SEVEN J STOCK FARM INC
10KSB, 1999-02-01
AGRICULTURAL PRODUCTION-CROPS
Previous: INVESTMENT TRUST, 497, 1999-02-01
Next: TRUST FOR SHORT TERM U S GOVERNMENT SECURITIES, 497J, 1999-02-01



                   U. S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C.  20549
                                   FORM 10-KSB
(Mark One)
(X)  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934 (FEE REQUIRED)
   For the fiscal year ended October 31, 1998
( )  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
   For the transition period from        to
   Commission file number 0-1394

                             SEVEN J STOCK FARM, INC.
                             ------------------------

           (Name of small business issuer as specified in its charter)

                Texas                                 74-1110910
                -----                                 ----------

     (State of incorporation)         (I.R.S. Employer Identification No.)

808 Travis Street, Suite 1453, Houston, TX              77002
- ------------------------------------------              -----

(Address of principal executive offices)              (Zip Code)
Issuer's telephone number (713) 228-8900

Securities registered under Section 12(b) of the Exchange Act:
                                       None
                                       ----

                                 (Title of Class)

Securities registered under Section 12(g) of the Exchange Act:
                      Common Stock, par value $1.00 a share
                      -------------------------------------

                                 (Title of Class)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.  Yes (X) No ( )

Check if disclosure of delinquent filers in response to Item 405 of Regulation
S-B is not contained in this form, and no disclosure will be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB.  (X)

Issuer's revenues for the fiscal year ended October 31, 1998 were $787,000.

The aggregate market value of common stock held by non-affiliates on
January 12, 1999 was $1,279,194.

As of January 12, 1999 there were outstanding 1,451,000 shares of Seven J Stock
Farm, Inc. common stock $1.00 par value.
DOCUMENTS INCORPORATED BY REFERENCE - Portions of the annual information
statement for the fiscal year ended October 31, 1998 are incorporated by
reference into Part III.

                                     PART I


ITEM 1.  DESCRIPTION OF BUSINESS

Introduction
- ------------

     Seven J Stock Farm, Inc. was incorporated in Texas in 1948.  The
principal operations of Seven J Stock Farm, Inc. and Subsidiary (the
"Company") consist of producing and selling field crops, leasing pastures,
and gathering of natural gas through pipelines.  In addition, the Company
receives oil and gas royalties for minerals underlying the land owned in fee.

     The Company has invested $100,000 for a 50% interest in Trinity Valley
Pecan Company ("Trinity") during the fiscal year ended October 31, 1998.  The
other 50% owner is the J. R. Parten Ranch Trust, a related party. 
Approximately two acres of land are leased by the Company to Trinity
for operations.  On July 9, 1998, Trinity entered into a loan agreement with a
bank covering an obligation of $554,000.  The interest rate is 9.95% with
maturity in 2005.  Proceeds of the loan have been used for construction of a
pecan shelling plant located on the leased company land.  The Company and the
J. R. Parten Ranch Trust have guaranteed the loan.  In addition, the Company
and the J. R. Parten Ranch Trust have guaranteed Trinity's $200,000
line-of-credit with the bank.  Trinity's business is specialty retail and
wholesale sales of pecans and pecan products.

     During November, 1998, the Company borrowed $150,000 from a bank.
Proceeds were used to increase the investment in Trinity by $100,000 and
$50,000 was used for general corporate purposes.

     As disclosed in the following discussion, the Company receives a material
amount of its income from transactions with major customers, including related
parties.

Agricultural and Ranch Leases
- -----------------------------

     The Company's leased land is as follows:

                                                          PERCENT OF
                                                       TOTAL COMPANY
          LAND LEASED TO             AREA LEASED            LAND   
      -----------------------       -------------      -------------

      Unrelated parties:
        Agricultural leases           1,691 acres            15.2  %
        Ranch lease                   1,200 acres            10.8

      Related parties:
        Ranch lease - Trust created under will
        of J. R. Parten (Estate of J. R. Parten -
        shareholder of the
        Company)                      6,972 acres            62.6  %

        Land Lease
        John R. Parten, Officer,
        Director and Shareholder
        of the Company                    6 acres             0.1% 
        Trinity Valley Pecan Company,
        50% - owned affiliate             2 acres               -%

     In accordance with the term of the agricultural lease agreement, the
Company is entitled to 25% of the cotton production and 30% of the milo, wheat,
or corn production from the leased lands.  The Company is also liable for its
respective share of certain costs of crop production.

     During fiscal year ending 1998, 2,612 acres were leased under two separate
agricultural lease agreements.  Due to the financial hardship of one of the
lessees, an agricultural lease covering 921 acres will not be renewed for the
1999 crop year.

     In accordance with the ranch leases encompassing 8,172 acres or 73% of
Company land, the annual rent, payable monthly, is $16 per net acre (7,442
aggregate net acres).  The Company is liable for payment of property taxes,
repairs to water wells, and a portion of maintenance expense of the levee
system.  The ranch lease with an unrelated party was renewed on July 31, 1998
for a term of five years ending July 31, 2003.  The ranch lease with the Estate
of J. R. Parten and Trust created under the will of J. R. Parten, related
parties, was renewed on October 31, 1994 for an additional five years, subject
to earlier termination by either party by giving three calendar months notice
to the other party.

     Under a lease agreement for fifty years beginning September 1, 1997, the
Company is leasing approximately six acres of land to John R. Parten, an
officer, director, and shareholder of the Company.  Under the terms of the
lease agreement, the Company is entitled to an annual rent of $200, subject
to escalation after ten years.  The lessee is responsible for property
taxes, utilities, insurance, and the cost of construction of any buildings or
improvements.  Upon lease termination, any buildings or improvements
constructed on the leased land becomes the Company's property.

     Under a lease agreement for fifty years beginning September 1, 1998, the
Company is leasing approximately two acres of land to its 50% - owned
affiliate, Trinity.  Under the terms of the lease agreement, the Company is
entitled to rent of $1,500 per month, subject to escalation after ten years.
The lessee is responsible for property taxes, utilities, insurance and the
cost of construction, repairs, or maintenance of any buildings or improvements.
Upon lease termination, any buildings or improvements constructed on the
leased land becomes the Company's property.

     For the two fiscal years ended October 31, 1998 and 1997, revenue
generated from the leasing activities including share of crops represented 32%
and 40%, respectively, of the Company's total revenue.

Pipeline Operations
- -------------------

     In 1977, Madison Pipe Line Co., a wholly-owned subsidiary which owns a
gas gathering system, commenced operating its natural gas pipelines.  For
fiscal years ended October 31, 1998 and 1997, pipeline income represented 39%
and 27%, respectively, of the Company's total revenue.  The principal service
rendered by the subsidiary is to maintain and operate gas gathering systems
which deliver natural gas to various pipelines.

     Effective December 1, 1996, the subsidiary entered into a joint operating
agreement with another pipeline company ("operator") owned by John R.
Parten, an officer, director and shareholder of the Company.  Under the
agreement, the subsidiary and operator share the cost of constructing a central
compression and dehydration facility on an equal basis.  In addition, the
subsidiary and operator share on an equal basis the revenues, costs and
expenses of operating the combined gathering systems and central compression
and dehydration facility.  The term of the agreement is for one year and for
month-to-month thereafter until cancelled.  The combined gathering systems are
currently servicing fifteen producing gas wells.  Thirteen wells are operated
by Parten Operating Inc., which is owned by John R. Parten.

Oil and Gas Royalties
- ---------------------

     The Company receives oil and gas royalties attributable to seventeen
producing oil and gas wells.  The royalties are received from various oil and
gas companies, including related parties.  The income is of a passive nature
as the Company does not explore for oil and gas and does not participate in
the drilling of oil and gas wells.  For the fiscal years ended October 31,
1998 and 1997, net royalty income represented 30% and 34%, respectively, of
the Company's total revenue.  Substantially all Company property is leased for
oil and gas exploration.  Lessees are related parties.

Major Customers
- ---------------

     Customers comprising 10% or greater of the Company's revenues for the
fiscal years ended October 31, 1998 and 1997 are summarized as follows:

                                                          FISCAL YEAR ENDED
                                                            OCTOBER 31,     
                                                       ----------------------
                                                         1998         1997  
                                                       ---------    ---------
                                                           (in thousands)
     Ranch lease - Estate of J. R. Parten and
      Trust created under will of J. R. Parten-
      related parties                                 $      100   $      100
     Agricultural leases:
      Caney Valley Cotton Co.- (1998 less than 10%)           -           138
      Crop growers insurance - (1997 less than 10%)           92           - 

     Pipeline operations - Gathering income
      attributable to gas wells partially
      owned by related parties                               207          138
                                                       ---------    ---------
     Total revenues - major customers                 $      399   $      376
                                                       =========    =========
     Percentage to total revenues - all
      customers                                             50.7%        50.3%
                                                       =========    =========


Employees
- ---------

     The Company presently employs three full-time ranch employees and five
part-time individuals through a labor sharing arrangement with related
parties.  None of these individuals are represented by a union and management
considers its relations with the individuals to be satisfactory.  The
Company has not experienced serious difficulty in hiring qualified employees.

General
- -------

     The Company does not own any patents, trademarks, licenses, franchises
or concessions which might be deemed important to the Company or to any of
its segments.  The Company does not have backlog orders or contractual
commitments.  The Company has not expended any funds in research activities. 
The Company anticipates no material effects on its business concerning
compliance with federal, state and local provisions which have been enacted
or adopted concerning environmental matters.

     The Company operates in the United States and does not have foreign
operations or export sales.

ITEM 2.  DESCRIPTION OF PROPERTIES

     The Company owns in fee approximately 11,140 acres of land in Houston
County, Texas, adjoining the Trinity River located about 100 miles north
of Houston, Texas.  Of this land, approximately 35% is planted as native
pasture, approximately 36% is improved pasture consisting of coastal bermuda
and bahia grasses, approximately 23% is cropland cultivated in cotton, wheat,
milo, and corn, and approximately 6% is wooded pasture or wasteland.
Improvements include approximately twenty miles of roads, approximately
eighty four miles of perimeter and cross fencing, nine water wells, a levee
approximately ten miles long with pumping units, five single family
residences, three buildings, seven barns or warehouses, two sheds, four
corrals, and one stable/tack room.  Oil and gas royalties are received from
oil and gas companies.  Seventeen oil and gas wells are producing on the
Company's land and six wells are shut-in.  The lessees of the minerals
underlying Company land are related parties.

     Madison Pipe Line Co. property consists of three pipelines currently
servicing six gas wells located adjacent to Seven J Stock Farm, Inc.
properties, and a 50% undivided interest in a compression and dehydration
facility.


ITEM 3.  LEGAL PROCEEDINGS

     None


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None




                                     PART II


ITEM 5.   MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

     The Company's common stock, not listed in any established public trading
market, is traded over-the-counter.  The quoted average prices of the common
shares for the fiscal years ended October 31, 1998 and 1997 are as follows:


                                               QUOTED AVERAGE
                                                   PRICE
                                          -------------------------
     QUARTER                                1998             1997 
     -------                              --------         --------
     First                               $  4.375         $   4.50
     Second                                 4.375             3.75
     Third                                  4.4375            4.375
     Fourth                                 4.4375            4.375

     The above quoted average prices were compiled from sporadic market
quotations which may not necessarily represent actual transactions.

     As of January 7, 1999, the Company had approximately 776 shareholders.

     For the third consecutive year, the Company has paid a dividend to
its shareholders.

     On May 15, 1998, the Company paid a $.04 per share cash dividend to
shareholders of record as of March 20, 1998.

     Although no restrictions exist for the payment of dividends, any future
payment of cash dividends will depend upon the Company's earnings, financial
condition, capital requirements, and other factors deemed relevant by the
Board of Directors.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS
                              ---------------------

     The following table summarizes for the period indicated the percentage
increase (decrease) of revenues and costs and expenses as compared to the
prior period:

                                                   PERIOD-TO-PERIOD INCREASE
                                                  (DECREASE) FOR FISCAL YEARS
                                                   --------------------------
                                                     1998              1997 
                                                   COMPARED          COMPARED
                                                   TO 1997            TO 1996
                                                  --------           --------
     REVENUES:
       Pipeline operations                            53.0%           (23.8)%
       Net oil and gas royalties                      (6.8)           146.1
       Farm produce sales                            (26.8)            11.9 
       Ranch lease rentals                             -                 -  
       Total revenues                                  5.4             38.1  

     COSTS AND EXPENSES:
       Operating expenses                             38.1             68.9
       General and administrative expenses            16.1               .1
       Depreciation and amortization                   9.9             24.7
       Equity in loss of 50% owned affiliate         100.0              - 
       Other (income) expense - net                    9.4             60.0
       Taxes - other than income taxes                  -              (2.3)
         Total costs and expenses                     28.9             22.7

     INCOME BEFORE PROVISION FOR INCOME TAXES        (52.1)            99.1 

       Provision for income taxes                    (37.5)            50.0

     The following is a discussion of material changes in the results of
operations of the Company.

                    COMPARISON OF FISCAL YEARS 1998 AND 1997
                    ----------------------------------------
REVENUES
- --------

     Pipeline Operations - Pipeline gathering revenue for fiscal year 1998
increased 53% as compared to fiscal year 1997.  The Company entered into
a joint operating agreement effective December 1, 1996 to jointly operate its
gas gathering system with a gathering system owned by a pipeline company
("operator") owned by John R. Parten.  Under the terms of the agreement, the
Company was charged for its 50% share of the cost of equipment and labor to
construct, as part of the system, a central compression and dehydration
facility required to remove excess water content from the gas before delivery
to a gas plant owned by an unrelated party.  The Company and the operator share
equally the income, costs and expenses of operating the gathering system,
including the dehydration facility (Ft. Trinidad Pipeline System).  The
increased profitability is attributable to selling raw gas rather than
processing the gas through the gas plant.  During fiscal year 1997, pipeline
revenues were reduced by gas plant processing fees and by any shrinkage of
natural gas during processing.

     Net Oil and Gas Royalties - Net oil and gas royalties for fiscal year
1998 decreased 6.8% as compared to fiscal year 1997.  The decrease is
primarily  due to a decline in oil prices.  Gas royalties increased 14.7%
because an increase of 29% in natural gas production (thousand cubic
feet "MCF") (1998-16,570 MCF; 1997 - 12,866 MCF), was partially offset by
decrease of 11% in natural gas prices (average price per MCF: 1998 - $2.57;
1997 - $2.89).  Oil and condensate royalties decreased 10.3% because of an
increase of 27.9% in oil and condensate production (barrel "bbl") (1998 -
14,251 bbls; 1997 - 11,144 bbls), and a decrease of 30.9% in oil and
condensate prices (average price per barrel: 1998 - $14.31; 1997 - $20.72).

     Farm Produce Sales - Farm produce sales for fiscal year 1998 decreased
26.8% as compared to fiscal year 1997.  The 1997 cotton crop was substantially
destroyed by adverse weather conditions.  The company received a percentage of
crop insurance proceeds based on historical cotton yields.  An agricultural
lease covering 921 acres or 35% of land leased will not be renewed for the
1999 crop year.


     During fiscal year 1994, the Company planted 2,500 pecan trees.  The
Company anticipates that it will take an additional three years before the
pecan grove is commercially productive.  Estimated future annual target yield
of the pecan grove is approximately 300,000 lbs.

Costs and Expenses
- ------------------
     Operating Expenses - Operating expenses increased 23.8% for fiscal year
1998 as compared to fiscal year 1997.

     Pipeline operating expenses increased 38.1% for fiscal year 1998 as
compared to fiscal year 1997 as the result of increased pipeline revenue.

     Ranch operating expenses increased 109.1% for fiscal year 1998 as compared
to fiscal year 1997 as the result of increased repairs and maintenance expense
for levees, ditches, and irrigation system.

     Farm operating expense increased 9.2% for fiscal year 1998 as compared to
fiscal year 1997.  The company abandoned an unsuccessful water project.  The
project expenses were partially offset by a reduction in crop expenses as the
result of the crop being destroyed by adverse weather conditions.

     General and administrative expenses increased 16.1% for fiscal year 1998
as compared to fiscal year 1997.  The increase is primarily due to expenses
incurred with the company's 50th anniversary party and special shareholder
report.

     Depreciation and Amortization - Depreciation and amortization for fiscal
year 1998 increased 9.9% as compared to fiscal year 1997.  The increase is
attributable to additions to ranch properties.

     Equity in loss of 50% owned affiliate - On July 2, 1998, the company
acquired a 50% interest in Trinity Valley Pecan Company.  The affiliate
operated a specialty retail store selling primarily pecans and pecan
products.

     Other (Income) Expense - Net - Other (income) expense - net for the
fiscal year 1998 increased 9.4% as compared to fiscal year 1997.  The
increase is attributable to an increase in interest income.

     Provision for Income Taxes - Provision for income taxes for fiscal year
1998 decreased 37.5% as compared to fiscal year 1997.  The decrease is
attributable to a decrease in the effective rate of income tax.





                    COMPARISON OF FISCAL YEARS 1997 AND 1996

Revenues
- --------

     Pipeline Operations - Pipeline gathering revenue for fiscal year 1997
increased 23.8% as compared to fiscal year 1996.  The Company entered into a
joint operating agreement effective December 1, 1996 to jointly operate its
gas gathering system with a gathering system owned by a pipeline company
("operator") owned by John R. Parten.  Under the terms of the agreement, the
Company was charged for its 50% share of the cost of equipment and labor to
construct, as part of the system, a central compression and dehydration
facility required to remove excess water content from the gas before delivery
to a gas plant owned by an unrelated party.  The Company and the operator share
equally the income, costs and expenses of operating the gathering system,
including the dehydration facility (Ft. Trinidad Pipeline System).

     Net Oil and Gas Royalties - Net oil and gas royalties for fiscal year
1997 increased 146.1% as compared to fiscal year 1996.  The increase is
primarily due to oil and gas royalties received on a new well drilled on
Company land.  Gas royalties increased 45.9% because of an increase of 16% in
natural gas production including the new well (thousand cubic feet "MCF") (1997
12,866 MCF; 1996 - 11,095 MCF), and an increase of 25.1% in natural gas prices
(average price per MCF: 1997 - $2.89: 1996 - $2.31).  Oil and condensate
royalties increased 176.6% because of an increase of 175.6% in oil and
condensate production (barrel "bbl") (1997 - 11,144 bbls; 1996 - 4,044 bbls),
and an increase of 2.6% in oil and condensate prices (average price per barrel:
1997 - $20.72; 1996 - $20.20).  The Company's undiscounted future revenues in
proven developed oil and gas reserves are estimated to be approximately
$1,300,000.

     Farm Produce Sales - Farm produce sales for fiscal year 1997 increased
11.9% as compared to fiscal year 1996.  Cotton production yield increased
292.9% (1997 - 220,000 lbs.; 1996 - 56,000 lbs.)  The 1996 cotton crop was
severally damaged by adverse weather conditions.

     During fiscal year 1994, the Company planted 2,500 pecan trees.  The
Company anticipates that it will take four years before the pecan grove is
commercially productive.  Estimated future annual target yield of the pecan
grove is approximately 300,000 lbs.

Costs and Expenses
- ------------------

     Operating Expenses - Operating expenses increased 68.9% for fiscal year
1997 as compared to fiscal year 1996.  The increase is primarily attributable
to an increase of the operating expenses of the Ft. Trinidad Pipeline System.

     The increase in pipeline revenue was not adequate to offset the increase
in pipeline operating expenses.  Management anticipates that pipeline
operations will improve during fiscal year 1998 because the Company and the
operator of the Ft. Trinidad Pipeline System will sell the raw gas rather than
have it processed through a gas plant.  Pipeline revenues are reduced by gas
plant processing fees and by any shrinkage of natural gas during processing.



Depreciation and Amortization - Depreciation and amortization for fiscal
year 1997 increased 24.7% as compared to fiscal year 1996.  The increase is
attributable to ranch properties and to the addition of the Ft. Trinidad
Pipeline compression and dehydration facility.

     Other (Income) Expense - Net - Other (income) expense - net for the fiscal
year 1997 increased 60% as compared to fiscal year 1996.  The increase is
attributable to income earned for services charged others for ranch labor.

     Taxes - Other Than Income Taxes - Taxes-other than income taxes for
fiscal year 1997 decreased 2.3% as compared to fiscal year 1996.

     Provision for Income Taxes - Provision for income taxes for fiscal year
1997 increased 50% as compared to fiscal year 1996.  The increase is
attributable to an increase in pre-tax accounting income.


                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------

     As indicated by the Company's consolidated statement of cash flows, cash
and cash equivalents at the end of fiscal year 1998 decreased $115,000 as
compared to the end of fiscal year 1997.  Net cash provided by operating
activities of $292,000 was utilized to pay $58,000 in dividends to shareholders
and to pay $256,000 for capital expenditures.  In addition, the Company
invested $100,000 in its 50% - owned affiliate, Trinity Valley Pecan Company.

During November, 1998, the Company borrowed $150,000 in order to invest an
additional $100,000 in the affiliate.  The Company's oil and gas properties and
future revenues attributable to the properties were pledged for this loan.

Year 2000 Readiness
- -------------------

     The Company's data processing system is maintained by a related party. 
The Company has been advised that the related party is currently in the
assessment phase of reviewing its information system and that outside
consultants will be retained to modify mission critical software.  The
Company's allocated share of the cost is estimated to be less than $5,000.

ITEM 7.  FINANCIAL STATEMENTS


                          INDEPENDENT AUDITOR'S REPORT
                          ----------------------------


To the Shareholders and Board of Directors
 of Seven J Stock Farm, Inc.


     We have audited the accompanying consolidated balance sheets of Seven J
Stock Farm, Inc. and Subsidiary as of October 31, 1998 and 1997, and the
related consolidated statements of income, shareholders' equity, and cash
flows for the fiscal years then ended.  These consolidated financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement.  An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the
consolidated financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Seven J
Stock Farm, Inc. and Subsidiary as of October 31, 1998 and 1997 and the
results of its operations and its cash flows for the fiscal years then
ended in conformity with generally accepted accounting principles.






                                        MATTISON AND RIQUELMY






January 12, 1999
Houston, Texas


                     SEVEN J STOCK FARM, INC. AND SUBSIDIARY
                     ---------------------------------------
                           CONSOLIDATED BALANCE SHEETS

                            OCTOBER 31, 1998 AND 1997

                (in thousands except for share and per share data)          
- -----------------------------------------------------------------------------
                                                              OCTOBER 31,   
                                                          -------------------
                                                            1998       1997 
                                                          --------   --------
             ASSETS
             ------

CURRENT ASSETS:
  Cash and cash equivalents                               $     17   $    132
  Accounts receivable                                           36         65
  Accounts receivable - related parties                         88         33
  Accounts and note receivable - other                          52         11
  Inventories                                                    -        138
  Refundable income taxes                                        -         52
  Other current assets                                          15         10
                                                           -------    -------
     Total current assets                                 $    208   $    441


INVESTMENT AND ADVANCES TO 50% OWNED AFFILIATE            $     71   $      -

PROPERTY AND EQUIPMENT - at cost, less accumulated
 depreciation of $1,951 in 1998 and $1,854 in 1997           1,641      1,492 

OTHER ASSETS                                                     1         45
                                                           -------    -------

       TOTAL                                              $  1,921   $  1,978
                                                           =======    =======












(CONTINUED)


                     SEVEN J STOCK FARM, INC. AND SUBSIDIARY
                     ---------------------------------------
                           CONSOLIDATED BALANCE SHEETS

                            OCTOBER 31, 1998 AND 1997

                (in thousands except for share and per share data)          
- -----------------------------------------------------------------------------

  (CONTINUED)                                                 OCTOBER 31,   
                                                          -------------------
                                                            1998       1997
                                                          --------   --------

    LIABILITIES AND SHAREHOLDERS' EQUITY
    ------------------------------------

CURRENT LIABILITIES:
  Accounts payable                                        $     11   $     82
  Accounts payable - related parties                            38         38
  Accrued taxes - other than income taxes                       25         28
  Accrued expenses - other                                      23         20
  Accrued income taxes payable                                  31          1
  Deferred income taxes                                          -         39
                                                           -------    -------
     Total current liabilities                            $    128   $    208
                                                           -------    --------
OTHER LIABILITIES AND CREDITS:
  Deferred income taxes                                   $     97   $     90
  Unearned lease income                                          9          9
                                                           -------    -------
     Total other liabilities and credits                  $    106   $     99
                                                           -------    --------
COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
  Common stock, par value - $1 per share; authorized
   1,500,000 shares; issued and outstanding 1,451,000
   shares                                                 $  1,451   $  1,451
  Retained earnings                                            236        220
                                                           -------    -------
     Total shareholders' equity                           $  1,687   $  1,671
                                                           -------    --------
       TOTAL                                              $  1,921   $  1,978
                                                           =======    =======










            The accompanying notes to consolidated financial statements
                    are an integral part of these statements.


                     SEVEN J STOCK FARM, INC. AND SUBSIDIARY
                     ---------------------------------------
                        CONSOLIDATED STATEMENTS OF INCOME

               FOR THE FISCAL YEARS ENDED OCTOBER 31, 1998 AND 1997

                (in thousands except for share and per share data)          
- -----------------------------------------------------------------------------
                                                            FISCAL YEAR ENDED
                                                               OCTOBER 31,  
                                                          -------------------
1998        1997
                                                          --------  ---------
REVENUES:
  Pipeline operations                                     $     96   $     60
  Pipeline operations - related parties                        207        138
  Net oil and gas royalties                                    234        251
  Farm produce sales                                           131        179
  Ranch lease rentals                                           19         19
  Ranch lease rentals - related party                          100        100
                                                           -------    -------
     Total revenues                                       $    787   $    747
                                                           -------    -------

COSTS AND EXPENSES:
  Operating expenses                                      $    123   $    102
  Operating expenses - related parties                         185        121
  General and administrative expenses                          139        112
  General and administrative expenses - related parties         99         93
  Depreciation and amortization                                100         91
  Equity in loss of 50% owned affiliate                         29          -
  Other (income) expense - net                                 (19)       (15)
  Other (income) expense - net - related parties               (16)       (17)
  Taxes - other than income taxes                               35         38
  Taxes - other than income taxes - related parties              8          5
                                                           -------    -------
     Total costs and expenses                             $    683   $    530
                                                           -------    -------

INCOME BEFORE PROVISION FOR INCOME TAXES                  $    104   $    217
  Provision for income taxes                                    30         48
                                                           -------    -------

NET INCOME                                                $     74   $    169
                                                           =======    =======

EARNINGS PER SHARE - BASIC (1,451,000 weighted -                            
 average shares outstanding)                              $    .05   $    .12
                                                           =======    =======






            The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

                     SEVEN J STOCK FARM, INC. AND SUBSIDIARY
                     ---------------------------------------

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

              FOR THE FISCAL YEARS ENDED OCTOBER 31, 1998 AND 1997

                    (in thousands except for per share data)                
- -----------------------------------------------------------------------------
                              COMMON STOCK                             
                         ---------------------                      TOTAL
                                                  RETAINED       SHAREHOLDERS'
                           SHARES      AMOUNT     EARNINGS          EQUITY   
                         ---------    --------    ---------      ------------

Balance at
 October 31, 1996            1,451   $   1,451   $      109     $       1,560

Net income                     -            -           169               169

Dividend paid - $.04                                                    
 per share                                              (58)              (58)
                         ---------    --------    ---------      ------------
Balance at
 October 31, 1997            1,451   $   1,451   $      220     $       1,671

Net income                     -            -            74                74

Dividend paid - $.04
 per share                     -            -           (58)              (58)
                         ---------    --------    ---------      ------------
Balance at
 October 31, 1998            1,451   $   1,451   $      236     $       1,687
                         =========    ========    =========      ============






















            The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

                     SEVEN J STOCK FARM, INC. AND SUBSIDIARY
                     ---------------------------------------

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

               FOR THE FISCAL YEARS ENDED OCTOBER 31, 1998 AND 1997

                 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

                                  (in thousands)                            
- -----------------------------------------------------------------------------
                                                            FISCAL YEAR ENDED
                                                               OCTOBER 31,  
                                                           ------------------
                                                            1998       1997 
                                                           -------    -------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                              $     74   $    169
  Adjustments to reconcile net income to net
   cash provided by operating activities:
     Depreciation and amortization                             100         91
     Deferred income taxes                                     (32)        18
     Equity in loss of 50% owned affiliate                      29          -
  Changes in assets and liabilities:
    (Increase) decrease in assets:
      Inventories                                              138       (103)
      Accounts receivable                                      (31)       127
      Refundable income taxes                                   52         14
      Other assets                                               3          3
    Increase (decrease) in liabilities:
      Accounts payable and accrued expenses                    (71)        50
      Accrued income taxes payable                              30          -
                                                           -------    -------
        Net cash provided by operating activities         $    292   $    369
                                                           -------    -------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                    $   (256)  $   (229)
  Loan to agricultural lessee                                    -        (47)
  Proceeds from sale of property                                 7          -
  Investment and advances to 50% owned affiliate              (100)          
                                                           -------    -------
        Net cash (used in) investing
         activities                                       $   (349)  $   (276)
                                                           -------    -------
CASH FLOWS FROM FINANCING ACTIVITIES - Dividends paid     $    (58)  $    (58)
                                                           -------    ------- 


(CONTINUED)

                     SEVEN J STOCK FARM, INC. AND SUBSIDIARY
                     ---------------------------------------
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

               FOR THE FISCAL YEARS ENDED OCTOBER 31, 1998 AND 1997

                 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

                                 (in thousands)                             
- -----------------------------------------------------------------------------
  (CONTINUED)                                               FISCAL YEAR ENDED
                                                               OCTOBER 31,  
                                                           -------    -------
                                                            1998       1997 
                                                           -------    -------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS      $   (115)  $     35

CASH AND CASH EQUIVALENTS - beginning of year                  132         97
                                                           -------    -------
CASH AND CASH EQUIVALENTS - end of year                   $     17   $    132
                                                           =======    =======
SUPPLEMENTAL CASH FLOW DATA:
  Income taxes paid (refunds received)                    $    (21)  $     16
                                                           =======    ======= 






























            The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

                     SEVEN J STOCK FARM, INC. AND SUBSIDIARY
                     ---------------------------------------
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
=============================================================================== 

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND NATURE OF OPERATIONS

     Seven J Stock Farm, Inc. was incorporated in Texas in 1948.  The
principal operations of Seven J Stock Farm, Inc., and Subsidiary (the
"Company") which are conducted on 11,140 acres of land consist of producing
and selling field crops, leasing pastures, and gathering natural gas through
pipelines.  In addition, the Company receives oil and gas royalties for
minerals underlying the land owned in fee.  All operations are located and
conducted in the State of Texas.

     Preparation of Financial Statements - The financial statements reflect,
on a consolidated basis, the accounts of Seven J Stock Farm, Inc. and
Subsidiary.  The wholly-owned subsidiary is Madison Pipe Line Co.  All
significant inter-company accounts and transactions have been eliminated.
The equity method of accounting is used for investments in affiliates owned
between 20% and 50%.

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

     Revenue and Expense Recognition - Revenues are reflected in operations
when earned and expenses when incurred utilizing the accrual method of
accounting.

     Revenue from pipeline operations is recognized based on dates natural
gas is gathered.

     Revenue from net oil and gas royalties is recognized based on dates of
production.

     Revenue from farm produce sales is recognized when field crops are
harvested.

     Revenue from ranch lease rentals is recognized based on lease periods.

     Inventories - Inventories of harvested cotton, corn, wheat, milo, and
pecans are stated at current sales price less cost of disposal.  Growing
crops are stated at the lower of cost or net realizable value.

     Property and Equipment - Property and equipment is recorded at cost.
The straight-line method of computing depreciation is used for financial
reporting purposes.  Maintenance and repairs are included in expenses when
incurred.  Renewals and betterments which extend the useful life of the
equipment are capitalized.  At the time properties are retired or otherwise
disposed of, the cost of the property and accumulated depreciation are
removed from the accounts.  The difference between the net book value and the
amount received by sale or salvage is included in income. 

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND NATURE OF OPERATIONS
      (CONTINUED)

     The cost of planting the pecan grove and yearly maintenance and
development costs are capitalized until the grove is ready for commercial
production.  Net proceeds from sale of pecans before commercial production
are recorded as a reduction of capitalized costs.  Normal losses of trees to
disease and other conditions during the development stage are not treated as
a reduction to the capitalized cost; however, abnormal losses are charged to
current operations.  The capitalized cost is depreciated over its estimated
economic life, beginning in the first year of commercial production.

     Cash and Cash Equivalents - All highly liquid investment purchases with
a original maturity of three months or less are cash equivalents.

     Deferred Income Taxes - In accordance with Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes", the Company
utilizes the asset and liability approach in computing deferred income taxes.
Under the asset and liability approach to accounting for income taxes, a
deferred income tax liability, calculated using projected tax rates, is
recognized on temporary differences which will result in projected future net
taxable amounts.  In addition, a deferred income tax asset, calculated using
projected tax rates, is recognized on temporary differences which will result
in projected future net deductible amounts.  The deferred income tax asset is
reduced by a valuation allowance based on management's estimate of the amount
that will ultimately be realized or deducted in future years.

     Reclassifications - Certain items and amounts have been reclassified.
The reclassifications have no effect on net income.

2.   PROPERTY AND EQUIPMENT AND ACCUMULATED DEPRECIATION

     Property and equipment consists of:

                                                           FISCAL YEAR ENDED
                                                              OCTOBER 31,   
                                                          -------------------
                                                            1998       1997
                                                          --------   --------
                                                             (in thousands)

       Buildings and building improvements                $    669   $    602
       Levee, drainage, irrigation, roads, and
        flood control facilities                               652        595
       Farm implements, trucks, and tractors                    52         50
       Fences, corrals, and other equipment                    809        683
       Gathering system and dehydration facility               797        797
       Pecan grove and irrigation system
        (not commercially productive)                          325        322
                                                           -------    -------
                                                          $  3,304   $  3,049
       Less accumulated depreciation                         1,951      1,854
                                                           -------    -------
                                                          $  1,353   $  1,195
       Land                                                    288        297
                                                           -------    -------
       Property and equipment - net                       $  1,641   $  1,492
                                                           =======    =======

2.   PROPERTY AND EQUIPMENT AND ACCUMULATED DEPRECIATION (CONTINUED)

     Depreciation of property and equipment is based on the estimated useful
lives.  Annual lives for depreciation are as follows:
                                                             YEARS
                                                            -------
       Buildings and building improvements                   5 - 40
       Levee, drainage, irrigation, roads, and
        flood control facilities                             7 - 50
       Farm implements, trucks, and tractors                 5 - 10
       Fences, corrals, and other equipment                  5 - 20
       Gathering system and dehydration facility            10 - 20
       Pecan grove and irrigation system                         20

3. 50% - OWNED AFFILIATE

On July 2, 1998, the Company purchased a 50% interest in Trinity Valley
Pecan Company (the "50% - owned affiliate").  Condensed financial statements
of the 50% - owned affiliate, are as follows:

                                                        OCTOBER 31,
                    BALANCE SHEET                          1998    
                 -------------------                    ------------
                                                       (in thousands)
     Assets:
       Current assets                                  $         346
       Noncurrent assets (primarily property and
        equipment)                                               746
                                                        ------------
         TOTAL                                         $       1,092
                                                        ============
     Liabilities:
       Current liabilities                             $         370
       Noncurrent liabilities                                    514
     Shareholders' equity:
       Common stock and paid-in capital                          300
       Deficit                                                   (92)
                                                        ------------
          TOTAL                                        $       1,092
                                                        ============

                                                        FOR THE TWELVE
                                                         MONTHS ENDED
                                                          OCTOBER 31,
                                                             1998   
                                                        ------------
                                                       (in thousands)
             STATEMENT OF NET INCOME (LOSS)
             ------------------------------
     Revenues                                          $          67
     Costs and expenses                                          203
                                                        ------------
     Income (loss) before provision for income taxes   $        (136)
     Provision for income taxes (benefit)                        (46)
                                                        ------------
     Net income (loss)                                 $         (90)
                                                        ============

    Equity in loss of 50% - owned affiliate of $29,000 includes only 50% of
the affiliate's loss from July 2, 1998 (date of acquisition) through October
31, 1998.  At July 2, 1998, the excess purchase price of $50,000 over 50% of
the fair value of the affiliate's underlying net assets is $14,000.  This
amount is being amortized over a twenty year period using the straight-line
method.

4. COMMITMENTS AND CONTINGENCIES

The Company has guaranteed the loans of its 50% owned affiliate with a
bank.  The principal balances of a plant construction loan and $200,000
working capital line-of-credit at October 31, 1998 were $554,000 and $71,000,
respectively.

     In order to maintain its 50% interest in the affiliate, the Company
agreed to contribute an additional $150,000 as paid-in capital.  At October
31, 1998, the Company had a commitment of $100,000 to contribute funds to its
affiliate.  In November, 1998 the Company borrowed funds to pay this
obligation.  In regard to the loan agreement, the Company pledged its oil and
gas properties and future revenues attributable to the properties for payment
of the loan.  The loan was guaranteed by John R. Parten and by the Estate
of J. R. Parten.

5.   RANCH AND LAND LEASES

     Company property is subject to two separate ranch leases at an annual
rental of $16 per net acre.  One lease agreement with an unrelated party, which
covers 1,182 net acres was renewed July 31, 1998, for an additional five year
term.  The other lease for 6,260 net acres with the Estate of J. R. Parten
and Trust created under the will of J. R. Parten, related parties, expires on
October 31, 1999.  The lease is subject to earlier termination by either party
giving three months notice.

     Unearned lease income of $9,000 at October 31, 1998 and 1997 represents
prepaid rent attributable to the unrelated party lease.

     Under a fifty year lease agreement beginning September 1, 1997, the
Company is leasing approximately six acres of land to John R. Parten, an
officer, director and shareholder of the Company.  Under the terms of the
lease agreement, the Company is entitled to an annual rent of $200, subject to
escalation after ten years, and the lessee is responsible for property taxes,
utilities, insurance and the cost of construction of any buildings or
improvements.  Upon lease termination, any buildings or improvements
constructed on the leased land becomes the Company's property.

     Under a fifty year lease agreement beginning September 1, 1998, the
Company is leasing approximately two acres of land to it's 50% owned affiliate.
Under the terms of the lease agreement, the Company is entitled to rent of
$1,500 per month, subject to escalation after ten years, and the lessee is
responsible for property taxes, utilities, insurance and the cost of
construction, repairs, or maintenance of any buildings or improvements.  Upon
lease termination, any buildings or improvements constructed on the leased
land becomes the Company's property.



6.   AGRICULTURAL LEASES

     Approximately 2,612 acres or 23% of the Company land is leased to
unrelated parties under two lease agreements.  The Company is entitled to 25%
of the cotton production and 30% of the milo, wheat, and corn production from
the leased lands.  The Company pays for its respective share of certain costs
of crop production.

     The lessee of one lease agreement covering 1,621 acres exercised his
option to renew the lease for an additional two-year period expiring on the
harvest date of the 1999 crop.  The other lease agreement, which covers 991
acres was not renewed for the 1999 crop year.

7.   SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

     Unaudited selected quarterly financial data for the fiscal years ended
October 31, 1998 and 1997 are as follows:

                                                  1998 QUARTER ENDED        
                                         -------------------------------------
                                         JANUARY   APRIL      JULY    OCTOBER
                                           31        30        31       31  
                                         -------   -------   -------   -------
                                       (in thousands except per share amounts)

     Revenues                           $    108  $    169  $    257  $    253
                                         -------   -------   -------   -------
     Net income                         $      8  $     37  $     61  $    (32)
                                         -------   -------   -------   -------
     Net income per share               $    .01  $    .02  $    .04  $   (.02)
                                         =======   =======   =======   =======


                                                 1997 QUARTER ENDED         
                                         -------------------------------------
                                         JANUARY    APRIL      JULY   OCTOBER
                                           31        30        31       31  
                                         -------   -------   -------   -------
                                        (in thousands except per share amount)

     Revenues                           $    122  $    146  $    162  $    317
                                         -------   -------   -------   -------
     Net income                         $     19  $     27  $     39  $     84
                                         -------   -------   -------   -------
     Net income per share               $    .01  $    .02  $    .03  $    .06
                                         =======   =======   =======   =======

     The 1997 fourth quarter revenues include seasonal sales of harvested
cotton.

8.   BUSINESS SEGMENTS

     The Company operates in two principal industries, agriculture and oil and
gas.  The Company's agricultural industry segments consist of the producing
and selling of field crops and the leasing of ranch land not used in farming
operations.  The Company's oil and gas industry segments consist of oil and
gas royalty interests in minerals underlying the land owned in fee and
gathering and transportation of natural gas through pipelines.
     Financial information concerning the Company's business segments for the
fiscal years ended October 31, 1998 and 1997 is as follows.  There were no
material intersegment sales or transfers.  Income before provision for income
taxes represents revenues less operating expenses for each segment and
excludes general corporate expenses and other income and expenses of a general
corporate nature.  Identifiable assets, by segment, are those assets that are
used in the Company's operations within that industry.  Corporate assets are
those assets maintained for general purposes, principally cash and cash
equivalents.

                                                           FISCAL YEAR ENDED
                                                              OCTOBER 31,   
                                                          -------------------
                                                            1998      1997  
                                                          --------   --------
                                                            (in thousands)
     REVENUES:
       Agriculture:
         Farm produce                                    $     131  $     179
         Ranch leases                                          119        119
                                                          --------   --------
                                                         $     250  $     298
                                                          --------   --------
       Oil and gas:
         Net oil and gas royalties                       $     234  $     251
         Pipeline operations                                   303        198
                                                          --------   --------
                                                         $     537  $     449
                                                          --------   --------
           Total revenues                                $     787  $     747
                                                          ========   ========
     OPERATING PROFIT:
       Agriculture:
         Farm produce                                    $      66  $     113
         Ranch leases                                          (62)        (1)
                                                          --------   --------
                                                         $       4  $     112
                                                          --------   --------
       Oil and gas:
         Net oil and gas royalties                       $     231  $     245
         Pipeline operations                                   111         38
                                                          --------   --------
                                                         $     342  $     283
                                                          --------   --------
           Total operating profit                        $     346  $     395

       Other income (expense) - net                              6         32
       General corporate expenses                             (248)      (210)
                                                          --------   --------
           Income before provision for income taxes      $     104  $     217
                                                          ========   ========
     IDENTIFIABLE ASSETS:
       Agriculture                                       $   1,584  $   1,511
       Oil and gas                                             312        327
       Corporate assets                                         25        140
                                                          --------   --------
           Total assets                                  $   1,921  $   1,978
                                                          ========   ========
8.   BUSINESS SEGMENTS (CONTINUED)

     TOTAL CAPITAL EXPENDITURES:
       Agriculture                                        $    256   $    132
       Oil and gas                                               -         97
                                                           -------    -------
           Total capital expenditures                     $    256   $    229
                                                           =======    =======
     DEPRECIATION AND AMORTIZATION:
       Agriculture                                        $     63   $     53
       Oil and gas                                              37         38
                                                           -------    -------
           Total depreciation and amortization            $    100   $     91
                                                           =======    =======
     MAJOR CUSTOMERS:
       Customers comprising 10% or greater of the
        Company's net revenues are summarized as
        follows by business segments:
          Ranch lease - Estate of J. R. Parten and Trust
           created under will of J.R. Parten related
           parties                                        $    100   $    100
          Agricultural leases -
           Caney Valley Cotton Co. (1998 less than 10%)          -        138
           Crop growers insurance (1997 less than 10%)          92          -
          Pipeline operations - Gathering income
           attributable to gas wells partially
           owned by related parties                            207        138
                                                           -------    -------
           Total revenues - major customers               $    399   $    376
                                                           =======    =======
           Percentage to total revenues - all customers       50.7%      50.3%
                                                           =======    =======
9.   RELATED PARTY TRANSACTIONS

     The relationship of the Estate of J. R. Parten to the Company is that of
a shareholder.  John R. Parten and Robert F. Pratka, officers,
directors and shareholders of the Company, are Co-Executors of the Estate of
J. R. Parten and Co-Trustees of J. R. Parten Ranch Trust, a trust created under
the will of J. R. Parten.

     Information concerning ranch and land leases to related parties are also
disclosed in Note 5 of the notes to consolidated financial statements.

     The following is a description of significant related party transactions
for the fiscal years ended October 31, 1998 and 1997:

                                                           FISCAL YEAR ENDED
                                                              OCTOBER 31,   
                                                          -------------------
                                                            1998       1997 
                                                          --------- ---------
                                                             (in thousands)

     DESCRIPTION OF RELATED PARTY TRANSACTIONS:
       Gathering income attributable to production
       from gas wells owned by related
       parties                                           $      207 $     138


       50% share of operating expenses of gathering systems
       operated by pipeline company owned by John R. Parten     154      111

       Ranch lease rentals received from the Estate
       of J.R. Parten and Trust created under will
       of J.R. Parten                                           100      100

       Allocated salaries, payroll taxes, and other
       expenses of two part-time employees by a
       company owned by John R. Parten                           45       45

       Allocated office salaries, payroll taxes, office
       rent, and other office expenses by the Estate of
       J.R. Parten and Trust under the will of J.R. Parten       93       63

       Ranch labor income received from a company owned
       by John R. Parten                                          -        2

       Rental income received from:
         Pipeline company owned by John R. Parten                 2        2
         Company owned by John R. Parten                         11       10
         Other related parties                                    3        3

       Capital expenditures - equipment and labor
       charges for construction of irrigation system                       
       and central compression and dehydration facility
       purchases from pipeline company owned by
       John R. Parten                                            12      105

10.   FEDERAL INCOME TAXES

     The components of the provision for income taxes for the fiscal years
ended October 31, 1998 and 1997 are as follows:

                                                           FISCAL YEAR ENDED
                                                              OCTOBER 31,   
                                                          ------------------
                                                            1998      1997 
                                                          --------  --------
                                                             (in thousands)

     Current income tax expense                          $      62 $      30
     Deferred income taxes                                     (32)       18
                                                          --------  --------
                                                         $      30 $      48
                                                          ========  ========
     Federal taxable income is reported by Seven J Stock Farm, Inc. on the
cash basis and by its subsidiary on the accrual basis.









     The total deferred income tax liabilities and deferred income tax benefits
with related valuation allowances as of October 31, 1998 and 1997 are as
follows:

                                                           FISCAL YEAR ENDED
                                                              OCTOBER 31,   
                                                           ------------------
                                                            1998       1997 
                                                           -------    -------
                                                             (in thousands)

     Deferred income tax liabilities:
       Excess tax depreciation                            $    104   $    101
       Use of cash basis method of accounting                    -         35
                                                           -------    -------
                                                          $    104   $    136
                                                           -------    -------
     Deferred income tax benefits - net of related
      valuation allowances (1998 and 1997 - None):
      Use of cash basis of accounting                     $      4   $      -
      Write-off impaired investment in co-op                     3          -
      Credit for prior years alternative minimum
      tax carryover                                              -          7
                                                           -------    -------
                                                          $      7   $      7
                                                           -------    -------
     Net deferred income tax liabilities                  $     97   $    129
                                                           =======    =======


     A reconciliation of the Company's income tax provision and the amount
computed by applying the statutory Federal income tax rates to earnings before
income taxes for the fiscal years ended October 31, 1998 and 1997 is as
follows:
                                                           FISCAL YEAR ENDED
                                                              OCTOBER 31,   
                                                           ------------------
                                                            1998       1997 
                                                           -------    -------
                                                             (in thousands)

     Computed Federal income tax at statutory rate of 34% $     35   $     74
     Tax benefit of graduated Federal income tax rates          (7)        (8)
     Tax benefit of credit for prior year alternative
      minimum tax                                                -         (1)
     Percentage depletion attributable to oil and gas
      royalties                                                (14)       (17)
     State income tax differential                               5          -
     Equity in loss of 50% owned affiliate                      11          -
                                                           -------    -------
     Provision for income taxes                           $     30   $     48
                                                           =======    =======
     Effective Federal income tax rate                        28.8%      22.1%
                                                           =======    =======




11.   NET OIL AND GAS ROYALTIES

     The Company receives oil and gas royalties based on oil and gas well
production from various oil and gas companies.  Lessees are related parties
underlying the lands owned in fee.

     Oil and gas royalties net of production taxes for the fiscal years ended
October 31, 1998 and 1997 are as follows:

                                                           FISCAL YEAR ENDED
                                                              OCTOBER 31,   
                                                           ------------------
                                                            1998       1997 
                                                           -------    -------
                                                             (in thousands)

     Gross oil and gas royalties                          $    249   $    268
     Production taxes                                          (15)       (17)
                                                           -------    -------
        Net oil and gas royalties                         $    234   $    251
                                                           =======    =======
12.   CONCENTRATION OF CREDIT RISK

     The Company maintains cash deposits with banks which from time to time
may exceed federally insured limits.  Management periodically assesses the
financial condition of the institutions and believes that any possible loss
is minimal.

ITEM  8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURES

     None

                                     PART III


ITEM  9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS,
COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

     Incorporated herein by reference to portions of the Company's information
statement filed pursuant to regulations 14A with the Securities and Exchange
Commission not later than 120 days after the end of the Company's fiscal year.

ITEM 9A. EXECUTIVE OFFICERS OF THE REGISTRANT

     The executive officers of the Company are as follows:

        NAME                 AGE                       POSITION              
- -----------------------     -----       --------------------------------------

John R. Parten                 49       Chairman of the Board and President  
                                                                             
R. F. Pratka                   76       Vice-President and Treasurer         
                                                                             
Valerie Coulter                56       Secretary



     On November 18, 1992, John R. Parten was elected President of the
Company.  He served the Company as Vice-President from 1987 to November 18,
1992.

     R. F. Pratka has served the Company as Vice-President and Treasurer since
1970.

     Valerie Coulter was elected Secretary on March 15, 1994.


ITEM 10.  EXECUTIVE COMPENSATION, and


ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT, and


ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The information called for by Part III (Items 10, 11, and 12) is
incorporated by reference from the Company's information statement filed
pursuant to regulations 14A with the Securities and Exchange Commission not
later than 120 days after the end of the Company's fiscal year.


                                    PART IV


ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K


                                  EXHIBIT INDEX

No.       Description
- ---       -----------
(2)       Articles of Incorporation and Bylaws (1)

(10)      Material Contract - Ranch Lease - Estate of J. R.
           Parten dated March 4, 1993 (2)

(22)      Subsidiary of the Registrant

(27)      Financial data schedule


- -------------------------------------------------------------------------------

(1)  EXHIBIT D to Registration Statement, Form 10, filed with the Securities
       and Exchange Commission on June 3, 1965, is incorporated by reference.

(2)  Incorporated by reference, Form 10-KSB for the fiscal year ended
       October 31, 1994 filed with the Securities and Exchange Commission
       on January 30, 1995.


                               REPORTS ON FORM 8-K

No reports on Form 8-K have been filed for the quarter ended October 31, 1998.


                                                                   EXHIBIT 22




                            SUBSIDIARY OF REGISTRANT


     At October 31, 1998, the Company has one wholly-owned subsidiary, Madison
Pipe Line Co.  The subsidiary was organized under the laws of the State of
Texas and the financial statements of this subsidiary are included in the
Company's consolidated financial statements.


                                   SIGNATURES


     In accordance with Section 13 or 15(d) of the Exchange Act, the
Registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                          SEVEN J STOCK FARM, INC.



January 28, 1999                      By  s/ R. F. Pratka                    
                                          ------------------------------------
                                          R. F. Pratka, Vice-President and
                                           Treasurer

     In accordance with the Exchange Act, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on
the dates indicated.



January 28, 1999                          s/ John R. Parten                  
                                          ------------------------------------
                                          John R. Parten, President and
                                           Director (Chief Executive Officer)



January 28, 1999                          s/ R.F. Pratka                    
                                          ------------------------------------
                                          R.F. Pratka, Vice-President,
                                          Treasurer and Director (Chief
                                          Financial and Accounting Officer)



January 28, 1999                         s/ Patrick J. Moran
                                         ------------------------------------
                                         Patrick J. Moran
                                         Director


January 28, 1999                         s/ William C. Bennett
                                         ------------------------------------
                                         William C. Bennett
                                         Director


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SEVEN J
STOCK FARM, INC. CONSOLIDATED BALANCE SHEET AT OCTOBER 31, 1998 AND
CONSOLIDATED STATEMENT OF INCOME FOR THE FISCAL YEAR ENDED OCTOBER 31, 1998
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          OCT-31-1998
<PERIOD-START>                             NOV-01-1997
<PERIOD-END>                               OCT-31-1998
<CASH>                                              17
<SECURITIES>                                         0
<RECEIVABLES>                                      176
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   208
<PP&E>                                            3592
<DEPRECIATION>                                    1951
<TOTAL-ASSETS>                                    1921
<CURRENT-LIABILITIES>                              128
<BONDS>                                              0
                                0
                                          0
<COMMON>                                          1451
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                      1921
<SALES>                                            365
<TOTAL-REVENUES>                                   787
<CGS>                                               66
<TOTAL-COSTS>                                      308
<OTHER-EXPENSES>                                   375
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                    104
<INCOME-TAX>                                        30
<INCOME-CONTINUING>                                 74
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        74
<EPS-PRIMARY>                                      .05
<EPS-DILUTED>                                      .05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission