MAPLEWOOD INVESTMENT TRUST /MA/
N-30D, 1998-11-06
Previous: PLATINUM SOFTWARE CORP, SC 13D/A, 1998-11-06
Next: KANKAKEE BANCORP INC, 10-Q, 1998-11-06




- --------------------------------------------------------------------------------

                          MISSISSIPPI OPPORTUNITY FUND
                          ----------------------------


                               SEMI-ANNUAL REPORT
                                August 31, 1998
                                  (Unaudited)


      INVESTMENT ADVISOR                                  ADMINISTRATOR         
      ------------------                                  -------------         
Vector Money Management, Inc.                    Countrywide Fund Services, Inc.
       4266 I-55 North                                  312 Walnut Street       
          Suite 102                                       P.O. Box 5354         
      Jackson, MS 39211                             Cincinnati, OH 45201-5354   
        1.601.981.1773                                    1.800.580.4820        

- --------------------------------------------------------------------------------

<PAGE>

                                                   Vector Money Management, Inc.

October 26, 1998

Dear Fellow Shareholders,

The first nine  months of 1998 have  proven to be a  challenging  period for The
Mississippi   Opportunity  Fund.  As  we  write  this  letter,  The  Mississippi
Opportunity  Fund is down 18.1% year to date.  Our  benchmark,  the Russell 2000
index, is down 14.9%, while the S&P 500 index is up 10.5%.

The fund had a stellar year in 1997, taking advantage of the strength  displayed
by a number of  Mississippi  companies.  However,  1998 has presented a far more
difficult  investment  environment for  Mississippi  stocks.  Deflation,  a term
rarely  heard a year ago, is now  recognized  as a threat to national and global
prosperity. Falling energy and commodity prices were two of the serious negative
influences impacting Mississippi's commodity oriented economy during 1998. Since
January, crude oil has declined 17.8% in price, corn 23.9%, lumber 5.5%, natural
gas  18.3%,   soybeans  22.1%,  and  steel  scrap  40.4%.   These  declines  had
particularly severe impacts on the agrarian,  oil services and financial sectors
of the state's economy.

The  good  news is that  relief  is on the  way.  The  Federal  Reserve  has cut
short-term  interest rates twice in the last month, and this action is beginning
to have a salutary effect on commodity  prices and small and mid  capitalization
stocks.  It is our expectation that further short term interest rate cuts are on
the way,  and we  believe  that  they will  continue  to be  positives  for both
commodities and stocks.

Our top ten holdings, in order as of October 26, 1998, are:

          COMPANY                    PRIMARY BUSINESS
          ------------------------------------------------------------
          MCI/Worldcom               Telecommunications
          ------------------------------------------------------------
          SkyTel Communications      Wireless Message Delivery
          ------------------------------------------------------------
          PSS World Medical          Medical Product Distribution
          ------------------------------------------------------------
          Delta & Pine Land          Agri-Biotechnology
          ------------------------------------------------------------
          Friede Goldman             Oil Services
          ------------------------------------------------------------
          Callon Petroleum           Energy Exploration
          ------------------------------------------------------------
          Chem First                 Specialty Chemicals
          ------------------------------------------------------------
          Parkway Properties         Commercial REIT
          ------------------------------------------------------------
          Halter Marine Group        Oil Services
          ------------------------------------------------------------
          Saks                       Consumer Retail
          ------------------------------------------------------------
     
As shareholders we have been frustrated with the financial markets over the last
six months.  We know,  from our research and  concentration  on the  Mississippi
economy,  that there is  tremendous  value to be  discovered  within the state's
economy.  And we  remain  convinced  that  as we  head  into  1999  the  fund is
positioned to capture that value.

We  encourage  you to visit our  webpage  for daily fund  valuations  and market
commentaries at www.vectormm.com.

Sincerely,

/s/ Ashby M. Foote III

Ashby M. Foote III
President

  MEADOWBROOK OFFICE PARK o 4266 I-55N, SUITE 102 o JACKSON, MISSISSIPPI 39211
                        601-981-1773 o FAX 601-981-1759

<PAGE>

                          MISSISSIPPI OPPORTUNITY FUND

                       STATEMENT OF ASSETS AND LIABILITIES

                                 August 31, 1998
                                   (Unaudited)

<TABLE>
<CAPTION>
ASSETS
<S>                                                                         <C>        
       Investment securities, at market value (Cost $3,425,176) (Note 1)    $ 3,497,200
       Dividends receivable                                                       2,719
       Organization expenses, net (Note 1)                                       14,366
       Receivable from Advisor (Note 3)                                           8,502
       Other assets                                                              10,464
                                                                            -----------
             TOTAL ASSETS                                                     3,533,251
                                                                            -----------
LIABILITIES
       Payable for capital shares redeemed                                       91,339
       Payable to affiliates (Note 3)                                             4,000
       Covered call options, at market value
             (premiums received $7,434) (Note 4)                                  2,500
       Other accrued expenses and liabilities                                     7,463
                                                                            -----------
             TOTAL LIABILITIES                                                  105,302
                                                                            -----------

NET ASSETS                                                                  $ 3,427,949
                                                                            ===========
Net assets consist of:
Paid-in capital                                                             $ 3,430,677
Accumulated net investment loss                                                 (28,850)
Accumulated net realized losses from security transactions                      (50,836)
Net unrealized appreciation on investments                                       76,958
                                                                            -----------
Net assets                                                                  $ 3,427,949
                                                                            ===========
Shares of beneficial interest outstanding (unlimited number of shares
       authorized, no par value)                                                284,214
                                                                            ===========

Net asset value and redemption price per share (Note 1)                     $     12.06
                                                                            ===========

Maximum offering price per share (Note 1)                                   $     12.50
                                                                            ===========
</TABLE>

See accompanying notes to financial statements.

<PAGE>

                          MISSISSIPPI OPPORTUNITY FUND

                             STATEMENT OF OPERATIONS

                        Six Months Ended August 31, 1998
                                   (Unaudited)

<TABLE>
<CAPTION>
INVESTMENT INCOME
<S>                                                                         <C>        
       Dividends                                                            $    18,662
                                                                            -----------
EXPENSES
       Investment advisory fees (Note 3)                                         19,550
       Accounting services fees (Note 3)                                         12,000
       Distribution expenses (Note 3)                                            11,179
       Trustees' fees and expenses                                                9,637
       Professional fees                                                          7,787
       Administration fees (Note 3)                                               6,000
       Shareholder services and transfer agent fees (Note 3)                      6,000
       Insurance expense                                                          5,007
       Amortization of organization expenses (Note 1)                             4,537
       Printing of shareholder reports                                            3,772
       Postage and supplies                                                       2,544
       Custodian fees                                                             1,742
       Pricing expense                                                              610
       Registration fees                                                            541
                                                                            -----------
             TOTAL EXPENSES                                                      90,906
       Fees waived and expenses reimbursed by the Advisor (Note 3)              (43,394)
                                                                            -----------
             NET EXPENSES                                                        47,512
                                                                            -----------

NET INVESTMENT LOSS                                                             (28,850)
                                                                            -----------
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS
       Net realized losses from security transactions                           (55,244)
       Net realized gains on option contracts written                             2,082
       Net change in unrealized appreciation/depreciation on investments     (1,140,947)
                                                                            -----------

NET REALIZED AND UNREALIZED LOSSES ON INVESTMENTS                            (1,194,109)
                                                                            -----------

NET DECREASE IN NET ASSETS FROM OPERATIONS                                  $(1,222,959)
                                                                            ===========
</TABLE>

See accompanying notes to financial statements.

<PAGE>

                          MISSISSIPPI OPPORTUNITY FUND

                       STATEMENTS OF CHANGES IN NET ASSETS

               Periods Ended August 31, 1998 and February 28, 1998

<TABLE>
<CAPTION>
                                                                            SIX MONTHS
                                                                               ENDED            YEAR
                                                                           AUG. 31, 1998        ENDED
                                                                            (UNAUDITED)    FEB. 28, 1998
                                                                            -----------    -------------
FROM OPERATIONS:
<S>                                                                         <C>             <C>         
       Net investment loss                                                  $   (28,850)    $   (36,000)
       Net realized gains (losses) on:
             Security transactions                                              (55,244)        (10,559)
             Options contracts written                                            2,082          12,869
       Net change in unrealized appreciation/depreciation on investments     (1,140,947)      1,012,122
                                                                            -----------     -----------
Net increase (decrease) in net assets from operations                        (1,222,959)        978,432
                                                                            -----------     -----------

DISTRIBUTIONS TO SHAREHOLDERS:
       From net realized gains, Class A                                              --         (10,117)
       From net realized gains, Class C                                              --          (3,925)
                                                                            -----------     -----------
Decrease in net assets from distributions to shareholders                            --         (14,042)
                                                                            -----------     -----------
FROM CAPITAL SHARES TRANSACTIONS:
CLASS A
       Proceeds from shares sold                                                869,287         589,562
       Net asset value of shares issued in reinvestment
             of distributions to shareholders                                        --           9,839
       Net asset value of shares converted from Class C (Note 1)                     --       1,077,120
       Payments for shares redeemed                                            (218,869)       (185,908)
                                                                            -----------     -----------
Net increase in net assets from Class A share transactions                      650,418       1,490,613
                                                                            -----------     -----------
CLASS C
       Proceeds from shares sold                                                     --         126,494
       Net asset value of shares issued in reinvestment
             of distributions to shareholders                                        --           3,477
       Net asset value of shares converted to Class A (Note 1)                       --      (1,077,120)
       Payments for shares redeemed                                                  --          (6,352)
                                                                            -----------     -----------
Net decrease in net assets from Class C share transactions                           --        (953,501)
                                                                            -----------     -----------
Net increase in net assets from capital share transactions                      650,418         537,112
                                                                            -----------     -----------

TOTAL INCREASE (DECREASE) IN NET ASSETS                                        (572,541)      1,501,502

NET ASSETS:
       Beginning of period                                                    4,000,490       2,498,988
                                                                            -----------     -----------
       End of period                                                        $ 3,427,949     $ 4,000,490
                                                                            ===========     ===========

SUMMARY OF CAPITAL SHARE ACTIVITY:
CLASS A
       Shares sold                                                               53,107          40,778
       Shares issued in reinvestment of distributions to shareholders                --             624
       Shares converted (Note 1)                                                     --          66,203
       Shares redeemed                                                          (14,805)        (15,679)
                                                                            -----------     -----------
       Net increase in shares outstanding                                        38,302          91,926
       Shares outstanding, beginning of period                                  245,912         153,986
                                                                            -----------     -----------
       Shares outstanding, end of period                                        284,214         245,912
                                                                            ===========     ===========
CLASS C
       Shares sold                                                                   --           8,656
       Shares issued in reinvestment of distributions to shareholders                --             223
       Shares converted (Note 1)                                                     --         (67,152)
       Shares redeemed                                                               --            (430)
                                                                            -----------     -----------
       Net decrease in shares outstanding                                            --         (58,703)
       Shares outstanding, beginning of period                                       --          58,703
                                                                            -----------     -----------
       Shares outstanding, end of period                                             --              --
                                                                            ===========     ===========
</TABLE>

See accompanying notes to financial statements.

<PAGE>

                          MISSISSIPPI OPPORTUNITY FUND

                              FINANCIAL HIGHLIGHTS

                 Selected Per Share Data and Ratios for a Share
                       Outstanding Throughout Each Period

<TABLE>
<CAPTION>
                                                                                      CLASS A
                                                       ---------------------------------------------------------------------
                                                       SIX MONTHS                                  
                                                          ENDED               YEAR              YEAR            PERIOD
                                                      AUG. 31, 1998           ENDED             ENDED            ENDED
                                                       (UNAUDITED)        FEB. 28, 1998    FEB. 28, 1997   FEB. 29, 1996 (A)
                                                       -----------        -------------    -------------   -----------------

<S>                                                    <C>                 <C>              <C>              <C>        
Net asset value at beginning of period                 $     16.27         $     11.78      $     11.22      $     10.00
                                                       -----------         -----------      -----------      -----------

Income (loss) from investment operations:
       Net investment loss                                   (0.10)              (0.13)           (0.10)           (0.03)
       Net realized and unrealized gains (losses)
             on investments                                  (4.11)               4.68             0.76             1.27
                                                       -----------         -----------      -----------      -----------
Total from investment operations                             (4.21)               4.55             0.66             1.24
                                                       -----------         -----------      -----------      -----------

Distributions from net realized gains                           --               (0.06)           (0.10)           (0.02)
                                                       -----------         -----------      -----------      -----------

Net asset value at end of period                       $     12.06         $     16.27      $     11.78      $     11.22
                                                       ===========         ===========      ===========      ===========

Total return (B)                                          (25.88)%              38.64%            5.92%           12.41%
                                                       ===========         ===========      ===========      ===========

Net assets at end of period                            $ 3,427,949         $ 4,000,490      $ 1,813,797      $ 1,448,527
                                                       ===========         ===========      ===========      ===========

Ratio of expenses to average net assets
       Before expense reimbursement and waived fees          4.07%(C)            4.88%            5.29%            6.90%(C)
       After expense reimbursement and waived fees           2.12%(C)            2.12%            2.11%            2.12%(C)

Ratio of net investment loss to average net assets         (1.29)%(C)          (1.03)%          (4.08)%          (5.20)%(C)

Portfolio turnover rate                                         2%                 14%              15%               7%
</TABLE>

(A)  Represents the period from the  commencement of operations  (April 4, 1995)
     through February 29, 1996.

(B)  Total returns shown exclude the effect of applicable sales loads.

(C)  Annualized.

See accompanying notes to financial statements.

<PAGE>

                          MISSISSIPPI OPPORTUNITY FUND

                            PORTFOLIO OF INVESTMENTS

                                 August 31, 1998
                                   (Unaudited)

                                                                       Market
    Shares                                                              Value
    ------                                                              -----
               COMMON STOCKS - 96.4%
               CONSUMER, CYCLICAL - 17.4%
    25,000       Back Yard Burgers, Inc. (a)                        $    60,937
     7,000       Cavalier Homes, Inc.                                    68,250
     4,000       Chromcraft Revington, Inc. (a)                          70,500
     2,000       Cooper Tire and Rubber Co.                              32,000
     6,125       Fred's, Inc.                                            89,578
     1,000       Furniture Brands International, Inc. (a)                22,375
     1,000       Hancock Fabrics, Inc.                                    9,500
     1,000       Leggett & Platt, Inc.                                   20,063
     2,500       Master Graphics, Inc. (a)                               13,750
     4,000       Proffitt's, Inc. (a)                                   102,000
     2,250       Southwest Airlines, Inc.                                40,078
     6,000       Stein Mart, Inc. (a)                                    53,250
     2,000       Sunbeam Corp., Inc.                                     15,000
                                                                    -----------
                                                                        597,281
                                                                    -----------

               INDUSTRIAL - 17.5%
       700       Cooper Industries, Inc.                                 29,794
    10,000       Delta & Pine Land Co. (b)                              429,375
     9,600       Halter & Marine Group, Inc. (a)                         86,400
     4,500       KLLM Transport Services, Inc. (a)                       41,625
       600       Standex International Corp.                             13,350
                                                                    -----------
                                                                        600,544
                                                                    -----------
               FINANCIAL SERVICES - 11.8%
     2,800       BancorpSouth, Inc.                                      48,300
     1,500       Community Federal Bancorp, Inc.                         21,937
     1,500       Eastgroup Properties, Inc.                              25,406
     1,170       First American Corp.                                    41,974
     1,150       Hancock Holding Co.                                     52,038
     3,000       Parkway Properties, Inc.                                81,375
     4,000       Trustmark Corp.                                         69,500
     1,549       Union Planters Corp.                                    62,347
                                                                    -----------
                                                                        402,877
                                                                    -----------
               TECHNOLOGY - 9.9%
       200       Netscape Communications Corp. (a)                        3,613
       750       Nichols Research Corp. (a)                              15,093
     1,000       Powertel, Inc. (a)                                      10,000
    20,000       SkyTel Communications, Inc. (a)                        262,500
     1,000       Texas Instruments, Inc.                                 47,687
                                                                    -----------
                                                                        338,893
                                                                    -----------

<PAGE>

                          MISSISSIPPI OPPORTUNITY FUND

                            PORTFOLIO OF INVESTMENTS

                                 August 31, 1998
                                   (Unaudited)

                                                                       Market
    Shares                                                              Value
    ------                                                              -----
               BASIC MATERIALS - 8.3%
     1,500       Birmingham Steel Corp.                             $    10,313
     6,000       ChemFirst, Inc.                                        103,125
       250       Georgia Pacific Corp.                                   10,719
       250       Georgia Pacific Corp. (Timber Group)                     5,031
       800       International Paper Co.                                 29,600
     7,000       Mississippi Chemical Corp.                              87,938
     1,000       Quanex Corp.                                            21,750
     1,500       Stone Container Corp. (a)                               15,655
                                                                    -----------
                                                                        284,131
                                                                    -----------
               ENERGY - 6.7%
     9,000       Callon Petroleum Co. (a)                                72,000
     7,000       Coho Energy, Inc. (a)                                   31,500
     9,000       Friede Goldman International, Inc. (a)                  93,938
     3,600       Rowan Companies, Inc. (a)                               33,300
                                                                    -----------
                                                                        230,738
                                                                    -----------
               CONSUMER, NON-CYCLICAL - 12.8%
     1,000       Baxter International, Inc.                              53,250
     7,500       Cal-Maine Foods, Inc.                                   34,687
     1,500       Health Management Associates, Inc. (a)                  27,094
    15,375       PSS World Medical, Inc. (a)                            236,391
     1,000       PhyCor, Inc. (a)                                         6,938
     1,000       Sanderson Farms, Inc.                                   13,250
     1,500       Sara Lee Corp.                                          67,875
                                                                    -----------
                                                                        439,485
                                                                    -----------
               UTILITIES - 12.0%
    10,050       WorldCom, Inc. (a)(b)                                  411,422
                                                                    -----------

               TOTAL COMMON STOCKS (COST $3,233,347)                $ 3,305,371
                                                                    -----------

               MONEY MARKET FUNDS - 5.6%
   191,829       Performance Trust Money Market Fund                $   191,829
                 (Cost $191,829)                                    -----------

               TOTAL INVESTMENT SECURITIES - 102.0%                 $ 3,497,200
                 (Cost $3,425,176)

               LIABILITIES IN EXCESS OF OTHER ASSETS - (2.0)%           (69,251)
                                                                    -----------

               NET ASSETS - 100.0%                                  $ 3,427,949
                                                                    ===========


(a)  Non-income producing security.
(b)  Security covers a call option.

     See accompanying notes to financial statements.

<PAGE>

                          MISSISSIPPI OPPORTUNITY FUND

                            PORTFOLIO OF INVESTMENTS

                                 August 31, 1998
                                   (Unaudited)


                                                       Market
                                                      Value of        Premiums
   Contracts                                           Option         Received
                                                    -----------     -----------
               COVERED CALL OPTIONS
        20       Delta & Pine Land Co.,
                  11/21/98 at $55                   $     1,000     $     3,290
        20       WorldCom, Inc.,
                  12/19/98 at $60                         1,500           4,144
                                                    -----------     -----------
                                                    $     2,500     $     7,434
                                                    ===========     ===========

See accompanying notes to financial statements.

<PAGE>

                          MISSISSIPPI OPPORTUNITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 August 31, 1998
                                   (Unaudited)


1.   SIGNIFICANT ACCOUNTING POLICIES

The  Mississippi  Opportunity  Fund is a  non-diversified,  open-end  series  of
Maplewood  Investment  Trust (the  Trust),  a registered  management  investment
company under the  Investment  Company Act of 1940 (the 1940 Act). The Trust was
organized as a  Massachusetts  business trust on August 12, 1992. The Fund began
operations on April 4, 1995.

The Fund's  investment  objective  is to  provide  long-term  capital  growth by
investing  primarily  in the  common  stocks  and  other  equity  securities  of
publicly-traded  companies  headquartered  in  Mississippi,  and those companies
having a significant presence in the state.

Prior to February  27,  1998,  the Fund  offered two classes of shares:  Class A
shares  (sold  subject  to a  maximum  front-end  sales  load  of  3.50%  and  a
distribution  fee of up to 0.50% of average daily net assets) and Class C shares
(sold subject to a distribution fee of up to 1% of average daily net assets). On
February 27, 1998, all  outstanding  Class C shares were redeemed  pursuant to a
mandatory redemption program authorized by the Board of Trustees.

The following is a summary of the Fund's significant accounting policies:

Securities  valuation -- The Fund's  portfolio  securities  are valued as of the
close  of  business  of the  regular  session  of the New  York  Stock  Exchange
(currently   4:00   p.m.,   Eastern   time).   Securities   which   are   traded
over-the-counter are valued at the last sales price, if available, otherwise, at
the last quoted bid price. Securities traded on a securities exchange are valued
based upon the closing  price on the  principal  exchange  where the security is
traded.

Share valuation -- The net asset value per share of the Fund is calculated daily
by  dividing  the total value of the Fund's  assets,  less  liabilities,  by the
number of shares  outstanding.  The maximum offering price per share is equal to
the net asset  value per share plus a sales load equal to 3.63% of the net asset
value (or 3.50% of the offering price).  The redemption price per share is equal
to the net asset value per share.

Investment  income -- Interest  income is accrued as earned.  Dividend income is
recorded on the ex-dividend date.

Distributions to shareholders -- Dividends  arising from net investment  income,
if any, are declared and paid annually to shareholders of the Fund. Net realized
short-term capital gains, if any, may be distributed throughout the year and net
realized  long-term  capital gains,  if any, are  distributed at least once each
year.  Income  distributions  and capital gain  distributions  are determined in
accordance with income tax regulations.

Organization  expenses -- Expenses of organization have been capitalized and are
being  amortized on a  straight-line  basis over five years. In the event any of
the initial shares of the Fund are redeemed during the amortization  period, the
redemption  proceeds  will be reduced by a pro rata  portion of any  unamortized
organization  expenses in the same  proportion  as the number of initial  shares
being redeemed bears to the number of initial shares of the Fund  outstanding at
the time of the redemption.

Security  transactions -- Security transactions are accounted for on trade date.
Securities sold are valued on a specific identification basis.

<PAGE>

                          MISSISSIPPI OPPORTUNITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 August 31, 1998
                                   (Unaudited)


Option  transactions  -- The Fund may  write  covered  call  options  for  which
premiums are received and are recorded as liabilities,  and subsequently  valued
daily at the closing prices on their primary  exchanges.  Premiums received from
writing  options which expire are treated as realized gains.  Premiums  received
from writing options which are exercised increase the proceeds used to calculate
the realized  gain or loss on the sale of the  security.  If a closing  purchase
transaction is used to terminate the Fund's obligation on a call, a gain or loss
will be  realized,  depending  upon  whether the price of the  closing  purchase
transaction  is more or less than the  premium  previously  received on the call
written. If the market price of a stock subject to a call option rises above the
exercise  price of the option,  the Fund will lose the  opportunity  for further
appreciation on that security.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Federal  income  tax -- It is the  Fund's  policy  to  comply  with the  special
provisions  of the Internal  Revenue  Code  applicable  to regulated  investment
companies.  As provided therein, in any fiscal year in which a Fund so qualifies
and  distributes  at least 90% of its taxable net income,  the Fund (but not the
shareholders) will be relieved of federal income tax on the income  distributed.
Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.

The  following  information  is  based  upon  the  federal  income  tax  cost of
$3,425,176 for portfolio securities and $7,434 for premiums received for covered
call options as of August 31, 1998:

        Gross unrealized appreciation.....................  $   918,540
        Gross unrealized depreciation.....................     (841,582)
                                                            -----------
        Net unrealized appreciation.......................  $    76,958
                                                            ===========

2.   INVESTMENT TRANSACTIONS

During the six months ended August 31, 1998,  purchases  and proceeds from sales
and  maturities of investment  securities,  other than  short-term  investments,
amounted to $696,836 and $86,043, respectively.

3.   TRANSACTIONS WITH AFFILIATES

Certain officers of the Trust are also officers of Vector Money Management, Inc.
(the Advisor),  or of Countrywide Fund Services,  Inc. (CFS), the administrative
services agent, shareholder servicing and transfer agent and accounting services
agent for the Fund, or of CW Fund Distributors,  Inc., the national  distributor
of the Fund's shares.

<PAGE>

                          MISSISSIPPI OPPORTUNITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 August 31, 1998
                                   (Unaudited)


INVESTMENT ADVISORY AGREEMENT
The  Fund's  investments  are  managed  by the  Advisor  under  the  terms of an
Investment Advisory Agreement. Under the Investment Advisory Agreement, the Fund
pays the Advisor a fee, which is computed and accrued daily and paid monthly, at
an annual rate of 0.875% of its average daily net assets.  The Advisor currently
intends to waive its investment advisory fees and reimburse expenses of the Fund
to the extent  necessary  to limit the total  operating  expenses of the Fund to
2.125% of average  daily net assets.  For the six months  ended August 31, 1998,
the Advisor  waived its  investment  advisory fees of $19,550 and reimbursed the
Fund $23,844 for other operating expenses.

ADMINISTRATION AGREEMENT
Under the terms of an  Administration  Agreement,  CFS  supplies  non-investment
related  administrative and compliance services for the Fund. CFS supervises the
preparation of tax returns, reports to shareholders, reports to and filings with
the Securities and Exchange  Commission and state  securities  commissions,  and
materials  for  meetings  of the  Board of  Trustees.  For these  services,  CFS
receives a monthly  fee at an annual rate of 0.15% on the Fund's  average  daily
net assets up to $50 million; 0.125% on the next $50 million of such net assets;
and 0.10% on such net  assets in excess  of $100  million,  subject  to a $1,000
minimum monthly fee. For the six months ended August 31, 1998, CFS earned $6,000
of fees under the Agreement.

TRANSFER AGENT AND SHAREHOLDER SERVICING AGREEMENT
Under the terms of a Transfer, Dividend Disbursing, Shareholder Service and Plan
Agency  Agreement,  CFS  maintains  the records of each  shareholder's  account,
answers shareholders'  inquiries concerning their accounts,  processes purchases
and  redemptions  of the  Fund's  shares,  acts  as  dividend  and  distribution
disbursing agent and performs other  shareholder  service  functions.  For these
services, CFS receives a monthly fee based on the number of shareholder accounts
in the Fund,  subject to a $1,000 minimum  monthly fee. For the six months ended
August 31, 1998, CFS earned $6,000 of fees under the Agreement. In addition, the
Fund pays  out-of-pocket  expenses  including,  but not limited to,  postage and
supplies.

ACCOUNTING SERVICES AGREEMENT
Under the terms of an Accounting  Services  Agreement,  CFS calculates the daily
net asset value per share and maintains  the financial  books and records of the
Fund.  For these  services,  CFS receives a monthly fee,  based on current asset
levels,  of $2,000 from the Fund.  For the six months ended August 31, 1998, CFS
earned $12,000 of fees under the Agreement.  In addition,  the Fund pays certain
out-of-pocket  expenses  incurred by CFS in obtaining  valuations  of the Fund's
portfolio securities.

DISTRIBUTION PLAN
The Trust has  adopted a  Distribution  Plan (the  Plan) for  shares of the Fund
pursuant to Rule 12b-1 under the 1940 Act. The Plan  provides  that the Fund may
incur certain costs related to the  distribution  of Fund shares,  not to exceed
0.50% of average daily net assets. For the six months ended August 31, 1998, the
Fund incurred $11,179 of distribution expenses.

<PAGE>

                          MISSISSIPPI OPPORTUNITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 August 31, 1998
                                   (Unaudited)


4.   COVERED CALL OPTIONS

A summary of covered  call option  contracts  during the six months ended August
31, 1998 is as follows:

                                                            Number of   Option
                                                            Contracts  Premiums

     Options outstanding at beginning of period ............    (30)   $ 14,361
     Options written .......................................     90      16,119
     Options cancelled in closing purchase transactions ....    (30)    (14,361)
     Options expired .......................................    (50)     (8,685)
                                                                ---    -------- 
     Options outstanding at end of period ..................     40    $  7,434
                                                                ===    ========

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0000891522
<NAME>                        MAPLEWOOD INVESTMENT TRUST
<SERIES>
   <NUMBER>                   5
   <NAME>                     MISSISSIPPI OPPORTUNITY FUND 
       
<S>                             <C>
<PERIOD-TYPE>                  6-MOS
<FISCAL-YEAR-END>                          FEB-28-1999
<PERIOD-END>                               AUG-31-1998
<INVESTMENTS-AT-COST>                        3,425,176
<INVESTMENTS-AT-VALUE>                       3,497,200
<RECEIVABLES>                                   11,221
<ASSETS-OTHER>                                  14,366
<OTHER-ITEMS-ASSETS>                            10,464
<TOTAL-ASSETS>                               3,533,251
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      105,302
<TOTAL-LIABILITIES>                            105,302
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     3,430,677
<SHARES-COMMON-STOCK>                          284,214
<SHARES-COMMON-PRIOR>                          245,912
<ACCUMULATED-NII-CURRENT>                      (28,850)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (50,836)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        76,958
<NET-ASSETS>                                 3,427,949
<DIVIDEND-INCOME>                               18,662
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  47,512
<NET-INVESTMENT-INCOME>                        (28,850)
<REALIZED-GAINS-CURRENT>                       (53,162)
<APPREC-INCREASE-CURRENT>                   (1,140,947)
<NET-CHANGE-FROM-OPS>                       (1,222,959)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         53,107
<NUMBER-OF-SHARES-REDEEMED>                     14,805
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                        (572,541)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                        2,326
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           19,550
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 90,906
<AVERAGE-NET-ASSETS>                         4,432,183
<PER-SHARE-NAV-BEGIN>                            16.27
<PER-SHARE-NII>                                   (.10)
<PER-SHARE-GAIN-APPREC>                          (4.11)
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              12.06
<EXPENSE-RATIO>                                   2.12
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission