PRIME RECEIVABLES CORP
8-K, 2000-04-26
ASSET-BACKED SECURITIES
Previous: COHEN & STEERS TOTAL RETURN REALTY FUND INC, N-30B-2, 2000-04-26
Next: GREATER CHINA GROWTH PORTFOLIO, N-30D, 2000-04-26






             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C.  20549




                          FORM 8-K

                       CURRENT REPORT


                Pursuant to Section 13 of the
               Securities Exchange Act of 1934





                       Date of Report
      (Date of earliest event reported): April 17, 2000

                PRIME RECEIVABLES CORPORATION
     (Originator of the Prime Credit Card Master Trust)

                     7 West Seventh Street
                   Cincinnati, Ohio  45202
                       (513) 579-7000


       Delaware              31-1359594             0-21118
(State of Incorporation)    (IRS I.D. No.)   (Commission File Number)




Item 5. Other Events.

         None



Item 7.
Financial Statements, Pro Forma Financial Information, and
        Exhibits.

        The following Exhibits are filed with this Report:

        29.07   Settlement Statement of the Trust
                for the period ended April 1, 2000
                and the related distributions made
                on April 17, 2000.



    Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                             PRIME RECEIVABLES CORPORATION



Date:  April 26, 2000        By: /s/  David W. Dawson
                                      David W. Dawson,
                                      Treasurer




                      INDEX TO EXHIBITS


Exhibit                                           Sequentially
Number                   Exhibit                  Numbered Page



29.07       Settlement Statement of the Trust
            for the period ended April 1, 2000
            and the related distributions made
            on April 17, 2000.






                        Exhibit 29.07

      Settlement Statement of the Trust for the Period
            Ending April 1, 2000 and the Related
            Distributions made on April 17, 2000.




Prime Credit Card Master Trust                                    20-Apr-00
                                                                   03:14 PM
Settlement Statement
- ------------------

Distribution Date:                                                17-Apr-00

Monthly Period:    March, 2000
                     27-Feb-00
                     01-Apr-00

(i)   Collections                                               490,022,313
       Finance Charge                                            50,010,260
       Principal                                                440,012,053

(ii)  Investor Percentage - Principal Collections                 01-Apr-00

        Series 1992-3                                                 23.23%
          A                                                           19.16%
          B                                                            4.06%

        Series 1995-1                                                 33.48%
          A                                                           28.12%
          B                                                            2.68%
          C                                                            2.68%

        Series 1996-1                                                 13.37%
          A                                                           11.23%
          B                                                            1.07%
          C                                                            1.07%

(iii) Investor Percentage - Finance Charge Collections, Receivables

        Series 1992-3                                                 23.23%
          A                                                           19.16%
          B                                                            4.06%

        Series 1995-1                                                 33.48%
          A                                                           28.12%
          B                                                            2.68%
          C                                                            2.68%

        Series 1996-1                                                 13.37%
          A                                                           11.23%
          B                                                            1.07%
          C                                                            1.07%

(iv)  Distribution Amount per $1,000           17-Apr-00

        Series 1992-3                                               829.218
          A                                                       1,005.113
          B                                                           0.000

        Series 1995-1                                                 5.636
          A                                                           5.625
          B                                                           5.750
          C                                                           0.000

        Series 1996-1                                                 5.594
          A                                                           5.583
          B                                                           5.708
          C                                                           0.000


        Total $'s Distributed
           Series 1992-3                                       2,717,976.98
           Series 1995-1                                       3,370,250.00
           Series 1996-1                                       1,335,900.00

(v)   Allocation to Principal per $1,000       17-Apr-00

        Series 1992-3                                                825.00
          A                                                        1,000.00
          B                                                           0.000

        Series 1995-1                                                 0.000
          A                                                           0.000
          B                                                           0.000
          C                                                           0.000

        Series 1996-1                                                 0.000
          A                                                           0.000
          B                                                           0.000
          C                                                           0.000

        Total $'s Distributed                                          0.00
           Series 1992-3                                         844,930.20
           Series 1995-1                                               0.00
           Series 1996-1                                               0.00

(vi) Allocation to Interest per $1,000         17-Apr-00

        Series 1992-3                                                 4.218
          A                                                           5.113
          B                                                           0.000

        Series 1995-1                                                 5.636
          A                                                           5.625
          B                                                           5.750
          C                                                           0.000

        Series 1996-1                                                 5.594
          A                                                           5.583
          B                                                           5.708
          C                                                           0.000

        Total $'s Distributed
           Series 1992-3                                       1,873,046.78
           Series 1995-1                                       3,370,250.00
           Series 1996-1                                       1,335,900.00

(vii)  Investor Default Amount

        Series 1992-3                                          2,362,237.98
          A                                                    1,948,846.33
          B                                                      413,391.65

        Series 1995-1                                          3,483,659.62
          A                                                    2,926,274.08
          B                                                      278,692.77
          C                                                      278,692.77

        Series 1996-1                                          1,391,320.05
          A                                                    1,168,365.84
          B                                                      111,477.11
          C                                                      111,477.11


(viii) Investor Charge Offs
                                   Charge Offs             Reimbursements
        Series 1992-3                   0.00                           0.00
          A                             0.00                           0.00
          B                             0.00                           0.00

        Series 1995-1                   0.00                           0.00
          A                             0.00                           0.00
          B                             0.00                           0.00
          C                             0.00                           0.00

        Series 1996-1                   0.00                           0.00
          A                             0.00                           0.00
          B                             0.00                           0.00
          C                             0.00                           0.00

(ix)  Servicing Fee

        Series 1992-3                                            822,615.87
          A                                                      678,658.09
          B                                                      143,957.78

        Series 1995-1                                          1,083,333.33
          A                                                      910,000.00
          B                                                       86,666.67
          C                                                       86,666.67

        Series 1996-1                                            432,666.67
          A                                                      363,333.34
          B                                                       34,666.67
          C                                                       34,666.67

(x)    Deficit Controlled Amortization Amount

        Series 1992-3                                                  0.00
          A                                                            0.00
          B                                                            0.00

        Series 1995-1                                                  0.00
          A                                                            0.00
          B                                                            0.00
          C                                                            0.00

        Series 1996-1                                                  0.00
          A                                                            0.00
          B                                                            0.00
          C                                                            0.00

(xi)   Receivables in Trust        01-Apr-00                  2,032,757,758
       Principal Receivables in Trust                         1,935,551,282

(xii)  Invested Amount             01-Apr-00

        Series 1992-3                                        451,086,372.78
          A                                                  372,146,257.54
          B                                                   78,940,115.24

        Series 1995-1                                        650,000,000.00
          A                                                  546,000,000.00
          B                                                   52,000,000.00
          C                                                   52,000,000.00

        Series 1996-1                                        259,600,000.00
          A                                                  218,000,000.00
          B                                                   20,800,000.00
          C                                                   20,800,000.00

(xiii) Enhancement                                                       NA

(xiv)  Pool Factor

        Series 1995-1                                             1.0000000
          A                                                       1.0000000
          B                                                       1.0000000
          C                                                       1.0000000

        Series 1996-1                                             1.0000000
          A                                                       1.0000000
          B                                                       1.0000000
          C                                                       1.0000000

(xv)   Yield Factor                                                   9.761%
       Finance Charge Receivables Factor                              4.782%

(xvi)  Payout Event

        Series 1992-3                                                    NO
        Series 1995-1                                                    NO
        Series 1996-1                                                    NO

(xvii) Other

        Delinquency

        Current                                     80.0%    $1,558,333,636
        30 days                                     13.7%      $266,854,541
        60 days                                      2.5%       $49,091,929
        90 days                                      1.2%       $22,499,979
        120 days                                     0.8%       $15,498,596
        150 days                                     0.7%       $13,319,712
        180 days+                                    1.1%       $21,627,680
          Total                                  100.000%    $1,947,226,072

        Balance in Principal Account             1-Apr-00                $0
        Balance in Excess-Funding Account                                $0



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission