AYDIN CORP
10-Q/A, 1995-03-29
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: AYDIN CORP, 10-Q/A, 1995-03-29
Next: AYDIN CORP, 10-Q/A, 1995-03-29



                            AYDIN CORPORATION

   Telephone                                     700 Dresher Road
(215) 657-7510                                     P.O. Box 349   
    FAX                                          Horsham, PA 19044
(215) 657-3830                                        U.S.A.
   Telex
685 1211 AYDIN UW
                            March 29, 1995
                              (VIA EDGAR)

SECURITIES & EXCHANGE COMMISSION
Judiciary Plaza
450 Fifth Street, N.W.
Washington, D.C. 20549-1004

Attn:  Filing Desk, Stop 1-4

RE:   Form 10-Q/A Second Quarter 1994
      File No. 1-7203

Gentlemen:

We are enclosing for filing Aydin Corporation's Form 10-Q/A amending
portions of the Second Quarter Report for the period ending July 2,
1994.

                               Very truly yours,

                               /s/ Robert A. Clancy

                               Robert A. Clancy
                               Secretary and
                               Corporate Counsel

RAC:sbk
Enclosures

<PAGE>
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                                 FORM 10-Q/A

(Mark One)
_X_  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the quarterly period ended _______July 2, 1994_______________
                                     OR

___  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the transition period from _____________ to _________________

Commission file number ________1-7203_________________________________

                             AYDIN CORPORATION
______________________________________________________________________
         (Exact name of registrant as specified in its charter)

               DELAWARE                           23-1686808
______________________________________________________________________
    (State or other jurisdiction of            (I.R.S. Employer
    incorporation or organization)             Identification No.)

                   700 DRESHER ROAD, HORSHAM, PA 19044
______________________________________________________________________
(Address of principle executive offices)               (Zip Code)

                            (215) 657-7510
______________________________________________________________________
          (Registrant's telephone number, including area code)


______________________________________________________________________
  (Former name, former address and former fiscal year, if changed
                          since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

YES ________X___________   NO ____________________

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
Shares of common stock, $1.00 par value, outstanding as of August 15,
1994
                          _____4,998,900_____

<PAGE>
                     PART 1, ITEM 1, FINANCIAL INFORMATION
                                  page 1 of 5

                       AYDIN CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                   (in thousands except for per share amounts)

<TABLE>
<CAPTION>
                        Three Months Ended         Six Months Ended      
                       7/02/94                   7/02/94     
                       Restated     7/03/93      Restated    7/03/93
                           (Unaudited)               (Unaudited)  
<S>                     <C>         <C>          <C>          <C> 
NET SALES               $38,635     $36,969      $72,610      $74,403 
COST AND EXPENSES                    
 Cost of sales           28,283      27,206       53,738       53,848
 Selling, general 
   and administrative     7,068       6,741       12,668       13,338
 Research and development 1,389       1,223        2,461        2,853
 Interest expense, net      209          72          190          175
                        _______     _______      _______      _______
   Total                 36,949      35,242       69,057       70,214
                        _______     _______      _______      _______

INCOME BEFORE INCOMES TAXES
AND MINORITY INTEREST     1,686       1,727        3,553        4,189

INCOME TAXES                414         572        1,088        1,495
                        _______     _______      _______      _______

INCOME BEFORE
MINORITY INTEREST         1,272       1,155        2,465        2,694

LESS MINORITY INTEREST    - 0 -           3        - 0 -          106
                        _______     _______      _______      _______

NET INCOME              $ 1,272     $ 1,152      $ 2,465      $ 2,588 
                        _______     _______      _______      _______
                        _______     _______      _______      _______

EARNINGS PER SHARE      $   .25     $   .23      $   .49      $   .52
                        _______     _______      _______      _______
                        _______     _______      _______      _______

WEIGHTED AVERAGE
COMMON AND COMMON
EQUIVALENT SHARE
OUTSTANDING               4,996       5,013        5,002         5,018
                        _______     _______      _______      _______
                        _______     _______      _______      _______

</TABLE>
<PAGE>
                     PART 1, ITEM 1, FINANCIAL INFORMATION
                                  page 2 of 5

                   AYDIN CORPORATION AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                             ($000 Omitted)

                                 ASSETS
<TABLE>
<CAPTION>
                                       July 2, 1994  
                                       Restated         Dec. 31, 1993
                                       (Unaudited)
<S>                                    <C>              <C>
CURRENT ASSETS:                      
Cash, including cash equivalents-
 1994, $7,799; 1993, $10,908          $   9,188         $  11,822
Short-term investments                   11,655            13,058
Accounts receivable                      51,865            33,525
Unbilled revenue, after
 progress billings                       50,645            66,559
Inventories:
 Raw materials                            8,542             8,549
 Work-in-process                          6,806             6,036
 Finished product                         3,489             3,012
 Prepaid expenses                         2,187             1,470
                                       ________          ________
   Total current assets                 144,377           144,031
PROPERTY, PLANT AND EQUIPMENT,
 net of accumulated depreciation:
 1994, $55,799; 1993, $53,623            25,423            25,182
OTHER ASSETS                                496               508
                                       ________          ________

    TOTAL ASSETS                       $170,296          $169,721
                                       ________          ________
                                       ________          ________
__________________________________________________________________
<FN>
NOTE TO FINANCIAL STATEMENTS:
Interim financial statements reflect all adjustments which are, in the
opinion of management, necessary to a fair statement of the results for
the periods.  The 1993 balance sheet has been derived from the audited
financial statements contained in the 1993 Annual Report to
Stockholders.  The 1994 periods have been restated as a result of
previously not including the results of a foreign subsidiary.  In
previous periods the results of this subsidiary were not significant. 
These interim financial statements conform with the requirements for
interim financial statements and consequently do not include all the
disclosures normally required by generally  accepted accounting
principles.  Disclosures are updated where appropriate.  There are no
changes in contingency disclosures.  Pretax income for 1994 includes
foreign currency translation gains relating to the Turkish subsidiary
of $307,000 for the second quarter and $802,000 for the six months.

</TABLE>
<PAGE>
                 PART 1, ITEM 1, FINANCIAL INFORMATION
                              page 3 of 5

                   AYDIN CORPORATION AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                             ($000 Omitted)

                  LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                            July 2, 1994    
                            Restated         Dec. 31, 1993
                            (Unaudited)
<S>                         <C>              <C>
CURRENT LIABILITIES:
 Current maturities of
  long-term debt           $    399           $    397
 Short-term bank debt        15,025             21,525
 Accounts payable            26,055             21,731
 Accrued liabilities         12,135             15,295
 Advanced payments and
  contract billings in
  excess of recognized
  revenue                     1,572              1,563
 Accrued and deferred
  income taxes               10,789              7,014
                           ________            _______
Total current liabilities    65,975             67,525
LONG-TERM DEBT,
 less current maturities      1,698              1,902
DEFERRED INCOME TAXES         6,087              6,230
MINORITY INTEREST             - 0 -                105
STOCKHOLDERS' EQUITY:
 Common stock, par value $1-
  authorized 7,500,000
  shares: issued 1994,
  4,988,900 shares;
  1993, 4,981,273 shares      4,989              4,981
 Additional paid-in capital     770                697
 Retained earnings           91,371             88,906
 Foreign currency
  translation effects          (594)              (625)
                           ________            _______
    Stockholders' equity     96,536             93,959
                           ________            _______
TOTAL LIABILITIES
  AND EQUITY               $170,296           $169,721
                           ________            _______
                           ________            _______
</TABLE>
<PAGE>
                 PART 1, ITEM 1, FINANCIAL INFORMATION
                              page 4 of 5

                   AYDIN CORPORATION AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED STATEMENTS
                              OF CASH FLOWS
                             ($000 omitted)
<TABLE>
<CAPTION>
                                  Six Months Ended
                           July 2, 1994       
                           Restated           July 3, 1993
                           (Unaudited)        (Unaudited)
<S>                        <C>                <C>
OPERATING ACTIVITIES                 
Net Income                 $   2,465          $    2,588
Items not affecting cash:
 Depreciation and
   amortization                2,244               2,411
 Deferred income taxes          (100)                 41
 Minority Interest                 0                 106
 Other                            30                  59
Changes in certain
Working capital items:
 Accounts receivable         (18,340)              8,612
 Unbilled revenue             15,914             (18,197)
 Advance payments and
  contract billings in
  excess of recognized
  revenue                          9                 727
 Inventories                  (1,240)                519 
 Prepaid expenses               (717)                468
 Accounts payable and
  accrued liabilities          1,164                 607 
 Accrued income taxes          3,732                (440)
                            ________           _________
   Cash Provided (Used) By
   Operating Activities        5,161              (2,499)

INVESTING ACTIVITIES
Net property, plant and
 equipment additions          (2,472)             (1,134)
Short-term investments         1,403              (3,469)
                            ________           _________
            Cash Used By   
     Investing Activities     (1,069)             (4,603)

FINANCING ACTIVITIES
Principal payments on
 long-term debt                 (202)               (197)
Net repayments of
 short-term borrowings        (6,500)             (4,200)
Minority investment in
 consolidated subsidiary        (105)             (2,316)
Proceeds from exercise of
 stock options                    81                 186
                            ________           _________
            Cash Used By   
     Financing Activities     (6,726)             (6,527)
                            ________           _________
DECREASE IN CASH AND CASH
 EQUIVALENTS                  (2,634)            (13,629)
CASH AND CASH EQUIVALENTS
 AT BEGINNING OF YEAR         11,822              17,086
                            ________           _________
CASH AND CASH EQUIVALENTS
 AT END OF PERIOD           $  9,188           $   3,457
                            ________           _________
                            ________           _________
</TABLE>
<PAGE>
                 PART 1, ITEM 1, FINANCIAL INFORMATION
                              page 5 of 5

                 INDEPENDENT ACCOUNTANTS' REPORT ON REVIEW OF
                          INTERIM FINANCIAL INFORMATION

Board of Directors and Stockholders
Aydin Corporation

We have reviewed the condensed consolidated balance sheet of Aydin
Corporation and subsidiaries as of July 2, 1994, and the related
condensed consolidated statements of income and cash flows for the
three and six month periods ended July 2, 1994 as restated.  See note
to Financial statements regarding this restatement.  The condensed
consolidated statements of income and cash flows for the three and
six-month periods ended July 3, 1993 were reviewed by other
accountants.  These condensed consolidated financial statements are the
responsibility of the /Company's management.

Our review and that of the prior accountants was conducted in
accordance with standards established by the American Institute of
Certified Public Accountants.  A review of interim financial
information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for
financial and accounting matters.  It is substantially less in scope
than an audit in accordance with generally accepted auditing standards,
the objective of which is the expression of an opinion regarding the
financial statements taken as a whole.  Accordingly, we do not express
such an opinion.

Based on our review, and that of the prior accountants, we are not
aware of any material modifications that should be made to the
condensed consolidated financial statements referred to above for them
to be in conformity with generally accepted accounting principles.

The consolidated balance sheet of Aydin Corporation and subsidiaries as
of December 31, 1993, and the related consolidated statements of
operations and cash flows for the year then ended (not presented
herein), were audited by other accountants in accordance with generally
accepted auditing standards.  In their report dated February 25, 1994,
they expressed an unqualified opinion on those consolidated financial
statements.  In their opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of December 31,
1993 is fairly stated in all material respects in relation to the
consolidated balance sheet from which it has been derived.

                                   /s/ Grant Thornton LLP

Philadelphia, Pennsylvania 
March 22, 1995
<PAGE>
                  AYDIN CORPORATION AND SUBSIDIARIES
PART I -  FINANCIAL INFORMATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

(1)  Material Changes in Financial Condition (7/02/94 versus 12/31//93)

Accounts receivable increased by $18.3 million because of higher
billings this quarter compared to the fourth quarter of 1993
particularly on large contracts with the Government of Turkey and an
Argentina customer.  Unbilled revenue decreased by $15.9 million
because of the higher Government of Turkey billings and also because 
of the lower level of percentage completion sales this quarter compared
to the fourth quarter of 1993.

Accrued liabilities decreased by $3.2 million primarily because of $2
million of payments made and other costs incurred in connection with
the terms of a settlement made with the Department of Justice on the
AN/GRC-222 microwave radio contract with the U.S. Army (see Note K of
the 12/31/93 Annual Report).

Accounts payable and accrued and deferred income taxes increased by
$4.3 million and $3.8 million, respectively, because of volume and tax
liability increases at the Argentina subsidiary.

Short-term bank debt was reduced by $6.5 million owing to the favorable
cash flow for the six months of 1994.  Of the total of $20.8 million of
cash and short-term investments at July 2, 1994, approximately $14.9
million represents interest bearing collateral required to be
maintained against letters of credit for the Turkish Contract.

The Company at July 2, 1994 had short-term bank borrowings outstanding
of $15 million.  The banks are requesting partial or full reductions of
these short-term borrowings.  The Company anticipates full payment of
these bank loans in 1995 from internal cash flow.  The Company is
seeking new banking arrangements to cover its future potential needs.

Based on the present backlog and projected cash flows, the company
anticipates financing its capital needs from internal sources and from
some short-term borrowings in the foreseeable future. 

(2)  Material Changes in Operations (Second Quarter and Six Months 1994
versus 1993)

Net sales increased by 5% in the quarter and decreased by 2% in the six
months.  Sales were favorably impacted, particularly in the 2nd
quarter, by increased volume at the Argentina subsidiary.  Offsetting
this were delays in booking new export business and the continuing
increasingly competitive U.S. Government defense business environment.

Cost of sales as a percentage of sales decreased in the quarter to
73.2% from 73.6% and increased in the six months to 74.0% from 72.4%. 
The decreases were primarily a result of operating efficiencies
achieved particularly on a large contract.  These were offset,
particularly in the quarter, by a higher percentage of cost of sales
versus sales at the Argentina subsidiary.

The income tax provision as a percentage of pre-tax income decreased to
24.6% from 33.1% for the quarter and to 30.6% from 35.7% for the six
months, primarily because of foreign currency translation gains not
subject to tax.
<PAGE>
                               SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this to be signed on its behalf by the
undersigned thereunto duly authorized.


                                  AYDIN CORPORATION


DATE _____March 27, 1995_____              /s/ Herbert Welber
                                        Herbert Welber, Controller



DATE _____March 27, 1995_____              /s/ Robert A. Clancy
                                        Robert A. Clancy, Secretary



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission