HFB FINANCIAL CORP
10KSB, 1999-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CELEBRITY INC, 10-K405, 1999-09-28
Next: LAUREL CAPITAL GROUP INC, 10-K405, 1999-09-28



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                              --------------------
                                   FORM 10-KSB

(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

For the fiscal year ended June 30, 1999

[ ] TRANSITIONAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from __________ to __________

                           Commission File No. 0-20956

                            HFB FINANCIAL CORPORATION

             (Exact name of registrant as specified in its charter)

             Tennessee                                 61-1228266
     ----------------------------                    ----------------
     (State or other jurisdiction                    (I.R.S. employer
    of incorporation or organization)               identification no.)

1602 Cumberland Avenue, Middlesboro, Kentucky                   40965
- ---------------------------------------------                ----------
   (Address of principal executive offices)                  (Zip Code)

       Registrant's telephone number, including area code: (606) 248-1095

   Securities registered pursuant to Section 12(b) of the Act: Not Applicable

           Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock (par value $1.00 per share)
                    ----------------------------------------
                                 Title of Class

Indicate by check mark whether the registrant (1) has filed all reports required
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months (or such shorter  period that the registrant was required to
file such reports) and (2) has been subject to such filing  requirements for the
past 90 days.   Yes    X      No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-B is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [ X ]

Registrant's revenues for the fiscal year ended June 30, 1999:  $13,882,000

The  registrant's  voting stock is listed on the OTC Bulletin Board published by
the National  Association  of Securities  Dealers ("OTC  Bulletin  Board").  The
aggregate  market  value  of the  voting  stock  held  by  nonaffiliates  of the
registrant,   based  on  the  $13.75  per  share  closing  sales  price  of  the
registrant's  common stock as quoted on the OTC Bulletin  Board on September 23,
1999,  was  $12,914,522.  For purposes of this  calculation,  it is assumed that
directors  and officers of the  registrant  are  affiliates.  As of September 1,
1999, the registrant had 1,100,985 shares of common stock outstanding,  of which
161,747 were held by affiliates.

Transitional Small Business Disclosure Format   Yes             No    X

                       DOCUMENTS INCORPORATED BY REFERENCE

     1. Portions of Annual Report to Stockholders for the Fiscal Year Ended June
30, 1999. (Parts I and II)

     2. Portions of Proxy Statement for the 1999 Annual Meeting of Stockholders.
(Part III)

                                       1
<PAGE>
                                     PART I

ITEM 1.  BUSINESS

GENERAL

     HFB Financial  Corporation  (the "Company") is the sole stockholder of, and
acts as the holding  company for, Home Federal  Savings Bank ("Home  Federal" or
the "Bank").  The Company has no significant  assets other than capital stock of
the Bank and a  portfolio  of trading  account  equity  securities.  The Company
qualifies  as a unitary  savings  and loan  holding  company  and is  subject to
regulation by the Office of Thrift Supervision  ("OTS"). The Company's principal
business is the business of the Bank and its subsidiary.  Therefore,  references
to the  "Company" in this Form 10-KSB are to both the Company and the Bank.  The
Bank  operates  through two full service  offices in the  Southeastern  Kentucky
communities  of  Middlesboro  and Harlan and one full service office in the East
Tennessee community of New Tazewell.  The Company is in the process of acquiring
another branch in Harlan, Kentucky, that includes approximately $17.5 million in
deposits and $478,000 in fixed assets and is subject to regulatory approval.  At
June 30,  1999,  the Company  had total  assets of $190.4  million,  deposits of
$154.0 million,  net loans receivable of $120.7 million and stockholders' equity
of $17.8 million.

     The executive offices of the Company are located at 1602 Cumberland Avenue,
Middlesboro, Kentucky 40965, and the telephone number is (606) 248-1095.

     The Company is engaged  principally  in the business of accepting  deposits
from the general public and originating permanent loans that are secured by one-
to four-family  residential  properties  located in its market area. The Company
also originates consumer loans and commercial real estate loans, and maintains a
substantial   investment  portfolio  of  mortgage-backed  and  other  investment
securities.

     The Company has taken certain  actions in order to address issues  relating
to the Year 2000,  and the proper  functioning  of computer and data  processing
equipment.  For more  information,  see "Item 6. -- Management's  Discussion and
Analysis of Financial Condition and Results of Operations."

SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS

     Certain   matters   discussed  in  this   document  are  "forward   looking
statements," intended to qualify for the safe harbors from liability established
by the Private Securities  Legislation Reform Act of 1995. These forward looking
statements  can  generally  be  identified  as such  because  the context of the
statement  will  include  words such as the Company  "believes,"  "anticipates,"
"expects," "estimates," or words of similar import.  Similarly,  statements that
describe  the  Company's  future  plans,  objectives  or goals are also  forward
looking statements. Such forward looking statements are subject to certain risks
and uncertainties  which are described in close proximity to such statements and
which could cause actual results to differ  materially from those anticipated as
of the date of this report. Shareholders, potential investors, and other readers
are cautioned not to place undue  reliance on such  forward-looking  statements.
The  forward-looking  statements included herein are only made as of the date of
this report and the Company  undertakes no  obligation  to publicly  update such
forward-looking statements to reflect subsequent events or circumstances.

LENDING ACTIVITIES

     General.  The Company  originates  loans primarily  through its main office
located in Middlesboro,  Kentucky. The principal lending activity of the Company
is the origination of conventional  mortgage loans for the purpose of purchasing
or refinancing owner-occupied, one- to four-family residential properties in its
primary market areas.  Conventional mortgage loans are primarily adjustable-rate
mortgage  loans with a small amount of fixed-rate  mortgage  loans which are not
insured or  guaranteed  by federal  agencies.  The  Company  does not  originate
Federal Housing Administration-insured or Veterans Administration-insured loans.
The Company does originate  consumer loans on a direct basis.  In addition,  the
Company also makes  conventional  mortgage loans for the purpose of constructing
one-  to  four-family   residences   and  loans  to  construct   commercial  and
multi-family real estate.

                                       2
<PAGE>
     The  Company  emphasizes  the  origination  of  adjustable-rate  loans  and
short-term  loans in order to increase the interest rate sensitivity of its loan
portfolio.  However,  the Company also continues to offer long-term,  fixed-rate
conventional  mortgage  loans  (25  year  terms  or  less),  originated  for its
portfolio.

                                       3
<PAGE>
ANALYSIS OF LOAN PORTFOLIO

     Set  forth  below is  selected  data  relating  to the  composition  of the
Company's  loan  portfolio  at the dates  indicated.  As of June 30,  1999,  the
Company had no  concentrations  of loans exceeding 10% of total loans other than
as disclosed below.

                                                               At June 30,
                                                       ------------------------
                                                          1999          1998
                                                       ----------     ---------
                                                         Amount         Amount
                                                              (In thousands)

Real estate loans:
  Single and multi-family mortgage loans...........       95,294      $  94,153
  Commercial real estate loans.....................       10,745         10,411
Real Estate construction loans.....................       12,996          8,636
                                                         -------      ---------
  Total real estate loans..........................      119,035        113,200
                                                         -------      ---------

Consumer loans:
  Loans on deposits................................        1,795          1,995
  Home improvement loans...........................          828          1,176
  Automobile loans.................................        1,109          1,685
  Other(1).........................................        2,180          1,617
                                                         -------      ---------
     Total consumer loans..........................        5,912          6,473
                                                         -------      ---------

Commercial loans...................................           98            353
                                                         -------      ---------

Total gross loans..................................      125,045        120,026

Less:
  Undisbursed portion of mortgage loans............        2,931          2,757
  Allowances for loan losses.......................        1,212            973
  Unamortized discount and deferred loan
    fees, net......................................          160            125
                                                         -------      ---------
Total..............................................      120,742      $ 116,171
                                                         =======      =========

(1)     Includes home equity lines of credit.

     The  following  table sets forth  certain  information  as of June 30, 1999
regarding  the dollar  amount of  principal  repayments  becoming due during the
periods  indicated  for  loans.  Demand  loans,  loans  having  no  schedule  of
repayments  and no stated  maturity,  and  overdrafts are reported as due in one
year or less. The table below does not include any estimate of prepayments which
significantly  shorten the average life of all mortgage  loans and may cause the
Company's actual repayment experience to differ from that shown below.
<TABLE>
<CAPTION>
                                                               Due After One
                                              Due in One       Year through     Due after Five
                                             Year or Less        Five Years          Years            Total
                                             ------------        ----------          -----            -----
                                                               (In thousands)
<S>                                        <C>                <C>               <C>              <C>
Real estate mortgage loans..........       $     5,265        $    23,825       $    76,949      $  106,039
Real estate construction loans......               650              2,924             9,422          12,996
Consumer loans (1)..................             3,082              2,609               221           5,912
Commercial loans....................                73                 25                --              98
                                           -----------        -----------       -----------      ----------
  Total gross loans.................       $     9,070        $    29,383       $    86,592      $  125,045
                                           ===========        ===========       ===========      ==========
</TABLE>
(1) Includes second mortgages and home equity lines of credit.

                                       4
<PAGE>
     The following table sets forth as of June 30, 1999 the dollar amount of all
the loans due after one year  ending  June 30,  1999 and  distinguishes  between
those with predetermined (i.e., fixed) interest rates and those with floating or
adjustable interest rates.

                                                      Floating or
                                     Predetermined    Adjustable
                                        Rate             Rates          Total
                                        ----             -----          -----
                                                     (In thousands)

Real estate mortgage loans.....    $      15,164    $     85,610    $  100,774
Real estate construction loans.            2,117          10,229        12,346
Consumer loans (1).............            2,830              --         2,830
Commercial loans...............               25              --            25
                                   -------------    ------------    ----------
   Total gross loans...........    $      20,136    $     95,839    $  115,975
                                   =============    ============    ==========

     One- to  Four-Family  Real  Estate  Lending.  The  primary  emphasis of the
Company's  lending activity is the origination of conventional  loans secured by
owner  occupied,  one- to  four-family  residential  properties.  The  Company's
conventional  mortgage  loan  originations  are  generally for terms of 10 to 30
years, amortized on a monthly basis, with principal and interest due each month.
Borrowers  may  refinance  or  prepay  loans at their  option  without  penalty.
Conventional  residential  mortgage  loans  granted by the  Company  customarily
contain  "due-on-sale"  clauses  which  permit  the  Company to  accelerate  the
indebtedness of the loan upon transfer of ownership of the mortgaged property.

     The Company's  lending policies  generally limit the maximum  loan-to-value
ratio on mortgage loans secured by  owner-occupied  properties to 81% and 95% of
the lesser of the appraised value or purchase price.  The maximum  loan-to-value
ratio on mortgage loans secured by non-owner-occupied properties and/or used for
refinancing  purposes  is also 80%.  The Company  does  originate  some  81%-95%
loan-to-value  ratio loans. The Company  requires private mortgage  insurance on
these  loans  and  charges a higher  effective  interest  rate on such  loans to
account for the additional risk which 81%-95% loan-to-value ratio loans carry.

     The Company also originates  conventional fixed-rate mortgage loans on one-
to-four family residential properties, the majority of which have a maximum term
to  maturity  of 15 years.  The  Company  originates  and  holds its  fixed-rate
mortgage loans in its portfolio as long-term investments.

     In addition,  the Company  engages in a limited,  but increasing  amount of
construction lending, involving loans to qualified borrowers for construction of
one- to-four  family  residential  properties.  These  properties  are primarily
located in the Company's  market area. All  construction  loans are secured by a
first lien on the  property  under  construction.  Construction/permanent  loans
generally have adjustable interest rates and are underwritten in accordance with
the same terms and requirements as the Company's permanent mortgages, except the
loans generally provide for disbursement in stages during a construction  period
of up to six  months,  during  which  period the  borrower  is  required to make
monthly payments of accrued  interest on the outstanding  loan balance.  Interim
construction  loans  generally  have fixed  interest  rates,  terms of up to six
months and a maximum  loan-to-value  ratio of 80%.  Borrowers  must  satisfy all
credit  requirements which would apply to the Company's  permanent mortgage loan
financing for the subject property.

     The Company also  originates  consumer  loans,  primarily  savings  account
loans,  automobile loans, home equity loans and lines of credit, second mortgage
loans and other consumer  loans secured by mortgages on residences.  The Company
also makes a limited amount of unsecured loans.

     The Company has historically  engaged in a limited amount of commercial and
multi-family  real estate lending.  The Company  generally makes  commercial and
multi-family  real estate loans available on properties in its market area, with
terms of 20 years or less,  loan-to-value  ratios of 80% or less and  adjustable
rates of interest. In addition,  the Company, from time to time, purchases whole
loans or participation  interests in loans on commercial and  multi-family  real
estate located in Kentucky and Eastern Tennessee.

     Asset  Classification  and Allowance for Loan Losses.  Federal  regulations
require  savings  associations  to the  Company  clarifies  its loan assets as a
"substandard,"  "doubtful"  or  "loss,"  if  warranted.   Assets  classified  as
substandard  or doubtful  require a general  allowances  for loan losses.  If an
asset or portion  thereof is classified as loss,  specified  allowances for loan
losses in the amount of 100% of the portion of the asset classified loss must be

                                       5
<PAGE>
established,  or else the loan must be  charged  off.  An asset  which  does not
currently warrant  classification but which possesses weaknesses or deficiencies
deserving  close  attention is required to be designated  as "special  mention."
Currently,  general loss allowances established to cover possible losses related
to assets  classified  substandard or doubtful may be included in determining an
institution's  regulatory capital,  while specific valuation allowances for loan
losses do not qualify as regulatory capital.  The Company has determined that at
June 30, 1999 it had $1.4 million in assets classified as substandard,  $351,000
in assets  classified as doubtful and $655,000 in assets  classified as loss. In
addition,  the Company had  $623,000 in assets  designated  as special  mention.
Depending on their future performance,  it is possible that these loans might be
required to be classified in future periods.

     The following  table sets forth an analysis of the Company's  allowance for
loan losses for the periods indicated.

                                                    For the Year Ended June 30,
                                                  ------------------------------
                                                       1999             1998
                                                       ----             ----
                                                      (Dollars in Thousands)

Balance at Beginning of Period...................  $      973       $      710
                                                   ----------       ----------
Loan charged-offs:
  Consumer.......................................          16               11
Total charge-offs                                          16               11
                                                   ----------       ----------

Recoveries:
  Consumer.......................................           2               --

Total Recoveries.................................           2               --
                                                   ----------       ----------
Net loan recoveries (chargeoffs).................         (14)              --
                                                   ----------       ----------
Provision for Loan Losses........................         253              274
                                                   ----------       ----------

Balance at end of period......................... $     1,212      $       973
                                                  ===========      ===========

Ratio of allowance for losses to
   gross loans receivable........................       .97%              .81%
                                                  ===========      ===========

Ratio of net loan chargeoffs to average loans
  outstanding during the period..................        .01%             .01%
                                                  ===========      ===========

                                       6
<PAGE>
     The  following  table sets forth the  breakdown of the  allowance  for loan
losses by loan  category at the dates  indicated.  Management  believes that the
allowance  can be  allocated  by  category  only on an  approximate  basis.  The
allocation of the allowance to each  category is not  necessarily  indicative of
future losses and does not restrict the use of the allowance to absorb losses in
any category.
<TABLE>
<CAPTION>
                                                         Year Ended June 30,
                                 ---------------------------------------------------------------------
                                              1999                                 1998
                                 --------------------------------     --------------------------------
                                                 % of Loans                             % of Loans
                                                    in Each                              in Each
                                                    Category                             Category
                                                    to Total                             to Total
                                     Amount        Gross Loans            Amount        Gross Loans
                                     ------        -----------            ------        -----------
                                        (Dollars in thousands)

Residential and commercial
<S>                              <C>                 <C>             <C>                 <C>
  Real estate loans............  $    1,210           95.19%          $      970           94.31%
Consumer loans.................           2            4.72                    3            5.39
Commercial loans...............          --             .09                   --             .30
                                 ----------       ---------           ----------       ---------
   Total allowance for
    Loan losses................  $    1,212          100.00%          $      973          100.00%
                                 ==========       =========           ==========       =========
</TABLE>

     Non-Performing  Loans and Other  Problem  Assets.  Management  reviews  the
credit  quality of the Company's  loans on a regular  basis.  After  residential
mortgage  loans  become  past  due  more  than 90 days,  the  Company  generally
establishes an allowance for uncollectible  interest for the amount by which the
principal balance and uncollected interest exceeds 90% of the appraised value of
the property. Commercial and multi-family real estate loans generally are placed
on non-accrual  status if the borrower is placed in bankruptcy  proceedings,  or
management  concludes that payment in full is not likely. In accordance with the
agreement,  the  Company  has no further  recourse  to recover  the  deficiency.
Consumer and commercial loans generally are charged off, or any expected loss is
reserved for, after they become more than 90 days past due. The Company  accrues
interest on delinquent  loans past due more than 90 days without  establishing a
reserve when management concludes such action is warranted, such as in the event
the loan is exceptionally  well  collateralized or the borrower  establishes the
temporary  nature of the  delinquency.  Loans are  charged  off when  management
concludes that they are uncollectible.

     Real  estate  acquired  by  the  Company  as a  result  of  foreclosure  is
classified  as real  estate  owned  until  such  time as it is sold.  When  such
property  is  acquired,  it is  recorded  at the lower of the  unpaid  principal
balance or its fair market  value (less  estimated  selling  cost at the date of
foreclosure).  Any required write-down of the loan to its fair market value upon
foreclosure is charged against the allowance for loan losses.

                                       7
<PAGE>

     The following  table sets forth  information  with respect to the Company's
nonperforming  assets  at  the  dates  indicated.  No  loans  were  recorded  as
restructured  loans  within the meaning of  Statement  of  Financial  Accounting
Standards No. 15, at the dates indicated.

                                                            At June 30,
                                                   ----------------------------
                                                        1999            1998
                                                        ----            ----
                                                       (Dollars in thousands)

Loans accounted for on a nonaccrual basis (1) .... $     1,416      $        --
                                                    ----------       ----------
Accruing loans which are contractually
  past due 90 days or more:  (1)
     Real estate.................................. $       521      $       677
     Consumer.....................................           5               40
     Commercial...................................          --               --
                                                   -----------      -----------
Total of nonaccrual and 90 days
  or more past due loans.......................... $     1,942      $       717
                                                   -----------      -----------
Real Estate owned.................................          --               --
                                                   -----------      -----------
   Total nonperforming assets..................... $     1,942      $       717
                                                   ===========      ===========
Nonaccrual and 90 days or more past due
  Loans as a percentage of total loans, net.......       1.61%             .62%
                                                   ===========      ===========
Nonaccrual and 90 days or more past due
  Loans as a percentage of total assets, net......       1.02%             .41%
                                                   ===========      ===========
Nonperforming assets as a percentage of
  Total assets....................................       1.02%             .41%
                                                   ===========      ===========

(1) Interest on delinquent  loans is accrued to income to the extent  considered
collectible.

     As of June 30,  1999,  the  Company  had a total of  $936,000  in 19 single
family loans classified as  "substandard."  As of June 30, 1999, the Company had
$5,000  in  consumer  loans   classified  and  $441,000  in  two  single  family
residential loans classified as "special mention."

     In addition, the Company had 6 commercial real estate loans to one borrower
totaling $1.0 million,  of which $303,000 had been classified as  "substandard",
$100,000 had been  classified as "doubtful" and $607,000 had been  classified as
"loss." The largest property, a hotel-restaurant  operation, has suffered severe
cash flow  problems.  The borrower is currently  in  bankruptcy  and is actively
working to obtain new financing.  Management believes that these loans have been
adequately  classified  and reserved  for,  but  continues to monitor them as to
their  collectibility  and as to any possible losses the Company could incur, or
additional  reserves  that may need to be  established.  On September  16, 1999,
$875,000 of these loans were paid off by means of financing  by another  lender,
$303,000  of which was  classified  as  substandard  and  $572,000  of which was
classified as loss.

     The Company also had, at June 30,  1999,  loans to  principals  and related
parties of this one borrower totaling  $515,000.  Of these loans,  $181,000 were
classified  as  "special  mention",  $140,000  as  "substandard",   $165,000  as
"doubtful" and $29,000 as "loss".  Through September 23, 1999,  $17,000 has been
paid on the  doubtful  portion of these  loans and  $29,000 has been paid on the
portion classified as "loss".

     At June 30, 1999,  $202,000 would have been  recognized as interest  income
had these loans been in a current status.

     As of June 30, 1999, The Company had no real estate owned.

     At June 30, 1999, the Company had no other loans of a material amount which
were not classified as non-accrual, past due 90 days or more or restructured but
where known  information  about  possible  credit  problems of borrowers  caused
management  to have serious  doubts as to the ability of the borrowers to comply
with  present loan  repayment  terms and could  result in future  disclosure  as
non-accrual, 90 days past due or restructured.

                                       8
<PAGE>
INVESTMENT ACTIVITIES

     The Company is required  under  federal  regulations  to maintain a minimum
amount  of  liquid  assets,  which  can  be  invested  in  specified  short-term
securities,  and is also permitted to make certain other investments.  Liquidity
levels may be  increased or decreased  depending  upon the yields on  investment
alternatives,  management's judgment as to the attractiveness of the yields then
available in relation to other  opportunities,  its expectations of the level of
yield  that  will be  available  in the  future  and its  projections  as to the
short-term  demand for funds to be used in the Company's  loan  origination  and
other activities.

     The  general  objectives  of the  Company's  investment  policy  are to (i)
protect the Company's  depositor  resources,  (ii) maintain  liquidity levels to
meet  the   operational   needs  of  the  Company  and   applicable   regulatory
requirements,  (iii) reduce  credit risk by investing in high  quality,  diverse
investments, (iv) serve as a hedge against significant interest rate shifts, (v)
contribute to earnings in a stable and dependable  manner  without  compromising
the goals of  liquidity  and safety,  and (vi) provide  collateral  for pledging
needs.  The Company's  investment  activities  are  conducted by the  Investment
Committee and  supervised by the Board of  Directors.  An investment  policy has
been  adopted by the Board which  provides  for  maintenance  of the  investment
portfolio for the purpose of providing earnings and ensuring a minimum liquidity
reserve.  In accordance  with the  investment  policy,  management has primarily
invested in U.S. Treasury  securities backed by the full faith and credit of the
United  States and  government  agency  securities,  mortgage-backed  securities
issued by FHLMC,  FNMA,  or GNMA,  federal  funds sold,  and  federally  insured
interest-bearing  deposits in other financial  institutions.  General obligation
and bank qualified bonds of municipalities within the market areas served by the
Company  and which are  considered  to possess  acceptable  credit  and  limited
default risk are also considered for investment.

     The Board of Directors  of the Company has  authorized  the  existence of a
trading account in an amount not to exceed 8% of total assets for the purpose of
taking  advantage of  favorable  short-term  market  conditions.  The  Company's
investment  policy specifies that securities  traded within this account must be
U.S.  Treasury or agency  obligations.  Securities  in the  trading  account are
marked to market on a monthly  basis.  During the year ended June 30, 1999 there
was no trading activity.  At June 30, 1999, there were no securities held in the
Company's trading account.

     The Board of Directors of the Company has  authorized a trading  account of
up to $1.0 million for  investing in common  stocks of publicly  traded  thrifts
which are considered to be undervalued. The Company had $1.0 million invested in
common stock of publicly held thrift institutions at June 30, 1999.

     The Company, in accordance with generally accepted  accounting  principles,
reports its investment securities,  available for sale, at current market value,
with unrealized gains or losses, net of tax effect,  adjusted through equity and
realized  gains or  losses  in  income  when  securities  are  sold.  Investment
securities,  held to maturity, are reported at cost as adjusted for unaccredited
discounts and unamortized premiums.

                                       9
<PAGE>
     The  following  table  sets  forth  the  carrying  value  of the  Company's
investment securities at the dates indicated.

                                                            At June 30,
                                                   ----------------------------
                                                        1999            1998
                                                        ----            ----
                                                      (Dollars in Thousands)

Investment securities, available for sale:

  U.S. Treasury and Federal Agency obligations.....$    25,241      $    18,238
                                                   -----------      -----------

Total investment securities, available for sale....$    25,241      $    18,238
                                                   -----------      -----------
Investment securities, held to maturity:
  U.S. Treasury and Federal Agency obligations.....$     7,731      $     6,497
                                                   -----------      -----------
Total investment securities, held to maturity......$     7,731      $     6,497
                                                   -----------      -----------
Total investment securities, available for
  Sale and held to maturity........................$    32,972      $    24,735
                                                   ===========      ===========

     The  following  table  sets  forth  the   distributions  of  maturities  of
securities at amortized cost at June 30, 1999.
<TABLE>
<CAPTION>
                                                                 At June 30, 1999
                                ------------------------------------------------------------------------------------
                                 One Year          One to        Five to Ten        More than       Total Investment
                                  or Less        Five Years         Years           Ten Years         Portfolio
                                  -------        ----------         -----           ---------         ---------
                                                              (Dollars in thousands)
<S>                             <C>              <C>             <C>               <C>              <C>
Investment securities,
  available for sale:
    U.S. Treasury and
    Federal Agency
    obligations.........        $  2,006         $  4,526        $  13,525         $  5,184         $  25,241
    Total investment
    securities, available for
    sale................           2,006            4,526           13,525            5,184            25,241
                                --------         --------        ---------            -----            ------

Investment securities, held
  to maturity
    U.S. Treasury and
    Federal Agency
    obligations.........             502            1,680            4,513            1,036             7,731
                                --------         --------        ---------         --------         ---------
   Total investment
   securities, held to               502            1,680            4,513            1,036             7,731
   maturity.............        --------         --------        ---------         --------         ---------

   Total investment
   Securities, available for
   sale and held to maturity       2,508            6,206           18,038            6,220            32,972
                                ========         ========        =========         ========         =========

  Weighted average yield            5.91             6.23             6.37             6.61              6.37
                                ========         ========        =========         ========         =========
</TABLE>
                                       10
<PAGE>
MORTGAGE-BACKED SECURITIES ACTIVITIES

     In accordance with the Company's  investment policy,  management invests in
mortgage-backed securities issued by Freddie Mac, Fannie Mae, and Ginnie Mae.

     The  following   table  sets  forth  the   composition   of  the  Company's
mortgage-backed securities portfolio at the dates indicated.
<TABLE>
<CAPTION>

                                                                                          At June 30,
                                                                     -------------------------------------------------------
                                                                              1999                          1998
                                                                     -----------------------    --------------------------
                                                                       Amount         %             Amount          %
                                                                       ------         -             ------          -
                                                                                     (Dollars in thousands)

Mortgage-backed securities, available for sale:
<S>                                                                  <C>             <C>         <C>             <C>
  Freddie Mac.................................................       $      744        2.82%     $     1,375       6.05%
  Fannie Mae..................................................            4,786       18.18            3,912      17.22
  Ginnie Mae..................................................            6,528       24.80            3,380      14.88
                                                                        -------   ---------        ---------    -------
Total mortgage-backed securities available for sale...........           12,058       45.80            8,667      38.15
                                                                        -------   ---------        ---------    -------
Mortgage-backed securities, held to maturity:
  Freddie Mac.................................................            1,074        4.08              581       2.56
  Fannie Mae..................................................            9,921       37.69            9,957      43.83
  Ginnie Mae..................................................            3,272       12.43            3,512      15.46
                                                                        -------   ---------        ---------    -------
Total mortgage-backed securities, held to maturity............           14,267       54.20           14,050      61.85
                                                                        -------   ---------        ---------    -------
Total mortgage-backed securities, available
  for sale and held to maturity...............................           26,325      100.00%          22,717     100.00%
                                                                        =======   =========        =========    =======
</TABLE>
                                       11
<PAGE>
DEPOSIT ACTIVITY AND OTHER SOURCES OF FUNDS

     GENERAL.  Deposits  are a  significant  source of the  Company's  funds for
lending and other  investment  purposes.  In addition to  deposits,  the Company
derives funds from loan principal  repayments and interest payments and maturing
investment  securities.  Loan repayments and interest  payments are a relatively
stable  source of funds,  while deposit  inflows and outflows are  significantly
influenced by general interest rates and money market conditions. Borrowings may
be used on a short-term  basis to compensate for reductions in the  availability
of funds from other  sources,  or on a longer  term basis for  general  business
purposes.

     DEPOSITS.  Deposits are  attracted  principally  from within the  Company's
primary  market area through the  offering of a variety of deposit  instruments,
including passbook and statement  accounts and certificates of deposit.  Deposit
account terms vary,  principally on the basis of the minimum  balance  required,
the time  periods the funds must remain on deposit and the  interest  rate.  The
Company also offers individual retirement accounts ("IRAs") and Keogh Plans.

     The  Company's  policies are designed  primarily to attract  deposits  from
local residents  through its branch network rather than to solicit deposits from
areas  outside its primary  market.  The Company does not accept  deposits  from
brokers due to the  volatility and rate  sensitivity of such deposits.  Interest
rates  paid,  maturity  terms,   service  fees  and  withdrawal   penalties  are
established by the Company on a periodic basis. Determination of rates and terms
are predicated upon funds acquisition and liquidity requirements,  rates paid by
competitors, growth goals and federal regulations.

     The following table sets forth the average  balances and interest rates for
the Company's deposit accounts by type of deposit for the periods indicated.

                                            Year Ended June 30,
                           ----------------------------------------------------
                                    1999                          1998
                           ------------------------    ------------------------
                             Average    Average          Average       Average
                             Amount        Rate           Amount         Rate
                             ------        ----           ------         ----
                                           (Dollars in thousands)

NOW and money market
  deposit accounts......... $  13,423       1.95%      $   11,823        2.18%
Passbook accounts..........     8,008       2.48            9,140        2.72
Certificates...............   127,857       5.29          116,570        5.32
                              -------      -----       ----------      ------
  Total....................   149,288       4.83%         137,533        4.88%
                              =======      =====       ==========      ======

     The following table  indicates the amount of the Company's  certificates of
deposit of  $100,000  or more by time  remaining  until  maturity as of June 30,
1999.  Most of the  Company's  deposits of over  $100,000  come from  individual
depositors in the Company's market area.

                                                                Certificates
                  Maturity Period                                of Deposit
                  ---------------                                ----------
                                                               (In thousands)

     Three months or less                                         $  11,249
     Over three through six months                                    5,632
     Over six through twelve months                                  14,730
     Over twelve months                                               9,015
                                                                  ---------
          Total                                                   $  40,626
                                                                  =========

     Management  attributes the net increase in deposits for the year ended June
30, 1999 to general economic conditions and competition in the local market. The
Company does not offer  premiums for  deposits,  and in the past has not offered
interest  rates  on  deposits  which  exceed  the  average  rates  paid by other
financial  institutions in its market area. Due to aggressive  competition,  the
Company has recently instituted  promotions offering higher rates on deposits to
maintain its market share.  Management anticipates that this trend will continue
over the next twelve months.

                                       12
<PAGE>
     BORROWINGS.  Savings deposits  historically have been the primary source of
funds for the Company's  lending and  investment  activities and for its general
business  activities.  The Company is authorized,  however, to use advances from
the FHLB of Cincinnati to  supplement  its supply of lendable  funds and to meet
deposit withdrawal requirements.  All of the advances are collateralized by FHLB
stock and single family first mortgage loans with aggregate  principal  balances
totaling  150% of the  outstanding  amount of advances.  The FHLB of  Cincinnati
functions as a central  reserve bank providing  credit for savings  institutions
and certain other member  financial  institutions.  As a member,  the Company is
required  to own  capital  stock  in the  FHLB and is  authorized  to apply  for
advances on the  security of such stock and  certain of its home  mortgages  and
other assets  (principally,  securities  which are obligations of, or guaranteed
by, the United States) provided certain  standards  related to  creditworthiness
have been met. The average balance of short term borrowings during the 12 months
ended June 30, 1999 was $7.1 million with a weighted  average rate of 5.26%. The
maximum  balance of short term  borrowings  during the 12 months  ended June 30,
1999 was $7.5 million.

SUBSIDIARY ACTIVITIES

     The  Company's  only  subsidiary is Home Service  Corporation  in which its
investment  was  $1.9  million  at June 30,  1999.  Home  Service  Corporation's
principal  activity is that of ownership and rental of the Company's main office
building  in  Middlesboro,  Kentucky  and  a  branch  office  in  New  Tazewell,
Tennessee.  Home Service Corporation also owns and rents two other properties to
unrelated parties.  These properties are contiguous to the Company's main office
and being held for future expansion.

COMPETITION

     The Company  experiences  substantial  competition  both in attracting  and
retaining savings deposits and in the making of mortgage and other loans.

     Direct   competition   for  savings   deposits  comes  from  other  savings
institutions,  credit  unions,  regional bank holding  companies and  commercial
banks  located in its  primary  market  area.  Significant  competition  for the
Company's  other  deposit  products and services  comes from money market mutual
funds,  brokerage  firms,  insurance  companies and retail  stores.  The primary
factors in competing for loans are interest rates and loan  origination fees and
the range of services offered by various financial institutions. Competition for
origination of real estate loans normally comes from other savings institutions,
commercial banks, mortgage bankers, mortgage brokers and insurance companies.

     The Company's primary competition  comprises the commercial banks near each
of the Company's branch offices. In Middlesboro, where the Company's main office
is located,  primary competition  consists of two banks and one savings bank. In
Harlan,  Kentucky  where a branch  office  is  located,  the  Company's  primary
competition is three banks. In New Tazewell, Tennessee, where a branch office is
located, the Bank's primary competition is three banks.

     The Company is able to compete  effectively  in its primary  market area by
offering competitive interest rates and loan fees, and a wide variety of deposit
products,  and by emphasizing  personal  customer service.  Management  believes
that, as a result of the Company's  commitment to  competitive  pricing,  varied
products and personal  service,  the Company has  developed a solid base of core
deposits  and the loan  origination  quality and volume are among the leaders in
the Company's market area.

EMPLOYEES

     As of June 30,  1999,  the  Company  and its  subsidiary  had 53  full-time
employees,  none of whom was represented by a collective  bargaining  agreement.
The Company believes that it enjoys excellent relations with its personnel.

                                       13
<PAGE>
                                   REGULATION

GENERAL

     As  a  federal  savings  bank,  Home  Federal  is  subject  to  regulation,
supervision  and  regular  examination  by the  OTS.  Federal  banking  laws and
regulations   control,   among  other  things,  the  Bank's  required  reserves,
investments,  loans, mergers and consolidations,  payment of dividends and other
aspects of Home  Federal's  operations.  The deposits of the Bank are insured by
the Savings Association  Insurance Fund ("SAIF") administered by the FDIC to the
maximum extent provided by law ($100,000 for each depositor).  In addition,  the
FDIC has certain regulatory and examination authority over OTS-regulated savings
institutions and may recommend  enforcement actions against savings institutions
to the OTS. The supervision and regulation of the Bank is intended primarily for
the protection of the deposit insurance fund and depositors.

     As a savings  institution  holding  company,  the Company is subject to OTS
regulation,  examination,  supervision and reporting  requirements.  The Company
also is required to file certain  reports with,  and  otherwise  comply with the
rules and regulations of, the SEC under the federal securities laws.

     The following  discussion  summarizes  certain of the  statutes,  rules and
regulations  affecting Home Federal and the Company.  A number of other statutes
and regulations  have an impact on their  operations.  The following  summary of
applicable  statutes  and  regulations  does not purport to be  complete  and is
qualified in its entirety by reference to such statutes and regulations.

REGULATION OF HOME FEDERAL

     REGULATORY CAPITAL.  The OTS's capital adequacy regulations require savings
institutions such as the Bank to meet three minimum capital standards:  a "core"
capital  requirement of between 3% and 5% of adjusted total assets, a "tangible"
capital requirement of 1.5% of adjusted total assets, and a "risk-based" capital
requirement of 8% of total risk-based capital to total risk-weighted  assets. In
addition,  the OTS has adopted  regulations  imposing  certain  restrictions  on
savings institutions that have a total risk-based capital ratio of less than 8%,
a ratio of Tier 1 capital to risk-weighted  assets of less than 4% or a ratio of
Tier 1 capital  to total  assets of less  than 4% (or 3% if the  institution  is
rated composite 1 under the CAMELS  examination  rating  system).  See "--Prompt
Corrective Regulatory Action."

     At June 30, 1999, Home Federal  exceeded its tangible,  core and risk-based
regulatory   capital   requirements.   For  more   information,   see  "Selected
Consolidated Financial and Other Data - Regulatory Capital Ratios" in the Annual
Report filed as Exhibit 13 to this report.

     PROMPT  CORRECTIVE  REGULATORY  ACTION.  The Federal Deposit  Insurance Act
("FDI Act") requires the federal  banking  regulators to take prompt  corrective
action in respect of depository  institutions  that do not meet certain  minimum
capital  requirements,  including  a  leverage  limit and a  risk-based  capital
requirement.  The joint regulations of the federal banking  agencies,  including
the OTS, classify insured depository  institutions by capital levels and provide
that the  applicable  agency  will take  various  prompt  corrective  actions to
resolve  the  problems  of any  institution  that fails to satisfy  the  capital
standards.   Under  the  joint   prompt   corrective   action   regulations,   a
"well-capitalized"  institution  is one that is not  subject  to any  regulatory
order or directive to meet any  specific  capital  level and that has or exceeds
the following capital levels: a total risk-based  capital ratio of 10%, a Tier 1
risk-based  capital  ratio of 6%, and a ratio of Tier 1 capital to total  assets
("leverage  ratio") of 5%. An "adequately  capitalized"  institution is one that
does not  qualify  as "well  capitalized"  but meets or  exceeds  the  following
capital  requirements:  a total  risk-based  capital of 8%, a Tier 1  risk-based
capital  ratio of 4%,  and a  leverage  ratio of either (i) 4% or (ii) 3% if the
institution has the highest  composite  examination  rating.  An institution not
meeting  these  criteria  is  treated  as   "undercapitalized,"   "significantly
undercapitalized," or "critically  undercapitalized"  depending on the extent to
which its capital levels are below these  standards.  An institution  that falls
within any of the three "undercapitalized" categories will be subject to certain
severe  regulatory  sanctions  required  by the FDI  Act  and  the  implementing
regulations. As of June 30, 1999, Home Federal was "well-capitalized" as defined
by the regulations.

     QUALIFIED  THRIFT  LENDER TEST.  The Home Owners' Loan Act ("HOLA") and OTS
regulations  require all savings  institutions  to satisfy one of two  Qualified
Thrift  Lender  ("QTL")  tests or to  suffer a number  of  sanctions,  including
restrictions on activities.  A savings institution must maintain its status as a
QTL on a  monthly  basis in at least  nine out of every 12  months.  An  initial
failure to qualify as a QTL  results  in a number of  sanctions,  including

                                       14
<PAGE>

the imposition of certain operating  restrictions and a restriction on obtaining
additional  advances from its Federal Home Loan Bank.  If a savings  institution
does not  requalify  under the QTL test within the  three-year  period  after it
fails  the QTL  test,  it  would be  required  to  terminate  any  activity  not
permissible  for  a  national  bank  and  repay  as  promptly  as  possible  any
outstanding  advances from its Federal Home Loan Bank. In addition,  the holding
company of such an institution would similarly be required to register as a bank
holding  company with the Federal  Reserve Board. At June 30, 1999, Home Federal
qualified as a QTL.

     LIMITATIONS ON CAPITAL  DISTRIBUTIONS.  OTS regulations  impose limitations
upon capital  distributions  by savings  institutions,  such as cash  dividends,
payments to repurchase or otherwise acquire its shares, payments to stockholders
of another  institution  in a cash-out  merger and other  distributions  charged
against  capital.  Under the OTS  capital  distribution  regulations,  a savings
institution   that  qualifies  for  expedited   treatment  of   applications  by
maintaining specified supervisory  examination ratings and that is not otherwise
restricted in making capital  distributions  may,  without prior approval by the
OTS, make capital  distributions  during a calendar year equal to its net income
for such year plus its retained net income for the preceding two years.  Capital
distributions  in excess of such  amount are subject to prior OTS  approval.  In
addition,  even if a proposed capital distribution is less than the above limit,
a  savings  institution  must  give  notice  to the OTS at least 30 days  before
declaration of a capital distribution to its holding company.

     Under the OTS's prompt corrective action regulations, Home Federal would be
prohibited   from  paying   dividends  if  Home  Federal  were   classified   as
"undercapitalized"   under  such  rules.  See  "--Prompt  Corrective  Regulatory
Action." Further, earnings of Home Federal appropriated to bad debt reserves and
deducted  for  federal  income tax  purposes  are not  available  for payment of
dividends or other distributions to Home Federal without payment of taxes at the
then current tax rate by Home Federal on the amount of earnings removed from the
reserves for such distributions.

     TRANSACTIONS WITH AFFILIATES AND INSIDERS. Generally,  transactions between
a savings  association or its subsidiaries and its affiliates are required to be
on terms as favorable to the association as transactions with non-affiliates. In
addition,  certain of these  transactions,  such as loans to an  affiliate,  are
restricted  to a percentage  of the  association's  capital.  Affiliates of Home
Federal  include the Company and any company that is under  common  control with
the Bank.  In  addition,  a savings  association  may not lend to any  affiliate
engaged in activities not  permissible for a bank holding company or acquire the
securities of most affiliates.  The OTS has the discretion to treat subsidiaries
of savings associations as affiliates on a case by case basis.

     Certain  transactions with directors,  officers or controlling  persons are
also  subject to  conflict of interest  regulations  enforced by the OTS.  These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must  generally  be made on terms that are  substantially  the same as for
loans to unaffiliated individuals.

     RESERVE  REQUIREMENTS.  The Federal  Reserve Board  requires all depository
institutions  to  maintain  noninterest  bearing  reserves at  specified  levels
against  their  transaction  accounts  (primarily  checking,  NOW and  Super NOW
checking accounts).  At June 30, 1999, Home Federal was in compliance with these
reserve  requirements.  The balances maintained to meet the reserve requirements
imposed  by  the  Federal  Reserve  Board  may  be  used  to  satisfy  liquidity
requirements that may be imposed by the OTS.

     LIQUIDITY  REQUIREMENTS.  Home  Federal is required by OTS  regulations  to
maintain an average daily balance of liquid assets (cash, certain time deposits,
bankers'  acceptances,   highly  rated  corporate  debt  and  commercial  paper,
qualifying mortgage-related securities and mortgage loans, securities of certain
mutual funds,  and specified United States  government,  state or federal agency
obligations)  equal  to the  monthly  average  of  not  less  than  a  specified
percentage of its net withdrawable  short-term  savings deposits plus short-term
borrowings.  The current  minimum  liquid asset ratio required by the OTS is 4%.
For the month  ended June 30,  1999,  Home  Federal was in  compliance  with the
requirement, with an average daily liquidity ratio of 27.4%.

     FEDERAL HOME LOAN BANK SYSTEM.  The Federal Home Loan Bank System  consists
of 12 district  Federal Home Loan Banks subject to supervision and regulation by
the Federal Housing Finance Board ("FHFB").  The Federal Home Loan Banks provide
a central credit facility primarily for member institutions.  As a member of the
FHLB of  Cincinnati,  Home  Federal is  required  to acquire  and hold shares of
capital  stock in the FHLB in an  amount at least  equal to 1% of the  aggregate
unpaid  principal of its home  mortgage  loans,  home  purchase  contracts,  and
similar  obligations  at the  beginning  of each year,  or 1/20 of its  advances
(borrowings) from the FHLB, whichever is greater. Home Federal was in compliance
with this requirement, with an investment in FHLB stock at June 30,

                                       15
<PAGE>

1999 of $1.3 million.  Long-term  FHLB advances may only be made for the purpose
of providing funds for residential housing finance.

REGULATION OF THE COMPANY

     The  Company  is a unitary  savings  and loan  holding  company  subject to
regulatory  oversight  by the OTS. As such,  the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non-savings  association  subsidiaries,  which  permits  the OTS to  restrict or
prohibit  activities  that are determined to be a serious risk to the subsidiary
savings association.

     As a unitary savings and loan holding company, the Company generally is not
subject to  activity  restrictions.  If the Company  were to acquire  control of
another savings association as a separate subsidiary, it would become a multiple
savings and loan holding  company,  and the activities of the Company and any of
its  subsidiaries  (other than Home  Federal or any other  SAIF-insured  savings
association)  would become subject to restrictions  on its activities  under the
HOLA  unless  such other  association  qualifies  as a QTL and is  acquired in a
supervisory acquisition.

     If Home Federal fails the QTL test, the Company must obtain the approval of
the OTS prior to continuing  after such  failure,  directly or through its other
subsidiaries,  any  business  activity  other than those  approved  for multiple
savings and loan holding companies or their  subsidiaries.  In addition,  within
one year of such failure the Company would be required to register as, and would
become subject to, the restrictions  applicable to bank holding  companies.  The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company. See "--Qualified Thrift Lender Test."

     The Company must obtain approval from the OTS before  acquiring  control of
any other SAIF-insured  association.  Such acquisitions are generally prohibited
if they  result in a  multiple  savings  and loan  holding  company  controlling
savings  associations  in  more  than  one  state.   However,   such  interstate
acquisitions  are  permitted  based  on  specific  state  authorization  or in a
supervisory acquisition of a failing savings institution.

                                       16
<PAGE>
ITEM 2.  PROPERTIES

     The  following  table  sets  forth  the  location  and  certain  additional
information  regarding the Company's  offices at June 30, 1999. The Company owns
its main office and New Tazewell Branch, and leases its Harlan Branch.

                                      Year        Square
                                     Opened       Footage       Net Book Value
                                     ------       -------       --------------

 MAIN OFFICE:
 1602 Cumberland Avenue (1)
 Middlesboro, Kentucky                1980        9,500         $   1,194,678

 BRANCH OFFICES:
 Village Center (2)                   1975        3,300                65,601
 Harlan, Kentucky

 600 Fifth Avenue (1)
 New Tazewell, Tennessee              1995        5,000               688,957

   Total                                                          $ 1,949,236
                                                                  ===========

(1)  Owned by Home Service Corporation,  the Company's wholly-owned  subsidiary,
     and leased to the Company.
(2)  In  November  1990,  the  lease on this  property  was  renegotiated  for a
     seven-year term with three five-year  options.  The annual rent is $49,752.
     The Company is liable to reimburse the lessor for its  proportionate  share
     of any increase in real estate taxes and insurance paid by lessor. The rent
     expense for years 1999 and 1998 was $48,964 and $39,803, respectively.

     DHI  Computing,  Inc.  Provo,  Utah,  performs data  processing  and record
keeping for the Company.  The Company's fixtures and equipment include a network
of teller terminals,  several computers,  Frame Relay communications  equipment,
ATMs and a check processing machine.

     At June 30, 1999, the net book value of the Company's premises,  furniture,
fixtures,  equipment  and land for  future  development  was $2.4  million.  The
Company is in the  process of  building  an annex  building  to house the Bank's
operation  center.  The  building is under  construction  and  $246,000 had been
disbursed at June 30, 1999.  The estimated cost of the building is $1.0 million,
and the  completion  date is scheduled  for November  1999.  It is  management's
opinion  that  all  of  the  Company's  properties  are  adequately  covered  by
insurance.  See "Premises and Equipment"  included in the Notes to  Consolidated
Financial Statements in the Annual Report.

ITEM 3. LEGAL PROCEEDINGS.

     From  time to  time,  the  Company  is a party  to  various  routine  legal
proceedings incident to its business,  including loan foreclosure actions. There
are currently no material legal proceedings to which the Company, the Company or
its subsidiary is a party or to which any of their property is subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the fiscal year ended June 30, 1999.

                                     PART II

ITEM 5.  MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
         MATTERS

     The information  contained under the section captioned "Market Information"
in the Company's  Annual Report to  Stockholders  for the Fiscal Year Ended June
30,  1999  (the  "Annual  Report")  is  incorporated  herein by  reference.  For
information  regarding  restrictions  on the  payment of  dividends  see Item 1.
"Business -- Regulation -- Regulation of the Company -- Dividend Limitations."

                                       17
<PAGE>
ITEM 6. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The information contained in the section captioned "Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations"  in the Annual
Report is incorporated herein by reference.

ITEM 7.  FINANCIAL STATEMENTS

     The  Consolidated  Financial  Statements and Related Notes contained in the
Annual Report are incorporated herein by reference.

ITEM 8.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

     Not applicable.

                                    PART III

ITEM 9.  DIRECTORS  AND  EXECUTIVE  OFFICERS,  PROMOTERS  AND  CONTROL  PERSONS;
         COMPLIANCE WITH SECTION 16(A) OF THE

EXCHANGE ACT

     For information  regarding  delinquent  filers and the disclosure  required
pursuant  to Item 405 of  Regulation  S-KSB,  reference  is made to the  section
captioned "Section 16(a) Beneficial Ownership Reporting Compliance" in the Proxy
Statement which information is incorporated herein by reference.

ITEM 10.  EXECUTIVE COMPENSATION

     The  information  contained  under the  section  captioned  "Proposal  I --
Election of  Directors  --  Executive  Compensation"  in the Proxy  Statement is
incorporated herein by reference.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a) and (b)  The information  required by this  item  is incorporated  herein by
             reference  to  the  sections  captioned  "Proposal I -  Election of
             Directors" and "Voting Securities and Principal Holders Thereof" of
             the Proxy Statement.

(c)          Management knows of no  arrangements,  including any pledge by  any
             person of securities of the Company,  the operation of which may at
             a subsequent date result in a change in control of the registrant.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information  required by this item is incorporated  herein by reference
to the section  captioned  "Proposal I --  Election of  Directors"  of the Proxy
Statement.

                                       18
<PAGE>
ITEM 13.  EXHIBITS, LISTS AND REPORTS ON FORM 8-K.

         (a)  LIST OF DOCUMENTS FILED AS PART OF THIS REPORT

                  The following  exhibits are either attached to or incorporated
         by reference in this Annual Report on Form 10-KSB.

             Description
             -----------
     3.1     Articles of Incorporation of HFB Financial Corporation *

     3.2     Bylaws of HFB Financial Corporation *

     4       Common Stock Certificate of HFB Financial Corporation *

     10.1    HFB Financial Corporation Stock Option Plan *

     10.2    Home Federal Bank, Federal Savings Bank Management *
             Recognition Plan

     10.3    Home Federal Bank, Federal Savings Bank Supplemental *
             Executive Retirement Plan

     10.4    Employment Agreement between the Bank and David B. Cook

     10.5    Employment Agreement between the Bank and Stanley Alexander, Jr.

     13      Portions of the Annual Report to Stockholders for the Fiscal Year
             Ended June 30, 1999

     21      Subsidiaries of the Registrant

     27      Financial Data Schedule

- ----------------
*        Incorporated by reference to the Corporation's  Registration  Statement
         on  Form  S-1  (33-52308)   filed  with  the  Securities  and  Exchange
         Commission on September 23, 1992.

         (b)      REPORTS ON FORM 8-K.

                  On June 15, 1999, the  Corporation  filed a Report on Form 8-K
                  to report its  execution of a Branch  Purchase and  Assumption
                  Agreement  pursuant  to  which  it will  acquire  the  Harlan,
                  Kentucky branch of National City Bank of Kentucky. Pursuant to
                  the  Agreement,   the  Corporation  will  assume  deposits  of
                  approximately  $17.2  million  and pay a  related  premium  of
                  approximately  3%, or $534,000.  The transaction is subject to
                  regulatory approval and is expected to close in October 1999.

                                       19
<PAGE>
                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        HFB FINANCIAL CORPORATION

September 21, 1999                      By: /s/ David B. Cook
                                           ---------------------------------
                                           David B. Cook
                                           President and Chief Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

 /s/ David B. Cook                                       September 21, 1999
- -------------------------------------
David B. Cook
President and Chief Executive Officer
and Director
(Principal Executive Officer)

/s/ Stanley Alexander, Jr.                               September 21, 1999
- -------------------------------------
Stanley Alexander, Jr.
Chief Financial Officer
(Principal Financial and Accounting Officer)

/s/ E. W. Nagle                                          September 21, 1999
- -------------------------------------
E. W. Nagle
Director


/s/ Frank W. Lee                                         September 21, 1999
- -------------------------------------
Frank W. Lee
Secretary-Treasurer and Director

/s/ Frances Coffey Rasnic                                September 21, 1999
- -------------------------------------
Frances Coffey Rasnic
Director

/s/ Charles Harris                                       September 21, 1999
- -------------------------------------
Charles Harris
Director

/s/ Earl Burchfield                                      September 21, 1999
- -------------------------------------
Earl Burchfield
Director

/s/ Robert V. Costanzo                                   September 21, 1999
- -------------------------------------
Robert V. Costanzo
Director

                                       20
<PAGE>
                                INDEX TO EXHIBITS

Exhibit No.       Description
- -----------       -----------

     3.1          Articles of Incorporation of HFB Financial Corporation *

     3.2          Bylaws of HFB Financial *

     4            Common Stock Certificate of HFB Financial Corporation *

     10.1         HFB Financial Corporation Stock Option Plan *

     10.2         Home Federal Bank, Federal Savings Bank Management
                  Recognition Plan *

     10.3         Home Federal Bank, Federal Savings Bank Supplemental
                  Executive Retirement Plan *

     10.4         Employment Agreement between the Bank and David B. Cook

     10.5         Employment Agreement between the Bank and Stanley
                  Alexander, Jr.

     13           Portions of the Annual Report to Stockholders for the Fiscal
                  Year Ended June 30, 1999

     21           Subsidiaries of the Registrant

     27           Financial Data Schedule

*        Incorporated by reference to the Corporation's  Registration  Statement
         on  Form  S-1  (33-52308)   filed  with  the  Securities  and  Exchange
         Commission on September 23, 1992.

                                       21
<PAGE>

                     HOME FEDERAL BANK, FEDERAL SAVINGS BANK

                           --------------------------

                            EMPLOYMENT AGREEMENT WITH
                                  DAVID B. COOK

                           --------------------------

     THIS  AGREEMENT  entered into this 23rd day of March,  1999, by and between
Home Federal Bank,  Federal  Savings Bank (the  "Bank"),  and David B. Cook (the
"Executive"),  effective on the Effective  Date, is an amendment and restatement
of the  agreement  entered  into by and  between  the Bank and  David B. Cook on
January 1st, 1998.

     WHEREAS,  the parties  desire by this  writing to set forth the  continuing
employment relationship of the Bank and the Executive.

     NOW, THEREFORE, it is AGREED as follows:

     1. Defined Terms.

     When used anywhere in this  Agreement,  the following  terms shall have the
meaning set forth herein.

                    (a) "Board" shall mean the Board of Directors of the Bank.

                    (b) "Change in Control"  shall mean any one of the following
events: (i) the acquisition of ownership, holding or power to vote more than 25%
of the Bank's or the Company's voting stock, (ii) the acquisition of the ability
to control the election of a majority of the Bank's or the Company's  directors,
(iii) the acquisition of a controlling influence over the management or policies
of the Bank or the  Company  by any  person  or by  persons  acting as a "group"
(within the meaning of Section 13(d) of the Securities Exchange Act of 1934), or
(iv) during any period of two consecutive  years,  individuals  (the "Continuing
Directors")  who at the  beginning  of  such  period  constitute  the  Board  of
Directors of the Bank or the Company (the "Existing Board") cease for any reason
to constitute at least  two-thirds  thereof,  provided that any individual whose
election  or  nomination  for  election  as a member of the  Existing  Board was
approved by a vote of at least  two-thirds of the  Continuing  Directors then in
office shall be considered a Continuing Director. Notwithstanding the foregoing,
in the case of (i), (ii) and (iii)  hereof,  ownership or control of the Bank by
the Company  itself shall not  constitute  a Change in Control.  For purposes of
this paragraph only, the term "person" refers to an individual or a corporation,
partnership,   trust,   association,   joint  venture,  pool,  syndicate,   sole
proprietorship,  unincorporated  organization  or any other  form of entity  not
specifically listed herein.

                                       1
<PAGE>
                    (c) "Code" shall mean the Internal  Revenue Code of 1986, as
amended from time to time, and as  interpreted  through  applicable  rulings and
regulations in effect from time to time.

                    (d) "Code ss. 280G Maximum" shall mean the product  of  2.99
and his "base amount" as defined in Code ss. 280G(b)(3).

                    (e) "Company" shall mean HFB Financial Corporation.

                    (f) "Disability" shall mean, for purposes of this Agreement,
a  physical  or mental  infirmity  which  impairs  the  Executive's  ability  to
substantially  perform his duties under this  Agreement and which results in the
Executive becoming eligible for long-term  disability  benefits under the Bank's
long-term  disability  plan (or,  if the Bank has no such plan in effect,  which
impairs the Executive's  ability to substantially  perform his duties under this
Agreement for a period of 180 consecutive days).

                    (g) "Effective Date" shall mean March 23, 1999.

                    (h) "Expiration  Date" shall mean the date on which the term
of this Agreement  expires pursuant to Section 5 hereof (taking into account any
and all renewals of such term).

                    (i) "Good Reason"  shall mean any of the  following  events,
which has not been consented to in advance by the Executive in writing:  (i) the
requirement  that the  Executive  move his  personal  residence,  or perform his
principal executive functions,  more than 35 miles from his primary office as of
the later of the Effective Date and the most recent voluntary  relocation by the
Executive;  (ii) a material reduction in the Executive's base compensation under
this Agreement as the same may be increased from time to time; (iii) the failure
by the Bank to continue to provide the Executive with  compensation and benefits
provided under this Agreement as the same may be increased from time to time, or
with benefits  substantially  similar to those  provided to him under any of the
employee  benefit  plans in which  the  Executive  now or  hereafter  becomes  a
participant,  or the taking of any action by the Bank which  would  directly  or
indirectly  reduce any of such benefits or deprive the Executive of any material
fringe benefit enjoyed by him under this  Agreement;  (iv) the assignment to the
Executive  of  duties  and  responsibilities  materially  different  from  those
normally associated with his position; (v) a failure to reelect the Executive to
the Board of Directors of the Bank;  (vi) a material  diminution or reduction in
the   Executive's    responsibilities   or   authority    (including   reporting
responsibilities)  in connection  with his employment  with the Bank; or (vii) a
material  reduction in the  secretarial or other  administrative  support of the
Executive.

                    (j) "Just Cause" shall mean, in the good faith determination
of  the  Board,  the  Executive's  personal  dishonesty,  incompetence,  willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure  to  perform  stated  duties,  willful  violation  of any  law,  rule or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order,

                                       2
<PAGE>

or material  breach of any  provision of this  Agreement.  No act, or failure to
act, on the Executive's part shall be considered  "willful" unless he has acted,
or failed to act, with an absence of good faith and without a reasonable  belief
that his action or failure to act was in the best interest of the Bank.

                    (k) "Present Value" shall mean the applicable  federal rate,
as determined in accordance with the rules and regulations under Code ss. 280G.

                    (l) "Protected  Period" shall mean the period that begins on
the date six  months  before a Change  in  Control  and ends on the later of the
second annual  anniversary  of the Change in Control or the  expiration  date of
this Agreement.

                    (m) "Trust"  shall mean a grantor  trust that is designed in
accordance  with Revenue  Procedure  92-64 and has a trustee  independent of the
Bank.

     2.  Employment.  The  Executive  is  employed  as the  President  and Chief
Executive  Officer of the Bank. The Executive  shall render such  administrative
and  management  services  for the  Bank as are  currently  rendered  and as are
customarily  performed by persons situated in a similar executive capacity.  The
Executive  shall also promote,  by  entertainment  or  otherwise,  as and to the
extent permitted by law, the business of the Bank. The Executive's  other duties
shall be such as the Board may from time to time  reasonably  direct,  including
normal duties as an officer of the Bank.

     3. Base Compensation.  The Bank agrees to pay the Executive during the term
of this Agreement a salary at the rate of $130,000.00 per annum, payable in cash
not less  frequently than monthly.  The Board shall review,  not less often than
annually,  the rate of the  Executive's  salary,  and in its sole discretion may
decide to increase his salary.

     4. Discretionary  Bonuses.  The Executive shall participate in an equitable
manner with all other senior  management  employees of the Bank in discretionary
bonuses  that  the  Board  may  award  from  time to time to the  Bank's  senior
management employees. No other compensation provided for in this Agreement shall
be  deemed  a  substitute  for the  Executive's  right  to  participate  in such
discretionary  bonuses.  Notwithstanding  the  foregoing,  following a Change in
Control, the Executive shall receive discretionary bonuses that are made no less
frequently  than,  and in annual  amounts  not less  than,  the  average  annual
discretionary  bonuses paid to the Executive  during each of the three  calendar
years immediately preceding the year in which such Change in Control occurs.

     5. Other Benefits.

                    (a)  Participation  in Retirement,  Medical and Other Plans.
During  the  term  of  this  Agreement,  the  Executive  shall  be  eligible  to
participate  in the  following  benefit  plans  maintained  by the  Bank:  group
hospitalization,  disability, health, dental, sick leave, life insurance, travel
and/or accident  insurance,  auto  allowance/auto  lease,  retirement,  pension,
and/or other present or future qualified plans provided by the Bank,  generally,
which  benefits,  taken as a whole,  must be

                                       3
<PAGE>

at least as favorable as those in effect on the Effective Date.  Further, if the
Executive  retires  from  employment  with the Bank at or after age 55 and for a
reason other than Just Cause, the Bank shall provide the Executive and his legal
dependents with medical  insurance  coverage that is not less favorable than the
coverage  that the Bank  provides  for its  officers.  The  Bank  shall  pay all
premiums for this coverage,  shall provide it for the Executive's lifetime,  and
agrees that this obligation shall survive expiration of this Agreement.

                    (b) Employee  Benefits;  Expenses.  The  Executive  shall be
eligible to participate in any fringe benefits which are or may become available
to the Bank's senior  management  employees,  including  for example:  any stock
option  or  incentive  compensation  plans,  and any  other  benefits  which are
commensurate  with the  responsibilities  and  functions  to be performed by the
Executive  under this  Agreement.  The  Executive  shall be  reimbursed  for all
reasonable  out-of-pocket  business  expenses which he shall incur in connection
with his services under this Agreement upon  substantiation  of such expenses in
accordance with the policies of the Bank.

     6. Term. The Bank hereby employs the  Executive,  and the Executive  hereby
accepts such employment under this Agreement,  for the period  commencing on the
Effective  Date and  ending 36 months  thereafter  (or such  earlier  date as is
determined  in  accordance  with  Section  10).  Additionally,  on  each  annual
anniversary  date from the Effective  Date, the  Executive's  term of employment
shall be extended for an additional  one-year  period beyond the then  effective
expiration date, provided the Board determines in a duly adopted resolution that
the performance of the Executive has met the Board's requirements and standards,
and that this Agreement  shall be extended.  Only those members of the Board who
have no personal interest in this Employment Agreement shall discuss and vote on
the approval and subsequent review of this Agreement.

     In the event the Executive serves the full term of this Agreement,  and the
Bank does not offer to renew this  Agreement upon  substantially  the same terms
and  conditions  for an  additional  three- year term,  the  Executive  shall be
entitled to a severance  benefit equal to twelve months of his then current base
monthly salary, plus such vested employee benefits to which the Executive may be
entitled when due and payable.

     7. Loyalty; Noncompetition.

                    (a) During the period of his employment hereunder and except
for illnesses,  reasonable  vacation periods,  and reasonable leaves of absence,
the Executive  shall devote all his full business time,  attention,  skill,  and
efforts to the faithful performance of his duties hereunder;  provided, however,
from time to time,  the  Executive  may serve on the boards of directors of, and
hold any other offices or positions in, companies or  organizations,  which will
not present any conflict of interest with the Bank or any of its subsidiaries or
affiliates,  or unfavorably  affect the  performance of the  Executive's  duties
pursuant  to this  Agreement,  or will not  violate  any  applicable  statute or
regulation.  "Full  business  time" is  hereby  defined  as that  amount of time
usually  devoted to like  companies by similarly  situated  executive  officers.
During the term of his employment under

                                       4
<PAGE>

this  Agreement,  the  Executive  shall not engage in any  business  or activity
contrary to the  business  affairs or  interests  of the Bank,  or be  gainfully
employed in any other position or job other than as provided above.

                    (b) Nothing  contained  in this  Section  shall be deemed to
prevent or limit the  Executive's  right to invest in the capital stock or other
securities  of any business  dissimilar  from that of the Bank,  or, solely as a
passive or minority investor, in any business.

     8.  Standards.  The Executive shall perform his duties under this Agreement
in accordance  with such  reasonable  standards as the Board may establish  from
time to time.  The Bank will provide the Executive  with the working  facilities
and staff customary for similar  executives and necessary for him to perform his
duties.

     9. Vacation and Sick Leave. At such reasonable  times as the Board shall in
its discretion permit, the Executive shall be entitled,  without loss of pay, to
absent herself  voluntarily  from the  performance of his employment  under this
Agreement, all such voluntary absences to count as vacation time, provided that:

                    (a) The Executive shall be entitled to an annual vacation in
accordance with the policies that the Board periodically  establishes for senior
management employees of the Bank.

                    (b)  The   Executive   shall  not  receive  any   additional
compensation from the Bank on account of his failure to take a vacation, and the
Executive  shall not  accumulate  unused  vacation or sick leave from one fiscal
year to the next, except in either case to the extent authorized by the Board.

                    (c)  In  addition  to  the  aforesaid  paid  vacations,  the
Executive shall be entitled  without loss of pay, to absent himself  voluntarily
from the performance of his employment with the Bank for such additional periods
of time and for such  valid  and  legitimate  reasons  as the  Board  may in its
discretion  determine.  Further, the Board may grant to the Executive a leave or
leaves of  absence,  with or  without  pay,  at such time or times and upon such
terms and conditions as such Board in its discretion may determine.

                    (d) In  addition,  the  Executive  shall be  entitled  to an
annual sick leave benefit as established by the Board.

     10.  Termination and  Termination  Pay.  Subject to Section 12 hereof,  the
Executive's   employment   hereunder  may  be  terminated  under  the  following
circumstances:

                    (a) Death.  The Executive's  employment under this Agreement
shall terminate upon his death during the term of this Agreement, in which event
the  Executive's  estate shall be entitled to receive the  compensation  due the
Executive through the Agreement's Expiration Date.

                                       5
<PAGE>
                    (b)  Disability.  The Bank  may  terminate  the  Executive's
employment after having  established the Executive's  Disability.  The Executive
shall be entitled  to the  compensation  and  benefits  provided  for under this
Agreement for (i) any period during the term of this  Agreement and prior to the
establishment of the Executive's Disability during which the Executive is unable
to work  due to the  physical  or  mental  infirmity,  or  (ii)  any  period  of
Disability which is prior to the Executive's  termination of employment pursuant
to this  Section;  provided  that any benefits  paid pursuant to the Bank's long
term disability  plan will continue as provided in such plan.  During any period
that the Executive shall receive disability  benefits and to the extent that the
Executive  shall be physically and mentally able to do so, he shall furnish such
information,  assistance and documents so as to assist in the continued  ongoing
business of the Bank and, if able,  shall make himself  available to the Bank to
undertake  reasonable  assignments  consistent  with his prior  position and his
physical and mental health. The Bank shall pay all reasonable  expenses incident
to  the  performance  of  any  assignment  given  to the  Executive  during  the
disability period.

                    (c) Just  Cause.  The Board may,  by  written  notice to the
Executive, immediately terminate his employment at any time, for Just Cause. The
Executive shall have no right to receive  compensation or other benefits for any
period after termination for Just Cause.

                    (d) Without Just Cause;  Constructive  Discharge.  The Board
may, by written notice to the Executive, immediately terminate his employment at
any time for a reason other than Just Cause,  in which event the Executive shall
be entitled to receive the  following  compensation  and  benefits  (unless such
termination  occurs during the Protected Period, in which event the benefits and
compensation  provided for in Section 12 shall apply):  (i) the salary  provided
pursuant to Section 3 hereof, up to the Expiration Date, plus said salary for an
additional 12-month period, and (ii) at the Executive's election either (A) cash
in an  amount  equal  to the  Present  Value  of the  cost to the  Executive  of
obtaining all health,  life,  disability  and other benefits which the Executive
would have been eligible to  participate  in through the  Expiration  Date based
upon the benefit levels  substantially equal to those that the Bank provided for
the  Executive  at the  date of  termination  of  employment,  or (B)  continued
participation  under such Bank benefit plans through the  Expiration  Date,  but
only to the extent the Executive continues to qualify for participation therein;
provided  that in no event shall the total value of the  payments  due under (i)
and (ii) hereof exceed three years' total  compensation.  All amounts payable to
the Executive shall be paid, at the option of the Executive,  either in periodic
payments through the Expiration Date, or in one lump sum within ten days of such
termination  (in which event he shall receive the Present Value of such periodic
payments).

                    (e) Good Reason.  The Executive shall be entitled to receive
the compensation and benefits payable under subsection 10(d) hereof in the event
that he  voluntarily  terminates  employment  within  90 days of an  event  that
constitutes Good Reason,  (unless such voluntary  termination  occurs during the
Protected Period,  in which event the benefits and compensation  provided for in
Section 12 shall apply).

                                       6
<PAGE>

                    (f) Voluntary  Termination by Executive.  Subject to Section
12 hereof,  the Executive may  voluntarily  terminate  employment  with the Bank
during the term of this  Agreement,  upon at least 90 days' prior written notice
to the Board, in which case the Executive  shall receive only his  compensation,
vested rights and employee  benefits up to the date of his  termination  (unless
such termination occurs pursuant to Section 10(e) hereof or within the Protected
Period,  in which event the benefits and  compensation  provided for in Sections
10(d) or 12, as applicable, shall apply).

     11. No  Mitigation.  The  Executive  shall not be required to mitigate  the
amount of any payment provided for in this Agreement by seeking other employment
or otherwise and no such payment shall be offset or reduced by the amount of any
compensation or benefits provided to the Executive in any subsequent employment.

     12. Change in Control.

                    (a)  Trigger  Events.  The  Executive  shall be  entitled to
collect the severance  benefits set forth in subsection  (b) hereof in the event
that either (i) the Executive  voluntarily  terminates employment either for any
reason other than Just Cause within the 30-day period beginning on the date of a
Change in Control, (ii) the Executive  voluntarily  terminates employment within
90 days of an event that both occurs during the Protected Period and constitutes
Good Reason,  or (iii) the Bank or its  successor(s) in interest  terminates the
Executive's employment without his written consent and for any reason other than
Just Cause during the Protected Period.

                    (b) Amount of Severance  Benefit.  If the Executive  becomes
entitled to collect  severance  benefits  pursuant to Section 12(a) hereof,  the
Bank shall pay the Executive a severance benefit equal to the difference between
the Code ss.  280G  Maximum  and the sum of any other  "parachute  payments"  as
defined under Code ss. 280G(b)(2) that the Executive  receives on account of the
Change in Control.  Said sum shall be paid,  at the  election of the  Executive,
either  (i) in one lump  sum  within  ten  days of the  later of the date of the
Change in Control and the  Executive's  last day of employment with the Bank, or
(ii)  periodic  payments  over a period  of up to  sixty  months  with  interest
accruing on unpaid  amounts at the same rate that would be applied to  determine
Present  Value.  In the event that the Executive and the bank jointly agree that
the Executive has collected an amount  exceeding the Code ss. 280G Maximum,  the
parties  may agree in  writing  that such  excess  shall be treated as a loan ab
initio  which the  Executive  shall repay to the Bank,  on terms and  conditions
mutually  agreeable to the parties,  together  with  interest at the  applicable
federal rate provided for in Section 7872(f)(2)(B) of the Code.

                    (c)  Funding  of  Grantor  Trust  upon  Change  in  Control.
Notwithstanding  any other  provision of this  Agreement that may be contrary or
inconsistent  herewith,  not  later  than ten  business  days  after a Change in
Control,  the Bank shall (i) deposit in a Trust an amount  equal to the Code ss.
280G Maximum,  unless the Executive has previously provided a written release of
any claims under this Agreement,  and (ii) provide the trustee of the Trust with
a written  direction to hold said amount and any investment  return thereon in a
segregated  account  for  the  benefit  of  the

                                       7
<PAGE>

Executive,  and to follow the  procedures  set forth in the next paragraph as to
the  payment of such  amounts  from the Trust.  At any time or from time to time
during the 27-consecutive  month period after a Change in Control, the Executive
may provide the trustee of the Trust with a written  notice  directing  that the
trustee pay to the Executive an amount designated in the notice as being payable
pursuant to this  Agreement.  Within three  business days after  receiving  said
notice,  the trustee of the Trust shall pay the Executive the amount  designated
therein in immediately  available  funds,  and shall  thereafter send the Bank a
written  notice  thereof.  Upon the earlier of the Trust's  final payment of all
amounts due under the following paragraph or the date 27 months after the Change
in Control,  the  trustee of the Trust shall pay to the Bank the entire  balance
remaining in the segregated account maintained for the benefit of the Executive.
The Executive shall thereafter have no further interest in the Trust.

     13.  Indemnification.  The Bank  agrees that its Bylaws  shall  continue to
provide for indemnification of directors,  officers, employees and agents of the
Bank, including the Executive, during the full term of this Agreement, and to at
all times provide adequate insurance for such purposes.

     14.  Reimbursement of Executive for Enforcement  Proceedings.  In the event
that any dispute  arises  between the  Executive and the Bank as to the terms or
interpretation of this Agreement, whether instituted by formal legal proceedings
or otherwise,  including any action that the Executive  takes to defend  against
any action taken by the Bank,  the Executive  shall be reimbursed  for all costs
and expenses,  including reasonable  attorneys' fees, arising from such dispute,
proceedings  or actions,  provided that the Executive  obtains  either a written
settlement  or  a  final   judgement  by  a  court  of  competent   jurisdiction
substantially in his favor. Such reimbursement  shall be paid within ten days of
the  Executive's  furnishing to the Bank written  evidence,  which may be in the
form,  among  other  things,  of a cancelled  check or receipt,  of any costs or
expenses incurred by the Executive.

     15. Federal Income Tax  Withholding.  The Bank may withhold all federal and
state  income or other taxes from any benefit  payable  under this  Agreement as
shall be required pursuant to any law or government regulation or ruling.

     16. Successors and Assigns.

                    (a) Bank.  This  Agreement  shall not be  assignable  by the
Bank,  provided that this Agreement shall inure to the benefit of and be binding
upon any corporate or other successor of the Bank which shall acquire,  directly
or  indirectly,  by  merger,  consolidation,   purchase  or  otherwise,  all  or
substantially all of the assets or stock of the Bank, as the case may be.

                    (b) Executive.  Since the Bank is contracting for the unique
and personal  skills of the  Executive,  the Executive  shall be precluded  from
assigning or delegating his rights or duties  hereunder  without first obtaining
the  written  consent  of the Bank;  provided,  however,  that  nothing


                                       8
<PAGE>

in  this  paragraph  shall  preclude  (i)  the  Executive  from   designating  a
beneficiary to receive any benefit payable hereunder upon his death, or (ii) the
executors,  administrators,  or other legal  representatives of the Executive or
his estate from assigning any rights hereunder to the person or persons entitled
thereunto.

                    (c)  Attachment.  Except as required by law, no right of the
Executive  to  receive  payments  under  this  Agreement  shall  be  subject  to
anticipation,  commutation,  alienation, sale, assignment,  encumbrance, charge,
pledge, or hypothecation or to exclusion, attachment, levy or similar process or
assignment by operation of law, and any attempt,  voluntary or  involuntary,  to
effect any such action shall be null, void and of no effect.

     17.  Amendments.  No  amendments  or additions to this  Agreement  shall be
binding  unless  made in  writing  and signed by all of the  parties,  except as
herein otherwise specifically provided.

     18. Applicable Law. Except to the extent preempted by Federal law, the laws
of the State of Kentucky shall govern this Agreement in all respects, whether as
to its validity, construction, capacity, performance or otherwise.

     19.  Severability.  The  provisions  of  this  Agreement  shall  be  deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

     20. Entire  Agreement.  This Agreement,  together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire  agreement  between the parties hereto and shall  supersede any prior
agreement between the parties.

                           [Signature pages to follow]

                                       9
<PAGE>
     IN WITNESS WHEREOF, the parties have executed this Agreement on the day and
year first hereinabove written.

                                             HOME FEDERAL BANK, FEDERAL
                                             SAVINGS BANK

Witnessed by:

/s/ Frank W. Lee                               By:  /s/ Robert V. Costanzo
    ---------------------------                     ----------------------------
     Frank W. Lee                                       Robert V. Costanzo

                                               EXECUTIVE

Witnessed by:

/s/ Frank W. Lee                                /s/  David B. Cook
    ---------------------------                     ----------------------------
     Frank W. Lee                                    David B. Cook

                                       10

                     HOME FEDERAL BANK, FEDERAL SAVINGS BANK

                           --------------------------

                            EMPLOYMENT AGREEMENT WITH
                             STANLEY ALEXANDER, JR.

                           --------------------------


     THIS  AGREEMENT  entered into this 23rd day of March,  1999, by and between
Home Federal Bank, Federal Savings Bank (the "Bank"), and Stanley Alexander, Jr.
(the  "Executive"),  effective  on  the  Effective  Date,  is an  amendment  and
restatement  of the  agreement  entered into by and between the Bank and Stanley
Alexander, Jr. on January 1st, 1998.

     NOW, THEREFORE, it is AGREED as follows:

     1. Defined Terms

     When used anywhere in this  Agreement,  the following  terms shall have the
meaning set forth  herein.

                    (a) "Board" shall mean the Board of Directors of the Bank.

                    (b) "Change in Control"  shall mean any one of the following
events: (i) the acquisition of ownership, holding or power to vote more than 25%
of the Bank's or the Company's voting stock, (ii) the acquisition of the ability
to control the election of a majority of the Bank's or the Company's  directors,
(iii) the acquisition of a controlling influence over the management or policies
of the Bank or the  Company  by any  person  or by  persons  acting as a "group"
(within the meaning of Section 13(d) of the Securities Exchange Act of 1934), or
(iv) during any period of two consecutive  years,  individuals  (the "Continuing
Directors")  who at the  beginning  of  such  period  constitute  the  Board  of
Directors of the Bank or the Company (the "Existing Board") cease for any reason
to constitute at least  two-thirds  thereof,  provided that any individual whose
election  or  nomination  for  election  as a member of the  Existing  Board was
approved by a vote of at least  two-thirds of the  Continuing  Directors then in
office shall be considered a Continuing Director. Notwithstanding the foregoing,
in the case of (i), (ii) and (iii)  hereof,  ownership or control of the Bank by
the Company  itself shall not  constitute  a Change in Control.  For purposes of
this paragraph only, the term "person" refers to an individual or a corporation,
partnership,   trust,   association,   joint  venture,  pool,  syndicate,   sole
proprietorship,  unincorporated  organization  or any other  form of entity  not
specifically listed herein.

                    (c) "Code" shall mean the Internal  Revenue Code of 1986, as
amended from time to time, and as  interpreted  through  applicable  rulings and
regulations in effect from time to time.

                                       1
<PAGE>
                    (d) "Code ss.280G  Maximum"  shall mean the product of  2.99
and his "base amount" as defined in Code ss.280G(b)(3).

                    (e) "Company" shall mean HFB Financial Corporation.

                    (f) "Disability" shall mean, for purposes of this Agreement,
a  physical  or mental  infirmity  which  impairs  the  Executive's  ability  to
substantially  perform his duties under this  Agreement and which results in the
Executive becoming eligible for long-term  disability  benefits under the Bank's
long-term  disability  plan (or,  if the Bank has no such plan in effect,  which
impairs the Executive's  ability to substantially  perform his duties under this
Agreement for a period of 180 consecutive days).

                    (g) "Effective Date" shall mean March 23, 1999.

                    (h) "Expiration  Date" shall mean the date on which the term
of this Agreement  expires pursuant to Section 5 hereof (taking into account any
and all renewals of such term).

                    (i) "Good Reason"  shall mean any of the  following  events,
which has not been consented to in advance by the Executive in writing:  (i) the
requirement  that the  Executive  move his  personal  residence,  or perform his
principal executive functions,  more than 35 miles from his primary office as of
the later of the Effective Date and the most recent voluntary  relocation by the
Executive;  (ii) a material reduction in the Executive's base compensation under
this Agreement as the same may be increased from time to time; (iii) the failure
by the Bank to continue to provide the Executive with  compensation and benefits
provided under this Agreement as the same may be increased from time to time, or
with benefits  substantially  similar to those  provided to him under any of the
employee  benefit  plans in which  the  Executive  now or  hereafter  becomes  a
participant,  or the taking of any action by the Bank which  would  directly  or
indirectly  reduce any of such benefits or deprive the Executive of any material
fringe benefit enjoyed by him under this  Agreement;  (iv) the assignment to the
Executive  of  duties  and  responsibilities  materially  different  from  those
normally associated with his position; (v) a failure to reelect the Executive to
the Board of Directors of the Bank;  (vi) a material  diminution or reduction in
the   Executive's    responsibilities   or   authority    (including   reporting
responsibilities)  in connection  with his employment  with the Bank; or (vii) a
material  reduction in the  secretarial or other  administrative  support of the
Executive.

                    (j) "Just Cause" shall mean, in the good faith determination
of  the  Board,  the  Executive's  personal  dishonesty,  incompetence,  willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure  to  perform  stated  duties,  willful  violation  of any  law,  rule or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order,  or material breach of any provision of this Agreement.
No act, or failure to act, on the Executive's part shall be considered "willful"
unless he has acted, or failed to act, with an absence of good faith and without
a reasonable  belief that his action or failure to act was in the best  interest
of the Bank.

                                       2
<PAGE>

                    (k) "Present Value" shall mean the applicable  federal rate,
as determined in accordance with the rules and regulations under Code ss. 280G.

                    (l) "Protected  Period" shall mean the period that begins on
the date six  months  before a Change  in  Control  and ends on the later of the
second annual  anniversary  of the Change in Control or the  expiration  date of
this Agreement.

                    (m) "Trust"  shall mean a grantor  trust that is designed in
accordance  with Revenue  Procedure  92-64 and has a trustee  independent of the
Bank.

     2. Employment.  The Executive is employed as the Chief Financial Officer of
the Bank. The Executive shall render such administrative and management services
for the Bank as are  currently  rendered  and as are  customarily  performed  by
persons  situated  in a similar  executive  capacity,  including  as a full-time
employee and officer of the Bank,  service on the Bank's Audit,  Asset/Liability
Management and Investment  Committees which meet regularly.  The Executive shall
also promote,  by entertainment or otherwise,  as and to the extent permitted by
law, the business of the Bank. The Executive's other duties shall be such as the
Board may from time to time  reasonably  direct,  including  normal duties as an
officer of the Bank.

     3. Base Compensation.  The Bank agrees to pay the Executive during the term
of this Agreement a salary at the rate of $ 71,000.00 per annum, payable in cash
not less  frequently than monthly.  The Board shall review,  not less often than
annually,  the rate of the  Executive's  salary,  and in its sole discretion may
decide to increase his salary.

     4. Discretionary  Bonuses.  The Executive shall participate in an equitable
manner with all other senior  management  employees of the Bank in discretionary
bonuses  that  the  Board  may  award  from  time to time to the  Bank's  senior
management employees. No other compensation provided for in this Agreement shall
be  deemed  a  substitute  for the  Executive's  right  to  participate  in such
discretionary  bonuses.  Notwithstanding  the  foregoing,  following a Change in
Control, the Executive shall receive discretionary bonuses that are made no less
frequently  than,  and in annual  amounts  not less  than,  the  average  annual
discretionary  bonuses paid to the Executive  during each of the three  calendar
years immediately preceding the year in which such Change in Control occurs.

     5. Other Benefits.

                    (a)  Participation  in Retirement,  Medical and Other Plans.
During  the  term  of  this  Agreement,  the  Executive  shall  be  eligible  to
participate  in the  following  benefit  plans  maintained  by the  Bank:  group
hospitalization,  disability, health, dental, sick leave, life insurance, travel
and/or accident  insurance,  auto  allowance/auto  lease,  retirement,  pension,
and/or other present or future qualified plans provided by the Bank,  generally,
which  benefits,  taken as a whole,  must be at least as  favorable  as those in
effect on the Effective Date.  Further, if the Executive retires from employment
with the Bank at or after age 55 and for a reason  other  than Just  Cause,  the
Bank shall

                                       3
<PAGE>

provide the Executive and his legal dependents with medical  insurance  coverage
that is not less  favorable  than the  coverage  that the Bank  provides for its
officers.  The Bank shall pay all premiums for this  coverage,  shall provide it
for the  Executive's  lifetime,  and agrees that this  obligation  shall survive
expiration of this Agreement.

                    (b) Employee  Benefits;  Expenses.  The  Executive  shall be
eligible to participate in any fringe benefits which are or may become available
to the Bank's senior  management  employees,  including  for example:  any stock
option  or  incentive  compensation  plans,  and any  other  benefits  which are
commensurate  with the  responsibilities  and  functions  to be performed by the
Executive  under this  Agreement.  The  Executive  shall be  reimbursed  for all
reasonable  out-of-pocket  business  expenses which he shall incur in connection
with his services under this Agreement upon  substantiation  of such expenses in
accordance with the policies of the Bank.

     6. Term. The Bank hereby employs the  Executive,  and the Executive  hereby
accepts such employment under this Agreement,  for the period  commencing on the
Effective  Date and  ending 36 months  thereafter  (or such  earlier  date as is
determined  in  accordance  with  Section  10).  Additionally,  on  each  annual
anniversary  date from the Effective  Date, the  Executive's  term of employment
shall be extended for an additional  one-year  period beyond the then  effective
expiration date, provided the Board determines in a duly adopted resolution that
the performance of the Executive has met the Board's requirements and standards,
and that this Agreement  shall be extended.  Only those members of the Board who
have no personal interest in this Employment Agreement shall discuss and vote on
the approval and subsequent review of this Agreement.

     In the event the Executive serves the full term of this Agreement,  and the
Bank does not offer to renew this  Agreement upon  substantially  the same terms
and  conditions  for an  additional  three- year term,  the  Executive  shall be
entitled to a severance  benefit equal to twelve months of his then current base
monthly salary, plus such vested employee benefits to which the Executive may be
entitled when due and payable.

     7. Loyalty; Noncompetition.

                    (a) During the period of his employment hereunder and except
for illnesses,  reasonable  vacation periods,  and reasonable leaves of absence,
the Executive  shall devote all his full business time,  attention,  skill,  and
efforts to the faithful performance of his duties hereunder;  provided, however,
from time to time,  the  Executive  may serve on the boards of directors of, and
hold any other offices or positions in, companies or  organizations,  which will
not present any conflict of interest with the Bank or any of its subsidiaries or
affiliates,  or unfavorably  affect the  performance of the  Executive's  duties
pursuant  to this  Agreement,  or will not  violate  any  applicable  statute or
regulation.  "Full  business  time" is  hereby  defined  as that  amount of time
usually  devoted to like  companies by similarly  situated  executive  officers.
During the term of his employment under this Agreement,  the Executive shall not
engage in any business or activity contrary to the business

                                       4
<PAGE>

affairs or interests of the Bank, or be gainfully employed in any other position
or job other than as provided above.

                    (b) Nothing  contained  in this  Section  shall be deemed to
prevent or limit the  Executive's  right to invest in the capital stock or other
securities  of any business  dissimilar  from that of the Bank,  or, solely as a
passive or minority investor, in any business.

     8.  Standards.  The Executive shall perform his duties under this Agreement
in accordance  with such  reasonable  standards as the Board may establish  from
time to time.  The Bank will provide the Executive  with the working  facilities
and staff customary for similar  executives and necessary for him to perform his
duties.

     9. Vacation and Sick Leave. At such reasonable  times as the Board shall in
its discretion permit, the Executive shall be entitled,  without loss of pay, to
absent himself  voluntarily  from the  performance of his employment  under this
Agreement, all such voluntary absences to count as vacation time, provided that:

                    (a) The Executive shall be entitled to an annual vacation in
accordance with the policies that the Board periodically  establishes for senior
management employees of the Bank.

                    (b)  The   Executive   shall  not  receive  any   additional
compensation from the Bank on account of his failure to take a vacation, and the
Executive  shall not  accumulate  unused  vacation or sick leave from one fiscal
year to the next, except in either case to the extent authorized by the Board.

                    (c)  In  addition  to  the  aforesaid  paid  vacations,  the
Executive shall be entitled  without loss of pay, to absent himself  voluntarily
from the performance of his employment with the Bank for such additional periods
of time and for such  valid  and  legitimate  reasons  as the  Board  may in its
discretion  determine.  Further, the Board may grant to the Executive a leave or
leaves of  absence,  with or  without  pay,  at such time or times and upon such
terms and conditions as such Board in its discretion may determine.

                    (d) In  addition,  the  Executive  shall be  entitled  to an
annual sick leave benefit as established by the Board.

     10.  Termination and  Termination  Pay.  Subject to Section 12 hereof,  the
Executive's   employment   hereunder  may  be  terminated  under  the  following
circumstances:

                    (a) Death.  The Executive's  employment under this Agreement
shall terminate upon his death during the term of this Agreement, in which event
the  Executive's  estate shall be entitled to receive the  compensation  due the
Executive through the Agreement's Expiration Date.

                                       5
<PAGE>

                    (b)  Disability.  The Bank  may  terminate  the  Executive's
employment after having  established the Executive's  Disability.  The Executive
shall be entitled  to the  compensation  and  benefits  provided  for under this
Agreement for (i) any period during the term of this  Agreement and prior to the
establishment of the Executive's Disability during which the Executive is unable
to work  due to the  physical  or  mental  infirmity,  or  (ii)  any  period  of
Disability which is prior to the Executive's  termination of employment pursuant
to this  Section;  provided  that any benefits  paid pursuant to the Bank's long
term disability  plan will continue as provided in such plan.  During any period
that the Executive shall receive disability  benefits and to the extent that the
Executive  shall be physically and mentally able to do so, he shall furnish such
information,  assistance and documents so as to assist in the continued  ongoing
business of the Bank and, if able,  shall make himself  available to the Bank to
undertake  reasonable  assignments  consistent  with his prior  position and his
physical and mental health. The Bank shall pay all reasonable  expenses incident
to  the  performance  of  any  assignment  given  to the  Executive  during  the
disability period.

                    (c) Just  Cause.  The Board may,  by  written  notice to the
Executive, immediately terminate his employment at any time, for Just Cause. The
Executive shall have no right to receive  compensation or other benefits for any
period after termination for Just Cause.

                    (d) Without Just Cause;  Constructive  Discharge.  The Board
may, by written notice to the Executive, immediately terminate his employment at
any time for a reason other than Just Cause,  in which event the Executive shall
be entitled to receive the  following  compensation  and  benefits  (unless such
termination  occurs during the Protected Period, in which event the benefits and
compensation  provided for in Section 12 shall apply):  (i) the salary  provided
pursuant to Section 3 hereof, up to the Expiration Date, plus said salary for an
additional 12-month period, and (ii) at the Executive's election either (A) cash
in an  amount  equal  to the  Present  Value  of the  cost to the  Executive  of
obtaining all health,  life,  disability  and other benefits which the Executive
would have been eligible to  participate  in through the  Expiration  Date based
upon the benefit levels  substantially equal to those that the Bank provided for
the  Executive  at the  date of  termination  of  employment,  or (B)  continued
participation  under such Bank benefit plans through the  Expiration  Date,  but
only to the extent the Executive continues to qualify for participation therein;
provided  that in no event shall the total value of the  payments  due under (i)
and (ii) hereof exceed three years' total  compensation.  All amounts payable to
the Executive shall be paid, at the option of the Executive,  either in periodic
payments through the Expiration Date, or in one lump sum within ten days of such
termination  (in which event he shall receive the Present Value of such periodic
payments).

                    (e) Good Reason.  The Executive shall be entitled to receive
the compensation and benefits payable under subsection 10(d) hereof in the event
that he  voluntarily  terminates  employment  within  90 days of an  event  that
constitutes Good Reason,  (unless such voluntary  termination  occurs during the
Protected Period,  in which event the benefits and compensation  provided for in
Section 12 shall apply).

                                       6
<PAGE>

                    (f) Voluntary  Termination by Executive.  Subject to Section
12 hereof,  the Executive may  voluntarily  terminate  employment  with the Bank
during the term of this  Agreement,  upon at least 90 days' prior written notice
to the Board, in which case the Executive  shall receive only his  compensation,
vested rights and employee  benefits up to the date of his  termination  (unless
such termination occurs pursuant to Section 10(e) hereof or within the Protected
Period,  in which event the benefits and  compensation  provided for in Sections
10(d) or 12, as applicable, shall apply).

     11. No  Mitigation.  The  Executive  shall not be required to mitigate  the
amount of any payment provided for in this Agreement by seeking other employment
or otherwise and no such payment shall be offset or reduced by the amount of any
compensation or benefits provided to the Executive in any subsequent employment.

     12. Change in Control.

                    (a)  Trigger  Events.  The  Executive  shall be  entitled to
collect the severance  benefits set forth in subsection  (b) hereof in the event
that either (i) the Executive  voluntarily  terminates employment either for any
reason other than Just Cause within the 30-day period beginning on the date of a
Change in Control, (ii) the Executive  voluntarily  terminates employment within
90 days of an event that both occurs during the Protected Period and constitutes
Good Reason,  or (iii) the Bank or its  successor(s) in interest  terminates the
Executive's employment without his written consent and for any reason other than
Just Cause during the Protected Period.

                    (b) Amount of Severance  Benefit.  If the Executive  becomes
entitled to collect  severance  benefits  pursuant to Section 12(a) hereof,  the
Bank shall pay the Executive a severance benefit equal to the difference between
the Code  ss.280G  Maximum  and the sum of any  other  "parachute  payments"  as
defined under Code  ss.280G(b)(2)  that the Executive receives on account of the
Change in Control.  Said sum shall be paid,  at the  election of the  Executive,
either  (i) in one lump  sum  within  ten  days of the  later of the date of the
Change in Control and the  Executive's  last day of employment with the Bank, or
(ii)  periodic  payments  over a period  of up to  sixty  months  with  interest
accruing on unpaid  amounts at the same rate that would be applied to  determine
Present  Value.  In the event that the Executive and the Bank jointly agree that
the Executive has collected an amount  exceeding the Code ss.280G  Maximum,  the
parties  may agree in  writing  that such  excess  shall be treated as a loan ab
initio  which the  Executive  shall repay to the Bank,  on terms and  conditions
mutually  agreeable to the parties,  together  with  interest at the  applicable
federal rate provided for in Section 7872(f)(2)(B) of the Code.

                    (c)  Funding  of  Grantor  Trust  upon  Change  in  Control.
Notwithstanding  any other  provision of this  Agreement that may be contrary or
inconsistent  herewith,  not  later  than ten  business  days  after a Change in
Control,  the Bank  shall (i)  deposit  in a Trust an  amount  equal to the Code
ss.280G Maximum,  unless the Executive has previously provided a written release
of any claims  under this  Agreement,  and (ii) provide the trustee of the Trust
with a written  direction to hold said amount and any investment  return thereon
in a  segregated  account  for the benefit of the  Executive,

                                       7
<PAGE>

and to follow the  procedures  set forth in the next paragraph as to the payment
of such  amounts  from the  Trust.  At any time or from time to time  during the
27-consecutive month period after a Change in Control, the Executive may provide
the trustee of the Trust with a written notice directing that the trustee pay to
the Executive an amount  designated  in the notice as being payable  pursuant to
this  Agreement.  Within three business days after  receiving  said notice,  the
trustee of the Trust shall pay the  Executive the amount  designated  therein in
immediately available funds, and shall thereafter send the Bank a written notice
thereof.  Upon the earlier of the Trust's final payment of all amounts due under
the following  paragraph or the date 27 months after the Change in Control,  the
trustee of the Trust shall pay to the Bank the entire  balance  remaining in the
segregated  account  maintained for the benefit of the Executive.  The Executive
shall thereafter have no further interest in the Trust.

     13.  Indemnification.  The Bank  agrees that its Bylaws  shall  continue to
provide for indemnification of directors,  officers, employees and agents of the
Bank, including the Executive, during the full term of this Agreement, and to at
all times provide adequate insurance for such purposes.

     14.  Reimbursement of Executive for Enforcement  Proceedings.  In the event
that any dispute  arises  between the  Executive and the Bank as to the terms or
interpretation of this Agreement, whether instituted by formal legal proceedings
or otherwise,  including any action that the Executive  takes to defend  against
any action taken by the Bank,  the Executive  shall be reimbursed  for all costs
and expenses,  including reasonable  attorneys' fees, arising from such dispute,
proceedings  or actions,  provided that the Executive  obtains  either a written
settlement  or  a  final   judgement  by  a  court  of  competent   jurisdiction
substantially in his favor. Such reimbursement  shall be paid within ten days of
the  Executive's  furnishing to the Bank written  evidence,  which may be in the
form,  among  other  things,  of a cancelled  check or receipt,  of any costs or
expenses incurred by the Executive.

     15. Federal Income Tax  Withholding.  The Bank may withhold all federal and
state  income or other taxes from any benefit  payable  under this  Agreement as
shall be required pursuant to any law or government regulation or ruling.

     16. Successors and Assigns.

                    (a) Bank.  This  Agreement  shall not be  assignable  by the
Bank,  provided that this Agreement shall inure to the benefit of and be binding
upon any corporate or other successor of the Bank which shall acquire,  directly
or  indirectly,  by  merger,  consolidation,   purchase  or  otherwise,  all  or
substantially all of the assets or stock of the Bank, as the case may be.

                    (b) Executive.  Since the Bank is contracting for the unique
and personal  skills of the  Executive,  the Executive  shall be precluded  from
assigning or delegating his rights or duties  hereunder  without first obtaining
the  written  consent  of the Bank;  provided,  however,  that  nothing  in this
paragraph  shall  preclude (i) the Executive  from  designating a beneficiary to
receive any

                                       8
<PAGE>

benefit payable hereunder upon his death, or (ii) the executors, administrators,
or other legal representatives of the Executive or his estate from assigning any
rights hereunder to the person or persons entitled thereunto.

                    (c)  Attachment.  Except as required by law, no right of the
Executive  to  receive  payments  under  this  Agreement  shall  be  subject  to
anticipation,  commutation,  alienation, sale, assignment,  encumbrance, charge,
pledge, or hypothecation or to exclusion, attachment, levy or similar process or
assignment by operation of law, and any attempt,  voluntary or  involuntary,  to
effect any such action shall be null, void and of no effect.

     17.  Amendments.  No  amendments  or additions to this  Agreement  shall be
binding  unless  made in  writing  and signed by all of the  parties,  except as
herein otherwise specifically provided.

     18. Applicable Law. Except to the extent preempted by Federal law, the laws
of the State of Kentucky shall govern this Agreement in all respects, whether as
to its validity, construction, capacity, performance or otherwise.

     19.  Severability.  The  provisions  of  this  Agreement  shall  be  deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

     20. Entire  Agreement.  This Agreement,  together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire  agreement  between the parties hereto and shall  supersede any prior
agreement between the parties.

                         [Signatures on following page]


<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Agreement on the day and
year first hereinabove written.

                                        HOME FEDERAL BANK, FEDERAL
                                        SAVINGS BANK

Witnessed by:

/s/ Frank W. Lee                        By:  /s/ Frank V. Costanzo
    --------------------------               ---------------------------------
    Frank W. Lee                                 Frank V. Costanzo

                                          EXECUTIVE

Witnessed by:

 /s/ Frank W. Lee                           /s/  Stanley Alexander, Jr.
     -------------------------              ----------------------------------
     Frank W. Lee                                Stanley Alexander, Jr.

FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

                              RESULTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                                   CHANGE
                                                                     ------------------------------------
YEAR ENDED JUNE 30                       1999             1998             AMOUNT           PERCENT
- ---------------------------------------------------------------------------------------------------------
                                                 (Dollars in Thousands)
<S>                                     <C>               <C>              <C>                <C>
Interest income                         $  13,558         $  12,979        $     579            4.46%
Interest expense                            8,018             7,322              696            9.51
Net interest income                         5,540             5,657             (117)          (2.07)
Provision for loan losses                     253               274              (21)           7.66)
Net interest income after provision
   for loan losses                          5,287             5,383              (96)          (1.78)
Other income                                  324               661             (337)         (50.98)
Other expenses                              3,715             3,750              (35)           (.93)
Income taxes                                  656               791             (135)         (17.06)
Net income                                  1,240             1,503             (263)         (17.50)
</TABLE>


                               FINANCIAL POSITION
<TABLE>
<CAPTION>
                                                                                   CHANGE
                                                                     ------------------------------------
JUNE 30                                    1999             1998             AMOUNT           PERCENT
- ---------------------------------------------------------------------------------------------------------
                                                 (Dollars in Thousands)
<S>                                      <C>               <C>               <C>               <C>
Total assets                             $190,416          $176,437          $13,979           7.92%
Net loans                                 120,742           116,171            4,571           3.93
Investment securities
   Available for sale                      37,299            26,905           10,394          38.63
   Held to maturity                        21,998            20,547            1,451           7.06
Deposits                                  153,988           144,881            9,107           6.29
Stockholders' equity                       17,751            17,987             (236)         (1.31)

Number of Shares Outstanding            1,100,985         1,089,648           11,337           1.04
</TABLE>
                                       2
<PAGE>
SELECTED FINANCIAL AND OTHER DATA
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
JUNE 30                                           1999            1998            1997            1996           1995
- ----------------------------------------------------------------------------------------------------------------------------
                                                         (Dollar amounts in thousands, except per share amount)

FINANCIAL POSITION
<S>                                               <C>             <C>             <C>             <C>             <C>
   Assets                                         $190,416        $176,437        $159,457        $146,248        $131,260
   Loans, net                                      120,742         116,171         104,984          95,974          87,502
   Investments
     Available for sale                             37,299          26,905          25,113          20,838           4,175
     Held to maturity                               21,998          20,547          20,207          19,834          32,707
   Deposits                                        153,988         144,881         133,203         126,742         110,104
   Short-term borrowings and
     long-term debt                                 17,098          12,162           8,221           2,650           4,576
   Stockholders' equity                             17,751          17,987          16,567          15,572          15,409
</TABLE>

<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                1999            1998            1997            1996           1995
- ----------------------------------------------------------------------------------------------------------------------------
                                                        (Dollar amounts in thousands, except per share amount)
OPERATING RESULTS
<S>                                              <C>             <C>             <C>             <C>              <C>
   Interest income                               $  13,558       $  12,979       $  11,692       $  10,479        $  9,746
   Interest expense                                 (8,018)         (7,322)         (6,510)         (6,024)         (5,024)
                                            --------------------------------------------------------------------------------
   Net interest income                               5,540           5,657           5,182           4,455           4,722
   Provision for loan losses                          (253)           (274)           (138)            (35)            (37)
                                            --------------------------------------------------------------------------------
   Net interest income after
     provision for loan losses                       5,287           5,383           5,044           4,420           4,685
   Other income
     Net realized gain (loss) on
       trading securities                             (141)            159             307              (3)
     Other                                             465             502             439             359             317
   Other expenses                                    3,715          (3,750)         (4,161)         (3,456)         (3,000)
                                            --------------------------------------------------------------------------------
   Income before income tax                                          2,294           1,629           1,320           2,002
   Income taxes                                        656            (791)           (591)           (473)           (711)
                                            --------------------------------------------------------------------------------
   Net income                                    $   1,240       $   1,503        $  1,038         $   847        $  1,291
                                            ================================================================================

   Basic earnings per share (1)                 $     1.13       $    1.39       $     .98        $    .79        $   1.19
   Diluted earnings per share                         1.12            1.35             .96             .76            1.14
   Book value per share                              16.12           16.51           15.38           14.74           14.30

(1)  Years before 1997 adjusted to reflect a 5-for-3 stock split on June 30, 1997.
</TABLE>

<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                1999            1998            1997            1996           1995
- ----------------------------------------------------------------------------------------------------------------------------
                                                         (Dollar amounts in thousands, except per share amount)
OTHER DATA
<S>                                                 <C>             <C>             <C>             <C>             <C>
   Average interest rate spread                     2.69%           3.12%           3.06%           2.92%           3.34%
   Net yield on average interest-earning            3.09            3.52            3.49            3.36            3.73
     assets
   Return on average assets                          .67             .90             .68             .61             .99
   Return on average stockholders' equity           6.85            8.70            6.60            5.45            8.56
   Equity as a percent of year-end assets           9.32           10.20           10.39           10.65           11.74
   Non-interest expense as a percent of
     average assets                                 2.02            2.22            2.71            2.33            2.18
   Non-performing assets to total assets            1.02             .52             .27             .45             .26
   Ratio of allowance for loan losses to
     gross loans                                     .99             .83             .67             .68             .70
   Dividend payout ratio                           39.74           29.94           39.89           45.77           30.09
   Number of
     Real estate loans outstanding                 2,249           2,077           2,033           1,959           1,892
     Deposit accounts                             14,802          14,945          14,161          13,465          12,732
     Full service offices                              3               3               3               3               3
</TABLE>
                                       3
<PAGE>
BUSINESS OF THE COMPANY AND THE BANK
- --------------------------------------------------------------------------------

THE CORPORATION.  HFB Financial Corporation  (Company), a Tennessee corporation,
was organized by Home Federal Bank,  Federal Savings Bank (Home Federal or Bank)
to be a savings  institution  holding company.  The Company was organized at the
direction  of the Bank in  September  1992 to acquire all of the  capital  stock
issued by the Bank upon the conversion of the Bank from mutual to stock form and
the  simultaneous  offering  and sale of 722,704  shares of common  stock of the
Company,  completed  on  December  28,  1992  (Conversion).  The  Company has no
significant  assets other than capital stock of the Bank, a portfolio of trading
account  equity  securities and a loan to the Bank's  employee  stock  ownership
plan.  The  Company's  principal  business  is the  business of the Bank and its
subsidiary.  Therefore, most of the discussion in this Annual Report regards the
Bank and its operations.

The executive offices of the Company and the Bank are located at 1602 Cumberland
Avenue, Middlesboro, Kentucky 40965 and the telephone number is (606) 248-1095.

THE BANK. Home Federal was incorporated in 1920 as a Kentucky-chartered building
and loan association known as Peoples Building and Loan. The Bank converted to a
federal savings and loan association and obtained federal  insurance of accounts
in 1961 and became a  federally-chartered  mutual  savings  bank,  Home  Federal
Savings Bank, in 1985. The Bank changed to its current name,  Home Federal Bank,
Federal  Savings Bank, in 1990. The Bank completed its conversion from mutual to
stock form on December  28,  1992.  The Bank  operates  through two full service
offices in the southeastern  Kentucky  communities of Middlesboro and Harlan and
one full service office in the East  Tennessee  community of New Tazewell and is
in the process of acquiring another branch in Harlan, including $17.2 million in
deposits from National City Bank of Kentucky.

The Bank is engaged  principally in the business of accepting  deposits from the
general public and originating  permanent loans which are secured by one-to-four
family  residential  properties  located  in its  market  area.  The  Bank  also
originates  consumer  loans and  commercial  real estate loans,  and maintains a
substantial   investment  portfolio  of  mortgage-backed  and  other  investment
securities.   Home  Federal's   current  business   strategy   embodies  several
objectives:  (i) continued  emphasis on  originating  interest rate sensitive or
shorter  term  loans  for  portfolio,  primarily  in the  form  of  longer  term
adjustable-rate  mortgage loans and shorter term consumer loans,  (ii) continued
maintenance  of a  substantial  investment  portfolio  of  short-term,  low-risk
investments,  primarily U. S.  government  and agency  securities and investment
grade   mortgage-backed   securities   and  (iii)   expanding  the  Bank's  loan
originations  in the counties  adjacent to the Bank's  market area. In addition,
from  time-to-time,  the  Bank  has  purchased  whole  loans  and  participation
interests in residential and commercial real estate and multi-family real estate
loans located  primarily in Kentucky and East Tennessee areas  contiguous to the
Bank's immediate market area.

As a  federally-chartered  savings bank, the Bank's  deposits are insured by the
Federal Deposit  Insurance  Corporation  (FDIC) up to applicable limits for each
depositor.  The Bank is a  member  of the  Federal  Home  Loan  Bank  (FHLB)  of
Cincinnati which is one of the twelve district banks comprising the FHLB system.
The Bank is subject to comprehensive examination,  supervision and regulation by
the Office of Thrift Supervision (OTS) and the FDIC. This regulation is intended
primarily for the protection of depositors.

                                       4
<PAGE>
MARKET INFORMATION
- --------------------------------------------------------------------------------

TRADING  IN  THE  COMMON   STOCK.   The   Company's   common   stock  is  listed
over-the-counter  through the  National  Daily  Quotation  System  "Pink  Sheet"
published by the National Quotation Bureau,  Inc. There are currently  1,100,985
shares of the common stock  outstanding and  approximately 400 holders of record
of the common stock (not including shares held in "street name").

The following  table sets forth certain  information as to the range of the high
and low bid prices for the  Company's  common  stock for the  calendar  quarters
indicated:

                                HIGH BID (1)     LOW BID (1)      DIVIDENDS PAID
                            ----------------------------------------------------
FISCAL 1998

   First quarter                    $16.00          $14.75               $.21
   Second quarter                    18.00           16.00
   Third quarter                     18.00           18.00                .22
   Fourth quarter                    20.00           18.00

FISCAL 1999

   First quarter                    $20.00          $18.00               $.22
   Second quarter                    21.00           19.125
   Third quarter                     20.00           18.00                .23
   Fourth quarter                    20.00           17.00

(1)     Quotations  reflect   inter-dealer   prices,   without  retail  mark-up,
        mark-down or commission and may not represent actual transactions.

The latest bid price as of September 1, 1999 was $18.00.

DIVIDEND  RESTRICTIONS.  Under regulations of the OTS, the Bank is not permitted
to pay dividends on its capital stock if its regulatory capital would thereby be
reduced below regulatory capital requirements.

Additionally,  an OTS  regulation  restricts the Bank's  ability to make capital
distributions,  including payment of dividends.  The regulation provides that an
institution meeting its capital requirements, both before and after its proposed
capital  distribution,  may generally  distribute  net income to date during the
year, plus retained income for the preceding two years. The regulation  provides
more  significant  restrictions  on payment of  dividends  in the event that the
capital requirements are not met.

Although the Company is not subject to these restrictions, the Company's primary
source of funds for the payment of dividends is dividends from the Bank.

                                       5
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

HFB  Financial  Corporation,  a Tennessee  corporation,  was  organized  by Home
Federal to be a savings institution  holding company.  The Company was organized
at the  direction  of the Bank in  September  1992 to acquire all of the capital
stock  issued by the Bank upon the  conversion  of the Bank from mutual to stock
form.  The Company has no  significant  assets other than  capital  stock of the
Bank.  The  Company's  principal  business  is the  business of the Bank and its
subsidiary.  Therefore,  the  discussion  in this  Management's  Discussion  and
Analysis relates to the Bank and its operations.

Home  Federal's  results  of  operations  in recent  years  have  reflected  the
fundamental  changes  which  have  occurred  in  the  regulatory,  economic  and
competitive  environment  in which  savings  institutions  operate.  The  Bank's
results of operations are primarily dependent on its net interest income,  which
is the  difference  between  interest  income  on  interest-earning  assets  and
interest expense on interest-bearing liabilities.  Interest income is a function
of the balances of interest-earning assets outstanding during the period and the
yields  earned on such assets.  Interest  expense is a function of the amount of
interest-bearing liabilities outstanding during the period and the rates paid on
such liabilities.  The Bank also generates  non-interest income, such as service
charges on transaction  accounts and other fees. Net income is further  affected
by the level of non-interest expenses, such as personnel expenses, occupancy and
equipment expenses, federal deposit insurance premiums and other expenses.

The  operations  of  Home  Federal,  and  savings  institutions  generally,  are
significantly  influenced by general  economic  conditions  and the monetary and
fiscal policies of governmental regulatory agencies.  Deposit flows and costs of
funds are influenced by interest rates on competing  investments  and prevailing
market  rates of  interest.  Lending  activities  are affected by the demand for
financing real estate and other types of loans, which in turn is affected by the
interest  rates at  which  such  financing  may be  offered  and  other  factors
affecting  loan  demand  and the  availability  of  funds.  Just  as the  Bank's
operations are influenced by regulatory authorities, so are its liquidity levels
and capital resources.

                                       6
<PAGE>
ASSET/LIABILITY MANAGEMENT
- --------------------------------------------------------------------------------

Key components of a successful  asset/liability  strategy are the monitoring and
managing of interest rate  sensitivity  of both the  interest-earning  asset and
interest-bearing  liability  portfolios.   Home  Federal  has  employed  various
strategies  intended to minimize  the  adverse  effect of interest  rate risk on
future  operations  by  providing  a better  match  between  the  interest  rate
sensitivity  between  its  assets and  liabilities.  In  particular,  the Bank's
strategies  are intended to stabilize  net interest  income for the long term by
protecting its interest rate spread against  increases in interest  rates.  Such
strategies  include the  origination for portfolio of  adjustable-rate  mortgage
loans secured by one-to-four  family residential real estate and the origination
of consumer  and other  loans with  greater  interest  rate  sensitivities  than
long-term,   fixed-rate   residential   mortgage   loans.   At  June  30,  1999,
approximately  85% of the  loans in the  Bank's  mortgage  loan  portfolio  were
adjustable-rate  mortgages.  The Bank has used excess funds to invest in various
short-term investments,  including mortgage-backed  securities,  with terms of 7
years or less, U. S. Government  Treasury and agency securities with terms of 15
years or less and other short-term investments.

Asset/liability  management in the form of structuring cash instruments provides
greater flexibility to adjust exposure to interest rates. During periods of high
interest rates,  management believes it is prudent to offer competitive rates on
short-term deposits and less competitive rates for long-term  liabilities.  This
posture  allows the Bank to benefit  quickly  from  declines in interest  rates.
Likewise,  offering more competitive rates on long-term  deposits during the low
interest rate periods allows the Bank to extend the repricing and/or maturity of
its liabilities thus reducing its exposure to rising interest rates.

INTEREST RATE SENSITIVITY
- --------------------------------------------------------------------------------

Net portfolio value (NPV) analysis  provides a  quantification  of interest rate
risk. In essence,  this approach  calculates the difference  between the present
value of  liabilities,  expected  cash  flows  from  assets  and cash  flow from
off-balance-sheet  contracts.  Under OTS regulations,  an institution's "normal"
level of interest rate risk in the event of an immediate and sustained 200 basis
point  change in  interest  rates is a decrease in the  institution's  NPV in an
amount not  exceeding  2% of the present  value of its assets.  Pursuant to this
regulation,  thrift  institutions  with  greater  than  "normal"  interest  rate
exposure must take a deduction from their total capital  available to meet their
risk-based capital requirement.  The amount of that deduction is one-half of the
difference between (a) the institution's  actual calculated  exposure to the 200
basis point interest rate increase or decrease (whichever results in the greater
pro forma decrease in NPV) and (b) its "normal" level of exposure which is 2% of
the present value of its assets.

At June 30, 1999, 2% of the present value of the Bank's assets was approximately
$3.8 million,  which was less than $5.8  million,  the decrease in NPV resulting
from a 200 basis point change in interest rates.  As a result,  if the rule were
in effect and were applicable to the Bank, it would have been required to make a
$2.0 million deduction from total capital in calculating its risk-based  capital
requirement,  although the Bank's  capital  would have remained far in excess of
regulatory minimums.

                                       7
<PAGE>
The following  table sets forth,  as of June 30, 1999, the estimated  changes in
the Bank's NPV (i.e.,  the  present  value of expected  cash flows from  assets,
liabilities and off-balance-sheet contracts).

                              NET PORTFOLIO EQUITY
                             (Dollars in Thousands)

 CHANGE IN INTEREST
RATES (BASIS POINTS)    ESTIMATED NPV    AMOUNT OF CHANGE     PERCENT OF CHANGE
- --------------------------------------------------------------------------------

       +300                 $13,668          $(9,039)               (40)%
       +200                  16,946           (5,761)               (25)
       +100                  20,001           (2,706)               (12)
          0                  22,707
       -100                  25,040            2,333                 10
       -200                  27,185            4,478                 20
       -300                  29,464            6,757                 30

As noted above,  the market value of the Bank's net assets would be  anticipated
to  decline  significantly  in the  event of  certain  designated  increases  in
interest  rates.  For  instance,  in the event of a 200 basis point  increase in
interest rates, NPV is anticipated to fall by $5.8 million, or 25%.  Conversely,
a 200 basis  point  decrease in interest  rates is  anticipated  to cause a $4.5
million,  or 20%,  increase  in NPV.  Subject to market  conditions,  management
intends to continue to restructure the Bank's assets and  liabilities  over time
to attempt to better manage the Bank's NPV volatility.

Certain  assumptions  utilized by the OTS in assessing the interest rate risk of
thrift  institutions  were  employed in  preparing  the  previous  table.  These
assumptions relate to interest rates, loan prepayment rates, deposit decay rates
and the  market  values of  certain  assets  under  the  various  interest  rate
scenarios.  It was also  assumed  that  delinquency  rates  will not change as a
result of changes in interest rates although there can be no assurance that this
will be the  case.  In the  event  that  interest  rates  do not  change  in the
designated  amounts,  there  can be no  assurance  that the  Bank's  assets  and
liabilities would perform as set forth above. In addition,  a change in Treasury
rates in the  designated  amounts  accompanied  by a change  in the shape of the
Treasury yield curve would cause significantly different changes to the NPV than
indicated above.

                                       8
<PAGE>
FINANCIAL CONDITION
- --------------------------------------------------------------------------------

The  Corporation's  assets increased by 7.92% to $190.4 million at June 30, 1999
compared to $176.4  million at June 30, 1998.  The majority of this  increase is
reflected in investment  securities  and loans  receivable,  which was primarily
funded by a decrease  in cash and cash  equivalents  and an increase in deposits
and long-term debt.

Cash and due from banks  decreased  by $3.4  million to $3.6 million at June 30,
1999 from $6.9 million at June 30, 1998,  primarily due to increased lending and
investment activities.

The Company  maintains  a  portfolio  of trading  account  securities,  which is
comprised of common stocks of other  financial  institutions.  The portfolio was
$1.0  million at June 30,  1999  compared  to  $835,000  at June 30,  1998.  The
portfolio was profitable  during the fiscal year ended June 30, 1998, but recent
declines in the stock market  significantly  affected  profitability  during the
year ended June 30, 1999.

The Bank  augments its lending  activities  and  increases its asset yields to a
significant extent by investing in investment securities such as mortgage-backed
securities "MBSs" and U.S. Government securities. During the year ended June 30,
1999, management purchased $33.6 million in investment securities. Most of these
purchases   were  funded  by  proceeds  from  called  and  maturing   investment
securities,  principal collected on MBSs and investments, the sale of investment
securities  and a  decrease  in cash and cash  equivalents.  A portion  of these
purchases  include a $5.0 million growth  strategy funded by long-term debt used
to  purchase  MBSs.  At June 30,  1999,  the  balance of  investment  securities
available for sale,  "AFS" was $37.3 million with a net unrealized  loss of $1.2
million and the balance of  investment  securities  held to maturity,  "HTM" was
$22.0 million.  This represented an increase in total  investment  securities of
$11.8 million or 24.9% as compared to $47.5 million at June 30, 1998.

During the year ended June 30, 1999, total loans receivable, net increased 3.93%
to $120.7 million compared to $116.2 million at June 30, 1998.

At June 30,  1999,  allowance  for loan losses was $1.2 million or .99% of loans
receivable  compared to $973,000 or .83% of loans  receivable  at June 30, 1998.
During fiscal 1999, the Bank had net  charge-offs of $14,000.  Provisions to the
allowance were $253,000 for the year ended June 30, 1999. Currently the Bank has
reserved $812,000 for impaired loans totaling $1.3 million.  These loans are now
involved in bankruptcy  proceedings and Management is closely monitoring them as
to their collectability.

Interest  receivable  increased $414,000 to $1.822 million at June 30, 1999 from
$1.408 million at June 30, 1998 due to increased loan and investment balances.

Total deposits increased by $9.1 million to $154.0 million at June 30, 1999 from
$144.9  million at June 30,  1998.  During the year  ended  June 30,  1999,  CDs
increased $9.2 million and NOW accounts and other demand accounts increased $1.1
million,  while passbook savings and money market deposit accounts  decreased by
$1.2 million.

Long-term  debt  increased  $4.9 million to $10.6  million at June 30, 1999 from
$5.7 million at June 30, 1998 as the result of a $5.0 million  growth  strategy,
which was implemented  during fiscal 1999. $5.0 million was borrowed to purchase
investment securities with a projected margin of 138 basis points.

The Bank's regulatory liquidity ratio was 27.40% at June 30, 1999 as compared to
26.19% at June 30, 1998.  At June 30, 1999 the Bank met all the fully  phased-in
regulatory  capital  requirements  under FIRREA.  Tangible,  core and risk-based
capital  ratios  were 9.0%,  9.0% and 21.4%,  respectively  at June 30,  1999 as
compared to 9.1%, 9.1% and 22.5% at June 30, 1998.

                                       9
<PAGE>
COMPARISON OF YEAR ENDED JUNE 30, 1999 TO YEAR ENDED JUNE 30, 1998
- --------------------------------------------------------------------------------

General.  Net earnings  decreased  by $263,000 to $1.240  million for the fiscal
year ended June 30, 1999 from $1.503  million for the fiscal year ended June 30,
1998.  The primary  reasons for the  decreases  were a $117,000  decrease in net
interest  income,  and a $337,000  decrease in noninterest  income,  offset by a
$21,000 decrease in provision for loan losses, a $36,000 decrease in noninterest
expense and a $134,000 decrease in income tax expense.

Net Interest Income.  Net interest income decreased from $5.7 million for fiscal
1998  to  $5.6  million  for  fiscal  1999.  This  is  primarily  due to  spread
compression,  as the decline in the average yield on interest-earning  assets is
greater  than  the  decline  in the  related  average  cost of  interest-bearing
liabilities.

Interest  Income.  Interest  income for the fiscal years ended June 30, 1999 and
June 30, 1998, was $13.6 million and $13.0 million,  respectively.  The increase
in fiscal 1999 over fiscal 1998 was due  primarily to an increase in the average
balance of interest  earning assets.  Yields on such assets were 7.57% in fiscal
1999 compared to 8.07% in fiscal 1998.

Average  interest-earning  assets were $179.0 million and $160.8 million for the
fiscal years ended June 30, 1999 and June 30, 1998,  respectively.  The increase
in the  average  balance  of  interest-earning  assets was  primarily  due to an
increase in loan originations and an increase in investment securities.

Interest  Expense.  Interest  expense for fiscal 1999 and 1998, was $8.0 million
and $7.3 million,  respectively. The increase in interest expense of $696,000 in
fiscal  1998 over fiscal  1997 was due  primarily  to an increase in the average
balance of  interest-bearing  liabilities  from $147.9 million in fiscal 1998 to
$164.2  million in fiscal  1998.  Although  interest  expense  increased  due to
increased volume,  the Company's cost of funds on deposits decreased to 4.83% in
fiscal 1999 from 4.88% in fiscal 1998. The cost of borrowed  funds  decreased to
5.44% in  fiscal  1999  from  5.91% in  fiscal  1998.  The  average  balance  of
interest-bearing  liabilities  increased due to increased deposits and increased
borrowings used primarily to fund increases in the investment portfolio and also
to fund loan demand.

Provision  for Loan Losses.  The  provision for loan losses for the fiscal years
ended  June 30,  1999 and 1998 was  $253,000  and  $274,000,  respectively.  The
provision  was the result of  Management's  evaluation  of the  adequacy  of the
allowance  for  loan  losses  including  consideration  of  recoveries  of loans
previously  charged off, the perceived  risk exposure  among loan types,  actual
loss experience, delinquency rates, and current economic conditions.

Other Income. Other income for fiscal 1999 was $324,000 compared to $661,000 for
fiscal 1998, a decrease of $337,000.  The decrease is primarily  the result of a
$299,000 decrease in gains on trading account  securities held by the Company, a
$5,000  decrease in service  charges for  deposits  and other  customer  fees, a
decrease  in other  income of  $26,000  and a  decrease  in gains on the sale of
investment securities of $7,000.

                                       10
<PAGE>

Other Expenses.  Other expenses decreased $36,000 from $3.750 million for fiscal
1998 to $3,714 million for fiscal 1999. Salaries and employee benefits decreased
by $74,000  primarily as the result of an increase of $105,000 in deferred  loan
origination costs related to compensation expense.  General compensation expense
increased $85,000 due to normal increases. ESOP expense decreased $30,000 due to
the loan to  purchase  shares  for the plan  being  paid off in fiscal  1998 and
employee  education  expense  decreased  $24,000  due to the  cost  of  training
resulting  from the Bank's  conversion  to a new data  processor in fiscal 1998.
Occupancy expense increased $5,000 primarily due to higher property tax expense.
Equipment expense increased $1,000 due to increased repair and maintenance costs
offset by lower depreciation  expense. Data processing expense decreased $78,000
primarily due to one-time costs  associated with the Bank's  conversion to a new
data processor during fiscal 1998. Deposit insurance expense increased by $3,000
as the result of increased  deposits.  Legal and professional  expense increased
$32,000 due to higher  legal fees.  Advertising  expense  decreased  $20,000 and
state franchise and deposit tax increased $24,000 due to increased  deposits and
a higher  apportionment  for state  franchise  and  excise  tax.  Other  expense
increased  $71,000.  This was  primarily  due to a $27,000  increase  in postage
expense  and a $47,000  increase in other  services  and fees.  Postage  expense
increased due to bringing the Bank's statement  rendering operation in-house and
other  services and fees  increased due to the  implementation  of check imaging
services with the Federal Reserve Bank.

Income Tax Expense.  Income  taxes  decreased by $134,000 to $657,000 for fiscal
1999 compared to $791,000 for fiscal 1998 due to lower earnings.

                                       11
<PAGE>
COMPARISON OF YEAR ENDED JUNE 30, 1998 TO YEAR ENDED JUNE 30, 1997
- --------------------------------------------------------------------------------

General.  Net earnings  increased  by $465,000 to $1.503  million for the fiscal
year ended June 30, 1998 from $1.038  million for the fiscal year ended June 30,
1997.  The primary  reasons  for the  increase  were a $475,000  increase in net
interest  income,  and a $411,000  decrease in noninterest  expense.  Offsetting
these increases were a $136,000 increase in provision for loan losses, a $85,000
decrease in noninterest income and a $200,000 increase in income tax expense.

Net Interest Income.  Net interest income increased from $5.2 million for fiscal
1997 to $5.7 million for fiscal 1998.

Interest  Income.  Interest  income for the fiscal years ended June 30, 1998 and
June 30, 1997, was $13 million and $11.7 million,  respectively. The increase in
fiscal  1998 over fiscal  1996 was due  primarily  to an increase in the average
balance of interest  earning assets.  Yields on such assets were 8.07% in fiscal
1998 compared to 7.88% in fiscal 1997.

Average  interest-earning  assets were $160.8 million and $148.4 million for the
fiscal years ended June 30, 1998 and June 30, 1997,  respectively.  The increase
in the  average  balance  of  interest-earning  assets was  primarily  due to an
increase in loan originations and an increase in investment securities.

Interest  Expense.  Interest  expense for fiscal 1998 and 1997, was $7.3 million
and $6.5 million,  respectively. The increase in interest expense of $812,000 in
fiscal  1998 over fiscal  1997 was due  primarily  to an increase in the average
balance of  interest-bearing  liabilities  from $135.2 million in fiscal 1997 to
$147.9 million in fiscal 1998. The Company's cost of funds on deposits increased
to 4.95% in fiscal 1998 from 4.82% in fiscal  1997.  The cost of borrowed  funds
increased to 5.91% in fiscal 1998 from 5.13% in fiscal 1997. The average balance
of  interest-bearing   liabilities  increased  due  to  increased  deposits  and
increased  borrowings  used to fund loan demand and increases in the  investment
portfolio.

Provision  for Loan Losses.  The  provision for loan losses for the fiscal years
ended  June 30,  1998 and 1997 was  $274,000  and  $138,000,  respectively.  The
provision  was the result of  Management's  evaluation  of the  adequacy  of the
allowance  for  loan  losses  including  consideration  of  recoveries  of loans
previously  charged off, the perceived  risk exposure  among loan types,  actual
loss experience, delinquency rates, and current economic conditions.

Other Income. Other income for fiscal 1998 was $661,000 compared to $746,000 for
fiscal  1997, a decrease of $85,000.  The decrease is primarily  the result of a
$148,000 decrease in gains on trading account securities held by the Company and
a $68,000  increase in service  charges for deposits and other  customer fees. A
decrease in other  income of $24,000  offsets  increases in gains on the sale of
investment securities of $3,000 and other customer fees of $16,000.

                                       12
<PAGE>

Other Expenses. Other expenses decreased $411,000 from $4.161 million for fiscal
1997 to $3.750 million for fiscal 1998. Salaries and employee benefits increased
by $160,000  primarily as the result of salary  increases and overtime  incurred
during the Bank's recent  conversion to a new data processor.  Occupancy expense
decreased $14,000 due to lower depreciation expense. Equipment expense increased
$12,000  due  to  increased  depreciation  and  repairs  and  maintenance.  Data
processing  expense increased $91,000 primarily due to one-time costs associated
with the Bank's  conversion to a new data processor.  Deposit  insurance expense
decreased by $85,000 as the result of lower premium rates. This was precipitated
by the  recapitalization  of the  Savings  Association  Insurance  Fund  "SAIF".
Legislation  enacted on September 30, 1996 to recapitalize  the underfunded SAIF
resulted in a one time assessment to savings  associations  insured by the SAIF.
The Banks one time assessment of $706,000 was expensed in fiscal 1997. Legal and
professional  expense  decreased  $19,000  due  to  lower  consulting  fees  and
advertising   expense  increased  $13,000.   Other  expense  increased  $138,000
primarily  as the result of a $53,000  penalty for  breaking a contract  for ATM
processing,  a $33,000  increase  in  printing  and  stationary  expense  and an
increase of $28,000 in postage expense.

Income Tax Expense.  Income  taxes  increased by $200,000 to $791,000 for fiscal
1998 compared to $591,000 for fiscal 1997 due to higher earnings.

                                       13
<PAGE>
AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS
- --------------------------------------------------------------------------------

The  following  table sets forth certain  information  relating to the Company's
average  interest-earning  assets and interest-bearing  liabilities and reflects
the average yield on assets and the average cost of liabilities  for the periods
and dates  indicated.  Such yields and costs are  derived by dividing  income or
expense by the average balance of assets or liabilities,  respectively,  for the
periods  presented.  Average  balances  are  derived  from  month-end  balances.
Management  does not  believe  that the use of  month-end  balances  instead  of
average daily  balances has caused any material  difference  in the  information
presented.
<TABLE>
<CAPTION>
                                           1999                             1998                               1997
                               ------------------------------------------------------------------------------------------------
                                                   AVERAGE                              AVERAGE                        AVERAGE
                               AVERAGE              YIELD/    AVERAGE                    YIELD/    AVERAGE              YIELD/
YEAR ENDED JUNE 30             BALANCE   INTEREST    COST     BALANCE     INTEREST        COST     BALANCE   INTEREST    COST
- -------------------------------------------------------------------------------------------------------------------------------
                                                                     (Dollars in Thousands)
Interest-earning assets
<S>                            <C>         <C>      <C>       <C>        <C>           <C>       <C>        <C>       <C>
   Loans, net (1)              $121,817    $10,030    8.23%   $110,906   $  9,768        8.81%   $100,098   $  8,692    8.68%
   Investment securities         51,493      3,229    6.27      44,829      2,911        6.49      44,234      2,768    6.26
   FHLB stock and deposits
     with financial
     institutions                 5,716        299    5.23       5,098        300        5.88       4,106        232    5.65
                               -----------------------------------------------------             ---------------------
       Total interest-
          earning assets       $179,026    $13,558    7.57%   $160,833    $12,979        8.07%   $148,438    $11,692    7.88%
                               ===================            ======================             =====================

Interest-bearing liabilities
   Deposits                    $149,288   $  7,207    4.83%   $137,533   $  6,708        4.88%   $131,202   $  6,305    4.81%
   Short-term borrowings and
     long-term debt              14,918        811    5.44      10,397        614        5.91       3,998        205    5.13
                               -------------------            ----------------------             ---------------------
       Total interest-bearing
         liabilities           $164,206   $  8,018    4.88%   $147,930   $  7,322        4.95%   $135,200   $  6,510    4.82%
                               ===================            ======================             =====================
Net interest income                       $  5,540                       $  5,657                           $  5,182
                                        ==========                       ===========                       ===========
Interest rate spread                                  2.69%                              3.12%                          3.06%
                                                  ============                     ==============                     ========
Net yield on interest-
  earning assets                                      3.09%                              3.52%                          3.49%
                                                  ============                     ==============                     ========
Ratio of average interest-
  earning assets to average
  interest-bearing                                  109.03%                            108.72%                        109.79%
  liabilities
                                                  ============                     ==============                     ========
</TABLE>

(1) Includes nonaccrual loans.

                                       14
<PAGE>
RATE/VOLUME ANALYSIS
- --------------------------------------------------------------------------------

The table below sets forth  certain  information  regarding  changes in interest
income and interest expense of the Company for the periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information  is  provided  on  changes  attributable  to (i)  changes  in volume
(changes in volume multiplied by old rate); (ii) changes in rate (change in rate
multiplied  by old volume);  and (iii) changes in  rate/volume  (changes in rate
multiplied by changes in volume).  Average  balances are derived from  month-end
balances. Management does not believe that the use of month-end balances instead
of average daily balances has caused any material differences in the information
presented.
<TABLE>
<CAPTION>

                                                      1999 VS. 1998                             1998 VS. 1997
                                         -----------------------------------------------------------------------------------
                                                INCREASE (DECREASE) DUE TO               INCREASE (DECREASE) DUE TO
                                         -----------------------------------------------------------------------------------
                                                                RATE/                                     RATE/
YEAR ENDED JUNE 30                        VOLUME    RATE       VOLUME      TOTAL     VOLUME     RATE     VOLUME      TOTAL
- ----------------------------------------------------------------------------------------------------------------------------
                                                         (Dollars in Thousands)
Interest income
<S>                                        <C>       <C>        <C>        <C>      <C>         <C>        <C>     <C>
   Loans receivable (1)                      $961    $(636)     $(63)      $262     $  938      $124       $14     $1,076
   Investment securities                      433     (100)      (15)       318         37       103         3        143
   Other dividend income and deposits
     with financial institutions               36      (33)       (4)        (1)        56        10         2         68
                                         ----------------------------------------------------------------------------------
       Total interest-earning assets        1,430     (769)      (82)       579      1,031       237        19      1,287
                                         ----------------------------------------------------------------------------------
Interest expense
   Deposits                                   573      (68)       (6)       499        304        94         5        403
   Short-term borrowings and long-
     term debt                                267      (49)      (21)       197        328        31        50        409
                                         ----------------------------------------------------------------------------------
       Total interest-bearing
          liabilities                         840     (117)      (27)       696        632       125        55        812
                                         ----------------------------------------------------------------------------------
Change in net interest income                $590    $(652)     $(55)     $(117)    $  343      $170      $(38)   $   475
                                         ==================================================================================
</TABLE>
(1)  For  purposes  of  calculating  volume,  rate  and  rate/volume  variances,
     nonaccrual loans were included in the weighted-average balance outstanding.

                                       15
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

The Company's  primary  source of liquidity is dividends  paid by the Bank.  The
Bank,  as  a  stock  savings  institution,  is  subject  to  certain  regulatory
limitations with respect to the payment of dividends to the Company. See "Market
Information-Dividend  Restrictions".  Prior to  1998,  the  Company  repurchased
shares of its common stock in order to improve  earnings per share and return on
stockholders' equity. To date, the Company has repurchased 202,046 of its shares
(as  restated  for a 5-for-3  stock split on June 30, 1997) of common stock at a
cost of $2 million.

Home Federal's capital ratios are substantially in excess of regulatory  capital
requirements. At June 30, 1999, the Bank's tangible and core capital amounted to
9.0% of total adjusted assets, or 7.5% and 6.0%, respectively,  in excess of the
Bank's current 1.5% tangible and 3.0% core capital  requirements.  Additionally,
the Bank's risk-weighted capital to risk-weighted assets ratio was 21.4% at June
30, 1999, or 13.4% in excess of the Banks 8.0% risk-based capital requirement.

Home Federal's  principal  sources of funds for operations are deposits from its
primary   market   area,   principal   and   interest   payments  on  loans  and
mortgage-backed  securities and proceeds from maturing investment securities. In
addition, as a member of the FHLB of Cincinnati,  the Bank is eligible to borrow
funds from the FHLB of Cincinnati in the form of advances.

Home  Federal is  required by OTS  regulations  to  maintain  minimum  levels of
specified  liquid  assets  which  are  currently  equal  to 5% of  deposits  and
short-term borrowings.  Such investments serve as a source of liquid funds which
the Bank may use to meet deposit  withdrawals and other  short-term  needs.  The
Bank's most liquid assets are cash and cash  equivalents,  which are short-term,
highly liquid investments with original  maturities of three months or less that
are readily  convertible to known amounts of cash. The levels of such assets are
dependent upon the Bank's operating,  financing and investment activities at any
given time. In recent  years,  the Bank has  maintained  higher levels of liquid
assets than  required by  regulation.  Management  believes  that the  liquidity
levels maintained are fully adequate to meet potential  deposit  outflows,  loan
demand and normal  operations.  Home Federal's  liquidity ratio at June 30, 1999
was approximately 27.4%.

The  primary  source of cash from  operating  activities  is net  earnings.  The
primary uses of funds are lending  activities and investments in mortgage-backed
and  investment  securities.  Cash received from net loan  repayments  and other
sources is used to purchase investment and mortgage-backed securities. Financing
sources  consist  principally  of net  increases  in deposits.  Other  financing
sources include short and long-term borrowings.

                                       16
<PAGE>
YEAR 2000
- --------------------------------------------------------------------------------

The Company has completed an assessment of its computer  systems,  including its
information and  non-information  systems,  and identified those systems that it
believes  could be  affected by the Year 2000 issue.  It has also  developed  an
implementation  plan to address  the issue and has  tested  all of its  internal
mission  critical  hardware and  software  systems to determine if they are Year
2000 compliant.  While the Company has exposure to several risks related to Year
2000,  the primary  risk to the Company of not  complying  with Year 2000 is the
potential  inability to correctly  process and record  customer loan and deposit
transactions.

The Company believes that it has met the requirements that have been established
for the  banking  industry  by the  Federal  Financial  Institution  Examination
Council  "FFIEC".  These  standards  require  that a  series  of  procedures  be
performed by financial  institutions within established timeframes to reduce the
risk of noncompliance  with the Year 2000 issue. While the Company believes that
it will meet all of the FFIEC requirements and that its mission critical systems
will be in compliance  with Year 2000,  it can give no assurance  that this will
occur.

The Company has developed a business resumption contingency plan that would take
effect if its  internal  systems,  or the systems of those  material  vendors on
which it is reliant, would not be compliant with Year 2000 requirements.

The  Company  outsources  a  significant  portion of its data  processing  to an
outside  provider.  A worst case scenario for the Company  would likely  involve
non-compliance  with Year 2000 by its primary  data  processor  in such a manner
that would leave the Company in a position where it could not correctly  process
and  record  customer  loan and  deposit  transactions.  While the  Company  has
successfully  tested its primary data processing system for compliance with Year
2000, it cannot  guarantee that the systems of this and other companies on which
the  Company's  systems  rely will be timely  converted  and not have a material
effect on the Company.  Other parties whose Year 2000  compliance may affect the
Company  include the Federal Home Loan Bank of Cincinnati,  the Federal  Reserve
Bank of  Cincinnati  and  vendors who  support  loan and  deposit  documentation
software,  and the operations of the Company's ATM network.  These third parties
have indicated their compliance or intended compliance. Where it was possible to
do so, the Company scheduled testing with these third parties. Where testing was
not possible,  the Company will rely on certifications  from vendors and service
providers.  A failure  to resolve  year 2000  issues by  governmental  agencies,
utilities  and  telecommunications  companies  on whom the Company is  dependent
could also  adversely  affect the Company.  There can be no  assurance  that the
Company's  year 2000 plan will  effectively  address the year 2000 issue or that
the impact of any  failure of the  Company's  third-party  vendors  and  service
providers  to be year  2000  compliant  will not have a  material  effect on the
Company's business, financial condition or results of operations.

The Company has,  through June 30, 1999,  incurred  certain costs, not including
salary  expense,  related to Year 2000. A portion of these costs was incurred in
connection with the recent  conversion of the Company's  primary data processing
system.  Costs incurred through June 30, 1999 total  approximately  $326,000 and
include $205,000 for equipment,  $65,000 for software, $12,000 for de-conversion
fees  that were paid to the  previous  data  processing  provider,  $38,000  for
training and $6,000 for the initial  assessment.  At June 30, 1999,  the Company
expects to incur  additional  costs  associated with Year 2000  preparedness but
does not expect these costs to be material to the Company's  financial condition
or results of operations.

The  Company  does not have,  at June 30,  1999,  any  material  commitments  to
purchase  new  equipment,  software  or to incur  material  costs to modify  its
existing  system for year 2000 compliance and does not believe that any material
amounts of its existing computer  hardware or software is impaired.  The Company
has assessed the impact of Year 2000 on its  commercial-lending  customers,  and
believes  that the  impact,  in  terms  of  potential  credit  exposure,  is not
material. The majority of the Company's commercial lending portfolio consists of
commercial  real  estate  loans that are made to  companies  that are not highly
technology intensive.

                                       17
<PAGE>
IMPACT OF INFLATION AND CHANGING PRICES
- --------------------------------------------------------------------------------

The consolidated financial statements,  and notes thereto, presented herein have
been prepared in accordance with generally accepted accounting principles, which
generally require the measurement of financial position and operating results in
terms of historical dollars without consideration of the changes in the relative
purchasing power of money over time due to inflation. The impact of inflation is
reflected in the increased cost of the Bank's operations. Unlike most industrial
companies,  nearly all the assets and liabilities of the Bank are monetary. As a
result,  interest rates have a greater impact on the Bank's  performance than do
the effects of general levels of inflation.  Interest  rates do not  necessarily
move in the same  direction  or to the same  extent  as the  price of goods  and
services.

                                       18
<PAGE>
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>

JUNE 30                                                                                   1999                 1998
- ----------------------------------------------------------------------------------------------------------------------------

ASSETS
<S>                                                                                    <C>                   <C>
   Cash and due from banks                                                             $   3,573,139         $  6,947,148
   Trading assets, at fair value                                                           1,014,808              835,307
   Investment securities
     Available for sale                                                                   37,298,664           26,904,517
     Held to maturity (fair value of $21,508,000 and $20,625,000)                         21,997,870           20,546,634
                                                                                  ------------------------------------------
         Total investment securities                                                      59,296,534           47,451,151
   Loans, net of allowance for loan losses of $1,211,594 and $972,859                    120,741,798          116,170,754
   Premises and equipment                                                                  2,432,475            2,220,548
   Federal Home Loan Bank stock                                                            1,346,800            1,255,900
   Interest receivable                                                                     1,821,970            1,407,901
   Other assets                                                                              188,876              148,077
                                                                                  ------------------------------------------
         Total assets                                                                   $190,416,400         $176,436,786
                                                                                  ==========================================
LIABILITIES
   Deposits
     Interest bearing                                                                   $152,971,687         $144,622,466
     Non-interest bearing                                                                  1,016,069              258,952
                                                                                  ------------------------------------------
         Totals                                                                          153,987,756          144,881,418
   Short-term borrowings                                                                   6,500,000            6,500,000
   Long-term debt                                                                         10,597,501            5,661,598
   Interest payable                                                                          733,041              580,621
   Other liabilities                                                                         847,055              825,950
                                                                                  ------------------------------------------
         Total liabilities                                                               172,665,353          158,449,587
                                                                                  ------------------------------------------

STOCKHOLDERS' EQUITY
   Preferred stock, $1 par value
     Authorized and unissued--1,000,000 shares
   Common stock, $1 par value
     Authorized--5,000,000 shares
     Issued and outstanding--1,303,031 and 1,291,694 shares                                1,303,031            1,291,694
   Additional paid-in capital                                                              6,303,419            6,195,948
   Less: Common stock acquired by ESOP                                                                            (41,545)
         Common stock acquired by Rabbi trusts for deferred
            compensation plans                                                              (639,767)            (313,059)
   Treasury stock, at cost--202,046 shares                                                (2,030,955)          (2,030,955)
   Retained earnings                                                                      13,501,715           12,754,183
   Accumulated other comprehensive income                                                   (686,396)             130,933
                                                                                  ------------------------------------------
         Total stockholders' equity                                                       17,751,047           17,987,199
                                                                                  ------------------------------------------
         Total liabilities and stockholders' equity                                     $190,416,400         $176,436,786
                                                                                  ==========================================
</TABLE>

See notes to consolidated financial statements.

                                       19
<PAGE>
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY
                        CONSOLIDATED STATEMENT OF INCOME
<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                                1999             1998             1997
- ---------------------------------------------------------------------------------------------------------------

INTEREST INCOME
<S>                                                             <C>            <C>              <C>
   Loans receivable                                             $10,029,733    $  9,767,979     $  8,692,178
   Investment securities                                          3,228,779       2,911,288        2,768,076
   Other dividend income                                            115,142          87,085           78,953
   Deposits with financial institutions                             184,062         212,868          152,989
                                                             --------------------------------------------------
         Total interest income                                   13,557,716      12,979,220       11,692,196
                                                             --------------------------------------------------
INTEREST EXPENSE
   Deposits                                                       7,206,451       6,708,163        6,305,373
   Short-term borrowings                                            374,466         469,668          160,393
   Long-term debt                                                   436,840         144,100           44,140
                                                             --------------------------------------------------
         Total interest expense                                   8,017,757       7,321,931        6,509,906
                                                             --------------------------------------------------

NET INTEREST INCOME                                               5,539,959       5,657,289        5,182,290
   Provision for loan losses                                        252,876         273,721          138,156
                                                             --------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES               5,287,083       5,383,568        5,044,134
                                                             --------------------------------------------------
OTHER INCOME
   Service charges for deposit accounts                             366,606         387,845          319,555
   Other customer fees                                               89,369          72,738           56,260
   Net gain (loss) on trading securities                           (140,596)        158,642          307,461
   Net realized gain on sales of available-
     for-sale securities                                              7,122          13,614           10,653
   Other income                                                       1,737          28,383           51,989
                                                             --------------------------------------------------
         Total other income                                         324,238         661,222          745,918
                                                             --------------------------------------------------
OTHER EXPENSES
   Salaries and employee benefits                                 1,744,475       1,818,476        1,658,323
   Net occupancy expenses                                           196,683         191,988          205,675
   Equipment expenses                                               230,550         229,994          217,608
   Data processing fees                                             234,144         311,847          221,250
   Deposit insurance expense                                         87,091          84,129          169,261
   SAIF special assessment                                                                           705,859
   Legal and professional fees                                      195,040         162,686          181,584
   Advertising                                                      113,658         133,453          120,579
   State franchise and deposit taxes                                145,606         121,915          123,033
   Other expenses                                                   767,282         695,868          558,108
                                                             --------------------------------------------------
         Total other expenses                                     3,714,529       3,750,356        4,161,280
                                                             --------------------------------------------------
INCOME BEFORE INCOME TAX                                          1,896,792       2,294,434        1,628,772
   Income tax expense                                               656,503         791,360          591,180
                                                             --------------------------------------------------
NET INCOME                                                     $  1,240,289    $  1,503,074     $  1,037,592
                                                             ==================================================
BASIC EARNINGS PER SHARE                                              $1.13           $1.39             $.98
                                                             ==================================================
DILUTED EARNINGS PER SHARE                                            $1.12           $1.35             $.96
                                                             ==================================================
</TABLE>

See notes to consolidated financial statements.

                                       20
<PAGE>
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                   COMMON STOCK
                              ----------------------        ADDITIONAL
                                 SHARES                       PAID-IN     ESOP      MRP AND       RABBI    COMPREHENSIVE
                              OUTSTANDING   AMOUNT            CAPITAL     DEBT*      SERP**      TRUSTS        INCOME
                              ------------------------------------------------------------------------------------------
<S>                              <C>      <C>               <C>         <C>         <C>          <C>           <C>
BALANCES, JULY 1, 1996           746,064  $   746,064       $6,297,130  $(209,428)  $(121,250)   $(258,290)
Comprehensive income
  Net income                                                                                                   $1,037,592
  Other comprehensive
    income, net of tax
    Unrealized gains on
      securities, net of
      reclassification
      adjustment                                                                                                  159,195
                                                                                                               ==========
Comprehensive income                                                                                           $1,196,787
                                                                                                               ==========
Cash dividends ($.39 per
  share)
Stock issued upon exercise
  of stock options                25,439       25,439          256,421
Reduction of ESOP debt                                                     84,006
Stock issued under MRP                                                                 20,300
Stock purchased by Rabbi
  trusts                                                                                           (24,969)
5-for-3 stock split
  ($4,490 paid
  in lieu of fractional
  shares)                        514,170      514,170         (518,660)
Treasury stock purchased--
  8,850 shares
Tax benefit of employee
  benefit plans                                                 59,660
                              -----------------------------------------------------------------------------

BALANCES, JUNE 30, 1997        1,285,673    1,285,673        6,094,551   (125,422)   (100,950)    (283,259)
Comprehensive income
  Net income                                                                                                   $1,503,074
  Other comprehensive
    income, net of tax
    Unrealized gains on
      securities, net of
      reclassification
      adjustment                                                                                                  121,058
                                                                                                               ==========
Comprehensive income                                                                                           $1,624,132
                                                                                                               ==========
Cash dividends ($.43 per
  share)
Stock issued upon exercise
  of stock options                 6,021        6,021           30,105
Reduction of ESOP debt                                                     83,877
Stock issued under MRP and
  SERP                                                                                100,950
Stock purchased by Rabbi
  trusts                                                                                           (29,800)
Tax benefit of employee
  benefit
  plans                                                         71,292
                              ------------------------------------------------------------------------------
BALANCES, JUNE 30, 1998        1,291,694    1,291,694        6,195,948    (41,545)                (313,059)
</TABLE>

                                       21
<PAGE>
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                  (continued)
<TABLE>
<CAPTION>
                                            ACCUMULATED
                                               OTHER
                               RETAINED    COMPREHENSIVE    TREASURY    STOCKHOLDERS'
                               EARNINGS        INCOME        STOCK         EQUITY
                             -------------------------------------------------------

<S>                           <C>            <C>          <C>           <C>
BALANCES, JULY 1, 1996        $11,093,766    $(149,320)   $(1,826,405)  $15,572,267
Comprehensive income
  Net income                    1,037,592                                 1,037,592
  Other comprehensive
    income, net of tax
    Unrealized gains on
      securities, net of
      reclassification
      adjustment                               159,195                      159,195

Comprehensive income

Cash dividends ($.39 per
  share)                         (413,844)                                 (413,844)
Stock issued upon exercise
  of stock options                                                          281,860
Reduction of ESOP debt                                                       84,006
Stock issued under MRP                                                       20,300
Stock purchased by Rabbi
  trusts                                                                    (24,969)
5-for-3 stock split
  ($4,490 paid
  in lieu of fractional
  shares)                                                                    (4,490)
Treasury stock purchased--
  8,850 shares                                               (204,550)     (204,550)
Tax benefit of employee
  benefit
  plans                                                                      59,660
                             -------------------------------------------------------

BALANCES, JUNE 30, 1997        11,717,514        9,875     (2,030,955)   16,567,027
Comprehensive income
  Net income                    1,503,074                                 1,503,074
  Other comprehensive
    income, net of tax
    Unrealized gains on
      securities, net of
      reclassification
      adjustment                               121,058                      121,058

Comprehensive income

Cash dividends ($.43 per
  share)                         (466,405)                                 (466,405)
Stock issued upon exercise
  of stock options                                                           36,126
Reduction of ESOP debt                                                       83,877
Stock issued under MRP and
  SERP                                                                      100,950
Stock purchased by Rabbi
  trusts                                                                    (29,800)
Tax benefit of employee
  benefit
  plans                                                                      71,292
                             -------------------------------------------------------
BALANCES, JUNE 30, 1998        12,754,183      130,933     (2,030,955)   17,987,199
</TABLE>
                                       22
<PAGE>
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                   (Continued)

<TABLE>
<CAPTION>
                                   COMMON STOCK
                              ----------------------        ADDITIONAL
                                 SHARES                       PAID-IN     ESOP      MRP AND       RABBI    COMPREHENSIVE
                              OUTSTANDING   AMOUNT            CAPITAL     DEBT*      SERP**      TRUSTS        INCOME
                              ----------------------------------------------------------------------------------------------
<S>                              <C>        <C>               <C>         <C>         <C>          <C>           <C>
BALANCES, (BROUGHT FORWARD)
   JUNE 30, 1998                 1,291,694  $1,291,694        $6,195,948  $(41,545)                 $(313,059)
   Comprehensive income
     Net income                                                                                                  $1,240,289
     Other comprehensive
       income, net of tax
       Unrealized losses on
         securities, net of
         reclassification
         adjustment                                                                                                (817,329)
                                                                                                                 ----------
   Comprehensive income                                                                                          $  422,960
                                                                                                                 ==========
   Cash dividends ($.45 per
     share)
   Stock issued upon exercise
     of stock options               11,337      11,337            56,685
   Reduction of ESOP debt                                                   41,545
   Stock purchased by Rabbi
     trusts                                                                                           (48,600)
   Tax benefit of employee
     benefit
     plans                                                        50,786
   Stock withdrawn from Rabbi
     Trusts                                                                                             8,352
   Transitional fair value
     adjustment of Rabbi
     Trust shares                                                                                    (371,815)
   Net change in fair value
     of Rabbi Trust shares                                                                             85,355
                                 -----------------------------------------------------------------------------
BALANCES, JUNE 30, 1999          1,303,031  $1,303,031        $6,303,419  $      0    $      0      $(639,767)
                                 =============================================================================
</TABLE>
*Employee Stock Ownership Plan (ESOP)
**Management Recognition Plan (MRP) and Supplemental Executive Retirement Plan
  (SERP)

See notes to consolidated financial statements.

                                       23
<PAGE>
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                   (Continued)

<TABLE>
<CAPTION>
                                            ACCUMULATED
                                               OTHER
                               RETAINED    COMPREHENSIVE    TREASURY    STOCKHOLDERS'
                               EARNINGS        INCOME        STOCK         EQUITY
                             -------------------------------------------------------

BALANCES, (BROUGHT FORWARD)
<S>                            <C>              <C>        <C>            <C>
   JUNE 30, 1998               $12,754,183      $130,933   $(2,030,955)   $17,987,199
   Comprehensive income
     Net income                  1,240,289                                  1,240,289
     Other comprehensive
       income, net of tax
       Unrealized losses on
         securities, net of
         reclassification
         adjustment                             (817,329)                    (817,329)

   Comprehensive income

   Cash dividends ($.45 per
     share)                       (492,757)                                  (492,757)
   Stock issued upon exercise
     of stock options                                                          68,022
   Reduction of ESOP debt                                                      41,545
   Stock purchased by Rabbi
     trusts                                                                   (48,600)
   Tax benefit of employee
     benefit
     plans                                                                     50,786
   Stock withdrawn from Rabbi
     Trusts                                                                     8,352
   Transitional fair value
     adjustment of Rabbi
     Trust shares                                                            (371,815)
   Net change in fair value
     of Rabbi Trust shares                                                     85,355
                               -------------------------------------------------------
BALANCES, JUNE 30, 1999        $13,501,715     $(686,396)  $(2,030,955)   $17,751,047
                               =======================================================
</TABLE>
                                       24
<PAGE>
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                                           1999              1998             1997
- --------------------------------------------------------------------------------------------------------------------------

OPERATING ACTIVITIES
<S>                                                                        <C>              <C>               <C>
   Net income                                                              $  1,240,289     $  1,503,074      $  1,037,592
   Adjustments to reconcile net income to net cash
     provided by operating activities
     Provision for loan losses                                                  252,877          273,721           138,156
     Depreciation and amortization
       Property and equipment                                                   267,702          217,587           233,684
       Cost of ESOP and MRP                                                      41,545          184,827           104,306
       Investment securities                                                     33,996           32,336            60,686
     FHLB stock dividend                                                        (90,900)         (86,800)          (78,700)
     Investment security (gains) losses                                          (7,122)         (13,614)          (10,653)
     Deferred income tax                                                        135,000          (27,000)           29,000
     Net change in
       Trading assets, at fair value                                           (179,501)         (39,752)         (549,055)
       Interest receivable                                                     (414,069)        (333,619)         (119,656)
       Interest payable                                                         152,420           32,388            13,935
       Other assets                                                              53,315            4,494            43,192
       Other liabilities                                                         21,105          (62,977)           83,620
     Other                                                                                                          29,718
                                                                       -----------------------------------------------------
     Net cash provided by operating activities                                1,506,657        1,684,665         1,015,825
                                                                       -----------------------------------------------------
INVESTING ACTIVITIES
   Purchases of securities available for sale                               (24,954,517)      (9,722,516)       (8,881,777)
   Proceeds from maturities of securities available for sale                  8,614,926        6,342,531         2,849,946
   Purchases of securities held to maturity                                  (8,239,459)      (8,763,360)       (4,005,000)
   Proceeds from sales of securities available for sale                       4,615,865        1,783,144         2,000,000
   Proceeds from maturities of securities held to maturity                    6,808,811        8,399,235         3,615,504
   Net change in loans                                                       (4,823,921)     (11,460,088)       (9,364,864)
   Purchases of premises and equipment                                         (479,629)        (270,742)          (31,314)
   Proceeds from sale of real estate owned                                                                         185,527
   Other                                                                                                             1,401
                                                                       -----------------------------------------------------
     Net cash used by investing activities                                  (18,457,924)     (13,691,796)      (13,630,577)
                                                                       -----------------------------------------------------
</TABLE>
                                       25
<PAGE>
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Continued)
<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                           1999              1998             1997
- ------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
<S>                                                      <C>                <C>                <C>
   Net change in
     Noninterest-bearing, interest-bearing and
       savings deposits                                  $      (64,074)    $    654,002       $  (483,555)
     Certificates of deposit                                  9,170,412       11,024,874         6,943,860
     Short-term borrowings                                                    (1,000,000)        5,625,000
   Proceeds of long-term debt                                 5,000,000        5,000,000
   Repayment of long-term debt                                  (64,097)         (59,155)          (54,595)
   Cash dividends                                              (492,757)        (466,405)         (413,844)
   Purchase of stock                                                                              (204,550)
   Sale of common stock                                          68,022           36,126           281,860
   Cash paid in lieu of fractional shares                                                           (4,490)
   Common stock acquired by Rabbi trusts                        (48,600)         (29,800)          (24,969)
   Common stock withdrawn from Rabbi trusts                       8,352
                                                       -----------------------------------------------------
     Net cash provided by financing activities               13,577,258       15,159,642        11,664,717
                                                       -----------------------------------------------------
NET CHANGE IN CASH AND CASH EQUIVALENTS                      (3,374,009)       3,152,511          (950,035)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                  6,947,148        3,794,637         4,744,672
                                                       -----------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF YEAR                     $  3,573,139     $  6,947,148      $  3,794,637
                                                       =====================================================
ADDITIONAL CASH FLOWS INFORMATION
   Interest paid                                           $  7,865,337     $  7,289,543      $  6,492,945
   Income tax paid                                              305,864          914,762           426,896
</TABLE>
See notes to consolidated financial statements.

                                       26
<PAGE>
                    HFB FINANCIAL CORPORATION AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       (Table Dollar Amounts in Thousands)

NOTE 1 -- NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of HFB Financial Corporation (Company) and
its  wholly-owned   subsidiary,   Home  Federal  Bank  (Bank),  and  the  Bank's
wholly-owned subsidiary, Home Service Corporation, conform to generally accepted
accounting  principles and reporting practices followed by the banking industry.
The more significant of the policies are described below.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.

The Company is a bank holding company whose principal  activity is the ownership
and management of the Bank. The Bank operates under a federal thrift charter and
provides full banking services in a single  significant  business segment.  As a
federally-chartered  thrift,  the Bank is subject to regulation by the Office of
Thrift Supervision and the Federal Deposit Insurance Corporation.

The Bank generates commercial, mortgage and consumer loans and receives deposits
from customers located primarily in Bell County, Kentucky,  surrounding counties
and the  surrounding  States of  Tennessee  and  Virginia.  The Bank's loans are
generally  secured by specific  items of  collateral  including  real  property,
consumer assets and business assets.

CONSOLIDATION--The consolidated financial statements include the accounts of the
Company,  the Bank and the Bank's  subsidiary after  elimination of all material
intercompany transactions and accounts.

TRADING ACTIVITIES are engaged in by the Company for its own account. Securities
that are held  principally  for  resale  in the near  term are  recorded  in the
trading  assets  account at fair value with  changes in fair value  recorded  in
earnings.   Trading  account  securities  consist  primarily  of  thrift  equity
securities. Interest and dividends are included in net interest income.

Quoted   market  prices  are  used  to  determine  the  fair  value  of  trading
instruments.

INVESTMENT  SECURITIES--Debt  securities are classified as held to maturity when
the  Company  has the  positive  intent and  ability to hold the  securities  to
maturity.  Securities  held to maturity  are  carried at  amortized  cost.  Debt
securities not classified as held to maturity or included in the trading account
and  marketable  equity  securities  not classified as trading are classified as
available for sale. Securities available for sale are carried at fair value with
unrealized gains and losses reported separately in stockholders'  equity, net of
tax.

Amortization  of premiums and  accretion  of discounts  are recorded as interest
income from  securities.  Realized gains and losses are recorded as net security
gains  (losses).  Gains and losses on sales of securities  are determined on the
specific-identification method.

                                       27
<PAGE>

HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

LOANS are  carried  at the  principal  amount  outstanding.  Interest  income is
accrued on the principal  balances of loans. The accrual of interest on impaired
loans is discontinued when, in management's  opinion, the borrower may be unable
to meet payments as they become due. When interest accrual is discontinued,  all
unpaid  accrued  interest is reversed when  considered  uncollectible.  Interest
income is subsequently recognized only to the extent cash payments are received.
Certain  loan fees and  direct  costs are being  deferred  and  amortized  as an
adjustment of yield on the loans.

ALLOWANCE  FOR  LOAN  LOSSES  is  maintained  to  absorb  loan  losses  based on
management's  continuing  review and  evaluation  of the loan  portfolio and its
judgment  as to  the  impact  of  economic  conditions  on  the  portfolio.  The
evaluation by management includes consideration of past loss experience, changes
in the composition of the portfolio,  the current  condition and amount of loans
outstanding,  and the probability of collecting all amounts due.  Impaired loans
are  measured by the present  value of expected  future cash flows,  or the fair
value of the collateral of the loan, if collateral dependent.

The  determination  of the adequacy of the allowance for loan losses is based on
estimates  that are  particularly  susceptible  to  significant  changes  in the
economic environment and market conditions.  Management believes that as of June
30,  1999 the  allowance  for  loan  losses  is  adequate  based on  information
currently  available.  A worsening or  protracted  economic  decline in the area
within which the Bank  operates  would  increase the  likelihood  of  additional
losses due to credit and market risks and could  create the need for  additional
loss reserves.

PREMISES  AND  EQUIPMENT  are carried at cost net of  accumulated  depreciation.
Depreciation is computed using the declining  balance method  principally on the
estimated  useful lives of the assets.  Maintenance  and repairs are expensed as
incurred  while major  additions and  improvements  are  capitalized.  Gains and
losses on dispositions are included in current operations.

FEDERAL HOME LOAN BANK (FHLB) STOCK is a required  investment  for  institutions
that are members of the Federal Home Loan Bank system.  The required  investment
in the common stock is based on a predetermined formula.

TREASURY STOCK is stated at cost. Cost is determined by the first-in,  first-out
method.

INCOME TAX in the consolidated  statement of income includes deferred income tax
provisions or benefits for all significant  temporary differences in recognizing
income and expenses for financial reporting and income tax purposes. The Company
files consolidated income tax returns with its subsidiary.

EARNINGS PER SHARE have been  computed  based upon the weighted  average  common
shares (including ESOP shares) outstanding during each year.

                                       28
<PAGE>

HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

STOCK  OPTIONS  are granted for a fixed  number of shares to  employees  with an
exercise  price equal to the fair value of the shares at the date of grant.  The
Company  accounts for and will  continue to account for stock  option  grants in
accordance  with APB Opinion No. 25,  Accounting  for Stock Issued to Employees,
and,  accordingly,  recognizes  no  compensation  expense  for the stock  option
grants.

NOTE 2 -- INVESTMENT SECURITIES
<TABLE>
<CAPTION>
                                                                             GROSS            GROSS
                                                         AMORTIZED        UNREALIZED        UNREALIZED          FAIR
                                                            COST             GAINS            LOSSES            VALUE
                                                     -----------------------------------------------------------------------
<S>                                                        <C>                  <C>          <C>                <C>
JUNE 30, 1999
   Available for sale
     U. S. Treasury                                        $  4,491             $  54                           $  4,545
     Federal agencies                                        21,465                 5        $    (774)           20,696
     Mortgage-backed securities                              12,436                10             (388)           12,058
                                                     -----------------------------------------------------------------------
         Total available for sale                            38,392                69           (1,162)           37,299
                                                     -----------------------------------------------------------------------

   Held to maturity
     Federal agencies                                         7,731                               (221)            7,510
     Mortgage-backed securities                              14,267                37             (306)           13,998
                                                     -----------------------------------------------------------------------
         Total held to maturity                              21,998                37             (527)           21,508
                                                     -----------------------------------------------------------------------
         Total investment securities                        $60,390              $106        $  (1,689)          $58,807
                                                     =======================================================================

JUNE 30, 1998
   Available for sale
     U. S. Treasury                                        $  5,479             $  98                           $  5,577
     Federal agencies                                        12,603                64        $      (6)           12,661
     Mortgage-backed securities                               8,633                50              (16)            8,667
                                                     -----------------------------------------------------------------------
         Total available for sale                            26,715               212              (22)           26,905
                                                     -----------------------------------------------------------------------
   Held to maturity
     Federal agencies                                         6,497                56              (20)            6,533
     Mortgage-backed securities                              14,050                61              (19)           14,092
                                                     -----------------------------------------------------------------------
         Total held to maturity                              20,547               117              (39)           20,625
                                                     -----------------------------------------------------------------------
         Total investment securities                        $47,262              $329        $     (61)          $47,530
                                                     =======================================================================
</TABLE>
                                       29
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

The amortized  cost and fair value of securities  held to maturity and available
for sale at June 30, 1999, by contractual  maturity,  are shown below.  Expected
maturities will differ from contractual  maturities because issuers may have the
right  to  call  or  prepay  obligations  with or  without  call  or  prepayment
penalties.

                                  HELD TO MATURITY        AVAILABLE FOR SALE
                              -----------------------------------------------
                                AMORTIZED     FAIR       AMORTIZED    FAIR
JUNE 30                           COST        VALUE        COST       VALUE
- -----------------------------------------------------------------------------

Within one year                 $   502      $   501     $ 1,999     $ 2,006
One to five years                 1,680        1,640       4,491       4,526
Five to ten years                 4,513        4,382      14,007      13,525
After ten years                   1,036          987       5,459       5,184
                              -----------------------------------------------
                                  7,731        7,510      25,956      25,241
Mortgage-backed securities       14,267       13,998      12,436      12,058
                              -----------------------------------------------
       Totals                   $21,998      $21,508     $38,392     $37,299
                              ===============================================

Securities  with a carrying value of $11,766,000  and $9,775,000 were pledged at
June 30, 1999 and 1998 to secure public deposits.

Proceeds from sales of securities  available for sale during 1999, 1998 and 1997
were  $4,615,865,  $1,783,144  and  $2,000,000.  Gross  gains on those  sales of
$7,122,  $13,614 and  $14,212  were  realized  in 1999,  1998 and 1997 and gross
losses of $3,559 were realized in 1997.

Unrealized holding gains (losses) on trading securities of $(37,292),  $(35,915)
and $50,069 were included in earnings in 1999, 1998 and 1997.

                                       30
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

NOTE 3 -- LOANS AND ALLOWANCE

JUNE 30                                                 1999          1998
- -------------------------------------------------------------------------------

Commercial real estate and industrial loans            $  10,843      $  10,764
Real estate mortgage loans                                92,203         91,271
Construction loans                                        12,996          8,636
Consumer loans                                             5,912          6,473
                                                      -------------------------
                                                         121,954        117,144
Allowance for loan losses                                 (1,212)          (973)
                                                      -------------------------
       Total loans                                      $120,742       $116,171
                                                      =========================


YEAR ENDED JUNE 30                        1999             1998           1997
- --------------------------------------------------------------------------------

Allowance for loan losses
   Balances, beginning of year         $   973             $710            $671
   Provision for losses                    253              274             138
   Recoveries on loans                       2                                3
   Loans charged off                       (16)             (11)           (102)
                                     ------------------------------------------
   Balances, end of year                $1,212             $973            $710
                                     ==========================================

Information on impaired loans is summarized below:

JUNE 30                                                 1999             1998
- -------------------------------------------------------------------------------

Impaired loans with an allowance                          $1,523         $1,271
                                                     ==========================

Allowance for impaired loans (included in
  the Company's allowance for loan losses)                $  812         $  356
                                                     ==========================

YEAR ENDED JUNE 30                                       1999             1998
- -------------------------------------------------------------------------------

Average balance of impaired loans                         $1,812         $1,285
Interest income recognized on impaired loans                  14            156
Cash-basis interest included above                                          128

                                       31
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

NOTE 4 -- PREMISES AND EQUIPMENT

JUNE 30                                             1999             1998
- ------------------------------------------------------------------------------

Land and improvements                                $1,075           $   611
Buildings                                             1,410             1,685
Furniture and equipment                               1,642             1,499
Automobiles                                             104               104
                                                 -----------------------------
       Total cost                                     4,231             3,899
Accumulated depreciation                             (1,799)           (1,678)
                                                 -----------------------------
       Net                                           $2,432            $2,221
                                                 =============================


NOTE 5 -- DEPOSITS

JUNE 30                                             1999             1998
- ------------------------------------------------------------------------------

Demand deposits                                    $  13,600         $  12,453
Savings deposits                                       7,625             8,836
Certificates and other time deposits
   of $100,000 or more                                40,626            35,181
Other certificates and time deposits                  92,137            88,411
                                                 -----------------------------
       Total deposits                               $153,988          $144,881
                                                 =============================

Certificates and other time deposits maturing in years ending June 30

   2000                                                 $  94,766
   2001                                                    30,638
   2002                                                     1,724
   2003                                                     2,520
   2004                                                     2,995
   Thereafter                                                 120
                                                      ---------------
                                                         $132,763
                                                      ===============
                                       32

<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

NOTE 6 -- SHORT-TERM BORROWINGS AND LINE OF CREDIT

In 1999 and 1998, the Company had available a 90-day revolving line of credit up
to a maximum of $10,000,000 and  $13,000,000.  The line of credit bears interest
at a daily variable rate which is set by the Federal Home Loan Bank.

At June 30,  1999 and 1998,  the  Company  had drawn  $6,500,000  on the line of
credit.

This line of credit is  collateralized  by FHLB  stock and  single-family  first
mortgage  loans  with  aggregate   principal   balances  totaling  150%  of  the
outstanding amount.

NOTE 7 -- LONG-TERM DEBT

                                                         1999          1998
- --------------------------------------------------------------------------------

   Federal Home Loan Bank advances, variable
     rates, due at various dates through January 2009    $10,598      $5,662

These advances are collateralized by FHLB stock and single-family first mortgage
loans with aggregate  principal balances totaling 150% of the outstanding amount
of advances.  Advances are subject to  restrictions or penalties in the event of
prepayment.

Maturities in years ending June 30

   2000                                           $      69
   2001                                                  75
   2002                                                  82
   2003                                                  88
   2004                                                  94
   Thereafter                                        10,190
                                                -----------------
                                                    $10,598
                                                =================

                                       33
<PAGE>

HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

NOTE 8 -- INCOME TAX

YEAR ENDED JUNE 30                        1999         1998         1997
- --------------------------------------------------------------------------------

Income tax expense
   Currently payable
     Federal                                 $496        $765          $523
     State                                     26          53            39
   Deferred
     Federal                                  119         (35)           27
     State                                     16           8             2
                                          --------------------------------------
       Total income tax expense              $657        $791          $591
                                          ======================================

Reconciliation of federal statutory
  to actual tax expense
   Federal statutory income tax at 34%       $645        $780          $554
   Effect of state income taxes                28          40            27
   Other                                      (16)        (29)           10
                                          --------------------------------------
       Actual tax expense                    $657        $791          $591
                                          ======================================

                                       34
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

A  cumulative  net deferred  tax asset  (liability)  is included in other assets
(liabilities). The components of the asset (liability) are as follows:

JUNE 30                                                      1999       1998
- --------------------------------------------------------------------------------

ASSETS
   Deferred compensation                                       $299        $127
   Allowance for loan losses                                                  4
   Unrealized gain on securities available for sale             406
                                                          ----------------------
         Total assets                                           705         131
                                                          ----------------------

LIABILITIES
   Basis in FHLB stock                                         (276)       (243)
   Allowance for loan losses                                    (88)
   Unrealized loss on investment securities
      available for sale                                        (59)
   Other                                                        (27)         (8)
                                                          ----------------------
         Total liabilities                                     (391)       (310)
                                                          ----------------------
                                                               $314       $(179)
                                                          ======================

Retained earnings include approximately  $2,096,000 for which no deferred income
tax  liability  has been  recognized.  This amount  represents  an allocation of
income  to bad debt  deductions  as of June  30,  1988  for tax  purposes  only.
Reduction  of amounts so allocated  for purposes  other than tax bad debt losses
including  redemption  of bank  stock of  excess  dividends,  or loss of  "bank"
status, would create income for tax purposes only, which income would be subject
to the then-current  corporate income tax rate. At June 30, 1999, the unrecorded
deferred income tax liability on the above amount was approximately $800,000.

                                       35
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

NOTE 9 -- OTHER COMPREHENSIVE INCOME--UNREALIZED GAINS (LOSSES) ON SECURITIES
<TABLE>
<CAPTION>
                                                                                               1999
                                                                       -----------------------------------------------------
                                                                                                TAX
                                                                           BEFORE-TAX         (EXPENSE)         NET-OF-TAX
YEAR ENDED JUNE 30                                                           AMOUNT            BENEFIT            AMOUNT
- ----------------------------------------------------------------------------------------------------------------------------

Unrealized gains (losses) on securities:
<S>                                                                            <C>                <C>               <C>
   Unrealized holding gains (losses) arising during the year                   $(1,275)           $462              $(813)
   Less: reclassification adjustment for gains (losses)
     realized in net income                                                          7              (3)                 4
                                                                       -----------------------------------------------------
   Other comprehensive income--net unrealized
     gains (losses) on securities                                              $(1,282)           $465              $(817)
                                                                       =====================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                               1998
                                                                       -----------------------------------------------------
                                                                                                TAX
                                                                           BEFORE-TAX         (EXPENSE)         NET-OF-TAX
YEAR ENDED JUNE 30                                                           AMOUNT            BENEFIT            AMOUNT
- ----------------------------------------------------------------------------------------------------------------------------

Unrealized gains (losses) on securities:
<S>                                                                               <C>             <C>                <C>
   Unrealized holding gains (losses) arising during the year                      $190            $(60)              $130
   Less: reclassification adjustment for gains (losses)
     realized in net income                                                         13              (4)                 9
                                                                       -----------------------------------------------------
   Other comprehensive income--net unrealized
     gains (losses) on securities                                                 $177            $(56)              $121
                                                                       =====================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                               1997
                                                                       -----------------------------------------------------
                                                                                                TAX
                                                                           BEFORE-TAX         (EXPENSE)         NET-OF-TAX
YEAR ENDED JUNE 30                                                           AMOUNT            BENEFIT            AMOUNT
- ----------------------------------------------------------------------------------------------------------------------------
Unrealized gains (losses) on securities:
<S>                                                                               <C>             <C>                <C>
   Unrealized holding gains (losses) arising during the year                      $250            $(84)              $166
   Less: reclassification adjustment for gains (losses)
     realized in net income                                                         10              (3)                 7
                                                                       -----------------------------------------------------
   Other comprehensive income--net unrealized
     gains (losses) on securities                                                 $240            $(81)              $159
                                                                       =====================================================
</TABLE>
                                       36
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

NOTE 10 -- COMMITMENTS AND CONTINGENT LIABILITIES

In  the  normal  course  of  business  there  are  outstanding  commitments  and
contingent liabilities, such as commitments to extend credit and standby letters
of credit, which are not included in the accompanying financial statements.  The
Banks' exposure to credit loss in the event of nonperformance by the other party
to the  financial  instruments  for  commitments  to extend  credit and  standby
letters of credit is represented by the  contractual or notional amount of those
instruments.  The Bank uses the same credit policies in making such  commitments
as it does for instruments that are included in the consolidated balance sheet.

Financial instruments whose contract amount represents credit risk as of June 30
were as follows:

                                              1999             1998
                                          ---------------------------------

Commitments to extend credit                   $1,788           $10,127
Commitments to purchase investments             1,436
Standby letters of credit                         226               360

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Bank evaluates each customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation.

Standby  letters of credit  are  conditional  commitments  issued by the Bank to
guarantee the performance of a customer to a third party.

The  Company  has  entered  into  change in control  agreements  with two of its
executive  officers  which  provide for the  continuation  of salary and certain
benefits for a specified period of time under certain conditions.

The Company and  subsidiary  are also subject to claims and lawsuits which arise
primarily in the ordinary  course of business.  It is the opinion of  management
that the disposition or ultimate resolution of such claims and lawsuits will not
have a material  adverse effect on the  consolidated  financial  position of the
Company.

                                       37
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

NOTE 11 -- YEAR 2000

Like all entities, the Company is exposed to risks associated with the Year 2000
Issue,   which  affects  computer  software  and  hardware;   transactions  with
customers, vendors, and other entities; and equipment dependent upon microchips.
The Company has begun,  but not yet completed,  the process of  identifying  and
remediating  potential Year 2000 problems.  It is not possible for any entity to
guarantee the results of its own  remediation  efforts or to accurately  predict
the impact of the Year 2000 Issue on third  parties  with which the Company does
business.  If remediation efforts of the Company or third parties with which the
Company  does  business  are not  successful,  the Year 2000  Issue  could  have
negative effects on the Company's  financial condition and results of operations
in the near term.

The Company has not  estimated  the ultimate  cost of  addressing  the Year 2000
Issue. It is reasonably  possible that the Company's belief that it will recover
the carrying  amount of certain  existing  hardware  and  software  could change
materially  in the near term as a result of the Company's  Year 2000  resolution
decisions.

NOTE 12 -- DIVIDENDS AND CAPITAL RESTRICTIONS

Without prior approval,  current  regulations allow the Bank to pay dividends to
the Company  not  exceeding  net income for the current  year plus those for the
preceding two years.  The Bank normally  restricts  dividends to a lesser amount
because of the need to maintain an adequate capital structure.

NOTE 13 -- REGULATORY CAPITAL

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies and is assigned to a capital category. The assigned
capital  category is largely  determined  by three  ratios  that are  calculated
according to the regulations:  total risk adjusted capital,  Tier 1 capital, and
Tier 1 leverage  ratios.  The ratios are intended to measure capital relative to
assets and  credit  risk  associated  with those  assets and  off-balance  sheet
exposures of the entity.  The capital category assigned to an entity can also be
affected by  qualitative  judgments  made by regulatory  agencies about the risk
inherent in the entity's activities that are not part of the calculated ratios.

There are five capital categories defined in the regulations,  ranging from well
capitalized to critically  undercapitalized.  Classification of a bank in any of
the  undercapitalized  categories can result in actions by regulators that could
have a material  effect on a bank's  operations.  At June 30, 1999 and 1998, the
Bank is categorized as well  capitalized  and met all subject  capital  adequacy
requirements.  There  are no  conditions  or  events  since  June 30,  1999 that
management believes have changed the Bank's classification.

                                       38
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

The Bank's actual and required capital amounts and ratios are as follows:
<TABLE>
<CAPTION>
                                                                              REQUIRED FOR               TO BE WELL
                                                       ACTUAL               ADEQUATE CAPITAL*           CAPITALIZED*
                                             -------------------------------------------------------------------------------
                                                 AMOUNT        RATIO       AMOUNT       RATIO        AMOUNT       RATIO
                                             -------------------------------------------------------------------------------
AS OF JUNE 30, 1999
<S>                                              <C>            <C>          <C>          <C>       <C>            <C>
   Total risk-based capital* (to risk-
     weighted assets)                            $17,694        22%          $6,612       8.00%     $  8,265       10.00%
   Core capital* (to adjusted tangible
     assets)                                      17,138         9            7,631       4.00        11,447        6.00
   Core capital* (to adjusted total assets)       17,138         9            7,631       4.00         9,539        5.00

AS OF JUNE 30, 1998
   Total risk-based capital* (to risk-
     weighted assets)                            $16,727        23%          $5,943       8.00%       $7,429       10.00%
   Core capital* (to adjusted tangible
     assets)                                      16,040         9            7,023       4.00        10,534        6.00
   Core capital* (to adjusted total assets)       16,040         9            7,023       4.00         8,778        5.00
</TABLE>

*As defined by regulatory agencies

The Bank's tangible capital at June 30, 1999 was $17,138,000 which amount was 9%
of tangible assets and exceeded the required ratio of 1.5%.

NOTE 14 -- STOCKHOLDERS' EQUITY

On June 15, 1997, the Board of Directors  declared a 5-for-3 stock split,  which
was paid on June 30, 1997. All share data has been adjusted to reflect the stock
split.

NOTE 15 -- EMPLOYEE BENEFIT PLANS

PENSION PLAN

The  Company is a  participant  in a pension  fund known as The  Pentegra  Group
(formerly  the  Financial   Institutions   Retirement  Fund).  This  plan  is  a
multi-employer  plan; separate actuarial valuations are not made with respect to
each participating  employer.  According to The Pentegra Group, the market value
of the fund's assets exceed the value of vested  benefits in the aggregate as of
June 30, 1998, the most recent  valuation date.  There is no unfunded  liability
for past service. Plan benefits are fully vested after five years of service and
are based on an employee's  years of service and a percentage of the  employee's
average salary,  using the five highest consecutive years preceding  retirement.
The  Bank's  funding  policy is to make  contributions  to the plan equal to the
amount  accrued as pension  expense.  The Bank incurred no expense for the years
ended June 30, 1999, 1998 or 1997.

                                       39
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

EMPLOYEE STOCK OWNERSHIP PLAN

The  Bank has an  Employee  Stock  Ownership  Plan  (ESOP)  for the  benefit  of
participating  employees.  Generally, all employees age 21 or older are eligible
to participate upon completion of one year of service. The Bank accounts for its
ESOP in accordance  with Emerging  Issues Task Force (EITF) Issue No. 89-8. ESOP
cash  contributions  and ESOP expense  accrued during the year are determined by
several factors  including the number of shares allocated to participants,  ESOP
debt service and  dividends on  unallocated  shares.  Dividends on allocated and
unallocated shares are used to retire ESOP debt.

The ESOP  borrowed  $505,890  from the Company to purchase  84,314 shares of HFB
Financial  Corporation  common  stock.  The loan,  secured by the  stock,  bears
interest at a rate of prime plus 1% and matures in the year 2002.  Principal and
interest payments are made monthly. The Bank's contributions for 1999, 1998, and
1997 were $41,545,  $83,877 and $82,955,  of which $31,738,  $61,715 and $67,030
was charged to operations.  For 1999, 1998, and 1997, the portions eliminated in
consolidation were $1,060, $7,914 and $15,925. ESOP expense is determined by the
shares allocated  method.  The number of shares released is determined by taking
the  number  of shares  before  the  allocation  for the  current  plan year and
multiplying  by a  fraction.  The  numerator  of the  fraction  is the amount of
principal and interest paid on the loan for that plan year.  The  denominator of
the fraction is the sum of the  numerator  plus the total  payments of principal
and interest on that loan  projected  to be paid for all future plan years.  For
this purpose, the interest to be paid in future years is to be computed by using
the interest rate in effect as of the current  allocation  date.  Both allocated
and unallocated  shares are considered  outstanding when computing  earnings per
share. At June 30, 1999, the ESOP paid off the remaining balance of the loan and
all shares were allocated to participants.

MANAGEMENT RECOGNITION PLAN

The objective of the Bank's  Management  Recognition Plan (MRP) is to enable the
Bank to retain executive personnel of experience and ability in key positions of
responsibility.  Under the plan,  20,475  shares  of HFB  Financial  Corporation
common  stock were issued to the MRP Trust and were  payable  over a  three-year
period,  at the rate of 33 1/3% of such shares per year,  following  the date of
the grant or award.  Compensation expense in the amount of the fair market value
at the award date of the  common  stock was  recognized  pro rata over the three
years (1995,  1996 and 1997) during which the shares vest. All shares in the MRP
Trust have been  awarded  to the  President  of the Bank.  The MRP  expense  was
$11,360 for 1997. There was no expense  recognized in 1999 and 1998. In 1998 and
1997, 1,166 and 3,383 shares were paid to the President of the Bank.

                                       40
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

The objective of the Bank's  Supplemental  Retirement  Plan (SERP) is to provide
selected  senior officers with  postretirement  benefits which will (i) enable a
targeted   level  of  retirement   income  to  be  met,  (ii)  provide   certain
preretirement   death  benefits  should  the  covered  executive  die  prior  to
retirement age and (iii) compensate for the inability to earn full ESOP benefits
due to the senior officer's  anticipated  retirement before the Bank's ESOP loan
is repaid.  Under the plan,  15,658 shares of HFB Financial  Corporation  common
stock were  issued to the SERP Trust and were  payable  upon  completion  of the
earlier of five years of service or when the recipient's  employment  terminates
due to retirement at or after age 65. Compensation  expense in the amount of the
fair market value at the award date of the common stock was being recognized pro
rata over four years to the  projected  retirement  date of the  recipient.  All
shares in the SERP Trust have been  awarded to the former  Chairman of the Board
of the  Bank.  The SERP  expense  was  $14,364  for 1997.  There was no  expense
recognized in 1999 or 1998.  The shares  awarded under this plan were fully paid
in 1998.

DEFERRED COMPENSATION AGREEMENTS (RABBI TRUSTS)

Prior to its conversion,  the Bank maintained an unfunded deferred  compensation
plan for members of the Board of Directors who elected to participate in any one
year.  Benefits  were  payable  upon  a  participating   director's  retirement,
resignation,  disability or death unless the plan  committee  permitted  earlier
distributions in the event of a participant's  emergency or necessity.  The Bank
established  individual  grantor trusts (Rabbi trusts) for each director who had
deferred  compensation,  contributed funds sufficient to equal the deferred fees
for each  director  and  purchased  a total of 37,061  shares  of HFB  Financial
Corporation  common stock at its  conversion  date. The assets of the individual
Rabbi trusts are available to the general  creditors of the Bank in the event of
the Bank's  insolvency.  In 1994,  the Bank adopted a new Deferred  Compensation
Agreement for the directors similar to the old agreement.  All deferred payments
are paid to these same Rabbi trusts.

The Rabbi trusts  purchased  an  additional  2,700,  1,600 and 1,666 shares at a
total cost of $48,600,  $29,800 and $25,000 in 1999,  1998 and 1997.  A total of
1,392  shares  were  distributed  to a trust  beneficiary  in 1998.  The  Bank's
liability at June 30, 1999 and 1998 for both plans was  $808,870  and  $328,887.
Deferred  amounts are included in accrued  expenses and other  liabilities.  The
stock  in  the  grantor  trusts  is  shown  as a  contra-capital  account  until
distributed  to the  directors  over  a  five-year  period  beginning  at  their
retirement,  resignation  or death.  The amount  charged to expense was $45,008,
$33,047 and $21,509 for 1999, 1998 and 1997.

Effective  September 30, 1998,  the Company  implemented  Emerging  Issues Tasks
Forces (EITF)  97-14,  Accounting  for Deferred  Compensation  Agreements  Where
Amounts  Earned Are Held in a Rabbi Trust and Invested.  This EITF requires that
deferred  compensation  obligation  arrangements  where  amounts  earned  by  an
employee are invested in the stock of the employer and placed in a "rabbi trust"
be recorded as a liability  at the fair value of the Company  shares held rather
than at original  acquisition  cost as has  previously  been the case.  The EITF
allowed for a transition adjustment of the excess of the September 30, 1998 fair
value over the original cost of Company shares owned to be recorded, net of tax,
as a one-time  adjustment.  This  transition  adjustment  amounted  to  $552,400
($371,815  net of tax) at  September  30,  1998,  and was  reduced  to  $449,400
($286,460 net of tax) at June 30, 1999.  All future  increases/decreases  in the
deferred compensation liability will be recognized in income.

                                       41
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

NOTE 16 -- STOCK OPTION PLAN

The Company has an incentive stock option plan in which 120,450 shares have been
reserved for future  issuance by the Company to directors  and  employees of the
Company and its  subsidiary.  The plan  provides for a term of ten years,  after
which  no  awards  may be  made,  unless  earlier  terminated  by the  Board  of
Directors.  At June 30,  1994,  options  to  purchase  108,148  shares  had been
granted, with 102,127 shares at $10 per share and 6,021 shares at $14 per share.

Under the  Company's  incentive  stock  option plan,  which is accounted  for in
accordance with Accounting Principles Board Opinion (APB) No. 25, Accounting for
Stock  Issued to  Employees,  and related  interpretations,  the Company  grants
selected  executives and other key employees  stock option awards which vest and
become fully exercisable  immediately.  During 1997, the Company  authorized the
grant of options  for up to 9,995  shares of the  Company's  common  stock.  The
exercise  price of each  option,  which has a  ten-year  life,  was equal to the
market  price  of the  Company's  stock  on the  date of  grant;  therefore,  no
compensation expense was recognized.

Although the Company has elected to follow APB No. 25, SFAS No. 123 requires pro
forma  disclosures  of net income and  earnings  per share as if the Company had
accounted for its employee stock options under that Statement. The fair value of
each option grant was estimated using an option-pricing model with the following
assumptions:

                                                                   1997
                                                                ----------

Risk-free interest rate                                              6%
Dividend yield                                                       2.5%
Volatility factor of expected market price of common stock           11%

Weighted-average expected life of the options                      8 years

Under  SFAS No.  123,  compensation  cost is  recognized  in the  amount  of the
estimated  fair value of the options and  amortized to expense over the options'
vesting  period.  The pro forma  effect on net income and  earnings per share of
this  statement  were not  materially  different  from  those  presented  on the
consolidated statement of income.

                                       42
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

The following is a summary of the status of the Company's  stock option plan and
changes in that plan as of and for the years ended June 30, 1999, 1998 and 1997.
<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                     1999                       1998                      1997
- ----------------------------------------------------------------------------------------------------------------------------
                                                            WEIGHTED-                  Weighted-                   Weighted
                                                             AVERAGE                    Average                     Average
                                                            EXERCISE                    Exercise                    Exercise
                    OPTIONS                     SHARES        PRICE       Shares        Price            Shares      Price
- ----------------------------------------------------------------------------------------------------------------------------

<S>                                            <C>            <C>          <C>          <C>             <C>          <C>
Outstanding, beginning of year                  38,848        $7.07        44,869       $6.93            81,255      $  6.00
Granted                                                                                                   9,995        12.90
Exercised                                      (11,337)        6.00        (6,021)      (6.00)          (42,408)        6.65
Forfeited/expired                                                                                        (3,973)        6.00
Outstanding, end of year                        27,511         7.51        38,848        7.07            44,869         6.93
Options exercisable at year end                 27,511         7.51        38,848        7.07            44,869         6.93
Weighted-average fair value of options
   granted during the year                                                                                $2.86
</TABLE>

As of June 30, 1999, the 27,511 options outstanding have exercise prices ranging
from $6.00 to $12.90 and a weighted-average  remaining  contractual life of four
years.

                                       43
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

NOTE 17 -- EARNINGS PER SHARE

Earnings per share were computed as follows:
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED JUNE 30, 1999
                                                                       -----------------------------------------------------
                                                                                              WEIGHTED              PER
                                                                                               AVERAGE             SHARE
                                                                            INCOME             SHARES              AMOUNT
                                                                       -----------------------------------------------------
<S>                                                                            <C>           <C>                 <C>
   NET INCOME                                                                  $1,240
                                                                       ==================
   BASIC EARNINGS PER SHARE

     Income available to common stockholders                                   $1,240        1,095,517           $1.13
   EFFECT OF DILUTIVE SECURITIES
     Stock options                                                                              10,523
                                                                       -----------------------------------------------------
   DILUTED EARNINGS PER SHARE
     Income available to common stockholders
       and assumed conversions                                                 $1,240        1,106,040           $1.12
                                                                       =====================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED JUNE 30, 1998
                                                                       -----------------------------------------------------
                                                                                               Weighted             Per
                                                                            Income             Average             Share
                                                                                                Shares             Amount
                                                                       -----------------------------------------------------
<S>                                                                            <C>           <C>                 <C>
   NET INCOME                                                                  $1,503
                                                                       ==================
   BASIC EARNINGS PER SHARE
     Income available to common stockholders                                   $1,503        1,083,866           $1.39
   EFFECT OF DILUTIVE SECURITIES
     Stock options                                                                              28,882
                                                                       -----------------------------------------------------
   DILUTED EARNINGS PER SHARE
     Income available to common stockholders
       and assumed conversion                                                  $1,503        1,112,748           $1.35
                                                                       =====================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED JUNE 30, 1997
                                                                       -----------------------------------------------------
                                                                                               Weighted             Per
                                                                            Income             Average             Share
                                                                                                Shares             Amount
                                                                       -----------------------------------------------------
<S>                                                                            <C>           <C>                <C>
   NET INCOME                                                                  $1,038
                                                                       ==================
   BASIC EARNINGS PER SHARE
     Income available to common stockholders                                   $1,038        1,057,642          $  .98
   EFFECT OF DILUTIVE SECURITIES
     Stock options                                                                              19,423
                                                                       -----------------------------------------------------
   DILUTED EARNINGS PER SHARE
     Income available to common stockholders
       and assumed conversion                                                  $1,038        1,077,065          $  .96
                                                                       =====================================================
</TABLE>
                                       44
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

NOTE 18 -- FAIR VALUES OF FINANCIAL INSTRUMENTS

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instrument:

CASH  AND  CASH  EQUIVALENTS--The  fair  value  of  cash  and  cash  equivalents
approximates carrying value.

TRADING  ACCOUNT  AND  INVESTMENT  SECURITIES--Fair  values  are based on quoted
market prices.

LOANS--For both short-term loans and variable-rate loans that reprice frequently
and with no significant change in credit risk, fair values are based on carrying
values. The fair values for certain mortgage loans, including one-to-four family
residential,  are  based on  quoted  market  prices  of  similar  loans  sold in
conjunction with securitization  transactions,  adjusted for differences in loan
characteristics.  The fair value for other loans is estimated  using  discounted
cash flow analyses using interest rates  currently  being offered for loans with
similar terms to borrowers of similar credit quality.

INTEREST  RECEIVABLE/PAYABLE--The  fair  values of  interest  receivable/payable
approximate carrying values.

FHLB  STOCK--Fair  value of FHLB  stock is based on the price at which it may be
resold to the FHLB.

DEPOSITS--The fair values of  noninterest-bearing,  interest-bearing  demand and
savings  accounts are equal to the amount payable on demand at the balance sheet
date. The carrying amounts for variable rate, fixed-term certificates of deposit
approximate  their  fair  values at the  balance  sheet  date.  Fair  values for
fixed-rate  certificates  of deposit are estimated  using a discounted cash flow
calculation  that applies interest rates currently being offered on certificates
to a schedule of aggregated expected monthly maturities on such time deposits.

SHORT-TERM BORROWINGS AND LONG-TERM DEBT--The fair value of these borrowings are
estimated using a discounted cash flow  calculation,  based on current rates for
similar debt.

OFF-BALANCE-SHEET  COMMITMENTS--Commitments  include commitments to purchase and
originate  mortgage  loans,  commitments  to sell  mortgage  loans,  and standby
letters of credit and are  generally of a short-term  nature.  The fair value of
such  commitments  are based on fees  currently  charged to enter  into  similar
agreements,  taking into account the remaining  terms of the  agreements and the
counterparties'  credit  standing.  The carrying  amounts of these  commitments,
which are  immaterial,  are  reasonable  estimates  of the fair  values of these
financial statements.

                                       45
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

The estimated fair values of the Company's financial instruments are as follows:
<TABLE>
<CAPTION>
                                                                    1999                               1998
                                                     -----------------------------------------------------------------------
                                                             CARRYING          FAIR            Carrying           Fair
JUNE 30                                                       AMOUNT          VALUE            Amount            Value
- ----------------------------------------------------------------------------------------------------------------------------

ASSETS
<S>                                                         <C>               <C>             <C>                <C>
   Cash and cash equivalents                                $  3,573          $  3,573        $   6,947          $  6,947
   Trading account securities                                  1,015             1,015              835               835
   Investment securities available for sale                   37,299            37,299           26,905            26,905
   Investment securities held to maturity                     21,998            21,508           20,547            20,625
   FHLB stock                                                  1,347             1,347            1,256             1,256
   Loans, net                                                120,742           123,977          116,171           118,665
   Interest receivable                                         1,822             1,822            1,408             1,408

LIABILITIES
   Deposits                                                  153,988           154,010          144,881           146,517
   Short-term borrowings                                       6,500             6,500            6,500             6,496
   Long-term debt                                             10,598            10,988            5,662             5,667
   Interest payable                                              733               733              581               581
</TABLE>
                                       46
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

NOTE 19 -- CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

Presented  below is condensed  financial  information as to financial  position,
results of operations and cash flows for the Company:

                             CONDENSED BALANCE SHEET

JUNE 30                                                1999          1998
- -------------------------------------------------------------------------------

ASSETS

   Cash and cash equivalents                         $     184      $     414
   Account receivable--subsidiary                                         500
   Trading assets, at fair value                         1,015            835
   Loan to ESOP                                                            42
   Investment in common stock of subsidiaries           16,452         16,171
   Other assets                                            100             25
                                                    ---------------------------
         Total assets                                  $17,751        $17,987
                                                    ===========================
STOCKHOLDERS' EQUITY                                   $17,751        $17,987
                                                    ===========================

                                       47
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

                          CONDENSED STATEMENT OF INCOME

YEAR ENDED JUNE 30                               1999         1998       1997
- --------------------------------------------------------------------------------

INCOME
   Dividends from subsidiary                                 $   950     $   620
   Net gain (loss) on trading securities          $ (141)        159         307
   Other income                                       27          28          27
                                               ---------------------------------
         Total income                               (114)      1,137         954

EXPENSES
   Other expenses                                     51          64          30
                                               ---------------------------------

INCOME BEFORE INCOME TAX AND EQUITY IN
   UNDISTRIBUTED INCOME OF SUBSIDIARY               (165)      1,073         924

INCOME TAX EXPENSE (BENEFIT)                         (71)         54         108
                                               ---------------------------------

INCOME BEFORE EQUITY IN UNDISTRIBUTED
   INCOME OF SUBSIDIARY                              (94)      1,019         816

EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARY       1,334         484         222
                                               ---------------------------------
NET INCOME                                        $1,240      $1,503      $1,038
                                               =================================

                                       48
<PAGE>
HFB FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts in Thousands)

                        CONDENSED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
YEAR ENDED JUNE 30                                                           1999              1998             1997
- ----------------------------------------------------------------------------------------------------------------------------

OPERATING ACTIVITIES
<S>                                                                            <C>              <C>               <C>
   Net income                                                                  $1,240           $1,503            $1,038
   Adjustments to reconcile net income to net
     cash provided by operating activities
     Equity in undistributed earnings of subsidiary                            (1,334)            (484)             (222)
     Amortization of cost of ESOP and MRP                                          42              185               104
     Net change in
       Account receivable--subsidiary                                             500             (452)              (36)
       Trading account securities                                                (180)             (39)             (549)
       Other assets and other liabilities                                         (75)             (50)              (51)
     Other                                                                          1             (156)
                                                                       -----------------------------------------------------
     Net cash provided by operating activities                                    194              507               284
                                                                       -----------------------------------------------------

INVESTING ACTIVITIES--Principal collected on loan to ESOP                          42               83                84
                                                                       -----------------------------------------------------
FINANCING ACTIVITIES
   Sale of common stock                                                            68               36               282
   Cash paid in lieu of fractional shares                                                                             (5)
   Purchase of stock                                                                                                (205)
   Other                                                                                           (30)              (25)
   Stock purchased by Rabbi trusts                                                (49)
   Common stock withdrawn from Rabbi trusts                                         8
   Cash dividends                                                                (493)            (466)             (414)
                                                                       -----------------------------------------------------
     Net cash used by financing activities                                       (466)            (460)             (367)
                                                                       -----------------------------------------------------

NET CHANGE IN CASH AND CASH EQUIVALENTS                                          (230)             130                 1

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                      414              284               283
                                                                       -----------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF YEAR                                        $   184          $   414           $   284
                                                                       =====================================================
</TABLE>

                                       49
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT

To the Stockholders and
Board of Directors
HFB Financial Corporation
Middlesboro, Kentucky

We have audited the consolidated balance sheet of HFB Financial  Corporation and
subsidiary as of June 30, 1999 and 1998, and the related consolidated statements
of income, changes in stockholders' equity, and cash flows for each of the three
years in the period ended June 30, 1999. These consolidated financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the consolidated  financial  statements described above present
fairly, in all material  respects,  the consolidated  financial  position of HFB
Financial  Corporation  and  subsidiary  as of June 30,  1999 and 1998,  and the
results of their  operations and their cash flows for each of the three years in
the period ended June 30, 1999, in conformity with generally accepted accounting
principles.

As discussed in the notes to the consolidated financial statements,  the Company
changed its method of accounting  for deferred  compensation  agreements  (Rabbi
Trusts) during the year ended June 30, 1999.

OLIVE LLP

Evansville, Indiana
July 23, 1999

                                       50
<PAGE>
                               BOARD OF DIRECTORS
<TABLE>
<CAPTION>
<S>                              <C>                            <C>
ROBERT V. COSTANZO               FRANK W. LEE                   FRANCES COFFEY RASNIC
Chairman of the Board of         Retired Pharmacist             Vice-President
the Bank and the Company         Lee's Drug Store               Coffey Funeral Home

E. W. NAGLE                      CHARLES A. HARRIS              EARL BURCHFIELD
Vice Chairman of the Bank        Independent Insurance Agent    Retired Publisher of
and a Director of the Company    Harris Insurance Agency        Middlesboro Daily News

DAVID B. COOK
President, Chief Executive
Officer and Director of the
Bank and the Company

                               EXECUTIVE OFFICERS

DAVID B. COOK                    STANLEY ALEXANDER, JR.
President and Chief Executive    Chief Financial Officer
Officer

                                OFFICE LOCATIONS

MAIN OFFICE                      BRANCH OFFICE                            BRANCH OFFICE
1602 Cumberland Avenue           Village Center                           500 Fifth Avenue
Middlesboro, Kentucky            Harlan, Kentucky                         New Tazewell, Tennessee

                               GENERAL INFORMATION

INDEPENDENT CERTIFIED            ANNUAL MEETING                           ANNUAL REPORT ON FORM 10-KSB
PUBLIC ACCOUNTANTS               The 1999 Annual Meeting of Stockholders  A copy of the Company's Annual Report on
Olive LLP                        will be held on October 19, 1999 at 2:00 Form 10-KSB for the fiscal year ended
20 N. W. Third Street            p.m.                                     June 30, 1999, as filed with the
Evansville, Indiana  47708       at the Pine Mountain State Resort        Securities and Exchange Commission, will
                                 Park, Pineville, Kentucky.               be furnished without charge to
                                                                          stockholders as of the record date for
GENERAL COUNSEL                  TRANSFER AGENT AND REGISTRAR             the 1999 Annual Meeting upon written
Joseph Coker                     Reliance Trust Company                   request to the Chief Financial Officer,
P. O. Box 134                    950 East Paces Ferry Road                HFB Financial Corporation, 1602
Jacksboro, Tennessee  37757      Suite 2840                               Cumberland Avenue, Middlesboro, Kentucky.
                                 Atlanta, Georgia  30326

SPECIAL COUNSEL
Kutak Rock
Suite 1000
1101 Connecticut Ave., N.W.
Washington, D.C.  20036-4374
</TABLE>

                                  EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT

Parent
- ------
HFB Financial Corporation
<TABLE>
<CAPTION>

                                                                       State or Other
                                                                       Jurisdiction of                   Percentage
Subsidiaries (1)                                                       Incorporation                     Ownership
- ----------------                                                       -------------                     ---------

<S>                                                                    <C>                                  <C>
Home Federal Bank, Federal Savings Bank                                United States                        100%


Subsidiary of Home Federal Bank, Federal Savings Bank
- -----------------------------------------------------

Home Service Corporation                                               Kentucky                             100%
</TABLE>

- ---------------
(1)      The assets,  liabilities  and operations of the subsidiary are included
         in the consolidated financial statements contained in the Annual Report
         to Stockholders attached hereto as an exhibit.

<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                         0000892157
<NAME>                        HFB Financial Corporation
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         3,553,021
<INT-BEARING-DEPOSITS>                         20,118
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               1,014,808
<INVESTMENTS-HELD-FOR-SALE>                    37,298,664
<INVESTMENTS-CARRYING>                         21,997,870
<INVESTMENTS-MARKET>                           21,508,000
<LOANS>                                        121,953,392
<ALLOWANCE>                                    1,211,594
<TOTAL-ASSETS>                                 190,416,400
<DEPOSITS>                                     153,987,756
<SHORT-TERM>                                   6,500,000
<LIABILITIES-OTHER>                            1,580,096
<LONG-TERM>                                    10,597,701
                          0
                                    0
<COMMON>                                       4,935,728
<OTHER-SE>                                     12,815,319
<TOTAL-LIABILITIES-AND-EQUITY>                 190,416,400
<INTEREST-LOAN>                                10,029,733
<INTEREST-INVEST>                              3,343,921
<INTEREST-OTHER>                               184,062
<INTEREST-TOTAL>                               13,557,716
<INTEREST-DEPOSIT>                             7,206,451
<INTEREST-EXPENSE>                             8,017,757
<INTEREST-INCOME-NET>                          5,539,959
<LOAN-LOSSES>                                  252,876
<SECURITIES-GAINS>                             7,122
<EXPENSE-OTHER>                                3,714,529
<INCOME-PRETAX>                                1,896,792
<INCOME-PRE-EXTRAORDINARY>                     1,896,792
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,240,289
<EPS-BASIC>                                  1.13
<EPS-DILUTED>                                  1.12
<YIELD-ACTUAL>                                 3.09
<LOANS-NON>                                    1,416,000
<LOANS-PAST>                                   526,000
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               973,000
<CHARGE-OFFS>                                  16,000
<RECOVERIES>                                   2,000
<ALLOWANCE-CLOSE>                              1,212,000
<ALLOWANCE-DOMESTIC>                           1,212,000
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission