|
|
|
|
|
|
|
|
|
|
|
|
|
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 of the
Securities Exchange Act of 1934
Date of Report
(Date of earliest event reported): March 15, 1998
PRIME RECEIVABLES CORPORATION
(Originator of the Prime Credit Card Master Trust)
9111 Duke Boulevard
Mason, Ohio 45040-8999
(513) 573-2037
Delaware 31-1359594 0-21118
(State of Incorporation) (IRS I.D. No.) (Commission File Number)
Item 5. Other Events.
None
Item 7.
Financial Statements, Pro Forma Financial Information, and
Exhibits.
The following Exhibits are filed with this Report:
28.82 Settlement Statement of the Trust
for the period ended February 28, 1998
and the related distributions made
on March 16, 1998.
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.
PRIME RECEIVABLES CORPORATION
Date: March 25, 1998 By: /s/ David W. Dawson
David W. Dawson,
Treasurer
INDEX TO EXHIBITS
Exhibit Sequentially
Number Exhibit Numbered Page
28.82 Settlement Statement of the Trust
for the period ended February 28, 1998
and the related distributions made
on March 16, 1998.
Exhibit 28.82
Settlement Statement of the Trust for the Period
Ending February 28, 1998 and the Related
Distributions made on March 16, 1998.
Prime Credit Card Master Trust 24-Mar-98
02:19 PM
Settlement Statement
- ------------------------------
Distribution Date: 16-Mar-98
Monthly Period: February 1998
01-Feb-98
28-Feb-98
(i) Collections 408,223,649
Finance Charge 40,494,290
Principal 367,729,359
(ii) Investor Percentage - Principal Collections 28-Feb-98
Series 1992-1 0.00%
A 0.00%
B 0.00%
C 0.00%
Series 1992-2 25.61%
A 21.13%
B 1.90%
C 2.58%
Series 1992-3 3.78%
A 3.12%
B 0.66%
Series 1995-1 30.52%
A 25.63%
B 2.44%
C 2.44%
Series 1996-1 12.19%
A 10.24%
B 0.98%
C 0.98%
(iii) Investor Percentage - Finance Charge Collections, Receivables
in Defaulted Accounts 28-Feb-98
Series 1992-1 0.00%
A 0.00%
B 0.00%
C 0.00%
Series 1992-2 25.61%
A 21.13%
B 1.90%
C 2.58%
Series 1992-3 3.78%
A 3.12%
B 0.66%
Series 1995-1 30.52%
A 25.63%
B 2.44%
C 2.44%
Series 1996-1 12.19%
A 10.24%
B 0.98%
C 0.98%
(iv) Distribution Amount per $1,000 16-Mar-98
Series 1992-1 0.000
A 0.000
B 0.000
C 0.000
Series 1992-2 6.243
A 6.208
B 6.625
C 0.000
Series 1992-3 827.55
A 1,003.09
B 0.000
Series 1995-1 5.636
A 5.625
B 5.750
C 0.000
Series 1996-1 5.594
A 5.583
B 5.708
C 0.000
Total $'s Distributed
Series 1992-1 0.00
Series 1992-2 3,062,062.50
Series 1992-3 310,874,359.80
Series 1995-1 3,370,250.00
Series 1996-1 1,335,900.00
(v) Allocation to Principal per $1,000 16-Mar-98
Series 1992-1 0.000
A 0.000
B 0.000
C 0.000
Series 1992-2 0.000
A 0.000
B 0.000
C 0.000
Series 1992-3 825.00
A 1,000.00
B 0.000
Series 1995-1 0.000
A 0.000
B 0.000
C 0.000
Series 1996-1 0.000
A 0.000
B 0.000
C 0.000
Total $'s Distributed 309,917,518.98
Series 1992-1 0.00
Series 1992-2 0.00
Series 1992-3 309,917,518.98
Series 1995-1 0.00
Series 1996-1 0.00
(vi) Allocation to Interest per $1,000 16-Mar-98
Series 1992-1 0.000
A 0.000
B 0.000
C 0.000
Series 1992-2 6.243
A 6.208
B 6.625
C 0.000
Series 1992-3 2.547
A 3.087
B 0.000
Series 1995-1 5.636
A 5.625
B 5.750
C 0.000
Series 1996-1 5.594
A 5.583
B 5.708
C 0.000
Total $'s Distributed
Series 1992-1 0.00
Series 1992-2 3,062,062.50
Series 1992-3 956,840.82
Series 1995-1 3,370,250.00
Series 1996-1 1,335,900.00
(vii) Investor Default Amount
Series 1992-1 0.00
A 0.00
B 0.00
C 0.00
Series 1992-2 4,094,424.62
A 3,377,618.84
B 303,985.70
C 412,820.08
Series 1992-3 2,057,218.53
A 1,697,205.29
B 360,013.24
Series 1995-1 4,878,782.77
A 4,098,177.53
B 390,302.62
C 390,302.62
Series 1996-1 1,948,510.81
A 1,636,268.71
B 156,121.05
C 156,121.05
(viii) Investor Charge Offs
Charge Offs Reimbursements
Series 1992-1 0.00 0.00
A 0.00 0.00
B 0.00 0.00
C 0.00 0.00
Series 1992-2 0.00 0.00
A 0.00 0.00
B 0.00 0.00
C 0.00 0.00
Series 1992-3 0.00 0.00
A 0.00 0.00
B 0.00 0.00
Series 1995-1 0.00 0.00
A 0.00 0.00
B 0.00 0.00
C 0.00 0.00
Series 1996-1 0.00 0.00
A 0.00 0.00
B 0.00 0.00
C 0.00 0.00
(ix) Servicing Fee
Series 1992-1 0.00
A 0.00
B 0.00
C 0.00
Series 1992-2 909,166.67
A 750,000.00
B 67,500.00
C 91,666.67
Series 1992-3 426,281.02
A 351,681.84
B 74,599.18
Series 1995-1 1,083,333.33
A 910,000.00
B 86,666.67
C 86,666.67
Series 1996-1 432,666.67
A 363,333.34
B 34,666.67
C 34,666.67
(x) Deficit Controlled Amortization Amount
Series 1992-1 0.00
A 0.00
B 0.00
C 0.00
Series 1992-2 0.00
A 0.00
B 0.00
C 0.00
Series 1992-3 0.00
A 0.00
B 0.00
Series 1995-1 0.00
A 0.00
B 0.00
C 0.00
Series 1996-1 0.00
A 0.00
B 0.00
C 0.00
(xi) Receivables in Trust 28-Feb-98 2,219,494,627
Principal Receivables in Trust 2,125,831,954
(xii) Invested Amount 28-Feb-98
Series 1992-1 0.00
A 0.00
B 0.00
C 0.00
Series 1992-2 545,500,000.00
A 450,000,000.00
B 40,500,000.00
C 55,000,000.00
Series 1992-3 78,671,662.59
A 64,904,121.64
B 13,767,540.95
Series 1995-1 650,000,000.00
A 546,000,000.00
B 52,000,000.00
C 52,000,000.00
Series 1996-1 259,600,000.00
A 218,000,000.00
B 20,800,000.00
C 20,800,000.00
(xiii) Enhancement NA
(xiv) Pool Factor
Series 1992-1 0.0000000
A 0.0000000
B 0.0000000
C 0.0000000
Series 1992-2 1.0000000
A 1.0000000
B 1.0000000
C 1.0000000
Series 1995-1 1.0000000
A 1.0000000
B 1.0000000
C 1.0000000
Series 1996-1 1.0000000
A 1.0000000
B 1.0000000
C 1.0000000
(xv) Yield Factor 8.430%
Finance Charge Receivables Factor 4.22%
(xvi) Payout Event
Series 1992-1 NO
Series 1992-2 NO
Series 1992-3 NO
Series 1995-1 NO
Series 1996-1 NO
(xvii) Other
Delinquency
Current 80.7% $1,788,200,250
30 days 11.0% 244,477,159
60 days 3.0% 65,963,116
90 days 1.5% 33,681,253
120 days 1.2% 25,544,426
150 days 1.1% 23,852,056
180 days+ 1.5% 33,810,538
Total 100.000% $2,215,528,798
Balance in Principal Account 28-Feb-98 $0
Balance in Excess-Funding Account $0
|
|