U. S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-QSB
(X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended January 31, 1996
( ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from to
Commission file number 0-1394
SEVEN J STOCK FARM, INC.
(Name of small business issuer as specified in its charter)
Texas 74-1110910
----- ----------
(State of incorporation) (I.R.S. Employer Identification No.)
808 Travis Street, Suite 1453, Houston, TX 77002
-------------------------------------------------
(Address of principal executive offices)
(713) 228-8900
--------------
(Issuer's telephone number)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes (X) No ( )
As of March 4, 1996 there were 1,451,000 shares of Seven J Stock Farm, Inc.
common stock $1.00 par value outstanding.
SEVEN J STOCK FARM, INC. AND SUBSIDIARY
FORM 10-QSB - JANUARY 31, 1996
INDEX
PAGE
NO.
--------
PART I FINANCIAL INFORMATION:
Item 1. Financial statements:
Condensed consolidated statements of income
(unaudited) - three months ended
January 31, 1996 and 1995 3
Condensed consolidated balance sheet (unaudited) -
January 31, 1996 4
Condensed consolidated statements of cash flows
(unaudited) - three months ended January 31, 1996
and 1995 5 - 6
Notes to the condensed consolidated financial
statements 7
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 8
PART II OTHER INFORMATION:
Item 6. Exhibits and Reports on Form 8-K 9
SIGNATURES 9
SEVEN J STOCK FARM, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED JANUARY 31, 1996 AND 1995
(IN THOUSANDS EXCEPT FOR SHARES AND PER SHARE DATA)
(UNAUDITED)
FOR THE THREE
MONTHS ENDED
JANUARY 31,
------------------------
1996 1995
---------- ----------
REVENUES:
Pipeline operations $ 38 $ 42
Oil and gas royalties - net of excise taxes 25 31
Pasture and ranch lease rentals 30 36
--------- ---------
Total revenues $ 93 109
--------- ---------
COSTS AND EXPENSES:
Operating expenses $ 23 $ 21
Administrative and general expenses 42 40
Depreciation 17 16
Other costs and expenses 8 9
Other (income) expense - net (6) (6)
--------- ---------
Total costs and expenses $ 84 80
--------- ---------
INCOME BEFORE PROVISION FOR INCOME TAXES $ 9 $ 29
Provision for income taxes (Note 2) 1 5
--------- ---------
NET INCOME $ 8 $ 24
========= =========
NET INCOME PER SHARE (1,451,000 weighted -
average shares outstanding) $ .01 $ .02
========= =========
DIVIDENDS PER SHARE None None
The notes to the condensed consolidated financial statements are
an integral part of this statement.
-3-
SEVEN J STOCK FARM, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEET
JANUARY 31, 1996
(IN THOUSANDS EXCEPT FOR SHARES AND PER SHARE DATA)
(UNAUDITED)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 416
Accounts receivable 93
Deferred income taxes 19
Other current assets 18
-----------
Total current assets $ 546
PROPERTY AND EQUIPMENT - net 1,188
OTHER ASSETS 8
-----------
TOTAL $ 1,742
===========
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable $ 94
Accrued taxes - other than taxes on income 10
-----------
Total current liabilities $ 104
-----------
OTHER LIABILITIES AND CREDITS:
Deferred income taxes $ 80
Unearned lease income 9
-----------
Total other liabilities and credits $ 89
-----------
SHAREHOLDERS' EQUITY:
Common stock, par value $1.00 per share,
authorized 1,500,000 shares; issued and
outstanding 1,451,000 shares $ 1,451
Retained earnings 98
-----------
Total shareholders' equity $ 1,549
-----------
TOTAL $ 1,742
===========
The notes to the condensed consolidated financial statements are
an integral part of this statement.
-4-
SEVEN J STOCK FARM, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED JANUARY 31, 1996 AND 1995
(DECREASE) IN CASH AND CASH EQUIVALENTS
(UNAUDITED)
FOR THE THREE
MONTHS ENDED
JANUARY 31,
------------------------
1996 1995
---------- ----------
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 8 $ 24
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Depreciation 17 16
Deferred income taxes (1) (1)
Changes in assets and liabilities:
(Increase) decrease in assets:
Accounts receivable 18 4
Inventories 5 21
Other current assets (9) 5
Increase (decrease) in liabilities:
Accounts payable (34) 12
Accrued income taxes (14) -
Accrued taxes - other than taxes on income (17) (24)
Other liabilities (32) (27)
--------- ---------
Net cash provided by (used in) operating
activities $ (59) $ 30
--------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures $ (12) $ (8)
Purchase of certificates of deposit - (150)
--------- ---------
Net cash (used) in investing activities $ (12) $ (158)
--------- ---------
NET (DECREASE) IN CASH AND CASH EQUIVALENTS $ (71) $ (128)
CASH AND CASH EQUIVALENTS - beginning of period 487 301
--------- ---------
CASH AND CASH EQUIVALENTS - end of period $ 416 $ 173
========= =========
(CONTINUED)
-5-
SEVEN J STOCK FARM, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED JANUARY 31, 1996 AND 1995
(DECREASE) IN CASH AND CASH EQUIVALENTS
(UNAUDITED)
(CONTINUED)
FOR THE THREE
MONTHS ENDED
JANUARY 31,
------------------------
1996 1995
---------- ----------
(in thousands)
SUPPLEMENTAL CASH FLOW DATA:
Cash paid during the period for:
Interest $ - $ -
========= =========
Income taxes $ 19 $ -
========== =========
NON CASH PURCHASE OF PROPERTY AND EQUIPMENT -
Increase in property and equipment financed
by open accounts payable; expected payment
date quarter ended April 30, 1996 $ 25 $ -
========= =========
The notes to the condensed consolidated financial statements are
an integral part of this statement.
-6-
SEVEN J STOCK FARM, INC. AND SUBSIDIARY
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - BASIS OF PRESENTATION
The accompanying interim condensed consolidated financial statements are
unaudited and include the accounts of Seven J Stock Farm, Inc. (the "Company")
and its wholly owned subsidiary, Madison Pipe Line Company.
The unaudited interim condensed consolidated financial statements and
related notes have been prepared pursuant to the rules and regulations of the
Securities and Exchange Commission. Accordingly, certain information and
footnote disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been omitted
pursuant to such rules and regulations. The accompanying unaudited interim
condensed consolidated financial statements and related notes should be read
in conjunction with the financial statements and related notes included in the
Company's 1995 Annual Report to Shareholders.
In the opinion of management, the accompanying unaudited condensed
consolidated financial statements contain all adjustments necessary to
present fairly the Company's financial position as of January 31, 1996 and
the results of its operations and its cash flows for the periods ended
January 31, 1996 and 1995. Such adjustments consisted only of normal recurring
items. The results of operations for the periods ending January 31, 1996 and
1995 are not necessarily indicative of the results to be expected for the full
year.
Interim results are subject to year-end adjustments and audit by independent
public accountants.
Certain items and amounts for the prior period have been reclassified. The
reclassifications have no effect on net income.
NOTE 2 - PROVISION FOR INCOME TAXES
The reported tax rate in the first three months of fiscal year 1996 was
12.7%, which is the Company's current estimate of the effective tax rate for
the entire year. The reported tax rate in the corresponding period of the
previous year was 16.9%. The Company's effective tax rate for the year ended
October 31, 1995 was 28.6%.
-7-
SEVEN J STOCK FARM, INC. AND SUBSIDIARY
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Results of Operations
Pipeline Operations - Revenue for the three months ended January 31, 1996
decreased $4,000 or 9.5% as compared to the three months ended January 31,
1995. The decline is the result of a decrease in natural gas transmitted
through the system.
Net Oil and Gas Royalties - Revenue for the three months ended January 31,
1996 decreased $6,000 or 19.3% as compared to the three months ended January
31, 1995. The decline is due to a decrease in production.
Pasture and Ranch Lease Rentals - Revenue for the three months ended January
31, 1996 decreased $6,000 or 16.7% as compared to the three months ended
January 31, 1995. The decline is attributable to an adjustment of the rental
rate.
Operating Expenses - Expenses for the three months ended January 31, 1996
increased $2,000 or 9.5% as compared to the three months ended January 31,
1995. Ranch lease expense increased due to higher maintenance costs of the
ranch lands.
Administrative and General Expenses - Expenses for the three months ended
January 31, 1996 decreased $2,000 or 5% as compared to the three months ended
January 31, 1995. Increase in accounting costs was the primary cause of the
increase in administrative and general expenses.
Provision for Income Taxes - Provision for income taxes for the three months
ended January 31, 1996 decreased $4,000 or 80% as compared to the three months
ended January 31, 1995. This is due to a decrease in income before provision
for income taxes.
Liquidity and Capital Resources
The Company used $59,000 in operating activities for the three months ended
January 31, 1996 compared to generating $30,000 of net cash flow from
operating activities for the three months ended January 31, 1995. The Company
anticipates that adequate working capital will be provided from future
operations. Cash required for expenditures for property and equipment will be
provided in part by redemption of short-term certificates of deposit.
-8-
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(A) Exhibits - none
(B) Reports on Form 8-K - there were no reports on Form 8-K filed for
the quarter ended January 31, 1996.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
SEVEN J STOCK FARM, INC.
(Registrant)
March 11, 1996 R. F. Pratka
------------------------------------------
R. F. Pratka, Vice-President and Treasurer
(Principal Financial Officer)
-9-
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SEVEN J
STOCK FARM, INC. CONSOLIDATED BALANCE SHEET AT JANUARY 31, 1996 AND
CONSOLIDATED STATEMENT OF INCOME FOR THE THREE MONTHS ENDED JANUARY 31,
1996, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> OCT-31-1996
<PERIOD-START> NOV-01-1995
<PERIOD-END> JAN-31-1996
<CASH> 416
<SECURITIES> 0
<RECEIVABLES> 93
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 546
<PP&E> 2,925
<DEPRECIATION> 1,737
<TOTAL-ASSETS> 1,742
<CURRENT-LIABILITIES> 104
<BONDS> 0
<COMMON> 1,451
0
0
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 1,742
<SALES> 25
<TOTAL-REVENUES> 93
<CGS> 0
<TOTAL-COSTS> 23
<OTHER-EXPENSES> 61
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 9
<INCOME-TAX> 1
<INCOME-CONTINUING> 8
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 8
<EPS-PRIMARY> .01
<EPS-DILUTED> .01
</TABLE>
