BOOMTOWN INC
10-Q, 1996-05-15
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: NAPRO BIOTHERAPEUTICS INC, 10-Q, 1996-05-15
Next: DISC INC/CA, 10-Q, 1996-05-15



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION 

                            Washington, D.C. 20549 

                                   FORM 10-Q 

                                QUARTERLY REPORT 
                         Pursuant to Section 13 or 15 (d) 
                      of the Securities Exchange Act of 1934 

For the quarter ended March 31, 1996             Commission File Number 0-20648

                                 BOOMTOWN, INC.
            (Exact Name of Registrant as Specified in its Charter)

               DELAWARE                                         94-3044204
   (State or other jurisdiction of                          (I.R.S. Employer
    incorporation or organization)                          Identification No.) 

      P.O. Box 399, Verdi, Nevada                                89439-0399
(Addressed of principal executive offices)                       (Zip Code) 


      Registrant's telephone number, including area code:  (702) 345-8643
                                       

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d)  of the Securities Exchange Act 
of 1934 during the preceding 12 months (of for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.     Yes  X      No 
                                                      -----       -----

On May 9, 1996, the registrant had outstanding 9,248,340 shares of its common 
stock, $.01 par value. 


<PAGE>


                                BOOMTOWN, INC.

PART I.  FINANCIAL INFORMATION

  Item 1.  Consolidated Financial Statements (Unaudited)

           Consolidated Balance Sheets, September 30, 1995 
           and March 31, 1996............................................... 3

           Consolidated Statements of Operations For the Three and Six 
           Months Ended March 31, 1995 and 1996............................. 4

           Consolidated Condensed Statements of Cash Flows For the Six 
           Months Ended March 31, 1995 and 1996............................. 5

           Notes to Consolidated Financial Statements....................... 6

  Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations.............................. 12

PART II.  OTHER INFORMATION 

  Item 1.  Legal Proceedings................................................ 16

  Item 2.  Changes in Securities............................................ 16

  Item 3.  Defaults upon Senior Securities.................................. 16

  Item 4.  Submission of Matters to a Vote of Security Holders.............. 16

  Item 5.  Other Information................................................ 16

  Item 6.  Exhibits and Reports on Form 8-K................................. 16


SIGNATURES.................................................................. 17

SCHEDULE OF EXHIBITS........................................................ 18


                                       2


<PAGE>


                        PART I - FINANCIAL INFORMATION

ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS.

                                 BOOMTOWN, INC.
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
                                                          September 30,   March 31, 
                                                             1995           1996  
                                                          ------------  ------------
                                                                         (unaudited)
<S>                                                       <C>           <C>
ASSETS:
Current assets:
 Cash and cash equivalents (including restricted cash
   of approximately $2,400,000 at September 30, 1995)     $ 20,775,459  $ 21,581,911
 Accounts receivable, net                                      924,135     1,065,212
 Income taxes receivable, net                                1,507,900     2,136,544
 Inventories                                                 2,715,305     2,261,272
 Prepaid expenses                                            7,025,438     5,038,903
 Other current assets                                          765,465       776,737
                                                          ------------  ------------
     Total current assets                                   33,713,702    32,860,579

Property, plant and equipment, at cost, net                150,955,320   149,184,612
Goodwill, less accumulated amortization                      6,643,522     6,455,497
Investment in lease, net                                    13,077,084    12,804,644
Notes receivable from a related party                       27,293,713    27,293,713
Other assets                                                 7,514,789    10,038,972
                                                          ------------  ------------
     Total assets                                         $239,198,130  $238,638,017
                                                          ------------  ------------
                                                          ------------  ------------
LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
 Accounts payable                                         $  3,746,862  $  3,644,666
 Accrued compensation                                        2,929,761     3,297,162
 Other accrued liabilities                                   9,740,297     9,438,092
 Accrued interest payable                                    4,959,375     5,008,070
 Income taxes payable                                          506,408       279,960
 Long-term debt due within one year (Note 2)                 2,948,479     3,520,370
                                                          ------------  ------------
     Total current liabilities                              24,831,182    25,188,320

Long-term debt due after one year (net of unamoritized 
 discount of approximately $2,657,000 and $2,555,000 at
 September 30, 1995 and March 31, 1996, respectively)      106,547,154   105,394,097
Deferred income taxes                                        1,621,088     1,771,088
Deferred gain on sale leaseback                                212,720       141,813
Minority interest                                              740,849     1,115,774

Commitments and contingencies (Notes 3 and 6)

Stockholders' equity:
 Common stock, $.01 par value, 20,000,000 shares
   authorized, 9,233,074 and 9,246,951 issued and
   outstanding, at September 30,1995 and March 31, 
   1996, respectively, net of note receivable from 
   stockholder of $221,000                                 103,452,520   103,542,923
 Retained earnings                                           1,792,617     1,484,002
                                                          ------------  ------------
     Total stockholders' equity                            105,245,137   105,026,925
                                                          ------------  ------------
 Total liabilities and Stockholders' equity               $239,198,130  $238,638,017
                                                          ------------  ------------
                                                          ------------  ------------
</TABLE>

                            See accompanying notes.

                                       3


<PAGE>


                                 BOOMTOWN, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)

<TABLE>
                                                Three Months Ended            Six Months Ended
                                                      March 31,                   March 31,
                                                 1995          1996          1995          1996
                                              -----------  ------------  ------------  ------------
<S>                                           <C>          <C>           <C>           <C>
REVENUES:
Gaming/hotel operations:
   Gaming                                     $46,373,790  $ 46,376,456  $ 91,150,189  $ 91,369,592
   Family entertainment center                  1,408,331     1,348,797     2,665,283     2,706,429
   Food and beverage                            3,636,461     4,058,009     7,059,365     7,975,050
   Hotel and recreational vehicle park          1,592,322     1,839,790     3,186,674     3,600,236
Truckstop, service station and mini-mart        2,067,095     2,702,308     4,600,961     5,499,015
Other income                                      512,180       567,384     1,093,285     1,362,380
                                              -----------  ------------  ------------  ------------
                                               55,590,179    56,892,744   109,755,757   112,512,702
Costs and expenses:
   Gaming/hotel operations:
      Gaming                                   18,277,270    18,393,879    36,210,808    36,380,922
      Gaming equipment leases                   1,236,248     1,723,874     2,472,497     3,393,118
      Family entertainment center                 767,686       742,231     1,417,050     1,526,499
      Food and beverage                         4,108,806     4,482,523     7,978,049     9,333,854
      Hotel and recreational vehicle park         758,395       726,873     1,507,782     1,450,348
   Truckstop, service station and mini-mart     1,827,528     2,392,389     4,100,236     4,912,125
   Marketing                                    4,625,846     5,378,039     9,708,158    10,778,975
   General and administrative                  17,589,715    17,851,671    35,185,089    35,487,578
   Depreciation and amortization                2,594,811     2,741,555     5,135,391     5,298,147
   Discontinued projects                          334,117            --       334,117            --
                                              -----------  ------------  ------------  ------------
                                               52,120,422    54,433,034   104,049,177   108,561,566
                                              -----------  ------------  ------------  ------------
Income from operations                          3,469,757     2,459,710     5,706,580     3,951,136
Interest expense,  
    net of capitalized interest                (3,518,016)   (3,492,027)   (6,326,503)   (6,832,654)
Interest income                                   960,591       757,147     1,475,918     1,552,435
Gain (loss) on sale of assets                    (257,366)      101,190       164,313        70,300
                                              -----------  ------------  ------------  ------------
Income (loss) before minority interest 
  in consolidated partnerships and 
  income taxes                                    654,966      (173,980)    1,020,308    (1,258,783)
Minority interest in operations
  of consolidated partnerships                     24,031       240,228        68,944       625,076
                                              -----------  ------------  ------------  ------------
Income (loss) before income taxes                 678,997        66,248     1,089,252      (633,707)
Provision (benefit) for income taxes              277,683        17,886       452,040      (325,092)
                                              -----------  ------------  ------------  ------------
Net income (loss)                             $   401,314   $    48,362  $    637,212  $   (308,615)
                                              -----------  ------------  ------------  ------------
                                              -----------  ------------  ------------  ------------
Net income (loss) per share
  of Common Stock                             $       .04   $       .01  $        .07  $       (.03)
                                              -----------  ------------  ------------  ------------
                                              -----------  ------------  ------------  ------------
Shares used in calculating net income 
(loss) per share of Common Stock                9,585,544     9,552,010     9,584,518     9,242,634
                                              -----------  ------------  ------------  ------------
                                              -----------  ------------  ------------  ------------
</TABLE>

                           See accompanying notes.

                                       4


<PAGE>


                                 BOOMTOWN, INC.

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                 Increase (decrease) in cash and cash equivalents
                                  (unaudited)

<TABLE>
                                                                Six Months Ended
                                                                    March 31,
                                                               1995          1996
                                                           ------------   -----------
<S>                                                        <C>            <C>
Cash flows from operating activities:
   Net income (loss)                                       $    637,212   $  (308,615)
   Adjustments to reconcile net income (loss) to net
       cash provided by operating activities:
   Lease expense recorded in exchange
       for limited partnership interest                       1,000,000     1,000,000
   Depreciation and amortization                              5,135,391     5,298,147
   Accounts receivable                                          100,202      (141,077)
   Prepaid expenses                                           2,637,460     1,986,535
   Accounts payable                                          (5,848,626)     (102,196)
   Income taxes payable                                         185,242       226,448
   Accrued compensation                                         142,872       367,401
   Accrued interest payable                                      40,278        48,695
   Other adjustments                                           (744,598)   (1,779,648)
                                                           ------------   -----------
         Net cash provided by operating activities            3,285,433     6,595,690
                                                           ------------   -----------
Cash flows from investing activities:
   Proceeds from sale of property and equipment               2,651,491       201,121
   Payments for purchases of property and equipment         (11,236,334)   (2,750,762)
   Payments for pre-opening and future development costs       (998,561)           --
   Decrease in construction related payables(                   950,574)      (75,995)
                                                           ------------   -----------
         Net cash used in investing activities              (10,533,978)   (2,625,636)
                                                           ------------   -----------
Cash flows from financing activities:
   Proceeds from additions to short-term borrowings           5,000,000            --
   Pre-payment of property lease                                     --    (2,480,387)
   Net proceeds from additions to long-term debt              9,036,044     1,063,850
Principal payments on long-term debt                           (918,899)   (1,747,065)
Distribution to limited partner                                 (75,409)           --
                                                           ------------   -----------
     Net cash provided by (used in)  financing activities    13,041,736    (3,163,602)
                                                           ------------   -----------
Net increase in cash and cash equivalents                     5,793,191       806,452
Cash and cash equivalents:
   Beginning of period                                       11,390,554    20,775,459
                                                           ------------   -----------
   End of period                                           $ 17,183,745   $21,581,911
                                                           ------------   -----------
                                                           ------------   -----------
</TABLE>

                            See accompanying notes. 

                                       5


<PAGE>


                                 BOOMTOWN, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICES

     BASIS OF PRESENTATION AND NATURE OF BUSINESS - The accompanying 
unaudited consolidated financial statements have been prepared in accordance 
with the instructions to Form 10-Q and Article 10 of Regulation S-X.  
Accordingly, they do not include all of the information and footnotes 
required by generally accepted accounting principles and should be read in 
connection with the 1995 Annual Report filed with the Securities and Exchange 
Commission on the Registrant's Form 10-K for the fiscal year ended September 
30, 1995.  The accounting polices utilized in the preparation of the 
consolidated financial information herein are the same as set forth in such 
annual report except as modified for interim accounting policies which are 
within the guidelines established in Accounting Principles Board Opinion No. 
28.

     INTERIM FINANCIAL INFORMATION - The Consolidated Balance Sheet at 
September 30, 1995 has been taken from the audited financial statements at 
that date.  The interim financial information is unaudited.  In the opinion 
of management, all adjustments considered necessary for a fair presentation 
of its financial position at March 31, 1996, the results of operations for 
the three and six months ended March 31, 1996 and 1995 and the cash flows for 
the six months ended March 31, 1996 and 1995 have been included.  The 
Company's operations are seasonal and thus operating results for the three 
and six months ended March 31, 1996 should not be considered indicative of 
the results that may be expected for the fiscal year ending September 30, 
1996.

     RECLASSIFICATIONS - Certain reclassifications have been made to the 1995 
financial statements to conform to the 1996 presentation.

     The accompanying consolidated financial statements include the accounts 
of the Company and all of its subsidiary companies.  All significant 
intercompany accounts and transactions have been eliminated.

2.  LONG-TERM DEBT

     Long-term debt consists of the following (in thousands):

<TABLE>
                                                       September  30, 1995   March 31, 1996
                                                       -------------------   --------------
<S>                                                    <C>                   <C>
     11.5% First Mortgage Notes (net of unamoritized
       discount of  $2.7 million and $2.6 million as
       of September 30, 1995 and March 31,1996,
       respectively)                                          $100,842          $100,945
     13% note payable                                            4,336             3,801
     11.5% notes payable                                         2,431             1,896
     Capital lease obligations                                   1,126             1,663
     12.25% note payable                                           760               609
                                                              --------          ---------
                                                               109,495           108,914
     Less amounts due within one year                            2,948             3,520
                                                              --------          ---------
                                                              $106,547          $105,394
                                                              --------          ---------
                                                              --------          ---------
</TABLE>


                                       6


<PAGE>


                                 BOOMTOWN, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

     The Company's 13%, 11.5% and 12.25% notes payable are secured by certain 
furniture, fixtures and equipment of the Company's subsidiaries.  The notes 
mature in January 1999, September 1997 and January 1998, respectively.

     The capital lease obligations are secured by equipment with a net book 
value of $1,652,000 and $2,898,000 at September 30, 1995 and March 31, 1996, 
respectively.  The capital lease obligations mature between September 1997 
and August 1998.

3.  COMMITMENTS AND CONTINGENCIES

     On November 24, 1993, Boomtown completed the private placement of $103.5 
million of 11.5% First Mortgage Notes due November 2003 (the "Notes") with 
detachable warrants to purchase 472,000 shares of the Company's Common Stock 
at $21.19 per share.  The warrants expire in November 1998.  Interest on the 
Notes is payable semi-annually.  The Notes will be redeemable at the option 
of the Company, in whole or in part, on or after November 1, 1998, at a 
premium to the face amount ($103.5 million) which decreases on each 
subsequent anniversary date, plus accrued interest to the date of redemption. 
The Notes are secured by substantially all of the Company's assets.

     The Indenture governing the Notes places certain business, financial and 
operating restrictions on the Company and its subsidiaries including, among 
other things, the incurrence of additional indebtedness, issuance of 
preferred equity interests and entering into operating leases;  limitations 
on dividends, repurchase of capital stock of the Company and redemption's of 
subordinated debt;  limitations on transactions with affiliates;  limitations 
on mergers, consolidations and sale of assets;  limitations on amending 
existing partnership and facility construction agreements;  and the use of 
proceeds from the issuance of Notes.

     In October 1994, the Mississippi Gaming Commission adopted a regulation 
which requires, as a condition of license or license renewal, for a gaming 
establishment's plan to include various expenditures including parking 
facilities and infrastructure facilities amounting to at least 25% of the 
casino cost.  Although the Company believes they have satisfied this 
requirement at the Mississippi property, there can be no assurance the 
Mississippi Gaming Commission will not require further development on the 
casino site including hotel rooms and additional parking facilities.  
Additionally, there can be no assurance that the Company will be successful 
in completing such a project or that the Company would be able to obtain a 
waiver if the Company decides not to build.

4.  COMMON STOCK OUTSTANDING AND NET INCOME (LOSS) PER SHARE

     Net income per share of Common Stock is computed based on the weighted 
average number of shares of Common Stock and dilutive Common Stock 
equivalents outstanding during the period.  Net loss per share is computed 
using the weighted average number of shares of 


                                       7


<PAGE>


                                BOOMTOWN, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (unaudited)

Common Stock outstanding and common equivalent shares from stock options and 
warrants are excluded from the computation because their effect is 
antidilutive. Fully diluted per share amounts are the same as primary per 
share amounts for the periods presented.  (Also see Part II, Item 6, Exhibit 
11.1 of this document).

5.  SUMMARIZED CONSOLIDATING FINANCIAL INFORMATION

     In connection with the First Mortgage Notes issued in November, 1993, 
the subsidiaries of the Company (guarantor entities) have guaranteed the 
Notes.  Summarized consolidating financial information is as follows:

                 SUMMARIZED CONSOLIDATING FINANCIAL INFORMATION
                As of and for the six months ended March 31, 1996
                                 (in thousands)

<TABLE>
                                                            Guarantor Entities
                                                ----------------------------------------------
                                                 Blue Diamond      Boomtown      Non-wholly     Elimination's &
                                Boomtown, Inc.  Hotel & Casino  Hotel & Casino      Owned      Reclassifications   Boomtown, Inc.
                                 (parent co.)         Inc.            Inc.       Subsidiaries       Dr (Cr)        (consolidated)
                                                      (1)             (2)             (3)             (4) 
                                -------------------------------------------------------------------------------------------------
<S>                                <C>             <C>             <C>            <C>             <C>                <C>
Current assets                     $ 10,062        $11,310         $ 4,154        $ 10,851        $  (3,516)          $ 32,861
Advances to affiliates              123,185             --              --              --         (123,185)                --
Non-current assets                   82,546         19,579          60,585          94,834          (51,767)           205,777
                                ----------------------------------------------------------------------------------------------
                                   $215,793        $30,889         $64,739        $105,685        $(178,468)          $238,638
                                ----------------------------------------------------------------------------------------------
                                ----------------------------------------------------------------------------------------------
Current liabilities                $  9,025        $ 9,597         $ 4,963        $ 12,976        $ (11,373)          $ 25,188
Non-current liabilities             101,166            353           5,862           3,753           (2,711)           108,423
Advances from parent                     --         37,319           5,949          72,060         (115,328)                --
Equity                              105,602        (16,380)         47,965          16,896          (49,056)           105,027
                                ----------------------------------------------------------------------------------------------
                                   $215,793        $30,889         $64,739        $105,685        $(178,468)          $238,638
                                ----------------------------------------------------------------------------------------------
                                ----------------------------------------------------------------------------------------------
Revenues                           $  1,554        $23,507         $29,167        $ 59,839        $  (1,554)          $112,513
Income (loss) from operation       $   (513)        (3,542)        $  (347)       $  8,353        $      --           $  3,951
Equity in earnings (loss) of                                                                                          
   consolidated subsidiaries       $     54        $    --         $    --        $     --        $     (54)          $     --
                                ----------------------------------------------------------------------------------------------
Net income (loss)                  $   (362)       $(3,571)        $  (682)       $  3,681        $     625           $   (309)
                                                                                                                      
Net cash provided by (used in)                                                                                        
    operating activities           $   (156)       $(3,229)        $ 2,017        $  7,964        $      --           $  6,596
Net cash provided by (used in)                                                                                        
    investing activities             (1,436)          (161)           (705)         (1,758)           1,435             (2,625)
Net cash provided by (used in)                                                                                        
    financing activities                (79)         3,902            (782)         (4,770)          (1,435)            (3,164)
                                ----------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                                                                       
    and cash equivalents             (1,671)           512             530           1,436               --                807
                                                                                                                      
Cash and cash equivalents:                                                                                            
    Beginning of year                10,811          2,630           1,334           6,000               --             20,775
                                ----------------------------------------------------------------------------------------------
    End of period                  $  9,140        $ 3,142         $ 1,864        $  7,436        $      --           $ 21,582
                                ----------------------------------------------------------------------------------------------
                                ----------------------------------------------------------------------------------------------
</TABLE>


                                       8


<PAGE>


5.  SUMMARIZED CONSOLIDATING FINANCIAL INFORMATION (CONTINUED)

     (1)  Blue Diamond Hotel & Casino, Inc. is a wholly-owned subsidiary that 
is consolidated in the accompanying consolidated financial statements.

     (2)  Boomtown Hotel & Casino, Inc. is a wholly-owned subsidiary that is 
consolidated in the accompanying consolidated financial statements.  These 
amounts do not include the operations of the Company's wholly-owned 
subsidiaries which are general partners of the Company's non-wholly-owned 
subsidiaries.  The operations of such wholly-owned subsidiaries are 
insignificant and have been included in the column "Non-wholly Owned 
Subsidiaries".

     (3)  Non-wholly Owned Subsidiaries include Boomtown, Inc.'s subsidiaries 
in Mississippi and Louisiana and 100% of the assets, liabilities and equity 
of the limited partnerships formed to operate the gaming facilities in those 
states.

     (4)  Eliminations consist of Boomtown, Inc.'s (a) investment in the 
guarantor entities, (b) advances to the guarantor and non-guarantor 
subsidiaries and (c) equity earnings (loss) of consolidated subsidiaries and 
partnerships. The advances are subordinated in right of payment to the 
guarantees of the Notes.

6.  OTHER EVENTS

     AMENDMENT OF LEASE AGREEMENT - Upon commencement of operations at 
Boomtown Biloxi, the Company entered into an agreement with Hospitality 
Franchise Systems, Inc. ("HFS") whereby HFS advanced the Company $11 million 
in return for ownership of the Biloxi barge and shell building.  Also under 
this agreement, HFS was to receive 20% of the adjusted earnings before 
interest, taxes, depreciation, and amortization ("EBTIDA") as defined in the 
related contract. HFS was also to provide marketing services to Boomtown 
Biloxi.  The assets under this agreement, as well as the related contractual 
arrangements, were subsequently transferred to National Gaming Corporation, 
Inc. ("NGC").  Boomtown Biloxi leases the assets from NGC under a 25 year 
lease with a 25 year renewal option.

     In November, 1995, the Company executed an agreement with NGC whereby 
$2.4 million was returned to NGC in return for a reduction of the EBITDA 
distributions from 20% to 16%.  Additionally, for $100,000 the Company 
secured an option to buy the barge from NGC as well as to buy out the EBITDA 
participation at a cost approximating the original investment made by HFS 
less the $2.4 million that was paid.  The option terminates on March 31, 1997 
but is renewable for an additional two years for $100,000 a year.

     PROPOSED MERGER WITH HOLLYWOOD PARK, INC. ("HOLLYWOOD PARK") - On April 
23, 1996, the Company entered into an Agreement and Plan of Merger (the 
"Merger Agreement") with Hollywood Park relating to the strategic combination 
of Hollywood Park and the Company.  Pursuant to the Merger Agreement and 
subject to the terms and conditions set forth therein, the Company would 
become a wholly-owned subsidiary of Hollywood Park (the "Merger").  Pursuant 
to the Merger Agreement, at the effective date of the Merger (the "Effective 
Date"), each issued and outstanding share of Boomtown Common Stock will be 
converted into the right to receive 0.625 (the "Exchange Ratio"), of a share 
of Hollywood Park Common Stock.  The Merger is intended to be structured as a 
tax-free reorganization.


                                       9


<PAGE>


6.  OTHER EVENTS (CONTINUED)

     As of April 23, 1996, the Company had approximately 11,602,432 shares of 
Common Stock outstanding and Hollywood Park had approximately 21,093,957 
shares of Common Stock outstanding (in each case assuming the exercise of all 
outstanding options, warrants, rights or conversion privileges relating to 
Common Stock).  Upon the consummation of the Merger, it is expected that 
former Boomtown stockholders will own approximately 25.6% of the outstanding 
shares of Hollywood Park Common Stock (assuming the exercise of all 
outstanding options, warrants, rights or conversion privileges relating to 
the Company's Common Stock).

     At the Effective Date, Hollywood Park's Board of Directors will be 
expanded from seven (7) to eleven (11) members and will be comprised of seven 
(7) directors selected by Hollywood Park (the "Hollywood Park Directors") and 
four (4) directors selected by the Company (the Boomtown Directors").  
Hollywood Park will nominate the initial Company Directors (or replacements 
elected by a majority of the Boomtown Directors) for re-election at the first 
three annual stockholder meetings following the Effective Date.  Upon the 
Effective Date and for a period of three years thereafter the Executive 
Committee of Hollywood Park's Board of Directors will consist of four (4) 
Hollywood Park Directors and two (2) Boomtown Directors, including R.D. 
Hubbard, Chief Executive Officer of Hollywood Park, Timothy J. Parrott, 
Chairman of the Board and Chief Executive Officer of Boomtown, Richard J. 
Goeglein, a current member of the Board of Directors of Boomtown and three 
designees of Hollywood Park.  In addition, Hollywood Park will establish a 
three (3) person Office of the Chairman comprised of Hollywood Park's and 
Boomtown's Chief Executive Officers and Hollywood Park's President of Sports 
and Entertainment.

     The closing of the Merger is subject to numerous conditions precedent, 
including (i) the approval of the stockholders of the Company and Hollywood 
Park, (ii) the approval of requisite governmental authorities, including the 
necessary gaming authorities in the jurisdictions in which the parties 
conduct business, and the expiration or termination of the applicable waiting 
period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as 
amended, (iii) the availability of sufficient financing of up to $163.5 
million to fund up to $60 million of future gaming projects and to fund the 
repurchase of Boomtown's outstanding 11-1/2% First Mortgage Notes (the 
"Notes") if put to Boomtown by the holders of the Notes as a consequence of 
the Merger and (iv) the consent to the Merger by the holders of a majority of 
the outstanding principal amount of the Notes.  There can be no assurance 
that any or all of these conditions precedent, will be satisfied or that the 
proposed merger with Hollywood Park will be consummated.

     Certain additional matters relating to the signing of the Merger 
Agreement are more fully described in the Company's Form 8-K dated April 23, 
1996, including the Agreement and Plan of Merger file as exhibit 2.1 thereto, 
and filed with the Securities and Exchange Commission on May 3, 1996.

     LOUISIANA DEVELOPMENTS -  In a recent development potentially affecting 
Boomtown's Harvey, Louisiana riverboat gaming operations, the State of 
Louisiana adopted a statute pursuant to which voter referendums on the 
continuation of gaming will be held locally (on a parish-by-parish basis) 
where gaming operations are conducted.  While Boomtown has no reason at this 
time to believe that the voters of Jefferson Parish (where Boomtown's 
Louisiana riverboat operations are located) will vote against riverboat 
gaming, in the event they were to do so, Boomtown would 


                                      10


<PAGE>


6.  OTHER EVENTS (CONTINUED)

have to discontinue its riverboat gaming operation in that parish upon the 
expiration of its license in June 1999.

     In April 1996, Boomtown and related entities (the "Boomtown Group") 
entered into a termination agreement with SES Gaming, Inc. and related 
entities (the "SES Group") terminating that certain Master Agreement by and 
between the Boomtown Group and the SES Group dated February 1, 1994 relating 
to a proposed gaming project in Lawrenceburg, Indiana (the "Lawrenceburg 
Project").  The parties were denied a license for the Lawrenceburg Project in 
July 1994.  The Termination Agreement provided that, among other things, (i) 
the Boomtown Group transferred to the SES Facilities all of the Boomtown 
Group's rights, title and interest in and to the Lawrenceburg Project, (ii) 
the SES Group waived any rights it might have to Boomtown's potential project 
with Hilton Gaming Corporation in Switzerland County, Indiana, (iii) the SES 
group agreed not to use the Boomtown name in any way and (iv) the parties 
mutually released one another from all claims that might arise out of the 
Master Agreement.


                                      11


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

RESULTS OF OPERATIONS

     The Company's revenues consist primarily of gaming revenues from slot 
and video poker machines ("slot machines"), table games and keno.  Non-gaming 
revenues are generated from the properties family entertainment centers, food 
and beverage sales, hotel room sales and the Company's recreational vehicle 
parks.  Total gaming revenues for the second quarter ended March 31, 1996 
were $46.4 million, virtually unchanged from the prior year second quarter.  
Boomtown Reno contributed 19% of the Company's consolidated gaming revenues 
for the second quarter of fiscal 1996 while Boomtown Las Vegas, Boomtown 
Biloxi and Boomtown New Orleans contributed 18%, 23% and 40%, respectively.  
For the second quarter of fiscal 1996 non-gaming revenues were $10.5 million, 
14% higher than the prior year commensurate quarter.  The increase in 
non-gaming revenue resulted primarily from improved product sales at Boomtown 
Reno's truckstop and mini-mart.

     For the six months ended March 31, 1996, consolidated revenues were 
$112.5 million as compared to $109.8 million on the prior year period.  
Gaming revenues were $91.4 million and $91.1 million for the first half of 
fiscal 1996 and 1995, respectively and non-gaming revenues were $21.1 million 
and $18.6 million, respectively.  The slight increase in gaming revenues 
during the first half or fiscal 1996 was due to improved gaming win from the 
Reno and Biloxi casino properties offset by lower win from the Las Vegas and 
New Orleans casinos. Boomtown Reno realized higher gaming revenues from 
better winter weather conditions, causing fewer road closures on 
Interstate-80 where the property receives approximately 80% of its customer 
volume.  The lower gaming revenues at the New Orleans casino is a direct 
result of Louisiana's stricter enforcement of cruising regulations which are 
in effect for riverboats in the New Orleans area. Riverboats in Louisiana are 
required to cruise for 90 minutes every 3 hours, and beginning in the summer 
of 1995 the Louisiana State Police began strict enforcement of this 
regulation.

     The Company realized the strongest improvement in revenues from Boomtown 
Biloxi, its dockside riverboat casino property.  For the six months ended 
March 31, 1996, total revenues grew 10% to $23.6 million from $21.5 million 
in the prior year period.  The Company believes the increase is due primarily 
to the expansion of gaming in the Gulf Coast area and the Company  
successfully maintaining its market share.  Additionally, Boomtown Biloxi's 
revenue growth is partially attributable to improvements in the quality of 
its food and beverage and enhanced marketing efforts promoting the Boomtown 
brand.

     Non-gaming revenue for the first six months of fiscal 1996 improved 14% 
to $21.1 million from $18.6 million.  This increase is primarily a result of 
higher product revenues at Boomtown Reno's truck stop and mini-mart as well 
as improved food and beverage sales at all four of the Company's properties.

     The Company's gaming margin for the quarter and six months ended March 
31, 1996 was $26.2 million and $51.6 million, respectively, 56.5% of gaming 
revenue for both periods.  This compares to consolidated gaming margin of 
57.9% and 56.6% in the prior year periods.  The slight decline in the gaming 
margin resulted from additional gaming equipment leases in fiscal 1996 as 
well as the reclassification of current year gaming taxes in Louisiana from 
general and 


                                      12


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
         CONDITION AND RESULTS OF OPERATIONS (CONTINUED) 

administrative expenses to gaming expenses.  The Company leases the majority 
of its gaming machines under three year operating leases.  The consolidated 
non-gaming margin for the quarter and six months ended March 31, 1996, was 
$2.2 million and $3.9 million, respectively compared to $1.8 million and $3.6 
million, respectively for the prior year.  

     Marketing expense for the second quarter of fiscal 1996 was $5.4 
million, 16% higher than the prior year of $4.6 million.  Marketing expenses 
consist of costs associated with printed advertising, outdoor signs, media 
advertising, promotional events, the Company's bus and funflight programs and 
additional administrative expenses.  Marketing expenses increased 11% to 
$10.8 million for the first six months of fiscal 1996, compared to $9.7 
million a year ago.  The increase in marketing costs resulted from additional 
advertising in Biloxi and Las Vegas in order to promote the Boomtown brand, 
added promotional events at all four of the casino properties in efforts to 
increase patronage and increased players club redemption costs.

     General and administrative expenses were $17.8 million for the three 
months ended March 31, 1996, slightly higher than the $17.6 million recorded 
for the same prior year period.  Fiscal year-to-date expenses totaled $35.5 
million, an increase of 1% from $35.2 million in the same prior year period.  
Higher expenses were recorded at the Company's Reno, Las Vegas and Biloxi 
properties offset by lower expenses at its New Orleans casino.  The Company's 
consolidated increase in general and administrative expenses related 
primarily to higher lease costs on land and assets at the Mississippi casino 
property.

     During the quarter and six months ended March 31, 1996, the Company 
generated earnings before interest, taxes, depreciation and amortization 
("EBITDA") of $5.2 million and $9.4 million, respectively.   This compares to 
EBITDA of $6.4 million and $11.2 million in the prior year periods.  EBITDA 
as a percentage of revenues was 9.1% and 8.2% for the quarter and six month 
period, respectively.

     Depreciation and amortization expense rose 6% and 3% for the quarter and 
six month periods ended March 31, 1996, respectively to $2.7 million and $5.3 
million, respectively.  The Company is in the process of redefining the 
capital depreciation policy and determining useful lives of all assets for 
depreciation purposes.  During the first six months of fiscal 1996 the 
Company recorded additional depreciation based on the new useful lives 
assigned.

     Interest expense for the quarter ended March 31, 1996, was $3.5 million 
compared to $3.5 million net of capitalized interest in the prior year 
quarter. For the first six months of fiscal 1996, interest expense was $6.8 
million, $506,000 higher than in the prior year partially as a result of 
capitalization of interest in the prior year related to the construction at 
the Boomtown New Orleans land-based facility.  Interest income for the second 
quarter and first six months of fiscal 1996 was $757,000 and $1.6 million, 
respectively.  Interest income is primarily generated on the notes receivable 
from the lessor of the Boomtown Las Vegas land and property to whom the 
Company loaned $27.3 million to construct the property.


                                      13


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES

     The Company's principal source of liquidity at March 31, 1996 was cash 
and cash equivalents of approximately $21.6 million, an increase of 
approximately $800,000 from September 30, 1995.  For the first six months of 
fiscal 1996, the Company generated cash from operating activities of $6.6 
million as compared to $3.3 million a year ago.  This higher operating cash 
flow resulted primarily from the pay down of accounts payable during the 
prior year period.  The net cash provided from operating activities during 
the first six months of the current fiscal year were derived from a net loss 
of $309,000, net increases in accounts payable, accrued liabilities and 
accrued compensation of $540,000, a decrease in prepaid expenses of $2.0 
million, depreciation expense  of $5.2 million and other uses of $835,000.

     The Company used net cash of $2.6 million, in investing activities 
during the first six months of fiscal 1996, primarily related to the 
purchases of property and equipment, offset by proceeds of $201,000 from the 
sale of equipment.

     Net cash used in financing activities for the six months ended March 31, 
1996 were $3.2 million, primarily related to the payment to $2.5 million to 
the lessor of the Boomtown Biloxi barge.  Under the agreement, the Company 
returned the $2.4 million to NGC in return for a reduction of the EBITDA 
distributions from 20% to 16%.  Additionally, for $100,000, the Company 
secured an option to buy the barge back from NCG as well as to buy out the 
EBITDA participation at a cost approximating the original investment made by 
HFS less the $2.4 million that was paid back.  The option terminates on March 
31, 1997 but is renewable for an additional two years for $100,000 a year.

     At March 31, 1996, the Company's debt was comprised principally of the 
$103.5 million principal amount of 11.5% First Mortgage Notes due 2003. 
Interest on the notes is payable semiannually in arrears each May 1 and 
November 1.  The Company has five notes payable in the aggregate amount of 
$6.3 million. Three of the notes totaling $1.9 million are secured by 
equipment, furniture and fixtures, bears interest at 11.5% and mature in 
September 1997.  The fourth note, with a balance of $3.8 million at March 31, 
1996, is secured by the gaming vessel in Harvey, Louisiana, bears interest at 
13% and matures in January 1999. The fifth note, with a balance of $609,000 
at March 31, 1996, is secured by gaming equipment, bears interest at 12.25% 
and matures in December 1997.  The Company also has four capital lease 
obligations for equipment with a balance of $1.7 million at March 31, 1996.  
During March 1996, the Company converted an operating lease on certain 
furniture, fixtures and equipment to a note obligation whereby the residual 
balance on the operating lease was funded and the remaining outstanding 
balance was converted to a capital lease.  As of March 31, 1996 the 
outstanding balance on the lease was $756,000 and matures in August 1998.

     The Company believes that its current available cash and cash 
equivalents and anticipated cash flow from operations will be sufficient to 
fund the Company's working capital and normal recurring capital expenditures 
through the end of fiscal 1996.  The Company does not believe such sources of 
liquidity will be sufficient to fund any of its proposed expansion projects 
at its current gaming facilities or in any new gaming jurisdiction.  The 
Company believes that such expansion of its existing facilities is important 
for continued growth.  If any of the Company's current proposed 


                                      14


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

expansion projects were to proceed, the Company anticipates that such 
financing, subject to certain restrictions set forth in the First Mortgage 
Notes, would come from one or more of a number of sources, including cash 
flow from operations, bank financing, vendor financing or debt, joint 
ventures, equity financing or other long-term debt.  Alternatively, in the 
event the Hollywood Park merger were to be consummated, the Company believes 
that additional sources of financing will become available.  However, there 
can be no assurance that such financing will be available, or available on 
terms acceptable to the Company or that any proposed expansion projects by 
the Company will ever be completed.  Further, given the rapidly changing 
national competitive and legal environments related to gaming, the Company's 
future operating results are highly conditional and could fluctuate 
significantly.  Should cash flow from the Company's operations in all 
locations be below expectations, the Company may have difficulty in 
satisfying capital requirements.  

     In a recent development potentially affecting Boomtown's Harvey, 
Louisiana riverboat gaming operations, the State of Louisiana adopted a 
statute pursuant to which voter referendums on the continuation of gaming 
will be held locally (on a parish-by-parish basis) where gaming operations 
are conducted.  While Boomtown has no reason at this time to believe that the 
voters of Jefferson Parish (where Boomtown's Louisiana riverboat operations 
are located) will vote against riverboat gaming, in the event they were to do 
so, Boomtown would have to discontinue its riverboat gaming operation in that 
parish upon the expiration of its license in mid-1999 and this occurrence 
would cause a material adverse effect on the Company's operations.

     The statements set forth above regarding the Company's estimates of its 
liquidity and capital expenditure requirements and the sufficiency of its 
resources are "forward-looking statements" within the meaning of Section 27A 
of the Securities Act of 1933, as amended, and Section 21E of the Securities 
Exchange Act of 1934, as amended, and are subject to the safe harbors created 
thereby.  Future operating results of the Company may be adversely affected 
as a result of a number of factors, including without limitation, seasonality 
(historically, the Company's operating results have been strongest in the 
summer months, and weakest in the winter months), weather conditions (severe 
winter storms have in the past had a significant adverse effect on the 
Company's operating results), the general level of demand for casino gaming 
and entertainment facilities, competition in the gaming industry and 
uncertainties in general economic, regulatory and political conditions 
affecting the gaming industry, difficulties in integrating the businesses of 
the Company and Hollywood Park following the proposed merger and lack of 
financing following the proposed merger with Hollywood Park.  Any of the 
above factors, among others, could cause the Company's operating results to 
be weaker than expected, and could cause the Company's cash requirements to 
differ materially from the Company's current estimates. 


                                      15


<PAGE>


                          PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

     Boomtown is named defendant in a class action suit in the United States
     District Court in New Jersey in which the plaintiffs have alleged that
     numerous companies operating casinos in the United States have conspired to
     exclude card counters from their establishments. (HYLAND V. GRIFFIN
     INVESTIGATIONS, ET.AL.)  A class has not yet been certified in the action. 
     Motions to dismiss are in the process of being filed by the Company and
     other defendants.

     A demand for arbitration has been filed by Eric Skrmetta with the American
     Arbitration Association, alleging that Boomtown breached Louisiana
     Partnership Agreement and its fiduciary duty to limited partners resulting
     in a substantial tax liability to Mr. Skrmetta.  Boomtown disputes this
     claim and intends to contest it vigorously.

ITEM 2.  CHANGES IN SECURITIES.

     NONE

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

     NONE

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     In addition to the election of directors, the following matters were
     submitted to stockholder vote at the Company's Annual Meeting of
     Stockholders held March 1, 1996:

     The appointment of Ernst & Young, LLP as the Company's independent auditors
     was  ratified.

          Votes For:            7,982,247
          Votes Against:           52,216
          Votes Abstaining:        16,113
          Broker Non-Votes:             0

ITEM 5.  OTHER INFORMATION.

     NONE

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

     Exhibits enclosed herein are detailed on the Schedule of Exhibits on 
     page 18.


                                      16


<PAGE>


                                  SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunder duly authorized.

                              Boomtown, Inc.
                              Registrant

Date:   May 14, 1996          /s/ Phil Bryan
                              -------------------------------------------------
                              Phil Bryan, President; Chief Operating Officer

Date:   May 14, 1996          /s/ Jon Whipple
                              -------------------------------------------------
                              Jon Whipple, Corporate Controller; Principal 
                              Accounting and Financial Officer


                                      17


<PAGE>


                             SCHEDULE OF EXHIBITS

EXHIBIT
NUMBER                            DESCRIPTION

3.1(5)     Amended and Restated Certificate of Incorporation of Registrant.

3.2        Amended and Restated Bylaws of Registrant.

3.3(10)    Amended and Restated Articles of Incorporation of Boomtown Hotel & 
           Casino, Inc.

3.4(10)    Revised and Restated Bylaws of Boomtown Hotel & Casino, Inc.

3.5(10)    Articles of Incorporation of Blue Diamond Hotel & Casino, Inc.

3.6(10)    Bylaws of Blue Diamond Hotel & Casino, Inc.

3.7(10)    Articles of Incorporation of Louisiana Gaming Enterprises, Inc.

3.8(10)    Articles of Incorporation of Bayview Yacht Club, Inc.
 
3.9(10)    Bylaws of Bayview Yacht Club, Inc.

3.10       Articles of Organization of Boomtown Iowa, L.C.

3.11       Articles of Incorporation of Boomtown Council Bluffs, Inc.

3.12       Bylaws of Boomtown Council Bluffs, Inc.

3.13       Articles of Incorporation of Boomtown Indiana, Inc.

3.14       Bylaws of Boomtown Indiana, Inc.

3.15       Articles of Incorporation of Boomtown Riverboat, Inc.

3.16       Articles of Incorporation of Boomtown Missouri, Inc.

3.17       Bylaws of Boomtown Missouri, Inc.

4.1(1)     Form of Warrant issued to the lead Underwriters of Boomtown, Inc.'s
           initial public offering.

4.2(7)     Form of Private Placement Note.

4.3(7)     Form of Exchange Note.


                                      18


<PAGE>


                      SCHEDULE OF EXHIBITS (CONTINUED)

EXHIBIT
NUMBER                            DESCRIPTION

 4.4(7)    Form of Subsidiary Guaranty.

4.5(7)     Form of Addendum to Subsidiary Guaranty.

4.6(9)     Registration Rights Agreement dated November 10, 1993, by and among
           the Company and the Initial Purchases named herein. 

4.7(7)     Warrant Agreement dated as of November 10, 1993 between Boomtown,
           Inc. and First Trust National Association, including Form of
           Warrant Certificate.

10.1       Amended and Restated 1990 Stock Option Plan.

10.2       1992 Director's Stock Option Plan.

10.3(5)    1993 Stock Bonus Plan.

10.4(1)    Standard Form of Indemnification Agreement between Boomtown, Inc.
           and its officers and directors.

10.5(1)    Exercise of Option of Purchase and Agreement of Sale of Real
           Property dated October 29, 1986 between Boomtown, Inc. and S.
           Ross Mortensen and Irene Mortensen (the "Option Exercise
           Agreements").

10.6(1)    Note dated October 29, 1986 payable to Boomtown, Inc. to S. Ross
           Mortensen and Irene Mortensen in the principal amount of $823,000 
           and accompanying Deed of Trust, issued pursuant to the Option 
           Exercise Agreement.

10.7(1)    Agreement of Sale and Purchase and accompanying Agreement, each
           dated November 1, 1982 ( the "Purchase Agreement"), between
           Boomtown, Inc. and Chris Garson, Ruth R. Garson, George Garson,
           George Garson as Guardian of the Person and Estate of Agnes M.
           Garson, and Beatrice Garson (collectively the "Garsons").

10.8(1)    Registration Agreement dated May 6, 1988 between Boomtown, Inc.,
           MLIF, Kenneth Rainin and Timothy J. Parrott.

10.9       Promissory Note dated September 10, 1992, payable by Timothy J.
           Parrott to Boomtown, Inc. in the principal amount of $221,000.

10.10(1)   Agreement dated January 1, 1989 between Boomtown, Inc., Nevada Fun 
           Flight Tours and Val Ruggerio.

10.11(1)   Memorandum of Understanding dated February 13, 1992 between
           Boomtown, Inc. and the Internal Revenue Service. 


                                      19


<PAGE>


                        SCHEDULE OF EXHIBITS (CONTINUED)

EXHIBIT
NUMBER                            DESCRIPTION 

10.12(1)   Termination Agreement and Mutual Release dated April 24,1992 between
           Registrant, Boomtown, Inc., Frank Gianopolus and Delores
           Gianopolus.

10.13(3)   Letter of Intent dated as of March 26, 1993 among Boomtown, Inc.,
           The Skrmetta Group, Inc. and Skrmetta Machinery Corporation,
           relating to the property in Harvey, Louisiana.

10.14(3)   Letter of Intent dated as of March 26,1993 among Boomtown, Inc. and 
           Raphael Skrmetta, relating to the property in Biloxi, Mississippi.

10.15      Amended and Restated Agreement to Lease Real Property in Biloxi, 
           Mississippi dated September 12,1993 by and between Boomtown, Inc. 
           and Raphael Skrmetta.

10.16(4)   Agreement to Lease Real Property in Harvey, Louisiana by and between
           Boomtown, Inc., The Skrmetta Group, Inc. and Skrmetta Machinery 
           Corporation.

10.17(4)   Letter Agreement dated April 16, 1993 among Boomtown, Inc., Raphael 
           Skrmetta, The Skrmetta Group, Inc., and Skrmetta Machinery 
           Corporation.

10.18(4)   Loan Agreement dated April 23, 1993 by and between Boomtown, Inc.,
           First Interstate Bank of Nevada, N.A., First Interstate Bank of
           Arizona, N.A. and the Diawa Bank, Limited.

10.19(2)   Memorandum of Understanding dated March 15, 1993 among Boomtown, 
           Inc., Industry Hills Visitor Accommodations Center, Blue Diamond 
           Hotel & Casino, Inc. ("Blue Diamond"), Majestic Realty Co. 
           ("Majestic"), and Edward P. Roski, Jr. ("Roski").

10.20(5)   Stockholders and Affiliates Agreement dated as of June 30, 1993 by
           and among Blue Diamond, Edward P. Roski, Sr., Roski, Boomtown,
           Inc., IVAC, a California general partnership formerly known as
           Industry Hills Visitor Accommodations Center, a California
           general partnership ("IVAC") and Majestic.

10.21      First Amendment to and Clarification of Stockholders and Affiliates 
           Agreement dated as of November 10, 1993 between Blue Diamond, 
           Edward P. Roski, the Roski Community Property Trust, the Roski 
           Senior Revocable Trust, the Registrant, IVAC and Majestic.

10.22(5)   Lease dated as of June 30, 1993 between IVAC and Blue Diamond.


                                      20


<PAGE>


                       SCHEDULE OF EXHIBITS (CONTINUED)

EXHIBIT
NUMBER                            DESCRIPTION

10.23      Lease Amendment to Lease dated as of November 10, 1993 between IVAC 
           and Blue Diamond.

10.24(5)   Purchase Option Agreement dated as of June 30, 1993 by and among
           IVAC, Boomtown, Inc., and Blue Diamond.

10.25      Amendment to Purchase Option Agreement;  Consent to Assignment dated
           as of November 10, 1993 between IVAC, the Registrant and Blue
           Diamond.

10.26(5)   Development and Pre-Opening Services Agreement dated as of June 30,
           1993 between Boomtown, Inc., Blue Diamond and IVAC.

10.27(5)   Management Agreement dated as of June 30, 1993 between Boomtown,
           Inc. and Blue Diamond.

10.28(5)   Affiliate Loan Agreement dated as of June 30, 1993 by and among
           IVAC, Majestic and Boomtown, Inc.

10.29(5)   Bridge Loan Agreement dated as of June 30, 1993 by and between IVAC
           and Boomtown, Inc.

10.30      Amendment No. 1 to Bridge Loan Agreement dated as of November 10,
           1993 between IVAC and the Registrant.

10.31(5)   Trademark License Agreement dated as of June 30, 1993 by and between
           Boomtown, Inc. and Blue Diamond.

10.32(5)   Boomtown Stockholders Agreement dated as of June 30, 1993 by and
           among Boomtown, Inc., IVAC and Roski.

10.33(5)   Standard Form Agreement Between Owner and Designer/Builder, Part 1 
           Agreement Preliminary Design and Budgeting, dated as of May 10, 
           1993 between IVAC and Commerce Construction Co., Inc. and Standard 
           Form Agreement Between Owner and Designer/Builder, Part 2 Agreement 
           - Final Design and Construction dated as of May 17, 1993 between 
           IVAC and Commerce Construction Co., Inc. and related documents.

10.34      Subordination Agreement dated as of November 10, 1993 between
           Majestic, IVAC and the Registrant.


                                      21


<PAGE>


                       SCHEDULE OF EXHIBITS (CONTINUED)

EXHIBIT
NUMBER                            DESCRIPTION

10.35      Omnibus Consent Agreement dated as of November 10, 1993 between Blue
           Diamond, Edward P. Roski, Sr., Roski, the Roski Community Property 
           Trust, the Roski Senior Revocable Trust, the Registrant, IVAC and 
           Majestic.

10.36(6)   Indenture dated as of November 1, 1993 by and among the Registrant, 
           Boomtown Casino, Blue Diamond, Louisiana - I Gaming, a Louisiana 
           Partnership in Commendam (the "Louisiana Partnership"), Louisiana 
           Gaming Enterprises, Inc. ("LGE"), Mississippi - I Gaming, L.P. (the 
           Mississippi Partnership"), Bayview Yacht Club, Inc. ("Bayview") and 
           First Trust National Association.

10.37(7)   Purchase Agreement dated as of November 3, 1993 among Boomtown,
           Inc., Boomtown Casino, Blue Diamond, the Louisiana Partnership,
           LGE, the Mississippi Partnership, Bayview, Oppenheimer & Co., Inc.
           and Sutro & Co. Incorporated.

10.38(8)   Master Agreement dated as of February 1, 1994 by and between
           Boomtown Indiana, Inc., Boomtown Riverboat, Inc., Boomtown, Inc., SES
           Indiana, L.L.C., First SES Indiana, Inc., SES Facilities, Inc., SES
           Gaming, Inc. and Sheldon E. Stunkel.

10.39(8)   Agreement of Limited Partnership of Boomtown Landing, L.P., and
           Indiana Partnership.

10.40(8)   Agreement of Limited Partnership of SES Boat, L.P., an Indiana
           limited partnership.

10.41(8)   Development and Pre-Opening Services Agreement between Boomtown 
           Indiana, Inc., and SES Boat, L.P.

10.42(8)   Management Agreement between Boomtown Indiana, Inc. and SES Boat,
           L.P. 

10.43(8)   Agreement of Limited Partnership of Boomtown Belle II, L.P., and
           Indiana limited partnership.

10.44(8)   Agreement of Limited Partnership of Single Riverboat, L.P., and
           Indiana limited partnership.

10.45(9)   Asset Purchase Sale Agreement dated as of April 27, 1994 by and
           between HFS Gaming Corp. and Mississippi - I Gaming, L.P.

10.47(9)   Marketing Services Agreement dated as of April 27, 1994 by and among
           Boomtown, Inc. and HFS Gaming Corp.


                                      22


<PAGE>


                      SCHEDULE OF EXHIBITS (CONTINUED)

EXHIBIT
NUMBER                            DESCRIPTION

10.48(10)  Stock Acquisition Agreement  and Plan of Reorganization dated June
           30, 1994 by and between Boomtown, Inc. and Roski.

10.49(11)  Master Agreement dated as of September 19, 1994, as amended
           September 19, 1994, by and between Boomtown Council Bluffs, Inc.
           ("BCB"), the Registrant and Iowa Gaming Associates, Inc. ("IGA").

10.50(11)  Operating Agreement dated September 19, 1994 between BCB and IGA.

10.51(11)  Management Agreement dated September 19, 1994 between BCB and IGA.

10.52(11)  Development and Pre-Opening Services Agreement dated September 19,
           1994 between BCB and Boomtown Iowa, L.C.

10.53(12)  Agreement and Plan of Merger and Reorganization dated January 17,
           1995, by and among Boomtown, Inc., Tweety Sub., Inc. and National
           Gaming Corp.

10.54(12)  Guarantee letter dated January 17, 1995 between Hospitality
           Franchise Services, Inc., National Gaming Corp. and Boomtown,
           Inc.

10.55(13)  Letter agreement dated March 31, 1995 between Boomtown, Inc., Tweety
           Sub., Inc., National Gaming Corp., Hospitality Franchise Systems.,
           Inc. and HFS Gaming Corp.

10.56(14)  Promissory Note dated December 1, 1994 by and between Boomtown, Inc.
           and First National Bank of Commerce.

10.57(14)  Promissory Note dated December 30, 1994 by and between the Louisiana
           Partnership and PDS Financial.

10.58(15)  Lease Agreement dated as of March 29, 1995 by and between Marquis
           Leasing Company , a Louisiana Corporation and Louisiana-I Gaming,
           L.P.

10.59(16)  Option Agreement dated as of November 6, 1995 by and between
           National Gaming Mississippi, Inc. and Mississippi - I Gaming, L.P.

10.60(16)  Marketing Services Agreement Amendment dated as of November 6, 1995
           to Marketing Services Agreement dated as of April 27, 1994 by
           and among Boomtown, Inc. and HFS Gaming Corporation.

10.61(16)  Lease Amendment dated November 6, 1995 to the Lease Agreement dated
           as of April 27, 1994 by and among National Gaming Mississippi,
           Inc. and Mississippi - I Gaming, L.P.


                                      23


<PAGE>


                        SCHEDULE OF EXHIBITS (CONTINUED)

EXHIBIT
NUMBER                            DESCRIPTION

10.62(16)  Articles of Organization Indiana Ventures, LLC

10.63(16)  Operations Agreement Indiana Ventures, LLC.

10.64(16)  Stock Purchase Agreement for all shares of Pinnacle Gaming
           Development Corp. between Switzerland County Development Corp.
           (Buyer) and Century Casinos Management, Inc. and Cimarrron
           Investment Properties Corp. (Sellers).

10.65(16)  Option Agreement to lease real property (Parcel I) in Switzerland
           County, Indiana, between Daniel Webster, et al (Landlord) and 
           Indiana Ventures,LLC (Tenant).

10.66(16)  Option Agreement to lease real property (Expansion Parcel) in
           Switzerland County, Indiana, between Daniel Webster, et al
           (Landlord) and Indiana Ventures, LLC (Tenant).

10.67(17)  Agreement and Plan of Merger dated as of April 23, 1996, among
           Hollywood Park, Inc., HP Acquisition, Inc. and Boomtown, Inc.

10.68(17)  Voting Agreement dated as of April 23, 1996, by and between
           Hollywood Park, Inc., a Delaware corporation, and Timothy J.
           Parrott, in his capacity as a stockholder of Boomtown, Inc.

10.69(17)  Voting Agreement dated as of April 23, 1996, by and between
           Boomtown, Inc., a Delaware corporation, and R.D. Hubbard, in his
           capacity as a stockholder of Hollywood Park, Inc.

10.70(17)  Joint Press Release issued on April 24, 1996 by Hollywood Park, Inc.
           and Boomtown, Inc. 

10.71      Agreement between Boomtown and related entities ("Boomtown Group")
           and SES Gaming, Inc. and related entities ("SES Group")
           terminating the Master Agreement by and between the Boomtown Group
           and the SES Group dated February 1, 1994 relating to the proposed
           gaming project in Lawrenceburg, Indiana.

11.1       Computation of per share earnings.

- - --------------------

(1)   Incorporated by reference to the exhibit filed with the Company's
      Registration Statement on Form S-1 (File No. 33-51968),
      effective October 22, 1992.


                                      24


<PAGE>


                       SCHEDULE OF EXHIBITS (CONTINUED)

EXHIBIT
NUMBER                            DESCRIPTION

(2)   Incorporated by reference to the exhibit filed with the Company's Current
      Report on  Form 8-K, filed with the SEC on March 18, 1993.

(3)   Incorporated by reference to the exhibit filed with the Company's Current
      Report on Form 8-K, filed with the SEC on April 1, 1993.

(4)   Incorporated by reference to the exhibit filed with the Company's
      Registration Statement on Form S-1 (File No. 33-61198),
      effective May 24, 1993.

(5)   Incorporated by reference to the exhibit filed with the Company's Current
      Report on Form 8-K, filed with the SEC on July 28, 1993.

(6)   Incorporated by reference to the exhibit filed with the Company's Current
      Report on Form 8-K, filed with the SEC on December 23, 1993.

(7)   Incorporated by reference to the exhibit filed with the Company's Form
      10-K for the fiscal year ended September 30, 1993.

(8)   Incorporated by reference to the exhibit filed with the Company's Form
      10-Q for the quarter ended December 31, 1993.

(9)   Incorporated by reference to the exhibit filed with the Company's
      Registration Statement on Form S-4 (File No. 33-70350),
      effective May 6, 1994.

(10)  Incorporated by reference to the exhibit filed with the Company's Form
      10-Q for the quarter ended June 30, 1994.

(11)  Incorporated by reference to the exhibit filed with the Company's Form
      10-K for the fiscal year September 30, 1994.

(12)  Incorporated by reference to the exhibit filed with the Company's Current
      Report on Form 8-K, filed with the SEC on January 25, 1995.

(13)  Incorporated by reference to the exhibit filed with the Company's Current
      Report on Form 8-K, filed with the SEC on April 14, 1995.

(14)  Incorporated by reference to the exhibit filed with the Company's Form
      10-Q for the quarter ended March 31, 1995.

(15)  Incorporated by reference to the exhibit filed with the Company's Form
      10-Q for the quarter June 30, 1995.

(16)  Incorporated by reference to the exhibit filed with the Company's Form
      10-K for the fiscal year September 30, 1995.


                                      25


<PAGE>


                      SCHEDULE OF EXHIBITS (CONTINUED)

EXHIBIT
NUMBER                            DESCRIPTION

(17)  Incorporated by reference to the exhibit filed with the Company's Current
      Report on Form 8-K, filed with the SEC on May 3, 1995. 


                                      26



<PAGE>

                                 EXHIBIT 10.71

                             TERMINATION AGREEMENT


     THIS TERMINATION AGREEMENT (the "Termination Agreement") is entered into as
of April 30, 1996, by and among Boomtown Indiana, Inc., an Indiana corporation
("Boomtown Indiana"), Boomtown, Inc., a Delaware corporation ("Boomtown
Parent"), Boomtown Riverboat, Inc., a Nevada corporation ("BRI"), SES Indiana,
L.L.C., and Indiana limited liability company ("SES Indiana"), SES Facilities,
Inc., and Indiana corporation ("SES Facilities"), First SES Indiana, Inc., and
Indiana corporation ("SES GP"), SES Gaming, Inc., a Nevada corporation ("SES
Gaming") and Sheldon E. Stunkel, an individual ("Stunkel") Boomtown Indiana, BRI
and Boomtown Parent are collectively referred to as the "Boomtown Group", and
SES Indiana, SES Facilities, SES Gaming, SES GP and Stunkel are collectively
referred to as the "SES Group".

BACKGROUND

     A.   The Boomtown Group and the SES Group entered into that certain Master
Agreement dated as of February 1, 1994, as amended (the "Master Agreement"),
concerning a gaming project in Lawrenceburg, Indiana (the "Lawrenceburg
Project"), and other potential projects in certain areas of Ohio, Kentucky and
Indiana.

     B.   The parties have failed to obtain a gaming license in conjunction with
the Lawrenceburg Project.

     C.   The Boomtown Group is now undertaking a potential project in
Switzerland County, Indiana in conjunction with Hilton Gaming Corporation (the
"Switzerland Project").

     D.   The Boomtown Group and the SES Group have disagreements over the
respective parties' rights in the Indiana projects and wish to resolve amicably
the disagreements as described below.

     NOW, THEREFORE, in consideration of the mutual representations and
covenants made herein, the parties hereby agree as follows:

     1.   TERMINATION OF MASTER AGREEMENT  To the extent not previously
terminated, the Master Agreement, including without limitation Sections 6.2 and
6.3 of the Master agreement and all rights and obligations of the parties under
the Master Agreement, is hereby terminated, and is of no further force and
effect.

     2.   WAIVER OF ANY RIGHTS IN SWITZERLAND PROJECTS  The SES Group waives any
and all rights that it may have had under the Master Agreement or otherwise to
participate in the Switzerland Project, including without limitation any rights
to any income therefrom.

                                      27

<PAGE>

EXHIBIT 10.71 (CONTINUED)


3.   TRANSFER OF INTEREST IN LAWRENCEBURG PROJECT
          
          (a)  For good and valuable consideration, the Boomtown Group hereby
transfers to SES Facilities all of the Boomtown Group's right, title and
interest in and to the Lawrenceburg Project.  Such transfer includes without
limitation (I) the transfer by the Boomtown Group of all of its outstanding
stock in BRI and Boomtown Indiana to SES Facilities, such that the SES Group, as
holder of 100% of the outstanding stock of BRI and Boomtown Indiana, will hold
all general and limited partnership interests in Boomtown Landing, L.P., SES
Boat, L.P.  and Boomtown Belle, L.P. , (collectively, the "Partnerships"), and
(ii) delivery to the SES Group of all documents, rights, files, plans, tapes and
the like relating to the Lawrenceburg Project (provided that duplicate copies of
such material may be retained by the Boomtown Group and provided further that
the Boomtown Group and its affiliates shall have the right to use concepts,
ideas, drawings and the like contained in such transferred material).  The SES
Group acknowledges and agrees that the Boomtown Group has not further
obligations under the Agreements of Limited Partnership of the Partnerships and
under the Development and Pre-Opening Services Agreement, dated as of February
1, 1994 (the "Pre-Opening Agreement").  The parties further agree that the Pre-
Opening Agreement is terminated.

          (b)  In connection with the transfer of the stock of BRI and Boomtown
Indiana, Boomtown Parent hereby represents and warrants to SES Facilities as of
the date of this Termination Agreement that (I) each of the BRI and Boomtown
Indiana has no liabilities in excess of $300 resulting from the actions of
inaction's of the Boomtown Group, and no assets other than its interest in the
Partnerships and the Lawrenceburg Project, including without limitation the
gaming application relating thereto currently on file with the Indiana Gaming
Commission (the "Gaming Application"), (ii) each of BRI and Boomtown, Indiana
are in good standing in the State of Indiana, and with respect to BRI , the
State of Nevada, (iii) no consents are required pursuant to written agreements
to which the Boomtown Group is a party in connection with the transfer of the
rights and interests of the Boomtown Group contemplated hereby and (iv) to the
Boomtown Group's knowledge, the Gaming Application is still in force and effect
as of the date of this Termination Agreement.  However, the Boomtown Group makes
no representation regarding the status of the Gaming Application, or the effect
of this Termination Agreement on the status of the Gaming Application.  The
Boomtown Group and the SES Group agree to take all reasonable actions and
execute all appropriate documents that may be necessary or advisable in
effecting the transfer described herein, including without limitation any
reasonable actions that may be required by the Indian Gaming Commission in
connection with the transfer described herein.

     4.   NO RIGHT TO BOOMTOWN NAME  The SES Group acknowledges and agrees that
it does not have the right to use the Boomtown name in any way, including
without limitation in connection with the Lawrenceburg Project.  The SES Group
further agrees to take all actions and execute all documents necessary or
advisable (as the Boomtown Group may reasonably determine) to change the names
of Boomtown Indiana, BRI, Boomtown Landing, L.P. and Boomtown Belle, L.P. to
eliminate the "Boomtown" from the entity names, including without limitation any
filings with the Indiana Gaming Commissions and other governmental entities
necessary to notify of the name change and transfer contemplated hereunder,
which actions and filings shall be accomplished not later than 30 days after the
date of this Termination Agreement.  

                                      28

<PAGE>

EXHIBIT 10.71 (CONTINUED)
     

     5.   REIMBURSEMENT OF EXPENSES  Simultaneous with the execution of this
Termination Agreement, the Boomtown Group shall reimburse Stunkel for (I)
$32,509 for his expenses incurred prior to July 1995 in connection with the
transactions contemplated by the Master Agreement and (ii) $18,000 for the
expenses of Mr. John House incurred prior to July 1995 in connection with the
transactions contemplated by the Master Agreement (provided, however, that it is
contemplated that Mr. House shall promptly reimburse the Boomtown Group for any
amount reimbursed to Mr. House not incurred in connection with the transactions
contemplated by the Master Agreement prior to July 1995.)  The SBS Group
acknowledges and agrees that such amounts represent the full and entire amounts
due to them under the Master Agreement, and that no further amounts shall be due
and owing to the SES Group (or any of its representatives or agents) under the
Master Agreement and related documents. Mr. House shall deliver a similar
acknowledgment and agreement as a condition to his receipt of the $18,000
referred to above.

     6.   GENERAL RELEASE

          (a)  The Boomtown Group (and each member thereof) and the SES Group
(and each member thereof) each forever releases and discharges each other, their
respective officers, directors, employees, investors, stockholders,
administrators, successors and assigns, from any and all claims, rights,
demands, actions, obligations, liabilities, and causes of action of any kind and
nature, known and unknown, suspected or unsuspected, that it now has or has ever
had against the other, arising on or prior to the date of this Termination
Agreement, including without limitation arising out of or in any way connected
with the negotiation, execution, partial performance and termination of the
Master Agreement (including without limitation all exhibits thereto), and
including without limitation any and all claims for breach of contract (both
express and implied), breach of a covenant of good faith and fair dealing (both
express and implied), negligent or intentional misrepresentation and negligent
or intentional interference with contract or prospective economic advantage.

          (b)  The parties understand and agree that the release set forth in
Section 6(a) is a full and final release of any and all claims described above,
and the parties agree that it shall apply to all unknown, unanticipated, and
undisclosed claims, demands, liabilities, actions, or causes of action, as well
as those which are now known, anticipated, suspected, or disclosed.  Each of the
Boomtown Group (and each member thereof) and the SES Group (and each member
thereof) expressly waives all rights under any law of any state or territory in
the United States of American or any other jurisdiction that reads substantially
as follows:

          A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH 
          THE CREDITOR DOES NOT KNOW OR SUSPECT TO EXIST IN THE
          CREDITOR'S FAVOR AT THE TIME OF EXECUTING THE RELEASE, 
          WHICH IF KNOWN BY THE CREDITOR MUST HAVE MATERIALLY
          AFFECTED THE CREDITOR'S SETTLEMENT WITH THE DEBTOR.

          (c)  The parties represent and warrant that they are fully entitled to
give this complete release and discharge and that there are no liens, claims of
lien, or assignments, at law or in equity or otherwise, with respect to any
existing or potential claims or causes of action arising out of or in any way
connected with their relationship.

                                      29

<PAGE>

EXHIBIT 10.71 (CONTINUED)
     
     7.   CONFIDENTIALITY  During the term of the Master Agreement, each party
may have had access to or become acquainted with various trade secrets and
confidential information or the other parties, including financial information,
management guidelines and procedures, operating manuals, and similar
compilations and documents regularly used in the operation of its business. No
party (the "Disclosing Party") shall disclose to any third person or make copies
of any of the other parties' trade secrets or confidential information, directly
or indirectly, during or subsequent to the term of this Termination Agreement
without that party's prior written consent, except (i) where such disclosure is
required by law or court order (and solely to the extent required) and (ii)
where such information is or becomes public knowledge through no fault of the
Disclosing Party.  All recipes, files, records, documents, compilations,
manuals, and similar items (including all copies or facsimiles thereof) shall
remain the exclusive property of the party providing such information.

     8.   MISCELLANEOUS

          (a)  EXPENSES  Each party shall bear its own costs, attorneys' fees
and other fees incurred in connection with the negotiation and preparation of
this Termination Agreement.

          (b)  ENTIRE AGREEMENT  This Termination Agreement represents the
entire understanding and agreement between the parties regarding the subject
matter hereof and supersedes and replaces any and all prior understandings and
agreements, written or oral, relating to the subject matter hereof, including
without limitation that certain letter agreement dated as of March 21, 1996.

          (c)  AMENDMENTS  This termination Agreement may only be amended in a
writing signed by a duly authorized representative from both the Boomtown Group
and the SES Group.

          (d)  BINDING ON SUCCESSORS AND ASSIGNS  This Termination Agreement
shall bind the personal representatives, successors and assigns of the parties,
and inure to the benefits of the parties, and their respective directors,
officers, stockholders, partners, employees, representatives, successors and
assign.

          (e)  GOVERNING LAW  This Termination Agreement shall be governed by
the laws of the State of Indiana. If either part commences an action against any
other party arising out of or in connection with this Termination Agreement, the
prevailing party shall be entitled to have an recover from the losing party the
reasonable fees for attorneys and expert witnesses and its court costs.

          (f)  SEVERABILITY  In the event that any provision of this Termination
Agreement becomes or is declared by a court of competent jurisdiction to be
illegal, unenforceable or void, such provision shall be revised so as to
maintain as much of the parties' originally stated intent as is lawful of, if
incapable of such revision, shall be deleted herefrom, while all of the other
terms and conditions of this Terminating Agreement shall be unaffected and
remain in full force and effect and continue to bind the parties.

                                      30
<PAGE>

EXHIBIT 10.71 (CONTINUED)
          

          (g)  COUNTERPARTS.   This Termination Agreement may be executed in
counterparts, and each counterpart shall have the same force and effect as an
original and shall constitute an effective binding agreement on the part of each
of the undersigned.

          (h)  NO ADMISSION OF LIABILITY.  The parties understand and
acknowledge that the release set forth in Section 6 above and the other
covenants and provisions set forth in this Termination Agreement constitute a
settlement and compromise of all disputed claims of the parties.  No action
taken by the parties either previously or in connection with the Termination
Agreement, shall be deemed or construed to be an admission of the truth or
falsity or any claims previously mad or an acknowledgment or admission by either
party of any fault or liability whatsoever to the other party. 

                                      31
<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Termination Agreement as
of the date first set forth above


SES INDIANA, L.L.C.                    BOOMTOWN INDIANA, INC.
AN INDIANA LIMITED LIABILITY COMPANY   AN INDIANA CORPORATION

SIGNATURE /S/ SHELDON E. STUNKEL       SIGNATURE /S/ ROBERT F. LIST
          --------------------------             --------------------------- 
NAME      SHELDON E. STUNKEL           NAME      ROBERT F. LIST 
          --------------------------             --------------------------- 
TITLE     CHAIRMAN                     TITLE     SR. VICE PRESIDENT
          --------------------------             --------------------------- 


SES GAMING, INC.                       BOOMTOWN RIVERBOAT, INC.
A NEVADA CORPORATION                   A NEVADA CORPORATION

SIGNATURE /S/ SHELDON E. STUNKEL       SIGNATURE /S/ ROBERT F. LIST
          --------------------------             --------------------------- 
NAME      SHELDON E. STUNKEL           NAME      ROBERT F. LIST
          --------------------------             --------------------------- 
TITLE     CHAIRMAN                     TITLE     SR. VICE PRESIDENT
          --------------------------             --------------------------- 


FIRST SES INDIANA, INC.                BOOMTOWN, INC.
AN INDIANA CORPORATION                 A DELAWARE CORPORATION

SIGNATURE /S/ SHELDON E. STUNKEL       SIGNATURE /S/ ROBERT F. LIST
          --------------------------             --------------------------- 
NAME      SHELDON E. STUNKEL           NAME      ROBERT F. LIST
          --------------------------             --------------------------- 
TITLE     PRESIDENT                    TITLE     SR. VP/CORPORATE COUNSEL
          --------------------------             --------------------------- 


SES FACILITIES, INC.                   SHELDON E. STUNKEL.
AN INDIANA CORPORATION                 AN INDIVIDUAL

SIGNATURE /S/ SHELDON E. STUNKEL       SIGNATURE /S/ SHELDON E. STUNKEL
          --------------------------             --------------------------- 
NAME      SHELDON E. STUNKEL
          --------------------------
TITLE     PRESIDENT
          --------------------------

                                      32

<PAGE>


                                BOOMTOWN, INC.

EXHIBIT 11.1 - STATEMENT RE:  COMPUTATION OF PER SHARE EARNINGS (LOSS) OF THE
                              COMPANY 

<TABLE>
                                                   Three Months Ended        Six Months Ended 
                                                         March 31,               March 31,
                                                     1995        1996        1995        1996 
                                                  ----------  ----------  ----------  ----------
<S>                                               <C>         <C>         <C>         <C>
Net income (loss) applicable to Common Stock      $  401,314  $   48,362  $  637,212  $ (308,615)
                                                  ----------  ----------  ----------  ----------
                                                  ----------  ----------  ----------  ----------
Weighted average shares outstanding                9,226,627   9,242,634   9,225,601   9,237,854

Net effect of dilutive stock options based 
  on the treasury stock method using
  the average market price                           358,917     311,048     358,917          --
                                                  ----------  ----------  ----------  ----------
Total weighted average shares outstanding          9,585,544   9,552,010   9,584,518   9,242,634
                                                  ----------  ----------  ----------  ----------
                                                  ----------  ----------  ----------  ----------
Net income (loss) per share of Common Stock       $     0.04  $     0.01  $     0.07  $    (0.03)
                                                  ----------  ----------  ----------  ----------
                                                  ----------  ----------  ----------  ----------
</TABLE>

                                      33

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Balance Sheet and Consolidated Statements of Operations found on
pages 3 and 4 of the Company's Form 10-Q for the six months ended March 31,
1996 and is qualified in its entirety by reference to such financial statements
and accompanying footnotes.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                      21,581,911
<SECURITIES>                                         0
<RECEIVABLES>                                3,201,756<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                  2,261,272
<CURRENT-ASSETS>                            32,860,579
<PP&E>                                     181,091,339
<DEPRECIATION>                              31,906,727
<TOTAL-ASSETS>                             238,638,017
<CURRENT-LIABILITIES>                       25,188,320
<BONDS>                                    105,394,097<F2>
                                0
                                          0
<COMMON>                                   103,542,923
<OTHER-SE>                                   1,484,002
<TOTAL-LIABILITY-AND-EQUITY>               238,638,017
<SALES>                                    111,150,322
<TOTAL-REVENUES>                           112,512,702
<CGS>                                                0
<TOTAL-COSTS>                               56,996,866
<OTHER-EXPENSES>                            51,564,700
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           6,832,654
<INCOME-PRETAX>                              (633,707)
<INCOME-TAX>                                   325,092
<INCOME-CONTINUING>                          (308,615)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (308,615)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                    (.03)
<FN>
<F1>RECEIVABLES ARE PRESENTED NET OF ALLOWANCES.
<F2>LONG TERM DEBT DUE AFTER ONE YEAR; NET OF UNAMORTIZED DISCOUNT.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission