<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM ODWALLA,
INC. INCLUDED IN THIS FORM 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> SEP-02-2001
<PERIOD-START> SEP-03-2000
<PERIOD-END> DEC-02-2000
<CASH> 909
<SECURITIES> 2,997
<RECEIVABLES> 14,409
<ALLOWANCES> 1,432
<INVENTORY> 6,905
<CURRENT-ASSETS> 28,428
<PP&E> 33,832
<DEPRECIATION> 12,017
<TOTAL-ASSETS> 90,403
<CURRENT-LIABILITIES> 17,484
<BONDS> 1,013
0
0
<COMMON> 72,978
<OTHER-SE> (11,758)
<TOTAL-LIABILITY-AND-EQUITY> 90,403
<SALES> 31,442
<TOTAL-REVENUES> 31,442
<CGS> 14,857
<TOTAL-COSTS> 14,857
<OTHER-EXPENSES> 15,538
<LOSS-PROVISION> 243
<INTEREST-EXPENSE> 132
<INCOME-PRETAX> 976
<INCOME-TAX> 458
<INCOME-CONTINUING> 518
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 518
<EPS-BASIC> 0.05
<EPS-DILUTED> 0.05
</TABLE>