AYDIN CORP
10-Q, 1996-05-14
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: AMERICAN LOCKER GROUP INC, 10QSB, 1996-05-14
Next: BAKER FENTRESS & CO ET AL, DEF 14A, 1996-05-14



                            AYDIN CORPORATION

   Telephone                                     700 Dresher Road
(215) 657-7510                                     P.O. Box 349   
    FAX                                          Horsham, PA 19044
(215) 657-3830                                        U.S.A.

                              May  14, 1996
                              (VIA EDGAR)

SECURITIES & EXCHANGE COMMISSION
Judiciary Plaza
450 Fifth Street, N.W.
Washington, D.C. 20549-1004

Attn:  Filing Desk, Stop 1-4

RE:   Form 10-Q First Quarter 1996
      File No. 1-7203

Gentlemen:

We are enclosing for filing Aydin Corporation's Form 10-Q for the
First Quarter ending March 30, 1996.

                               Sincerely,

                               /s/ Robert A. Clancy

                               Robert A. Clancy
                               Secretary and
                               Corporate Counsel

RAC:sbk
Enclosures
<PAGE>
                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549

                                FORM 10-Q

(Mark One)
X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934
   For the quarterly period ended         March 30, 1996        

                                   OR

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934
   For the transition period from ___________ to __________

Commission file number     1-7203     

                            AYDIN CORPORATION
__________________________________________________________________    

   (Exact name of registrant as specified in its charter)

     DELAWARE                                  23-1686808             
__________________________________________________________________

(State or other jurisdiction of                (I.R.S. Employer
incorporation or organization)                  Identification No.)

                   700 DRESHER ROAD, HORSHAM, PA 19044
__________________________________________________________________

(Address of principle executive offices)             (Zip Code)

                             (215) 657-7510
__________________________________________________________________

          (Registrant's telephone number, including area code)

__________________________________________________________________

  (Former name, former address and former fiscal year, if changed
                         since last report)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.

YES _____X_____   NO ___________

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Shares of common stock, $1.00 par value, outstanding as of May 10,
1996.
                          ______5,132,800______
<PAGE>

                               AYDIN CORPORATION

PART I -  FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

Incorporated herein by reference are the Condensed Consolidated
Financial Statements of Aydin Corporation and the related Notes to
Financial Statements as set forth on pages 2 through 5 of the "1996
First Quarter Report" to Stockholders.  These condensed consolidated
financial statements for the three month period ended March 30, 1996
have been subjected to a limited review by Grant Thornton LLP, the
Registrant's independent accountants, whose report, set forth on page
6 of the "1996 First Quarter Report" to Stockholders, is incorporated
herein by reference.

Earnings per share are based on the weighted average number of common
shares outstanding plus shares issuable upon the assumed exercise of
dilutive common stock options.  The number of shares used in the
computation of earnings per share for the three months ended March 30,
1996 and April 1, 1995 were 5,162,831 and 5,040,676, respectively.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

(1)  Material Changes in Financial Condition (3/30/96 versus 12/31/95)

Accounts receivable decreased by $15.5 million primarily because of
$14.5 million of collections during the quarter on the TMRC Contract
with the Government of Turkey.  Most of these collections were for the
software on this contract, the acceptance for which had been delayed
in excess of one year.

Accounts payable decreased by $10.3 million primarily because of
payment of approximately $8 million to the TMRC software
subcontractor.

Current accrued and deferred income taxes decreased by $2.2 million
primarily because of payments made to the IRS.

Long-term debt (including current maturities) consisting of mortgages
of $1.1 million was paid off during the quarter, and the properties
involved were used as collateral against a $4.5 million line of credit
put in place during the quarter.  During April $3.0 million of the
line of credit was used.

Of the $11.8 million of restricted cash at 3/30/96, approximately $9.2
million was being held as collateral by a bank against the TMRC
contract, and $2.5 million was held as collateral against the $5.2
million of short-term bank debt at 3/30/96.  During April, $5.0
million of the short-term bank debt was paid off.

Although the Company's liquidity and financial flexibility have
improved since year-end with the TMRC collections during the quarter,
they continue to be adversely affected by amounts still due from the
Government of Turkey.

Based on the present backlog and projected cash flows, the Company
anticipates financing its capital needs from internal sources and from
some borrowings in the foreseeable future.

(2)  Material Changes in Operations (1st Quarter 1996 vs. 1995)

Cost of sales as a percentage of sales decreased to 69.8% from 72.9%
primarily because estimated costs at completion on a major contract
substantially completed during the quarter exceeded actual costs
incurred.

Selling, general and administrative expenses increased by $ 576
thousand (9%) primarily because of increased provisions for doubtful
accounts receivable.

Research and development costs increased by $881 thousand (61%)
because of expanded continuing development efforts in
telecommunications products.


PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         Reference is made to Item 3, "Legal Proceedings," in
         Registrant's Annual Report on Form 10-K, Part I, for the year
         ended December 31, 1995, regarding the arbitration
         cross claims of Loral Defense Systems-Eagan and the
         Registrant.  There has been no change in the status of that
         matter.

ITEM 4.   SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

     (a)  The Registrant held its Annual Meeting of Stockholders on
          April 26, 1996.

     (b)  Proxies for the meeting were solicited pursuant to
          Regulation 14A.  There was no solicitation in opposition to
          management's nominees for directors as listed in the Proxy
          Statement.  All such nominees were elected.

     (c)  The matters voted upon and the results of the voting were as
          follows:

          (1)  Election of Directors

<TABLE>
<CAPTION>
                                    For        Withheld      Broker
                                                            Non-Votes
           <S>                    <C>           <C>         <C>
           I. Gary Bard           4,004,585     28,232      None.
           Nev A. Gokcen          4,004,585     28,232      None.
           Ayhan Hakimoglu        4,004,585     28,232      None.
           Donald S. Taylor       4,004,585     28,232      None.
           Harry D. Train II      4,004,585     28,232      None.
           John F. Vanderslice    4,004,585     28,232      None.
</TABLE>

          (2)  To approve Individual Non-Qualified Stock Options.

<TABLE>
<CAPTION>
           For           Against       Abstain       Broker Non-Votes
<S>        <C>           <C>           <C>           <C>
           3,505,067     499,152        28,598        None
</TABLE>

ITEM 5.        OTHER INFORMATION

     (a)       On May 6, 1996, Ayhan Hakimoglu, the Registrant's
               Chairman of the Board and Chief Executive Officer,
               announced that he completed the sale of his 11.7%
               interest in the Registrant's Common Stock to EA
               Industries, Inc., West Long Branch, New Jersey and
               resigned as an officer and director of the Registrant
               and its subsidiaries.

               The Registrant's Board of Directors appointed Mr. I.
               Gary Bard, currently a director of the Registrant, to
               succeed Mr. Hakimoglu as Chairman of the Board and
               Chief Executive Officer of the Registrant.  The Board
               also appointed Mr. Irwin L. Gross, Chairman of the
               Board of EA Industries, Inc., as a Director of the
               Registrant to fill the vacancy on the Board created by
               Mr. Hakimoglu's resignation. 


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     (a)  The following is a list of Exhibits filed as part of this
          report:

          Exhibit 2 -         None
          Exhibit 3(i) -      Restated Certificate of Incorporation
                              (filed as Exhibit 3(i) to Registrant's
                              Annual Report on Form 10-K for the year
                              ended December 31, 1994 and incorporated
                              herein by reference).
          Exhibit 3(ii) -     By-Laws (filed as Exhibit 3(ii) to
                              Registrant's Annual Report on Form 10-K
                              for the year ended December 31, 1994 and
                              incorporated herein by reference).
          Exhibit 4 -         None
          Exhibit 10 -        None
          Exhibit 11 -        None
          Exhibit 15 -        Letter re unaudited interim financial
                              information
          Exhibit 18 -        None
          Exhibit 19 -        "1996 FIRST QUARTER REPORT" to
                              Stockholders
          Exhibit 22 -        None
          Exhibit 23 -        None
          Exhibit 24 -        None
          Exhibit 27 -        Financial Data Schedule (electronic
                              filing only)
          Exhibit 99 -        None

     (b)  Reports on Form 8-K

          No reports on Form 8-K were filed during the First Quarter
          1996.


<PAGE>
                               SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                     AYDIN CORPORATION

DATE   May 14, 1996                  /s/ Herbert Welber
                                     Herbert Welber, Controller

DATE   May 14, 1996                  /s/ Robert A. Clancy
                                     Robert A. Clancy, Secretary

<PAGE>
                            AYDIN CORPORATION
                       FORM 10-Q QUARTERLY REPORT

                              EXHIBIT INDEX

N0.         DESCRIPTION OF EXHIBIT

15          Letter re unaudited interim financial information

19          1996 First Quarter Report to Stockholders

27          Financial Data Schedule

<PAGE>
                                                      Exhibit 15

Securities and Exchange Commission
Washington, D.C. 20549


We have made a review of the condensed consolidated financial
statements of Aydin Corporation and subsidiaries as of March 30, 1996
and for the three-month periods ended March 30, 1996 and
April 1, 1995, in accordance with standards established by the
American Institute of Certified Public Accountants, and issued our
report thereon dated April 26, 1996.  We are aware that such financial
statements and our above-mentioned report appearing in the Form 10-Q
of Aydin Corporation for the quarter ended March 30, 1996 are being
incorporated by reference in the Registration Statement Nos. 33-61537;
33-53549; 33-34863; 33-22016; 33-14284; 2-97645; 2-93603; 2-77623;
2-64093 and that such report pursuant to Rule 436(c) of the Securities
Act of 1933 is not considered a part of a registration prepared or
certified by an accountant or a report prepared or certified by an
accountant within the meaning of Paragraphs 7 and 11 of that Act.



/s/ Grant Thornton LLP
Philadelphia, Pennsylvania
May 13, 1996

<PAGE>
                                                       Exhibit 19

Dear Stockholder:

     Aydin's sales for the first quarter of 1996 were $36,283,000,
representing a slight increase compared to $35,588,000 in the same
period last year.  Net income for the first quarter of 1996 was
$963,000, a decrease as compared to $1,191,000 in last year's first
quarter.  Earnings per share for the first quarter of 1996 were $.19,
a decrease as compared to $.24 per share in the first quarter of 1995.

     Backlog at the end of the first quarter of 1996 was $95 Million,
a decrease from $106 Million at the end of 1995.  There is an
additional $150 million of backlog which is subject to prototype
approval and the receipt of production quantity releases which are
estimated to be received over several years.  The Company also has
additional production options not included in the above figures.

     During the quarter, Aydin was awarded a contract valued at $3
Million from a Swedish Company, Forsvarets Materielverk (FMV), to
supply Digital Microwave Line-of-Sight (LOS) Radios.  Aydin also
received several smaller orders and contracts as well.

     In addition to the previously mentioned awards, management
remains optimistic regarding several large contracts which have been
mentioned in recent months.  Many smaller contracts and opportunities
are also being pursued, all of which have significant potential for
Aydin.

     The TMRC contract with the Turkish Government is in the final
phase.  Due to preliminary acceptance of software and resulting recent
payments made to us on this contract, Aydin's cash flow has made some
improvements.  There is approximately $37 Million of work left on this
program, most of which should be completed this year.

     Restricted cash as shown on the Assets page was approximately
$11.8 Million on March 30, 1996.  As of this date it has been reduced
to approximately $8 Million.  The reduction has been used primarily to
reduce short-term loans.

                                        /s/ Ayhan Hakimoglu
                                        Ayhan Hakimoglu
                                        Chairman of the Board

April 26, 1996
                                   (page 1)
<PAGE>
                   AYDIN CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
               (in thousands except for per share amounts)

<TABLE>
<CAPTION>
                                         3 Months Ended
                                  March 30, 1996     April 1, 1995
                                   (Unaudited)        (Unaudited)
<S>                               <C>                <C>
NET SALES                         $ 36,283           $ 35,588
COST AND EXPENSES                    
 Cost of Sales                      25,308             25,937
 Selling, general
   and administrative                7,100              6,524
 Research and development            2,230              1,449
 Interest expense (income), net        204               (157)
                                   _______             ______
   Total                            34,842             33,753 
                                   _______             ______

INCOME BEFORE INCOMES TAXES
AND MINORITY INTEREST                1,441              1,835 

INCOME TAXES                           472                636 
                                   _______             ______

INCOME BEFORE
MINORITY INTEREST                      969              1,199 

LESS MINORITY INTEREST                   6                  8 
                                   _______             ______

NET INCOME                        $    963            $ 1,191  
                                   _______             ______
                                   _______             ______

EARNINGS PER SHARE                $   .19                 .24  
                                   _______             ______
                                   _______             ______
</TABLE>
                                   (page 2)
<PAGE>
                   AYDIN CORPORATION AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                             ($000 Omitted)

                                 ASSETS
<TABLE>
<CAPTION>
                                       March 30, 1996   Dec. 31, 1995
                                       _____________    _____________
                                       (Unaudited)
<S>                                   <C>               <C>
CURRENT ASSETS:                      
Cash, including cash equivalents-
 1996, $7,700; 1995, $3,569           $   3,439         $  4,638
Short-term investments                   11,793           11,672
Accounts receivable                      37,675           53,216
Unbilled revenue, after
 progress billings                       49,400           46,927
Inventories:
 Raw materials                           11,551           11,581
 Work-in-process                          8,523            7,965
 Finished product                         3,283            3,234
Prepaid expenses                          1,467            1,577
                                       ________          ________
   Total current assets                 127,131          140,810
PROPERTY, PLANT AND EQUIPMENT,
 net of accumulated depreciation:
 1996, $58,831; 1995, $59,055            24,697           25,624
OTHER ASSETS                                425              426
                                       ________          ________

    TOTAL ASSETS                       $152,253         $166,860
                                       ________          ________
                                       ________          ________
__________________________________________________________________
<FN>
NOTE TO FINANCIAL STATEMENTS:
Interim financial statements reflect all adjustments which are, in the
opinion of management, necessary to a fair statement of the results
for the periods.  The 1995 balance sheet has been derived from the
audited financial statements contained in the 1995 Annual Report to
Stockholders.  These interim financial statements conform with the
requirements for interim financial statements and consequently do not
include all the disclosures normally required by generally accepted
accounting principles.  Reporting developments have been updated where
appropriate.  In this connection, there are no significant changes in
contingency disclosures and although the Company's liquidity and
financial flexibility have improved since year end, they continue to
be adversely affected by amounts due from the Government of Turkey. 
Pretax income for the first quarter includes foreign currency
translation gains relating to the Turkish subsidiary of $219,000 for
1996 and $109,000 for 1995.
</TABLE>
                                (page 3)
<PAGE>
                   AYDIN CORPORATION AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                             ($000 Omitted)

                  LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                            March 30, 1996    Dec. 31, 1995
                            _____________    _____________
                            (Unaudited)
<S>                        <C>               <C>
CURRENT LIABILITIES:
 Current maturities of
  long-term debt           $    -0-           $    342
 Short-term bank debt         5,186              5,486
 Accounts payable            18,873             29,222
 Accrued liabilities          7,531              7,370
 Advanced payments and
  contract billings in
  excess of recognized
  revenue                     1,402              2,843
 Accrued and deferred
  income taxes                7,737              9,932
                           ________            _______
Total current liabilities    40,729             55,195
LONG-TERM DEBT,
 less current maturities        -0-                770
DEFERRED INCOME TAXES         5,906              6,232
MINORITY INTEREST                96                 90
STOCKHOLDERS' EQUITY:
 Common stock, par value $1-
  authorized 7,500,000
  shares: issued 1996,
  5,115,625 shares;
  1995, 5,112,127 shares      5,116              5,112
 Additional paid-in capital   2,237              2,188
 Retained earnings           98,846             97,883
 Foreign currency
  translation effects          (667)              (610)
                           ________            _______
    Stockholders' equity    105,522            104,573
                           ________            _______
TOTAL LIABILITIES
  AND EQUITY               $152,253           $166,860
                           ________            _______
                           ________            _______
</TABLE>
                                (page 4)
<PAGE>
                   AYDIN CORPORATION AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED STATEMENTS
                              OF CASH FLOWS
                             ($000 omitted)
<TABLE>
<CAPTION>
                                 Three Months Ended
                           March 30, 1996     April 1, 1995
                           _____________      _____________
                           (Unaudited)        (Unaudited)
<S>                        <C>                <C>
OPERATING ACTIVITIES                 
Net Income                 $     963          $   1,191 
Items not affecting cash:
 Depreciation and
   amortization                  852                842 
 Deferred income taxes           150                142 
 Minority Interest                 6                  8 
 Gain on sale of facility       (216)               -0-
 Other                           (66)               108 
Changes in certain
working capital items:
 Accounts receivable          15,541              1,364 
 Unbilled revenue             (2,473)            (8,942)
 Advance payments and
  contract billings in
  excess of recognized
  revenue                     (1,441)            (1,991)
 Inventories                    (577)              (781)
 Prepaid expenses                110               (314)
 Accounts payable and
  accrued liabilities        (10,188)              (690)
 Accrued income taxes         (2,671)               722 
                            ________           _________
 CASH USED BY
    OPERATING ACTIVITIES         (10)            (8,341)

INVESTING ACTIVITIES
Net property, plant and
 equipment additions            (868)              (656)
Proceeds from sale
 of facility                   1,159                -0-
                            ________           _________
  CASH PROVIDED (USED) BY
     INVESTING ACTIVITIES        291               (656)

FINANCING ACTIVITIES
Release of collateral on
 restricted cash                (121)             2,287
Principal payments on
 long-term debt               (1,112)              (154)
Net repayments of
 short-term borrowings          (300)            (1,000)
Purchase of Treasury Shares      -0-                (52)
Minority investment in
 consolidated subsidiary         -0-                103 
Proceeds from exercise of
 stock options                    53                 78 
                            ________           _________
  CASH PROVIDED (USED) BY   
     FINANCING ACTIVITIES     (1,480)             1,262
                            ________           _________
DECREASE IN CASH AND CASH
 EQUIVALENTS                  (1,199)            (7,735)
CASH AND CASH EQUIVALENTS
 AT BEGINNING OF YEAR          4,638              9,771
                            ________           _________
CASH AND CASH EQUIVALENTS
 AT END OF PERIOD           $  3,439           $  2,036 
                            ________           _________
                            ________           _________
</TABLE>
                                (page 5)
<PAGE>

INDEPENDENT ACCOUNTANTS' REPORT ON REVIEW OF
INTERIM FINANCIAL INFORMATION

Board of Directors and Stockholders
Aydin Corporation

We have reviewed the condensed consolidated balance sheet of Aydin
Corporation and subsidiaries as of March 30, 1996 and the related
condensed consolidated statements of income and cash flows for the
three month periods ended March 30, 1996 and April 1, 1995.  These
condensed consolidated financial statements are the responsibility of
the Company's management.

We conducted our review in accordance with standards established by
the American Institute of Certified Public Accountants.  A review of
interim financial information consists principally of applying
analytical procedures to financial data and making inquiries of
persons responsible for financial and accounting matters.  It is
substantially less in scope than an audit in accordance with generally
accepted auditing standards, the objective of which is the expression
of an opinion regarding the financial statements as a whole. 
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications
that should be made to the condensed consolidated financial statements
for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet as of December 31,
1995, and the related consolidated statements of operations and cash
flows for the year then ended (not presented herein) and in our report
dated February 26, 1996 except as to Note A for which the date is
March 22, 1996, we expressed an unqualified opinion on those
consolidated financial statements.  In our opinion, the information
set forth in the accompanying condensed consolidated balance sheet as
of December 31, 1995 is fairly stated, in all material respects in
relation to the consolidated balance sheet from which it has been
derived.

/s/ Grant Thornton LLP

Philadelphia, Pennsylvania
April 26, 1996
_________________________________________________________________

     A copy of Aydin Corporation's Form 10Q may be obtained without
         charge, upon written request sent to Aydin Corporation
                                (page 6)
<PAGE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted
from First Quarter Report to Stockholders and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>1,000
       
<S>                             <C>
<PERIOD-TYPE>                   QTR-1
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-30-1996
<CASH>                                           3,439
<SECURITIES>                                    11,793
<RECEIVABLES>                                   37,675
<ALLOWANCES>                                         0
<INVENTORY>                                     23,357
<CURRENT-ASSETS>                               127,131
<PP&E>                                          83,528
<DEPRECIATION>                                  58,831
<TOTAL-ASSETS>                                 152,253
<CURRENT-LIABILITIES>                           40,729
<BONDS>                                              0
<COMMON>                                         5,116
                                0
                                          0
<OTHER-SE>                                     100,406
<TOTAL-LIABILITY-AND-EQUITY>                   152,253
<SALES>                                         36,283
<TOTAL-REVENUES>                                36,283
<CGS>                                           25,308
<TOTAL-COSTS>                                   34,842
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 204  
<INCOME-PRETAX>                                  1,441
<INCOME-TAX>                                       472
<INCOME-CONTINUING>                                969
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       963
<EPS-PRIMARY>                                      .19
<EPS-DILUTED>                                      .19
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission