|
|
|
|
|
|
|
|
|
|
Previous: NEW YORK MUNICIPALS PORTFOLIO, POS AMI, 1999-01-26 |
Next: MASSACHUSETTS MUNICIPALS PORTFOLIO, POS AMI, 1999-01-26 |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 of the
Securities Exchange Act of 1934
Date of Report
(Date of earliest event reported): December 15, 1998
PRIME RECEIVABLES CORPORATION
(Originator of the Prime Credit Card Master Trust)
9111 Duke Boulevard
Mason, Ohio 45040-8999
(513) 573-2037
Delaware 31-1359594 0-21118
(State of Incorporation) (IRS I.D. No.) (Commission File Number)
_________________________________________________________________
Item 5. Other Events.
None
Item 7.
Financial Statements, Pro Forma Financial Information, and Exhibits.
The following Exhibits are filed with this Report:
28.92 Settlement Statement of the Trust
for the period ended January 2, 1999
and the related distributions made
on January 15, 1999.
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.
PRIME RECEIVABLES CORPORATION
Date: Janaury 26, 1999 By: /s/ David W. Dawson
David W. Dawson,
Treasurer
INDEX TO EXHIBITS
Exhibit Sequentially
Number Exhibit Numbered Page
28.92 Settlement Statement of the Trust
for the period ended January 2, 1999
and the related distributions made
on January 15, 1999.
Exhibit 28.92
Settlement Statement of the Trust for the Period
Ending January 2, 1999 and the Related
Distributions made on Janaury 15, 1999.
Prime Credit Card Master Trust 26-Jan-99
08:52 AM
Settlement Statement
- -------------------
Distribution Date: 15-Jan-99
Monthly Period: December 1998
29-Nov-98
02-Jan-99
(i) Collections 514,562,309
Finance Charge 54,699,836
Principal 459,862,473
(ii) Investor Percentage - Principal Collections 02-Jan-99
Series 1992-2 23.82%
A 19.65%
B 1.77%
C 2.40%
Series 1992-3 3.56%
A 2.94%
B 0.62%
Series 1995-1 28.38%
A 23.84%
B 2.27%
C 2.27%
Series 1996-1 11.33%
A 9.52%
B 0.91%
C 0.91%
(iii) Investor Percentage - Finance Charge Collections, Receivables
Series 1992-2 23.82%
A 19.65%
B 1.77%
C 2.40%
Series 1992-3 3.56%
A 2.94%
B 0.62%
Series 1995-1 28.38%
A 23.84%
B 2.27%
C 2.27%
Series 1996-1 11.33%
A 9.52%
B 0.91%
C 0.91%
(iv) Distribution Amount per $1,000 15-Jan-99
Series 1992-2 6.243
A 6.208
B 6.625
C 0.000
Series 1992-3 3.373
A 4.088
B 0.000
Series 1995-1 5.636
A 5.625
B 5.750
C 0.000
Series 1996-1 5.594
A 5.583
B 5.708
C 0.000
Total $'s Distributed
Series 1992-2 3,062,062.50
Series 1992-3 388,846.23
Series 1995-1 3,370,250.00
Series 1996-1 1,335,900.00
(v) Allocation to Principal per $1,000 15-Jan-99
Series 1992-2 0.000
A 0.000
B 0.000
C 0.000
Series 1992-3 0.00
A 0.00
B 0.000
Series 1995-1 0.000
A 0.000
B 0.000
C 0.000
Series 1996-1 0.000
A 0.000
B 0.000
C 0.000
Total $'s Distributed 0.00
Series 1992-2 0.00
Series 1992-3 0.00
Series 1995-1 0.00
Series 1996-1 0.00
(vi) Allocation to Interest per $1,000 15-Jan-99
Series 1992-2 6.243
A 6.208
B 6.625
C 0.000
Series 1992-3 3.373
A 4.088
B 0.000
Series 1995-1 5.636
A 5.625
B 5.750
C 0.000
Series 1996-1 5.594
A 5.583
B 5.708
C 0.000
Total $'s Distributed
Series 1992-2 3,062,062.50
Series 1992-3 388,846.23
Series 1995-1 3,370,250.00
Series 1996-1 1,335,900.00
(vii) Investor Default Amount
Series 1992-2 3,565,573.83
A 2,941,353.30
B 264,721.80
C 359,498.74
Series 1992-3 24,522.60
A 20,231.15
B 4,291.46
Series 1995-1 4,248,621.45
A 3,568,842.02
B 339,889.72
C 339,889.72
Series 1996-1 1,696,834.01
A 1,424,922.24
B 135,955.88
C 135,955.88
(viii) Investor Charge Offs
Charge Offs Reimbursements
Series 1992-2 0.00 0.00
A 0.00 0.00
B 0.00 0.00
C 0.00 0.00
Series 1992-3 0.00 0.00
A 0.00 0.00
B 0.00 0.00
Series 1995-1 0.00 0.00
A 0.00 0.00
B 0.00 0.00
C 0.00 0.00
Series 1996-1 0.00 0.00
A 0.00 0.00
B 0.00 0.00
C 0.00 0.00
(ix) Servicing Fee
Series 1992-2 909,166.67
A 750,000.00
B 67,500.00
C 91,666.67
Series 1992-3 179,891.79
A 148,410.73
B 31,481.06
Series 1995-1 1,083,333.33
A 910,000.00
B 86,666.67
C 86,666.67
Series 1996-1 432,666.67
A 363,333.34
B 34,666.67
C 34,666.67
(x) Deficit Controlled Amortization Amount
Series 1992-2 0.00
A 0.00
B 0.00
C 0.00
Series 1992-3 0.00
A 0.00
B 0.00
Series 1995-1 0.00
A 0.00
B 0.00
C 0.00
Series 1996-1 0.00
A 0.00
B 0.00
C 0.00
(xi) Receivables in Trust 02-Jan-99 2,384,392,258
Principal Receivables in Trust 2,286,942,147
(xii) Invested Amount 02-Jan-99
Series 1992-2 545,500,000.00
A 450,000,000.00
B 40,500,000.00
C 55,000,000.00
Series 1992-3 59,388,480.82
A 48,995,496.68
B 10,392,984.14
Series 1995-1 650,000,000.00
A 546,000,000.00
B 52,000,000.00
C 52,000,000.00
Series 1996-1 259,600,000.00
A 218,000,000.00
B 20,800,000.00
C 20,800,000.00
(xiii) Enhancement NA
(xiv) Pool Factor
Series 1992-2 1.0000000
A 1.0000000
B 1.0000000
C 1.0000000
Series 1995-1 1.0000000
A 1.0000000
B 1.0000000
C 1.0000000
Series 1996-1 1.0000000
A 1.0000000
B 1.0000000
C 1.0000000
(xv) Yield Factor 9.563%
Finance Charge Receivables Factor 4.09%
(xvi) Payout Event
Series 1992-2 NO
Series 1992-3 NO
Series 1995-1 NO
Series 1996-1 NO
(xvii) Other
Delinquency
Current 84.0% $1,848,938,420
30 days 9.7% 213,012,496
60 days 2.1% 45,669,878
90 days 1.2% 26,279,349
120 days 1.0% 21,279,140
150 days 0.8% 18,537,482
180 days+ 1.2% 26,401,677
Total 100.000% $2,200,118,442
Balance in Principal Account 2-Jan-99 $0
Balance in Excess-Funding Account $0
|
|