PRIME RECEIVABLES CORP
8-K, 1996-09-25
ASSET-BACKED SECURITIES
Previous: PLATINUM SOFTWARE CORP, 10-K, 1996-09-25
Next: MUNICIPAL INVT TR FD MON PYMT SER 544 DEFINED ASSET FDS, 485BPOS, 1996-09-25






               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549





                            FORM 8-K

                         CURRENT REPORT


                  Pursuant to Section 13 of the
                 Securities Exchange Act of 1934





                         Date of Report
      (Date of earliest event reported): September 16, 1996


                  PRIME RECEIVABLES CORPORATION
       (Originator of the Prime Credit Card Master Trust)

                       9111 Duke Boulevard
                     Mason, Ohio  45040-8999
                         (513) 573-2037




 Delaware                      31-1359594                 0-21118
(State of Incorporation)     (IRS I.D. No.)      (Commission File Number)


_______________________________________________________________

Item 5. Other Events.

        None



Item 7. Financial Statements, Pro Forma Financial Information, and
        Exhibits.

        The following Exhibits are filed with this Report:

        28.64   Settlement Statement of the Trust
                for the period ended August 31, 1996
                and the related distributions made
                on September 16, 1996.


    Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                             PRIME RECEIVABLES CORPORATION



Date: September 25, 1996             By: /s/ David W. Dawson
                                     David W. Dawson,
                                     Treasurer




                        INDEX TO EXHIBITS


Exhibit                                     Sequentially
Number                   Exhibit            Numbered Page


28.64       Settlement Statement of the Trust
            for the period ended August 31, 1996
            and the related distributions made
            on September 16, 1996.



Prime Credit Card Master Trust                                        21-Sep-96
                                                                       10:46 AM
Settlement Statement                                                         
- ----                               
                                                                             
Distribution Date:                                                    16-Sep-96
                                                                             
Monthly Period:                      August, 1996
                                        04-Aug-96                      
                                        31-Aug-96                      
                                                                             
(i)   Collections                                                   344,997,060
      Finance Charge                                                 36,877,801
      Principal                                                     308,119,259
                                                                             
(ii)  Investor Percentage - Principal Collections                     31-Aug-96
                                                                             
                                                                             
                               Series 1992-1                             23.50%
                                 A                                       19.39%
                                 B                                        1.75%
                                 C                                        2.37%
                                                                             
                               Series 1992-2                             23.50%
                                 A                                       19.39%
                                 B                                        1.75%
                                 C                                        2.37%
                                                                             
                               Series 1992-3                              1.31%
                                 A                                        1.08%
                                 B                                        0.23%
                                                                             
                               Series 1995-1                             28.01%
                                 A                                       23.53%
                                 B                                        2.24%
                                 C                                        2.24%
                                                                             
                               Series 1996-1                             11.19%
                                 A                                        9.39%
                                 B                                        0.90%
                                 C                                        0.90%
                                                                             
      Investor Percentage - Finance Charge Collections, Receivables
         in Defaulted Accounts                                        31-Aug-96
                                                                             
                               Series 1992-1                             23.50%
                                 A                                       19.39%
                                 B                                        1.75%
                                 C                                        2.37%
                                                                             
                               Series 1992-2                             23.50%
                                 A                                       19.39%
                                 B                                        1.75%
                                 C                                        2.37%
                                                                             
                               Series 1992-3                              1.31%
                                 A                                        1.08%
                                 B                                        0.23%
                                                                             
                               Series 1995-1                             28.01%
                                 A                                       23.53%
                                 B                                        2.24%
                                 C                                        2.24%
                                                                             
                               Series 1996-1                             11.19%
                                 A                                        9.39%
                                 B                                        0.90%
                                 C                                        0.90%
                                                                             
(iii) Distribution Amount per $1,000                16-Sep-96 
                                                                             
                               Series 1992-1                              5.864
                                 A                                        5.875
                                 B                                        6.292
                                 C                                        5.289
                                                                             
                               Series 1992-2                              6.173
                                 A                                        6.208
                                 B                                        6.625
                                 C                                        5.289
                                                                             
                               Series 1992-3                            825.518
                                 A                                    1,000.628
                                 B                                        0.000
                                                                             
                               Series 1995-1                              5.636
                                 A                                        5.625
                                 B                                        5.750
                                 C                                        0.000
                                                                             
                               Series 1996-1                              5.594
                                 A                                        5.583
                                 B                                        5.708
                                 C                                        0.000
                                                                             
                                                                             
                               Total $'s Distributed
                                  Series 1992-1                    3,102,198.81
                                  Series 1992-2                    3,265,698.81
                                  Series 1992-3                  111,147,455.80
                                  Series 1995-1                    3,370,250.00
                                  Series 1996-1                    1,335,900.00
                                                                             
(iv)  Allocation to Principal per $1,000            16-Sep-96
                                                                             
                               Series 1992-1                              0.000
                                 A                                        0.000
                                 B                                        0.000
                                 C                                        0.000
                                                                             
                               Series 1992-2                              0.000
                                 A                                        0.000
                                 B                                        0.000
                                 C                                        0.000
                                                                             
                               Series 1992-3                             825.00
                                 A                                     1,000.00
                                 B                                        0.000
                                                                             
                               Series 1995-1                              0.000
                                 A                                        0.000
                                 B                                        0.000
                                 C                                        0.000
                                                                             
                               Series 1996-1                              0.000
                                 A                                        0.000
                                 B                                        0.000
                                 C                                        0.000
                                                                             
                               Total $'s Distributed             111,077,658.09
                                  Series 1992-1                            0.00
                                  Series 1992-2                            0.00
                                  Series 1992-3                  111,077,658.09
                                  Series 1995-1                            0.00
                                  Series 1996-1                            0.00
                                                                             
(v)  Allocation to Interest per $1,000              16-Sep-96
                                                                             
                               Series 1992-1                              5.864
                                 A                                        5.875
                                 B                                        6.292
                                 C                                        5.289
                                                                             
                               Series 1992-2                              6.173
                                 A                                        6.208
                                 B                                        6.625
                                 C                                        5.289
                                                                             
                               Series 1992-3                              0.518
                                 A                                        0.628
                                 B                                        0.000
                                                                             
                               Series 1995-1                              5.636
                                 A                                        5.625
                                 B                                        5.750
                                 C                                        0.000
                                                                             
                               Series 1996-1                              5.594
                                 A                                        5.583
                                 B                                        5.708
                                 C                                        0.000
                                                                             
                               Total $'s Distributed                      
                                  Series 1992-1                    3,102,198.81
                                  Series 1992-2                    3,265,698.81
                                  Series 1992-3                       69,797.71
                                  Series 1995-1                    3,370,250.00
                                  Series 1996-1                    1,335,900.00
                                                                             
(vi)   Investor Default Amount                                               
                                                                             
                               Series 1992-1                       4,180,689.86
                                 A                                 3,448,781.74
                                 B                                   310,390.36
                                 C                                   421,517.77
                                                                             
                               Series 1992-2                       4,180,689.86
                                 A                                 3,448,781.74
                                 B                                   310,390.36
                                 C                                   421,517.77
                                                                             
                               Series 1992-3                         147,925.91
                                 A                                   122,038.88
                                 B                                    25,887.03
                                                                             
                               Series 1995-1                       4,981,573.61
                                 A                                 4,184,521.83
                                 B                                   398,525.89
                                 C                                   398,525.89
                                                                             
                               Series 1996-1                       1,989,563.85
                                 A                                 1,670,743.14
                                 B                                   159,410.35
                                 C                                   159,410.35
                                                                             
                                                                             
(vii)  Investor Charge Offs                                                  
                                              Charge Offs        Reimbursements
                               Series 1992-1             0.00              0.00
                                 A                       0.00              0.00
                                 B                       0.00              0.00
                                 C                       0.00              0.00
                                                                             
                               Series 1992-2             0.00              0.00
                                 A                       0.00              0.00
                                 B                       0.00              0.00
                                 C                       0.00              0.00
                                                                             
                               Series 1992-3             0.00              0.00
                                 A                       0.00              0.00
                                 B                       0.00              0.00
                                                                             
                               Series 1995-1             0.00              0.00
                                 A                       0.00              0.00
                                 B                       0.00              0.00
                                 C                       0.00              0.00
                                                                             
                               Series 1996-1             0.00              0.00
                                 A                       0.00              0.00
                                 B                       0.00              0.00
                                 C                       0.00              0.00
                                                                        
(viii) Servicing Fee                                                         
                                                                             
                               Series 1992-1                         909,166.67
                                 A                                   750,000.00
                                 B                                    67,500.00
                                 C                                    91,666.67
                                                                             
                               Series 1992-2                         909,166.67
                                 A                                   750,000.00
                                 B                                    67,500.00
                                 C                                    91,666.67
                                                                             
                               Series 1992-3                          30,649.10
                                 A                                    25,285.51
                                 B                                     5,363.59
                                                                             
                               Series 1995-1                       1,083,333.33
                                 A                                   910,000.00
                                 B                                    86,666.67
                                 C                                    86,666.67
                                                                             
                               Series 1996-1                         432,666.67
                                 A                                   363,333.34
                                 B                                    34,666.67
                                 C                                    34,666.67
                                                                             
(ix)   Deficit Controlled Amortization Amount
                                                                             
                               Series 1992-1                               0.00
                                 A                                         0.00
                                 B                                         0.00
                                 C                                         0.00
                                                                             
                               Series 1992-2                               0.00
                                 A                                         0.00
                                 B                                         0.00
                                 C                                         0.00
                                                                             
                               Series 1992-3                               0.00
                                 A                                         0.00
                                 B                                         0.00
                                                                             
                               Series 1995-1                               0.00
                                 A                                         0.00
                                 B                                         0.00
                                 C                                         0.00
                                                                             
                               Series 1996-1                               0.00
                                 A                                         0.00
                                 B                                         0.00
                                 C                                         0.00
                                                                             
(x)    Receivables in Trust                         31-Aug-96     2,400,735,017
       Principal Receivables in Trust                             2,323,431,350
                                                                             
(xi)   Invested Amount                              31-Aug-96
                                                                             
                               Series 1992-1                     545,500,000.00
                                 A                               450,000,000.00
                                 B                                40,500,000.00
                                 C                                55,000,000.00
                                                                             
                               Series 1992-2                     545,500,000.00
                                 A                               450,000,000.00
                                 B                                40,500,000.00
                                 C                                55,000,000.00
                                                                             
                               Series 1992-3                      30,303,838.87
                                 A                                25,000,667.07
                                 B                                 5,303,171.80
                                                                             
                               Series 1995-1                     650,000,000.00
                                 A                               546,000,000.00
                                 B                                52,000,000.00
                                 C                                52,000,000.00
                                                                             
                               Series 1996-1                     259,600,000.00
                                 A                               218,000,000.00
                                 B                                20,800,000.00
                                 C                                20,800,000.00
                                                                             
(xii)  Enhancement                                                           NA
                                                                   
(xiii) Pool Factor                                                           
                                                                             
                               Series 1992-1                          1.0000000
                                 A                                    1.0000000
                                 B                                    1.0000000
                                 C                                    1.0000000
                                                                             
                               Series 1992-2                          1.0000000
                                 A                                    1.0000000
                                 B                                    1.0000000
                                 C                                    1.0000000
                                                                             
                               Series 1995-1                          1.0000000
                                 A                                    1.0000000
                                 B                                    1.0000000
                                 C                                    1.0000000
                                                                             
                               Series 1996-1                          1.0000000
                                 A                                    1.0000000
                                 B                                    1.0000000
                                 C                                    1.0000000
                                                                             
(xiv)  Yield Factor                                                      11.01%
       Finance Charge Receivables Factor                                  3.22%
                                                                             
(xv)  Payout Event                                                           
                                                                             
                               Series 1992-1                                 NO
                               Series 1992-2                                 NO
                               Series 1992-3                                 NO
                               Series 1995-1                                 NO
                               Series 1996-1                                 NO
                                                                             
(xvi)  Other                                                                 
                                                                             
                               Delinquency                                   
                                                                             
                               Current              76.3%        $1,763,328,829
                               30 days              14.4%           332,567,592
                               60 days               3.8%            86,869,274
                               90 days               1.8%            41,859,444
                               120 days              1.3%            29,886,193
                               150 days              1.0%            24,173,801
                               180 days+             1.4%            32,437,645
                                 Total           100.000%        $2,311,122,778
                                                                          
                                                                             
                               Balance in Pre-Funding Account              0.00
                               




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission