DERMA SCIENCES INC
10KSB, 1997-03-24
PHARMACEUTICAL PREPARATIONS
Previous: SI DIAMOND TECHNOLOGY INC, 8-K, 1997-03-24
Next: DERMA SCIENCES INC, DEF 14A, 1997-03-24




                                               
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB


[   X ] Annual Report under Section 13 or 15(d) of the Securities  Exchange Act
        of 1934 for the fiscal year ended December 31, 1996

[     ] Transition Report under Section 13 or 15(d) of the  Securities  Exchange
        Act of 1934 for the transition period from _____ to _____

Commission file number:  1-31070


                              DERMA SCIENCES, INC.
             (Exact name of Registrant as specified in its charter)

         Pennsylvania                                      23-2328753      
  (State or other jurisdiction of                   (I.R.S. Employer
   incorporation or organization)                   Identification No.)

      121 West Grace Street, Old Forge, Pennsylvania         18518          
        (Address of principal executive offices)          (Zip code)

Registrant's telephone number:  (717) 457-1232

Securities registered under Section 12(b) of the Exchange Act:
Title of each class                    Name of each exchange on which registered

Common Stock, $.01 par value                      Boston Stock Exchange

Common Stock, $.01 par value                      Pacific Stock Exchange

Securities registered under Section 12(g) of the Exchange Act:

                          Common Stock, $.01 par value
                                (Title of Class)

     Check whether the Registrant: (1) filed all reports required to be filed by
Sections 13 or 15(d) of the  Exchange Act during the past 12 months (or for such
shorter period that the  Registrant was required to file such reports),  and (2)
has been subject to such filing requirements for past 90 days.
       Yes      X                 No               

     Check if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-B is not contained in this form, and no disclosure  will be contained,  to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB.[ X ]

     Issuer's revenues for its most recent fiscal year were $4,557,931.

     The  aggregate  market  value of the voting  stock held by  non-affiliates,
computed by  reference  to the average bid and asked  prices of such stock as of
March 3, 1997, was approximately $3,484,586.

     The number of shares  outstanding of each of the issuer's classes of common
equity, as of March 3, 1997, was 4,067,632.

     Documents Incorporated by Reference: None


<PAGE>

                                     Part I

Item 1.  Description of Business

Overview

     Derma  Sciences,  Inc. (the "Company") was  incorporated  under the laws of
Colorado on September 10, 1984. On June 3, 1996 the Company changed its state of
domicile to Pennsylvania. The Company engages in the development,  marketing and
sale of primarily proprietary sprays, ointments and dressings for the management
of certain chronic  non-healing skin ulcerations such as pressure,  diabetic and
venous ulcers,  surgical  incisions and burns. As such wounds primarily  afflict
the elderly,  the Company markets its products through independent  distributors
mainly to healthcare providers to the geriatric community such as nursing homes,
similar  extended  care  facilities,  hospitals  and  home  healthcare  agencies
throughout  the United  States.  For 1998,  sales of wound care  products in the
United  States are estimated to attain $3.0 billion.  Source:  "Wound  Dressing,
Artificial  Skin,  Cell  Therapy  &  Related  Therapeutics...Evolving  Long Term
Business  Opportunities in Wound Management," POV(R) Reports,  Executive Summary
Section, page 18, 1996.

     The Company believes that its products offer certain  advantages over those
of its competitors with respect to wound management, cost effectiveness and ease
of use.  Improved  wound  management  is achieved  by the unique  ability of the
majority  of  the  Company's   products  to   simultaneously   address  multiple
environmental  factors  affecting  the wound site  consisting  of  moisture,  pH
balance, infection control, nutrition and protection. The utilization of readily
available components and standardized manufacturing techniques contribute to the
cost effectiveness of the products. Ease of use results from the formulation and
packaging of the Company's wound care products in convenient formats.

     In 1996,  the Company  experienced a 20% decrease in annual  revenue.  This
decrease is  primarily  attributable  to  decreases  in  Medicare  reimbursement
relative to a portion of the Company's product line.  Revenues increased 20% and
18% in 1994 and 1995,  respectively.  Revenues are derived  principally from the
sale of  Dermagran  Ointment,  Dermagran  Spray,  Dermagran  Wet  Dressings  and
Dermagran Hydrophilic Wound Dressing.

     The  Company's  objective is to become a leading  provider of chronic wound
care products throughout the United States and selected  international  markets.
The Company seeks to accomplish this objective by internal product  development,
product  acquisitions,  product  licensing,  joint ventures and joint  marketing
arrangements.  The  Company  introduced  one  new  product  in  1996:  Dermagran
Zinc-Saline  Hydrogel.  Also in 1996,  the Company  entered into  licensing  and
distributorship  agreements  that extended the sale of its products into Malawi,
Mozambique, Namibia, South Africa, Zimbabwe and Israel.

Chronic Wounds and Wound Care

Wound Classification

     Wounds are  generally  classified  as acute or chronic in  accordance  with
their healing tendencies.  Acute wounds, typically those received as a result of
surgery or trauma,  heal uneventfully within an expected time frame. The healing
of chronic wounds,  however,  is protracted and subject to  complications.  Such
wounds  may  linger for  weeks,  months or years,  and may defy all  traditional
attempts at  treatment.  In many cases,  amputation  of the affected limb is the
exclusive means of effecting a cure.

     Stage III and IV pressure,  venous and diabetic leg ulcers constitute three
of the largest  categories of chronic  wounds.  Pressure  ulcers,  also known as
decubitus ulcers or bedsores,  result from prolonged  pressure on the skin which
impairs blood supply to the affected area.  Lack of blood supply leads to tissue
death and ulceration of the skin and underlying tissue. Venous ulcers, or venous
stasis disease, result from poorly functioning veins,  particularly in the lower
extremities,  resulting in venous insufficiency. As a result, blood pools in the
legs  causing  chronic   wounds.   Diabetic  leg  ulcers  result  from  diabetic
neuropathy.  As of 1989 (the latest year for which such data is available),  the
incidence  of  various  chronic  wounds  and  ulcers in the  United  States  was
estimated at not less than: (1) pressure ulcers - 2.1 million cases,  (2) venous
stasis  disease - 500,000 cases and, (3) diabetic leg ulcers - 3 million  cases.
Source:  "Chronic  Wounds,  an Overview,"  Chronic Wound Care, a Clinical Source
Book for Health Care Professionals, pages 12-18, 1989.

The Afflicted Population

     A  disproportionately  large  share  of  total  U.S.  healthcare  costs  is
attributable to the elderly population.  A factor of this  disproportionality is
the prevalence in elderly  patients of chronic  wounds.  It is estimated that by
the year 2000 12.6% (35 million) of the United  States  population  will be over
the age of 65 and that 47.6% of that  12.6% will be over the age of 75.  Source:
"Wound Dressing, Artificial Skin, Cell Therapy & Related Therapeutics...Evolving
Long  Term  Business   Opportunities   in  Wound   Management,"  POV(R) Reports,
Macroeconomic  Factors  Affecting Wound Care, page 7, 1996. It is also estimated
that by the year 2030 more than 20% of all  Americans  (60 million) will be over
the age of 65, and that this segment of the  population  will account for 50% of
total  healthcare  costs.  Source:  "Wound Care,  an Emerging  Discipline,"  New
Directions in Wound Healing, page 2, 1990.

     As of 1989 (the latest year for which such data is  available),  there were
approximately  35 million  admissions to nursing homes in the United States.  Of
these admissions,  an estimated 10 to 20 percent suffered from chronic wounds in
the  nature of  pressure  sores or venous  ulcers.  Diabetics  are  particularly
susceptible  to  chronic  non-healing   wounds.   Diabetics  often  suffer  from
inadequate blood  circulation and neuropathy,  a loss of sensation in the limbs.
This predisposes diabetics to chronic wounds, particularly on the legs and feet.
In 1989 (the latest  year for which such data is  available),  diabetes  was the
leading cause of  non-traumatic  amputations  in the United States  resulting in
approximately  50,000  limb  amputations.  As of 1989,  there  were more than 12
million  diabetics  in the  United  States of which 25%  suffered  from  chronic
non-healing  wounds and  ulcerations.  Source:  "Chronic  Wounds,  an Overview,"
Chronic Wound Care, a Clinical Source Book for Health Care Professionals,  pages
12-18, 1989.

     In 1995,  sales of wound care products in the United States were  estimated
at $2.7  billion.  This amount is expected to increase to $3.0  billion in 1998.
Source:   "Wound   Dressing,   Artificial   Skin,   Cell   Therapy   &   Related
Therapeutics...Evolving  Long Term Business  Opportunities in Wound Management,"
POV(R) Reports, Executive Summary Section, page 18, 1996.

Principles of Treatment

     Traditional techniques for the treatment of chronic wounds have principally
involved  cleansing and debriding the wound (removing infected and dead tissue),
controlling  infection with  antibiotics and protecting the wound.  For example,
topical  agents may be applied to  chemically  clean the wound and remove  wound
debris and exudate;  antibiotics  may be  administered to decrease the bacterial
count in the wound;  and  protective  dressings may be used to protect the wound
from trauma.  Each of the foregoing  treatments  is passive in nature.  That is,
these  treatments  do not  stimulate  or  accelerate  the body's  wound  healing
processes.

     It is generally recognized that several environmental factors affecting the
wound site are of critical importance in the wound healing process.  Among these
factors are: (1) adequate moisture,  (2) pH balance,  (3) infection control, (4)
nutrition,  and (5) protection.  The foregoing factors are sometimes referred to
in this filing as the "traditional wound care factors."  Virtually all currently
available wound healing  products seek to influence one or more of these factors
in order to promote an environment conducive to healing.

     Wound  care   products   are   typically   categorized   according  to  the
environmental  healing  factors  which they are  designed  to  influence.  Thus,
moisturizers  provide and maintain  moisture in the wound;  cleansers  clean the
wound;  antimicrobials  control infection;  and dressings protect the wound from
trauma and other harmful influences.

     In addition to the above described factors,  medical researchers  generally
agree that trace amounts of certain  elements are  necessary to many  biological
processes  involved in wound healing.  Among the elements so identified is zinc.
The precise role of zinc in the wound  healing  process is not well  understood.
Likewise,  there is  disagreement  among  medical  practitioners  as to the most
efficacious method of ensuring an adequate supply of zinc at the wound site.

The Company's Products

Product Descriptions

     The  Company  develops,   markets  and  sells  mostly  proprietary  topical
preparations and devices primarily devoted to the management of certain pressure
and venous ulcers.  Secondary  product uses include  treatment of wounds or skin
irritations caused by surgical incisions,  abrasions,  burns and skin tears. The
Company  believes that its products offer certain  advantages  over those of its
competitors with respect to wound  management,  cost  effectiveness  and ease of
use. Improved wound management is attributable both to the unique ability of the
majority  of  the  Company's   products  to   simultaneously   address  multiple
traditional  wound care  factors  and the  Company's  focus on zinc as a primary
wound nutrient. The utilization of readily available components and standardized
manufacturing  techniques  contribute to the cost effectiveness of the products.
Ease of use results from the  formulation  and packaging of the Company's  wound
care products in convenient formats.

     The  Company's  products,  together  with  their  features  and  uses,  are
described below:

     1.  Dermagran  Ointment.  Dermagran  Ointment is a topical  ointment with a
lanolin  odor and is  packaged  in both jars and  tubes.  The  product's  active
ingredient  is  aluminum  hydroxide  gel.  Dermagran  Ointment,   when  used  in
conjunction  with Dermagran  Spray,  addresses all five  traditional  wound care
factors.  Indicated  uses  include  stage I and II pressure  and venous  ulcers,
incisions,  burns and other skin irritations.  Dermagran Ointment is marketed in
accordance with the FDA regulatory policy on OTC drugs.

     2. Dermagran Spray. Dermagran Spray is a colorless,  odorless liquid and is
packaged in translucent  plastic bottles with pump spray nozzles.  The product's
active  ingredient is zinc acetate.  Dermagran  Spray,  when used in conjunction
with  Dermagran  Ointment,  addresses all five  traditional  wound care factors.
Indicated uses are similar to those for Dermagran  Ointment.  Dermagran Spray is
marketed in accordance with the FDA regulatory policy on OTC drugs.

     3. Dermagran II Moisturizing Spray.  Dermagran II Moisturizing Spray, which
may be used either alone or with Dermagran II Ointment, is a colorless, odorless
liquid and is packaged in translucent  plastic  bottles with pump spray nozzles.
The product's  active  ingredient is zinc  chloride.  Dermagran II  Moisturizing
Spray,  when used in conjunction with Dermagran II Ointment,  addresses all five
traditional  wound  care  factors.  Indicated  uses  include  stage I through IV
pressure and venous ulcers.  This product,  which is not sold  domestically,  is
presently  manufactured and sold in Canada.  Dermagran II Moisturizing Spray has
been approved for sale in Canada by the Canadian Health Protection Branch.  This
product,  when used in conjunction  with Dermagran II Ointment,  is indicated in
the treatment of decubitus ulcers.

     4. Dermagran II Ointment.  Dermagran II Ointment,  which may be used either
alone or with  Dermagran II  Moisturizing  Spray,  is a topical  ointment with a
lanolin  odor and is  packaged  in both jars and  tubes.  The  product's  active
ingredient  is  magnesium  hydroxide.   Dermagran  II  Ointment,  when  used  in
conjunction with Dermagran II Moisturizing Spray, addresses all five traditional
wound  care  factors.  Indicated  uses are  similar  to those for  Dermagran  II
Moisturizing Spray. This product,  which is not sold domestically,  is presently
manufactured  and sold in Canada.  Dermagran II Ointment  has been  approved for
sale in Canada by the Canadian Health Protection Branch. This product, when used
in  conjunction  with  Dermagran  II  Moisturizing  Spray,  is  indicated in the
treatment of decubitus ulcers.

     5. Dermagran Wet Dressing  (Saline).  Dermagran Wet Dressing  (Saline) is a
sterile 4" x 8", 12 ply gauze  dressing  saturated  with  sterile  solution  and
packaged in foil envelopes  with  peel-down  tabs. The FDA has granted a Section
510(k)  approval for the  marketing  and sale of this  dressing.  Dermagran  Wet
Dressing  (Saline)  addresses  the  traditional  wound care factors of moisture,
infection control and protection.  Indicated uses are the management of pressure
sores,  venous  ulcers,  incisions,  burns and skin  irritations.  Dermagran Wet
Dressing (Saline) is appropriate  whenever a saline dressing is indicated.  This
product provides a convenient, economical method of compliance with requirements
for aseptic technique in the treatment of pressure sores and similar wounds.

     6. Dermagran  Zinc-Saline Wet Dressing.  Dermagran Zinc-Saline Wet Dressing
is similar to Dermagran Wet Dressing (Saline)  described above with the addition
of trace amounts of zinc. The FDA has granted a Section 510(k)  approval for the
marketing  and  sale  of  this  dressing.  Dermagran  Zinc-Saline  Wet  Dressing
addresses all five traditional wound care factors.  The medical  indications for
Dermagran  Zinc-Saline  Wet Dressing are the same as for  Dermagran Wet Dressing
(Saline).

     7. Dermagran   Hydrophilic  Wound  Dressing.  Dermagran  Hydrophilic  Wound
Dressing  is  an  advanced  hydrogel  formulation  available  as:  (1)  a  gauze
impregnated  with a hydrophilic  compound,  and (2) a "bulk" (not impregnated in
gauze)  hydrophilic  dressing  packaged in tubes.  The FDA has granted a Section
510(k)  approval  for the  marketing  and sale of this  dressing  in both forms.
Dermagran  Hydrophilic Wound Dressing  addresses all five traditional wound care
factors.  Indicated  uses are the  management  of all stages of pressure  sores,
diabetic ulcers, first and second degree burns and surgical incisions. Marketing
and sale of Dermagran  Hydrophilic  Wound  Dressing  (gauze)  began in December,
1993.  The marketing and sale of Dermagran  Hydrophilic  Wound  Dressing  (bulk)
began in December, 1995.

     8. Dermagran Tri-Zinc Incontinent Wash. Dermagran Tri-Zinc Incontinent Wash
is a cleanser packaged in an eight ounce opaque plastic bottle with a pump spray
nozzle.  Dermagran  Tri-Zinc  Incontinent Wash removes dry fecal matter and odor
resulting from incontinence.  Sales of Dermagran Tri-Zinc  Incontinent Wash have
not been a material income producing factor, therefore, the Company is currently
phasing out the sale of this product.

     9. Dermagran  Wound Cleanser with Zinc.  Dermagran Wound Cleanser with Zinc
is a saline wound cleanser with moisturizing and lubricating properties packaged
in a four ounce  translucent  plastic bottle with a single stream  dispenser tip
nozzle. The FDA has granted a Section 510(k) approval for the marketing and sale
of this cleanser.  The indicated use of this product is to cleanse dermal wounds
while contributing to the maintenance of a mildly acidic wound environment.  The
marketing and sale of this product began in the fourth quarter,  1995.  Sales of
this product have not been a material income producing factor.

     10. Dermagran  Zinc-Saline  Hydrogel.  Dermagran  Zinc-Saline Hydrogel is a
clear  hydrogel to be packaged  in tubes.  The FDA has granted a Section  510(k)
approval for the  marketing  and sale of this  hydrogel.  Dermagran  Zinc-Saline
Hydrogel  addresses  all  five  traditional  wound  care  factors.  The  medical
indications of this hydrogel are the management of all stages of pressure sores,
first and second  degree  burns and  surgical  incisions.  Due to its ability to
conform to deep, difficult-to-reach wound beds, and the recognized importance of
zinc as an element  essential to wound healing,  the Company believes this is an
important  addition  to the  Company's  product  line.  Marketing  and  sale  of
Dermagran  Zinc-Saline  Hydrogel  began in the third  quarter,  1996 and totaled
approximately $6,600.
<PAGE>

Product Development

     The Company has incurred  expenditures for product  development in 1995 and
1996 of $688,141  and  $803,744,  respectively.  The Company  does not intend to
develop  any  product  which  would  require  it to file a New Drug  Application
("NDA"),  or its equivalent,  with the FDA or similar foreign agencies.  Rather,
the  Company  will seek to market its current  and newly  developed  or acquired
products in  accordance  with such  abbreviated  approval  procedures  as may be
available. These procedures have included in the past, and are likely to include
in the future, applications under the FDA's Tentative Final Monographs (relating
to  known  "active  ingredients")  and  Section  510(k)  (relating  to  "medical
devices"),   together  with  analogous  foreign  procedures.  See  "Governmental
Regulation."

     Products under development by the Company include the following:

     1.  Dermagran  Barrier  Cream.  Dermagran  Barrier  Cream  is a cream to be
distributed  in tubes.  The treatment  objective of this cream is to protect the
skin from external irritants associated with incontinence.

     2. Dermagran  Hydrocolloid  Dressing.  Dermagran Hydrocolloid Dressing is a
single  unit  dose  dressing.  The  treatment  objectives  of this  hydrocolloid
dressing are to remove wound exudate and provide protection for one-quarter inch
to one-eighth inch wounds and partial thickness burns. The Company believes this
dressing will be an important  addition to the  Company's  product line since it
requires less frequent changing and provides increased cost  effectiveness.  The
marketing  and sale of Dermagran  Hydrocolloid  Dressing  will  require  Section
510(k) approval from the FDA.

Product Sourcing and Quality Control

     The Company does not maintain manufacturing facilities and it contracts for
the production  and packaging of its entire  product line.  The following  table
lists the  Company's  manufacturers  as of December 31, 1996,  together with the
products manufactured by each:

       Manufacturer                             Product
       ------------                             -------

 Topiderm, Inc.                  Dermagran Ointment
 Bohemia, New York               Dermagran Hydrophilic Wound Dressing (bulk)

 Applied Labs                    Dermagran Spray
 Columbus, Indiana               Dermagran Tri-Zinc Incontinent Wash
                                 Zinc-Saline solution for Dermagran Zinc-Saline
                                     Wet Dressing

 Kendall Health Care Products    Dermagran Wet Dressing (Saline)
 Mansfield, Massachusetts        Dermagran Zinc-Saline Wet Dressing

 Technol, Inc.                   Dermagran Hydrophilic Wound Dressing (gauze)
 Fort Worth, Texas

 Ambix Laboratories              Dermagran Wound Cleanser with Zinc
 East Rutherford, New Jersey     Dermagran Zinc-Saline Hydrogel
                                 Hydrophilic compound for Dermagran
                                     Hydrophilic Wound Dressing

 Contract Pharmaceuticals Ltd.   Dermagran II Ointment
 Mississauga, Ontario            Dermagran II Moisturizing Spray


     The Company has a three year  manufacturing  contract,  expiring January 1,
1998, with Kendall Health Care Products,  the  manufacturer of the Company's Wet
Dressings.  This  contract  provides for minimum  purchases in 1997 of $189,034.
Failure  to  meet  minimum  purchase   requirements  could  result  in  contract
cancellation.

     The Company's  products  utilize readily  available  components.  There are
numerous laboratories and production facilities with the capability of producing
the Company's products to the standards required by the FDA, the Company and the
pharmaceutical  industry. Given the availability of other suppliers, the Company
does not believe that the loss of one or more of its suppliers  would  adversely
affect its operations.

     The Company requires that all of its suppliers conform to the standards set
forth in the Good Manufacturing Practice ("GMP") regulations  promulgated by the
FDA.  See  "Government  Regulation."  No product  batch is released for shipment
until a quality  control  analysis  thereof  is  reviewed  and  approved  by the
Company.

                                      
<PAGE>
Patents and Proprietary Technology

     Certain of the  Company's  products  have  received  patent  protection  in
several countries under the title "Two-Step Procedure for Indolent Would Healing
and Aqueous Medium and Topical  Ointment Used in Connection  therewith."  Patent
applications  are pending in various  other  countries.  Countries  where patent
applications have been made,  application  status and, where applicable,  patent
expiration dates are set forth below:

      Country                    Status                 Expiration Date
      -------                    ------                 ---------------

     Australia                   Issued                 November 11, 2003

     Canada                      Issued                 March 5, 2008

     Egypt                       Pending                     ---

     European Community*         Issued                 March 20, 2007

     Ireland                     Issued                 March 24, 2007

     Japan                       Pending                     ---

     Mexico                      Issued                 April 2, 2007

     Philippines                 Issued                 July 1, 2008

     Spain                       Issued                 February 26, 2008

     United States               Issued                 July 11, 2006
__________________________                          
*    The European  Community is comprised of the following  countries:  Austria,
     Belgium,   France,  Germany,  Italy,   Luxembourg,   Netherlands,   Sweden,
     Switzerland and United Kingdom.

     The Company  believes  that the foregoing  patents and patent  applications
afford reasonable  protection to the Company against the unauthorized copying of
the technology embodied in the subject products.  However, it must be emphasized
that:  (1) the means  whereby the products may stimulate  and  accelerate  wound
healing are unknown,  and (2) the chemical and biological processes bearing upon
wound healing are highly complex and subject to a wide variety of influences and
stimuli. As such, it is possible that others will develop wound healing products
equal or superior  to those of the  Company  without  infringing  the  Company's
patents.

     The Company's policy is to seek, when appropriate, protection for candidate
products and proprietary  technology by filing patent applications in the United
States and other jurisdictions.  There can be no assurance that the Company will
file additional patent  applications or that any patent will issue on any of the
Company's  patent  applications.  Even if such  patents  issue,  there can be no
assurance that the patents will provide protection against competitive  products
or  otherwise  be  commercially  valuable.  Patent law  relating to the scope of
claims with respect to wound care pharmaceutical products is still evolving, and
the Company's patent rights are subject to this  uncertainty.  Furthermore,  the
existence  of  patent  rights  does  not  provide  absolute   assurance  against
infringement  of these rights.  The  prosecution and defense of patent claims is
both costly and time consuming, regardless of outcome.

     The  Company  has  trademark  rights in the names of each of its  products.
Dermagran  is a  registered  trademark  of  the  Company  and  may  be  used  in
conjunction  with the  names of each of the  Company's  products.  In  addition,
Tri-Zinc is a  registered  trademark  of the Company and is used in  conjunction
with  Dermagran  Tri-Zinc  Incontinent  Wash.  Dermagran II is also a registered
trademark  of  the  Company  and  is  used  in  conjunction  with  Dermagran  II
Moisturizing Spray and Dermagran II Ointment, products sold only in Canada.

     An  important  part of the  Company's  product  development  strategy is to
acquire,  by purchase or license,  proprietary  wound care technology from other
parties.  There can be no assurance that the Company will be able to obtain such
technology  on  acceptable  terms,  if at  all.  An  inability  to  obtain  such
technology  will not  interfere  with the  Company's  plans to  develop  its own
proprietary technology or to commercialize wound care products it has developed.
Such  inability  to  license  proprietary  wound  care  technology  could have a
material adverse effect on the Company's business.

     The Company  relies upon trade  secrets  and other  unpatented  proprietary
information in its product development  activities.  The Company's employees are
required  to  enter  into  agreements  providing  for  confidentiality  and  the
assignment  of  rights to  inventions  made by them  while in the  employ of the
Company.  The Company also has entered into non-disclosure  agreements which are
intended to protect its confidential  information delivered to third parties for
research and other  purposes.  There can be no assurance  that these  agreements
will provide meaningful protection of the Company's  confidential or proprietary
information.
<PAGE>
Distribution and Sales

Domestic

     Most  of the  Company's  wound  care  products  are  distributed  and  sold
domestically pursuant to the Company's "master distributor" distribution system.
Master  distributors  purchase products directly from the Company and distribute
the  products,  through  their network of  representatives  and dealers,  to end
users. Master distributors enter into master distributorship agreements with the
Company which provide for product  purchase  quotas.  While the Company provides
suggested pricing formulas or guidelines,  the master  distributor  retains sole
discretion  to  determine  the  price  at which  to sell  the  products.  Master
distributors   are   responsible   for   supervising   their  own   network   of
representatives and dealers.  Compensation to master distributors is in the form
of  markups  on   products   distributed   by  master   distributors   to  their
representatives  and dealers  and by  commissions  earned on  products  sold and
distributed, by whatever means, to national accounts or end users within a given
master distributor's territory.

     The Company's  domestic  master  distributors  and their  respective  sales
territories are set forth below:

      Distributor                            Sales Territories
      -----------                            -----------------

   D-LUX Products, Inc.              Arizona, California, Hawaii, Nevada,
   Corona, California                New Mexico     

   Dimensions Distributing, Inc.     Connecticut,  Maine,  Massachusetts,
   Norton, Massachusetts             New Hampshire, Rhode Island, Vermont

   GMI, Inc.                         New Jersey, New York, Pennsylvania
   Port Washington, New York

   InnerQuest Sales, Inc.            Illinois, Indiana, Iowa, Kansas, Michigan,
   Lamont, Illinois                  Minnesota, Missouri,Montana, Nebraska,North
                                     Dakota, South Dakota, Wisconsin

   Med Surg Systems, Inc.            Alaska, Idaho, Montana, Oregon, Washington
   Seattle, Washington



<PAGE>
     Distributor                            Sales Territories
     -----------                            -----------------

   Medical Marketing, Inc.           Utah
   Salt Lake City, Utah

   Medical Resources, Inc.           Alabama, Delaware, Florida, Georgia, 
   Richmond, Virginia                Kentucky, Maryland, Mississippi, North 
                                     Carolina, Ohio, South Carolina,  Tennessee,
                                     Virginia,  Washington DC, West Virginia

   Positive Health Products, Inc.    Arkansas, Louisiana, Oklahoma, Texas 
   Katy, Texas                       (selected areas)

   Resource Medical, Inc.            Texas (selected areas)
   Fort Worth, Texas

   Transworld Home Healthcare, Inc.  Puerto Rico, U.S. Virgin Islands
   Red Bank, New Jersey


     Two of the Company's master  distributors are responsible for a significant
portion of its product  revenues,  representing  approximately  33% of total net
sales in 1996.  GMI,  Inc. and Medical  Resources,  Inc.  were  responsible  for
approximately  21% and 12%,  respectively,  of the Company's  total net sales in
1996. The loss of one of these master distributors could have a material adverse
effect on the Company's business.

     Dealers,  representatives  and  wholesalers are subject to the authority of
master distributors and must satisfy various criteria established by the Company
as  a  prerequisite  to  distributing  the  Company's   products.   Among  these
requirements are the maintenance of reasonable product  inventories,  employment
of sales personnel knowledgeable in the marketing, sale and use of the products,
and the  conduct of  various  marketing  activities,  including  in-service  and
educational  seminars  relative to the products.  Dealers,  representatives  and
wholesalers  may market to  pharmacies  or may  distribute  directly  to nursing
homes,  hospitals  and  home  healthcare  agencies.   Compensation  of  dealers,
representatives  and  wholesalers  is  derived  from  markups  on the  Company's
products distributed by them.

     In  addition  to product  distribution  through  master  distributors,  the
Company  distributes  products through its national accounts program. A national
account  is a  customer  who  purchases  products  in one  master  distributor's
territory  and then  reships the  products to places of business in other master
distributors' territories. The Company sells its products directly to a national
account and receives a tracking list indicating the ultimate destinations of the
products.  Once the tracking list is received, the Company makes payments to the
affected  master  distributors  equivalent to the difference  between the master
distributor  price and the actual  price paid by the  national  account,  net of
discounts  and fifty percent of freight  costs.  The national  accounts  program
represented 33% of the Company's total net sales in 1996.

International

     The Company's wound care products are distributed and sold  internationally
pursuant  to various  licensing  and  distribution  agreements.  The Company has
licensing  and/or  distribution  agreements with companies in Egypt,  Indonesia,
Canada,  the  Philippines,  the South  African  region and  Israel.  The Company
currently seeks to penetrate the European and Latin American markets.

     All of the Company's  wound care products are currently sold in Egypt.  The
Company's  distributor  for  Egypt  is  Pharmaserve,  Ltd.,  Cairo.  Pharmaserve
established  a  scientific  office  in  Cairo  in  August,  1995 to  disseminate
information  about  the  Company's  products.  Sales in  Egypt  in 1996  totaled
approximately $50,000.  Presently,  the parties are operating under an exclusive
agency agreement which provides for a 12% commission  payable to Pharmaserve but
does not provide for minimum purchase quotas. The Company expects that a written
distributorship  agreement providing for minimum purchase quotas and territorial
exclusivity will be executed in the near future.

     On June 24, 1994, the Company granted an exclusive  license to manufacture,
distribute,  market and sell all of its  products in a  designated  territory to
P.T.  Tempo  Scan  Pacific  ("Tempo"),  Jakarta,  Indonesia.  Tempo's  territory
consists of Indonesia,  Malaysia, Singapore, Myanmar, Thailand, Brunei, Vietnam,
Laos,  Cambodia,  Hong Kong and Macao.  Tempo has commenced  distribution of the
Company's  products  in  Indonesia  and is  prepared  to further  introduce  the
Company's  products to other countries in its territory as the products  receive
approval by each country's health authority. Pursuant to the Agreement, Tempo is
required  to make the  following  minimum  annual  purchases:  $314,500 in 1995,
$439,325 in 1996;  $458,950 in 1997;  $505,950 in 1998; and $548,800 in 1999. In
addition,  Tempo is required to make royalty  payments of 3.5% of its sales (net
of sales taxes) to the Company.  Purchases by Tempo in 1995 and 1996 were in the
amounts of $76,191 and $45,000, respectively, and fell short of minimum purchase
requirements.  The Company has determined  that Tempo's failure to meet 1995 and
1996 minimum purchase  requirements were attributable to delays in receiving the
necessary regulatory  approvals from Indonesian  authorities.  Accordingly,  the
Company has waived Tempo's 1995 and 1996 minimum purchase requirements.

     On May 10, 1995, the Company  granted an exclusive  license to manufacture,
distribute,  market and sell Dermagran II Ointment and Dermagran II Moisturizing
Spray in Canada to Trans CanaDerm, Inc. ("TCD"), Montreal, Quebec. The Agreement
requires that TCD pay the Company a $100,000 (CDN) prepaid  royalty upon Quality
Control  verification  of the  first  batch of  product  together  with  prepaid
royalties of $85,000  (CDN),  $60,000  (CDN) and $30,000  (CDN) upon  provincial
formulary  listings  in  Ontario,  Quebec and  British  Columbia,  respectively.
Royalties,  net of the foregoing prepayments,  will be based on 15% of net sales
during the life of the Company's patent. In addition, once certain sales targets
are  achieved,  TCD will pay the  Company  milestone  payments of up to $750,000
(CDN). The Company did not receive any royalties from TCD in 1996.

     On April 8, 1995, the Company  granted an exclusive  license to distribute,
market and sell all of its products in the  Philippines  to  Inter-Health,  Inc.
("Inter-Health"),  Manila.  Inter-Health  has  filed  registration  applications
relative to the Company's  products with the appropriate  health agencies of the
Philippines.  Upon completion of product registration,  Inter-Health is required
to make the  following  minimum  annual  purchases:  $164,436 in the first year;
$193,696 in the second year;  $266,396 in the third year; $294,818 in the fourth
year; $325,186 in the fifth year; and $350,947 in the sixth year. Sales have not
yet commenced in the Philippines.

     On  January  29,  1996,  the  Company  granted  an  exclusive   license  to
distribute, market and sell all of its products in Malawi, Mozambique,  Namibia,
South Africa and Zimbabwe to Manta Medical ("Manta"),  Bryanston,  South Africa.
Product  registration  applications  are being  processed.  Upon  completion  of
product  registration,  Manta is required to make the following  minimum  annual
purchases:  $115,000 in the first year; $138,000 in the second year; $165,000 in
the third year;  $198,000 in the fourth  year;  and  $237,600 in the fifth year.
Sales have not yet commenced in Manta's territory.

     On  October  31,  1996,  the  Company  granted  an  exclusive   license  to
distribute,  market and sell seven of its products in Israel to Gamida-MedEquip,
Ltd. ("Gamida"),  Givat Savyon,  Israel. Minimum purchase requirements are to be
established after December 31, 1997. Sales have not yet commenced in Israel.

Third Party Reimbursement

     The Company sells its wound care products to nursing  homes,  hospitals and
home healthcare  agencies.  Several of the Company's dealers seek  reimbursement
from  third  party  payors  such  as  Medicare,   Medicaid,  health  maintenance
organizations  and private  insurers,  including  Blue  Cross/Blue  Shield.  The
availability  of  reimbursement  from such third party  payors is a  significant
factor in the Company's sales of wound care products.

     Medicaid is a federally funded program administered by the states. Medicaid
insurance  is available to  individuals  who have no Medicare or private  health
insurance or to individuals who have exhausted their Medicare benefits. Included
in the  Medicaid  insurance  coverage  are  in-patient  stays in long  term care
facilities, hospitalization and drugs.

     Medicaid  reimbursement of the Company's products is dependent upon Company
paid rebates to state Medicaid agencies.  Effective January 1, 1991, the Omnibus
Budget  Reconciliation  Act of  1990  requires  pharmaceutical  companies,  as a
condition of the  eligibility  of its products  for Medicaid  reimbursement,  to
enter into a rebate  agreement  with the federal  government.  Only drugs of the
pharmaceutical  companies  having  such rebate  agreements  are covered by state
Medicaid programs. Pharmaceutical companies participating in the Medicaid rebate
program  must remit to state  Medicaid  agencies a  formula-based  rebate  which
varies from quarter to quarter in accordance  with the  Company's  quarterly net
sales  and  the  average   manufacturer   price  of  the  individual   products.
Historically,  Medicaid  rebates have ranged  between 3% and 5% of the Company's
net sales.

     Medicare  is a  federally  funded  program  administered  by  four  private
insurance  companies.  Medicare insurance  generally is available to individuals
who have  paid  social  security  taxes  and are over the age of 65  years.  The
majority of the Company's  products are eligible to receive  reimbursement  from
Medicare.  However,  certain  of these  products  have been the  subject of past
Medicare   reimbursement   cutbacks.   In  1991  the   Health   Care   Financing
Administration  ("HCFA")  implemented a 73.3%  reduction in  reimbursements  for
wound care kits.  These  cutbacks were  applicable  to all claims  submitted for
Medicare reimbursement and were sought to be applied  retroactively.  Wound care
kit reimbursements by Medicare were temporarily  suspended pending determination
of the legality of the retroactive aspect of the cutbacks.  Reimbursements  were
resumed in the first quarter, 1992.

     Since 1991, Medicare  reimbursement relative to wound care kits was limited
to wound  dressings  necessitated  by, and used  within  two weeks of,  surgery.
Non-dressing components of the kits were ineligible for reimbursement. Dressings
used in non-surgical  applications  or outside of the two-week period  following
surgery were,  likewise,  ineligible for  reimbursement.  On June 1, 1994,  HCFA
adopted  amendments  liberalizing  the  Medicare  Carrier's  Manual  relative to
reimbursement  of wound care  products.  Effective  with the  adoption  of these
amendments,  all dressings utilized after debridement of a wound became eligible
for Medicare reimbursement.  In addition to dressings,  components of wound care
kits utilized to secure dressings,  such as tape and gauze, also became eligible
for  reimbursement.  The HCFA amendments  restructured the manner in which wound
care products were classified.  Such  restructuring  served to place products in
separate categories thereby allowing for reimbursement pricing by category.  All
of  the  Company's  products  except  Dermagran  Spray  and  Dermagran  Tri-Zinc
Incontinent Wash were listed as eligible for reimbursement.

     Recently HCFA amended its policies to exclude Wound Care Kits from Medicare
reimbursement.  However,  sold  separately,  the  Company's  products,  with the
exception of Dermagran  Spray,  Dermagran Wound Cleanser with Zinc and Dermagran
Tri-Zinc  Incontinent Wash, continue to be eligible for Medicare  reimbursement.
For this reason, the Company phased out the sale of Wound Care Kits in the first
quarter, 1996.

     Federal and state governments,  as well as private insurers,  will continue
their pursuit of programs designed to control or reduce the cost of health care.
These cost cutting  measures may include  reductions  in  reimbursements  and/or
increases in rebates for wound care products. As such, there can be no assurance
as to whether  reimbursements  for the  Company's  products  will continue to be
available or as to the future extent of the Company's rebate obligations.

Competition

The Wound Care Industry

     The wound care sector of the  pharmaceutical  industry is  characterized by
rapidly evolving technology and intense competition.  The Company's  competitors
include major pharmaceutical, chemical and specialized pharmaceutical companies,
many of which have financial,  technical and marketing  resources  significantly
greater than those of the Company. In addition, many specialized  pharmaceutical
companies  have formed  collaborations  with  large,  established  companies  to
support research, development and commercialization of wound care products which
may be competitive with those of the Company. Academic institutions,  government
agencies and other public and private research organizations are also conducting
research  activities and may  commercialize  wound care products on their own or
through joint ventures.  The existence of competing  products or treatments,  or
products or treatments that may be developed in the future, may adversely affect
the marketability of products developed by the Company.

Competing Product Descriptions

     The Company's  competitors  market several varieties of wound care products
which compete with those of the Company.  The following table sets forth generic
descriptions of these products:

      Product                                  Description
      -------                                  -----------

Skin protectants ............Creams,  gels,  pastes or foams  used to  protect
                             the skin from friction, abrasions and moisture.

Wound cleansers .............Cleansing  solutions used to remove wound debris,
                             exudate and bacteria.

Gauze dressings .............Impregnated  and  dry  dressings used to protect
                             and/or deliver substances to the wound site.

Antimicrobials, antiseptics, 
antibiotics..................Drugs, often in topical application format, used
                             to prevent and control infection.

Transparent films ...........Clear, plastic-like wound coverings used to provide
                             protection and maintain moisture in the wound site.

Hydrocolloids ...............Fluid-absorbing dressings which  maintain  a  moist
                             wound environment and provide infection control and
                             pH balance.

Gels/hydrogels ..............Water based preparations used to provide  moisture,
                             protection and drainage absorption to the wound.

Calcium alginates ...........Highly  absorbent dressings used  to  remove  wound
                             exudate.

     The foregoing products are similar in many respects to those of the Company
in that they are designed to address one or more of the "traditional  wound care
factors."

Competitive Analysis

     Although the Company is considerably  smaller than, and lacks the resources
of, the  majority of its  competitors,  the Company  believes  that its products
compare  favorably  with those of its  competitors  with  respect  to: (1) wound
management,  (2) cost  effectiveness,  and (3)  convenience and ease of use. All
five  traditional  wound care  factors  are  addressed  by the  majority  of the
Company's products. Additionally, the proprietary technology that is employed by
the  majority  of  these  products,  in the  opinion  of  management,  would  be
difficult,  time  consuming  and  expensive to  circumvent.  For these  reasons,

<PAGE>

management  believes the Company possesses  attributes which will enable it, for
the near term,  to compete  successfully  in the wound care field.  The ultimate
ability of the Company to remain competitive depends upon its ability to develop
or acquire,  and  commercialize,  wound care technologies  which are superior to
those of its competitors.

     The following table lists the Company's major competitors,  their competing
products and the Company's competitive products:

Competitor         Competitor's Product     Company's Competitive Product
- ----------         --------------------     -----------------------------

Sween Corporation  Sween Cream              Dermagran Ointment/Dermagran Spray
                   Peri-Wash(R)Incontinent  Dermagran Tri-Zinc Incontinent Wash
                   Cleanser-Deodorizer

Carrington Labs    Cara-Klenz TM            Dermagran Wound Cleanser with Zinc
                   Carra Foam TM Skin 
                   Perineal Cleanser        Dermagran Tri-Zinc Incontinent Wash
                   Carrington Dermal  
                   Wound Gel TM             Dermagran Hydrophilic Wound Dressing
                                            Dermagran Zinc-Saline Hydrogel
                   Carrasyn TM              Dermagran Hydrophilic Wound Dressing
                                            Dermagran Zinc-Saline Hydrogel

C.R. Bard          Biolex Wound Gel         Dermagran Hydrophilic Wound Dressing
                                            Dermagran Zinc-Saline Hydrogel
                   Biolex Wound Cleanser    Dermagran Wound Cleanser with Zinc
                   Hygiene1(R)              Dermagran Tri-Zinc Incontinent Wash

Calgon Vestal      Aloe Vesta(R) Perineal   Dermagran Tri-Zinc Incontinent Wash
                   Solution
 
Dow B.             Granulex TM              Dermagran Ointment/Dermagran Spray
 Hickman/steriseal

Smith & Nephew     Intrasite Gel TM         Dermagran Hydrophilic Wound Dressing
 United                                     Dermagran Zinc-Saline Hydrogel

Southwest          Elastogel TM             Dermagran Hydrophilic Wound Dressing
 Technologies                               Dermagran Zinc-Saline Hydrogel

Kendall Health     Curity Wet Dressings(R)  Dermagran Wet Dressing (Saline)
 Care Products                              Dermagran Zinc-Saline Wet Dressing
                                            Dermagran Hydrophilic Wound Dressing
                                            Dermagran Zinc-Saline Hydrogel

Government Regulation

Scope of Regulation

     The  manufacture,  distribution  and  advertising  of the  Company  and its
products are subject to  regulation by numerous  federal and state  governmental
agencies in the United States and by similar agencies in foreign countries.  The
United  States  Food  and  Drug   Administration   ("FDA")  is  responsible  for
enforcement  of the  Federal  Food,  Drug and  Cosmetic  Act ("FDC  Act")  which
regulates drugs and devices manufactured and distributed in interstate commerce.
The Company's  products are either drugs or medical devices  pursuant to the FDC
Act.  The  Federal  Trade  Commission  ("FTC")  administers  the  Federal  Trade
Commission Act ("FTC Act") which regulates the advertising of products including
drugs and devices.  All states have  individual  laws which resemble the FDC Act
and the FTC Act.




                                       
<PAGE>

Medical Devices

     The  following  products  are  devices  within the  meaning of the FDC Act:
Dermagran Wet Dressing (Saline),  Dermagran Zinc-Saline Wet Dressing,  Dermagran
Hydrophilic  Wound  Dressing,  Dermagran  Wound Cleanser with Zinc and Dermagran
Zinc-Saline Hydrogel.  Dermagran Hydrocolloid Dressing, which is currently under
development by the Company, is also a device within the meaning of the FDC Act.

     The FDC Act requires  that all devices for human use marketed in the United
States prior to May 28, 1976 ("Preamendment  Devices") be classified by the FDA,
based on recommendations of expert panels, into one of three regulatory classes.
Class I products  are subject  only to the general  controls  which apply to all
devices,  irrespective of class.  General  controls  include the registration of
manufacturers,  recordkeeping  requirements,  labeling  requirements,  and  Good
Manufacturing Practice ("GMP") regulations.

     Class II devices are those for which general controls are not sufficient to
ensure  safety and  effectiveness,  and for which enough  information  exists to
develop a standard.  These  devices are required to meet  performance  standards
established   by  the  FDA.   Performance   standards  may  specify   materials,
construction  components,  ingredients,  labeling  and other  properties  of the
device.  A standard  may also  provide for the testing of devices to ensure that
different lots of individual products conform to the requirements.

     The most  restrictive  controls are applied to devices placed in Class III.
Class III devices are required to have FDA approval for safety and effectiveness
before they can be marketed unless the FDA determines  that pre-market  approval
is not necessary.  Pre-market approval necessitates the compilation of extensive
safety and  effectiveness  data which is  extremely  expensive to compile and it
would take years to achieve approval.

     Devices  marketed after May 28, 1976 are considered to be one of two kinds:
those that are and those that are not  substantially  the same as a Preamendment
Device.  Those that are  substantially  equivalent to a Preamendment  Device are
classified the same as the equivalent  pre-amendment  product. Those new devices
which are not substantially equivalent to Preamendment Devices are automatically
in Class III, requiring pre-market approval.

     All  manufacturers  are required to give the FDA ninety days notice  before
they can introduce a device on the market. During the ninety-day period, the FDA
will  determine  whether the device is or is not  substantially  equivalent to a
Preamendment  Device. If the FDA determines that the device is not substantially
equivalent to a Preamendment  Device,  it is  automatically in Class III and the
manufacturer will have to provide the FDA with a Premarket Approval  Application
("PMA")  containing  evidence that the device is safe and  effective  before the
device may be  commercially  distributed to the public.  The  manufacturer  may,
however,  try  to  convince  the  FDA to  reclassify  the  device  by  filing  a
reclassification petition.

     All of the devices currently marketed by the Company have been found by the
FDA to be substantially  equivalent to a Preamendment  Device.  Also, it appears
that the devices under development by the Company are substantially identical to
Preamendment Devices and will not require the submission and approval of a PMA.

Drugs

     The Company's  products  which are  classified as drugs pursuant to the FDC
Act are Dermagran  Spray and Dermagran  Ointment.  Pursuant to the provisions of
the FDC Act  the  FDA  has  been  given  extensive  authority  to  regulate  the
manufacture and distribution of drugs.

     "New" drugs are very  closely  regulated by the FDA. A drug is a "new drug"
if it is not generally recognized among scientifically qualified experts as safe
and  effective  for use under  the  conditions  indicated  in its  labeling.  In
addition,  a drug is a new drug if it has not been used to a material  extent or
for a material time under the indicated conditions, apart from use in safety and
effectiveness  investigations,  even if the drug has become generally recognized
as safe and effective as a result of such investigation.  The definition applies
not only to active ingredients but to finished drug products as well.

     A new drug may not be commercially  marketed in the United States unless it
has been  approved as safe and effective by the FDA. Such approval is based on a
New Drug  Application  ("NDA")  submitted by the sponsor of the drug  containing
acceptable scientific data including the results of tests to evaluate its safety
and substantial  evidence of effectiveness for the conditions for which the drug
is to be  offered.  Drugs  that are not "new" are not  subject to the "new drug"
procedure,  but  must  comply  with  all  other  drug  requirements,   including
registration, labeling, and GMP regulations.

     Prior to the commencement of clinical studies to compile the data necessary
for approval of a NDA, the sponsor  must obtain  approval of an  Investigational
New Drug  Application  to  commence  investigations  regarding  the  safety  and
effectiveness of drugs.
<PAGE>

Over-the-Counter Drugs

     Prescription  drugs may be dispensed  only by or on the  prescription  of a
licensed  practitioner  and must be labeled:  "Caution:  Federal  law  prohibits
dispensing  without  prescription."  In  general,  a drug is  restricted  to the
prescription  class  if it  is  not  safe  for  use  except  under  professional
supervision.  All drugs having  characteristics that do not require prescription
dispensing are considered to be  over-the-counter  ("OTC") drugs.  The Company's
drug products are classified as OTC drugs.

     In 1972, the FDA began a comprehensive review of the safety,  efficacy, and
labeling of all OTC drugs for the purpose of establishing  the conditions  under
which such drugs  could be  generally  recognized  as safe,  effective,  and not
misbranded.  To  facilitate  the review,  these drug  products were grouped into
therapeutic  classes, and advisory panels were established to review each class.
The  panels  completed  their  review  in 1983,  and it  remains  for the FDA to
complete the rulemaking process.

     On the basis of the recommendations submitted by the panels, the FDA issues
monographs  setting forth the conditions under which OTC drugs in each class are
deemed  to be  generally  recognized  as safe,  effective,  and not  misbranded.
Generally,   the   administrative   process   includes  the   publication  of  a
"Preliminary,"  "Tentative  Final," and "Final Monograph." During the rulemaking
process,  products are placed into one of three categories  describing whether a
drug is  deemed  to be  generally  recognized  as  safe  and  effective  and not
misbranded (Category I), to be not generally recognized as safe and effective or
misbranded  (Category  II),  or  to  lack  sufficient  data  for  categorization
(Category  III).  Products that do not comply with general OTC regulations or an
applicable Final Monograph are subject to a regulatory  action. Any OTC drug not
in compliance with the content and labeling requirements of a Final Monograph is
subject to a regulatory  action unless it is the subject of an approved new drug
application. The FDA has issued a Compliance Policy Guide in which it determined
that it would not  pursue  regulatory  action  against  OTC  drugs  prior to the
adoption  of a final  regulation  unless  failure to do so  presents a potential
public health hazard.

     Dermagran  Spray and  Dermagran  Ointment are currently  being  marketed as
over-the-counter skin protectant drug products. Skin protectant products are the
subject  of an  ongoing  FDA rule  making  procedure  which  will  result in the
issuance of a final  regulation  specifying those active  ingredients  which are
permitted  in,  and  designating  labeling   requirements  for,  such  products.
Preliminary  Monographs and Tentative Final  Monographs  applicable to Dermagran
Spray  and  Dermagran  Ointment  have  been  issued by the FDA in 1978 and 1984,
respectively.

     Dermagran Spray and Dermagran  Ointment have been formulated and labeled in
accordance  with  the  proposals  outlined  in the  Preliminary  Monograph.  The
Dermagran Spray and Dermagran  Ointment  labels carry  treatment  indications of
"For  symptoms of oozing and weeping  due to rubbing or  friction"  and "For the
temporary   protection  and  lubrication  of  minor  skin  irritations  such  as
intertrigo, chafing, galling, rubbing or friction," respectively.

     Under the Tentative Final Monograph,  products formulated and identified in
the manner of Dermagran Spray and Dermagran  Ointment would be required to carry
treatment indications of "Dries the oozing and weeping of poison ivy, poison oak
and poison  sumac."  Thus,  if the  proposals  outlined in the  Tentative  Final
Monograph are adopted  without  modification  in a final  regulation,  and if no
modifications  were made to the  formulations  of Dermagran  Spray and Dermagran
Ointment,  the treatment  indications  on the current Spray and Ointment  labels
would have to be revised.

     It is currently  impossible to predict when the FDA will promulgate a final
regulation,  what the final  regulation  will provide or how a final  regulation
(monograph)  will affect either of these  products or their labels.  Pursuant to
the  FDA's  Compliance  Policy  Guide,  discussed  above,  Dermagran  Spray  and
Dermagran Ointment may be marketed under their current monographs until one year
following the issuance of a Final  Monograph.  It is the Company's  intention to
manufacture  Dermagran Spray and Dermagran  Ointment pursuant to the FDA's Final
Monograph  relative to "skin  protectants" and to make whatever  formulation and
labeling changes are necessary to fully comply with the final regulation.

Foreign Approval

     Whether or not FDA  approval  has been  obtained,  approval of a product by
regulatory  authorities  in  foreign  countries  must be  obtained  prior to the
commencement  of marketing of the product in such  countries.  The  requirements
governing the conduct of clinical  trials and product  approval vary widely from
country to country,  and the time required for approval may be longer or shorter
than that required for FDA approval.  Although  there are procedures for unified
filings for certain European countries,  most countries currently maintain their
own product approval procedures and requirements.
<PAGE>

Other Regulatory Requirements

     In addition to the regulatory framework for product approvals,  the Company
is subject to  regulation  under state and federal law,  including  requirements
regarding occupational safety,  laboratory practices,  environmental  protection
and  hazardous  substance  control,  and may be  subject  to other  present  and
possible future local, state, federal and foreign regulation.

     The Company is subject to federal,  state and foreign laws and  regulations
adopted  for the  protection  of the  environment  and the  health and safety of
employees.  Management  believes that the Company is in compliance with all such
laws,  regulations  and  standards  currently  in  effect  and  that the cost of
compliance  with such laws,  regulations  and standards will not have a material
adverse effect on the Company.

Employees

     Prior  to  the  restructuring  of  its  operations,  the  Company  employed
twenty-two full time employees.  The Company  currently  maintains  sixteen full
time employees, two of whom serve in executive capacities, nine of whom serve in
marketing,   sales  and   distribution   capacities,   two  of  whom   serve  in
administrative  capacities  and  three  of whom  serve  in  product  development
capacities.  The Company also  employs  three part time  employees.  The Company
considers its employee relations to be satisfactory.

Item 2.  Description of Property

     The Company's executive offices,  occupying approximately 4,440 square feet
of leased  space in Old Forge,  Pennsylvania,  are leased from Amos M. Clark,  a
shareholder  and former Vice  President and director of the Company.  This lease
has a five-year  term  expiring  December  31,  1999,  at the rate of $3,600 per
month,  subject  to  cancellation  upon six  months  notice at the option of the
Company.  The Company also has a lease for 8,200 square feet of warehouse  space
in Old Forge with a three-year  term  expiring  December 31, 1997,  at a rate of
$1,750 per month.



                                       
<PAGE>

Item 3.  Legal Proceedings

Morgan Paris, Inc. v. Derma Sciences, Inc.

     On September 21, 1994, the Company  terminated  its master  distributorship
agreement  with Morgan Paris,  Inc.  ("Morgan  Paris") "for cause." Morgan Paris
filed a civil action against the Company in the United States District Court for
the Southern District of Ohio on September 7, 1994, with amendments on September
19, 1994,  and January 17, 1995. The complaint,  as amended,  generally  alleges
that the Company  violated the Sherman  Antitrust Act and the Ohio Valentine Act
and that it breached the Master  Distributorship  Agreement between Morgan Paris
and the  Company.  The  Complaint  sought  compensatory  damages of $9  million,
trebled to $27 million, relative to alleged anti-trust violations, together with
a temporary  restraining order and preliminary  injunction enjoining the Company
from  the  "unlawful   practices"  alleged  in  the  complaint.   Morgan  Paris'
application for a temporary restraining order was denied on September 23, 1994.

     The  Company,  in its response to the Morgan  Paris  complaint,  denied the
factual basis and legal  sufficiency  of the  anti-trust  and breach of contract
claims.  In addition,  the Company filed  counterclaims  against Morgan Paris in
which it alleges that Morgan Paris breached the master distributor  contract by:
(1) failing to pay invoices  within thirty days after written  notice and demand
for payment,  and (2) publishing  and  distributing  information  defamatory and
harmful to the  reputation  and business  interests of the Company by publishing
and distributing defamatory statements concerning the Company to the news media.
In  addition,  the  Company's  counterclaims  alleged that Morgan Paris had: (1)
willfully and intentionally infringed on the Company's tradename and trademarks,
and (2) engaged in deceptive trade  practices.  The Company sought  compensatory
damages in the amount of the  outstanding  invoices,  $60,154.61  plus interest,
$60,000 for its breach of contract  claim and  reasonable  costs and  attorneys'
fees and a permanent  injunction enjoining Morgan Paris from using the Company's
tradename and/or trademarks and from representing  itself as an authorized agent
or representative of the Company or its products.

     This litigation was settled in the second  quarter,  1996 at no loss to the
Company.

Derma Sciences, Inc. v. Geritrex Corporation

     The Company  filed a  complaint  on January 5, 1995,  in the United  States
District  Court  for  the  Southern   District  of  New  York  against  Geritrex
Corporation  ("Geritrex").  The complaint  seeks  injunctive  relief and damages
under several counts,  including  false  advertising of goods sold in interstate
commerce under the Lanham Act, false  advertising and deceptive  practices under
various New York  statutes  and unfair  competition  under the common law of the
State of New York. The complaint alleges that Geritrex Corporation, the producer
of Dermadrox Ointment and Dermadrox  Moisturizing Spray, falsely advertised that
its products were  "equivalent" to Dermagran  products  manufactured and sold by
the Company.

     The Company has  ascertained  that Geritrex  ceased  claiming that Geritrex
products are  equivalent to the Company's  products.  Accordingly,  the Geritrex
litigation has been terminated.

ABS LifeSciences, Inc. v. Derma Sciences, Inc.

     The Company on September 6, 1995  abrogated its license  agreement with ABS
LifeSciences,  Inc.  ("ABS")  due to the  failure  of ABS to  produce  and  make
available to the Company the wound care product  "Viaderm".  The Company  ceased
sales of Chronicure on that date.

     ABS, a subsidiary of Integra LifeSciences Corporation (Nasdaq: IART), filed
a civil action  against the Company in the United States  District Court for the
District  of New  Jersey in which it claims  damages  in excess of  $50,000  for
alleged  breach by the  Company of a license  agreement  with ABS.  The  license
agreement generally provided that ABS will sell to the Company,  and license the
Company to  resell,  the wound  care products Chronicure(R) and  Viaderm(R). The
complaint alleges that the Company:  (1) breached its license agreement with ABS
by failing to make certain payments and minimum purchases provided therein,  and
(2) committed  business  libel against ABS by publicly  announcing  that ABS had
failed to honor its obligations under the license agreement.

     The Company, in its response to the ABS complaint, denied the claims of ABS
and asserted counterclaims of fraudulent  misrepresentation,  breach of contract
and  fraud in the  inducement.  In its  counterclaims,  the  Company  seeks  the
following  remedies and damages:  (1)  recission of the license  agreement,  (2)
compensatory  damages in excess of  $700,000  representing  unearned  royalties,
unsold and unsalable product,  production  expenses,  general and administrative
expenses, injury to business interests and reputation, and (3) punitive damages.
<PAGE>

     The parties are currently engaged in the discovery process.

Item 4.  Submission of Matters to a Vote of Security Holders

     The Company did not submit any matter to a vote of shareholders  during the
fourth quarter, 1996.




                                       
<PAGE>

                                     Part II

Item 5.  Market for Common Equity and Related Shareholder Matters

     The  Common  Stock of the  Company  is traded on  Nasdaq  under the  symbol
"DSCI."  The  Common  Stock is also  traded  on the  Boston  and  Pacific  Stock
Exchanges under the symbol "DMS." The Company's  Common Stock commenced  trading
on May 13, 1994. The following  table sets forth the high and low bid prices for
the Company's Common Stock as reported by Nasdaq:

              Quarter Ended                      High         Low
              ------------------                ------       ----- 

              March 31, 1995                     5 1/4       4 3/4

              June 30, 1995                      5 1/4       2 1/2

              September 30, 1995                 3 1/4       1 7/8

              December 31, 1995                  3 1/4         2

              March 31, 1996                     4 3/4       2 1/4

              June 30, 1996                      4 3/4       2 5/8

              September 30, 1996                 3 7/8       2 1/4

              December 31, 1996                  3 1/8       1 3/4


     The stock  prices  reflect  inter-dealer  prices  without  retail  mark-up,
mark-down or commission and may not necessarily represent actual transactions.

     As of the close of business on March 3, 1997,  there were 1,033  holders of
record of the Common Stock.

     The Company has paid no cash  dividends  in respect of its Common Stock and
the Company has no intention to pay cash dividends in the near future.

Item 6. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Introduction

     Since its  formation in September of 1984,  the Company has been engaged in
the development, marketing and sale of topical preparations for the treatment of
chronic,  non-healing  wounds.  Revenues increased 20% and 18% in 1994 and 1995,
respectively. In 1996, the Company experienced a 20% decrease in annual revenue.
The  Company  earned  net  income  of  $88,728  and  $75,347  in 1994 and  1995,
respectively,  and incurred a net loss of $1,436,265 in 1996.  The Company's net
loss for 1996 was  primarily  attributable  to: (1) the  decrease in sales;  (2)
legal costs  incurred in connection  with the  settlement  of litigation  with a
master  distributor;  (3) restructuring of the Company's  operations;  (4) write
down of obsolete inventory; (5) increase in sales and marketing expense; and (6)
the  write  off  of  capitalized   costs  relative  to  construction  of  a  new
headquarters  facility.  At December  31,  1994,  1995 and 1996,  the  Company's
retained deficits were $303,691, $228,344 and $1,664,609, respectively.




                                       
<PAGE>

Results of Operations

     The following table presents selected financial information for the periods
indicated expressed as a percentage of net sales:
                                      
                                               Year Ended December 31,
                                     ------------------------------------
                                        1994         1995          1996
                                    ----------    ---------    ----------
Net sales ..........................   100.0%        100.0%       100.0%
Cost of sales ......................    30.2          22.7         23.3
                                    -------------------------------------
   Gross profit ....................    69.8         77.3          76.7

Operating Expenses:

   Product development .............     8.2         12.0          17.7
   Selling, general and
    administrative .................    58.5         61.0          94.5
                                    -------------------------------------
     Total operating expenses           66.7         73.0         112.2
                                    -------------------------------------

Income (loss) from operations ......     3.1          4.3         (35.5)

Other income (expense)..............     0.7         (2.4)          1.9

Income taxes .......................    (2.0)        (0.6)          2.1
                                    -------------------------------------

Net income (loss)...................     1.8%         1.3%        (31.5%)
                                    =====================================

Sales Overview

     The  Company's  net sales are primarily  derived from  Dermagran  Ointment,
Dermagran  Spray,  Dermagran  Wet  Dressings  and  Dermagran  Hydrophilic  Wound
Dressing.  Net sales decreased in 1996 compared to 1995 by 20%. This decrease is
primarily  attributable  to  decreases in Medicare  reimbursement  relative to a
portion of the Company's product line. Net sales increased in 1994 and 1995 over
prior years by 20% and 18%, respectively.  In 1994, the Company implemented a 5%
price increase relative to Dermagran Spray and Dermagran  Ointment.  In 1995 and
1996,  the  Company  implemented  a 5% price  increase  relative to all of their
products.  Apart from these price  increases,  sales increases for 1994 and 1995
resulted from increased sales volume.

     The following table presents sales, by product, expressed in dollars and as
a percentage of net sales:

                                        Year Ended December 31,
                           -----------------------------------------------------
                               1994                 1995             1996
                           ------------------  ----------------- ---------------
Product:
Dermagran Ointment........ $2,634,000   55%   $3,407,000   60%  $3,236,000  71%
Dermagran Spray...........    389,000    8%      434,000    8%     274,000   6%
Wound Care Kits (1).......    338,000    7%       67,000    1%       ---    ---
Wet Dressings.............    501,000   10%      303,000    5%     123,000   3%
Hydrophilic Wound Dressing    779,000   16%    1,345,000   24%     882,000  19%
Chronicure (2)............    154,000    3%       85,000    1%       ---    ---
Other Products............     51,000    1%       84,000    1%      43,000   1%
                          ------------------ ----------------- -----------------
  Total................... $4,846,000  100%   $5,725,000  100%  $4,558,000 100%
                          ================== ================= =================
                         
(1)  The Company phased out sales of Wound Care Kits in the first quarter, 1996.
     See "Item 1. Description of Business - Third Party Reimbursement."
(2)  The Company  ceased sales of Chronicure in  September,  1995.  See "Item 3.
     Legal Proceedings."


<PAGE>

1996 compared to 1995

Net Sales and Gross Profit

     Net sales  decreased  in 1996 by  $1,166,647,  or 20%, to  $4,557,931  from
$5,724,578  in 1995.  This  decrease is primarily  attributable  to decreases in
Medicare  reimbursement  relative to a portion of the  Company's  product  line.
Sales of Dermagran Ointment decreased  $171,000,  or 5%, from $3,407,000 in 1995
to $3,236,000 in 1996. Sales of Dermagran  Hydrophilic Wound Dressing  decreased
$463,000,  or 34%, from $1,345,000 in 1995 to $882,000 in 1996.  Dermagran Spray
net sales decreased $160,000, or 37%, from $434,000 in 1995 to $274,000 in 1996.
Sales of Dermagran Wet Dressing (Saline) and Dermagran  Zinc-Saline Wet Dressing
collectively  decreased  $180,000,  or 59%, from $303,000 in 1995 to $123,000 in
1996.

     Cost of sales and gross  profit,  expressed as a  percentage  of net sales,
remained  relatively  constant  at 23% and 77%,  respectively,  in both 1996 and
1995. Aggregate cost of sales decreased $235,716,  or 18%, to $1,062,392 in 1996
from $1,298,108 in 1995.  Aggregate gross profit decreased $930,931,  or 21%, to
$3,495,539  in 1996  from  $4,426,470  in 1995.  These  decreases  are  directly
attributable to the decrease in sales.

Operating Expenses

     Operating expenses increased  $936,045,  or 22%, from $4,176,670 in 1995 to
$5,112,715 in 1996. Product development expense increased $115,603, or 17%, from
$688,141 in 1995 to $803,744 in 1996,  and  increased as a  percentage  of sales
from 12% in 1995 to 18% in 1996. The increase in product  development expense is
primarily  attributable to: (1) research  incident to expansion of the Company's
product line into the dermatology market; (2) submission of a patent application
and  the  commencement  of  clinical  trials  relative  to a  new  product;  (3)
submission of a FDA 510(k) application  relative to extended claims with respect
to one of the Company's  products;  and (4) hiring of a Director of Research and
Medical Communications in July, 1995.

     Selling, general and administrative expense for 1996 increased $820,442, or
24%, to $4,308,971  from  $3,488,529  in 1995,  and increased as a percentage of
sales from 61% in 1995 to 95% in 1996.  The  increase  in  selling,  general and
administrative  expense is primarily  attributable  to: (1) increased  sales and
marketing  expense;  (2)  severance  expense  due  to the  restructuring  of the
Company's  operations;  (3)  increased  legal  expense;  and  (4)  write  off of
capitalized costs relative to construction of a new headquarters facility.

     Sales  and  marketing  expense  for 1996  increased  $291,306,  or 61%,  to
$771,455 from $480,149 in 1995. This increase is attributable to the development
of the Company's interactive wound care brochure, development and continuance of
the Company's disease management  program and increased  advertising and product
promotional  expenses.  Severance  expense  totaled  $227,327  for  1996  and is
attributable to the elimination of the positions of Vice President for Sales and
Marketing,  Director of  Purchasing  and Director of  International  Development
together with several support  positions as part of the Company's  restructuring
of operations.

     Legal  expense  for 1996  increased  $107,830,  or 84%,  to  $235,806  from
$127,976 in 1995. This increase is primarily  attributable  to costs  associated
with the Company's  litigation  defense and  settlement  negotiations  in Morgan
Paris,  Inc.  v.  Derma  Sciences,  Inc.  and ABS  LifeSciences,  Inc.  v. Derma
Sciences,  Inc. The Morgan Paris  litigation  has been settled at no loss to the
Company. The Company has deferred indefinitely plans to build a new headquarters
facility.  Accordingly,  the Company  expensed $82,589  representing  previously
capitalized design and site selection costs.

Loss from Operations

     The Company incurred a loss from operations for 1996 of $1,617,176 compared
to income from  operations  of $249,800 in 1995.  This loss is  attributable  to
lower sales and higher operating expenses as discussed above.



<PAGE>

Other Income (Expense)

     During  1995,  the Company  recognized  a loss on the write off of deferred
merger and  acquisition  costs  relative to the  termination  of a  contemplated
merger with Scherer Healthcare,  Inc. and (potentially) ProCyte Corporation.  No
such expenses were recognized in 1996.

Net Loss

     The Company incurred a net loss in 1996 of $1,436,265,  or $0.35 per share,
as compared to net income of $75,347, or $0.02 per share, in 1995.

1995 compared to 1994

Net Sales and Gross Profit

     Net  sales  increased  in 1995 by  $878,674,  or 18%,  to  $5,724,578  from
$4,845,904 in 1994.  This increase is primarily  attributable to increased sales
of Dermagran Hydrophilic Wound Dressing (gauze) and Dermagran Ointment. Sales of
Dermagran  Hydrophilic  Wound  Dressing  (gauze)  rose  $558,000,  or 72%,  from
$779,000  in 1994 to  $1,337,000  in 1995.  Sales  of  Dermagran  Ointment  rose
$773,000, or 29%, from $2,634,000 in 1994 to $3,407,000 in 1995. Dermagran Spray
sales  increased  $45,000,  or 12%,  from  $389,000 in 1994 to $434,000 in 1995.
Sales of  Dermagran  Hydrophilic  Wound  Dressing  (bulk)  and  Dermagran  Wound
Cleanser with Zinc  commenced in December,  1995 and totaled  $8,300 and $2,000,
respectively. Sales of Dermagran Wet Dressing (Saline) and Dermagran Zinc-Saline
Wet Dressing  decreased  collectively  $198,000.  Wound Care Kit sales decreased
$271,000,  or 80%,  from  $338,000  in 1994 to  $67,000 in 1995.  The  foregoing
decreases  are  primarily  attributable  to certain  changes in the Health  Care
Financing  Administration's  policies the effect of which was to reduce, and, in
the case of Wound Care Kits, eliminate Medicare reimbursements relative to these
products.

     The Company has  increased  sales  internationally  from $64,000 in 1994 to
$206,963 in 1995. This increase is  attributable to initiating  product sales in
Indonesia, Canada and Puerto Rico. Product sales in various other countries will
commence  once  product  approvals  are  received  from  appropriate  regulatory
authorities.  See "Item 1.  Description of Business -  Distribution  and Sales -
International."

     During the third quarter, 1995, the Company ceased all sales of Chronicure,
a product licensed from ABS LifeSciences, Inc. See "Item 3. Legal Proceedings."

     Cost of sales,  expressed as a percentage of net sales,  decreased from 30%
in 1994 to 23% in 1995.  Aggregate cost of sales decreased $166,545,  or 11%, to
$1,298,108  in 1995 from  $1,464,653  in 1994.  These  decreases are a result of
shifts in the product  mix toward  relatively  higher  margin  products  and the
renegotiation   (lowering)  of  prices  by  several  of  the  Company's  product
manufacturers.

     Expressed as a percentage of net sales,  gross profit increased from 70% in
1994 to 77% in 1995. Aggregate gross profit increased in 1995 by $1,045,219,  or
31%, to $4,426,470 from $3,381,251 in 1994 as a result of the factors  discussed
in the preceding paragraph.

Operating Expenses

     Operating expenses increased  $943,673,  or 29%, from $3,232,997 in 1994 to
$4,176,670 in 1995. Product development expense increased $288,940, or 72%, from
$399,201 in 1994 to $688,141 in 1995,  and  increased as a  percentage  of sales
from 8.2% in 1994 to 12% in 1995. The increase in product development expense is
primarily attributable to the preparation of several applications to the FDA for
Section  510(k)  product  approval  and the hiring of a Director of Research and
Medical Communications in July, 1995.

     Selling, general and administrative expense for 1995 increased $654,733, or
23%, to $3,488,529  from  $2,833,796  in 1994,  and increased as a percentage of
sales from 58.5% in 1994 to 61% in 1995.  The  increase in selling,  general and
administrative  expense is  attributable  to increases in  commissions  expense,
general  administrative  expense,   nonrecurring  severance  expense  and  legal
expense.

     Commissions  expense for 1995 increased  $317,702 to $995,349 from $677,647
in 1994. This increase is attributable to the increase in national account sales
and the increase in sales of Dermagran Ointment and Dermagran  Hydrophilic Wound
Dressing (gauze), which products generate relatively higher commissions. General
administrative  expense for 1995 increased  $172,473 to $269,112 from $96,639 in
1994.  General  administrative  expense includes  expenses  incurred relative to
public  relations  and  participation  in  various   brokerage/investor   shows,
directors' and officers' liability  insurance,  territory license fees and board
of  directors'  compensation.  Severance  expense in the amount of $131,292  was
incurred  relative to the  elimination  of the  position of Vice  President  for
Marketing as a result of the  consolidation of the Company's sales and marketing
departments. Legal expense for 1995 increased $103,445 to $350,911 from $247,466
in 1994. This increase is primarily  attributable  to costs  associated with the
Company's  litigation defense in Morgan Paris, Inc. v. Derma Sciences,  Inc. and
ABS LifeSciences, Inc. v. Derma Sciences, Inc. See "Item 3. Legal Proceedings."
<PAGE>

Income from Operations

     The Company's income from operations for 1995 increased  $101,546,  or 68%,
to  $249,800  from  $148,254  in 1994.  This  increase  in income  is  primarily
attributable to the increase in gross profit.

Deferred Merger and Acquisition Costs

     The  Company  incurred  investment  banking  and  legal  expenses  totaling
$294,268 in connection with  negotiations and document  preparation  relative to
the  contemplated  merger of the  Company  with  Scherer  Healthcare,  Inc.  and
(potentially)  ProCyte  Corporation.  Discussions  relative  to this merger were
terminated during the second quarter, 1995. For further information please refer
to the Company's Form 10-KSB filed on March 31, 1995.

Net Income

     The Company's net income in 1995 decreased $13,381, or 15%, to $75,347 from
$88,728 in 1994.  This decrease is primarily  attributable  to the  nonrecurring
merger and acquisition costs discussed above.

Financial Ratios

     The following  table  presents  selected  financial  ratios for the periods
indicated:
             
                                                         December 31,
                                                 ------ -- ------- -- -------
                                                 1994       1995       1996
                                                 ------    -------    -------
 Current Ratio.................................   3.69       3.64       2.04
 Quick Ratio...................................   2.87       2.75       1.55
 Liabilities-to-Assets Ratio...................    .23        .25        .43
 Liabilities-to-Equity Ratio...................    .30        .34        .76
 Inventory Turnover............................   2.45       1.35       1.11

     The 1996 decreases in the Company's  current and quick ratios are primarily
attributable to the use of the Company's proceeds of its initial public offering
for the purchase of certain assets of Morgan Paris, Inc. and for working capital
together with increased  accounts payable and accrued  expenses.  See "Liquidity
and Capital  Resources" and "Notes to Financial  Statements." The 1996 increases
in the  Company's  liabilities-to-assets  and  liabilities-to-equity  ratios are
primarily  attributable to increased accounts payable and accrued expenses.  See
"Notes to Financial Statements."
 
     The   1995   increases   in   the   Company's   liabilities-to-assets   and
liabilities-to-equity  ratios are primarily attributable to the increased use of
its  line  of  credit.  The  decrease  in the  rate  of  inventory  turnover  is
attributable to increased  inventory  levels  necessary to support the Company's
expanding  product  line and  decreased  sales  of Wet  Dressings  coupled  with
contractual minimum purchase requirements of these products.  See "Liquidity and
Capital Resources."

Liquidity and Capital Resources

     At December 31,  1994,  1995 and 1996,  the Company had working  capital of
$3,398,096,  $3,788,582  and  $2,280,348,  respectively.  The 1996  decrease  is
primarily  attributable to the use of a portion of the proceeds of the Company's
public offering as discussed below, together with increased accounts payable and
accrued expenses. See "Notes to Financial Statements."

     The Company  publicly sold 900,000  shares of its common stock at $5.00 per
share  (exclusive of  commissions,  discounts and offering  expenses) on May 13,
1994. On May 23, 1994, the Company used $470,000 of the proceeds of its offering
to repay the  outstanding  balance  on its bank  line of  credit.  In 1995,  the
Company  used  approximately  $300,000  of  the  proceeds  of its  offering  for
investment  banking  and legal  expenses  relative to the  contemplated  ProCyte
Corporation/Scherer  Healthcare, Inc. merger. In 1996, the Company used $160,000
of the proceeds for the purchase of Morgan  Paris,  Inc.'s assets (see "Notes to
Financial  Statements")  and  $439,000 for working  capital.  The balance of the
proceeds are invested in U.S. Treasury Bills having an aggregate market value of
$1,887,171 on December 31, 1996.

     The Company's President,  John T. Borthwick, Vice President for Finance and
Operations, Gary L. Borthwick and former Vice President for Sales and Marketing,
Donald F. McHale, RN received draws against incentive  compensation  during 1994
in the amounts of $99,530, $84,436 and $77,893,  respectively.  The Compensation
Committee of the Board of Directors  subsequently  determined  that no incentive
compensation was payable relative to 1994. Accordingly, the foregoing executives
executed   promissory  notes  requiring   repayment  of  the  subject  incentive
compensation  over a period  of ten years  with  interest  of 8.01%  per  annum.
Pursuant to its recent  restructuring,  the Company  terminated  the services of
Donald F. McHale.  Mr. McHale repaid his  promissory  note in January,  1997. In
January,  1997, John T. Borthwick and Gary L. Borthwick tendered common stock of
the Company at the stock's  closing price quoted by Nasdaq on the date of tender
($2.00 per share) in  satisfaction  of payments  due during 1996 with respect to
the foregoing promissory notes.
<PAGE>

     The Company has a short-term line of credit for $1,000,000 at a fluctuating
rate per annum equal to the bank's prime rate (8.25% at December 31, 1996). This
line of credit is secured by accounts  receivable,  inventory  and the Company's
United States patent and trademarks.  In 1996, the Company  utilized its line of
credit  primarily as working  capital.  Although the Company believes that funds
generated  from  operations  and  available  from  its  line of  credit  will be
sufficient  to  serve  its  working  capital  requirements  for the  near  term,
increased  sales  volume may  require  that the credit  line be  increased.  The
Company believes that it has the ability to secure appropriate  increases in its
credit line if required.

     The Company is currently defending a civil action brought against it by ABS
LifeSciences, Inc. See "Item 3. Legal Proceedings." As of December 31, 1996, the
Company had expended  approximately  $188,000 attributable to the lawsuit in the
form of legal expense, travel expense and other administrative expenses.

     The Company has a three year  manufacturing  contract,  expiring January 1,
1998, with Kendall Health Care Products,  the  manufacturer of the Company's Wet
Dressings.  This  contract  provides for minimum  purchases in 1997 of $189,034.
Failure  to  meet  minimum  purchase   requirements  could  result  in  contract
cancellation.

     Statements that are not historical  facts,  including  statements about the
Company's  confidence  and  strategies,   expectations  about  new  or  existing
products, technologies and opportunities, and market demand or acceptance of new
or existing  products are  forward-looking  statements  that  involve  risks and
uncertainties.  These  uncertainties  include,  but are not limited to,  product
demand and market acceptance risks,  impact of competitive  products and prices,
product  development,  commercialization or technological delay or difficulties,
and trade, legal, social and economic risks.


<PAGE>

Item 7.  Financial Statements

                                       Index
                                       -----
Description                                                               Page
- -----------                                                              ------
Report of Independent Auditors.....................................         25

Balance Sheets.....................................................         26

Statements of Operations...........................................         27

Statements of Shareholders' Equity.................................         28

Statements of Cash Flows...........................................         29

Notes to Financial Statements......................................         30



<PAGE>

Report of Independent Auditors

Board of Directors
Derma Sciences, Inc.

     We have audited the accompanying balance sheets of Derma Sciences,  Inc. as
of  December  31,  1995 and 1996,  and the  related  statements  of  operations,
shareholders'  equity,  and cash flows for each of the three years in the period
ended December 31, 1996. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Derma  Sciences,  Inc. at
December 31, 1995 and 1996, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1996, in conformity
with generally accepted accounting principles.




                                         ERNST & YOUNG LLP





Philadelphia, Pennsylvania
January 17, 1997


<PAGE>

                              DERMA SCIENCES, INC.
                                 BALANCE SHEETS


                                     ASSETS
                                                              December 31,
                                                      --------------------------
                                                          1995            1996
                                                      -------------  -----------
CURRENT ASSETS:
Cash and cash equivalents                            $   195,773    $    60,208
Short-term investments                                 2,379,475      1,887,171
Accounts receivable, net of allowance                   
 for doubtful accounts of 1995-$66,00;1996-$86,000     1,346,013      1,319,853
Current portion of officers' notes receivable             18,248        150,177
Inventory                                              1,069,685        837,659
Prepaid expenses and other current assets                213,114        224,774
                                                     -------------  ------------
   Total Current Assets                                5,222,308      4,479,842

PROPERTY AND EQUIPMENT, NET                              171,566        112,510

OTHER ASSETS:
Officers' notes receivable                               247,394        155,554
Intangibles, net                                         191,173        514,439
Other assets                                              45,121         52,957
                                                     -------------  ------------
   Total Other Assets                                    483,688        722,950
                                                     -------------  ------------
        Total Assets                                 $ 5,877,562   $  5,315,302
                                                     =============  ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Demand note payable                                  $   700,000   $    800,000
Accounts payable                                         381,633        745,542
Accrued expenses                                         352,093        653,952
                                                     -------------  ------------
   Total Current Liabilities                           1,433,726      2,199,494

DEFERRED TAXES                                            46,672              0
                                                                    
OTHER LIABILITIES                                            247         95,000

SHAREHOLDERS' EQUITY:
Common stock, $.01 par value, authorized 15,000,000  
 shares, issued and outstanding 1995-4,054,233;              
 1996--4,079,233 shares                                   40,542         40,792
Additional paid-in capital                             4,584,719      4,644,625
Retained deficit                                        (228,344)    (1,664,609)
                                                     -------------  ------------
   Total Shareholders' Equity                          4,396,917      3,020,808
                                                     -------------  ------------
        Total Liabilities and Shareholders' Equity   $ 5,877,562    $ 5,315,302
                                                     =============  ============

See accompanying notes.

<PAGE>

                              DERMA SCIENCES, INC.
                            STATEMENTS OF OPERATIONS



                                                 Year ended December 31,
                                       -----------------------------------------
                                           1994          1995           1996
                                       ------------  ------------  -------------
 
NET SALES                              $ 4,845,904   $ 5,724,578    $ 4,557,931

COST OF SALES                            1,464,653     1,298,108      1,062,392
                                       ------------  ------------  -------------

GROSS PROFIT                             3,381,251     4,426,470      3,495,539

OPERATING EXPENSES:
Product development                        399,201       688,141        803,744
Selling, general and administrative      2,833,796     3,488,529      4,308,971
                                       ------------  ------------  -------------
    Total Operating Expenses             3,232,997     4,176,670      5,112,715
                                       ------------  ------------  -------------

INCOME (LOSS) FROM OPERATIONS              148,254       249,800     (1,617,176)

OTHER INCOME (EXPENSE):
Interest income                             70,913       209,333        151,854
Interest expense                           (32,697)      (54,672)       (63,919)
Deferred merger and acquisition costs            0      (294,268)             0
                                        ------------  ------------  ------------
    Total Other Income (Expense)            38,216      (139,607)        87,935
                                        ------------  ------------  ------------

INCOME (LOSS) BEFORE INCOME TAXES:         186,470       110,193     (1,529,241)
   Income taxes (benefit)                   97,742        34,846        (92,976)
                                       ------------  ------------  -------------

NET INCOME (LOSS)                      $   88,728    $   75,347    ($ 1,436,265)
                                       ============  ============  =============

NET INCOME (LOSS) PER COMMON SHARE     $     0.02    $     0.02    ($      0.35)
                                       ============  ============  =============
WEIGHTED AVERAGE NUMBER OF COMMON        
 SHARES OUTSTANDING                     3,722,808     4,054,233       4,079,233
                                       ============  ============  =============

See accompanying notes.





<PAGE>


                              DERMA SCIENCES, INC.
                       STATEMENTS OF SHAREHOLDERS' EQUITY


                                             Additional            Total
                                   Common    Paid-In     Retained  Shareholders'
                                   Stock     Capital     Deficit   Equity
                                 ----------------------------------------------
Balance, January 1, 1994          $31,542  $1,373,622  ($  392,419) $1,012,745

Net proceeds from the Company's           
    initial public offering         9,000   3,211,097            0   3,220,097

Net Income                                                  88,728      88,728
                                 ---------------------------------------------

Balance, December 31, 1994        $40,542  $4,584,719  ($  303,691) $4,321,570

Net Income                                                  75,347      75,347
                                 ---------------------------------------------

Balance, December 31, 1995        $40,542  $4,584,719  ($  228,344) $4,396,917

Issuance of 25,000 common shares      250      59,906            0      60,156

Net Loss                                0           0   (1,436,265) (1,436,265)
                                 ----------------------------------------------

Balance, December 31, 1996        $40,792  $4,644,625  ($1,664,609) $3,020,808
                                 ----------------------------------------------


See accompanying notes.


<PAGE>
                              DERMA SCIENCES, INC.
                            STATEMENTS OF CASH FLOWS


                                                     Year ended December 31,
                                                 -------------------------------
                                                   1994       1995       1996
                                                 --------- --------- -----------
OPERATING ACTIVITIES:
Net Income (Loss)                                $ 88,728  $ 75,347 ($1,436,265)

Adjustments to Reconcile Net Income (Loss) to Net
 Cash Provided by (Used in) Operating Activities:
  Depreciation and amortization                    44,143     46,116    113,049
  Provision for bad debts                          83,999    (17,999)   121,606
  Write off of deferred merger & acquisition costs      0    300,000          0
  Deferred taxes, net                              30,217     16,455     46,672)
  Loss on abandonment                                   0          0     82,589
  Charge related to issuance of common shares           0          0     60,156
  Changes in operating assets and liabilities:                        
   Accounts receivable                           (454,625)  (281,622)   (95,446)
   Inventory                                     (520,728)  (212,177)   232,026
   Prepaid expenses and other current assets      (58,963)   (73,457)   (11,660)
   Other assets                                     7,711     22,072     (7,836)
   Accounts payable                               230,656    (63,770)   363,909
   Accrued expenses                                53,569    117,145    206,859
   Income taxes payable                            24,491    (54,671)         0
                                                 ---------  ---------  ---------
    Net Cash Used in Operating Activities        (470,802)  (126,561)  (417,685)

INVESTING ACTIVITIES:
  (Increase) decrease in short-term
   investments                                (2,392,423)   201,778    492,304
  Deferred merger & acquisition costs           (300,000)         0          0
  Purchases of property and equipment, net       (19,342)   (55,452)   (65,464)
  Acquisition of contract rights                       0          0   (160,000)
  Increase in patents and trademarks             (41,420)   (26,739)   (44,384)
                                               ------------ --------- ----------
    Net Cash (Used in) Provided by
     Investing Activities                     (2,753,185)   119,587    222,456

FINANCING ACTIVITIES:
  Net change in revolving line of credit          80,000    170,000    100,000
  Principal payments on long-term debt and                  
  capitalized lease obligations                  (15,682)    (6,460)      (247)
  Officers' notes receivable                    (296,156)    30,514    (40,089)
  Decrease in deferred offering costs            134,878          0          0
  Net proceeds from initial public offering    3,220,097          0          0
                                               -----------   --------  --------
    Net Cash Provided by Financing Activities  3,123,137    194,054     59,664
 
NET (DECREASE) INCREASE IN CASH AND
  CASH EQUIVALENTS                              (100,850)   187,080   (135,565)
CASH AND CASH EQUIVALENTS AT
  BEGINNING OF YEAR                              109,543      8,693    195,773
                                               -----------  --------- ---------

CASH AND CASH EQUIVALENTS AT END OF YEAR       $   8,693  $ 195,773   $ 60,208
                                               =========== ========== =========

See accompanying notes.




<PAGE>

Notes to Financial Statements

December 31, 1996

1.   The Company

     Derma  Sciences,  Inc. (the "Company") was  incorporated  under the laws of
Colorado on  September  10, 1984 for the purpose of  marketing  various  medical
products developed under a U.S. Patent. On June 3, 1996, the Company changed its
state of domicile to  Pennsylvania.  The Company is engaged in the  development,
marketing and sale of primarily proprietary sprays,  ointments and dressings for
the management of certain chronic  non-healing skin ulcerations such as pressure
and venous  ulcers,  surgical  incisions  and burns.  The  Company  markets  its
products  through  independent  distributors,   mainly  to  healthcare  agencies
throughout the United States. In addition,  the Company's products are available
in selected markets throughout the world through strategic  alliances with local
companies.

2.   Summary of Significant Accounting Policies

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Inventory

     Inventory  is stated at the lower of cost  (using the  first-in,  first-out
method),  or market.  The  Company's  inventory  consists  primarily of finished
goods.

Property and Equipment

     Property and equipment is recorded at cost.  Depreciation is recorded using
accelerated methods over the estimated useful lives of the assets.  Depreciation
expense includes the amortization of equipment recorded under capital leases.

     The  Company  had  engaged an  architectural  firm to design new  corporate
headquarters for the anticipated  relocation of the Company's offices. All costs
incurred were capitalized as construction in progress.  As of December 31, 1995,
costs incurred  totaled $82,589.  All costs previously  capitalized were written
off during 1996 when the Company deferred indefinitely plans for construction.

Intangible Assets

     Goodwill  represents the excess of estimated fair market value over cost of
net  tangible  assets at the time of  acquisition  of  product  lines  acquired.
Goodwill is being amortized using the straight-line method over forty years.

     The patent rights,  which were assigned to the Company, are being amortized
using the straight-line  method over the remaining life of the patent,  which is
ten (10) years.  Patents and  trademarks  acquired  are recorded at cost and are
amortized using the straight-line method over the remaining legal lives.

     Contract  rights,  which were acquired by the Company,  are being amortized
using the  straight-line  method  over the  remaining  thirty  month term of the
master distributorship agreement expiring December 31, 1998.


<PAGE>

2.   Summary of Significant Accounting Policies (continued)

Asset Impairment

     The carrying value of long-lived assets including identifiable  intangibles
and goodwill related to those assets are reviewed if the facts and circumstances
suggest that an item may be impaired. If this review indicates that a long-lived
asset will not be recoverable,  as determined  based on the future  undiscounted
cash flows of the asset, the Company's carrying value of the long-lived asset is
reduced to fair value.

Cash Equivalents

     The Company  considers  all highly  liquid  investments  with a maturity of
three months or less when purchased to be cash  equivalents.  The carrying value
of these investments approximates fair value.

Short-term Investments

     Short-term investments at December 31, 1995 and December 31, 1996 represent
primarily  U.S.  Treasury  Bills  that  are  carried  at  amortized  cost  which
approximates  fair value.  All  investments  are  available  for sale and mature
within 12 months of year end.  Realized gains and losses,  based on the specific
identification method, were not material.

Deferred Merger Costs

     Expenses deferred in 1994 relative to the possible combination of companies
were written off in 1995 when those merger discussions ceased.

Cash Flow Information

     Interest paid during 1994,  1995 and 1996 amounted to $32,697,  $54,672 and
$63,919, respectively.  Income taxes paid during 1994, 1995 and 1996 amounted to
$22,818, $53,922 and $14,185, respectively.

Stock Based Compensation

     The Company  grants stock options for a fixed number of shares to employees
with an  exercise  price  equal to the fair  value of the  shares at the date of
grant.  The Company  accounts for stock  option  grants in  accordance  with APB
Opinion No. 25,  Accounting  for Stock Issued to  Employees,  and,  accordingly,
recognizes no compensation expense for the stock option grants.

Net Income (Loss) Per Common Share

     Net income  (loss) per share of common  stock is computed  by dividing  net
income  (loss)  by the  weighted  average  number  of  shares  of  common  stock
outstanding  during each period presented.  Stock options were not considered in
the  calculation  of net  income  (loss)  per  share in 1996  because  they were
anti-dilutive.

Income Taxes

     The Company  accounts for income taxes under the  liability  method.  Under
this  method,  deferred  tax  assets and  liabilities  are  determined  based on
differences  between financial reporting and tax bases of assets and liabilities
and are  measured  using the  enacted  tax rates and laws that will be in effect
when the differences are expected to reverse.


<PAGE>

2.   Summary of Significant Accounting Policies (continued)

Revenue Recognition

     The Company's  products are  primarily  sold to  independent  distributors.
Sales are recorded when product is shipped.

Reclassifications

     Certain  amounts  in the  balance  sheet  and  statement  of cash  flows at
December 31, 1995 have been reclassified to conform to the 1996 presentation.

3.    Property and Equipment

      Property and equipment comprise the following:

                                                          December 31,
                                                    ---------------------------
                                                       1995           1996
                                                    -----------     ----------

               Furniture and equipment                $169,844       $232,775
               Leasehold improvements                   12,009         14,543
               Construction in progress                 82,589              0
                                                    -----------     ----------
                                                       264,442        247,318
               Less: Accumulated depreciation           92,876        134,808
                                                    -----------     ----------
                                                      $171,566       $112,510
                                                    ===========     ==========
                                    
4.    Intangibles

      Intangibles comprise the following:

                                                          December 31,
                                                    ---------------------------
                                                       1995           1996
                                                    -----------     ----------

               Goodwill                              $  50,731      $  50,731
               Patents and trademarks                  314,620        359,004
               Contract rights                               0        350,000
                                                    -----------     ----------
                                                       365,351        759,735
               Less: Accumulated amortization          174,178        245,296
                                                    -----------     ----------
                                                      $191,173       $514,439
                                                    ===========     ==========

5.   Concentration of Credit Risk

     The Company sells almost all of its products to medical  supply  companies,
pharmacies and healthcare  providers.  At December 31, 1995 and 1996,  primarily
all of the Company's  accounts  receivable  are from companies in the healthcare
industry.  Credit is extended based on an evaluation of the customer's financial
condition and collateral is not required.

     The Company is dependent on two distributors who purchase products directly
from the Company.  These two distributors  accounted for 42%, 34% and 33% of net
sales in 1994, 1995 and 1996, respectively.


<PAGE>

6.    Accrued Expenses

      Accrued expenses comprise the following:

                                                           December 31,
                                                    ----------------------------
                                                       1995            1996
                                                    -----------     ------------

               Commissions payable                    $224,275         $235,681
               Accrued severance                             0          191,521
               Medicaid rebates payable                 42,418           58,669
               Other                                    85,400          168,081
                                                    ----------     -------------
                                                      $352,093         $653,952
                                                    ===========     ============

7.   Medicaid Rebates Payable

     Medicaid reimbursement for the Company's products is dependent upon Company
paid  rebates to state  Medicaid  agencies.  The Company is required to remit to
Medicaid agencies a formula-based  rebate on quarterly net product sales and the
average  price  per  product  of the  Company's  products  subject  to  Medicaid
reimbursement.

8.   Demand Note Payable

     The Company has a  $1,000,000  revolving  line of credit with a bank,  with
$700,000 and $800,000  outstanding at December 31, 1995 and 1996,  respectively,
which amounts  approximate fair value. The maturity date of the line is June 30,
1997. The line of credit agreement  requires  monthly  interest  payments at the
bank's base rate, as defined,  (8.25% at December 31, 1996).  The line of credit
is secured by a general lien on accounts receivable, inventory and the Company's
United States patents and trademarks.

9.   Operating Leases

     The Company has  noncancellable  operating lease agreements for a warehouse
and two automobiles.  Rent expense under these  agreements  amounted to $35,141,
$35,653 and $35,689 in 1994,  1995 and 1996,  respectively.  As of December  31,
1996, the 1997 minimum lease payments under these agreements total $30,435.
<PAGE>

10.  Income Taxes

     At December 31, 1996, the Company has net operating loss  carryforwards  of
approximately $1,140,000 for state income tax purposes that expire in years 1997
through 1999. These  carryforwards  are the result of the reenactment of the net
operating loss provisions, effective for tax years beginning on January 1, 1995,
by the state in which the Company files its  corporate tax returns.  For Federal
tax purposes, the Company has a net operating loss carryforward of $923,000.

     Significant components of the Company's deferred tax assets and liabilities
are as follows:

                                                       December 31,
                                            --------------------------------
                                                   1995               1996
                                            -------------      -------------
Deferred tax liabilities:

Depreciation                                     ($12,876)        $        0
Prepaid insurance                                 (19,253)           (12,864)
Patent amortization                               (55,600)           (66,493)
                                            -------------      -------------
     Total deferred liabilities                   (87,729)           (79,357)

Deferred tax assets:

Net operating loss carryforwards                     520            413,103
Inventory                                              0             35,424
Depreciation                                           0             17,067
Capital loss                                       2,622              2,622
Trademark amortization                             6,963              7,501
Research and development credit                        0             21,249
Foreign tax credit                                 4,160              3,310
Allowance for bad debts                           26,792             34,911
Other                                                  0             33,546
                                            -------------      -------------
                                                  41,057            568,733
Valuation allowance                                    0           (489,376)
                                            -------------      -------------
     Total deferred tax assets                    41,057             79,357

                                            -------------      -------------
Net deferred tax (liabilities) assets           ($46,672)        $        0
                                            =============      =============

     The  majority  of the  current  year  valuation  allowance  relates  to net
operating loss  carryforwards for which realization is not assured. 

     Significant components of the provision for income taxes are as follows:

                                          Year ended December 31,
                           -------------------------------------------------
                                 1994              1995              1996
                           -------------     -------------     -------------
Current:

Federal                         $35,771           $18,391         ($46,304)
State                            31,754                 0                0
                           -------------     -------------     ------------
     Total current               67,525            18,391          (46,304)

Deferred:

Federal                          37,617            (3,063)         (12,118)
State                           (7,400 )           19,518          (34,554)
                           -------------    -------------     -------------
     Total deferred              30,217            16,455          (46,672)

                           -------------    -------------     -------------
                                $97,742           $34,846         ($92,976)
                           =============     =============    =============



<PAGE>

10.  Income Taxes (continued)

     The  reconciliation  of income tax  attributable  to continuing  operations
computed at the U.S. federal statutory tax rates to income tax  expense(benefit)
is:

                                                     Year ended December 31,
                                             -----------------------------------
                                                1994        1995         1996
                                             ----------- ----------  -----------

Tax at U.S. statutory rates                     $63,399    $37,507    ($521,655)

State income taxes, net of federal benefit       16,074      7,273      (78,491)

(Reduction) increase in valuation allowance     (16,586)         0      489,376

Research and development credits                       0    (7,648)           0

Nondeductible expenses                           42,282     11,663       (8,372)

Effect of graduated tax rates                    (7,427)   (11,750)      20,082

Other                                                 0     (2,199)       6,084
                                             ----------- ----------  -----------
                                                $97,742    $34,846    ($ 92,976)
                                             =========== ==========  ===========

11.  Morgan Paris Acquisition

     During May, 1996, the Company acquired the contract rights under the Morgan
Paris,  Inc.  Master  Distributorship  Agreement for $350,000.  The Company paid
$160,000 at the date of closing.  The remaining  purchase  price will be paid in
two equal  non-interest  installments  of $95,000 on or before December 31, 1997
and 1998,  respectively.  The note payable  relating to the  remaining  purchase
price  represents  a non-cash  transaction  which has not been  reflected in the
statement of cash flows.

     The cost of the  acquisition  has been  capitalized  and is being amortized
over the  remaining  thirty month term of the master  distributorship  agreement
expiring December 31, 1998.

12.  Stock Options

     The Company has elected to follow  Accounting  Principles Board Opinion No.
25,   "Accounting   for  Stock  Issued  to  Employees"   (APB  25)  and  related
Interpretations in accounting for its stock options because, as discussed below,
the alternative fair value accounting provided for under FASB Statement No. 123,
"Accounting  for  Stock-Based  Compensation,"  requires use of option  valuation
models that were not developed for use in valuing stock  options.  Under APB 25,
because the exercise  price of the  Company's  stock  options  equals the market
price of the underlying  stock on the date of grant, no compensation  expense is
recognized.

     The Company has a stock option plan under which there have been  authorized
a maximum of 450,000  shares.  The plan permits the  granting of both  incentive
stock options and  nonqualified  stock options to key employees and directors of
the  Company,  excluding  members of the  Compensation  Committee,  and  certain
outside consultants and advisors to the Company.  The purchase price will not be
less than 100% (110% for owners of more than 10% of common  stock of the Company
on the date of grant) of the fair  market  value of the stock on the date of the
grant of such option.  The duration of each option will not exceed 10 years from
the date of grant (five years for owners of more than 10% of the common stock of
the Company). Options vest at a rate of 20% per year. There have been no options
exercised under the plan.


<PAGE>

12.  Stock Options (continued)

     In addition to the options  granted under the stock option plan at December
31, 1996,  there were also 375,000 shares subject to options granted to officers
and directors  pursuant to agreements with exercise prices ranging from $2.31 to
$2.50.  Options  vest at a rate of 20% per  year.  There  have  been no  options
exercised.

     Pro forma  information  regarding  net  income  and  earnings  per share is
required  by  Statement  123,  which  also  requires  that  the  information  be
determined  as if the  Company  has  accounted  for its  stock  options  granted
subsequent  to December 31, 1994 under the fair value method of that  Statement.
The fair value for these  options  was  estimated  at the date of grant  using a
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions for 1995 and 1996:  risk-free interest rate of 6.0%;  dividend yield
of 0%; a volatility  factor of the expected market price of the Company's common
stock of 0.511; and a weighted average life of the option of 4 years.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.   Because  the   Company's   stock   options  have   characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its stock options.

     For purposes of pro forma  disclosures,  the estimated fair value of traded
options is amortized to expense over the options' vesting period.  The Company's
pro forma information follows:

                                                         1995           1996
                                                       -------      -----------
    Pro forma net income (loss)                        $72,193      ($1,529,232)
    Pro forma earnings (loss) per common share         $  0.02      ($     0.37)

     Because  Statement 123 is applicable only to options granted  subsequent to
December 31, 1994, its pro forma effect will not be fully reflected until 1997.

     A summary of the Company's  stock option  activity and related  information
for the years ended December 31 follows:
  
                                 1994             1995               1996
                            ---------------- ----------------- -----------------
                                    Weighted-        Weighted-         Weighted-
                                    Average          Average           Average
                                    Exercise         Exercise          Exercise
                            Option  Price    Option  Price     Option  Price
                           -------- ------ -------- -------- --------- ---------
Outstanding-beginning         
of year                      11,125   $3.60  35,125   $2.85    270,125   $2.44
  Granted                    24,000    2.50 235,000    2.38    150,000    2.50
  Exercised                       0               0                  0
  Forfeited                       0               0                  0

                          ---------  ------ -------- -------- ---------- ------
Outstanding-end of year      35,125   $2.85 270,125   $2.44    420,125   $2.46
                          ========== ====== ======== ======== ========== ======
Exercisable at end of year    4,450          58,475            142,500

Weighted-average fair value  
of options granted during
the year                                     $1.08              $1.16

<PAGE>

12.  Stock Options (continued)

     Exercise  prices for options  outstanding  under the stock  option plan and
other  agreements  at December  31,  1996  ranged  from $2.31 to $3.60.  Options
granted during 1994 had an original exercise price of $5.00.  These options were
repriced by the Board of Directors during 1995 at $2.50.

13.  Commitments and Contingencies

     ABS  LifeSciences,  Inc.  ("ABS"),  a  subsidiary  of Integra  LifeSciences
Corporation,  filed a civil  action  against  the  Company in the United  States
District  Court for the  District  of New  Jersey in which it claims  damages in
excess of $50,000 for alleged breach by the Company of a license  agreement with
ABS.  Management  believes  it will  prevail in this  action and  therefore,  no
provision  has  been  made  for  this  action  in  the  accompanying   financial
statements.

     The Company has entered  into an  agreement  to purchase  inventory  from a
supplier which specifies the quantities to be purchased. The minimum commitments
for inventory purchases for 1997 are $189,034.

14.  Related Party Transactions

     The Company  leases office space from a shareholder of the Company under an
operating  lease that expires in December,  1999.  The Company can terminate the
lease at any time upon giving 180 days written notification. Annual rent expense
under this lease was $43,200 for the years ended December, 1995 and 1996.

     In 1994, the Company entered into a five-year  consulting  agreement with a
director and  shareholder.  The  agreement  provides that this  individual  will
provide consulting  services to the Company in return for annual compensation of
$70,000,  to be adjusted from time to time by the Company's  President and Chief
Executive Officer. In 1996, such compensation was $99,000.

     In 1995,  the  Company  loaned an officer  $28,000 on demand at an interest
rate of 9.0%.  This loan was  guaranteed by an individual  who is a director and
shareholder.  Subsequent to December 31, 1996, the officer repaid the promissory
note.

15.  Officers' Notes Receivable

     Various   officers  of  the  Company   received  draws  against   incentive
compensation  during 1994  totaling  approximately  $296,156.  The  Compensation
Committee of the Board of Directors  subsequently  determined  that no incentive
compensation was payable relative to 1994.  Accordingly,  the officers  executed
promissory notes requiring repayment of the incentive compensation over a period
of ten years  with  interest  of 8.01% per  annum.  The Board of  Directors  has
determined  that the officers may tender  either  common stock of the Company or
cash in payment of the promissory notes.

     In 1995, the Compensation  Committee approved  forgiveness of one officer's
promissory  note in the  amount of $34,292  as part of the  officer's  severance
package.  Subsequent to December 31, 1996, another officer repaid his promissory
note of $77,893 inclusive of principal and interest.
<PAGE>
Item  8.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure

     There were no changes in or  disagreements  with  accountants on accounting
and  financial  disclosure  matters  during any period  covered by the financial
statements filed herein or any period subsequent thereto.

                                    Part III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
        with Section 16(a) of the Exchange Act

Directors and Executive Officers
   
     The directors and executive officers of the Company are:

 Name                       Age  Position held with the Company
- --------------------------- --- -----------------------------------------
Edward J.Quilty (1) ....... 46 Chairman of the Board
John T.Borthwick (1)(4) ... 43 President,Chief Executive Officer and Director
Mary G.Clark, RN (1)....... 64 Vice Chairman of the Board and Special Consultant
Gary L.Borthwick .......... 38 Vice President for Finance and Operations, 
                               Chief Financial Officer, Treasurer and Director
Robert P.DiGiovine, RPh ... 40 Director of Regulatory Affairs and Product
                               Development, Secretary and Director
Margaret R. Spencer (4) ... 70 Director
Joseph V. Villasin, MD (2)  56 Director
Dr. Hsia-Fu Chao .......... 60 Director
Robert W. Naismith, Ph.D. . 51 Director
Herbert Grossman,RPh (2)(3) 66 Director
Laurence F. Lane (3)(4).... 51 Director

_______________
(1)  Member of the Executive Committee.
(2)  Member of the Audit Committee.
(3)  Member of the Compensation Committee.
(4)  Member of the Nominating Committee.

Information Relative to Directors and Executive Officers

     Edward J. Quilty has served as Chairman of the Board since May,  1996 and a
director of the Company since March,  1996.  Mr. Quilty has been the Chairman of
the Board of RhoMed,  Inc., a biopharmaceutical  company specializing in peptide
drug design for diagnostic and therapeutic  agents,  since November,  1995. From
July, 1994 through November,  1995, he was President and Chief Executive Officer
of MedChem  Products,  Inc., a publicly  traded  developer and  manufacturer  of
specialty medical products acquired by C.R. Bard in November,  1995. From March,
1992 through July,  1994,  Mr.  Quilty  served as President and Chief  Executive
Officer  of Life  Medical  Sciences,  Inc.,  a  developer  and  manufacturer  of
specialty  medical products  including wound healing agents.  The assets of Life
Medical  Sciences were purchased by MedChem Products Inc. Mr. Quilty has over 25
years of experience in the healthcare  industry primarily in strategic planning,
management  and sales and  marketing.  Mr. Quilty is a member of the  Healthcare
Manufacturing  Marketing Council. He earned a Bachelor of Science from Southwest
Missouri State University, Springfield, Missouri in 1972 and his M.B.A from Ohio
University, Athens, Ohio in 1987.

     John T.  Borthwick has served as President and Chief  Executive  Officer of
the Company  since  February,  1991.  He has served as a director of the Company
since  November,  1984 and served as Vice Chairman of the Board from  September,
1994 to June, 1995. Previously, he was Vice President for Marketing and National
Sales Manager of the Company from 1984 through 1990. Mr. Borthwick serves on the
board of directors  of Plansoft  Corporation,  a  developmental  stage  employee
benefit  plan  administration  software  company.  During  1988  and  1989,  Mr.
Borthwick  also served as President  of Wound  Management  Services,  a Medicare
billing service  specializing in wound care. In 1993, Mr.  Borthwick served as a
member of the board of directors of the National  Association for the Support of
Long Term Care, an organization  which represents the legislative and regulatory
interests of the long term care  industry.  Mr.  Borthwick  earned a Bachelor of
Arts in Biology from Temple University in 1975.

     Mary G.  Clark,  RN,  founded  the  Company  and has  served  as a  Special
Consultant for Scientific  Affairs to the Company and Vice Chairman of the Board
since March,  1994 and June, 1995,  respectively.  She served as Chairman of the
Board of the Company from February,  1991 through March, 1994. Mrs. Clark served
as the  Company's  President  from 1984 to 1990,  and as director of the Company
from  November,  1984 to March,  1994.  She is the inventor and original  patent
holder  of the  Company's  flagship  products,  Dermagran  Spray  and  Dermagran
Ointment. She is also the founder, owner and operator of the Primary Medical and
Nutritional  Clinic, Old Forge,  Pennsylvania,  a clinic specializing in medical
and  nutritional  preventative  therapies.  She has over 32  years  of  clinical
medical  experience of which 18 years are in the  nutritional  biochemistry  and
ortho-molecular  medicine  fields.  Mrs. Clark earned a Registered  Nurse degree
from Scranton  State  General  Hospital in 1954 and a Clinical  Nurse  Therapist
degree in Intensive Cardiovascular Care from Mechanicsburg Rehabilitation Center
in 1972. She was appointed by former  Pennsylvania  Governor  Robert P. Casey to
membership  on the  Entrepreneurial  Advisory  Board  for  the  Commonwealth  of
Pennsylvania.
<PAGE>

     Gary L.  Borthwick was appointed  Vice President for Finance and Operations
in March,  1995 and has served as Vice President for Finance and Chief Financial
Officer of the Company since February,  1991. He has served as a director of the
Company since July,  1988.  He joined the Company in 1985 as Operations  Manager
and served as  Comptroller  from 1987  through  1990.  Mr.  Borthwick  owned and
operated K&G Health Foods, a health food store in Old Forge, Pennsylvania,  from
1979   through   1992.   In   addition,   he   served   from  1988  to  1989  as
Secretary/Treasurer  of Wound Management Services,  Dunmore,  Pennsylvania.  Mr.
Borthwick earned an Associate  Degree in Accounting and Business  Administration
from Keystone Junior College in 1979.

     Robert P.  DiGiovine,  RPh,  serves as Director of  Regulatory  Affairs and
Product Development of the Company.  Formerly, Mr. DiGiovine served as Assistant
Director of Scientific Affairs of the Company from December, 1993. He has served
as Assistant  Secretary since July, 1994, and as a director of the Company since
July,  1988.  Mr.  DiGiovine is a registered  pharmacist  and formerly owned and
operated  DiGiovine  Drug Store, a retail  pharmacy in Old Forge,  Pennsylvania,
from 1985 to 1993. He attended  Bloomsburg  State College and the  University of
Scranton  and  earned  his  Bachelor  of Science  in  Pharmacology  from  Temple
University, Philadelphia, Pennsylvania, in 1980.

     Margaret R. Spencer has served as a director of the Company since November,
1984.  She served as Vice  Chairman of the Board of the Company  from  February,
1991  through  September,  1994 and  Chairman of the Board from  December,  1985
through   February,   1991.  She  is  a  Pennsylvania   licensed   Nursing  Home
Administrator  and served from 1977 until her  retirement  in October,  1992, as
Executive  Director and Chief  Executive  Officer of Heritage House, a continuum
care  community  for persons 62 years of age and older  located in Wilkes Barre,
Pennsylvania.  Mrs.  Spencer  earned a Bachelor  of Arts in  Economics  from the
University of Pennsylvania in 1948.

     Joseph V. Villasin, MD, has served as a director of the Company since July,
1985. He has been a staff physician and Medical  Director at Clarks Summit State
Hospital Long Term Care Facility in Clarks Summit, Pennsylvania,  since 1980 and
1990, respectively.  Previously,  Dr. Villasin served as the President,  Medical
Staff, at Clarks Summit State Hospital. He has also maintained a general medical
practice  clinic in Scranton,  Pennsylvania,  since 1980 and  performs  clinical
studies   relative  to  the  Company's   products.   Dr.   Villasin  earned  his
undergraduate  degree from the University of the  Philippines  College of Arts &
Sciences in 1962 and graduated from the University of the Philippines College of
Medicine in 1967.  He completed  his  post-graduate  training at the  Philippine
General Hospital, St. Michael Hospital,  Milwaukee,  Wisconsin,  Mercy Hospital,
Pittsburgh,  Pennsylvania, and Wilson Memorial Hospital, Johnson City, New York,
during 1967 through 1978.  He has  instructed  anatomy at the  University of the
Philippines and pathology at the University of Pittsburgh College of Medicine.

     Dr. Hsia-Fu Chao has served as a director of the Company since July,  1994.
Dr. Chao also serves on the board of  directors  of  Hymedix,  Inc.,  a publicly
traded  developer and distributor of  pharmaceutical  products.  He has been the
Chairman of First Taiwan Investment Holding, Inc. and a director of First Taiwan
Investment Banking Group since 1986. Dr. Chao previously served as Chairman, and
presently serves as a Consultant Physician and a director,  of the China Medical
Center,  Taipei,  Taiwan R.O.C.  He graduated from the National  Defense Medical
Center  (Taiwan) in 1961 and was a Fellow in medicine at Washington  University.
Dr. Chao completed his residency and  ultimately  served as Chief of Division of
Gastroenterological  Oncology at the Veterans General Hospital,  Taipei,  Taiwan
R.O.C. He has held  professorships at the National Yang Ming Medical  University
and the National Defense Medical Center.

     Robert W.  Naismith,  Ph.D.,  has served as a director of the Company since
March, 1994 and served as Chairman of the Board from January,  1995 through May,
1996.  He currently  serves as the Managing  Director of Healthcare at BlueStone
Capital Partners, L.P. and Chairman of William Naismith Associates,  a strategic
business  consulting  firm.  He is also a  Senior  Fellow  at the  Institute  of
Molecular   Biology  &  Medicine  at  the  University  of  Scranton,   Scranton,
Pennsylvania.  Dr.  Naismith  co-founded,  and  served as the  President,  Chief
Executive Officer and a director of Biofor,  Inc., a biopharmaceutical  research
and discovery company specializing in rational drug design via computer assisted
molecular analysis,  from 1986 to 1995. In addition, he served as Vice President
of  Scherer  Healthcare,   Inc.,  an  Atlanta  based  healthcare  company  whose
subsidiaries  address  various  medical service and product markets from 1986 to
1995. Dr. Naismith has served as Chairman of the  Compensation  Committee of the
Board of Directors of Penn Security Bank & Trust Company, Scranton, Pennsylvania
since 1988, as a director and Chairman of the Joint Conference  Committee of the
Community  Medical  Center,  Scranton,  Pennsylvania  from  1980 to 1992  and as
Chairman and  director of a publicly  traded  bridge  fund.  He holds an adjunct
associate  professorship  in the  School of  Medicine  at Case  Western  Reserve
University  and  adjunct   professorships   in  the  Department  of  Biology  at
Pennsylvania State University and the Department of Biology at the University of
Scranton.  Dr.  Naismith also serves as a Trustee of the William  Harvey Medical
Foundation, London, U.K. He is a member of the Editorial Board of the Journal of
Applied  Toxicology and the Journal of Hazardous Waste and is the author of over
30 publications.  Dr. Naismith  received his Bachelor of Science in Biology from
East Stroudsburg  University in 1966 and his Ph.D. in Genetics from Pennsylvania
State  University in 1971. He was awarded a tenured  Associate  Professorship at
Pennsylvania State University in Biology in 1977.
<PAGE>

     Herbert Grossman,  RPh, has served as a director of the Company since June,
1995. Mr. Grossman has been President, Chief Executive Officer and a director of
Beacon  Laboratories LLC, a development  stage research company  specializing in
the development of technology for the treatment of cancer,  since July, 1995. He
has over forty  years  experience  in general  management,  corporate  planning,
marketing,  advertising and publishing in the domestic and worldwide  healthcare
industry.  From  1992  to 1995  Mr.  Grossman  served  as a  strategic  business
consultant to the Ortho Diagnostic Systems division of Johnson & Johnson. He was
Chairman  of the Board and a  director  of the  Zambon  Corporation,  the United
States  subsidiary  of the Zambon Group,  an Italian  based  research-intensive,
multinational  healthcare  manufacturer of  pharmaceuticals,  fine chemicals and
hospital products,  from 1990 through 1992 and 1988 through 1992,  respectively.
Mr.  Grossman  previously  served as the founding  President and Chief Executive
Officer of the Zambon  Corporation.  He serves on the boards of directors of the
following corporations:  Biofor, Inc., Opticare Centers, Inc., Strategic Medical
Communications,  Inc., Jenner  Technologies and REMBIS Associates.  Mr. Grossman
has served on numerous  government  and business  committees,  most  recently on
Deloitte  Haskins  &  Sells'  National   Emerging  Business  Advisory  Board  in
conjunction  with the White  House  Conference  on Small  Business.  He earned a
Bachelor of Science in Pharmacy from Long Island University, Brooklyn College of
Pharmacy,  New York, in 1951. Mr. Grossman also attended the University of Miami
Graduate Business School and New York University Graduate Business School.

     Laurence F. Lane has served as a director of the Company since June,  1995.
Mr. Lane has been the Senior Vice  President of Regulatory  Affairs of NovaCare,
Inc., a publicly  traded medical  rehabilitation  corporation,  since  November,
1986.  He has over twenty years of government  relations and policy  experience.
Mr. Lane has served as the Director for Special  Programs of the American Health
Care Association, Director for Policy Development of the American Association of
Homes for the Aging and legislative  representative of the American  Association
of Retired Persons. He managed the 1980 White House Mini-Conference on Long Term
Care and served as a  credentialed  resource  person  for the 1981  White  House
Conference  on  Aging.  Mr.  Lane is a member  of the  following  organizations:
National Association for the Support of Long Term Care,  International  Subacute
Healthcare  Association,   National  Association  for  Rehabilitation  Agencies,
National  Health  Lawyers  Association,   and  Healthcare  Financial  Management
Association. He earned a Bachelor of Arts and M.A. from the School of Public and
International Affairs of George Washington University, Washington, D.C. Mr. Lane
has pursued doctoral studies at the Washington Public Affairs Center, University
of  Southern  California  and  received a  Gerontology  certificate  from Andrus
Gerontology Center, University of Southern California in 1974.

Family Relationships

     Mary G. Clark is the  mother of John T.  Borthwick  and Gary L.  Borthwick.
Margaret R. Spencer is the mother-in-law of John T. Borthwick.

Compliance with Section 16(a) of the Exchange Act

     Section 16(a) of the Securities  Exchange Act of 1934 (the "Exchange  Act")
requires the Company's  directors and  executive  officers,  and persons who own
more than ten percent of a registered class of the Company's equity  securities,
to file with the Securities and Exchange  Commission (the "Commission")  initial
reports of  ownership  and reports of changes in  ownership  of common stock and
other equity securities of the Company. Officers, directors and greater than ten
percent  shareholders  are  required  by  Commission  regulation  to furnish the
Company with copies of all Section 16(a) forms they file.

     To the Company's knowledge,  based solely on a review of the copies of such
reports furnished to the Company, all reports under Section 16(a) required to be
filed by its officers,  directors and greater than ten-percent beneficial owners
were timely filed.


<PAGE>

Item 12.  Executive Compensation

Summary Compensation Table

     The following table shows all compensation paid by the Company to its Chief
Executive  Officer  and to each of its  executive  officers  whose  compensation
exceeded  $100,000 for their services in all  capacities  during the years 1994,
1995 and 1996:

                                   Annual Compensation             
                                   -------------------  Options     All Other
Name and Principal Position   Year    Salary    Bonus     (#)      Compensation
- ----------------------------- ----   -------   -------  -------   --------------
John T. Borthwick             1996  $180,000      ---      ---    $10,861 (1)(2)
President and Chief           1995   150,000   $40,000   100,000   10,712 (1)(2)
Executive Officer             1994    93,500      ---      ---      9,962 (1)


Gary L. Borthwick             1996   135,000      ---      ---       7,514 (3)
Vice President for            1995   119,000    20,000    50,000     7,514 (3)
Finance & Operations and      1994    72,800      ---      ---       7,514 (3)
Chief Financial Officer


Donald F. McHale, RN          1996   150,000      ---      ---       2,289 (4)
Vice President for Sales      1995   129,000    13,800     ---         645 (2)
& Marketing                   1994    65,000      ---     50,000       ---


____________________________                           
(1)  The Company  enrolled John T.  Borthwick in a  split-dollar  life insurance
     program on July 1, 1993.  The monthly  premiums  are  $830.18 for  $500,000
     coverage.
(2)  Matching contributions made pursuant to the Company's 401(k) plan.
(3)  The Company  enrolled Gary L.  Borthwick in a  split-dollar  life insurance
     program on February 1, 1993. The monthly  premiums are $626.15 for $500,000
     coverage.
(4)  This amount consists solely of matching  contributions made pursuant to the
     Company's 401(k) plan. Mr. McHale's  employment  terminated on December 31,
     1996.  His severance  payment,  in the amount of $189,000,  was accrued for
     accounting  purposes  in 1996 but was not paid  until  January,  1997.  For
     information  relative to Mr.  McHale's  severance,  please refer to Exhibit
     10.54.

Option Grants Table

     The  following  table  sets  forth  information  regarding  grants of stock
options made for the year ended December 31, 1996:

                                  Percent of Total    Exercise                 
                    Options       Options Granted to  Price
 Name               Granted (#)   Employees in 1996  ($/Share)  Expiration Date
 ----------------  ------------   ------------------ ---------- ----------------
 Edward J. Quilty   150,000(1)           100%           2.50     May 22, 2007

__________________
(1)   These options began vesting at a rate of 20% per year on May 22, 1996.


<PAGE>

Aggregate Year End Option Value Table

     The following table sets forth  information  regarding the aggregate number
and value of options  held by the above  executive  officers as of December  31,
1996. No options have been exercised:

                                                            Value of Unexercised
                                 Number of Shares           In-The-Money Options
                              Underlying Unexercised        at December 31, 1996
                           Options at December 31, 1996           ($)(1)
                         -----------------------------    ---------------------
  Name                     Exercisable  Unexercisable  Exercisable Unexercisable
  -----------------------  -----------  -------------  ----------- -------------
  John T. Borthwick........ 20,000(2)      80,000         0            0
  Gary L. Borthwick........ 10,000(2)      40,000         0            0
  Donald F. McHale, RN ....  4,000(3)           0         0            0
                            20,000(4)           0         0            0
___________________________
(1)  Determined  based on a fair market value for the Company's  common stock at
     December 31, 1996 of $2.00 per share.
(2)  These  options  began  vesting at a rate of 20% per year on January 1, 1996
     and are exercisable at $2.31 per share.
(3)  These options are  exercisable  at $3.60 per share and will expire on March
     31, 1997 if not exercised.
(4)  These  options were granted in 1994 in the  following  amounts and exercise
     prices:  10,000 at $4.50 per share; 20,000 at $5.00 per share and 20,000 at
     $6.50  per  share.  All of these  options  were  repriced  by the  Board of
     Directors and are  exercisable at $2.50 per share.  If unexercised by March
     31, 1997, these options will expire.

Compensation of Directors

     All directors are reimbursed for expenses  incurred in connection with each
board and committee  meeting  attended.  Each outside director receives $500 for
every board meeting and for each separately held committee meeting attended.  In
addition,  each outside director  receives an annual retainer of $5,000.  Inside
directors receive no compensation for their services as directors.

     The  following  table sets forth  certain  information  with respect to the
grant of all  options  under  the  Stock  Option  Plan to the  directors  of the
Company:

                                  Exercisable
                         Options  Options at         Exercise  
                         Granted  December 31, 1996  Price
Name                     (#)           (#)           ($/Share) Expiration Date
- ------------------------ -------- ------------------ --------- ---------------
Dr. Hsia-Fu Chao......... 10,000(1)   4,000           2.50    November 21, 2006
Robert P. DiGiovine, RPh   1,500(2)   1,200           3.60    August 14, 1997
Robert W. Naismith, Ph.D. 10,000(1)   4,000           2.50    November 21, 2006
Margaret R. Spencer .....  3,125(2)   2,500           3.60    August 14, 1997
                          10,000(1)   4,000           2.50    November 21, 2006
Joseph V. Villasin, MD ..  1,500(2)   1,200           3.60    August 14, 1997
                          10,000(1)   4,000           2.50    November 21, 2006

________________________                           
(1) These options began vesting at a rate of 20% per year on November 21, 1995.
(2) These options began vesting at a rate of 20% per year on August 14, 1993.



<PAGE>

     The  following  table sets forth  certain  information  with respect to the
grant of options to directors of the Company exclusive of the Stock Option Plan:

                                  Exercisable
                         Options  Options at         Exercise  
                         Granted  December 31, 1996  Price
Name                     (#)           (#)           ($/Share) Expiration Date
- ------------------------ -------- ------------------ --------- ---------------
  Herbert Grossman, RPh. 10,000(1)  4,000               2.50   November 21, 2006
  Laurence F. Lane...... 10,000(1)  4,000               2.50   November 21, 2006

________________________                           
(1) These options began vesting at a rate of 20% per year on November 21, 1995.

Employment Arrangements

     The Company entered into a five-year employment agreement (the "Agreement")
with John T. Borthwick,  its President and Chief Executive Officer,  on December
29,  1995,  and  amended  on March 5,  1997.  The  Agreement  provides  that Mr.
Borthwick will receive base  compensation  of $180,000 during the calendar years
1996, 1997 and 1998 and base  compensation  for the calendar years 1999 and 2000
to be  determined  by the  Board of  Directors  upon the  recommendation  of the
Compensation  Committee,  together with such incentive and/or bonus compensation
as may be awarded upon the  recommendation of the Compensation  Committee of the
Board of Directors;  provided, however, incentive and/or bonus compensation,  if
any,  will be  predicated  upon the  extent to which  the  Company  attains  its
earnings  goals and the  extent of Mr.  Borthwick's  contributions  thereto.  As
additional   compensation,   the   Agreement   grants  Mr.   Borthwick   100,000
non-qualified stock options, exercisable at a price of $2.31 per share, of which
20,000 are vested as of January 1, 1996 and the remaining  80,000 vest at a rate
of 20% per year. If the Company sells additional common stock during the term of
the Agreement in a transaction, or related series of transactions, the result of
which is to increase  the number of shares of common stock  outstanding  by 40%,
then Mr. Borthwick will be granted such additional stock options, exercisable at
$2.31  per  share,  as may be  necessary  to  enable  him to  purchase  the same
percentage of  outstanding  common stock as he maintained  prior to such sale or
issuance.  In addition, in the event of a sale of substantially all of the stock
or assets of the Company,  or a merger or  consolidation of the Company in which
the Company is not the surviving  entity,  or upon the written  agreement of the
Company to effect such sale,  merger or  consolidation,  Mr. Borthwick will have
the  option  of  completing  the  remaining  term of his  employment  under  the
Agreement or receiving  severance  compensation  equal to his total compensation
accrued during the twelve-month  period immediately  preceding such sale, merger
or consolidation.  Further,  in the event of such sale, merger or consolidation:
(1) the stock options granted pursuant to the Agreement will become  exercisable
in their  entirety  and will  remain  exercisable  for a period of not less than
thirty (30) days;  and (2) the  promissory  note between Mr.  Borthwick  and the
Company  dated January 17, 1995 in the original  principal  amount of $99,530.34
will be forgiven. The Agreement further provides that Mr. Borthwick will receive
a  severance  payment  of 100% of his  total  compensation  accrued  during  the
twelve-month period immediately preceding the expiration of the Agreement if the
Company  does not  renew or extend  the term of the  Agreement  upon  expiration
thereof.  The Agreement  also provides that Mr.  Borthwick  will receive:  (i) a
vehicle  for use  primarily  (but not  exclusively)  in the  conduct  of Company
business,  (ii) split-dollar life insurance in the face amount of $500,000,  and
(iii) disability income insurance providing for payments of 50% of compensation.
Mr.  Borthwick  may not disclose  any  confidential  information  of the Company
during or after the term of the Agreement,  and may not compete with the Company
during the term of the Agreement and for a period of one year thereafter.

     The Company entered into a five-year employment agreement (the "Agreement")
with Gary L. Borthwick,  its Vice President for Finance and Operations and Chief
Financial  Officer,  on December  29,  1995,  and amended on March 5, 1997.  The
Agreement provides that Mr. Borthwick will receive base compensation of $135,000
during the  calendar  years 1996,  1997 and 1998 and base  compensation  for the
calendar years 1999 and 2000 to be determined by the Board of Directors upon the
recommendation  of the  Compensation  Committee,  together  with such  incentive
and/or  bonus  compensation  as may be awarded  upon the  recommendation  of the
Compensation Committee of the Board of Directors;  provided,  however, incentive
and/or bonus compensation,  if any, shall be predicated upon the extent to which
the  Company  attains  its  earnings  goals and the  extent  of Mr.  Borthwick's
contributions  thereto.  As additional  compensation,  the Agreement  grants Mr.
Borthwick 50,000  non-qualified  stock options,  exercisable at a price of $2.31
per share,  of which  10,000 are vested as of January 1, 1996 and the  remaining
40,000 vest at a rate of 20% per year.  If the Company sells  additional  common
stock during the term of the Agreement in a  transaction,  or related  series of
transactions,  the result of which is to increase the number of shares of common
stock  outstanding by 40%, then Mr.  Borthwick  will be granted such  additional
stock options, exercisable at $2.31 per share, as may be necessary to enable him
to purchase the same  percentage  of  outstanding  common stock as he maintained
prior  to  such  sale  or  issuance.  In  addition,  in the  event  of a sale of
substantially  all of the  stock  or  assets  of the  Company,  or a  merger  or
consolidation  of the Company in which the Company is not the surviving  entity,
or upon the written  agreement  of the  Company to effect  such sale,  merger or
consolidation,  Mr.  Borthwick  will have the option of completing the remaining
term of his employment under the Agreement or receiving  severance  compensation
equal  to  his  total  compensation   accrued  during  the  twelve-month  period
immediately preceding such sale, merger or consolidation.  Further, in the event
of such sale, merger or consolidation: (1) the stock options granted pursuant to
the  Agreement  will  become  exercisable  in their  entirety  and  will  remain
exercisable  for a  period  of not  less  than  thirty  (30)  days;  and (2) the
promissory note between Mr.  Borthwick and the Company dated January 17, 1995 in
the original  principal  amount of  $84,436.11  will be forgiven.  The Agreement
further provides that Mr. Borthwick will receive a severance  payment of 100% of
his total  compensation  accrued  during  the  twelve-month  period  immediately
preceding  the  expiration  of the  Agreement  if the Company  does not renew or
extend the term of the Agreement  upon  expiration  thereof.  The Agreement also
provides that Mr. Borthwick will receive: (i) split-dollar life insurance in the
face amount of $500,000,  and (ii)  disability  income  insurance  providing for
payments of 80% of compensation. Mr. Borthwick may not disclose any confidential
information of the Company  during or after the term of the  Agreement,  and may
not compete with the Company  during the term of the  Agreement and for a period
of one year thereafter.

     The  Company   entered  into  a  three-year   employment   agreement   (the
"Agreement")  with  Robert  P.  DiGiovine,   RPh,  its  Director  of  Regulatory
Compliance and Product Development, on December 29, 1995. The Agreement provides
that Mr.  DiGiovine  will  receive  base  compensation  of $75,000,  $80,000 and
$85,000 for the calendar years 1996, 1997 and 1998, respectively,  together with
such  incentive   and/or  bonus   compensation   as  may  be  awarded  upon  the
recommendation  of  the  Compensation  Committee  of  the  Board  of  Directors;
provided,  however,  incentive  and/or  bonus  compensation,  if any,  shall  be
predicated  upon the extent to which the Company  attains its earnings goals and
the extent of Mr. DiGiovine's  contributions  thereto;  provided,  further, that
such incentive and/or bonus compensation shall not exceed 35% of Mr. DiGiovine's
base compensation for that year. In addition,  as further compensation under the
Agreement,  the Company has granted Mr.  DiGiovine  15,000  non-qualified  stock
options  which vest in three  installments  during  the  period  January 1, 1996
through January 1, 1998 at an exercise price of $2.50 per share. In the event of
the sale of substantially all of the stock or assets of the Company, or upon the
merger or consolidation of the Company in which the Company is not the surviving
entity, or upon the written agreement of the Company to effect such sale, merger
or consolidation, Mr. DiGiovine will have the option of completing the remaining
term of his employment under the Agreement or receiving  severance  compensation
equal  to  his  total  compensation   accrued  during  the  twelve-month  period
immediately preceding such sale, merger or consolidation.  Further, in the event
of such sale,  merger or consolidation the stock options granted pursuant to the
Agreement will become exercisable in their entirety and shall remain exercisable
for a period of not less than thirty (30) days. The Agreement  further  provides
that Mr.  DiGiovine  will  receive  a  severance  payment  of 100% of his  total
compensation  accrued during the twelve-month  period immediately  preceding the
expiration  of the Agreement if the Company does not renew or extend the term of
the Agreement  upon  expiration  thereof.  The Agreement  also provides that Mr.
DiGiovine will receive disability income insurance providing for payments of 50%
of compensation.  Mr. DiGiovine may not disclose any confidential information of
the Company during or after the term of the Agreement,  and may not compete with
the  Company  during  the term of the  Agreement  and for a  period  of one year
thereafter.

     The  Company   entered  into  a  three-year   employment   agreement   (the
"Agreement")  with Edward J.  Quilty,  its  Chairman of the Board,  on August 1,
1996. The Agreement provides that Mr. Quilty will receive base salary of $75,000
per year,  together with a $25,000  annual bonus and such  additional  incentive
compensation  as may be  awarded  upon the  recommendation  of the  Compensation
Committee of the Board of Directors;  provided,  however,  additional  incentive
compensation,  if any, shall be predicated  upon the extent to which the Company
attains its earnings goals and the extent of Mr. Quilty's contributions thereto.
As   additional   compensation,   the  Agreement   grants  Mr.  Quilty   150,000
non-qualified stock options, exercisable at a price of $2.50 per share, of which
30,000 are vested as of May 22, 1996 and the remaining 120,000 vest at a rate of
20% per year.  These  options  become 100%  exercisable  if Mr.  Quilty  becomes
disabled, the Agreement is terminated by the Company other than "for cause," the
Agreement is terminated by Mr. Quilty for the Company's  breach, or in the event
of the sale of substantially all of the stock or assets of the Company,  or upon
the  merger or  consolidation  of the  Company  in which the  Company is not the
surviving  entity.  If the Company sells additional common stock during the term
of the Agreement in a transaction, or related series of transactions, the result
of which is to increase the number of shares of common stock outstanding by 40%,
then Mr. Quilty will be granted such  additional  stock options,  exercisable at
$2.50  per  share,  as may be  necessary  to  enable  him to  purchase  the same
percentage of  outstanding  common stock as he maintained  prior to such sale or
issuance.  In  addition,  in the event of the sale of  substantially  all of the
stock or assets of the  Company,  or upon the  merger  or  consolidation  of the
Company in which the Company is not the surviving entity,  the Company shall pay
Mr.  Quilty a  severance  payment  equal to the  greater  of his  salary for the
remaining  term of the  Agreement or $100,000.  Mr.  Quilty may not disclose any
confidential  information  of the  Company  during  or  after  the  term  of the
Agreement, and may not compete with the Company during the term of the Agreement
and for a period of one year thereafter.
<PAGE>

Stock Option Plan

     The Company  adopted the Stock Option Plan,  (the "Plan") in July 1991, and
amended the Plan in January, 1994 and November 21, 1995. The number of shares of
common stock  ("Common  Stock")  reserved  for issuance  pursuant to the Plan is
450,000  shares.  The Plan  authorizes  the Company to grant two types of equity
incentives:  (i)  options  intended  to qualify  as  "incentive  stock  options"
("ISOs")  as defined in Section 422 of the  Internal  Revenue  Code of 1986,  as
amended,  and (ii) non-qualified  stock options  ("NQSOs").  The Plan authorizes
options to be granted to directors,  officers,  key employees and consultants of
the  Company,  except that ISOs may be granted  only to  employees.  The Plan is
administered by a committee of disinterested  directors  designated by the Board
of Directors (the "Compensation Committee").  Subject to the restrictions of the
Plan,  the  Compensation  Committee  determines who is eligible to receive stock
options,  the nature,  amount and timing of options  granted under the Plan, the
exercise price and vesting schedule of any options granted,  and all other terms
and conditions of the options to be granted.

     Under the Plan,  ISOs and  NQSOs may have a term of up to ten  years.  Many
options which have been granted  under the Plan vest over the  five-year  period
following the date of grant.  Stock options are not  assignable or  transferable
except by will or the laws of  descent  and  distributi  on.  Shares  subject to
options  granted under the Plan which have lapsed or terminated may again become
available for options granted under the Plan.

     At December 31, 1996,  there were 66,125 shares subject to options  granted
under the Plan,  with  exercise  prices  ranging  from $2.50 to $3.60 per share.
Options to purchase 6,125 shares began vesting in August,  1993 at a rate of 20%
per year. In October,  1994,  options to purchase  20,000 shares were granted to
Donald F. McHale  under the Plan at an exercise  price of $5.00.  These  options
were  repriced by the Board of Directors at $2.50 and began  vesting in October,
1995 at a rate of 20% per  year.  On  March  31,  1997,  Mr.  McHale's  right to
exercise his options will terminate.  Options to purchase an aggregate of 40,000
shares were  granted and began  vesting in  November,  1995 at a rate of 20% per
year.

Special Consultant to the Company

     The Company  entered into a five-year  consulting  agreement  ("Agreement")
with Mary G. Clark,  on March 14, 1994.  The Agreement  provides that Mrs. Clark
will receive annual  compensation  of $70,000 with  compensation  to be adjusted
from time to time by the President and Chief  Executive  Officer of the Company.
In addition,  in the event of a sale of substantially all of the stock or assets
of the Company, or a merger or consolidation of the Company in which the Company
is not the surviving  entity,  Mrs. Clark will have the option of completing the
remaining term of the Agreement or receiving severance compensation equal to her
annual compensation. The Agreement further provides that Mrs. Clark will receive
a severance  payment  equal to her annual  compensation  if the Company does not
renew or extend the term of the Agreement upon expiration thereof and disability
income insurance providing for payments of 50% of her annual compensation.  Mrs.
Clark may not disclose any  confidential  information  of the Company  during or
after the term of the Agreement, and may not compete with the Company during the
term of the Agreement and for a period of one year thereafter.

     Mrs. Clark serves as the Company's  acting Director of Scientific  Affairs.
In this capacity,  she maintains  primary  responsibility  for quality  control,
product  formulations,  clinical  studies  and  liaison  with  the Food and Drug
Administration.
<PAGE>

Item 11.  Security Ownership of Certain Beneficial Owners and Management

     The  following  table sets forth as of March 3, 1997,  certain  information
regarding the current  beneficial  ownership of shares of the  Company's  Common
Stock by (i) each person known by the Company to own  beneficially  more than 5%
of the  outstanding  shares of Common Stock,  (ii) each director of the Company,
(iii) each officer of the Company,  and (iv) all  directors  and officers of the
Company as a group:
                                                                        Percent
                                              Number of Shares      Beneficially
 Name and Address of Beneficial Owner (1)     Beneficially Owned        Owned  
- --------------------------------------------- -------------------- ------------
Mary G. Clark, RN...............................     1,025,474           25.14%
John T. Borthwick (2)...........................       299,414            7.30%
Dr. Hsia-Fu Chao (3)............................       252,000            6.18%
Gary L. Borthwick (4)...........................       187,788            4.60%
Edward J. Quilty (5)............................        50,500            1.24%
Joseph V. Villasin, MD (6)......................        27,825             *
Robert P. DiGiovine, RPh (7)....................        15,075             *
Laurence F. Lane (8)............................        12,000             *
Margaret R. Spencer (9).........................         7,000             *
Robert W. Naismith, Ph.D. (8)...................         4,000             *
Herbert Grossman, RPh (8).......................         4,000             *
All directors and officers as a group
(11 persons) (10)...............................     1,885,076           46.21%
___________________________                           
 *    Less than one percent
(1)  Except as otherwise noted, the address of each of the persons listed is 121
     West Grace Street, Old Forge, Pennsylvania 18518.
(2)  Includes  40,000  shares  subject  to  options  currently  exercisable.  No
     additional  shares  subject to options  will become  exercisable  within 60
     days.
(3)  First Taiwan Investment  Holding,  Inc., 15/F, 563, Chung Hsiao, East Road,
     Section 4 Taipei,  Taiwan R.O.C.,  beneficially  owns 248,000 shares of the
     Company's Common Stock.  These shares are also beneficially  owned by First
     Taiwan  Investment & Development,  Inc.,  First Taiwan  Investment  Banking
     Group and Dr. Chao by virtue of his  position  as Chairman of First  Taiwan
     Investment Holding, Inc. Includes 4,000 shares subject to options currently
     exercisable.   No  additional   shares   subject  to  options  will  become
     exercisable within 60 days.
(4)  Includes  20,000  shares  subject  to  options  currently  exercisable.  No
     additional  shares  subject to options  will become  exercisable  within 60
     days.
(5)  Includes 30,000 shares subject to options currently exercisable. On May 22,
     1997, 30,000 additional shares subject to options will become exercisable.
(6)  Includes  5,200  shares  subject  to  options  currently  exercisable.   No
     additional  shares  subject to options  will become  exercisable  within 60
     days.
(7)  Includes  11,200  shares  subject  to  options  currently  exercisable.  No
     additional  shares  subject to options  will become  exercisable  within 60
     days.
(8)  Includes  4,000  shares  subject  to  options  currently  exercisable.   No
     additional  shares  subject to options  will become  exercisable  within 60
     days.
(9)  Includes  6,500  shares  subject  to  options  currently  exercisable.   No
     additional  shares  subject to options  will become  exercisable  within 60
     days.
(10) Includes 128,900 shares subject to options currently exercisable.

Item 12.  Certain Relationships and Related Transactions

     The Company has entered into a five-year consulting agreement with its Vice
Chairman  of the  Board,  founder  and  former  President,  Mary G.  Clark.  The
agreement  provides that Mrs. Clark will provide  services to the Company as its
Special Consultant for Scientific  Affairs with annual  compensation of $70,000,
to be adjusted from time to time by the Company's  President and Chief Executive
Officer. Mrs. Clark's annual compensation for 1996 was $99,000.

     The  Company  has  entered  into  a  five-year   lease   agreement  with  a
shareholder,  Amos M. Clark, for the lease of its executive offices. The Company
can  terminate the lease at any time upon giving six months  notice.  The annual
rental  payment for 1996 was $43,200.  Amos M. Clark is a former Vice  President
and director of the Company and is the husband of Mary G. Clark.
<PAGE>

Item 13.  Exhibits and Reports on Form 8-K

(a)  Exhibits


Exhibit                                     
Number                           Description                                Page
                                 -----------                                ----

3.1    Articles of Incorporation  effective June 3, 1996 (Previously filed    --
         as Exhibit B to the Company's  Proxy Statement filed on April 23,
         1996 and incorporated herein by reference.)
3.2    Bylaws effective June 3, 1996  (Previously  filed as Exhibit C to      --
         the Company's Proxy Statement filed on April 23, 1996 and
         incorporated herein by reference.)
10.01* Stock Option  Plan,  dated  July  18,  1991  (Previously  filed as     --
         Exhibit 10.01 to the Company's  Registration Statement filed
         on Form SB-2, No. 33-52246-NY, declared effective on May 13,
         1994  ["Registration  Statement"] and incorporated herein by
         reference.)
10.02* Stock Option Plan  Amendment,  dated January 14, 1994  (Previously     --
         filed  as  Exhibit  10.02 to  the  Company's  Registration
         Statement and incorporated herein by reference.)
10.03* Stock Option Plan Amendment,  dated November 21, 1995  (Previously     --
         filed as Exhibit 10.03 to the Company's Form 10-KSB on March
         29, 1996 ["1996 Form  10-KSB"]  and  incorporated  herein by
         reference.).
10.04  Master Distributorship Agreement, dated November 4, 1994, between      --
         the Company and Dimensions  Distributing,  Inc.  (Previously
         filed as Exhibit 10.03 to the Company's Form 10-KSB on March
         31, 1995 ["1995 Form  10-KSB"]  and  incorporated  herein by
         reference.)
10.05  Master Distributorship Agreement, dated December 5, 1994, between      --
         the Company and GMI, Inc. (Previously filed as Exhibit 10.04
         to the Company's 1995 Form 10-KSB and incorporated herein by
         reference.)
10.06  Master  Distributorship   Agreement,  dated  November  16,  1994,      --
         between  the Company and D-LUX  Products,  Inc.  (Previously
         filed as Exhibit 10.05 to the Company's 1995 Form 10-KSB and
         incorporated herein by reference.)
10.07  Master  Distributorship   Agreement,  dated  December  14,  1994,      --
         between the  Company  and  Positive  Health  Products,  Inc.
         (Previously  filed as Exhibit  10.06 to the  Company's  1995
         Form 10-KSB and incorporated herein by reference.)
10.08  Master Distributorship  Agreement, dated October 1, 1994, between      --
         the Company and Resource Medical,  Inc. (Previously filed as
         Exhibit  10.07  to  the  Company's   1995  Form  10-KSB  and
         incorporated herein by reference.)
10.09  Master Distributorship Agreement, dated July 1, 1993, between the      --
         Company and Medical  Resources,  Inc.  (Previously  filed as
         Exhibit  10.07 to the Company's  Registration  Statement and
         incorporated herein by reference.)
10.10  Master  Distributorship   Agreement,  dated  November  21,  1994       --
         between the Company and Med Surg Systems,  Inc.  (Previously
         filed as Exhibit 10.10 to the Company's 1995 Form 10-KSB and
         incorporated herein by reference.)
10.11  Master Distributorship  Agreement,  dated July 12, 1993,  between      --
          the Company and Medical Marketing, Inc. (Previously filed as
          Exhibit  10.11  to  the  Company's   1995  Form  10-KSB  and
          incorporated herein by reference.)
10.12  Master Distributorship  Agreement,  dated August 3, 1994, between      --
         the Company and Med Net, Inc.  (Previously  filed as Exhibit
         10.12 to the  Company's  1995 Form  10-KSB and  incorporated
         herein by reference.)
10.13  Master Distributorship Agreement, dated January 23, 1996, between     
         the Company and InnerQuest Sales, Inc.
10.14  Manufacturer Purchase Agreement, dated December 22, 1994, between      --
         the  Company  and  Kendall   Healthcare   Products   Company
         (Previously  filed as Exhibit  10.20 to the  Company's  1995
         Form 10-KSB and incorporated herein by reference. )
10.15  Loan Agreement,  dated July 15, 1993, between the Company and PNC      --
         Bank  (Previously  filed as Exhibit  10.40 to the  Company's
         Registration    Statement   and   incorporated   herein   by
         reference.)
10.16  Commitment Letter,  dated June 17, 1993, to the Company from           --
         PNC Bank relative to line of credit  (Previously  filed
         as  Exhibit   10.41  to  the   Company's   Registration
         statement and incorporated herein by reference.)
10.17  Promissory Note,  dated July 15,  1993,  from the Company to           --
         PNC  Bank  (Previously  filed as  Exhibit  10.42 to the
         Company's   Registration   Statement  and  incorporated
         herein by reference.)
<PAGE>
10.18  Commercial Security Agreement,  dated July 15, 1993, between           --
         the Company and PNC Bank  (Previously  filed as Exhibit
         10.43  to  the  Company's  Registration  Statement  and
         incorporated herein by reference.)
10.19  Assignment of Trademarks from the Company in connection with           --
         the PNC Bank  financing  (Previously  filed as  Exhibit
         10.44  to  the  Company's  Registration  Statement  and
         incorporated herein by reference.)
10.20  Trademark  Security  Agreement  between  the Company and PNC           --
         Bank   (Previously   filed  as  Exhibit  10.45  to  the
         Company's   Registration   Statement  and  incorporated
         herein by reference.)
10.21  Assignment of Patents  from the Company in  connection  with           --
         the PNC Bank  financing  (Previously  filed as  Exhibit
         10.46  to  the  Company's  Registration  Statement  and
         incorporated herein by reference.)
10.22  Patent Security  Agreement  between the Company and PNC Bank           --
         (Previously  filed as  Exhibit  10.47 to the  Company's
         Registration   Statement  and  incorporated  herein  by
         reference.)
10.23  Financing  Statement  executed  July 15,  1993  between  the           --
         Company and PNC Bank (Previously filed as Exhibit 10.48
         to   the   Company's    Registration    Statement   and
         incorporated herein by reference.)
10.24  Agreement to Provide Insurance, dated July 15, 1993, between           --
         the Company and PNC Bank  (Previously  filed as Exhibit
         10.49  to  the  Company's  Registration  Statement  and
         incorporated herein by reference.)
10.25  Patent  Assignment,  dated April 22, 1994,  from PNC Bank to           --
         the Company  (Previously  filed as Exhibit 10.91 to the
         Company's   Registration   Statement  and  incorporated
         herein by reference.)
10.26  Riderto the  Security  Agreement - Patents,  dated April 27,           --
         1994,  between  the  Company  and PNC Bank  (Previously
         filed as Exhibit  10.92 to the  Company's  Registration
         Statement and incorporated herein by reference.)
10.27  Changes in Terms Agreement, dated June 27, 1994, between the           --
         Company  and PNC  Bank.  (Previously  filed as  Exhibit
         10.52 to the  Company's  1995 Form 10-KSB  incorporated
         herein by reference.)
10.28  Changes in Terms Agreement,  dated July 7, 1995, between the           --
         Company and PNC Bank (Previously filed as Exhibit 10.28
         to the Company's 1996 Form 10-KSB  incorporated  herein
         by reference.)
10.29  Lease Agreement,  dated January 14, 1994, between the Company          --
         and Amos M. Clark (Previously filed as Exhibit 10.50
         to   the   Company's    Registration    Statement   and
         incorporated herein by reference.)
10.30  Lease Agreement,   dated  September  1, 1993,   between  the           --
         Company  and  Mariotti  Building  Products  (Previously
         filed as Exhibit  10.51 to the  Company's  Registration
         Statement and incorporated herein by reference.)
10.31  License Agreement,  dated June 24, 1994, between the Company           --
         and  P.T.  Tempo  Scan  Pacific  (Previously  filed  as
         Exhibit 1 to the Company's Form 8-K dated June 24, 1994
         and incorporated herein by reference.)
10.32  License Agreement,  dated May 10, 1995,  between the Company           --
         and Trans  CanaDerm,  Inc.(Previously  filed as Exhibit
         10.03 to the  Company's  Form 10-QSB  filed on June 30,
         1995 and incorporated herein by reference.)
10.33  License  Agreement,  dated  October  31,  1996,  between the           
         Company and Gamida- MedEquip Ltd.
10.34  License  Agreement,  dated May 1, 1995,  between the Company           --
         and Canadian Medical Supply, Inc.  (Previously filed as
         Exhibit  10.04 to the  Company's  Form 10-QSB  filed on
         June 30, 1995 and incorporated herein by reference.)
10.35  Distribution  Agreement,  dated  April 8, 1995,  between the           --
         Company and  Inter-Health,  Inc.  (Previously  filed as
         Exhibit  10.02 to the  Company's  Form 10-QSB  filed on
         June 30, 1995 and incorporated herein by reference.)
10.36  Distribution Agreement,  dated January 29, 1996, between the           --
         Company and Manta Medical  (Previously filed as Exhibit
         10.36  to  the   Company's   1996   Form   10-KSB   and
         incorporated herein by reference.)
10.37* Employment Agreement,  dated December 29, 1995,  between the           --
         Company and John T. Borthwick (Previously  filed as
         Exhibit  10.37 to the  Company's  1996 Form  10-KSB and
         incorporated herein by reference.)
10.38* Addendum to Employment  Agreement,  dated March 5, 1997,  between      
         the Company and John T. Borthwick.
10.39* Employment  Agreement,  dated  December  29,  1995,  between  the      --
         Company and Gary L. Borthwick  (Previously  filed as Exhibit
         10.38 to the  Company's  1996 Form  10-KSB and  incorporated
         herein by reference.)
10.40* Addendum to Employment  Agreement,  dated March 5, 1997,  between      
        the Company and Gary L. Borthwick.
10.41* Employment Agreement,  dated August 1, 1996,  between the Company     
         and Edward J. Quilty.
10.42* Employment  Agreement,  dated  December  29,  1995,  between  the      --
         Company and Robert P. DiGiovine (Previously filed as Exhibit
         10.41 to the  Company's  1996 Form  10-KSB and  incorporated
         herein by reference.)
10.43* Promissory Note, dated January 17, 1995,  between the Company and      --
         John T. Borthwick  (Previously filed as Exhibit 10.73 to the
         Company's   1995   Form   10-KSB   incorporated   herein  by
         reference.)
10.44* Promissory Note, dated January 17, 1995,  between the Company and      --
         Gary L. Borthwick  (Previously filed as Exhibit 10.74 to the
         Company's   1995   Form   10-KSB   incorporated   herein  by
         reference.)
10.45* Stock Option  Agreement,  dated  November  21,  1995,  between the     --
         Company and Margaret R. Spencer (Previously filed as Exhibit
         10.48 to the  Company's  1996 Form  10-KSB and  incorporated
         herein by reference.)
10.46* Stock Option  Agreement, dated  November  21,  1995,  between the      --
         Company and Robert W. Naismith,  Ph.D.  (Previously filed as
         Exhibit  10.50  to  the  Company's   1996  Form  10-KSB  and
         incorporated herein by reference.)
10.47* Stock Option  Agreement, dated  November  21,  1995,  between the      --
         Company and  Laurence F. Lane  (Previously  filed as Exhibit
         10.51 to the  Company's  1996 Form 10- KSB and  incorporated
         herein by reference.)
10.48* Stock Option  Agreement, dated  November  21,  1995,  between the      --
         Company and Herbert  Grossman  (Previously  filed as Exhibit
         10.52 to the  Company's  1996 Form  10-KSB and  incorporated
         herein by reference.)
10.49* Stock Option  Agreement, dated  November  21,  1995,  between the      --
         Company and Joseph V. Villasin  (Previously filed as Exhibit
         10.53 to the  Company's  1996 Form  10-KSB and  incorporated
         herein by reference.)
10.50  Asset Purchase  Agreement,  dated  June  21,  1996,  between  the      --
         Company and Morgan Paris, Inc.  (Previously filed as Exhibit
         10.01 to the Company's Form 8-K filed on June 27, 1996.)
10.51  Settlement  Agreement  and Mutual  Release,  dated June 21, 1996,      --
         between the Company and Morgan Paris, Inc. (Previously filed
         as Exhibit 10.02 to the Company's Form 8-K filed on June 27,
         1996.)
10.52  Network  Services  Agreement,  dated  May 8,  1996,  between  the      --
         Company and CompuServe,  Inc.  (Previously  filed as Exhibit
         10.01 to the  Company's  Form  10-QSB  filed on  August  13,
         1996.)
10.53  Consulting Agreement,  dated March 14, 1994,  between the Company      --
         and Mary G. Clark  (Previously filed as Exhibit 10.80 to the
         Company's  Registration Statement and incorporated herein by
         reference.)
10.54  Agreement and  Release,  dated  December  23,  1996,  between the      --
         Company and Donald F. McHale. (Previously  filed as Exhibit
         10.01  to the  Company's  Form  8-K filed on January 6, 1997)
10.60* The  Company's 401(k) Plan, dated June 30, 1995 (Previously filed      --
         as  Exhibit  10.56 to the  Company's  1996 Form  10-KSB  and
         incorporated herein by reference.)
27     Financial  Data  Schedule                                              

  ____________________
*  Management  contract or compensatory plan.

(b)  Reports on Form 8-K

     No report on Form 8-K was filed by the Company  during the fourth  quarter,
1996.


<PAGE>

                            SIGNATURES

     In accordance  with Section 13 or 15(d) of the  Securities  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

March 21, 1997
                             DERMA SCIENCES, INC.



                             By:   /s/  John T. Borthwick                
                                        -----------------
                                        John T. Borthwick
                                        President and Chief Executive Officer


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities indicated on March 21, 1997.


         Signatures:                         Title:


    /s/  Edward J. Quilty          Chairman of the Board
         ----------------
         Edward J. Quilty

    /s/  Mary G. Clark             Vice Chairman of the Board
         -------------
         Mary G. Clark

    /s/  John T. Borthwick         President, Chief Executive Officer
         -----------------         and Director
         John T. Borthwick        

    /s/  Gary L. Borthwick         Vice  President for Finance and  Operations,
         -----------------         Chief Financial Officer and Director
         Gary L. Borthwick         

    /s/  Joseph V. Villasin        Director
         ------------------
         Joseph V. Villasin, MD

    /s/  Margaret R. Spencer       Director
         -------------------
         Margaret R. Spencer

    /s/  Robert W. Naismith        Director
         ------------------
         Robert W. Naismith, Ph.D.

    /s/  Robert P. DiGiovine       Director
         -------------------
         Robert P. DiGiovine, RPh


                                LICENSE AGREEMENT


     This  Agreement is made and entered into as of the 31 day of October,  1996
(the  "Effective  Date"),  by and among  DERMA  SCIENCES,  INC.  a  Pennsylvania
Corporation  with its  principal  offices at 121 West Grace  Street,  Old Forge,
Pennsylvania,  18518 ("Derma  Sciences"),  and  Gamida-MedEquip  Ltd.,  with its
principal office at 54, Harey Yehuda Street, Givat Savyon, Israel.

                                    RECITALS

     WHEREAS, Derma sciences is in the business of developing, manufacturing and
selling topical wound care products  including  without  limitation the Products
defined in, and meeting the specifications attached to, Exhibit A hereto;
     WHEREAS,  Gamida-MedEquip  Ltd.  is in  the  business  of  developing,  and
marketing medical products;
     WHEREAS,  Derma  Sciences has obtained U.S. FDA 510K approvals with respect
to the Products;
     WHEREAS, Derma Sciences owns or controls patents,  licensing rights, and/or
proprietary technology relating to the process of manufacturing the products;
     WHEREAS, Gamida-MedEquip Ltd. desires to distribute the Products;
     WHEREAS,  Derma  Sciences  is willing to license  Gamida-MedEquip  Ltd.  to
market  the  Products  and  in   connection   therewith   the   trademarks   and
Gamida-MedEquip  Ltd. is willing to license and purchase the Products from Derma
Sciences,  all on the  terms and  subject  to the  conditions  set forth in this
Agreement.
     NOW, THEREFORE, in consideration of the premises and the mutual benefits to
be derived hereunder,  Derma Sciences and  Gamida-MedEquip  Ltd. hereby agree as
follows:

I.  DEFINITIONS

     1.01  "Agreement"  shall  mean this  License,  Marketing  and  Distribution
Agreement.
     1.02  "Agreement  Field"  shall mean the field for which the  Products  are
approved in the treatment of wounds.
     1.03 "Confidential Information" shall mean all written and oral information
and data  provided  by the parties to each other  hereunder  and (in the case or
oral  information and data,  reduced to writing and) identified as confidential,
except any portion thereof which:

               (a)  is  known  to  the  receiving  party,  as  evidenced  by the
                    receiving  party's  written  record,  before receipt thereof
                    under this Agreement;
               (b)  is  disclosed to the  receiving  party by a third person who
                    has a right to make such disclosure;
               (c)  is or becomes part of the public domain  through no fault of
                    the receiving party; or
               (d)  is  independently   developed  by  the  receiving  party  as
                    evidenced by the receiving party's written record.

     1.04  "Developments"  shall  mean all  inventions,  ideas  and  improvement
developed during or arising out of the project  (hereinafter  defined) which are
made or conceived by Derma Sciences and its officer, employees and agents at any
time before or during the term of this Agreement.
     1.05 "Project"  shall mean the  development  of a particular  design of the
Products to include Product improvements,  new product ideas, and line extension
such as packaging changes.
     1.06 "Effective  Date" shall mean the date on which this Agreement is first
executed by both parties.
     1.07 "FDA" shall mean the United States Food and Drug Administration.
     1.08  "510K"  shall  mean a  concurrence  by  the  FDA  with  Manufacturer'
submissions under Section 510(K) of the Food, Drug and Cosmetics Act #895920.
     1.09 "Net Trade Sales" shall mean the aggregate billing revenue for Product
sold by Gamida-MedEquip  Ltd. or any of its affiliates to an unaffiliated entity
minus (i) discounts allowed on a uniform basis in a manner consistent with other
products sold by  Gamida-MedEquip  Ltd. or such  affiliate(s),  (ii) credits for
allowances  and  returns,  (iii)  prepaid  freight,  and (iv)  taxes  and  other
governmental charges added to the face of the invoices for such Product and paid
by Gamida-MedEquip Ltd. and/or any of its affiliates;  provided,  however,  that
the Net Trade  Sales  for  Product  sold by  Gamida-MedEquip  Ltd.  shall be the
billing  revenue  charges to the first  unaffiliated  entity to which Product is
sold.
     1.10 "Products"  shall mean the products and wound dressings  (described in
Exhibit A) and any product  improvements  and line  extensions  in such forms as
lotions,  sprays,  gels and creams for the treatment of chronic  wounds based on
the technology.
     1.11  "Product  Improvement"  shall mean (a) the use,  without  substantial
modification,  of Product to perform a function not initially intended for it or
(b) any improvement, redesign, or modification of any Product.
     1.12 "Technology"  shall mean the technology  related to the manufacture of
the products listed in Exhibit A.
     1.13 "Territory" shall mean a particular country,  state or other political
subdivision of the world (attached as Exhibit B).
     1.14 "Trademarks" shall mean the Trademarks listed in Exhibit C.
     1.15 "Unit" shall mean a single, separate Product.
     1.16 "Year" shall mean each 12 month period during the Term,  each of which
shall commence with the first day of the month,  the first of which shall be the
first full month following the Effective Date.

II.      LICENSE AND TERRITORY

     2.01  Grant of  License.  Subject  to the  terms of this  Agreement,  Derma
Sciences  hereby  grants to  Gamida-MedEquip  Ltd.  an  exclusive  license  (the
"License") to distribute, market and sell the Products in the agreement field in
the  territory  for a term of five (5)  years  from the  Effective  Date of this
Agreement (the "Initial  Term").  Subject to  satisfaction of the minimum annual
purchase  requirement  in  Section  4.09,  each  party  shall have the option to
continue the term of this  Agreement  after the Initial  Term for an  additional
term of five (5) years (the  RENEWAL  Term),  which  option may be  exercised by
giving written notice to each other not later than two-hundred and seventy (270)
days prior to the expiration of the Initial Term. Subject as aforesaid, the same
shall apply after each  successive  period of five (5) years of this  Agreement.
The Term of the License, as it may be shortened or lengthened pursuant hereto is
referred as the "License Term".
     2.02 Territory.  The territory is defined in Exhibit B. If  Gamida-MedEquip
Ltd.  fails to  introduce  or sub license the  Products  into any country in the
territory within 24 months of the signing of the Agreement, the rights to market
the products in such country will revert to Derma Sciences.
     2.03 Sub License. Subject to approval of Derma Sciences which approval will
not be unreasonably  withheld,  Gamida-MedEquip Ltd. may be granted the right to
sub license the Product in countries in the Territory.

III.     TRADEMARKS AND REGISTRATIONS

     3.01 Rights to Trademarks. Gamida-MedEquip Ltd. during the License Term, is
authorized  to use the  TRADEMARKS  in the  Territory  listed in  Exhibit C (the
initial  Trademarks).  Gamida-MedEquip  Ltd. may only market the Products  under
Derma Sciences'  Trademarks.  Gamida-MedEquip Ltd. may add additional Trademarks
at its discretion.  Gamida-MedEquip  Ltd. rights in and to the Trademarks  shall
revert  to  Derma  Sciences  upon  expiration  of the  License  Term or  earlier
termination thereof.

IV.      MANUFACTURE AND SUPPLY

     4.01  Exclusive  Supplier.  During the license term,  Gamida-MedEquip  Ltd.
agrees that it shall  purchase  the  Products  exclusively  from Derma  Sciences
pursuant to the  provisions  of this  Agreement and that during the license term
Derma  Sciences  will  sell  the  products  in  the  Territory   exclusively  to
Gamida-MedEquip Ltd., its Sub Licensees or assigns pursuant to the provisions of
this Agreement.
     4.02 Pricing.  Gamida-MedEquip  Ltd.  agrees to pay Derma  Sciences for the
Products  ordered by and delivered to it in accordance  with the price  schedule
attached as Exhibit D, provided, however, all Products ordered for delivery in a
particular  contract year in accordance  with the provisions of this  Agreement,
shall be priced and paid for at the 3. Transfer  Price for such Product,  as set
forth on Exhibit D, applicable at the time of shipment.  The transfer prices are
subject to adjustment as provided on Exhibit D.
     4.03 Purchase  Forecasts.  Not later than ten (10) days following execution
of this  Agreement,  Gamida-MedEquip  Ltd.  shall deliver to Derma  Sciences its
purchase  forecast  for the first four (4) quarters of the License Term for each
Product,  the first  quarter to begin  December 31, 1997.  Thereafter,  at least
fourteen (14) days prior to the end of each quarter,  Gamida-MedEquip Ltd. shall
furnish Derma  Sciences with a further  forecast for an additional  quarter,  so
that the  estimate at all times  reflects  estimated  requirements  for four (4)
quarters.  The purchase  forecast provided by  Gamida-MedEquip  Ltd. pursuant to
this  Sub-Section  are solely for the  convenience  of Derma  Sciences and shall
under no circumstances be binding upon either party.
     4.04  Orders.  As  soon  as is  practicable  after  the  execution  of this
Agreement,  and ninety (90) days prior to the beginning of each  calendar  month
thereafter,  Gamida-MedEquip  Ltd.  shall  deliver  to Derma  Sciences  its firm
purchase  order for the  Products to be  delivered  during  such  month.  If the
quantity of any Product  ordered on the  purchase  order for  delivery  during a
month is more than its forecasted  quantity,  then Derma Sciences may reschedule
the delivery of such excess in accordance with its production  requirements  and
schedule.  Derma Sciences  agrees to ship  forecasted  monthly  purchase  orders
accepted for entry within ninety (90) days of the receipt of the order.
     4.05  Freight,  Insurance & Title.  All  shipments of the Products  will be
F.O.B.  from such Derma  Sciences  facility  to  Gamida-MedEquip  Ltd.  or other
destinations  designated by Gamida-MedEquip Ltd.  Gamida-MedEquip Ltd. agrees to
bear all costs for transporting  and insuring the Products to such  destination.
Gamida-MedEquip   Ltd.   shall  have  the  right  to   determine   the  mode  of
transportation  or  carrier  utilized  for  shipments  of  the  Products  in its
discretion.
     4.06 Labeling.  Derma Sciences agrees to supply all products with packaging
having the labeling presently used at Derma Sciences' expense and further agrees
to otherwise  meet,  at Derma  Sciences'  expense,  all  packaging  and labeling
requirements of then existing governmental  requirements or approvals,  with the
exception of all expenses related to converting  approved packaging and labeling
into non-English format,  which shall include but not be limited to the costs of
translation,  art work,  mechanical and printing plates, which shall be borne by
Gamida-MedEquip Ltd. This cost will be included in pricing. Gamida-MedEquip Ltd.
agrees that all advertising and promotional  materials for the Products will not
be in conflict with or violation of then existing governmental  requirements and
approvals and will refer to Derma Sciences as the  manufacturer  of the Products
and the owner of the  Trademarks.  All labeling  changes shall be subject to the
written  approval of Derma Sciences given in advance of the use of such changes,
which approval shall not be unreasonably withheld.
     4.07 Quality  Assurance.  Derma  Sciences  agrees that each lot of Products
shipped to  Gamida-MedEquip  Ltd. will have passed all  in-process  and finished
product  Quality  Assurance  testing  and will meet the  specifications  for the
Products set forth in the applicable government  regulations as the case may be,
as this may be amended and supplemented from time to time. Derma Sciences agrees
that the Products will be manufactured according to Good Manufacturing Practices
(GMPs)  promulgated by U.S. FDA and in a facility  registered  with and approved
for such purposes by the U.S. FDA.  Gamida-MedEquip  Ltd.  shall have the right,
from time to time,  but  subject to  reasonable  notice  and other  requirements
imposed by Derma Sciences,  to have its quality control  personnel inspect Derma
Sciences' manufacturing processes and its quality control procedures. While such
personnel  shall be subject to the provisions of Section 7.0, Derma Sciences may
require such personnel to sign individual confidentiality agreements.
     4.08  Expiration  Date.  Subject to the  provisions  of Section  4.06,  all
Products sold to  Gamida-MedEquip  Ltd. shall have (i) not less than twenty-four
(24) months  remaining shelf life or (ii) not less than six (6) months less than
the maximum shelf life approved by the applicable  government authority for such
Product, at the time of delivery to Gamida-MedEquip Ltd., whichever shall be the
lesser.  Product  having a shorter  shelf life,  provided  such shelf life is at
least nine (9) months,  may be shipped to  Gamida-MedEquip  Ltd.  with its prior
consent, which consent shall not be unreasonably withheld.
     4.09 Minimum  Purchase  Requirement.  During each year of the License Term,
Gamida-MedEquip Ltd. agrees that if the revenue as defined in Exhibit E to Derma
Sciences from Gamida-MedEquip Ltd. purchases of Products for delivery during any
such year  shall be less  than 70% of the  purchase  forecast  for such year set
forth in Exhibit E attached hereto, then Gamida-MedEquip Ltd. shall be deemed in
default of this contract.  At Derma Sciences'  option,  the exclusive  agreement
will  convert to a  non-exclusive  agreement  as cure for  Gamida-MedEquip  Ltd.
breach  of the  Agreement  for  failure  to meet  the  annual  minimum  purchase
requirement.  If Derma  Sciences  fails to  fulfill a purchase  order  placed by
Gamida-MedEquip  Ltd. in accordance  with the provisions of Section 4.04 hereof,
then the amount of such purchase order shall be deemed to have been purchased by
Gamida-MedEquip  Ltd.  for  delivery in such year for  purposes  of  determining
Gamida-MedEquip  Ltd.  satisfaction  of  its  then-applicable  Minimum  Purchase
Requirement.  Minimum purchase requirements will be set up on yearly basis and a
business plan will be submitted by Gamida-MedEquip Ltd. annually at which time a
minimum purchase will be set for the forthcoming year. This will be submitted by
December 31 of each year, starting December 31, 1997.


V.       PAYMENT TERMS; PRICING FREEDOM


     5.01  Payment  Terms.  Product  monies  due  and  payable  will  be paid by
Gamida-MedEquip  Ltd. to Derma  Sciences  within  ninety (90) days from shipping
date. All payments  required by this Agreement shall be made by wire transfer to
the bank account  designated  by Derma  Sciences  from time to time,  payable in
United States currency at a U.S. Bank, subject to collection.
     5.02 Pricing Freedom. Derma Sciences acknowledges that Gamida-MedEquip Ltd.
may sell the  Products  at such  price as  Gamida-MedEquip  Ltd.  determines  at
Gamida-MedEquip Ltd.'s sole discretion.

                                                       
VI.      OTHER TERMS AND CONDITIONS

     6.01  Marketing and Sales  Efforts.  Gamida-MedEquip  Ltd.  shall  exercise
reasonable  efforts to lawfully  promote  and market  Products so as to maximize
sales of Products within the Territory, and shall do no thing or act to derogate
from,   diminish,   or  injure  the  market  for  Products  in  the   Territory.
Gamida-MedEquip Ltd. marketing efforts may include, but not limited to;

               (i)  use of sales  techniques and sales aids, as  Gamida-MedEquip
                    Ltd. may in its judgment  determine to be appropriate,  such
                    as the  following:  literature,  print  advertising,  sample
                    kits,  direct sales calls,  telemarketing  and telemarketing
                    follow-up,  direct mail, video presentations and preparation
                    and distribution of surgical procedure manuals;
               (ii) exhibiting   at   appropriate   professional   meetings  and
                    providing speaker support as required;
               (iii)providing  sufficient  time at  national  sales  meetings to
                    adequately  train  and  motivate  sales  force as well as to
                    provide for the  introduction  and training  with respect to
                    new product lines.

As soon as practicable  after the execution of this  Agreement,  Gamida-MedEquip
Ltd. will prepare a marketing  plan and submit a copy to Derma  Sciences for its
review and comments. The marketing plan shall be reviewed with Derma Sciences on
a yearly basis.  Gamida-MedEquip Ltd. will provide Derma Sciences with quarterly
report of its unit sales within  thirty (30) days after the end of each calendar
quarter during the term of this Agreement.  Gamida-MedEquip Ltd. agrees that the
Products sold hereunder  shall be marketed in the Territory  under the Trademark
licensed  hereunder and in connection  with  packaging,  labeling and literature
prepared by or otherwise approved in advance by Derma Sciences.

     6.02  Marketing  Participation.  Derma  Sciences will render  assistance to
Gamida-MedEquip  Ltd.  in sales  training  and  promotional  effort;  trade  and
professional  shows;  in preparing  annual  sales and  marketing  plans;  and in
offering  technical  and customer  support for  products.  Derma  Sciences  upon
receipt of marketing plans from  Gamida-MedEquip  Ltd., will promptly review and
provide its input.  Derma  Sciences may also  participate,  as may be reasonably
requested  and  required  by   Gamida-MedEquip   Ltd.,   in  product   training,
professional  meetings,  and strategic planning  meetings.  Derma Sciences shall
also provide  technical  sales support as may  reasonably  be  requested.  Derma
Sciences reasonable  out-of-pocket  expenses for such participation and support,
if it requires  travel out of the United States or it is required on occasion in
excess  of  what  would   reasonably   be  expected,   shall  be  reimbursed  by
Gamida-MedEquip Ltd., provided that Derma Sciences has received  Gamida-MedEquip
Ltd.'s prior approval for such expenditures.
       6.03  Product   Improvements  and  Line  Extensions. In  the  event  that
Gamida-MedEquip  Ltd.  requests that Derma Sciences  develop line  extensions or
product  improvements  beyond the  specifications  for the Products  outlined in
Exhibit A, Derma  Sciences  agrees to provide a development  plan with estimated
funding  requirements.  Upon  negotiated  agreement to fund the  Project,  Derma
Sciences  agrees  to  provide  its  reasonable  efforts  to effect  the  product
improvements  or line  extension.  Gamida-MedEquip  Ltd.  will have an exclusive
right to market  such  products  in the  defined  Agreement  Field.  These  line
extensions and/or  improvements shall be granted to  Gamida-MedEquip  Ltd. under
substantially the same term and conditions contained in this Agreement.
     6.04 Right of First Refusal.  In the event that Derma Sciences develops new
powder,  gel or cream  wound  care  products  utilizing  its  technology,  Derma
Sciences agrees that it shall first offer Gamida-MedEquip Ltd. the right to fund
development  and market such new products in the Defined  Agreement Field before
offering such right to market to third parties. The offer to market will be made
in accordance with the following:

               (a)  Derma  Sciences  shall  give  Gamida-MedEquip  Ltd.  written
                    notice of such New Product,  which notice shall describe the
                    New Product  and its use in  reasonable  detail.  The notice
                    shall  also,  if then  determined,  set  forth the terms and
                    conditions  under which the marketing  rights are offered to
                    Gamida-MedEquip  Ltd.  In  addition,  Derma  Sciences  shall
                    provide  Gamida-MedEquip  Ltd.  with such other  information
                    which Gamida-MedEquip Ltd. might reasonably request in order
                    for it to make its Initial Decision as described below.
               (b)  Within  sixty (60) days after  receipt of such  notification
                    from Derma Sciences, Gamida-MedEquip Ltd. shall advise Derma
                    Sciences as to whether or not it is  interested in obtaining
                    such marketing rights ("Initial Decision").
               (c)  If  Gamida-MedEquip  Ltd.'s Initial Decision is that it does
                    not wish to market  the New  Product,  then  Derma  Sciences
                    shall be free to market such New Product as it determines in
                    its discretion.  If Gamida-MedEquip  Ltd.'s Initial Decision
                    is that it  wishes  to  market  such  New  Product,  Gamida-
                    MedEquip  Ltd.  shall have,  without  payment,  an option to
                    acquire  marketing  rights to such New  Product on the terms
                    and conditions offered for a period of ninety (90) days from
                    Gamida-MedEquip   Ltd.'s   Initial   Decision  (the  "Option
                    Period").  During the Option  Period,  Derma  Sciences shall
                    provide  such  samples  of the New  Product,  if it has been
                    developed and is available,  to Gamida-  MedEquip Ltd. as it
                    may reasonably  request without charge for use as samples in
                    its market research. In addition, during such Option Period,
                    the parties shall  negotiate  the terms and  conditions of a
                    development   agreement,   if  required,   and  a  marketing
                    agreement,  the  provisions of which may include the payment
                    of a non-refundable  license fee for the marketing rights to
                    the New Product.  In the event such  Marketing  Agreement is
                    not executed  prior to the  expiration of the Option Period,
                    Gamida-  MedEquip  Ltd.'s  option  shall  expire  and  Derma
                    Sciences  shall be free to offer  such  marketing  rights to
                    others.

     6.05 Loss of Exclusivity.  In the event that  Gamida-MedEquip Ltd. fails to
exercise its option for the Renewal Term,  pursuant to Section 2.01,  then Derma
Sciences, as its option, upon thirty (30) days written notice to Gamida-MedEquip
Ltd.,  may  convert  Gamida-MedEquip  Ltd.  exclusive  right to the License to a
non-exclusive  right,  effective during the last three (3) months of the Initial
Term during which period, any other provision of this Agreement notwithstanding,
Derma Sciences may market the Products in the Territory or license third parties
to do so,  provided,  however,  if Derma Sciences DOES EXERCISE SUCH RIGHT,  the
Minimum Purchase Requirements for the last year shall be proportionally  reduced
to reflect the reduction in period of exclusivity.
     6.06  Repurchase of Inventory.  Upon the  expiration of the License Term or
earlier termination  thereof,  Derma Sciences will have the option,  exercisable
upon six (6) months prior written  notice,  or purchasing  from  Gamida-MedEquip
Ltd.  all of its salable  inventory  of  Products.  The  purchase  price for the
inventory  shall be equal to the last landed cost paid by  Gamida-MedEquip  Ltd.
prior to Derma Sciences' offer to repurchase the inventory;  provided,  however,
if Derma  Sciences  does not  exercise  such  option,  Gamida-MedEquip  Ltd. may
continue  to sell its  inventory  after the  expiration  or  termination  of the
License Term.
     6.07 Transfer of Business.  Promptly after the execution of this Agreement,
and for the  period  of the  License  Term  during  which  the  License  granted
Gamida-MedEquip Ltd. hereunder remains exclusive, Derma Sciences shall refer all
orders and inquiries for orders for the Territory to Gamida-MedEquip Ltd.
     6.08 Regulatory  Notification  and Reports.  Gamida-MedEquip  Ltd. shall be
responsible  to maintain  files and  documentation  on all  complaints  or other
adverse information received concerning the Products and their use and agrees to
immediately  notify  Derma  Sciences  in  writing,  of  any  such  complaint  or
information   received  and  provide  copies  of  all  documentation   received.
Gamida-MedEquip  Ltd. shall retain such responsibility under the applicable laws
of Countries in the territory.
     6.09  Foreign  Government  Approval.  Prior to selling the  Products in any
country,   nation,   territory   or  other   political   subdivision   in  which
Gamida-MedEquip Ltd. is permitted to make sales hereunder,  Gamida-MedEquip Ltd.
shall,  if required,  apply for at its own expense and in Derma  Sciences'  name
(wherever  not  prohibited)  and,  at   Gamida-MedEquip   Ltd.'s  election,   in
Gamida-MedEquip  Ltd.'s name, and shall have received, all governmental or other
licenses,  consents or  approvals  necessary  for the sale or use of Products in
such country,  nation,  territory or other political subdivision.  Copies of all
applications and related documents for such approvals shall be provided to Derma
Sciences.

VII.     CONFIDENTIAL DISCLOSURE

     7.01 Definition.  The term "Confidential  Information" as used herein shall
include,  but not be limited  to,  inventions,  processes,  formulas,  products,
equipment,   know-how,  technology,  data  and  information  except  where  said
information  (i) presently is or hereinafter  becomes part of the public domain,
(ii) is  already in the  non-disclosing  party's  possession  at the time of the
disclosure,  (iii) comes into the non-disclosure party's possession from a third
party without breach of this Agreement,  or (iv) is  independently  developed by
the non-disclosing  party or a third party without recourse to or utilization of
any portion of the Confidential Information imparted or transmitted hereunder.
     7.02 Mutual Covenants. In consideration of the willingness of each party to
disclose  confidential  information to the other, each party agrees for the term
of this  Agreement  and a period  of five (5)  years  thereafter  (i) to use the
Confidential  Information  only  for the  purpose  of  conducting  the  business
arrangement  in-tended by the terms of this Agreement,  (ii) to take precautions
to keep Confidential  Information  secret and to prevent its disclosure to third
parties  except  with the written  consent of the  disclosing  party,  with such
precautions being at least equivalent to those taken by the non-disclosing party
with  respect  to its own  Confidential  Information,  and (iii) to  return  all
documents  containing  Confidential  Information  upon request of the disclosing
party.

VIII.  INDEMNIFICATION

     8.01 Indemnification of Derma Sciences - Product Liability.  Derma Sciences
agrees,  at  its  own  expense,   to  defend,   indemnify,   and  hold  harmless
Gamida-MedEquip  Ltd., its officers,  agents, and employees from and against any
and all claims, losses,  damages, causes of action, suits and liability of every
kind,  including all expenses of litigation,  court costs,  and attorney's fees,
for injury to or death of any  person,  or for damage to any  property,  arising
from the negligence of Derma  Sciences with respect to the design,  manufacture,
implantation or use of any product supplied under this Agreement.
     8.02 Indemnification by Gamida-MedEquip Ltd. Gamida-MedEquip Ltd. agrees to
hold harmless,  protect and indemnify Derma Sciences from any and all claims for
property  damage or personal  injury arising out of the negligent  activities of
Gamida-MedEquip Ltd., its employees, agents and representatives in the marketing
and sale of the  Products  on or  after  the  date of this  Agreement  provided,
however, such indemnification shall not cover claims with respect to which Derma
Sciences has agreed to indemnify  Gamida-MedEquip  Ltd. pursuant to Section 8.01
above. Such indemnification shall include, but not be limited to, the cost of an
attorney's fees and other fees,  damages,  liabilities,  and customary  expenses
related to such litigation or claims.
     8.03 General Indemnification  Provisions. The right to each party hereto to
claim indemnification  pursuant to the provisions set forth above is conditioned
upon (i) such party (the  "Indemnified  Party")  notifying  the other party (the
"Indemnitor")  of such  claim or suit  within  adequate  time to  avoid  default
judgment  being  taken and (ii)  notice of the claim or suit being  received  by
Indemnitor  prior to the  expiration of the applicable  statute of  limitations.
Indemnitor shall have the right to select defense counsel and direct the defense
or settlement of such claim or suit as it shall deem appropriate and Indemnified
Party agrees to cooperate, at its expense, in the defense of such claim or suit.
In no event  shall an  Indemnitor  be liable  where the claim  arises out of the
negligence or willful misconduct of the Indemnitee or of any employee, agent, or
representative  of the  Indemnified  Party or any  party  claiming  through  the
Indemnified Party. The provisions of Article 8 will survive  termination of this
Agreement for any reason.
     8.04  Insurance.  Derma  Sciences will maintain  general  liability/product
liability  insurance,  written  on an  events  basis,  during  the  term of this
Agreement in the minimum amount of two million  dollars  ($2,000,000) so long as
such  insurance  is  available  and the  cost is not  prohibitive.  The  product
liability/general  liability  insurance  so  maintained  will be  written  by an
insurance carrier acceptable to Gamida-MedEquip  Ltd. with  Gamida-MedEquip Ltd.
named as an additional insured.
<PAGE>


IX.  FORCE MAJEURE

     9.01  Definition.  "Force Majeure" shall mean any act of God,  governmental
act or regulation, judicial decree or order, outbreak of hostilities (whether or
not  war  is  declared),   insurrection,   riot,  civil  disturbance,   climatic
conditions,  fire, flood,  explosion,  accident,  theft,  shortage of materials,
energy  shortages,  delay or failure of carriers,  subcontractors  or suppliers,
strike or other labor  difficulty,  lockout or trade dispute (whether  involving
Gamida-MedEquip  Ltd. or Derma  Sciences'  employees or other  parties),  or any
other  events or  circumstances  (whether or not of the same or similar  kind to
those enumerated) beyond  Gamida-MedEquip  Ltd. or Derma Sciences',  as the case
may be, reasonable control.
     9.02  Failure to  Perform.  Notwithstanding  any other  provisions  of this
Agreement  to the  contrary,  if  either  party to this  Agreement  is unable to
perform any of its obligations hereunder by reason of the occurrence of an event
of Force  Majeure,  despite  such  party's best efforts to correct the cause and
resume  performance,  the  period for  performance  of such  obligation  will be
suspended  during the continuance of such event of Force Majeure,  provided such
party  continues  to use its best  efforts  to  correct  the  cause  and  resume
performance of such obligations,  provided, however, the party whose performance
is affected  promptly  notifies the other party,  and further  provided  that no
event of Force  Majeure  shall be deemed to prevent or excuse the payment of any
amounts  due under this  Agreement,  whether  for  Product  delivered,  services
provided or otherwise.

X.       TERMINATION


     10.01  Termination.  Notwithstanding  the stated  five (5) year term or any
other provision of this Agreement, this Agreement may be terminated prior to the
expiration of its stated term as set forth below.
     10.02  Termination for Default.  If either party defaults in its observance
or performance  of any material term or provision on its  respective  part to be
observed  and  performed  under  this  Agreement   between  Derma  Sciences  and
Gamida-MedEquip  Ltd.,  the other  party  will have the right to give that party
sixty (60) days notice to cure such default or breach. If such default or breach
is cured within such 60-day  period,  then at the written  election of the party
giving  such  notice,   this  Agreement  will  terminate.   Notwithstanding  the
foregoing,  the cure  period  for  Gamida-MedEquip  Ltd.  failure  to pay  Derma
Sciences monies due shall be five (5) business days.
     10.03  Deliveries  After  Termination  Notice.  If Derma Sciences gives any
notice under  Section  10.02,  it will have no obligation to deliver any further
shipments of the Product to Gamida-MedEquip Ltd.  notwithstanding any previously
acknowledged and accepted purchase orders from Gamida-MedEquip  Ltd., unless and
until the breach is cured within the applicable period. If Gamida-MedEquip  Ltd.
gives any notice under Section  10.02,  it will have no obligation to accept any
further  deliveries of Products  unless and until the breach is cured within the
60-day period.
     10.04 Survival.  All  representatives  or warranties made in this Agreement
and all terms and provisions  hereof intended to be observed and performed after
the termination hereof, shall survive such termination and continue, thereafter,
in full force and effect.
     10.05  No  Damages  on  Termination.   Both  parties  have  considered  the
expenditures  necessary in preparing  for  performance  of and  performing  this
Agreement,  and the possible losses and damages incident to each in the event of
termination.   Each  party   understands  that  this  Agreement  will  terminate
automatically pursuant to Section 2.01, and neither party is obligated to extend
the Agreement.


XI.  MISCELLANEOUS PROVISION

     11.01  Assignment.  This Agreement shall be binding upon and shall inure to
the benefit of and be  enforceable  by the permitted  successors  and assigns of
each party.  This  Agreement  may not be assigned by any party without the prior
written  consent of the other party,  which  consent  shall not be  unreasonably
withheld.  The  foregoing  notwithstanding,  no consent  shall be required  with
respect to an assignment by either Gamida-MedEquip Ltd. or Derma Sciences of its
rights and obligations  hereunder to an affiliated company,  provided,  however,
any such assignee shall become obligated hereunder and such assignment shall not
relieve the assignor of its obligations  under this Agreement,  or to assign its
rights  of the  payments  due  hereunder  to a  financial  institution.  For the
purposes  of  this  Agreement  an  "affiliated  company"  shall  mean a  company
controlling or controlled by Gamida-MedEquip Ltd. or Derma Sciences, or at least
50% owned by Gamida-MedEquip  Ltd. or Derma Sciences as the case may be, neither
directly or indirectly or controlled by a company which controls Gamida-MedEquip
Ltd. or Derma Sciences, as the case may be, either directly or indirectly.
     11.02 Waiver.  Any term or provision of this Agreement may be waived at any
time by the party  entitled  to the  benefit  thereof  by a  written  instrument
executed by such party.
     11.03 Notices. Any notice, request,  demand, waiver,  consent,  approval or
other communication which is required or permitted hereunder shall be in writing
and shall be deemed  given only if  delivered to the address set forth below (to
the  attention  of the  person  identified  below) or sent by  telegram,  telex,
telecopy or sent by Courier as follows:

         If to Gamida-MedEquip Ltd., to:

         Gamida-MedEquip Ltd.
         54, Harey Yehuda Street
         (P.O.B. 94 Savyon 56530)
         Givat Savyon, Israel
         Attention:  Jacob Niv, Managing Director

         With required copies to:

         _______________________________
         _______________________________

 
         If to Derma Sciences, to:

         Derma Sciences
         121 West Grace Street
         Old Forge, Pennsylvania 18518

         Attention:  John Borthwick, Chief Executive Officer

or to such other address as the  addressee  may have  specified in a notice duly
given to the sender and to counsel as provided  herein.  Such  notice,  request,
demand, waiver, consent,  approval or other communication will be deemed to have
been given, if delivered,  as of the date so delivered, if by telex, telecopy or
telegraph,  when received or, if via courier, three business days after the date
so sent.
     11.04  Governing Law. This Agreement  shall be governed by and  interpreted
and  enforced  in  accordance  with  the  substantive   laws  of  the  State  of
Pennsylvania, USA
     11.05 Remedies Not Exclusive.  Nothing in this Agreement shall be deemed to
limit or restrict in any manner other rights or remedies that any party may have
against any other party at law, in equity or otherwise.
     11.06 No Benefit to Others. The representations,  warranties, covenants and
agreements  contained in this  Agreement are for the sole benefit of the parties
hereto  and  their  successors  and  assigns,  and  shall  not be  construed  as
conferring, and are not intended to confer, any rights on any other persons.
     11.07 Contents of Agreement.  This  Agreement,  together with any documents
referred to herein,  sets forth the entire  agreement of the parties hereto with
respect to the  transactions  contemplated  hereby.  This  Agreement  may not be
amended except by an instrument in writing signed by the parties hereto,  and no
claimed amendment,  modification,  termination or waiver shall be binding unless
in  writing  and  signed by the  party  against  which  such  claimed  amendment
modification, termination or waiver is sought to be enforced.
     11.08 Section  Headings and Gender.  All section  headings and the use of a
particular  gender  are for  convenience  only  and  shall in no way  modify  or
restrict any of the terms or provisions  hereof. Any reference in this Agreement
to a  Section,  Exhibit  or  Schedule  shall be  deemed to be a  reference  to a
Section,  Exhibit or Schedule  of this  Agreement  unless the context  otherwise
expressly requires.
     11.09  Schedules  and  Exhibits.  All  attachments,  Exhibits and Schedules
referred to herein are intended to be and hereby are specifically made a part of
this Agreement.
     11.10  Cooperation.  Subject to the provisions  hereof,  the parties hereto
shall use their best  efforts to take,  or cause to be taken,  such  action,  to
execute and deliver,  or cause to be executed  and  delivered,  such  additional
documents and instruments and to do, or cause to be done, all things  necessary,
proper or advisable under the provisions of this Agreement and under  applicable
law to consummate  and make  effective  the  transactions  contemplated  by this
Agreement.
     11.11  Severability.  Any provision of this  Agreement  which is invalid or
unenforceable  in any  jurisdiction  shall be  ineffective to the extent of such
invalidity or unenforceability  without invalidating or rendering  unenforceable
the remaining  provisions hereof, and any such invalidity or unenforceability in
any jurisdiction shall not invalidate or render  unenforceable such provision in
any other jurisdiction.
     11.12  Counterparts.  This  Agreement  may  be  executed  in  two  or  more
counterparts,  each of which is an original and all of which  together  shall be
deemed to be one and the same  instrument.  This Agreement  shall become binding
when one or more  counterparts  taken  together  shall  have been  executed  and
delivered by each of the parties to the other.
<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed by their authorized officers as of the date first above written.



                 GAMIDA-MEDEQUIP, LTD.

                 By: /s/ Jacob Niv
                         ---------
                         Jacob Niv
                 Title: Managing Director    


                 DERMA SCIENCES


                 By: /s/ John T. Borthwick
                         -----------------
                         John T. Borthwick
                 Title: President; CEO        


<PAGE>


                                    EXHIBIT A

                               (Amended 01/24/97)

                                  "THE PRODUCT"


                         Dermagran Ointment (all sizes)
                           Dermagran Spray (all sizes)
                          Dermagran Wet Saline Dressing
                         Dermagran Zinc-Saline Dressing
                Dermagran Hydrophilic Wound Dressing (all sizes)
                     Dermagran Hydrophilic-B Wound Dressing
                       Dermagran Wound Cleanser with Zinc
            Dermagran (Zinc-Saline) Hydrogel Wound Dressing (85 grm)


<PAGE>




                                    EXHIBIT B



                                    TERRITORY


                  Israel, Israeli-administered territories and
                         areas of Palestinian autonomy.



<PAGE>





                                    EXHIBIT C


                                   TRADEMARKS

 

 
             All products with the Dermagran Trademark on them.


<PAGE>


 


                                    EXHIBIT D

                                     PRICING


Name                                Unit Size       Item Code      Unit Price

Dermagran Ointment (Jar)             2 oz.            DG2              $4.00

Dermagran Ointment (Jar)             4 oz.            DG4              $4.00

Dermagran Ointment (Tube)            4 oz.            DT4              $4.00

Dermagran Spray                      4 oz.            DM4              $1.85

Dermagran Hydrophilic
Wound Dressing                       2 x 2           SPD20             $ .85
                                     4 x 4           SPD21               .85
                                     5 x 9           SPD22               .85
                                     8 x 4           SPD24               .85

Dermagran Hydrophilic B              3 oz.           SPD03             $5.00

Dermagran Zinc-Saline
Dressing                             8 x 4           ZSD10             $ .75

Dermagran Tri-Zinc
Incontinent Wash                     8 oz.           DIW8              $ .95

Dermagran Wound Cleanser             4 oz.           WC04              $ .95

Dermagran Moisturizing
Hydrogel                             1 oz.           DH01              $ .35





Following the first twelve (12) months after the execution date,  Derma Sciences
may increase  its price once every year,  upon at least ninety (90) days advance
written  notice  of such  increase.  Such  price  increase  may not  exceed  the
documented increase in manufacturing cost.


<PAGE>


                                    EXHIBIT E


                         "MINIMUM PURCHASE REQUIREMENT"


     The "Minimum Purchase  Requirement" for any year shall mean the purchase of
the Products by Gamida-MedEquip  Ltd. for delivery during such year, adjusted by
any subsequent cancellations, of such orders by Gamida-MedEquip Ltd., whether or
not permitted  under the Agreement,  in an aggregate  amount of no less than the
unit  amounts  set forth  below  opposite  such  year.  For the  purpose of this
Agreement,  a unit  equals  one gram of  existing  Product.  In the  event  that
additional  sizes are  added,  the  contribution  to the unit  Minimum  Purchase
Requirement would be prorated on the basis of the ratio of the dry weight of the
Product to such one gram unit.

Revenue to Gamida-MedEquip at First Year Transfer Price 

                  Year          Units          Exclusive of Royalties     


                  Year 1   _______Units              $__________
                  Year 2   _______Units              $__________
                  Year 3   _______Units              $__________
                  Year 4   _______Units              $__________
                  Year 5   _______Units              $__________



           TO BE MUTUALLY DETERMINED NO LATER THAN DECEMBER 31, 1997.



                        MASTER DISTRIBUTORSHIP AGREEMENT


     THIS MASTER  DISTRIBUTORSHIP  AGREEMENT  (hereinafter  called  "Agreement")
dated this 23rd day of January, 1996, between DERMA SCIENCES, INC. a corporation
organized  under  the laws of the  state of  Colorado  (hereinafter  "DSI")  and
InnerQuest  Sales,  a  corporation  organized  under  the  laws of the  state of
________________ (hereinafter "IS").
     WHEREAS,  DSI is  engaged  in the  manufacture,  sale and  distribution  of
various proprietary and non-proprietary pharmaceutical products,
     WHEREAS, DSI desires to retain the services of D.M. as a distributor of its
pharmaceutical products,
     WHEREAS,  IS is skilled in the distribution of pharmaceutical  products and
desires to perform distribution services for the account of DSI,
     NOW, THEREFORE, the parties hereto, in consideration of the mutual promises
and covenants herein contained,  and intending to be legally bound, hereby agree
as follows:

                                    Article 1
                          Appointment and General Terms

     1.01  Appointment.  DSI hereby appoints IS as a "Master  Distributor"  with
respect to its pharmaceutical  products, and IS hereby accepts such appointment,
upon the terms and conditions hereinafter set forth.

     1.02 Term.  The term on this  Agreement  shall begin on the date hereof and
end on December 31, 1998.

     1.03 Products.  Pursuant to this Agreement,  IS shall assume responsibility
for the  sale  and  marketing,  within  the  Territory  below  defined,  of such
pharmaceutical  and related products  marketed by DSI as the parties shall, from
time to time, mutually determine (hereinafter "Products").  Without limiting the
generality of the  foregoing,  IS shall engage in the sale and  distribution  of
those  pharmaceutical  and other  products  marketed by DSI as are enumerated in
Exhibit A attached hereto.
    
     1.04  Territory.  This  Appointment  shall be effective with respect to the
territory described in Exhibit B attached hereto (hereinafter "Territory").  The
Territory is exclusive  and DSI warrants  that it shall not sell any products to
any third party in the Territory.

     1.05  Distributor's  Rights and Duties. IS shall have the right and duty to
market,  sell and distribute the Products in accordance with sound marketing and
sales  practices  and in  accordance  with  the  terms  and  conditions  of this
Agreement.  IS shall  sell and  deliver  the  Products  exclusively  to  dealers
(resellers)  who DSI and IS shall  determine to satisfy the following  standards
(hereinafter "Authorized Dealer" or "Dealer"):

               (a)  The Dealer stocks and actively markets reasonable quantities
                    of the Products;
               (b)  The Dealer  employs  sales  personnel  knowledgeable  in the
                    marketing, sale and use of the Products;
               (c)  The  Dealer  possesses   technical   expertise  relative  to
                    applications of the Products;
               (d)  The  Dealer  provides,  on a  regular  basis,  pre-sale  and
                    post-sale support to end users of the Products;
               (e)  All of the end users to whom the  Dealer  markets  and sells
                    the Products are located within the Territory;

[Those  firms  listed  on  Exhibit  C hereto  are  Authorized  Dealers.]  - [Not
Applicable] IS may, from time to time,  approve  additional  firms as Authorized
Dealers.  Upon  determination  that such firms  satisfy the  criteria  set forth
above,  such  firms  shall  become  Authorized  Dealers  for  purposes  of  this
Agreement.  Likewise,  DSI and IS may  "deauthorize"  any Authorized  Dealer for
failure to maintain the foregoing  standards.  Deauthorization  of an Authorized
Dealer is effective immediately upon notification thereof by either DSI or IS.

     1.06 Product  Purchases.  IS shall purchase  Products from DSI at the rate,
and in the amounts, set forth in Exhibit D hereto (the "Annual Purchase Quota").
Not later than the first day of October prior to the term of this Agreement, DSI
and IS shall review the Annual Purchase Quota and endeavor  mutually to agree on
the Annual Purchase Quota for the following year. Upon failure of the parties to
so agree,  this Agreement,  at the option of either party,  shall terminate at a
point to be negotiated.
<PAGE>

     1.07  Product  Prices.  DSI's  prices to IS relative to the  Products are
subject to change at any time subject to DSI's sole discretion.  Price increases
shall be effective with respect to Products shipped not earlier than thirty (30)
days prior to  notification  to IS of such price  increase(s).  Price  decreases
shall be  effective  with  respect to Products  shipped on and after the date of
such  prices  decrease(s).  In no event  shall  the  price  charged  by DSI to a
national  account located within the Territory be less than the published Dealer
cost at the time of sale.

     1.08 Distributor's Marketing and Sales. IS shall maintain a program for the
effective  marketing,  sale and delivery of the Products.  Without  limiting the
generality of the foregoing, IS shall undertake the following:

         (a)  Sales Activities:

               (1)  Maintain  an  effective  and  aggressive  sales and  service
                    organization  skilled  in  the  marketing  and  sale  of the
                    Products  and in  the  provision  of  advisory  and  support
                    services relative to the Products to Authorized Dealers;
               (2)  Cooperate with DSI in the training of IS sales personnel;
               (3)  Cooperate  with  DSI  in  the  conduct  of  seminars  for IS
                    Dealers;
               (4)  Actively solicit Dealers for the Products;
               (5)  Cooperate  with DSI  relative to all matters  pertaining  to
                    sales of the Products and post-sale support services;
               (6)  Conduct such other and further support  activities as may be
                    necessary to effectuate the purposes of this Agreement.
               (7)  IS shall  not  market  any  products  which DSI  regards  as
                    competitive  to any DSI  products. 

         (b)  Authorized  Dealers Support:

                    (1)  Where  applicable,   conduct  in  store   merchandising
                         activities;
                    (2)  Where  applicable,  advise  on  display  placement  and
                         arrangement;
                    (3)  Provide sales support;
                    (4)  Encourage   enrollment  by  Authorized  Dealers  in  IS
                         conducted seminars and programs;
                    (5)  Distribute  DSI's  literature  and technical  data on a
                         regular basis;
                    (6)  Provide technical support;
                    (7)  Stock such  quantities  of the  Products as  reasonably
                         required to meet  delivery  requirements  of Authorized
                         Dealers and end users;
                    (8)  Conduct such other and further  support  activities  as
                         may be  necessary  to  effectuate  the purposes of this
                         Agreement.

     1.09 Packaging and Shipping.  DSI will determine,  in its sole  discretion,
the packaging and routing of the Products purchased by IS.

     1.10 Risk of Loss and Title.  Risk of loss and title to all Products  shall
pass  to  IS  F.O.B.   DSI's  designated   shipping  facility  unless  otherwise
specifically agreed in writing by DSI.
                                                         
     1.11 Distributor's  Literature.  IS shall deliver to DSI for its review and
approval all printed materials to be used by IS in connection with the marketing
or  sale of the  Products,  including  therein,  without  limitation,  catalogs,
advertising, brochures and price lists.
         
     1.12 DSI Support. DSI, in support of the activities of IS in furtherance of
this  Agreement,  shall  provide  to IS, in such form and  amounts  as DSI shall
determine,  sales  assistance,  technical  support,  product  seminars,  product
literature and samples.
<PAGE>
                                               
                                    Article 2
                                National Accounts

     2.01  Establishment.  DSI may at anytime,  in its  discretion,  designate a
given Authorized Dealer, a potential dealer,  reseller,  former Dealer,  managed
care account,  cooperative,  buying group, wholesaler,  institution,  government
agency,  end user or other entity, as a "National  Account",  providing that DSI
has  determined  that any of the  above  accounts  ships  Products  across  IS's
territorial  boundaries.  Prior  to the  above  mentioned  designation  DSI will
consult  with each  affected  Master  Distributor  as to various  aspects of the
designation.

     2.02 Sales  Administration.  Sales administration  relative to all National
Accounts shall be effected exclusively by DSI and shall include:
            
                  (a)  Acceptance and processing of orders;
                  (b)  Tracking;
                  (c)  Warehousing;
                  (d)  Billing;
                  (e)  Commission payment;
        
     DSI  shall  require  that all  National  Accounts  provide  it with  timely
information  concerning  the identity and location of the ultimate  purchaser or
end user of Products sold to such  Accounts for use in computing the  commission
due to Master  Distributor as provided in paragraph  2.03. All Sales by National
Accounts  to any  Account  within the  Territory  shall be  credited  toward the
satisfaction  by IS of its Annual  Purchase  Quota  described  in Exhibit D. The
amount of such credit(s) shall be the number of cases of subject Products.

     2.03  Distributor's  Commission.  DSI shall pay to IS a  commission  on all
sales made by DSI to D.M. at the rate of 10% of the sales  price,  exclusive  of
insurance costs, upon receipt of paid invoices from IS to DSI. In the event that
DSI  designates  any  account  as a  National  Account,  DSI  shall  pay to IS a
commission  on sales made by DSI to National  Accounts  of  Products  ultimately
utilized in Master Distributor's  Territory. The amount of this Commission shall
be the difference between the sale price of the Products, exclusive of insurance
costs, and the price thereof currently in effect for IS.

     2.04 Duties of Distributor. IS shall have those duties relative to National
Accounts,  and their  distributees,  as enumerated in paragraph 1.05,  excepting
therefrom the duties of DSI enumerated in paragraph  2.02.

     2.05 Distributor's Responsibilities Relative to National Accounts: IS shall
be  responsible to identify all National  Accounts  within the Territory as they
are brought to IS attention,  at which time IS must notify DSI of the situation.
At that time, DSI will determine the Account's status.
<PAGE>
 
                                    Article 3
                       Territorial Rights and Obligations

     3.01  Sales Out of  Territory.  IS shall  not,  without  the prior  written
consent of DSI, (1) effect sales of the Products to dealers  located outside the
Territory,  or (2) effect  sales of the  Products  to dealers  for resale to end
users located outside the Territory.
        
     3.02 Distributor's  Enforcement Obligations.  In the event IS becomes aware
of resales  of the  Products  to end users  located  outside  the  Territory  in
violation of paragraph  3.01,  IS shall utilize its best efforts to prevent such
resales; provided,  however, nothing contained herein shall be deemed to require
IS to bring legal action against any dealer, reseller or other entity.
     
     3.03 Sales Into  Territory.  DSI shall  utilize its best efforts to prevent
sales  by  other  distributors  or  dealers  to end  users  located  within  the
Territory;  provided,  however,  nothing  contained  herein  shall be  deemed to
require DSI to bring legal action against any dealer, reseller or other entity.

<PAGE>
                                                          
                                    Article 4
                                Events of Default

     4.01 Enumeration. Any one of the following acts or omissions on the part of
IS  shall  constitute  an Event of  Default  and  shall  justify  the  immediate
termination of this Agreement by DSI "for cause":

          (a)  Failure of IS to perform any of its  obligations  hereunder which
               failure  shall  continue  for a period of thirty  (30) days after
               notice thereof, and demand for cure, to IS from DSI;
          (b)  Failure of IS to pay any  invoice of DSI in  accordance  with its
               terms which failure  shall  continue for a period of fifteen (15)
               days after notice  thereof,  and demand for  payment,  to IS from
               DSI;
          (c)  Filing by IS for protection under the Federal  Bankruptcy Code or
               similar statute of any jurisdiction;
          (d)  Admission by IS of its  inability to pay its debts as they mature
               or  the  making  by DSI  of an  assignment  for  the  benefit  of
               creditors;
          (e)  Sale by DSI of substantially all of its assets outside the normal
               course of its business;
          (f)  Change, or agreement to change,  the ownership or control of DSI,
               to the  extend  of over 50%  thereof,  whether  by sale of stock,
               merger, consolidation, liquidation or other means;
          (g)  Sale by IS of any of the  Products  to a person or entity who has
               not been  designated  an  Authorized  Dealer in  accordance  with
               paragraph 1.05.
          (h)  Publication or distribution by IS, regardless of means or extent,
               of proprietary  information,  trade secrets,  confidential  data,
               internal memoranda or like documents or information of DSI;
          (i)  Publication or distribution by IS, regardless of means or extent,
               of  information  defamatory  or  harmful  to  the  reputation  or
               business interests of DSI;
          (j)  Failure  of  IS to  purchase  that  "Annual  Purchase  Quota"  of
               Products specified in Exhibit D, as from time to time amended.
          (k)  Failure  of IS to  notify  DSI of any  account  that is  shipping
               products outside of the Territory.

     4.02 Performance Excused.  During the pendency of any act or omission of IS
as enumerated  above,  DSI shall be relieved of any obligations  imposed upon it
under this Agreement.
<PAGE>

                                    Article 5
                              Remedies and Damages

     5.01  Exclusive  Remedy.  In  the  event  either  DSI or IS  breaches  this
Agreement,  regardless of whether such breach is willful,  and including therein
the  abrogation  or  cancellation  of this  Agreement  prior  to the  expiration
thereof,  the  breaching  party shall  immediately  forfeit all rights to future
benefits under this Agreement saving and excepting  therefrom  benefits to which
the breaching party has theretofore become entitled. In the event of breach, the
sole and exclusive remedy of the non-breaching party against the breaching party
shall  be to  withhold  further  performance  hereunder.  Without  limiting  the
foregoing, neither party shall be liable to the other party for monetary damages
based upon any claim arising from the  performance  or  non-performance  of this
Agreement  or the  breach  of  any  warranty,  express  or  implied,  associated
therewith,  including  therein damages for loss of opportunity or profits or any
other special or consequential damages of whatsoever nature. Furthermore, in the
event of  breach,  no  equitable  action  shall lie by the  non-breaching  party
against  the  breaching   party   including   therein  an  action  for  specific
performance.

     5.02  Independent  Causes of Action Not Barred.  Nothing  contained in this
Article  shall  preclude  either party from  bringing suit against the other for
damages  arising  independently  of the rights and  obligations  created by this
Agreement.
 


<PAGE>

                                    Article 6
                        Warranties, Defense and Indemnity

     6.01 Limited  Nature of  Warranties.  DSI warrants that the Products,  when
properly  utilized  and  applied in  accordance  with the  directives  furnished
therewith,  are safe and will not cause or  contribute  to sickness or injury to
the users of the Product or associated  medical  personnel.  DSI shall  promptly
replace any Product or Products which, in the opinion of DSI, are defective. The
foregoing  represents the sole  warranties of DSI relative to the Products.  DSI
makes  no  other  warranties  with  respect  to the  Products,  or any of  them,
INCLUDING WARRANTIES OF MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE.

     6.02 Duty to  Indemnify  and Defend.  IS shall  indemnify  DSI and hold DSI
harmless from and against,  and shall defend DSI against, any and all claims and
damages  of every  kind for  injury or death to any  person or  persons  and for
damages  to or  loss of  property  arising  out of or  attributed,  directly  or
indirectly,  to the conduct,  operations  or  performance  of IS relative to the
Products.

     6.03 DSI's Duty to Indemnify and Defend. DSI shall indemnify IS and hold IS
harmless from and against,  and shall defend IS against,  any and all claims and
damages of every kind arising out of any defects,  failures or  malfunctions  of
any of the  Products,  saving  and  excepting  those  caused by IS or  otherwise
arising out of or attributed, directly or indirectly, to the conduct, operations
or performance of IS.


<PAGE>

                                    Article 7
                                  Miscellaneous

     7.01 Independent Contractor Relationship.  The relationship between DSI and
IS created and contemplated hereby is that of independent  contractors.  Nothing
contained herein shall be construed to create any other relationship,  including
therein employer-employee, agency, joint venture or partnership. Neither DSI nor
IS shall  have  authority  to act for or bind the other to any  extent or in any
manner whatsoever.

     7.02 No Waiver.  Failure of DSI to insist  upon strict  performance  of any
term of this Agreement,  or the waiver by DSI of any breach of this Agreement by
IS, shall not constitute a waiver by DSI of the subsequent strict enforcement by
DSI on any such term or terms.

     7.03 Written  Notices.  All written  notices  required  hereunder  shall be
deemed  delivered if delivered by hand or if mailed by United  States  certified
mail, return receipt requested,  postage pre-paid and addressed as follows or to
such other  address as maybe  specified by notice by either  party  specifically
referring to this paragraph:  

                           To DSI: 
                           Derma Sciences, Inc.
                           121 West Grace Street
                           Old Forge, PA 18518

                           To IS:

                           InnerQuest Sales
                           818 State Street
                           Lemont, IL  60439


     7.04 Governing Law. This Agreement  shall be governed by, and construed and
enforced in accordance with, the laws of the  Commonwealth of Pennsylvania.  Any
and all actions to determine or enforce any rights or obligations  created under
this  Agreement  shall be initiated  in the court of Common Pleas of  Lackawanna
County,  Pennsylvania.  The parties hereby irrevocably  consent to the exclusive
jurisdiction  of the court of Common Pleas of Lackawanna  County,  Pennsylvania,
relative  to the  adjudication  of any  and  all  disputes  arising  under  this
Agreement or any alleged breach thereof.
        
     7.05  Assignment.  IS shall not  assign  any of its  rights or  obligations
hereunder without the prior written consent of DSI which consent may be withheld
in the sole and unfettered discretion of DSI.

     7.06 Entire  Agreement.  This Agreement sets forth the entire Agreement and
understanding  of the parties with respect to the subject  matter treated herein
and  supersedes  all  prior  and  contemporaneous  agreements,   understandings,
representations and warranties, whether oral or written, save that neither party
shall be relieved  hereby from making payment of any amounts due and owing under
any agreement  entered into prior to the date hereof.  This Agreement may not be
amended, modified or altered, nor may any of its provisions be waived, except by
writing  signed by the party  against  whom such  amendment or  modification  is
sought to be enforced.

     IN WITNESS  WHEREOF,  the parties have caused this Agreement to be executed
by their duly authorized Presidents the day and year first hereinabove written.

DERMA SCIENCES, INC.                        INNERQUEST SALES

BY /s/ Don McHale                           BY /s/ James Hutchinson
       ----------                                  ----------------   
       Don McHale                                  James Hutchinson
       Vice President,Sales & Marketing

 


<PAGE>
                                    EXHIBIT A




1.       Dermagran Ointment (all sizes)

2.       Dermagran Spray (all sizes)

3.       Dermagran Wet Saline Dressing

4.       Dermagran Zinc-Saline Dressing

5.       Dermagran Hydrophilic Wound Dressing (all sizes)

6.       Wound Care Kits Containing Any Of
         The Above Products

7.       Dermagran Wound Cleanser with Zinc





<PAGE>


                                    EXHIBIT B

 
                                    TERRITORY


States of:                 NEBRASKA

                           IOWA

                           MISSOURI

                           KANSAS

                           ILLINOIS

                           MICHIGAN

                           INDIANA

                           WISCONSIN

                           MINNESOTA
                              
                           NORTH DAKOTA

                           SOUTH DAKOTA


 



<PAGE>


                                    EXHIBIT C
                                [NOT APPLICABLE]



1.       ____________________                  16.      ____________________

2.       ____________________                  17.      ____________________

3.       ____________________                  18.      ____________________

4.       ____________________                  19.      ____________________

5.       ____________________                  20.      ____________________

6.       ____________________                  21.      ____________________

7.       ____________________                  22.      ____________________

8.       ____________________                  23.      ____________________

9.       ____________________                  24.      ____________________

10.      ____________________                  25.      ____________________

11.      ____________________                  26.      ____________________

12.      ____________________                  27.      ____________________

13.      ____________________                  28.      ____________________

14.      ____________________                  29.      ____________________

15.      ____________________                  30.      ____________________




<PAGE>


                                    EXHIBIT D


Total Cases

         1996 - 350 cases a month/4,200 cases annually

         1997 - 500 cases a month/6,000 cases annually

         1998 - 650 cases a month/7,800 cases annually
 


                     ADDENDUM TO EMPLOYMENT AGREEMENT



     THIS ADDENDUM made this 5th day of March,  1997 to that certain  Employment
Agreement made December 29, 1995  ("Agreement")  by and between Derma  Sciences,
Inc., ("Employer") and John T. Borthwick ("Employee").
     WHEREAS, Employer and Employee are parties to the aforesaid Agreement,
     WHEREAS, Employer and Employee desire to amend and modify certain terms and
provisions of the Agreement,
     NOW THEREFORE,  the parties hereto, in consideration of the mutual promises
and covenants herein contained,  and intending to be legally bound, hereby agree
as follows:
        
     1. Stock  Options.  There is hereby added to paragraph 4 of the Agreement a
subparagraph  4.(g)  entitled  Adjustments  which  subparagraph  reads,  in  its
entirety, as follows:

          (g)  Adjustments.  The number of Option  Shares  and the Option  Price
     shall be adjusted as set forth herein:

               (i) In the event that a stock  dividend  shall be declared on the
          Common Stock payable in shares of the Common Stock,  the Option Shares
          shall be adjusted by adding to each Option  Share the number of shares
          which would be  distributable  thereon if such  Option  Share had been
          outstanding  on  the  date  fixed  for  determining  the  shareholders
          entitled to receive such stock dividend.
               (ii) In the event that the outstanding shares of the Common Stock
          shall be changed into or exchanged  for a different  number or kind of
          shares  of stock or  other  securities  of  Employer  whether  through
          recapitalization,  stock split,  combination of shares,  or otherwise,
          then there shall be  substituted  for each Option Share the number and
          kind of shares of stock or the securities into which each  outstanding
          share of the Common  Stock  shall be so changed or for which each such
          share shall be exchanged.
               (iii) In the event  that the  outstanding  shares  of the  Common
          Stock shall be changed into or exchanged  for shares of stock or other
          securities of another  corporation,  whether  through  reorganization,
          sale of  assets,  merger or  consolidation  in which  Employer  is the
          surviving corporation, then there shall be substituted for each Option
          Share the  number and kind of shares of stock or the  securities  into
          which each  outstanding  share of the Common Stock shall be so changed
          or for which each such share shall be exchanged.
               (iv) In the event that any sale of shares of Common Stock (except
          any  such  sale  made  pursuant  to  any  right,  option,  warrant  or
          convertible security outstanding prior to the date of this Agreement),
          or the issuance of any rights,  options,  or warrants to subscribe for
          or  purchase   Common  Stock  (or  securities   convertible   into  or
          exchangeable   for  Common  Stock)  occurs  after  the  date  of  this
          Agreement,  which sale or issuance  will increase the number of shares
          of Common Stock  outstanding  during the Term by Forty percent  (40%),
          then,  upon  each  such  sale or  issuance,  Employee  shall be issued
          additional  Option Shares such that, when the additional Option Shares
          are aggregated  with the Option Shares  heretofore  owned by Employee,
          Employee  has the right to  purchase,  at the same  times set forth in
          paragraph  4(c), the same percentage of Common Stock at the same price
          per share as Employee maintained prior to such sale or issuance.

     2. Sale or Merger of Employer.  There is hereby  added to paragraph  12. of
the Agreement a subparagraph 12.(c) entitled Note Forgiveness which subparagraph
reads, in its entirety, as follows:
             
          (c) Note  Forgiveness.  In the event Employee  exercises his option to
     receive severance  compensation under subparagraph 12.(a) hereof,  Employer
     shall,  in addition  to, and not in lieu of, the payment of such  severance
     compensation,  forgive the balance due, if any, relative to Employee's debt
     obligation to Employer represented by the promissory note of Employee dated
     January 17, 1995 in the original principal amount of $99,530.34.
<PAGE>

     3. Savings Clause. Save as expressly modified herein, the Agreement and all
provisions thereof remain in full force and effect.
         
     IN WITNESS  WHEREOF,  the parties  hereto have hereunder set their hands on
the date first hereinabove written.

                             EMPLOYER
                             DERMA SCIENCES, INC.



                            By:  /s/ Edward J. Quilty
                                     ----------------
                                     Edward J. Quilty, Chairman


                              EMPLOYEE



                             By:  /s/  John T. Borthwick  
                                       -----------------
                                       John T. Borthwick
                               
                              

                        ADDENDUM TO EMPLOYMENT AGREEMENT


     THIS ADDENDUM made this 5th day of March,  1997 to that certain  Employment
Agreement made December 29, 1995  ("Agreement")  by and between Derma  Sciences,
Inc., ("Employer") and Gary L. Borthwick ("Employee").
     WHEREAS, Employer and Employee are parties to the aforesaid Agreement,
     WHEREAS, Employer and Employee desire to amend and modify certain terms and
provisions of the Agreement,         
     NOW THEREFORE,  the parties hereto, in consideration of the mutual promises
and covenants herein contained, and intending to be legally bound, hereby agree 
as follows:

     1. Stock  Options.  There is hereby added to paragraph 4 of the Agreement a
subparagraph  4.(g)  entitled  Adjustments  which  subparagraph  reads,  in  its
entirety, as follows:

          (g)  Adjustments.  The number of Option  Shares  and the Option  Price
     shall be adjusted as set forth herein:

               (i) In the event that a stock  dividend  shall be declared on the
          Common Stock payable in shares of the Common Stock,  the Option Shares
          shall be adjusted by adding to each Option  Share the number of shares
          which would be  distributable  thereon if such  Option  Share had been
          outstanding  on  the  date  fixed  for  determining  the  shareholders
          entitled to receive such stock dividend.
               (ii) In the event that the outstanding shares of the Common Stock
          shall be changed into or exchanged  for a different  number or kind of
          shares  of stock or  other  securities  of  Employer  whether  through
          recapitalization,  stock split,  combination of shares,  or otherwise,
          then there shall be  substituted  for each Option Share the number and
          kind of shares of stock or the securities into which each  outstanding
          share of the Common  Stock  shall be so changed or for which each such
          share shall be exchanged.
               (iii) In the event  that the  outstanding  shares  of the  Common
          Stock shall be changed into or exchanged  for shares of stock or other
          securities of another  corporation,  whether  through  reorganization,
          sale of  assets,  merger or  consolidation  in which  Employer  is the
          surviving corporation, then there shall be substituted for each Option
          Share the  number and kind of shares of stock or the  securities  into
          which each  outstanding  share of the Common Stock shall be so changed
          or for which each such share shall be exchanged.
               (iv) In the event that any sale of shares of Common Stock (except
          any  such  sale  made  pursuant  to  any  right,  option,  warrant  or
          convertible security outstanding prior to the date of this Agreement),
          or the issuance of any rights,  options,  or warrants to subscribe for
          or  purchase   Common  Stock  (or  securities   convertible   into  or
          exchangeable   for  Common  Stock)  occurs  after  the  date  of  this
          Agreement,  which sale or issuance  will increase the number of shares
          of Common Stock  outstanding  during the Term by Forty percent  (40%),
          then,  upon  each  such  sale or  issuance,  Employee  shall be issued
          additional  Option Shares such that, when the additional Option Shares
          are aggregated  with the Option Shares  heretofore  owned by Employee,
          Employee  has the right to  purchase,  at the same  times set forth in
          paragraph  4(c), the same percentage of Common Stock at the same price
          per share as Employee maintained prior to such sale or issuance.

     2. Sale or Merger of Employer.  There is hereby  added to paragraph  12. of
the Agreement a subparagraph 12.(c) entitled Note Forgiveness which subparagraph
reads, in its entirety, as follows:
          
          (c) Note  Forgiveness.  In the event Employee  exercises his option to
     receive severance  compensation under subparagraph 12.(a) hereof,  Employer
     shall,  in addition  to, and not in lieu of, the payment of such  severance
     compensation,  forgive the balance due, if any, relative to Employee's debt
     obligation to Employer represented by the promissory note of Employee dated
     January 17, 1995 in the original principal amount of $84,436.11.
<PAGE>

     3. Savings Clause. Save as expressly modified herein, the Agreement and all
provisions thereof remain in full force and effect.
        
     IN WITNESS  WHEREOF,  the parties  hereto have hereunder set their hands on
the date first hereinabove written.
                                        
                               EMPLOYER
                               DERMA SCIENCES, INC.  


                                By:  /s/  John T. Borthwick  
                                          -----------------
                                          John T. Borthwick
                                          President and Chief Executive Officer

                               EMPLOYEE

                                                                    
                                By:  /s/ Gary L. Borthwick
                                         -----------------
                                         Gary L. Borthwick


                                     
                                   
                              EMPLOYMENT AGREEMENT


     THIS  AGREEMENT  made this 1st day of August,  1996,  by and between  Derma
Sciences,   Inc.,  a  Pennsylvania   corporation  (hereinafter  referred  to  as
"Employer") and Edward J. Quilty (hereinafter referred to as "Employee").
     WHEREAS,  Employer  desires to employ Employee as the Chairman of the Board
of Employer, and
     WHEREAS, Employee desires to so act,
     NOW, THEREFORE, the parties hereto, in consideration of the mutual promises
and covenants herein contained,  and intending to be legally bound, hereby agree
as follows:
     1. Employment.  Employer employs Employee, and Employee accepts employment,
as the  Chairman  of the Board of  Employer  with  powers  and  duties as may be
determined, from time to time, by Employer's Board of Directors which powers and
duties  shall  not be  inconsistent  with  the  powers  and  duties  customarily
performed,  undertaken and exercised by persons holding the position of chairman
of the  board or  equivalent  thereof.  Provided,  however,  the  employment  of
Employee  hereunder  is  contingent  upon  Employee's  election  as  director of
Employer by the  shareholders  of Employer.  Provided,  further,  Employer shall
undertake and perform all acts reasonably  necessary or desirable to effect such
election.
     2. Term. The term of this Agreement  shall begin on May 22, 1996, and shall
terminate  on May 21, 1999,  unless  sooner  terminated  pursuant to paragraph 9
hereof or unless extended by mutual consent of the parties hereto (the "Term").
     3.  Compensation.  Employer  shall pay Employee  compensation  for services
rendered under this Agreement as set forth hereunder ("Compensation"):
          (a) Base Compensation. Base salary of $75,000 per year, payable weekly
     ("Salary").
          (b) Bonus.  Bonus  Compensation of $25,000 per year payable monthly in
     consideration   of  Employee's   experience  in  building   value  via  the
     establishment of strategic alliances and relationships.
          (c) Incentive  Compensation.  Incentive Compensation as may, from time
     to time, be recommended by Employer's  Compensation  Committee and approved
     by its Board of Directors.  Provided, however, such Incentive Compensation,
     if any,  shall be based upon,  inter alia, the following  factors:  (1) the
     extent to which  Employer  attains  its  objectives  relative to net sales,
     income from operations and net income, (2) the extent to which Employee, by
     virtue  of his  responsibilities,  is able  to,  and  does,  influence  the
     foregoing results, and (3) Employee's strategic  contributions to Employer.
     Provided  further,  that any such incentive  compensation  shall not exceed
     $25,000 in any year.
     4.  Stock  Options.  As  additional  compensation  for  services  rendered,
Employer  grants to Employee on the date hereof the right and option to purchase
all or any part of an aggregate  of 150,000  shares of  Employer's  Common Stock
(the  "Option"),  subject to the vesting  schedule set forth in  subparagraph  c
hereof and the adjustments set forth in subparagraph g hereof, which Option is a
nonqualified stock option. The Option is in all respects limited and conditioned
as provided hereunder.
          (a) Purchase  Price.  Except as otherwise  provided in  subparagraph g
     hereof,  the purchase  price (the "Option  Price") of the shares covered by
     the Option  ("Option  Shares")  shall be the  closing  price of  Employer's
     Common  Stock on the last day on which the  Common  Stock has traded on the
     National  Association  of Securities  Dealers  Automated  Quotation  System
     (Nasdaq)  preceding  the  date  of  execution  of this  Agreement,  to wit:
     $2.50.
          (b) Option Term. Except as otherwise provided herein, the Option shall
     expire on the first to occur of: (i) Ninety (90) days following  Employee's
     termination of employment with Employer, or (ii) May 22, 2007.
          (c) Exercise of Option.  (i) Except as otherwise  provided herein, the
     right of Employee to exercise the Option is conditioned upon Employee:  (A)
     being in the employ of the Employer,  whether pursuant to this Agreement or
     otherwise,  or (B) serving as a director of  Employer.  The Option shall be
     exercisable: (1) during the period commencing on May 22, 1996 and ending on
     May 21, 1997 with respect to up to 20% of the Option Shares, (2) during the
     period  commencing  on May 22, 1997 and ending on May 21, 1998 with respect
     to up to 40% of the Option Shares,  (3) during the period commencing on May
     22, 1998 and ending on May 21, 1999 with respect to up to 60% of the Option
     Shares,  (4) during the period commencing on May 22, 1999 and ending on May
     21, 2000 with respect to up to 80% of the Option Shares, and (5) during the
     period  commencing  on May 22, 2000 and ending on May 22, 2007  (subject to
     subparagraph b hereof) 100% of the Option Shares.
               (ii) The Option  may be  exercised,  in whole or in part,  at any
          time or times prior to the expiration or other termination thereof.
               (iii) If this Agreement, and Employee's employment with Employer,
          is  terminated  other than For Cause (as defined in paragraph 9) prior
          to the expiration date of the Option,  such Option may be exercised by
          Employee,  to the extent the  Options are  exercisable  on the date of
          such   termination,   or  to  any  greater  extent  permitted  by  the
          Compensation Committee, at any time prior to the earlier of: (i) Three
          (3) months after the date of termination,  or (ii) the expiration date
          of such Option.  Provided,  however, if this Agreement, and Employee's
          employment,  was terminated For Cause, Employee shall have no right to
          exercise his Option on or after the date of such termination.
               (iv) The Option shall accelerate and become 100% exercisable upon
          the occurrence of the following: (A) Employee's Legal Disability;  (B)
          Employer's  termination  of this Agreement  other than For Cause;  (C)
          "Change in  Control"  of  Employer  (as  hereinafter  defined)  or (D)
          termination  of this  Agreement  by  Employee  for "Good  Reason"  (as
          hereinafter defined).
               (v) The Option shall  accelerate in the following manner upon the
          occurrence of Employee's  death:  25% exercisable if Employee's  death
          occurs within 6 months of the beginning  date of this  Agreement;  50%
          exercisable  if  Employee's  death occurs  between 6 months and 1 year
          from the beginning  date of this  Agreement;  and 100%  exercisable if
          Employee's death occurs thereafter.
               (vi) For purposes of this  Agreement  the  following  definitions
          apply:
               (A) "Legal Disability" shall mean either Employee has been unable
          to  substantially  perform his duties  hereunder by reason of illness,
          accident  or other  physical  or mental  disability  for a  continuous
          period  of 180 days or an  aggregate  period  of 270 days  during  any
          continuous twelve-month period, or that in the opinion of the Board of
          Directors,  such  opinion to be derived  from the reports of three (3)
          physicians of its choosing,  Employee will be unable to  substantially
          perform his duties  hereunder by reason of illness,  accident or other
          physical or mental  disability for a continuous  period of 180 days or
          an  aggregate  period of 270 days during any  continuous  twelve-month
          period.
               (B)  "Good  Reason"  shall  mean  a  breach  by  Employer  of its
          obligations  under this Agreement.  Provided,  however,  "Good Reason"
          shall not  include any  failure of  shareholders  of Employer to elect
          Employee as a director of Employer under paragraph 1 hereof.
               (C) "Change in Control"  shall mean:  (1) the sale by Employer of
          all or substantially  all of its assets to any person (as such term is
          used in Sections  13(d) and 14(d) of the  Securities  Exchange  Act of
          1934), the consolidation of Employer with any person, or the merger of
          Employer  with any person as a result of which merger  Employer is not
          the surviving entity, or if the surviving entity, Employer is owned by
          a  parent  company;  or (2)  the  sale or  transfer  by one or more of
          Employer's  shareholders  in  one or  more  transactions,  related  or
          unrelated,  to one or more  persons  under  circumstances  whereby any
          person and its "affiliates" (as defined herein) shall own, as a result
          of such sale or transfer  thereafter,  at least Fifty percent (50%) of
          the  outstanding  shares  of  Employer.   Nothing  contained  in  this
          definition  shall  limit or  restrict  the right of  Employee,  in his
          capacity as Chairman of the Board of Directors,  from participating in
          any  discussions  or  voting  on any  matter  relative  to a Change in
          Control  of  Employer  at any  meeting of the Board of  Directors.  An
          "affiliate" shall mean any person that directly, or indirectly through
          one or more intermediaries, controls, or is controlled by, or is under
          common control with, any other person.
          (d) Method of  Exercising  Option.  (i) The Option may be exercised by
     giving  written  notice,  in form  substantially  as set forth in Exhibit 1
     hereof,  to  Employer at its  principal  office,  specifying  the number of
     Option  Shares to be purchased  and  accompanied  by payment in full of the
     aggregate  purchase  price  for the  Shares.  Only  full  Shares  shall  be
     delivered and any  fractional  share which might  otherwise be  deliverable
     upon exercise of an Option granted hereunder shall be forfeited.
                    (ii) The  purchase  price  shall be  payable  in cash or its
               equivalent.
                    (iii) Upon  receipt of such  notice and  payment,  Employer,
               within three (3) business days after  Exercise,  shall deliver or
               cause to be delivered a certificate or certificates  representing
               the Shares  with  respect to which the Option is  exercised.  The
               certificate or  certificates  for such Shares shall be registered
               in the name of the person  exercising the Option (or, if Employee
               shall so request in the notice exercising the Option, in the name
               of Employee and his spouse,  jointly, with right of survivorship)
               and shall be delivered  as provided  above to or upon the written
               order of the  person  exercising  the  Option.  In the  event the
               Option  is  exercised  by any  person  after  the  death or Legal
               Disability  of  Employee,  such notice  shall be  accompanied  by
               appropriate  proof of the right of such  person to  exercise  the
               Option.  All shares  purchased upon the exercise of the Option as
               provided  herein  shall  be  fully  paid  and   nonassessable  by
               Employer.
          (e)  Non-transferability  of Option.  The Option is not  assignable or
     transferable,  in whole or in part, by Employee,  otherwise than by will or
     by the laws of descent and  distribution.  During the lifetime of Employee,
     the Option  shall be  exercisable  only by Employee or, in the event of his
     Legal Disability, by his legal representative.
          (f) Withholding of Taxes. The obligation of Employer to deliver Shares
     upon the exercise of any Option shall be subject to any applicable federal,
     state and local tax withholding requirements.
          (g)  Adjustments.  The number of Option  Shares  and the Option  Price
     shall be  adjusted  as set  forth  herein:  (i) In the  event  that a stock
     dividend  shall be  declared on the Common  Stock  payable in shares of the
     Common Stock,  the Option Shares shall be adjusted by adding to each Option
     Share the number of shares  which  would be  distributable  thereon if such
     Option Share had been  outstanding  on the date fixed for  determining  the
     shareholders entitled to receive such stock dividend.
               (ii) In the event that the outstanding shares of the Common Stock
          shall be changed into or exchanged  for a different  number or kind of
          shares  of stock or  other  securities  of  Employer  whether  through
          recapitalization,  stock split,  combination of shares,  or otherwise,
          then there shall be  substituted  for each Option Share the number and
          kind of shares of stock or the securities into which each  outstanding
          share of the Common  Stock  shall be so changed or for which each such
          share shall be exchanged.
               (iii) In the event  that the  outstanding  shares  of the  Common
          Stock shall be changed into or exchanged  for shares of stock or other
          securities of another  corporation,  whether  through  reorganization,
          sale of  assets,  merger or  consolidation  in which  Employer  is the
          surviving corporation, then there shall be substituted for each Option
          Share the  number and kind of shares of stock or the  securities  into
          which each  outstanding  share of the Common Stock shall be so changed
          or for which each such share shall be exchanged.
               (iv) In the event that any sale of shares of Common Stock (except
          any  such  sale  made  pursuant  to  any  right,  option,  warrant  or
          convertible security outstanding prior to the date of this Agreement),
          or the issuance of any rights,  options,  or warrants to subscribe for
          or  purchase   Common  Stock  (or  securities   convertible   into  or
          exchangeable   for  Common  Stock)  occurs  after  the  date  of  this
          Agreement,  which sale or issuance  will increase the number of shares
          of Common Stock  outstanding  during the Term by Forty percent  (40%),
          then,  upon  each  such  sale or  issuance,  Employee  shall be issued
          additional  Option Shares such that, when the additional Option Shares
          are aggregated  with the Option Shares  heretofore  owned by Employee,
          Employee  has the right to  purchase,  at the same  times set forth in
          paragraph  4(c), the same percentage of Common Stock at the same price
          per share as Employee maintained prior to such sale or issuance.
          (h)  Share   Ownership.   Neither   Employee  nor   Employee's   legal
     representatives  nor the executors or administrators of his estate shall be
     or be deemed to be the  holder of any share of Common  Stock  covered by an
     Option  unless  and until a  certificate  for such  share  shall  have been
     issued.
     5. Time and Efforts.  Employee shall devote approximately 15 hours per week
of his business time and efforts to the affairs of Employer.
     6. Disclosure of Information.  Employee recognizes and acknowledges that he
will have access to certain  confidential  information of Employer and that such
information  constitutes  valuable,  special and unique  property  of  Employer.
Employee will not, during or after the term of his  employment,  disclose any of
such confidential information to any person, firm, corporation,  association, or
other entity for any reason or purpose  whatsoever  unless ordered to do so by a
court or other tribunal or government  agency with jurisdiction over the subject
matter and Employee.  In the event of a breach or threatened  breach by Employee
of the provisions of this paragraph, Employer shall be entitled to an injunction
restraining  Employee  from  disclosing,  in  whole  or  in  part,  confidential
information  of Employer,  or from  rendering any services to any person,  firm,
corporation, association, or other entity to whom such confidential information,
in whole or in  part,  has been  disclosed  or is  threatened  to be  disclosed.
Nothing  herein shall be construed as  prohibiting  Employer  from  pursuing any
other  remedies  available  to Employer  for such breach or  threatened  breach,
including the recovery of damages from Employee.
     7.  Expenses.   Employee  may  incur  reasonable   expenses  for  promoting
Employer's business,  including expenses for entertainment,  travel, and similar
items. Employer will reimburse Employee for all such expenses in accordance with
Employer's  applicable  policies,  rules  and  regulations  as from time to time
issued and amended.
     8. Insurance.  During the term of this Agreement,  Employee will be covered
under Employer's Directors' and Officers' liability insurance to the same extent
Employer's directors and officers are covered.
     9.  Termination  of  Agreement.  (a) This  Agreement  may be  terminated by
Employer in the following instances:
               (i) For Cause.  If  Employee  willfully  breaches  or  habitually
          neglects  or fails to  perform  the  duties  which he is  required  to
          perform under the terms of this Agreement,  materially fails to follow
          the  reasonable  directives  or  policies  established  by or  at  the
          direction of the Board of Directors,  or conducts  himself in a manner
          materially detrimental to the interests of Employer and such breach or
          failure of  performance  is not cured  within  Thirty (30) days of the
          delivery to Employee of written  notice  thereof,  which  notice shall
          have been  approved by a majority of  Employer's  Board of  Directors,
          Employer may terminate this  Agreement and  Employee's  employment For
          Cause.
               (ii) Failure of  Shareholders  to Elect.  If the  shareholders of
          Employer  fail  to  elect  Employee  as  director  of  Employer,  this
          Agreement shall forthwith terminate, cease and determine.
          (b) This  Agreement may be terminated by Employee for: (i) Good Reason
     (as defined in paragraph  4(c)(vi)(B)) if Employer fails to cure its breach
     of  obligation  within  Thirty  (30) days of the  delivery  to  Employer of
     written  notice  of such  breach,  or (ii)  upon a  Change  in  Control  of
     Employer.
          (c) This Agreement, and therefore Employee's employment with Employer,
     shall terminate  automatically  upon Employee's death. If Employee has been
     unable to substantially perform his duties hereunder by virtue of his Legal
     Disability  (as defined in  paragraph  4(c)(vi)(A)),  and  Employee has not
     resumed his duties to the  satisfaction  of the Board of  Directors  within
     Thirty (30) days of the  delivery to  Employee of written  notice  thereof,
     which notice shall have been approved by a majority of Employer's  Board of
     Directors, Employer may terminate this Agreement and Employee's employment.
     10. Payments on Termination.
          (a)  If,  prior  to  the  expiration  of  this  Agreement,  Employee's
     employment  is  terminated  by Employee by reason of a Change in Control of
     Employer,  Employer  shall pay to  Employee:  (i)  Employee's  full  Salary
     through  the  date of his  termination,  and  (ii) an  amount  equal to the
     greater of the aggregate Salary payments which Employee would have received
     during the balance of the Term if such  termination  had not  occurred,  or
     $100,000.  All such Salary  payments shall be made not later than the fifth
     business day following the date of his termination.
          (b) During the Term, if Employee's  employment is terminated  pursuant
     to  paragraph  9,  Employee  shall  receive,  on the next  normal  pay date
     following the date of his  termination,  the Salary to which he is entitled
     through the date of his termination.
          (c)  Employee  shall not be  required  to  mitigate  the amount of any
     payment provided for herein by seeking other  employment or otherwise,  nor
     shall the  amount of any  payment  provided  for  herein be  reduced by any
     compensation  or  retirement  benefits  heretofore  or hereafter  earned by
     Employee  as  the  result  of  employment  by any  other  person,  firm  or
     corporation.
     11.  Restrictive  Covenant.  For  a  period  of  One  (1)  year  after  the
termination  by Employer For Cause or by Employee  other than for Good Reason or
pursuant to a Change in Control or expiration of this  Agreement,  Employee will
not, within the greater of the currently  existing marketing area of Employer or
any future marketing area of Employer  established during Employee's  employment
under the terms of this Agreement, directly or indirectly, own, manage, operate,
control,  be employed by, participate in, or be connected in any manner with the
ownership,  management,  operation,  or control of any business related to wound
care  therapeutics  or  otherwise  similar to the type of business  conducted by
Employer  at the  time of the  termination  or  expiration  of  this  Agreement.
Provided,  however,  the aforementioned  restrictions shall not be applicable to
activities in which Employee was, and continued to be, engaged in on the date of
this Agreement.  In the event of Employee's  actual or threatened  breach of the
provisions  of this  paragraph,  Employer  shall be  entitled  to an  injunction
restraining Employee therefrom. Nothing herein shall be construed as prohibiting
Employer  from  pursuing  any  other  available  remedies  for  such  breach  or
threatened breach, including the recovery of damages from Employee.
     12.  Waiver of Breach.  The waiver by Employer of a breach of any provision
of this  Agreement by Employee  shall not operate or be construed as a waiver of
any subsequent breach by Employee.  No waiver shall be valid unless in a writing
signed by an authorized officer of Employer and approved by an absolute majority
of Employer's board of directors.
     13. Assignment.  Employee  acknowledges that the services to be rendered by
him are unique and  personal.  Accordingly,  Employee  may not assign any of his
rights or delegate any of his duties or obligations  under this  Agreement.  The
rights and  obligations  of  Employer  under this  Agreement  shall inure to the
benefit of and shall be binding upon the successors and assigns of Employer.
     14. Entire Agreement.  This Agreement contains this entire understanding of
the parties.  It may be changed  only by an  agreement in writing  signed by the
party against whom enforcement of any waiver, change,  modification,  extension,
or discharge is sought to be charged.

     IN WITNESS WHEREOF,  the parties have set their hands and seals the day and
year first written above.
    
                          EMPLOYER 
                          DERMA SCIENCES, INC.



                          By:  /s/  John T. Borthwick  
                                    -----------------
                                    John T. Borthwick, President



                          EMPLOYEE
     
                          By:  /s/ Edward J. Quilty
                                   ----------------
                                   Edward J. Quilty

                     
<PAGE>


                                                      
                                    EXHIBIT 1
                              DERMA SCIENCES, INC.
                       NOTICE OF EXERCISE OF STOCK OPTION

     I hereby  exercise  the  nonqualified  stock  options  granted  to me as of
_______________ by Derma Sciences,  Inc. with respect to the following number of
shares  of Derma  Sciences,  Inc.  Common  Stock,  $.01  par  value  per  share,
("Shares") covered by said option:
         Number of Shares to be purchased:  ________________
         Option price per Share:            ________________
         Total option price:                ________________
     Enclosed  is my  check  in  the  amount  of  $_________.  Please  have  the
certificate or certificates  representing the purchased Shares registered in the
following    name(s)1    ______________________________________and    sent    to
_________________________________.

DATED: ______________, ____.

                                 OPTIONEE



                                 __________________________________




1.  Certificates  may be registered in the name of the Optionee  alone or in the
joint names of the Optionee and his spouse.
  

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial  information extracted from the Balance
Sheet at December 31, 1996  (unaudited)  and the Statement of Operations for the
year ended  December  31, 1996  (unaudited)  and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<CIK>                                       0000892160                         
<NAME>                            Derma Sciences, Inc.                       
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              Dec-31-1996
<PERIOD-START>                                 Jan-01-1996
<PERIOD-END>                                   Dec-31-1996
<CASH>                                      60,208
<SECURITIES>                                     0
<RECEIVABLES>                            1,319,853
<ALLOWANCES>                                     0
<INVENTORY>                                837,659
<CURRENT-ASSETS>                         4,479,842
<PP&E>                                     112,510
<DEPRECIATION>                                   0
<TOTAL-ASSETS>                           5,315,302
<CURRENT-LIABILITIES>                    2,199,494
<BONDS>                                          0
                            0
                                      0
<COMMON>                                    40,792
<OTHER-SE>                               2,980,016 
<TOTAL-LIABILITY-AND-EQUITY>             5,315,302
<SALES>                                  4,557,931
<TOTAL-REVENUES>                         4,557,931
<CGS>                                    1,062,392
<TOTAL-COSTS>                            1,062,392
<OTHER-EXPENSES>                         5,112,715
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                          63,919
<INCOME-PRETAX>                         (1,529,241)
<INCOME-TAX>                               (92,976)
<INCOME-CONTINUING>                     (1,436,265)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                            (1,436,265)  
<EPS-PRIMARY>                                 (.35)
<EPS-DILUTED>                                    0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission