HFB FINANCIAL CORP
10KSB40, 1998-10-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BOOKS A MILLION INC, 4, 1998-10-13
Next: LAUREL CAPITAL GROUP INC, DEF 14A, 1998-10-13



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                              --------------------
                                  FORM 10-KSB

(Mark One)
                                       
[X]         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended June 30, 1998


[_]         TRANSITIONAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from ______________ to _______________

                          Commission File No. 0-20956
                                              -------

                           HFB FINANCIAL CORPORATION
             ------------------------------------------------------             
             (Exact name of registrant as specified in its charter)

           Tennessee                                    61-1228266
- ---------------------------------                   ------------------
  (State or other jurisdiction                       (I.R.S. employer
of incorporation or organization)                   identification no.)

1602 Cumberland Avenue, Middlesboro, Kentucky              40965
- ---------------------------------------------            ----------
  (Address of principal executive offices)               (Zip Code)
                  

      Registrant's telephone number, including area code:  (606) 248-1095

  Securities registered pursuant to Section 12(b) of the Act:  Not Applicable

          Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock (par value $1.00 per share)
                    ----------------------------------------
                                 Title of Class

Indicate by check mark whether the registrant (1) has filed all reports required
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or such shorter period that the registrant was required to
file such reports) and (2) has been subject to such filing requirements for the
past 90 days.
Yes   X    No 
    -----     -----        

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-B is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB.  [X]

Registrant's revenues for the fiscal year ended June 30, 1998:  $13,640,000

The registrant's voting stock is listed on the OTC Bulletin Board published by
the National Association of Securities Dealers ("OTC Bulletin Board").  The
aggregate market value of the voting stock held by nonaffiliates of the
registrant, based on the $19.125 per share closing sales price of the
registrant's common stock as quoted on the OTC Bulletin Board on September 30,
1998, was $16,815,388.  For purposes of this calculation, it is assumed that
directors and officers of the registrant are affiliates.  As of September 30,
1998, the registrant had 1,089,648 shares of common stock outstanding, of which
210,412 were held by affiliates.

Transitional Small Business Disclosure Format   Yes        No  X
                                                    ---       ---     


                      DOCUMENTS INCORPORATED BY REFERENCE

     1.   Portions of Annual Report to Stockholders for the Fiscal Year Ended
          June 30, 1998.  (Parts I and II)

     2.   Portions of Proxy Statement for the 1998 Annual Meeting of
          Stockholders.  (Part III)
<PAGE>
 
                                     PART I


ITEM 1.  BUSINESS
- -----------------

GENERAL

     THE COMPANY.  HFB Financial Corporation (the "Company"), a Tennessee
corporation, was organized by Home Federal Bank, Federal Savings Bank ("Home
Federal" or the "Bank") to be a savings institution holding company.  The
Company was organized at the direction of the Bank in September 1992 to acquire
all of the capital stock to be issued by the Bank upon the conversion of the
Bank from mutual to stock form and the simultaneous offering and sale of 722,704
shares of common stock, par value $1.00 per share (the "Common Stock"), of the
Company, which was completed on December 28, 1992 (the "Conversion").  The
Company has no significant assets other than capital stock of the Bank, a
portfolio of trading account equity securities and a loan to the Bank's employee
stock ownership plan.  Since the Conversion, the Company has repurchased 202,046
shares of its outstanding Common Stock at a cost of $2.0 million, and paid cash
dividends of $2.0 million.  The Company is a unitary savings and loan holding
company subject to regulation by the Office of Thrift Supervision ("OTS").  The
Company's principal business is the business of the Bank and its subsidiary.
Therefore, substantially all of the discussion in this Form 10-KSB relates to
the Bank and its operations.  At June 30, 1998, the Corporation (on a
consolidated basis with the Bank) had total assets of $176.4 million, deposits
of $144.9 million, net loans receivable of $116.2 million and stockholders'
equity of $18.0 million.

     The executive offices of the Company and the Bank are located at 
1602 Cumberland Avenue, Middlesboro, Kentucky 40965, and the telephone number 
is (606) 248-1095.

     THE BANK.  Home Federal was incorporated in 1920 as a Kentucky-chartered
building and loan association known as Peoples Building and Loan.  The Bank
converted to a federal savings and loan association and obtained federal
insurance of accounts in 1961, and became a federally chartered mutual savings
bank, Home Federal Savings Bank, in 1985.  The Bank changed to its current name,
Home Federal Bank, Federal Savings Bank, in 1990.  The Bank completed its
conversion from mutual to stock form on December 28, 1992.  The Bank operates
through two full service offices in the Southeastern Kentucky communities of
Middlesboro and Harlan and one full service office in the East Tennessee
community of New Tazewell.

     The Bank is engaged principally in the business of accepting deposits from
the general public and originating permanent loans which are secured by one- to
four-family residential properties located in its market area.  The Bank also
originates consumer loans and commercial real estate loans, and maintains a
substantial investment portfolio of mortgage-backed and other investment
securities.

     Home Federal's current business strategy embodies several objectives: 
(i) continued emphasis on originating interest rate sensitive or shorter term
loans for portfolio, primarily in the form of longer term adjustable-rate
mortgage loans and shorter term consumer loans, (ii) continued maintenance of a
substantial investment portfolio of short-term, low-risk investments, primarily
U.S. government and agency securities and investment grade mortgage-backed
securities, and (iii) expanding the Bank's loan originations in the counties
adjacent to the Bank's market area.  Also, from time to time the Bank has
purchased whole loans and participation interests in residential and commercial
real estate and multi-family real estate loans located primarily in Kentucky and
East Tennessee, areas contiguous to the Bank's immediate market area.

     The Bank has taken certain actions in order to address issues relating to
the Year 2000, and the proper functioning of computer and data processing
equipment.  For more information, see "Item 6. -- Management's Discussion and
Analysis of Financial Condition and Results of Operations."

                                       2
<PAGE>
 
MARKET AREA

     Home Federal's offices are located in Bell and Harlan Counties in
southeastern Kentucky and Claiborne County in northeastern Tennessee.  The Bell
County office, which is located in Middlesboro, Kentucky, primarily serves a
deposit market in within a twenty mile radius of Middlesboro and a lending
market comprised of Hamblin and Campbell Counties in northeastern Tennessee,
Bell, Harlan, Knox, Whitley and Laurel Counties in southeastern Kentucky and Lee
County in southwestern Virginia.  The Harlan County office serves a deposit
market primarily consisting of Harlan County and the city of Harlan and the
Claiborne County office, which is located in New Tazewell, Tennessee, serves a
deposit and loan market in Claiborne, Grainger, Union and Knox Counties in
northeastern Tennessee.  Management has significantly increased its loan and
deposit markets in northeastern Tennessee through its New Tazewell office, which
opened in October 1995 and deposits in this branch totaled $26.4 million at June
30, 1998, while loans originated on Northeastern Tennessee properties during
fiscal 1998 approximated $12.4 million.

     The Bank serves the northeastern Tennessee and southeastern Kentucky loan
markets from its Middlesboro and New Tazewell offices.  Employment in these
counties is primarily reliant on local manufacturing industries with significant
employment also coming from services, retail sales, the transportation, utility
and construction industries, agriculture and mining.

     The Bell and Harlan county markets are the Bank's primary source of
deposits with a smaller percentage of loans coming from this area.  The economy
in Bell and Harlan Counties has suffered from the loss of jobs in the coal
industry since the 1980s.  Both counties are gradually recovering by means of
diversification into other industries.  In the last few years, Bell County has
experienced substantial growth in the retail sector with the development and
expansion of several shopping centers.  Other sources of employment in Bell and
Harlan Counties include manufacturing, utilities, transportation and services.

PROPOSED REGULATORY AND LEGISLATIVE CHANGES

     On May 13, 1998, the U.S. House of Representatives by one vote passed 
H.R. 10 (the "Act"), the "Financial Services Competition Act of 1998," which
calls for a sweeping modernization of the banking system that would permit
affiliations between commercial banks, securities firms, insurance companies
and, subject to certain limitations, other commercial enterprises.  The stated
purposes of the Act are to enhance consumer choice in the financial services
marketplace, level the playing field among providers of financial services and
increase competition.

     The Act removes the restrictions contained in the Glass-Steagall Act of
1933 and the Bank Holding Company Act of 1956, thereby allowing qualified
financial holding companies to control banks, securities firms, insurance
companies, and other financial firms.  Conversely, securities firms, insurance
companies and financial firms would be allowed to own or affiliate with a
commercial bank.  Under the new framework, the Federal Reserve would serve as an
umbrella regulator to oversee the new financial holding company structure.
Securities affiliates would be required to comply with all applicable federal
securities laws, including registration and other requirements applicable to
broker-dealers.  The Act also provides that insurance affiliates be subject to
applicable state insurance regulations and supervision.  The Act preserves the
thrift charter and all existing thrift powers, but restricts the activities of
new unitary thrift holding companies.

     The Senate is now considering the legislation, but may further modify the
Act.  At this time, it is unknown whether the Act will be enacted, or if
enacted, what form the final version of such legislation might take.

SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS

     Certain matters discussed in this document are "forward looking
statements," intended to qualify for the safe harbors from liability established
by the Private Securities Legislation Reform Act of 1995.  These forward looking
statements can generally be identified as such because the context of the
statement will include words such as the

                                       3
<PAGE>
 
Company "believes," "anticipates," "expects," "estimates," or words of similar
import.  Similarly, statements that describe the Company's future plans,
objectives or goals are also forward looking statements.  Such forward looking
statements are subject to certain risks and uncertainties which are described in
close proximity to such statements and which could cause actual results to
differ materially from those anticipated as of the date of this report.
Shareholders, potential investors, and other readers are cautioned not to place
undue reliance on such forward-looking statements.  The forward-looking
statements included herein are only made as of the date of this report and the
Company undertakes no obligation to publicly update such forward-looking
statements to reflect subsequent events or circumstances.

LENDING ACTIVITIES

     General.   Home Federal originates loans primarily through its main office
located in Middlesboro, Kentucky.  The principal lending activity of the Bank is
the origination of conventional mortgage loans for the purpose of purchasing or
refinancing owner-occupied, one- to four-family residential properties in its
primary market areas.  Conventional mortgage loans are primarily adjustable-rate
mortgage loans with a small amount of fixed-rate mortgage loans which are not
insured or guaranteed by federal agencies.  The Bank does not originate Federal
Housing Administration-insured or Veterans Administration-insured loans.  The
Bank does originate consumer loans on a direct basis.  In addition, the Bank
also makes conventional mortgage loans for the purpose of constructing one- to
four-family residences and loans to construct commercial and multi-family real
estate.

     The Bank emphasizes the origination of adjustable-rate loans and short-term
loans in order to increase the interest rate sensitivity of its loan portfolio.
However, the Bank also continues to offer long-term, fixed-rate conventional
mortgage loans (25 year terms or less), originated for its portfolio.  For the
fiscal year ended June 30, 1998, fixed-rate mortgages comprised 19.8% of total
mortgage loans originated for the period (all of which had terms of 25 years or
less), while adjustable rate and short term (5 years or less) balloon loans
comprised 80.2% of total mortgage loans originated for the period.

                                       4
<PAGE>
 
ANALYSIS OF LOAN PORTFOLIO

     Set forth below is selected data relating to the composition of the Bank's
loan portfolio at the dates indicated.  As of June 30, 1998, the Bank had no
concentrations of loans exceeding 10% of total loans other than as disclosed
below.
<TABLE>
<CAPTION>
                                                                  At June 30,
                                                      -----------------------------------  
                                                             1998               1997       
                                                      ---------------    ----------------  
                                                       Amount      %      Amount      %    
                                                      --------  -----    --------  ------  
                                                             (Dollars in thousands)
<S>                                                   <C>       <C>      <C>       <C>
Real estate loans:
  Single and multi-family mortgage loans............  $ 94,153   78.45%  $ 86,095   79.92%
  Commercial real estate loans......................    10,411    8.67     10,096    9.37
  Real estate construction loans....................     8,636    7.20      5,091    4.73
                                                      --------  ------   --------  ------
    Total real estate loans.........................   113,200   94.32    101,282   94.02
                                                      --------  ------   --------  ------
 
Consumer loans:
  Loans on deposits.................................     1,995    1.66      1,964    1.82
  Home improvement loans............................     1,176     .98      1,306    1.21
  Automobile loans..................................     1,685    1.40        959     .89
  Other (1).........................................     1,617    1.35      1,493    1.39
                                                      --------  ------   --------  ------
    Total consumer loans............................     6,473    5.39      5,722    5.31
                                                      --------  ------   --------  ------
 
Commercial loans....................................       353     .29        723     .67
                                                      --------  ------   --------  ------
 
Total gross loans...................................   120,026  100.00%   107,727  100.00%
                                                      --------  ======   --------  ======
 
Less:
  Undisbursed portion of
    mortgage loans..................................     2,757              2,019
  Allowances for loan losses........................       973                710
  Unamortized discount and deferred loan fees, net..       125                 14
                                                      --------           --------
 
Total...............................................  $116,171           $104,984
                                                      ========           ========
 
- -------------------------
</TABLE>
(1)  Includes home equity lines of credit.

                                       5
<PAGE>
 
     The following table sets forth certain information as of June 30, 1998
regarding the dollar amount of principal repayments becoming due during the
periods indicated for loans.  Demand loans, loans having no schedule of
repayments and no stated maturity, and overdrafts are reported as due in one
year or less.  The table below does not include any estimate of prepayments
which significantly shorten the average life of all mortgage loans and may cause
the Bank's actual repayment experience to differ from that shown below.
<TABLE>
<CAPTION>
 
                                  0-1 Year  1-5 Years   5-10 Years  Over 10 Years   Total
                                  --------  ---------   ----------  -------------  --------
                                                         (In thousands)
<S>                                 <C>       <C>         <C>          <C>        <C>
Real estate mortgage loans......    $3,659    $14,190     $24,454      $62,261     $104,564
Real estate construction loans..       548      2,746       4,904          438        8,636
Consumer loans (1)..............     3,446      2,661         291           75        6,473
Commercial loans................       205         49          99           --          353
                                    ------    -------     -------      -------     --------
 Total gross loans..............    $7,858    $19,646     $28,748      $62,774     $120,026
                                    ======    =======     =======      =======     ========
 
- -------------------------
</TABLE>
(1)  Includes second mortgages and home equity lines of credit.


     The following table sets forth as of June 30, 1998 the dollar amount of all
the loans due after the year ending June 30, 1998 and distinguishes between
those with fixed interest rates and those with adjustable interest rates.
<TABLE>
<CAPTION>
 
                                  Predetermined    Floating or
                                      Rate       Adjustable Rates    Total
                                  -------------  ----------------  ---------
                                                  (In thousands)
<S>                               <C>            <C>               <C>
Real estate mortgage loans......     $16,830         $84,078        $100,905
Real estate construction loans..          --           8,088           8,088
Consumer loans..................       1,457           1,567           3,027
Commercial loans................          99              49             148
                                     -------         -------        --------
 Total gross loans..............     $18,386         $93,782        $112,168
                                     =======         =======        ========
 
</TABLE>

     One- to Four-Family Real Estate Lending.  The primary emphasis of the
Bank's lending activity is the origination of conventional loans secured by
owner occupied, one- to four-family residential properties.  The purchase price
for properties securing loans originated by the Bank in the Bank's lending area
has been between $30,000 and $305,000 and averaged $76,000 in fiscal year 1998.
Management believes that price range includes the majority of the single family
properties in the Bank's market area.  At June 30, 1998, $94.1 million, or
78.5%, of the Bank's gross loan portfolio consisted of loans secured by single
and multi-family residential real properties which were primarily owner-
occupied, single-family residences located in the Bank's market area.

     The Bank's conventional mortgage loan originations are generally for terms
of 10 to 30 years, amortized on a monthly basis, with principal and interest due
each month.  Residential real estate loans often remain outstanding for
significantly shorter periods than their contractual terms.  Borrowers may
refinance or prepay loans at their option without penalty.  Conventional
residential mortgage loans granted by the Bank customarily contain "due-on-sale"
clauses which permit the Bank to accelerate the indebtedness of the loan upon
transfer of ownership of the mortgaged property.  Due-on-sale clauses are an
important means of imposing assumption fees and increasing the rate on existing
mortgage loans during periods of rising interest rates and increasing the
turnover of mortgage loans in the Bank's portfolio.

     The Bank's lending policies generally limit the maximum loan-to-value ratio
on mortgage loans secured by owner-occupied properties to 81% and 95% of the
lesser of the appraised value or purchase price.  The maximum loan-to-value
ratio on mortgage loans secured by non-owner-occupied properties and/or used for
refinancing purposes is also

                                       6
<PAGE>
 
80%.  The Bank does originate some 81%-95% loan-to-value ratio loans.  Although
the Bank does not require private mortgage insurance on these loans, it charges
a higher effective interest rate on such loans to account for the additional
risk which 81%-95% loan-to-value ratio loans carry.

     Home Federal began originating conventional adjustable-rate residential
mortgage loans in the early 1980's and principally offers a variety of
adjustable-rate mortgage loans with rate adjustments indexed either to the
weekly average rate of U.S. Treasury securities adjusted to the relevant
maturity for the adjustment term, or the National Median Cost of Funds.  Home
Federal originated $28.7 million in adjustable-rate one-to-four family mortgage
loans during the year ended June 30, 1998, or 80.2%, of the mortgage loans
originated during the year, and such loans amounted to $78.1 million, or 65.07%,
of the Bank's gross loan portfolio at June 30, 1998.

     The retention of adjustable-rate mortgage loans in the Bank's portfolio
helps reduce the Bank's exposure to changes in interest rates.  However, there
are unquantifiable credit risks resulting from potential increased costs to the
borrower as a result of repricing of adjustable-rate mortgage loans.  It is
possible that during periods of rising interest rates, the risk of default on
adjustable-rate mortgage loans may increase due to the upward adjustment of
interest cost to the borrower.  Further, the adjustable-rate mortgages
originated by the Bank generally provide for initial rates of interest less than
the fully indexed rates which would prevail were the index used for pricing
applied initially.  These loans are subject to increased risk of delinquency or
default as the higher, fully-indexed rate of interest subsequently comes into
effect, replacing the lower initial rate.  Further, although adjustable-rate
mortgage loans allow the Bank to increase the sensitivity of its asset base to
change in interest rates, the extent of this interest sensitivity is limited by
the periodic and lifetime interest rate adjustment limitations.  Accordingly,
there can be no assurance that yields on the Bank's adjustable-rate mortgages
will adjust sufficiently to compensate for increases in the Bank's cost of
funds.

     Home Federal also originates conventional fixed-rate mortgage loans on one-
to-four family residential properties, all of which have a maximum term to
maturity of 15 years.  The Bank originates and holds its fixed-rate mortgage
loans in its portfolio as long-term investments.  Home Federal originated 
$7.1 million in fixed-rate one- to-four family mortgage loans with a maximum
maturity of 15 years during the year ended June 30, 1998, and such loans
amounted to $16.1 million, or 13.4%, of the Bank's gross loan portfolio at 
June 30, 1998. Such loans amounted to 19.8% of all mortgage loans originated
during fiscal 1998. All such loans were held as long-term investments, and none
were held for sale.

     Home Federal engages in a limited, but increasing amount of construction
lending, involving loans to qualified borrowers for construction of one- to-four
family residential properties.  These properties are primarily located in the
Bank's market area.  At June 30, 1998 the Bank's loan portfolio included 
$8.6 million of loans secured by properties under construction, all of which
were construction/permanent loans structured to become permanent loans upon the
completion of construction and none of which were interim construction loans
structured to be repaid in full upon completion of construction and receipt of
permanent financing. All construction loans are secured by a first lien on the
property under construction. Loan proceeds are disbursed in increments as
construction progresses and as inspections warrant. Construction/permanent loans
generally have adjustable interest rates and are underwritten in accordance with
the same terms and requirements as the Bank's permanent mortgages, except the
loans generally provide for disbursement in stages during a construction period
of up to six months, during which period the borrower is required to make
monthly payments of accrued interest on the outstanding loan balance. Interim
construction loans generally have fixed interest rates, terms of up to six
months and a maximum loan-to-value ratio of 80%. Borrowers must satisfy all
credit requirements which would apply to the Bank's permanent mortgage loan
financing for the subject property.

     Loans involving construction financing present a greater level of risk than
loans for the purchase of existing homes since collateral values and
construction costs can only be estimated at the time the loan is approved.  The
Bank has historically had a small amount of construction loans, thus limiting
risk in this area, however, as the level of construction lending increases, the
risk will correspondingly increase.

                                       7
<PAGE>
 
     Consumer Lending.  Consumer lending is a small but important part of Home
Federal's business.  Consumer loans generally have shorter terms to maturity or
repricing and higher interest rates than the long-term, adjustable-rate mortgage
loans that constitute a substantial part of the Bank's loan portfolio.  The
Bank's consumer loans primarily consist of savings account loans, automobile
loans, home equity loans and lines of credit, second mortgage loans and other
consumer loans secured by mortgages on residences.  The Bank also makes a
limited amount of unsecured loans.  At June 30, 1998, the Bank's consumer loans
totaled $6.5 million, or 5.4%, of the Bank's gross loan portfolio.
Approximately $2.0 million of these loans are secured by savings accounts.
Management expects to continue to aggressively promote consumer loans as part of
its strategy to provide a wide range of personal financial services to its
customers and as a means to enhance the interest rate sensitivity of the Bank's
interest-earning assets and the spread between its average loan yield and its
costs of funds.

     Home Federal makes automobile loans directly to the borrower.  Direct
automobile loans secured by new cars generally are limited to 90% of the
purchase price and have terms of up to 60 months.  Automobile loans secured by
used cars generally are limited to their loan value as published by the National
Automobile Dealers Association and terms of 24-60 months, depending on the age
of the automobile.  Collision insurance policies are required on all automobile
loans.  At June 30, 1998, the Bank had $1.4 million in automobile loans.

     Home Federal offers home equity lines of credit which are generally made on
the security of residences on which the Bank has a first mortgage.  Consumer
mortgage loans generally do not exceed 80% of the appraised value of the
residence (less the outstanding principal of the first mortgage).  The draw
period is limited to the first 10 years and the loans have monthly adjustable
interest rates indexed to the One Year Treasury Index (the maximum interest rate
is 18%).  At June 30, 1998, the Bank had $1.4 million disbursed under home
equity lines of credit and an additional $2.6 million of authorized but undrawn
home equity lines of credit.

     Home Federal makes savings account loans up to 90% of a depositor's savings
account balance.  The account must be pledged as collateral to secure the loan.
Savings account loans are payable on demand.  Interest is billed on a quarterly
basis.  Accrued but unpaid interest is added to the loan balance.  If the loan
balance rises to 98% of the savings account balance, the Bank sends a letter to
the customer requesting payment of the accrued interest, and if payment is not
made the Bank may demand payment of the full loan amount.

     Consumer loans entail greater risk than do residential mortgage loans,
particularly in the case of consumer loans which are unsecured or secured by
rapidly depreciable assets such as automobiles.  In such cases, any repossessed
collateral for a defaulted consumer loan may not provide an adequate source of
repayment of the outstanding loan balance as a result of the greater likelihood
of damage, loss or depreciation.  The remaining deficiency often does not
warrant further substantial collection efforts against the borrower.  In
addition, consumer loan collections are dependent on the borrower's continuing
financial stability, and thus are more likely to be adversely affected by job
loss, divorce, illness or personal bankruptcy.  Furthermore, the application of
various federal and state laws, including federal and state bankruptcy and
insolvency laws, may limit the amount which can be recovered on such loans.
Such loans may also give rise to claims and defenses by a consumer loan borrower
against an assignee of such loans such as the Bank, and a borrower may be able
to assert against such assignee claims and defenses which it has against the
seller of the underlying collateral.  Despite these risks, the Bank's level of
consumer loan delinquencies generally has been low.  No assurance can be given,
however, that the Bank's delinquency rate on consumer loans will continue to
remain low in the future.

     Commercial Lending.  As a federally chartered savings institution, the Bank
is authorized to invest up to 10% of its assets in commercial loans not secured
by real property.  Home Federal has only a limited amount of commercial loans
and does not actively pursue loans of this type.  At June 30, 1998, the Bank had
$353,000, or .29%, of its assets outstanding in commercial loans not secured by
real property.

     Commercial and Multi-Family Real Estate Lending.  Home Federal has
historically engaged in a limited amount of commercial and multi-family real
estate lending.  These types of lending can involve substantial risk.  The

                                       8
<PAGE>
 
Bank generally makes commercial and multi-family real estate loans available on
properties in its market area, with terms of 20 years or less, loan-to-value
ratios of 80% or less and adjustable rates of interest.  In addition, the Bank,
from time to time, purchases whole loans or participation interests in loans on
commercial and multi-family real estate located in Kentucky and Eastern
Tennessee.  See "Participation Interests in Loans."  Management does not
actively seek commercial or multi-family real estate lending opportunities and
applies conservative underwriting criteria to those applications which it does
consider.

     Home Federal's largest commercial real estate loans at June 30, 1998
consisted of: (i) loans with an outstanding balance of $1.3 million secured by a
hotel and restaurant development, (ii) a loan with an outstanding balance of
$946,000 secured by properties in a resort development in Campbell County
Tennessee, (iii) a loan with an outstanding balance of $878,000 secured by an
apartment complex in Campbell County Tennessee, and (iv) a loan with an
outstanding balance of $600,000 secured by a condominium development in
Tazewell, Tennessee.  All of these loans were being repaid on an amortized basis
and the borrowers have performed as agreed with the exception of the first loan
noted above.  (See "Non-Performing Loans and Other Problem Asset" for additional
information regarding this loan.)

     Loans secured by commercial real estate generally are larger and involve
greater risks than one- to-four family residential mortgage loans.  Because
payments on loans secured by such properties are often dependent on successful
operation or management of the properties, repayment of such loans may be
subject to a greater extent to adverse conditions in the real estate market or
the economy.  The Bank seeks to minimize these risks in a variety of ways,
including obtaining personal guarantees from the principals of the borrower and
reviewing the principal's financial condition, limiting the size of such loans
and strictly scrutinizing the financial condition of the borrower through the
review of financial statements, and establishing the quality of the collateral
and the effectiveness of the management of the property securing the loan.
Substantially all of the properties securing the Bank's commercial and multi-
family real estate loans are inspected by the Bank's lending personnel before
the loan is made.  The Bank also obtains appraisals on each property in
accordance with applicable regulations.  If such loans later become delinquent,
the Bank contacts and works with the borrower to resolve the delinquency or
initiates foreclosure proceedings.

     The Bank's self-imposed loan to one borrower limit is approximately 
$2.4 million at June 30, 1998. Savings institutions generally are subject to the
lending limits applicable to national banks. With certain limited exceptions,
the maximum amount that a savings institution or a national bank may lend to any
borrower (including certain related entities of the borrower) at one time may
not exceed 15% of the unimpaired capital and surplus of the institution, plus an
additional 10% of unimpaired capital and surplus for loans fully secured by
readily marketable collateral. Savings institutions are additionally authorized
to make loans to one borrower, for any purpose, in an amount not to exceed
$500,000 or, by order of the Director of OTS, in an amount not to exceed the
lesser of $30,000,000 or 30% of unimpaired capital and surplus to develop
residential housing, provided: (i) the purchase price of each single-family
dwelling in the development does not exceed $500,000; (ii) the savings
institution is in compliance with its fully phased-in capital requirements;
(iii) the loans comply with applicable loan-to-value requirements, and; (iv) the
aggregate amount of loans made under this authority does not exceed 15% of
unimpaired capital and surplus.

     Participation Interests in Loans.  Due to limited lending opportunities in
the Bank's immediate market area, the Bank, from time to time, has purchased
participation interests in loans on residential, commercial and multi-family
real estate located in Kentucky and Eastern Tennessee.  At June 30, 1998,
participation interests in loans totaled $3.9 million, or 3.3%, of the Bank's
gross loan portfolio.  Of this amount $1.7 million were secured by residential
properties and $2.2 million were secured by commercial or multi-family
properties.

     It is the Bank's policy to purchase participation interests in loans that
meet the Bank's underwriting standards on loans it originates directly.  The
Bank requires income and deposit verification to be provided on each borrower.
All loans must be documented, including an appraisal that substantiates the
value of the subject property at the time of origination of the loan.  The Bank
may, however, rely on the appraisal obtained by the financial institution
originating the loan.  Appraisals generally are substantiated with an inspection
of the properties by an officer of the Bank.  The Bank makes every effort to
purchase loans only from financially secure institutions.  There can be no
assurance that

                                       9
<PAGE>
 
a servicing financial institution will not experience financial difficulty which
may affect the Bank's ability to timely collect any principal and interest
payments, although the Bank, to date, has not experienced these types of
problems on the participation interests it has purchased.

     Loan Solicitation and Processing.  Loan originations are derived from a
number of sources.  Residential mortgage loan originations primarily come from
walk-in customers and referrals by realtors, depositors and borrowers.  The
Bank's loan solicitation program includes two loan officers on the road in the
Bank's market area.  These officers have regular realtor and builder routes.
Consumer and other loan originations emanate from many of the same sources as
for residential real estate loan originations as well as from consumer goods
dealers.  Real estate loans are originated by Home Federal's staff of loan
officers working in one of the Bank's offices.  Loan applications are taken in
each of the Bank's offices and then submitted to the Bank's main office for
processing and approval.  Applications for fixed-rate one-to-four family real
estate loans are underwritten and closed based on the Bank's own loan
guidelines.

     Upon receipt of a loan application from a prospective borrower, a credit
report and verifications are ordered to verify specific information relating to
the loan applicant's employment, income and credit standing.  An appraisal of
the real estate intended to secure the proposed loan is undertaken by either the
Bank's staff appraiser (for the vast majority of appraisals) or a fee appraiser
approved by the Bank.

     The Board of Directors of the Bank has the responsibility and authority for
general supervision over the loan policies of the Bank.  The Board has
established written lending policies for the Bank and has delegated to its Loan
Committee, which consists of the President, the Senior Lending Officer, and two
designated Directors, the authority to approve all mortgage loans up to
$500,000.  With respect to consumer loans, The President, Senior Lending Officer
and the Branch Manager of the New Tazewell and Harlan offices are authorized to
approve unsecured loans up to $15,000 and other lending officers are authorized
to approve unsecured loans from $5,000 to $10,000.

     Loan applicants are promptly notified of the decision of the Bank.
Interest rates on approved loans are subject to change if the loan is not funded
within 30 days after approval.  If an approved loan is not funded within 45
days, management contacts the applicant to determine the loan's status.  It has
been management's experience that substantially all approved loans are funded.

                                       10
<PAGE>
 
     Loan Originations, Purchases and Sales.   The following table sets forth
certain information with respect to the loan origination and purchase activity
of the Bank during the periods indicated.
<TABLE>
<CAPTION>
 
                                                For the Year Ended June 30,
                                               -----------------------------
                                                   1998             1997
                                               ------------     ------------      
                                                       (In thousands)
<S>                                             <C>               <C>
Loans originated:
  Conventional real estate loans:
    Construction loans:
      1-4 family residences.................    $ 4,823           $ 3,411
      Non-residential.......................        366             1,202
    Permanent loans:                                    
      Newly built 1-4 family................        189                --
      Previously occupied 1-4 family........     30,809            20,095
      Newly built 5 or more family..........         --                --
      Previously occupied 5 or more family..         --                --
      Non-residential.......................         --             2,118
      Land..................................      1,411             2,160
  Consumer loans............................      3,635             4,377
  Commercial loans..........................        562               571
                                                -------           -------
      Total.................................    $41,795           $33,934
                                                =======           =======
Loans purchased.............................    $    --           $   750
                                                =======           =======
Loans sold..................................    $    --           $ 1,500
                                                =======           =======
 
</TABLE>

     During fiscal 1998, the Bank did not purchase any loans.  During fiscal
1997, the Bank purchased a $750,000 loan secured by a multi-family complex in
Murfreesboro, Tennessee.  No loans were sold in fiscal 1998.  Loans sold in
fiscal 1997 include two commercial real estate loans of $750,000 each, secured
by a hotel, restaurant and other properties.

     Interest Rates and Loan Fees.  Interest rates charged by the Bank on
mortgage loans are primarily determined by competitive loan rates offered in its
market area.  Mortgage loan rates reflect factors such as general interest rate
levels, the supply of money available to the savings industry and the demand for
such loans.  These factors are in turn affected by general economic conditions,
the monetary policies of the Federal government, including the Board of
Governors of the Federal Reserve System (the "Federal Reserve Board"), the
general supply of money in the economy, tax policies and governmental budget
matters.

     In addition to interest earned on loans, Home Federal receives fees for
servicing loans for others.  Loan servicing fees usually are charged as a
percentage (generally 1/4%) of the balance of the loans being serviced.  At 
June 30, 1998 the Bank was servicing $2.8 million of loans for others, and loan
service fee income was considered immaterial for 1996, 1997 and 1998. In
addition to loan servicing fees, the Bank receives fees in connection with loan
commitments and originations, loan modifications, late payments, changes of
property ownership and for miscellaneous services related to its loans.  Income
from these activities varies from period to period with the volume and type of
loans originated, sold and purchased, which in turn is dependent on prevailing
mortgage interest rates and their effect on the demand for loans in the markets
served by the Bank.

                                       11
<PAGE>
 
     Asset Classification and Allowance for Loan Losses.  Federal regulations
require savings associations to review their assets on a regular basis and to
classify them as "substandard," "doubtful" or "loss," if warranted.  Assets
classified as substandard or doubtful require the institution to establish
general allowances for loan losses.  If an asset or portion thereof is
classified loss, the insured institution must either establish specified
allowances for loan losses in the amount of 100% of the portion of the asset
classified loss, or charge off such amount.  An asset which does not currently
warrant classification but which possesses weaknesses or deficiencies deserving
close attention is required to be designated as "special mention."  Currently,
general loss allowances established to cover possible losses related to assets
classified substandard or doubtful may be included in determining an
institution's regulatory capital, while specific valuation allowances for loan
losses do not qualify as regulatory capital.  See "Regulation -- Regulatory
Capital Requirements."  The Bank has determined that at June 30, 1998 it had
$1.3 million in assets classified as substandard, $574,000  in assets classified
as doubtful and $7,000 in assets classified as loss.  In addition, the Bank had
$132,000 in assets designated as special mention.   Depending on their future
performance, it is possible that these loans might be required to be classified
in future periods.  For additional information, see "Non-Performing Loans and
Other Problem Assets."

     The Bank recognizes that credit losses will be experienced and that the
risk of loss will vary with, among other things, the type of loan being made,
the creditworthiness of the borrower over the term of the loan, general economic
conditions and, in the case of a secured loan, the quality of the security for
the loan.  It is management's policy to maintain an adequate allowance for loan
losses based on, among other things, the Bank's and the industry's historical
loan loss experience, evaluation of economic conditions and regular reviews of
delinquencies and loan portfolio quality.  The Bank increases its allowance for
loan losses by charging provisions for possible loan losses against the Bank's
income.

     General allowances are made pursuant to management's assessment of risk in
the Bank's loan portfolio as a whole.  Specific allowances are provided for
individual loans when ultimate collection is considered questionable by
management after reviewing the current status of loans which are contractually
past due and considering the net realizable value of the security for the loan.
General allowances are included in calculating the Bank's risk-based capital,
while specific allowances are not so included.  Management continues to actively
monitor the Bank's asset quality and to charge off loans against the allowance
for loan losses when appropriate or to provide specific loss reserves when
necessary.  Although management believes it uses the best information available
to make determinations with respect to the allowance for loan losses, future
adjustments may be necessary if economic conditions differ substantially from
the economic conditions in the assumptions used in making the initial
determinations.

     The Bank recorded a provision for loan loss of $274,000 in fiscal 1998 and
$138,000 in fiscal 1997, primarily due to the dollar amount of commercial real
estate loans in the Bank's loan portfolio.  Management also reviews individual
loans for which full collectibility may not be reasonably assured and considers,
among other matters, the fair value of the underlying collateral.  While the
Bank believes it has established its existing allowances for loan losses in
accordance with generally accepted accounting principles, there can be no
assurance that changes in the Bank's loan portfolio or in economic conditions
would not require the Bank to significantly increase its allowance for loan
losses, thereby negatively effecting the Bank's financial condition and
earnings.

                                       12
<PAGE>
 
     The following table sets forth an analysis of the Bank's allowance for loan
losses for the periods indicated.

<TABLE>
<CAPTION>
 
                                           Year Ended June 30,
                                           --------------------
                                             1998        1997
                                           -------     --------           
                                          (Dollars in Thousands)
<S>                                        <C>         <C>

 
Balance at Beginning of Period...........  $ 710         $ 671
                                           -----         -----
                                                     
Loan charged-offs:                                   
  Real Estate:                                       
    Residential..........................     --            --
    Commercial...........................     --           (99)
  Consumer...............................     11            (3)
  Commercial.............................     --            --
                                           -----         -----
Total charge-offs........................     11          (102)
                                           -----         -----
                                                     
Recoveries:                                          
  Real Estate:                                       
    Residential..........................     --             3
    Commercial...........................     --            --
  Consumer...............................     --            --
  Commercial.............................     --            --
                                           -----         -----
                                                     
Total Recoveries.........................     --             3
                                           -----         -----
Net loan recoveries (chargeoffs).........     --           (99)
                                           -----         -----
Provision for Loan Losses................    274           138
                                           -----         -----
                                                     
Balance at end of period.................  $ 973         $ 710
                                           =====         =====
                                                     
Ratio of allowance for losses to                     
  gross loans receivable.................    .83%          .67%
                                           =====         =====
                                                     
Ratio of net loan chargeoffs to average              
  loans outstanding during the period....    .01%          .10%
                                           =====         =====
</TABLE>

                                       13
<PAGE>
 
     The following table sets forth the breakdown of the allowance for loan
losses by loan category at the dates indicated.  Management believes that the
allowance can be allocated by category only on an approximate basis.  The
allocation of the allowance to each category is not necessarily indicative of
future losses and does not restrict the use of the allowance to absorb losses in
any category.
<TABLE>
<CAPTION>
 
 
                                                        Year Ended June 30,
                              ------------------------------------------------------------------------
                                            1998                                   1997
                              ---------------------------------     ----------------------------------
                                         % of Loans                             % of Loans
                                          in Each       % of                     in Each        % of
                                          Category   Allowance                   Category     Allowance
                                          to Total    to Total                  to Total      to Total
                               Amount   Gross Loans     Loans        Amount    Gross Loans     Loans
                              --------  ------------  ---------     ---------  ------------  ----------
                                                    (Dollars in thousands)
<S>                           <C>       <C>           <C>          <C>        <C>            <C>
                                                             
Residential and commercial                                   
  real estate loans.........    $970       94.31%       .81%          $707        94.02%        .69%
Consumer loans..............       3        5.39         --              3         5.31         .05
Commercial loans............      --         .30         --             --          .67          --
                                ----      ------                    ------      -------
   Total allowance for                                       
     loan losses............    $973      100.00%                     $710       100.00%
                                ====      ======                    ======      =======
 
</TABLE>

     Non-Performing Loans and Other Problem Assets.  Management reviews the
credit quality of the Bank's loans on a regular basis.  After residential
mortgage loans become past due more than 90 days, the Bank generally establishes
an allowance for uncollectible interest for the amount by which the principal
balance and uncollected interest exceeds 90% of the appraised value of the
property.  Commercial and multi-family real estate loans generally are placed on
non-accrual status if the borrower is placed in bankruptcy proceedings, or
management concludes that payment in full is not likely.  The Bank has had a
favorable loan loss history, and has not charged off any residential real estate
loans during fiscal 1998 or 1997.  During fiscal 1997, the Bank charged off
$99,000 of a participation loan secured by a food store in Nicholasville,
Kentucky.  The property was sold at public auction as the result of an agreement
between the borrowers and the participating lenders.  In accordance with the
agreement, the Bank has no further recourse to recover the deficiency.  Consumer
and commercial loans generally are charged off, or any expected loss is reserved
for, after they become more than 90 days past due.  The Bank accrues interest on
delinquent loans past due more than 90 days without establishing a reserve when
management concludes such action is warranted, such as in the event the loan is
exceptionally well collateralized or the borrower establishes the temporary
nature of the delinquency.  Loans are charged off when management concludes that
they are uncollectible.  See also "Nature of Operations and Summary of
Significant Accounting Policies" included in the Notes to Consolidated Financial
Statements in the Annual Report filed as Exhibit 13 to this report.

     Real estate acquired by the Bank as a result of foreclosure is classified
as real estate owned until such time as it is sold.  When such property is
acquired, it is recorded at the lower of the unpaid principal balance or its
fair market value (less estimated selling cost at the date of foreclosure).  Any
required write-down of the loan to its fair market value upon foreclosure is
charged against the allowance for loan losses.

                                       14
<PAGE>
 
     The following table sets forth information with respect to the Bank's
nonperforming assets at the dates indicated.   No loans were recorded as
restructured loans within the meaning of Statement of Financial Accounting
Standards No. 15, at the dates indicated.
<TABLE>
<CAPTION>
 
                                                            At June 30,
                                                      -----------------------
                                                       1998            1997
                                                      -------        --------   
                                                      (Dollars in thousands)
<S>                                                  <C>              <C>
 
    Loans accounted for on a nonaccrual basis (1)..    $  --           $  --
                                                       -----           -----
    Accruing loans which are contractually
      past due 90 days or more: (1)
      Real estate..................................    $ 677           $ 365
      Consumer.....................................       40               3
      Commercial...................................       --              --
                                                       -----           -----
      Total of nonaccrual and 90 days
        or more past due loans.....................    $ 717           $ 368
                                                       -----           -----
 
    Real estate owned..............................       --              58
                                                       -----           -----
      Total nonperforming assets...................    $ 717           $ 426
                                                       =====           =====
    Nonaccrual and 90 days or more past due
      loans as a percentage of total loans, net....      .62%            .41%
                                                       =====           =====
    Nonaccrual and 90 days or more past due
      loans as a percentage of total assets........      .41%            .23%
                                                       =====           =====
    Nonperforming assets as a percentage
      total assets.................................      .41%            .27%
                                                       =====           =====
 
- -------------------------
</TABLE>
(1)  Interest on delinquent loans is accrued to income to the extent considered
     collectible. Nonaccrual loans did not have a material effect on the Bank's
     interest income for the years ended June 30, 1998.


     As of June 30, 1998, Home Federal had a total of $556,000 in 11 single
family loans classified as "substandard."  The balances of these loans ranged
from $5,000 to $262,000.  The risk of loss in the remaining loans, in
Management's opinion, at this time, is not significant.  As of June 30, 1998,
Home Federal had $11,000 in consumer loans classified and $121,000 in four
single family residential loans classified as "special mention."

     In addition, the Bank had five commercial real estate loans to one borrower
totaling $1.3 million, of which $699,000 had been classified as "substandard"
and $572,000 had been classified as "doubtful."  The largest property, a hotel-
restaurant operation has suffered severe cash flow problems and the borrower is
actively seeking alternative financing, which would payoff these loans.  The
borrower has informed Management that this new financing is scheduled to occur
in mid October.  The loans were, as of September 30, 1998, six months past due
and foreclosure on the properties has been initiated.  Management believes that
these loans have been adequately classified and reserved for, but continues to
monitor them as to their collectibility and as to any possible losses the Bank
could incur, or additional reserves that may need to be established.

     As of June 30, 1998, Home Federal had no real estate owned.

     Finally, at June 30, 1998, the Bank had no other loans which were not
classified as non-accrual, past due 90 days or more or restructured but where
known information about possible credit problems of borrowers caused management
to have serious doubts as to the ability of the borrowers to comply with present
loan repayment terms and could result in future disclosure as non-accrual, 90
days past due or restructured.

                                       15
<PAGE>
 
INVESTMENT ACTIVITIES

     Home Federal is required under federal regulations to maintain a minimum
amount of liquid assets, which can be invested in specified short-term
securities, and is also permitted to make certain other investments.  See
"Regulation" and "Management's Discussion and Analysis of Financial Condition
and Results of Operations -- Liquidity and Capital Resources" in the Annual
Report.  It has generally been Home Federal's policy to maintain a liquidity
portfolio in excess of the amount required to satisfy regulatory requirements,
and the Bank's liquidity ratio of 26.2% at June 30, 1998 exceeded the 4%
regulatory liquidity requirement.  Liquidity levels may be increased or
decreased depending upon the yields on investment alternatives, management's
judgment as to the attractiveness of the yields then available in relation to
other opportunities, its expectations of the level of yield that will be
available in the future and its projections as to the short-term demand for
funds to be used in the Bank's loan origination and other activities.

     The general objectives of Home Federal's investment policy are to 
(i) protect Home Federal's depositor resources, (ii) maintain liquidity levels
to meet the operational needs of the Bank and applicable regulatory
requirements, (iii) reduce credit risk by investing in high quality, diverse
investments, (iv) serve as a hedge against significant interest rate shifts, 
(v) contribute to earnings in a stable and dependable manner without
compromising the goals of liquidity and safety, and (vi) provide collateral for
pledging needs. The Bank's investment activities are conducted by the Investment
Committee and supervised by the Board of Directors. An investment policy has
been adopted by the Board which provides for maintenance of the investment
portfolio for the purpose of providing earnings and ensuring a minimum liquidity
reserve. In accordance with the investment policy, management has primarily
invested in U.S. Treasury securities backed by the full faith and credit of the
United States and government agency securities, mortgage-backed securities
issued by FHLMC, FNMA, or GNMA, federal funds sold, and federally insured
interest-bearing deposits in other financial institutions. General obligation
and bank qualified bonds of municipalities within the market areas served by the
Bank and which are considered to possess acceptable credit and limited default
risk are also considered for investment.

     The Board of Directors of the Bank has authorized the existence of a
trading account in an amount not to exceed 8% of total assets for the purpose of
taking advantage of favorable short-term market conditions.  The Bank's
investment policy specifies that securities traded within this account must be
U.S. Treasury or agency obligations.  Securities in the trading account are
marked to market on a monthly basis.  During the year ended June 30, 1998, there
was no trading activity.  At June 30, 1998, there were no securities held in the
Bank's trading account.

     The Board of Directors of the Company has authorized the existence of a
trading account in an amount not to exceed $1.0 million for purpose of investing
in common stocks of publicly traded thrifts which are considered to be
undervalued.  The Company had $835,000 invested in common stock of publicly held
thrift institutions at June 30, 1998.

                                       16
<PAGE>
 
     The Bank, in accordance with generally accepted accounting principles,
reports its investment securities, available for sale, at current market value,
with unrealized gains or losses, net of tax effect, adjusted through equity and
realized gains or losses in income when securities are sold.  Investment
securities, held to maturity, are reported at cost as adjusted for unaccreted
discounts and unamortized premiums.  For more information, see Note 2 of Notes
to Consolidated Financial Statements.

     The following table sets forth the carrying value of the Bank's investment
securities at the dates indicated.
<TABLE>
<CAPTION>
 
                                                       At June 30,
                                                  --------------------
                                                    1998         1997
                                                  -------      -------
                                                      (In thousands)
<S>                                               <C>          <C>
Investment securities, available for sale:                
  U.S. Treasury and Federal Agency obligations... $18,238      $17,533
                                                  -------      -------
                                                          
Total investment securities, available for sale.. $18,238      $17,533
                                                  -------      -------
                                                          
Investment securities, held to maturity:                  
  U.S. Treasury and Federal Agency obligations... $ 6,497      $ 9,515
                                                  -------      -------
                                                          
Total investment securities, held to maturity.... $ 6,497      $ 9,515
                                                  -------      -------
                                                  
Total investment securities, available for        
  sale and held to maturity...................... $24,735      $27,048
                                                  =======      =======
</TABLE>

                                       17
<PAGE>
 
     The following table sets forth the scheduled maturities, amortized cost,
average yields, carrying values and market values for the Bank's investment
securities, excluding FHLB of Cincinnati capital stock at June 30, 1998.
<TABLE>
<CAPTION>
 
                                                              At June 30, 1998
                             -------------------------------------------------------------------------------------
                              One Year or Less       One to Five Years    Five to Ten Years    More than Ten Years
                             -------------------    ------------------   -------------------   -------------------
                             Amortized   Average    Amortized  Average   Amortized   Average   Amortized   Average   
                               Cost       Yield       Cost      Yield      Cost       Yield      Cost       Yield 
                             ---------   -------    ---------  -------   ---------   -------   ---------   -------
                                                           (Dollars in thousands)
<S>                          <C>        <C>       <C>          <C>      <C>         <C>        <C>        <C>      
Investment securities,               
 available for sale:                 
  U.S. Treasury and Federal          
   Agency obligations......     $278      6.30%     $10,479     6.42%   $  6,825      6.61%    $  500      6.99%
                             -------               ---------            --------               ------
    Total investment
     securities,
     available for sale....      278      6.30       10,479     6.42       6,825      6.61        500      6.99
                             -------               ---------            --------               ------
Investment securities,
 held to maturity:
  U.S. Treasury and Federal
   Agency obligations......       --        --        1,500     5.85       4,497      6.70        500      6.99
                             -------              ---------             --------               ------
    Total investment
     securities,
     held to maturity......       --        --        1,500     5.85       4,497      6.70        500      6.99
                             -------              ---------             --------               ------
    Total investment
     securities,
     available for sale and
     held to maturity......     $278      6.30%     $11,979     6.35%   $ 11,322      6.65%    $1,000      6.99%
                             =======              =========             ========               ======

<CAPTION>
                                           At June 30, 1998
                               --------------------------------------------
                                       Total Investment Portfolio
                               --------------------------------------------
                               Amortized    Carrying     Market     Average
                                 Cost        Value       Value      Yield
                               ----------  ---------    ---------  -------- 
                                        (Dollars in thousands)
<S>                            <C>         <C>         <C>          <C>       
Investment securities,               
 available for sale:                 
  U.S. Treasury and Federal          
   Agency obligations......     $  18,082  $  18,238   $  18,238     6.50%
                                ---------  ---------   ---------
    Total investment
     securities,
     available for sale....        18,082     18,238      18,238     6.50
                                ---------  ---------   ---------
Investment securities,
 held to maturity:
  U.S. Treasury and Federal
   Agency obligations......         6,497      6,497       6,533     6.53
                                ---------  ---------   ---------
    Total investment
     securities,
     held to maturity......         6,497      6,497       6,533     6.53
                                ---------  ---------   ---------
    Total investment
     securities,
     available for sale and
     held to maturity......     $  24,579  $  24,735   $  24,771     6.50%
                                =========  ==========  =========
</TABLE>
- ---------------
(1)       The average yield on the municipal has been computed on a tax 
          equivalent basis using an effective tax rate of 34%.


                                       18
<PAGE>
 
MORTGAGE-BACKED SECURITIES ACTIVITIES
                                       
     In accordance with Home Federal's investment policy, management invests in
mortgage-backed securities issued by the Federal Home Loan Mortgage Corporation
("FHLMC"), the Federal National Mortgage Association ("FNMA") and the Government
National Mortgage Association ("GNMA").
     
     The Bank, in accordance with generally accepted accounting principles,
reports its mortgage-backed securities, available for sale, at current market
value, with unrealized gains or losses, net of tax effect, adjusted through
equity and realized gains or losses in income when securities are sold.
Mortgage-backed securities, held to maturity, are reported at cost as adjusted
for unaccreted discounts and unamortized premiums.  For more information, see
Note 2 of Notes to Consolidated Financial Statements.

     The following table sets forth the composition of the Bank's mortgage-
backed securities portfolio at the dates indicated.

<TABLE>
<CAPTION>
 
                                                                  At June 30,
                                                       ----------------------------------- 
                                                             1998               1997       
                                                       -----------------  ---------------- 
                                                        Amount     %       Amount      %   
                                                       -------  -------   -------  ------- 
                                                               (Dollars in thousands) 
<S>                                                    <C>        <C>     <C>        <C>
Mortgage-backed securities, available for sale:
 FHLMC...........................................      $ 1,375     6.05%  $   368     2.08%
 FNMA............................................        3,912    17.22     6,102    33.40
 GNMA............................................        3,380    14.88     1,110     6.07
                                                       -------   ------   -------   ------
Total mortgage-backed securities
 available for sale..............................        8,667    38.15   $ 7,580    41.48
                                                       -------   ------   -------   ------
Mortgage-backed securities, held to maturity:
 FHLMC...........................................          581     2.56   $   247     1.35
 FNMA............................................        9,957    43.83    10,442    57.15
 GNMA............................................        3,512    15.46         3      .02
                                                       -------   ------   -------   ------
Total mortgage-backed securities,
 held to maturity................................       14,050    61.85   $10,692    58.52%
                                                       -------   ------   -------   ------
Total mortgage-backed securities, available
 for sale and held to maturity...................      $22,717   100.00%  $18,272   100.00%
                                                       =======   ======   =======   ======
</TABLE>

                                       19
<PAGE>
 
     The following table sets forth the scheduled maturities, amortized cost,
weighted average yields, carrying values and market values for the Bank's
mortgage-backed securities at June 30, 1998.  Scheduled maturities will differ
from contractual maturities due to repayments and because borrowers may have the
right to call or prepay obligations with or without prepayment penalties.  The
following table does not take into consideration the effects of scheduled
repayments or the effects of possible prepayments.

<TABLE>
<CAPTION>
 
                                                                At June 30, 1998
                              -----------------------------------------------------------------------------------
                                One Year or Less    One to Five Years    Five to Ten Years    More than Ten Years
                              -------------------  -------------------  --------------------  -------------------
                              Amortized  Average   Amortized  Average   Amortized   Average   Amortized  Average 
                                Cost      Yield      Cost      Yield      Cost       Yield      Cost      Yield  
                              ---------  --------  ---------  --------  ---------   --------  ---------  --------
                                                            (Dollars in thousands)             
<S>                          <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>     
Mortgage-backed securities,                                                                                    
 available-for-sale:                                                                                           
 FHLMC.....................  $      --       -- %    $  604     6.18%  $     294     6.01%    $   474     6.36%
 FNMA......................         --       --       2,452     6.03          --       --       1,430     6.67 
 GNMA......................         --       --          --       --          --       --       3,369     6.73 
                             ---------               ------            ---------              -------          
  Total mortgage-backed                                                                                        
   securities,                                                                                                 
    available-for-sale.....         --       --       3,066     6.06         294     6.01       5,273     6.68 
                                                                                                               
Mortgage-backed securities,                                                                                    
 held to maturity:                                                                                             
 FHLMC.....................  $      --       -- %    $  425     5.90%  $      --       --%    $   156     6.58%
 FNMA......................         --       --       4,373     6.19       1,550     6.54       4,034     6.11 
 GNMA......................         --       --           1      7.5          --       --       3,511     6.68 
                             ---------               ------            ---------              -------          
  Total mortgage-backed                                                                                        
   securities,                                                                                                 
    held-to-maturity.......  $      --       -- %    $4,799     6.16%     $1,550     6.54%    $ 7,701     6.39%
                             ---------               ------            ---------              -------          
  Total mortgage-backed                                                                                        
   securities,                                                                                                 
    available-for-sale                                                                                         
     and held-to-maturity..  $      --       -- %    $7,865     6.12%     $1,844     6.46%    $12,974     6.51%
                             =========               ======            =========              =======          



<CAPTION>
                                       At June 30, 1998
                                ------------------------------
                                       Total Mortgage-
                                  Backed Securities Portfolio
                                -------------------------------
                                Amortized    Market     Average
                                   Cost      Value      Yield
                                ---------    -------    -------
                                    (Dollars in thousands)
<S>                             <C>      <C>         <C>
Mortgage-backed securities,  
 available-for-sale:                                          
 FHLMC.....................      $ 1,372    $ 1,375      6.21%
 FNMA......................        3,892      3,912      6.27 
 GNMA......................        3,369      3,380      6.73 
                                 -------    -------           
  Total mortgage-backed                                       
   securities,                                                
    available-for-sale.....        8,633      8,667      6.44 

Mortgage-backed securities,                                   
 held to maturity:                                            
 FHLMC.....................      $   581    $   577      6.08%
 FNMA......................        9,957      9,995      6.21 
 GNMA......................        3,512      3,520      6.68 
  Total mortgage-backed          -------    -------           
   securities,                                                
    held-to-maturity.......      $14,050    $14,092      6.34%
  Total mortgage-backed          -------    -------           
   securities,                                                
    available-for-sale                                        
     and held-to-maturity..      $22,683    $22,759      6.37%
                                 =======    =======   
</TABLE>    
                                       20
<PAGE>
 
DEPOSIT ACTIVITY AND OTHER SOURCES OF FUNDS

   GENERAL.  Deposits are a significant source of the Bank's funds for lending
and other investment purposes.  In addition to deposits, Home Federal derives
funds from loan principal repayments and interest payments and maturing
investment securities.  Loan repayments and interest payments are a relatively
stable source of funds, while deposit inflows and outflows are significantly
influenced by general interest rates and money market conditions.  Borrowings
may be used on a short-term basis to compensate for reductions in the
availability of funds from other sources, or on a longer term basis for general
business purposes.

   DEPOSITS.  Deposits are attracted principally from within the Bank's primary
market area through the offering of a variety of deposit instruments, including
passbook and statement accounts and certificates of deposit.  Deposit account
terms vary, principally on the basis of the minimum balance required, the time
periods the funds must remain on deposit and the interest rate.  The Bank also
offers individual retirement accounts ("IRAs") and Keogh Plans.

   The Bank's policies are designed primarily to attract deposits from local
residents through its branch network rather than to solicit deposits from areas
outside its primary market.  The Bank does not accept deposits from brokers due
to the volatility and rate sensitivity of such deposits.   Interest rates paid,
maturity terms, service fees and withdrawal penalties are established by the
Bank on a periodic basis.  Determination of rates and terms are predicated upon
funds acquisition and liquidity requirements, rates paid by competitors, growth
goals and federal regulations.

     The following table sets forth the change in dollar amount of deposits in
the various types of accounts offered by the Bank between the dates indicated.
<TABLE>
<CAPTION>
 
                                Balance at                         Balance at
                                 June 30,     % of      Increase    June 30,     % of
                                   1998     Deposits   (Decrease)     1997     Deposits
                                ----------  ---------  ----------  ----------  ---------
                                               (Dollars in thousands)
<S>                           <C>         <C>        <C>         <C>         <C>
 
NOW checking accounts.......    $ 11,554      7.97%    $ 1,616     $  9,938      7.46%
Super NOW accounts..........         474       .33        (176)         650       .49
Passbook accounts...........       8,836      6.10        (607)       9,443      7.09
Money market plus accounts..         425       .29        (180)         605       .46
3-6 month certificates......      14,826     10.23       5,791        9,035      6.78
12 month certificates.......      29,510     20.37      11,418       18,092     13.58
18-48 months certificates...      70,296     48.53      (6,777)      77,073     57.86
60-96 month certificates....       8,960      6.18         593        8,367      6.28
                                --------    ------     -------     --------    ------
    Total...................    $144,881    100.00 %   $11,678     $133,203    100.00%
                                ========    ======     =======     ========    ======
</TABLE>

                                       21
<PAGE>
 
     The following table sets forth the average balances and interest rates for
the Bank's deposit accounts by type of deposit for the periods indicated.

<TABLE>
<CAPTION>
                                       Year Ended June 30,
                             ---------------------------------------
                                    1998                1997
                             ------------------  -------------------
                             Average    Average    Average   Average
                             Balance      Rate     Balance    Rate
                             --------   -------  ---------  --------
                                     (Dollars in thousands)
<S>                          <C>       <C>        <C>          <C>
NOW and money market                            
 deposit accounts..........  $ 11,823     2.18%   $ 11,666     2.14%
Passbook accounts..........     9,140     2.72       9,868     2.71
Certificates...............   116,570     5.32     110,440     5.33
                             --------             --------
  Total....................  $137,533     4.88    $131,974     4.85
                             ========             ========
</TABLE>

     The following table sets forth the time deposits in the Bank classified by
rates as of the dates indicated.

<TABLE> 
<CAPTION>
                                                             At June 30,
                                                        --------------------          
                                                           1998       1997
                                                        ----------  --------
                                                           (In thousands)
          <S>                                            <C>       <C>
          3.01 - 4.00%.................................  $  2,287  $  3,093
          4.01 - 5.00%.................................    22,315    38,099
          5.01 - 6.00%.................................    80,730    63,948
          6.01 - 7.00%.................................    18,053     6,962
          7.01 - 8.00%.................................       207       465
                                                         --------  --------
             Total.....................................  $123,592  $112,567
                                                         ========  ========
</TABLE>

     The following table sets forth the amount and maturities of certificates at
June 30, 1998.

<TABLE>
<CAPTION>
 
                                                     Amount Due
                                   --------------------------------------------------
                                   One Year                         After
      Rate                         or Less   1-2 Years   2-3 Years  3 Years    Total
- ---------------                    --------  ---------   ---------  -------  --------
                                                    (In thousands)
<S>                                <C>       <C>        <C>        <C>      <C>
                
3.01 - 4.00%....................... $ 2,279    $     6     $    2    $   --   $  2,287
4.01 - 5.00%.......................  21,234      1,059         --        22     22,315
5.01 - 6.00%.......................  45,647     31,834      1,294     1,955     80,730
6.01 - 7.00%.......................  13,495      1,546        287     2,725     18,053
7.01 - 8.00%.......................      14        180         --        13        207
                                    -------    -------     ------    ------   --------
    Total.......................... $82,669    $34,625     $1,583    $4,715   $123,592
                                    =======    =======     ======    ======   ========
</TABLE>

                                       22
<PAGE>
 
     The following table indicates the amount of the Bank's certificates of
deposit of $100,000 or more by time remaining until maturity as of June 30,
1998.  Most of the Bank's deposits of over $100,000 come from individual
depositors in the Bank's market area.

<TABLE>
<CAPTION>
                                                         Certificates
              Maturity Period                             of Deposit
              ---------------                           -------------
                                                        (In thousands)
           <S>                                              <C>
                                               
           Three months or less...........................  $ 7,854
           Three through six months.......................    6,657
           Six through twelve months......................   10,991
           Over twelve months.............................    9,679
                                                            -------
                Total.....................................  $35,181
                                                            =======
</TABLE>

     Management attributes the net increase in deposits for the year ended 
June 30, 1998 to general economic conditions and competition in the local
market. The Bank does not offer premiums for deposits, and in the past has not
offered interest rates on deposits which exceed the average rates paid by other
financial institutions in its market area.  Due to aggressive competition, the
Bank has recently instituted promotions offering higher rates on deposits to
maintain its market share.  Management anticipates that this trend will continue
over the next twelve months.

     BORROWINGS.   Savings deposits historically have been the primary source of
funds for the Bank's lending and investment activities and for its general
business activities.  The Bank is authorized, however, to use advances from the
FHLB of Cincinnati to supplement its supply of lendable funds and to meet
deposit withdrawal requirements.  In February 1991, the Bank borrowed $1,000,000
from the FHLB of Cincinnati.  The advance, which bears interest at a fixed-rate
of 8.05%, is payable in monthly installments of principal and interest totaling
$9,585.  The advance is for a term of 15 years, with the final payment due in
January 2006.  From time to time, the Bank uses short-term advances as a source
of funding.  In 1998 and 1997, the Company had available a 90-day revolving line
of credit up to a maximum of $13,000,000 and $10,000,000, respectively.  The
line of credit bears interest at a daily variable rate which is set by the
Federal Home Loan Bank.  At June 30, 1998, the Company had drawn $6.5 million on
the line of credit.  The highest amount drawn against the line during fiscal
1998 was $8.5 million which occurred in September 1997.  The weighted average
balance outstanding during fiscal 1998 was $8.1 million at a weighted average
rate of 5.08%.  All of the advances are collateralized by FHLB stock and single
family first mortgage loans with aggregate principal balances totaling 150% of
the outstanding amount of advances.

     The FHLB of Cincinnati functions as a central reserve bank providing credit
for savings institutions and certain other member financial institutions.  As a
member, Home Federal is required to own capital stock in the FHLB and is
authorized to apply for advances on the security of such stock and certain of
its home mortgages and other assets (principally, securities which are
obligations of, or guaranteed by, the United States) provided certain standards
related to creditworthiness have been met.

SUBSIDIARY ACTIVITIES

     As a federally chartered savings bank, Home Federal is permitted to invest
an amount equal to 2% of its assets in subsidiaries with an additional
investment of 1% of assets where such investment serves primarily community,
inner-city, and community development purposes.  Under such limitations, as of
June 30, 1998 Home Federal was authorized to invest up to approximately $3.5
million in the stock of or loans to subsidiaries including the additional 1%
investment for community inner-city and community development purposes.
Institutions meeting regulatory capital requirements, which Home Federal
currently does, may invest up to 50% of their regulatory capital in conforming
first mortgage loans to subsidiaries in which they own 10% or more of the
capital stock.

                                       23
<PAGE>
 
     The Bank's only subsidiary is Home Service Corporation in which its
investment was $1.8 million at June 30, 1998.  Home Service Corporation's
principal activity is that of ownership and rental of Home Federal's Main Office
Building in Middlesboro, Kentucky and a branch office in New Tazewell,
Tennessee.  Home Service Corporation also owns and rents two other properties to
unrelated parties.  These properties are contiguous to Home Federal's main
office and being held for future expansion.

     SAIF-insured savings institutions, such as the Bank, are required to give
the Director of the OTS 30 days' prior notice before establishing or acquiring a
new subsidiary, or commencing any new activity through an existing subsidiary.
The Director of the OTS has authority to order termination of subsidiary
activities determined to pose a risk to the safety or soundness of the
institution.  In addition, capital requirements require savings institutions to
deduct the amount of their investments in and extensions of credit to
subsidiaries engaged in activities not permissible to national banks from
capital in determining regulatory capital compliance.  The activities of Home
Service Corporation are permissible for national banks.  See "Regulation --
Regulatory Capital Requirements."

COMPETITION

     The Bank experiences substantial competition both in attracting and
retaining savings deposits and in the making of mortgage and other loans.

     Direct competition for savings deposits comes from other savings
institutions, credit unions, regional bank holding companies and commercial
banks located in its primary market area.  Significant competition for the
Bank's other deposit products and services comes from money market mutual funds,
brokerage firms, insurance companies and retail stores.  The primary factors in
competing for loans are interest rates and loan origination fees and the range
of services offered by various financial institutions.  Competition for
origination of real estate loans normally comes from other savings institutions,
commercial banks, mortgage bankers, mortgage brokers and insurance companies.

     Home Federal's primary competition comprises the commercial banks near each
of the Bank's branch offices.  In Middlesboro, where the Bank's main office is
located, primary competition consists of two banks and one savings bank.  In
Harlan, Kentucky where a branch office is located, the Bank's primary
competition is two banks.  In New Tazewell, Tennessee, where a branch office is
located, the Bank's primary competition is three banks.

     Home Federal is able to compete effectively in its primary market area by
offering competitive interest rates and loan fees, and a wide variety of deposit
products, and by emphasizing personal customer service.  Management believes
that, as a result of the Bank's commitment to competitive pricing, varied
products and personal service, the Bank has developed a solid base of core
deposits and the Bank's loan origination quality and volume are among the
leaders in the Bank's market area.

EMPLOYEES

     As of June 30, 1998, Home Federal and its subsidiary had 52 full-time
employees, none of whom was represented by a collective bargaining agreement.
Home Federal believes that it enjoys excellent relations with its personnel.

                                       24
<PAGE>
 
                                  REGULATION

REGULATION OF THE BANK

     GENERAL.  As a savings association, Home Federal is subject to extensive
regulation by the OTS.  The lending activities and other investments of the Bank
must comply with various federal regulatory requirements.  The OTS will
periodically examine the Bank for compliance with various regulatory
requirements.  The FDIC also has the authority to conduct examinations of SAIF
members.  The Bank must file reports with OTS describing its activities and
financial condition.  The Bank is also subject to certain reserve requirements
promulgated by the Federal Reserve Board.  This supervision and regulation is
intended primarily for the protection of depositors.  Certain of these
regulatory require  ments are referred to below or appear elsewhere herein.

     REGULATORY CAPITAL REQUIREMENTS.  Under OTS regulations, savings
institutions, to be "adequately" capitalized must maintain "tangible" capital
equal to 1.5% of adjusted total assets, "core" capital equal to 4.0% of adjusted
total assets and "total risk-based" capital (a combination of core and
"supplementary" capital) equal to 8.0% of "risk-weighted" assets.  In addition,
OTS regulations impose certain restrictions on savings institutions that have a
total risk-based capital ratio that is less than 8.0%, a ratio of Tier 1 capital
to risk-weighted assets of less than 4.0% or a ratio of Tier 1 capital to
adjusted total assets of less than 4.0% (or 3.0% if the institution is rated
CAMEL 1 under the OTS examination rating system).  For purposes of these
regulations, Tier 1 capital has the same definitions as core capital.  See 
"--Prompt Corrective Regulatory Action." Core capital is defined as common
stockholders' equity (including retained earnings), noncumulative perpetual
preferred stock and related surplus, minority interests in the equity accounts
of fully consolidated subsidiaries, certain nonwithdrawable accounts and pledged
deposits and "qualifying supervisory goodwill." Core capital is generally
reduced by the amount of an institution's intangible assets for which no market
exists. Limited exceptions to the deduction of intangible assets are provided
for purchased mortgage servicing rights, purchased credit card relationships and
qualifying supervisory goodwill held by an eligible institution.

     Tangible capital is given the same definition as core capital but does not
include qualifying supervisory goodwill and is reduced by the amount of all the
savings association's intangible assets with only a limited exception for
purchased mortgage servicing rights and purchased credit card relationships.
Both core and tangible capital are further reduced by an amount equal to savings
association's debt and equity investments in subsidiaries engaged in activities
not permissible to national banks other than subsidiaries engaged in activities
undertaken as agent for customers or in mortgage banking activities and
subsidiary depository institutions or their holding companies.  As of June 30,
1998, the Bank had no investments in or extensions of credit to subsidiaries
engaged in activities not permitted to national banks.

     "Adjusted total assets" are a savings association's total assets as
determined under generally accepted accounting principles, adjusted for certain
goodwill amounts and increased by a prorated portion of the assets of
subsidiaries in which the savings association holds a minority interest and
which are not engaged in activities for which the capital rules require the
savings association to net its debt and equity investments in such subsidiaries
against capital.  Adjusted total assets are reduced by the amount of assets that
have been deducted from capital, the portion of savings association's
investments in subsidiaries that must be deducted from capital under the capital
rules and, for purposes of the core capital requirement, qualifying supervisory
goodwill.

     In determining compliance with the risk-based capital requirement, a
savings association is allowed to use both core capital and supplementary
capital provided the amount of supplementary capital used does not exceed the
savings association's core capital.  Supplementary capital is defined to include
certain preferred stock issues, nonwithdrawable accounts and pledged deposits
that do not qualify as core capital, certain approved subordinated debt, certain
other capital instruments and a portion of the savings association's general
loss allowances. Total core and supplementary capital are reduced by the amount
of capital instruments held by other depository institutions pursuant to
reciprocal arrangements, all equity investments and that portion of the
institution's land loans and non-residential construction loans

                                       25
<PAGE>
 
in excess of 80% loan-to-value ratio. As of June 30, 1998, the Bank had no high
ratio land or non-residential construction loans and no equity investments for
which OTS regulations require a deduction from total capital.

     The risk-based capital requirement is measured against risk-weighted
assets, which equals the sum of each asset and the credit-equivalent amount of
each off-balance sheet item after being multiplied by an assigned risk weight.
Under the OTS risk-weighting system, one- to four-family first mortgages not
more than 90 days past due with loan-to-value ratios under 80% are assigned a
risk weight of 50%.  Consumer and residential construction loans are assigned a
risk weight of 100%.  Mortgage-backed securities issued, or fully guaranteed as
to principal and interest, by the FHLMC are assigned a 20% risk weight.  Cash
and U.S. Government securities backed by the full faith and credit of the U.S.
Government are given a 0% risk weight.

     At June 30, 1998 Home Federal exceeded its tangible, core and risk-based
regulatory capital requirements.  For more information, see "Selected
Consolidated Financial and Other Data -- Regulatory Capital Ratios" in the
Annual Report filed as Exhibit 13 to this report.

     The OTS' risk-based capital requirements require that requires savings
institutions with more than a "normal" level of interest rate risk to maintain
additional total capital.  A savings institution's interest rate risk is
measured in terms of the sensitivity of its "net portfolio value" to changes in
interest rates.  Net portfolio value is defined, generally, as the present value
of expected cash inflows from existing assets and off-balance sheet contracts
less the present value of expected cash outflows from existing liabilities.  A
savings institution is considered to have a "normal" level of interest rate risk
exposure if the decline in its net portfolio value after an immediate 200 basis
point increase or decrease in market interest rates (whichever results in the
greater decline) is less than two percent of the current estimated economic
value of its assets.  A savings institution with a greater than normal interest
rate risk is required to deduct from total capital, for purposes of calculating
its risk-based capital requirement, an amount (the "interest rate risk
component") equal to one-half the difference between the institution's measured
interest rate risk and the normal level of interest rate risk, multiplied by the
economic value of its total assets.

     The OTS calculates the sensitivity of a savings institution's net portfolio
value based on data submitted by the institution in a schedule to its quarterly
Thrift Financial Report and using the interest rate risk measurement model
adopted by the OTS.  The amount of the interest rate risk component, if any, to
be deducted from a savings institution's total capital is based on the
institution's Thrift Financial Report filed two quarters earlier.  Institutions
with less than $300 million in assets and a risk-based capital ratio above 12%
are generally exempt from filing the interest rate risk schedule with their
Thrift Financial Reports.  However, the OTS requires any exempt institution that
it determines may have a high level of interest rate risk exposure to file such
schedule on a quarterly basis and may be subject to an additional capital
requirement based upon its level of interest rate risk as compared to its peers.
The Bank has determined that, on the basis of current financial data, it would
not be deemed to have more than normal level of interest rate risk under the new
rule and believes that it will not be required to increase its total capital as
a result of the rule.

     In addition to requiring generally applicable capital standards for savings
institutions, the Director of the OTS is authorized to establish the minimum
level of capital for a savings institution at such amount or at such ratio of
capital-to-assets as the Director determines to be necessary or appropriate for
such institution in light of the particular circumstances of the institution.
Such circumstances would include a high degree of exposure of interest rate
risk, prepayment risk, credit risk and concentration of credit risk and certain
risks arising from non-traditional activities.  The Director of the OTS may
treat the failure of any institution to maintain capital at or above such level
as an unsafe or unsound practice and may issue a directive requiring any
institution which fails to maintain capital at or above the minimum level
required by the Director to submit and adhere to a plan for increasing capital.
Such an order may be enforced in the same manner as an order issued by the FDIC.

     PROMPT CORRECTIVE REGULATORY ACTION.  FDICIA requires the federal banking
regulators to take prompt corrective action if an institution fails to satisfy
certain minimum capital requirements.  Under FDICIA, capital requirements
include a leverage limit, a risk-based capital requirement, and any other
measure deemed appropriate by

                                       26
<PAGE>
 
the federal banking regulators for measuring the capital adequacy of an insured
depository institution.  All institutions, regardless of their capital levels,
are restricted from making any capital distribution or paying any management
fees that would cause the institution to become undercapitalized.  An
institution that fails to meet the minimum level for any relevant capital
measure (an "undercapitalized institution") generally is: (i) subject to
increased monitoring by the appropriate federal banking regulator; (ii) required
to submit an acceptable capital restoration plan within 45 days; (iii) subject
to asset growth limits; and (iv) required to obtain prior regulatory approval
for acquisitions, branching and new lines of business.  A significantly
undercapitalized institution, as well as any undercapitalized institution that
does not submit an acceptable capital restoration plan, may be subject to
regulatory demands for recapitalization, broader application of restrictions on
transactions with affiliates, limitations on interest rates paid on deposits,
asset growth and other activities and possible replacement of directors and
officers.  The senior executive officers of a significantly undercapitalized
institution may not receive bonuses or increases in compensation without prior
approval and the institution is prohibited from making payments of principal or
interest on its subordinated debt, with certain exceptions.  If an institution's
ratio of tangible capital to total assets falls below a level established by the
appropriate federal banking regulator, which may not be less than 2.0% of total
assets nor more than 65% of the minimum tangible capital level otherwise
required (the "critical capital level"), the institution will be subject to
conservatorship or receivership within 90 days unless periodic determinations
are made that forbearance from such action would better protect the deposit
insurance fund.  Unless appropriate findings and certifications are made by the
appropriate federal bank regulatory agencies, a critically undercapitalized
institution must be placed in receivership if it remains critically
undercapitalized on average during the calendar quarter beginning 270 days after
the date it became critically undercapitalized.

     The OTS measures a savings institution's capital adequacy on the basis of
its total risk-based capital ratio (the ratio of its total capital to risk-
weighted assets), Tier 1 risk-based capital ratio (the ratio of its core capital
to risk-weighted assets) and leverage ratio (the ratio of its core capital to
adjusted total assets).   A savings institution that is not subject to an order
or written directive to meet or maintain a specific capital level will be deemed
"well-capitalized" if it also has: (i) a total risk-based capital ratio of 10%
or greater; (ii) a Tier 1 risk-based capital ratio of 6.0% or greater; and 
(iii) a leverage ratio of 5.0% or greater. An "adequately capitalized" savings
institution is a savings institution that does not meet the definition of well-
capitalized and has: (i) a total risk-based capital ratio of 8.0% or greater;
(ii) a Tier 1 capital risk-based ratio of 4.0% or greater; and (iii) a leverage
ratio of 4.0% or greater (or 3.0% or greater if the savings institution has a
composite 1 CAMELS rating).  An "undercapitalized institution" is a savings
institution that has (i) a total risk-based capital ratio less than 8.0%; or
(ii) a Tier 1 risk-based capital ratio of less than 4.0%; or (iii) a leverage
ratio of less than 4.0% (or 3.0% if the institution has a composite 1 CAMELS
rating).  A "significantly undercapitalized" institution is defined as a savings
institution that has: (i) a total risk-based capital ratio of less than 6.0%; or
(ii) a Tier 1 risk-based capital ratio of less than 3.0%; or (iii) a leverage
ratio of less than 3.0%.  A "critically undercapitalized" savings institution is
defined as a savings institution that has a ratio of core capital to total
assets of less than 2.0%.  The OTS may reclassify a well capitalized savings
institution as adequately capitalized and may require an adequately capitalized
or undercapitalized institution to comply with the supervisory actions
applicable to institutions in the next lower capital category if the OTS
determines, after notice and an opportunity for a hearing, that the savings
institution is in an unsafe or unsound condition or that the institution has
received and not corrected a less-than-satisfactory rating for any CAMELS rating
category.  The Bank is classified as "well-capitalized" under these regulations.

     QUALIFIED THRIFT LENDER TEST.  The Bank is currently subject to OTS
regulations which use the concept of a qualified thrift lender ("QTL") to
determine eligibility for FHLB advances and for certain other purposes.  A
savings institution that does not meet the QTL test must either convert to a
bank charter or comply with the following restrictions on its operations: 
the institution may not engage in any new activity or make any new investment,
(i) directly or indirectly, unless such activity or investment is permissible
for a national bank; (ii) the branching powers of the institution shall be
restricted to those of a national bank; (iii) the institution shall not be
eligible to obtain any advances from its FHLB; and (iv) payment of dividends by
the institution shall be subject to the rules regarding payment of dividends by
a national bank. Upon the expiration of three years from the date the
institution ceases to be a QTL, it must cease any activity and not retain any
investment not permissible for a national bank and immediately repay any
outstanding FHLB advances (subject to safety and soundness considerations).

                                       27
<PAGE>
 
     To qualify as a QTL, a savings institution must either qualify as a
"domestic building and loan association" under the Internal Revenue Code or
maintain at least 65% of its "portfolio" assets in Qualified Thrift Investments.
Portfolio assets are defined as total assets less intangibles, property used by
an institution in its business and liquidity investments in an amount not
exceeding 20% of assets.   All of the following may be included as Qualified
Thrift Investments: investments in residential mortgages, home equity loans,
loans made for educational purposes, small business loans and credit card loans
and shares of stock issued by the FHLB.  Subject to a 20% of portfolio assets
limit, savings institutions are also able to treat the following as Qualified
Thrift Investments: (i) 50% of the dollar amount of residential mortgage loans
subject to sale under certain conditions, (ii) investments, both debt and
equity, in the capital stock or obligations of any other security issued by a
service corporation or operating subsidiary, provided that such subsidiary
derives at least 80% of its annual gross revenues from activities directly
related to purchasing, financing, constructing or improving, repairing domestic
residential housing or manufactured housing, (iii) 200% of their investments in
loans to finance "starter homes" and loans for construction, development or
improvement of housing and community service facilities or for financing small
businesses in "credit-needy" areas, and (iv) loans for personal, family,
household or educational purposes, provided that the dollar amount treated as
Qualified Thrift Investments may not exceed 10% of the savings institution's
portfolio assets.

     A savings institution shall be deemed a QTL as long as its percentage of
Qualified Thrift Investments continues to equal or exceed 65% in at least nine
out of each 12 months.  An institution will cease to be a QTL if its percentage
of Qualified Thrift Investments as measured by monthly averages over the
immediately preceding 12-month period falls below 65% for four or more months.
An institution that fails to maintain QTL status will be permitted to requalify
once, and if it fails the QTL test a second time, it will become immediately
subject to all penalties as if all time limits on such penalties had expired.

     At June 30, 1998, Home Federal had in excess of 87.18% of assets invested
in Qualified Thrift Investments as currently defined, which were substantially
in excess of the percentage required to qualify by the Bank as a QTL.

     DIVIDEND LIMITATIONS.  Under OTS regulations, the Bank may not pay
dividends on its capital stock if its regulatory capital would thereby be
reduced below the amount then required for the liquidation account established
for the benefit of certain depositors of the Bank at the time of its conversion
to stock form.  In addition, savings association subsidiaries of savings and
loan holding companies are required to give the OTS 30 days prior notice of any
proposed declaration of dividends to the holding company.

     Federal regulations impose additional limitations on the payment of
dividends and other capital distributions (including stock repurchases and cash
mergers) by the Bank.  Under these regulations, a savings institution that,
immediately prior to, and on a pro forma basis after giving effect to, a
proposed capital distribution, has total capital (as defined by OTS regulation)
that is equal to or greater than the amount of its fully phased-in capital
requirements (a "Tier 1 Association") is generally permitted without OTS
approval to make capital distributions during a calendar year in an amount equal
to the greater of (i) 75% of net income for the previous four quarters, or 
(ii) up to 100% of its net income to date during the calendar year plus an
amount that would reduce by one-half the amount by which its total capital to
assets ratio exceeded its fully phased-in capital requirement to assets ratio at
the beginning of the calendar year. A savings association with total capital in
excess of current minimum capital requirements, but not in excess of the fully
phased-in requirements (a "Tier 2 Association"), is permitted to make capital
distributions without OTS approval of up to 75% of its net income for the
previous four quarters, less dividends already paid for such period depending on
the savings association's level of risk-based capital. A savings association
that fails to meet current minimum capital requirements (a "Tier 3 Association")
is prohibited from making any capital distributions without the prior approval
of the OTS. Tier 1 Associations that have been notified by the OTS that they are
in need of more than normal supervision will be treated as either a Tier 2 or
Tier 3 Association. At June 30, 1998, the Bank was a Tier 1 Association.

     The Bank is prohibited from making any capital distributions if after
making the distribution, it would be undercapitalized as defined in the OTS'
prompt corrective action regulations.  After consultation with the FDIC, the

                                       28
<PAGE>
 
OTS may permit a savings association to repurchase, redeem, retire or otherwise
acquire shares or ownership interests if the repurchase, redemption, retirement
or other acquisition: (i) is made in connection with the issuance of additional
shares or other obligations of the institution in at least an equivalent amount;
and (ii) will reduce the institution's financial obligations or otherwise
improve the institution's financial condition.

     In addition to the foregoing, earnings of the Bank appropriated to bad debt
reserves and deducted for federal income tax purposes are not available for
payment of cash dividends or other distributions to the Company without payment
of taxes at the then current tax rate by the Bank on the amount of earnings
removed from the reserves for such distributions.  See "Taxation."

     DEPOSIT INSURANCE.  The Bank is required to pay assessments, based on a
percentage of its insured deposits, to the FDIC for insurance of its deposits by
the FDIC through the SAIF.  Under the Federal Deposit Insurance Act, the FDIC is
required to set semi-annual assessments for SAIF-insured institutions at a level
necessary to maintain the designated reserve ratio of the SAIF at 1.25% of
estimated insured deposits, or at a higher percentage of estimated insured
deposits that the FDIC determines to be justified for that year by circumstances
indicating a significant risk of substantial future losses to the SAIF.

     Under the FDIC's risk-based deposit insurance assessment system, the
assessment rate for an insured depository institution depends on the assessment
risk classification assigned to the institution by the FDIC, which is determined
by the institution's capital level and supervisory evaluations.  Based on the
data reported to regulators for the date closest to the last day of the seventh
month preceding the semi-annual assessment period, institutions are assigned to
one of three capital groups -- well capitalized, adequately capitalized or
undercapitalized -- using the same percentage criteria as in the prompt
corrective action regulations.  See "-- Prompt Corrective Regulatory Action."
Within each capital group, institutions are assigned to one of three subgroups
on the basis of supervisory evaluations by the institution's primary supervisory
authority and such other information as the FDIC determines to be relevant to
the institution's financial condition and the risk posed to the deposit
insurance fund.  Subgroup A consists of financially sound institutions with only
a few minor weaknesses.  Subgroup B consists of institutions that demonstrate
weaknesses which, if not corrected, could result in significant deterioration of
the institution and increased risk of loss to the deposit insurance fund.
Subgroup C consists of institutions that pose a substantial probability of loss
to the deposit insurance fund unless effective corrective action is taken.

     Historically, institutions with SAIF-assessable deposits, like the Bank,
were required to pay higher deposit insurance premiums than institutions with
deposits insured by the Bank Insurance Fund ("BIF") also administered by the
FDIC.  In order to recapitalize the SAIF and rectify the premium disparity, the
Deposit Insurance Funds Act of 1996 authorized the FDIC to impose a one-time
special assessment on institutions with SAIF-assessable deposits, based on the
amount determined by the FDIC to be necessary to increase the reserve levels of
the SAIF to the designated reserve ratio of 1.25% of insured deposits.
Institutions were assessed at the rate of 65.7 basis points based on the amount
of their SAIF-assessable deposits as of March 31, 1995.  As a result of the
special assessment the Bank incurred a pre-tax expense of $706,000, during the
fiscal 1997.

     The FDIC then adopted the current assessment schedule for SAIF deposit
insurance pursuant to which the assessment rate for well-capitalized
institutions with the highest supervisory ratings is zero and institutions in
the lowest risk assessment classification are assessed at the rate of 0.31% of
insured deposits.  Until December 31, 1999, however, SAIF-insured institutions,
will be required to pay assessments to the FDIC at the rate of 6.5 basis points
to help fund interest payments on certain bonds issued by the Financing
Corporation ("FICO"), an agency of the federal government established to finance
takeovers of insolvent thrifts.  During this period, BIF members will be
assessed for these obligations at the rate of 1.3 basis points.  After December
31, 1999, both BIF and SAIF members will be assessed at the same rate for FICO
payments.  Since the SAIF now meets its designated reserve ratio, SAIF members
are permitted to convert to the status of members of the BIF and may merge with
or transfer assets to a BIF member.  However, substantial entrance and exit fees
apply to conversions from SAIF to BIF insurance and such fees may make a SAIF to
BIF conversion prohibitively expensive.

                                       29
<PAGE>
 
     The FDIC has adopted a regulation which provides that any insured
depository institution with a ratio of Tier 1 capital to total assets of less
than 2% will be deemed to be operating in an unsafe or unsound condition, which
would constitute grounds for the initiation of termination of deposit insurance
proceedings.  The FDIC, however, would not initiate termination of insurance
proceedings if the depository institution has entered into and is in compliance
with a written agreement with its primary regulator, and the FDIC is a party to
the agreement, to increase its Tier 1 capital to such level as the FDIC deems
appropriate.  Tier 1 capital is defined as the sum of common stockholders'
equity, noncumulative perpetual preferred stock (including any related surplus)
and minority interests in consolidated subsidiaries, minus all intangible assets
other than mortgage servicing rights and qualifying supervisory goodwill
eligible for inclusion in core capital under OTS regulations and minus
identified losses and investments in certain securities subsidiaries.  Insured
depository institutions with Tier 1 capital equal to or greater than 2% of total
assets may also be deemed to be operating in an unsafe or unsound condition
notwithstanding such capital level.  The regulation further provides that in
considering applications that must be submitted to it by savings institutions,
the FDIC will take into account whether the institution is meeting the Tier 1
capital requirement for state non-member banks of 4% of total assets for all but
the most highly rated state non-member banks.

     TRANSACTIONS WITH AFFILIATES.  Transactions between savings associations
and any affiliate are governed by Sections 23A and 23B of the Federal Reserve
Act.  An affiliate of a savings association is any company or entity which
controls, is controlled by or is under common control with the savings
association.  In a holding company context, the parent holding company of a
savings association (such as the Company) and any companies which are controlled
by such parent holding company are affiliates of the savings association.
Generally, Sections 23A and 23B (i) limit the extent to which the savings
institution or its subsidiaries may engage in "covered transactions" with any
one affiliate to an amount equal to 10% of such institution's capital stock and
surplus, and contain an aggregate limit on all such transactions with all
affiliates to an amount equal to 20% of such capital stock and surplus, and 
(ii) require that all such transactions be on terms substantially the same, or
at least as favorable, to the institution or subsidiary as those provided to a
nonaffiliate. The term "covered transaction" includes the making of loans,
purchase of assets, issuance of a guarantee and similar other types of
transactions. In addition to the restrictions imposed by Sections 23A and 23B,
no savings association may (i) loan or otherwise extend credit to an affiliate,
except for any affiliate which engages only in activities which are permissible
for bank holding companies, or (ii) purchase or invest in any stocks, bonds,
debentures, notes or similar obligations of any affiliate, except for affiliates
which are subsidiaries of the savings association. Section 106 of the Bank
Holding Company Act of 1956, as amended ("BHCA") which also applies to the Bank,
prohibits the Bank from extending credit to or offering any other services, or
fixing or varying the consideration for such extension of credit or service, on
the condition that the customer obtain some additional service from the
institution or certain of its affiliates or not obtain services of a competitor
of the institution, subject to certain exceptions.

     Further, savings institutions are subject to the restrictions contained in
Section 22(h) and Section 22(g) of the Federal Reserve Act and the Federal
Reserve Board's Regulation O thereunder on loans to executive officers,
directors and principal stockholders.  Under Section 22(h), loans to a director,
executive officer and to a greater than 10% stockholder of a savings institution
and certain affiliated interests of such persons, may not exceed, together with
all other outstanding loans to such person and affiliated interests, the
institution's loans-to-one-borrower limit (generally equal to 15% of the
institution's unimpaired capital and surplus and an additional 10% of such
capital and surplus for loans fully secured by certain readily marketable
collateral).  Section 22(h) also prohibits the making of loans above amounts
prescribed by the appropriate federal banking agency, to directors, executive
officers and greater than 10% stockholders of a savings institution, and their
respective affiliates, unless such loan is approved in advance by a majority of
the board of directors of the institution with any "interested" director not
participating in the voting.  Regulation O prescribes the loan amount (which
includes all other outstanding loans to such person) as to which such prior
board of director approval is required as being the greater of $25,000 or 5% of
capital and surplus (up to $500,000).  Further, Section 22(h) requires that
loans to directors, executive officers and principal stockholders be made on
terms substantially the same as offered in comparable transactions to other
persons.  Section 22(h) also generally prohibits a depository institution from
paying the overdrafts of any of its executive officers or directors.

                                       30
<PAGE>
 
     Section 22(g) of the Federal Reserve Act and Regulation O requires that
loans to executive officers of a depository institution requires that loans  not
be made on terms more favorable than those afforded to other borrowers, requires
approval for such extensions of credit by the board of directors of the
institution, and imposes reporting requirements for and additional restrictions
on the type, amount and terms of credits to such officers.   In addition,
Section 106 of the BHCA prohibits extensions of credit to executive officers,
directors, and greater than 10% stockholders of a depository institution by any
other institution which has a correspondent banking relationship with the
institution, unless such extension of credit is on substantially the same terms
as those prevailing at the time for comparable transactions with other persons
and does not involve more than the normal risk of repayment or present other
unfavorable features.

     LIQUIDITY REQUIREMENTS.  The Bank is required to maintain average daily
balances of liquid assets (cash, deposits maintained pursuant to Federal Reserve
Board requirements, time and savings deposits in certain institutions,
obligations of the United States and states and political subdivisions thereof,
shares in mutual funds with certain restricted investment policies, highly rated
corporate debt and mortgage loans and mortgage-related securities with less that
one year to maturity or subject to pre-arranged sale within one year) equal to
the monthly average of not less than a percentage (currently 4%) of its net
withdrawable savings deposits plus short-term borrowings.  Monetary penalties
may be imposed for failure to meet liquidity requirements.  The average daily
liquidity ratio of the Bank for the month of June 1998 was 26.2.%.

     FEDERAL HOME LOAN BANK SYSTEM.  The Bank is a member of the FHLB System,
which consists of twelve district Federal Home Loan Banks subject to supervision
and regulation by the Federal Housing Finance Board ("FHFB").  The Federal Home
Loan Banks provide a central credit facility primarily for member institutions.
As a member of the FHLB of Cincinnati, the Bank is required to acquire and hold
shares of capital stock in the FHLB of Cincinnati in an amount at least equal to
1% of the aggregate unpaid principal of its home mortgage loans, home purchase
contracts, and similar obligations at the beginning of each year, or 1/20 of 
its advances (borrowings) from the FHLB of Cincinnati, whichever is greater.
As of June 30, 1998, the Bank had an investment in FHLB Cincinnati stock of 
$1.3 million.

     The FHLB of Cincinnati serves as a reserve or central bank for its member
institutions within its assigned district.  It is funded primarily from proceeds
derived from the sale of consolidated obligations of the FHLB System.  It makes
advances to members in accordance with policies and procedures established by
the FHFB and the Board of Directors of the FHLB of Cincinnati.  Long-term
advances may only be made for the purpose of providing funds for residential
housing finance.  See "Deposit Activities and Other Sources of Funds --
Borrowings."

     FEDERAL RESERVE SYSTEM.  Pursuant to regulations of the Federal Reserve
Board, a thrift institution must maintain average daily reserves equal to
various percentages of its accounts in a manner sufficient to satisfy its
reserve requirements on reservable liabilities.  No reserves are required to be
maintained on the first $4.3 million of transaction accounts, reserves equal to
3% must be maintained on the next $49.3 million of transaction accounts, and a
reserve of 10% must be maintained against all remaining transaction accounts.
These reserve requirements are subject to adjust  ment by the Federal Reserve
Board.  Because required reserves must be maintained in the form of vault cash
or in a non-interest bearing account at a Federal Reserve Bank, the effect of
the reserve requirement is to reduce the amount of the institution's interest-
earning assets.  As of June 30, 1998, the Bank met its reserve requirements.

     SAFETY AND SOUNDNESS GUIDELINES.  Under FDICIA, as amended by the Riegle
Community Development and Regulatory Improvement Act of 1994 (the "CDRI Act"),
each Federal banking agency is required to establish safety and soundness
standards for institutions under its authority.  On July 10, 1995, the Federal
banking agencies, including the OTS, released Interagency Guidelines
Establishing Standards for Safety and Soundness and published a final rule
establishing deadlines for submission and review of safety and soundness
compliance plans.  The final rule and the guidelines went into effect on August
9, 1995.  The guidelines require savings institutions to maintain internal
controls and information systems and internal audit systems that are appropriate
for the size, nature and scope of the institution's business.  The guidelines
also establish certain basic standards for loan documentation, credit
underwriting, interest rate

                                       31
<PAGE>
 
risk exposure, and asset growth.  The guidelines further provide that savings
institutions should maintain safeguards to prevent the payment of compensation,
fees and benefits that are excessive or that could lead to material financial
loss, and should take into account factors such as comparable compensation
practices at comparable institutions.  If the OTS determines that a savings
institution is not in compliance with the safety and soundness guidelines, it
may require the institution to submit an acceptable plan to achieve compliance
with the guidelines.  A savings institution must submit an acceptable compliance
plan to the OTS within 30 days of receipt of a request for such a plan.  Failure
to submit or implement a compliance plan may subject the institution to
regulatory sanctions.  Management believes that the Bank meets substantially all
the standards adopted in the interagency guidelines.

     Additionally under FDICIA, as amended by the CDRI Act, the federal banking
agencies are required to establish standards relating to the asset quality and
earnings that the agencies determine to be appropriate.  On July 10, 1995, the
federal banking agencies, including the OTS, issued proposed guidelines relating
to asset quality and earnings.  Under the proposed guidelines a savings
institution should maintain systems, commensurate with its size and the nature
and scope of its operations, to identify problem assets and prevent
deterioration in those assets as well as to evaluate and monitor earnings and
ensure that earnings are sufficient to maintain adequate capital and reserves.
Management believes that the asset quality and earnings standards, in the form
proposed by the banking agencies, would not have a material effect on the Bank's
operations.

REGULATION OF THE COMPANY

     GENERAL.  The Company is a unitary savings and loan holding company within
the meaning of the HOLA.  As such, the Company is registered with the OTS and
subject to OTS regulations, examinations, supervision and reporting
requirements.  The Company also is required to file certain reports with, and
otherwise comply with the rules and regulations of, the Securities and Exchange
Commission ("SEC") under the federal securities laws.

     ACTIVITIES RESTRICTIONS.  The Board of Directors of the Company presently
intends to operate the Company as a unitary savings and loan holding company.
There are generally no restrictions on the activities of a unitary savings and
loan holding company.  However, if the Director of OTS determines that there is
reasonable cause to believe that the continuation by a savings and loan holding
company of an activity constitutes a serious risk to the financial safety,
soundness, or stability of its subsidiary savings association, the Director of
OTS may impose such restrictions as deemed necessary to address such risk and
limiting (i) payment of dividends by the savings association, (ii) transactions
between the savings association and its affiliates, and (iii) any activities of
the savings association that might create a serious risk that the liabilities of
the holding company and its affiliates may be imposed on the savings
association.  Notwithstanding the above rules as to permissible business
activities of unitary savings and loan holding companies, if the savings
association subsidiary of such a holding company fails to meet the QTL Test,
then such unitary holding company shall also be subject to the activities
restrictions applicable to multiple holding companies and unless the savings
association requalifies as a Qualified Thrift Lender within one year thereafter,
register as, and become subject to, the restrictions applicable to a bank
holding company.

     If the Company were to acquire control of another savings association,
other than through merger or other business combination with the Bank, the
Company would thereupon become a multiple savings and loan holding company.
Except where such acquisition is pursuant to the authority to approve emergency
thrift acquisitions and where each subsidiary savings association meets the QTL
Test, the activities of the Company and any of its subsidiaries (other than the
Bank or other subsidiary savings institutions) would thereafter be subject to
further restrictions.  The Home Owners' Loan Act provides that, among other
things, no multiple savings and loan holding company or subsidiary thereof which
is not a savings association shall commence or continue for a limited period of
time after becoming a multiple savings and loan holding company or subsidiary
thereof, any business activity, upon prior notice to, and no objection by the
OTS, other than (i) furnishing or performing management services for a
subsidiary savings association, (ii) conducting an insurance agency or escrow
business, (iii) holding, managing, or liquidating assets owned by or acquired
from a subsidiary savings institution, (iv) holding or managing properties used
or occupied by a subsidiary savings institution, (v) acting as trustee under
deeds of trust, (vi) those activities authorized by regulation as of

                                       32
<PAGE>
 
March 5, 1987 to be engaged in by multiple holding companies, or (vii) those
activities authorized by the Federal Reserve Board as permissible for bank
holding companies, unless the Director of OTS by regulation prohibits or limits
such activities for savings and loan holding companies.  A multiple savings and
loan holding company must obtain the approval of the OTS prior to engaging in
the activities described in (vii) above.

     RESTRICTIONS ON ACQUISITIONS.  Savings and loan holding companies are
prohibited from acquiring, without prior approval of the Director of OTS, 
(i) control of any other savings association or savings and loan holding company
or substantially all the assets thereof, or (ii) more than 5% of the voting
shares of a savings association or holding company thereof which is not a
subsidiary. Under certain circumstances, a registered savings and loan holding
company is permitted to acquire, with the approval of the Director of OTS, up to
15% of the voting shares of an under-capitalized savings association pursuant to
a "qualified stock issuance" without that savings association being deemed
controlled by the holding company. In order for the shares acquired to
constitute a "qualified stock issuance," the shares must consist of previously
unissued stock or treasury shares, the shares must be acquired for cash, the
savings and loan holding company's other subsidiaries must have tangible capital
of at least 6-1/2% of total assets, there must not be more than one common
director or officer between the savings and loan holding company and the issuing
savings association and transactions between the savings association and the
savings and loan holding company and any of its affiliates must conform to
Sections 23A and 23B of the Federal Reserve Act. Except with the prior approval
of the Director of OTS, no director or officer of a savings and loan holding
company or person owning or controlling by proxy or otherwise more than 25% of
such company's stock, may also acquire control of any savings association, other
than a subsidiary savings association, or of any other savings and loan holding
company.

     The Director of OTS may only approve acquisitions resulting in the
formation of a multiple savings and loan holding company which controls savings
associations in more than one state if:  (i) the multiple savings and loan
holding company involved controls a savings institution which operated a home or
branch office in the state of the association to be acquired as of March 5,
1987; (ii) the acquiror is authorized to acquire control of the savings
association pursuant to the emergency acquisition provisions of the Federal
Deposit Insurance Act; or (iii) the statutes of the state in which the
association to be acquired is located specifically permit institutions to be
acquired by state-chartered associations or savings and loan holding companies
located in the state where the acquiring entity is located (or by a holding
company that controls such state-chartered savings institutions).

     OTS regulations permit federal savings associations to branch in any state
or states of the United States and its territories.  Except in supervisory cases
or when interstate branching is otherwise permitted by state law or other
statutory provision, a federal savings association may not establish an out-of-
state branch unless (i) the federal association qualifies as a QTL or as a
"domestic building and loan association" under (S)7701(a)(19) of the Internal
Revenue Code and the total assets attributable to all branches of the
association in the state would qualify such branches taken as a whole for
treatment as a QTL or as a domestic building and loan association and (ii) such
branch would not result in (a) formation of a prohibited multi-state multiple
savings and loan holding company, or (b) a violation of certain statutory
restrictions on branching by savings association subsidiaries of banking holding
companies.  Federal savings associations generally may not establish new
branches unless the association meets or exceeds minimum regulatory capital
requirements.  The OTS will also consider the association's record of compliance
with the Community Reinvestment Act of 1977 in connection with any branch
application.

     Under the BHCA, bank holding companies are specifically authorized to
acquire control of any savings institution.  Pursuant to rules promulgated by
the Federal Reserve Board, owning, controlling or operating an institution is a
permissible activity for bank holding companies, if the savings institution
engages only in deposit-taking activities and lending and other activities that
are permissible for bank holding companies.  A bank holding company that
controls a savings institution may merge or consolidate the assets and
liabilities of the savings institution with, or transfer assets and liabilities
to, any subsidiary bank which is a member of the BIF with the approval of the
appropriate federal banking agency and the Federal Reserve Board.  The resulting
bank will be required to continue to pay assessments to the SAIF at the rates
prescribed for SAIF members on the deposits attributable to the merged savings
institution plus an annual

                                       33
<PAGE>
 
growth increment.  In addition, the transaction must comply with the
restrictions on interstate acquisitions of commercial banks under the BHCA.


                                    TAXATION

     GENERAL.  The Company and its subsidiaries file a consolidated federal
income tax return on a June 30 fiscal year basis.  Consolidated returns have the
effect of eliminating intercompany distributions, including dividends, from the
computation of consolidated taxable income for the taxable year in which the
distributions occur.

     FEDERAL AND STATE INCOME TAXATION.  Savings institutions are subject to the
provisions of the Internal Revenue Code of 1986, as amended (the "Code") in the
same general manner as other corporations.  Prior to recent legislation,
institutions such as the Bank which met certain definitional tests and other
conditions prescribed by the Code benefitted from certain favorable provisions
regarding their deductions from taxable income for annual additions to their bad
debt reserve.  For purposes of the bad debt reserve deduction, loans are
separated into "qualifying real property loans," which generally are loans
secured by interests in certain real property, and nonqualifying loans, which
are all other loans.  The bad debt reserve deduction with respect to
nonqualifying loans must be based on actual loss experience.  The amount of the
bad debt reserve deduction with respect to qualifying real property loans may be
based upon actual loss experience (the "experience method") or a percentage of
taxable income determined without regard to such deduction (the "percentage of
taxable income method").  Legislation recently signed by the President repealed
the percentage of taxable income method of calculating the bad debt reserve.
The Bank has generally elected to use the method which has resulted in the
greatest deductions for federal income tax purposes.

     Legislation that is effective for tax years beginning after December 31,
1995 requires institutions to recapture into taxable income over a six taxable
year period the portion of the tax loan loss reserve that exceeds the pre-1988
tax loan loss reserve.  The Bank will no longer be allowed to use the percentage
of taxable income method for tax loan loss provisions, but would be allowed to
use the experience method of accounting for bad debts.  There will be no future
effect on net income of the Bank from the recapture because the taxes on these
bad debts reserves have been accrued as a deferred tax liability.  Beginning
with the first taxable year beginning after December 31, 1995, savings
institutions, such as the Bank, will be treated the same as commercial banks.
Institutions with $500 million or more in assets will only be able to take a tax
deduction when a loan is actually charged off.  Institutions with less than 
$500 million in assets will still be permitted to make deductible bad debt
additions to reserves, but only using the experience method.

     The legislation provides for a suspension of this recapture if the
institution meets the "residential loan requirement."  This requirement is met
if the principal amount of residential loans that the institution originates
during its first taxable year after December 31, 1995, exceeds the average of
the principal amounts of residential loans made by the institution during the
six most recent taxable years beginning before January 1, 1996.  If the
requirement is met, the recapture is suspended until a taxable year beginning
December 31, 1997, or until the residential loan requirement is not met in a
subsequent year.  The Bank met this requirement for the taxable year ended 
June 30, 1998.  

     Under the experience method, the bad debt deduction for an addition to the
reserve for qualifying real property loans is an amount determined under a
formula based generally on the bad debts actually sustained by a savings
institution over a period of years.   Under the percentage of taxable income
method, the bad debt reserve deduction for qualifying real property loans is
computed as a percentage, which Congress has reduced from as much as 60% in
prior years to 8% of taxable income, with certain adjustments, effective for
taxable years beginning after 1986.  The allowable deduction under the
percentage of taxable income method (the "percentage bad debt deduction") for
taxable years beginning before 1987 was scaled downward in the event that less
than 82% of the total dollar amount of the assets of an institution were within
certain designated categories.  When the percentage method bad debt deduction
was lowered to 8%, the 82% qualifying assets requirement was lowered to 60%.
For all taxable years, there is no deduction in the event that less than 60% of
the total dollar amount of the assets of an institution falls within such
categories.  Moreover,

                                       34
<PAGE>
 
in such case, the Bank could be required to recapture, generally over a period
of up to four years, its existing bad debt reserve.

     Earnings appropriated to the Bank's bad debt reserve and claimed as a tax
deduction are not available for the payment of cash dividends or for
distribution to stockholders (including distributions made on dissolution or
liquidation), unless the Bank includes the amount in taxable income, along with
the amount deemed necessary to pay the resulting federal income tax.

     The Bank's federal income tax return for the period ended June 30, 1993,
was audited by the Internal Revenue Service in 1995.  The examination did not
significantly effect the Bank's tax liability.  For further information
regarding federal income taxes see "Income Tax" included in the Notes to
Consolidated Financial Statements.

     The Commonwealth of Kentucky imposes no income or franchise taxes on
savings institutions.  However, the Company (on an unconsolidated basis) and the
Bank's wholly-owned subsidiary must pay a Kentucky state income tax, as well as
a tax on capital.  The tax on income is 4.0% for the first $25,000 of taxable
income, 5.0% for the next $25,000, 6.0% for the next $50,000, 7.0% for the next
$150,000 and 8.25% for all income over $250,000.  The tax on capital is .0021
times the capital employed.

     The Bank is subject to a Kentucky ad valorem tax.  Assessed at the
beginning of each calendar year, this tax is 0.1% of the Bank's savings
accounts, common stock, capital, and retained income with certain deductions for
amounts borrowed by depositors and for securities guaranteed by the U.S.
Government or certain of its agencies.  For the fiscal year ended June 30, 1998,
the amount of such expense was approximately $123,000 and is included in
noninterest expense in the Consolidated Statements of Earnings.

     In addition to the Bank's federal income tax liability, the State of
Tennessee imposes an excise tax on savings institutions at the rate of 6% of net
taxable income, which is computed based on federal taxable income allocable to
Tennessee, subject to certain adjustments.  The State of Tennessee also imposes
franchise and privilege taxes on savings institutions based on assets, which, in
the case of the Bank, have not constituted significant expense items.

ACCOUNTING PRONOUNCEMENTS

     The financial Accounting Standards Board ("FASB") has issued Statement 
No. 130, Reporting Comprehensive Income, which establishes standards for
reporting and display of comprehensive income and its components in a full set
of general-purpose financial statements, Statement No. 131, Disclosures About
Segments of an Enterprise and Related Information, which establishes standards
for disclosing information about operating segments in interim and annual
financial statements. Statement No. 132, Employers' Disclosures About Pensions
and other Postretirement Benefits, which revises employers disclosures about
pension and other postretirement benefit plans, and Statement NO. 133,
Accounting for Derivative Instruments and Hedging Activities, which requires
companies to record derivatives on the balance sheet at their face value.
Statements Nos. 130, 131 and 132 will be effective for the Company beginning in
fiscal 1999 and will not have any material impact on the Company's financial
condition or results of operations. Statement No. 133 will be effective for the
Company beginning in fiscal 2000 and is also not expected to have a material
impact on the Company's financial condition or results of operations.

                                       35
<PAGE>
 
ITEM 2.  PROPERTIES
- -------------------

     The following table sets forth the location and certain additional
information regarding the Bank's offices at June 30, 1998.   The Bank owns its
main office and New Tazewell Branch, and leases its Harlan Branch.

<TABLE>
<CAPTION>
                                     Year    Square
                                    Opened   Footage    Net Book Value
                                    ------   -------    --------------
     <S>                             <C>     <C>        <C>
     MAIN OFFICE:
     1602 Cumberland Avenue (1)
     Middlesboro, Kentucky           1980     9,500      $1,027,414
 
     BRANCH OFFICES:
     Village Center (2)              1975     3,300         244,965
     Harlan, Kentucky
 
     600 Fifth Avenue (1)
     New Tazewell, Tennessee         1995     5,000         754,683
 
      Total                                              $2,027,062
                                                         ==========
- -------------------------
</TABLE>
(1)  Owned by Home Service Corporation, the Bank's wholly-owned subsidiary, and
     leased to the Bank.
(2)  In November 1990, the lease on this property was renegotiated for a seven-
     year term with three five-year options.  The annual rent is $39,803.  The
     Bank is liable to reimburse the lessor for its proportionate share of any
     increase in real estate taxes and insurance paid by lessor.  The rent
     expense for years 1998 and 1997 was $39,803 and $39,803, respectively.


     DHI Computing, Inc. Provo, Utah, performs data processing and record
keeping for Home Federal.  The Bank's fixtures and equipment include a network
of teller terminals, several computers, Frame Relay communications equipment,
ATMs and a check processing machine.

     At June 30, 1998, the net book value of the Bank's premises, furniture,
fixtures, equipment and land for future development was $2.2 million.  It is
Management's opinion that all of the Bank's properties are adequately covered by
insurance.  See "Premises and Equipment" included in the Notes to Consolidated
Financial Statements in the Annual Report.

ITEM 3. LEGAL PROCEEDINGS.
- ------------------------- 

     From time to time, the Bank is a party to various routine legal proceedings
incident to its business, including loan foreclosure actions.  There are
currently no material legal proceedings to which the Company, the Bank or its
subsidiary is a party or to which any of their property is subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

     No matters were submitted to a vote of security holders during the fourth
quarter of the fiscal year ended June 30, 1998.

                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
- --------------------------------------------------------------------------
MATTERS
- -------

     The information contained under the section captioned "Market Information"
in the Bank's Annual Report to Stockholders for the Fiscal Year Ended June 30,
1998 (the "Annual Report") is incorporated herein by reference.  For
information regarding restrictions on the payment of dividends see Item 1.
"Business -- Regulation -- Regulation of the Bank -- Dividend Limitations."

                                       36
<PAGE>
 
ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
OF OPERATIONS
- -------------

     The information contained in the section captioned "Management's Discussion
and Analysis of Financial Condition and Results of Operations" in the Annual
Report is incorporated herein by reference.

ITEM 7.  FINANCIAL STATEMENTS
- -----------------------------

     The Consolidated Financial Statements and Related Notes contained in the
Annual Report are incorporated herein by reference.

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
- ------------------------------------------------------------------------
FINANCIAL DISCLOSURE
- --------------------

     Not applicable.


                                    PART III

ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
- -------------------------------------------------------------------------
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT
- -------------------------------------------------

     For information regarding delinquent filers and the disclosure required
pursuant to Item 405 of Regulation S-KSB, reference is made to the section
captioned "Section 16(a) Beneficial Ownership Reporting Compliance" in the Proxy
Statement which information is incorporated herein by reference.

ITEM 10.  EXECUTIVE COMPENSATION
- --------------------------------

     The information contained under the section captioned "Proposal I --
Election of Directors -- Executive Compensation" in the Proxy Statement is
incorporated herein by reference.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

(a) and (b) The information required by this item is incorporated herein by
            reference to the sections captioned "Proposal I - Election of
            Directors" and "Voting Securities and Principal Holders Thereof" of
            the Proxy Statement.

(c)         Management knows of no arrangements, including any pledge by any
            person of securities of the Bank, the operation of which may at a
            subsequent date result in a change in control of the registrant.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

     The information required by this item is incorporated herein by reference
to the section captioned "Proposal I --Election of Directors" of the Proxy
Statement.

                                       37
<PAGE>
 
ITEM 13.  EXHIBITS, LISTS AND REPORTS ON FORM 8-K.
- ------------------------------------------------- 

     (A)  LIST OF DOCUMENTS FILED AS PART OF THIS REPORT
          ----------------------------------------------

              The following exhibits are either attached to or incorporated by
        reference in this Annual Report on Form 10-KSB.

              Description
              -----------

        3.1   Articles of Incorporation of HFB Financial Corporation * 

        3.2   Bylaws of HFB Financial Corporation *

        4     Common Stock Certificate of HFB Financial Corporation *

       10.1   HFB Financial Corporation Stock Option Plan *

       10.2   Home Federal Bank, Federal Savings Bank Management *
              Recognition Plan

       10.3   Home Federal Bank, Federal Savings Bank Supplemental *
              Executive Retirement Plan

       10.4   Employment Agreement between the Bank and David B. Cook *

       10.5   Employment Agreement between the Bank and Stanley Alexander, Jr. *

       13     Annual Report to Stockholders for the Fiscal Year Ended June 30,
              1998

       21     Subsidiaries of the Registrant

       27     Financial Data Schedule

- --------------------
*    Incorporated by reference to the Corporation's Registration Statement on
     Form S-1 (33-52308) filed with the Securities and Exchange Commission on
     September 23, 1992.


     (B)  REPORTS ON FORM 8-K.   None.
     ------------------------         

                                       38
<PAGE>
 
                                   SIGNATURES

          Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

     HFB FINANCIAL CORPORATION


October 9, 1998                      By: /s/ David B. Cook                    
                                         --------------------------------------
                                         David B. Cook                        
                                         President and Chief Executive Officer 

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


/s/ David B. Cook                               October 9, 1998
- ----------------------------                     
David B. Cook
President and Chief Executive Officer
and Director
(Principal Executive Officer)


/s/ Stanley Alexander, Jr.                      October 9, 1998
- ----------------------------                                   
Stanley Alexander, Jr.
Chief Financial Officer
(Principal Financial and Accounting Officer)


/s/ E. W. Nagle                                 October 9, 1998
- ----------------------------                                      
E. W. Nagle
Director


/s/ Frank W. Lee                                October 9, 1998
- ----------------------------                                       
Frank W. Lee
Secretary-Treasurer and Director


/s/ Frances Coffey Rasnic                       October 9, 1998
- ----------------------------                                 
Frances Coffey Rasnic                       
Director                                    
                                            
                                            
/s/ Charles Harris                              October 9, 1998
- ----------------------------                                     
Charles Harris
Director


/s/ Earl Burchfield                             October 9, 1998
- ----------------------------                                    
Earl Burchfield 
Director


/s/ Robert V. Costanzo                          October 9, 1998
- ----------------------------                                 
Robert V. Costanzo
Director

                                       39
<PAGE>
 
                               INDEX TO EXHIBITS



Exhibit No.     Description
- -----------     -----------
               
     3.1        Articles of Incorporation of HFB Financial Corporation * 
               
     3.2        Bylaws of HFB Financial *
               
     4          Common Stock Certificate of HFB Financial Corporation * 
               
    10.1        HFB Financial Corporation Stock Option Plan *
               
    10.2        Home Federal Bank, Federal Savings Bank Management
                Recognition Plan *
               
    10.3        Home Federal Bank, Federal Savings Bank Supplemental
                Executive Retirement Plan *
               
    10.4        Employment Agreement between the Bank and David B. Cook *  
               
    10.5        Employment Agreement between the Bank and Stanley
                Alexander, Jr. *
               
    13          Annual Report to Stockholders for the Fiscal Year Ended         
                June 30, 1998

    21          Subsidiaries of the Registrant

    27          Financial Data Schedule

- -------------------------
*    Incorporated by reference to the Corporation's Registration Statement on
     Form S-1 (33-52308) filed with the Securities and Exchange Commission on
     September 23, 1992.

<PAGE>
 
HFB FINANCIAL CORPORATION
 

[LOGO OF HFB FINANCIAL CORPORATION APPEARS HERE]





                                           1998 ANNUAL REPORT


<PAGE>
 
LETTER TO STOCKHOLDERS
- --------------------------------------------------------------------------------


To Our Shareholders:

I am pleased to report that HFB Financial Corporation enjoyed a year of solid
growth.  In fiscal 1998, we achieved steady increases in loans, deposits and net
income, while undergoing a series of technological changes.  The Company earned
$1,503,000 for the year ended June 30, 1998, compared to $1,038,000, for the
year ended June 30, 1997 as basic earnings per share increased to $1.39 in 
1998 from $.98 in 1997. Total assets increased from $159.5 million to 
$176.4 million.

In consideration of the Company's performance during the past year, your Board
of Directors declared a semi-annual dividend of $.22 per share to all
stockholders of record as of September 15, 1998 and payable on September 30,
1998.

We are enthusiastic about the year ahead, and we review the challenges before us
as exciting ones.  We remain focused on growing Home Federal Bank and on
providing value to our shareholders.

We are grateful for your continued support.

Thank you,

/s/ David B. Cook

David B. Cook
President and CEO

                                      (1)
<PAGE>
 
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------


                             RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                CHANGE
                                                                                -----------------------------------
YEAR ENDED JUNE 30                                   1998             1997             AMOUNT           PERCENT
- -------------------------------------------------------------------------------------------------------------------
                                                             (Dollars in Thousands)
<S>                                             <C>              <C>              <C>               <C>
Interest income                                      $12,979          $11,692           $1,287             11.01%
Interest expense                                       7,322            6,510              812             12.47
Net interest income                                    5,657            5,182              475              9.17
Provision for loan losses                                274              138              136             98.55
Net interest income after provision                
for loan losses                                        5,383            5,044              339              6.72
Other income                                             661              746              (85)           (11.39)
Other expenses                                         3,750            4,161             (411)            (9.88)
Income taxes                                             791              591              200             33.84
Net income                                             1,503            1,038              465             44.80
</TABLE>


                               FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                                                 CHANGE
                                                                                  ----------------------------------
JUNE 30                                               1998              1997            AMOUNT           PERCENT
- --------------------------------------------------------------------------------------------------------------------
                                                              (Dollars in Thousands)
<S>                                             <C>               <C>               <C>              <C>
Total assets                                       $  176,437        $  159,457          $16,980            10.65%
Net loans                                             116,171           104,984           11,187            10.66
Investment securities                              
 Available for sale                                    26,905            25,113            1,792             7.14
 Held to maturity                                      20,547            20,207              340             1.68
Deposits                                              144,881           133,203           11,678             8.77
Stockholders' equity                                   17,987            16,567            1,420             8.57
                                                   
Number of Shares Outstanding                        1,089,648         1,083,627            6,021              .56
</TABLE>

                                      (2)
<PAGE>
 
SELECTED FINANCIAL AND OTHER DATA
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
JUNE 30                                                 1998       1997       1996       1995       1994
- -----------------------------------------------------------------------------------------------------------
                                                     (Dollar amounts in thousands, except per share amount)
FINANCIAL POSITION
<S>                                                  <C>         <C>        <C>        <C>        <C>
 Assets                                                $176,437   $159,457   $146,248   $131,260   $128,521
 Loans, net                                             116,171    104,984     95,974     87,502     77,621
 Investments
  Available for sale                                     26,905     25,113     20,838      4,175     11,946
  Held to maturity                                       20,547     20,207     19,834     32,707     33,912
 Deposits                                               144,881    133,203    126,742    110,104    105,260
 Short-term borrowings and long-term debt                12,162      8,221      2,650      4,576      7,622
 Stockholders' equity                                    17,987     16,567     15,572     15,409     14,737
</TABLE>


<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                      1998         1997         1996        1995       1994
- ---------------------------------------------------------------------------------------------------------------
                                                       (Dollar amounts in thousands, except per share amount)
OPERATING RESULTS
<S>                                                  <C>          <C>          <C>          <C>        <C>
 Interest income                                        $12,979      $11,692      $10,479    $ 9,746    $ 8,862
 Interest expense                                        (7,322)      (6,510)      (6,024)    (5,024)    (4,215)
                                                   ------------------------------------------------------------
 Net interest income                                      5,657        5,182        4,455      4,722      4,647
 Provision for loan losses                                 (274)        (138)         (35)       (37)       (55)
                                                   ------------------------------------------------------------
 Net interest income after
  provision for loan losses                               5,383        5,044        4,420      4,685      4,592
 Other income
  Net realized gain (loss) on trading securities            159          307           (3)
  Other                                                     502          439          359        317        333
 Other expenses                                          (3,750)      (4,161)      (3,456)    (3,000)    (2,735)
                                                   ------------------------------------------------------------
 Income before income tax                                 2,294        1,629        1,320      2,002      2,190
 Income taxes                                              (791)        (591)        (473)      (711)      (779)
 Cumulative effect of change in
  accounting principle for income taxes                                                                      (5)
                                                   ------------------------------------------------------------
 
 Net income                                             $ 1,503      $ 1,038      $   847    $ 1,291    $ 1,406
                                                   ============================================================
 
 Basic earnings per share (1)                           $  1.39      $   .98      $   .79    $  1.19    $  1.23
 Diluted earnings per share                                1.35          .96          .76       1.14       1.19
 Book value per share                                     16.51        15.38        14.74      14.30      13.31
</TABLE>

(1) Years before 1997 adjusted to reflect a 5-for-3 stock split on June 30,
    1997.


<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                      1998         1997        1996        1995        1994
- ---------------------------------------------------------------------------------------------------------------
                                                       (Dollar amounts in thousands, except per share amount)
<S>                                                  <C>          <C>         <C>         <C>         <C>
OTHER DATA
 Average interest rate spread                              3.12%       3.06%       2.92%       3.34%       3.51%
 Net yield on average interest-earning assets              3.52        3.49        3.36        3.73        3.88
 Return on average assets                                   .90         .68         .61         .99        1.15
 Return on average stockholders' equity                    8.70        6.60        5.45        8.56        9.62
 Equity as a percent of year-end assets                   10.20       10.39       10.65       11.74       11.47
 Non-interest expense as a percent of                                                              
   average assets                                          2.22        2.71        2.33        2.18        2.23
 Non-performing assets to total assets                      .52         .27         .45         .26         .27
 Ratio of allowance for loan losses to                                                             
   gross loans                                              .83         .67         .68         .70         .74
 Dividend payout ratio                                    29.94       39.89       45.77       30.09       20.85
 Number of                                                                                         
  Real estate loans outstanding                           2,077       2,033       1,959       1,892       1,792
  Deposit accounts                                       14,945      14,161      13,465      12,732      13,475
  Full service offices                                        3           3           3           3           3
</TABLE>

                                      (3)
<PAGE>
 
BUSINESS OF THE COMPANY AND THE BANK
- --------------------------------------------------------------------------------

THE CORPORATION.  HFB Financial Corporation (Company), a Tennessee corporation,
was organized by Home Federal Bank, Federal Savings Bank (Home Federal or Bank)
to be a savings institution holding company.  The Company was organized at the
direction of the Bank in September 1992 to acquire all of the capital stock
issued by the Bank upon the conversion of the Bank from mutual to stock form and
the simultaneous offering and sale of 722,704 shares of common stock of the
Company, completed on December 28, 1992 (Conversion).  The Company has no
significant assets other than capital stock of the Bank, a portfolio of trading
account equity securities and a loan to the Bank's employee stock ownership
plan.  The Company's principal business is the business of the Bank and its
subsidiary.  Therefore, most of the discussion in this Annual Report regards the
Bank and its operations.
 
The executive offices of the Company and the Bank are located at 1602 Cumberland
Avenue, Middlesboro, Kentucky 40965 and the telephone number is (606) 248-1095.

THE BANK.  Home Federal was incorporated in 1920 as a Kentucky-chartered
building and loan association known as Peoples Building and Loan.  The Bank
converted to a federal savings and loan association and obtained federal
insurance of accounts in 1961 and became a federally-chartered mutual savings
bank, Home Federal Savings Bank, in 1985.  The Bank changed to its current name,
Home Federal Bank, Federal Savings Bank, in 1990.  The Bank completed its
conversion from mutual to stock form on December 28, 1992.  The Bank operates
through two full service offices in the southeastern Kentucky communities of
Middlesboro and Harlan and one full service office in the East Tennessee
community of New Tazewell.

The Bank is engaged principally in the business of accepting deposits from the
general public and originating permanent loans which are secured by one-to-four
family residential properties located in its market area.  The Bank also
originates consumer loans and commercial real estate loans, and maintains a
substantial investment portfolio of mortgage-backed and other investment
securities.  Home Federal's current business strategy embodies several
objectives:  (i) continued emphasis on originating interest rate sensitive or
shorter term loans for portfolio, primarily in the form of longer term
adjustable-rate mortgage loans and shorter term consumer loans, (ii) continued
maintenance of a substantial investment portfolio of short-term, low-risk
investments, primarily U. S. government and agency securities and investment
grade mortgage-backed securities and (iii) expanding the Bank's loan
originations in the counties adjacent to the Bank's market area.  In addition,
from time-to-time, the Bank has purchased whole loans and participation
interests in residential and commercial real estate and multi-family real estate
loans located primarily in Kentucky and East Tennessee areas contiguous to the
Bank's immediate market area.

As a federally-chartered savings bank, the Bank's deposits are insured by the
Federal Deposit Insurance Corporation (FDIC) up to applicable limits for each
depositor.  The Bank is a member of the Federal Home Loan Bank (FHLB) of
Cincinnati which is one of the twelve district banks comprising the FHLB system.
The Bank is subject to comprehensive examination, supervision and regulation by
the Office of Thrift Supervision (OTS) and the FDIC.  This regulation is
intended primarily for the protection of depositors.

                                      (4)
<PAGE>
 
MARKET INFORMATION
- --------------------------------------------------------------------------------

TRADING IN THE COMMON STOCK.  The Company's common stock is listed over-the-
counter through the National Daily Quotation System "Pink Sheet" published by
the National Quotation Bureau, Inc.  There are currently 1,089,648 shares of the
common stock outstanding and approximately 400 holders of record of the common
stock (not including shares held in "street name").

The following table sets forth certain information as to the range of the high
and low bid prices for the Company's common stock for the calendar quarters
indicated:

<TABLE>
<CAPTION>
                               HIGH BID (1)     LOW BID (1)    DIVIDENDS PAID
                             --------------------------------------------------
FISCAL 1997                                                    
<S>                           <C>              <C>              <C>
 First quarter                     $14.55           $14.55     
 Second quarter                     15.00            14.55             $.19
 Third quarter                      15.30            15.00     
 Fourth quarter                     15.30            13.20              .20
                                                               
FISCAL 1998                                                    
 First quarter                     $16.00           $14.75             $.21
 Second quarter                     18.00            16.00     
 Third quarter                      18.00            18.00              .22
 Fourth quarter                     20.00            18.00
</TABLE>

(1) Quotations reflect inter-dealer prices, without retail mark-up, mark-down or
    commission and may not represent actual transactions.
(2) Transactions in the table above have been adjusted to reflect a 5-for-3
    stock split on June 30, 1997.

In fiscal 1999, the Company currently expects that it will pay a semi-annual
dividend.  The latest bid price as of October 5, 1998 was $17.25.

DIVIDEND RESTRICTIONS.  Under regulations of the OTS, the Bank is not permitted
to pay dividends on its capital stock if its regulatory capital would thereby be
reduced below regulatory capital requirements, or the amount then required for
the liquidation account established for the benefit of certain depositors of the
Bank at the time of the Conversion.  In addition, savings institution
subsidiaries of savings and loan holding companies such as the Company are
required to give the OTS thirty days prior notice of any proposed declaration of
dividends to the holding company.

Additionally, an OTS regulation restricts the Bank's ability to make capital
distributions, including payment of dividends.  The regulation provides that an
institution meeting its capital requirements, both before and after its proposed
capital distribution, may generally distribute the greater of (1) 75% of its net
earnings for the prior four quarters or (2) 100% of its net earnings to date
during the year, plus the amount that would reduce by one-half its surplus
capital ratio (defined as the percentage by which the institution's capital-to-
assets ratio exceed the ratio of its capital requirements to its assets) at the
beginning of the year without prior supervisory approval.  The regulation
provides more significant restrictions on payment of dividends in the event that
the capital requirements are not met.

Although the Company is not subject to these restrictions, the Company's primary
source of funds for the payment of dividends is dividends from the Bank.

                                      (5)
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------


HFB Financial Corporation, a Tennessee corporation, was organized by Home
Federal to be a savings institution holding company.  The Company was organized
at the direction of the Bank in September 1992 to acquire all of the capital
stock issued by the Bank upon the conversion of the Bank from mutual to stock
form.  The Company has no significant assets other than capital stock of the
Bank.  The Company's principal business is the business of the Bank and its
subsidiary.  Therefore, the discussion in this Management's Discussion and
Analysis relates to the Bank and its operations.

Home Federal's results of operations in recent years have reflected the
fundamental changes which have occurred in the regulatory, economic and
competitive environment in which savings institutions operate.  The Bank's
results of operations are primarily dependent on its net interest income, which
is the difference between interest income on interest-earning assets and
interest expense on interest-bearing liabilities.  Interest income is a function
of the balances of interest-earning assets outstanding during the period and the
yields earned on such assets.  Interest expense is a function of the amount of
interest-bearing liabilities outstanding during the period and the rates paid on
such liabilities.  The Bank also generates non-interest income, such as service
charges on transaction accounts and other fees.  Net earnings is further
affected by the level of non-interest expenses, such as personnel expenses,
occupancy and equipment expenses, federal deposit insurance premiums and other
expenses.

The operations of Home Federal, and savings institutions generally, are
significantly influenced by general economic conditions and the monetary and
fiscal policies of governmental regulatory agencies.  Deposit flows and costs of
funds are influenced by interest rates on competing investments and prevailing
market rates of interest.  Lending activities are affected by the demand for
financing real estate and other types of loans, which in turn is affected by the
interest rates at which such financing may be offered and other factors
affecting loan demand and the availability of funds.  Just as the Bank's
operations are influenced by regulatory authorities, so are its liquidity levels
and capital resources.

                                      (6)
<PAGE>
 
ASSET/LIABILITY MANAGEMENT
- --------------------------------------------------------------------------------


Key components of a successful asset/liability strategy are the monitoring and
managing of interest rate sensitivity of both the interest-earning asset and
interest-bearing liability portfolios.  Home Federal has employed various
strategies intended to minimize the adverse effect of interest rate risk on
future operations by providing a better match between the interest rate
sensitivity between its assets and liabilities.  In particular, the Bank's
strategies are intended to stabilize net interest income for the long term by
protecting its interest rate spread against increases in interest rates.  Such
strategies include the origination for portfolio of adjustable-rate mortgage
loans secured by one-to-four family residential real estate and the origination
of consumer and other loans with greater interest rate sensitivities than long-
term, fixed-rate residential mortgage loans.  At June 30, 1998, approximately
85% of the loans in the Bank's mortgage loan portfolio were adjustable-rate
mortgages.  The Bank has used excess funds to invest in various short-term
investments, including mortgage-backed securities, with terms of 7 years or
less, U. S. Government Treasury and agency securities with terms of 10 years or
less and other short-term investments.

Asset/liability management in the form of structuring cash instruments provides
greater flexibility to adjust exposure to interest rates.  During periods of
high interest rates, management believes it is prudent to offer competitive
rates on short-term deposits and less competitive rates for long-term
liabilities.  This posture allows the Bank to benefit quickly from declines in
interest rates.  Likewise, offering more competitive rates on long-term deposits
during the low interest rate periods allows the Bank to extend the repricing
and/or maturity of its liabilities thus reducing its exposure to rising interest
rates.


INTEREST RATE SENSITIVITY
- --------------------------------------------------------------------------------


Net portfolio value (NPV) analysis provides a quantification of interest rate
risk.  In essence, this approach calculates the difference between the present
value of liabilities, expected cash flows from assets and cash flow from off-
balance-sheet contracts.  Under OTS regulations, an institution's "normal" level
of interest rate risk in the event of an immediate and sustained 200 basis point
change in interest rates is a decrease in the institution's NPV in an amount not
exceeding 2% of the present value of its assets.  Pursuant to this regulation,
thrift institutions with greater than "normal" interest rate exposure must take
a deduction from their total capital available to meet their risk-based capital
requirement.  The amount of that deduction is one-half of the difference between
(a) the institution's actual calculated exposure to the 200 basis point interest
rate increase or decrease (whichever results in the greater pro forma decrease
in NPV) and (b) its "normal" level of exposure which is 2% of the present value
of its assets.

At June 30, 1998, 2% of the present value of the Bank's assets was approximately
$3.5 million, which was less than $4.3 million, the decrease in NPV resulting
from a 200 basis point change in interest rates.  As a result, if the rule were
in effect and were applicable to the Bank, it would have been required to make a
$800,000 deduction from total capital in calculating its risk-based capital
requirement, although the Bank's capital would have remained far in excess of
regulatory minimums.

                                      (7)
<PAGE>
 
The following table sets forth, as of June 30, 1998, the estimated changes in
the Bank's NPV (i.e., the present value of expected cash flows from assets,
liabilities and off-balance-sheet contracts).

                              NET PORTFOLIO EQUITY
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
   CHANGE IN INTEREST
  RATES (BASIS POINTS)     ESTIMATED NPV     AMOUNT OF CHANGE     PERCENT OF CHANGE
- ----------------------------------------------------------------------------------------
<S>                       <C>               <C>                  <C>
           +400                $10,607            $(9,914)               (48)%
           +300                 13,542             (6,979)               (34)
           +200                 16,264             (4,257)               (21)
           +100                 18,676             (1,845)                (9)
              0                 20,521                                
           -100                 21,920              1,399                  7
           -200                 23,300              2,779                 14
           -300                 24,813              4,292                 21
           -400                 26,567              6,046                 29
</TABLE>

As noted above, the market value of the Bank's net assets would be anticipated
to decline significantly in the event of certain designated increases in
interest rates.  For instance, in the event of a 200 basis point increase in
interest rates, NPV is anticipated to fall by $4.3 million, or 21%.  Conversely,
a 200 basis point decrease in interest rates is anticipated to cause a $2.8
million, or 14%, increase in NPV.  Subject to market conditions, management
intends to continue to restructure the Bank's assets and liabilities over time
to attempt to better manage the Bank's NPV volatility.

Certain assumptions utilized by the OTS in assessing the interest rate risk of
thrift institutions were employed in preparing the previous table.  These
assumptions relate to interest rates, loan prepayment rates, deposit decay rates
and the market values of certain assets under the various interest rate
scenarios.  It was also assumed that delinquency rates will not change as a
result of changes in interest rates although there can be no assurance that this
will be the case.  In the event that interest rates do not change in the
designated amounts, there can be no assurance that the Bank's assets and
liabilities would perform as set forth above.  In addition, a change in Treasury
rates in the designated amounts accompanied by a change in the shape of the
Treasury yield curve would cause significantly different changes to the NPV than
indicated above.

                                      (8)
<PAGE>
 
FINANCIAL CONDITION
- --------------------------------------------------------------------------------


The Corporation's assets increased by 10.65% to $176.4 million at June 30, 1998
compared to $159.5 million at June 30, 1997.  The majority of this increase is
reflected in cash and due from banks, investment securities and loans
receivable, which was primarily funded by an increase in deposits and long-term
debt.

Cash and due from banks increased by $3.1 million to $6.9 million at June 30,
1998 from $3.8 million at June 30, 1997, primarily as a means to provide
liquidity for increased lending activities.

The Company maintains a portfolio of trading account securities which is
comprised of common stocks of other financial institutions.  The portfolio was
$835,000 at June 30, 1998 compared to $796,000 at June 30, 1997.  The portfolio
was profitable during the fiscal year ended June 30, 1998, but not as profitable
as in 1997 because of the effect of recent declines in the stock market that
have affected the market value of the portfolio.

The Bank's asset composition continues to change due to volatility in interest
rates and a strong loan demand.  In the current interest rate environment, a
substantial portion of loans originated was adjustable-rate residential
mortgages.  During the year ended June 30, 1998, the Bank originated
approximately $38.8 million in mortgages.  Total loans receivable, net increased
10.66% to $116.2 million at June 30, 1998 compared to $105.0 million at June 30,
1997.

At June 30, 1998, allowance for loan losses was $973,000 or .83% of loans
receivable compared to $710,000 or .67% of loans receivable at June 30, 1997.
During fiscal 1998, the Bank had net charge-offs of $11,000.  Management
continues to monitor, as previously reported, several problem commercial real
estate loans to one borrower.  The carrying amount of the loans is approximately
$1.3 million.  The properties securing these credits are not generating
sufficient cash flow to fund debt service payments and the borrower has made the
most recent payments from other sources.  During July 1998, the loans went 90
days past due and were subsequently transferred to nonaccrual status.  The
borrower is seeking refinancing which would provide sufficient cash flow to him
as well as payoff the loans.  Management is closely monitoring these credits as
to their collectability and any possible losses the Bank could incur.

The Bank augments its lending activities and increases its asset yields by
investing in investment securities such as mortgage-backed securities "MBSs" and
U. S. Government securities.  During the year ended June 30, 1998, management
purchased $18.5 million in investment securities.  These purchases were funded
primarily by proceeds from maturities and sales of other investment securities.
A portion of these purchases includes a $5 million growth strategy funded by
long-term debt used to purchase MBSs.  At June 30, 1998,  the balance of
investment securities available for sale, "AFS" was $26.9 million with a net
unrealized gain, net of tax, of $131,000 and the balance of investment
securities held to maturity, "HTM" was $20.5 million.

Interest receivable increased $334,000 to $1.408 million at June 30, 1998 from
$1.074 million at June 30, 1997 due to increased loan and investment balances.

Total deposits increased by $11.7 million to $144.9 million at June 30, 1998
from $133.2 million at June 30, 1997.  During the year ended June 30, 1998, CDs
increased $11 million and NOW accounts increased $1.5 million, while passbook
savings and money market deposit accounts decreased by $822,000.

Short-term borrowings increased by $1 million during the year ended June 30,
1998.  Proceeds from securities called prior to maturity were the source of
repayment.

                                      (9)
<PAGE>
 
Long-term debt increased $4.9 million to $5.7 million at June 30, 1998 from
$721,000 at June 30, 1997 as the result of a $5 million growth strategy, which
was implemented during fiscal 1998.  A total of $5 million was borrowed to
purchase $2.5 million in investment securities "AFS" and $2.5 million in
investment securities "HTM".  The projected margin on this strategy is estimated
at 110 basis points.

Certain components of stockholders' equity increased during the year ended 
June 30, 1998 primarily as the result of net income, employee stock options
exercised, reduction of the Employee Stock Ownership Plan debt, stock issued
under the Management Recognition Plan "MRP" and Supplemental Executive
Retirement Plan "SERP" and an increase in the net unrealized gain on securities.

The Bank's regulatory liquidity ratio was 26.19% at June 30, 1998 as compared to
21.50% at June 30, 1997.  At June 30, 1998 the Bank met all the fully phased-in
regulatory capital requirements under FIRREA.  Tangible, core and risk-based
capital ratios were 9.1%, 9.1% and 22.5%, respectively, at June 30, 1998 as
compared to 9.7%, 9.7% and 20.7% at June 30, 1997.

                                      (10)
<PAGE>
 
COMPARISON OF YEAR ENDED JUNE 30, 1998 TO YEAR ENDED JUNE 30, 1997
- --------------------------------------------------------------------------------


General.  Net earnings increased by $465,000 to $1.503 million for the fiscal
year ended June 30, 1998 from $1.038 million for the fiscal year ended June 30,
1997.  The primary reasons for the increase were a $475,000 increase in net
interest income, and a $411,000 decrease in noninterest expense.  Offsetting
these increases were a $136,000 increase in provision for loan losses, a $85,000
decrease in noninterest income and a $200,000 increase in income tax expense.

Net Interest Income.  Net interest income increased from $5.2 million for fiscal
1997 to $5.7 million for fiscal 1998.

Interest Income.  Interest income for the fiscal years ended June 30, 1998 and
June 30, 1997, was $13 million and $11.7 million, respectively.  The increase in
fiscal 1998 over fiscal 1996 was due primarily to an increase in the average
balance of interest earning assets.  Yields on such assets were 8.07% in fiscal
1998 compared to 7.88% in fiscal 1997.

Average interest-earning assets were $160.8 million and $148.4 million for the
fiscal years ended June 30, 1998 and June 30, 1997, respectively.  The increase
in the average balance of interest-earning assets was primarily due to an
increase in loan originations and an increase in investment securities.

Interest Expense.  Interest expense for fiscal 1998 and 1997, was $7.3 million
and $6.5 million, respectively.  The increase in interest expense of $812,000 in
fiscal 1998 over fiscal 1997 was due primarily to an increase in the average
balance of interest-bearing liabilities from $135.2 million in fiscal 1997 to
$147.9 million in fiscal 1998.  The Company's cost of funds on deposits
increased to 4.95% in fiscal 1998 from 4.82% in fiscal 1997.  The cost of
borrowed funds increased to 5.91% in fiscal 1998 from 5.13% in fiscal 1997.  The
average balance of interest-bearing liabilities increased due to increased
deposits and increased borrowings used to fund loan demand and increases in the
investment portfolio.

Provision for Loan Losses.  The provision for loan losses for the fiscal years
ended June 30, 1998 and 1997 was $274,000 and $138,000, respectively.  The
provision was the result of Management's evaluation of the adequacy of the
allowance for loan losses including consideration of recoveries of loans
previously charged off, the perceived risk exposure among loan types,  actual
loss experience, delinquency rates, and current economic conditions.

Other Income.  Other income for fiscal 1998 was $661,000 compared to $746,000
for fiscal 1997, a decrease of $85,000.  The decrease is primarily the result of
a $148,000 decrease in gains on trading account securities held by the Company
and a $68,000 increase in service charges for deposits and other customer fees.
A decrease in other income of $24,000 offsets increases in gains on the sale of
investment securities of $3,000 and other customer fees of $16,000.

                                      (11)
<PAGE>
 
Other Expenses.  Other expenses decreased $411,000 from $4.161 million for
fiscal 1997 to $3.750 million for  fiscal 1998.  Salaries and employee benefits
increased by $160,000 primarily as the result of salary increases and overtime
incurred during the Bank's recent conversion to a new data processor.  Occupancy
expense decreased $14,000 due to lower depreciation expense.  Equipment expense
increased $12,000 due to increased depreciation and repairs and maintenance.
Data processing expense increased $91,000 primarily due to one-time costs
associated with the Bank's conversion to a new data processor.  Deposit
insurance expense decreased by $85,000 as the result of lower premium rates.
This was precipitated by the recapitalization of the Savings Association
Insurance Fund "SAIF".  Legislation enacted on September 30, 1996 to
recapitalize the underfunded SAIF resulted in a one time assessment to savings
associations insured by the SAIF.  The Banks one time assessment of $706,000 was
expensed in fiscal 1997.  Legal and professional expense decreased $19,000 due
to lower consulting fees and advertising expense increased $13,000.  Other
expense increased $138,000 primarily as the result of a $53,000 penalty for
breaking a contract for ATM processing, a $33,000 increase in printing and
stationary expense and an increase of $28,000 in postage expense.

Income Tax Expense.  Income taxes increased by $200,000 to $791,000 for fiscal
1998 compared to $591,000 for fiscal 1997 due to higher earnings.

                                      (12)
<PAGE>
 
COMPARISON OF YEAR ENDED JUNE 30, 1997 TO YEAR ENDED JUNE 30, 1996
- --------------------------------------------------------------------------------


General.  Net earnings increased by $191,000 to $1.038 million for the fiscal
year ended June 30, 1997 from $847,000 for the fiscal year ended June 30, 1996.
The primary reasons for the increase were a $727,000 increase in net interest
income, and a $390,000 increase in noninterest income and offset by a $103,000
increase in provision for loan losses, a $705,000 increase in noninterest
expense and a $118,000 increase in income tax expense.

Net Interest Income.  Net interest income increased from $4.4 million for fiscal
1996 to $5.2 million for fiscal 1997.

Interest Income.  Interest income for the fiscal years ended June 30, 1997 and
June 30, 1996, was $11.7 million and $10.5 million, respectively.  The increase
in fiscal 1997 over fiscal 1996 was due primarily to an increase in the average
balance of interest earning assets.  Yields on such assets were 7.88% in fiscal
1997 compared to 7.89% in fiscal 1996.

Average interest-earning assets were $148.4 million and $132.7 million for the
fiscal years ended June 30, 1997 and June 30, 1996, respectively.  The increase
in the average balance of interest-earning assets was primarily due to an
increase in loan originations and an increase in investment securities.

Interest Expense.  Interest expense for fiscal 1997 and 1996, was $6.5 million
and $6.0 million, respectively.  The increase in interest expense of $487,000 in
fiscal 1997 over fiscal 1996 was due primarily to an increase in the average
balance of interest-bearing liabilities from $121.1 million in fiscal 1996 to
$135.2 million in fiscal 1997.  Although interest expense increased, the
Company's cost of funds on deposits decreased to 4.81% in fiscal 1997 from 4.96%
in fiscal 1996.  The cost of funds on borrowed funds decreased from 5.34% in
fiscal 1996 to 5.13% in fiscal 1997.  The average balance of interest-bearing
liabilities increased due to increased deposits and increased borrowings used to
fund loan demand and increases in the investment portfolio.

Provision for Loan Losses.  The provision for loan losses for the fiscal years
ended June 30, 1997 and 1996 was $138,000 and $35,000, respectively.  The
provision was the result of Management's evaluation of the adequacy of the
allowance for loan losses including consideration of recoveries of loans
previously charged off, the perceived risk exposure among loan types, actual
loss experience, delinquency rates, and current economic conditions.

Other Income.  Other income for fiscal 1997 was $746,000 compared to $356,000
for fiscal 1996, an increase of $390,000.  The increase is primarily the result
of a $310,000 increase in gains on trading account securities held by the
Company and a $85,000 increase in service charges for deposits and other
customer fees.  An increase in gains on the sale of investment securities of
$11,000 were offset by a decrease in other income of $16,000.

Other Expenses.  Other expenses increased $705,000 from $3.5 million for fiscal
1996 to $4.2 million for  fiscal 1997.  Salaries and employee benefits decreased
by $16,000 as the result of a $122,000  increase in salaries and  certain
benefits offset by a decrease of $138,000 in the funding of the employee
retirement plan, the MRP and The Supplemental Executive Retirement Plan "SERP".
Increases such as occupancy expenses of $18,000, equipment expenses of $36,000
and data processing expenses of $21,000 were largely the result of the addition
of the Bank's New Tazewell branch.  Deposit insurance expense decreased by
$87,000 as the result of lower premium rates.  This was precipitated by the
recapitalization of the Savings Association Insurance Fund "SAIF".  Legislation
enacted on September 30, 1996 to recapitalize the underfunded SAIF resulted in a
one time assessment to savings associations insured by the SAIF.  The Banks one
time assessment was $706,000.  A decrease in legal and professional fees  of
$13,000 was partially offset by a $10,000 increase in advertising expense, a
$11,000 increase in state franchise and deposit taxes and a $17,000 increase in
other expenses.

Income Tax Expense.  Income taxes increased by $118,000 to $591,000 for fiscal
1997 compared to $473,000 for fiscal 1996 due to higher earnings.

                                      (13)
<PAGE>
 
AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS
- --------------------------------------------------------------------------------


The following table sets forth certain information relating to the Company's
average interest-earning assets and interest-bearing liabilities and reflects
the average yield on assets and the average cost of liabilities for the periods
and dates indicated.  Such yields and costs are derived by dividing income or
expense by the average balance of assets or liabilities, respectively, for the
periods presented.  Average balances are derived from month-end balances.
Management does not believe that the use of month-end balances instead of
average daily balances has caused any material difference in the information
presented.

<TABLE>
<CAPTION>
                                                           1998                          1997              
                                             --------------------------------------------------------------
                                                                   AVERAGE                       AVERAGE   
                                               AVERAGE              YIELD/   AVERAGE              YIELD/   
YEAR ENDED JUNE 30                             BALANCE   INTEREST    COST    BALANCE   INTEREST    COST    
- -----------------------------------------------------------------------------------------------------------
                                                                  (Dollars in Thousands)
<S>                                            <C>       <C>       <C>       <C>       <C>       <C>       
Interest-earning assets
 Loans, net (1)                                $110,906   $ 9,768     8.81%  $100,098   $ 8,692     8.68%  
 Investment securities                           44,829     2,911     6.49     44,234     2,768     6.26   
 FHLB stock and deposits
   with financial institutions                    5,098       300     5.88      4,106       232     5.65   
                                             --------------------           -------------------            
 
   Total interest-earning assets               $160,833   $12,979     8.07%  $148,438   $11,692     7.88%  
                                             ====================           ===================         
 
Interest-bearing liabilities
 Deposits                                      $137,533   $ 6,708     4.88%  $131,202   $ 6,305     4.81%  
 Short-term borrowings and long-
   term debt                                     10,397       614     5.91      3,998       205     5.13   
                                             --------------------           -------------------         
 
   Total interest-bearing liabilities          $147,930   $ 7,322     4.95%  $135,200   $ 6,510     4.82%
                                             ====================           ===================         
 
Net interest income                                       $ 5,657                       $ 5,182         
                                                       ==========                    ==========         
 
Interest rate spread                                                  3.12%                         3.06%
                                                                 =========                     ========= 
 
Net yield on interest-earning assets                                  3.52%                         3.49%
                                                                 =========                     ========= 
 
Ratio of average interest-earning assets to
 average interest-bearing liabilities                               108.72%                       109.79%
                                                                 =========                     =========

<CAPTION>
                                                        1996
                                            ---------------------------
                                                                AVERAGE
                                            AVERAGE              YIELD/
YEAR ENDED JUNE 30                          BALANCE   INTEREST    COST
- -----------------------------------------------------------------------
                                                (Dollars in Thousands)
<S>                                         <C>       <C>       <C>
                                            
Interest-earning assets                     
 Loans, net (1)                             $ 91,494   $ 7,904     8.64%
 Investment securities                        36,675     2,301     6.27
 FHLB stock and deposits                    
   with financial institutions                 4,578       274     5.99
                                            ------------------
                                            
   Total interest-earning assets            $132,747   $10,479     7.89%
                                            ==================
                                            
Interest-bearing liabilities                
 Deposits                                   $117,955   $ 5,855     4.96%
 Short-term borrowings and long-            
   term debt                                   3,163       169     5.34
                                            ------------------
                                            
   Total interest-bearing liabilities       $121,118   $ 6,024     4.97%
                                            ==================
                                            
Net interest income                                    $ 4,455
                                                    ==========
                                            
Interest rate spread                                               2.92%
                                                              =========
                                            
Net yield on interest-earning assets                               3.36%
                                                              =========
                                            
Ratio of average interest-earning assets to                    
 average interest-bearing liabilities                            109.60%
                                                              ========= 
</TABLE>
(1) Includes nonaccrual loans.

                                      (14)
<PAGE>
 
RATE/VOLUME ANALYSIS
- --------------------------------------------------------------------------------


The table below sets forth certain information regarding changes in interest
income and interest expense of the Company for the periods indicated.  For each
category of interest-earning assets and interest-bearing liabilities,
information is provided on changes attributable to (i) changes in volume
(changes in volume multiplied by old rate); (ii) changes in rate (change in rate
multiplied by old volume); and (iii) changes in rate/volume (changes in rate
multiplied by changes in volume).  Average balances are derived from month-end
balances.  Management does not believe that the use of month-end balances
instead of average daily balances has caused any material differences in the
information presented.


<TABLE>
<CAPTION>
                                                         1998 vs. 1997                     1997 VS. 1996
                                               --------------------------------------------------------------------
                                                  INCREASE (DECREASE) DUE TO         INCREASE (DECREASE) DUE TO
                                               --------------------------------------------------------------------
                                                                  RATE/                              RATE/
YEAR ENDED JUNE 30                               VOLUME   RATE   VOLUME   TOTAL    VOLUME    RATE   VOLUME   TOTAL
- -------------------------------------------------------------------------------------------------------------------
                                                                        (Dollars in Thousands)
<S>                                              <C>      <C>    <C>      <C>      <C>      <C>     <C>      <C>
Interest income                                                                 
 Loans receivable (1)                            $  938   $124     $ 14   $1,076   $  743   $  41     $  4   $  788
 Investment securities                               37    103        3      143      474      (6)      (1)     467
 Other dividend income and deposits                                             
   with financial institutions                       56     10        2       68      (28)    (15)       2      (41) 
                                               --------------------------------------------------------------------
   Total interest-earning assets                  1,031    237       19    1,287    1,189      20        5    1,214
                                               --------------------------------------------------------------------
                                                                                
Interest expense                                                                
 Deposits                                           304     94        5      403      658    (187)     (21)     450
 Short-term borrowings and long-                                                
   term debt                                        328     31       50      409       45      (7)      (2)      36
                                               --------------------------------------------------------------------
   Total interest-bearing liabilities               632    125       55      812      703    (194)     (23)     486
                                               --------------------------------------------------------------------
                                                                                
Change in net interest income                    $  343   $170     $(38)  $  475   $  486   $ 214     $ 28   $  728
                                               ====================================================================
</TABLE>

(1)  For purposes of calculating volume, rate and rate/volume variances,
     nonaccrual loans were included in the weighted-average balance outstanding.

                                      (15)
<PAGE>
 
LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------


The Company's primary source of liquidity is dividends paid by the Bank.  The
Bank, as a stock savings institution, is subject to certain regulatory
limitations with respect to the payment of dividends to the Company.  See
"Market Information-Dividend Restrictions".  Prior to 1998, the Company
repurchased shares of its common stock in order to improve earnings per share
and return on stockholders' equity.  To date, the Company has repurchased
202,047 of its shares (as restated for a 5-for-3 stock split on June 30, 1997)
of common stock at a cost of $2 million.

Home Federal's capital ratios are substantially in excess of regulatory capital
requirements.  At June 30, 1998, the Bank's tangible and core capital amounted
to 9.1% of total adjusted assets, or 7.6% and 6.1%, respectively, in excess of
the Bank's current 1.5% tangible and 3.0% core capital requirements.
Additionally, the Bank's risk-weighted capital to risk-weighted assets ratio was
23.5% at June 30, 1998, or 14.5% in excess of the Banks 8.0% risk-based capital
requirement.

Home Federal's principal sources of funds for operations are deposits from its
primary market area, principal and interest payments on loans and mortgage-
backed securities and proceeds from maturing investment securities.  In
addition, as a member of the FHLB of Cincinnati, the Bank is eligible to borrow
funds from the FHLB of Cincinnati in the form of advances.

Home Federal is required by OTS regulations to maintain minimum levels of
specified liquid assets which are currently equal to 5% of deposits and short-
term borrowings.  Such investments serve as a source of liquid funds which the
Bank may use to meet deposit withdrawals and other short-term needs.  The Bank's
most liquid assets are cash and cash equivalents, which are short-term, highly
liquid investments with original maturities of three months or less that are
readily convertible to known amounts of cash.  The levels of such assets are
dependent upon the Bank's operating, financing and investment activities at any
given time.  In recent years, the Bank has maintained higher levels of liquid
assets than required by regulation.  Management believes that the liquidity
levels maintained are fully adequate to meet potential deposit outflows, loan
demand and normal operations.  Home Federal's liquidity ratio at June 30, 1998
was approximately 26.2%.

The primary source of cash from operating activities is net earnings.  The
primary uses of funds are lending activities and investments in mortgage-backed
and investment securities.  Cash received from net loan repayments and other
sources is used to purchase investment and mortgage-backed securities.
Financing sources consist principally of net increases in deposits.  Other
financing sources include short and long-term borrowings.

                                      (16)
<PAGE>
 
YEAR 2000
- --------------------------------------------------------------------------------


The Company has completed an assessment of its computer systems, including its
information and non-information systems, and identified those systems that it
believes could be affected by the Year 2000 issue.  It has also developed an
implementation plan to address the issue and is in the process of testing its
internal mission critical hardware and software systems to determine if they are
Year 2000 compliant.  While the Company has exposure to several risks related to
Year 2000, the primary risk to the Company of not complying with Year 2000 is
the potential inability to correctly process and record customer loan and
deposit transactions.

The Company believes that it has met the majority of the requirements that have
been established for the banking industry by the Federal Financial Institution
Examination Council.  These standards require that a series of procedures be
performed by financial institutions within established timeframes to reduce the
risk of noncompliance with the Year 2000 issue.  While the Company believes that
it will meet all of the FFIEC requirements and that its mission critical systems
will be in compliance with Year 2000, it can give no assurance that this will
occur.

The Company is in the early stages of developing a business resumption
contingency plan that would take effect if its internal systems, or the systems
of those material vendors on which it is reliant on, would not be compliant with
Year 2000 requirements.

The Company outsources a significant portion of its data processing to an
outside provider.  A worst case scenario for the Company would likely involve
non-compliance with Year 2000 by its primary data processor in such a manner
that would leave the Company in a position where it could not correctly process
and record customer loan and deposit transactions.   While the Company plans to
test its data processing system for compliance with Year 2000, it cannot
guarantee that the systems of this and other companies on which the Company's
systems rely will be timely converted and not have a material effect on the
Company.

The Company has, through June 30, 1998, has incurred certain costs related to
Year 2000.  A portion of these costs were incurred in connection with the recent
conversion of the Company's primary data processing system.  Costs incurred
through June 30, 1998 total approximately $326,000 and include $205,000 for
equipment, $65,000 for software, $12,000 for de-conversion fees that were paid
to the previous data processing provider, $38,000 for training and $6,000 for
the initial assessment.   At June 30, 1998, the Company expects to incur
additional costs associated with testing but does not expect these costs to be
material to the Company's financial condition or results of operations.

The Company does not have, at September 30, 1998 any material commitments to
purchase new equipment, software or to incur material costs to modify its
existing system and does not believe that any material amounts of its existing
computer hardware or software is impaired.  The Company has assessed the impact
of Year 2000 on its commercial lending customers, and believes that the impact,
in terms of potential credit exposure, is not material.  The majority of the
Company's commercial lending portfolio consists of commercial real estate loans
that are made to companies that are not highly technology intensive.

                                      (17)
<PAGE>
 
IMPACT OF INFLATION AND CHANGING PRICES
- --------------------------------------------------------------------------------


The consolidated financial statements, and notes thereto, presented herein have
been prepared in accordance with generally accepted accounting principles, which
generally require the measurement of financial position and operating results in
terms of historical (dollars in thousands) without consideration of the changes
in the relative purchasing power of money over time due to inflation.  The
impact of inflation is reflected in the increased cost of the Bank's operations.
Unlike most industrial companies, nearly all the assets and liabilities of the
Bank are monetary.  As a result, interest rates have a greater impact on the
Bank's performance than do the effects of general levels of inflation.  Interest
rates do not necessarily move in the same direction or to the same extent as the
price of goods and services.

         







        







    

                                      (18)
<PAGE>
 
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEET


<TABLE>
<CAPTION>
JUNE 30                                                                   1998                 1997
- ---------------------------------------------------------------------------------------------------------
                                                                                        
<S>                                                                <C>                  <C>
ASSETS                                                                                  
 Cash and due from banks                                                $  6,947,148         $  3,794,637
 Trading account securities                                                  835,307              795,555
 Investment securities                                                                  
  Available for sale                                                      26,904,517           25,112,540
  Held to maturity                                                        20,546,634           20,206,502
                                                                  ---------------------------------------
     Total investment securities                                          47,451,151           45,319,042
 Loans                                                                   117,143,613          105,694,555
  Allowance for loan losses                                                 (972,859)            (710,168)
                                                                  ---------------------------------------
     Net loans                                                           116,170,754          104,984,387
 Premises and equipment                                                    2,220,548            2,167,393
 Federal Home Loan Bank stock                                              1,255,900            1,169,100
 Interest receivable                                                       1,407,901            1,074,282
 Other assets                                                                148,077              152,571
                                                                  ---------------------------------------
                                                                                        
     Total assets                                                       $176,436,786         $159,456,967
                                                                  =======================================
                                                                                        
LIABILITIES                                                                             
 Deposits                                                                               
  Interest bearing                                                      $144,622,466         $131,130,405
  Non-interest bearing                                                       258,952            2,072,137
                                                                  ---------------------------------------
     Totals                                                              144,881,418          133,202,542
 Short-term borrowings                                                     6,500,000            7,500,000
 Long-term debt                                                            5,661,598              720,753
 Interest payable                                                            580,621              548,233
 Other liabilities                                                           825,950              918,412
                                                                  ---------------------------------------
     Total liabilities                                                   158,449,587          142,889,940
                                                                  ---------------------------------------
                                                                                        
STOCKHOLDERS' EQUITY                                                                    
 Preferred stock, $1 par value                                                          
  Authorized and unissued--1,000,000 shares                                             
 Common stock, $1 par value                                                             
  Authorized--5,000,000 shares                                                          
  Issued and outstanding-- 1,291,694 and 1,285,673 shares                  1,291,694            1,285,673
 Additional paid-in capital                                                6,195,948            6,094,551
 Less:  Common stock acquired by ESOP                                        (41,545)            (125,422)
        Common stock acquired by Management Recognition                                   
          Plan and Supplemental Executive Retirement Plan                                        (100,950)
        Common stock acquired by Rabbi trusts for deferred                                 
          compensation plans                                                (313,059)            (283,259)
 Treasury stock, at cost-- 202,046 and 202,046 shares                     (2,030,955)          (2,030,955)
 Retained earnings                                                        12,754,183           11,717,514
 Net unrealized gain on securities available for sale                        130,933                9,875
                                                                  ---------------------------------------
     Total stockholders' equity                                           17,987,199           16,567,027
                                                                  ---------------------------------------
                                                                                        
     Total liabilities and stockholders' equity                         $176,436,786         $159,456,967
                                                                  =======================================
</TABLE>


See notes to consolidated financial statements.

                                      (19)
<PAGE>
 
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY

                        CONSOLIDATED STATEMENT OF INCOME


<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                               1998         1997          1996
- ---------------------------------------------------------------------------------------------------
                                                            
<S>                                                           <C>          <C>          <C>
INTEREST INCOME                                             
 Loans receivable                                             $ 9,767,979  $ 8,692,178  $ 7,904,025
 Investment securities                                          2,911,288    2,768,076    2,301,301
 Other dividend income                                             87,085       78,953       73,207
 Deposits with financial institutions                             212,868      152,989      200,922
                                                            ---------------------------------------
     Total interest income                                     12,979,220   11,692,196   10,479,455
                                                            ---------------------------------------
                                                            
INTEREST EXPENSE                                            
 Deposits                                                       6,708,163    6,305,373    5,855,179
 Short-term borrowings                                            469,668      160,393       14,328
 Long-term debt                                                   144,100       44,140      154,741
                                                            ---------------------------------------
     Total interest expense                                     7,321,931    6,509,906    6,024,248
                                                            ---------------------------------------
                                                            
NET INTEREST INCOME                                             5,657,289    5,182,290    4,455,207
 Provision for loan losses                                        273,721      138,156       35,012
                                                            ---------------------------------------
                                                            
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES             5,383,568    5,044,134    4,420,195
                                                            ---------------------------------------
                                                            
OTHER INCOME                                                
 Service charges for deposit accounts                             387,845      319,555      260,458
 Other customer fees                                               72,738       56,260       30,578
 Net gain (loss) on trading securities                            158,642      307,461       (2,665)
 Net realized gain (loss) on sales of available             
   for sale securities                                             13,614       10,653         (625)
 Other income                                                      28,383       51,989       67,835
                                                            ---------------------------------------
     Total other income                                           661,222      745,918      355,581
                                                            ---------------------------------------
                                                            
OTHER EXPENSES                                              
 Salaries and employee benefits                                 1,818,476    1,658,323    1,673,827
 Net occupancy expenses                                           191,988      205,675      187,845
 Equipment expenses                                               229,994      217,608      182,444
 Data processing fees                                             311,847      221,250      199,537
 Deposit insurance expense                                         84,129      169,261      256,321
 SAIF special assessment                                                       705,859
 Legal and professional fees                                      162,686      181,584      194,624
 Advertising                                                      133,453      120,579      110,427
 State franchise and deposit taxes                                121,915      123,033      111,903
 Other expenses                                                   695,868      558,108      538,887
                                                            ---------------------------------------
     Total other expenses                                       3,750,356    4,161,280    3,455,815
                                                            ---------------------------------------
                                                            
INCOME BEFORE INCOME TAX                                        2,294,434    1,628,772    1,319,961
 Income tax expense                                               791,360      591,180      473,450
                                                            ---------------------------------------
                                                            
NET INCOME                                                    $ 1,503,074  $ 1,037,592  $   846,511
                                                            =======================================
                                                            
BASIC EARNINGS PER SHARE                                            $1.39         $.98         $.79
                                                            =======================================
                                                            
DILUTED EARNINGS PER SHARE                                          $1.35         $.96         $.76
                                                            =======================================
                                                            
WEIGHTED AVERAGE SHARES OUTSTANDING                             1,084,598    1,077,065    1,110,222
                                                            =======================================
</TABLE>


See notes to consolidated financial statements.

                                      (20)
<PAGE>
 
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY

           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                                                          
                                                                                                          
                                     COMMON STOCK                                                             
                                 ----------------------   ADDITIONAL                                        
                                    SHARES                 PAID-IN        ESOP        MRP AND       RABBI    
                                 OUTSTANDING    AMOUNT     CAPITAL        DEBT*       SERP**       TRUSTS   
                                 --------------------------------------------------------------------------
                                                                                                        
<S>                              <C>          <C>       <C>            <C>          <C>          <C>       
BALANCES, JULY 1, 1995             742,064    $742,064   $6,232,552    $(293,200)   $(166,850)   $(247,608)
                                                                                                        
 Net earnings for 1996                                                                                     
 Stock issued upon exercise                                                                            
   of stock options                  4,000       4,000       41,747                                     
 Dividends declared excluding                                                                          
   MRP, SERP and Rabbi trusts                                                                           
   ($.38 per share)                                                                                        
 Treasury stock purchased--                                                                            
   16,860 shares                                                                                        
 Reduction of ESOP debt                                       5,394       83,772                           
 Stock issued under MRP                                      16,046                    45,600              
 Stock purchased by Rabbi                                                                               
   trusts                                                                                          (15,861)
 Distribution of Rabbi                                                                                  
   trust assets                                               1,391                                  5,179 
 Net change in unrealized                                                                              
   gain (loss) on securities                                                                           
   available for sale                                                                                  
                                 --------------------------------------------------------------------------
                                                                                                        
BALANCES, JUNE 30, 1996            746,064     746,064    6,297,130     (209,428)    (121,250)    (258,290)
                                                                                                        
 Net earnings for 1997                                                                                     
 Stock issued upon exercise                                                                            
   of stock options                 25,439      25,439      256,421                                     
 Dividends declared excluding                                                                          
   MRP, SERP and Rabbi trusts                                                                          
   ($.39 per share)                                                                                    
 Treasury stock purchased--                                                                            
   8,850 shares                                                                                         
 Reduction of ESOP debt                                                   84,006                           
 Stock issued under MRP                                                                20,300              
 Stock purchased by Rabbi                                                                               
   trusts                                                                                          (24,969) 
 Net change in unrealized                                                                              
   gain (loss) on securities                                                                            
   available for sale                                                                                      
 5-for-3 stock split                                                                                   
   ($4,490 paid in lieu of                                                                             
   fractional shares)              514,170     514,170    (518,660)                                    
 Tax benefit of employee                                                                               
   benefit plans                                             59,660                                     
                                 --------------------------------------------------------------------------

<CAPTION> 
                                                                      NET        
                                                                  UNREALIZED     
                                                                  GAIN (LOSS)    
                                                                 ON SECURITIES         TOTAL
                                   TREASURY        RETAINED      AVAILABLE FOR     STOCKHOLDERS'
                                    STOCK          EARNINGS           SALE             EQUITY
                                 --------------------------------------------------------------
                                                                               
<S>                              <C>             <C>              <C>               <C>
BALANCES, JULY 1, 1995           $(1,496,242)    $10,634,729        $   3,178       $15,408,623
                                                                               
 Net earnings for 1996                               846,511                            846,511
 Stock issued upon exercise                                                    
   of stock options                                                                      45,747
 Dividends declared excluding                                                  
   MRP, SERP and Rabbi trusts                                                  
   ($.38 per share)                                 (387,474)                          (387,474) 
 Treasury stock purchased--                                                    
   16,860 shares                    (330,163)                                          (330,163)
 Reduction of ESOP debt                                                                  89,166
 Stock issued under MRP                                                                  61,646
 Stock purchased by Rabbi                                                      
   trusts                                                                               (15,861)
 Distribution of Rabbi                                                         
   trust assets                                                                           6,570
 Net change in unrealized                                                      
   gain (loss) on securities                                                   
   available for sale                                                (152,498)         (152,498)
                                 --------------------------------------------------------------
                                                                               
BALANCES, JUNE 30, 1996           (1,826,405)     11,093,766         (149,320)       15,572,267
                                                                               
 Net earnings for 1997                             1,037,592                          1,037,592
 Stock issued upon exercise                                                    
   of stock options                                                                     281,860 
 Dividends declared excluding                                                  
   MRP, SERP and Rabbi trusts                                                  
   ($.39 per share)                                 (413,844)                          (413,844)
 Treasury stock purchased--                                                    
   8,850 shares                     (204,550)                                          (204,550)
 Reduction of ESOP debt                                                                  84,006
 Stock issued under MRP                                                                  20,300
 Stock purchased by Rabbi                                                      
   trusts                                                                               (24,969)
 Net change in unrealized                                                      
   gain (loss) on securities                                                   
   available for sale                                                 159,195           159,195
 5-for-3 stock split                                                           
   ($4,490 paid in lieu of                                                     
   fractional shares)                                                                    (4,490)
 Tax benefit of employee                                                       
   benefit plans                                                                         59,660
                                 --------------------------------------------------------------
</TABLE>

                                      (21)
<PAGE>
 
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY

           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                  (Continued)

<TABLE>
<CAPTION>
                                                                                                         
                                                                                                         
                                       COMMON STOCK                                                              
                                 ------------------------   ADDITIONAL                             
                                    SHARES                   PAID-IN        ESOP       MRP AND       RABBI   
                                 OUTSTANDING     AMOUNT      CAPITAL       DEBT*        SERP**       TRUSTS  
                                 ----------------------------------------------------------------------------
                                                                                                             
<S>                              <C>           <C>          <C>          <C>          <C>          <C>       
BALANCES, JUNE 30, 1997           1,285,673    $1,285,673   $6,094,551   $(125,422)   $(100,950)   $(283,259)
                                                                                                             
 Net earnings for 1998                                                                                       
 Stock issued upon exercise of                                                                               
   stock options                      6,021         6,021       30,105                                       
 Dividends declared excluding                                                                                
   MRP, SERP and Rabbi trusts                                                                                
   ($.43 per share)                                                                                          
 Reduction of ESOP debt                                                     83,877                           
 Stock issued under MRP                                                                                      
   and SERP                                                                             100,950              
 Stock purchased by                                                                                          
   Rabbi trusts                                                                                      (29,800)
 Net change in unrealized                                                                                    
   gain (loss) on securities                                                                                 
   available for sale                                                                                        
 Tax benefit of employee                                                                                     
   benefit plans                                                71,292                                       
                                 ----------------------------------------------------------------------------
                                                                                                             
BALANCES, JUNE 30, 1998           1,291,694    $1,291,694   $6,195,948   $ (41,545)   $       0    $(313,059)
                                 ============================================================================

<CAPTION> 
                                                                      NET         
                                                                  UNREALIZED      
                                                                  GAIN (LOSS)     
                                                                 ON SECURITIES        TOTAL
                                   TREASURY        RETAINED      AVAILABLE FOR    STOCKHOLDERS'
                                    STOCK          EARNINGS          SALE             EQUITY
                                 --------------------------------------------------------------
                                                                                
<S>                              <C>             <C>              <C>              <C>
BALANCES, JUNE 30, 1997          $(2,030,955)     $11,717,514         $  9,875      $16,567,027
                                                                                
 Net earnings for 1998                              1,503,074                         1,503,074
 Stock issued upon exercise                                                     
   of  options                                                                           36,126
 Dividends declared excluding                                                   
   MRP, SERP and Rabbi trusts                                                   
   ($.43 per share)                                  (466,405)                         (466,405)
 Reduction of ESOP debt                                                                  83,877
 Stock issued under MRP                                                         
   and SERP                                                                             100,950
 Stock purchased by                                                             
   Rabbi trusts                                                                         (29,800)
 Net change in unrealized                                                       
   gain (loss) on securities                                                    
   available for sale                                                  121,058          121,058         
 Tax benefit of employee                                                        
   benefit plans                                                                         71,292
                                 --------------------------------------------------------------
                                                                                
BALANCES, JUNE 30, 1998          $(2,030,955)     $12,754,183         $130,933      $17,987,199
                                 ==============================================================
</TABLE>

 *Employee Stock Ownership Plan (ESOP)
**Management Recognition Plan (MRP) and Supplemental Executive Retirement Plan
(SERP)

See notes to consolidated financial statements.

                                      (22)
<PAGE>
 
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY

                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                                 1998              1997              1996
- -----------------------------------------------------------------------------------------------------------------
                                                                                                    
<S>                                                             <C>               <C>               <C>
OPERATING ACTIVITIES                                                                                
 Net income                                                      $  1,503,074      $  1,037,592      $    846,511
 Adjustments to reconcile net income to net cash                                                    
   provided by operating activities                                                                  
   Provision for loan losses                                          273,721           138,156            35,012
   Depreciation and amortization                                                                    
     Property and equipment                                           217,587           233,684           191,550
     Cost of ESOP and MRP                                             184,827           104,306           129,372
     Investment securities                                             32,336            60,686            44,809
   FHLB stock dividend                                                (86,800)          (78,700)          (73,000)
   Investment security (gains) losses                                 (13,614)          (10,653)              625
   Deferred income tax                                                (27,000)           29,000            48,150
   Net change in                                                                                    
     Trading account securities                                       (39,752)         (549,055)         (246,500)
     Interest receivable                                             (333,619)         (119,656)         (154,683)
     Interest payable                                                  32,388            13,935           174,114
     Other assets                                                       4,494            43,192           (65,474)
     Other liabilities                                                (62,977)           83,620             4,486
   Other                                                                                 29,718             7,070
                                                                -------------------------------------------------
   Net cash provided by operating activities                        1,684,665         1,015,825           942,042
                                                                -------------------------------------------------
                                                                                                    
INVESTING ACTIVITIES                                                                                
 Purchases of securities available for sale                        (9,722,516)       (8,881,777)       (8,939,113)
 Proceeds from maturities of securities available for sale          6,342,531         2,849,946         1,891,724
 Purchases of securities held to maturity                          (8,763,360)       (4,005,000)       (7,498,125)
 Proceeds from sales of securities available for sale               1,783,144         2,000,000         3,999,375
 Proceeds from maturities of securities held to maturity            8,399,235         3,615,504         5,453,475
 Net change in loans                                              (11,460,088)       (9,364,864)       (8,583,425)
 Purchases of premises and equipment                                 (270,742)          (31,314)         (717,192)
 Proceeds from sale of real estate owned                                                185,527           161,420
 Other                                                                                    1,401             5,150
                                                                -------------------------------------------------
   Net cash used by investing activities                          (13,691,796)      (13,630,577)      (14,226,711)
                                                                -------------------------------------------------
</TABLE>

                                      (23)
<PAGE>
 
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (Continued)

<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                                    1998             1997             1996
- -----------------------------------------------------------------------------------------------------------------
                                                                                                  
<S>                                                             <C>              <C>              <C>
FINANCING ACTIVITIES                                                                              
 Net change in                                                                                     
   Noninterest-bearing, interest-bearing and                                                       
     savings deposits                                            $   654,002      $  (483,555)     $(2,632,892)
   Certificates of deposit                                        11,024,874        6,943,860       19,270,911
   Short-term borrowings                                          (1,000,000)       5,625,000       (1,875,000)
 Proceeds of long-term debt                                        5,000,000                      
 Repayment of long-term debt                                         (59,155)         (54,595)         (50,385)
 Cash dividends                                                     (466,405)        (413,844)        (387,474)
 Purchase of stock                                                                   (204,550)        (330,163)
 Sale of common stock                                                 36,126          281,860           40,000
 Cash paid in lieu of fractional shares                                                (4,490)    
 Common stock acquired by Rabbi trusts                               (29,800)         (24,969)         (15,861)
                                                                ----------------------------------------------
   Net cash provided by financing activities                      15,159,642       11,664,717       14,019,136
                                                                ----------------------------------------------
                                                                                                  
NET CHANGE IN CASH AND CASH EQUIVALENTS                            3,152,511         (950,035)         734,467
                                                                                                  
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                       3,794,637        4,744,672        4,010,205
                                                                ----------------------------------------------
                                                                                                  
CASH AND CASH EQUIVALENTS, END OF YEAR                           $ 6,947,148      $ 3,794,637      $ 4,744,672
                                                                ==============================================
                                                                                                  
ADDITIONAL CASH FLOWS INFORMATION                                                                 
 Interest paid                                                   $ 7,289,543      $ 6,492,945      $ 5,856,889
 Income tax paid                                                     914,762          426,896          403,553
</TABLE>


See notes to consolidated financial statements.

                                      (24)
<PAGE>
 
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      (Table Dollar Amounts in Thousands)


NOTE 1 --  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of HFB Financial Corporation (Company) and
its wholly-owned subsidiary, Home Federal Bank (Bank), and the Bank's wholly-
owned subsidiary, Home Service Corporation, conform to generally accepted
accounting principles and reporting practices followed by the banking industry.
The more significant of the policies are described below.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period.
Actual results could differ from those estimates.

The Company is a bank holding company whose principal activity is the ownership
and management of the Bank.  The Bank operates under a federal thrift charter
and provides full banking services in a single significant business segment.  As
a federally-chartered thrift, the Bank is subject to regulation by the Office of
Thrift Supervision and the Federal Deposit Insurance Corporation.

The Bank generates commercial, mortgage and consumer loans and receives deposits
from customers located primarily in Bell County, Kentucky, surrounding counties
and the surrounding States of Tennessee and Virginia.  The Bank's loans are
generally secured by specific items of collateral including real property,
consumer assets and business assets.

CONSOLIDATION--The consolidated financial statements include the accounts of the
Company, the Bank and the Bank's subsidiary after elimination of all material
intercompany transactions and accounts.

INVESTMENT SECURITIES--Debt securities are classified as held to maturity when
the Company has the positive intent and ability to hold the securities to
maturity.  Securities held to maturity are carried at amortized cost.  Debt
securities not classified as held to maturity or included in the trading account
and marketable equity securities not classified as trading are classified as
available for sale.  Securities available for sale are carried at fair value
with unrealized gains and losses reported separately in stockholders' equity,
net of tax.  Trading account securities are primarily thrift equity securities
held for resale in anticipation of short-term market movements and are valued at
fair value.  Gains and losses, both realized and unrealized, are included in
other income.

Amortization of premiums and accretion of discounts are recorded as interest
income from securities.  Realized gains and losses are recorded as net security
gains (losses).  Gains and losses on sales of securities are determined on the
specific-identification method.

                                      (25)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


LOANS are carried at the principal amount outstanding.  Interest income is
accrued on the principal balances of loans.  The accrual of interest on impaired
loans is discontinued when, in management's opinion, the borrower may be unable
to meet payments as they become due.  When interest accrual is discontinued, all
unpaid accrued interest is reversed when considered uncollectible.  Interest
income is subsequently recognized only to the extent cash payments are received.
Certain loan fees and direct costs are being deferred and amortized as an
adjustment of yield on the loans.

ALLOWANCE FOR LOAN LOSSES is maintained to absorb loan losses based on
management's continuing review and evaluation of the loan portfolio and its
judgment as to the impact of economic conditions on the portfolio.  The
evaluation by management includes consideration of past loss experience, changes
in the composition of the portfolio,  the current condition and amount of loans
outstanding, and the probability of collecting all amounts due.  Impaired loans
are measured by the present value of expected future cash flows, or the fair
value of the collateral of the loan, if collateral dependent.

The determination of the adequacy of the allowance for loan losses is based on
estimates that are particularly susceptible to significant changes in the
economic environment and market conditions.  Management believes that as of 
June 30, 1998 the allowance for loan losses is adequate based on information
currently available.  A worsening or protracted economic decline in the area
within which the Bank operates would increase the likelihood of additional
losses due to credit and market risks and could create the need for additional
loss reserves.

PREMISES AND EQUIPMENT are carried at cost net of accumulated depreciation.
Depreciation is computed using the declining balance method principally on the
estimated useful lives of the assets.  Maintenance and repairs are expensed as
incurred while major additions and improvements are capitalized.  Gains and
losses on dispositions are included in current operations.

FEDERAL HOME LOAN BANK (FHLB) STOCK is a required investment for institutions
that are members of the Federal Home Loan Bank system.  The required investment
in the common stock is based on a predetermined formula.

FORECLOSED REAL ESTATE is carried at the lower of cost or fair value less
estimated selling costs.   When foreclosed real estate is acquired, any required
adjustment is charged to the allowance for loan losses.  All subsequent activity
is included in current operations.

TREASURY STOCK is stated at cost.  Cost is determined by the first-in, first-out
method.

INCOME TAX in the consolidated statement of income includes deferred income tax
provisions or benefits for all significant temporary differences in recognizing
income and expenses for financial reporting and income tax purposes.  The
Company files consolidated income tax returns with its subsidiary.

EARNINGS PER SHARE have been computed based upon the weighted average common
shares (including ESOP shares) outstanding during each year.  All share data
included in the notes to consolidated financial statements has been adjusted for
stock splits.

                                      (26)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


STOCK OPTIONS are granted for a fixed number of shares to employees with an
exercise price equal to the fair value of the shares at the date of grant.  The
Company accounts for and will continue to account for stock option grants in
accordance with APB Opinion No. 25, Accounting for Stock Issued to Employees,
and, accordingly, recognizes no compensation expense for the stock option
grants.


NOTE 2 -- INVESTMENT SECURITIES

<TABLE>
<CAPTION>
                                                            GROSS         GROSS
                                           AMORTIZED     UNREALIZED     UNREALIZED      FAIR
                                             COST           GAINS         LOSSES        VALUE
                                        ------------------------------------------------------
<S>                                      <C>            <C>            <C>            <C>
JUNE 30, 1998                                                                         
  Available for sale                                                                  
    U. S. Treasury                          $ 5,479          $ 98                      $ 5,577
    Federal agencies                         12,603            64         $  (6)        12,661
    Mortgage-backed securities                8,633            50           (16)         8,667
                                        ------------------------------------------------------
       Total available for sale              26,715           212           (22)        26,905
                                        ------------------------------------------------------
                                                                                      
  Held to maturity                                                                    
    Federal agencies                          6,497            56           (20)         6,533
    Mortgage-backed securities               14,050            61           (19)        14,092
                                        ------------------------------------------------------
       Total held to maturity                20,547           117           (39)        20,625
                                        ------------------------------------------------------
                                                                                      
       Total investment securities          $47,262          $329         $ (61)       $47,530
                                        ======================================================
                                                                                      
JUNE 30, 1997                                                                         
  Available for sale                                                                  
    U. S. Treasury                          $ 5,470          $ 30         $ (14)       $ 5,486
    Federal agencies                         12,074            45           (72)        12,047
    Mortgage-backed securities                7,558            71           (49)         7,580
                                        ------------------------------------------------------
       Total available for sale              25,102           146          (135)        25,113
                                        ------------------------------------------------------
                                                                                      
  Held to maturity                                                                    
    Federal agencies                          9,515             7          (115)         9,407
    Mortgage-backed securities               10,692            15           (96)        10,611
                                        ------------------------------------------------------
       Total held to maturity                20,207            22          (211)        20,018
                                        ------------------------------------------------------
                                                                                      
       Total investment securities          $45,309          $168         $(346)       $45,131
                                        ======================================================
</TABLE>

                                      (27)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


The amortized cost and fair value of securities held to maturity and available
for sale at June 30, 1998, by contractual maturity, are shown below.  Expected
maturities will differ from contractual maturities because issuers may have the
right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                   HELD TO MATURITY         AVAILABLE FOR SALE
                                -----------------------------------------------
                                 AMORTIZED     FAIR        AMORTIZED     FAIR  
JUNE 30                             COST       VALUE          COST       VALUE 
- -------------------------------------------------------------------------------
<S>                              <C>            <C>        <C>            <C>
                                                                        
Within one year                                              $   278    $   277
One to five years                  $ 1,500    $ 1,492         10,479     10,602
Five to ten years                    4,497      4,541          6,825      6,859
After ten years                        500        500            500        500
                                -----------------------------------------------
                                     6,497      6,533         18,082     18,238
Mortgage-backed securities          14,050     14,092          8,633      8,667
                                -----------------------------------------------
                                                                        
   Totals                          $20,547    $20,625        $26,715    $26,905
                                ===============================================
</TABLE>

Securities with a carrying value of $9,775,000 and $6,425,000 were pledged at
June 30, 1998 and 1997 to secure advances from the FHLB of Cincinnati.

Proceeds from sales of securities available for sale during 1998, 1997 and 1996
were $1,783,144, $2,000,000 and $3,999,375.  Gross gains on those sales of
$13,614 and $14,212 were realized in 1998 and 1997 and gross losses of $3,559
and $625 were realized in 1997 and 1996.

Unrealized holding gains (losses) on trading securities of $(35,915), $50,069
and $(2,665) were included in earnings in 1998, 1997 and 1996.

On December 29, 1995, the Company transferred certain securities from held to
maturity to available for sale in accordance with a transition reclassification
allowed by the Financial Accounting Standards Board.  Such securities had a
carrying value of $8,307,712 and a fair value of $8,385,412.  The Company also
transferred certain securities from available for sale to held to maturity.
Such securities had a carrying value of $1,475,985 and a fair value of
$1,512,980.

                                      (28)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

 
NOTE 3 --  LOANS AND ALLOWANCE

<TABLE>
<CAPTION>
JUNE 30                                                       1998           1997
- -----------------------------------------------------------------------------------
                                                                         
<S>                                                       <C>            <C>
Commercial real estate and industrial loans                 $ 10,764       $ 10,806
Real estate mortgage loans                                    94,028         86,095
Construction loans                                             8,636          5,091
Consumer loans                                                 6,473          5,722
                                                       ----------------------------
                                                             119,901        107,714
Loans in process                                              (2,757)        (2,019)
                                                       ----------------------------
                                                                         
   Total loans                                              $117,144       $105,695
                                                       ============================
</TABLE>

<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                1998         1997         1996
- ----------------------------------------------------------------------------------
                                                                          
<S>                                             <C>          <C>          <C>
Allowance for loan losses                                                 
  Balances, July 1                                 $ 710        $ 671        $ 633
  Provision for losses                               274          138           35
  Recoveries on loans                                               3           11
  Loans charged off                                  (11)        (102)          (8)
                                             -------------------------------------
                                                                          
  Balances, June 30                                $ 973        $ 710        $ 671
                                             =====================================
</TABLE>

Information on impaired loans is summarized below:

<TABLE>
<CAPTION>
JUNE 30                                                         1998         1997
- ------------------------------------------------------------------------------------
                                                                            
<S>                                                            <C>          <C>
Impaired loans with an allowance                                 $1,271       $1,305
                                                              ======================
                                                                            
Allowance for impaired loans (included in the Company's                     
 allowance for loan losses)                                      $  356       $  294
                                                              ======================
</TABLE>

<TABLE>
<CAPTION>   
YEAR ENDED JUNE 30                                              1998         1997
- ------------------------------------------------------------------------------------
                                                                           
<S>                                                            <C>          <C>
Average balance of impaired loans                                $1,285       $1,607
Interest income recognized on impaired loans                        156           88
Cash-basis interest received                                        128           88
</TABLE>

                                      (29)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


The Bank has entered into transactions with certain directors, executive
officers, significant stockholders and their affiliates or associates (related
parties).  Such transactions were made in the ordinary course of business on
substantially the same terms and conditions, including interest rates and
collateral, as those prevailing at the same time for comparable transactions
with other customers, and did not, in the opinion of management, involve more
than normal credit risk or present other unfavorable features.

The aggregate amount of loans, as defined, to such related parties were as
follows:

<TABLE>
<S>                                                                <C>
Balances, July 1, 1997                                                 $206
  New loans, including renewals                                         173 
  Payments, etc., including renewals                                    (65)
                                                                   -------- 
                                                                            
Balances, June 30, 1998                                                $314 
                                                                   ======== 
</TABLE>


NOTE 4 -- PREMISES AND EQUIPMENT

<TABLE>
<CAPTION>
JUNE 30                                            1998             1997
- ---------------------------------------------------------------------------
                                                           
                                                           
<S>                                            <C>              <C>
Land and improvements                              $   611          $   611
Buildings                                            1,685            1,764
Furniture and equipment                              1,499            1,174
Automobiles                                            104              112
                                               ----------------------------
   Total cost                                        3,899            3,661
Accumulated depreciation                            (1,678)          (1,494)
                                               ----------------------------
                                                           
   Net                                             $ 2,221          $ 2,167
                                               ============================
</TABLE>

                                      (30)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

 
NOTE 5 -- DEPOSITS

<TABLE>
<CAPTION>
JUNE 30                                                            1998           1997
- -----------------------------------------------------------------------------------------
                                                                               
<S>                                                             <C>            <C>
Demand deposits                                                   $ 12,453       $ 11,193
Savings deposits                                                     8,836          9,443
Certificates and other time deposits of $100,000 or more            35,181         29,691
Other certificates and time deposits                                88,411         82,876
                                                              ---------------------------
                                                                               
   Total deposits                                                 $144,881       $133,203
                                                              ===========================
</TABLE>

Certificates and other time deposits maturing in years ending June 30

<TABLE>
  <S>                                                                          <C>
   1999                                                                          $ 82,669
   2000                                                                            34,625
   2001                                                                             1,583
   2002                                                                             1,088
   2003                                                                             2,401
   Thereafter                                                                       1,226
                                                                              -----------
                                                                                 
                                                                                 $123,592
                                                                              ===========
</TABLE>


NOTE 6 --  SHORT-TERM BORROWINGS AND LINE OF CREDIT

In 1998 and 1997, the Company had available a 90-day revolving line of credit up
to a maximum of $13,000,000 and $10,000,000.  The line of credit bears interest
at a daily variable rate which is set by the Federal Home Loan Bank.

At June 30, 1998 and 1997, the Company had drawn $6,500,000 and $7,500,000 on
the line of credit.

These advances are collateralized by FHLB stock and single-family first mortgage
loans with aggregate principal balances totaling 150% of the outstanding amount
of advances.


NOTE 7 --  LONG-TERM DEBT

At June 30, 1998, the Company had three long-term advances of $5,662,000; at
June 30, 1997, it had one long-term advance of $721,000.  The first advance with
a balance of $662,000 at June 30, 1998 and $721,000 at June 30, 1997 is payable
monthly in installments of $9,585, including interest, which is fixed at 8.05%,
with the final payment being due January 2006.  The second long-term advance
with a ten-year final maturity and a balance of $2,500,000 at June 30, 1998 has
a fixed rate of 5.78% for 60 months and an adjustable rate tied to LIBOR for the
remaining term.  This advance is not prepayable at any time during the fixed
rate term.  The third long-term advance with a seven-year final maturity and a
balance of $2,500,000 at June 30, 1998 has a fixed rate of 5.63% for 36 months
and an adjustable rate tied to LIBOR for the remaining term.  This advance is
not prepayable at any time during the fixed rate term.

                                      (31)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


These advances are collateralized by FHLB stock and single-family first mortgage
loans with aggregate principal balances totaling 150% of the outstanding amount
of advances.

<TABLE>
<CAPTION>
Maturities in years ending June 30
 
  <S>                                                            <C>
   1999                                                            $   64
   2000                                                                69
   2001                                                                75
   2002                                                                82
   2003                                                                88
   Thereafter                                                       5,284
                                                                ---------
                                                                         
                                                                   $5,662
                                                                ========= 
</TABLE>

 
NOTE 8 --  INCOME TAX

<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                               1998        1997       1996
- ---------------------------------------------------------------------------------------------
                                                                                      
Income tax expense                                                                    
Currently payable                                                                     
<S>                                                            <C>         <C>        <C>
  Federal                                                        $ 765       $ 523      $ 403
  State                                                             53          39         22
 Deferred                                                                             
  Federal                                                          (35)         27         46
  State                                                              8           2          2
                                                              -------------------------------
                                                                                      
   Total income tax expense                                      $ 791       $ 591      $ 473
                                                              ===============================
                                                                                      
Reconciliation of federal statutory to actual tax expense                             
 Federal statutory income tax at 34%                             $ 780       $ 554      $ 449
 Effect of state income taxes                                       40          27         14
 Other                                                             (29)         10         10
                                                              -------------------------------
                                                                                      
   Actual tax expense                                            $ 791       $ 591      $ 473
                                                              ===============================
</TABLE>

                                      (32)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


A cumulative net deferred tax liability is included in other liabilities.  The
components of the liability are as follows:

<TABLE>
<CAPTION>
JUNE 30                                                              1998        1997
- ---------------------------------------------------------------------------------------
                                                                                
<S>                                                                 <C>         <C>
ASSETS                                                                          
 Deferred compensation                                                $ 127       $ 151
 Allowance for loan losses                                                4     
 Other                                                                                4
                                                                  ---------------------
     Total assets                                                       131         155
                                                                  ---------------------
                                                                                
LIABILITIES                                                                     
 Basis in FHLB stock                                                   (243)       (212)
 Allowance for loan losses                                                          (90)
 Unrealized loss on investment securities available for sale            (59)         (3)
 Other                                                                   (8)    
                                                                  ---------------------
     Total liabilities                                                 (310)       (305)
                                                                  ---------------------
                                                                                
                                                                      $(179)      $(150)
                                                                  =====================
</TABLE>

Retained earnings include approximately $2,096,000 for which no deferred income
tax liability has been recognized.  This amount represents an allocation of
income to bad debt deductions as of June 30, 1988 for tax purposes only.
Reduction of amounts so allocated for purposes other than tax bad debt losses
including redemption of bank stock of excess dividends, or loss of "bank"
status, would create income for tax purposes only, which income would be subject
to the then-current corporate income tax rate.  At June 30, 1998, the unrecorded
deferred income tax liability on the above amount was approximately $800,000.


NOTE 9 -- COMMITMENTS AND CONTINGENT LIABILITIES

In the normal course of business there are outstanding commitments and
contingent liabilities, such as commitments to extend credit and standby letters
of credit, which are not included in the accompanying financial statements.  The
Banks' exposure to credit loss in the event of nonperformance by the other party
to the financial instruments for commitments to extend credit and standby
letters of credit is represented by the contractual or notional amount of those
instruments.  The Bank uses the same credit policies in making such commitments
as it does for instruments that are included in the consolidated balance sheet.

Financial instruments whose contract amount represents credit risk as of June 30
were as follows:

<TABLE>
<CAPTION>
                                                      1998             1997
                                                 -----------------------------
                                                 
<S>                                                 <C>              <C>
Commitments to extend credit                          $10,127           $6,980
Standby letters of credit                                 360              134 
</TABLE>

                                      (33)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee.  Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements.  The Bank evaluates each customer's credit
worthiness on a case-by-case basis.  The amount of collateral obtained, if
deemed necessary by the Bank upon extension of credit, is based on management's
credit evaluation.

Standby letters of credit are conditional commitments issued by the Bank to
guarantee the performance of a customer to a third party.

The Company has entered into change in control agreements with two of it's
executive officers which provide for the continuation of salary and certain
benefits for a specified period of time under certain conditions.

The Company and subsidiary are also subject to claims and lawsuits which arise
primarily in the ordinary course of business.  It is the opinion of management
that the disposition or ultimate resolution of such claims and lawsuits will not
have a material adverse effect on the consolidated financial position of the
Company.


NOTE 10 -- DIVIDENDS AND CAPITAL RESTRICTIONS

The Office of Thrift Supervision (OTS) regulations provide that a savings
association which meets fully phased-in capital requirements and is subject only
to "normal supervision" may pay out, as a dividend, 100% of net income to date
over the calendar year and 50% of surplus capital existing at the beginning of
the calendar year without supervisory approval, but with 30 days prior notice to
the OTS.  Any additional amount of capital distributions would require prior
regulatory approval.  A savings association meeting current minimum capital
requirements but not fully phased-in standards, such as the Bank, may, with 30
days prior notice but without prior approval, distribute up to 75% of net income
if it meets the risk-based requirement on January 1, 1993.  A savings
association failing to meet current capital standards may only pay dividends
with supervisory approval.


NOTE 11 -- REGULATORY CAPITAL

The Bank is subject to various regulatory capital requirements administered by
the federal banking agencies and is assigned to a capital category.  The
assigned capital category is largely determined by three ratios that are
calculated according to the regulations: total risk adjusted capital, Tier 1
capital, and Tier 1 leverage ratios.  The ratios are intended to measure capital
relative to assets and credit risk associated with those assets and off-balance
sheet exposures of the entity.  The capital category assigned to an entity can
also be affected by qualitative judgments made by regulatory agencies about the
risk inherent in the entity's activities that are not part of the calculated
ratios.

There are five capital categories defined in the regulations, ranging from well
capitalized to critically undercapitalized.  Classification of a bank in any of
the undercapitalized categories can result in actions by regulators that could
have a material effect on a bank's operations.  At June 30, 1998 and 1997, the
Bank is categorized as well capitalized and met all subject capital adequacy
requirements.  There are no conditions or events since June 30, 1998 that
management believes have changed the Bank's classification.

                                      (34)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


The Bank's actual and required capital amounts and ratios are as follows:

<TABLE>
<CAPTION>
                                                                 REQUIRED FOR            TO BE WELL
                                              ACTUAL           ADEQUATE CAPITAL*         CAPITALIZED*
                                        -----------------------------------------------------------------
                                          AMOUNT      RATIO    AMOUNT      RATIO      AMOUNT       RATIO
                                        -----------------------------------------------------------------
<S>                                      <C>         <C>       <C>        <C>        <C>          <C>
AS OF JUNE 30, 1998                                                                               
 Total risk-based capital* (to risk-                                                              
  weighted assets)                        $16,727      23%      $5,943      8.00%      $ 7,429     10.00%
 Core capital* (to adjusted tangible                                                              
  assets)                                  16,040       9        7,023      4.00        10,534      6.00
 Core capital* (to adjusted total                                                                 
  assets)                                  16,040       9        7,023      4.00         8,778      5.00
                                                                                                  
                                                                                                  
AS OF JUNE 30, 1997                                                                               
 Total risk-based capital* (to risk-                                                              
  weighted assets)                        $15,750      21%      $6,144      8.00%      $ 7,681     10.00%
 Core capital* (to adjusted tangible                                                              
  assets)                                  15,334      10        6,354      4.00         9,531      6.00
 Core capital* (to adjusted total                                                                 
  assets)                                  15,334      10        6,354      4.00         7,943      5.00
                                  
</TABLE>

*As defined by regulatory agencies

The Bank's tangible capital at June 30, 1998 was $16,040,000, which amount was
13.6% of tangible assets and exceeded the required ratio of 1.5%.


NOTE 12 -- STOCKHOLDERS' EQUITY

On June 15, 1997, the Board of Directors declared a 5-for-3 stock split, which
was paid on June 30, 1997.  All share data has been adjusted to reflect the
stock split.


NOTE 13 -- EMPLOYEE BENEFIT PLANS

PENSION PLAN

The Company is a participant in a pension fund known as The Pentegra Group
(formerly the Financial Institutions Retirement Fund).  This plan is a multi-
employer plan; separate actuarial valuations are not made with respect to each
participating employer.  According to The Pentegra Group, the market value of
the fund's assets exceed the value of vested benefits in the aggregate as of
June 30, 1997, the most recent valuation date.  There is no unfunded liability
for past service.  Plan benefits are fully vested after five years of service
and are based on an employee's years of service and a percentage of the
employee's average salary, using the five highest consecutive years preceding
retirement.  The Bank's funding policy is to make contributions to the plan
equal to the amount accrued as pension expense.  The Bank's required
contributions, which represent yearly expense, were $109,554 for fiscal year
1996.  The Bank incurred no expense for the years ended June 30, 1998 or 1997.

                                      (35)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


EMPLOYEE STOCK OWNERSHIP PLAN

The Bank has an Employee Stock Ownership Plan (ESOP) for the benefit of
participating employees.  Generally, all employees age 21 or older are eligible
to participate upon completion of one year of service.  The Bank accounts for
its ESOP in accordance with Emerging Issues Task Force (EITF) Issue No. 89-8.
ESOP cash contributions and ESOP expense accrued during the year are determined
by several factors including the number of shares allocated to participants,
ESOP debt service and dividends on unallocated shares.  Dividends on allocated
and unallocated shares are used to retire ESOP debt.

The ESOP borrowed $505,890 from the Company to purchase 84,314 shares of HFB
Financial Corporation common stock.  The loan, secured by the stock, bears
interest at a rate of prime plus 1% and matures in the year 2002.  Principal and
interest payments are made monthly.  The Bank's contributions for 1998, 1997,
and 1996 were $83,877, $82,955, and $83,200, of which $61,715, $67,030 and
$59,122 was charged to operations.  For 1998, 1997, and 1996, the portions
eliminated in consolidation were $7,914, $15,925, and $24,078.  ESOP expense is
determined by the shares allocated method.  The number of shares released is
determined by taking the number of shares before the allocation for the current
plan year and multiplying by a fraction.  The numerator of the fraction is the
amount of principal and interest paid on the loan for that plan year.  The
denominator of the fraction is the sum of the numerator plus the total payments
of principal and interest on that loan projected to be paid for all future plan
years.  For this purpose, the interest to be paid in future years is to be
computed by using the interest rate in effect as of the current allocation date.
Both allocated and unallocated shares are considered outstanding when computing
earnings per share.

At June 30, 1998, 67,877 shares were released, 6,310 shares were committed to be
released and 5,249 shares were not released.

MANAGEMENT RECOGNITION PLAN

The objective of the Bank's Management Recognition Plan (MRP) is to enable the
Bank to retain executive personnel of experience and ability in key positions of
responsibility.  Under the plan, 20,475 shares of HFB Financial Corporation
common stock were issued to the MRP Trust and were payable over a three-year
period, at the rate of 33 1/3% of such shares per year, following the date of
the grant or award.  Compensation expense in the amount of the fair market value
at the award date of the common stock was recognized pro rata over the three
years (1995, 1996 and 1997) during which the shares vest.  All shares in the MRP
Trust have been awarded to the President of the Bank.  The MRP expense was
$11,360 and $20,475 for 1997 and 1996.  There was no expense recognized in 1998.
In 1998, 1997 and 1996, 1,166, 3,383 and 7,600 shares were paid to the President
of the Bank.

                                      (36)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

The objective of the Bank's Supplemental Retirement Plan (SERP) is to provide
selected senior officers with postretirement benefits which will (i) enable a
targeted level of retirement income to be met, (ii) provide certain
preretirement death benefits should the covered executive die prior to
retirement age and (iii) compensate for the inability to earn full ESOP benefits
due to the senior officer's anticipated retirement before the Bank's ESOP loan
is repaid.  Under the plan, 15,658 shares of HFB Financial Corporation common
stock were issued to the SERP Trust and were payable upon completion of the
earlier of five years of service or when the recipient's employment terminates
due to retirement at or after age 65.  Compensation expense in the amount of the
fair market value at the award date of the common stock was being recognized pro
rata over four years to the projected retirement date of the recipient.  All
shares in the SERP Trust have been awarded to the former Chairman of the Board
of the Bank.  The SERP expense was $14,364 and $22,728 for 1997 and 1996.  There
was no expense recognized in 1998.  The shares awarded under this plan were
fully paid in 1998.

DEFERRED COMPENSATION AGREEMENTS (RABBI TRUSTS)

Prior to its conversion, the Bank maintained an unfunded deferred compensation
plan for members of the Board of Directors who elected to participate in any one
year.  Benefits were payable upon a participating director's retirement,
resignation, disability or death unless the plan committee permitted earlier
distributions in the event of a participant's emergency or necessity.  The Bank
established individual grantor trusts (Rabbi trusts) for each director who had
deferred compensation, contributed funds sufficient to equal the deferred fees
for each director and purchased a total of 37,061 shares of HFB Financial
Corporation common stock at its conversion date.  The assets of the individual
Rabbi trusts are available to the general creditors of the Bank in the event of
the Bank's insolvency.  In 1998, the Rabbi trusts purchased an additional 1,600
shares at a total cost of $29,800.  In 1997, the Rabbi trusts purchased an
additional 1,666 shares at a total cost of $24,969. In 1996, the Rabbi trusts
purchased an additional 1,201 shares at a total cost of $15,862 and distributed
838 shares to a trust beneficiary.  In 1994, the Bank adopted a new Deferred
Compensation Agreement for the directors similar to the old agreement.  All
deferred payments are paid to these same Rabbi trusts.  The Bank's liability at
June 30, 1998 and 1997 for both plans was $328,887 and $295,840.  Deferred
amounts are included in accrued expenses and other liabilities.  The stock in
the grantor trusts is shown as a contra-capital account until distributed to the
directors over a five-year period beginning at their retirement, resignation or
death.  The amount charged to expense was $33,047, $21,509 and $21,100 for 1998,
1997 and 1996.

The EITF has recently issued EITF No. 97-14, Accounting for Deferred
Compensation Arrangements Where Amounts Earned are Held in a Rabbi Trust and
Invested, which is effective September 30, 1998.  This new accounting guidance
is not expected to have a material impact on the Company's financial position or
results of operations.

                                      (37)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


NOTE 14 --  STOCK OPTION PLAN

The Company has an incentive stock option plan in which 120,450 shares have been
reserved for future issuance by the Company to directors and employees of the
Company and its subsidiary.  The plan provides for a term of ten years, after
which no awards may be made, unless earlier terminated by the Board of
Directors.  At June 30, 1994, options to purchase 108,148 shares had been
granted, with 102,127 shares at $10 per share and 6,021 shares at $14 per share.

Under the Company's incentive stock option plan, which is accounted for in
accordance with Accounting Principles Board Opinion (APB) No. 25, Accounting for
Stock Issued to Employees, and related interpretations, the Company grants
selected executives and other key employees stock option awards which vest and
become fully exercisable immediately.  During 1997, the Company authorized the
grant of options for up to 9,995 shares of the Company's common stock.  The
exercise price of each option, which has a ten-year life, was equal to the
market price of the Company's stock on the date of grant; therefore, no
compensation expense was recognized.

Although the Company has elected to follow APB No. 25, SFAS No. 123 requires pro
forma disclosures of net income and earnings per share as if the Company had
accounted for its employee stock options under that Statement.  The fair value
of each option grant was estimated using an option-pricing model with the
following assumptions:  risk-free interest rate, 6%; dividend yield, 2.5%;
volatility factor of expected market price of common stock, 11%; and weighted
average expected life of the options, 8 years.

Under SFAS No. 123, compensation cost is recognized in the amount of the
estimated fair value of the options and amortized to expense over the options'
vesting period.  The pro forma effect on net income and earnings per share of
this statement were not materially different from those presented on the
consolidated statement of income.

The following is a summary of the status of the Company's stock option plan and
changes in that plan as of and for the years ended June 30, 1998, 1997 and 1996.

<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                      1998                   1997                   1996
- ------------------------------------------------------------------------------------------------------------------
                                                            WEIGHTED-              Weighted-              Weighted
                                                             AVERAGE                Average                Average
                                                            EXERCISE               Exercise               Exercise
                    OPTIONS                       SHARES      PRICE      Shares      Price      Shares      Price
- ------------------------------------------------------------------------------------------------------------------
                                                                                               
<S>                                              <C>        <C>         <C>        <C>         <C>        <C>
Outstanding, beginning of year                                                                 
                                                  44,872     $ 6.93      81,258     $ 6.00      87,924      $6.00
Granted                                                                   9,995      12.90                 
Exercised                                                                                                  
                                                  (6,021)     (6.00)    (42,408)      6.65      (6,666)      6.00
Forfeited/expired                                                                                          
                                                                         (3,973)      6.00                 
Outstanding, end of year                                                                                   
                                                  38,851       7.07      44,872       6.93      81,258       6.00
Options exercisable at year end                   38,851       7.07      44,872       6.93      81,258       6.00
Weighted-average fair value of options granted                          
 during the year                                                          $2.86
</TABLE>

As of June 30, 1998, the 38,851 options outstanding have exercise prices ranging
from $6.00 to $12.90 and a weighted-average remaining contractual life of five
years.

                                      (38)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)
 
 
NOTE 15 -- EARNINGS PER SHARE

Earnings per share (EPS) were computed as follows:

<TABLE>
<CAPTION>
                                                             WEIGHTED  
                                                             AVERAGE       PER SHARE
                                                  INCOME      SHARES        AMOUNT
                                               ----------------------------------------
<S>                                              <C>        <C>           <C>
YEAR ENDED JUNE 30, 1998                                                  
 NET INCOME                                       $1,503                  
                                               ==========                 
 BASIC EARNINGS PER SHARE                                                 
  Income available to common stockholders         $1,503     1,083,866       $1.39
 EFFECT OF DILUTIVE SECURITIES                                            
  Stock options                                                 28,882    
                                               -----------------------------------
 DILUTED EARNINGS PER SHARE                                               
  Income available to common stockholders                                 
    and assumed conversions                       $1,503     1,112,748       $1.35
                                               ===================================
                                                                          
YEAR ENDED JUNE 30, 1997                                                  
 NET INCOME                                       $1,038                  
                                               ==========                 
 BASIC EARNINGS PER SHARE                                                 
  Income available to common stockholders         $1,038     1,057,642       $ .98
 EFFECT OF DILUTIVE SECURITIES                                            
  Stock options                                                 19,423    
                                               -----------------------------------
 DILUTED EARNINGS PER SHARE                                               
  Income available to common stockholders                                 
    and assumed converstion                       $1,038     1,077,065       $ .96
                                               ===================================
                                                                          
YEAR ENDED JUNE 30, 1996                                                  
 NET INCOME                                       $  847                  
                                               ==========                 
 BASIC EARNINGS PER SHARE                                                 
  Income available to common stockholders         $  847     1,067,023       $ .79
 EFFECT OF DILUTIVE SECURITIES                                            
  Stock options                                                 43,199    
                                               -----------------------------------
 DILUTED EARNINGS PER SHARE                                               
  Income available to common stockholders                                 
    and assumed converstion                       $  847     1,110,222       $ .76
                                               ===================================
</TABLE>

                                      (39)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


NOTE 16 -- FAIR VALUES OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of
each class of financial instrument:

CASH AND CASH EQUIVALENTS--The fair value of cash and cash equivalents
approximates carrying value.

TRADING ACCOUNT AND INVESTMENT SECURITIES--Fair values are based on quoted
market prices.

LOANS--For both short-term loans and variable-rate loans that reprice frequently
and with no significant change in credit risk, fair values are based on carrying
values.  The fair values for certain mortgage loans, including one-to-four
family residential, are based on quoted market prices of similar loans sold in
conjunction with securitization transactions, adjusted for differences in loan
characteristics.  The fair value for other loans is estimated using discounted
cash flow analyses using interest rates currently being offered for loans with
similar terms to borrowers of similar credit quality.

INTEREST RECEIVABLE/PAYABLE--The fair values of interest receivable/payable
approximate carrying values.

FHLB STOCK--Fair value of FHLB stock is based on the price at which it may be
resold to the FHLB.

DEPOSITS--The fair values of noninterest-bearing, interest-bearing demand and
savings accounts are equal to the amount payable on demand at the balance sheet
date.  The carrying amounts for variable rate, fixed-term certificates of
deposit approximate their fair values at the balance sheet date.  Fair values
for fixed-rate certificates of deposit are estimated using a discounted cash
flow calculation that applies interest rates currently being offered on
certificates to a schedule of aggregated expected monthly maturities on such
time deposits.

SHORT-TERM BORROWINGS AND LONG-TERM DEBT--The fair value of these borrowings are
estimated using a discounted cash flow calculation, based on current rates for
similar debt.

OFF-BALANCE-SHEET COMMITMENTS--Commitments include commitments to purchase and
originate mortgage loans, commitments to sell mortgage loans, and standby
letters of credit and are generally of a short-term nature.  The fair value of
such commitments are based on fees currently charged to enter into similar
agreements, taking into account the remaining terms of the agreements and the
counterparties' credit standing.  The carrying amounts of these commitments,
which are immaterial, are reasonable estimates of the fair values of these
financial statements.

                                      (40)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


The estimated fair values of the Company's financial instruments are as follows:

<TABLE>
<CAPTION>
                                                         1998                        1997
                                               ---------------------------------------------------
                                                CARRYING        FAIR        Carrying        Fair
JUNE 30                                          AMOUNT        VALUE         Amount        Value
- --------------------------------------------------------------------------------------------------

<S>                                             <C>          <C>           <C>          <C>
ASSETS                                                                                  
 Cash and cash equivalents                       $  6,947     $  6,947      $  3,795      $  3,795
 Trading account securities                           835          835           796           796
 Investment securities available for sale          26,905       26,905        25,113        25,113
 Investment securities held to maturity            20,547       20,625        20,207        20,018
 FHLB stock                                         1,256        1,256         1,169         1,169
 Loans, net                                       116,171      118,665       104,984       105,135
 Interest receivable                                1,408        1,408         1,074         1,074
                                                                                        
LIABILITIES                                                                             
 Deposits                                         144,881      146,517       133,203       133,307
 Short-term borrowings                              6,500        6,496         7,500         7,507
 Long-term debt                                     5,662        5,667           721           721
 Interest payable                                     581          581           548           548
</TABLE>

    



    

                                      (41)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


NOTE 17 -- CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

Presented below is condensed financial information as to financial position,
results of operations and cash flows for the Company:

                            CONDENSED BALANCE SHEET

<TABLE>
<CAPTION>
JUNE 30                                                      1998           1997
- ----------------------------------------------------------------------------------
                                                                        
<S>                                                      <C>            <C>
ASSETS                                                                  
 Cash                                                       $   414        $   284
 Account receivable--subsidiary                                 500             48
 Trading account securities                                     835            796
 Loan to ESOP                                                    42            125
 Investment in subsidiary                                    16,171         15,339
 Other assets                                                    25     
                                                       ---------------------------
                                                                        
     Total assets                                           $17,987        $16,592
                                                       ===========================
                                                                        
LIABILITIES                                                             
 Accrued expenses                                                          $    25
                                                                      ------------
                                                                        
STOCKHOLDERS' EQUITY                                                    
 Common stock                                               $ 1,292          1,286
 Additional paid-in capital                                   6,196          6,094
 Less:  Common stock acquired by ESOP                           (42)          (125)
        Common stock acquired by MRP and SERP                                 (101)
        Common stock acquired by Rabbi trusts                  (313)          (283)
 Treasury stock                                              (2,031)        (2,031)
 Retained earnings                                           12,754         11,717
 Unrealized gain on securities available for sale               131             10
     Total stockholders' equity                              17,987         16,567
                                                       ---------------------------
                                                                        
     Total liabilities and stockholders' equity             $17,987        $16,592
                                                       ===========================
</TABLE>

                                      (42)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


                         CONDENSED STATEMENT OF INCOME


<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                     1998        1997        1996
- ------------------------------------------------------------------------------------
                                                                              
INCOME                                                                        
<S>                                                  <C>         <C>         <C>
  Dividends from subsidiary                            $  950      $  620      $ 350
  Net gain (loss) on trading securities                   159         307         (3)
  Other income                                             28          27         36
                                                  ----------------------------------
     Total income                                       1,137         954        383
                                                                              
EXPENSES                                                                      
  Other expenses                                           64          30         46
                                                  ----------------------------------
INCOME BEFORE INCOME TAX AND EQUITY IN                                        
  UNDISTRIBUTED INCOME OF SUBSIDIARY                    1,073         924        337
                                                                              
INCOME TAX EXPENSE (BENEFIT)                               54         108         (2)
                                                  ----------------------------------
INCOME BEFORE EQUITY IN UNDISTRIBUTED                                         
  INCOME OF SUBSIDIARY                                  1,019         816        339
                                                                              
EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARY              484         222        508
                                                  ----------------------------------
                                                                              
NET INCOME                                             $1,503      $1,038      $ 847
                                                  ==================================
</TABLE>

                                      (43)
<PAGE>
 
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)


                       CONDENSED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                           1998         1997         1996
- ---------------------------------------------------------------------------------------------
                                                                                     
OPERATING ACTIVITIES                                                                 
<S>                                                        <C>          <C>          <C>
 Net earnings                                                $1,503       $1,038        $ 847
 Adjustments to reconcile net income to net                                          
   cash provided by operating activities                                             
   Equity in undistributed earnings of subsidiary              (484)        (222)        (508)
   Amortization of cost of ESOP and MRP                         185          104          130
   Increase in account receivable--subsidiary                  (452)         (36)          (3)
   Net change in  trading account securities                    (39)        (549)        (247)
   Net change in other assets and other liabilities             (50)         (51)        (151)
   Other                                                       (156)                 
                                                         ------------------------------------
   Net cash provided by operating activities                    507          284           68
                                                         ------------------------------------
                                                                                     
INVESTING ACTIVITIES                                                                 
 Principal collected on loans to subsidiary                                          
   under repurchase agreement                                                             589
 Principal collected on loan to ESOP                             83           84           84
                                                         ------------------------------------
   Net cash provided by investing activities                     83           84          673
                                                         ------------------------------------
                                                                                     
FINANCING ACTIVITIES                                                                 
 Sale of common stock                                            36          282           40
 Cash paid in lieu of fractional shares                                       (5)    
 Purchase of stock                                                          (205)        (330)
 Other                                                          (30)         (25)         (10)
 Cash dividends                                                (466)        (414)        (387)
                                                         ------------------------------------
   Net cash used by financing activities                       (460)        (367)        (687)
                                                         ------------------------------------
                                                                                     
NET INCREASE IN CASH                                            130            1           54
                                                                                     
CASH, BEGINNING OF YEAR                                         284          283          229
                                                         ------------------------------------
                                                                                     
CASH, END OF YEAR                                            $  414       $  284        $ 283
                                                         ====================================
                                                                                     
SUPPLEMENTAL CASH FLOWS INFORMATION                                                  
 Cash paid for interest                                                                 $   1
 Cash paid for income taxes                                  $  104                         4
</TABLE>

                                      (44)
<PAGE>
 
[LOGO OF OLIVE LLP APPEARS HERE]



                          INDEPENDENT AUDITOR'S REPORT



          To the Stockholders and
          Board of Directors
          HFB Financial Corporation
          Middlesboro, Kentucky


          We have audited the consolidated balance sheet of HFB Financial
          Corporation and subsidiary as of June 30, 1998 and 1997, and the
          related consolidated statements of income, changes in stockholders'
          equity, and cash flows for the years then ended.  These consolidated
          financial statements are the responsibility of the Company's
          management.  Our responsibility is to express an opinion on these
          consolidated financial statements based on our audit.  The
          consolidated financial statements of HFB Financial Corporation as of
          June 30, 1996 and for the year then ended were audited by other
          auditors whose report dated August 2, 1996 expressed an unqualified
          opinion on those statements.

          We conducted our audits in accordance with generally accepted auditing
          standards.  Those standards require that we plan and perform the audit
          to obtain reasonable assurance about whether the financial statements
          are free of material misstatement.  An audit includes examining, on a
          test basis, evidence supporting the amounts and disclosures in the
          financial statements.  An audit also includes assessing the accounting
          principles used and significant estimates made by management, as well
          as evaluating the overall financial statement presentation.  We
          believe that our audits provide a reasonable basis for our opinion.

          In our opinion, the consolidated financial statements described above
          present fairly, in all material respects, the consolidated financial
          position of HFB Financial Corporation and subsidiary as of June 30,
          1998 and 1997, and the results of their operations and their cash
          flows for the years then ended, in conformity with generally accepted
          accounting principles.

          
          /s/ Olive LLP  

          Evansville, Indiana
          July 24, 1998

                                      (45)
<PAGE>
 
                               BOARD OF DIRECTORS

<TABLE>
<S>                                   <C>                                   <C>
ROBERT V. COSTANZO                    FRANK W. LEE                          FRANCES COFFEY RASNIC
Chairman of the Board of              Retired Pharmacist                    Vice-President
the Bank and the Company              Lee's Drug Store                      Coffey Funeral Home
 
E. W. NAGLE                           CHARLES A. HARRIS                     EARL BURCHFIELD
Vice Chairman of the Bank             Independent Insurance Agent           Retired Publisher of
and a Director of the Company         Harris Insurance Agency               Middlesboro Daily News
 
DAVID B. COOK
President, Chief Executive
Officer and Director of the
Bank and the Company
 
                              EXECUTIVE OFFICERS
 
DAVID B. COOK                         STANLEY ALEXANDER, JR.
President and Chief Executive         Chief Financial Officer
Officer
 
                               OFFICE LOCATIONS
 
MAIN OFFICE                           BRANCH OFFICE                         BRANCH OFFICE
1602 Cumberland Avenue                Village Center                        500 Fifth Avenue
Middlesboro, Kentucky                 Harlan, Kentucky                      New Tazewell, Tennessee
 
                              GENERAL INFORMATION
 
INDEPENDENT CERTIFIED ACCOUNTANTS     ANNUAL MEETING                        ANNUAL REPORT ON FORM
Olive LLP                             The 1998 Annual Meeting of            A copy of the Company's Annual
20 N. W. Third Street                 Stockholders will be held on          Report on Form 10-K for the fiscal
Evansville, Indiana  47708            November 24, 1998 at 2:00 p.m.        year ended June 30, 1998, as filed
                                      at the Pine Mountain State Resort     with the Securities and Exchange
                                      Park, Pineville, Kentucky.            Commission, will be furnished
                                                                            without charge to stockholders as of
GENERAL COUNSEL                       TRANSFER AGENT AND REGISTRAR          the record date for the 1998 Annual
Joseph Coker                          Reliance Trust Company                Meeting upon written request to the
P. O. Box 134                         950 East Paces Ferry Road             Chief Financial Officer, HFB
Jacksboro, Tennessee  37757           Suite 2840                            Financial Corporation, 1602
                                      Atlanta, Georgia  30326               Cumberland Avenue, Middlesboro,
                                                                            Kentucky.
                                   
SPECIAL COUNSEL                    
Housley Kantarian & Bronstein, P.C.
1220 19th Street, N. W.            
Suite 700                         
Washington, D.C.  20036            

</TABLE>
                                      (46)

<PAGE>
 
                                   EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT

<TABLE> 
<CAPTION> 
Parent
- ------
<S>
HFB Financial Corporation

<CAPTION> 
                                                         State or Other
                                                         Jurisdiction of  Percentage
Subsidiaries (1)                                          Incorporation   Ownership
- ----------------                                         ---------------  ---------
<S>                                                      <C>              <C> 
   
Home Federal Bank, Federal Savings Bank                   United States      100%

<CAPTION> 
Subsidiary of Home Federal Bank, Federal Savings Bank
- -----------------------------------------------------
<S>                                                      <C>              <C> 

Home Service Corporation                                    Kentucky         100%
</TABLE> 

_______________
(1)  The assets, liabilities and operations of the subsidiary are included in
     the consolidated financial statements contained in the Annual Report to
     Stockholders attached hereto as an exhibit.

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               JUN-30-1998
<CASH>                                       3,684,507
<INT-BEARING-DEPOSITS>                       3,162,641
<FED-FUNDS-SOLD>                               100,000
<TRADING-ASSETS>                               835,307
<INVESTMENTS-HELD-FOR-SALE>                 26,904,517
<INVESTMENTS-CARRYING>                      20,546,634
<INVESTMENTS-MARKET>                        20,625,000
<LOANS>                                    117,143,613
<ALLOWANCE>                                    972,859
<TOTAL-ASSETS>                             176,436,786
<DEPOSITS>                                 144,881,418
<SHORT-TERM>                                 6,500,000
<LIABILITIES-OTHER>                          1,406,571
<LONG-TERM>                                  5,661,598
                                0
                                          0
<COMMON>                                     5,102,083
<OTHER-SE>                                  12,885,116
<TOTAL-LIABILITIES-AND-EQUITY>             176,436,786
<INTEREST-LOAN>                              9,767,979
<INTEREST-INVEST>                            2,998,373
<INTEREST-OTHER>                               212,868
<INTEREST-TOTAL>                            12,979,220
<INTEREST-DEPOSIT>                           6,708,163
<INTEREST-EXPENSE>                           7,321,931
<INTEREST-INCOME-NET>                        5,657,289
<LOAN-LOSSES>                                  273,721
<SECURITIES-GAINS>                              13,614
<EXPENSE-OTHER>                              3,750,356
<INCOME-PRETAX>                              2,294,434
<INCOME-PRE-EXTRAORDINARY>                   2,294,434
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,503,074
<EPS-PRIMARY>                                     1.39
<EPS-DILUTED>                                     1.35
<YIELD-ACTUAL>                                    3.52
<LOANS-NON>                                          0
<LOANS-PAST>                                   717,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                              1,300,000
<ALLOWANCE-OPEN>                               710,000
<CHARGE-OFFS>                                   11,000
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                              973,000
<ALLOWANCE-DOMESTIC>                           973,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission