WELLSFORD RESIDENTIAL PROPERTY TRUST
10-Q, 1996-11-15
OPERATORS OF APARTMENT BUILDINGS
Previous: ULTRAFEM INC, 424B3, 1996-11-15
Next: EQUIMED INC, NT 10-Q, 1996-11-15




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

- --------------------------------------------------------------------------------
                                    FORM 10-Q
- --------------------------------------------------------------------------------

{X}   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended                    September 30, 1996
                                    --------------------------------------------

                                       OR

{  }  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from      ----------------     to     ----------------

Commission file number                                 1-11550
                                 -----------------------------------------------

                      Wellsford Residential Property Trust
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              Maryland                                    13-3675988
- --------------------------------------       -----------------------------------
  (State or other  jurisdiction of            (IRS Employer Identification No.)
  incorporation  or  organization)

                      610 Fifth Avenue, New York, NY 10020
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (212) 333-2300
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes          X               No
         ---------                   --------

Number of common shares of beneficial interest,  $.01 par value,  outstanding as
of November 15, 1996: 17,104,359

================================================================================

<PAGE>

                      WELLSFORD RESIDENTIAL PROPERTY TRUST
                                    FORM 10-Q

- --------------------------------------------------------------------------------
                                      INDEX
- --------------------------------------------------------------------------------

                                                                         Page
                                                                        Number
                                                                       --------

PART I.     FINANCIAL INFORMATION

Item 1.     Financial Statements
            Consolidated Balance Sheets as of
            September 30, 1996 (unaudited)
            and December 31, 1995 ......................................  3

            Consolidated Statements of Operations
            (unaudited) for the three
            and nine months ended September 30, 1996 and 1995 ..........  4

            Consolidated Statements of Cash Flows (unaudited) for
            the nine months ended September 30, 1996 and 1995 ..........  5

            Notes to Consolidated Financial Statements (unaudited) .....  6

Item 2.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations ........................  8

PART II.    OTHER INFORMATION .......................................... 11

            SIGNATURES ................................................. 12

                                       2

<PAGE>

             WELLSFORD RESIDENTIAL PROPERTY TRUST AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS


                                             September 30,         December 31,
                                                 1996                  1995
                                             -------------         ------------
ASSETS                                        (Unaudited)

Real estate assets, at cost:
   Land .................................... $ 107,724,296        $ 105,121,296
   Buildings and improvements ..............   621,593,451          605,087,385
                                             -------------        -------------
                                               729,317,747          710,208,681
      Less, accumulated depreciation .......   (77,391,952)         (58,490,833)
                                             -------------        -------------
                                               651,925,795          651,717,848
   Construction in progress ................    44,152,513           26,189,876
                                             -------------        -------------
                                               696,078,308          677,907,724
Cash and cash equivalents ..................     7,979,044           29,444,008
Restricted cash ............................     9,812,876           12,916,328
Note receivable ............................    17,800,000              --
Deferred financing costs ...................     5,092,396            5,928,869
Prepaid and other assets ...................     3,060,521            3,441,408
                                             -------------        -------------

Total Assets ............................... $ 739,823,145        $ 729,638,337
                                             =============        =============

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
   Senior unsecured notes .................. $ 223,446,986        $ 223,306,778
   Mortgage notes payable ..................    83,299,168           77,136,941
   Unsecured credit facilities .............    26,000,000              --
   Accrued expenses and other liabilities ..    10,812,069           16,403,724
   Dividends payable .......................    11,430,568           11,310,053
   Security deposits .......................     3,130,949            3,122,229
                                             -------------        -------------
Total Liabilities ..........................   358,119,740          331,279,725
                                             -------------        -------------

Commitments and contingencies ..............       --                   --

Shareholders' Equity:
   Shares of beneficial interest,
   100,000,000 shares authorized -
      3,999,800 Series A Convertible
      Preferred Shares, $.01 par value
      per share, liquidation preference
      $25 per share, issued and
      outstanding; .........................        39,998               39,998
      2,300,000 Series B Preferred Shares,
      $.01 par value per share, liquidation
      preference $25 per share,
      issued and outstanding; ..............        23,000               23,000
      17,099,935 and 17,026,342 Common
      Shares, $.01 par value  per share,
      issued and outstanding at September
      30, 1996 and December 31, 1995,
      respectively .........................       170,999              170,264
   Paid in capital in excess of par value ..   461,298,347          459,634,825
   Distributions in excess of net income ...   (72,544,562)         (55,284,084)
   Deferred compensation and shareholder
   loans receivable ........................    (7,284,377)          (6,225,391)
                                             -------------        -------------

Total Shareholders' Equity .................   381,703,405          398,358,612
                                             -------------        -------------

Total Liabilities and Shareholders' Equity . $ 739,823,145        $ 729,638,337
                                             =============        =============

See accompanying notes.

                                       3

<PAGE>
<TABLE>

              WELLSFORD RESIDENTIAL PROPERTY TRUST AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                           Three Months Ended              Nine Months Ended
                                             September 30,                   September 30,
                                      ----------------------------    ----------------------------
                                          1996            1995            1996            1995
                                      ------------    ------------    ------------    ------------
 <S>                                  <C>             <C>             <C>             <C>
    Rental income ..................  $ 30,867,109    $ 30,412,342    $ 91,927,097    $ 92,729,331
    Other income ...................     1,422,872       1,256,973       4,188,626       3,925,625
    Interest income ................       462,684         997,042       1,036,639       1,407,961
                                      ------------    ------------    ------------    ------------
       Total Revenue                    32,752,665      32,666,357      97,152,362      98,062,917
                                      ------------    ------------    ------------    ------------

 EXPENSES
    Property operating and
       maintenance .................    10,572,609      10,946,077      30,476,387      30,416,293
    Real estate taxes ..............     2,209,733       2,223,406       7,071,939       7,225,919
    Depreciation and amortization ..     6,613,789       6,686,373      19,630,133      20,173,985
    Property management ............     1,078,700       1,212,780       3,450,957       3,765,085
    Interest .......................     5,745,851       7,164,290      16,908,535      21,358,191
    General and administrative .....       783,837         623,840       2,592,795       3,067,707
                                      ------------    ------------    ------------    ------------
       Total Expenses ..............    27,004,519      28,856,766      80,130,746      86,007,180
                                      ------------    ------------    ------------    ------------

 Gain(loss) on sale of communities .       --             (162,849)        --              515,769
 (Loss) on JV communities ..........       (16,334)        (71,154)        (52,639)       (300,174)
                                      ------------    ------------    ------------    ------------

 Net income before extraordinary
    items ..........................     5,731,812       3,575,588      16,968,977      12,271,332

 Extraordinary item - (loss) on
    early extinguishment of debt ...       --           (5,129,364)        --           (5,129,364)
                                      ------------    ------------    ------------    ------------
 Net income (loss) after
    extraordinary items ............     5,731,812      (1,553,776)     16,968,977       7,141,968

 Preferred dividends ...............     3,137,100       2,335,580       9,411,300       5,835,580
                                      ------------    ------------    ------------    ------------

 Income (loss) available for
    common shareholders ...........   $  2,594,712    $ (3,889,356)   $  7,557,677    $  1,306,388
                                      ============    ============    ============    ============

 Net income (loss) per common share
    before extraordinary items ....   $       0.15    $       0.07    $       0.44    $       0.38
                                      ============    ============    ============    ============

 Net income (loss) per common share
    after extraordinary items .....   $       0.15    $      (0.23)   $       0.44    $       0.08
                                      ============    ============    ============    ============
 Weighted average number of common
    shares outstanding ............     17,053,683      16,944,495      17,041,029      16,921,199
                                      ============    ============    ============    ============

 Cash dividends declared per common
    share .........................   $      0.485    $      0.480    $      1.455    $      1.440
                                      ============    ============    ============    ============

 See accompanying notes.
</TABLE>

                                       4

<PAGE>

              WELLSFORD RESIDENTIAL PROPERTY TRUST AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)


                                                Nine Months Ended September 30,
                                                -------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:               1996               1995
                                                ------------       ------------
   Net income ..............................    $ 16,968,977       $  7,141,968
   Adjustments to reconcile net income to
      net cash provided by operating
      activities:
      Depreciation and amortization ........      20,123,736         22,552,596
      Amortization of deferred
      compensation and shareholder loans
      receivable ...........................         191,014            389,942
      (Gain) loss on sale of communities ...         --                (515,769)
      Non-cash loss on early extinguishment
      of debt ..............................         --               3,950,399
      Decrease (increase) in assets
         Escrow cash .......................          59,106          1,416,760
         Debt service reserve ..............       3,044,346         (1,077,327)
         Rent receivables ..................        (176,465)           263,266
         Prepaid and other assets  .........         222,482             90,457
      (Decrease) increase in liabilities
         Accounts payable ..................      (1,796,054)           932,170
         Accrued expenses and other
         liabilities .......................      (3,795,601)        (2,406,278)
         Security deposits .................           8,720             29,107
                                                ------------       ------------
      Net cash provided by operating
      activities ...........................      34,850,261         32,767,291
                                                ------------       ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Net proceeds from sale of real estate
   assets ..................................         --              16,633,289
   Investment in real estate assets ........     (25,671,703)       (16,571,243)
   Investment in note receivable ...........     (17,800,000)           --
                                                ------------       ------------
      Net cash provided by (used in)
      investing activities .................     (43,471,703)            62,046
                                                ------------       ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from mortgage notes payable ....         --                 794,971
   Net proceeds from senior
   unsecured notes..........................         --             223,205,050
   Net proceeds (payment) from credit
   facilities ..............................      26,000,000       (140,000,000)
   Payment of deferred financing costs .....         (96,783)        (4,362,601)
   Principal payments on mortgage notes ....      (5,052,056)      (145,547,966)
   Distributions to shareholders ...........     (34,108,941)       (29,092,331)
   Net proceeds from dividend
   reinvestment plan .......................         404,788            784,261
   Net proceeds from preferred equity
   offering ................................         --              55,426,733
   Net proceeds from exercise of options ...           9,470            --
                                                ------------       ------------
      Net cash provided by (used in)
      financing activities .................     (12,843,522)       (38,791,883)
                                                ------------       ------------

   Net (decrease) in cash and cash
   equivalents .............................     (21,464,964)        (5,962,546)
   Cash and cash equivalents, beginning
   of period ...............................      29,444,008         13,152,692
                                                ------------       ------------
   Cash and cash equivalents, end of
   period ..................................    $  7,979,044       $  7,190,146
                                                ============       ============

SUPPLEMENTAL INFORMATION:
   Cash paid during the period for
   interest ................................    $ 22,123,549       $ 18,002,168
   Third quarter dividends declared ........    $ 11,430,568       $ 10,471,197

SUPPLEMENTAL SCHEDULE OF NON-CASH
   INVESTING AND FINANCING ACTIVITIES:
   Cost of assets acquired .................    $ 17,512,162       $    --
   Net cash paid ...........................      (6,312,162)           --
                                                ------------       ------------
   Purchase money and other mortgage
   notes assumed ...........................    $ 11,200,000       $    --
                                                ============       ============

   Net sales price of assets sold ..........    $    --            $ 29,198,289
   Net cash received .......................         --             (16,633,289)
                                                ------------       ------------
   Note receivable .........................    $    --            $ 12,565,000
                                                ============       ============

See accompanying notes.

                                       5

<PAGE>

                WELLSFORD RESIDENTIAL PROPERTY TRUST AND SUBSIDIARIES
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.    General

      Wellsford Residential Property Trust and Subsidiaries (the "Company") is a
      fully integrated and self administered equity real estate investment trust
      ("REIT")  engaged  in  the  acquisition,   development  and  operation  of
      multifamily  communities  located in the Southwest  and Pacific  Northwest
      regions of the United States.  At September 30, 1996, the Company owned 75
      multifamily  communities  containing 18,576 units.  After the developments
      completed  in October  1996,  described in Note 2, the Company owns 18,974
      units.

      The  accompanying  financial  statements  and related notes of the Company
      have been  prepared  in  accordance  with  generally  accepted  accounting
      principles for interim  financial  reporting and the  instructions to Form
      10-Q and Rule 10-01 of Regulation S-X.  Accordingly,  certain  information
      and  footnote   disclosures  normally  included  in  financial  statements
      prepared  under  generally  accepted   accounting   principles  have  been
      condensed or omitted  pursuant to such rule. In the opinion of management,
      all  adjustments  considered  necessary  for a  fair  presentation  of the
      Company's  financial  position,  results of operations and cash flows have
      been included and are of a normal and recurring  nature.  These  financial
      statements  should be read in conjunction with the Company's Annual Report
      on Form 10-K for the year ended December 31, 1995.

2.    Real Estate Investments

      In October 1996,  the Company  completed  two  development  projects.  The
      Village  at  Bear  Creek  II,  a  Denver,   Colorado  apartment  community
      contiguous to the Company's  existing Bear Creek  community,  contains 216
      units and was developed at a cost of $18.8 million,  including  settlement
      of the developer's  fixed price  contract.  The operations of the two Bear
      Creek  communities  have  been  combined.   Seeley  Lake  III,  a  Tacoma,
      Washington  apartment community developed as an expansion to the Company's
      Village at Seeley Lake community,  contains 182 units and was developed at
      a cost of $9.5 million.

      In July 1996,  the Company  originated a $17.8  million  mortgage on a 344
      unit, newly constructed community in Tucson,  Arizona known as Sonterra at
      Williams  Centre (the "Sonterra  Mortgage").  The Sonterra  Mortgage bears
      interest at 9% per annum,  matures in June 1999 and  provides  the Company
      with the  exclusive  option to purchase the  community  for $20.5  million
      through December 1997 and $21 million until December 1998.

      In May 1996,  the Company  purchased a parcel of land in Denver,  Colorado
      for $2.1 million.  The land is located  contiguous  to the Company's  Blue
      Ridge  development  and will  represent  the second phase of the Company's
      Palomino Park project.

      In April 1996, the Company,  through a wholly-owned  subsidiary,  acquired
      Marks  West,  a  multifamily  community  containing  280 units  located in
      Denver,  Colorado,  for  approximately $18 million including the estimated
      cost for certain  capital  improvements.  The  acquisition was funded from
      cash on hand  and the  assumption  of $11.2  million  of  tax-exempt  bond
      financing. During October 1996, the Company remarketed the bonds which now
      bear  interest  at 6.65%  and  have a term of 30  years.  The  community's
      operations  have  been  combined  with  those of The  Marks,  an  existing
      community located contiguous to Marks West.

                                      6

<PAGE>

               WELLSFORD RESIDENTIAL PROPERTY TRUST AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


3.    Capitalization

      In October  1996,  the Company  drew $20 million on its  unsecured  credit
      facility  with The  First  National  Bank of Boston  (the  "Bank of Boston
      Credit  Facility"),  primarily  to  settle  the  developer's  fixed  price
      contract on the Company's  Village at Bear Creek II  development  upon its
      completion.

      In  September  1996,  three  shareholders  who are officers of the Company
      purchased  54,052 of the  Company's  common  shares at the average  market
      price of $23.125 per share.  The Company  financed  these  purchases  with
      loans that are secured by the shares,  bear no interest  and mature in ten
      years. One twentieth of each loan will be forgiven each year for ten years
      so long as the officer is still employed by the Company.

      During the second  and third  quarters  of 1996,  the  Company  drew $26.0
      million  on the Bank of Boston  Credit  Facility  to  purchase a parcel of
      land, fund the Sonterra Mortgage and fund certain developments.

      In June 1996, the Company's Board of Trustees  approved a stock repurchase
      plan which  authorizes  the Company to repurchase up to two million common
      shares. No shares have been repurchased through September 30, 1996.

      In January  1996,  the Company  prepaid it's $4.9 million  mortgage on the
      community  known as Parkwood  East from cash on hand.  This  mortgage bore
      interest at 9.625% and would have matured March 1996.

4.    Earnings Per Share

      Net income per share was calculated  using the weighted  average number of
      shares  outstanding of 17,038,070 and 16,921,199 for the nine months ended
      September  30,1996 and 1995,  respectively.  The Company declared a common
      dividend  of $0.485 per common  share,  a Series A  preferred  dividend of
      $0.4375 per share,  and a Series B preferred  dividend  of  $0.603125  per
      share on September 17, 1996 payable to shareholders of record on September
      27, 1996.

                                       7

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                   FINANCIAL CONDITION AND RESULTS OF OPERATIONS


1.    General

      The Company's  operations  consist of acquiring,  developing and operating
      residential  multifamily  communities located in the Southwest and Pacific
      Northwest regions of the United States. At September 30, 1996, the Company
      owned 75 multifamily communities containing 18,576 units.

      Decreases in revenues and expenses in the periods  compared below were due
      primarily to the dispositions of seven  communities  containing a total of
      2,245 units  during 1995 (the  "Disposition  Communities"),  offset by the
      acquisition of one community in April 1996.  Certain  comparisons  between
      periods have been made on an actual basis as well as on a weighted average
      per unit  basis,  a technique  which  adjusts  for  certain  increases  in
      existing communities and increases or decreases related to the acquisition
      or disposition of communities.

      The Company currently has the following four development projects on which
      it has spent $44.2 million through September 30, 1996:

                        Number                  Estimated         Estimated
      Name             of Units   Location      Total Cost     Completion Date
      ---------------  --------   --------    -------------    ----------------
      Summit              150      Seattle    $16.0 million     December  1996
      Seeley Lake III     182      Tacoma       9.5 million     October   1996*
      Bear Creek II       216      Denver      18.8 million     October   1996*
      Blue Ridge          456      Denver      42.5 million     October   1997
                        -----                  ------------
                        1,004                 $86.8 million
                        =====                  ============

      *  Completed in October 1996.

      Two of these  projects,  Blue  Ridge  and Bear  Creek  Run II,  are  being
      developed pursuant to fixed-price  contracts.  The Company is committed to
      purchase 100% of these  projects upon  completion  and the  achievement of
      certain  occupancy  levels,  which is  anticipated  to occur at the  dates
      disclosed above.

      Risks Associated with Forward-Looking Statements
      ------------------------------------------------

      This Form 10-Q,  together with other  statements and information  publicly
      disseminated by the Company,  contains certain forward-looking  statements
      within the  meaning  of  Section  27A of the  Securities  Act of 1933,  as
      amended,  and  Section  21E of the  Securities  Exchange  Act of 1934,  as
      amended. Such statements are based on current expectations which involve a
      number of risk factors and uncertainties,  including,  but not limited to,
      risks  associated with the  acquisition,  construction  and development of
      multifamily communities, including the risk of an over-supply of apartment
      units or a reduction in the demand for such units,  risks  associated with
      construction  and  lease-up  delays,  budget  over-runs,  risks  that  the
      Company's acquisition and development  communities will fail to perform as
      expected,  financing  risks,  such as the  availability  of debt or equity
      financing  in the  future  and  the  risk  of  increasing  costs  of  such
      financing,  as  well  as  other  risks  listed  from  time  to time in the
      Company's  reports  filed with the SEC.  Therefore,  actual  results could
      differ materially from those projected in such statements.

                                       8

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)


2.    Results of Operations

      Comparison of the nine months ended  September 30, 1996 to the nine months
      ended September 30, 1995.

      Rental  income  decreased  by $0.8 million or 1%. $3.9 million of decrease
      represents 1995 rental income from the Disposition  Communities,  which is
      offset by $0.9  million of rental  income from the  community  acquired in
      1996 and by occupancy and rental rate increases on other communities. On a
      per unit basis,  rental income  increased  from $4,708 to $4,998 or 6% due
      primarily to increases in rental  rates and  dispositions  of  communities
      with lower per unit rents than the currently owned  communities.  Revenues
      for the 75  communities  which were owned  during the first nine months of
      1995 and 1996 increased by 3%. Average  occupancy  increased from 94.0% to
      94.7%. Occupancy for the 75 communities owned during the first nine months
      of both 1995 and 1996 decreased from 95.0% to 94.7%.

      Other  income  increased  by $0.3  million or 7%. $0.1 million of decrease
      represents  1995 other income from the Disposition  Communities.  On a per
      unit basis, other income increased from $199 to $228 or 15%, due primarily
      to increases in lease  cancellation  fees related to residents  leaving to
      acquire homes.

      Interest  income  decreased by $0.4  million due  primarily to higher cash
      balances in the third  quarter of 1995,  when  proceeds  of the  Company's
      senior unsecured notes issued in August 1995 were temporarily invested.

      As a result of the above  changes,  total  revenues  decreased  from $98.1
      million  to $97.2  million  or 1%.  On a per  unit  basis,  total  revenue
      increased  from $4,979 to $5,282 (or from $553 to $587 per unit per month)
      or 6%.

      Property  operating and maintenance  expenses increased by $0.1 million or
      less than 1%. $2.0 million of increase is a result of  increased  turnover
      costs and repair and  maintenance  costs.  The overall  increase is net of
      $1.9 million of decrease  which  represents  1995  property  operating and
      maintenance  expenses  from  the  Disposition  Communities.  On a per unit
      basis,  these expenses increased from $1,544 to $1,657 or 7% due primarily
      to the sale of communities  having lower per unit operating costs than the
      currently  owned  communities,   as  well  as  the  increased  costs  just
      described.

      Real  estate  taxes  decreased  by $0.2  million or 2%.  This  decrease is
      primarily  attributable to the sale of the Disposition  Communities.  On a
      per unit basis,  real estate taxes  increased  from $367 to $384 or 5% due
      primarily to increases in assessed values in certain cities.

      Property  management expense decreased by $0.3 million or 8%. $0.2 million
      of decrease  represents  1995 property  management  expense related to the
      Disposition Communities.  On a per unit basis, property management expense
      decreased from $191 to $188 or 2% due primarily to lower costs  associated
      with the  internalization of the Company's property  management  services,
      which were previously contracted out to third parties.

                                       9

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)


      Interest  expense  decreased  by $4.4  million or 21%.  This  decrease  is
      primarily  the result of reduced  interest from the repayment of debt with
      proceeds of the Series B Preferred  Share  issuance and with proceeds from
      the sales of the Disposition Communities during 1995.

      General and administrative  expenses  decreased by $0.5 million.  On a per
      unit basis, this expense decreased from $156 to $141 or 10%. This decrease
      is primarily the result of decreased  compensation  for certain  executive
      officers.

      Depreciation  and  amortization  decreased  by  $0.5  million  or  3%  due
      primarily to the disposition of communities.

3.    Liquidity and Capital Resources

      The  Company  expects  to  meet  its  short-term  liquidity   requirements
      generally   through  its  working   capital  and  cash  flow  provided  by
      operations.  The Company  considers  its  ability to  generate  cash to be
      adequate  and expects it to  continue  to be  adequate  to meet  operating
      requirements  and  shareholder   distributions  in  accordance  with  REIT
      requirements both in the short and long terms.

      The Company expects to meet its long-term  liquidity  requirements such as
      refinancing  mortgages,   financing  acquisitions  and  development,   and
      financing  capital   improvements  by  long-term  borrowings  through  the
      issuance  of  debt  and  the  offering  of  additional   debt  and  equity
      securities.

      The Company has a $150 million  unsecured  revolving  credit facility from
      The First National Bank of Boston (the "Bank of Boston Credit  Facility").
      At September 30, 1996,  $26 million was  outstanding on the Bank of Boston
      Credit  Facility  leaving $124  million  undrawn.  A  net  additional  $17
      million was  drawn  through November 14 leaving $107 million  undrawn. The
      Bank of  Boston Credit Facility may be  used for  financing  acquisitions,
      development, capital  expenditures, repayment of indebtedness  and working
      capital purposes.

      The  Company  has  received a ruling  from the  Internal  Revenue  Service
      allowing  participants in the Company's  Dividend  Reinvestment  and Share
      Purchase Plan  ("DRIP") to make  optional cash  purchases of the Company's
      common shares at a 3% discount from Market Price (as defined in the DRIP).

                                       10

<PAGE>

      PART II.

      OTHER INFORMATION

      Item 1:Legal Proceedings-Not Applicable.

      Item 2:Changes in Securities-Not Applicable.

      Item 3:Defaults upon Senior Securities-Not Applicable.

      Item 4:Submission of Matters to a Vote of Security Holders-Not Applicable.

      Item 5:Other Information-Not Applicable.

      Item 6:Exhibits and Reports on Form 8-K

                 (a)   Exhibits filed with this Form 10-Q:
                       3.1 Amended and Restated Bylaws
                       27.1 Financial Data Schedule (EDGAR Filing Only)
                 (b)   No report on Form 8-K was filed by the registrant
                       during its fiscal quarter ended September 30, 1996.

                                       11

<PAGE>

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

WELLSFORD RESIDENTIAL PROPERTY TRUST



By:   /s/ Jeffrey H. Lynford
      -------------------------------------------------------------
      Jeffrey H. Lynford, Chairman of the Board


      /s/ Gregory F. Hughes
      -------------------------------------------------------------
      Gregory F. Hughes, Vice President and Chief Financial Officer


Dated: November 15, 1996

                                       12


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>  
This   Schedule  contains   summary   financial  information    extracted   from
the consolidated  balance  sheets  and  consolidated  statements  of  operations
and is  qualified  in  its  entirety by reference to  such financial statements.

</LEGEND>
<CIK>  0000892291
<NAME> Wellsford Residential Property Trust
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   SEP-30-1996
<CASH>                                         17,791,920
<SECURITIES>                                   0
<RECEIVABLES>                                  625,009
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               20,852,441
<PP&E>                                         773,470,260
<DEPRECIATION>                                 77,391,952
<TOTAL-ASSETS>                                 739,823,145
<CURRENT-LIABILITIES>                          25,373,586
<BONDS>                                        332,746,154
                          0
                                    62,998
<COMMON>                                       170,999
<OTHER-SE>                                     381,469,408
<TOTAL-LIABILITY-AND-EQUITY>                   739,823,145
<SALES>                                        0
<TOTAL-REVENUES>                               97,152,362
<CGS>                                          0
<TOTAL-COSTS>                                  40,999,283
<OTHER-EXPENSES>                               19,682,772
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             16,908,535
<INCOME-PRETAX>                                16,968,977
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            16,968,977
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   16,968,977
<EPS-PRIMARY>                                  0.44
<EPS-DILUTED>                                  0.44
        


</TABLE>


                      WELLSFORD RESIDENTIAL PROPERTY TRUST

                           AMENDED AND RESTATED BYLAWS
                          ----------------------------
                              Dated: June 19, 1996



                                    ARTICLE I

                                     OFFICES

          Section 1.  PRINCIPAL OFFICE.  The principal office of the Trust
shall be located at such place or places as the Trustees may designate.

          Section 2.  ADDITIONAL OFFICES.  The Trust may have additional
offices at such places as the Trustees may from time to time determine or the
business of the Trust may require.


                                   ARTICLE II

                            MEETINGS OF SHAREHOLDERS

          Section 1.  PLACE.  All meetings of shareholders shall be held at the
principal office of the Trust or at such other place within the United States
as shall be stated in the notice of the meeting.

          Section 2.  ANNUAL MEETING.  An annual meeting of the shareholders
for the election of Trustees and the transaction of any business within the
powers of the Trust shall be held during the second calendar quarter of each
year on a date and at the time set by the Trustees, beginning with the year
1993.

          Section 3.  SPECIAL MEETINGS.  The chairman of the board or the
president or one-third of the Trustees may call special meetings of the
shareholders.  Special meetings of shareholders shall also be called by the
secretary upon the written request of the holders of shares entitled to cast
not less than a majority of all the votes entitled to be cast at such meeting. 
Such request shall state the purpose of such meeting and the matters proposed
to be acted on at such meeting.  The secretary shall inform such shareholders
of the reasonably estimated cost of preparing and mailing notice of the meeting
and, upon payment to the Trust of such costs, the secretary shall give notice
to each shareholder entitled to notice of the meeting.  Unless requested by
shareholders entitled to cast a majority of all the votes entitled to be cast
at such meeting, a special meeting need not be called to consider any matter
which is substantially the same as a matter voted on at any special meeting of
the shareholders held during the preceding twelve months.

          Section 4.  NOTICE.  Not less than ten nor more than 90 days before
each meeting of shareholders, the secretary shall give to each shareholder
entitled to vote at such meeting and to each shareholder not
entitled to vote who is entitled to notice of the meeting written or printed
notice stating the time and place of the meeting and, in the case of a special
meeting or as otherwise may be required by statute, the purpose for which the
meeting is called, either by mail or by presenting it to such shareholder
personally or by leaving it at his residence or usual place of business.  If
mailed, such notice shall be deemed to be given when deposited in the United
States mail addressed to the shareholder at his post office address as it
appears on the records of the Trust, with postage thereon prepaid.

          Section 5.  SCOPE OF NOTICE.  Any business of the Trust may be
transacted at an annual meeting of shareholders without being specifically
designated in the notice, except such business as is required by statute to be
stated in such notice.  No business shall be transacted at a special meeting of
shareholders except as specifically designated in the notice.

          Section 6.  QUORUM.  At any meeting of shareholders, the presence in
person or by proxy of shareholders entitled to cast a majority of all the votes
entitled to be cast at such meeting shall constitute a quorum; but this section
shall not affect any requirement under any statute or the Declaration of Trust
for the vote necessary for the adoption of any measure.  If, however, such
quorum shall not be present at any meeting of the shareholders, the
shareholders entitled to vote at such meeting, present in person or by proxy,
shall have power to adjourn the meeting from time to time to a date not more
than 120 days after the original record date without notice other than
announcement at the meeting.  At such adjourned meeting at which a quorum shall
be present, any business may be transacted which might have been transacted at
the meeting as originally notified.

          Section 7.  VOTING.  A plurality of all the votes cast at a meeting
of shareholders duly called and at which a quorum is present shall be
sufficient to elect a Trustee.  Each share may be voted for as many individuals
as there are Trustees to be elected and for whose election the share is
entitled to be voted.  A majority of the votes cast at a meeting of
shareholders duly called and at which a quorum is present shall be sufficient
to approve any other matter which may properly come before the meeting, unless
more than a majority of the votes cast is required by statute or by the
Declaration of Trust.  Unless otherwise provided in the Declaration of Trust,
each outstanding share, regardless of class, shall be entitled to one vote on
each matter submitted to a vote at a meeting of shareholders.

          Section 8.  PROXIES.  A shareholder may vote the shares owned of
record by him, either in person or by proxy executed in writing by the
shareholder or by his duly authorized attorney in fact.  Such proxy shall be
filed with the secretary of the Trust before or at the time of the meeting.  No
proxy shall be valid after eleven months from the date of its execution, unless
otherwise provided in the proxy.

          Section 9.  VOTING OF SHARES BY CERTAIN HOLDERS.  Shares registered
in the name of a corporation, partnership, trust or other entity, if entitled
to be voted, may be voted by the president or a vice president, a general
partner or trustee thereof, as the case may be, or a proxy appointed by any of
the foregoing individuals, unless some other person who has been appointed to
vote such shares pursuant to a bylaw or a resolution of the board of directors
of such corporation or other entity presents a certified copy of such bylaw or
resolution, in which case such person may vote such shares.  Any trustee or
other fiduciary may vote shares registered in his name as such fiduciary,
either in person or by proxy.

          Shares of the Trust directly or indirectly owned by it shall not be
voted at any meeting and shall not be counted in determining the total number
of outstanding shares entitled to be voted at any given time, unless they are
held by it in a fiduciary capacity, in which case they may be voted and shall
be counted in determining the total number of outstanding shares at any given
time.

          The Trustees may adopt by resolution a procedure by which a
shareholder may certify in writing to the Trust that any shares registered in
the name of the shareholder are held for the account of a specified person
other than the shareholder.  The resolution shall set forth the class of
shareholders who may make the certification, the purpose for which the
certification may be made, the form of certification and the information to be
contained in it; if the certification is with respect to a record date or
closing of the share transfer books, the time after the record date or closing
of the share transfer books within which the certification must be received by
the Trust; and any other provisions with respect to the procedure which the
Trustees consider necessary or desirable.  On receipt of such certification,
the person specified in the certification shall be regarded as, for the
purposes set forth in the certification, the shareholder of record of the
specified shares in place of the shareholder who makes the certification.

          Notwithstanding any other provision of the Declaration of Trust or
these Bylaws, Title 3, Subtitle 7 of the Corporations and Associations Article
of the Annotated Code of Maryland (or any successor statute) shall not apply to
any acquisition by any person of shares of beneficial interest of the Trust.

          Section 10.  INSPECTORS.  At any meeting of shareholders, the
chairman of the meeting may, or upon the request of any shareholder shall,
appoint one or more persons as inspectors for such meeting.  Such inspectors
shall ascertain and report the number of shares represented at the meeting
based upon their determination of the validity and effect of proxies, count all
votes, report the results and perform such other acts as are proper to conduct
the election and voting with impartiality and fairness to all the shareholders.

          Each report of an inspector shall be in writing and signed by him or
by a majority of them if there is more than one inspector acting at such
meeting.  If there is more than one inspector, the report of a majority shall
be the report of the inspectors.  The report of the inspector or inspectors on
the number of shares represented at the meeting and the results of the voting
shall be prima facie evidence thereof.

          Section 11.  REPORTS TO SHAREHOLDERS.

          (a)  At or before the convening of the annual meeting of the Trust's
shareholders, the Trustees shall deliver or cause to be delivered a report of
the business and operations of the Trust during such fiscal year to the
shareholders, containing a balance sheet and a statement of income and surplus
of the Trust, accompanied by the certification of an independent certified
public accountant, and such further information as the Trustees may determine
is required pursuant to any law or regulation to which the Trust is subject. 
Not later than the earlier of 20 days after the annual meeting of shareholders
or 120 days after the end of the fiscal year, the Trust shall file a copy of
such annual report at the Trust's principal office.

          (b)  Not later than 45 days after the end of each of the first three
quarterly periods of each fiscal year, the Trustees shall deliver or cause to
be delivered an interim report to the shareholders containing unaudited
financial statements for such quarter and for the period from the beginning of
the fiscal year to the end of such quarter, and such further information as the
Trustees may determine is required pursuant to any law or regulation to which
the Trust is subject.

          Section 12.  NOMINATIONS AND SHAREHOLDER BUSINESS.

          (a)  Annual Meetings of Shareholders.  (1)  Nominations of persons
for election to the Board of Trustees and the proposal of business to be
considered by the shareholders may be made at an annual meeting of shareholders
(i) pursuant to the Trust's notice of meeting, (ii) by or at the direction of
the Trustees or (iii) by any shareholder of the Trust who was a shareholder of
record at the time of giving of notice provided for in this Section 12(a), who
is entitled to vote at the meeting and who complied with the notice procedures
set forth in this Section 12(a).

               (2)  For nominations or other business to be properly brought
before an annual meeting by a shareholder pursuant to clause (iii) of paragraph
(a)(1) of this Section 12, the shareholder must have given timely notice
thereof in writing to the secretary of the Trust.  To be timely, a
shareholder's notice shall be delivered to the secretary at the principal
executive offices of the Trust not less than 60 days nor more than 90 days
prior to the first anniversary of the preceding year's annual meeting;
provided, however, that in the event that the date of the annual meeting is
advanced by more than 30 days or delayed by more than 60 days from such
anniversary date, notice by the shareholder to be timely must be so delivered
not earlier than the 90th day prior to such annual meeting and not later than
the close of business on the later of the 60th day prior to such annual meeting
or the tenth day following the day on which public announcement of the date of
such meeting is first made.  Such shareholder's notice shall set forth (i) as
to each person whom the shareholder proposes to nominate for election or
reelection as a Trustee all information relating to such person that is
required to be disclosed in solicitations of proxies for election of Trustees,
or is otherwise required, in each case pursuant to Regulation 14A under the
Exchange Act (including such person's written consent to being named in the
proxy statement as a nominee and to serving as a Trustee if elected); (ii) as
to any other business that the shareholder proposes to bring before the
meeting, a brief description of the business desired to be brought before the
meeting, the reasons for conducting such business at the meeting and any
material interest in such business of such shareholder and of the beneficial
owner, if any, on whose behalf the proposal is made; and (iii) as to the
shareholder giving the notice and the beneficial owner, if any, on whose behalf
the nomination or proposal is made, (x) the name and address of such
shareholder, as they appear on the Trust's books, and of such beneficial owner
and (y) the class and number of shares of the Trust which are owned
beneficially and of record by such shareholder and such beneficial owner.

               (3)  Notwithstanding anything in the second sentence of
paragraph (a)(2) of this Section 12 to the contrary, in the event that the
number of Trustees to be elected to the Board of Trustees is increased and
there is no public announcement naming all of the nominees for Trustee or
specifying the size of the increased Board of Trustees made by the Trust at
least 70 days prior to the first anniversary of the preceding year's annual
meeting, a shareholder's notice required by this Section 12(a) shall also be
considered timely, but only with respect to nominees for any new positions
created by such increase, if it shall be delivered to the secretary at the
principal executive offices of the Trust not later than the close of business
on the tenth day following the day on which such public announcement is first
made by the Trust.

          (b)  Special Meetings of Shareholders.  Only such business shall be
conducted at a special meeting of shareholders as shall have been brought
before the meeting pursuant to the Trust's notice of meeting.  Nominations of
persons for election to the Board of Trustees may be made at a special meeting
of shareholders at which Trustees are to be elected pursuant to the Trust's
notice of meeting (i) by or at the direction of the Board of Trustees or (ii)
provided that the Board of Trustees has determined that Trustees shall be
elected at such special meeting, by any shareholder of the Trust who is a
shareholder of record at the time of giving of notice provided for in this
Section 12(b), who is entitled to vote at the meeting and who complied with the
notice procedures set forth in this Section 12(b).  In the event the Trust
calls a special meeting of shareholders of the purpose of electing one or more
Trustees to the Board of Trustees, any such shareholder may nominate a person
or persons (as the case may be) for election to such position as specified in
the Trust's notice of meeting, if the shareholder's notice required by
paragraph (a)(2) of this Section 12(b) shall be delivered to the secretary at
the principal executive offices of the Trust not earlier than the 90th day
prior to such special meeting and not later than the close of business on the
later of the 60th day prior to such special meeting or the tenth day following
the day on which public announcement is first made of the date of the special
meeting and of the nominees proposed by the Trustees to be elected at such
meeting.

          (c)  General.  (1)  Only such persons who are nominated in accordance
with the procedures set forth in this Section 12 shall be eligible to serve as
Trustees and only such business shall be conducted at a meeting of shareholders
as shall have been brought before the meeting in accordance with the procedures
set forth in this Section 12.  The presiding officer of the meeting shall have
the power and duty to determine whether a nomination or any business proposed
to be brought before the meeting was made in accordance with the procedures set
forth in this Section 12 and, if any proposed nomination or business is not in
compliance with this Section 12, to declare that such defective nomination or
proposal be disregarded.

               (2)  For purposes of this Section 12, "public announcement"
shall mean disclosure in a press release reported by the Dow Jones New Service,
Associated Press or comparable news service or in a document publicly filed by
the Trust with the Securities and Exchange Commission pursuant to Sections 13,
14 or 15(d) of the Exchange Act.

               (3)  Notwithstanding the foregoing provisions of this Section
12, a shareholder shall also comply with all applicable requirements of state
law and of the Exchange Act and the rules and regulations thereunder with
respect to the matters set forth in this Section 12.  Nothing in this Section
12 shall be deemed to affect any rights of shareholders to request inclusion of
proposals in the Trust's proxy statement pursuant to Rule 14a-8 under the
Exchange Act.

          Section 13.  INFORMAL ACTION BY SHAREHOLDERS.  Any action required or
permitted to be taken at a meeting of shareholders may be taken without a
meeting if a consent in writing, setting forth such action, is signed by each
shareholder entitled to vote on the matter and any other shareholder entitled
to notice of a meeting of shareholders (but not to vote thereat) has waived in
writing any right to dissent from such action, and such consent and waiver are
filed with the minutes of proceedings of the shareholders.

          Section 14.  VOTING BY BALLOT.  Voting on any question or in any
election may be viva voce unless the presiding officer shall order or any
shareholder shall demand that voting be by ballot.


                                   ARTICLE III

                                    TRUSTEES

          Section 1.  GENERAL POWERS; QUALIFICATIONS.  The business and affairs
of the Trust shall be managed under the direction of its Board of Trustees.  A
Trustee shall be an individual at least 21 years of age who is not under legal
disability.

          Section 2.  ANNUAL AND REGULAR MEETINGS.  An annual meeting of the
Trustees shall be held immediately after and at the same place as the annual
meeting of shareholders, no notice other than this Bylaw being necessary.  The
Trustees may provide, by resolution, the time and place, either within or
without the State of Maryland, for the holding of regular meetings of the
Trustees without other notice than such resolution.

          Section 3.  SPECIAL MEETINGS.  Special meetings of the Trustees may
be called by or at the request of the chairman of the board or the president or
by a majority of the Trustees then in office.  The person or persons authorized
to call special meetings of the Trustees may fix any place, either within or
without the State of Maryland, as the place for holding any special meeting of
the Trustees called by them.

          Section 4.  NOTICE.  Notice of any special meeting shall be given by
written notice delivered personally, telegraphed or mailed to each Trustee at
his business or residence address or by telephone.  Personally delivered or
telegraphed notices shall be given at least two days prior to the meeting. 
Notice by mail shall be given at least five days prior to the meeting. 
Telephone notice shall be given at least 24 hours prior to the meeting.  If
mailed, such notice shall be deemed to be given when deposited in the United
States mail properly addressed, with postage thereon prepaid.  If given by
telegram, such notice shall be deemed to be given when the telegram is
delivered to the telegraph company.  Telephone notice shall be deemed given
when the Trustee is personally given such notice in a telephone call to which
he is a party.  Neither the business to be transacted at, nor the purpose of,
any annual, regular or special meeting of the Trustees need be stated in the
notice unless specifically required by statute or these Bylaws.

          Section 5.  QUORUM.  A majority of the Trustees shall constitute a
quorum for transaction of business at any meeting of the Trustees, provided
that, if less than a majority of such Trustees are present at said meeting, a
majority of the Trustees present may adjourn the meeting from time to time
without further notice, and provided further that if, pursuant to the
Declaration of Trust or these Bylaws, the vote of a majority of a particular
group of Trustees is required for action, a quorum must also include a majority
of such group.

          The Trustees present at a meeting which has been duly called and
convened may continue to transact business until adjournment, notwithstanding
the withdrawal of enough Trustees to leave less than a quorum.

          Section 6.  VOTING.  The action of the majority of the Trustees
present at a meeting at which a quorum is present shall be the action of the
Trustees, unless the concurrence of a greater proportion is required for such
action by applicable statute.

          Section 7.  TELEPHONE MEETINGS.  Trustees may participate in a
meeting by means of a conference telephone or similar communications equipment
if all persons participating in the meeting can hear each other at the same
time.  Participation in a meeting by these means shall constitute presence in
person at the meeting.

          Section 8.  INFORMAL ACTION BY TRUSTEES.  Any action required or
permitted to be taken at any meeting of the Trustees may be taken without a
meeting, if a consent in writing to such action is signed by each Trustee and
such written consent is filed with the minutes of proceedings of the Trustees.

          Section 9.  VACANCIES.  If for any reason any or all of the Trustees
cease to be Trustees, such event shall not terminate the Trust or affect these
Bylaws or the powers of the remaining Trustees hereunder (even if fewer than
three Trustees remain).  Any vacancy (including a vacancy created by an
increase in the number of Trustees) shall be filled, at any regular meeting or
at any special meeting called for that purpose, by a majority of the Trustees. 
Any individual so elected as Trustee shall hold office for the unexpired term
of the Trustee he is replacing.

          Section 10.  COMPENSATION.  Trustees shall not receive any stated
salary for their services as Trustees but, by resolution of the Trustees, fixed
sums per year and/or per meeting.  Expenses of attendance, if any, may be
allowed to Trustees for attendance at each annual, regular or special meeting
of the Trustees or of any committee thereof; but nothing herein contained shall
be construed to preclude any Trustees from serving the Trust in any other
capacity and receiving compensation therefor.

          Section 11.  REMOVAL OF TRUSTEES.  The shareholders may, at any time,
remove any Trustee in the manner provided in the Declaration of Trust.

          Section 12.  LOSS OF DEPOSITS.  No Trustee shall be liable for any
loss which may occur by reason of the failure of the bank, trust company,
savings and loan association, or other institution with whom moneys or shares
have been deposited.

          Section 13.  SURETY BONDS.  Unless required by law, no Trustee shall
be obligated to give any bond or surety or other security for the performance
of any of his duties.

          Section 14.  RELIANCE.  Each Trustee, officer, employee and agent of
the Trust shall, in the performance of his duties with respect to the Trust, be
fully justified and protected with regard to any act or failure to act in
reliance in good faith upon the books of account or other records of the Trust,
upon an opinion of counsel or upon reports made to the Trust by any of its
officers or employees or by the adviser, accountants, appraisers or other
experts or consultants selected by the Trustees or officers of the Trust,
regardless of whether such counsel or expert may also be a Trustee.

          Section 15.  CERTAIN RIGHTS OF TRUSTEES, OFFICERS, EMPLOYEES AND
AGENTS.  The Trustees shall have no responsibility to devote their full time to
the affairs of the Trust.  Any Trustee or officer, employee or agent of the
Trust, in his personal capacity or in a capacity as an affiliate, employee, or
agent of any other person, or otherwise, may have business interests and engage
in business activities similar to or in addition to those of or relating to the
Trust.


                                   ARTICLE IV

                                   COMMITTEES

          Section 1.  NUMBER, TENURE AND QUALIFICATIONS.  The Trustees may
appoint from among its members an Executive Committee, an Audit Committee and
other committees, composed of two or more Trustees, to serve at the pleasure of
the Trustees.

          Section 2.  POWERS.  The Trustees may delegate to committees
appointed under Section 1 of this Article any of the powers of the Trustees,
except as prohibited by law.

          Section 3.  MEETINGS.  In the absence of any member of any such
committee, the members thereof present at any meeting, whether or not they
constitute a quorum, may appoint another Trustee to act in the place of such
absent member.

          Section 4.  TELEPHONE MEETINGS.  Members of a committee of the
Trustees may participate in a meeting by means of a conference telephone or
similar communications equipment if all persons participating in the meeting
can hear each other at the same time.  Participation in a meeting by these
means shall constitute presence in person at the meeting.

          Section 5.  INFORMAL ACTION BY COMMITTEES.  Any action required or
permitted to be taken at any meeting of a committee of the Trustees may be
taken without a meeting, if a consent in writing to such action is signed by
each member of the committee and such written consent is filed with the minutes
of proceedings of such committee.


                                    ARTICLE V

                                    OFFICERS

          Section 1.  GENERAL PROVISIONS.  The officers of the Trust may
consist of a chairman of the board, a vice chairman of the board, a president,
one or more vice presidents, a treasurer, one or more assistant treasurers, a
secretary, and one or more assistant secretaries.  In addition, the Trustees
may from time to time appoint such other officers with such powers and duties
as they shall deem necessary or desirable.  The officers of the Trust shall be
elected annually by the Trustees at the first meeting of the Trustees held
after each annual meeting of shareholders.  If the election of officers shall
not be held at such meeting, such election shall be held as soon thereafter as
may be convenient.  Each officer shall hold office until his successor is
elected and qualifies or until his death, resignation or removal in the manner
hereinafter provided.  Any two or more offices except president and vice
president may be held by the same person.  In their discretion, the Trustees
may leave unfilled any office except that of president and secretary.  Election
of an officer or agent shall not of itself create contract rights between the
Trust and such officer or agent.

          Section 2.  REMOVAL AND RESIGNATION.  Any officer or agent of the
Trust may be removed by the Trustees if in their judgment the best interests of
the Trust would be served thereby, but such removal shall be without prejudice
to the contract rights, if any, of the person so removed.  Any officer of the
Trust may resign at any time by giving written notice of his resignation to the
Trustees, the chairman of the board, the president or the secretary.  Any
resignation shall take effect at any time subsequent to the time specified
therein or, if the time when it shall become effective is not specified
therein, immediately upon its receipt.  The acceptance of a resignation shall
not be necessary to make it effective unless otherwise stated in the
resignation.

          Section 3.  VACANCIES. A vacancy in any office may be filled by the
Trustees for the balance of the term.

          Section 4.  CHIEF EXECUTIVE OFFICER.  The Trustees may designate a
chief executive officer from among the elected officers.  The chief executive
officer shall have responsibility for implementation of the policies of the
Trust, as determined by the Trustees, and for the administration of the
business affairs of the Trust.

          Section 5.  CHIEF OPERATING OFFICER.  The Trustees may designate a
chief operating officer from among the elected officers.  Said officer will
have the responsibilities and duties as set forth by the Trustees or the chief
executive officer.

          Section 6.  CHIEF FINANCIAL OFFICER.  The Trustees may designate a
chief financial officer from among the elected officers.  Said officer will
have the responsibilities and duties as set forth by the Trustees or the chief
executive officer.

          Section 7.  CHAIRMAN AND VICE CHAIRMAN OF THE BOARD.  The chairman of
the board shall preside over the meetings of the Trustees and of the
shareholder at which he shall be present and shall in general oversee all of
the business and affairs of the Trust.  In the absence of the chairman of the
board, the vice chairman of the board shall preside at such meetings at which
he shall be present.  The chairman and the vice chairman of the board may
execute any deed, mortgage, bond, contract or other instrument, except in cases
where the execution thereof shall be expressly delegated by the Trustees or by
these Bylaws to some other officer or agent of the Trust or shall be required
by law to be otherwise executed.  The chairman of the board and the vice
chairman of the board shall perform such other duties as may be assigned to him
or them by the Trustees.

          Section 8.  PRESIDENT.  In the absence of both the chairman and the
vice chairman of the board, the president shall preside over the meetings of
the Trustees and of the shareholders at which he shall be present.  In the
absence of a designation of a chief executive officer by the Trustees, the
president shall be the chief executive officer and shall be ex officio a member
of all committees that may, from time to time, be constituted by the Trustees. 
The president may execute any deed, mortgage, bond, contract or other
instrument, except in cases where the execution thereof shall be expressly
delegated by the Trustees or by these Bylaws to some other officer or agent of
the Trust or shall be required by law to be otherwise executed; and in general
shall perform all duties incident to the office of president and such other
duties as may be prescribed by the Trustees from time to time.

          Section 9.  VICE PRESIDENTS.  In the absence of the president or in
the event of a vacancy in such office, the vice president (or in the event
there be more than one vice president, the vice presidents in the order
designated at the time of their election or, in the absence of any designation,
then in the order of their election) shall perform the duties of the president
and when so acting shall have all the powers of and be subject to all the
restrictions upon the president; and shall perform such other duties as from
time to time may be assigned to him by the president or by the Trustees.  The
Trustees may designate one or more vice presidents as executive vice president
or as vice president for particular areas of responsibility.

          Section 10.  SECRETARY.  The secretary shall (a) keep the minutes of
the proceedings of the shareholders, the Trustees and committees of the
Trustees in one or more books provided for that purpose; (b) see that all
notices are duly given in accordance with the provisions of these Bylaws or as
required by law; (c) be custodian of the trust records and of the seal of the
Trust; (d) keep a register of the post office address of each shareholder which
shall be furnished to the secretary by such shareholder; (e) have general
charge of the share transfer books of the Trust; and (f) in general perform
such other duties as from time to time may be assigned to him by the president
or by the Trustees.

          Section 11.  TREASURER.  The treasurer shall have the custody of the
funds and securities of the Trust and shall keep full and accurate accounts of
receipts and disbursements in books belonging to the Trust and shall deposit
all moneys and other valuable effects in the name and to the credit of the
Trust in such depositories as may be designated by the Trustees.

          He shall disburse the funds of the Trust as may be ordered by the
Trustees, taking proper vouchers for such disbursements, and shall render to
the president and Trustees, at the regular meetings of the Trustees or whenever
they may require it, an account of all his transactions as treasurer and of the
financial condition of the Trust.

          If required by the Trustees, he shall give the Trust a bond in such
sum and with such surety or sureties as shall be satisfactory to the Trustees
for the faithful performance of the duties of his office and for the
restoration to the Trust, in case of his death, resignation, retirement or
removal from office, all books, papers, vouchers, moneys and other property of
whatever kind in his possession or under his control belonging to the Trust.

          Section 12.  ASSISTANT SECRETARIES AND ASSISTANT TREASURERS.  The
assistant secretaries and assistant treasurers, in general, shall perform such
duties as shall be assigned to them by the secretary or treasurer,
respectively, or by the president or the Trustees.  The assistant treasurer
shall, if required by the Trustees, give bonds for the faithful performance of
their duties in such sums and with such surety or sureties as shall be
satisfactory to the Trustees.

          Section 13.  SALARIES.  The salaries of the officers shall be fixed
from time to time by the Trustees and no officer shall be prevented from
receiving such salary by reason of the fact that he is also a Trustee.


                                   ARTICLE VI

                      CONTRACTS, LOANS, CHECKS AND DEPOSITS

          Section 1.  CONTRACTS.  The Trustees may authorize any officer or
agent to enter into any contract or to execute and deliver any instrument in
the name of and on behalf of the Trust and such authority may be general or
confined to specific instances.  Any agreement, deed, mortgage, lease or other
document executed by one or more of the Trustees or by an authorized person
shall be valid and binding upon the Trustees and upon the Trust when authorized
or ratified by action of the Trustees.

          Section 2.  CHECKS AND DRAFTS.  All checks, drafts or other orders
for the payment of money, notes or other evidences of indebtedness issued in
the name of the Trust shall be signed by such officer or officers, agent or
agents of the Trust and in such manner as shall from time to time be determined
by the Trustees.

          Section 3.  DEPOSITS.  All funds of the Trust not otherwise employed
shall be deposited from time to time to the credit of the Trust in such banks,
trust companies or other depositories as the Trustees may designate.


                                   ARTICLE VII

                                     SHARES

          Section 1.  CERTIFICATES.  Each shareholder shall be entitled to a
certificate or certificates which shall represent and certify the number of
shares of each class of beneficial interests held by him in the Trust.  Each
certificate shall be signed by the president or a vice president and
countersigned by the secretary or an assistant secretary or the treasurer or an
assistant treasurer and may be sealed with the seal, if any, of the Trust.  The
signatures may be either manual or facsimile.  Certificates shall be
consecutively numbered; and if the Trust shall, from time to time, issue
several classes of shares, each class may have its own number series.  A
certificate is valid and may be issued whether or not an officer who signed it
is still an officer when it is issued.  Each certificate representing shares
which are restricted as to their transferability or voting powers, which are
preferred or limited as to their dividends or as to their allocable portion of
the assets upon liquidation or which are redeemable at the option of the Trust,
shall have a statement of such restriction, limitation, preference or
redemption provision, or a summary thereof, plainly stated on the certificate. 
In lieu of such statement or summary, the Trust may set forth upon the face or
back of the certificate a statement that the Trust will furnish to any
shareholder, upon request and without charge, a full statement of such
information.

          Section 2.  TRANSFERS.  Certificates shall be treated as negotiable
and title thereto and to the shares they represent shall be transferred by
delivery thereof to the same extent as those of a Maryland stock corporation. 
Upon surrender to the Trust or the transfer agent of the Trust of a share
certificate duly endorsed or accompanied by proper evidence of succession,
assignment or authority to transfer, the Trust shall issue a new certificate to
the person entitled thereto, cancel the old certificate and record the
transaction upon its books.

          The Trust shall be entitled to treat the holder of record of any
share or shares as the holder in fact thereof and, accordingly, shall not be
bound to recognize any equitable or other claim to or interest in such share on
the part of any other person, whether or not it shall have express or other
notice thereof, except as otherwise provided by the laws of the State of
Maryland.

          Section 3.  LOST CERTIFICATE.  The Trustees may direct a new
certificate to be issued in place of any certificate previously issued by the
Trust alleged to have been lost, stolen or destroyed upon the making of an
affidavit of that fact by the person claiming the certificate to be lost,
stolen or destroyed.  When authorizing the issuance of a new certificate, the
Trustees may, in their discretion and as a condition precedent to the issuance
thereof, require the owner of such lost, stolen or destroyed certificate or his
legal representative to advertise the same in such manner as they shall require
and/or to give bond, with sufficient surety, to the Trust to indemnify it
against any loss or claim which may arise as a result of the issuance of a new
certificate.

          Section 4.  CLOSING OF TRANSFER BOOKS OR FIXING OF RECORD DATE.  The
Trustees may set, in advance, a record date for the purpose of determining
shareholders entitled to notice of or to vote at any meeting of shareholders,
or shareholders entitled to receive payment of any dividend or the allotment of
any other rights, or in order to make a determination of shareholders for any
other proper purpose.  Such date, in any case, shall not be prior to the close
of business on the day the record date is fixed and shall be not more than 90
days and, in the case of a meeting of shareholders not less than ten days,
before the date on which the meeting or particular action requiring such
determination of shareholders is to be held or taken.

          In lieu of fixing a record date, the Trustees may provide that the
share transfer books shall be closed for a stated period but not longer than 20
days.  If the share transfer books are closed for the purpose of determining
shareholders entitled to notice of or to vote at a meeting of shareholders,
such books shall be closed for at least ten days before the date of such
meeting.

          If no record date is fixed and the share transfer books are not
closed for the determination of shareholders, (a) the record date for the
determination of shareholders entitled to notice of or to vote at a meeting of
shareholders shall be at the close of business on the day on which the notice
of meeting is mailed or the 30th day before the meeting, whichever is the
closer date to the meeting; and (b) the record date for the determination of
shareholders entitled to receive payment of a dividend or an allotment of any
other rights shall be the close of business on the day on which the resolution
of the directors, declaring the dividend or allotment of rights, is adopted.

          When a determination of shareholders entitled to vote at any meeting
of shareholders has been made as provided in this section, such determination
shall apply to any adjournment thereof, except where the determination has been
made through the closing of the transfer books and the stated period of closing
has expired.

          Section 5.  STOCK LEDGER.  The Trust shall maintain at its principal
office or at the office of its counsel, accountants or transfer agent, an
original or duplicate share ledger containing the name and address of each
shareholder and the number of shares of each class held by such shareholder.

          Section 6.  FRACTIONAL SHARES; ISSUANCE OF UNITS.  The Trustees may
issue fractional shares or provide for the issuance of scrip, all on such terms
and under such conditions as they may determine.  Notwithstanding any other
provision of the Declaration of Trust or these Bylaws, the Trustees may issue
units consisting of different securities of the Trust.  Any security issued in
a unit shall have the same characteristics as any identical securities issued
by the Trust, except that the Trustees may provide that for a specified period
securities of the Trust issued in such unit may be transferred on the books of
the Trust only in such unit.


                                  ARTICLE VIII

                                 ACCOUNTING YEAR

          The Trustees shall have the power, from time to time, to fix the
fiscal year of the Trust by a duly adopted resolution.


                                   ARTICLE IX

                                    DIVIDENDS

          Section 1.  DECLARATION.  Dividends upon the shares of the Trust may
be declared by the Trustees, subject to the provisions of law and the
Declaration of Trust.  Dividends may be paid in cash, property or shares of the
Trust, subject to the provisions of law and the Declaration of Trust.

          Section 2.  CONTINGENCIES.  Before payment of any dividends, there
may be set aside out of any funds of the Trust available for dividends such sum
or sums as the Trustees may from time to time, in its absolute discretion,
think proper as a reserve fund for contingencies, for equalizing dividends, for
repairing or maintaining any property of the Trust or for such other purpose as
the Trustees shall determine to be in the best interest of the Trust, and the
Trustees may modify or abolish any such reserve in the manner in which it was
created.


                                    ARTICLE X

                      PROHIBITED INVESTMENTS AND ACTIVITIES

          Notwithstanding anything to the contrary in the Declaration of Trust,
the Trust shall not make any acquisition which it does not believe is in the
best interests of the Trust, and will not, without the approval of a majority
of the disinterested Trustees, (i) acquire from or sell to any Trustee, officer
or employee of the Trust, any corporation, partnership, joint venture, trust,
employee benefit plan or other enterprise in which a Trustee, officer or
employee of the Trust owns more than a one percent interest or any affiliate of
any of the foregoing, any of the assets or other property of the Trust, except
for the acquisition of certain properties in connection with the initial public
offering of shares by the Trust, which properties shall be described in the
prospectus relating to such initial public offering, (ii) make any loan to or
borrow from any of the foregoing persons or (iii) engage in any other
transaction with any of the foregoing persons.  Each such transaction will be
in all respects on such terms as are, at the time of the transaction and under
the circumstances then prevailing, fair and reasonable to the Trust.


                                   ARTICLE XI

                                      SEAL

          Section 1.  SEAL.  The Trustees may authorize the adoption of a seal
by the Trust.  The seal shall have inscribed thereon the name of the Trust and
the year of its organization.  The Trustees may authorize one or more duplicate
seals and provide for the custody thereof.

          Section 2.  AFFIXING SEAL.  Whenever the Trust is required to place
its seal to a document, it shall be sufficient to meet the requirements of any
law, rule or regulation relating to a seal to place the word "(SEAL)" adjacent
to the signature of the person authorized to execute the document on behalf of
the Trust.


                                   ARTICLE XII

                                 INDEMNIFICATION

          To the maximum extent permitted by Maryland law in effect from time
to time, the Trust, without requiring a preliminary determination of the
ultimate entitlement to indemnification, shall indemnify (a) any Trustee,
officer or shareholder or any former Trustee, officer or shareholder (including
among the foregoing, for all purposes of this Article XII and without
limitation, any individual who, while a Trustee and at the request of the
Trust, serves or has served another corporation, partnership, joint venture,
trust, employee benefit plan or any other enterprise as a director, officer,
partner or trustee of such corporation, partnership, joint venture, trust
employee benefit plan or other enterprise), who has been successful, on the
merits or otherwise, in the defense of a proceeding to which he was made a
party by reason of such status, against reasonable expenses incurred by him in
connection with the proceeding, (b) any Trustee or officer or any former
Trustee or officer against any claim or liability to which he may become
subject by reason of such status unless it is established that (i) his act or
omission was committed in bad faith or was the result of active and deliberate
dishonesty, (ii) he actually received an improper personal benefit in money,
property or services or (iii) in the case of a criminal proceeding, he had
reasonable cause to believe that his act or omission was unlawful and (c) each
shareholder or former shareholder against any claim or liability to which he
may become subject by reason of his status as a shareholder or former
shareholder.  In addition, the Trust shall pay or reimburse, in advance of
final disposition of a proceeding, reasonable expenses incurred by a Trustee,
officer or shareholder or former Trustee, officer or shareholder made a party
to a proceeding by reason of his status as a Trustee, officer or shareholder
provided that, in the case of a Trustee or officer, the Trust shall have
received (i) a written affirmation by the Trustee or officer of his good faith
belief that he has met the applicable standard of conduct necessary for
indemnification by the Trust as authorized by these Bylaws and (ii) a written
undertaking by or on his behalf to repay the amount paid or reimbursed by the
Trust if it shall ultimately be determined that the applicable standard of
conduct was not met.  The Trust may, with the approval of its Trustees, provide
such indemnification and payment or reimbursement of expenses to any Trustee,
officer or shareholder or any former Trustee, officer or shareholder who served
a predecessor of the Trust and to any employee or agent of the Trust or a
predecessor of the Trust.  Neither the amendment nor repeal of this Section,
nor the adoption or amendment of any other provision of the Declaration of
Trust or these Bylaws inconsistent with this Section, shall apply to or affect
in any respect the applicability of this paragraph with respect to any act or
failure to act which occurred prior to such amendment, repeal or adoption.  Any
indemnification or payment or reimbursement of the expenses permitted by these
Bylaws shall be furnished in accordance with the procedures provided for
indemnification and payment or reimbursement of expenses under Section 2-418 of
the Maryland General Corporation Law (the "MGCL") for directors of Maryland
corporations.  The Trust may provide to Trustees, officers and shareholders
such other and further indemnification or payment or reimbursement of expenses
as may be permitted by the MGCL, as in effect from time to time, for directors
of Maryland corporations.


                                  ARTICLE XIII

                                WAIVER OF NOTICE

          Whenever any notice is required to be given pursuant to the
Declaration of Trust or Bylaws or pursuant to applicable law, a waiver thereof
in writing, signed by the person or persons entitled to such notice, whether
before or after the time stated therein, shall be deemed equivalent to the
giving of such notice.  Neither the business to be transacted at nor the
purpose of any meeting need be set forth in the waiver of notice, unless
specifically required by statute.  The attendance of any person at any meeting
shall constitute a waiver of notice of such meeting, except where such person
attends a meeting for the express purpose of objecting to the transaction of
any business on the ground that the meeting is not lawfully called or convened.


                                   ARTICLE XIV

                               AMENDMENT OF BYLAWS

          The Trustees shall have the exclusive power to adopt, alter or repeal
any provision of these Bylaws and to make new Bylaws.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission