PRIME RECEIVABLES CORP
8-K, 1999-03-24
ASSET-BACKED SECURITIES
Previous: PERMA FIX ENVIRONMENTAL SERVICES INC, SC 13G/A, 1999-03-24
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 523, 485BPOS, 1999-03-24



<PAGE>   1
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                       ---------------------------------

                                    FORM 8-K

                                 CURRENT REPORT


                          Pursuant to Section 13 of the
                         Securities Exchange Act of 1934


                       ---------------------------------



                                 Date of Report
                (Date of earliest event reported): March 15, 1999


                          PRIME RECEIVABLES CORPORATION
               (Originator of the Prime Credit Card Master Trust)

                               9111 Duke Boulevard
                             Mason, Ohio 45040-8999
                                 (513) 573-2037


           Delaware              31-1359594                 0-21118

(State of Incorporation)       (IRS I.D. No.)      (Commission File Number)




- -------------------------------------------------------------------------------





Item 5. Other Events.
        ------------

        None



Item 7. Financial Statements, Pro Forma Financial Information, and
        ----------------------------------------------------------
        Exhibits.
        ---------
<PAGE>   2

               The following Exhibits are filed with this Report:

               28.94          Settlement Statement of the Trust for the period
                              ended February 27, 1999 and the related
                              distributions made on March 15, 1999.




        Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                            PRIME RECEIVABLES CORPORATION



Date:     March 23, 1999                    By: /s/  David W. Dawson
     --------------------------------           --------------------
                                                     David W. Dawson,
                                                     Treasurer




                                INDEX TO EXHIBITS
                                -----------------


Exhibit                                                        Sequentially
Number                     Exhibit                             Numbered Page
- ------                     -------                             -------------



28.94          Settlement Statement of the Trust
               for the period ended February 27, 1999
               and the related distributions made
               on March 15, 1999.



                                  Exhibit 28.94

                Settlement Statement of the Trust for the Period
                    Ending February 27, 1999 and the Related
                      Distributions made on March 15, 1999.




<PAGE>   1

<TABLE>
<CAPTION>



Prime Credit Card Master Trust                                                                                 22-Mar-99
                                                                                                                09:57 AM
Settlement Statement
- ----------------------------

Distribution Date:                                                                                             15-Mar-99

Monthly Period:                         February 1999
                                            31-Jan-99
                                            27-Feb-99

<S>                                                                                                          <C>        
(i)   Collections                                                                                            399,514,688
       Finance Charge                                                                                         38,899,692
       Principal                                                                                             360,614,996

(ii)  Investor Percentage - Principal Collections                                                              27-Feb-99

             Series 1992-2                                                                                        28.54%
               A                                                                                                  23.55%
               B                                                                                                   2.12%
               C                                                                                                   2.88%

             Series 1992-3                                                                                         0.00%
               A                                                                                                   0.00%
               B                                                                                                   0.00%

             Series 1995-1                                                                                        34.01%
               A                                                                                                  28.57%
               B                                                                                                   2.72%
               C                                                                                                   2.72%

             Series 1996-1                                                                                        13.58%
               A                                                                                                  11.41%
               B                                                                                                   1.09%
               C                                                                                                   1.09%

(iii) Investor Percentage - Finance Charge Collections, Receivables

             Series 1992-2                                                                                        28.54%
               A                                                                                                  23.55%
               B                                                                                                   2.12%
               C                                                                                                   2.88%

             Series 1992-3                                                                                         0.00%
               A                                                                                                   0.00%
               B                                                                                                   0.00%

             Series 1995-1                                                                                        34.01%
               A                                                                                                  28.57%
</TABLE>



<PAGE>   2
<TABLE>
<CAPTION>

<S>                                                                                   <C>                         <C>  
               B                                                                                                   2.72%
               C                                                                                                   2.72%

             Series 1996-1                                                                                        13.58%
               A                                                                                                  11.41%
               B                                                                                                   1.09%
               C                                                                                                   1.09%

(iv)  Distribution Amount per $1,000                                                   15-Mar-99

             Series 1992-2                                                                                         6.243
               A                                                                                                   6.208
               B                                                                                                   6.625
               C                                                                                                   0.000

             Series 1992-3                                                                                         0.000
               A                                                                                                   0.000
               B                                                                                                   0.000

             Series 1995-1                                                                                         5.636
               A                                                                                                   5.625
               B                                                                                                   5.750
               C                                                                                                   0.000

             Series 1996-1                                                                                         5.594
               A                                                                                                   5.583
               B                                                                                                   5.708
               C                                                                                                   0.000


             Total $'s Distributed
                Series 1992-2                                                                               3,062,062.50
                Series 1992-3                                                                                       0.00
                Series 1995-1                                                                               3,370,250.00
                Series 1996-1                                                                               1,335,900.00

(v)   Allocation to Principal per $1,000                                               15-Mar-99

             Series 1992-2                                                                                         0.000
               A                                                                                                   0.000
               B                                                                                                   0.000
               C                                                                                                   0.000

             Series 1992-3                                                                                          0.00
               A                                                                                                    0.00
               B                                                                                                   0.000

             Series 1995-1                                                                                         0.000
               A                                                                                                   0.000
</TABLE>



<PAGE>   3
<TABLE>
<S>                                                                                     <C>                       <C>  
               B                                                                                                   0.000
               C                                                                                                   0.000

             Series 1996-1                                                                                         0.000
               A                                                                                                   0.000
               B                                                                                                   0.000
               C                                                                                                   0.000

             Total $'s Distributed                                                                                 0.00
                Series 1992-2                                                                                      0.00
                Series 1992-3                                                                                      0.00
                Series 1995-1                                                                                      0.00
                Series 1996-1                                                                                      0.00

(vi) Allocation to Interest per $1,000                                                 15-Mar-99

             Series 1992-2                                                                                         6.243
               A                                                                                                   6.208
               B                                                                                                   6.625
               C                                                                                                   0.000

             Series 1992-3                                                                                         0.000
               A                                                                                                   0.000
               B                                                                                                   0.000

             Series 1995-1                                                                                         5.636
               A                                                                                                   5.625
               B                                                                                                   5.750
               C                                                                                                   0.000

             Series 1996-1                                                                                         5.594
               A                                                                                                   5.583
               B                                                                                                   5.708
               C                                                                                                   0.000

             Total $'s Distributed
                Series 1992-2                                                                              3,062,062.50
                Series 1992-3                                                                                      0.00
                Series 1995-1                                                                              3,370,250.00
                Series 1996-1                                                                              1,335,900.00

(vii)  Investor Default Amount

             Series 1992-2                                                                                 2,799,892.55
               A                                                                                           2,309,718.88
               B                                                                                             207,874.70
               C                                                                                             282,298.97

             Series 1992-3                                                                                         0.00
</TABLE>

<PAGE>   4
<TABLE>
<S>                                                            <C>                                 <C>
               A                                                                                                   0.00
               B                                                                                                   0.00

             Series 1995-1                                                                                 3,336,260.60
               A                                                                                           2,802,458.90
               B                                                                                             266,900.85
               C                                                                                             266,900.85

             Series 1996-1                                                                                 1,332,451.14
               A                                                                                           1,118,930.46
               B                                                                                             106,760.34
               C                                                                                             106,760.34


(viii) Investor Charge Offs
                                                               Charge Offs                         Reimbursements
             Series 1992-2                                            0.00                                         0.00
               A                                                      0.00                                         0.00
               B                                                      0.00                                         0.00
               C                                                      0.00                                         0.00

             Series 1992-3                                            0.00                                         0.00
               A                                                      0.00                                         0.00
               B                                                      0.00                                         0.00

             Series 1995-1                                            0.00                                         0.00
               A                                                      0.00                                         0.00
               B                                                      0.00                                         0.00
               C                                                      0.00                                         0.00

             Series 1996-1                                            0.00                                         0.00
               A                                                      0.00                                         0.00
               B                                                      0.00                                         0.00
               C                                                      0.00                                         0.00

(ix)  Servicing Fee

             Series 1992-2                                                                                   909,166.67
               A                                                                                             750,000.00
               B                                                                                              67,500.00
               C                                                                                              91,666.67

             Series 1992-3                                                                                         0.00
               A                                                                                                   0.00
               B                                                                                                   0.00

             Series 1995-1                                                                                 1,083,333.33
               A                                                                                             910,000.00
               B                                                                                              86,666.67
</TABLE>
<PAGE>   5
<TABLE>
<S>                                                                  <C>                                     <C>      
               C                                                                                              86,666.67

             Series 1996-1                                                                                   432,666.67
               A                                                                                             363,333.34
               B                                                                                              34,666.67
               C                                                                                              34,666.67

(x)    Deficit Controlled Amortization Amount

             Series 1992-2                                                                                         0.00
               A                                                                                                   0.00
               B                                                                                                   0.00
               C                                                                                                   0.00

             Series 1992-3                                                                                         0.00
               A                                                                                                   0.00
               B                                                                                                   0.00

             Series 1995-1                                                                                         0.00
               A                                                                                                   0.00
               B                                                                                                   0.00
               C                                                                                                   0.00

             Series 1996-1                                                                                         0.00
               A                                                                                                   0.00
               B                                                                                                   0.00
               C                                                                                                   0.00

(xi)   Receivables in Trust                                          27-Feb-99                            2,009,670,066
       Principal Receivables in Trust                                                                     1,917,104,663

(xii)  Invested Amount                                               27-Feb-99

             Series 1992-2                                                                               545,500,000.00
               A                                                                                         450,000,000.00
               B                                                                                          40,500,000.00
               C                                                                                          55,000,000.00

             Series 1992-3                                                                                         0.00
               A                                                                                                   0.00
               B                                                                                                   0.00

             Series 1995-1                                                                               650,000,000.00
               A                                                                                         546,000,000.00
               B                                                                                          52,000,000.00
               C                                                                                          52,000,000.00

             Series 1996-1                                                                               259,600,000.00
               A                                                                                         218,000,000.00
</TABLE>

<PAGE>   6
<TABLE>
<S>                                                                                   <C>                      <C>          
               B                                                                                               20,800,000.00
               C                                                                                               20,800,000.00

(xiii) Enhancement                                                                                                       NA

(xiv)  Pool Factor

             Series 1992-2                                                                                         1.0000000
               A                                                                                                   1.0000000
               B                                                                                                   1.0000000
               C                                                                                                   1.0000000

             Series 1995-1                                                                                         1.0000000
               A                                                                                                   1.0000000
               B                                                                                                   1.0000000
               C                                                                                                   1.0000000

             Series 1996-1                                                                                         1.0000000
               A                                                                                                   1.0000000
               B                                                                                                   1.0000000
               C                                                                                                   1.0000000

(xv)   Yield Factor                                                                                                   8.488%
       Finance Charge Receivables Factor                                                                              4.606%

(xvi)  Payout Event

             Series 1992-2                                                                                                NO
             Series 1992-3                                                                                                NO
             Series 1995-1                                                                                                NO
             Series 1996-1                                                                                                NO

(xvii) Other

             Delinquency

             Current                                                                   83.7%                   $1,637,072,475
             30 days                                                                    9.3%                     $181,112,403
             60 days                                                                    2.5%                      $49,605,781
             90 days                                                                    1.3%                      $25,254,213
             120 days                                                                   1.0%                      $19,363,889
             150 days                                                                   0.9%                      $17,978,902
             180 days+                                                                  1.3%                      $25,829,212
               Total                                                                  100.000%                 $1,956,216,874

             Balance in Principal Account                                              27-Feb-99                           $0
             Balance in Excess-Funding Account                                                                             $0

</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission