SUNAMERICA SERIES TRUST
N-30D, 1996-07-26
Previous: NEW JERSEY LIMITED MATURITY MUNICIPALS PORTFOLIO, POS AMI, 1996-07-26
Next: MUNICIPAL INVT TR FD MON PYMT SER 540 DEFINED ASSET FDS, 497, 1996-07-26



<PAGE>   1
 
                                                  SunAmerica          
                                                  Series Trust
 


                                                  SEMIANNUAL REPORT
                                                  MAY 31, 1996
<PAGE>   2
 

- ---------------------
 
              DEAR INVESTOR:
 
                We are pleased to present our semiannual report for the
              SunAmerica Series Trust, one of the underlying trusts for the
              Polaris Variable Annuity from Anchor National Life Insurance
              Company and First SunAmerica Life Insurance Company.
 
                The following is a combined perspective on the U.S. and global
              economies over the six-month reporting period from seven of the
              money managers who manage portfolios in Polaris (excluding
              Wellington Management Company, which manages the portfolios in the
              Anchor Series Trust, for which you will receive a complete report
              in about one month).
 
              ECONOMIC OVERVIEW -- UNITED STATES
 
                The economic environment over the past six months has been one
              of moderate growth and controlled inflation. Expectations of a
              slowdown have not been realized. SunAmerica Asset Management Corp.
              maintains that the financial markets have been caught by surprise
              regarding the strength and resiliency of the U.S. economy. In
              particular, employment data has trended toward continued hiring
              rather than the downsizing that had been expected.
 
                Early on in the fiscal year, the U.S. Federal Reserve Board
              continued its policy of monetary easing initiated last July,
              cutting the Federal funds rate (the rate banks charge one another
              for overnight borrowing) by 25 basis points in December 1995 and
              by another 25 basis points in January 1996, to 5.25%. More
              recently, interest rate increases are expected.
 
                According to Provident Investment Counsel, the strength and
              stamina of this current trend of economic growth continues to spur
              great debate. Provident Investment reports that while recent
              statistics have been stronger than expected, growth may begin to
              slow by year-end due to the dampening effect of rising interest
              rates. In addition, over the past several years, corporate profits
              have been growing two to four times faster than the underlying
              economy. Economically sensitive companies, having utilized much of
              their operating leverage over this time period, may have a
              difficult time growing their earnings.
 
              Bond Market
 
                The long end of the treasury yield-curve began the year at just
              under 6% and has recently broken the 7% mark. SunAmerica Asset
              Management contends that the evolution from manufacturing to
              service has had a negative effect on the bond market, with yields
              rising across the board. Keep in mind that a strong economy is
              detrimental for bonds, partly because it can lead to higher demand
              for loans, and hence higher interest rates. Goldman Sachs Asset
              Management (GSAM) believes that the primary catalyst for the bond
              market sell-off was an unexpected surge in job growth, which the
              market feared would promote wage inflation and higher interest
              rates. Though inflation fears rattled the bond market during the
              latter half of the reporting period, the April Consumer Price
              Index was 0.4%, indicating that inflation remained under control.
 
     ---------------------------------------------------------------------------
 
                                        1
<PAGE>   3
 
- ---------------------
 

 
              Stock Market
 
                Consumer confidence levels remain high and the retail sector,
              after languishing over the past couple of years, has shown signs
              of life. Despite the difficult winter and a strike at General
              Motors, GSAM reports that first quarter growth in real Gross
              Domestic Product was an annualized 2.3% reflecting improved demand
              from both consumers and businesses. During the latter half of the
              reporting period, a wide range of indicators reflected accelerated
              growth in the areas of trade, housing sales and starts, factory
              orders, automobile sales, and industrial production. Phoenix
              Investment Counsel observes that one constant in 1996 has been the
              great rewards earned thus far by investors willing to accept
              higher levels of risk.
 
                Davis Selected Advisers believes the economy remains favorable
              for long-term investors. Corporate profits appear safe from any
              immediate threat of economic inflation or recession, and as the
              U.S. is now more competitive in world markets, opportunities for
              exports and placements of new manufacturing facilities are more
              prevalent.
 
              Where Is the U.S. Economy Headed?
 
                GSAM's outlook for the corporate sector is cautiously
              optimistic. It believes general fundamentals are reasonably good.
              The money manager's outlook for the asset-backed security market
              has improved to cautiously optimistic. Spreads in asset-backed
              securities have recently widened as the market experienced a wave
              of new offerings and several negative credit events. There is a
              strong possibility that the Federal Reserve will raise rates this
              summer, but SunAmerica Asset Management believes that this economy
              will still provide a favorable backdrop for the high-yield market,
              in particular.
 
                Phoenix Investment Counsel believes that the pronounced rotation
              in the stock market this year will continue. This is a result of
              investor sentiment shifting among various sectors in the market,
              alternately favoring large and small cap stocks, cyclical and
              staples companies, and rewarding growth and value managers in
              turn. This rotation indicates an increasing level of uncertainty
              among investors over where the next area of growth will
              materialize. Phoenix believes that value stocks will emerge as
              outperformers as the second half of the year unfolds, as will
              pharmaceutical companies, which show accelerating earnings growth
              and increased margins.
 
                With almost every measure of economic activity coming in
              stronger than expected, GSAM believes that moderate economic
              growth appears to be on track for the remainder of 1996.
 
              ECONOMIC OVERVIEW -- GLOBAL MARKETS
 
                Global economic growth has been mixed over the past six months.
              According to Alliance Capital Management L.P., Europe has
              continued to slip into recession, Japan has emerged from
              deflation/depression, and inflation has in general remained in
              check globally.
 
                GSAM observes that although global market performance was
              positive during the reporting period, returns have been more
              subdued than last year's robust gains. U.S. Treasuries recorded
              the weakest performance of all the major bond markets, with
              Canadian and Australian bonds faring only slightly better.
              European markets were
 
- ---------------------
 
                                        2
<PAGE>   4
 
- ---------------------
 
                                                                              
 
              volatile during the period, but weak economic growth and low
              inflation enabled European bonds to generally outperform those of
              the dollar bloc countries. Within Europe, some of the higher
              yielding European markets (e.g., Spain and Sweden) outperformed
              the U.K. and the "core" European markets (e.g., Germany and
              Belgium). Japanese government bonds lagged somewhat due to an
              accelerating economy and expectations of higher short-term rates.
 
              WHERE ARE THE GLOBAL MARKETS HEADED?
 
                GSAM believes European markets will be supported by fiscal
              consolidation and good inflation data, but rallies will be
              constrained by stronger growth in core and U.S. economic
              performance. Alliance Capital Management believes that the
              combination of expanding global liquidity, slow growth, and
              conservative monetary policies should set an economic backdrop for
              more robust financial markets.
 
                Morgan Stanley Asset Management (MSAM) believes that the
              underlying solidity of the U.S. economy is beginning to set the
              stage for a worldwide rebound of economic activity in 1997.
              Recovery in both Japan and Latin America should be reinforced by
              vigorous growth in non-Japan Asia. Growth in Europe, though still
              weak, should tip upward with lower interest rates and a
              depreciating deutsche mark. MSAM looks for global Gross Domestic
              Product to increase by 3.3% in 1996, and 4.0% in 1997. If correct,
              1997 will mark the strongest gain in global growth since 1988.
 
                The following is an analysis of each Polaris portfolio in the
              SunAmerica Series Trust, as reported by its respective money
              manager. The reporting period is from November 30, 1995 to May 31,
              1996.
 
              CASH MANAGEMENT PORTFOLIO -- SUNAMERICA ASSET MANAGEMENT CORP.
 
                This portfolio returned 2.48% over the six-month reporting
              period. The performance is attributable to both strong security
              selection and shorter-than-average maturity management. As yields
              increase with the possibility of a rate increase, the money
              manager will begin to extend the average maturity from the current
              42 days to closer to the Donoghue average of 52 days. SunAmerica
              Asset Management will continue to focus on liquidity and quality
              in an attempt to provide a competitive total return for the
              portfolio.
 
              FIXED INCOME -- GOLDMAN SACHS ASSET MANAGEMENT
 
                This portfolio returned -0.98% for the reporting period,
              outperforming its benchmark, the Lehman Aggregate Bond Index,
              which returned -1.16% for the same period. GSAM reports that the
              portfolio continues to follow a duration-neutral strategy and
              seeks to gain incremental value through sector allocation and
              security selection rather than taking views on the direction of
              interest rates. The portfolio continued to closely match the
              benchmark's duration of 4.7 to 4.8 years. By evaluation and
              investing in various sectors, the money manager hopes to find
              relative value in the inefficiencies that exist in the
              marketplace.
 
                IMPORTANT NOTE:  As of June 3, 1996, this portfolio has been
              renamed the Corporate Bond Portfolio, and has taken on new
              management by Federated Investors. Federated
 
                                                           ---------------------
 
                                        3
<PAGE>   5
 
- ---------------------
 

 
              plans to invest primarily in investment-grade bonds, to help
              provide insulation through various economic cycles. The portfolio
              may also invest a portion of its assets in high-yield bonds. In
              addition, this portfolio will offer broad diversification across
              industries such as food and drug retailers, gas, and
              conglomerates.
 
              GLOBAL BOND -- GOLDMAN SACHS ASSET MANAGEMENT INTERNATIONAL
              (GSAMI)
 
                This portfolio returned 2.48% over the reporting period,
              outperforming its benchmark, the Morgan Stanley Global Government
              Bond Index (hedged), which returned 1.78% for the same period. In
              local currency terms, the Japanese bond market was the best
              performer and Ireland was the worst. However, because the U.S.
              dollar appreciated against the yen, in U.S. dollar terms the
              Japanese bond market actually turned out to be the worst
              performer. In Europe, Italy and Spain were the best-performing
              markets in local terms. GSAMI reports that within the dollar bloc
              countries, the U.S. weighting was reduced in favor of Australia,
              but it maintained a long U.S. dollar position relative to both
              Europe and Japan.
 
              HIGH-YIELD BOND -- SUN AMERICA ASSET MANAGEMENT CORP.
 
                For the six-month period ended May 31, 1996, this portfolio
              returned 5.50%. Sustainable economic growth and moderate inflation
              proved advantageous to high-yield bond market performance over the
              reporting period. SunAmerica Asset Management's strategy of
              reducing the portfolio's exposure to speculative situations and
              increasing its overall credit quality resulted in much improved
              performance. This renewed emphasis on basic fundamental research
              has led to a focus on the healthcare, media, and communications
              industries. Given the performance of the economy, the money
              manager has also increased the portfolio's weighting in the retail
              sector.
 
              WORLDWIDE HIGH INCOME -- MORGAN STANLEY ASSET MANAGEMENT
 
                The money manager continues to believe that emerging market
              fixed income bonds offer better value relative to U.S. high yield
              bonds. As a result, the portfolio has maintained approximately
              64.8% of its weightings in bonds of emerging countries, 25.1% in
              U.S. high yield, and 10.1% in cash. This allocation has proved to
              be effective as the portfolio, with a return of 10.90%,
              outperformed the Lehman Brothers Aggregate Bond Index for the
              six-month period ending May 31, 1996. Within the emerging markets,
              Morgan Stanley continues to favor Brazil, Argentina, Mexico, and
              Venezuela.
 
              BALANCED/PHOENIX INVESTMENT COUNSEL
 
                This portfolio returned 4.15% during the reporting period,
              trailing its blended benchmark return of 6.20% (weighted 55% S&P
              500/35% Lehman Brothers Aggregate/10% Treasury bills). Phoenix
              Investment Counsel reports that while it was correctly
              overweighted in the technology and healthcare sectors at the right
              points in time, individual stock selection worked against the
              portfolio's overall performance. The fixed income portion of the
              portfolio outperformed the general bond market, as evidenced by
              the Lehman Brothers Aggregate Index return of -1.20% versus the
              portfolio's 0.60%. Sector selection in emerging markets, high
              yield, and municipals helped by delivering
 
- ---------------------
 
                                        4
<PAGE>   6
 
- ---------------------
 
                                                                              
      
              strong relative performance. Portfolio asset allocation at May 31,
              1996 was approximately 59% stocks, 30% bonds, and 11% cash
              reserves.
 
              ASSET ALLOCATION -- GOLDMAN SACHS ASSET MANAGEMENT
 
                For the six months ended May 31, 1996, this portfolio returned
              7.27%, as compared to 6.45% by its blended benchmark (60% S&P
              500/40% Lehman Brothers Aggregate Bond Index) and 6.73% by the
              Lipper Flexible Portfolio Variable Annuities category. Top
              holdings in the equity portion of the portfolio include Ford Motor
              and Goodyear. The fixed income portion of the portfolio currently
              matches the index duration of 4.6 years, with a yield to maturity
              of 5.82%. The portfolio weighting as of May 31, 1996 includes 53%
              equities and a small cash weighting to reflect GSAM's cautious
              outlook towards potentially higher interest rates and high current
              valuations in the equity market.
 
              GROWTH-INCOME -- ALLIANCE CAPITAL MANAGEMENT L.P.
 
                This portfolio returned 10.52% during the reporting period; its
              strong performance was attributable to positive contributions from
              the technology and financial sectors. Outperformers included Chase
              Manhattan, Dean Witter, MBNA, Merrill Lynch, Xerox, Hewlett-
              Packard, and Intel. Laggards within the consumer services and
              healthcare sectors included AT&T, United Healthcare, and Wendy's.
              As of May 31, 1996, the ten largest holdings within the portfolio
              were AT&T, Exxon, Philip Morris, PepsiCo, Merck, Intel, General
              Electric, Monsanto, AlliedSignal, and IBM. The current yield was
              1.9%.
 
              ALLIANCE GROWTH -- ALLIANCE CAPITAL MANAGEMENT L.P.
 
                This portfolio achieved a 10.14% return for the six-month
              reporting period, exhibiting the power of excellent stock
              selection across the technology, consumer services, and financial
              sectors. These sectors represented a full 70% of the market value
              of the portfolio, and top-performing holdings included Cisco
              Systems, Microsoft, Intel, NIKE, Harrahs, Merrill Lynch, Citicorp,
              and Chase Manhattan. The largest holdings in the portfolio
              included Philip Morris, Intel, Hewlett-Packard, Applied Materials,
              United Healthcare, Federal National Mortgage Association (Fannie
              Mae), AirTouch Communications, Amgen, PepsiCo, and McDonald's. As
              of May 31, 1996, the current yield on the portfolio was 1.1%.
 
              GROWTH/PHOENIX INVESTMENT COUNSEL
 
                This portfolio returned 8.36% for the six months ended May 31,
              1996, lagging the 11.8% return of the S&P 500 over the same time
              period. Once again, the S&P 500 Index has proven to be a tough
              benchmark to beat, further evidenced by its outperformance of the
              Lipper Growth Fund Average of 9.5% during the same time frame.
              Phoenix Investment Counsel reports that the bulk of the
              portfolio's underperformance is mainly attributable to an
              overweighting in technology stocks in January and February.
              Furthermore, an underweighting in consumer stocks also served as a
              performance drag. However, allocations to favored investment
              themes, which the manager identifies as "21st Century Medicine,"
              "Energy Technology," and "Hybrid Network," contributed the most to
              the portfolio's overall return.
 
                                                           ---------------------
 
                                        5
<PAGE>   7
 
- ---------------------
 

 
              PROVIDENT GROWTH -- PROVIDENT INVESTMENT COUNSEL
 
                This portfolio returned 8.32% during the reporting period, and
              continues to have significant exposure in the technology, special
              finance, and healthcare sectors. Over the past six months, the
              money manager has selectively reduced the portfolio's technology
              holdings, but continues to have core holdings in the areas of
              networking and computer software. In healthcare, Provident reports
              they have increased exposure in drug-related stocks such as Amgen
              Inc., Elan PLC, and Lilly (Eli), with the expectation that these
              stocks will enjoy superior growth rates over the next several
              years. Provident continues to invest in high-growth companies with
              superior revenue and earnings growth.
 
              VENTURE VALUE -- DAVIS SELECTED ADVISERS, L.P.
 
                This portfolio returned 8.21% during the reporting period. The
              money manager operates the portfolio on a long-term basis, and saw
              little economic or market activity over the last six months which
              would change the basic investment orientation of the portfolio.
              Four themes continue to be emphasized: financial companies with
              strong brand names selling at a discount to the market; growth
              companies whose stock price volatility creates buying
              opportunities; high-quality multinationals poised to benefit from
              high-growth economies overseas; and companies with strong cash
              flow which are restructuring. Given favorable long-term
              demographics, the manager believes that financial companies offer
              significant value, as do high-technology companies. The money
              manager also favors McDonald's, which is a little more expensive
              than the typical stock selection; however, it is a good example of
              a well-managed company that generates excess cash flow and
              worldwide brand recognition.
 
              GLOBAL EQUITIES -- ALLIANCE CAPITAL MANAGEMENT
 
                This portfolio returned 11.08% during the reporting period, a
              result of positive stock selection. Europe yielded strong
              contributions from a number of cyclical growth and restructuring
              companies, including Usinor Sacuov, Legris, Pechiney, Henkel,
              Veba, Bayer, Ciba-Geigy, and Sandoz. Portfolio performance was
              negatively impacted by the benchmark weight in Japan and an
              underweighting in the Pacific Basin/Asia region. At the regional
              level, the portfolio has a 45% weighting in North America, a 27%
              weighting in Europe/United Kingdom, a 21% weighting in Japan, and
              a 7% weighting in the Pacific Basin. The portfolio's current yield
              as of May 31, 1996 was 1.8%.
 
              INTERNATIONAL DIVERSIFIED EQUITIES -- MORGAN STANLEY ASSET
              MANAGEMENT
 
                For the six-month period under review, this portfolio solidly
              outperformed the MSCI EAFE Index, returning 11.52% relative to an
              8.10% gain for the benchmark. MSAM's policy of hedging exposure to
              the yen and deutsche mark bloc currencies contributed
              significantly to the portfolio's relative outperformance. Country
              selection also played an important part, with positions in Italy,
              Spain, Hong Kong, Indonesia, and Brazil turning in positive
              performance. An underweighting in the U.K. was also a contributing
              factor. The single largest country position continues to be Japan,
              whose growth appears to be turning the corner with surprisingly
              strong Gross Domestic Product reports and a supportive monetary
              and fiscal policy.
 
- ---------------------
 
                                        6
<PAGE>   8
 
- ---------------------
 
                                                                              
 
                As we enter the second half of 1996, it's important to recognize
              that the price fluctuations which have characterized this
              reporting period are inevitable in the securities markets.
              However, as long as you have made investment selections that meet
              your overall financial objectives, any temporary market volatility
              should merely serve to reinforce your commitment to a long-term
              perspective. If you have any concerns or questions about your
              investment, we urge you to consult your financial representative
              for advice. In the meantime, we appreciate your confidence in
              Polaris, and look forward to serving you for years to come.
 
              Sincerely,
              Eli Broad
              Chairman and Chief Executive Officer
              Anchor National Life Insurance Company
 
              July 16, 1996
 
              -----------------------------------------------
 
                All portfolio performance is reported at the underlying trust
              level, which includes investment management annual expenses but
              does not include charges or fees at the variable annuity level.
              Past performance is no guarantee of future results.
 
                Investments in stocks and bonds are subject to risk, including
              stock market and interest rate fluctuations. Investments in
              non-U.S. stocks and bonds are subject to additional risks,
              including currency fluctuations, political and social instability,
              differing securities regulations and accounting standards, and
              limited public information. High-yield bonds tend to be subject to
              greater price swings than higher-rated bonds and, of course,
              payment of interest and principal is not assured. Mortgage-backed
              securities are subject to prepayment, which can result in
              reinvestment of principal at lower yields. Money market
              instruments generally offer stability and income, but an
              investment in these securities is not guaranteed by the U.S.
              government or any other entity.
 
                                                           ---------------------
 
                                        7
<PAGE>   9
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    CASH MANAGEMENT PORTFOLIO                 INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                        SHORT-TERM SECURITIES--81.2%                          AMOUNT           VALUE
                    <S>                                                                     <C>            <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                     <C>            <C>
                    CERTIFICATES OF DEPOSIT--4.3%
                    Deutsche Bank AG 5.85% due 4/11/97...................................   $ 3,000,000    $  3,006,372
                    Industrial Bank of Japan Ltd. 5.44% due 6/14/96......................     3,000,000       2,999,979
                                                                                                           -------------
                    TOTAL CERTIFICATES OF DEPOSIT (cost $5,999,980)......................                     6,006,351
                                                                                                           -------------
                    CORPORATE SHORT-TERM NOTES--60.9%
                    American Honda Finance Corp. 5.35% due 6/18/96.......................     4,700,000       4,688,126
                    Avnet, Inc. 5.31% due 6/04/96........................................     1,400,000       1,399,380
                    Bear Stearns Cos., Inc. 5.49% due 6/01/96(1).........................     2,500,000       2,500,550
                    Bear Stearns Cos., Inc. 5.68% due 8/01/96(1).........................     1,000,000       1,002,854
                    BOT Financial Corp. 5.48% due 7/08/96................................     3,000,000       2,983,417
                    Campbell Soup Co. 7.75% due 2/24/97..................................     1,000,000       1,011,250
                    Chemical Banking Corp. 4.90% due 7/15/96.............................     1,000,000         993,414
                    Daewoo International (America) Corp. 5.10% due 6/27/96...............     3,500,000       3,486,776
                    First Union Corp. 8.13% due 12/15/96.................................     2,300,000       2,332,645
                    Ford Motor Credit Co. 5.20% due 1/01/97..............................     1,000,000         998,585
                    Galicia Funding Corp. 5.27% due 10/07/96.............................     1,000,000         980,148
                    General Motors Acceptance Corp. 5.00% due 1/27/97....................     3,000,000       2,986,860
                    Guinness PLC 5.30% due 7/09/96.......................................     4,000,000       3,977,622
                    IBM Credit Corp. 15.00% due 6/13/96..................................     3,000,000       3,008,203
                    JLUS Funding Corp. 5.38% due 7/19/96.................................     1,700,000       1,688,055
                    JLUS Funding Corp. 5.38% due 9/04/96.................................     3,000,000       2,957,520
                    Key Bank of Idaho 5.29% due 6/03/96(1)...............................     2,500,000       2,500,025
                    Key Bank of Wyoming 5.35% due 6/15/96(1).............................     1,000,000         998,558
                    Liberty Mutual Capital 8.50% due 7/08/96.............................     3,000,000       3,008,879
                    MEPC Finance, Inc. 5.55% due 6/18/96.................................     4,000,000       3,989,517
                    Merrill Lynch & Co., Inc. 5.25% due 6/19/96..........................     3,000,000       2,992,537
                    Mitsubishi Motors Credit of America, Inc. 5.38% due 7/25/96..........     3,000,000       2,977,423
                    Morgan Stanley Group, Inc. 5.30% due 7/17/96.........................     3,000,000       2,979,281
                    Morgan Stanley Group, Inc. 5.31% due 7/31/96.........................     3,000,000       2,973,058
                    Nationsbank Corp. 7.50% due 2/15/97..................................     2,000,000       2,019,020
                    North Finance Ltd. 5.32% due 8/02/96.................................     2,000,000       1,981,345
                    Philip Morris Cos., Inc. 8.75% due 12/01/96..........................     1,500,000       1,520,625
                    PNC Bank N.A., Pittsburgh 5.38% due 6/04/96(1).......................     1,000,000         999,250
                    PNC Bank N.A., Pittsburgh 5.38% due 6/15/96(1).......................     3,000,000       2,999,850
                    Quebec (Province of) 5.32% due 7/11/96...............................     3,000,000       2,982,678
                    Sanwa Bank Ltd. 5.40% due 6/24/96....................................     3,000,000       3,000,038
                    Sanwa Bank Ltd. 5.40% due 8/09/96....................................     2,000,000       1,979,467
                    SRD Finance, Inc. 5.37% due 6/27/96..................................     2,000,000       1,992,243
                    Strategic Asset Funding Corp. 5.30% due 7/01/96......................     1,000,000         995,493
                    TMI-1 Fuel Corp. 5.30% due 6/07/96...................................     3,000,000       2,997,350
                    USAA Capital Corp. 5.25% due 6/19/96.................................     2,000,000       1,995,025
                                                                                                           -------------
                    TOTAL CORPORATE SHORT-TERM NOTES (cost $84,893,398)..................                    84,877,067
                                                                                                           -------------
</TABLE>
 
- ---------------------
 
                                        8
<PAGE>   10
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                      SHORT-TERM SECURITIES (continued)                       AMOUNT           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    FEDERAL AGENCY OBLIGATIONS -- 11.8%
                    Federal Home Loan Mortgage Corp. 5.18% due 6/05/96...................   $ 5,000,000    $  4,997,122
                    Federal Home Loan Mortgage Corp. 5.25% due 6/13/96...................    10,000,000       9,982,500
                    Federal National Mortgage Association 8.00% due 7/10/96..............     1,440,000       1,443,624
                                                                                                           -------------
                    TOTAL FEDERAL AGENCY OBLIGATIONS (cost $16,423,246)..................                    16,423,246
                                                                                                           -------------
                    MUNICIPAL BONDS--4.2%
                    Illinois Student Assistance Commission 5.64% due 6/05/96(1)..........     2,000,000       2,000,000
                    New Hampshire State Industrial Development Authority, Revenue
                      5.45% due 7/17/96..................................................     2,000,000       2,000,000
                    Texas St., General Obligation 5.39% due 6/05/96(1)...................     1,875,000       1,875,000
                                                                                                           -------------
                    TOTAL MUNICIPAL BONDS (cost $5,875,000)..............................                     5,875,000
                                                                                                           -------------
                    TOTAL SHORT-TERM SECURITIES (cost $113,191,624)......................                   113,181,664
                                                                                                           -------------
 
<CAPTION>
                    REPURCHASE AGREEMENT--18.2%
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    REPURCHASE AGREEMENT--18.2%
                    Joint Repurchase Agreement Account (Note 3)
                      (cost $25,293,000).................................................    25,293,000      25,293,000
                                                                                                           -------------
                    TOTAL INVESTMENTS--
                      (cost $138,484,624)                                99.4%                              138,474,664
                    Other assets less liabilities--                       0.6                                   881,246
                                                                        ------                             -------------
                    NET ASSETS--                                        100.0%                             $139,355,910
                                                                                                           =============
                                                                                   
                                                                                   
</TABLE>
 
              -----------------------------
 
              (1) Variable rate security; maturity date reflects next reset date
 
              See Notes to Financial Statements
 
                                                           ---------------------
 
                                        9
<PAGE>   11
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    FIXED INCOME PORTFOLIO                    INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                              PRINCIPAL
                                             BONDS & NOTES--97.6%                               AMOUNT         VALUE
                    <S>                                                                       <C>           <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                       <C>           <C>
                    CONSUMER DISCRETIONARY--1.5%
                    Housing--1.5%
                    News America Holdings, Inc. 7.50% 2000.................................   $  285,000    $   287,978
                    News America Holdings, Inc. 9.13% 1999.................................      175,000        185,927
                                                                                                            -------------
                                                                                                                473,905
                                                                                                            -------------
                    CONSUMER STAPLES--1.0%
                    Food, Beverage & Tobacco--1.0%
                    RJR Nabisco, Inc. 8.00% 2001...........................................       75,000         74,057
                    RJR Nabisco, Inc. 8.63% 2002...........................................      235,000        237,597
                                                                                                            -------------
                                                                                                                311,654
                                                                                                            -------------
                    ENERGY--4.0%
                    Energy Services--4.0%
                    Arkla, Inc. 8.88% 1999.................................................      340,000        353,923
                    Arkla, Inc. 9.20% 1997.................................................       65,000         67,061
                    Coastal Corp. 9.75% 2003...............................................      250,000        279,335
                    Oryx Energy Co. 8.92% 1996.............................................       75,000         75,902
                    Oryx Energy Co. 9.50% 1999.............................................      240,000        251,724
                    Tosco Corp. 7.00% 2000.................................................      250,000        246,193
                                                                                                            -------------
                                                                                                              1,274,138
                                                                                                            -------------
                    FINANCE--15.4%
                    Banks--7.2%
                    Auburn Hills Trust 12.00% 2020.........................................      140,000        200,775
                    BankAmerica Corp. 7.75% 2002...........................................      100,000        102,901
                    BanPonce Financial Corp. 5.17% 1996....................................      175,000        174,874
                    Capital One Bank 8.33% 1997............................................      575,000        582,538
                    Continental Bank NA 12.50% 2001........................................      300,000        365,178
                    First USA Bank 8.10% 1997..............................................      250,000        253,515
                    Security Pacific Corp. 11.50% 2000.....................................      275,000        319,151
                    Signet Banking Corp. 9.63% 1999........................................      300,000        318,066
                    Financial Services--8.2%
                    Case Equipment Loan Trust 7.30% 2002...................................      182,103        184,388
                    Chevy Chase Auto Receivables 5.80% 2002................................      154,138        152,884
                    Chrysler Financial Corp. 5.71% 1998....................................      160,000        158,436
                    Countrywide Funding Corp. 7.73% 2001...................................       50,000         50,740
                    Countrywide Funding Corp. 8.43% 1999...................................      175,000        181,902
                    Ford Capital BV 9.50% 2001.............................................      400,000        438,388
                    Ford Motor Credit Co. 8.38% 2000.......................................       50,000         52,099
                    General Motors Acceptance Corp. 5.63% 2001.............................      300,000        282,639
                    General Motors Acceptance Corp. 7.13% 2000.............................       90,000         90,455
                    General Motors Acceptance Corp. 7.63% 1998.............................      175,000        178,334
                    Navistar Financial 6.55% 2001..........................................      208,626        208,887
                    Premier Auto Trust 4.90% 1998..........................................       73,518         72,943
                    Premier Auto Trust 7.90% 1999..........................................      120,000        122,062
                    Resolution Funding Corp. zero coupon 2021..............................      640,000        105,114
                    Standard Credit Card Master Trust 6.25% 1998...........................      260,000        259,350
                    Tanger Properties Ltd. 8.75% 2001......................................       85,000         82,291
                                                                                                            -------------
                                                                                                              4,937,910
                                                                                                            -------------
</TABLE>
 
- ---------------------
 
                                       10
<PAGE>   12
 
<TABLE>
<CAPTION>
                                                                                              PRINCIPAL
                                           BONDS & NOTES (continued)                            AMOUNT         VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                       <C>           <C>
                    INDUSTRIAL & COMMERCIAL--2.2%
                    Aerospace & Military Technology--0.3%
                    British Aerospace PLC 7.55% 1997*......................................   $  100,000    $   100,855
                    Multi-Industry--1.9%
                    Tenneco, Inc. 10.00% 1998..............................................      555,000        590,337
                                                                                                            -------------
                                                                                                                691,192
                                                                                                            -------------
                    INFORMATION & ENTERTAINMENT--3.1%
                    Broadcasting & Media--2.7%
                    Tele-Communications, Inc. 7.00% 1997...................................      200,000        200,870
                    Tele-Communications, Inc. 9.65% 2003...................................      150,000        158,691
                    Time Warner, Inc. 7.45% 1998...........................................      290,000        292,398
                    Time Warner, Inc. 7.98% 2004...........................................      200,000        197,288
                    Leisure & Tourism--0.4%
                    Blockbuster Entertainment Corp. 6.63% 1998.............................      130,000        128,985
                                                                                                            -------------
                                                                                                                978,232
                                                                                                            -------------
                    INFORMATION TECHNOLOGY--4.2%
                    Communication Equipment--2.2%
                    Cablevision Industries Corp. 10.75% 2002...............................      670,000        721,925
                    Computers & Business Equipment--1.5%
                    Comdisco, Inc. 7.33% 1997..............................................      200,000        201,674
                    Comdisco, Inc. 9.75% 1997..............................................      275,000        280,858
                    Telecommunications--0.5%
                    360 Communications Co. 7.13% 2003......................................      160,000        151,635
                                                                                                            -------------
                                                                                                              1,356,092
                                                                                                            -------------
                    NON-U.S. GOVERNMENT OBLIGATIONS--2.2%
                    Foreign Government--2.2%
                    Quebec Province Canada 13.25% 2014.....................................      290,000        352,054
                    Republic of Colombia 9.25% 2000(1).....................................      230,000        235,612
                    State of Israel 6.38% 2005.............................................      145,000        133,530
                                                                                                            -------------
                                                                                                                721,196
                                                                                                            -------------
                    REAL ESTATE--0.4%
                    Real Estate Investment Trusts--0.4%
                    Chelsea GCA Realty, Inc. 7.75% 2001....................................      150,000        145,098
                                                                                                            -------------
                    U.S. GOVERNMENT & AGENCIES--63.1%
                    U.S. Government & Agencies--63.1%
                    Federal Home Loan Mortgage Corp. 6.83% 2002............................      150,000        146,204
                    Federal Home Loan Mortgage Corp. 7.50% TBA.............................    1,000,000        980,000
                    Federal Home Loan Mortgage Corp. 8.20% 1998............................      110,000        111,718
                    Federal National Mortgage Association 6.50% 2026.......................    2,007,964      1,860,499
                    Federal National Mortgage Association 7.00% TBA........................    1,250,000      1,191,788
                    Federal National Mortgage Association 8.00% TBA........................    1,000,000      1,001,560
                    Federal National Mortgage Association 8.50% 2005.......................      750,000        778,313
                    Government National Mortgage Association 7.00% 2023....................      250,825        239,721
                    Government National Mortgage Association 7.00% 2023....................      757,846        724,296
                    Government National Mortgage Association 7.50% TBA.....................    1,000,000        977,810
                    Government National Mortgage Association 8.00% TBA.....................    3,000,000      3,005,610
                    United States Treasury Bonds 8.50% 2020................................      370,000        424,634
                    United States Treasury Bonds 8.75% 2017................................       90,000        105,117
                    United States Treasury Bonds 13.75% 2004...............................      720,000      1,027,577
                    United States Treasury Bonds Strip zero coupon 2004....................    2,410,000      1,351,504
                    United States Treasury Bonds Strip zero coupon 2020....................    6,640,000      1,184,244
                    United States Treasury Bonds Strip zero coupon 2020....................      430,000         75,310
</TABLE>
 
                                                           ---------------------
 
                                       11
<PAGE>   13
<TABLE>
<CAPTION>
                                                                                              PRINCIPAL
                                           BONDS & NOTES (continued)                            AMOUNT         VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                       <C>           <C>
                    U.S. GOVERNMENT & AGENCIES (continued)
                    United States Treasury Notes 5.63% 1997................................   $2,560,000    $ 2,544,794
                    United States Treasury Notes 6.88% 1999................................    2,100,000      2,121,987
                    United States Treasury Notes 7.25% 2004................................      320,000        328,000
                                                                                                            -------------
                                                                                                             20,180,686
                                                                                                            -------------
                    UTILITIES--0.5%
                    Electric Utilities--0.5%
                    Central Maine Power Co. 7.45% 1999.....................................      155,000        150,313
                                                                                                            -------------
                    TOTAL INVESTMENT SECURITIES (cost $31,608,054).........................                  31,220,416
                                                                                                            -------------
 
<CAPTION>
                    REPURCHASE AGREEMENTS--23.6%
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                       <C>           <C>
                    REPURCHASE AGREEMENTS--23.6%
                    Agreement with Nomura Securities International, Inc., bearing interest
                      of 5.30% dated 5/31/96, to be repurchased 6/03/96 in the amount of
                      $5,002,208 and collateralized by $4,935,000 U.S. Treasury Notes 8.50%
                      due 4/15/97..........................................................    5,000,000      5,000,000
                    Agreement with State Street Bank & Trust Co., bearing interest of 5.23%
                      dated 5/31/96, to be repurchased 6/03/96 in the amount of $2,531,103
                      and collateralized by $2,815,000 U.S. Treasury Bonds 6.25% due
                      8/15/23..............................................................    2,530,000      2,530,000
                                                                                                            -------------
                    TOTAL REPURCHASE AGREEMENTS (cost $7,530,000)..........................                   7,530,000
                                                                                                            -------------
                    TOTAL INVESTMENTS--
                      (cost $39,138,054)                                  121.2%                             38,750,416
                    Liabilities in excess of other assets--               (21.2)                             (6,772,095)
                                                                          ------                            -------------
                    NET ASSETS--                                          100.0%                            $31,978,321
                                                                          ======                            =============
                                                                                     
                                                                                     
</TABLE>
 
              -----------------------------
 
              *   Resale restricted to qualified institutional buyers
 
              (1) Fair valued security; see Note 2
 
              TBA-- Securities purchased on a forward commitment basis with an
                   approximate principal amount and no definitive maturity date.
                   The actual principal amount and maturity date will be
                   determined upon settlement.
 
              See Notes to Financial Statements
 
- ---------------------
 
                                       12
<PAGE>   14
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    GLOBAL BOND PORTFOLIO                     INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                                                                              AMOUNT
                                                                                          (DENOMINATED IN
                                       FOREIGN BONDS & NOTES--60.6%                       LOCAL CURRENCY)         VALUE
                    <S>                                                                   <C>                <C>
                    --------------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                   <C>                <C>
                    AUSTRALIA--4.9%
                    Commonwealth of Australia 7.50% 2005...............................          700,000      $     513,047
                    Commonwealth of Australia 10.00% 2006..............................        2,800,000          2,398,604
                                                                                                                -----------
                                                                                                                  2,911,651
                                                                                                                -----------
                    BELGIUM--2.2%
                    Kingdom of Belgium 6.50% 2005......................................       42,000,000          1,334,196
                                                                                                                -----------
                    DENMARK--2.4%
                    Kingdom of Denmark 9.00% 2000......................................        7,500,000          1,412,049
                                                                                                                -----------
                    FRANCE--1.6%
                    Government of France 8.50% 2000....................................        4,500,000            966,767
                                                                                                                -----------
                    GERMANY--11.6%
                    Republic of Germany 6.25% 2006.....................................        3,000,000          1,934,273
                    Republic of Germany 6.75% 2004.....................................        4,000,000          2,701,442
                    Republic of Germany 7.13% 2002.....................................        1,200,000            837,326
                    Republic of Germany 8.75% 2000.....................................        2,000,000          1,485,059
                                                                                                                -----------
                                                                                                                  6,958,100
                                                                                                                -----------
                    IRELAND--2.7%
                    Republic of Ireland 8.00% 2000.....................................        1,000,000          1,649,722
                                                                                                                -----------
                    ITALY--4.6%
                    Republic of Italy 10.50% 2000......................................    4,000,000,000          2,740,081
                                                                                                                -----------
                    JAPAN--3.7%
                    International Bank for Reconstruction & Development 6.75% 2001.....      150,000,000          1,668,750
                    Japan Development Bank 6.50% 2001..................................       50,000,000            553,820
                                                                                                                -----------
                                                                                                                  2,222,570
                                                                                                                -----------
                    SPAIN--6.9%
                    Government of Spain 10.00% 2005....................................      200,000,000          1,636,358
                    Government of Spain 10.30% 2002....................................      300,000,000          2,500,703
                                                                                                                -----------
                                                                                                                  4,137,061
                                                                                                                -----------
                    SWEDEN--7.9%
                    Kingdom of Sweden 10.25% 2003......................................       16,000,000          2,642,907
                    Kingdom of Sweden 13.00% 2001......................................       11,500,000          2,079,733
                                                                                                                -----------
                                                                                                                  4,722,640
                                                                                                                -----------
                    UNITED KINGDOM--12.1%
                    United Kingdom Treasury 8.50% 2005.................................        1,700,000          2,701,941
                    United Kingdom Treasury 9.00% 2000.................................        2,800,000          4,558,732
                                                                                                                -----------
                                                                                                                  7,260,673
                                                                                                                -----------
                    TOTAL FOREIGN BONDS & NOTES (cost $36,521,454).....................                          36,315,510
                                                                                                                -----------
</TABLE>
 
                                                           ---------------------
 
                                       13
<PAGE>   15
<TABLE>
<CAPTION>
                    <S>                                                                   <C>                <C>
                                                                                             PRINCIPAL
                                     U.S. GOVERNMENT & AGENCIES--23.5%                        AMOUNT              VALUE
 
<CAPTION>
                    --------------------------------------------------------------------------------------------------------
                    <S>                                                                   <C>                <C>
                    U.S. GOVERNMENT--23.5%
                    United States Treasury Notes 5.25% 2001............................    $   3,000,000      $   2,843,910
                    United States Treasury Notes 6.38% 2001............................        2,000,000          1,977,180
                    United States Treasury Notes 6.50% 2005............................        3,000,000          2,922,180
                    United States Treasury Notes 6.88% 1999............................        1,500,000          1,515,705
                    United States Treasury Notes 7.88% 2004............................        4,500,000          4,788,990
                                                                                                                -----------
                    TOTAL U.S. GOVERNMENT & AGENCIES (cost $14,073,841)................                          14,047,965
                                                                                                                -----------
                    TOTAL INVESTMENT SECURITIES (cost $50,595,295).....................                          50,363,475
<CAPTION>
                                                                                                                -----------
                    <S>                                                                   <C>                <C>
<CAPTION>
                                       SHORT-TERM SECURITIES--16.4%
                    --------------------------------------------------------------------------------------------------------
                    <S>                                                                   <C>                <C>
                    TIME DEPOSIT--16.4%
                    Cayman Island Time Deposit with State Street Bank & Trust Co.
                      5.06% due 6/03/96 (cost $9,833,000)..............................        9,833,000          9,833,000
                                                                                                                -----------
                    TOTAL INVESTMENTS--
                      (cost $60,428,295)                              100.5%                                     60,196,475
                    Liabilities in excess of other assets--            (0.5)                                       (318,690)
                                                                      ------                                    -----------
                    NET ASSETS--                                      100.0%                                  $  59,877,785
                                                                      ======                                    ===========
                                                                                 
                                                                                 
</TABLE>
<TABLE>
<CAPTION>
                                      OPEN FORWARD FOREIGN CURRENCY CONTRACTS
                    ---------------------------------------------------------------------------
                    <S>    <C>               <C>   <C>            <C>          <C>
                          CONTRACT                  IN            DELIVERY     GROSS UNREALIZED
                         TO DELIVER            EXCHANGE FOR         DATE         APPRECIATION
 
<CAPTION>
                    ---------------------------------------------------------------------------
                    <S>    <C>               <C>   <C>            <C>          <C>
                     BEF      39,084,478     USD    1,313,632      06/05/96      $     66,928
                    *CAD       3,622,085     USD    2,690,000      07/18/96            45,370
                    *CAD       3,287,745     USD    2,413,275      08/12/96            12,775
                     DKK       8,258,878     USD    1,422,718      07/22/96            18,042
                     ESP     208,845,324     USD    1,661,591      07/16/96            42,954
                     ESP     345,432,559     USD    2,700,855      07/16/96            23,612
                     FRF       1,680,030     USD      328,773      07/23/96             3,034
                     FRF       3,540,514     USD      697,226      07/23/96            10,761
                     JPY     582,007,720     USD    5,435,768      07/17/96            11,094
                    *USD         346,419     DEM      533,520      06/04/96            31,080
                    *USD       1,297,344     DEM    1,950,660      06/04/96            82,873
                    *USD       1,787,201     DEM    2,725,375      06/04/96           141,175
                    *USD       2,840,000     DEM    4,256,322      06/04/96           171,620
                    *USD      10,316,677     DEM   15,835,068      06/04/96           887,644
                    *USD       2,620,332     CAD    3,622,085      07/18/96            24,298
                    *USD       3,626,853     DKK   21,125,333      07/22/96           200,893
                    *USD       2,391,368     CAD    3,287,725      08/12/96             9,132
                                                                                  -----------
                                                                                    1,783,285
                                                                                  -----------
</TABLE>
 
- ---------------------
 
                                       14
<PAGE>   16
<TABLE>
<CAPTION>
                    <S>    <C>               <C>   <C>            <C>          <C>
                                OPEN FORWARD FOREIGN CURRENCY CONTRACTS (continued)
                    ---------------------------------------------------------------------------
 
<CAPTION>
                          CONTRACT                  IN            DELIVERY     GROSS UNREALIZED
                         TO DELIVER            EXCHANGE FOR         DATE         DEPRECIATION
                    ---------------------------------------------------------------------------
                    <S>    <C>               <C>   <C>            <C>          <C>
                     AUD         667,030     USD      524,926      07/30/96      $     (5,564)
                     AUD       3,077,676     USD    2,443,675      07/30/96            (4,005)
                     BEF       8,190,000     DEM      398,521      09/09/96               (85)
                     BEF      11,890,000     DEM      582,515      09/09/96              (404)
                     BEF      79,681,869     DEM    3,862,801      09/09/96           (10,366)
                    *DEM         533,520     USD      362,685      06/04/96           (14,815)
                    *DEM       1,950,660     USD    1,326,050      06/04/96           (54,166)
                    *DEM       2,725,375     USD    1,852,698      06/04/96           (75,678)
                    *DEM       4,256,322     USD    2,893,430      06/04/96          (118,189)
                    *DEM       4,438,211     USD    2,966,005      06/04/96          (174,313)
                    *DEM      11,396,857     USD    7,747,535      06/04/96          (316,469)
                     DEM      15,970,000     USD   10,459,956      09/04/96           (64,556)
                     DKK         426,000     USD       72,028      07/22/96              (427)
                    *DKK         935,333     USD      161,125      07/22/96            (8,349)
                    *DKK      20,190,000     USD    3,491,871      07/22/96          (166,400)
                     ESP      16,260,000     USD      125,560      07/16/96              (462)
                     GBP       1,026,161     USD    1,554,839      08/14/96           (33,557)
                     GBP       1,067,016     USD    1,613,328      08/14/96           (38,307)
                     GBP       2,676,687     USD    4,098,008      08/14/96           (45,240)
                     IEP       1,073,478     USD    1,672,693      07/01/96           (32,959)
                     ITL   4,219,708,400     USD    2,659,257      07/15/96           (61,637)
                     SEK         491,000     USD       71,847      08/07/96            (1,123)
                     SEK      32,870,000     USD    4,839,232      08/07/96           (45,722)
                                                                                 ------------
                                                                                   (1,272,793)
                                                                                 ------------
                               Net Unrealized Appreciation.................      $    510,492
                                                                                 ============
</TABLE>
 
              -----------------------------
 
              * Represents open forward foreign currency contracts and
                offsetting open forward foreign currency contracts that do not
                have additional market risk but have continued counterparty
                settlement risk.
 
<TABLE>
                  <S>                       <C>                    <C>
                  AUD--Australian Dollar    ESP--Spanish Peseta    ITL--Italian Lira
                  BEF--Belgian Franc        FRF--French Franc      JPY--Japanese Yen
                  CAD--Canadian Dollar      GBP--Pound Sterling    SEK--Swedish Krona
                  DEM--Deutsche Mark        IEP--Irish Punt        USD--United States Dollar
                  DKK--Danish Kroner
</TABLE>
 
              See Notes to Financial Statements
 
                                                           ---------------------
 
                                       15
<PAGE>   17
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    HIGH-YIELD BOND PORTFOLIO                 INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                              PRINCIPAL
                                             BONDS & NOTES--94.8%                               AMOUNT         VALUE
                    <S>                                                                       <C>           <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                       <C>           <C>
                    CONSUMER DISCRETIONARY--6.9%
                    Retail--6.9%
                    County Seat Stores, Inc. 12.00% 2002...................................   $1,000,000    $   890,000
                    Finlay Fine Jewelry Corp. 10.63% 2003..................................    1,000,000      1,010,000
                    Hills Stores Co. 12.50% 2003*..........................................    1,000,000      1,021,875
                    Specialty Retailers, Inc. 10.00% 2000..................................    2,000,000      2,000,000
                    Thrifty PayLess Holdings, Inc. 12.25% 2004.............................    1,300,000      1,452,750
                                                                                                            ------------
                                                                                                              6,374,625
                                                                                                            ------------
                    CONSUMER STAPLES--8.9%
                    Food Retail--5.7%
                    Grand Union Co. 12.00% 2004............................................    1,000,000        940,000
                    Kash 'N Karry Food Stores, Inc. 11.50% 2003............................    2,258,200      2,269,491
                    Smiths Food & Drug Centers, Inc. 11.25% 2007...........................    2,000,000      2,026,250
                    Food, Beverage & Tobacco--1.0%
                    Specialty Foods Corp. 11.13% 2002......................................    1,000,000        907,500
                    Household Products--2.2%
                    Simmons Co. 10.75% 2006*...............................................    1,000,000        998,750
                    Twin Laboratories, Inc. 10.25% 2006*...................................    1,000,000      1,012,500
                                                                                                            ------------
                                                                                                              8,154,491
                                                                                                            ------------
                    ENERGY--0.5%
                    Energy Services--0.5%
                    DeepTech International, Inc. 12.00% 2000...............................      500,000        497,500
                                                                                                            ------------
                    FINANCE--1.7%
                    Financial Services--1.7%
                    Homeside, Inc. 11.25% 2003*............................................    1,000,000      1,011,875
                    Olympic Financial Ltd. 13.00% 2000.....................................      500,000        542,500
                                                                                                            ------------
                                                                                                              1,554,375
                                                                                                            ------------
                    HEALTHCARE--14.2%
                    Health Services--11.3%
                    Abbey Healthcare Group, Inc. 9.50% 2002................................    2,000,000      2,060,000
                    OrNda Healthcorp. 12.25% 2002..........................................    2,000,000      2,165,000
                    Quorum Health Group, Inc. 8.75% 2005...................................    2,000,000      1,940,000
                    Tenet Healthcare Corp. 8.63% 2003......................................    2,000,000      2,030,000
                    Tenet Healthcare Corp. 10.13% 2005.....................................    2,000,000      2,120,000
                    Medical Products--2.9%
                    Amerisource Distribution Corp. 11.25% 2005.............................    1,028,125      1,151,500
                    Dade International, Inc. 11.13% 2006...................................      500,000        515,625
                    Ivac Corp. 9.25% 2002..................................................    1,000,000      1,000,625
                                                                                                            ------------
                                                                                                             12,982,750
                                                                                                            ------------
                    INDUSTRIAL & COMMERCIAL--4.6%
                    Business Services--2.4%
                    Katz Corp. 12.75% 2002.................................................    1,000,000      1,111,875
                    Williamhouse Regency, Inc. 13.00% 2005*................................    1,000,000      1,137,500
</TABLE>
 
- ---------------------
 
                                       16
<PAGE>   18
 
<TABLE>
<CAPTION>
                                                                                              PRINCIPAL
                                           BONDS & NOTES (continued)                            AMOUNT         VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                       <C>           <C>
                    INDUSTRIAL & COMMERCIAL (continued)
                    Multi-Industry--2.2%
                    International Semi-Tech Microelectronic, Inc. zero coupon 2003(2)......   $2,000,000    $ 1,170,000
                    J.B. Poindexter & Co. 12.50% 2004(1)...................................    1,000,000        830,000
                                                                                                            ------------
                                                                                                              4,249,375
                                                                                                            ------------
                    INFORMATION & ENTERTAINMENT--37.5%
                    Broadcasting & Media--9.3%
                    Hollinger International Publishing, Inc. 9.25% 2006....................    1,000,000        935,000
                    NWCG Holding Corp. zero coupon 1999....................................    3,000,000      2,178,750
                    Park Broadcasting, Inc. 11.75% 2004*...................................    1,500,000      1,511,250
                    SFX Broadcasting, Inc. 10.75% 2006*....................................    2,000,000      1,990,000
                    Sinclair Broadcast Group, Inc. 10.00% 2005.............................    2,000,000      1,935,000
                    Cable--13.8%
                    Bell Cablemedia PLC zero coupon 2005(2)................................    1,750,000      1,102,500
                    Century Communications Corp. 11.88% 2003...............................    2,000,000      2,135,000
                    Comcast UK Cable Partners Ltd. zero coupon 2007(2).....................    1,000,000        595,000
                    Diamond Cable Communications PLC zero coupon 2005(2)...................    1,000,000        602,500
                    Echostar Communications Corp. zero coupon 2004(2)......................    1,000,000        755,000
                    Echostar Satellite Broadcasting Corp. zero coupon 2004(2)..............    1,250,000        831,250
                    International CableTel, Inc. zero coupon 2005(2).......................    1,000,000        655,000
                    International CableTel, Inc. zero coupon 2006*(2)......................    1,000,000        590,000
                    Simmons Cable Co.(1)(4)................................................    2,000,000      1,340,000
                    Telewest PLC zero coupon 2007(2).......................................    1,875,000      1,115,625
                    UIH Australia/Pacific, Inc. zero coupon 2006*(2).......................    1,500,000        787,500
                    United International Holdings, Inc. zero coupon 1999...................    2,250,000      1,465,312
                    Videotron Holdings PLC zero coupon 2005(2).............................    1,000,000        670,000
                    Gaming--11.2%
                    Bally's Park Place Funding, Inc. 9.25% 2004............................    1,000,000      1,007,500
                    GNF Corp. 10.63% 2003..................................................    1,000,000      1,017,500
                    Grand Casino, Inc. 10.13% 2003.........................................    1,000,000      1,025,000
                    Harvey Casino Resorts 10.63% 2006......................................    1,000,000      1,005,000
                    Showboat, Inc. 13.00% 2009.............................................    1,000,000      1,145,000
                    Station Casinos, Inc. 10.13% 2006......................................    1,000,000        980,000
                    Trump Atlantic City Associates 11.25% 2006.............................    2,000,000      2,015,000
                    Trump Castle Funding, Inc. 11.75% 2003.................................    2,000,000      2,005,000
                    Leisure & Tourism--3.2%
                    AMF Group, Inc. 10.88% 2006*...........................................    1,000,000        995,000
                    HMH Properties, Inc. 9.50% 2005........................................    2,000,000      1,935,000
                                                                                                            ------------
                                                                                                             34,324,687
                                                                                                            ------------
                    INFORMATION TECHNOLOGY--13.5%
                    Cellular--6.1%
                    Cellular Communications International, Inc. zero coupon 2000(3)........    2,000,000      1,220,000
                    Comcast Cellular Corp. zero coupon 2000................................    1,500,000      1,042,500
                    Intercel, Inc. zero coupon 2006(2).....................................    1,000,000        557,500
                    Pricecellular Wireless Corp. zero coupon 2003(2).......................    1,000,000        785,000
                    Western Wireless Corp. 10.50% 2006.....................................    2,000,000      2,011,250
                    Paging--2.8%
                    Paging Network, Inc. 11.75% 2002.......................................    1,000,000      1,087,500
                    Pronet, Inc. 10.88% 2006...............................................    1,500,000      1,501,875
                    Telecommunications--4.6%
                    Hyperion Telecommunications, Inc. zero coupon 2003*(2)(3)..............    2,500,000      1,407,813
                    MFS Communications, Inc. zero coupon 2006(2)...........................    1,000,000        612,500
                    PanAmSat, L.P. zero coupon 2003(2).....................................    2,500,000      2,143,750
                                                                                                            ------------
                                                                                                             12,369,688
                                                                                                            ------------
</TABLE>
 
                                                           ---------------------
 
                                       17
<PAGE>   19
<TABLE>
<CAPTION>
                                                                                              PRINCIPAL
                                           BONDS & NOTES (continued)                            AMOUNT         VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                       <C>           <C>
                    MATERIALS--5.9%
                    Chemicals--2.3%
                    Agriculture Minerals & Chemicals, Inc. 10.75% 2003.....................   $1,000,000    $ 1,070,000
                    LaRoche Industries, Inc. 13.00% 2004...................................    1,000,000      1,075,000
                    Forest Products--1.2%
                    Stone Container Corp. 11.88% 1998......................................    1,000,000      1,045,000
                    Metals & Minerals--2.4%
                    Renco Metals, Inc. 12.00% 2000.........................................    2,000,000      2,222,500
                                                                                                            ------------
                                                                                                              5,412,500
                                                                                                            ------------
                    UTILITIES--1.1%
                    Electric Utilities--1.1%
                    El Paso Electric Co. 8.90% 2006........................................    1,000,000        997,500
                                                                                                            ------------
                    TOTAL BONDS & NOTES (cost $86,219,023).................................                  86,917,491
                                                                                                            ------------
 
<CAPTION>
                                              COMMON STOCK--0.3%                                SHARES
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                       <C>           <C>
                    CONSUMER DISCRETIONARY--0.1%
                    Retail--0.1%
                    Thrifty Payless Holdings, Inc.+........................................        5,700         81,938
                                                                                                            ------------
                    CONSUMER STAPLES--0.0%
                    Food Retail--0.0%
                    Smittys Supermarkets, Inc. Class B.....................................          500          4,125
                                                                                                            ------------
                    INFORMATION & ENTERTAINMENT--0.2%
                    Cable--0.2%
                    Echostar Communications Corp.+.........................................        4,500        155,250
                    Gaming--0.0%
                    Capital Gaming International, Inc.+....................................       40,000         10,000
                                                                                                            ------------
                                                                                                                165,250
                                                                                                            ------------
                    TOTAL COMMON STOCK (cost $304,800).....................................                     251,313
                                                                                                            ------------
<CAPTION>
                                             PREFERRED STOCK--2.3%
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                       <C>           <C>
                    INFORMATION & ENTERTAINMENT--1.1%
                    Broadcasting & Media--1.1%
                    Time Warner, Inc. Series K*............................................        1,000        991,250
                                                                                                            ------------
                    MATERIALS--1.2%
                    Forest Products--1.2%
                    SDW Holdings Corp.*(1).................................................       37,000      1,091,500
                                                                                                            ------------
                    TOTAL PREFERRED STOCK (cost $1,950,530)................................                   2,082,750
                                                                                                            ------------
<CAPTION>
                                                WARRANTS--0.1%+
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                       <C>           <C>
                    CONSUMER STAPLES--0.0%
                    Household Products--0.0%
                    Chattem, Inc. .........................................................        1,000          2,938
                                                                                                            ------------
</TABLE>
 
- ---------------------
 
                                       18
<PAGE>   20
<TABLE>
<CAPTION>
                                             WARRANTS (continued)                               SHARES         VALUE
                    <S>                                                                       <C>           <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                       <C>           <C>
                    INFORMATION & ENTERTAINMENT--0.0%
                    Cable--0.0%
                    United International Holdings, Inc. ...................................        1,750    $     4,287
                    Gaming--0.0%
                    Casino Magic Finance Corp. ............................................        6,000          2,655
                    Fitzgerald Gaming Corp.*(1)............................................        2,000         20,000
                                                                                                            ------------
                                                                                                                 26,942
                                                                                                            ------------
                    MATERIALS--0.1%
                    Forest Products--0.1%
                    SDW Holdings Corp.*(1).................................................        3,700         48,100
                                                                                                            ------------
                    TOTAL WARRANTS (cost $54,983)..........................................                      77,980
                                                                                                            ------------
                    TOTAL INVESTMENT SECURITIES (cost $88,529,336).........................                  89,329,534
                                                                                                            ------------
<CAPTION>
                                                                                              PRINCIPAL
                                          REPURCHASE AGREEMENT--2.8%                            AMOUNT
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                       <C>           <C>
                    REPURCHASE AGREEMENT--2.8%
                    Joint Repurchase Agreement Account (Note 3)
                      (cost $2,536,000)....................................................   $2,536,000      2,536,000
                                                                                                            ------------
                    TOTAL INVESTMENTS--
                      (cost $91,065,336)                                  100.3%                             91,865,534
                    Liabilities in excess of other assets--                (0.3)                               (229,531)
                                                                         ------                             ------------
                    NET ASSETS--                                          100.0%                            $91,636,003
                                                                         ======                             ============
                                                                         
</TABLE>
 
              -----------------------------
 
              +   Non-income producing securities
 
              *   Resale restricted to qualified institutional buyers
 
              (1) Fair valued security; see Note 2
 
              (2) Represents a zero coupon bond which will convert to an
                  interest-bearing security at a later date
 
              (3) Consists of more than one class of securities traded together
                  as a unit; generally bonds with attached stocks or warrants
 
              (4) Principal and interest payments for this security are governed
                  by terms set forth in an override agreement dated December 31,
                  1995
 
              See Notes to Financial Statements
 
                                                           ---------------------
 
                                       19
<PAGE>   21
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    WORLDWIDE HIGH INCOME
    PORTFOLIO                                 INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                          BONDS & NOTES--86.3%                                AMOUNT              VALUE
                    <S>                                                                   <C>                <C>
                    --------------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                   <C>                <C>
                    CONSUMER DISCRETIONARY--6.7%
                    Apparel & Textiles--0.4%
                    Westpoint Stevens, Inc. 9.38% 2005...............................     $       150,000     $     145,500
                    Housing--3.6%
                    Companhia Brasileira de Petroleo Ipiranga 12.50% 1997............             800,000           818,000
                    Companhia Brasileira de Petroleo Ipiranga 12.50% 1997*(1)........             500,000           511,250
                    Retail--2.7%
                    Lojas Americanas SA 11.00% 2004..................................           1,000,000           972,500
                                                                                                               ------------
                                                                                                                  2,447,250
                                                                                                               ------------
                    CONSUMER STAPLES--9.1%
                    Food Retail--0.3%
                    Big V Supermarkets, Inc. 11.00% 2004.............................              35,000            32,200
                    Smiths Food & Drug Centers, Inc. 11.25% 2007.....................              85,000            86,169
                    Food, Beverage & Tobacco--8.4%
                    Empresas La Moderna SA de CV 10.25% 1997.........................           1,000,000         1,014,375
                    Empresas La Moderna SA de CV 11.38% 1999*........................           2,000,000         2,040,000
                    RJR Nabisco, Inc. 8.75% 2005.....................................              40,000            39,491
                    Household Products--0.4%
                    Revlon Worldwide Corp. zero coupon 1998..........................             160,000           131,200
                                                                                                               ------------
                                                                                                                  3,343,435
                                                                                                               ------------
                    ENERGY--0.2%
                    Energy Sources--0.2%
                    Nuevo Energy Co. 9.50% 2006......................................              70,000            69,300
                                                                                                               ------------
                    FINANCE--10.7%
                    Banks--5.3%
                    Banamex Pagare 14.52% 1997.......................................      MXN  6,446,250           589,780
                    Banco de Galicia Y Buenos Aires 9.00% 2003.......................           1,500,000         1,354,688
                    Financial Services--4.9%
                    ALPS Series 96-1 12.75% 2006(1)..................................             150,000           148,500
                    APP International Finance Co. BV 11.75% 2005.....................             100,000           102,500
                    Dillon Read Structured Finance 6.66% 2010........................              92,565            63,655
                    Homeside, Inc. 11.25% 2003*......................................              40,000            40,500
                    Russia Federation Ministry Finance 3.00% 2003*(1)................           3,500,000         1,435,000
                    Insurance--0.5%
                    Home Holdings, Inc. 8.63% 2003...................................             110,000            81,950
                    Reliance Group Holdings, Inc. 9.00% 2000.........................             115,000           114,425
                                                                                                               ------------
                                                                                                                  3,930,998
                                                                                                               ------------
                    INDUSTRIAL & COMMERCIAL--5.8%
                    Aerospace & Military Technology--0.3%
                    Jet Equipment Trust 11.79% 2013*(1)..............................             100,000           110,552
                    Business Services--1.4%
                    Norcal Waste Systems, Inc. 12.50% 2005*(2).......................             500,000           522,500
</TABLE>
 
- ---------------------
 
                                       20
<PAGE>   22
 
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                        BONDS & NOTES (continued)                             AMOUNT              VALUE
                    --------------------------------------------------------------------------------------------------------
                    <S>                                                                   <C>                <C>
                    INDUSTRIAL & COMMERCIAL (continued)
                    Multi-Industry--2.8%
                    G-I Holdings, Inc. zero coupon 1998..............................     $       115,000     $      92,288
                    Iochpe Maxion SA 12.38% 2002.....................................             500,000           465,000
                    Iochpe Maxion SA 12.38% 2002*(1).................................             500,000           465,000
                    Transportation--1.3%
                    Southland Corp. 5.00% 2003.......................................             575,000           454,250
                                                                                                             ---------------
                                                                                                                  2,109,590
                                                                                                             ---------------
                    INFORMATION & ENTERTAINMENT--6.4%
                    Broadcasting & Media--1.3%
                    Marvel Parent Holdings, Inc. zero coupon 1998....................             150,000           117,000
                    Tele-Communications, Inc. 9.88% 2022.............................              85,000            90,308
                    Viacom, Inc. 8.00% 2006..........................................             300,000           275,737
                    Cable--2.0%
                    Cablevision Systems Corp. 9.88% 2006.............................             165,000           163,350
                    Continental Cablevision, Inc. 9.50% 2013.........................             200,000           214,500
                    Echostar Satellite Broadcasting Corp. zero coupon 2004*(3).......             200,000           131,000
                    Marcus Cable Co. L.P. zero coupon 2005(3)........................             165,000           103,950
                    Telewest PLC zero coupon 2007(3).................................             210,000           124,950
                    Gaming--1.3%
                    Station Casinos, Inc. 9.63% 2003.................................             400,000           387,000
                    Trump Atlantic City Associates 11.25% 2006.......................              95,000            95,713
                    Leisure & Tourism--1.8%
                    La Quinta Inns, Inc. 9.25% 2003..................................              50,000            52,000
                    Six Flags Theme Parks, Inc. zero coupon 2005(3)..................             675,000           580,500
                                                                                                             ---------------
                                                                                                                  2,336,008
                                                                                                             ---------------
                    INFORMATION TECHNOLOGY--3.6%
                    Cellular--0.2%
                    Comcast Cellular Corp. zero coupon 2000..........................             110,000            76,863
                    Computers & Business Equipment--0.4%
                    Unisys Corp. 12.00% 2003*........................................             130,000           133,900
                    Telecommunications--3.0%
                    Brooks Fiber Properties zero coupon 2006*(3).....................             250,000           140,000
                    Dial Callable Communications, Inc. zero coupon 2004(3)...........           1,000,000           652,500
                    Lenfest Communications, Inc. 8.38% 2005..........................             200,000           185,000
                    MFS Communications, Inc. zero coupon 2006(3).....................             205,000           125,562
                                                                                                             ---------------
                                                                                                                  1,313,825
                                                                                                             ---------------
                    MATERIALS--5.9%
                    Forest Products--3.4%
                    Crown Paper Co. 11.00% 2005......................................             120,000           113,400
                    Florida Coast Paper LLC 12.75% 2003*.............................             100,000           102,000
                    Gaylord Container Corp. 11.50% 2001..............................              40,000            41,000
                    Gaylord Container Corp. 12.75% 2005..............................              40,000            42,100
                    Owens-Illinois, Inc. 9.75% 2004..................................             500,000           508,750
                    Riverwood International Corp. 10.25% 2006........................              70,000            69,825
                    S.D. Warren Co. 12.00% 2004......................................              85,000            89,250
                    Stone Container Corp. 10.75% 2002................................             200,000           202,000
                    TLC Beatrice International Holdings, Inc. 11.50% 2005............              70,000            71,400
                    Metals & Minerals--2.5%
                    Algoma Steel, Inc. 12.38% 2005...................................             500,000           500,625
                    Sheffield Steel Corp. 12.00% 2001(4).............................             500,000           442,500
                                                                                                             ---------------
                                                                                                                  2,182,850
                                                                                                             ---------------
</TABLE>
 
                                                           ---------------------
 
                                       21
<PAGE>   23
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                        BONDS & NOTES (continued)                             AMOUNT              VALUE
                    --------------------------------------------------------------------------------------------------------
                    <S>                                                                   <C>                <C>
                    NON-U.S. GOVERNMENT OBLIGATIONS--33.1%
                    Foreign Government--33.1%
                    Federative Republic of Brazil 8.00% 2014(2)(5)...................     $     6,765,187     $   4,059,112
                    Republic of Argentina 8.38% 2003.................................             500,000           430,000
                    Republic of Argentina Bocon zero coupon 2002(1)(2)...............      ARS  1,500,000         1,125,450
                    Republic of Ecuador 3.00% 2015(2)................................           5,206,350         2,238,731
                    Republic of Ecuador 3.00% 2015(2)................................           1,041,270           447,746
                    Republic of Ecuador 6.06% 2025(2)................................           1,400,000           785,750
                    Republic of South Africa 9.00% 2002..............................       ZAR   400,000            66,160
                    Republic of South Africa 9.50% 2007..............................       ZAR   300,000            44,692
                    Republic of South Africa 11.50% 2000.............................       ZAR   500,000           100,574
                    Republic of South Africa 12.00% 2005.............................      ZAR  1,380,000           255,655
                    Republic of South Africa 12.50% 2002.............................      ZAR  1,160,000           231,502
                    Republic of South Africa 13.00% 2010.............................      ZAR  1,240,000           231,242
                    Republic of Venezuela 6.38% 2007(2)..............................           3,000,000         2,115,000
                                                                                                             ---------------
                                                                                                                 12,131,614
                                                                                                             ---------------
                    UTILITIES--4.8%
                    Electric Utilities--0.2%
                    Midland Cogeneration 10.33% 2002.................................              41,537            43,562
                    Midland Funding Corp. 11.75% 2005................................              40,000            41,500
                    Gas & Pipeline Utilities--4.3%
                    Bridas Corp. 12.50% 1999.........................................           1,500,000         1,566,563
                    Telephone--0.3%
                    Occidente Y Caribe Celular SA zero coupon 2004*(3)(4)............             225,000           117,958
                                                                                                             ---------------
                                                                                                                  1,769,583
                                                                                                             ---------------
                    TOTAL BONDS & NOTES (cost $30,996,306)...........................                            31,634,453
                                                                                                             ---------------
 
<CAPTION>
                                          PREFERRED STOCK--0.5%                               SHARES
                    --------------------------------------------------------------------------------------------------------
                    <S>                                                                   <C>                <C>
                    INFORMATION & ENTERTAINMENT--0.5%
                    Broadcasting & Media--0.5%
                    Time Warner, Inc. Series K*(1) (cost $166,472)...................                 165           162,525
                                                                                                             ---------------
                    TOTAL INVESTMENT SECURITIES (cost $31,162,778)...................                            31,796,978
                                                                                                             ---------------
<CAPTION>
                                                                                             PRINCIPAL
                                                                                              AMOUNT
                                                                                          (DENOMINATED IN
                                       SHORT-TERM SECURITIES--3.1%                        LOCAL CURRENCY)
                    --------------------------------------------------------------------------------------------------------
                    <S>                                                                   <C>                <C>
                    FOREIGN SHORT-TERM NOTES--3.1%
                    Republic of Turkey T-Bill due 7/10/96............................      36,000,000,000           439,442
                    Republic of Turkey T-Bill due 6/19/96............................      57,330,000,000           718,270
                                                                                                             ---------------
                    TOTAL SHORT-TERM SECURITIES (cost $1,326,342)....................                             1,157,712
                                                                                                             ---------------
</TABLE>
 
- ---------------------
 
                                       22
<PAGE>   24
<TABLE>
<CAPTION>
                    <S>                                                                   <C>                <C>
                                                                                             PRINCIPAL
                                       REPURCHASE AGREEMENT--11.9%                            AMOUNT              VALUE
 
<CAPTION>
                    --------------------------------------------------------------------------------------------------------
                    <S>                                                                   <C>                <C>
                    REPURCHASE AGREEMENT--11.9%
                    Agreement with State Street Bank & Trust Co., bearing interest of
                      4.00% dated 5/31/96 to be repurchased 6/03/96 in the amount of
                      $4,351,450 and collateralized by $3,755,000 U.S. Treasury Bonds
                      8.50% due 2/15/20 (cost $4,350,000)............................     $     4,350,000     $   4,350,000
                                                                                                             ---------------
                    TOTAL INVESTMENTS--
                      (cost $36,839,120)                           101.8%                                        37,304,690
                    Liabilities in excess of other assets--         (1.8)                                          (664,409)
                                                                   ------                                    ---------------
                    NET ASSETS--                                   100.0%                                     $  36,640,281
                                                                   ======                                     =============
                                                                               
                                                                               
</TABLE>
 
              -----------------------------
 
              *   Resale restricted to qualified institutional buyers
 
              (1) Fair valued security; see Note 2
 
              (2) Variable rate security; rate as of May 31, 1996
 
              (3) Represents a zero coupon bond which will convert to an
                  interest-bearing security at a later date
 
              (4) Consists of more than one class of securities traded together
                  as a unit; generally bonds with attached stocks or warrants
 
              (5) A portion of the coupon interest is received in cash and a
                  portion is capitalized in the principal of the security
 
              ARS Argentine Peso
 
              MXN Mexican Peso
 
              ZAR South African Rand
 
              Allocation of net assets by country as of May 31, 1996:
 
<TABLE>
                    <S>                          <C>
                    United States                37.0%
                    Brazil                       17.2
                    Argentina                    12.2
                    Mexico                       10.0
                    Ecuador                       9.5
                    Venezuela                     5.8
                    Russia                        3.9
                    Turkey                        3.1
                    South Africa                  2.5
                    United Kingdom                0.3
                    Netherlands                   0.3
</TABLE>
 
              See Notes to Financial Statements
 
                                                           ---------------------
 
                                       23
<PAGE>   25
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    BALANCED/PHOENIX INVESTMENT
    COUNSEL PORTFOLIO                         INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                             COMMON STOCK--59.3%                               SHARES          VALUE
                    <S>                                                                      <C>           <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                      <C>           <C>
                    CONSUMER DISCRETIONARY--5.2%
                    Apparel & Textiles--2.0%
                    Melville Corp. .......................................................       10,000    $    406,250
                    NIKE, Inc. ...........................................................        6,000         602,250
                    Retail--3.2%
                    AutoZone, Inc.+.......................................................        3,400         119,425
                    Federated Department Stores, Inc.+....................................       15,000         519,375
                    PetSmart, Inc.+.......................................................        6,600         293,700
                    Staples, Inc.+........................................................       20,000         400,000
                    TJX Cos., Inc. .......................................................       10,000         352,500
                                                                                                           ------------
                                                                                                              2,693,500
                                                                                                           ------------
                    CONSUMER STAPLES--5.0%
                    Food, Beverage & Tobacco--3.5%
                    McDonald's Corp. .....................................................       10,000         481,250
                    Northland Cranberries, Inc. ..........................................       12,500         350,000
                    PepsiCo, Inc. ........................................................       15,000         498,750
                    Philip Morris Cos., Inc. .............................................        5,000         496,875
                    Household Products--1.5%
                    Gillette Co. .........................................................        4,500         266,062
                    Procter & Gamble Co. .................................................        6,000         527,250
                                                                                                           ------------
                                                                                                              2,620,187
                                                                                                           ------------
                    ENERGY--6.5%
                    Energy Services--2.9%
                    Baker Hughes, Inc. ...................................................       16,600         520,825
                    Halliburton Co. ......................................................        7,500         417,188
                    Schlumberger Ltd. ....................................................        7,000         583,625
                    Energy Sources--3.6%
                    Anadarko Petroleum Corp. .............................................        3,000         161,250
                    Apache Corp. .........................................................        5,000         143,125
                    Enron Corp. ..........................................................        3,600         144,000
                    Enron Oil & Gas Co. ..................................................       10,000         252,500
                    ENSCO International, Inc.+............................................       12,500         379,687
                    Fluor Corp. ..........................................................        7,000         456,750
                    Sonat Offshore Drilling, Inc. ........................................        6,250         331,250
                                                                                                           ------------
                                                                                                              3,390,200
                                                                                                           ------------
                    FINANCE--5.8%
                    Banks--2.1%
                    Citicorp..............................................................        6,700         562,800
                    NationsBank Corp. ....................................................        6,300         511,088
                    Financial Services--2.6%
                    Donaldson Lufkin & Jenrette, Inc. ....................................        2,500          79,687
                    Federal National Mortgage Association.................................        5,000         154,375
                    First Data Corp. .....................................................        7,800         622,050
                    Travelers Group, Inc. ................................................       12,300         510,450
</TABLE>
 
- ---------------------
 
                                       24
<PAGE>   26
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    FINANCE (continued)
                    Insurance--1.1%
                    American International Group, Inc. ...................................        4,000    $    377,000
                    MGIC Investment Corp. ................................................        3,500         205,625
                                                                                                           ------------
                                                                                                              3,023,075
                                                                                                           ------------
                    HEALTHCARE--6.6%
                    Drugs--1.6%
                    Alza Corp.+...........................................................        4,000         114,000
                    American Home Products Corp. .........................................        9,000         481,500
                    Manor Care, Inc. .....................................................        7,000         273,000
                    Health Services--1.1%
                    HEALTHSOUTH Corp.+....................................................        3,500         122,500
                    Oxford Health Plans, Inc.+............................................        9,600         453,600
                    Medical Products--3.9%
                    Genzyme Corp.+........................................................        5,000         291,250
                    Guidant Corp. ........................................................       10,500         609,000
                    Johnson & Johnson Co. ................................................        5,000         486,875
                    Medtronic, Inc. ......................................................       11,200         630,000
                                                                                                           ------------
                                                                                                              3,461,725
                                                                                                           ------------
                    INDUSTRIAL & COMMERCIAL--8.3%
                    Aerospace & Military Technology--3.1%
                    AlliedSignal, Inc. ...................................................        8,000         438,000
                    Boeing Co. ...........................................................        6,000         511,500
                    Lockheed Martin Corp. ................................................        3,000         251,625
                    United Technologies Corp. ............................................        4,000         437,500
                    Business Services--1.4%
                    Manpower, Inc. .......................................................       13,000         500,500
                    WMX Technologies, Inc. ...............................................        7,000         246,750
                    Electrical Equipment--1.0%
                    General Electric Co. .................................................        6,000         496,500
                    Machinery--0.9%
                    Dover Corp. ..........................................................       10,100         479,750
                    Transportation--1.9%
                    AMR Corp.+............................................................        6,000         566,250
                    Delta Air Lines, Inc. ................................................        2,000         165,750
                    Tidewater, Inc. ......................................................        6,000         247,500
                                                                                                           ------------
                                                                                                              4,341,625
                                                                                                           ------------
                    INFORMATION & ENTERTAINMENT--2.1%
                    Broadcasting & Media--0.8%
                    Knight-Ridder, Inc. ..................................................        1,000          74,750
                    Tele-Communications TCI Group, Series A+..............................        6,500         122,688
                    Viacom, Inc., Class B+................................................        4,500         190,687
                    Leisure & Tourism--1.3%
                    Disney (Walt) Co. ....................................................        4,100         249,075
                    HFS, Inc.+............................................................        3,300         205,837
                    Marriott International, Inc. .........................................        5,000         237,500
                                                                                                           ------------
                                                                                                              1,080,537
                                                                                                           ------------
                    INFORMATION TECHNOLOGY--15.7%
                    Computers & Business Equipment--5.9%
                    Ascend Communications, Inc.+..........................................        3,400         227,375
                    HBO & Co. ............................................................        4,800         599,400
                    Hewlett-Packard Co. ..................................................        6,700         715,225
</TABLE>
 
                                                           ---------------------
 
                                       25
<PAGE>   27
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    INFORMATION TECHNOLOGY (continued)
                    Computers & Business Equipment (continued)
                    Sun Microsystems, Inc.+...............................................        8,900    $    557,362
                    U.S. Robotics Corp.+..................................................        4,900         449,575
                    Xerox Corp. ..........................................................        3,300         519,338
                    Electronics--2.0%
                    Intel Corp. ..........................................................        5,000         377,500
                    Linear Technology Corp. ..............................................        4,000         138,000
                    Newbridge Networks Corp.+.............................................        7,200         512,100
                    Software--7.8%
                    Cisco Systems, Inc.+..................................................       16,400         897,900
                    Computer Associates International, Inc. ..............................        6,500         472,875
                    Intuit, Inc.+.........................................................        6,500         338,000
                    Microsoft Corp.+......................................................        8,400         997,500
                    Netscape Communications Corp.+........................................        6,700         456,019
                    Open Market, Inc.+....................................................       10,000         317,500
                    Oracle Systems Corp.+.................................................       18,000         596,250
                                                                                                           ------------
                                                                                                              8,171,919
                                                                                                           ------------
                    MATERIALS--1.8%
                    Chemicals--1.5%
                    Monsanto Co. .........................................................        3,000         455,625
                    Raychem Corp. ........................................................        4,500         336,375
                    Forest Products--0.3%
                    Alco Standard Corp. ..................................................        1,500         162,375
                                                                                                           ------------
                                                                                                                954,375
                                                                                                           ------------
                    REAL ESTATE--0.5%
                    Real Estate Companies--0.5%
                    Green Tree Financial Corp. ...........................................        7,700         252,175
                                                                                                           ------------
                    UTILITIES--1.8%
                    Electric Utilities--0.3%
                    Teco Energy, Inc. ....................................................        7,000         165,375
                    Gas & Pipeline Utilities--0.4%
                    Consolidated Natural Gas Co. .........................................        2,100         101,588
                    Sonat, Inc. ..........................................................        2,200          93,225
                    Telephone--1.1%
                    AT&T Corp. ...........................................................        9,600         598,800
                                                                                                           ------------
                                                                                                                958,988
                                                                                                           ------------
                    TOTAL COMMON STOCK (cost $28,691,110).................................                   30,948,306
                                                                                                           ------------
 
<CAPTION>
                                                                                             PRINCIPAL
                                             BONDS & NOTES--30.3%                              AMOUNT
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    FINANCE--5.6%
                    Financial Services--5.6%
                    Airplane Pass Through Trust 10.88% 2019(1)............................   $  100,000         104,000
                    CS First Boston Mortgage Securities Corp. CMO 7.18% 2027(1)...........      300,810         287,179
                    DLJ Mortgage Acceptance Corp. 7.58% 2027(1)...........................      100,000          99,500
                    GE Capital Mortgage Services, Inc. 7.25% 2026(1)......................      300,000         280,219
                    Merrill Lynch Mortgage Investors, Inc. 7.42% 2026.....................      100,000          97,121
                    Nationslink Funding Corp. CMO 7.69% 2005(1)...........................      250,000         247,500
                    Residential Funding Mortgage Securities 6.75% 2011(1).................      298,138         283,883
                    Residential Funding Mortgage Securities 7.10% 2026(1).................      200,000         184,875
                    Residential Funding Mortgage Securities 7.25% 2026....................      299,799         279,843
</TABLE>
 
- ---------------------
 
                                       26
<PAGE>   28
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                          BONDS & NOTES (continued)                            AMOUNT          VALUE
                    <S>                                                                      <C>           <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                      <C>           <C>
                    FINANCE (continued)
                    Financial Services (continued)
                    Resolution Trust Corp. 6.80% 2027.....................................   $  196,614    $    184,403
                    Sandoz Capital BVI Ltd. 2.00% 2002*...................................      350,000         358,750
                    Structured Asset Securities Corp. 6.53% 2028(1).......................      100,000          94,375
                    Structured Asset Securities Corp. 7.00% 2026(1).......................      300,000         284,156
                    Structured Asset Securities Corp. 7.38% 2024..........................      140,000         135,089
                                                                                                           ------------
                                                                                                              2,920,893
                                                                                                           ------------
                    INDUSTRIAL & COMMERCIAL--1.0%
                    Business Services--0.4%
                    ADT Operations, Inc. zero coupon 2010.................................      400,000         222,000
                    Transportation--0.6%
                    Delta Air Lines, Inc. 3.23% 2003......................................      300,000         321,750
                                                                                                           ------------
                                                                                                                543,750
                                                                                                           ------------
                    MUNICIPAL BONDS--1.4%
                    Municipal Bonds--1.4%
                    Kern County California Pension Obligation 7.26% 2014..................       50,000          46,929
                    Long Beach California Pension Obligation 6.87% 2006...................       30,000          28,680
                    Miami Beach Florida Special Obligation 8.60% 2021.....................      100,000         104,452
                    Michigan Public Power Agency Revenue 5.25% 2018.......................       55,000          49,980
                    Newport News Virginia 7.05% 2025......................................      250,000         224,937
                    San Bernardino County California Financing Authority 6.87% 2008.......       15,000          14,172
                    San Bernardino County California Financing Authority 6.94% 2009.......       35,000          32,983
                    South Carolina State Public Service Authority 5.00% 2025..............       40,000          34,271
                    University Miami Florida Exchange Revenue 7.65% 2020..................      185,000         175,867
                    Ventura County California Pension 6.54% 2005..........................       30,000          28,192
                                                                                                           ------------
                                                                                                                740,463
                                                                                                           ------------
                    NON-U.S. GOVERNMENT OBLIGATIONS--2.5%
                    Foreign Government--2.5%
                    Federative Republic of Brazil 5.00% 2024..............................      250,000         131,875
                    Federative Republic of Brazil 6.50% 2024..............................      200,000         136,250
                    Republic of Argentina 5.25% 2023......................................      250,000         134,375
                    Republic of Argentina 6.56% 2023......................................      200,000         137,500
                    Republic of Colombia 9.00% 1997.......................................      300,000         304,928
                    Republic of the Philippines 6.25% 2017................................      280,000         224,350
                    United Mexican States 6.55% 2019......................................      300,000         235,500
                                                                                                           ------------
                                                                                                              1,304,778
                                                                                                           ------------
                    REAL ESTATE--0.5%
                    Real Estate Companies--0.5%
                    Green Tree Financial Corp. 7.40% 2026(1)..............................      125,000         122,754
                    Green Tree Financial Corp. 7.60% 2027.................................      125,000         120,967
                                                                                                           ------------
                                                                                                                243,721
                                                                                                           ------------
                    U.S. GOVERNMENT & AGENCIES--19.3%
                    U.S. Government & Agencies--19.3%
                    Government National Mortgage Association 6.50% 2023...................      284,693         262,806
                    Government National Mortgage Association 6.50% 2026...................      343,096         316,719
                    United States Treasury Bonds 6.00% 2026...............................       80,000          70,113
                    United States Treasury Bonds 7.63% 2025...............................      150,000         159,164
                    United States Treasury Notes 5.13% 1998...............................      600,000         588,936
                    United States Treasury Notes 5.75% 2000...............................      350,000         338,460
                    United States Treasury Notes 6.25% 2000...............................      350,000         345,898
                    United States Treasury Notes 6.50% 2005...............................    1,450,000       1,414,881
                    United States Treasury Notes 6.75% 1997...............................      650,000         654,875
                    United States Treasury Notes 6.75% 2000...............................    1,200,000       1,207,128
                    United States Treasury Notes 6.88% 2000...............................      450,000         454,428
</TABLE>
 
                                                           ---------------------
 
                                       27
<PAGE>   29
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                          BONDS & NOTES (continued)                            AMOUNT          VALUE
                    <S>                                                                      <C>           <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                      <C>           <C>
                    U.S. GOVERNMENT & AGENCIES (continued)
                    United States Treasury Notes 6.88% 2006...............................   $2,125,000    $  2,128,315
                    United States Treasury Notes 7.13% 2000...............................      150,000         152,695
                    United States Treasury Notes 7.25% 1996...............................      250,000         252,030
                    United States Treasury Notes 7.50% 1996...............................      200,000         202,188
                    United States Treasury Notes 7.50% 2005...............................      850,000         884,799
                    United States Treasury Notes 7.88% 2004...............................      600,000         638,532
                                                                                                           ------------
                                                                                                             10,071,967
                                                                                                           ------------
                    TOTAL BONDS & NOTES (cost $15,912,966)................................                   15,825,572
                                                                                                           ------------
                    TOTAL INVESTMENT SECURITIES (cost $44,604,076)........................                   46,773,878
                                                                                                           ------------
<CAPTION>
                                         SHORT-TERM SECURITIES--9.3%
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    CORPORATE SHORT-TERM NOTES--5.4%
                    du Pont (E.I.) de Nemours & Co. 5.25% due 6/13/96.....................      480,000         479,160
                    First Deposit Master Trust 5.33% due 7/18/96..........................      585,000         581,019
                    General Electric Capital Corp. 5.32% due 6/25/96......................      500,000         498,227
                    Merrill Lynch & Co., Inc. 5.27% due 6/04/96...........................    1,260,000       1,259,447
                                                                                                           ------------
                                                                                                              2,817,853
                                                                                                           ------------
                    FEDERAL AGENCY OBLIGATIONS--3.5%
                    Federal Home Loan Bank Discount Notes 5.35% due 6/03/96...............    1,820,000       1,819,459
                                                                                                           ------------
                    U.S. GOVERNMENT--0.4%
                    United States Treasury Bills 4.86% due 2/06/97........................      210,000         202,284
                                                                                                           ------------
                    TOTAL SHORT-TERM SECURITIES (cost $4,840,134).........................                    4,839,596
                                                                                                           ------------
                    TOTAL INVESTMENTS--
                      (cost $49,444,210)                                  98.9%                              51,613,474
                    Other assets less liabilities--                        1.1%                                 578,743
                                                                        -------                            ------------
                    NET ASSETS--                                         100.0%                            $ 52,192,217
                                                                        =======                            ============
                                                                                   
                                                                                   
</TABLE>
 
              -----------------------------
 
              +   Non-income producing securities
 
              *   Resale restricted to qualified institutional buyers
 
              (1) Fair valued security; see Note 2
 
              CMO--Collateralized Mortgage Obligation
 
              See Notes to Financial Statements
 
- ---------------------
 
                                       28
<PAGE>   30
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    ASSET ALLOCATION PORTFOLIO                INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                             COMMON STOCK--53.1%                              SHARES           VALUE
                    <S>                                                                     <C>            <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                     <C>            <C>
                    CONSUMER DISCRETIONARY--8.3%
                    Apparel & Textiles--0.2%
                    Fruit Of The Loom, Inc., Class A+....................................        17,300    $    467,100
                    Automotive--3.4%
                    Auto Desk, Inc. .....................................................        11,000         382,250
                    Ford Motor Co. ......................................................       112,100       4,091,650
                    Goodyear Tire & Rubber Co. ..........................................        83,600       4,221,800
                    Housing--1.5%
                    Centex Corp. ........................................................        51,600       1,554,450
                    Lennar Corp. ........................................................        87,300       2,171,588
                    Retail--3.2%
                    Fleming Cos., Inc. ..................................................        78,800       1,231,250
                    Penney (J.C.), Inc. .................................................        65,000       3,371,875
                    Sears, Roebuck & Co. ................................................        69,100       3,515,462
                                                                                                           ------------
                                                                                                             21,007,425
                                                                                                           ------------
                    CONSUMER STAPLES--6.2%
                    Food, Beverage & Tobacco--5.7%
                    Anheuser-Busch Cos., Inc. ...........................................        34,300       2,443,875
                    Chiquita Brands International, Inc. .................................       196,900       2,633,537
                    Philip Morris Cos., Inc. ............................................        48,500       4,819,687
                    RJR Nabisco Holdings Corp. ..........................................        64,140       2,124,638
                    Supervalu, Inc. .....................................................        78,200       2,424,200
                    Household Products--0.5%
                    Sunbeam Corp. .......................................................        82,000       1,168,500
                                                                                                           ------------
                                                                                                             15,614,437
                                                                                                           ------------
                    ENERGY--5.8%
                    Energy Services--4.2%
                    Ashland, Inc. .......................................................        45,800       1,957,950
                    CMS Energy Corp. ....................................................        43,500       1,250,625
                    Mobil Corp. .........................................................        11,900       1,343,212
                    Texaco, Inc. ........................................................        41,400       3,467,250
                    Tosco Corp. .........................................................        51,600       2,554,200
                    Energy Sources--1.6%
                    Atlantic Richfield Co. ..............................................        35,100       4,198,838
                                                                                                           ------------
                                                                                                             14,772,075
                                                                                                           ------------
                    FINANCE--9.9%
                    Banks--3.8%
                    BankAmerica Corp. ...................................................        37,000       2,784,250
                    NationsBank Corp. ...................................................        50,500       4,096,812
                    Republic New York Corp. .............................................        20,500       1,296,625
                    Standard Federal Bancorp.............................................        35,900       1,413,563
                    Financial Services--2.0%
                    Greenpoint Financial Corp. ..........................................        67,100       1,996,225
                    Lehman Brothers Holdings, Inc. ......................................        65,000       1,592,500
                    Travelers Group, Inc. ...............................................        34,950       1,450,425
</TABLE>
 
                                                           ---------------------
 
                                       29
<PAGE>   31
 
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    FINANCE (continued)
                    Insurance--4.1%
                    Allstate Corp. ......................................................        32,300    $  1,364,675
                    CIGNA Corp. .........................................................        32,600       3,744,925
                    Integon Corp. .......................................................        15,100         285,012
                    Lincoln National Corp. ..............................................        54,100       2,542,700
                    Partner Residential Holding Corp. ...................................        81,000       2,430,000
                                                                                                           ------------
                                                                                                             24,997,712
                                                                                                           ------------
                    HEALTHCARE--2.4%
                    Health Services--1.7%
                    Columbia/HCA Healthcare Corp. .......................................        28,900       1,556,988
                    Tenet Healthcare Corp. ..............................................       128,800       2,769,200
                    Medical Products--0.7%
                    Baxter International, Inc. ..........................................        42,700       1,889,475
                                                                                                           ------------
                                                                                                              6,215,663
                                                                                                           ------------
                    INDUSTRIAL & COMMERCIAL--6.0%
                    Aerospace & Military Technology--3.9%
                    Lear Corp. ..........................................................        60,000       2,317,500
                    Lockheed Martin Corp. ...............................................        18,700       1,568,463
                    McDonnell Douglas Corp. .............................................        35,800       3,615,800
                    Northrop Grumman Corp. ..............................................        36,500       2,285,812
                    Machinery--0.2%
                    Outboard Marine Corp. ...............................................        25,700         497,937
                    Transportation--1.9%
                    AMR Corp.+...........................................................        24,000       2,265,000
                    Consolidated Freightways, Inc.+......................................       108,800       2,584,000
                                                                                                           ------------
                                                                                                             15,134,512
                                                                                                           ------------
                    INFORMATION & ENTERTAINMENT--1.5%
                    Leisure & Tourism--1.5%
                    Brunswick Corp. .....................................................        99,600       2,228,550
                    Continental Airlines, Inc. ..........................................        27,500       1,564,063
                                                                                                           ------------
                                                                                                              3,792,613
                                                                                                           ------------
                    INFORMATION TECHNOLOGY--5.8%
                    Communication Equipment--1.2%
                    Lucent Technologies, Inc.+...........................................        80,700       3,066,600
                    Computers & Business Equipment--2.1%
                    COMPAQ Computer Corp.+...............................................        72,200       3,510,725
                    Storage Technology Corp.+............................................        49,800       1,705,650
                    Electronics--2.5%
                    Avnet, Inc. .........................................................        60,900       3,136,350
                    Intel Corp. .........................................................        42,700       3,223,850
                                                                                                           ------------
                                                                                                             14,643,175
                                                                                                           ------------
                    MATERIALS--5.4%
                    Chemicals--0.9%
                    Geon Co. ............................................................        81,900       2,221,538
                    Forest Products--4.2%
                    Georgia-Pacific Corp. ...............................................        45,200       3,265,700
                    Owens Illinois, Inc. ................................................       194,900       3,167,125
                    Stone Container Corp.+...............................................       179,800       2,786,900
                    Universal Corp. .....................................................        59,300       1,504,737
</TABLE>
 
- ---------------------
 
                                       30
<PAGE>   32
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    MATERIALS (continued)
                    Metals & Minerals--0.3%
                    AK Steel Holding Corp.+..............................................        17,600    $    761,200
                                                                                                           ------------
                                                                                                             13,707,200
                                                                                                           ------------
                    UTILITIES--1.8%
                    Electric Utilities--1.8%
                    Entergy Corp. .......................................................        31,600         829,500
                    Long Island Lighting Co. ............................................       212,700       3,642,488
                                                                                                           ------------
                                                                                                              4,471,988
                                                                                                           ------------
                    TOTAL COMMON STOCK (cost $111,675,264)...............................                   134,356,800
                                                                                                           ------------
 
<CAPTION>
                                            PREFERRED STOCK--0.1%
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    INFORMATION & ENTERTAINMENT--0.1%
                    Broadcasting & Media--0.1%
                    Time Warner, Inc. Series K* (cost $241,800)..........................           240         237,150
                                                                                                           ------------
<CAPTION>
                                                                                             PRINCIPAL
                                            BONDS & NOTES--38.4%                              AMOUNT
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    CONSUMER DISCRETIONARY--0.7%
                    Housing--0.5%
                    News America Holdings, Inc. 7.50% 2000...............................   $ 1,340,000       1,354,003
                    Retail--0.2%
                    Federated Department Stores, Inc. 8.13% 2002.........................       210,000         205,800
                    Federated Department Stores, Inc. 10.00% 2001........................       210,000         223,125
                                                                                                           ------------
                                                                                                              1,782,928
                                                                                                           ------------
                    CONSUMER STAPLES--0.5%
                    Food, Beverage & Tobacco--0.5%
                    Panamerican Beverages, Inc. 8.13% 2003...............................       270,000         265,942
                    RJR Nabisco, Inc. 8.00% 2001.........................................       280,000         276,480
                    RJR Nabisco, Inc. 8.63% 2002.........................................       750,000         758,288
                                                                                                           ------------
                                                                                                              1,300,710
                                                                                                           ------------
                    ENERGY--1.6%
                    Energy Services--1.4%
                    Arkla, Inc. 8.88% 1999...............................................       675,000         702,641
                    Arkla, Inc. 9.20% 1997...............................................       250,000         257,930
                    Coastal Corp. 9.75% 2003.............................................       100,000         111,734
                    Oryx Energy Co. 8.92% 1996...........................................       200,000         202,404
                    Oryx Energy Co. 9.50% 1999...........................................       600,000         629,310
                    Petroleo Brasileiros SA 8.75% 1996(1)................................     1,050,000       1,054,778
                    Tosco Corp. 7.00% 2000...............................................       550,000         541,623
                    YPF Sociedad Anonima 7.50% 2002(1)...................................       102,876         101,847
                    Energy Sources--0.2%
                    Empresa Colombiana de Petroleos 7.25% 1998...........................       350,000         349,563
                                                                                                           ------------
                                                                                                              3,951,830
                                                                                                           ------------
                    FINANCE--10.9%
                    Banks--3.1%
                    Auburn Hills Trust 12.00% 2020.......................................       325,000         466,085
                    Banco Do Brasil SA 9.50% 1997(1).....................................        80,000          80,800
                    Banco Nacional de Comercio Exterior SNC 8.63% 2000...................        50,000          50,719
                    Banco Nacional de Comercio Exterior SNC 10.55% 1997(2)...............       560,000         578,900
                    BankAmerica Corp. 9.75% 2000.........................................       400,000         433,304
</TABLE>
 
                                                           ---------------------
 
                                       31
<PAGE>   33
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                          BONDS & NOTES (continued)                           AMOUNT           VALUE
                    <S>                                                                     <C>            <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                     <C>            <C>
                    FINANCE (continued)
                    Banks (continued)
                    BanPonce Financial Corp. 5.17% 1996..................................   $   400,000    $    399,712
                    Capital One Bank 8.33% 1997..........................................     1,350,000       1,367,698
                    Capital One Bank 8.63% 1997..........................................     1,000,000       1,014,040
                    Continental Bank 11.25% 2001.........................................       300,000         324,819
                    Continental Bank 12.50% 2001.........................................       450,000         547,767
                    Corporacion Andina de Fomento 7.25% 1998.............................       330,000         330,206
                    First USA Bank 6.88% 1996............................................       350,000         350,955
                    First USA Bank 8.10% 1997............................................       400,000         405,624
                    Security Pacific Corp. 11.50% 2000...................................       600,000         696,330
                    Signet Banking Corp. 9.63% 1999......................................       775,000         821,670
                    Financial Services--7.8%
                    Airplanes Pass Through Trust 8.15% 2019(1)...........................       195,000         194,086
                    App International Finance zero coupon 1997...........................       700,000         655,994
                    App International Finance Co. BV 10.25% 2000.........................       140,000         141,400
                    Case Equipment Loan Trust 7.30% 2002.................................       523,546         530,116
                    Chevy Chase Auto Receivables 5.80% 2002..............................       351,092         348,238
                    Countrywide Funding Corp. 8.43% 1999.................................       450,000         467,748
                    Discover Card Master Trust I 5.65% 2005(2)...........................       510,000         511,112
                    Discover Card Master Trust I 5.78% 2004(2)...........................       300,000         302,154
                    Discover Card Master Trust I 5.80% 2013(2)...........................     2,790,000       2,799,570
                    Financiera Energet 6.63% 1996........................................       600,000         600,750
                    Financiera Energet 9.00% 1999........................................        90,000          92,304
                    Fingerhut Financial Services 6.45% 2002..............................       920,000         913,670
                    Ford Capital BV 9.38% 1998...........................................       225,000         234,479
                    Ford Capital BV 9.50% 2001...........................................       800,000         876,776
                    Ford Credit Auto Loan Master Trust 6.50% 2002........................       550,000         539,858
                    GE Capital Mortgage Services, Inc. 6.50% 2024........................       637,890         525,060
                    General Motors Acceptance Corp. 5.63% 2001...........................       750,000         706,598
                    General Motors Acceptance Corp. 7.63% 1998...........................       585,000         596,144
                    Household Finance Corp. 7.25% 2006...................................        71,917          72,097
                    Imexsa Export Trust 10.13% 2003*.....................................       300,000         300,375
                    Nacional Financiera 5.88% 1998.......................................       850,000         810,688
                    Nacional Financiera 8.13% 1998.......................................        30,000          29,663
                    Nacional Financiera 9.00% 1999.......................................       210,000         209,606
                    Nacional Financiera SNC 8.13% 1998...................................       250,000         247,188
                    Navistar Financial 6.55% 2001........................................       408,907         409,419
                    Premier Auto Trust 4.90% 1998........................................       220,554         218,829
                    Premier Auto Trust 7.85% 1998........................................     1,040,000       1,052,022
                    Prudential Home Mortgage Securities Co. 6.13% 2008(1)(2).............       675,648         629,408
                    Prudential Home Mortgage Securities Co. 6.90% 2024(3)................       972,460         512,061
                    Prudential Home Mortgage Securities Co. 7.34% 2008(1)(3).............       186,433         162,430
                    Prudential Home Mortgage Securities Co. 9.00% 2008(1)(3).............       138,878         137,750
                    Resolution Funding Corp. zero coupon 2021............................     1,580,000         259,499
                    Sears Credit Account Master Trust 6.20% 2002.........................       700,000         679,434
                    Sears Credit Account Master Trust 8.10% 2004.........................       700,000         727,125
                    Standard Credit Card Master Trust 6.25% 1998.........................       260,000         259,350
                    Standard Credit Card Master Trust I 7.85% 2002.......................       600,000         618,000
                    Standard Credit Card Master Trust I 8.25% 2003.......................     1,010,000       1,059,551
                    Tanger Properties Ltd. 8.75% 2001....................................       200,000         193,625
                                                                                                           ------------
                                                                                                             27,492,806
                                                                                                           ------------
                    HEALTHCARE--0.1%
                    Health Services--0.1%
                    Tenet Healthcare Corp. 8.63% 2003....................................       240,000         243,600
                                                                                                           ------------
</TABLE>
 
- ---------------------
 
                                       32
<PAGE>   34
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                          BONDS & NOTES (continued)                           AMOUNT           VALUE
                    <S>                                                                     <C>            <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                     <C>            <C>
                    INDUSTRIAL & COMMERCIAL--0.6%
                    Aerospace & Military Technology--0.1%
                    British Aerospace PLC 7.55% 1997*....................................   $   150,000    $    151,283
                    Multi-Industry--0.5%
                    Tenneco, Inc. 10.00% 1998............................................     1,280,000       1,361,497
                                                                                                           ------------
                                                                                                              1,512,780
                                                                                                           ------------
                    INFORMATION & ENTERTAINMENT--1.9%
                    Broadcasting & Media--1.1%
                    Grupo Televisa SA de CV 11.38% 2003*.................................       210,000         212,363
                    Rogers Cablesystems 9.63% 2002.......................................       440,000         438,900
                    Tele-Communications, Inc. 7.00% 1997.................................       300,000         301,305
                    Tele-Communications, Inc. 9.65% 2003.................................       375,000         396,728
                    Time Warner, Inc. 7.95% 2000.........................................     1,145,000       1,165,392
                    Time Warner, Inc. 9.63% 2002.........................................       200,000         218,996
                    Leisure & Tourism--0.8%
                    Blockbuster Entertainment Corp. 6.63% 1998...........................       580,000         575,470
                    Continental Airlines Pass Through Trust 10.22% 2014*.................     1,600,000       1,584,008
                                                                                                           ------------
                                                                                                              4,893,162
                                                                                                           ------------
                    INFORMATION TECHNOLOGY--2.0%
                    Communication Equipment--0.7%
                    Cablevision Industries Corp. 10.75% 2002.............................     1,480,000       1,594,700
                    Computers & Business Equipment--0.9%
                    Comdisco, Inc. 5.75% 2001............................................       500,000         474,110
                    Comdisco, Inc. 9.75% 1997............................................     1,700,000       1,736,210
                    Electronics--0.0%
                    Commision Federal Electric 8.00% 1997................................        60,000          60,150
                    Telecommunications--0.4%
                    360 Communications Co. 7.13% 2003....................................       375,000         355,395
                    Telecomunicacoes Brasileiras SA 10.00% 1997..........................       500,000         511,875
                    Telecomunicacoes Brasileiras SA 10.00% 1997..........................       180,000         184,275
                                                                                                           ------------
                                                                                                              4,916,715
                                                                                                           ------------
                    MATERIALS--0.2%
                    Forest Products--0.2%
                    PT Indah Kiat Pulp & Paper Corp. 8.88% 2000..........................       390,000         374,888
                                                                                                           ------------
                    NON-U.S. GOVERNMENT OBLIGATIONS--1.3%
                    Foreign Government--1.3%
                    Government Backed Trust 9.40% 1996...................................        42,115          42,589
                    Quebec Province Canada 13.25% 2014...................................       625,000         758,737
                    Republic of Argentina 8.63% 1998(1)..................................       676,400         679,708
                    Republic of Argentina 8.63% 1998(1)..................................       658,600         661,821
                    Republic of Argentina 9.25% 2001.....................................       170,000         162,026
                    Republic of Colombia 9.25% 2000(1)...................................       150,000         153,660
                    Republic of Columbia 8.00% 2001*.....................................       100,000          99,250
                    State of Israel 6.38% 2005...........................................       335,000         308,500
                    United Mexican States 10.81% 1997(2).................................       390,000         405,844
                                                                                                           ------------
                                                                                                              3,272,135
                                                                                                           ------------
                    REAL ESTATE--0.1%
                    Real Estate Investment Trusts--0.1%
                    Chelsea GCA Realty, Inc. 7.75% 2001..................................       350,000         338,562
                                                                                                           ------------
</TABLE>
 
                                                           ---------------------
 
                                       33
<PAGE>   35
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                          BONDS & NOTES (continued)                           AMOUNT           VALUE
                    <S>                                                                     <C>            <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                     <C>            <C>
                    U.S. GOVERNMENT & AGENCIES--18.1%
                    U.S. Government & Agencies--18.1%
                    Federal Home Loan Mortgage Corp. 6.00% 2016..........................   $ 1,473,635    $  1,415,147
                    Federal Home Loan Mortgage Corp. 7.50% TBA...........................     4,000,000       3,920,000
                    Federal Home Loan Mortgage Corp. 8.20% 1998..........................       310,000         314,842
                    Federal Home Loan Mortgage Corp. 9.00% 2024..........................       430,756         447,581
                    Federal Home Loan Mortgage Corp. 9.00% 2024..........................       574,243         596,673
                    Federal National Mortgage Association 6.50% 2026.....................     1,002,928         929,273
                    Federal National Mortgage Association 7.00% TBA......................     6,500,000       6,197,295
                    Federal National Mortgage Association 7.50% TBA......................     3,000,000       2,999,040
                    Federal National Mortgage Association 7.70% 2004.....................       440,000         440,272
                    Federal National Mortgage Association 8.00% TBA......................     1,000,000       1,001,560
                    Federal National Mortgage Association 8.50% 2005.....................     1,640,000       1,701,910
                    Government National Mortgage Association 7.00% 2023..................       297,107         282,715
                    Government National Mortgage Association 7.00% 2023..................       296,150         283,040
                    Government National Mortgage Association 7.00% 2023..................       968,692         925,808
                    Government National Mortgage Association 7.00% 2023..................       955,281         909,007
                    Government National Mortgage Association 7.00% 2023..................       411,742         391,797
                    Government National Mortgage Association 7.50% TBA...................     3,000,000       2,933,430
                    Government National Mortgage Association 8.00% TBA...................     4,000,000       4,007,480
                    Government National Mortgage Association 9.00% TBA...................     1,000,000       1,044,370
                    United States Treasury Bonds 7.88% 2021..............................       280,000         301,874
                    United States Treasury Bonds 8.75% 2017..............................     1,390,000       1,623,478
                    United States Treasury Bonds 8.75% 2020..............................       320,000         376,701
                    United States Treasury Bonds 13.75% 2004@............................       200,000         285,438
                    United States Treasury Bonds Strip zero coupon 2004..................     8,980,000       5,035,894
                    United States Treasury Bonds Strip zero coupon 2017..................        50,000          10,824
                    United States Treasury Bonds Strip zero coupon 2019..................        40,000           7,379
                    United States Treasury Bonds Strip zero coupon 2020..................     4,300,000         766,905
                    United States Treasury Bonds Strip zero coupon 2020..................     1,120,000         196,157
                    United States Treasury Notes 6.88% 1999..............................       800,000         808,376
                    United States Treasury Notes 7.25% 2004..............................     2,270,000       2,326,750
                    United States Treasury Notes 7.38% 1997..............................     1,850,000       1,881,801
                    United States Treasury Notes 7.75% 1999..............................     1,350,000       1,400,409
                                                                                                           ------------
                                                                                                             45,763,226
                                                                                                           ------------
                    UTILITIES--0.4%
                    Electric Utilities--0.3%
                    Central Maine Power Co. 7.45% 1999...................................       885,000         858,237
                    Gas & Pipeline Utilities--0.1%
                    Bridas Corp. 10.25% 1998*............................................       250,000         249,263
                                                                                                           ------------
                                                                                                              1,107,500
                                                                                                           ------------
                    TOTAL BONDS & NOTES (cost $98,026,854)...............................                    96,950,842
                                                                                                           ------------
                    TOTAL INVESTMENT SECURITIES (cost $209,943,918)......................                   231,544,792
                                                                                                           ------------
<CAPTION>
                                         REPURCHASE AGREEMENT--16.7%
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    REPURCHASE AGREEMENT--16.7%
                    Agreement with State Street Bank & Trust Co., bearing interest of
                      5.23% dated 5/31/96, to be repurchased 6/03/96 in the amount of
                      $42,247,405 and collateralized by $46,930,000 U.S. Treasury Bonds
                      6.25% due 8/15/23@ (cost $42,229,000)..............................    42,229,000      42,229,000
                                                                                                           ------------
                    TOTAL INVESTMENTS--
                      (cost $252,172,918)                               108.3%                              273,773,792
                    Liabilities in excess of other assets--              (8.3)                              (20,968,396)
                                                                        ------                             ------------
                    NET ASSETS--                                        100.0%                             $252,805,396
                                                                        ======                             ============
                                                                                   
                                                                                   
</TABLE>
 
- ---------------------
 
                                       34
<PAGE>   36
 
              -----------------------------
 
              +   Non-income producing securities
 
              *   Resale restricted to qualified institutional buyers
 
              (1) Fair valued security; see Note 2
 
              (2) Variable rate security; rate as of May 31, 1996
 
              (3) Inverse floater; rate as of May 31, 1996
 
              TBA-- Securities purchased on a forward commitment basis with an
                   approximate principal amount and no definitive maturity date.
                   The actual principal amount and maturity date will be
                   determined upon settlement date.
 
              @  The security or a portion thereof represents collateral for the
                 following open futures contracts:
<TABLE>
<CAPTION>
                    OPEN FUTURES CONTRACTS
                    <C>         <S>                                     <C>                <C>                   <C>
                    -----------------------------------------------------------------------------------------------------------
 
<CAPTION>
                    NUMBER OF                                             EXPIRATION          VALUE AS OF          UNREALIZED
                    CONTRACTS                DESCRIPTION                     DATE            MAY 31, 1996         DEPRECIATION
                    -----------------------------------------------------------------------------------------------------------
                    <C>         <S>                                     <C>                <C>                   <C>
                      5 Long    90 Day Euro Dollar....................  September 1996        $ 1,177,375          $   (2,032)
                      5 Long    90 Day Euro Dollar....................  December 1996           1,172,625              (3,157)
                      5 Long    90 Day Euro Dollar....................  March 1997              1,170,250              (3,407)
                      5 Long    90 Day Euro Dollar....................  June 1997               1,168,125              (3,532)
                      4 Long    90 Day Euro Dollar....................  September 1997            933,100              (3,930)
                      4 Long    90 Day Euro Dollar....................  December 1997             931,600              (4,430)
                      4 Long    90 Day Euro Dollar....................  June 1998                 930,400              (5,325)
                     13 Long    Standard & Poor's 500 Index...........  September 1996          4,372,875             (42,043)
                     10 Long    U.S. 2 Year Note......................  June 1996               2,057,656             (41,001)
                      5 Long    U.S. 10 Year Note.....................  September 1996            530,313              (5,906)
                     43 Long    U.S. 10 Year Note.....................  June 1996               4,646,688            (255,584)
                      4 Long    U.S. Long Bond........................  September 1996            420,125                (525)
                                                                                                                 --------------
                                Net Unrealized Depreciation.................................................       $ (370,872)
                                                                                                                 =============
</TABLE>
 
              See Notes to Financial Statements
 
                                                           ---------------------
 
                                       35
<PAGE>   37
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    GROWTH-INCOME PORTFOLIO                   INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                             COMMON STOCK--93.9%                              SHARES           VALUE
                    <S>                                                                     <C>            <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                     <C>            <C>
                    CONSUMER DISCRETIONARY--6.3%
                    Automotive--2.0%
                    Goodyear Tire & Rubber Co............................................        47,100    $  2,378,550
                    Magna International, Inc. ADR........................................        45,000       2,171,250
                    Retail--4.3%
                    Federated Department Stores, Inc.+...................................        79,700       2,759,613
                    Lowe's Cos., Inc. ...................................................        74,700       2,558,475
                    Nordstrom, Inc. .....................................................        27,200       1,387,200
                    Pep Boys-Manny, Moe & Jack...........................................        30,100         993,300
                    Sears, Roebuck & Co. ................................................        45,000       2,289,375
                                                                                                           ------------
                                                                                                             14,537,763
                                                                                                           ------------
                    CONSUMER STAPLES--15.7%
                    Food, Beverage & Tobacco--11.2%
                    Campbell Soup Co. ...................................................        54,000       3,483,000
                    General Mills, Inc. .................................................        42,500       2,438,437
                    McDonald's Corp. ....................................................        60,000       2,887,500
                    PepsiCo, Inc. .......................................................       188,000       6,251,000
                    Philip Morris Cos., Inc. ............................................        70,000       6,956,250
                    RJR Nabisco Holdings Corp. ..........................................        70,000       2,318,750
                    Wendy's International, Inc. .........................................        83,000       1,494,000
                    Household Products--4.5%
                    Black & Decker Corp. ................................................        63,700       2,619,663
                    Colgate-Palmolive Co. ...............................................        24,000       1,890,000
                    Gillette Co. ........................................................        61,700       3,648,012
                    Newell Co. ..........................................................        75,000       2,250,000
                                                                                                           ------------
                                                                                                             36,236,612
                                                                                                           ------------
                    ENERGY--6.0%
                    Energy Services--3.0%
                    Exxon Corp. .........................................................        82,700       7,008,825
                    Energy Sources--3.0%
                    Atlantic Richfield Co. ..............................................        24,600       2,942,775
                    Enron Corp. .........................................................        98,000       3,920,000
                                                                                                           ------------
                                                                                                             13,871,600
                                                                                                           ------------
                    FINANCE--14.7%
                    Banks--6.6%
                    Chase Manhattan Corp. ...............................................        35,000       2,450,000
                    First Chicago Corp. .................................................        68,052       2,968,769
                    First Union Corp. ...................................................        45,000       2,750,625
                    Fleet Financial Group, Inc. .........................................        58,000       2,559,250
                    NationsBank Corp. ...................................................        37,500       3,042,187
                    Republic New York Corp. .............................................        22,000       1,391,500
</TABLE>
 
- ---------------------
 
                                       36
<PAGE>   38
 
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    FINANCE (continued)
                    Financial Services--5.8%
                    Dean Witter, Discover & Co. .........................................        45,000    $  2,666,250
                    First Data Corp. ....................................................        29,000       2,312,750
                    MBNA Corp. ..........................................................        52,500       1,607,812
                    Merrill Lynch & Co., Inc. ...........................................        48,000       3,108,000
                    Morgan Stanley Group, Inc. ..........................................        34,100       1,687,950
                    Travelers Group, Inc. ...............................................        48,300       2,004,450
                    Insurance--2.3%
                    General Reinsurance Group............................................        15,900       2,321,400
                    ITT Corp.+...........................................................        15,600         959,400
                    PMI Group, Inc. .....................................................        44,300       1,915,975
                                                                                                           ------------
                                                                                                             33,746,318
                                                                                                           ------------
                    HEALTHCARE--11.3%
                    Drugs--7.4%
                    Bristol-Myers Squibb Co. ............................................        44,600       3,807,725
                    Lilly (Eli) & Co. ...................................................        25,100       1,612,675
                    Merck & Co., Inc. ...................................................        91,900       5,939,037
                    Pharmacia & Upjohn, Inc. ............................................        48,000       1,962,000
                    Schering-Plough Corp. ...............................................        65,500       3,839,938
                    Health Services--3.2%
                    Columbia/HCA Healthcare Corp. .......................................        76,700       4,132,213
                    United Healthcare Corp. .............................................        40,000       2,195,000
                    Value Health, Inc.+..................................................        39,000       1,062,750
                    Medical Products--0.7%
                    Baxter International, Inc. ..........................................        35,800       1,584,150
                                                                                                           ------------
                                                                                                             26,135,488
                                                                                                           ------------
                    INDUSTRIAL & COMMERCIAL--7.5%
                    Aerospace & Military Technology--2.0%
                    AlliedSignal, Inc. ..................................................        85,000       4,653,750
                    Business Services--1.9%
                    Whitman Corp. .......................................................        57,200       1,437,150
                    WMX Technologies, Inc. ..............................................        87,000       3,066,750
                    Electrical Equipment--2.2%
                    General Electric Co. ................................................        61,200       5,064,300
                    Machinery--0.8%
                    Applied Materials, Inc.+.............................................        11,800         439,550
                    Centocor, Inc.+......................................................        38,800       1,372,550
                    Transportation--0.6%
                    Illinois Central Corp. ..............................................        45,000       1,344,375
                                                                                                           ------------
                                                                                                             17,378,425
                                                                                                           ------------
                    INFORMATION & ENTERTAINMENT--3.2%
                    Broadcasting & Media--2.0%
                    Cox Communications, Inc., Class A+...................................        90,000       2,025,000
                    Tele-Communications Liberty Media Group +............................        28,650         859,500
                    Tele-Communications TCI Group, Series A+.............................        85,000       1,604,375
                    Leisure & Tourism--1.2%
                    Carnival Corp. ......................................................        28,200         838,950
                    Disney (Walt) Co. ...................................................        33,000       2,004,750
                                                                                                           ------------
                                                                                                              7,332,575
                                                                                                           ------------
</TABLE>
 
                                                           ---------------------
 
                                       37
<PAGE>   39
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    INFORMATION TECHNOLOGY--14.3%
                    Communication Equipment--1.4%
                    AirTouch Communications, Inc.+.......................................       103,000    $  3,283,125
                    Computers & Business Equipment--6.0%
                    COMPAQ Computer Corp.+...............................................        35,400       1,721,325
                    Hewlett-Packard Co. .................................................        40,300       4,302,025
                    International Business Machines Corp. ...............................        42,100       4,494,175
                    Xerox Corp. .........................................................        20,600       3,241,925
                    Electronics--6.9%
                    Altera Corp.+........................................................        18,700         904,613
                    Atmel Corp.+.........................................................        38,700       1,373,850
                    DSC Communications Corp.+............................................        34,200       1,030,275
                    General Instrument Corp.+............................................        59,900       1,849,412
                    Intel Corp. .........................................................        78,000       5,889,000
                    National Semiconductor Corp.+........................................       150,000       2,437,500
                    Nokia Corp. ADR......................................................        57,200       2,488,200
                                                                                                           ------------
                                                                                                             33,015,425
                                                                                                           ------------
                    MATERIALS--6.9%
                    Chemicals--6.9%
                    Dow Chemical Co. ....................................................        23,200       1,940,100
                    Eastman Kodak Co. ...................................................        30,000       2,231,250
                    Monsanto Co. ........................................................        32,000       4,860,000
                    Morton International, Inc. ..........................................        36,000       1,368,000
                    Rohm & Haas Co. .....................................................        29,000       1,964,750
                    Union Carbide Corp. .................................................        79,000       3,406,875
                                                                                                           ------------
                                                                                                             15,770,975
                                                                                                           ------------
                    UTILITIES--8.0%
                    Electric Utilities--3.7%
                    FPL Group, Inc. .....................................................       100,000       4,275,000
                    Houston Industries, Inc. ............................................       189,000       4,134,375
                    Telephone--4.3%
                    AT&T Corp. ..........................................................       125,000       7,796,875
                    Century Telephone Enterprises, Inc. .................................        67,600       2,197,000
                                                                                                           ------------
                                                                                                             18,403,250
                                                                                                           ------------
                    TOTAL INVESTMENT SECURITIES (cost $183,586,152)......................                   216,428,431
                                                                                                           ------------
 
<CAPTION>
                                                                                             PRINCIPAL
                                         SHORT-TERM SECURITIES--5.8%                          AMOUNT
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    TIME DEPOSIT--5.7%
                    Cayman Island Time Deposit with State Street Bank & Trust Co.
                      4.88% due 6/03/96 @................................................   $13,002,000      13,002,000
                                                                                                           ------------
</TABLE>
 
- ---------------------
 
                                       38
<PAGE>   40
<TABLE>
<CAPTION>
                                                                                             PRINCIPAL
                                      SHORT-TERM SECURITIES (continued)                       AMOUNT           VALUE
                    <S>                                                                     <C>            <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                     <C>            <C>
                    U.S. GOVERNMENT--0.1%
                    United States Treasury Bills 5.00% due 6/27/96 @.....................   $   300,000    $    298,917
                                                                                                           ------------
                    TOTAL SHORT-TERM SECURITIES (cost $13,300,917).......................                    13,300,917
                                                                                                           ------------
                    TOTAL INVESTMENTS--
                      (cost $196,887,069)                                99.7%                              229,729,348
                    Other assets less liabilities--                       0.3                                   705,540
                                                                        ------                             ------------
                    NET ASSETS--                                        100.0%                             $230,434,888
                                                                        ======                             ============
                                                                                   
                                                                                   
</TABLE>
 
              -----------------------------
 
              + Non-income producing securities
 
              ADR--American Depositary Receipt
 
              @ The security or a portion thereof represents collateral for the
                following open futures contracts:
<TABLE>
<CAPTION>
                    OPEN FUTURES CONTRACTS
                    <C>         <S>                                                <C>           <C>              <C>
                    ---------
 
<CAPTION>
                    NUMBER OF                                                      EXPIRATION    VALUE AS OF       UNREALIZED
                    CONTRACTS                      DESCRIPTION                        DATE       MAY 31, 1996     APPRECIATION
                    ---------
                    <C>         <S>                                                <C>           <C>              <C>
                     15 Long    Standard & Poor's 500 Index......................  June 1996      $5,001,750        $ 66,125
                                                                                                                  ===========
</TABLE>
 
              See Notes to Financial Statements
 
                                                           ---------------------
 
                                       39
<PAGE>   41
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    ALLIANCE GROWTH PORTFOLIO                 INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                             COMMON STOCK--95.9%                               SHARES          VALUE
                    <S>                                                                      <C>           <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                      <C>           <C>
                    CONSUMER DISCRETIONARY--4.9%
                    Apparel & Textiles--1.0%
                    NIKE, Inc. ...........................................................       24,700    $  2,479,263
                    Automotive--0.9%
                    Ford Motor Co. .......................................................       28,000       1,022,000
                    General Motors Corp. .................................................       19,900       1,096,988
                    Retail--3.0%
                    AutoZone, Inc.+.......................................................       77,300       2,715,162
                    Corning, Inc. ........................................................       22,000         841,500
                    Home Depot, Inc.+.....................................................       73,800       3,773,025
                                                                                                           -------------
                                                                                                             11,927,938
                                                                                                           -------------
                    CONSUMER STAPLES--13.3%
                    Food, Beverage & Tobacco--11.3%
                    McDonald's Corp. .....................................................      151,000       7,266,875
                    PepsiCo, Inc. ........................................................      225,800       7,507,850
                    Philip Morris Cos., Inc. .............................................      127,100      12,630,562
                    Household Products--2.0%
                    Gillette Co. .........................................................       82,900       4,901,463
                                                                                                           -------------
                                                                                                             32,306,750
                                                                                                           -------------
                    FINANCE--19.7%
                    Banks--7.2%
                    Chase Manhattan Corp. ................................................       26,104       1,827,280
                    Citicorp..............................................................       66,000       5,544,000
                    First Union Corp. ....................................................       26,300       1,607,588
                    NationsBank Corp. ....................................................       37,500       3,042,187
                    Norwest Corp. ........................................................      160,120       5,584,185
                    Wells Fargo & Co. ....................................................            1             241
                    Financial Services--10.2%
                    Federal National Mortgage Association.................................      294,500       9,092,687
                    First Data Corp. .....................................................       57,400       4,577,650
                    Household International, Inc. ........................................       14,700       1,017,975
                    MBNA Corp. ...........................................................       92,500       2,832,813
                    Merrill Lynch & Co., Inc. ............................................       95,100       6,157,725
                    Travelers Group, Inc. ................................................       24,900       1,033,350
                    Insurance--2.3%
                    American International Group, Inc. ...................................       36,700       3,458,975
                    General Reinsurance Group.............................................       13,900       2,029,400
                                                                                                           -------------
                                                                                                             47,806,056
                                                                                                           -------------
                    HEALTHCARE--15.9%
                    Drugs--6.9%
                    Amgen, Inc.+..........................................................      127,200       7,568,400
                    Merck & Co., Inc. ....................................................       76,400       4,937,350
                    Pfizer, Inc. .........................................................       58,800       4,160,100
                    Health Services--5.1%
                    Columbia/HCA Healthcare Corp. ........................................       59,100       3,184,013
                    United Healthcare Corp. ..............................................      168,500       9,246,437
</TABLE>
 
- ---------------------
 
                                       40
<PAGE>   42
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    HEALTHCARE (continued)
                    Medical Products--3.9%
                    Baxter International, Inc. ...........................................      140,200    $  6,203,850
                    Johnson & Johnson Co. ................................................       32,400       3,154,950
                                                                                                           -------------
                                                                                                             38,455,100
                                                                                                           -------------
                    INDUSTRIAL & COMMERCIAL--9.1%
                    Electrical Equipment--0.8%
                    General Electric Co. .................................................       23,200       1,919,800
                    Machinery--5.8%
                    Applied Materials, Inc.+..............................................      249,400       9,290,150
                    Case Corp. ...........................................................       56,500       2,832,062
                    Deere & Co. ..........................................................       45,000       1,873,125
                    Transportation--2.5%
                    Burlington Northern Santa Fe..........................................       20,400       1,728,900
                    UAL Corp. ............................................................       78,600       4,490,025
                                                                                                           -------------
                                                                                                             22,134,062
                                                                                                           -------------
                    INFORMATION & ENTERTAINMENT--10.2%
                    Broadcasting & Media--2.5%
                    Cox Communications, Inc., Class A+....................................      120,100       2,702,250
                    Tele-Communications Liberty Media Group +.............................       49,725       1,491,750
                    Tele-Communications TCI Group, Series A+..............................       95,000       1,793,125
                    Leisure & Tourism--7.7%
                    Carnival Corp. .......................................................       50,900       1,514,275
                    Delta Air Lines, Inc. ................................................       16,900       1,400,587
                    Disney (Walt) Co. ....................................................      111,512       6,774,354
                    Harrah's Entertainment, Inc. +........................................       40,600       1,365,175
                    KLM Royal Dutch Airlines ADR..........................................       55,100       1,956,050
                    Northwest Airlines Corp.+.............................................      141,900       5,640,525
                                                                                                           -------------
                                                                                                             24,638,091
                                                                                                           -------------
                    INFORMATION TECHNOLOGY--18.8%
                    Communication Equipment--4.2%
                    AirTouch Communications, Inc.+........................................      260,400       8,300,250
                    Ericsson (L.M.) Telephone Co., Class B ADR............................       83,000       1,914,187
                    Computers & Business Equipment--6.4%
                    3Com Corp.+...........................................................       67,700       3,334,225
                    Hewlett-Packard Co. ..................................................      103,600      11,059,300
                    Seagate Technology, Inc.+.............................................       18,400       1,081,000
                    Electronics--2.4%
                    Altera Corp.+.........................................................       27,000       1,306,125
                    Intel Corp. ..........................................................       61,400       4,635,700
                    Software--5.8%
                    Cisco Systems, Inc.+..................................................       91,800       5,026,050
                    Intuit, Inc.+.........................................................       21,900       1,138,800
                    Microsoft Corp.+......................................................       44,900       5,331,875
                    Sterling Software, Inc.+..............................................       31,800       2,559,900
                                                                                                           -------------
                                                                                                             45,687,412
                                                                                                           -------------
                    MATERIALS--0.6%
                    Chemicals--0.6%
                    Monsanto Co. .........................................................       10,100       1,533,938
                                                                                                           -------------
</TABLE>
 
                                                           ---------------------
 
                                       41
<PAGE>   43
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    REAL ESTATE--1.9%
                    Real Estate Companies--1.9%
                    Green Tree Financial Corp. ...........................................      136,500    $  4,470,375
                                                                                                           -------------
                    UTILITIES--1.5%
                    Telephone--1.5%
                    AT&T Corp. ...........................................................       59,900       3,736,263
                                                                                                           -------------
                    TOTAL COMMON STOCK (cost $208,640,432)................................                  232,695,985
                                                                                                           -------------
 
<CAPTION>
                                               WARRANTS--3.3% +
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    INFORMATION TECHNOLOGY--3.3%
                    Electronics--3.3%
                    Intel Corp. (cost $3,321,125).........................................      211,000       8,070,750
                                                                                                           -------------
                    TOTAL INVESTMENT SECURITIES (cost $211,961,557).......................                  240,766,735
                                                                                                           -------------
<CAPTION>
                                                                                             PRINCIPAL
                                         SHORT-TERM SECURITIES--1.5%                           AMOUNT
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    TIME DEPOSIT--1.4%
                    Cayman Island Time Deposit with State Street Bank & Trust Co.
                      4.50% due 6/03/96 @.................................................   $3,507,000       3,507,000
                                                                                                           -------------
                    U.S. GOVERNMENT--0.1%
                    United States Treasury Bills 4.92% due 6/20/96 @......................      160,000         159,591
                                                                                                           -------------
                    TOTAL SHORT-TERM SECURITIES (cost $3,666,585).........................                    3,666,591
                                                                                                           -------------
                    TOTAL INVESTMENTS--
                      (cost $215,628,142)                                100.7%                             244,433,326
                    Liabilities in excess of other assets--               (0.7)                              (1,715,279)
                                                                         ------                            -------------
                    NET ASSETS--                                         100.0%                            $242,718,047
                                                                         ======                            ==============
                                                                                    
                                                                                    
</TABLE>
 
              -----------------------------
 
              +  Non-income producing
 
              ADR--American Depositary Receipt
 
              @ The security or a portion thereof represents collateral for the
                following open futures contracts:
<TABLE>
<CAPTION>
                    OPEN FUTURES CONTRACTS
                    <C>         <S>                                                <C>           <C>              <C>
                    ----------------------------------------------------------------------------------------------------------
 
<CAPTION>
                    NUMBER OF                                                      EXPIRATION    VALUE AS OF       UNREALIZED
                    CONTRACTS                      DESCRIPTION                        DATE       MAY 31, 1996     APPRECIATION
                    ----------------------------------------------------------------------------------------------------------
                    <C>         <S>                                                <C>           <C>              <C>
                     12 Long    Standard & Poor's 500 Index......................  June 1996      $4,001,700        $153,450
                                                                                                                  ===========
</TABLE>
 
              See Notes to Financial Statements
 
- ---------------------
 
                                       42
<PAGE>   44
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    GROWTH/PHOENIX INVESTMENT
    COUNSEL PORTFOLIO                         INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                             COMMON STOCK--85.8%                               SHARES          VALUE
                    <S>                                                                      <C>           <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                      <C>           <C>
                    CONSUMER DISCRETIONARY--7.3%
                    Retail--7.3%
                    Dayton Hudson Corp. ..................................................       27,300    $  2,784,600
                    Federated Department Stores, Inc.+....................................       70,000       2,423,750
                    Home Depot, Inc.......................................................       50,000       2,556,250
                    Staples, Inc.+........................................................       50,000       1,000,000
                    TJX Cos., Inc. .......................................................       93,000       3,278,250
                                                                                                           ------------
                                                                                                             12,042,850
                                                                                                           ------------
                    CONSUMER STAPLES--1.5%
                    Food, Beverage & Tobacco--0.2%
                    Seagram Co., Ltd. ....................................................        8,600         297,775
                    Household Products--1.3%
                    Kimberly-Clark Corp. .................................................       30,000       2,186,250
                                                                                                           ------------
                                                                                                              2,484,025
                                                                                                           ------------
                    ENERGY--11.1%
                    Energy Services--6.9%
                    Diamond Offshore Drilling, Inc.+......................................       68,500       3,279,438
                    Halliburton Co. ......................................................       45,000       2,503,125
                    Schlumberger Ltd. ....................................................       30,000       2,501,250
                    Sonat Offshore Drilling, Inc. ........................................       28,000       1,484,000
                    YPF Sociedad Anonima ADR..............................................       80,000       1,760,000
                    Energy Sources--4.2%
                    Burlington Northern Santa Fe..........................................       13,000       1,101,750
                    Dresser Industries, Inc. .............................................       45,000       1,316,250
                    ENSCO International, Inc.+............................................       30,000         911,250
                    Louisiana Land & Exploration Co. .....................................       67,000       3,609,625
                                                                                                           ------------
                                                                                                             18,466,688
                                                                                                           ------------
                    FINANCE--10.5%
                    Banks--3.6%
                    Citicorp..............................................................       40,000       3,360,000
                    NationsBank Corp. ....................................................       32,000       2,596,000
                    Financial Services--2.9%
                    Student Loan Marketing Association....................................       35,000       2,603,125
                    Travelers Group, Inc. ................................................       52,500       2,178,750
                    Insurance--4.0%
                    ACE Ltd. .............................................................       35,000       1,715,000
                    CIGNA Corp. ..........................................................       26,900       3,090,138
                    Everest Reinsurance Holdings, Inc. ...................................       82,000       1,916,750
                                                                                                           ------------
                                                                                                             17,459,763
                                                                                                           ------------
                    HEALTHCARE--15.1%
                    Drugs--8.4%
                    Amgen, Inc.+..........................................................       40,000       2,380,000
                    BioChem Pharmaceutical, Inc.+.........................................       20,000         920,000
                    Biogen, Inc.+.........................................................       36,000       2,178,000
                    Bristol-Myers Squibb Co. .............................................       30,000       2,561,250
</TABLE>
 
                                                           ---------------------
 
                                       43
<PAGE>   45
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    HEALTHCARE (continued)
                    Drugs (continued)
                    Elan PLC ADR+.........................................................       25,000    $  1,568,750
                    Lilly (Eli) & Co. ....................................................       40,000       2,570,000
                    Warner-Lambert Co. ...................................................       30,000       1,680,000
                    Medical Products--6.7%
                    Baxter International, Inc. ...........................................       60,000       2,655,000
                    Boston Scientific Corp.+..............................................       37,000       1,586,375
                    CardioGenesis Corp.+..................................................       10,000         172,500
                    Ergo Science Corp.+...................................................       14,800         301,550
                    Guidant Corp. ........................................................       44,500       2,581,000
                    Johnson & Johnson Co. ................................................       22,000       2,142,250
                    United States Surgical Corp. .........................................       50,000       1,712,500
                                                                                                           ------------
                                                                                                             25,009,175
                                                                                                           ------------
                    INDUSTRIAL & COMMERCIAL--8.5%
                    Aerospace & Military Technology--2.0%
                    Boeing Co. ...........................................................       20,400       1,739,100
                    United Technologies Corp. ............................................       15,000       1,640,625
                    Business Services--3.2%
                    CUC International, Inc.+..............................................       50,000       1,850,000
                    WMX Technologies, Inc. ...............................................      100,000       3,525,000
                    Machinery--1.6%
                    BJ Services Co.+......................................................       77,000       2,598,750
                    Transportation--1.7%
                    Tidewater, Inc. ......................................................       68,000       2,805,000
                                                                                                           ------------
                                                                                                             14,158,475
                                                                                                           ------------
                    INFORMATION & ENTERTAINMENT--3.6%
                    Broadcasting & Media--2.8%
                    Grupo Televisa SA GDR.................................................       35,000       1,076,250
                    News Corp., Ltd. ADR..................................................      100,000       1,937,500
                    Time Warner, Inc. ....................................................       42,000       1,695,750
                    Leisure & Tourism--0.8%
                    Hilton Hotels Corp. ..................................................       12,400       1,336,100
                                                                                                           ------------
                                                                                                              6,045,600
                                                                                                           ------------
                    INFORMATION TECHNOLOGY--21.1%
                    Communication Equipment--1.3%
                    Lucent Technologies, Inc.+............................................       55,000       2,090,000
                    Computers & Business Equipment--4.4%
                    Ascend Communications, Inc.+..........................................       15,000       1,003,125
                    Boise Cascade Corp. ..................................................       47,000       1,974,000
                    Storage Technology Corp.+.............................................       88,100       3,017,425
                    U.S. Robotics Corp.+..................................................       15,000       1,376,250
                    Electronics--5.3%
                    Intel Corp. ..........................................................       25,000       1,887,500
                    Newbridge Networks Corp.+.............................................       48,000       3,414,000
                    Perkin-Elmer Corp. ...................................................       55,000       2,915,000
                    Teradyne, Inc.+.......................................................       26,300         529,287
                    Software--5.9%
                    America Online, Inc.+.................................................       30,000       1,695,000
                    Cisco Systems, Inc.+..................................................       50,000       2,737,500
                    Microsoft Corp.+......................................................       25,000       2,968,750
                    Sterling Software, Inc.+..............................................       30,000       2,415,000
</TABLE>
 
- ---------------------
 
                                       44
<PAGE>   46
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    INFORMATION TECHNOLOGY (continued)
                    Telecommunications--4.2%
                    Frontier Corp. .......................................................       51,100    $  1,635,200
                    MFS Communications, Inc.+.............................................       90,000       3,127,500
                    Paging Network, Inc.+.................................................       44,900       1,010,250
                    Winstar Communications, Inc.+.........................................       40,000       1,245,000
                                                                                                           ------------
                                                                                                             35,040,787
                                                                                                           ------------
                    MATERIALS--4.2%
                    Chemicals--4.2%
                    Monsanto Co. .........................................................       16,000       2,430,000
                    Raychem Corp. ........................................................       60,000       4,485,000
                                                                                                           ------------
                                                                                                              6,915,000
                                                                                                           ------------
                    REAL ESTATE--1.9%
                    Real Estate Companies--1.9%
                    Cheung Kong Holdings Ltd. ............................................      150,000       1,109,883
                    Henderson Land Development............................................      150,000       1,134,117
                    New World Development Co., Ltd. ......................................      180,000         853,786
                                                                                                           ------------
                                                                                                              3,097,786
                                                                                                           ------------
                    UTILITIES--1.0%
                    Telephone--1.0%
                    U.S. West Media Group+................................................       90,000       1,698,750
                                                                                                           ------------
                    TOTAL INVESTMENT SECURITIES (cost $122,206,645).......................                  142,418,899
                                                                                                           ------------
 
<CAPTION>
                                                                                             PRINCIPAL
                                         SHORT-TERM SECURITIES--12.9%                          AMOUNT
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    CORPORATE SHORT-TERM NOTES--8.2%
                    AlliedSignal, Inc. 5.32% due 6/11/96..................................   $1,810,000       1,807,325
                    AT&T Corp. 5.28% due 6/28/96..........................................    1,000,000         996,040
                    BellSouth Telecommunications, Inc. 5.28% due 6/12/96..................      850,000         848,629
                    Cargill, Inc. 5.24% due 6/06/96.......................................    1,825,000       1,823,672
                    du Pont (E.I.) de Nemours & Co. 5.25% due 6/13/96.....................    1,055,000       1,053,154
                    Exxon Imperial U.S., Inc. 5.25% due 6/06/96...........................    2,935,000       2,932,860
                    Merrill Lynch & Co., Inc. 5.27% due 6/04/96...........................    1,650,000       1,649,275
                    Receivables Capital Corp. 5.35% due 6/21/96...........................    2,500,000       2,492,569
                                                                                                           ------------
                                                                                                             13,603,524
                                                                                                           ------------
                    FEDERAL AGENCY OBLIGATIONS--4.3%
                    Federal Home Loan Bank Discount Notes 5.19% due 6/12/96...............      580,000         579,080
                    Federal Home Loan Mortgage Discount Notes 5.30% due 6/03/96...........    6,630,000       6,628,048
                                                                                                           ------------
                                                                                                              7,207,128
                                                                                                           ------------
                    U.S. GOVERNMENT--0.4%
                    United States Treasury Bills 4.86% due 2/06/97........................      715,000         688,728
                                                                                                           ------------
                    TOTAL SHORT-TERM SECURITIES (cost $21,501,521)........................                   21,499,380
                                                                                                           ------------
                    TOTAL INVESTMENTS--
                      (cost $143,708,166)                                 98.7%                             163,918,279
                    Other assets less liabilities--                        1.3                                2,081,460
                                                                         ------                            ------------
                    NET ASSETS--                                         100.0%                            $165,999,739
                                                                         ======                            ============
                                                                                    
                                                                                    
</TABLE>
 
              -----------------------------
 
              + Non-income producing securities
 
              ADR--American Depositary Receipt
 
              GDR--Global Depositary Receipt
 
              See Notes to Financial Statements
 
                                                           ---------------------
 
                                       45
<PAGE>   47
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    PROVIDENT GROWTH
    PORTFOLIO                                 INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                             COMMON STOCK--94.5%                               SHARES          VALUE
                    <S>                                                                      <C>           <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                      <C>           <C>
                    CONSUMER DISCRETIONARY--5.1%
                    Apparel & Textile--1.3%
                    Gucci Group NV........................................................        6,600    $    442,200
                    Tommy Hilfiger Corp.+.................................................       24,600       1,353,000
                    Retail--3.8%
                    AutoZone, Inc.+.......................................................       58,300       2,047,787
                    Home Depot, Inc.+.....................................................       12,300         628,838
                    Kohl's Corp.+.........................................................       33,000       1,093,125
                    Staples, Inc.+........................................................       69,400       1,388,000
                                                                                                           -------------
                                                                                                              6,952,950
                                                                                                           -------------
                    CONSUMER STAPLES--2.6%
                    Food, Beverage & Tobacco--0.7%
                    McDonald's Corp. .....................................................       19,300         928,813
                    Household Products--1.9%
                    Estee Lauder Cos., Inc., Class A......................................        7,000         266,000
                    Gillette Co. .........................................................       40,500       2,394,562
                                                                                                           -------------
                                                                                                              3,589,375
                                                                                                           -------------
                    ENERGY--0.8%
                    Energy Sources--0.8%
                    Enron Corp. ..........................................................       27,100       1,084,000
                                                                                                           -------------
                    FINANCE--16.0%
                    Financial Services--13.2%
                    Federal Home Loan Mortgage Corp. .....................................       17,000       1,404,625
                    Federal National Mortgage Association.................................      154,900       4,782,537
                    FINOVA Group, Inc. ...................................................        2,900         153,700
                    First Data Corp. .....................................................       73,225       5,839,694
                    First USA, Inc. ......................................................       33,500       1,943,000
                    MBNA Corp. ...........................................................      111,900       3,426,938
                    Mercury Finance Co. ..................................................       35,100         438,750
                    Synovus Financial Corp. ..............................................        6,400         147,200
                    Insurance--2.8%
                    American International Group, Inc. ...................................       21,500       2,026,375
                    MGIC Investment Corp. ................................................       28,100       1,650,875
                    PMI Group, Inc. ......................................................        6,200         268,150
                                                                                                           -------------
                                                                                                             22,081,844
                                                                                                           -------------
                    HEALTHCARE--20.2%
                    Drugs--10.0%
                    Amgen, Inc.+..........................................................       44,900       2,671,550
                    Cardinal Health, Inc. ................................................       19,100       1,220,012
                    Elan PLC ADR+.........................................................       18,100       1,135,775
                    Lilly (Eli) & Co. ....................................................       20,500       1,317,125
                    Merck & Co., Inc. ....................................................       37,200       2,404,050
                    Pfizer, Inc. .........................................................       70,900       5,016,175
</TABLE>
 
- ---------------------
 
                                       46
<PAGE>   48
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    HEALTHCARE (continued)
                    Health Services--5.7%
                    Columbia/HCA Healthcare Corp. ........................................       14,800    $    797,350
                    HEALTHSOUTH Corp.+....................................................       55,000       1,925,000
                    Oxford Health Plans, Inc.+............................................       60,200       2,844,450
                    United Healthcare Corp. ..............................................       41,900       2,299,263
                    Medical Products--4.5%
                    Boston Scientific Corp.+..............................................       22,800         977,550
                    Medtronic, Inc. ......................................................       64,200       3,611,250
                    Shared Medical Systems, Inc. .........................................        6,200         414,625
                    St. Jude Medical, Inc.+...............................................       28,900       1,098,200
                                                                                                           -------------
                                                                                                             27,732,375
                                                                                                           -------------
                    INDUSTRIAL & COMMERCIAL--5.6%
                    Business Services--4.1%
                    AccuStaff, Inc.+......................................................       23,200         730,800
                    CUC International, Inc.+..............................................       47,100       1,742,700
                    Republic Industries, Inc.+............................................       33,000       1,716,000
                    Service Corp. International...........................................       24,400       1,363,350
                    Machinery--1.1%
                    American Standard Cos., Inc. .........................................       14,600         432,525
                    Tyco International Ltd. ..............................................       28,100       1,109,950
                    Transportation--0.4%
                    Fritz Cos., Inc.+.....................................................       16,100         555,450
                                                                                                           -------------
                                                                                                              7,650,775
                                                                                                           -------------
                    INFORMATION & ENTERTAINMENT--9.1%
                    Broadcasting & Media--1.9%
                    British Sky Broadcasting Group PLC ADR................................       47,800       1,983,700
                    Viacom, Inc., Class B+................................................       16,200         686,475
                    Leisure & Tourism--7.2%
                    Circus Circus Enterprises, Inc.+......................................       24,300       1,011,488
                    Disney (Walt) Co. ....................................................       37,634       2,286,266
                    HFS, Inc.+............................................................       68,500       4,272,687
                    Mirage Resorts, Inc.+.................................................       40,900       2,326,187
                                                                                                           -------------
                                                                                                             12,566,803
                                                                                                           -------------
                    INFORMATION TECHNOLOGY--33.5%
                    Communication Equipment--2.7%
                    Ericsson (L.M.) Telephone Co. ADR.....................................      132,800       3,062,700
                    Glenayre Technologies, Inc.+..........................................       12,500         615,625
                    Computers & Business Equipment--11.3%
                    3Com Corp.+...........................................................       34,500       1,699,125
                    Automatic Data Processing, Inc. ......................................       26,200       1,005,425
                    Ceridian Corp.+.......................................................       19,400       1,025,775
                    Computer Sciences Corp.+..............................................       29,700       2,342,587
                    Danka Business Systems PLC ADR........................................       45,500       2,252,250
                    General Motors Corp., Class E.........................................       29,500       1,663,063
                    Hewlett-Packard Co. ..................................................       20,700       2,209,725
                    U.S. Robotics Corp.+..................................................       36,000       3,303,000
                    Electronics--2.0%
                    Analog Devices, Inc.+.................................................       40,325       1,113,978
                    Thermo Electron Corp. ................................................       26,300       1,676,625
                    Software--13.6%
                    Cisco Systems, Inc.+..................................................       60,000       3,285,000
                    Computer Associates International, Inc. ..............................       54,500       3,964,875
</TABLE>
 
                                                           ---------------------
 
                                       47
<PAGE>   49
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    INFORMATION TECHNOLOGY (continued)
                    Software (continued)
                    Informix Corp.+.......................................................        7,900    $    179,725
                    Microsoft Corp.+......................................................       53,900       6,400,625
                    Oracle Systems Corp.+.................................................      109,375       3,623,047
                    Paychex, Inc. ........................................................       29,350       1,291,400
                    Telecommunications--3.9%
                    ADC Telecommunications, Inc.+.........................................       15,500         713,000
                    Andrew Corp.+.........................................................       25,975       1,409,144
                    Frontier Corp. .......................................................       63,400       2,028,800
                    WorldCom, Inc.+.......................................................       24,600       1,202,325
                                                                                                           -------------
                                                                                                             46,067,819
                                                                                                           -------------
                    MATERIALS--1.6%
                    Chemicals--0.8%
                    Monsanto Co. .........................................................        7,700       1,169,437
                    Forest Products--0.8%
                    Alco Standard Corp. ..................................................       17,300       1,081,250
                                                                                                           -------------
                                                                                                              2,250,687
                                                                                                           -------------
                    TOTAL INVESTMENT SECURITIES (cost $97,528,537)........................                  129,976,628
                                                                                                           -------------
 
<CAPTION>
                                                                                             PRINCIPAL
                                          REPURCHASE AGREEMENT--5.5%                           AMOUNT
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    REPURCHASE AGREEMENT--5.5%
                    Agreement with State Street Bank & Trust Co., bearing interest of
                      4.75% dated 5/31/96, to be repurchased 6/03/96 in the amount of
                      $7,580,950 and collateralized by $6,540,000 U.S. Treasury Bonds
                      8.50% due 2/15/20 (cost $7,578,000).................................   $7,578,000       7,578,000
                                                                                                           -------------
                    TOTAL INVESTMENTS--
                      (cost $105,106,537)                                100.0%                             137,554,628
                    Other assets less liabilities--                        0.0                                   61,825
                                                                         ------                            -------------
                    NET ASSETS--                                         100.0%                            $137,616,453
                                                                         ======                            =============
                                                                                    
                                                                                    
</TABLE>
 
              -----------------------------
 
              + Non-income producing securities
 
              ADR--American Depositary Receipt
 
              See Notes to Financial Statements
 
- ---------------------
 
                                       48
<PAGE>   50
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    VENTURE VALUE PORTFOLIO                   INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                             COMMON STOCK--86.9%                              SHARES           VALUE
                    <S>                                                                     <C>            <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                     <C>            <C>
                    CONSUMER DISCRETIONARY--4.2%
                    Automotive--2.0%
                    General Motors Corp. ................................................       106,500    $  5,870,813
                    Retail--2.2%
                    Federated Department Stores, Inc.+...................................       101,700       3,521,362
                    Harcourt General, Inc. ..............................................        49,700       2,522,275
                    Home Depot, Inc. ....................................................        14,200         725,975
                                                                                                           ------------
                                                                                                             12,640,425
                                                                                                           ------------
                    CONSUMER STAPLES--8.8%
                    Food, Beverage & Tobacco--7.5%
                    American Brands, Inc. ...............................................         3,300         144,375
                    Archer-Daniels-Midland Co. ..........................................        26,600         518,700
                    Coca-Cola Co. .......................................................       156,700       7,208,200
                    Guinness PLC.........................................................       251,800       1,816,409
                    McDonald's Corp. ....................................................       129,200       6,217,750
                    Nestle SA ADR........................................................        48,600       2,736,161
                    Philip Morris Cos., Inc. ............................................         3,800         377,625
                    Seagram Co., Ltd. ...................................................        54,200       1,876,675
                    Tyson Foods, Inc. ...................................................        71,900       1,761,550
                    Household Products--1.3%
                    American Home Products Corp. ........................................         1,900         101,650
                    Gillette Co. ........................................................        41,200       2,435,950
                    Kimberly-Clark Corp. ................................................        16,700       1,217,012
                    Maytag Corp. ........................................................         3,200          68,800
                                                                                                           ------------
                                                                                                             26,480,857
                                                                                                           ------------
                    ENERGY--4.7%
                    Energy Services--4.3%
                    Amerada Hess Corp. ..................................................        66,800       3,807,600
                    Amoco Corp. .........................................................         1,100          79,750
                    Burlington Resources, Inc. ..........................................       129,300       4,913,400
                    Chevron Corp. .......................................................         6,000         358,500
                    Energy Ventures, Inc.+...............................................        42,200       1,408,425
                    Exxon Corp. .........................................................         9,500         805,125
                    Mobil Corp. .........................................................           900         101,588
                    Schlumberger Ltd. ...................................................        17,100       1,425,712
                    Energy Sources--0.4%
                    Atlantic Richfield Co. ..............................................         1,800         215,325
                    Edison International.................................................           700          11,550
                    Noble Affiliates, Inc. ..............................................        22,300         755,412
                    Sonat, Inc. .........................................................         1,800          76,275
                    Unocal Corp. ........................................................         9,300         302,250
                                                                                                           ------------
                                                                                                             14,260,912
                                                                                                           ------------
                    FINANCE--43.2%
                    Banks--11.6%
                    Banc One Corp. ......................................................       131,580       4,868,460
                    Citicorp.............................................................        90,875       7,633,500
                    First Bank System, Inc. .............................................       101,900       6,152,212
                    First Union Corp. ...................................................         1,700         103,913
</TABLE>
 
                                                           ---------------------
 
                                       49
<PAGE>   51
 
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    FINANCE (continued)
                    Banks (continued)
                    Golden West Financial Corp. .........................................        56,600    $  3,105,925
                    Signet Banking Corp. ................................................        32,500         840,938
                    State Street Boston Corp. ...........................................        91,700       4,779,862
                    Wells Fargo & Co. ...................................................        31,100       7,495,100
                    Financial Services--15.6%
                    American Express Co. ................................................       190,600       8,719,950
                    Barnett Banks, Inc. .................................................        36,000       2,250,000
                    Dean Witter, Discover & Co. .........................................        81,500       4,828,875
                    Donaldson Lufkin & Jenrette, Inc. ...................................        93,400       2,977,125
                    Federal Home Loan Mortgage Corp. ....................................        65,800       5,436,725
                    Morgan (J.P.) & Co., Inc. ...........................................        56,200       4,882,375
                    Morgan Stanley Asia-Pacific Fund.....................................       249,167       3,083,442
                    Morgan Stanley Group, Inc. ..........................................       141,600       7,009,200
                    Travelers Group, Inc. ...............................................       189,750       7,874,625
                    Insurance--16.0%
                    20th Century Industries+.............................................       114,300       1,885,950
                    Allstate Corp. ......................................................       160,095       6,764,014
                    American International Group, Inc. ..................................        32,300       3,044,275
                    Berkley (W.R.) Corp. ................................................       104,400       4,541,400
                    Chubb Corp. .........................................................       141,500       6,597,437
                    Equitable Cos., Inc. ................................................       303,200       7,314,700
                    General Reinsurance Group............................................        57,800       8,438,800
                    NAC Reinsurance Corp. ...............................................        78,000       2,535,000
                    National Reinsurance Corp. ..........................................        33,200       1,095,600
                    Progressive Corp., Ohio..............................................        53,500       2,474,375
                    Transatlantic Holdings, Inc. ........................................        28,900       1,856,825
                    UNUM Corp. ..........................................................        28,300       1,669,700
                                                                                                           ------------
                                                                                                            130,260,303
                                                                                                           ------------
                    HEALTHCARE--2.9%
                    Drugs--2.2%
                    Bristol-Myers Squibb Co. ............................................           700          59,763
                    Merck & Co., Inc. ...................................................        25,000       1,615,625
                    Pfizer, Inc. ........................................................        71,800       5,079,850
                    Medical Products--0.7%
                    Johnson & Johnson Co. ...............................................        21,800       2,122,775
                                                                                                           ------------
                                                                                                              8,878,013
                                                                                                           ------------
                    INDUSTRIAL & COMMERCIAL--2.2%
                    Business Services--0.0%
                    Dun & Bradstreet Corp. ..............................................           400          25,550
                    WMX Technologies, Inc. ..............................................         1,400          49,350
                    Electrical Equipment--0.1%
                    General Electric Co. ................................................         4,700         388,925
                    Machinery--0.9%
                    Applied Materials, Inc.+.............................................        69,400       2,585,150
                    Transportation--1.2%
                    Illinois Central Corp. ..............................................        46,850       1,399,644
                    Union Pacific Corp. .................................................        29,900       2,096,737
                                                                                                           ------------
                                                                                                              6,545,356
                                                                                                           ------------
</TABLE>
 
- ---------------------
 
                                       50
<PAGE>   52
 
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    INFORMATION & ENTERTAINMENT--5.9%
                    Broadcasting & Media--3.9%
                    Gannett Co., Inc. ...................................................        73,100    $  5,098,725
                    News Corp., Ltd. ADR.................................................       210,000       4,068,750
                    Tribune Co. .........................................................        34,700       2,572,137
                    Leisure & Tourism--2.0%
                    Disney (Walt) Co. ...................................................        41,900       2,545,425
                    Host Marriott Corp.+.................................................       266,300       3,495,188
                                                                                                           -------------
                                                                                                             17,780,225
                                                                                                           -------------
                    INFORMATION TECHNOLOGY--9.4%
                    Communication Equipment--1.2%
                    AirTouch Communications, Inc.+.......................................       114,500       3,649,687
                    SBC Communications, Inc. ............................................           900          44,438
                    Computers & Business Equipment--2.3%
                    Hewlett-Packard Co. .................................................        66,000       7,045,500
                    Electronics--4.9%
                    Intel Corp. .........................................................       141,400      10,675,700
                    Novellus Systems, Inc. ..............................................        45,500       2,229,500
                    Texas Instruments, Inc. .............................................        30,000       1,687,500
                    Software--0.7%
                    Adobe Systems, Inc. .................................................        58,600       2,175,525
                    Telecommunications--0.3%
                    Cellular Communications, Inc.+.......................................        17,500         940,625
                                                                                                           -------------
                                                                                                             28,448,475
                                                                                                           -------------
                    MATERIALS--3.1%
                    Chemicals--1.3%
                    Dow Chemical Co. ....................................................           600          50,175
                    Eastman Kodak Co. ...................................................        50,700       3,770,813
                    Forest Products--1.8%
                    Fort Howard Corp.+...................................................       127,400       2,643,550
                    International Paper Co. .............................................         1,300          51,838
                    Jefferson Smurfit Corp.+.............................................        84,500       1,056,250
                    Mead Corp. ..........................................................        29,900       1,607,125
                    Union Camp Corp. ....................................................         1,700          89,462
                                                                                                           -------------
                                                                                                              9,269,213
                                                                                                           -------------
                    REAL ESTATE--1.6%
                    Real Estate Investment Trusts--1.6%
                    Federal Realty Investment Trust+.....................................        36,600         791,475
                    Kimco Realty Corp. ..................................................         8,350         228,581
                    Mid-Atlantic Realty Trust............................................        21,800         204,375
                    Saul Centers, Inc. ..................................................        23,300         314,550
                    Simon Property Group, Inc. ..........................................           400           9,700
                    United Dominion Realty Trust, Inc. ..................................        40,300         589,388
                    Vornado Realty Trust.................................................        58,000       2,233,000
                    Weingarten Realty Investors..........................................        12,000         445,500
                                                                                                           -------------
                                                                                                              4,816,569
                                                                                                           -------------
                    UTILITIES--0.9%
                    Electric Utilities--0.1%
                    Carolina Power & Light Co. ..........................................           900          32,512
                    Duke Power Co. ......................................................         1,400          67,550
                    Enova Corp. .........................................................           500          10,875
                    New England Electric Systems.........................................           500          16,813
</TABLE>
 
                                                           ---------------------
 
                                       51
<PAGE>   53
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    UTILITIES (continued)
                    Electric Utilities (continued)
                    Southern Co. ........................................................         1,600    $     37,000
                    Wisconsin Energy Corp. ..............................................           800          22,400
                    Telephone--0.8%
                    AT&T Corp. ..........................................................        11,400         711,075
                    MCI Communications Corp. ............................................        59,200       1,724,200
                                                                                                           -------------
                                                                                                              2,622,425
                                                                                                           -------------
                    TOTAL COMMON STOCK (cost $230,310,501)...............................                   262,002,773
                                                                                                           -------------
 
<CAPTION>
                                            PREFERRED STOCK--0.1%
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    FINANCE--0.1%
                    Banks--0.1%
                    Banc One Corp., Series C (cost $354,674).............................         5,800         411,800
                                                                                                           -------------
<CAPTION>
                                                                                             PRINCIPAL
                                             BONDS & NOTES--0.1%                              AMOUNT
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    ENERGY--0.1%
                    Energy Sources--0.1%
                    Noble Affiliates, Inc. 4.25% 2003 (cost $205,028)....................   $   200,000         211,000
                                                                                                           -------------
                    TOTAL INVESTMENT SECURITIES (cost $230,870,203)......................                   262,625,573
                                                                                                           -------------
<CAPTION>
                                        SHORT-TERM SECURITIES--13.2%
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    FEDERAL AGENCY OBLIGATIONS--13.2%
                    Federal Home Loan Mortgage Discount Notes 5.20% due 6/06/96..........    10,025,000      10,017,760
                    Federal Home Loan Mortgage Discount Notes 5.21% due 6/03/96..........     8,185,000       8,182,631
                    Federal Home Loan Mortgage Discount Notes 5.23% due 6/12/96..........     6,585,000       6,574,477
                    Federal National Mortgage Association Discount Notes 5.21% due 6/07/96..  14,925,000     14,912,040
                                                                                                           -------------
                    TOTAL SHORT-TERM SECURITIES (cost $39,686,908).......................                    39,686,908
                                                                                                           -------------
                    TOTAL INVESTMENTS--
                      (cost $270,557,111)                               100.3%                              302,312,481
                    Liabilities in excess of other assets--              (0.3)                                 (961,597)
                                                                        ------                             -------------
                    NET ASSETS--                                        100.0%                             $301,350,884
                                                                        ======                             ==============
                                                                                   
                                                                                   
</TABLE>
 
              -----------------------------
 
              + Non-income producing securities
 
              ADR--American Depositary Receipt
 
              See Notes to Financial Statements
 
- ---------------------
 
                                       52
<PAGE>   54
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    GLOBAL EQUITIES PORTFOLIO                 INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                             COMMON STOCK--91.8%                              SHARES           VALUE
                    <S>                                                                     <C>            <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                     <C>            <C>
                    AUSTRALIA--1.1%
                    Coca-Cola Amatil Ltd. (Consumer Staples).............................        66,550    $    725,044
                    Mayne Nickless Ltd. (Industrial & Commercial)........................        29,000         170,588
                    National Australia Bank Ltd. (Finance)...............................        54,000         506,425
                    Qantas Airways Ltd. (Information & Entertainment)....................        43,680          78,093
                    TNT Ltd. (Industrial & Commercial)...................................       123,000         148,240
                    Woolworths Ltd. (Consumer Discretionary).............................       293,728         733,793
                                                                                                           ------------
                                                                                                              2,362,183
                                                                                                           ------------
                    AUSTRIA--0.1%
                    Austria Mikro Systeme International AG (Information Technology)......         1,300         140,282
                    Mayr-Melnhof Karton AG (Materials)...................................         2,580         115,542
                                                                                                           ------------
                                                                                                                255,824
                                                                                                           ------------
                    BELGIUM--0.2%
                    Kredietbank NV (Finance).............................................         1,110         324,930
                                                                                                           ------------
                    BERMUDA--0.2%
                    First Pacific Co., Ltd. (Finance)....................................       265,000         364,759
                                                                                                           ------------
                    CANADA--0.7%
                    Magna International, Inc. (Consumer Discretionary)...................        15,000         721,091
                    Renaissance Energy Ltd. (Energy).....................................        29,400         778,033
                                                                                                           ------------
                                                                                                              1,499,124
                                                                                                           ------------
                    DENMARK--0.6%
                    Den Danske Bank (Finance)............................................        12,400         776,513
                    Tele Danmark A/S (Utilities).........................................        10,880         535,460
                                                                                                           ------------
                                                                                                              1,311,973
                                                                                                           ------------
                    FINLAND--0.6%
                    Nokia Corp. (Information Technology).................................         9,400         410,014
                    Orion-yhtyma OY (Healthcare).........................................        15,534         446,768
                    Unitas Ltd. (Finance)................................................       166,380         349,619
                                                                                                           ------------
                                                                                                              1,206,401
                                                                                                           ------------
                    FRANCE--5.2%
                    Assurance General de France (Finance)................................        15,885         424,358
                    Banque National Paris (Finance)......................................        23,792         891,941
                    Bouygues SA (Consumer Discretionary).................................         7,000         761,002
                    CEP Communications (Information & Entertainment).....................         1,800         158,394
                    Eaux (cie Generale) (Industrial & Commercial)........................         5,120         547,705
                    Elf Aquitaine SA (Energy)............................................         7,900         571,850
                    Groupe Danone (Consumer Staples).....................................         6,020         880,379
                    GTM-Entrepose (Industrial & Commercial)..............................         5,410         319,713
                    Lafarge SA (Materials)...............................................         8,900         586,045
                    Legris Industries SA (Industrial & Commercial).......................        10,430         514,489
                    Pechiney SA (Materials)..............................................         6,850         291,385
                    Peugeot SA (Consumer Discretionary)..................................         5,550         772,996
                    Promodes (Consumer Discretionary)....................................           830         216,913
                    Salomon SA (Consumer Staples)........................................           650         466,486
                    Sefimeg (Real Estate)................................................         3,700         246,213
                    Simco (Real Estate)..................................................         2,600         235,884
                    Societe de Immeubles (Real Estate)...................................         4,146         276,694
</TABLE>
 
                                                           ---------------------
 
                                       53
<PAGE>   55
 
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    FRANCE (continued)
                    Total SA, Series B (Energy)..........................................        14,700    $  1,062,654
                    TV Francaise (Information & Entertainment)...........................         3,750         437,421
                    Unibail SA (Finance).................................................         5,030         520,563
                    Union Immeubles de France (Real Estate)..............................         3,300         277,687
                    USINOR SACILOR (Materials)...........................................        24,900         399,787
                                                                                                           ------------
                                                                                                             10,860,559
                                                                                                           ------------
                    GERMANY--2.7%
                    Bayer AG (Materials).................................................         3,620       1,209,830
                    Deutsche Bank AG (Finance)...........................................        18,300         859,237
                    KSB Kl Schanz Beck (Finance).........................................           925         143,660
                    Lufthansa AG (Information & Entertainment)...........................         4,000         619,921
                    Schmalbach-Lubeca AG (Materials).....................................         3,100         572,870
                    Sudzucker AG (Consumer Staples)......................................         1,133         544,969
                    Varta AG (Industrial & Commercial)...................................         2,410         530,642
                    Veba AG (Utilities)..................................................        22,300       1,166,877
                                                                                                           ------------
                                                                                                              5,648,006
                                                                                                           ------------
                    HONG KONG--1.5%
                    CITIC Pacific Ltd. (Information & Entertainment).....................        79,000         324,687
                    Consolidated Electric Power (Utilities)..............................       284,000         488,181
                    Dao Heng Bank Group (Finance)........................................       116,000         434,777
                    Guangshen Railway Co., Ltd. (Industrial & Commercial)+...............        11,000         217,250
                    Hong Kong & China Gas Co., Ltd. (Utilities)..........................       103,680         164,820
                    Hysan Development Co., Ltd. (Real Estate)............................        55,000         177,355
                    New World Development Co., Ltd. (Real Estate)........................        35,783         169,728
                    New World Infrastructure Ltd. (Consumer Discretionary)...............           227             478
                    Sun Hung Kai Properties Ltd. (Real Estate)...........................        27,000         275,678
                    Swire Pacific Ltd., Class A (Multi-industry).........................        36,000         319,879
                    Television Broadcasting Ltd. (Information & Entertainment)...........        89,000         351,983
                    Wharf Holdings Ltd. (Real Estate)....................................        81,000         312,493
                                                                                                           ------------
                                                                                                              3,237,309
                                                                                                           ------------
                    INDIA--0.3%
                    Bajaj Auto GDR (Consumer Discretionary)..............................        14,400         550,800
                                                                                                           ------------
                    INDONESIA--0.7%
                    Hanjaya Mandala Sampoerna (Healthcare)...............................        65,000         807,449
                    Perusahaan Persero Part Telekom ADR (Utilities)......................         6,000         183,000
                    PT Indosat (Information Technology)..................................       129,000         443,826
                                                                                                           ------------
                                                                                                              1,434,275
                                                                                                           ------------
                    IRELAND--0.3%
                    Irish Life PLC (Finance).............................................       144,066         576,722
                                                                                                           ------------
                    ITALY--1.0%
                    ENI SpA (Energy).....................................................       133,000         631,508
                    Rinascente (Consumer Discretionary)..................................        94,200         632,170
                    SIP (Finance)........................................................       361,000         722,584
                                                                                                           ------------
                                                                                                              1,986,262
                                                                                                           ------------
                    JAPAN--20.5%
                    Amano Corp. (Industrial & Commercial)................................        36,000         493,333
                    Asahi Glass Co., Ltd. (Materials)....................................        72,000         866,667
                    Bank Of Tokyo Ltd. (Finance).........................................        80,300       1,903,407
                    Canon, Inc. (Information Technology).................................        38,000         745,926
                    Chiba Bank Ltd. (Finance)............................................        23,000         199,972
                    Dai Nippon Printing Co., Ltd. (Industrial & Commercial)..............        27,000         500,000
                    Daifuku Co., Ltd. (Industrial & Commercial)..........................        29,000         437,685
                    Daito Trust Construction Co. (Industrial & Commercial)...............        42,000         618,333
</TABLE>
 
- ---------------------
 
                                       54
<PAGE>   56
 
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    JAPAN (continued)
                    Daiwa House Industry Co., Ltd. (Industrial & Commercial).............        13,000    $    198,611
                    Daiwa Securities Co., Ltd. (Finance).................................        18,000         241,667
                    DDI Corp. (Healthcare)...............................................           170       1,473,333
                    East Japan Railway (Industrial & Commercial).........................           127         699,676
                    Eisai Co. Ltd. (Healthcare)..........................................        26,250         481,250
                    Fuji Photo Film Co., Ltd. (Materials)................................         8,000         248,889
                    Furukawa Co., Ltd. (Materials).......................................        50,000         269,444
                    Hirose Electric Co., Ltd. (Information Technology)...................        14,000         819,259
                    Hokkaido Takushoku Bank Ltd. (Finance)...............................        67,000         181,148
                    Honda Motor Co., Ltd. (Consumer Discretionary).......................        11,000         264,815
                    House Food Corp. (Consumer Staples)..................................        13,000         253,982
                    Hoya Corp. (Healthcare)..............................................        32,000       1,028,148
                    Ishikawajima-Harima Heavy Industries Co. (Industrial & Commercial)...        50,000         229,630
                    Ito-Yokado Co. (Consumer Discretionary)..............................         7,000         397,315
                    Japan Securities Finance Co., Ltd. (Finance).........................        45,000         695,833
                    Kamigumi Co., Ltd. (Industrial & Commercial).........................        29,000         265,833
                    Kandenko Co. (Consumer Discretionary)................................        30,400         382,815
                    Kao Corp. (Consumer Staples).........................................        52,000         693,333
                    Kirin Brewery Co., Ltd. (Consumer Staples)...........................        28,000         347,407
                    Kokuyo Co., Ltd. (Industrial & Commercial)...........................         9,000         240,833
                    Kuraray Co., Ltd. (Materials)........................................        52,000         592,222
                    Long-Term Credit Bank of Japan Ltd. (Finance)........................        22,000         178,037
                    Mabuchi Motor Co., Ltd. (Consumer Discretionary).....................         4,000         248,148
                    Maeda Corp. (Industrial & Commercial)................................         9,000         150,833
                    Matsushita Electric Industrial Co., Ltd. (Information Technology)....        56,000         964,444
                    Matsushita Electric Works Ltd. (Industrial & Commercial).............        37,000         393,982
                    Mitsubishi Heavy Industrial Ltd. (Industrial & Commercial)...........        54,000         464,500
                    Mitsubishi Materials Corp. (Materials)...............................        31,000         180,833
                    Mitsubishi Oil Co., Ltd. (Utilities).................................        48,000         418,222
                    Mitsui Marine & Fire Co., Ltd. (Finance).............................        52,000         402,037
                    Mitsui Trust & Banking Co. (Finance).................................       116,000       1,278,148
                    Mori Seiki Co., Ltd. (Industrial & Commercial).......................        13,000         243,148
                    National House Industrial Co., Ltd. (Industrial & Commercial)........        25,000         391,204
                    NGK Insulators Ltd. (Industrial & Commercial)........................        21,000         233,333
                    Nikko Securities Co., Ltd. (Finance).................................        38,000         418,704
                    Nippon Chemical Industrial (Materials)...............................        16,000         170,370
                    Nippon Express Co., Ltd. (Industrial & Commercial)...................        45,000         450,000
                    Nippon Light Metal Co., Ltd. (Materials).............................        48,000         277,778
                    Nippon Paper Industries (Materials)..................................        50,000         335,648
                    Nippon Steel Corp. (Materials).......................................       113,000         383,991
                    Nisshin Steel Co., Ltd. (Materials)..................................       205,000         827,593
                    NKK Corp. (Materials)................................................       126,000         368,667
                    Nomura Securities International, Inc. (Finance)......................        41,000         774,444
                    NTT Data Communications Systems Co. (Information Technology).........            19         585,833
                    Osaka Gas Co., Ltd. (Utilities)......................................       103,000         401,509
                    Rohm Co. (Information Technology)....................................        36,000       2,253,333
                    Sakura Bank Ltd. (Finance)...........................................        20,000         218,519
                    Sankyo Co., Ltd. (Healthcare)........................................        18,000         426,667
                    Santen Pharmaceutical Co. (Healthcare)...............................         8,200         194,370
                    Seven-Eleven Japan Co., Ltd. (Consumer Discretionary)................        29,400       1,793,945
                    Shimano, Inc. (Industrial & Commercial)..............................        21,000         398,611
                    Shimizu Co. (Consumer Discretionary).................................        37,000         424,815
                    Shiseido Co., Ltd. (Healthcare)......................................        38,000         471,482
                    Sony Music Entertainment, Inc. (Information & Entertainment).........         8,000         403,704
                    Sumitomo Electric Industries Ltd. (Industrial & Commercial)..........        28,000         381,111
                    Sumitomo Marine & Fire Insurance Co., Ltd. (Finance).................        47,000         425,611
                    Sumitomo Realty & Development Co., Ltd. (Real Estate)................        58,000         458,093
                    Sumitomo Rubber Industries Ltd. (Industrial & Commercial)............        30,000         262,500
                    Taisho Pharmaceutical Co., Ltd. (Healthcare).........................        19,000         423,982
</TABLE>
 
                                                           ---------------------
 
                                       55
<PAGE>   57
 
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    JAPAN (continued)
                    Takeda Chemical Industries Ltd. (Healthcare).........................        15,000    $    248,611
                    TDK Corp. (Information Technology)...................................        12,000         683,333
                    Toagosei Co., Ltd. (Materials).......................................        21,000         107,528
                    Tokai Bank Ltd. (Finance)............................................        45,000         562,500
                    Tokyo Electric Power Co., Inc. (Utilities)...........................        23,100         592,472
                    Tokyo Gas Co., Ltd. (Utilities)......................................       197,000         746,046
                    Tokyo Steel Manufacturing Co., Ltd. (Materials)......................        47,000         974,815
                    Tostem Corp. (Industrial & Commercial)...............................        18,000         526,667
                    Toyo Kanetsu K.K. (Energy)...........................................        35,000         179,213
                    Toyota Motor Corp. (Consumer Discretionary)..........................        67,000       1,532,315
                    Ube Industries Ltd. (Materials)......................................        26,000          98,222
                    Ushio, Inc. (Consumer Staples).......................................        18,000         206,667
                    Yakult Honsha Co. (Consumer Staples).................................        26,000         363,519
                    Yamanouchi Pharmaceutical Co., Ltd. (Healthcare).....................        24,000         517,778
                    Yamatake-Honeywell (Information Technology)..........................        14,000         250,185
                    Yamazaki Baking Co. (Consumer Staples)...............................        19,000         376,482
                                                                                                           ------------
                                                                                                             42,815,268
                                                                                                           ------------
                    KOREA--0.4%
                    Hyundai Motor Co. GDR (Consumer Discretionary).......................         1,000          14,500
                    Korea Electric Power Corp. (Utilities)...............................         7,000         268,291
                    Korea Electric Power Corp. ADR (Utilities)...........................         2,400          62,100
                    Korea Mobile Telecommunications Corp. GDR (Information Technology)...         4,100         233,700
                    Pohang Iron & Steel Co., Ltd. ADR (Materials)........................        11,000         290,125
                                                                                                           ------------
                                                                                                                868,716
                                                                                                           ------------
                    MALAYSIA--1.2%
                    AMMB Holdings Bhd (Finance)..........................................        34,000         459,644
                    Malakoff Bhd (Industrial & Commercial)...............................        88,000         384,218
                    Malayan Banking Bhd (Finance)........................................        31,000         294,292
                    Petronas Gas Bhd (Energy)............................................        74,000         323,092
                    Rashid Hussain Bhd (Finance).........................................        47,000         175,085
                    Resorts World Bhd (Information & Entertainment)......................        92,000         530,663
                    Telekom Malaysia Bhd (Information Technology)........................        47,000         429,241
                                                                                                           ------------
                                                                                                              2,596,235
                                                                                                           ------------
                    NETHERLANDS--2.2%
                    Akzo Nobel NV (Materials)............................................         8,860       1,072,540
                    Apothekers Cooperatie Opg (Healthcare)...............................         3,950         106,875
                    Fortis NV (Finance)..................................................        16,000       1,247,203
                    Internationale Nederlanden Groep NV CVA (Finance)....................        17,357       1,429,221
                    Koninklijke Nedlloyd NV (Industrial & Commercial)....................        14,700         330,589
                    Koninklijke KNP BT (Materials).......................................        16,300         406,665
                                                                                                           ------------
                                                                                                              4,593,093
                                                                                                           ------------
                    NEW ZEALAND--0.5%
                    Fletcher Challenge Ltd. (Industrial & Commercial)....................       100,000         128,475
                    Lion Nathan Ltd. (Consumer Staples)..................................       133,000         320,951
                    Telecommunications Corp. of New Zealand (Utilities)..................       123,000         499,993
                                                                                                           ------------
                                                                                                                949,419
                                                                                                           ------------
                    NORWAY--0.5%
                    Bergesen D.Y. AS (Industrial & Commercial)...........................        24,300         473,067
                    Christiania Bank Og Kreditkasse (Finance)............................       260,000         601,815
                                                                                                           ------------
                                                                                                              1,074,882
                                                                                                           ------------
                    PHILIPPINES--0.2%
                    Manila Electric Co. (Utilities)......................................        39,750         406,155
                    Philippine Commerce International Bank (Finance).....................         4,470          57,625
                                                                                                           ------------
                                                                                                                463,780
                                                                                                           ------------
</TABLE>
 
- ---------------------
 
                                       56
<PAGE>   58
 
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    SINGAPORE--0.8%
                    Overseas Chinese Banking Corp., Ltd. (Finance).......................        46,000    $    587,859
                    Overseas Union Bank Ltd. (Finance)...................................        85,000         603,479
                    Singapore Airlines Ltd. (Information & Entertainment)................        14,000         144,125
                    Singapore Press Holdings Ltd. (Information & Entertainment)..........        23,400         438,594
                                                                                                           ------------
                                                                                                              1,774,057
                                                                                                           ------------
                    SPAIN--0.9%
                    Banco Intercontinental Espanol (Finance).............................         5,880         604,612
                    Repsol SA (Energy)...................................................        13,500         461,664
                    Tabacalera SA (Consumer Staples).....................................        13,700         625,026
                    Uralita SA (Materials)...............................................        21,000         185,249
                                                                                                           ------------
                                                                                                              1,876,551
                                                                                                           ------------
                    SWEDEN--1.2%
                    Astra AB (Healthcare)................................................        19,600         897,102
                    Electrolux AB (Consumer Discretionary)...............................        10,300         525,862
                    Stora Kopparbergs (Materials)........................................        42,200         555,899
                    Tidnings AB Marieberg (Information & Entertainment)..................        23,700         571,484
                                                                                                           ------------
                                                                                                              2,550,347
                                                                                                           ------------
                    SWITZERLAND--2.3%
                    Baloise Holdings (Finance)...........................................           324         701,590
                    Ciba-Geigy AG (Materials)............................................         1,460       1,606,408
                    Forbo Holding SA (Finance)...........................................         1,690         715,701
                    Nestle SA (Consumer Staples).........................................         1,090       1,228,047
                    Sandoz AG (Healthcare)...............................................           590         611,922
                                                                                                           ------------
                                                                                                              4,863,668
                                                                                                           ------------
                    TAIWAN--0.2%
                    Advanced Semiconductor Materials International NV GDR (Information
                      Technology)+.......................................................        37,080         318,888
                                                                                                           ------------
                    THAILAND--0.2%
                    Bangkok Bank (Finance)...............................................        17,000         247,019
                    Thai Farmers Bank (Finance)..........................................        18,000         206,112
                                                                                                           ------------
                                                                                                                453,131
                                                                                                           ------------
                    UNITED KINGDOM--8.3%
                    Anglian Water PLC (Industrial & Commercial)..........................        83,400         775,453
                    B.A.T. Industries PLC (Multi-industry)...............................       156,000       1,257,090
                    Baird William PLC (Consumer Discretionary)...........................        48,280         155,995
                    British Airways PLC (Information & Entertainment)....................        59,300         515,532
                    British Land Co. PLC (Real Estate)...................................       107,500         683,016
                    British Telecommunications PLC (Information Technology)..............       108,000         594,979
                    British Vita PLC (Industrial & Commercial)...........................       126,800         424,435
                    BTR PLC (Industrial & Commercial)....................................       222,600         969,326
                    Coats Viyella PLC (Consumer Discretionary)...........................        60,945         171,417
                    Courtaulds Textiles PLC (Consumer Discretionary).....................        11,600          67,680
                    Enterprise Oil PLC (Energy)..........................................        93,400         684,615
                    General Electric Co. (Industrial & Commercial).......................       135,100         778,819
                    Glaxo Wellcome PLC (Healthcare)......................................        43,000         560,073
                    Grand Metropolitan PLC (Information & Entertainment).................       142,000         959,430
                    Hazlewood Foods PLC (Consumer Staples)...............................       130,200         201,767
                    Hepworth PLC (Industrial & Commercial)...............................       166,000         771,734
                    Holliday Chemical Holdings PLC (Finance).............................       122,950         261,028
                    Marley PLC (Industrial & Commercial).................................       190,000         396,017
                    McBride PLC (Consumer Staples).......................................       108,000         219,247
                    Mowlem (John) & Co. PLC (Materials)..................................       257,000         362,421
                    National Power PLC (Utilities).......................................        65,800         530,744
                    Northern Foods PLC (Consumer Staples)................................       119,300         342,019
                    P & O PLC (Industrial & Commercial)..................................        78,104         634,224
</TABLE>
 
                                                           ---------------------
 
                                       57
<PAGE>   59
 
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    UNITED KINGDOM (continued)
                    Royal Bank of Scotland Group PLC (Finance)...........................        77,400    $    626,109
                    Rugby Group PLC (Industrial & Commercial)............................       389,000         720,370
                    Sainsbury (J.) PLC (Consumer Discretionary)..........................       139,650         858,070
                    Sears PLC (Consumer Discretionary)...................................       100,000         146,444
                    Tate & Lyle PLC (Consumer Staples)...................................       123,000         867,271
                    Vodafone Group PLC (Information Technology)..........................       230,600         913,037
                    Wimpey (George) PLC (Consumer Discretionary).........................       434,800         950,051
                                                                                                           ------------
                                                                                                             17,398,413
                                                                                                           ------------
                    UNITED STATES--37.2%
                    AirTouch Communications, Inc. (Information Technology)+..............        37,000       1,179,375
                    AlliedSignal, Inc. (Industrial & Commercial).........................        28,900       1,582,275
                    Altera Corp. (Information Technology)+...............................         6,400         309,600
                    Applied Materials, Inc. (Industrial & Commercial)+...................         6,100         227,225
                    AT&T Corp. (Utilities)...............................................        45,200       2,819,350
                    Atlantic Richfield Co. (Energy)......................................         9,000       1,076,625
                    Atmel Corp. (Information Technology)+................................        13,300         472,150
                    Baxter International, Inc. (Healthcare)..............................        13,200         584,100
                    Black & Decker Corp. (Consumer Staples)..............................        33,000       1,357,125
                    Bristol-Myers Squibb Co. (Healthcare)................................        16,600       1,417,225
                    Campbell Soup Co. (Consumer Staples).................................        19,300       1,244,850
                    Carnival Corp. (Information & Entertainment).........................        14,500         431,375
                    Centocor, Inc. (Industrial & Commercial)+............................        14,300         505,863
                    Century Telephone Enterprises, Inc. (Utilities)......................        29,200         949,000
                    Chase Manhattan Corp. (Finance)......................................        12,400         868,000
                    Colgate-Palmolive Co. (Consumer Staples).............................        13,600       1,071,000
                    Columbia/HCA Healthcare Corp. (Healthcare)...........................        28,000       1,508,500
                    COMPAQ Computer Corp. (Information Technology)+......................        12,900         627,263
                    Cox Communications, Inc., Class A (Information Technology)+..........        28,200         634,500
                    Dean Witter, Discover & Co. (Finance)................................        15,000         888,750
                    Disney (Walt) Co. (Information & Entertainment)......................        13,700         832,275
                    Dow Chemical Co. (Materials).........................................         8,600         719,175
                    DSC Communications Corp. (Information Technology)+...................        12,600         379,575
                    Eastman Kodak Co. (Materials)........................................        12,000         892,500
                    Enron Corp. (Energy).................................................        35,500       1,420,000
                    Exxon Corp. (Energy).................................................        30,200       2,559,450
                    Federated Department Stores, Inc. (Consumer Discretionary)+..........        31,500       1,090,687
                    First Chicago Corp. (Finance)........................................        25,142       1,096,820
                    First Data Corp. (Finance)...........................................        11,000         877,250
                    First Union Corp. (Finance)..........................................        17,200       1,051,350
                    Fleet Financial Group, Inc. (Finance)................................        22,100         975,162
                    FPL Group, Inc. (Utilities)+.........................................        37,000       1,581,750
                    General Electric Co. (Industrial & Commercial).......................        24,300       2,010,825
                    General Instrument Corp. (Information Technology)+...................        24,100         744,088
                    General Mills, Inc. (Consumer Staples)...............................        16,100         923,737
                    General Reinsurance Group (Finance)..................................         6,000         876,000
                    Gillette Co. (Consumer Staples)......................................        23,300       1,377,612
                    Goodyear Tire & Rubber Co. (Consumer Discretionary)..................        17,900         903,950
                    Hewlett-Packard Co. (Information Technology).........................        15,200       1,622,600
                    Houston Industries, Inc. (Utilities).................................        68,000       1,487,500
                    Illinois Central Corp. (Industrial & Commercial).....................         8,100         241,988
                    Intel Corp. (Information Technology).................................        28,700       2,166,850
                    International Business Machines Corp. (Information Technology).......        16,200       1,729,350
                    ITT Corp. (Finance)..................................................         6,300         387,450
                    Lilly (Eli) & Co. (Healthcare).......................................         9,200         591,100
                    Lowe's Cos., Inc. (Consumer Discretionary)...........................        30,100       1,030,925
                    May Department Stores Co. (Consumer Discretionary)...................        16,340         774,108
                    MBNA Corp. (Finance).................................................        22,800         698,250
                    McDonald's Corp. (Consumer Staples)..................................        22,700       1,092,437
</TABLE>
 
- ---------------------
 
                                       58
<PAGE>   60
<TABLE>
<CAPTION>
                                          COMMON STOCK (continued)                            SHARES           VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    UNITED STATES (continued)
                    Merck & Co., Inc. (Healthcare).......................................        33,800    $  2,184,325
                    Merrill Lynch & Co., Inc. (Finance)..................................        18,560       1,201,760
                    Monsanto Co. (Materials).............................................         5,700         865,688
                    Morgan Stanley Group, Inc. (Finance).................................        12,600         623,700
                    Morton International, Inc. (Materials)...............................        19,000         722,000
                    National Semiconductor Corp. (Information Technology)+...............        41,100         667,875
                    NationsBank Corp. (Finance)..........................................        14,340       1,163,332
                    Newell Co. (Consumer Staples)........................................        25,000         750,000
                    Nordstrom, Inc. (Consumer Discretionary).............................         8,900         453,900
                    Pep Boys-Manny, Moe & Jack (Consumer Discretionary)..................        11,300         372,900
                    PepsiCo, Inc. (Consumer Staples).....................................        73,800       2,453,850
                    Philip Morris Cos., Inc. (Consumer Staples)..........................        21,700       2,156,437
                    PMI Group, Inc. (Finance)............................................        16,700         722,275
                    Republic New York Corp. (Finance)....................................         8,500         537,625
                    RJR Nabisco Holdings Corp. (Consumer Staples)........................        26,000         861,250
                    Rohm & Haas Co. (Materials)..........................................        10,030         679,533
                    Schering-Plough Corp. (Healthcare)...................................        26,200       1,535,975
                    Sears, Roebuck & Co. (Consumer Discretionary)........................        15,600         793,650
                    Tele-Communications TCI Group, Series A (Information &
                      Entertainment)+....................................................        29,000         547,375
                    Travelers, Inc. (Finance)............................................        17,700         734,550
                    Union Carbide Corp. (Materials)......................................        29,900       1,289,437
                    United Healthcare Corp. (Healthcare).................................         7,900         433,513
                    Value Health, Inc. (Healthcare)+.....................................        14,700         400,575
                    Wendy's International, Inc. (Consumer Staples).......................        44,400         799,200
                    Whitman Corp. (Industrial & Commercial)..............................        21,000         527,625
                    WMX Technologies, Inc. (Industrial & Commercial).....................        31,400       1,106,850
                    Xerox Corp. (Information Technology).................................         7,800       1,227,525
                                                                                                           ------------
                                                                                                             77,701,640
                                                                                                           ------------
                    TOTAL COMMON STOCK (cost $170,837,734)...............................                   191,917,215
                                                                                                           ------------
 
<CAPTION>
                                            PREFERRED STOCK--1.1%
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    BRAZIL--0.3%
                    Dixie Toga SA (Industrial & Commercial)..............................       222,623         216,312
                    Klabin Fabricadora (Materials).......................................       424,625         463,630
                    Sider Riograndense (Materials).......................................       758,670          11,361
                                                                                                           ------------
                                                                                                                691,303
                                                                                                           ------------
                    GERMANY--0.8%
                    Henkel KGAA (Consumer Staples).......................................         2,040         857,575
                    Hornbach Holding AG (Consumer Discretionary).........................         6,500         455,767
                    KSB Kl Schanz Beck (Finance).........................................         2,710         333,866
                                                                                                           ------------
                                                                                                              1,647,208
                                                                                                           ------------
                    TOTAL PREFERRED STOCK (cost $2,283,373)..............................                     2,338,511
                                                                                                           ------------
<CAPTION>
                                               WARRANTS--0.0%+
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    HONG KONG--0.0%
                    Hong Kong & China Gas Co., Ltd. (Utilities)..........................         8,640           2,429
                    Hysan Development Co., Ltd. (Real Estate)............................         2,750           1,670
                                                                                                           ------------
                                                                                                                  4,099
                                                                                                           ------------
                    ITALY--0.0%
                    Mediobanca SpA (Finance).............................................         4,710           3,527
                                                                                                           ------------
</TABLE>
 
                                                           ---------------------
 
                                       59
<PAGE>   61
<TABLE>
<CAPTION>
                                            WARRANTS (continued)                              SHARES           VALUE
                    <S>                                                                     <C>            <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                     <C>            <C>
                    MALAYSIA--0.0%
                    Development & Commercial Bank Holdings Bhd (Finance)+................        32,000    $     40,761
                    Ta Enterprises Bhd (Utilities).......................................        50,000          44,462
                                                                                                           ------------
                                                                                                                 85,223
                                                                                                           ------------
                    TOTAL WARRANTS (cost $5,070).........................................                        92,849
                                                                                                           ------------
                    TOTAL INVESTMENT SECURITIES (cost $173,126,177)......................                   194,348,575
                                                                                                           ------------
<CAPTION>
                                                                                             PRINCIPAL
                                         SHORT-TERM SECURITIES--7.3%                          AMOUNT
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                     <C>            <C>
                    TIME DEPOSIT--7.3%
                    Cayman Island Time Deposit with State Street Bank & Trust Co.
                      4.88% due 6/03/96 (cost $15,296,000)...............................   $15,296,000      15,296,000
                                                                                                           ------------
                    TOTAL INVESTMENTS--
                      (cost $188,422,177)                               100.2%                              209,644,575
                    Liabilities in excess of other assets--              (0.2)                                 (486,941)
                                                                        ------                             ------------
                    NET ASSETS--                                        100.0%                             $209,157,634
                                                                        ======                             ============
                                                                                   
                                                                                   
</TABLE>
 
              -----------------------------
 
              + Non-income producing securities
 
              ADR--American Depositary Receipt
 
              GDR--Global Depositary Receipt
<TABLE>
<CAPTION>
                                     OPEN FORWARD FOREIGN CURRENCY CONTRACTS
                    --------------------------------------------------------------------------
                    <S>    <C>             <C>   <C>             <C>          <C>
                         CONTRACT                 IN             DELIVERY     GROSS UNREALIZED
                        TO DELIVER           EXCHANGE FOR          DATE         APPRECIATION
 
<CAPTION>
                    --------------------------------------------------------------------------
                    <S>    <C>             <C>   <C>             <C>          <C>
                     DEM     4,300,000     USD     2,834,542      07/31/96       $    6,813
                    *JPY   705,000,000     USD     6,685,443      07/31/96          157,665
                                                                              ----------------
                                                                                    164,478
                                                                              ----------------
<CAPTION>
                                                                              GROSS UNREALIZED
                                                                                DEPRECIATION
                    --------------------------------------------------------------------------
                    <S>    <C>             <C>   <C>             <C>          <C>
                     FRF    17,200,000     USD     3,301,344      08/30/96       $  (38,749)
                    *USD     6,755,462     JPY   705,000,000      07/31/96         (227,684)
                                                                              ----------------
                                                                                   (266,433)
                                                                              ----------------
                                      Net Unrealized Depreciation.........       $ (101,955)
                                                                              ==============
</TABLE>
 
              -----------------------------
 
              * Represents open forward foreign currency contracts and
                offsetting open forward foreign currency contracts that do not
                have additional market risk but have continued counterparty
                settlement risk.
 
              DEM--Deutsche Mark
 
              JPY--Japanese Yen
 
              FRF--French Franc
 
              USD--United States Dollar
 
              See Notes to Financial Statements
 
- ---------------------
 
                                       60
<PAGE>   62
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    INTERNATIONAL DIVERSIFIED
    EQUITIES PORTFOLIO                        INVESTMENT PORTFOLIO--MAY 31, 1996
                                                                     (UNAUDITED)
<TABLE>
<CAPTION>
                                             COMMON STOCK--92.9%                               SHARES          VALUE
                    <S>                                                                      <C>           <C>
                    ----------------------------------------------------------------------------------------------------
 
<CAPTION>
                    <S>                                                                      <C>           <C>
                    AUSTRALIA--3.1%
                    Amcor Holdings Ltd. (Materials).......................................       15,900    $    108,504
                    Ampolex Ltd. (Energy).................................................        6,200          22,961
                    Australian National Industries Ltd. (Materials).......................       15,000          13,050
                    Boral Ltd. (Industrial & Commercial)..................................       25,469          66,879
                    Brambles Industries Ltd. (Industrial & Commercial)....................        6,300          88,499
                    Broken Hill Proprietary Co. (Materials)...............................       49,100         740,674
                    Burns Philp & Co., Ltd. (Consumer Staples)............................       16,509          32,019
                    Coca-Cola Amatil Ltd. (Consumer Staples)..............................       11,928         129,952
                    Coles Myer Ltd. (Consumer Discretionary)..............................       32,660         119,389
                    CRA Ltd. (Materials)..................................................        8,300         134,546
                    CSR Ltd. (Industrial & Commercial)....................................       25,700          93,742
                    Fosters Brewing Group Ltd. (Consumer Staples).........................       57,700         105,001
                    General Property Trust (Real Estate)(1)...............................       20,300          34,511
                    Goodman Fielder Wattie Ltd. (Consumer Staples)........................       33,891          35,165
                    Highlands Gold Ltd. (Materials).......................................        5,459           2,832
                    ICI Australia Ltd. (Materials)........................................        9,000          77,580
                    Lend Lease Corp., Ltd. (Real Estate)..................................        6,671         104,359
                    M.I.M. Holdings Ltd. (Materials)......................................       39,695          56,395
                    National Australia Bank Ltd. (Finance)................................       34,975         328,004
                    Newcrest Mining Ltd. (Materials)......................................        8,400          37,277
                    News Corp., Ltd. (Information & Entertainment)........................       48,847         274,080
                    North Ltd. (Materials)................................................       17,987          51,826
                    Pacific Dunlop Ltd. (Industrial & Commercial).........................       26,100          56,454
                    Pioneer International Ltd. (Consumer Staples).........................       24,700          75,703
                    Renison Goldfields Consolidated Ltd. (Materials)......................        5,620          29,156
                    Santos Ltd. (Energy)..................................................       15,800          55,739
                    Southcorp Holdings Ltd. (Industrial & Commercial).....................       18,800          48,317
                    TNT Ltd. (Industrial & Commercial)....................................       12,200          14,703
                    Western Mining Corp. Holdings Ltd. (Materials)........................       27,500         208,297
                    Westfield Trust (Finance)(1)..........................................          466             766
                    Westfield Trust (Real Estate)(1)......................................       23,620          40,533
                    Westpac Banking Corp. (Finance).......................................       44,900         209,646
                                                                                                           -------------
                                                                                                              3,396,559
                                                                                                           -------------
                    AUSTRIA--1.5%
                    Austria Mikro Systeme International AG (Information Technology).......          225          24,280
                    Austrian Airlines AG (Information & Entertainment)....................          175          31,609
                    Bank Austria AG (Finance).............................................        3,500         325,869
                    Bank Austria AG (Finance).............................................          360          31,842
                    Bau Holdings AG (Consumer Discretionary)..............................          300          19,133
                    Boehler-Uddeholm AG (Materials).......................................          750          60,402
                    BWT AG (Consumer Staples).............................................          125          15,770
                    Creditanstalt Bankverein AT (Finance).................................        2,100         148,010
                    EA-Generali AG (Finance)..............................................          500         163,866
                    Flughafen Wien AG (Industrial & Commercial)...........................        1,500         102,928
                    Lenzing AG (Materials)................................................          275          18,665
                    Mayr-Melnhof Karton AG (Materials)....................................          841          37,663
                    Oesterreichische Elektrizit Irtschafts AG (Utilities).................        2,150         164,345
                    Oesterrichische Brau-Beteiligungs AG (Consumer Staples)...............          700          40,343
                    OMV AG (Energy).......................................................        1,900         196,360
</TABLE>
 
                                                           ---------------------
 
                                       61
<PAGE>   63
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    AUSTRIA (continued)
                    Radex Heraklith Industriebeteiligungs AG (Materials)..................        1,000    $     32,587
                    Steyr-Daimler-Purch AG (Consumer Staples).............................          725          11,340
                    Universale Bau AG (Consumer Staples)..................................          325          14,676
                    VA Technolocies AG (Consumer Staples).................................        1,050         137,452
                    Weinerberger Baustoffindust AG (Consumer Staples).....................          500         103,720
                    Z-Laenderbank Austria AG (Finance)....................................          525          18,281
                                                                                                           -------------
                                                                                                              1,699,141
                                                                                                           -------------
                    BRAZIL--0.2%
                    Centrais Electricas Brasileiras SA (Utilities)........................      695,000         169,173
                    Companhia Paulista de Forca e Luz (Utilities).........................      194,000          13,506
                    Companhia Siderurgica Nacional (Materials)............................      633,000          15,972
                    Light Participacoes SA (Utilities)(2).................................      308,000               0
                    Light-Servicos de Eletricidade SA (Utilities).........................      138,000          45,341
                                                                                                           -------------
                                                                                                                243,992
                                                                                                           -------------
                    FRANCE--7.1%
                    Accor SA (Information & Entertainment)................................          750         108,086
                    Alcatel Alsthom (Information Technology)..............................        3,550         323,445
                    AXA SA (Finance)......................................................        3,960         224,524
                    Banque National Paris (Finance).......................................        3,550         133,086
                    BIC (Industrial & Commercial).........................................          675          77,038
                    Bouygues SA (Consumer Discretionary)..................................          775          84,254
                    Canal Plus SA (Information & Entertainment)...........................          580         142,153
                    Carrefour SA (Consumer Discretionary).................................          650         355,837
                    Chargeurs SA (Consumer Discretionary).................................          150          42,799
                    Cie de St. Gobain (Materials).........................................        2,240         285,985
                    Cie Financiere de Paribas (Finance)...................................        2,700         164,000
                    Cie Generale des Eaux (Industrial & Commercial).......................        2,920         312,363
                    Compagnie Bancaire SA (Finance).......................................          480          52,554
                    Compaignie UAP SA (Finance)...........................................        7,420         146,692
                    Compaynie de Suez SA (Finance)........................................        3,870         149,350
                    Elf Aquitaine SA (Energy).............................................        6,500         470,510
                    Eridania Beghin-Say SA (Consumer Staples).............................          850         133,185
                    Etablissements Economiques du Casino Guichard-Perrachon
                      (Consumer Discretionary)............................................        2,170          91,090
                    Groupe Danone (Consumer Staples)......................................        1,855         271,280
                    Groupe Saint Louis (Materials)........................................          300          81,246
                    Havas SA (Industrial & Commercial)....................................        1,490         127,397
                    L' Oreal (Consumer Staples)...........................................        1,660         505,113
                    L'Air Liquide SA (Materials)..........................................        1,625         282,595
                    Lafarge SA (Materials)................................................        2,590         170,546
                    Legrand SA (Consumer Staples).........................................          730         129,210
                    Lyonnaise des Eaux SA (Multi-industry)................................        1,800         174,446
                    Michelin SA, Class B (Consumer Discretionary).........................        3,120         157,222
                    Moet Hennessy Louis Vuitton (Consumer Staples)........................        2,175         527,604
                    Pernod Ricard (Consumer Staples)......................................        1,500          98,598
                    Peugeot SA (Consumer Discretionary)...................................        1,350         188,026
                    Pinault Printemps Redoute (Consumer Discretionary)....................          550         170,229
                    Promodes (Consumer Discretionary).....................................          440         114,990
                    Rhone Poulenc SA (Materials)..........................................        7,720         192,347
                    Sagem SA (Industrial & Commercial)....................................          110          64,261
                    Sanofi SA (Consumer Staples)..........................................        2,375         182,759
                    Schneider SA (Industrial & Commercial)................................        3,400         157,323
                    Simco (Real Estate)...................................................          800          72,580
                    Societe Eurafrance SA (Finance).......................................          130          49,440
                    Societe Generale (Finance)............................................        2,070         220,234
                    Sodexho SA (Industrial & Commercial)..................................          200          77,416
                    Thomson CSF (Industrial & Commercial).................................        3,650          95,389
</TABLE>
 
- ---------------------
 
                                       62
<PAGE>   64
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    FRANCE (continued)
                    Total SA, Series B (Energy)...........................................        5,400    $    390,363
                    USINOR SACILOR (Materials)............................................        6,760         108,537
                                                                                                           -------------
                                                                                                              7,906,102
                                                                                                           -------------
                    GERMANY--9.6%
                    Agiv AG (Multi-industry)..............................................        1,200          23,906
                    Allianz AG Holding (Finance)..........................................          650       1,078,506
                    AMB Aachener Und Muenchner (Finance)..................................          150          96,330
                    Asko Deutsche Kaushaus AG (Consumer Discretionary)....................          100          69,463
                    BASF AG (Materials)...................................................        1,850         514,024
                    Bayer AG (Materials)..................................................        2,150         718,545
                    Bayerische Hypotheken Und Bank AG (Finance)...........................        7,250         182,580
                    Bayerische Vereinsbank AG (Finance)...................................        7,800         219,790
                    Beiersdorf AG (Consumer Staples)......................................          150         138,598
                    Bilfinger & Berger Bau AG (Consumer Discretionary)....................          150          62,418
                    Brau Und Brunnen AG (Consumer Staples)................................          150          15,924
                    CKAG Colonia Konzern AG (Finance).....................................           50          32,765
                    Continental AG (Consumer Discretionary)...............................        3,200          55,151
                    Daimler-Benz AG (Consumer Discretionary)..............................        1,550         847,117
                    Degussa AG (Materials)................................................          300         103,113
                    Deutsche Bank AG (Finance)............................................       14,000         657,339
                    Dresdner Bank AG (Finance)............................................       14,750         369,717
                    Heidelberg Zement AG (Consumer Discretionary).........................          150          98,788
                    Hochtief AG (Consumer Discretionary)..................................          250         110,583
                    Karstadt AG (Consumer Discretionary)..................................          350         137,844
                    Kaufhof Holding AG (Consumer Discretionary)...........................          250          88,057
                    Klockner Humboldt Deutz AG (Industrial & Commercial)..................        1,500           8,159
                    Linde AG (Industrial & Commercial)....................................          350         224,771
                    Linotype-Hell AG (Industrial & Commercial)............................          100           7,536
                    Lufthansa AG (Information & Entertainment)............................        1,050         162,729
                    Manitoba AG (Industrial & Commercial).................................          350          90,367
                    Mannesmann AG (Industrial & Commercial)...............................        1,100         381,540
                    Merck KGAA (Healthcare)...............................................        5,020         190,142
                    Munchener Ruckversicherungs (Finance).................................          204         360,944
                    Preussag AG (Materials)...............................................          650         165,908
                    RWE AG (Utilities)....................................................       10,100         398,771
                    SAP AG (Materials)....................................................        1,879         256,731
                    Schering AG (Consumer Staples)........................................        2,050         154,623
                    Siemens AG (Industrial & Commercial)..................................       17,550         984,226
                    Strabag AG (Consumer Staples).........................................          100          10,321
                    Thyssen AG (Materials)................................................        1,150         212,742
                    Veba AG (Utilities)...................................................       15,050         787,511
                    Viag AG (Multi-industry)..............................................          750         291,841
                    Viag AG (Multi-industry)..............................................          171          64,321
                    Volkswagen AG (Consumer Discretionary)................................          800         282,254
                                                                                                           -------------
                                                                                                             10,655,995
                                                                                                           -------------
                    HONG KONG--6.0%
                    Applied International Holdings Ltd. (Information & Entertainment).....       22,000           1,990
                    Bank of East Asia Ltd. (Finance)......................................       28,909         102,001
                    Cathay Pacific Airways Ltd. (Industrial & Commercial).................      109,000         201,453
                    Cheung Kong Holdings Ltd. (Real Estate)...............................       82,000         606,736
                    China Light & Power Co., Ltd. (Utilities).............................       73,500         349,579
                    Chinese Estates Ltd. (Real Estate)....................................       62,000          55,291
                    Dickson Concepts International Ltd. (Consumer Discretionary)..........       29,000          33,171
                    Giordano International Ltd. (Consumer Discretionary)..................       24,000          21,558
                    Hang Lung Development Co. (Real Estate)...............................       46,000          89,476
                    Hang Seng Bank Ltd. (Finance).........................................       71,100         742,032
                    Hong Kong & China Gas Co., Ltd. (Utilities)...........................       72,320         114,967
                    Hong Kong Aircraft Engineering Co., Ltd. (Industrial & Commercial)....        7,200          22,473
</TABLE>
 
                                                           ---------------------
 
                                       63
<PAGE>   65
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    HONG KONG (continued)
                    Hong Kong Telecommunications Ltd. (Information Technology)............      401,352    $    744,368
                    Hongkong & Shanghai Hotels Ltd. (Information & Entertainment).........       47,000          82,917
                    Hopewell Holdings Ltd. (Real Estate)..................................      158,000          94,956
                    Hutchison Whampoa Ltd. (Multi-industry)...............................      130,000         835,046
                    Hysan Development Co., Ltd. (Real Estate).............................       41,000         132,210
                    Johnson Electric Holdings Ltd. (Industrial & Commercial)..............       14,000          31,122
                    Melco International Development Ltd. (Consumer Staples)...............        2,500             775
                    Miramar Hotel & Investment Co., Ltd. (Information & Entertainment)....       22,000          48,053
                    New World Development Co., Ltd. (Real Estate).........................       57,146         271,058
                    Oriental Press Group (Information & Entertainment)....................       54,000          25,823
                    Peregrine Investment Holdings Ltd. (Finance)..........................       14,000          21,713
                    Shangri-La Asia Ltd. (Information & Entertainment)....................       41,000          56,699
                    Shun Tak Holdings Ltd. (Industrial & Commercial)......................       60,000          39,936
                    South China Morning Post Ltd. (Information & Entertainment)...........       68,000          49,216
                    Stelux Holdings International Ltd. (Consumer Discretionary)...........       38,000           8,349
                    Sun Hung Kai Properties Ltd. (Real Estate)............................       85,000         867,874
                    Swire Pacific Ltd., Class A (Multi-industry)..........................       58,000         515,361
                    Television Broadcasting Ltd. (Information & Entertainment)............       16,000          63,278
                    Wharf Holdings Ltd. (Real Estate).....................................       80,000         308,635
                    Wing Lung Bank Ltd. (Finance).........................................        5,668          32,306
                    Winsor Industrial Corp., Ltd. (Consumer Discretionary)................       13,000          11,593
                                                                                                           -------------
                                                                                                              6,582,015
                                                                                                           -------------
                    INDONESIA--1.8%
                    Bank Dagang Nasional (Finance)........................................       87,875          88,534
                    Bank International Indonesia (Finance)................................        4,000          20,879
                    Barito Pacific Timber (Materials).....................................      268,000         229,796
                    Hanjaya Mandala Sampoerna (Healthcare)................................       80,500         999,995
                    Indocement Tunggal Perkasa (Consumer Staples).........................       15,000          53,376
                    Jakarta International Hotel & Development (Industrial & Commercial)...       74,500          98,215
                    PT Ciputra Development (Consumer Staples).............................        3,000           6,431
                    PT Gadjah Tunggal (Consumer Discretionary)............................      153,000          81,994
                    PT Gudang Garam (Consumer Staples)....................................       24,000          97,749
                    PT Indah Kiat Pulp & Paper Corp. (Materials)..........................       11,250          10,731
                    PT Indofood Sukses Makmur (Consumer Staples)..........................        9,000          40,804
                    PT Indosat (Information Technology)...................................       13,000          44,727
                    PT Jaya Real Property (Real Estate)...................................        3,000           9,904
                    PT Lippo Bank (Finance)...............................................        4,000           9,089
                    PT Matahari Putra Prima (Consumer Discretionary)......................       30,750          67,564
                    PT Modern Photo Film Co. (Information & Entertainment)................        2,000           9,775
                    PT Pan Brothers Textiles (Consumer Discretionary).....................        5,000           1,447
                    PT Polysindo Eka Perkasa (Consumer Discretionary).....................       14,000           7,653
                    PT United Tractors (Industrial & Commercial)..........................       25,500          47,556
                    Sinar Mas Agro Resources Corp. (Multi-industry).......................       37,500          30,949
                                                                                                           -------------
                                                                                                              1,957,168
                                                                                                           -------------
                    ITALY--7.4%
                    Assicurazione Generali SpA (Finance)..................................       55,100       1,309,908
                    Banca Commerciale Italiana SpA (Finance)..............................      109,200         231,310
                    Banco Ambrosiano Veneto SpA (Finance).................................       32,900          92,493
                    Benetton Group SpA (Consumer Discretionary)...........................       11,825         145,539
                    Burgo (Cartiere) SpA (Materials)......................................        7,700          47,734
                    Cogefar-Impresit SpA (Industrial & Commercial)........................       15,000          15,896
                    Credito Italiano SpA (Finance)........................................      151,000         187,802
                    Edison SpA (Utilities)................................................       45,000         261,765
                    Falck Acciaierie & Ferriere Lombarde (Materials)......................        5,000          19,077
                    Fiat SpA (Consumer Discretionary).....................................      217,000         766,089
                    Fiat SpA nonconvertible (Consumer Discretionary)......................       52,700          97,463
                    Finanziaria Autogrill SpA (Consumer Staples)..........................        4,457           5,197
                    Finanziaria di Sviluppo SpA (Multi-industry)..........................       24,000          68,405
</TABLE>
 
- ---------------------
 
                                       64
<PAGE>   66
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    ITALY (continued)
                    Gilardini SpA (Industrial & Commercial)...............................       22,500    $     32,575
                    Istituto Bancario San Paolotorno (Finance)............................       53,300         325,928
                    Istituto Mobiliare Italiano (Finance).................................       42,200         345,117
                    Istituto Nazionale Delle Asazioni SpA (Finance).......................      275,900         413,738
                    Italcementi Fabbriche SpA (Materials).................................       17,300         142,995
                    Italcementi Fabbriche SpA nonconvertible (Materials)..................        7,650          27,156
                    Italgas-Societa Itailiana per il Gas SpA (Utilities)..................       46,900         169,372
                    La Rinascente Per L'Eserciz Grandi Magazzini SpA
                      (Consumer Discretionary)............................................       13,000          87,242
                    Mediobanca SpA (Finance)..............................................       33,200         229,900
                    Montedison SpA (Multi-industry).......................................      332,500         202,462
                    Montedison SpA nonconvertible (Multi-industry)........................       52,100          31,555
                    Olivetti Group (Information Technology)...............................      248,000         155,346
                    Parmalat Finanz (Finance).............................................       66,900          84,072
                    Pirelli SpA (Consumer Discretionary)..................................       99,000         163,530
                    Riunione Adriatica de Sicur (Finance).................................       19,475         206,135
                    Riunione Adriatica de Sicur nonconvertible (Finance)..................        7,405          40,749
                    S.A.I Societa Assicuratrice Industriale SpA (Finance).................        7,950          80,852
                    Saffa SpA (Materials).................................................        1,300           3,284
                    Sasib SpA (Industrial & Commercial)...................................        7,400          30,679
                    Sirti SpA (Consumer Discretionary)....................................       14,600          93,818
                    SNIA BPD SpA (Multi-industry).........................................       48,000          60,632
                    Telecome Italia SpA (Information Technology)..........................      440,000         880,712
                    Telecome Italia Mobile SpA (Information Technology)...................      437,900         936,078
                    Telecome Italia SpA nonconvertible (Information Technology)...........      101,000         170,432
                                                                                                           -------------
                                                                                                              8,163,037
                                                                                                           -------------
                    JAPAN--31.4%
                    Advantest Corp. (Information Technology)..............................        2,200          97,574
                    Ajinomoto Co., Inc. (Consumer Staples)................................       25,000         300,926
                    Aoki Corp. (Industrial & Commercial)..................................       13,000          51,278
                    Aoyama Trading Co., Ltd. (Consumer Discretionary).....................        2,000          53,704
                    Asahi Bank Ltd. (Finance).............................................       50,000         601,852
                    Asahi Breweries Ltd. (Consumer Staples)...............................       13,000         154,074
                    Asahi Chemical Industry Co., Inc. (Materials).........................       38,000         275,852
                    Asahi Glass Co., Ltd. (Materials).....................................       38,000         457,407
                    Bank Of Tokyo Ltd. (Finance)..........................................       30,000         711,111
                    Bridgestone Corp. (Industrial & Commercial)...........................       13,000         226,296
                    Canon, Inc. (Information Technology)..................................       23,000         451,481
                    Casio Computer Co. (Information Technology)...........................        8,000          76,296
                    Chiba Bank Ltd. (Finance).............................................       20,000         173,889
                    Chiyoda Corp. (Consumer Staples)......................................        5,000          56,019
                    Chugai Pharmaceutical Co., Ltd. (Healthcare)..........................       13,000         119,167
                    Dai Nippon Printing Co., Ltd. (Industrial & Commercial)...............       25,000         462,963
                    Daiei, Inc. (Consumer Discretionary)..................................       17,000         207,778
                    Daikin Industries Ltd. (Consumer Staples).............................       13,000         140,833
                    Daiwa House Industry Co., Ltd. (Consumer Discretionary)...............       13,000         198,611
                    Daiwa Securities Co., Ltd. (Finance)..................................       25,000         335,648
                    Ebara Corp. (Industrial & Commercial).................................        8,000         121,481
                    Fanuc Ltd. (Information Technology)...................................        5,800         226,630
                    Fuji Bank Ltd. (Finance)..............................................       57,000       1,240,278
                    Fuji Photo Film Co., Ltd. (Materials).................................       13,000         404,444
                    Fujitsu Ltd. (Information Technology).................................       41,000         372,037
                    Furukawa Electric Co., Ltd. (Industrial & Commercial).................       21,000         123,667
                    Hankyu Corp. (Industrial & Commercial)................................       25,000         149,074
                    Hazama Corp. (Consumer Staples).......................................       13,000          59,583
                    Hitachi Ltd. (Information Technology).................................       76,000         703,704
                    Honda Motor Co., Ltd. (Consumer Discretionary)........................       20,000         481,481
                    Industrial Bank of Japan Ltd. (Finance)...............................       40,000       1,029,630
</TABLE>
 
                                                           ---------------------
 
                                       65
<PAGE>   67
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    JAPAN (continued)
                    Ito-Yokado Co. (Consumer Discretionary)...............................        6,000    $    340,556
                    Japan Airlines Co., Ltd. (Information & Entertainment)................       50,000         403,241
                    Japan Energy Corp. (Energy)...........................................       32,000         123,556
                    Joyo Bank Ltd. (Finance)..............................................       14,000         109,926
                    Jusco Co., Ltd. (Consumer Discretionary)..............................       10,000         296,296
                    Kajima Corp. (Industrial & Commercial)................................       25,000         261,574
                    Kansai Electric Power Co., Inc. (Utilities)...........................       18,100         417,306
                    KAO Corp. (Consumer Staples)..........................................       25,000         333,333
                    Kawasaki Steel Corp. (Materials)......................................       65,000         240,741
                    Kinki Nippon Railway Co., Ltd. (Industrial & Commercial)..............       37,900         280,390
                    Kirin Brewery Co., Ltd. (Consumer Staples)............................       25,000         310,185
                    Komatsu Ltd. (Industrial & Commercial)................................       25,000         238,426
                    Kubota Ltd. (Industrial & Commercial).................................       38,000         254,037
                    Kumagai Gumi Co., Ltd. (Consumer Discretionary).......................       25,000         105,324
                    Kyowa Hakko Kogyo Co., Ltd. (Materials)...............................       13,000         127,593
                    Marubeni Corp. (Consumer Discretionary)...............................       38,000         207,241
                    Marui Co., Ltd. (Consumer Discretionary)..............................       11,000         226,111
                    Matsushita Electric Industrial Co., Ltd. (Information Technology).....       38,000         654,444
                    Mitsubishi Chemical Corp. (Materials).................................       38,000         187,889
                    Mitsubishi Corp. (Consumer Discretionary).............................       35,000         479,630
                    Mitsubishi Electric Corp. (Information Technology)....................       44,000         301,481
                    Mitsubishi Estate Co., Ltd. (Real Estate).............................       27,000         377,500
                    Mitsubishi Heavy Industrial Ltd. (Industrial & Commercial)............       69,000         593,528
                    Mitsubishi Materials Corp. (Materials)................................       25,000         145,833
                    Mitsubishi Trust & Banking Corp. (Finance)............................       24,000         400,000
                    Mitsui & Co. (Materials)..............................................       38,000         350,093
                    Mitsui Engineering & Shipbuilding Co., Ltd. (Industrial &
                      Commercial).........................................................       25,000          74,306
                    Mitsui Fudosan Co., Ltd. (Real Estate)................................       21,000         266,389
                    Mitsukoshi Ltd. (Consumer Discretionary)..............................       14,000         154,259
                    Murata Manufacturing Co. (Industrial & Commercial)....................        5,000         183,333
                    NEC Corp. (Information Technology)....................................       30,000         330,556
                    New Oji Paper Co., Ltd. (Information & Entertainment).................       25,000         218,287
                    NGK Insulators Ltd. (Industrial & Commercial).........................       13,000         144,444
                    Nippon Express Co., Ltd. (Industrial & Commercial)....................       25,000         250,000
                    Nippon Fire & Marine Insurance Co., Ltd. (Finance)....................       13,000          85,944
                    Nippon Light Metal Co., Ltd. (Materials)..............................       12,000          69,444
                    Nippon Meat Packers, Inc. (Consumer Staples)..........................       13,000         190,185
                    Nippon Oil Co., Ltd. (Energy).........................................       38,000         251,574
                    Nippon Steel Corp. (Materials)........................................       95,000         322,824
                    Nippon Yusen Kabushiki Kaish (Industrial & Commercial)................       38,000         223,074
                    Nippondenso Co., Ltd. (Industrial & Commercial).......................       13,000         280,463
                    Nissan Motor Co., Ltd. (Consumer Discretionary).......................       48,000         395,111
                    NKK Corp. (Materials).................................................       73,000         213,593
                    Nomura Securities International, Inc. (Finance).......................       38,000         717,778
                    Odakyu Electric Railway Co., Ltd. (Industrial & Commercial)...........       25,600         171,141
                    Osaka Gas Co., Ltd. (Utilities).......................................       76,000         296,259
                    Penta Ocean Construction Co., Ltd. (Consumer Staples).................       13,000          87,630
                    Pioneer Electronic NV (Information Technology)........................        5,000         111,111
                    Sakura Bank Ltd. (Finance)............................................       63,000         688,333
                    Sankyo Co., Ltd. (Healthcare).........................................       13,000         308,148
                    Sanyo Electric Co., Ltd. (Information Technology).....................       38,000         226,241
                    Secom Co. (Information Technology)....................................        3,000         194,444
                    Sega Enterprises Ltd. (Consumer Discretionary)........................        3,000         140,833
                    Sekisui House Ltd. (Consumer Discretionary)...........................       13,000         152,870
                    Seven-Eleven Japan Co., Ltd. (Consumer Discretionary).................          500          30,509
                    Sharp Corp. (Information Technology)..................................       25,000         407,407
                    Shimano, Inc. (Industrial & Commercial)...............................        4,000          75,926
                    Shimizu Corp. (Consumer Discretionary)................................       18,000         206,667
                    Shin Etsu Chemical Co., Ltd. (Materials)..............................        5,200         104,000
</TABLE>
 
- ---------------------
 
                                       66
<PAGE>   68
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    JAPAN (continued)
                    Shiseido Co., Ltd. (Healthcare).......................................        6,000    $     74,444
                    Shizuoka Bank Ltd. (Finance)..........................................       15,000         194,444
                    Showa Denko KK (Materials)............................................       25,000          80,556
                    Sony Corp. (Information Technology)...................................        6,000         381,667
                    Sumitomo Chemical Co., Ltd. (Materials)...............................       50,000         250,000
                    Sumitomo Corp. (Consumer Discretionary)...............................       25,000         277,778
                    Sumitomo Electric Industries Ltd. (Industrial & Commercial)...........       17,000         231,389
                    Sumitomo Forestry Co., Ltd. (Materials)...............................        5,000          77,778
                    Sumitomo Metal Industries Ltd. (Materials)............................       88,000         271,333
                    Sumitomo Metal Mining Co., Ltd. (Materials)...........................       12,000         112,222
                    Sumitomo Osaka Cement Co., Ltd. (Materials)...........................       13,000          64,519
                    Sumitomo Trust & Banking Co., Ltd. (Finance)..........................       63,000       1,242,500
                    Taisei Corp. (Consumer Discretionary).................................       25,000         188,657
                    Takeda Chemical Industries Ltd. (Healthcare)..........................       25,000         414,352
                    Teijin Ltd. (Consumer Discretionary)..................................       25,000         129,398
                    Tobu Railway Co., Ltd. (Industrial & Commercial)......................       25,000         162,269
                    Tohoku Electric Power Co., Inc. (Utilities)...........................       12,400         282,444
                    Tokai Bank Ltd. (Finance).............................................       39,000         487,500
                    Tokio Marine & Fire Insurance Co., Ltd. (Finance).....................       38,000         492,593
                    Tokyo Dome Corp. (Industrial & Commercial)............................        6,000         114,444
                    Tokyo Electric Power Co., Inc. (Utilities)............................       25,000         641,204
                    Tokyo Electron Ltd. (Information Technology)..........................        4,000         123,333
                    Tokyo Gas Co., Ltd. (Utilities).......................................       66,000         249,944
                    Tokyu Corp. (Industrial & Commercial).................................       25,000         187,269
                    Toppan Printing Co., Ltd. (Information & Entertainment)...............       17,000         242,407
                    Toray Industries, Inc. (Materials)....................................       38,000         256,852
                    Toto Ltd. (Materials).................................................       13,000         191,389
                    Toyobo Co., Ltd. (Consumer Discretionary).............................       25,000          91,667
                    Toyota Motor Corp. (Consumer Discretionary)...........................       58,000       1,326,482
                    Ube Industries Ltd. (Materials).......................................       25,000          94,444
                    Yamaichi Securities Co., Ltd. (Finance)...............................       25,000         180,556
                    Yasuda Trust & Banking Co., Ltd. (Finance)............................       25,000         151,389
                                                                                                           -------------
                                                                                                             34,671,308
                                                                                                           -------------
                    MALAYSIA--2.2%
                    AMMB Holdings Bhd (Finance)...........................................        4,000          54,076
                    Amsteel Corp. Bhd (Materials).........................................       16,000          12,241
                    Aokam Perdana Bhd (Materials).........................................        2,000           3,589
                    Berjaya Group Bhd (Multi-industry)....................................       17,000          11,780
                    Commerce Asset Holding Bhd (Finance)..................................        5,000          33,647
                    Development & Commercial Bank Holdings Bhd (Finance)..................       16,000          53,194
                    Edaran Otomobil Nasional Bhd (Consumer Discretionary).................        5,000          44,663
                    Golden Hope Plantations Bhd (Materials)...............................       19,000          30,290
                    Golden Plus Holdings Bhd (Consumer Staples)...........................        4,000           8,412
                    Guinness Anchor Bhd (Consumer Staples)................................        8,000          17,304
                    Highlands & Lowlands Bhd (Materials)..................................       11,000          21,150
                    Hong Leong Industries Bhd (Consumer Staples)..........................        3,000          15,141
                    Hong Leong Properties Bhd (Real Estate)...............................       19,000          22,071
                    Hume Industries Bhd (Materials).......................................        6,000          30,282
                    Idris Hydraulic Bhd (Finance).........................................       16,000          21,406
                    IGB Corp. Bhd (Real Estate)...........................................       17,000          17,092
                    Industrial Oxygen, Inc. Bhd (Consumer Staples)........................       16,000          22,047
                    Jaya Tiasa Holdings Bhd (Industrial & Commercial).....................        5,000          31,244
                    Kedah Cement Holdings Bhd (Materials).................................       10,000          19,547
                    Kian Joo Can Factory Bhd (Industrial & Commercial)....................        2,000          11,136
                    Kuala Lumpur Kepong (Materials).......................................       13,000          31,764
                    Land & General Bhd (Materials)........................................        8,000          18,906
                    Leader Universal Holdings Bhd (Industrial & Commercial)...............        9,000          27,038
                    Magnum Corp. Bhd (Information & Entertainment)........................       22,000          37,012
</TABLE>
 
                                                           ---------------------
 
                                       67
<PAGE>   69
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    MALAYSIA (continued)
                    Malayan Banking Bhd (Finance).........................................       21,000    $    199,359
                    Malayan United Industries Bhd (Multi-industry)........................       14,000          11,889
                    Malaysia Mining Corp. Bhd (Materials).................................       14,800          16,599
                    Malaysian Airlines System RT (Information & Entertainment)............       12,000          37,733
                    Malaysian International Shipping Corp. Bhd (Industrial &
                      Commercial).........................................................       21,000          64,771
                    Malaysian Oxygen Bhd (Materials)......................................        2,000          10,254
                    Malaysian Resources Corp. Bhd (Real Estate)...........................       10,000          23,233
                    Metroplex Bhd (Real Estate)...........................................       20,000          19,627
                    Mulpha International Bhd (Multi-industry).............................       14,000          13,851
                    Multi Purpose Holdings Bhd (Multi-industry)...........................       15,000          23,313
                    Nestle SA (Consumer Staples)..........................................        3,000          23,313
                    Oriental Holdings Bhd (Consumer Discretionary)........................        3,000          18,025
                    Pan Malaysia Cement (Materials).......................................       17,000          19,067
                    Perlis Plantations Bhd (Materials)....................................        6,000          24,274
                    Perusahaan Otomobil Nasional Bhd (Consumer Discretionary).............       10,000          51,672
                    Petaling Garden Bhd (Real Estate).....................................        7,000           8,412
                    Public Bank Bhd (Finance).............................................       16,000          43,261
                    R.J. Reynolds Bhd (Consumer Staples)..................................        7,000          21,310
                    Rashid Hussain Bhd (Finance)..........................................        8,000          29,802
                    Resorts World Bhd (Information & Entertainment).......................       22,000         126,898
                    Rothmans of Pall Mall Bhd (Consumer Staples)..........................        5,000          48,468
                    Selangor Properties Bhd (Real Estate).................................        9,000          10,455
                    Shell Refining Co. of Malaysia Bhd (Energy)...........................        4,000          13,459
                    Sime Darby Bhd (Multi-industry).......................................       39,000         104,667
                    TA Enterprise Bhd (Finance)...........................................       14,000          21,758
                    Tan Chong Motor Holdings Ltd. (Consumer Discretionary)................       14,000          20,749
                    Technology Resources Industries Bhd (Information Technology)..........       14,000          46,545
                    Telekom Malaysia Bhd (Information Technology).........................       36,000         328,780
                    Tenaga Nasional Bhd (Utilities).......................................       58,100         246,689
                    UMW Holdings Bhd (Industrial & Commercial)............................        7,000          22,992
                    United Engineers Bhd (Industrial & Commercial)........................       12,000          83,637
                    YTL Corp. Bhd (Consumer Discretionary)................................       11,500          55,738
                                                                                                           -------------
                                                                                                              2,385,632
                                                                                                           -------------
                    NETHERLANDS--3.1%
                    ABN AMRO Holdings NV (Finance)........................................        4,721         260,450
                    Akzo Nobel NV (Materials).............................................        1,175         142,239
                    Elsevier NV (Consumer Discretionary)..................................       11,600         180,029
                    Getronics NV (Information Technology).................................          450          37,397
                    Heineken NV (Consumer Staples)........................................          600         136,094
                    Internationale Nederlanden Groep NV CVA (Finance).....................        4,200         345,839
                    KLM Royal Dutch Air Lines NV (Information & Entertainment)............        1,250          44,656
                    Koninlijke Ahold NV (Consumer Discretionary)..........................        1,575          39,294
                    Koninlijke KNP BT (Materials).........................................        1,869         100,264
                    Koninlijke PTT Nederland NV (Information Technology)..................        7,328         265,224
                    Nedlloyd Groep NV (Industrial & Commercial)...........................          350           7,871
                    Philips Electronics NV (Information Technology).......................        5,050         179,227
                    Royal Dutch Petroleum Co. (Energy)....................................        7,900       1,198,764
                    Stork NV (Industrial & Commercial)....................................          425          11,474
                    Unilever NV CVA (Consumer Staples)....................................        2,400         326,653
                    Wolters Kluwer NV (Information & Entertainment).......................        1,050         117,391
                                                                                                           -------------
                                                                                                              3,392,866
                                                                                                           -------------
                    PORTUGAL--0.1%
                    Banco Portugues do Atlantico SA (Finance).............................        8,700         132,867
                                                                                                           -------------
                    SINGAPORE--2.0%
                    Amcol Holdings Ltd. (Consumer Staples)................................       12,000          31,864
                    City Developments Ltd. (Real Estate)..................................       32,000         245,367
</TABLE>
 
- ---------------------
 
                                       68
<PAGE>   70
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    SINGAPORE (continued)
                    Cycle & Carriage Ltd. (Consumer Discretionary)........................        9,000    $     94,569
                    DBS Land Ltd. (Real Estate)...........................................       33,000         109,648
                    Development Bank of Singapore (Finance)...............................       15,000         177,849
                    First Capital Corp., Ltd. (Real Estate)...............................        8,000          21,697
                    Fraser & Neave Ltd. (Consumer Staples)................................       10,800         117,316
                    Hai Sun Hup Group Ltd. (Finance)......................................       13,000           9,876
                    Hotel Properties Ltd. (Real Estate)...................................       17,000          30,053
                    Inchcape Bhd (Multi-industry).........................................        8,000          27,149
                    Jurong Shipyard Ltd. (Industrial & Commercial)........................        4,000          22,719
                    Keppel Corp. Ltd. (Industrial & Commercial)...........................       21,000         175,932
                    NatSteel Ltd. (Materials).............................................       11,000          20,696
                    Neptune Orient Lines Ltd. (Industrial & Commercial)...................       32,000          32,716
                    Overseas Chinese Banking Corp., Ltd. (Finance)........................       22,000         281,150
                    Overseas Union Enterprise Ltd. (Information & Entertainment)..........        6,000          32,801
                    Parkway Holdings Ltd. (Real Estate)...................................       13,000          37,842
                    Robinson & Co., Ltd. (Consumer Discretionary).........................        2,000           8,023
                    Shangri-La Hotel Ltd. (Information & Entertainment)...................        7,000          24,054
                    Singapore Airlines Ltd. (Information & Entertainment).................       31,000         319,134
                    Singapore Press Holdings Ltd. (Information & Entertainment)...........        5,800         108,711
                    Straits Trading Co., Ltd. (Materials).................................       16,000          39,758
                    United Industrial Corp., Ltd. (Multi-industry)........................       64,000          68,612
                    United Overseas Bank Ltd. (Finance)...................................       23,000         209,017
                                                                                                           -------------
                                                                                                              2,246,553
                                                                                                           -------------
                    SPAIN--3.7%
                    Acerinox SA (Materials)...............................................          462          50,988
                    Autopistas Concesionaria Espana SA (Industrial & Commercial)..........        8,100          87,191
                    Banco Bilbao Vizcaya SA (Finance).....................................        8,950         338,412
                    Banco Central Hispanoamericano SA (Finance)...........................        6,550         131,596
                    Banco de Santander SA (Finance).......................................        6,350         289,702
                    Corporacion Bancaria de Espana SA (Finance)...........................        5,000         209,459
                    Corporacion Financiera Alba (Multi-industry)..........................          650          55,773
                    Corporacion Mapfre SA (Finance).......................................        1,100          54,203
                    Dragados & Construcciones SA (Consumer Discretionary).................        2,300          30,836
                    Ebro Agricolas, Compania de Alimentacion SA (Industrial &
                      Commercial).........................................................        1,900          21,191
                    Empresa Nacional Celulos SA (Materials)...............................          850          11,957
                    Empresa Nacional de Electricidad SA (Utilities).......................       10,200         633,412
                    Ercros SA (Materials).................................................        6,750           4,407
                    Fomento Construcciones Y Contratas SA (Consumer Discretionary)........          600          48,032
                    Gas Natural SDG SA (Utilities)........................................        1,500         264,641
                    General de Aguas de Barcelona SA (Utilities)..........................        2,100          73,120
                    Iberdrola SA (Utilities)..............................................       37,000         375,277
                    Inmobiliaria Metropolitana Vasco Central SA (Real Estate).............          900          29,169
                    Mapfre Vida SA (Finance)..............................................           13             725
                    Portland Valderrivas SA (Materials)...................................          275          16,714
                    Repsol SA (Energy)....................................................       12,000         410,368
                    Tabacalera SA (Consumer Staples)......................................        1,450          66,152
                    Telefonica de Espana SA (Information Technology)......................       37,400         671,465
                    Union Electrica-Fenosa SA (Utilities).................................       11,600          70,412
                    Uralita SA (Materials)................................................        2,100          18,525
                    Vallehermoso SA (Real Estate).........................................        1,700          29,926
                    Viscofan Industria Navarra (Materials)................................          950          15,542
                    Zardoya Otis SA (Industrial & Commercial).............................          350          34,792
                                                                                                           -------------
                                                                                                              4,043,987
                                                                                                           -------------
                    SWITZERLAND--3.0%
                    Adia SA (Industrial & Commercial).....................................           75          17,379
                    Alusuisse-Lonza Holdings (Materials)..................................           25          19,537
                    Alusuisse-Lonza Holdings registered (Materials).......................           50          39,273
                    BBC Brown Boveri Ltd. (Information Technology)........................           95         113,560
</TABLE>
 
                                                           ---------------------
 
                                       69
<PAGE>   71
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    SWITZERLAND (continued)
                    Ciba-Geigy AG (Materials).............................................           50    $     54,854
                    Ciba-Geigy AG registered (Materials)..................................          270         297,076
                    CS Holding (Finance)..................................................        1,990         171,730
                    Fischer (Georg) AG (Consumer Staples).................................           10          11,586
                    Gebrueder Sulzer AG (Industrial & Commercial).........................           31          19,692
                    Holderbank Financiere Glarus (Finance)................................           70          53,696
                    Merkur Holding AG (Consumer Discretionary)............................           60          12,945
                    Nestle SA (Consumer Staples)..........................................          440         495,725
                    Roche Holdings AG (Healthcare)........................................           18         218,977
                    Roche Holdings AG (Genusscheine NPV) (Healthcare).....................           76         582,980
                    Sandoz AG (Healthcare)................................................          400         414,862
                    Schweizerischer Bankgesellsch (Finance)...............................          250          50,539
                    SGS Societe Generale de Surance Holding SA (Materials)................           20          45,066
                    SMH AG (Industrial & Commercial)......................................          175          27,128
                    SMH AG registered (Materials).........................................           40          27,327
                    Swiss Bank Corp. (Finance)............................................          819         145,607
                    Swiss Reinsurance Co. (Finance).......................................          150         144,786
                    Swissair AG (Information & Entertainment).............................           25          24,670
                    Union Bank of Switzerland (Finance)...................................          225         210,707
                    Zuerich Versicherungs (Finance).......................................          500         131,842
                                                                                                           -------------
                                                                                                              3,331,544
                                                                                                           -------------
                    THAILAND--3.0%
                    Advance Agro PCL (Materials)..........................................        6,000          15,119
                    Advanced Information Services PCL (Information Technology)............       15,400         254,174
                    Bangchak Petroleum PCL (Energy).......................................       18,400          28,153
                    Bangkok Metropolitan Bank PCL (Finance)...............................       32,100          25,983
                    Bangkok Metropolitan Bank PCL local (Finance).........................       14,000          11,332
                    Bank of Ayudhya PCL (Finance).........................................       19,000         114,033
                    Banpu Coal PCL (Materials)............................................          800          22,996
                    Charoen Pokphand Feedmill Co. PCL (Consumer Staples)..................        3,700          22,499
                    CMIC Finance & Security PCL (Finance).................................        6,700          21,561
                    Dhana Siam Finance & Securities PCL (Finance).........................       13,900          91,657
                    Finance One PCL (Finance).............................................        3,900          29,258
                    General Finance & Securities PCL (Finance)............................        7,650          29,300
                    Italian-Thai Development PCL (Industrial & Commercial)................       16,500         166,785
                    Jasmine International PCL (Information Technology)....................       11,800          44,962
                    Krung Thai Bank PCL (Finance).........................................       96,500         491,530
                    Land & Houses PCL (Consumer Discretionary)............................        4,200          66,335
                    National Finance & Securities PCL (Finance)...........................        3,200          15,541
                    National Petrochemical PCL (Materials)................................       10,900          17,538
                    One Holding Co., Ltd. (Multi-industry)................................        2,900           7,271
                    One Holding Co., Ltd. local (Multi-industry)..........................        2,700           6,770
                    Phatra Thanakit PCL (Finance).........................................        2,700          23,454
                    Phatra Thanakit PCL local (Finance)...................................        2,300          16,892
                    PTT Exploration & Production PCL (Energy).............................       20,500         305,970
                    Quality House PCL (Consumer Staples)..................................        4,400          13,899
                    Sahavirya Steel Industries PCL (Materials)............................       33,900          29,113
                    Shinawatra Computer & Communication PCL (Information Technology)......        9,100         218,463
                    Shinawatra Satelite PCL (Information Technology)......................       12,300          25,012
                    Siam Cement Co. (Materials)...........................................        5,700         307,439
                    Siam City Bank PCL (Finance)..........................................       12,100          14,214
                    Siam City Bank PCL local (Finance)....................................       10,000           9,970
                    Siam City Cement PCL (Materials)......................................        3,600          47,477
                    Siam City Cement PCL local (Materials)................................        2,000          26,376
                    Siam Makro PCL (Consumer Discretionary)...............................        3,700          19,239
                    Telecomasia Corp. PCL (Utilities).....................................      147,300         322,797
                    Thai Airways International PCL (Information & Entertainment)..........       67,000         141,534
                    Thai Military Bank PCL (Finance)......................................        9,100          46,352
</TABLE>
 
- ---------------------
 
                                       70
<PAGE>   72
 
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    THAILAND (continued)
                    Thai Military Bank PCL local (Finance)................................        4,300    $     17,148
                    TPI Polene PLC (Materials)............................................        4,300          24,532
                    United Communication Industries PCL (Information Technology)..........       15,400         217,689
                                                                                                           -------------
                                                                                                              3,310,367
                                                                                                           -------------
                    UNITED KINGDOM--7.7%
                    Abbey National PLC (Finance)..........................................       14,200         121,689
                    Argyll Group PLC (Consumer Discretionary).............................       14,900          81,970
                    Arjo Wiggins Appleton PLC (Materials).................................       10,700          29,266
                    Associated British Foods PLC (Consumer Staples).......................        5,100          29,954
                    B.A.T. Industries PLC (Multi-industry)................................       31,899         257,051
                    Barclays PLC (Finance)................................................       17,048         198,405
                    Bass PLC (Consumer Staples)...........................................       10,700         135,056
                    BICC Group PLC (Industrial & Commercial)..............................        6,800          34,300
                    Blue Circle Industries (Materials)....................................       12,600          68,633
                    BOC Group PLC (Materials).............................................        6,100          87,913
                    Boots Co. PLC (Consumer Discretionary)................................       12,600         119,107
                    BPB Industries PLC (Materials)........................................        8,500          42,414
                    British Aerospace PLC (Industrial & Commercial).......................        5,000          68,883
                    British Airways PLC (Information & Entertainment).....................       11,800         102,585
                    British Gas PLC (Utilities)...........................................       42,000         123,989
                    British Petroleum Co. PLC (Energy)....................................       57,455         494,150
                    British Sky Broadcasting Group PLC (Information & Entertainment)......       15,700         109,241
                    British Steel PLC (Materials).........................................       21,700          57,251
                    British Telecommunications PLC (Information Technology)...............       55,100         303,549
                    BTR PLC (Industrial & Commercial).....................................       42,600         185,504
                    Burmah Castrol PLC (Energy)...........................................        2,900          46,895
                    Cable & Wireless PLC (Information Technology).........................       25,600         176,538
                    Cadbury Schweppes PLC (Consumer Staples)..............................       11,700          87,755
                    Caradon PLC (Industrial & Commercial).................................        7,900          28,464
                    Coats Viyella PLC (Consumer Discretionary)............................        8,600          24,189
                    Commercial Union PLC (Finance)........................................        5,200          48,793
                    Courtaulds PLC (Materials)............................................        5,000          33,512
                    De La Rue PLC (Information & Entertainment)...........................        2,300          25,573
                    General Accident PLC (Finance)........................................        5,000          51,565
                    General Electric PLC (Multi-industry).................................       33,000         190,237
                    GKN PLC (Industrial & Commercial).....................................        5,400          82,761
                    Glaxo Wellcome PLC (Healthcare).......................................       32,800         427,218
                    Granada Group PLC (Information & Entertainment).......................       11,864         151,311
                    Grand Metropolitan PLC (Information & Entertainment)..................       22,736         153,617
                    Great Universal Stores PLC (Consumer Discretionary)...................       12,300         129,519
                    Guardian Royal Exchange PLC (Finance).................................       16,400          67,984
                    Guinness PLC (Consumer Staples).......................................       20,900         150,766
                    Hanson PLC (Multi-industry)...........................................       59,999         172,940
                    Harrisons & Crossfield PLC (Multi-industry)...........................       12,200          27,035
                    HSBC Holdings PLC (Finance)...........................................       18,900         287,029
                    Imperial Chemical Industries PLC (Materials)..........................        8,500         111,963
                    Ladbroke Group PLC (Information & Entertainment)......................       16,300          47,867
                    Land Securities PLC (Real Estate).....................................        7,600          75,494
                    LASMO PLC (Energy)....................................................        7,800          21,878
                    Lloyds TSB Group Ltd. (Finance).......................................       52,800         255,286
                    Lonrho PLC (Multi-industry)...........................................        8,800          25,501
                    Marks & Spencer PLC (Consumer Discretionary)..........................       34,900         250,136
                    MEPC PLC (Real Estate)................................................        5,800          37,525
                    National Power PLC (Utilities)........................................       13,900         112,118
                    Peninsular & Oriental Steam PLC (Industrial & Commercial).............        9,400          76,330
                    Pilkington PLC (Materials)............................................       14,400          42,399
                    Prudential Corp. PLC (Finance)........................................       25,400         169,255
                    Rank Organisation PLC (Information & Entertainment)...................        9,300          73,717
</TABLE>
 
                                                           ---------------------
 
                                       71
<PAGE>   73
<TABLE>
<CAPTION>
                                           COMMON STOCK (continued)                            SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    UNITED KINGDOM (continued)
                    Redland PLC (Materials)...............................................        7,900    $     49,153
                    Reed International PLC (Information & Entertainment)..................        6,800         117,601
                    Reuters Holdings PLC (Industrial & Commercial)........................       18,300         212,692
                    Rexam PLC (Materials).................................................        5,800          32,357
                    RMC Group PLC (Materials).............................................        3,200          49,862
                    Royal Bank of Scotland Group PLC (Finance)............................        5,100          41,255
                    Royal Insurance Holdings PLC (Finance)................................        8,500          55,784
                    RTZ Corp. PLC (Materials).............................................       12,600         196,234
                    Sainsbury (J.) PLC (Consumer Discretionary)...........................       14,400          88,480
                    Schroders PLC (Finance)...............................................        2,400          50,209
                    Scottish Power PLC (Utilities)........................................        9,100          44,774
                    Sears PLC (Consumer Discretionary)....................................       18,700          27,385
                    Sedgwick Group PLC (Finance)..........................................        2,900           6,696
                    Slough Estates PLC (Real Estate)......................................        4,300          14,493
                    Smithkline Beecham PLC (Healthcare)...................................       24,632         250,786
                    Southern Electric PLC (Utilities).....................................        3,100          34,276
                    Tarmac PLC (Industrial & Commercial)..................................       13,400          24,594
                    Taylor Woodrow PLC (Industrial & Commercial)..........................        7,200          17,741
                    Tesco PLC (Consumer Discretionary)....................................       19,000          88,773
                    Thames Water PLC (Industrial & Commercial)............................        6,800          62,331
                    Thorn EMI PLC (Consumer Discretionary)................................        5,500         153,247
                    TI Group PLC (Industrial & Commercial)................................        5,000          41,027
                    Unilever PLC (Consumer Staples).......................................        7,300         135,638
                    United Utilities PLC (Utilities)......................................        6,500          58,926
                    Vodafone Group PLC (Information Technology)...........................       36,200         143,330
                    Zeneca Group PLC (Healthcare).........................................        8,700         184,435
                                                                                                           -------------
                                                                                                              8,496,159
                                                                                                           -------------
                    TOTAL COMMON STOCK (cost $98,243,409).................................                  102,615,292
                                                                                                           -------------
 
<CAPTION>
                    PREFERRED STOCK--1.3%
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    AUSTRALIA--0.1%
                    News Corp., Ltd. (Information & Entertainment)........................       24,569         119,815
                                                                                                           -------------
                    AUSTRIA--0.1%
                    Creditanstalt Bankverein AT (Finance).................................        1,150          62,637
                                                                                                           -------------
                    BRAZIL--0.7%
                    Aracruz Celulose SA (Materials).......................................        9,400          16,855
                    Banco Bradesco SA (Finance)...........................................    4,810,000          55,891
                    Banco do Brasil SA (Finance)..........................................      749,000           6,790
                    Banco Estado de Sao Paulo SA (Finance)................................      436,000           1,659
                    Banco Itau SA (Finance)...............................................       86,000          34,846
                    Cemig Cia Energy MG (Utilities).......................................    1,115,000          29,542
                    Centrais Electricas Brasileiras SA (Utilities)........................      252,000          65,127
                    Ceval Alimentos SA (Consumer Staples).................................      330,000           3,339
                    Companhia Brasileiro de Petroleo Ipiranga (Energy)....................      415,000           5,778
                    Companhia Cervejaraia Brahma (Consumer Staples).......................       65,000          38,741
                    Companhia Energetica de Sao Paulo (Utilities).........................       28,000             729
                    Companhia Siderurgica de Tubarao (Materials)..........................      709,000          12,990
                    Companhia Vale do Rio Doce (Materials)................................        3,192          66,986
                    Itausa Investimentos Itau SA (Finance)................................       31,000          22,979
                    Klabin Fabricadora (Materials)........................................        8,000           8,735
                    Petroleo Brasileiros SA (Energy)......................................      797,000          96,202
                    Sadia-Concordia SA (Consumer Staples).................................        8,000           5,690
                    Telecomunicacoes Brasileirassa SA (Information Technology)............    2,969,000         191,975
</TABLE>
 
- ---------------------
 
                                       72
<PAGE>   74
<TABLE>
<CAPTION>
                                         PREFERRED STOCK (continued)                           SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    BRAZIL (continued)
                    Telecomunicacoes de Sao Paulo SA (Information Technology).............      260,000    $     54,953
                    Usinas Siderurgicas de Minas Gerais SA (Materials)....................   16,473,000          17,986
                                                                                                           -------------
                                                                                                                737,793
                                                                                                           -------------
                    GERMANY--0.3%
                    RWE AG (Utilities)....................................................        6,250         193,930
                    SAP AG (Materials)....................................................        1,235         172,787
                                                                                                           -------------
                                                                                                                366,717
                                                                                                           -------------
                    ITALY--0.1%
                    Fiat SpA (Consumer Discretionary).....................................       65,500         122,620
                                                                                                           -------------
                    TOTAL PREFERRED STOCK (cost $1,306,298)...............................                    1,409,582
                                                                                                           -------------
 
<CAPTION>
                                                                                             PRINCIPAL
                    BONDS & NOTES--0.0%                                                        AMOUNT
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    SPAIN--0.0%
                    Corporacion Mapfre SA 8.50% 1999 convertible (Finance)(2)
                      (cost $2,864).......................................................   $    3,500           2,720
                                                                                                           -------------
<CAPTION>
                    RIGHTS--0.1%+                                                              SHARES
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    BRAZIL--0.0%
                    Telebras (Information Technology)(2)..................................      110,866               0
                    Telec de Sao Paulo SA (Information Technology)(2).....................       11,142               0
                                                                                                           -------------
                                                                                                                      0
                                                                                                           -------------
                    FRANCE--0.1%
                    Carrefour SA (Consumer Discretionary).................................          500         137,344
                                                                                                           -------------
                    INDONESIA--0.0%
                    PT Polysindo Eka Perkasa (Consumer Discretionary).....................       14,000           3,001
                                                                                                           -------------
                    MALAYSIA--0.0%
                    Malaysia Mining Corp. Bhd (Materials).................................        4,200           1,817
                    Metroplex Bhd (Real Estate)(2)........................................        1,833               0
                                                                                                           -------------
                                                                                                                  1,817
                                                                                                           -------------
                    THAILAND--0.0%
                    Bangkok Metropolitan Bank PCL (Finance)...............................        5,836           2,420
                    Bank of Ayudhya PCL (Finance).........................................        4,750          16,317
                                                                                                           -------------
                                                                                                                 18,737
                                                                                                           -------------
                    TOTAL RIGHTS (cost $103,209)..........................................                      160,899
                                                                                                           -------------
<CAPTION>
                    WARRANTS--0.0%+
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    BERMUDA--0.0%
                    Peregrine Investment Holdings Ltd. (Finance)(2).......................        1,200               0
                                                                                                           -------------
                    HONG KONG--0.0%
                    Hong Kong & China Gas Co., Ltd. (Utilities)...........................        8,360           2,350
                    Hysan Development Co., Ltd. (Real Estate).............................        1,300             790
                                                                                                           -------------
                                                                                                                  3,140
                                                                                                           -------------
                    INDONESIA--0.0%
                    PT Indah Kiat Pulp & Paper Corp. (Materials)..........................        1,350             587
                                                                                                           -------------
</TABLE>
 
                                                           ---------------------
 
                                       73
<PAGE>   75
<TABLE>
<CAPTION>
                                             WARRANTS (continued)                              SHARES          VALUE
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    ITALY--0.0%
                    Mediobanca SpA (Finance)..............................................          650    $        487
                    Riunione Adriatica de Sicur nonconvertible (Finance)..................          150             271
                    Riunione Adriatica de Sicur (Finance).................................          250           1,014
                                                                                                           -------------
                                                                                                                  1,772
                                                                                                           -------------
                    MALAYSIA--0.0%
                    Hong Leong Properties Bhd (Real Estate)(2)............................          500               0
                                                                                                           -------------
                    SINGAPORE--0.0%
                    Straits Steamship Land Ltd. (Multi-industry)..........................        4,750           6,172
                                                                                                           -------------
                    TOTAL WARRANTS (cost $2,770)..........................................                       11,671
                                                                                                           -------------
                    TOTAL INVESTMENT SECURITIES (cost $99,658,550)........................                  104,200,164
                                                                                                           -------------
 
<CAPTION>
                                                                                             PRINCIPAL
                    REPURCHASE AGREEMENT--6.8%                                                 AMOUNT
                    ----------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>           <C>
                    REPURCHASE AGREEMENT--6.8%
                    Agreement with State Street Bank & Trust Co., bearing interest of
                      4.75% dated 5/31/96, to be repurchased 6/03/96 in the amount of
                      $7,468,955 and collateralized by $6,445,000 U.S. Treasury Bonds
                      8.50% due 2/15/20 (cost $7,466,000).................................   $7,466,000       7,466,000
                                                                                                           -------------
                    TOTAL INVESTMENTS --
                      (cost $107,124,550)                                101.1%                             111,666,164
                    Liabilities in excess of other assets--               (1.1)                              (1,198,697)
                                                                         ------                            -------------
                    NET ASSETS --                                        100.0%                            $110,467,467
                                                                         ======                            ==============
                                                                                    
                                                                                    
</TABLE>
 
              -----------------------------
 
              +   Non-income producing securities
 
              (1) Consists of more than one class of securities traded together
                  as a unit; generally bonds with attached stocks or warrants
 
              (2) Fair valued security; see Note 2
 
- ---------------------
 
                                       74
<PAGE>   76
<TABLE>
<CAPTION>
                                    OPEN FORWARD FOREIGN CURRENCY CONTRACTS
                    <S>   <C>             <C>   <C>           <C>          <C>
                    -----------------------------------------------------------------------
 
<CAPTION>
                        CONTRACT                IN            DELIVERY     GROSS UNREALIZED
                       TO DELIVER          EXCHANGE FOR         DATE         APPRECIATION
                    -----------------------------------------------------------------------
                    <S>   <C>             <C>   <C>           <C>          <C>
                     ATS   16,764,553     USD   1,568,246      07/31/96      $      1,392
                     CHF    2,871,015     USD   2,343,686      07/31/96            38,298
                     CHF    1,172,775     USD     950,000      07/31/96             8,277
                     DEM    4,777,679     USD   3,139,698      07/15/96               728
                     DEM   14,485,265     USD   9,519,133      07/15/96             2,208
                     FRF   29,202,970     USD   5,685,937      08/14/96            18,634
                     FRF    9,400,000     USD   1,830,681      08/14/96             6,461
                     JPY  579,534,783     USD   5,533,080      07/15/96           132,950
                     JPY   95,193,000     USD     900,000      07/15/96            12,988
                     JPY  252,933,850     USD   2,405,000      07/30/96            43,248
                     JPY  579,534,783     USD   5,544,991      07/31/96           132,876
                     JPY  170,938,250     USD   1,855,000      08/14/96           255,646
                     JPY  949,206,443     USD   9,098,988      08/14/96           217,905
                     JPY  122,773,950     USD   1,395,000      08/30/96           243,808
                     NLG    1,511,925     USD     950,000      07/31/96            60,478
                     NLG    1,602,870     USD   1,050,305      07/31/96           107,276
                    *NLG      686,280     USD     449,695      07/31/96            47,774
                                                                              -----------
                                                                                1,330,947
                                                                              -----------
<CAPTION>
                                                                           GROSS UNREALIZED
                                                                             DEPRECIATION
                    -----------------------------------------------------------------------
                    <S>   <C>             <C>   <C>           <C>          <C>
                     ATS      483,071     USD      45,000      07/31/96      $       (149)
                     DEM    1,324,749     USD     870,000      07/31/96            (1,170)
                     FRF      904,873     USD     175,000      08/14/96              (605)
                     NLG      452,170     USD     265,967      07/31/96               (62)
                     NLG    1,702,200     USD   1,000,000      07/31/96            (1,469)
                     NLG      102,242     USD      60,000      07/31/96              (152)
                    *USD      420,000     NLG     686,280      07/31/96           (18,079)
                                                                              -----------
                                                                                  (21,686)
                                                                              -----------
                          Net Unrealized Appreciation..................      $  1,309,261
                                                                              ===========
</TABLE>
 
              -----------------------------
 
              * Represents open forward foreign currency contracts and
                offsetting open forward foreign currency contracts that do not
                have additional market risk but have continued counterparty
                settlement risk.
 
<TABLE>
                  <S>                        <C>                    <C>
                  ATS--Austrian Schilling    FRF--French Franc      NLG--Netherlands Guilder
                                                                    USD--United States
                  CHF--Swiss Franc           JPY--Japanese Yen      Dollar
                  DEM--Deutsche Mark
</TABLE>
 
              See Notes to Financial Statements
 
                                                           ---------------------
 
                                       75
<PAGE>   77
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    STATEMENT OF ASSETS AND LIABILITIES
    MAY 31, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
                                                            CASH           FIXED                      HIGH-YIELD      WORLDWIDE
                                                         MANAGEMENT       INCOME       GLOBAL BOND       BOND        HIGH INCOME
    <S>                                                 <C>             <C>            <C>            <C>            <C>
    -----------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
    <S>                                                 <C>             <C>            <C>            <C>            <C>
    ASSETS:
    Investment securities, at value*.................   $         --    $31,220,416    $50,363,475    $89,329,534    $31,796,978
    Short-term securities*...........................    113,181,664             --      9,833,000             --      1,157,712
    Repurchase agreements (cost equals market).......     25,293,000      7,530,000             --      2,536,000      4,350,000
    Cash.............................................            273            781             98              8            638
    Foreign currency.................................             --             --         87,245             --          7,401
    Receivables for--
      Dividends and accrued interest.................        944,648        417,217      1,577,488      1,178,412        535,910
      Fund shares sold...............................        382,270        122,158         68,885        190,937        138,832
      Sales of investments...........................        125,561      3,933,771             --             --         26,024
      Foreign currency contracts.....................             --             --      2,456,442             --             --
    Deferred organizational expenses.................         11,988          6,621          6,621          6,409            851
    Prepaid expenses.................................            553            148            306            436            114
    Unrealized appreciation on forward foreign
      currency
      contracts......................................             --             --      1,783,285             --             --
                                                        -------------------------------------------------------------------------
                                                         139,939,957     43,231,112     66,176,845     93,241,736     38,014,460
                                                        -------------------------------------------------------------------------
    LIABILITIES:
    Payables for--
      Fund shares redeemed...........................        483,671         42,424         45,100         24,333         33,599
      Management fees................................         64,552         18,701         37,268         50,661         29,899
      Purchases of investments.......................             --     11,174,246      2,456,442      1,500,000      1,295,673
      Foreign currency contracts.....................             --             --      2,451,892             --             --
      Variation margin on futures contracts..........             --             --             --             --             --
    Other accrued expenses...........................         35,824         17,420         35,565         30,739         15,008
    Unrealized depreciation on forward foreign
      currency
      contracts......................................             --             --      1,272,793             --             --
                                                        -------------------------------------------------------------------------
                                                             584,047     11,252,791      6,299,060      1,605,733      1,374,179
                                                        -------------------------------------------------------------------------
    NET ASSETS.......................................   $139,355,910    $31,978,321    $59,877,785    $91,636,003    $36,640,281
                                                                 ================================================================
    Shares of beneficial interest outstanding
      (unlimited shares authorized)..................     13,264,053      3,102,883      5,688,289      9,035,370      3,139,134
    Net asset value per share........................         $10.51         $10.31         $10.53         $10.14         $11.67
                                                                 ================================================================
    COMPOSITION OF NET ASSETS:
    Capital paid in..................................   $136,666,714    $32,160,661    $58,282,834    $95,348,939    $33,774,994
    Accumulated undistributed net investment income
      (loss).........................................      2,699,308        876,290      1,218,188      4,041,030      1,504,187
    Accumulated undistributed net realized gain
      (loss) on investments, futures contracts and
      options contracts..............................           (152)      (670,992)       107,406     (8,554,164)       898,518
    Unrealized appreciation (depreciation) on
      investments....................................         (9,960)      (387,638)      (231,820)       800,198        465,570
    Unrealized foreign exchange gain (loss) on other
      assets
      and liabilities................................             --             --        501,177             --         (2,988)
    Unrealized appreciation (depreciation) on futures
      contracts......................................             --             --             --             --             --
                                                        -------------------------------------------------------------------------
                                                        $139,355,910    $31,978,321    $59,877,785    $91,636,003    $36,640,281
                                                                 ================================================================
    ---------------
    * Cost
     Investment securities...........................   $         --    $31,608,054    $50,595,295    $88,529,336    $31,162,778
                                                                 ================================================================
     Short-term securities...........................   $113,191,624    $        --    $ 9,833,000    $        --    $ 1,326,342
                                                                 ================================================================
</TABLE>
 
    See Notes to Financial Statements
 
- ---------------------
 
                                       76
<PAGE>   78
 

<TABLE>
<CAPTION>
      BALANCED/                                                       GROWTH/
       PHOENIX                                                        PHOENIX
     INVESTMENT        ASSET          GROWTH-         ALLIANCE       INVESTMENT      PROVIDENT        VENTURE          GLOBAL
       COUNSEL       ALLOCATION        INCOME          GROWTH         COUNSEL          GROWTH          VALUE          EQUITIES
<S>  <C>            <C>             <C>             <C>             <C>             <C>             <C>             <C>
     --------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
<S>  <C>            <C>             <C>             <C>             <C>             <C>             <C>             <C>
     $46,773,878    $231,544,792    $216,428,431    $240,766,735    $142,418,899    $129,976,628    $262,625,573    $194,348,575
       4,839,596              --      13,300,917       3,666,591      21,499,380              --      39,686,908      15,296,000
              --      42,229,000              --              --              --       7,578,000              --              --
         295,196          42,527             671              58           5,514             839           2,884             477
              --              --              --              --          33,015              --          38,734         774,084
         186,925       1,644,459         439,980         130,713         116,988          59,937         326,511         910,428
         186,184         289,671         448,993         511,745         120,178         137,698       1,096,121         299,142
              --      24,960,074          24,438       2,205,654       3,168,772              --         749,200         515,632
              --              --              --              --              --              --              --       2,163,136
              --           6,621           6,409           6,409           6,985           6,409              --           6,409
             122           1,028             842             747             820             645             628             898
              --              --              --              --              --              --              --         164,478
     ---------------------------------------------------------------------------------------------------------------------------
      52,281,901     300,718,172     230,650,681     247,288,652     167,370,551     137,760,156     304,526,559     214,479,259
     ---------------------------------------------------------------------------------------------------------------------------
          37,869          67,423              --          29,516          22,987          17,510          78,721          37,115
          29,684         135,963         121,590         125,787          91,500          91,175         184,811         138,252
              --      47,556,182              --       4,330,346       1,212,798              --       2,850,496       2,548,525
              --              --              --              --              --              --              --       2,162,878
              --          96,913          48,750          38,700              --              --              --              --
          22,131          56,295          45,453          46,256          43,527          35,018          61,647         168,422
              --              --              --              --              --              --              --         266,433
     ---------------------------------------------------------------------------------------------------------------------------
          89,684      47,912,776         215,793       4,570,605       1,370,812         143,703       3,175,675       5,321,625
     ---------------------------------------------------------------------------------------------------------------------------
     $52,192,217    $252,805,396    $230,434,888    $242,718,047    $165,999,739    $137,616,453    $301,350,884    $209,157,634
      ==========================================================================================================================
       4,181,489      19,528,570      15,793,773      15,063,466      12,601,102       9,694,931      20,997,399      14,918,155
          $12.48          $12.95          $14.59          $16.11          $13.17          $14.19          $14.35          $14.02
      ==========================================================================================================================
     $48,766,021    $220,927,427    $186,206,855    $202,929,798    $136,821,764    $102,112,097    $268,592,135    $179,390,857
         495,642       3,715,703       1,186,089         397,034         468,839           4,429       1,182,903         570,343
         761,290       6,932,264      10,133,540      10,432,581       8,499,310       3,051,836        (180,506)      8,086,787
       2,169,264      21,600,874      32,842,279      28,805,184      20,210,113      32,448,091      31,755,370      21,222,398
              --              --              --              --            (287)             --             982        (112,751)
              --        (370,872)         66,125         153,450              --              --              --              --
     ---------------------------------------------------------------------------------------------------------------------------
     $52,192,217    $252,805,396    $230,434,888    $242,718,047    $165,999,739    $137,616,453    $301,350,884    $209,157,634
      ==========================================================================================================================
     $44,604,076    $209,943,918    $183,586,152    $211,961,557    $122,206,645    $ 97,528,537    $230,870,203    $173,126,177
      ==========================================================================================================================
     $ 4,840,134    $         --    $ 13,300,917    $  3,666,585    $ 21,501,521    $         --    $ 39,686,908    $ 15,296,000
      ==========================================================================================================================
 
<CAPTION>
 
       INTERNATIONAL
        DIVERSIFIED
         EQUITIES
<S>  <C><C>
 
<S>  <C><C>
       $104,200,164
                 --
          7,466,000
                918
            286,631
            364,664
            249,873
            100,141
          3,244,919
                851
                242
          1,330,947
 
        117,245,350
 
             53,959
             88,979
          3,344,786
          3,228,594
                 --
             39,879
             21,686
 
          6,777,883
 
       $110,467,467
 
         10,003,246
             $11.04
 
       $102,833,189
         (1,405,372)
          3,201,490
          4,541,614
          1,296,546
                 --
 
       $110,467,467
 
       $ 99,658,550
 
       $         --
 
</TABLE>
 
                                                           ---------------------
 
                                       77
<PAGE>   79
 

 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    STATEMENT OF OPERATIONS
    FOR THE SIX MONTHS ENDED MAY 31, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                               WORLDWIDE
                                                                 CASH        FIXED      GLOBAL     HIGH-YIELD     HIGH
                                                               MANAGEMENT   INCOME       BOND        BOND        INCOME
    <S>                                                        <C>         <C>         <C>         <C>         <C>
    ---------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
    <S>                                                        <C>         <C>         <C>         <C>         <C>
    Income:
      Dividends..............................................  $      --   $      --   $      --   $      --   $      --
      Interest...............................................  3,039,411   1,029,451   1,932,083   4,392,972   1,945,008
                                                               ----------------------------------------------------------
          Total income *.....................................  3,039,411   1,029,451   1,932,083   4,392,972   1,945,008
                                                               ----------------------------------------------------------
    Expenses:
      Management fees........................................    292,748     111,049     222,252     294,775     149,675
      Custodian fees.........................................     21,165      27,640      37,970      23,180      15,235
      Auditing fees..........................................      5,915       3,045       4,760       6,220       2,750
      Reports to investors...................................      5,815       1,830       3,605       4,785       1,830
      Amortization of organizational expenses................      3,596       1,982       1,982       1,916         946
      Legal fees.............................................      1,945         750       1,045       1,470         555
      Trustees' fees.........................................      1,275         507         797       1,245         623
      Interest expense.......................................         --          --          --       7,414          --
      Other expenses.........................................      2,591       1,242       1,593       1,877       1,120
                                                               ----------------------------------------------------------
        Total expenses.......................................    335,050     148,045     274,004     342,882     172,734
                                                               ----------------------------------------------------------
    Net investment income....................................  2,704,361     881,406   1,658,079   4,050,090   1,772,274
                                                               ----------------------------------------------------------
    REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND
      FOREIGN CURRENCIES:
      Net realized gain (loss) on investments................         15    (134,758)   (185,752)    483,640     913,335
      Net realized gain (loss) on futures and options
        contracts............................................         --    (180,880)    (44,308)         --          --
      Net realized foreign exchange gain (loss) on other
        assets and liabilities...............................         --          --   1,270,108          --      11,025
      Change in unrealized appreciation/depreciation on
        investments..........................................    (13,034)   (899,209)  (1,147,906)   134,801      76,380
      Change in unrealized foreign exchange gain/loss on
        other assets and liabilities.........................         --          --     (76,445)         --      (2,988)
      Change in unrealized appreciation/depreciation on
        futures contracts....................................         --     (39,889)         --          --          --
                                                               ----------------------------------------------------------
      Net realized and unrealized gain (loss) on investments
        and foreign currencies...............................    (13,019)  (1,254,736)  (184,303)    618,441     997,752
                                                               ----------------------------------------------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
      OPERATIONS.............................................  $2,691,342  $(373,330)  $1,473,776  $4,668,531  $2,770,026
                                                               =============================================================
</TABLE>
 
    -------------------
    * Net of foreign withholding taxes on interest and dividends of $27,566,
      $1,019, $68, $2,677, $3,179 $1,771, $7,009, $2,366, $181,016 and $91,216
      on the Global Bond, Balanced/Phoenix Investment Counsel, Asset Allocation,
      Growth-Income, Alliance Growth, Growth/Phoenix Investment Counsel,
      Provident Growth, Venture Value, Global Equities and International
      Diversified Equities, respectively.
 
    See Notes to Financial Statements
 
- ---------------------
 
                                       78
<PAGE>   80
 

 

<TABLE>
<CAPTION>
     BALANCED/                                           GROWTH/
      PHOENIX                                            PHOENIX                                            INTERNATIONAL
     INVESTMENT    ASSET       GROWTH-      ALLIANCE    INVESTMENT   PROVIDENT     VENTURE       GLOBAL     DIVERSIFIED
      COUNSEL    ALLOCATION     INCOME       GROWTH      COUNSEL       GROWTH       VALUE       EQUITIES     EQUITIES
<S>  <C>         <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
     ----------------------------------------------------------------------------------------------------------------
 
<CAPTION>
<S>  <C>         <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
     $ 186,805   $2,142,673   $1,706,174   $  976,787   $  703,951   $  211,196   $1,696,073   $1,707,781   $ 761,036
       633,498    2,884,869      202,462      129,429      349,645      338,976      724,217      260,238     123,760
     -----------------------------------------------------------------------------------------------------------------
       820,303    5,027,542    1,908,636    1,106,216    1,053,596      550,172    2,420,290    1,968,019     884,796
     -----------------------------------------------------------------------------------------------------------------
       149,350      739,712      648,749      636,335      517,173      497,105      872,856      754,273     385,951
        25,650       56,020       31,505       32,180       35,170       26,360       65,120      193,275     191,840
         3,980       16,010       14,395       14,300       10,750        8,410       16,540       13,070       6,040
         2,500       12,575       10,785       10,430        8,170        6,240       13,075       10,390       4,710
            --        1,982        1,916        1,916        1,916        1,916           --        1,916         946
           915        3,595        3,139        3,235        2,530        1,960        3,825        2,875       1,535
           738        2,450        2,332        2,332        1,862        1,429        2,677        1,972         847
            --           --           --           --           --           --           --           --          --
         1,158        3,978        3,119        2,850        3,225        2,323        2,351        3,551       1,383
     -----------------------------------------------------------------------------------------------------------------
       184,291      836,322      715,940      703,578      580,796      545,743      976,444      981,322     593,252
     -----------------------------------------------------------------------------------------------------------------
       636,012    4,191,220    1,192,696      402,638      472,800        4,429    1,443,846      986,697     291,544
     -----------------------------------------------------------------------------------------------------------------
       776,728    7,420,166   10,237,169   10,470,405    8,607,276    6,213,073     (169,585)   7,689,417     932,012
            --      185,412      (24,802)     201,912           --           --           --           --          --
            --           --           --           --         (186)          --         (317)     722,485   2,855,711
       205,992    4,278,169    8,464,110    8,464,104    3,736,614    4,400,650   16,554,247   10,173,567   3,724,390
            --           --           --           --         (266)          --          982     (141,398)   (513,552)
            --     (465,822)      66,125       56,700           --           --           --           --          --
     -----------------------------------------------------------------------------------------------------------------
       982,720   11,417,925   18,742,602   19,193,121   12,343,438   10,613,723   16,385,327   18,444,071   6,998,561
     -----------------------------------------------------------------------------------------------------------------
     $1,618,732  $15,609,145  $19,935,298  $19,595,759  $12,816,238  $10,618,152  $17,829,173  $19,430,768  $7,290,105
      ================================================================================================================
</TABLE>
 
                                                           ---------------------
 
                                       79
<PAGE>   81
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    STATEMENT OF CHANGES IN NET ASSETS
    FOR THE SIX MONTHS ENDED MAY 31, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         CASH         FIXED                    HIGH-YIELD     WORLDWIDE
                                                      MANAGEMENT      INCOME     GLOBAL BOND      BOND       HIGH INCOME
    <S>                                              <C>            <C>          <C>           <C>           <C>
    ---------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
    <S>                                              <C>            <C>          <C>           <C>           <C>
    OPERATIONS:
    Net investment income..........................  $  2,704,361   $  881,406   $ 1,658,079   $ 4,050,090   $ 1,772,274
    Net realized gain (loss) on investments........            15     (134,758)     (185,752)      483,640       913,335
    Net realized gain (loss) on futures and options
      contracts....................................            --     (180,880)      (44,308)           --            --
    Net realized foreign exchange gain (loss) on
      other assets and liabilities.................            --           --     1,270,108            --        11,025
    Change in unrealized appreciation/depreciation
      on investments...............................       (13,034)    (899,209)   (1,147,906)      134,801        76,380
    Change in unrealized foreign exchange gain/loss
      on other assets and liabilities..............            --           --       (76,445)           --        (2,988)
    Change in unrealized appreciation/depreciation
      on futures contracts.........................            --      (39,889)           --            --            --
                                                     --------------------------------------------------------------------
    Net increase (decrease) in net assets resulting
      from operations..............................     2,691,342     (373,330)    1,473,776     4,668,531     2,770,026
                                                     --------------------------------------------------------------------
    DIVIDENDS AND DISTRIBUTIONS PAID TO
      SHAREHOLDERS:
      Dividends from net investment income.........    (4,240,000)  (1,225,000)   (4,060,000)   (7,420,000)   (1,700,000)
      Distributions from net realized gain on
        investments................................        (4,750)          --            --            --      (100,000)
                                                     --------------------------------------------------------------------
    Total dividends and distributions paid to
      shareholders.................................    (4,244,750)  (1,225,000)   (4,060,000)   (7,420,000)   (1,800,000)
                                                     --------------------------------------------------------------------
    CAPITAL SHARE TRANSACTIONS:
    Proceeds from shares sold......................   304,508,067   11,553,495    11,569,805    42,034,832    23,737,448
    Proceeds from shares issued for reinvestment of
      dividends and distributions..................     4,244,750    1,225,000     4,060,000     7,420,000     1,800,000
    Cost of shares repurchased.....................  (258,574,692)  (8,676,364)  (12,924,840)  (37,241,027)  (11,382,273)
                                                     --------------------------------------------------------------------
    Net increase in net assets resulting from
      capital share transactions...................    50,178,125    4,102,131     2,704,965    12,213,805    14,155,175
                                                     --------------------------------------------------------------------
    TOTAL INCREASE IN NET ASSETS...................    48,624,717    2,503,801       118,741     9,462,336    15,125,201
    NET ASSETS:
    Beginning of period............................    90,731,193   29,474,520    59,759,044    82,173,667    21,515,080
                                                     --------------------------------------------------------------------
    End of period..................................  $139,355,910   $31,978,321  $59,877,785   $91,636,003   $36,640,281
                                                     ========================================================================
    ---------------
    Undistributed net investment income (loss).....  $  2,699,308   $  876,290   $ 1,218,188   $ 4,041,030   $ 1,504,187
                                                     ========================================================================
    Shares issued and repurchased:
    Sold...........................................    28,636,226    1,080,526     1,061,917     4,011,555     2,096,438
    Issued in reinvestment of dividends and
      distributions................................       408,149      118,015       391,137       744,233       166,821
    Repurchased....................................   (24,263,371)    (819,847)   (1,189,185)   (3,526,753)   (1,008,653)
                                                     --------------------------------------------------------------------
    Net increase...................................     4,781,004      378,694       263,869     1,229,035     1,254,606
                                                     ========================================================================
</TABLE>
 
    See Notes to Financial Statements
 
- ---------------------
 
                                       80
<PAGE>   82
 

<TABLE>
<CAPTION>
     BALANCED/                                                GROWTH/
      PHOENIX                                                 PHOENIX                                               INTERNATIONAL
     INVESTMENT      ASSET        GROWTH-      ALLIANCE     INVESTMENT     PROVIDENT      VENTURE       GLOBAL      DIVERSIFIED
      COUNSEL     ALLOCATION      INCOME        GROWTH        COUNSEL       GROWTH         VALUE       EQUITIES       EQUITIES
<S>  <C>          <C>           <C>           <C>           <C>           <C>           <C>           <C>           <C>
     ---------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
<S>  <C>          <C>           <C>           <C>           <C>           <C>           <C>           <C>           <C>
     $  636,012   $ 4,191,220   $ 1,192,696   $   402,638   $   472,800   $     4,429   $ 1,443,846   $   986,697   $   291,544
        776,728     7,420,166    10,237,169    10,470,405     8,607,276     6,213,073      (169,585)    7,689,417       932,012
             --       185,412       (24,802)      201,912            --            --            --            --            --
             --            --            --            --          (186)           --          (317)      722,485     2,855,711
        205,992     4,278,169     8,464,110     8,464,104     3,736,614     4,400,650    16,554,247    10,173,567     3,724,390
             --            --            --            --          (266)           --           982      (141,398)     (513,552)
             --      (465,822)       66,125        56,700            --            --            --            --            --
     ---------------------------------------------------------------------------------------------------------------------------
      1,618,732    15,609,145    19,935,298    19,595,759    12,816,238    10,618,152    17,829,173    19,430,768     7,290,105
     ---------------------------------------------------------------------------------------------------------------------------
       (540,000)   (5,505,000)   (1,680,000)     (483,000)   (1,265,000)           --    (1,150,000)   (1,885,000)   (1,350,000)
       (890,000)   (6,805,000)   (5,975,000)  (13,185,000)  (10,645,000)           --    (1,631,000)   (4,480,000)           --
     ---------------------------------------------------------------------------------------------------------------------------
     (1,430,000)  (12,310,000)   (7,655,000)  (13,668,000)  (11,910,000)           --    (2,781,000)   (6,365,000)   (1,350,000)
     ---------------------------------------------------------------------------------------------------------------------------
     26,186,260    58,429,437    68,520,662   114,655,378    26,067,681    31,937,095   173,133,867    52,094,841    70,429,740
      1,430,000    12,310,000     7,655,000    13,668,000    11,910,000            --     2,781,000     6,365,000     1,350,000
     (8,041,310)  (21,069,576)  (29,302,145)  (59,402,817)  (22,794,663)  (20,214,833)  (44,520,153)  (28,119,672)  (16,213,037)
     ---------------------------------------------------------------------------------------------------------------------------
     19,574,950    49,669,861    46,873,517    68,920,561    15,183,018    11,722,262   131,394,714    30,340,169    55,566,703
     ---------------------------------------------------------------------------------------------------------------------------
     19,763,682    52,969,006    59,153,815    74,848,320    16,089,256    22,340,414   146,442,887    43,405,937    61,506,808
     32,428,535   199,836,390   171,281,073   167,869,727   149,910,483   115,276,039   154,907,997   165,751,697    48,960,659
     ---------------------------------------------------------------------------------------------------------------------------
     $52,192,217  $252,805,396  $230,434,888  $242,718,047  $165,999,739  $137,616,453  $301,350,884  $209,157,634  $110,467,467
     ============================================================================================================================
     $  495,642   $ 3,715,703   $ 1,186,089   $   397,034   $   468,839   $     4,429   $ 1,182,903   $   570,343   $(1,405,372)
     ============================================================================================================================
      2,118,337     4,502,976     4,814,776     7,283,960     1,984,197     2,436,577    12,519,983     3,808,625     6,566,847
        117,502       970,055       541,755       893,333       949,004            --       208,003       472,181       130,941
       (653,056)   (1,633,528)   (2,052,781)   (3,853,207)   (1,743,900)   (1,541,873)   (3,234,054)   (2,055,690)   (1,519,471)
     ---------------------------------------------------------------------------------------------------------------------------
      1,582,783     3,839,503     3,303,750     4,324,086     1,189,301       894,704     9,493,932     2,225,116     5,178,317
     ============================================================================================================================
</TABLE>
 
                                                           ---------------------
 
                                       81
<PAGE>   83
 

- ---------------------
 
    SUNAMERICA SERIES TRUST
    STATEMENT OF CHANGES IN NET ASSETS
    FOR THE YEAR ENDED NOVEMBER 30, 1995
<TABLE>
<CAPTION>
                                                         CASH          FIXED                    HIGH-YIELD     WORLDWIDE
                                                      MANAGEMENT      INCOME      GLOBAL BOND      BOND       HIGH INCOME
    <S>                                              <C>            <C>           <C>           <C>           <C>
    ---------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
    <S>                                              <C>            <C>           <C>           <C>           <C>
    OPERATIONS:
    Net investment income (loss)...................  $  4,241,505   $ 1,224,668   $ 2,876,243   $ 7,526,895   $1,504,113
    Net realized gain (loss) on investments........         5,110       581,976     1,618,834    (3,711,235)      76,600
    Net realized gain (loss) on futures and options
      contracts....................................            --        13,918            --            --           --
    Net realized foreign exchange gain (loss) on
      other assets and liabilities.................            --            --     1,319,839            --           --
    Change in unrealized appreciation/depreciation
      on investments...............................        44,053     1,262,150     1,593,149     4,427,627      484,883
    Change in unrealized foreign exchange gain/loss
      on other assets and liabilities..............            --            --         1,814            --           --
    Change in unrealized appreciation/depreciation
      on futures contracts.........................            --        39,889            --            --           --
                                                     --------------------------------------------------------------------
    Net increase in net assets resulting from
      operations...................................     4,290,668     3,122,601     7,409,879     8,243,287    2,065,596
                                                     --------------------------------------------------------------------
    DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:
      Dividends from net investment income.........    (2,210,000)     (885,000)   (1,700,000)   (6,340,000)    (114,929)
      Distributions from net realized gain on
        investments................................            --            --            --            --           --
                                                     --------------------------------------------------------------------
    Total dividends and distributions paid to
      shareholders.................................    (2,210,000)     (885,000)   (1,700,000)   (6,340,000)    (114,929)
                                                     --------------------------------------------------------------------
    CAPITAL SHARE TRANSACTIONS:
    Proceeds from shares sold......................   415,378,253    22,925,314    22,230,068    70,702,486   13,740,334
    Proceeds from shares issued for reinvestment of
      dividends and distributions..................     2,210,000       885,000     1,700,000     6,340,000      114,929
    Cost of shares repurchased.....................  (418,035,564)  (12,442,153)  (14,423,490)  (52,574,843)  (4,768,369)
                                                     --------------------------------------------------------------------
    Net increase (decrease) in net assets resulting
      from capital share transactions..............      (447,311)   11,368,161     9,506,578    24,467,643    9,086,894
                                                     --------------------------------------------------------------------
    TOTAL INCREASE IN NET ASSETS...................     1,633,357    13,605,762    15,216,457    26,370,930   11,037,561
    NET ASSETS:
    Beginning of year..............................    89,097,836    15,868,758    44,542,587    55,802,737   10,477,519
                                                     --------------------------------------------------------------------
    End of year....................................  $ 90,731,193   $29,474,520   $59,759,044   $82,173,667   $21,515,080
                                                     ========================================================================
    ---------------
    Undistributed net investment income (loss).....  $  4,234,947   $ 1,219,884   $ 3,620,109   $ 7,410,940   $1,431,913
                                                     ========================================================================
    Shares issued and repurchased:
    Sold...........................................    39,465,595     2,218,395     2,131,775     6,846,915    1,299,782
    Issued in reinvestment of dividends and
      distributions................................       214,355        90,306       170,000       648,925       11,873
    Repurchased....................................   (39,709,537)   (1,212,881)   (1,407,509)   (5,097,408)    (480,433)
                                                     --------------------------------------------------------------------
    Net increase (decrease)........................       (29,587)    1,095,820       894,266     2,398,432      831,222
                                                     ========================================================================
</TABLE>
 
    See Notes to Financial Statements
 
- ---------------------
 
                                       82
<PAGE>   84
 

<TABLE>
<CAPTION>
     BALANCED/                                                GROWTH/
      PHOENIX                                                 PHOENIX                                               INTERNATIONAL
     INVESTMENT      ASSET        GROWTH-      ALLIANCE     INVESTMENT     PROVIDENT      VENTURE       GLOBAL      DIVERSIFIED
      COUNSEL     ALLOCATION      INCOME        GROWTH        COUNSEL       GROWTH         VALUE       EQUITIES       EQUITIES
<S>  <C>          <C>           <C>           <C>           <C>           <C>           <C>           <C>           <C>
     ---------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
<S>  <C>          <C>           <C>           <C>           <C>           <C>           <C>           <C>           <C>
     $  406,341   $ 5,320,722   $ 1,675,560   $   481,532   $ 1,263,637   $   (45,258)  $   904,551   $ 1,450,200   $   214,789
        875,469     6,792,943     6,546,892    13,305,824    19,383,952       240,218     1,620,396     5,003,696      (585,776)
             --        37,040            --        47,744            --            --            --      (524,955)           --
             --            --            76            --           701            --            --       720,956      (506,494)
      1,971,928    20,689,780    26,098,737    21,063,685    14,865,880    25,016,207    15,272,123    13,392,395     1,120,932
             --            --            --            --           (21)           --            --        15,377     1,810,094
             --        94,950            --        96,750            --            --            --       182,708            --
     ---------------------------------------------------------------------------------------------------------------------------
      3,253,738    32,935,435    34,321,265    34,995,535    35,514,149    25,211,167    17,797,070    20,240,377     2,053,545
     ---------------------------------------------------------------------------------------------------------------------------
        (11,237)   (2,240,000)     (875,000)     (155,000)   (1,450,000)     (200,000)      (23,311)     (855,000)     (121,869)
             --      (425,000)           --      (725,000)           --            --            --    (3,190,000)           --
     ---------------------------------------------------------------------------------------------------------------------------
        (11,237)   (2,665,000)     (875,000)     (880,000)   (1,450,000)     (200,000)      (23,311)   (4,045,000)     (121,869)
     ---------------------------------------------------------------------------------------------------------------------------
     30,928,111    91,078,058    79,200,929   168,074,086    45,890,799    46,200,686   164,118,300    79,044,610    58,139,793
         11,237     2,665,000       875,000       880,000     1,450,000       200,000        23,311     4,045,000       121,869
     (3,269,069)  (31,032,947)  (27,140,302)  (88,413,178)  (35,688,009)  (31,477,920)  (31,455,895)  (70,291,038)  (23,670,269)
     ---------------------------------------------------------------------------------------------------------------------------
     27,670,279    62,710,111    52,935,627    80,540,908    11,652,790    14,922,766   132,685,716    12,798,572    34,591,393
     ---------------------------------------------------------------------------------------------------------------------------
     30,912,780    92,980,546    86,381,892   114,656,443    45,716,939    39,933,933   150,459,475    28,993,949    36,523,069
      1,515,755   106,855,844    84,899,181    53,213,284   104,193,544    75,342,106     4,448,522   136,757,748    12,437,590
     ---------------------------------------------------------------------------------------------------------------------------
     $32,428,535  $199,836,390  $171,281,073  $167,869,727  $149,910,483  $115,276,039  $154,907,997  $165,751,697  $48,960,659
     ============================================================================================================================
     $  399,630   $ 5,029,483   $ 1,673,393   $   477,396   $ 1,261,039   $        --   $   889,057   $ 1,468,646   $  (346,916)
     ============================================================================================================================
      2,742,183     7,788,903     6,452,877    12,084,699     4,046,435     3,971,874    13,646,177     6,436,345     6,011,154
          1,132       243,157        77,502        76,126       135,387        18,536         2,359       357,648        12,721
       (296,843)   (2,699,219)   (2,260,341)   (6,421,749)   (3,175,785)   (2,684,472)   (2,599,805)   (5,815,859)   (2,470,598)
     ---------------------------------------------------------------------------------------------------------------------------
      2,446,472     5,332,841     4,270,038     5,739,076     1,006,037     1,305,938    11,048,731       978,134     3,553,277
     ============================================================================================================================
</TABLE>
 
                                                           ---------------------
 
                                       83
<PAGE>   85
 

- ---------------------
 
SUNAMERICA SERIES TRUST
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
 
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION:  SunAmerica Series Trust
(the "Trust"), organized as a Massachusetts business trust on September 11,
1992, is an open-end management investment company. It was established to
provide a funding medium for certain annuity contracts issued by Variable
Separate Account (the "Account"), a separate account of Anchor National Life
Insurance Company ("Life Company"), organized under the laws of the state of
Arizona.
 
  The Trust issues 14 separate series of shares ("Portfolios"), each of which
represents a separate managed portfolio of securities with its own investment
objectives. The Board of Trustees may establish additional series in the future.
The current Portfolios are the Cash Management Portfolio, Fixed Income
Portfolio, Global Bond Portfolio, High-Yield Bond Portfolio, Worldwide High
Income Portfolio, Balanced/Phoenix Investment Counsel Portfolio, Asset
Allocation Portfolio, Growth-Income Portfolio, Alliance Growth Portfolio,
Growth/Phoenix Investment Counsel Portfolio, Provident Growth Portfolio, Venture
Value Portfolio, Global Equities Portfolio and International Diversified
Equities Portfolio. All shares may be purchased or redeemed by the Account at
net asset value without any sales or redemption charge.
 
The investment objectives for each portfolio are as follows:
 
The Cash Management Portfolio seeks high current yield while preserving capital
by investing in a diversified selection of money market instruments.
 
The Fixed Income Portfolio seeks a high total return with only moderate price
risk by investing primarily in investment grade fixed-income securities.
 
The Global Bond Portfolio seeks a high total return, emphasizing current income
and, to a lesser extent, providing opportunities for capital appreciation,
through investment in high quality fixed-income securities of U.S. and foreign
issuers and through transactions in foreign currencies.
 
The High-Yield Bond Portfolio seeks a high level of current income and
secondarily seeks capital appreciation by investing primarily in intermediate
and long-term corporate obligations, with emphasis on higher-yielding,
higher-risk, lower-rated or unrated securities.
 
The Worldwide High Income Portfolio seeks high current income and, secondarily,
capital appreciation, by investing primarily in a portfolio of high-yielding
fixed-income securities of issuers located throughout the world.
 
The Balanced/Phoenix Investment Counsel Portfolio seeks reasonable income,
long-term capital growth and conservation of capital by investing primarily in
common stocks and fixed-income securities, with an emphasis on income-producing
securities which appear to have some potential for capital enhancement.
 
The Asset Allocation Portfolio seeks high total return (including income and
capital gains) consistent with preservation of capital over the long-term
through a diversified portfolio that can include common stocks and other
securities having common stock characteristics, bonds and other intermediate and
long-term fixed-income securities and money market instruments (debt securities
maturing in one year or less) in any combination.
 
The Growth-Income Portfolio seeks growth of capital and income by investing
primarily in common stocks or securities which demonstrate the potential for
appreciation and/or dividends.
 
The Alliance Growth, Growth/Phoenix Investment Counsel and Provident Growth
Portfolios each seek long-term growth of capital by investing primarily in
common stocks or securities with common stock characteristics which demonstrate
the potential for appreciation.
 
The Venture Value Portfolio seeks to achieve growth of capital by investing
primarily in common stocks.
 
The Global Equities Portfolio seeks long-term growth of capital through
investment primarily in common stocks or securities of U.S. and foreign issuers
with common stock characteristics which demonstrate the potential for
appreciation and through transactions in foreign currencies.
 
The International Diversified Equities Portfolio seeks long-term capital
appreciation by investing in accordance with country weightings determined by
the Subadviser in common stocks of foreign issuers which, in the aggregate,
replicate broad country indices.
 
  In the opinion of management of the Trust, the accompanying financial
statements contain all normal and recurring adjustments necessary for the fair
presentation of the financial position of the Trust at May 31, 1996, and the
results of its operations, the changes in its net assets and its financial
highlights for the period then ended.
 
- ---------------------
 
                                       84
<PAGE>   86
 
2. SIGNIFICANT ACCOUNTING POLICIES:  Following is a summary of significant
accounting policies consistently followed by the Trust in the preparation of its
financial statements.
 
  SECURITY VALUATIONS:  Stocks are stated at value based upon closing sales
prices reported on recognized securities exchanges or, for listed securities
having no sales reported and for unlisted securities, upon last-reported bid
prices. Nonconvertible bonds, debentures, and other long-term debt securities
are valued at prices obtained for the day of valuation from a bond pricing
service of a major dealer in bonds when such prices are available; however, in
circumstances where the investment adviser deems it appropriate to do so, an
over-the-counter or exchange quotation at the mean of representative bid or
asked prices may be used. Securities traded primarily on securities exchanges
outside the United States are valued at the last sale price on such exchanges on
the day of valuation, or if there is no sale on the day of valuation, at the
last reported bid price. Short-term securities with original or remaining
maturities in excess of 60 days are valued at the mean of their quoted bid and
ask prices. Short-term securities with 60 days or less to maturity are amortized
to maturity based on their cost to the Trust if acquired within 60 days of
maturity or, if already held by the Trust on the 60th day, are amortized to
maturity based on the value determined on the 61st day. Securities for which
quotations are not readily available are valued at fair value as determined in
good faith under the direction of the Trust's Trustees.
 
  REPURCHASE AGREEMENTS:  The Trust's custodian takes possession of the
collateral pledged for investments in repurchase agreements. The underlying
collateral is valued daily on a mark-to-market basis to assure that the value,
including accrued interest, is at least equal to the repurchase price. In the
event of default of the obligation to repurchase, the Trust has the right to
liquidate the collateral and apply the proceeds in satisfaction of the
obligation. If the seller defaults and the value of the collateral declines or
if bankruptcy proceedings are commenced with respect to the seller of the
security, realization of the collateral by the Trust may be delayed or limited.
 
  FOREIGN CURRENCY TRANSLATION:  The books and records of the Trust are
maintained in U.S. dollars. Foreign currency amounts are translated into U.S.
dollars at published rates on the following basis:
 
  (i) market value of investment securities, other assets and liabilities at the
  prevailing rate of exchange at the valuation date.
 
  (ii) purchases and sales of investment securities, income and expenses at the
  rate of exchange prevailing on the respective dates of such transactions.
 
  Assets and liabilities denominated in foreign currencies and commitments under
forward foreign currency contracts are translated into U.S. dollars at the mean
of the quoted bid and asked prices of such currencies against the U.S. dollar.
Purchases and sales of portfolio securities are translated at the rate of
exchange prevailing when such securities were acquired or sold. Income and
expenses are translated at rates of exchange prevailing when earned or incurred.
 
  The Trust does not isolate that portion of the results of operations arising
as a result of changes in the foreign exchange rates from the changes in the
market prices of securities held at fiscal year-end. The Trust does not isolate
the effect of changes in foreign exchange rates from the changes in the market
prices of portfolio securities sold during the year.
 
  Realized foreign exchange gain (loss) on other assets and liabilities and
change in unrealized foreign exchange gain (loss) on other assets and
liabilities include realized foreign exchange gains and losses from currency
gains or losses realized between the trade and settlement dates of securities
transactions, dividends received, the difference between the amounts of
interest, discount and foreign withholding taxes recorded on the Trust's books
and the U.S. dollar equivalent amounts actually received or paid and changes in
the unrealized foreign exchange gains and losses relating to the other assets
and liabilities arising as a result of changes in the exchange rate.
 
  FUTURES CONTRACTS:  A futures contract is an agreement between two parties to
buy and sell a security at a set price on a future date. Upon entering into such
a contract the Trust is required to pledge to the broker an amount of cash or
U.S. government securities equal to the minimum "initial margin" requirements of
the exchange on which the futures contract is traded. The contract amount
reflects the extent of a portfolio's exposure in these financial instruments. A
portfolio's participation in the futures markets involves certain risks,
including imperfect correlation between movements in the price of futures
contracts and movements in the price of the securities hedged or used for cover.
The Trust's activities in the futures contracts are conducted through regulated
exchanges which do not result in counterparty credit risks. Pursuant to a
contract, the portfolios agree to receive from or pay to the broker an amount of
cash equal to the daily fluctuation in value of the contract. Such receipts or
payments are known as "variation margin" and are recorded by the portfolios as
unrealized appreciation or depreciation. When a contract is closed, the
portfolios record a realized gain or loss equal to the difference between the
value of the contract at the time it was opened and the value at the time it was
closed.
 
  SECURITIES TRANSACTIONS, DIVIDENDS, INVESTMENT INCOME AND EXPENSES:  As is
customary in the mutual fund industry, securities transactions are accounted for
on the first business day following the trade date. Interest income is accrued
daily except when collection is not expected. Dividend income and distributions
to shareholders are recorded on the ex-dividend date except for certain
dividends from foreign securities, which are recorded as soon as the Trust is
informed after the ex-dividend date. The Trust amortizes premiums and accretes
discounts on fixed income securities, as well as those original issue discounts
for which amortization is required for federal income tax purposes; gains and
losses realized upon the sale of such securities are based on their identified
cost. Portfolios which earn foreign income and capital gains may be subject to
foreign withholding taxes at various rates.
 
  The Fund records dividends and distributions to its shareholders on the
ex-dividend date. The amount of dividends and distributions from net investment
income and net realized capital gains are determined and presented in accordance
with
 
                                                           ---------------------
 
                                       85
<PAGE>   87
 
federal income tax regulations, which may differ from generally accepted
accounting principles. These "book/tax" differences are either considered
temporary or permanent in nature. To the extent these differences are permanent
in nature, such amounts are reclassified within the capital accounts based on
their federal tax-basis treatment; temporary differences do not require
reclassification. Dividends and distributions which exceed net investment income
and net realized capital gains for financial reporting purposes but not for tax
purposes are reported as dividends in excess of net investment income or
distributions in excess of net realized capital gains. To the extent
distributions exceed current and accumulated earnings and profits for federal
income tax purposes, they are reported as distributions of paid-in capital.
 
  Common expenses incurred by the Trust are allocated among the portfolios based
upon relative net assets. In all other respects, expenses are charged to each
series as incurred on a specific identification basis.
 
  STATEMENT OF POSITION 93-2:  In accordance with the requirements of Statement
of Position 93-2 Determination, Disclosure, and Financial Statement Presentation
of Income, Capital Gain, and Return of Capital Distributions by Investment
Companies permanent book-tax differences relating to shareholder distributions
have been reclassified to paid-in-capital. Net investment income/loss, net
realized gain/loss, and net assets were not affected by this change.
 
  For the year ended November 30, 1995, the reclassification arising from
book/tax differences resulted in increases (decreases) to the components of net
assets as follows:
<TABLE>
<CAPTION>
                                                                    ACCUMULATED              ACCUMULATED
                                                                 UNDISTRIBUTED NET        UNDISTRIBUTED NET     PAID-IN
                                                              INVESTMENT INCOME/(LOSS)   REALIZED GAIN/(LOSS)   CAPITAL
    <S>                                                       <C>                        <C>                    <C>
                                                                 ----------------------------------------------------
 
<CAPTION>
    <S>                                                       <C>                        <C>                    <C>
    Fixed Income............................................         $   (1,851)             $      1,851       $     --
    Global Bond.............................................          1,300,053                (1,271,117)       (28,936)
    Growth/Phoenix Investment Counsel.......................                701                      (701)            --
    Provident Growth........................................             51,656                        --        (51,656)
    Global Equities.........................................            676,961                  (676,961)            --
    International Diversified Equities......................           (506,037)                  506,037             --
</TABLE>
 
3. JOINT REPURCHASE AGREEMENT ACCOUNT:  The Cash Management Portfolio and
High-Yield Bond Portfolio, along with other affiliated registered investment
companies, transfer uninvested cash balances into a single joint account, the
daily aggregate balance of which is invested in one or more repurchase
agreements collateralized by U.S. Treasury or federal agency obligations. As of
May 31, 1996, the Cash Management Portfolio and High-Yield Bond Portfolio had a
27.8% and 2.8% undivided interest, respectively, which represented $25,293,000
and $2,536,000, respectively, in principal amount in a repurchase agreement in
the joint account. As of such date, each repurchase agreement in the joint
account and the collateral therefore was as follows:
 
  Yamaichi International (America), Inc. Repurchase Agreement, 5.35% date
5/31/96, in the principal amount of $91,058,000 repurchase price $91,098,597 due
6/03/96 collateralized by $29,500,000 U.S. Treasury Bonds 8.75% due 8/15/20;
$2,960,000 U.S. Treasury Bonds 8.125% due 8/15/19; $27,380,000 U.S. Treasury
Notes 5.25% due 12/31/97; $25,000,000 U.S. Treasury Notes 6.50% due 4/30/97 and
$1,095,000 U.S. Treasury Notes 5.375% due 11/30/97, approximate aggregate value
$92,889,049.
 
4. FEDERAL INCOME TAXES:  The Trust intends to comply with the requirements of
the Internal Revenue Code applicable to regulated investment companies and
distribute all of its taxable income, including any net realized gain on
investments, to its shareholders. Therefore, no federal tax provision is
required.
 
- ---------------------
 
                                       86
<PAGE>   88
 
  The amounts of aggregate unrealized gain (loss) and the cost of investment
securities, including short-term securities, were as follows:
<TABLE>
<CAPTION>
                                             AGGREGATE     AGGREGATE    UNREALIZED                    CAPITAL      CAPITAL
                                            UNREALIZED    UNREALIZED    GAIN/(LOSS)     COST OF         LOSS         LOSS
                                               GAIN         (LOSS)          NET       INVESTMENTS    CARRYOVER*    UTILIZED
<S>                                         <C>           <C>           <C>           <C>            <C>          <C>
                                             -----------------------------------------------------------------------------
 
<CAPTION>
<S>                                         <C>           <C>           <C>           <C>            <C>          <C>
Cash Management...........................  $    19,414   $   (29,374)  $    (9,960)  $138,484,624   $       --   $      527
Fixed Income..............................       42,484      (430,122)     (387,638)    39,138,054      291,703      503,104
Global Bond...............................      568,951      (800,771)     (231,820)    60,428,295      889,577    1,582,879
High-Yield Bond...........................    2,584,349    (1,784,151)      800,198     91,065,336    9,010,069           --
Worldwide High Income.....................    1,179,160      (713,590)      465,570     36,839,120           --           --
Balanced/Phoenix Investment Counsel.......    2,842,003      (672,739)    2,169,264     49,444,210           --           --
Asset Allocation..........................   24,158,825    (2,557,951)   21,600,874    252,172,918           --           --
Growth-Income.............................   35,688,600    (2,846,321)   32,842,279    196,887,069           --      198,016
Alliance Growth...........................   30,780,433    (1,975,249)   28,805,184    215,628,142           --           --
Growth/Phoenix Investment Counsel**.......   21,446,936    (1,236,823)   20,210,113    143,708,166           --    7,941,298
Provident Growth..........................   32,768,791      (320,700)   32,448,091    105,106,537    3,161,237       23,425
Venture Value.............................   32,281,253      (525,883)   31,755,370    270,557,111           --           --
Global Equities***........................   24,177,431    (2,955,033)   21,222,398    188,422,177           --           --
International Diversified Equities........    6,723,147    (2,181,533)    4,541,614    107,124,550      211,683           --
</TABLE>
 
  * Expire 2002 - 2003
 
 ** Post 10/31 Capital Loss Deferrals: Alliance Growth $12,517; Growth/Phoenix
    Investment Counsel $96,044
 
*** Post 10/31 Currency Loss Deferrals: Global Equities $313,344
 
5. MANAGEMENT OF THE TRUST:  SunAmerica Asset Management Corp. ("SAAMCo" or the
"Adviser"), an indirect wholly owned subsidiary of the Life Company, serves as
investment adviser for all the portfolios of the Trust. The Trust, on behalf of
each Portfolio, entered into an Investment Advisory and Management Agreement
(the "Agreement") with SAAMCo to handle the Trust's day-to-day affairs. It is
the responsibility of the Adviser and for certain Portfolios pursuant to
Subadvisory Agreements described below, the subadvisers, to make investment
decisions for the Portfolios and to place the purchase and sale orders for the
Portfolio transactions. Such orders may be directed to any broker including, in
the manner and to the extent permitted by applicable law, affiliates of the
Adviser or a subadviser. The Agreement provides that SAAMCo shall administer the
Trust's business affairs; furnish offices, necessary facilities and equipment;
provide clerical, bookkeeping and administrative services; and permit any of its
officers or employees to serve, without compensation, as trustees or officers of
the Trust, if duly elected to such positions. There is no subadviser for the
High-Yield Bond Portfolio or the Cash Management Portfolio, and SAAMCo,
therefore, performs all investment advisory services for these Portfolios. The
term "Assets" means the average daily net assets of the portfolios.
 
  The Trust pays SAAMCo a monthly fee calculated daily at the following annual
percentages of each Portfolio's Assets:
<TABLE>
<CAPTION>
                                               MANAGEMENT
         PORTFOLIO                ASSETS          FEES
<S>                          <C>               <C>
- ---------------------------------------------------------
 
<CAPTION>
<S>                          <C>               <C>
Cash Management              $0--$100 million     0.55%
                                    >    $100     0.50%
                                      million
                                    >    $300     0.45%
                                      million
Fixed Income                 $0--$ 50 million     0.70%
                                    >    $ 50     0.60%
                                      million
                                    >    $150     0.55%
                                      million
                                    >    $250     0.50%
                                      million
Global Bond-                 $0--$ 50 million     0.75%
  Asset Allocation                  >    $ 50     0.65%
                                      million
                                    >    $150     0.60%
                                      million
                                    >    $250     0.55%
                                      million
High-Yield Bond              $0--$ 50 million     0.70%
                                    >    $ 50     0.65%
                                      million
                                    >    $150     0.60%
                                      million
                                    >    $250     0.55%
                                      million
Worldwide High               >  $            0    1.00%
  Income- International
  Diversified Equities
<CAPTION>
                                               MANAGEMENT
         PORTFOLIO                ASSETS          FEES
- ---------------------------------------------------------
<S>                          <C>               <C>
Balanced/Phoenix             $0--$ 50 million     0.70%
  Investment Counsel-               >    $ 50     0.65%
  Growth-Income-                      million     0.60%
  Alliance Growth-                  >    $150     0.55%
  Growth/Phoenix                      million     0.50%
  Investment Counsel                >    $300
                                      million
                                    >    $500
                                      million
Provident Growth             $0--$ 50 million     0.85%
                                    >    $ 50     0.80%
                                      million
                                    >    $150     0.70%
                                      million
                                    >    $250     0.65%
                                      million
                                    >    $350     0.60%
                                      million
Venture Value                $0--$100 million     0.80%
                                    >    $100     0.75%
                                      million
                                    >    $500     0.70%
                                      million
Global Equities              $0--$ 50 million     0.90%
                                    >    $ 50     0.80%
                                      million
                                    >    $150     0.70%
                                      million
                                    >    $300     0.65%
                                      million
</TABLE>
 
                                                           ---------------------
 
                                       87
<PAGE>   89
 
  The organizations described below act as subadvisers to the Trust and certain
of its Portfolios pursuant to Subadvisory Agreements with SAAMCo. Under the
Subadvisory Agreements, the subadvisers manage the investment and reinvestment
of the assets of the respective Portfolios for which they are responsible. Each
of the subadvisers is independent of SAAMCo and discharges its responsibilities
subject to the policies of the Trustees and the oversight and supervision of
SAAMCo, which pays the subadvisers' fees.
 
  Alliance Capital Management L.P. serves as subadviser for the Global Equities,
Alliance Growth and Growth-Income Portfolios; Phoenix Investment Counsel, Inc.
serves as subadviser for the Growth/Phoenix Investment Counsel and Balanced/
Phoenix Investment Counsel Portfolios; Provident Investment Counsel serves as
subadviser for the Provident Growth Portfolio; Goldman Sachs Asset Management, a
separate operating division of Goldman Sachs & Co., serves as subadviser for the
Asset Allocation and Fixed Income Portfolios; Goldman Sachs Asset Management
International, an affiliate of Goldman, Sachs & Co., serves as subadviser for
the Global Bond Portfolio; Davis Selected Advisers L.P. serves as subadviser for
the Venture Value Portfolio and Morgan Stanley Asset Management, Inc., a wholly
owned subsidiary of Morgan Stanley Group, Inc., serves as subadviser for the
International Diversified Equities and Worldwide High Income Portfolios.
 
  The portion of the investment advisory fees received by SAAMCo which are paid
to subadvisers are as follows:
<TABLE>
<CAPTION>
                                               MANAGEMENT
         PORTFOLIO                ASSETS          FEES
<S>                          <C>               <C>
- ---------------------------------------------------------
 
<CAPTION>
<S>                          <C>               <C>
Fixed Income                 $0--$ 50 million     0.35%
                                    >    $ 50     0.25%
                                      million     0.20%
                                    >    $150     0.15%
                                      million
                                    >    $250
                                      million
Global Bond-                 $0--$ 50 million     0.40%
  Asset Allocation                  >    $ 50     0.30%
                                      million     0.25%
                                    >    $150     0.20%
                                      million
                                    >    $250
                                      million
Worldwide High Income-       $0--$350 million     0.65%
  International Diversified         >    $350     0.60%
  Equities                            million
Balanced/Phoenix             $0--$ 50 million     0.35%
  Investment Counsel-               >    $ 50     0.30%
  Growth-Income-                      million     0.25%
  Alliance Growth-                  >    $150     0.20%
  Growth/Phoenix                      million     0.15%
  Investment Counsel                >    $300
                                      million
                                    >    $500
                                      million
<CAPTION>
                                               MANAGEMENT
         PORTFOLIO                ASSETS          FEES
- ---------------------------------------------------------
<S>                          <C>               <C>
Provident Growth             $0--$ 50 million     0.50%
                                    >    $ 50     0.45%
                                      million
                                    >    $150     0.35%
                                      million
                                    >    $250     0.30%
                                      million
                                    >    $350     0.25%
                                      million
Venture Value                $0--$100 million     0.45%
                                    >    $100     0.40%
                                      million
                                    >    $500     0.35%
                                      million
Global Equities              $0--$ 50 million     0.50%
                                    >    $ 50     0.40%
                                      million
                                    >    $150     0.30%
                                      million
                                    >    $300     0.25%
                                      million
</TABLE>
 
6. ORGANIZATIONAL EXPENSES:  Costs incurred by the Adviser in connection with
the organization and registration of the Trust amounted to $204,704.
Organizational expenses are amortized on a straight line basis by each portfolio
of the Trust over the period of benefit not to exceed 60 months from the date
the respective portfolio commenced operations.
 
7. PURCHASES AND SALES OF SECURITIES:  Information with respect to purchases and
sales of long-term securities for the six months ended May 31, 1996, was as
follows:
<TABLE>
<CAPTION>
                                                                                                                BALANCED/
                                                                                                                 PHOENIX
                                  CASH            FIXED          GLOBAL        HIGH-YIELD       WORLDWIDE      INVESTMENT
                               MANAGEMENT        INCOME           BOND            BOND         HIGH INCOME       COUNSEL
<S>                            <C>             <C>             <C>             <C>             <C>             <C>
                               -------------------------------------------------------------------------------------------
 
<CAPTION>
<S>                            <C>             <C>             <C>             <C>             <C>             <C>
Purchases of portfolio
  securities...............    $        --     $89,649,467     $57,582,618     $64,304,894     $33,473,168     $44,573,891
Sales of portfolio
  securities...............             --      85,395,331      57,919,682      54,388,762      23,975,029      27,176,007
U.S. government securities
  included above were as
  follows:
Purchases of U.S.
  government securities....             --      77,691,599      17,107,867              --              --       6,637,567
Sales of U.S. government
  securities...............             --      72,230,049      14,859,648              --              --       4,309,882
 
<CAPTION>
 
                                ASSET
                              ALLOCATION
<S>                            <C>
                               ------------------------------------------------
<S>                            <C>
Purchases of portfolio
  securities...............  $274,049,863
Sales of portfolio
  securities...............   240,799,458
U.S. government securities
  included above were as
  follows:
Purchases of U.S.
  government securities....   167,941,437
Sales of U.S. government
  securities...............   179,775,056
</TABLE>
 
- ---------------------
 
                                       88
<PAGE>   90
<TABLE>
<CAPTION>
                                                                GROWTH/PHOENIX
                                 GROWTH-         ALLIANCE        INVESTMENT       PROVIDENT        VENTURE          GLOBAL
                                 INCOME           GROWTH          COUNSEL          GROWTH           VALUE          EQUITIES
<S>                            <C>             <C>              <C>              <C>             <C>              <C>
                               ----------------------------------------------------------------------------------------------
 
<CAPTION>
<S>                            <C>             <C>              <C>              <C>             <C>              <C>
Purchases of portfolio
 securities................    $81,661,104     $178,094,573     $137,599,711     $59,804,015     $119,517,419     $74,277,838
Sales of portfolio
  securities...............     53,955,338      115,228,794      144,804,837      50,955,318       13,209,809      56,589,076
U.S. government securities
  included above were as
  follows:
Purchases of U.S.
  government securities....             --               --               --              --               --              --
Sales of U.S. government
  securities...............             --               --               --              --               --              --
 
<CAPTION>
                             INTERNATIONAL
                             DIVERSIFIED
                              EQUITIES
<S>                            <C>
                               -------------------------------------------------------------
<S>                            <C>
Purchases of portfolio
 securities................  $69,058,961
Sales of portfolio
  securities...............   13,888,010
U.S. government securities
  included above were as
  follows:
Purchases of U.S.
  government securities....           --
Sales of U.S. government
  securities...............           --
</TABLE>
 
8. TRANSACTIONS WITH AFFILIATES:  The following portfolio incurred brokerage
commissions with an affiliated broker:
 
<TABLE>
<CAPTION>
                                                                                             GOLDMAN
                                                                                           SACHS & CO.
                                                                                           -----------
              <S>                                                                          <C>
              Fixed Income...............................................................     1,200
              Asset Allocation...........................................................     2,019
</TABLE>
 
9. FINANCIAL INVESTMENTS WITH OFF-BALANCE SHEET RISK:  At May 31, 1996, Global
Bond, Global Equities and International Diversified Equities Portfolios had
outstanding forward foreign currency exchange contracts ("forward contracts") in
order to hedge against changes in future foreign exchange rates and enhance
return. Forward contracts involve elements of market risk in excess of the
amount reflected in the Statement of Assets and Liabilities. The Trust bears the
risk of an unfavorable change in the foreign exchange rate underlying the
forward contract.
 
10. COMMITMENTS AND CONTINGENCIES:  The High-Yield Bond Portfolio has
established an uncommitted line of credit with State Street Bank and Trust
Company with interest payable at Federal Funds rate plus 125 basis points.
Borrowings under the line of credit will commence when the Fund's cash shortfall
exceeds $100,000. The High-Yield Bond Portfolio periodically utilized the
uncommitted line of credit and incurred an interest expense of $7,414 for the
six months ended May 31, 1996.
 
                                                           ---------------------
 
                                       89
<PAGE>   91
 
- ---------------------
 
SUNAMERICA SERIES TRUST
FINANCIAL HIGHLIGHTS*
 
SELECTED DATA FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH
PERIOD
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                           RATIO OF
                                    NET                                                                                      NET
                                 REALIZED                                                                        RATIO OF INVESTMENT
               NET                   &        TOTAL    DIVIDENDS  DIVIDENDS      NET                    NET      EXPENSES   INCOME
              ASSET      NET     UNREALIZED   FROM     DECLARED    FROM NET     ASSET                 ASSETS        TO        TO
              VALUE    INVEST-     GAIN      INVEST-   FROM NET    REALIZED     VALUE                 END OF     AVERAGE   AVERAGE
  PERIOD    BEGINNING    MENT    (LOSS) ON    MENT     INVESTMENT  GAIN ON     END OF      TOTAL      PERIOD       NET       NET
   ENDED    OF PERIOD  INCOME**  INVESTMENTS OPERATIONS  INCOME   INVESTMENTS  PERIOD    RETURN***    (000'S)     ASSETS    ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
 
<S>         <C>        <C>       <C>        <C>        <C>        <C>         <C>        <C>        <C>          <C>       <C>
                                                     Cash Management Portfolio
2/9/93-
11/30/93     $ 10.00    $ 0.19    $  0.01    $  0.20    $    --     $   --     $ 10.20       2.00%   $  24,603    0.71%+++  2.53%+++
11/30/94       10.20      0.38      (0.02)      0.36      (0.09)        --       10.47       3.51       89,098    0.70++    3.73++
11/30/95       10.47      0.56       0.01       0.57      (0.34)        --       10.70       5.59       90,731    0.67      5.32
5/31/96#       10.70      0.26         --       0.26      (0.45)        --       10.51       2.48      139,356    0.62+     5.02+
                                                       Fixed Income Portfolio
7/1/93-
11/30/93       10.00      0.14       0.05       0.19         --         --       10.19       1.90       11,667    0.94+++   3.92+++
11/30/94       10.19      0.52      (0.87)     (0.35)     (0.05)     (0.04)       9.75      (3.41)      15,869    0.94++    5.21++
11/30/95        9.75      0.60       1.00       1.60      (0.53)        --       10.82      17.01       29,475    0.96++    5.93++
5/31/96#       10.82      0.30      (0.40)     (0.10)     (0.41)        --       10.31      (0.98)      31,978    0.93+     5.56+
                                                       Global Bond Portfolio
7/1/93-
11/30/93       10.00      0.13       0.17       0.30         --         --       10.30       3.00       25,010    1.35+++   3.56+++
11/30/94       10.30      0.53      (0.86)     (0.33)     (0.09)     (0.05)       9.83      (3.18)      44,543    1.06      5.29
11/30/95        9.83      0.60       0.97       1.57      (0.38)        --       11.02      16.40       59,759    0.95      5.89
5/31/96#       11.02      0.30      (0.04)      0.26      (0.75)        --       10.53       2.48       59,878    0.90+     5.46+
                                                     High-Yield Bond Portfolio
2/9/93-
11/30/93       10.00      0.76       0.36       1.12         --         --       11.12      11.20       41,851    0.94+++   9.43+++
11/30/94       11.12      1.20      (1.65)     (0.45)     (0.29)     (0.06)      10.32      (4.26)      55,803    0.92++   11.07++
11/30/95       10.32      1.11       0.12       1.23      (1.02)        --       10.53      12.64       82,174    0.80     10.80
5/31/96#       10.53      0.48       0.08       0.56      (0.95)        --       10.14       5.50       91,636    0.79+     9.33+
                                                  Worldwide High Income Portfolio
10/28/94-
11/30/94       10.00      0.04      (0.09)     (0.05)        --         --        9.95      (0.50)      10,478    1.60+++   4.48+++
11/30/95        9.95      1.10       0.47       1.57      (0.10)        --       11.42      16.02       21,515    1.30     10.46
5/31/96#       11.42      0.67       0.50       1.17      (0.87)     (0.05)      11.67      10.90       36,640    1.15+    11.84+
                                           Balanced/Phoenix Investment Counsel Portfolio
10/28/94-
11/30/94       10.00      0.04      (0.08)     (0.04)        --         --        9.96      (0.40)       1,516    1.00+++   4.25+++
11/30/95        9.96      0.34       2.23       2.57      (0.05)        --       12.48      25.89       32,429    0.98++    3.08++
5/31/96#       12.48      0.18       0.32       0.50      (0.19)     (0.31)      12.48       4.15       52,192    0.86+     2.98+
                                                     Asset Allocation Portfolio
7/1/93-
11/30/93       10.00      0.08       0.28       0.36         --         --       10.36       3.60       35,590    0.99+++   2.33+++
11/30/94       10.36      0.29      (0.25)      0.04      (0.05)     (0.03)      10.32       0.30      106,856    0.94++    2.71++
11/30/95       10.32      0.42       2.24       2.66      (0.20)     (0.04)      12.74      26.10      199,836    0.81      3.62
5/31/96#       12.74      0.24       0.67       0.91      (0.31)     (0.39)      12.95       7.27      252,805    0.74+     3.71+
 
<CAPTION>
 
                         AVERAGE
                        COMMISSION
  PERIOD     PORTFOLIO     PER
   ENDED     TURNOVER     SHARE@
- ----------------------------------
<S>         <C>         <C>
Cash Management 
2/9/93-
11/30/93           --%       NA
11/30/94           --        NA
11/30/95           --        NA
5/31/96#           --        NA
Fixed Income Portfolio
7/1/93-
11/30/93          208        NA
11/30/94          419        NA
11/30/95          412        NA
5/31/96#          279        NA
Global Bond Portfolio
7/1/93-
11/30/93           84        NA
11/30/94          347        NA
11/30/95          339        NA
5/31/96#          107        NA
High-Yield Bond Portfolio
2/9/93-
11/30/93          229        NA
11/30/94          225        NA
11/30/95          174        NA
5/31/96#           66        NA
Worldwide High Income Portfolio
10/28/94-
11/30/94            2        NA
11/30/95          176        NA
5/31/96#           88        NA
Balanced/Phoenix Investment Counsel Portfolio
10/28/94-
11/30/94           10        NA
11/30/95          153        NA
5/31/96#           74     .0585
Asset Allocation Portfolio
7/1/93-
11/30/93           71        NA
11/30/94          152        NA
11/30/95          207        NA
5/31/96#          113     .0587
</TABLE>
 
   *  Calculated based upon average shares outstanding
 
   **  After fee waivers and expense reimbursements by the investment adviser
 
   ***  Does not reflect expenses that apply to the separate accounts of Anchor
        National Life Insurance Company and First SunAmerica Life Insurance
        Company. If such expenses had been included, total return would have
        been lower for each period presented.
 
   @  The average commission per share is derived by taking the agency
      commissions paid on equity securities trades and dividing by the number of
      shares purchased or sold.
 
   #  Unaudited
 
   +  Annualized
 
   ++  During the periods ended November 30, 1993, November 30, 1994 and
       November 30, 1995, the investment adviser waived a portion of or all fees
       and assumed a portion of or all expenses for the portfolios. If all fees
       and expenses had been incurred by the portfolios, the ratio of expenses
       to average net assets and the ratio of net investment income to average
       net assets would have been as follows:
 
<TABLE>
<CAPTION>
                                                                     EXPENSES                     NET INVESTMENT INCOME (LOSS)
                                                        ----------------------------------     ----------------------------------
                                                        11/30/93     11/30/94     11/30/95     11/30/93     11/30/94     11/30/95
<S>                                                     <C>          <C>          <C>          <C>          <C>          <C>
                                                        ----------------------------------     ----------------------------------
Cash Management Portfolio...........................      1.10%        0.78%        0.67%        2.14%         3.65%        5.32%
Fixed Income Portfolio..............................      1.81         1.09         0.97         3.05          5.06         5.92
Global Bond Portfolio...............................      1.81         1.06         0.95         3.10          5.29         5.89
High-Yield Bond Portfolio...........................      1.29         0.93         0.80         9.08         11.06        10.80
Worldwide High Income Portfolio.....................        --         2.26         1.30           --          3.82        10.46
Balanced/Phoenix Investment Counsel Portfolio.......        --         6.82         1.11           --         (1.57)        2.95
Asset Allocation Portfolio..........................      1.67         0.94         0.81         1.65          2.71         3.62
</TABLE>
 
See Notes to Financial Statements
 
- ---------------------
 
                                       90
<PAGE>   92
 
- ---------------------
 
SUNAMERICA SERIES TRUST
FINANCIAL HIGHLIGHTS* -- (CONTINUED)
 
SELECTED DATA FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH
PERIOD
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                           RATIO OF
                                    NET                                                                                      NET
                                 REALIZED                                                                        RATIO OF INVESTMENT
               NET       NET         &        TOTAL    DIVIDENDS  DIVIDENDS      NET                    NET      EXPENSES   INCOME
              ASSET    INVEST-   UNREALIZED   FROM     DECLARED    FROM NET     ASSET                 ASSETS        TO        TO
              VALUE      MENT      GAIN      INVEST-   FROM NET    REALIZED     VALUE                 END OF     AVERAGE   AVERAGE
  PERIOD    BEGINNING   INCOME   (LOSS) ON    MENT     INVESTMENT  GAIN ON     END OF      TOTAL      PERIOD       NET       NET
   ENDED    OF PERIOD  (LOSS)**  INVESTMENTS OPERATIONS  INCOME   INVESTMENTS  PERIOD    RETURN***    (000'S)     ASSETS    ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
 
<S>         <C>        <C>       <C>        <C>        <C>        <C>         <C>        <C>        <C>          <C>       <C>
                                                      Growth-Income Portfolio
2/9/93-
11/30/93     $ 10.00    $ 0.12    $  0.49    $  0.61    $    --     $   --     $ 10.61      6.10%    $  45,080    0.82%+++ 1.59%+++
11/30/94       10.61      0.13      (0.36)     (0.23)     (0.04)     (0.01)      10.33      (2.20)      84,899    0.81++   1.26++
11/30/95       10.33      0.17       3.31       3.48      (0.10)        --       13.71      33.89      171,281    0.77     1.42
5/31/96#       13.71      0.08       1.34       1.42      (0.12)     (0.42)      14.59      10.52      230,435    0.72+    1.20+
                                                     Alliance Growth Portfolio
2/9/93-
11/30/93       10.00      0.05       0.87       0.92         --         --       10.92       9.20       23,256    0.82+++  0.61+++
11/30/94       10.92      0.04      (0.14)     (0.10)     (0.01)     (0.17)      10.64      (0.93)      53,213    0.82++   0.37++
11/30/95       10.64      0.07       5.08       5.15      (0.03)     (0.13)      15.63      48.91      167,870    0.79     0.51
5/31/96#       15.63      0.03       1.50       1.53      (0.04)     (1.01)      16.11      10.14      242,718    0.72+    0.41+
                                            Growth/Phoenix Investment Counsel Portfolio
2/9/93-
11/30/93       10.00      0.17       0.61       0.78         --         --       10.78       7.80       65,032    0.82+++  2.20+++
11/30/94       10.78      0.16      (0.87)     (0.71)     (0.06)        --       10.01      (6.64)     104,194    0.81++   1.52++
11/30/95       10.01      0.12       3.14       3.26      (0.13)        --       13.14      32.92      149,910    0.76     1.01
5/31/96#       13.14      0.04       1.01       1.05      (0.11)     (0.91)      13.17       8.36      166,000    0.75+    0.61+
                                                     Provident Growth Portfolio
2/9/93-
11/30/93       10.00      0.02       0.02       0.04         --         --       10.04       0.40       42,911    0.97+++  0.32+++
11/30/94       10.04      0.03      (0.01)      0.02      (0.01)        --       10.05       0.19       75,342    0.96++   0.31++
11/30/95       10.05     (0.01)      3.09       3.08      (0.03)        --       13.10      30.66      115,276    0.93    (0.05)
5/31/96#       13.10        --       1.09       1.09         --         --       14.19       8.32      137,616    0.90+    0.01+
                                                      Venture Value Portfolio
10/28/94-
11/30/94       10.00      0.03      (0.25)     (0.22)        --         --        9.78      (2.20)       4,449    1.10+++  3.93+++
11/30/95        9.78      0.17       3.55       3.72      (0.03)        --       13.47      38.17      154,908    1.00++   1.43++
5/31/96#       13.47      0.09       1.00       1.09      (0.09)     (0.12)      14.35       8.21      301,351    0.86+    1.28+
                                                     Global Equities Portfolio
2/9/93-
11/30/93       10.00      0.03       0.96       0.99         --         --       10.99       9.90       43,737    1.50+++  0.38+++
11/30/94       10.99      0.05       0.71       0.76      (0.01)     (0.07)      11.67       6.87      136,758    1.28     0.42
11/30/95       11.67      0.12       1.64       1.76      (0.08)     (0.29)      13.06      15.58      165,752    1.14     1.02
5/31/96#       13.06      0.07       1.36       1.43      (0.14)     (0.33)      14.02      11.08      209,158    1.05+    1.06+
                                            International Diversified Equities Portfolio
10/28/94-
11/30/94       10.00      0.01      (0.23)     (0.22)        --         --        9.78      (2.20)      12,438    1.70+++  1.60+++
11/30/95        9.78      0.07       0.38       0.45      (0.08)        --       10.15       4.63       48,961    1.70++   0.76++
5/31/96#       10.15      0.04       1.11       1.15      (0.26)        --       11.04      11.52      110,467    1.54+    0.76+
 
<CAPTION>
 
                        AVERAGE
                        COMMISSION
  PERIOD     PORTFOLIO    PER
   ENDED     TURNOVER    SHARE@
- ----------------------------------
<S>         <C>         <C>
Growth-Income Portfolio
2/9/93-
11/30/93           27%       NA
11/30/94           59        NA
11/30/95           59        NA
5/31/96#           28     .0693
Alliance Growth Portfolio
2/9/93-
11/30/93           73        NA
11/30/94          146        NA
11/30/95          138        NA
5/31/96#           59     .0710
Growth/Phoenix Investment Counsel Portfolio
2/9/93-
11/30/93          165        NA
11/30/94          211        NA
11/30/95          229        NA
5/31/96#           96     .0546
Provident Growth Portfolio
2/9/93-
11/30/93           40        NA
11/30/94           54        NA
11/30/95           52        NA
5/31/96#           45     .0463
Venture Value Portfolio
10/28/94-
11/30/94           --        NA
11/30/95           18        NA
5/31/96#            7     .0600
Global Equities Portfolio
2/9/93-
11/30/93           58        NA
11/30/94           67        NA
11/30/95          106        NA
5/31/96#           32     .0254
International Diversified Equities Portfolio
10/28/94-
11/30/94           --        NA
11/30/95           52        NA
5/31/96#           19     .0013
</TABLE>
 
   *  Calculated based upon average shares outstanding
 
   **  After fee waivers and expense reimbursements by the investment adviser
 
   ***  Does not reflect expenses that apply to the separate accounts of Anchor
        National Life Insurance Company and First SunAmerica Life Insurance
        Company. If such expenses had been included, total return would have
        been lower for each period presented.
 
   @  The average commission per share is derived by taking the agency
      commissions paid on equity securities trades and dividing by the number of
      shares purchased or sold.
 
   #  Unaudited
 
   +  Annualized
 
   ++  During the periods ended November 30, 1993, November 30, 1994 and
       November 30, 1995, the investment adviser waived a portion of or all fees
       and assumed a portion of or all expenses for the portfolios. If all fees
       and expenses had been incurred by the portfolios, the ratio of expenses
       to average net assets and the ratio of net investment income to average
       net assets would have been as follows:
 
<TABLE>
<CAPTION>
                                                                     EXPENSES                     NET INVESTMENT INCOME (LOSS)
                                                        ----------------------------------     ----------------------------------
                                                        11/30/93     11/30/94     11/30/95     11/30/93     11/30/94     11/30/95
<S>                                                     <C>          <C>          <C>          <C>          <C>          <C>
                                                        ----------------------------------     ----------------------------------
Growth-Income Portfolio.............................      1.40%        0.89%        0.77%         1.01%        1.18%        1.42%
Alliance Growth Portfolio...........................      1.56         0.96         0.79         (0.13)        0.23         0.51
Growth/Phoenix Investment Counsel Portfolio.........      1.28         0.87         0.76          1.74         1.46         1.01
Provident Growth Portfolio..........................      1.46         1.05         0.93         (0.17)        0.22        (0.05)
Venture Value Portfolio.............................        --         3.89         1.02            --         1.14         1.41
Global Equities Portfolio...........................      2.52         1.28         1.14         (0.64)        0.42         1.02
International Diversified Equities Portfolio........        --         3.50         2.09            --        (0.20)        0.37
</TABLE>
 
See Notes to Financial Statements
 
                                                           ---------------------
 
                                       91
<PAGE>   93
 
R-1342


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission