PRIME RECEIVABLES CORP
8-K, 1998-04-24
ASSET-BACKED SECURITIES
Previous: VAN KAMPEN MERRITT UTILITY INCOME TRUST SERIES 6, 485BPOS, 1998-04-24
Next: CHROMATICS COLOR SCIENCES INTERNATIONAL INC, 8-K, 1998-04-24







             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C.  20549




                          FORM 8-K

                       CURRENT REPORT


                Pursuant to Section 13 of the
               Securities Exchange Act of 1934





                       Date of Report
      (Date of earliest event reported): April 15, 1998


                PRIME RECEIVABLES CORPORATION
     (Originator of the Prime Credit Card Master Trust)

                     9111 Duke Boulevard
                   Mason, Ohio  45040-8999
                       (513) 573-2037


            Delaware             31-1359594                 0-21118

(State of Incorporation)       (IRS I.D. No.)      (Commission File Number)



Item 5. Other Events.

         None



Item 7.
Financial Statements, Pro Forma Financial Information, and
        Exhibits.

        The following Exhibits are filed with this Report:

        28.83   Settlement Statement of the Trust
                for the period ended April 4, 1998
                and the related distributions made
                on April 15, 1998.



    Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                                 PRIME RECEIVABLES CORPORATION



Date:     April 23, 1998          By: /s/  David W. Dawson
                                      David W. Dawson,
                                      Treasurer




                              
                      INDEX TO EXHIBITS


Exhibit                                           Sequentially
Number                   Exhibit                  Numbered Page



28.83       Settlement Statement of the Trust
            for the period ended April 4, 1998
            and the related distributions made
            on April 15, 1998.

                              
                              
                              
                        Exhibit 28.83

      Settlement Statement of the Trust for the Period
            Ending April 4, 1998 and the Related
            Distributions made on April 15, 1998.






Prime Credit Card Master Trust                                     23-Apr-98
                                                                    01:21 PM
Settlement Statement
- ------------------------------

Distribution Date:                                                 15-Apr-98

Monthly Period:               March 1998
                               01-Mar-98
                               04-Apr-98

(i)   Collections                                                491,487,564
       Finance Charge                                             46,292,612
       Principal                                                 445,194,952

(ii)  Investor Percentage - Principal Collections                  04-Apr-98

   Series 1992-2                                                       26.77%
     A                                                                 22.08%
     B                                                                  1.99%
     C                                                                  2.70%

   Series 1992-3                                                        6.55%
     A                                                                  5.40%
     B                                                                  1.15%

   Series 1995-1                                                       31.90%
     A                                                                 26.79%
     B                                                                  2.55%
     C                                                                  2.55%

   Series 1996-1                                                       12.74%
     A                                                                 10.70%
     B                                                                  1.02%
     C                                                                  1.02%

(iii) Investor Percentage - Finance Charge Collections, Receivables
         in Defaulted Accounts                                     04-Apr-98

   Series 1992-2                                                       26.77%
     A                                                                 22.08%
     B                                                                  1.99%
     C                                                                  2.70%

   Series 1992-3                                                        6.55%
     A                                                                  5.40%
     B                                                                  1.15%

   Series 1995-1                                                       31.90%
     A                                                                 26.79%
     B                                                                  2.55%
     C                                                                  2.55%

   Series 1996-1                                                       12.74%
     A                                                                 10.70%
     B                                                                  1.02%
     C                                                                  1.02%

(iv)  Distribution Amount per $1,000               15-Apr-98

   Series 1992-2                                                       6.243
     A                                                                 6.208
     B                                                                 6.625
     C                                                                 0.000

   Series 1992-3                                                        5.27
     A                                                                  6.38
     B                                                                 0.000

   Series 1995-1                                                       5.636
     A                                                                 5.625
     B                                                                 5.750
     C                                                                 0.000

   Series 1996-1                                                       5.594
     A                                                                 5.583
     B                                                                 5.708
     C                                                                 0.000


   Total $'s Distributed
      Series 1992-2                                             3,062,062.50
      Series 1992-3                                               413,713.33
      Series 1995-1                                             3,370,250.00
      Series 1996-1                                             1,335,900.00

(v)   Allocation to Principal per $1,000           15-Apr-98

   Series 1992-2                                                       0.000
     A                                                                 0.000
     B                                                                 0.000
     C                                                                 0.000

   Series 1992-3                                                        0.00
     A                                                                  0.00
     B                                                                 0.000

   Series 1995-1                                                       0.000
     A                                                                 0.000
     B                                                                 0.000
     C                                                                 0.000

   Series 1996-1                                                       0.000
     A                                                                 0.000
     B                                                                 0.000
     C                                                                 0.000

   Total $'s Distributed                                                0.00
      Series 1992-2                                                     0.00
      Series 1992-3                                               FALSE
      Series 1995-1                                                     0.00
      Series 1996-1                                                     0.00

(vi) Allocation to Interest per $1,000             15-Apr-98

   Series 1992-2                                                       6.243
     A                                                                 6.208
     B                                                                 6.625
     C                                                                 0.000

   Series 1992-3                                                       5.265
     A                                                                 6.382
     B                                                                 0.000

   Series 1995-1                                                       5.636
     A                                                                 5.625
     B                                                                 5.750
     C                                                                 0.000

   Series 1996-1                                                       5.594
     A                                                                 5.583
     B                                                                 5.708
     C                                                                 0.000

   Total $'s Distributed
      Series 1992-2                                             3,062,062.50
      Series 1992-3                                               413,713.33
      Series 1995-1                                             3,370,250.00
      Series 1996-1                                             1,335,900.00

(vii)  Investor Default Amount

   Series 1992-2                                                5,747,151.25
     A                                                          4,741,004.70
     B                                                            426,690.42
     C                                                            579,456.13

   Series 1992-3                                                  666,210.94
     A                                                            549,624.03
     B                                                            116,586.91

   Series 1995-1                                                6,848,117.90
     A                                                          5,752,419.04
     B                                                            547,849.43
     C                                                            547,849.43

   Series 1996-1                                                2,735,032.93
     A                                                          2,296,753.38
     B                                                            219,139.77
     C                                                            219,139.77


(viii) Investor Charge Offs
                                          Charge Offs         Reimbursements
   Series 1992-2                              0.00                      0.00
     A                                        0.00                      0.00
     B                                        0.00                      0.00
     C                                        0.00                      0.00

   Series 1992-3                              0.00                      0.00
     A                                        0.00                      0.00
     B                                        0.00                      0.00

   Series 1995-1                              0.00                      0.00
     A                                        0.00                      0.00
     B                                        0.00                      0.00
     C                                        0.00                      0.00

   Series 1996-1                              0.00                      0.00
     A                                        0.00                      0.00
     B                                        0.00                      0.00
     C                                        0.00                      0.00

(ix)  Servicing Fee

   Series 1992-2                                                  909,166.67
     A                                                            750,000.00
     B                                                             67,500.00
     C                                                             91,666.67

   Series 1992-3                                                  109,255.26
     A                                                             90,135.59
     B                                                             19,119.67

   Series 1995-1                                                1,083,333.33
     A                                                            910,000.00
     B                                                             86,666.67
     C                                                             86,666.67

   Series 1996-1                                                  432,666.67
     A                                                            363,333.34
     B                                                             34,666.67
     C                                                             34,666.67

(x)    Deficit Controlled Amortization Amount

   Series 1992-2                                                        0.00
     A                                                                  0.00
     B                                                                  0.00
     C                                                                  0.00

   Series 1992-3                                                        0.00
     A                                                                  0.00
     B                                                                  0.00

   Series 1995-1                                                        0.00
     A                                                                  0.00
     B                                                                  0.00
     C                                                                  0.00

   Series 1996-1                                                        0.00
     A                                                                  0.00
     B                                                                  0.00
     C                                                                  0.00

(xi)   Receivables in Trust               04-Apr-98            2,115,462,837
       Principal Receivables in Trust                          2,026,190,305

(xii)  Invested Amount                    04-Apr-98

   Series 1992-2                                              545,500,000.00
     A                                                        450,000,000.00
     B                                                         40,500,000.00
     C                                                         55,000,000.00

   Series 1992-3                                              145,506,596.11
     A                                                        120,042,941.79
     B                                                         25,463,654.32

   Series 1995-1                                              650,000,000.00
     A                                                        546,000,000.00
     B                                                         52,000,000.00
     C                                                         52,000,000.00

   Series 1996-1                                              259,600,000.00
     A                                                        218,000,000.00
     B                                                         20,800,000.00
     C                                                         20,800,000.00

(xiii) Enhancement                                                        NA

(xiv)  Pool Factor

   Series 1992-2                                                   1.0000000
     A                                                             1.0000000
     B                                                             1.0000000
     C                                                             1.0000000

   Series 1995-1                                                   1.0000000
     A                                                             1.0000000
     B                                                             1.0000000
     C                                                             1.0000000

   Series 1996-1                                                   1.0000000
     A                                                             1.0000000
     B                                                             1.0000000
     C                                                             1.0000000

(xv)   Yield Factor                                                    8.853%
       Finance Charge Receivables Factor                                4.22%

(xvi)  Payout Event

   Series 1992-2                                                          NO
   Series 1992-3                                                          NO
   Series 1995-1                                                          NO
   Series 1996-1                                                          NO

(xvii) Other

   Delinquency

   Current                                             79.3%  $1,692,517,657
   30 days                                             12.5%     266,355,152
   60 days                                              2.8%      60,286,999
   90 days                                              1.6%      34,041,164
   120 days                                             1.2%      24,974,243
   150 days                                             1.0%      22,154,690
   180 days+                                            1.5%      32,987,364
     Total                                          100.000%  $2,133,317,269

   Balance in Principal Account            4-Apr-98                       $0
   Balance in Excess-Funding Account                                      $0



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission