|
|
|
|
|
|
|
|
|
|
Previous: VAN KAMPEN MERRITT UTILITY INCOME TRUST SERIES 6, 485BPOS, 1999-04-26 |
Next: AUREAL SEMICONDUCTOR INC, 424B1, 1999-04-26 |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 of the
Securities Exchange Act of 1934
Date of Report
(Date of earliest event reported): April 15, 1999
PRIME RECEIVABLES CORPORATION
(Originator of the Prime Credit Card Master Trust)
9111 Duke Boulevard
Mason, Ohio 45040-8999
(513) 573-2037
Delaware 31-1359594 0-21118
(State of Incorporation) (IRS I.D. No.) (Commission File Number)
_________________________________________________________________
Item 5. Other Events.
None
Item 7.
Financial Statements, Pro Forma Financial Information, and
Exhibits.
The following Exhibits are filed with this Report:
28.95 Settlement Statement of the Trust
for the period ended April 3, 1999
and the related distributions made
on April 15, 1999.
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.
PRIME RECEIVABLES CORPORATION
Date: April 26, 1999 By: /s/ David W. Dawson
David W. Dawson,
Treasurer
INDEX TO EXHIBITS
Exhibit Sequentially
Number Exhibit Numbered Page
28.95 Settlement Statement of the Trust
for the period ended April 3, 1999
and the related distributions made
on April 15, 1999.
Exhibit 28.95
Settlement Statement of the Trust for the Period
Ending April 3, 1999 and the Related
Distributions made on April 15, 1999.
Prime Credit Card Master Trust 13-Apr-99
04:26 PM
Settlement Statement
- ------------------
Distribution Date: 15-Apr-99
Monthly Period: March 1999
28-Feb-99
03-Apr-99
(i) Collections 507,334,777
Finance Charge 50,516,840
Principal 456,817,937
(ii) Investor Percentage - Principal Collections 03-Apr-99
Series 1992-2 29.42%
A 24.27%
B 2.18%
C 2.97%
Series 1992-3 0.00%
A 0.00%
B 0.00%
Series 1995-1 35.05%
A 29.44%
B 2.80%
C 2.80%
Series 1996-1 14.00%
A 11.76%
B 1.12%
C 1.12%
(iii) Investor Percentage - Finance Charge Collections, Receivables
Series 1992-2 29.42%
A 24.27%
B 2.18%
C 2.97%
Series 1992-3 0.00%
A 0.00%
B 0.00%
Series 1995-1 35.05%
A 29.44%
B 2.80%
C 2.80%
Series 1996-1 14.00%
A 11.76%
B 1.12%
C 1.12%
(iv) Distribution Amount per $1,000 15-Apr-99
Series 1992-2 6.243
A 6.208
B 6.625
C 55000 0.000
Series 1992-3 0.000
A 0.000
B 0.000
Series 1995-1 5.636
A 5.625
B 5.750
C 0.000
Series 1996-1 5.594
A 5.583
B 5.708
C 0.000
Total $'s Distributed
Series 1992-2 3,062,062.50
Series 1992-3 0.00
Series 1995-1 3,370,250.00
Series 1996-1 1,335,900.00
(v) Allocation to Principal per $1,000 15-Apr-99
Series 1992-2 0.000
A 0.000
B 0.000
C 0.000
Series 1992-3 0.00
A 0.00
B 0.000
Series 1995-1 0.000
A 0.000
B 0.000
C 0.000
Series 1996-1 0.000
A 0.000
B 0.000
C 0.000
Total $'s Distributed 0.00
Series 1992-2 0.00
Series 1992-3 0.00
Series 1995-1 0.00
Series 1996-1 0.00
(vi) Allocation to Interest per $1,000 15-Apr-99
Series 1992-2 6.243
A 6.208
B 6.625
C 0.000
Series 1992-3 0.000
A 0.000
B 0.000
Series 1995-1 5.636
A 5.625
B 5.750
C 0.000
Series 1996-1 5.594
A 5.583
B 5.708
C 0.000
Total $'s Distributed
Series 1992-2 3,062,062.50
Series 1992-3 0.00
Series 1995-1 3,370,250.00
Series 1996-1 1,335,900.00
(vii) Investor Default Amount
Series 1992-2 3,740,363.94
A 3,085,543.12
B 277,698.88
C 377,121.94
Series 1992-3 0.00
A 0.00
B 0.00
Series 1995-1 4,456,895.65
A 3,743,792.35
B 356,551.65
C 356,551.65
Series 1996-1 1,780,015.57
A 1,494,774.25
B 142,620.66
C 142,620.66
(viii) Investor Charge Offs
Charge Offs Reimbursements
Series 1992-2 0.00 0.00
A 0.00 0.00
B 0.00 0.00
C 0.00 0.00
Series 1992-3 0.00 0.00
A 0.00 0.00
B 0.00 0.00
Series 1995-1 0.00 0.00
A 0.00 0.00
B 0.00 0.00
C 0.00 0.00
Series 1996-1 0.00 0.00
A 0.00 0.00
B 0.00 0.00
C 0.00 0.00
(ix) Servicing Fee
Series 1992-2 909,166.67
A 750,000.00
B 67,500.00
C 91,666.67
Series 1992-3 0.00
A 0.00
B 0.00
Series 1995-1 1,083,333.33
A 910,000.00
B 86,666.67
C 86,666.67
Series 1996-1 432,666.67
A 363,333.34
B 34,666.67
C 34,666.67
(x) Deficit Controlled Amortization Amount
Series 1992-2 0.00
A 0.00
B 0.00
C 0.00
Series 1992-3 0.00
A 0.00
B 0.00
Series 1995-1 0.00
A 0.00
B 0.00
C 0.00
Series 1996-1 0.00
A 0.00
B 0.00
C 0.00
(xi) Receivables in Trust 03-Apr-99 1,935,520,854
Principal Receivables in Trust 1,850,396,647
(xii) Invested Amount 03-Apr-99
Series 1992-2 545,500,000.00
A 450,000,000.00
B 40,500,000.00
C 55,000,000.00
Series 1992-3 0.00
A 0.00
B 0.00
Series 1995-1 650,000,000.00
A 546,000,000.00
B 52,000,000.00
C 52,000,000.00
Series 1996-1 259,600,000.00
A 218,000,000.00
B 20,800,000.00
C 20,800,000.00
(xiii) Enhancement NA
(xiv) Pool Factor
Series 1992-2 1.0000000
A 1.0000000
B 1.0000000
C 1.0000000
Series 1995-1 1.0000000
A 1.0000000
B 1.0000000
C 1.0000000
Series 1996-1 1.0000000
A 1.0000000
B 1.0000000
C 1.0000000
(xv) Yield Factor 9.503%
Finance Charge Receivables Factor 4.398%
(xvi) Payout Event
Series 1992-2 NO
Series 1992-3 NO
Series 1995-1 NO
Series 1996-1 NO
(xvii) Other
Delinquency
Current 81.4% $1,526,302,087
30 days 11.5% $215,427,657
60 days 2.5% $46,010,280
90 days 1.4% $26,461,762
120 days 1.0% $19,418,726
150 days 0.9% $16,738,307
180 days+ 1.4% $25,794,147
Total 100.000% $1,876,152,967
Balance in Principal Account 3-Apr-99 $0
Balance in Excess-Funding Account $0
|
|