems  appropriate.  In the event that Mr. Hardy's
Employment Agreement is terminated by the Company prior to the expiration of the
employment term, the Agreement  obligates the Company to pay Mr. Hardy severance
pay in an amount equal to nine months' base salary plus two weeks of base salary
for each year of service with the Company.  In the event of such a  termination,
the Company also must pay Mr.  Hardy's COBRA premium either for a period of nine
months or until Mr. Hardy is no longer eligible for such benefits,  whichever is
earlier. See "-Executive Compensation."

Key Man Insurance

     The Company has obtained "key man"  insurance  policies for which it is the
beneficiary in the amounts of $500,000 for Kevin Migdal,  its  President,  Chief
Executive  Officer  and  Treasurer,  and  $500,000  for  Edgar  Hardy,  its Vice
President Operations.


Stock Option Plan

     The Company  adopted a  Non-Qualified  Stock  Option Plan in July 1992 (the
"Plan").  The Plan authorizes the Company to grant options to purchase shares of
Common Stock to eligible employees,  officers,  directors, and consultants as an
incentive to such persons to continue their  relationships  with the Company and
to give such persons a greater interest in the Company's  success.  The purchase
price of shares  covered by the  options may not be less than 85% of the shares'
fair market value at the time of grant. Options granted pursuant to the Plan may
not be  exercised  before  one year  after the date of grant.  The stock  option
agreements  entered  into  between  the  Company  and its  grantees  may specify
additional vesting requirements.

     Pursuant to the Plan,  the Company  from time to time has entered into such
option  agreements  with  certain  of  the  Company's  officers,  directors  and
employees.  At June 30, 1996, and after giving effect to the 5.2:1 reverse stock
split contemplated to occur  simultaneously with the completion of the Offering,
options  under the Plan to purchase  an  aggregate  of 650,743  shares of Common
Stock were outstanding having a weighted average exercise price of approximately
$2.03 per share, and no shares of  Common  Stock  were available  for additional
options  under  the  Plan.   See   "Description  of  Securities,"    "-Executive
Compensation," and "Principal Stockholders."

     The Company anticipates adopting a new stock option plan with non-qualified
and  incentive  stock option  components  prior to  completion  of the Offering,
pursuant to which the  Company  will be able to grant  non-qualified  options or
options intended to be  "incentive stock options"  ("ISO") under Section 422A of
the Internal Revenue Code. The Company anticipates  the  non-qualified component
of the plan will be substantially similar to the Company's current non-qualified
plan.  Under the ISO portion,  option  exercise  prices will be no less than the
fair market value of the  underlying  Common Stock on the date of grant (110% of
fair  market  value  for 10% or  greater  stockholders).  Options  under the ISO
portion will not be exercisable later than 10 years from the date of grant (five
years for 10% or greater  stockholders).  Such options will not be  transferable
other  than by will or the laws of  descent  and  distribution,  and  during the
optionee's lifetime will be exercisable only by the optionee. Generally, options
granted  under the ISO  portion  will be required  to be  exercised  (if at all)
within three months after termination of the optionee's  employment (for reasons
other than disability or death),  within one year after the optionee's  death or
disability,  or within 10 years after the date of grant.


                                       48

<PAGE>



                             PRINCIPAL STOCKHOLDERS

     The following  table sets forth, as of June 30, 1996,  certain  information
with respect to the  beneficial  ownership of the  outstanding  shares of Common
Stock and such  ownership  as adjusted  to reflect the sale of the Common  Stock
pursuant to the Offering by (i) any  shareholder  known by the Company to be the
beneficial owner of more than five percent of the outstanding  shares,  (ii) the
Company's directors,  (iii) the named executive officers, and (iv) all directors
and executive officers of the Company as a group. Except as otherwise indicated,
the persons or entities listed below have sole voting and investment  power with
respect to all shares of Common  Stock  owned by them and have an address at the
executive offices of the Company.

<TABLE>
<CAPTION>
                                                                                        Percentage of Shares
                                                                                        Beneficially Owned(1)
                                                                        -----------------------------------------------------
                                                            Shares
                                                         Beneficially             Before the                 After the
Name and Address                                           Owned(1)                Offering                   Offering
                                                         ------------             ----------                 ---------

<S>                                                    <C>                           <C>                       <C>   
Kevin J. Migdal.....................................   396,013(2)(12)                20.25%                    12.55%

Edgar R. Hardy......................................   208,039(3)(12)                11.67%                    6.98%

Dennis J. Dougherty.................................   293,915(4)                    18.07%                    10.40%

David B. Jenkins....................................    40,953(5)                     2.57%                     1.47%

William P. Rice.....................................   239,753(6)                    14.72%                    8.47%

Randolph D. Werner..................................   539,682(7)                    31.18%                    18.41%

Stephen H. Warhover.................................    18,842(8)                    1.19%                       .68%

Anchor Venture Trust II.............................   239,753(9)                   14.72%                      8.47%
One Post Office Square, Suite 3850
Boston, Massachusetts  02109

Dominion Fund II, L.P...............................   539,682(10)                  31.18%                     18.41%
Dominion Ventures
60 State Street, 21st Floor
Boston, Massachusetts 02109

Alan Harp Trust.....................................   181,329                      11.46%                      6.52%
c/o L. Bruce McDaniel, Trustee
4942 Windy Hill Drive
Raleigh, North Carolina 27658

Intersouth Partners II, L.P.........................   293,915(11)                  18.07%                     10.40%
1000 Park Forty Plaza, Suite 290
Research Triangle Park, North Carolina 27709

All executive officers and directors ...............   1,737,196                    72.00%                     48.08%
as a group (7 persons) (2)(3)(4)(5)(6)(7)(8)

</TABLE>
- --------------------

(1)  The shares of Common Stock and voting rights owned by each person or by all
     directors and executive officers as a group, and the shares included in the
     total number of shares of Common Stock  outstanding  used to determine  the
     percentage  of shares of Common  Stock owned by each person and such group,
     have been  adjusted  in  accordance  with Rule 13d-3  under the  Securities
     Exchange Act of 1934, as amended, to reflect the ownership

                                       49

<PAGE>



     of shares issuable upon exercise of outstanding options,  warrants or other
     common stock equivalents which are exercisable  within 60 days. As provided
     in such Rule, such shares issuable to any holder are deemed outstanding for
     the purpose of calculating such holder's  beneficial  ownership but not any
     other holder's beneficial ownership.

(2)  Includes  options  exercisable at $13.00 per share to acquire 11,706 shares
     of  Common  Stock and  options  exercisable  at $1.30 per share to  acquire
     361,602 shares of Common Stock.

(3)  Includes warrants  exercisable at $17.68 per share to acquire 573 shares of
     Common  Stock,  options  exercisable  at $13.00 per share to acquire  6,404
     shares of  Common  Stock,  and  options  exercisable  at $1.30 per share to
     acquire 192,855 shares of Common Stock.

(4)  Consists of shares of Common Stock owned by  Intersouth  Partners II, L.P.,
     of which Mr. Dougherty is an affiliate.

(5)  Includes  warrants  exercisable at $17.52 per share to acquire 2,881 shares
     of Common Stock,  warrants  exercisable at $2.60 per share to acquire 3,847
     shares of Commons Stock, options exercisable at $13.00 per share to acquire
     1,481 shares of Common Stock, and options exercisable at $1.30 per share to
     acquire 2,962 shares of Common Stock.

(6)  Includes  warrants  exercisable at $25.74 per share to acquire 1,822 shares
     of Common Stock,  warrants exercisable at $17.68 per share to acquire 8,215
     shares of Common Stock,  warrants  exercisable at 2.60 per share to acquire
     19,231 shares of Common Stock,  options  exercisable at $13.00 per share to
     acquire 741 shares of Common Stock,  and options  exercisable  at $1.30 per
     share to acquire  1,481 shares of Common  Stock.  Also  includes  shares of
     Common Stock and exercisable  warrants owned by Anchor Venture Trust II, of
     which Mr. Rice is an affiliate. See footnote 9.

(7)  Consists  of shares  of Common  Stock  and  exercisable  warrants  owned by
     Dominion Fund II, L.P.,  of which Mr. Werner is an affiliate.  See footnote
     10.

(8)  Includes  warrants  exercisable at $17.68 per share to acquire 1,415 shares
     of Common Stock,  warrants  exercisable at $2.60 per share to acquire 1,924
     shares of  Common  Stock,  and  options  exercisable  at $1.30 per share to
     acquire 2,962 shares of Common Stock.

(9)  Includes warrants  exercisable at $15.55 per share to acquire 626 shares of
     Common Stock and warrants exercisable at $43.52 to acquire 14,805 shares of
     Common  Stock.  Also  includes  shares of Common  Stock owned by William P.
     Price,  an  affiliate  of Anchor  Venture  Trust II and a  director  of the
     Company. See footnote 6.

(10) Includes warrants  exercisable at $28.91 per share to acquire 15,609 shares
     of Common Stock,  warrants exercisable at $43.52 per share to acquire 9,039
     shares of Common Stock, warrants exercisable at $26.00 per share to acquire
     30,462 shares of Common Stock,  warrants exercisable at $17.68 per share to
     acquire 27,290 shares of Common Stock,  warrants  exercisable at $13.00 per
     share to acquire  20,177 shares of Common Stock,  warrants  exercisable  at
     $2.60 per share to acquire 46,154 shares of Common Stock.

(11) Includes  warrants  exercisable at $15.55 per share to acquire 5,625 shares
     of Common Stock,  warrants exercisable at $43.52 per share to acquire 5,802
     shares of Common Stock, warrants exercisable at $25.74 per share to acquire
     2,049 shares of Common Stock,  warrants  exercisable at $17.68 per share to
     acquire 3,933 shares of Common Stock, and warrants exercisable at $2.60 per
     share to acquire 26,924 shares of Common Stock.

(12) These  stockholders  have granted to the Underwriters an option to purchase
     shares of Common Stock to cover  over-allotments,  if any. Such shares will
     not be sold  unless  the  Underwriters  exercise  the  Underwriters'  Over-
     Allotment Option. If such  over-allotment  option is exercised in full, the
     Company,  Mr.  Migdal and Mr. Hardy will sell  120,000,  40,000 and 20,000,
     respectively, additional shares of Common Stock.



                                       50

<PAGE>



                              CERTAIN TRANSACTIONS

     The following is a discussion of certain  transactions  entered into by the
Company with  directors,  officers,  principal  securityholders  and  affiliates
thereof, during the last two years. The Company believes that the terms of these
transactions were no less favorable to the Company than would have been obtained
from  non-affiliated  third  parties  for  similar  transactions  at the time of
entering into such transactions.

     Following its formation in early 1989 and continuing through mid-1994,  the
Company has issued various equity and debt securities through private placements
to finance its  operations.  The  Company's  principal  securityholders  include
Anchor  Venture  Trust  II  ("Anchor"),  Dominion  Fund II,  L.P.  ("Dominion"),
Intersouth  Partners  II, L.P.  ("Intersouth"),  and the Alan Harp Trust  ("Harp
Trust").  William  Rice, a director of the  Company,  is an affiliate of Anchor.
Randolph Werner, a director of the Company, is an affiliate of Dominion.  Dennis
Dougherty,  Secretary  of  the  Company,  is an  affiliate  of  Intersouth.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"   and  "Security   Ownership  of  Certain   Beneficial   Owners  and
Management."

     In September 1994, the Company obtained loans (the "1994 Inventory  Loans")
in an  aggregate  principal  amount  of  $350,000  from the  following  parties:
Dominion  ($150,000),   Intersouth  ($100,000),  and  William  Rice  ($100,000).
Subsequently,  these loans were converted  into equity  securities in connection
with the Company's Series D Preferred Stock financing described below.

     In December  1994,  the Company sold units of its  securities at a price of
$17.68 per unit, with each unit comprised of .19 share of the Company's Series D
Preferred  Stock and one  warrant to  purchase  .08 shares of Series D Preferred
Stock at $17.68 per share. An aggregate of 261,342 units were sold, including to
the following parties:  Dominion (195,888 units), Intersouth (32,552 units), and
William Rice (32,552  units).  In connection  with this  financing,  the Company
entered into agreements with the purchasers of the units,  pursuant to which the
purchasers  were granted  certain  registration  rights and certain  pre-emptive
rights.  Also in  connection  with this  financing,  the Company  entered into a
stockholders agreement with Anchor, Dominion, Intersouth, Kevin Migdal and Edgar
Hardy  providing for the election of directors and certain other matters,  which
terminates upon the  consummation  of the Offering.  A portion of the units were
purchased  by  conversion  of the 1994  Inventory  Loans.  See  "Description  of
Securities."

     In March 1995,  the Company  granted  options to certain  management of the
Company to purchase shares of Common Stock at $13.00 per share, including to the
following  persons:  Kevin Migdal (11,731  shares),  Edgar Hardy (8,885 shares),
David Jenkins (2,962 shares),  and William Rice (1,481  shares).  See Securities
Ownership Certain Beneficial Owners and Management."

     In June 1995, the Company obtained loans (the "1995 Inventory  Loans") from
certain  existing  investors and management in an aggregate  principal amount of
$515,000, including from the following parties: Dominion ($295,000),  Intersouth
($25,000),   Edgar  Hardy  ($10,000),  David  Jenkins  ($50,000),  Kevin  Migdal
($10,000),  and William  Rice  ($100,000).  Under the initial  terms of the 1995
Inventory Loans, the loans accrued interest at 14% per annum and were payable in
60 days,  subject to certain  prepayment  provisions.  As of June 30, 1995,  the
outstanding  principal amount of the 1995 Inventory Loans was $342,500.  In July
1995,  the terms of the 1995 Inventory  Loans were amended,  except for the loan
from Mr. Migdal, which subsequently was repaid.  Following this amendment,  1995
Inventory Loans were  outstanding in an aggregate  principal amount of $457,500,
including to the following parties:  Dominion ($212,500),  Intersouth ($25,000),
Kevin Migdal ($10,000), Edgar Hardy ($10,000), David Jenkins ($50,000),  William
Rice ($100,000),  and Stephen Warhover ($25,000). Under the amended terms of the
1995  Inventory  Loans,  the loans  accrued  interest  at 14% per annum and were
payable on October 31, 1995, with interest increasing to 16% after maturity.  In
connection with the amendment of the 1995 Inventory Loans, the Company issued to
the lenders as additional consideration warrants to purchase an aggregate

                                       51

<PAGE>



of 15,379 shares of Common Stock at $17.68 per share, including to the following
parties:  Dominion  (7,333 shares),  Intersouth  (857 shares),  Edgar Hardy (344
shares), David Jenkins (1,713 shares),  William Rice (3,426 shares), and Stephen
Warhover (849 shares).  Under the terms of the amended 1995 Inventory Loans, the
lenders were entitled to receive additional  warrants if the loans were not paid
at maturity.  Because the loans were not repaid at maturity, on November 1, 1995
the  interest  rate  increased  to 16% per annum and the  Company  issued to the
lenders additional  warrants to purchase an aggregate of 10,251 shares of Common
Stock at $17.68 per share,  including to the following parties:  Dominion (4,888
shares); Intersouth (571 shares); Edgar Hardy (229 shares); David Jenkins (1,142
shares);  William Rice (2,284 shares),  and Stephen  Warhover (566 shares) (such
warrants,  together with the warrants issued in July 1995 in connection with the
1995 Inventory Loans,  being referred to as the "Inventory Loan Warrants").  All
of the remaining 1995 Inventory Loans  subsequently  were converted into capital
stock in  connection  with the  Company's  Series E  Preferred  Stock  financing
described below,  except for the loan from Mr. Hardy which was repaid.  However,
the Inventory  Loan Warrants  remain  outstanding.  In connection  with the 1995
Inventory  Loans,  the  Company  entered  into an  agreement  with the  lenders,
pursuant to which the lenders  were  granted  certain  registration  rights with
respect to the Inventory Loan Warrants. See "Description of Securities."

     In December 1995, the Company entered into a Master Purchase Agreement with
Dominion, whereby Dominion agreed to accept certain purchase orders submitted by
customers to the Company, up to $1.3 million,  and Dominion agreed to purchase a
corresponding amount of product inventory from the Company to fill such purchase
orders.  Under such Master Purchase  Agreement,  Dominion  purchased $874,333 of
inventory and the Company issued to Dominion  warrants to purchase 20,177 shares
of Common Stock at a purchase price of $13.00 per share (the "Purchase Agreement
Warrants").  Pursuant  to the  terms of the  Purchase  Agreement  Warrants,  the
Company  granted to Dominion  certain  registration  rights with respect to such
warrants.   Pursuant   to  the  terms  of  such   Master   Purchase   Agreement,
contemporaneously   with  the  Company's  Series  E  Preferred  Stock  financing
described  below,  the Company also issued to Dominion 15,385 shares of Series E
Preferred Stock as additional consideration. See "Description of Securities."

     During the period  between  February and April 1996,  the Company  obtained
loans  (the  "1996  Bridge   Loans")  in  an  aggregate   principal   amount  of
approximately   $685,000,   including  from  the  following  parties:   Dominion
($405,000),   Intersouth  ($70,000),  David  Jenkins  ($10,000),   William  Rice
($50,000) and Stephen  Warhover  ($5,000).  Subsequently,  the 1996 Bridge Loans
were  converted  into  capital  stock  of the  Company  in  connection  with the
Company's  Series E financing.  As  consideration  for such  conversion  of 1996
Bridge Loans in an aggregate  principal  amount of $400,000,  the Company issued
warrants to the lenders to purchase an aggregate  of 153,851  shares of Series E
Preferred  Stock at a price of  $2.60  per  share,  including  to the  following
parties:  Dominion (46,154 shares),  Intersouth  (26,924 shares),  David Jenkins
(3,847  shares),  William  Rice (19,231  shares),  and Stephen  Warhover  (1,924
shares).  In  connection  with such  transaction,  the  Company  granted  to the
investors certain registration rights with respect to the Series E warrants. See
"Description of Securities."

     In March 1996,  the Company  granted  options to certain  management of the
Company to purchase shares of Common Stock at $1.30 per share,  including to the
following persons:  Kevin Migdal (361,602 shares); Edgar Hardy (192,855 shares);
David Jenkins (2,962 shares);  William Rice (1,481 shares); and Stephen Warhover
(2,962  shares).  See  "Security  Ownership  of  Certain  Beneficial  Owners and
Management."

     In March 1996, the Company commenced its Series E Preferred Stock financing
at $2.60 per share,  which resulted in the issuance in June 1996 of an aggregate
of  approximately 1.1 million shares of its  Series E Preferred Stock.  Of those
shares,  502,864  shares were purchased for cash, and 630,988 shares were issued
upon the  conversion of  indebtedness  of the Company,  including 1996 Inventory
Loans and 1996 Bridge Loans.  Participants  in this financing  included:  Anchor
(29,970 shares), Dominion (285,965 shares),

                                       52

<PAGE>



Intersouth (175,155 shares), Harp Trust (172,324 shares),  David Jenkins (29,782
shares), William Rice (118,741 shares), and Stephen Warhover (12,541 shares). In
connection with the Series E Preferred Stock transaction, the Company granted to
the Series E  investors  certain  registration  rights and  certain  pre-emptive
rights  with  respect to the  Series E  Preferred  Stock.  See  "Description  of
Securities."

     All of the  shares  of the  Company's  Series  C,  Series  D and  Series  E
Preferred   Stock   described   above  will  be  converted   into  Common  Stock
contemporaneously  with the  closing of the  Offering,  into the same  number of
shares  as  reflected  above.  Also,  all  warrants  exercisable  for  shares of
Preferred  Stock will  become  warrants to  purchase  Common  Stock for the same
number of shares and at the same exercise prices reflected above.


                            DESCRIPTION OF SECURITIES

Background

     In ___________, 1996 the Board of Directors and stockholders of the Company
approved certain amendments to the Company's Certificate of Incorporation, which
will  become  effective  contemporaneously with the  completion of the Offering.
These amendments, together with certain other terms of the Company's Certificate
of  Incorporation,  as so amended,  will have  the effect of  recapitalizing the
Company  contemporaneously with the completion of the Offering.  Pursuant to the
Company's   Certificate  of  Incorporation,   as  so  amended,  all  issued  and
outstanding shares of the  Company's  Preferred  Stock (consisting  of Series C,
D and E Preferred Stock) will be  converted  automatically into shares of Common
Stock (at conversion rates determined according to the Company's  Certificate of
Incorporation,  as  so  amended)  contemporaneously  with  and  as a  result  of
completion of the Offering. In addition,  the amendments will effect a 5.2-for-1
Common  Stock  reverse  split  contemporaneously  with  the  completion  of  the
Offering,  pursuant  to which all issued and  outstanding  Common  Stock will be
reclassified and changed,  with the result that every 5.2 shares of Common Stock
will be combined into and become one share of Common Stock.

Common Stock

     The Company is authorized to issue _______________  shares of Common Stock,
par value $.01 per share.  As of June 30, 1996,  249,368  shares of Common Stock
were  issued  and  outstanding,  held of  record  by eight  stockholders.  After
completion  of the  Offering  and the  occurrence  of the  reclassification  and
reverse  stock  split,  2,782,233  shares of Common  Stock  will be  outstanding
(2,902,233  if the  Underwriters'  Over-Allotment  Option is exercised in full).
Holders of Common Stock are  entitled to  dividends as and when  declared by the
Board of Directors from funds legally available  therefor and, upon liquidation,
dissolution  or  winding  up of the  Company,  to share  ratably  in all  assets
remaining after payment of all  liabilities,  subject to the prior rights of the
holders of  outstanding  shares of preferred  stock,  if any.  Holders of Common
Stock do not have preemptive  rights and are entitled to one vote for each share
of Common Stock held of record by them.  The Common Stock is not  redeemable and
does not have any  conversion  rights.  All of the  outstanding  Common Stock is
fully paid and non-assessable.

Preferred Stock

     The Company has _______________ authorized shares of preferred stock. As of
June 30, 1996,  there were issued and outstanding  1,648,395  shares of Series C
Preferred Stock,  held of record by 54 stockholders;  365,880 shares of Series D
Preferred Stock,  held of record by four  stockholders;  and 5,975,902 shares of
Series E Preferred Stock,  held of record by 37 stockholders.  Contemporaneously
with the completion of the Offering, all of the issued and outstanding shares of
preferred stock of each series

                                       53

<PAGE>



will convert automatically into an aggregate total of 1,534,274 shares of Common
Stock (the "Preferred Stock Conversion").

     Upon completion of the Offering and the Preferred Stock Conversion, none of
the  Company's  ____________  authorized  shares  of  preferred  stock  will  be
outstanding.  Thereafter,  the  Board of  Directors  of the  Company  will  have
authority  to issue  such  shares  of  preferred  stock  and to fix the  rights,
preferences,  privileges and  restrictions  thereof without having to obtain the
consent or approval of any person or class of security holders.  These rights or
privileges could materially  adversely affect the voting power of the holders of
the Common Stock.  The ability to issue such preferred stock provides  desirable
flexibility  in  connection  with  possible  acquisitions  and  other  corporate
purposes. However, potential acquirors of the Company may find it more difficult
or be discouraged from attempting to effect an acquisition  transaction with the
Company,  thereby  possibly  depriving  holders  of the  Securities  of  certain
opportunities  to sell or  otherwise  dispose  of such  Securities  at a premium
pursuant to such transactions.  Furthermore, such preferred stock may have other
rights,  including economic rights, senior to the Common Stock, and as a result,
the  issuance of such stock could have a material  adverse  effect on the market
value of such Common Stock.  The Company has no current plans to issue shares of
preferred stock.

Redeemable Warrants

     The  Redeemable  Warrants  will be issued  pursuant  to an  agreement  (the
"Warrant  Agreement")  between the Company and  __________________________  (the
"Warrant  Agent").  Upon  completion of the  Offering,  the Company will have an
aggregate of  _______________  Redeemable  Warrants  outstanding.  The following
discussion  of  certain  terms and  provisions  of the  Redeemable  Warrants  is
qualified in its entirety by reference to the detailed provisions of the Warrant
Agreement,  the form of which has been filed as an  exhibit to the  Registration
Statement of which this Prospectus is a part.

     Each Redeemable Warrant entitles the holder to purchase one share of Common
Stock at a price of  $___________________  [120% of the initial public  offering
price  of  the  Common  Stock]  per  share  (the  "Exercise  Price")  commencing
___________________,  1997 [13  months  after the date of this  Prospectus]  and
ending  ____________________,  2001 [5 years after the date of this  prospectus]
(the "Expiration  Date"), and is redeemable by the Company at a redemption price
of $.10 at any time after ___________________, 1998 [18 months after the date of
this  Prospectus] on not less than 30 days' prior written notice,  provided that
the closing  sale price of the Common Stock on the  principal  exchange on which
the Common Stock is traded (if then listed on a national securities exchange) or
the average closing bid quotation for such shares in the over-the-counter market
(if then traded in the over-the-counter  market), for a period of 20 consecutive
trading days ending within 10 days prior to the date of the notice of redemption
delivered by the Company, has been at least  $_______________ per share [150% of
the initial public offering price of the Common Stock]. The Redeemable  Warrants
will be entitled to the benefit of  adjustments in the Exercise Price and in the
number of shares of Common  Stock  and/or  other  securities  delivery  upon the
exercise  thereof  in the  event  of  certain  stock  dividends,  stock  splits,
reclassifications,  reorganizations,  consolidations or mergers and upon certain
issuances  of  shares  of  Common  Stock,  or  securities  convertible  into  or
exercisable  for shares of Common Stock, at a price per share below the exercise
price of the Common  Stock.  The Company may at any time  decrease  the exercise
price of the Redeemable Warrants for a period of not less than _____ days on not
less than _____ days written  notice to the holders of the  Redeemable  Warrants
and the Representative.

     On or after the Expiration Date, the Redeemable Warrants will become wholly
void and of no value.  The Company may at any time extend the Expiration Date of
all outstanding  Redeemable Warrants for such increased period of time as it may
determine. The Redeemable Warrants may be exercised at the office of the Warrant
Agent.  If any Redeemable  Warrants are called for  redemption,  such Redeemable
Warrants

                                       54

<PAGE>



must be exercised prior to the close of business on the last day before the date
of such  redemption,  or the right to purchase the  applicable  shares of Common
Stock is forfeited.

     No holder,  as such,  of Redeemable  Warrants  shall be entitled to vote or
receive  dividends  or be deemed  the  holder of shares of Common  Stock for any
purpose  whatsoever until such Redeemable  Warrants have been duly exercised and
the Exercise Price has been paid in full.

     The Redeemable  Warrants provide that the Company shall not be obligated to
issue shares of Common Stock upon  exercise of the  Redeemable  Warrants  unless
there is a current  prospectus  relating to the Common Stock  issuable  upon the
exercise of the Redeemable  Warrants under an effective  registration  statement
filed with the Commission, and unless such Common Stock is qualified for sale or
exempt  from  qualification  under  applicable  state  securities  laws  of  the
jurisdictions in which the various holders of the Redeemable Warrants reside. In
accordance  with the  Securities  Act, a  prospectus  ceases to be current  nine
months after the date of such prospectus if the information  therein  (including
financial  statements)  is more than 16 months  old or if there  have been other
fundamental  changes in the matters  discussed in the  prospectus.  Although the
Company has agreed to use its best efforts to meet such regulatory  requirements
in the jurisdictions in which the Securities are sold in the Offering, there can
be no assurance  that the Company can continue to meet these  requirements.  The
Securities  are not  expected  to be  qualified  for sale or  exempt  under  the
securities  laws of all  states.  Although  the  Redeemable  Warrants  will  not
knowingly  be sold to  purchasers  in  jurisdictions  in  which  the  Redeemable
Warrants are not registered or otherwise qualified for sale,  purchasers may buy
Redeemable  Warrants in the  secondary  market or may move to  jurisdictions  in
which the  shares of Common  Stock  issuable  upon  exercise  of the  Redeemable
Warrants are not so registered or qualified. In this event, the Company would be
unable legally to issue the shares of Common Stock to those persons  desiring to
exercise their  Redeemable  Warrants unless and until the shares of Common Stock
could be qualified for sale in jurisdictions in which such purchasers reside, or
an exemption from such qualification  exists in such jurisdiction.  No assurance
can be given that the Company will be able to effect any  required  registration
or  qualification.  The  value of the  Redeemable  Warrants  could be  adversely
affected if a then current  prospectus  covering the Common Stock  issuable upon
the  exercise  of the  Redeemable  Warrants  is  not  available  pursuant  to an
effective  registration  statement or if such Common  Stock is not  qualified or
exempt  from  qualification  in the  jurisdictions  in which the  holders of the
Redeemable  Warrants  reside.  Under the terms of the agreement  under which the
Redeemable  Warrants will be issued, the Company is not permitted to redeem such
warrants  unless a  current  prospectus  is  available  at the time of notice of
redemption and at all times to and including the date of  redemption.  See "Risk
Factors  -  Potential  Adverse  Effect of  Redemption  of  Redeemable  Warrants;
Possible   Expiration   Without  Value;   Effect  of  Redeemable   Warrants  and
Representative's Warrants on Value of Common Stock."

Other Warrants and Options

     Upon completion of the Offering, the Company will have outstanding warrants
and options  exercisable for an aggregate of 1,025,912 shares of Common Stock at
a weighted average exercise price of $7.68 per share.

Registration Rights

     The  holders  of shares of the  Company's  Series C  Preferred  Stock  have
"piggyback" rights to include such shares in any registration statement filed by
the Company in respect of the initial public offering of any class or securities
of the Company,  additional  "piggyback" rights commencing 12 months thereafter,
and "demand" rights to require a single registration by majority action, in each
case  subject to  certain  underwriters'  cut-back  provisions.  The  holders of
various outstanding warrants to purchase 155,379 shares

                                       55

<PAGE>



of  Common  Stock  have the  same  registration  rights  with  respect  to their
respective warrants and the underlying shares of Common Stock.

     The holders of shares of the  Company's  Series D  Preferred  Stock and the
holders of shares of the  Company's  Series E Preferred  Stock have  "piggyback"
rights to include such shares in any registration statement filed by the Company
and "demand" rights to require up to two  registrations by action of the holders
of not less than 25% of such shares  having an aggregate  offering  price of not
less than  $2,000,000,  in each case subject to certain  underwriters'  cut-back
provisions.  The holders of various  outstanding  warrants  to purchase  219,790
shares of Common  Stock have the same  registration  rights with  respect to the
shares underlying their respective warrants.

     The Company has agreed to grant certain  registration rights to the holders
of the Representative's Warrants. See "Underwriting."

Participation Rights

     The holders of shares of the  Company's  Series C, D and E Preferred  Stock
have pre-emptive  rights to participate in each equity security  issuance by the
Company,  in each case to the  extent of each such  holder's  pro rata  share of
ownership of the Company's  Common Stock on a fully-diluted  basis. See "Certain
Transactions."

     In connection with the settlement of certain prior litigation,  the Company
entered  into a Trust  Agreement  dated  October 20, 1992  pursuant to which the
Company  granted the Alan Harp 1992 Trust pre- emptive  rights to participate in
each  equity  security  issuance  by the  Company  (subject  to certain  limited
exceptions),  in each case to the extent of the pro rata portion  certain shares
of the Company's  Common Stock issued in connection with such litigation bear to
the Company's entire  outstanding  capitalization on a fully-diluted  basis. See
"Certain Transactions."

Dividends

     To date,  the Company  has not paid any  dividends.  The  Company  does not
anticipate paying any dividends in the foreseeable  future.  The company intends
to retain  any future  earnings  to finance  the growth and  development  of its
business. Any future determination as to the payment of dividends will be at the
discretion of the Board of Directors and will depend on the Company's  operating
results, financial condition, capital requirements and such other factors as the
Board of Directors may deem relevant.  In addition,  following completion of the
Offering,  the  Company's  Board  of  Directors  will  have  authority,  without
obtaining  stockholder  approval,  to issue shares of preferred stock and to fix
the rights, preferences,  privileges and restrictions,  including voting rights,
of the preferred  stock.  Accordingly,  the terms of such preferred  stock could
provide for  preferential  dividend rights or otherwise  restrict the ability of
the Company to pay dividends to the holders of the Common  Stock.  See "Dividend
Policy" and "Risk Factors - No Dividends."



                                       56

<PAGE>



Delaware Law and Certain Certificate of Incorporation and By-Law Provisions

     Following completion of the Offering, the Company's Board of Directors will
have  authority,  without  obtaining  stockholder  approval,  to issue shares of
preferred  stock  having  rights,  preferences,   privileges  and  restrictions,
including voting rights, that could materially adversely affect the voting power
of holders of the  Common  Stock.  The  ability  to issue such  preferred  stock
provides  desirable  flexibility in connection  with possible  acquisitions  and
other corporate purposes.  However,  potential acquirors of the Company may find
it more  difficult or be  discouraged  from  attempting to effect an acquisition
transaction  with  the  Company,  thereby  possibly  depriving  holders  of  the
Securities  of  certain  opportunities  to sell  or  otherwise  dispose  of such
Securities  at a  premium  pursuant  to  such  transactions.  Furthermore,  such
preferred stock may have other rights,  including economic rights, senior to the
Common Stock, and as a result,  the issuance of such stock could have a material
adverse effect on the market value of such Common Stock.
The Company has no current plans to issue shares of preferred stock.

     The Company may in the future adopt other measures that may have the effect
of delaying, deferring or preventing a change in control of the Company. Certain
of such  measures  may be  adopted  without  any  further  vote or action by the
stockholders. The Company has no current plans to adopt any such measures.


Delaware Anti-Takeover Law

     Upon  completion  of the  Offering,  the  Company  will be  subject  to the
provisions  of  Section  203  of  the  Delaware  General  Corporation  Law  (the
"Anti-Takeover  Law")  regulating  corporate  takeovers.  The Anti- Takeover Law
prevents   certain   Delaware   corporations   from   engaging,   under  certain
circumstances,  in a "business  combination" (which includes a merger or sale of
more than 10% of the corporation's assets) with any "interested  stockholder" (a
stockholder  who acquired 15% or more of the  corporation's  outstanding  voting
stock without the prior  approval of the  corporation's  board of directors) for
three  years  following  the date that such  stockholder  became an  "interested
stockholder." A Delaware corporation may "opt out" of the Anti-Takeover Law with
an express provision in its original certificate of incorporation or any express
provision  in its  certificate  of  incorporation  or  bylaws  resulting  from a
stockholders'  amendment  approved  by at least a  majority  of the  outstanding
voting  shares.  The  Company  has  not  "opted  out" of the  provisions  of the
Anti-Takeover Law.

Transfer Agent, Registrar and Warrant Agent

     The Transfer Agent and Registrar for the Common Stock and the Warrant Agent
for the Redeemable Warrants is ________________________________________________.


                         SHARES ELIGIBLE FOR FUTURE SALE

     Upon completion of the Offering,  the Company will have 2,782,233 shares of
Common Stock outstanding  (2,902,233 shares if the Underwriters'  Over-Allotment
Option is  exercised  in full),  assuming an initial  public  offering  price of
Common Stock of $5.50 per share, no exercise of outstanding  warrants or options
and  excluding  the shares of Common  Stock  issuable  upon the  exercise of the
Redeemable Warrants and the Representative's  Warrants.  The 1,200,000 shares of
Common Stock and 1,200,000  Redeemable  Warrants sold in the Offering (1,380,000
shares  of  Common   Stock  and   Redeemable   Warrants  if  the   Underwriters'
Over-Allotment  Option is exercised in full) and the 1,200,000  shares of Common
Stock issuable upon exercise of the Redeemable Warrants (1,380,000 shares if the
Underwriters'  Over-Allotment  Option  is  exercised  in  full)  will be  freely
tradable without restriction or future registration under the

                                       57

<PAGE>



Securities Act except for Securities purchased by "affiliates" of the Company as
that term is defined in Rule 144  promulgated  under the  Securities  Act ("Rule
144"),  which Securities will be subject to the resale  limitations of Rule 144.
The remaining  1,582,233 shares outstanding are deemed  "restricted  securities"
under Rule 144 in that they were  originally  issued and sold by the  Company in
private transactions in reliance upon exemptions from the Securities Act.

     In general,  under Rule 144, as currently  in effect,  a person (or persons
whose shares are aggregated with those of others), including an affiliate, whose
restricted  securities have been fully paid and held for at least two years from
the later of the date such restricted  securities were acquired from the Company
and (if applicable)  the date they were acquired from an affiliate,  is entitled
to sell  within any  three-month  period a number of shares that does not exceed
the  greater  of 1% of the number of the then  outstanding  shares of the Common
Stock (27,822 shares based on the number of shares to be  outstanding  after the
Offering, assuming the Underwriters'  Over-Allotment Option is not exercised) or
the average  weekly trading volume in the public market during the four calendar
weeks  preceding such sale or the date on which notice of the sale is filed with
the Commission. Sales under Rule 144 are also subject to certain requirements as
to the  manner  and notice of sale and the  availability  of public  information
concerning the Company. In addition,  a person who is not deemed to have been an
affiliate of the Company at any time during the three  months  preceding a sale,
and whose restricted securities have been fully paid and held for at least three
years, would be entitled to sell such shares under Rule 144(k) without regard to
the requirements described above.

     Of the 1,582,233  restricted  securities  outstanding,  382,737  shares are
currently  eligible  for resale in  compliance  with Rule 144. Of these  shares,
___________  shares are subject to lock-up  agreements.  In addition,  1,025,912
shares of Common  Stock  issuable  upon the  exercise  of  warrants  and options
outstanding on the date of this Prospectus (excluding the shares of Common Stock
issuable upon exercise of the Redeemable  Warrants)  will,  upon the exercise of
all such warrants and options, be eligible for sale from time to time under Rule
144 upon the expiration of a minimum two-year holding period under Rule 144 from
the date such shares are acquired.

     Rule 144A permits unlimited resales of restricted  securities under certain
circumstances to Qualified  Institutional Buyers, which are generally defined as
institutions  with over $100 million  invested in  securities.  Rule 144A allows
holders of  restricted  securities  to sell their  shares to such  institutional
buyers without regard to any volume or other restrictions.

     The   Company   has   granted   registration   rights  to  certain  of  its
securityholders. See "Description of Securities - Registration Rights."

     Prior  to the  Offering,  there  has not  been any  public  market  for the
Securities.  No  prediction  can be made as to the effect,  if any,  that market
sales of  shares  or the  availability  of  shares  for sale will have on future
prices prevailing from time to time. Nevertheless,  sales of substantial amounts
of Common  Stock in the public  market  could  adversely  affect the  prevailing
market prices and impair the Company's ability to raise capital through sales of
its equity securities.


                                       58

<PAGE>



                                  UNDERWRITING

     The Underwriters  named below (the  "Underwriters"),  for whom First Allied
Securities, Inc. is acting as Representative,  have severally agreed, subject to
the  terms and  conditions  of the  Underwriting  Agreement  (the  "Underwriting
Agreement"),  to purchase from the Company and the Company has agreed to sell to
the Underwriters on a firm commitment  basis the respective  number of shares of
Common Stock and Redeemable Warrants set forth opposite their names:


<TABLE>
<CAPTION>
                                                                              Number of                        Number of
                                                                              Shares of                       Redeemable
     Underwriter                                                            Common Stock                       Warrants
                                                                            ------------                      ----------

     <S>                                                                   <C>                                <C>
     First Allied Securities, Inc.
                                                                                    ___                              ___

         Total                                                                1,200,000                        1,200,000
                                                                              =========                        =========
</TABLE>


     The  Underwriters  are committed to purchase all of the Securities  offered
hereby if any of such  Securities  are  purchased.  The  Underwriting  Agreement
provides  that the  obligations  of the  several  Underwriters  are  subject  to
conditions precedent specified therein.

     The Company has been advised by the  Representative  that the  Underwriters
propose to initially  offer the Securities to the public at the public  offering
prices set forth on the cover page of this  Prospectus and to certain dealers at
such  prices  less  concessions  of not in excess of $______ per share of Common
Stock.  Such dealers may reallow a concession not in excess of $______ per share
of Common Stock.  After the  commencement of this offering,  the public offering
prices, concessions and reallowances may be changed by the Representative.

     The  Representative  has advised the  Company  that it does not  anticipate
sales to  discretionary  accounts by the  Underwriters to exceed five percent of
the total number of Securities offered hereby.

     The  Company  has agreed to  indemnify  the  Underwriters  against  certain
liabilities,  including  liabilities  under the Securities  Act. The Company has
also agreed to pay to the Underwriter an expense  allowance on a non-accountable
basis equal to 2.75% of the gross  proceeds  derived from the sale of the Common
Stock and Redeemable Warrants  underwritten,  of which $_______ has been paid to
date.

     The  Company  and  certain  selling   stockholders   have  granted  to  the
Underwriters  an  option,  exercisable  within  45 days  after  the date of this
Prospectus,  to purchase up to an additional 120,000 shares and 60,000 shares of
Common Stock,  respectively,  and the Company has granted to the  Underwriters a
similar  option with respect an additional  180,000  Redeemable  Warrants at the
initial  public  offering  price per share of  Common  Stock and per  Redeemable
Warrant,  respectively,  offered  hereby,  less  underwriting  discounts and the
expense allowance. Such option may be exercised only for the purpose of covering
over-allotments,  if any, incurred in the sale of the Securities offered hereby.
To the extent such option is  exercised  in whole or in part,  each  Underwriter
will have a firm  commitment,  subject to certain  conditions,  to purchase  the
number  of the  additional  shares  of  Common  Stock  and  Redeemable  Warrants
proportionate to its initial commitment.

     All of the Company's officers and directors have agreed not to, directly or
indirectly,  offer to sell,  transfer,  hypothecate or otherwise encumber any of
their securities for 13 months following the date of this Prospectus without the
prior written consent of the Company and the Representative.

                                       59

<PAGE>




     The Company has agreed that,  for three years after the  effective  date of
this  Prospectus,  the  Representative  will  have the  right to  designate  one
individual  to be elected  to the Company's  Board of Directors. Such individual
may  be a director, officer, employee or affiliate of the Representative. In the
event  that the Representative elects not to designate a  person to serve on the
Company's  Board  of Directors, the Representative may designate an  observer to
attend  meetings  of the  Company's  Board of Directors.

     The Company has also agreed to execute a financial  advisory and consulting
agreement with the  Representative  pursuant to which the Company is required to
pay the Representative a fee of $2,000 a month for a period of 24  months, which
must be prepaid in full upon completion of the Offering.

     In  connection  with the  Offering,  the  Company has agreed to sell to the
Representative,  for nominal  consideration,  the  Representative's  Warrants to
purchase  from the  Company  120,000  shares of Common  stock and up to  120,000
Redeemable Warrants. The Representative's Warrants are initially exercisable for
shares  of  Common  Stock at a price of  $______  [120%  of the  initial  public
offering  price per share of Common  Stock] per share of Common  Stock,  and are
initially exercisable for Redeemable Warrants at a price of $______ [120% of the
initial public offering price per Redeemable Warrant] per Redeemable Warrant for
a period of four years  commencing one year from the date of this Prospectus and
are restricted from sale, transfer,  assignment or hypothecation for a period of
12  months  from the date  hereof,  except to  officers  and  principals  of the
Representative. The Representative's Warrants also provide for adjustment in the
number of shares of Common  Stock  and  Redeemable  Warrants  issuable  upon the
exercise  thereof as a result of certain  subdivisions  and  combinations of the
Common Stock. The Representative's Warrants grant to the holders thereof certain
rights  of  registration  for  the  securities  issuable  upon  exercise  of the
Representative's Warrants.

     Upon the exercise of any  Redeemable  Warrants more than one year after the
date of this Prospectus, which exercise was solicited by the Representative, and
to the extent not inconsistent with the guidelines of the NASD and the Rules and
Regulations of the Commission,  the Company has agreed to pay the Representative
a commission  which shall not exceed 5% of the aggregate  exercise price of such
Redeemable Warrants. However, no compensation will be paid to the Representative
in  connection  with the exercise of the  Redeemable  Warrants if (a) the market
price of the Common Stock is lower than the exercise  price,  (b) the Redeemable
Warrants were held in a discretionary  account,  (c) the Redeemable Warrants are
exercised  in a  transaction  not  solicited by the  Representative,  or (d) the
Redeemable  Warrants  subject to the  Representative's  Warrants are  exercised.
Unless  granted  an  exemption  by the  Commission  from  Rule  10b-6  under the
Securities Exchange Act of 1934, as amended, or unless otherwise permitted under
Rule 10b-6A,  the  Representative  and its  affiliates  will be prohibited  from
engaging in any market-making activities with regard to the Company's securities
for a period of two business days or nine business days, whichever is applicable
(or such  other  applicable  periods  as Rule  10b-6 may  provide)  prior to any
solicitation  of the exercise of the Redeemable  Warrants until the later of the
termination  of such  solicitation  activity  or the  termination  (by waiver or
otherwise)  of any  right the  Representative  may have to  receive a fee.  As a
result,  the  Representative  and its  affiliates  may be unable to  continue to
provide a market for the Company's  securities  during certain periods while the
Redeemable  Warrants  are  exercisable.  If  the  Representative  or  any of its
affiliates has engaged in any of the activities  prohibited by Rule 10b-6 during
the  periods   described   above,   the   Representative   undertakes  to  waive
unconditionally  its  right to  receive a  commission  on the  exercise  of such
Redeemable Warrants.

     Prior to this offering, there has been no public market for the Securities.
Consequently, the terms and initial public offering prices of the Securities and
the exercise price,  redemption price and other terms of the Redeemable Warrants
have been determined by negotiations  between the Company and the Representative
and are not necessarily related to the Company's asset value, net worth or other
established  criteria of value.  The  factors  considered  in such  negotiations
included  the  history of and  prospects  for the  industry in which the Company
competes,  an  assessment  of the  Company's  management,  the  prospects of the
Company,  its  capital  structure  and  certain  other  factors  as were  deemed
relevant.

                                       60

<PAGE>




                                  LEGAL MATTERS

     Certain legal  matters in connection  with the Offering will be passed upon
for the  Company by Smith,  Anderson,  Blount,  Dorsett,  Mitchell  &  Jernigan,
L.L.P., 2500 First Union Capitol Center,  Raleigh, North Carolina 27602. Orrick,
Herrington & Sutcliffe, 666 Fifth Avenue, New York, New York 10166, has acted as
counsel to the Underwriters in connection with the Offering.


                                     EXPERTS

     The financial  statements  included in this Prospectus have been audited by
Arthur Andersen LLP,  independent public accountants,  to the extent and for the
periods set forth in their report appearing  elsewhere herein,  and are included
in reliance upon such report given upon the authority of said firm as experts in
auditing and accounting.

                             ADDITIONAL INFORMATION

     The Company has filed with the Commission a Registration  Statement on Form
SB-2 (of which this  Prospectus is a part) under the  Securities Act of 1933, as
amended,  with  respect  to the Common  Stock and  Redeemable  Warrants  offered
hereby.  This  Prospectus  does not contain all the information set forth in the
Registration  Statement  and the exhibits  and  schedules  thereto.  For further
information  pertaining  to the  Company  and the  Common  Stock and  Redeemable
Warrants  offered  in the  Offering,  reference  is made  to  such  Registration
Statement and the exhibits and schedules thereto, which may be inspected without
charge at the office of the Commission at 450 Fifth Street, N.W., Washington, DC
20549 or at its regional  offices,  Citicorp  Center,  500 West Madison  Street,
Chicago,  Illinois 60621 and Seven World Trade Center, New York, New York 10048.
Copies of such  documents may be obtained from the Public  Reference  Section of
the Commission at 450 Fifth Street, N.W.,  Washington,  D.C. 20549 at prescribed
rates. In addition,  the Commission  maintains a Web site that contains reports,
proxy and information  statements and other  information  regarding issuers that
file electronically with the Commission  (http://www.sec.gov).  The Company will
be an electronic filer.

                                       61

<PAGE>



                                           Index to Financial Statements


<TABLE>

<C>                                                                                                            <C>
Report of Independent Public Accountants........................................................................F-2

Financial Statements:

     Balance Sheets.............................................................................................F-3
     Statements of Operations...................................................................................F-4
     Statement of Stockholders' Equity..........................................................................F-5
     Statements of Cash Flows...................................................................................F-6
     Notes to Financial Statements..............................................................................F-7

</TABLE>

                                       F-0

<PAGE>


                          [CLAW ISLAND LOGO APPEARS HERE]

                Financial Statements as of June 30, 1995 and 1996
             Together with Report of Independent Public Accountants





                                   F-1



<PAGE>


After giving effect to the reverse stock split  discussed in Note 2, we would be
in a position to render the following audit report.


                                                     ARTHUR ANDERSEN LLP
                                               [Signature of Arthur Andersen LLP
                                                          appears here]



Raleigh, North Carolina,
    August 9, 1996.



Report of Independent Public Accountants




To Claw Island Foods Inc.:


We have  audited the  accompanying  balance  sheets of Claw Island Foods Inc. (a
Delaware  corporation) as of June 30, 1995 and 1996, and the related  statements
of operations,  stockholders'  equity,  and cash flows for the years then ended.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.


We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.


In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Claw Island Foods Inc. as of
June 30, 1995 and 1996, and the results of its operations and its cash flows for
the  years  then  ended  in  conformity  with  generally   accepted   accounting
principles.



                                F-2



<PAGE>




                             Claw Island Foods Inc.

                                 Balance Sheets



<TABLE>
<CAPTION>

                                                                                                                         
                                                                                                                        Pro forma
                                                                                                  June 30             June 30, 1996
                                                                                                ------------           (unaudited)
                                       Assets                                               1995           1996         (Note 2)
                                                                                       --------------   ------------   ------------
<S>                                                                                      <C>              <C>         <C>
Current assets:
    Cash                                                                                 $     39,031     $1,271,161    $1,271,161
    Accounts receivable, net                                                                  363,383         68,236        68,236
    Inventories                                                                               749,956        381,213       381,213
    Other current assets                                                                       55,795         33,578        33,578
                                                                                        -------------  -------------   -----------
                 Total current assets                                                       1,208,165      1,754,188     1,754,188
Furniture, equipment and leasehold improvements, net                                          471,576        482,240       482,240
Deferred costs and other assets, net                                                          172,555         99,143        99,143
                                                                                        -------------  -------------   -----------
                                                                                           $1,852,296     $2,335,571    $2,335,571
                                                                                        =============    ===========   ===========

                          Liabilities and Stockholders' Equity
Current liabilities:
    Line of credit                                                                        $   426,164   $     36,049    $   36,049
    Short term debt to related parties                                                        342,500              0             0
    Accounts payable                                                                          142,414        151,547       151,547
    Other accrued liabilities                                                                  71,219         74,687        74,687
    Current portion of capital lease obligations                                                    0         34,773        34,773
                                                                                        -------------  -------------    ----------
                 Total current liabilities                                                    982,297        297,056       297,056
Subordinated debt                                                                             462,500         50,000        50,000
Capital lease obligations, net of current portion                                              67,437         83,332        83,332
                                                                                        -------------  -------------    ----------
                 Total liabilities                                                          1,512,234        430,388       430,388
                                                                                        -------------  -------------    ----------
Commitments (Notes 8 and 11)
Stockholders' equity:
    Convertible preferred stock, $.01 par value (Note 6)-
       Series C shares,  350,983  shares  authorized,  330,723 shares 
           in 1995, 334,778 shares in 1996 and no shares in pro forma 1996
              issued and outstanding                                                            3,307          3,348             0
                                                                                                
       Series D shares, 70,362 shares authorized, 50,259 shares in 1995 and 1996
         and no shares in pro forma 1996 issued and outstanding                                   503            503             0
                                                                                                  
       Series E shares, 1,442,308 shares authorized, no shares in 1995, 1,149,237 
          shares in 1996 and no shares in pro forma 1996 issued and outstanding                     0         11,493             0
    Common stock, par value $.01 per share, 2,788,462 shares authorized, 47,959
       shares in 1995 and 1996 and 1,582,233 shares in pro forma 1996 issued 
         and outstanding                                                                          480            480        15,824
    Additional paid-in capital                                                              7,631,754     10,647,434    10,647,434
    Accumulated deficit                                                                    (7,295,982)    (8,758,075)   (8,758,075)
                                                                                        -------------  -------------    ----------
                 Total stockholders' equity                                                   340,062      1,905,183     1,905,183
                                                                                        -------------  -------------    ----------
                                                                                           $1,852,296     $2,335,571    $2,335,571
                                                                                        =============  =============    ==========
</TABLE>


                 The accompanying notes to financial statements
                  are an integral part of these balance sheets.

                                    F-3

<PAGE>




                             Claw Island Foods Inc.

                            Statements of Operations













<TABLE>
<CAPTION>
                                                                                            Year Ended June 30
                                                                                            ------------------
                                                                                        1995                1996
                                                                                  ----------------  ---------------
<S>                                                                                   <C>              <C>
Net sales                                                                             $ 3,679,616      $  3,320,113
Cost of sales                                                                           3,055,477         2,802,514
                                                                                  ----------------  ---------------
                 Gross margin                                                             624,139           517,599
Selling, general and administrative costs                                               1,555,958         1,500,455
Royalties                                                                                  73,592            66,384
Other plant costs                                                                         114,348           167,853
                                                                                  ----------------  ---------------
                 Loss from operations                                                  (1,119,759)       (1,217,093)
Interest expense                                                                          174,815           173,705
Other income, net                                                                         (18,215)           (8,705)
Net loss before extraordinary loss                                                     (1,276,359)       (1,382,093)
Extraordinary loss upon extinguishment of debt                                                  0           (80,000)
Net loss                                                                              $(1,276,359)     $ (1,462,093)
                                                                                  ===============   ===============
Pro forma primary loss per share:
    Net loss before extraordinary loss                                                $ (0.61)             $ (0.65)
    Extraordinary loss upon extinguishment of debt                                    $ (0.00)             $ (0.04)
                                                                                  ----------------  ---------------
    Net loss                                                                          $ (0.61)             $ (0.69)
                                                                                  ----------------  ---------------
Pro forma weighted average shares outstanding                                           2,090,736         2,127,311
                                                                                  ===============   ===============

</TABLE>


                 The accompanying notes to financial statements
                    are an integral part of these statements.

                                  F-4
<PAGE>




                             Claw Island Foods Inc.

                       Statements of Stockholders' Equity










<TABLE>
<CAPTION>
                                               Preferred Stock       Common Stock       Additional
                                               ---------------       ------------         Paid-in      Accumulated    Stockholders'
                                             Shares       Amount   Shares    Amount       Capital        Deficit         Equity
                                             -------      ------   ------    ------    -----------     -----------    -------------
<S>                                          <C>          <C>      <C>       <C>       <C>             <C>             <C>
Balance, June 30, 1994 .....................  314,149      3,142   45,223    $  452    $  6,689,840    $ (6,019,623)   $    673,811
    Exercise of common stock options .......        0          0    2,736        28           1,394               0           1,422
    Sale of Series C shares ................    2,851         29        0         0          78,226               0          78,255
    Conversion of demand notes to
      Series D preferred shares.............   21,911        219        0         0         387,153               0         387,372
    Sale of Series D preferred shares,
      net of expenses of $25,618 ...........   28,348        283        0         0         475,278               0         475,561
    Issuance of additional Series C
      preferred shares pursuant to
      antidilution provisions                  13,723        137        0         0            (137)              0               0
    Net loss ...............................        0          0        0         0               0      (1,276,359)     (1,276,359)
                                              -------      ------   ------    ------    -----------     -----------    -------------
Balance, June 30, 1995 .....................  380,982      3,810   47,959       480       7,631,754      (7,295,982)         340,062
    Conversion of demand notes to
      Series E preferred shares and warrants   451,575      4,516       0         0       1,249,569               0       1,254,085
    Conversion of subordinated debt to
       Series E preferred shares ...........   173,835      1,738       0         0         450,223               0         451,961
    Issuance of Series E shares pursuant to
      Dominion purchase agreement...........    15,385        154       0         0          39,846               0          40,000
    Issuance of shares in payment of
      royalty costs ........................     5,578         56       0         0          14,444               0          14,500
    Sale of Series E preferred shares,
      net of expenses of $40,735 ...........   502,864      5,029       0         0       1,261,639               0       1,266,668
    Issuance of additional Series C
      preferred shares pursuant to
      antidilution provisions...............     4,078         41       0         0             (41)              0               0
    Net loss ...............................         0          0       0         0               0      (1,462,093)     (1,462,093)
                                              -------      ------   ------    ------    -----------     -----------    -------------
Balance, June 30, 1996 ..................... 1,534,274    $15,344  47,959    $  480    $ 10,647,434    $ (8,758,075)   $  1,905,183
                                              -------      ------   ------    ------    -----------     -----------    -------------

      The accompanying notes to financial statements are an integral part of these statements.

</TABLE>

                                  F-5

<PAGE>




                             Claw Island Foods Inc.

                            Statements of Cash Flows



<TABLE>
<CAPTION>
                                                                                             Year Ended June 30
                                                                                             ------------------
                                                                                            1995            1996
                                                                                         ----------      ----------
<S>                                                                                      <C>             <C>         
Cash flows from operating activities:
    Net loss                                                                             $(1,276,359)    $(1,462,093)
    Adjustments to reconcile net loss to net cash used in operating activities-
          Extraordinary Loss upon extinguishment of debt                                           0          80,000
          Issuance of Series E preferred stock for payment of expenses (Note 10)                   0          40,000
          Depreciation and amortization                                                      198,388         224,033
          Changes in assets and liabilities:
              Accounts receivable                                                            (84,342)        295,147
              Inventories                                                                   (241,688)        368,743
              Other current assets                                                           (48,465)         22,217
              Accounts payable                                                               (37,991)          9,133
              Other accrued liabilities                                                       21,579         109,036
              Deferred costs and other assets                                               (172,127)        (36,133)
                                                                                        --------------  ---------------
                 Net cash used in operating activities                                    (1,641,005)       (349,917)
                                                                                        --------------  ---------------
Cash flows from investing activities - Purchase of furniture, equipment and
    leasehold improvements                                                                  (130,030)        (46,591)
Cash flows from financing activities:
    Proceeds from issuance of preferred stock                                                553,816       1,266,668
    Proceeds from issuance of common stock                                                     1,422               0
    Increase (decrease) in line of credit                                                    426,164        (390,115)
    Proceeds from issuance of convertible notes                                              350,000               0
    Principal payments under capital leases                                                        0         (27,893)
    Payment of Dominion term loan                                                            (90,742)              0
    Proceeds from short term debt to related parties                                         515,000         874,978
    Payment of short term debt to related parties                                           (172,500)        (95,000)
                                                                                      --------------  ---------------
                 Net cash provided by financing activities                                 1,583,160       1,628,638
                                                                                      --------------  ---------------
Net increase (decrease) in cash                                                             (187,875)      1,232,130
Cash, beginning of year                                                                      226,906          39,031
                                                                                     ===============  ===============
Cash, end of year                                                                      $      39,031    $  1,271,161
                                                                                     ===============  ===============
Supplemental disclosure of cash flow information - Cash paid for interest              $     115,686   $     122,405
Supplemental disclosure of noncash investing and financing activities:
       Capital leases of equipment                                                            95,318         102,719
       Related-party debt and accrued interest converted to preferred stock                  387,372       1,626,046
                                                                                     ===============  ===============
</TABLE>

                 The accompanying notes to financial statements
                    are an integral part of these statements.

                                F-6

<PAGE>





                             Claw Island Foods Inc.

                          Notes to Financial Statements




1.  Nature of Operations and History


Claw Island Foods Inc. (the Company) is a value added  processor and distributor
of Maine lobsters. The Company processes lobsters and lobster products using its
proprietary  cooking and freezing process.  The Company distributes its products
in the United  States and  internationally  through food  service  distributors,
restaurants,  caterers, and other food service vendors and through supermarkets,
department stores and other retailers.


The Company was  incorporated  on February 17, 1989, in Delaware.  In June 1989,
the Company secured the exclusive  licensing  rights to a U.S.  patented process
which allows the freezing of whole crustaceans.  The patent expires in 1999. The
Company began  operations  in October  1989,  and through April 1992 focused its
efforts on blue crabs.  In May 1992,  the Company  refocused its  production and
marketing efforts on whole Maine lobster,  and its current product line consists
primarily of whole frozen Maine  lobsters and stuffed Maine  lobsters.  Prior to
1995,  the  Company's  lobster  processing  had all taken place at a  processing
facility in Vinalhaven,  Maine.  In 1995, the Company  successfully  completed a
test phase of operations at a second  processing  facility located in Lockeport,
Nova Scotia.  The Lockeport  plant commenced full operations in fiscal 1996. The
Company purchases live lobsters from various fishermen and distributors at docks
located near the processing facilities in Maine and Nova Scotia.


The Company's  financial  statements for the year ended June 30, 1996, have been
prepared on a going concern basis which  contemplates  the realization of assets
and the  settlement  of  liabilities  and  commitments  in the normal  course of
business.  The  Company  incurred  a net loss of  $1,462,093  in 1996 and has an
accumulated  deficit of  $8,758,075 at June 30, 1996.  The Company  successfully
completed the Series E preferred stock offering in June 1996, which consisted of
approximately  $1,300,000 of cash proceeds and the  conversion of  approximately
$1,600,000  of  short  and  long  term  debt.  Management  believes  that it has
sufficient  working capital to maintain its existing  operations  through fiscal
1997. However,  the Company may need additional financing in order to be able to
sustain its  anticipated  growth  over the long term.  Management  believes  the
Company will be  successful  in raising the  additional  capital , as necessary.
However,  no  assurances  can be given that the Company  will be  successful  in
raising  additional  capital or such  financing  will be on terms  favorable  or
acceptable  to the  Company  and  that  the  Company  will be  able  to  achieve
profitable operations over the long term.


See Note 11 regarding the Company's proposed initial public offering.

                        F-7

<PAGE>

                                

2.  Summary of Significant Accounting Policies:


Accounts Receivable and Concentration of Credit Risks


Accounts  receivable  was net of a reserve  of  $10,000  at June 30,  1995,  and
$15,000 at June 30, 1996, for doubtful accounts. At June 30, 1996, there are two
customers who together  constitute 81% of the total  balance,  one of which is a
customer in Canada.  The Company controls credit risk through credit  approvals,
credit limits and monitoring  procedures.  The Company performs  in-depth credit
evaluations  for all new  customers.  The  Company  generally  does not  require
collateral for its accounts receivable.


Inventories


Inventories  are  stated  at the lower of cost or  market  under  the  first-in,
first-out (FIFO) valuation methodology. Inventory consists primarily of packaged
lobster  ready for sale,  which  includes  the cost of raw  materials as well as
labor and overhead to process and package the lobster.


Furniture, Equipment and Leasehold Improvements, net


Furniture  and  equipment  are stated at cost.  Depreciation  is calculated on a
straight-line  basis  over the  estimated  useful  life of the asset or over the
remaining lease term for leasehold  improvements,  generally three to ten years.
Components of furniture, equipment and leasehold improvements,  net, at June 30,
1995 and 1996, follows:


<TABLE>
<CAPTION>
                                                                  1995          1996
                                                                --------      --------
<S>                                                             <C>           <C>     
Equipment and machinery                                         $569,001      $680,030
Furniture and fixtures                                            35,072        48,432
Leasehold improvements                                           120,307       121,068
Less - Accumulated depreciation                                 (252,804)     (367,291)
                                                                --------      --------
                                                                $471,576      $482,239
                                                                ========      ========
</TABLE>

Deferred Costs and Other Assets, net

Deferred costs and other assets,  net, at June 30, 1995 and 1996, consist of the
following:

<TABLE>
<CAPTION>

                                                                    1995         1996
                                                                ---------     --------
<S>                                                             <C>            <C>    
Patents, net                                                    $  26,733      $18,647
Due from employees                                                 16,489       16,489
Deferred financing costs, net                                      13,728        6,884
Deferred offering costs                                                 0       44,309
Deferred plant startup costs                                       99,409            0
Other deposits and copyrights                                      16,196       12,814
                                                                ---------     --------
                                                                 $172,555      $99,143
                                                                =========     ========
</TABLE>

                                      F-8

<PAGE>

                                


Patents,  deferred  financing  and  start-up  costs  are  being  amortized  on a
straight-line  basis over their  useful  lives of one to eight  years.  Deferred
offering costs, will be charged to equity upon
consummation  of the offering or charged to operations in the coming fiscal year
in the event the offering is unsuccessful  (Note 11).  Accumulated  amortization
related to all deferred  costs and patents total  $76,501 at June 30, 1995,  and
$183,746 at June 30, 1996. Amortization expense was $40,666 in 1995 and $134,579
in 1996.


Revenue Recognition and Dependence on Certain Customers


Revenue is  recognized  upon  shipment  of product to  customers.  One  customer
accounted for 38% of total  revenues in 1995.  This same customer  accounted for
19% of total  revenue in 1996.  Two other  customers  accounted for 26% and 23%,
respectively, of total revenue  in  1996.  The customer representing 26% of 1996
revenues is a  shareholder of the Company who made a one time  purchase from the
Company  for  resale  primarily to an existing customer. See Note 10 for further
discussion of this transaction. Sales to international customers represented 11%
of total revenues in 1995 and 8% in 1996.


Reclassification


Certain  fiscal  1995  amounts  have  been  reclassified  to  conform  with  the
presentation of fiscal 1996 amounts.


Other Plant Costs


Due  to the  seasonality  of  the  lobster  catching  industry,  the  processing
facilities  are in  production  for  generally  seven  months  during  the year.
However,  the Company still incurs  certain fixed overhead  expenses  related to
manufacturing (rent for plant,  utilities,  etc.).  Accordingly,  such costs are
accounted for as period expenses.

Pro forma Balance Sheet (Unaudited)

As discussed in  Note 6, the preferred stock automatically converts to shares of
common  stock  upon  the closing of an  initial public offering, as defined. The
unaudited pro forma balance sheet reflects the conversion of preferred stock 
into shares of common stock as if the  proposed  initial  public offering had 
closed. See Note 11.


Reverse Stock Split


On August 5, 1996, the Board of Directors  authorized a 5.2-for-1  reverse stock
split of the Company's  preferred and common stock  effective  contemporaneously
with  the  effective  date of the Company's registration statement in connection
with the proposed  initial  public  offering  (Note 11) for all shareholders  of
record  as of such date. All references  in the  financial statements  to number
of shares and per share  amounts  have been  retroactively restated  to  reflect
the  decreased  number of  common  and  preferred shares outstanding as a result
of this reverse stock split.


Pro forma Net Loss Per Share (Unaudited)


The  pro forma weighted  average net loss per share of  common stock is computed
based  on  the pro forma  weighted  average  number  of  shares  of common stock
outstanding  including  dilutive  common  stock  equivalents. In accordance with
Staff Accounting Bulletin Number 83 of the  Securities  and Exchange Commission,
issuance of Series E convertible preferred stock, options and warrants at prices
below the  expected initial public offering price during the twelve month period
preceding  the planned offering have been treated as common stock equivalents as
if  they  had  been  issued  at  the  Company's  inception.   Other common stock
equivalents,  which were anti-dilutive,  were not included in the computation of
loss  per  share.  The  pro forma  loss  per  share,  assuming full dilution, is
considered  to be the  same as primary loss per share since the effect of common
stock equivalents would be antidilutive.

                                 F-9

<PAGE>



Use of Estimates


The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets and liabilities and the reported  amounts
of revenues and expenses. Actual results may differ from these estimates.


Recent Accounting Pronouncements


The Financial  Accounting Standards Board recently issued Statement of Financial
Accounting  Standards No. 121 (SFAS No. 121),  "Accounting for the Impairment of
Long-Lived  Assets and  Long-Lived  Assets to be  Disposed  of." This  statement
requires  long-lived  assets to be evaluated for impairment  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  The  effective  date  for  SFAS No.  121 is for  fiscal  years
beginning after December 15, 1995. The Company will adopt SFAS No. 121 in fiscal
1997 and  does not  expect  its  provisions  to have a  material  effect  on the
Company's results of operations.


The  Financial  Accounting Standards Board also recently  issued SFAS No.  123, 
"Accounting   for  Stock-Based   Compensation."   This  statement  introduces  a
fair-value  based  method  of  accounting  for  stock-based   compensation.   It
encourages,  but does not require,  companies to recognize  compensation expense
for grants of stock,  stock  options and other equity  instruments  to employees
based on the new fair value accounting  rules.  However,  if the Company chooses
not to recognize  compensation expense in accordance with the provisions of this
statement,  pro forma  disclosures  are  required  in the notes to  consolidated
financial  statements.  The Company will adopt the disclosure provisions of SFAS
No. 123 in fiscal 1997.



3.  Lines of Credit:


The Company has a  $2,000,000  line of credit from a lending  institution  which
matures in October 1996 and is subject to an annual renewal.  The line of credit
facility,  if used, is payable upon demand and bears interest at the bank's base
lending rate plus 3% (12% at June 30, 1995,  and 11.25% at June 30,  1996).  The
line of credit is secured by substantially  all of the assets of the Company and
without the consent of the lender,  the assets of the Company are not  available
to secure future  indebtedness.  The amounts  available  under the facility vary
directly with eligible  accounts  receivable and inventories.  At June 30, 1996,
the line had a balance of $36,049 and amounts available to the Company under the
borrowing base calculation were approximately $108,300.



4.  Subordinated Debt:


In 1993, the Company issued five-year  subordinated notes totaling $462,500 with
interest at 12%. In addition, the Company issued warrants to the note holders to
purchase 8,426 shares of common stock at $25.38 to $25.74 per share, exercisable
through the year 1998.  The notes  accrue  interest for the first six months and
interest  is  payable  quarterly  in  arrears  thereafter.  Principal and unpaid
interest is due at the end of the five-year period in November 1998.


In June 1996, $412,500 of the subordinated debt plus accrued interest of $39,461
was converted into Series E preferred stock,  leaving an outstanding  balance of
$50,000 at June 30, 1996.

                                       F-10

<PAGE>



5.  Short-term Debt to Related Parties:


Short-term debt to related parties at June 30, 1995 and 1996, consists of:


                                                            1995        1996
                                                          --------    -------
$515,000 loan in June 1995 from certain
 existing  shareholders,  interest at 14%
 and due in August 1995, subsequently
 amended to interest at 16% and due date
 of October 1995                                           $342,500      $0
                                                           ========    =======


During 1996, the Company  obtained various working capital advances from certain
existing stockholders totaling $874,978. These advances and the $342,500 balance
from the 1995 loan,  plus accrued  interest  were  satisfied in full through the
issuance  of  Series  E  preferred  stock in 1996.  In order to  induce  certain
stockholders  holding  $400,000 of working capital loans to convert to preferred
stock,  the Company issued 153,851 warrants to purchase Series E preferred stock
at $2.60 per  share.  The  estimated  fair  value of these  warrants  of $80,000
resulted   in  an   extraordinary   loss  upon  the   extinguishment   of  debt.

In 1995,  the Company  repaid  certain  other loans from  existing  stockholders
consisting  of $90,740  of loans  which were paid in cash,  and  $350,000,  plus
accrued  interest,  which were paid  through the  issuance of Series D preferred
stock during 1995.


Certain working  capital loans and advances were secured by a subordinated  lien
on  substantially  all the  assets of the  Company.  In  addition,  warrants  to
purchase  common stock and preferred stock of the Company were issued to certain
debtholders  in connection  with these  financing  transactions.  See Note 6 for
further discussion of warrants.



6.  Convertible Preferred Stock:


In 1996, the Company  issued Series E convertible  preferred  stock.  Concurrent
with this  issuance,  certain  rights  and  terms of Series C and D shares  were
amended.  The  terms  of the  Series  C,  Series  D(as  amended)  and  Series  E
convertible  preferred stock include,  among other things, the following,  which
are defined in more detail in the agreements:


        - The shares  are  entitled  to  noncumulative  dividends  when and if
          declared by the Board of Directors.


        - The  preferred  stock is entitled  to a  liquidation  preference.  The
          Series E has a first  preference,  Series D a second  preference,  and
          Series C a third preference to any liquidation  distribution  prior to
          payment to common stockholders. The liquidation preference at June 30,
          1996 consists of:


               Series E             $2,987,951
               Series D                888,562
               Series C              8,703,526

                                F-11

<PAGE>




        - Each share issued and outstanding has the right to vote, as defined in
          the agreements. The number of votes is equal at any time to the number
          of shares of common stock into which the shares would be  convertible.
          In addition,  the approval of a majority of the outstanding  shares of
          preferred stock is required for certain  corporate  actions  affecting
          such shares.


        - At June 30, 1996,  each share of preferred  stock is convertible  into
          one share of common stock  at any time at the option of its holder or
          automatically  upon any public offering of the Company's  securities  
          resulting  in net  proceeds of not less than $10,000,000 (subsequently
          amended to be an offering with net proceeds of  $5,000,000).   At June
          30,  1996,  the Series C  convertible  preferred stock was convertible
          into  334,778  shares  of  common  stock,  the  Series  D  convertible
          preferred stock was convertible into 50,259 shares of common stock and
          the  Series  E  convertible   preferred  stock  was  convertible  into
          1,149,237 shares of common stock.


        - The convertible preferred stock has certain registration rights and is
          subject  to  certain   "lock  up"   requirements   in  the  event  the
          registration rights are exercised.


Warrants to purchase convertible  preferred stock issued and outstanding at June
30, 1996, consists of:


              Fiscal Years        Number        Exercise Price      Exercise
  Series         Issued        of Warrants        per Share           Term
 -------      ------------     -----------      --------------      ---------
    C             1994            34,389        $17.68-$26.00       5-10 years
    C             1995             3,203        $25.64-$26.00         10 years
    D             1995            20,106            $17.68            10 years
    E             1996           153,851            $ 2.60            10 years

The  above  warrants  and  related   exercise  prices  are  subject  to  certain
antidilution  adjustments,  which  became  fixed  at the  date of the  Series  E
Closing. The recorded value of warrants issued is included in paid in capital of
stockholders' equity in the accompanying balance sheet.


The accompanying  financial  statements  reflect  additional  shares of Series C
Preferred stock representing such shares due the Series C Preferred stockholders
pursuant  to  certain  antidilution  provisions.  Substantially all antidilution
provisions  were  subsequently  amended  and  fixed  at the date of the Series E
closing.


The Company has total preferred stock authorized of 1,865,385 shares,  including
undesignated  shares,  and has reserved  preferred  stock at June 30,  1996,  as
follows:


Warrants for Series C Preferred shares                                    33,984
Warrants for Series D Preferred shares                                    20,104
Warrants for Series E Preferred shares                                   153,847
Undesignated Preferred shares                                             15,385
                                                                    ============
                 Total shares of preferred stock reserved                223,320
                                                                    ============

                               F-12

<PAGE>



7. Common Stock and Stock Option Plan:

In July 1992, the Company  entered into employee stock  agreements  with certain
employees  for  options to acquire  31,766  shares of common  stock at $0.52 per
share.


In June 1993, the Company entered into stock option  agreements with four of its
officers, one of whom is a Director,  granting options to purchase 34,616 shares
of common  stock at $13.00 per share.  Such  options  were to vest upon  meeting
certain criteria,  as defined.  In 1995, these agreements were amended to reduce
the options  granted to 12,048 options to purchase shares of common stock and to
eliminate the criteria, as defined.


In March 1995, the Board of Directors  approved  additional  options for certain
employees and directors. These stock agreements grant options to purchase 28,671
shares of common stock at $13.00 per share.


In March 1996, the Board of Directors  approved  additional  options for certain
employees  and  directors.  These  stock  agreements  grant  options to purchase
610,078  shares of common  stock with an exercise price greater than or equal to
the  fair  value  of  such shares at the grant date and  provide  for  immediate
vesting.


                                           Outstanding      Exercise Price
                                             Options             Range
                                          -------------      ---------------
Balance at June 30, 1994                       37,351         $  .52-13.00
    Granted                                    28,670                13.00
    Exercised                                  (2,736)                 .52
    Forfeited                                 (22,566)               13.00
                                          -------------      ---------------
Balance at June 30, 1995                       40,719            .52-13.00
    Granted                                   614,309           1.30-13.00
    Exercised                                       0                    0
    Forfeited                                  (4,285)               13.00
                                          -------------      ---------------
Balance at June 30, 1996                      650,743         $  .52-13.00
                                          =============      ===============

At June 30,  1996,  options to purchase  629,379  shares of common  stock of the
Company were fully vested.


The Company has reserved approximately  2,704,651 shares of common stock at June
30, 1996. Total warrants to purchase 147,301 shares of common stock at $13.00 to
$43.84 per share  exercisable  through 2006 were issued and  outstanding at June
30, 1996.



8.  Commitments:


License Agreement


In June 1989, the Company  secured  exclusive  licensing  rights to its patented
process.  The  agreement  included  royalties  in the amount of 2% of net frozen
lobster  sales,  which are payable  quarterly.  Royalties  for other  crustacean
products  vary from 1% to 4% of net sales.  The  license  becomes  non-exclusive
beginning in 2004. The related patent expires in 1999.

                                   F-13


<PAGE>


Leases


The Company leases certain property and equipment under noncancelable  operating
leases with terms in excess of one year.  Rental  expense for  operating  leases
totaled $85,490 for the year ended June 30, 1995, and $68,953 for the year ended
June 30, 1996.


The processing facility at Lockeport is subleased from its original lessee under
a month to month cancelable lease.


In addition,  in 1995 and 1996,  the Company  entered  into  capital  leases for
various equipment.  Such equipment has a total net book value of $71,916 at June
30,  1995,  and  $150,628 at June 30,  1996,  and is included in the  furniture,
equipment and leasehold  improvements caption in the accompanying June 30, 1996,
balance sheet.


At June 30, 1996,  future  minimum  annual  rentals  under  noncancelable  lease
arrangements were as follows:


                                                    Capital       Operating
                  Fiscal Year                        Leases        Leases
- ----------------------------------------------    -----------   ------------
1997                                                 $  45,808     $  53,081
1998                                                    45,808        48,788
1999                                                    26,992        34,619
2000                                                    19,911        23,032
2001                                                     4,351             0
                                                   -----------
                                                       142,870      $159,520
                                                                 ===========
Less - Imputed interest at 7% to 20.2%                 (24,765)
                                                   -----------
Present value of capital lease obligations            $118,105
                                                   ===========





Sales Commitment


In the fourth  quarter of 1996,  the Company  received a purchase  order from an
existing major customer, for approximately  $1,258,000 of sales to occur through
fiscal 1997.

                                     F-14

<PAGE>



9.  Income Taxes:


The Company  accounts for income taxes under  Statement of Financial  Accounting
Standards  No. 109 (SFAS No. 109).  The primary  objective of SFAS No. 109 is to
recognize  deferred  tax  assets and  liabilities  for the  expected  future tax
consequences  of existing  differences  between the financial  reporting and tax
reporting basis of assets and  liabilities,  and of operating loss and amortized
tax  credit  carryforwards  for  tax  purposes.  The  Company's  primary  timing
difference  relates to  depreciation  and the uniform  capitalization  rules for
inventory.


Under SFAS No. 109, a deferred  tax asset  arises for the amount of tax benefits
available in future  periods from the tax net operating loss  carryforwards  and
tax credits.  In addition,  a deferred tax asset or liability is established for
the amount of tax benefits or  liabilities  from the assumed effect of temporary
differences.  A valuation  allowance is established to adjust the deferred asset
to its estimated net realizable  value.  The following  table shows the deferred
tax asset and its related  valuation  allowance and deferred tax  liabilities as
recorded by the Company (in thousands):


Deferred tax asset related to net operating loss carryforwards for
    income tax reporting purposes                                        $3,326
Tax asset related to temporary differences                                   72
                                                                        -------
                 Total deferred tax asset                                 3,398
Less - Valuation allowance                                               (3,398)
                                                                        -------
                 Net deferred tax asset                                $      0
                                                                        =======

Under SFAS No. 109,  the  criteria  for  recording a deferred tax asset is "more
likely  than not" that such an asset will be  realized.  Due to the  uncertainty
about the  Company's  ability to  generate  future  taxable  income and  certain
limitations  on  the  utilization  of  these  loss  carryforwards,  a  valuation
allowance has been recorded to offset the full amount of the Company's  deferred
tax asset.


As of June 30, 1996, the Company has available  approximately  $8,500,000 of net
operating loss  carryforwards for federal income tax reporting  purposes.  Under
Section 382 of the Code (Section 382), however, the utilization of net operating
loss  carryforwards is limited after an ownership  change, as defined in Section
382, to an annual  amount  equal to the market  value of the loss  corporation's
outstanding stock immediately before the date of the ownership change multiplied
by the highest federal  long-term tax exempt rate in effect for any month in the
three  calendar  month  period  ending  with the  calendar  month  in which  the
ownership change occurred.  Prior issuances of equity  securities by the Company
may be  deemed to be,  and the  issuance  of  shares  of common  stock in future
offerings may result in a change in control for federal income tax purposes that
could  significantly  limit the amount of the net operating  loss  carryforwards
that could be used to offset future taxable income in any one year. There can be
no assurances that the Internal  Revenue Service will not limit  potentially all
of the net operating loss  carryforwards.  The net operating loss  carryforwards
begin to expire in 2004.

                              F-15

<PAGE>



10.  Related-party Transactions:


In December 1995, a stockholder paid the Company $874,333 for certain  inventory
and the  assignment  of  specific  purchase  orders  for the  same  amount  from
significant  customers  of  the  Company.  The  stockholder  took  title  to the
inventory  and  assumed  the full risk of  fulfilling  the  purchase  orders and
collecting from the customers.  The stockholder  shipped  substantially  all the
inventory in fulfillment of the purchase orders,  as requested by the customers,
through  June  30,  1996.  As all  risk  of  ownership  was  transferred  to the
stockholder, the Company recognized revenue upon the sale to the stockholder. In
consideration for this  transaction,  the Company issued a warrant entitling the
stockholder  to  purchase  20,177  shares of common  stock at $13.00  per share,
exercisable for ten years, and paid the stockholder $40,000 through the issuance
of 15,385 shares of Series E preferred stock.



11.  Proposed Initial Public Offering:


In August 1996,  the Company  entered into an agreement  with an  underwriter to
manage an  initial  public  offering  for the sale of equity  securities  of the
Company on a firm commitment basis. See the prospectus for further detail.

                                    F-16

<PAGE>


     No dealer,  salesperson  or other  person has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus and, if given or made, such information or  representations  must not
be relied upon as having been authorized by the Company,  the  Representative or
any  Underwriter.  Neither  the  delivery of this  Prospectus  nor any sale made
hereunder shall, under any circumstances,  create any implication that there has
been no change in the affairs of the  Company  since the date hereof or that the
information  contained  herein is correct as of any date  subsequent to the date
hereof.  This  Prospectus does not constitute an offer to sell or a solicitation
of an offer to buy any securities  offered hereby by anyone in any  jurisdiction
in which such offer or  solicitation  is not  authorized  or in which the person
making such offer or solicitation is not qualified to do so or to anyone to whom
it is unlawful to make such offer or solicitation.

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                             <C>
Prospectus Summary...............................................................................................3
Risk Factors.....................................................................................................9
The Company.....................................................................................................19
Use of Proceeds.................................................................................................20
Dividend Policy.................................................................................................21
Capitalization..................................................................................................21
Dilution........................................................................................................22
Selected Financial Data ........................................................................................23
Management's Discussion and Analysis of
  Financial Condition and Results of Operations.................................................................24
Description of Business.........................................................................................30
Directors and Executive Officers................................................................................44
Principal Stockholders..........................................................................................49
Certain Transactions............................................................................................51
Description of Securities.......................................................................................53
Shares Eligible for Future Sale.................................................................................57
Underwriting....................................................................................................59
Legal Matters...................................................................................................61
Experts.........................................................................................................61
Additional Information..........................................................................................61
Index to Financial Statements..................................................................................F-0
</TABLE>


     Until   ___________________________   [25  days  after  the  date  of  this
Prospectus],  all dealers effecting  transactions in the registered  securities,
whether or not participating in this distribution,  may be required to deliver a
Prospectus.  This  delivery  requirement  is in  addition to the  obligation  of
dealers to deliver a Prospectus when acting as underwriters  and with respect to
their unsold allotments or subscriptions.




                             [CIF logo appears here]





                             CLAW ISLAND FOODS INC.







                           1,200,000 SHARES OF COMMON
                                    STOCK AND
                              1,200,000 REDEEMABLE
                                    WARRANTS








                                -----------------

                                   PROSPECTUS
                                -----------------







                          FIRST ALLIED SECURITIES, INC.
                               ____________, 1996




                             [FAS logo appears here]




<PAGE>

                                     PART II


ITEM 24.          INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The Company's  Certificate of Incorporation and By-Laws contain  provisions
exculpating  the Company's  directors  from personal  liability to the Company's
stockholders  for certain actions taken or omitted by them and  indemnifying the
Company's  officers and  directors  against  judgments,  fines,  amounts paid in
settlement  and  reasonable  attorneys'  fees incurred in the defense of certain
actions and proceedings to the extent permitted under Delaware law.

     Insofar as indemnification for liabilities arising under the Securities Act
may be  permitted  to  directors  or  officers  pursuant  to the  foregoing,  or
otherwise,  the Company has been informed that in the opinion of the  Securities
and  Exchange  Commission,  such  indemnification  is against  public  policy as
expressed in the Securities Act and is, therefore, unenforceable.

ITEM 25.          OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     Expenses of the Company in connection with the issuance and distribution of
the  Securities  being  registered,   other  than  underwriting   discounts  and
commissions, are estimated as follows:

<TABLE>
<S>                                                                                                     <C>     
           SEC Registration Fee.........................................................................$  6,930
           Nasdaq Fee...................................................................................$  9,620
           Boston Stock Exchange Fee....................................................................$ 15,000
           NASD, Inc. Fee...............................................................................$  2,510
           Attorneys' Fees and Expenses.................................................................$185,000
           Accountants' Fees and Expenses...............................................................$100,000
           Printing and Engraving.......................................................................$ 40,000
           Blue Sky Expenses............................................................................$ 40,000
           Transfer and Warrant Agent's Fees and Expenses...............................................$  5,000
           Miscellaneous...............................................................................$ 107,740
                Total..................................................................................$ 496,800
</TABLE>

ITEM 26.          RECENT SALES OF UNREGISTERED SECURITIES

     During the three years preceding the filing of this Registration Statement,
the  Company  issued the  following  securities  in  transactions  that were not
registered  under the  Securities  Act (the  numbers of  shares,  as well as the
purchase  and  exercise  prices,  are  adjusted to give effect to the  5.2-for-1
Common Stock reverse split):

     (1) At an  initial  closing  in October  1993 and a  subsequent  closing in
January 1994,  the Company issued  approximately  9.5 units of securities of the
Company at a price of  $50,000  per unit,  for an  aggregate  offering  price of
approximately  $475,000.  Each unit  consisted of 1,822 shares of the  Company's
Series C  Preferred  Stock and  warrants to  purchase  1,822  shares of Series C
Preferred  Stock at a purchase  price of $52.00 per share.  These Series C units
were sold to 16 investors, including one existing securityholder of the Company.
Josephthal  Lyon & Ross  ("Josephthal"),  an  affiliate  of the  Representative,
served as Placement Agent in this private placement transaction,  and received a
10% commission of approximately $47,500. As additional compensation,  Josephthal
received certain warrants to purchase Common Stock and Series C Preferred Stock.
Contemporaneously, with this Series C transaction, all of the Company's Series

                                      II-1

<PAGE>



1, 2, 3 and 4 Preferred Stock were  reclassified  into Series C Preferred Stock,
and certain notes issued by the Company in May 1993 to existing  securityholders
were converted into 28.8 such Series C units.

     (2) In December 1993, the Company issued 4.625 units of its securities at a
price of $100,000 per unit, for an aggregate  offering  price of $462,500.  Each
unit  consisted of a $100,000  subordinated  note and warrants to purchase 1,822
shares of  Common  Stock at a  purchase  price of $27.46  per share  (the  "1993
Subordinated  Notes").  The units  were  sold to nine  investors,  comprised  of
existing securityholders of the Company and certain new investors.

     (3) In March 1994,  the Company issued 156,866 units of its securities at a
price of $27.46  per unit,  for an  aggregate  offering  price of  approximately
$828,000.  Each unit consisted of .19 share of the Company's  Series C Preferred
Stock and one  warrant  to  purchase  one share of Series C  Preferred  Stock at
$27.46  per  share.  These  units  were sold to five  investors,  including  one
existing securityholder.

     (4) In December  1994,  the Company issued 261,342 units of securities at a
price of $17.68 per unit to four existing  securityholders of the Company.  Each
unit  consisted  of .19 share of Series D  Preferred  Stock and one  warrant  to
purchase  .08 shares of Series D Preferred  Stock at $17.68 per share.  Of these
261,342 units,  147,409 units were purchased for cash  (approximately  $500,000)
and 113,933 units were  purchased by the conversion of certain loans obtained by
the  Company in  September  1994 from  existing  securityholders  (approximately
$387,000).

     (5) In March 1995, the Company  granted  options to certain  management and
employees  of the Company  (eight  persons) to purchase an  aggregate  of 28,670
shares of Common Stock at an exercise price of $13.00 per share.

     (6) In June 1995, the Company  obtained loans (the "1995 Inventory  Loans")
in an aggregate principal amount of $515,000 from seven existing securityholders
and management of the Company.  Following  amendments to certain of the loans in
July 1995 and a loan from a  director  of  $25,000,  1995  Inventory  Loans were
outstanding  in an aggregate  principal  amount of $457,500.  Subsequently,  all
previously  unpaid 1995 Inventory Loans were converted into equity securities in
connection  with the  Company's  Series E Preferred  Stock  financing  described
below.  In  connection  with these loans,  the Company  issued to the lenders as
additional  consideration warrants to purchase  an aggregate of 25,630 shares of
Common Stock at $17.68 per share.

     (7) In July 1995,  the Company  granted  options to three  employees of the
Company to purchase an  aggregate  of 3,654 shares of Common Stock at $13.00 per
share.

     (8) In December  1995,  the Company  entered  into an  arrangement  with an
existing  securityholder of the Company,  whereby the  securityholder  agreed to
accept and fill certain  purchase  orders  submitted by customers of the Company
and to  purchase  a  corresponding  amount of  inventory  from the  Company.  In
connection  with this  transaction,  the Company  issued to such  securityholder
warrants  to  purchase  20,177  shares of Common  Stock at $13.00 per share and,
contemporaneously   with  the  Company's  Series  E  Preferred  Stock  financing
described below, 15,385 shares of Series E Preferred Stock.

     (9) In December 1995, the Company  granted  options to two employees of the
Company to purchase  an  aggregate  of 577 shares of Common  Stock at $13.00 per
share.

     (10)  During  the period  between  February  and April  1996,  the  Company
obtained loans (the "1996 Bridge Loans") from eight existing securityholders and
directors  of the  Company in an  aggregate  principal  amount of  approximately
$685,000. Subsequently, the 1996 Bridge Loans were converted into capital stock

                                      II-2

<PAGE>



of the Company in connection with the Series E financing.  As consideration  for
conversion  of 1996 Bridge Loans in an aggregate  principal  amount of $400,000,
the Company  issued  warrants to the lenders to purchase an aggregate of 153,851
shares of Series E Preferred Stock at a purchase price of $2.60 per share.

     (11) In March 1996, the Company granted  options to certain  management and
directors  of the Company  (six  persons) to  purchase an  aggregate  of 610,076
shares of Common Stock at $1.30 per share.

     (12) In March 1996,  the  Company  commenced  its Series E Preferred  Stock
financing  at $2.60 per share which  resulted in the issuance in June 1996 of an
aggregate  of  1,149,237  shares  of  Series E  Preferred  Stock to 37  existing
securityholders  and two new  investors.  The Company  issued 502,864 shares for
cash, for an aggregate offering price of approximately $1.3 million, and 630,988
shares  for  the   conversion  of  certain   indebtedness   of  the  Company  of
approximately $1.6 million, including the conversion of 1993 Subordinated Notes,
1996 Inventory Loans and 1996 Bridge Loans.

     All of the  shares  of the  Company's  Series  C,  Series  D and  Series  E
Preferred   Stock   described   above  will  be  converted   into  Common  Stock
contemporaneously  with the  closing of the  Offering,  into the same  number of
shares  as  reflected  above.  Also,  all  warrants  exercisable  for  shares of
Preferred  Stock will  become  warrants to  purchase  Common  Stock for the same
number of shares and at the same exercise prices reflected above.

     Exemption from the registration  requirements of the Securities Act for the
issuances of securities described above is claimed under, among others,  Section
4(2) of the Securities Act (and Rules 505 and 506  thereunder) and Section 4(6).
Such  exemptions  are  claimed  on the  basis,  among  others,  that  all of the
investors in the foregoing  transactions were "accredited  investors" as defined
under Rule 501 of  Regulation D under the  Securities  Act. In addition,  in the
case of  transactions  involving  the  exchange  or  conversion  of  securities,
exemption is claimed under Section 3(a)(9) of the Securities Act, if applicable.
Except  as  otherwise  indicated,   there  were  no  underwriting  discounts  or
commissions in connection  with the foregoing  transactions.  See "The Company -
Recent Financings," "Management's Discussion and Analysis of Financial Condition
and Results of Operation," and "Certain Transactions."




                                      II-3

<PAGE>



ITEM 27.                   EXHIBITS

<TABLE>
<CAPTION>
     Exhibit
     Number                                           Exhibit
   ----------                                         --------

<S>               <C>                                             
     1*           Proposed form of Underwriting Agreement

     3.1*         Amended and Restated Certificate of Incorporation of the Company

     3.2*         By-Laws of the Company

     4.1*         Reference is made to Exhibit 3.1

     4.2*         Reference is made to Exhibit 3.2

     4.3*         Form of Representative's Warrant Agreement

     5*           Opinion regarding legality

     10.1*        Loan and Security Agreement dated as of October 19, 1994 between the Company and
                  Foothill Capital Corporation

     10.2*        Placement Agent Agreement dated July 15, 1993, between the Company and Josephthal
                  Lyon & Ross Incorporated

     10.3*        Placement Agent Warrant Agreement dated as of October 19, 1993, between the Company
                  and Josephthal Lyon & Ross Incorporated

     10.4*        Subscription and Registration Rights Agreement dated October 19, 1993 among the
                  Company and the purchasers named therein

     10.5*        Subordinated Demand Note and Warrant Purchase Agreement dated June 12, 1992 among
                  the Company and the purchasers named therein

     10.6*        Unit Purchase Agreement dated as of December 17, 1993 among the Company and the
                  purchasers named therein

     10.7*        Patent and Know-How License Agreement dated April 25, 1989 among the Company,
                  Kenneth B. Ross and Carl R. Jones

     10.8*        Distribution Agreement dated April 25, 1989 between the Company and Carl R. Jones

     10.9*        Distribution Agreement dated April 25, 1989 between the Company and Kenneth B. Ross
</TABLE>

- --------
*    To be filed by amendment.

                                      II-4

<PAGE>



<TABLE>
<CAPTION>
     Exhibit
     Number                                           Exhibit
   ----------                                         --------

<S>               <C>                                                                                        
     10.10*       Indemnity Agreement dated ______________ between the Company, Kenneth B. Ross,
                  Carl R. Jones, Seafoods Products of Baltimore, Inc., Seafoods Products of
                  Texas, Inc., Carl's Crab'n Incorporated, and Ross' Crab House

     10.11*       Settlement  Agreement  and  Release  dated as of July 9,  1991
                  among the Company,  Coastal Seafoods Company,  Inc., Walter F.
                  Lubkin,  Jr.,  et al.,  as  amended by  Amendment  dated as of
                  October 30, 1991

     10.12*       Agreement and Memorandum of Understanding dated as of November 28, 1988 between
                  Alan B. Harp, Richard O. von Werssowetz, and William P. Rice

     10.13*       Assignment Agreement dated as of February 17, 1989 between the Company and Richard
                  O. von Werssowetz

     10.14*       Employment Agreement dated as of February 17, 1989 between the Company and Richard
                  O. von Werssowetz

     10.15*       Common Stock Repurchase Agreement dated as of February 17, 1989 between the
                  Company and Richard O. von Werssowetz

     10.16*       Lease dated July 7, 1995 between the Company and The BOC Group, Inc. (nitrogen
                  freezing tunnel)

     10.17*       Lease dated September 8, 1989 between the Company and Liquid Air Corporation
                  (nitrogen freezing tunnel)

     10.18*       Settlement Agreement dated as of October 20, 1992 among Sea Fresh Foods, Inc., Alan
                  B. Harp, the Company, Walter F. Lubkin, Jr., William P. Rice,
                  Richard O. von Werssowetz, Carl R. Jones, and Kenneth B. Ross

     10.19*       Trust Agreement dated as of October 20, 1992 between Alan Harp and the Company

     10.20*       Series C Convertible Preferred Stock Purchase Agreement dated March 11, 1994 among
                  the Company and the purchasers named therein

     10.21*       Registration Rights Agreement dated March 11, 1994 among the Company and the
                  purchasers named therein

     10.22*       Rights Agreement dated March 11, 1994 among the Company and the purchasers named
                  therein

     10.23*       Stockholders' Agreement dated March 11, 1994 among the Company and the purchasers
                  named therein


</TABLE>
- --------
*    To be filed by amendment.


                                      II-5

<PAGE>


<TABLE>
<CAPTION>
     Exhibit
     Number                                           Exhibit
   ----------                                         --------

<S>               <C>                                              
     10.24*       Employment Agreement dated as of June 30, 1996 between Kevin J. Migdal and the
                  Company

     10.25*       Employment Agreement dated as of June 30, 1996 between Edgar R. Hardy and the
                  Company

     10.26*       Series D Convertible Preferred Stock Purchase Agreement dated as of December 5, 1994
                  among the Company and the purchasers named therein

     10.27*       First Amended and Restated Registration Rights Agreement dated December 5, 1994
                  among the Company and the purchasers named therein

     10.28*       Rights Agreement dated December 5, 1994 among the Company and the purchasers named
                  therein

     10.29*       Master Purchase Agreement dated December 7, 1995 between the Company and Dominion
                  Fund II, L.P.

     10.30*       Series E Preferred  Stock Purchase  Agreement dated as of June
                  24, 1996 among the Company and the  purchasers  named therein,
                  as  amended by First  Amendment  to Series E  Preferred  Stock
                  Purchase Agreement dated June 28, 1996

     10.31*       Second Amended and Restated Registration Rights Agreement dated as of June 24, 1996
                  among the Company and the purchasers named therein

     11           Statement regarding computation of earnings per share (loss
                  per share)

     23.1         Consent of Arthur Andersen LLP

     23.2*        Consent of Smith, Anderson, Blount, Dorsett, Mitchell & Jernigan, L.L.P.

</TABLE>

- --------
*    To be filed by amendment.

                                      II-6

<PAGE>



ITEM 28.          UNDERTAKINGS

     The Company hereby undertakes:

     (a)   That it will:

           (1) File, during any period in which it offers or sells Securities, a
     post-effective amendment to this Registration Statement to:

                  (i) Include any prospectus required by Section 10(a)(3) of the
           Securities Act;

                  (ii)  Reflect  in the  prospectus  any facts or  events  which
           individually  or  together,  represent  a  fundamental  change in the
           information in the registration statement; and

                  (iii) Include any additional or changed  material  information
           on the plan of distribution.

           (2) For  determining  liability  under the Securities Act, treat such
     post-effective  amendment as a new registration statement of the Securities
     offered,  and the offering of the Securities at that time to be the initial
     BONA FIDE offering.

           (3) File a post-effective  amendment to remove from  registration any
     of the Securities that remain unsold at the end of the offering.

     (b) That it will provide to the  Representative at the closing specified in
the Underwriting  Agreement certificates in such denominations and registered in
such names as required by the  Representative  to permit prompt delivery to each
purchaser.

     (c) In the event that a claim for indemnification against liabilities under
the Securities  Act (other than the payment by the Company of expenses  incurred
or paid by a  director,  officer  or  controlling  person of the  Company in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the Securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

     (d)   That it will:

           (1) For determining any liability under the Securities Act, treat the
     information  omitted  from  the  form of  prospectus  filed as part of this
     Registration  Statement in reliance  upon Rule 430A and contained in a form
     of prospectus filed by the Company under Rules 424(b)(1),  or (4) or 497(h)
     under the Securities Act as part of this  Registration  Statement as of the
     time the Commission declared it effective.

           (2) For  determining  any liability  under the Securities  Act, treat
     each  post-effective  amendment that contains a form of prospectus as a new
     registration  statement  for the  Securities  offered  in the  registration
     statement,  and that offering of the  Securities at the time as the initial
     BONA FIDE offering of those Securities.

                                II-7


<PAGE>



                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
Company certifies that it has reasonable grounds to believe that it meets all of
the  requirements  for filing on Form SB-2 and has authorized this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Raleigh,  State of North Carolina, on August 9, 1996.


                            CLAW ISLAND FOODS INC.

                            By: /s/ Kevin J. Midgal
                                -----------------------------------
                                Kevin J. Migdal
                                President, Chief Executive Officer and Treasurer

     In accordance  with the  requirements  of the Securities Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.


<TABLE>
<CAPTION>
             Signature                                                 Title                          Date
            ----------                                                 -----                          ----

<S>                                                  <C>                                          <C>
         /s/ Kevin J. Migdal
_______________________________________              President, Chief Executive Officer,         August 9, 1996
           Kevin J. Migdal                           Treasurer, Principal Financial and
                                                     Accounting Officer, and Director

         /s/ David B. Jenkins
_______________________________________              Director                                    August 9, 1996
           David B. Jenkins

         /s/ William P. Rice
_______________________________________              Director                                    August 9, 1996
           William P. Rice

        /s/ Stephen H. Warhover
______________________________________               Director                                    August 9, 1996
           Stephen H. Warhover

        /s/ Randolph D. Werner
_______________________________________              Director                                    August 9, 1996
           Randolph D. Werner



</TABLE>



<PAGE>




                               INDEX TO EXHIBITS
<TABLE>
<CAPTION>
     Exhibit                                                                          Sequential
     Number                                 Exhibit                                     Page No.
   ----------                              ---------                                  -----------

<S>               <C>                                                                   <C>
    1*            Proposed form of Underwriting Agreement

    3.1*          Amended and Restated Certificate of Incorporation
                  of the Company

    3.2*          By-Laws of the Company

    4.1*          Reference is made to Exhibit 3.1

    4.2*          Reference is made to Exhibit 3.2

    4.3*          Form of Representative's Warrant Agreement

    5*            Opinion regarding legality

    10.1*         Loan and Security Agreement dated as of
                  October 19, 1994 between the Company
                  and Foothill Capital Corporation

    10.2*         Placement Agent Agreement dated July 15, 1993,
                  between the Company and Josephthal Lyon & Ross
                  Incorporated

    10.3*         Placement Agent Warrant Agreement dated as of
                  October 19, 1993, between the Company and
                  Josephthal Lyon & Ross Incorporated

    10.4*         Subscription and Registration Rights Agreement
                  dated October 19, 1993 among the Company and
                  the purchasers named therein

    10.5*         Subordinated Demand Note and Warrant Purchase
                  Agreement dated June 12, 1992 among the Company
                  and the purchasers named therein

    10.6*         Unit Purchase Agreement dated as of December
                  17,1993 among the Company and the purchasers
                  named therein
</TABLE>

- --------
*   To be filed by amendment.


<PAGE>


<TABLE>
<CAPTION>

     Exhibit                                                                        Sequential
     Number                                 Exhibit                                   Page No.
   ----------                              ---------                                -----------
<S>               <C>                                                                <C>   
    10.7*         Patent and Know-How License Agreement dated
                  April 25, 1989 among the Company, Kenneth B.
                  Ross and Carl R. Jones

    10.8*         Distribution Agreement dated April 25, 1989
                  between the Company and Carl R. Jones

    10.9*         Distribution Agreement dated April 25, 1989
                  between the Company and Kenneth B. Ross

    10.10*        Indemnity Agreement dated ___________ between
                  the Company, Kenneth B. Ross, Carl R. Jones,
                  Seafoods Products of Baltimore, Inc.,
                  Seafoods Products of Texas, Inc., Carl's
                  Crab'n Incorporated, and Ross' Crab House

    10.11*        Settlement  Agreement  and  Release  dated as of July 9,  1991
                  among the Company,  Coastal Seafoods Company,  Inc., Walter F.
                  Lubkin,  Jr.,  et al.,  as  amended by  Amendment  dated as of
                  October 30, 1991

    10.12*        Agreement and Memorandum of Understanding dated
                  as of November 28, 1988 between Alan B. Harp,
                  Richard O. Von Werssowetz, and William P. Rice

    10.13*        Assignment Agreement dated as of February 17,
                  1989 between the Company and Richard O.
                  von Werssowetz

    10.14*        Employment Agreement dated as of February 17,
                  1989 between the Company and Richard
                  O. von Werssowetz

    10.15*        Common Stock Repurchase Agreement dated as of
                  February 17, 1989 between the Company and
                  Richard O. von Werssowetz

    10.16*        Lease dated July 7, 1995 between the Company and
                  The BOC Group, Inc. (nitrogen freezing tunnel)

    10.17*        Lease dated September 8, 1989 between the Company
                  and Liquid Air Corporation (nitrogen freezing tunnel)
</TABLE>

- --------
*    To be filed by amendment.


<PAGE>


<TABLE>
<CAPTION>
     Exhibit                                                                          Sequential
     Number                                 Exhibit                                     Page No.
   ----------                              ---------                                  -----------

<S>               <C>                                                                    <C>
    10.18*        Settlement Agreement dated as of October 20,
                  1992 among Sea Fresh Foods, Inc., Alan B. Harp,
                  the Company, Walter F. Lubkin, Jr., William P.
                  Rice, Richard O. von Werssowetz, Carl R. Jones,
                  and Kenneth B. Ross

    10.19*        Trust Agreement dated as of October 20, 1992
                  between Alan Harp and the Company

    10.20*        Series C Convertible Preferred Stock Purchase
                  Agreement Dated March 11, 1994 among the
                  Company and the purchasers named therein

    10.21*        Registration Rights Agreement dated March 11,
                  1994 among the Company and the purchasers named
                  herein

    10.22*        Rights Agreement dated March 11, 1994 among
                  the Company and the purchasers named therein

    10.23*        Stockholders' Agreement dated March 11, 1994
                  among the Company and the purchasers named
                  therein

    10.24*        Employment Agreement dated as of June 30, 1996
                  between Kevin J. Migdal and the Company


    10.25*        Employment Agreement dated as of June 30, 1996
                  between Edgar R. Hardy and the Company

    10.26*        Series D Convertible  Preferred Stock Purchase Agreement dated
                  as of December  5, 1994 among the  Company and the  purchasers
                  named therein

    10.27*        First Amended and Restated Registration
                  Rights Agreement dated December 5, 1994 among
                  the Company and the purchasers named therein

    10.28*        Rights Agreement dated December 5, 1994 among
                  the Company and the purchasers named therein

    10.29*        Master Purchase Agreement dated December 7,
                  1995 between the Company and Dominion
                  Fund II, L.P.

</TABLE>

- --------
*    To be filed by amendment.


<PAGE>


<TABLE>
<CAPTION>
     Exhibit                                                                          Sequential
     Number                                 Exhibit                                     Page No.
   ----------                              ---------                                  -----------

<S>               <C>                                                                 <C> 
    10.30*        Series E Preferred  Stock Purchase  Agreement dated as of June
                  24, 1996 among the Company and the  purchasers  named therein,
                  as  amended by First  Amendment  to Series E  Preferred  Stock
                  Purchase Agreement dated June 28, 1996

    10.31*        Second Amended and Restated Registration
                  Rights Agreement dated as of June 24, 1996
                  among the Company and the purchasers named
                  therein

     11           Statement regarding computation of earnings
                  per share (loss per share)

    23.1          Consent of Arthur Andersen LLP

    23.2*         Consent of Smith, Anderson, Blount, Dorsett,
                  Mitchell & Jernigan, L.L.P.


</TABLE>

- --------
*    To be filed by amendment.

<PAGE>



                                                    Exhibit 11


                         Claw Island Foods Inc.
              Statement of Computation of Loss Per Share

                                                           Pro forma (1)
                                                      -----------------------
                                                          1995        1996
                                                         ------      ------

Net Loss                                              $(1,276,359) $(1,462,093)
                                                       ==========    =========
Weighted Average Number
  of Common Shares
  Issued and Outstanding                                   45,904       47,955

Common Stock Equivalents
  Weighted Average number of
    preferred shares converted
    to common:
      Series C                                            323,498      332,892
      Series D                                             25,129       50,258
  Cheap Stock securities
      Series E preferred shares                         1,149,212    1,149,212
      Options for common stock                            610,074      610,074
      Warrants for Series E
        convertible preferred shares                      153,846      153,846
                                                        ---------    ---------

Weighted Average Common Stock
  Equivalents                                           2,307,662    2,344,238

Less treasury shares assumed to be
  repurchased                                            (216,927)    (216,927)
                                                        ---------    ---------

Weighted average shares outstanding                     2,090,736    2,127,311
                                                        =========    =========

Loss per share                                             $(0.61)      $(0.69)
                                                        =========    =========

(1) The pro forma numbers of shares reflect a 5.2-for-1 reverse stock split.

<PAGE>



                                                              Exhibit 23.1

                          ARTHUR ANDERSEN LLP


Consent of Independent Public Accountants

As independent public accountants,  we  hereby consent to the use of our reports
(and to all references to our firm) included in or made part of the Registration
Statement  on  Form SB-2 and related prospectus of Claw Island Foods Inc.  dated
August 9, 1996.

                                                      ARTHUR ANDERSEN LLP
                                                      (Signature of Arthur
                                                      Andersen LLP appears here)

Raleigh, North Carolina
August 9, 1996.

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission