GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT
485BPOS, 2000-05-01
Previous: SHAMAN PHARMACEUTICALS INC, S-3, 2000-05-01
Next: ABN AMRO FUNDS, 485BPOS, 2000-05-01




                                                             File  Nos. 33-54772
                                                                        811-7248

================================================================================

                 Securities and Exchange Commission
                         Washington, DC  20549

                              FORM N-4

Registration Statement Under the Securities Act of 1933 [ X ]



          Pre-Effective Amendment No.                   [   ]
          Post-Effective Amendment No. 11               [ X ]


Registration Statement Under the Investment Company Act of 1940



          Amendment No. 12                              [ X ]

          (check appropriate box or boxes)



              General American Separate Account Twenty-Eight
                        (Exact Name of Registrant)

                 General American Life Insurance Company
                           (Name of Depositor)

                700 Market Street, St. Louis, Missouri                63101
            (Address of Depositor's Principal Executive Office)     (Zip Code)

    Depositor's Telephone Number, including Area Code:  (314) 231-1700


     Name and address of Agent for Service
     Christopher A. Martin, Esquire
     General American Life Insurance Company
     700 Market Street
     St. Louis, Missouri 63101



     Copy to:

     Raymond A. O'Hara III
     Blazzard, Grodd & Hasenauer, P.C.
     P.O. Box  5108
     Westport, CT 06881
     (203) 226-7866



It is proposed that this filing will become effective:

[   ]     immediately upon filing pursuant to paragraph (b) of  Rule 485
[ X ]     on May 1, 2000 pursuant to paragraph (b) of Rule 485
[   ]     60 days after filing pursuant to paragraph (a)(1) of   Rule 485
[   ]     on (date) pursuant to paragraph (a)(1) of rule 485



If appropriate, check the following:

    ____ This post-effective  amendment designates a new effective date for a
previously filed post-effective amendment.

Title of Securities Being Registered:

   Individual Variable Annuity Contracts

                            Cross Reference Sheet
                             Pursuant to Rule 481
             Showing Location in Part A (Prospectus) and Part B
      (Statement of Additional Information) of Registration Statement
                        Information Required by Form N-4

                                    PART A

Item of Form N-4                             Prospectus Caption

1.   Cover Page. . . . . . . . . . . . . . . Cover Page
2.   Definitions . . . . . . . . . . . . . . Index of Special Terms
3.   Synopsis. . . . . . . . . . . . . . . . Highlights

4.   Condensed Financial
     Information . . . . . . . . . . . . . . Financial Statements
5.   General Description of Registrant,
     Depositor and Portfolio Companies. . .  The Company; Investment
                                             Options
6.   Deductions and Expenses. . . . . . . .  Charges and Deductions

7.   General Description of Variable
     Annuity Contracts. . . . . . . . . . .  The Annuity Contracts

8.   Annuity Period. . . . . . . . . . . . . Annuity Provisions


9.   Death Benefit . . . . . . . . . . . . . Death Benefit

10   Purchases and Contract Value. . . . . . Purchase

11.  Redemptions. . . . . . . . . . . . . .  Access to Your Money

12.  Taxes. . . . . . . . . . . . . . . . .  Taxes

13.  Legal Proceedings . . . . . . . . . . . None

14.  Table of Contents of the
     Statement of Additional
     Information . . . . . . . . . . . . . . Table of Contents of the
                                             Statement of Additional
                                             Information





PART B

Item of Form N-4                             Part B Caption
15.  Cover Page. . . . . . . . . . . . . . . Cover Page
16.  Table of Contents . . . . . . . . . . . Table of Contents
17.  General Information . . . . . . . . . . Company
     and History

18.  Services. . . . . . . . . . . . . . . . Not Applicable

19.  Purchase of Securities
     Being Offered . . . . . . . . . . . . . Distribution

20.  Underwriters  . . . . . . . . . . . . . Distribution

21.  Calculation of Performance Data . . . . Performance Information
22.  Annuity Payments. . . . . . . . . . . . Annuity Provisions

23.  Financial Statements. . . . . . . . . . Financial Statements


                     PART C - OTHER INFORMATION

Information required to be included in Part C is set forth under the
appropriate item so numbered in Part C to this Registration Statement.

                                     PART A

                                   PROSPECTUS


                     GENERAL AMERICAN LIFE INSURANCE COMPANY

          GENERAL AMERICAN SEPARATE ACCOUNTS TWENTY-EIGHT & TWENTY-NINE
                                   PROSPECTUS
                                     FOR THE
                      INDIVIDUAL VARIABLE ANNUITY CONTRACTS

This prospectus  describes  individual  variable  annuity  contracts  offered by
General  American  Life  Insurance  Company  (we, us, our).  The  Contracts  are
deferred  variable  annuities.  These  Contracts  provide  for  accumulation  of
Contract  values  and  annuity  payments  on a fixed and  variable  basis,  or a
combination fixed and variable basis.  The Contracts are no longer offered for
sale.  Existing Contract owners may continue to make additional purchase
payments to their Contracts.

The  Contracts  have a number of current investment  choices  (1 Fixed  Account
and 7 Investment  Funds). The Fixed Account is part of our general assets and
provides an investment rate guaranteed by us. The seven Investment Funds
available are portfolios of AIM Variable Insurance Funds which are listed
below. You can put your money in any of these Investment  Funds  which are
offered  through our separate  accounts,  General American  Separate Account
Twenty-Eight and General American  Separate Account Twenty-Nine.

<TABLE>
<CAPTION>
<S>                                                                 <C>

AIM VARIABLE INSURANCE FUNDS
Managed by:  A I M Advisors, Inc.

        AIM V.I. Capital Appreciation Fund
        AIM V.I. Diversified Income Fund
        AIM V.I. Global Growth and Income Fund
        AIM V.I. Government Securities Fund
        AIM V.I. International Equity Fund
        AIM V.I. Money Market Fund
        AIM V.I. Telecommunications and Technology Fund
</TABLE>


Please  read this  Prospectus  before  investing.  You should keep it for future
reference. It contains important information.  To learn more about the Contract,
you can obtain a copy of the  Statement of Additional  Information  (SAI) (dated
May 1, 2000). The SAI has been filed with the Securities and Exchange Commission
(SEC) and is legally a part of the  Prospectus.  If you wish to  receive,  at no
charge,  the SAI,  call us at (800)  237-6580  (toll  free) or write us at:  700
Market   Street,   St.   Louis,   Missouri   63101.   The  SEC  has  a   website
(http://www.sec.gov)  that contains the SAI, material incorporated by reference,
and other information regarding companies that file electronically.


The Contracts:

          *    are not bank deposits
          *    are not federally insured
          *    are not endorsed by any bank or government agency
          *    are  not  guaranteed  and  may be  subject  to  possible  loss of
               principal

The SEC has not approved these  Contracts or determined  that this prospectus is
accurate or complete. Any representation that it has is a criminal offense.

                                                                     MAY 1, 2000


<TABLE>
<CAPTION>
                                TABLE OF CONTENTS
<S>                                                                        <C>
                                                                            Page

INDEX OF SPECIAL TERMS

SUMMARY OF CONTRACT FEES AND EXPENSES
HIGHLIGHTS
THE COMPANY
THE ANNUITY CONTRACTS
PURCHASE
         Purchase Payments
         Allocation of Purchase Payments
         Account Continuation

INVESTMENT OPTIONS
         AIM Variable Insurance Funds
         Fixed Account
         Transfer Privilege
         Dollar Cost Averaging
         Personal Portfolio Rebalancing
         Interest Sweep Option
         Additions, Deletions or Substitutions of Investments

CHARGES AND DEDUCTIONS
         Administrative Charges
                  Annual Contract Fee
                  Special Handling Fees
         Surrender Charge (Contingent Deferred Sales Charge)
         Interest Change Adjustment
         Charge-Free Amounts
         Reduction of Surrender Charge for Contracts Issued Under Group or Sponsored Arrangements
         Mortality and Expense Risk Charge
         Transfer Fees
         Fees and Expenses of the Funds
         Premium Tax
         Other Taxes

VARIABLE ACCOUNT
         Accumulation Units
         Value of Accumulation Units
         Net Investment Factor

ACCESS TO YOUR MONEY
         Surrenders and Partial Withdrawals
         Systematic Withdrawal Plan

DEATH BENEFIT
         Death of a Contract Owner who is the Annuitant
         Death of a Contract Owner who is not the Annuitant
         Death of the Annuitant who is not a Contract Owner
         Other Provisions
         Amount of Death Benefit

ANNUITY PROVISIONS
         Annuity Date
         Annuity Options
         Value of Variable Annuity Payments

FEDERAL TAX MATTERS
         Annuity Contracts in General
         Qualified and Non-Qualified Contracts
         Withdrawals - Non-Qualified Contracts
         Withdrawals - Qualified Contracts
         Withdrawals - Tax-Sheltered Annuities
         Diversification
         Section 403(b) Plans
         Corporate Pension and Profit-Sharing Plans and H.R. 10 Plans
         Deferred Compensation Plans

YIELDS AND TOTAL RETURNS

         OTHER INFORMATION
         The Separate Accounts
         Principal Underwriter
         Voting Rights
         Written Notice or Written Request
         Assignments and Changes of Ownership
         Ownership
         The Beneficiary
         Deferment of Payment
         Financial Statements
         Statement of Additional Information
APPENDIX A
         Example of Surrender Charge Calculations
         Explanation of Columns in Table
         Full Surrender
         Partial Withdrawal
         Full Surrender following Partial Withdrawal

HISTORICAL CHARTS OF UNITS AND UNIT VALUES
         Chart 1 - Separate Account Twenty-Eight
         Chart 2 - Separate Account Twenty-Nine
</TABLE>



                             INDEX OF SPECIAL TERMS

Because of the complex nature of the contract, we have used certain words
or terms in this prospectus which may need an explanation.  We have
identified the following as some of these words or terms.  The page that is
indicated here is where we believe you will find the best explanation for
the word or term.  These words and terms are in italics on the indicated
page.



                                                              Page



Accumulation Phase
Accumulation Unit
Annuitant
Annuity Commencement Date
Annuity Income Options
Annuity Payments
Annuity Unit
Beneficiary
Business Day
Fixed Account
Guarantee Period
Income Phase
Funds
Joint Owner
Non-Qualified
Owner
Purchase Payment
Qualified
Tax Deferral



SUMMARY OF CONTRACT FEES AND EXPENSES

Contract Owner Transaction Expenses

Surrender Charge  (contingent deferred sales charge):

After a purchase  payment has been held by us for six  complete  years it may be
withdrawn  free of any surrender  charge.  For purchase  payments held by us for
less than six complete years,  surrender charges are as follows  (expressed as a
percentage of net purchase payments withdrawn):

         Years Since Receipt of                      Surrender Charge
         Purchase Payment                               Percentage
         ----------------                               ----------
                  0                                         6%
                  1                                         5%
                  2                                         4%
                  3                                         3%
                  4                                         2%
                  5                                         1%
                  6                                         0%

Each contract year you can withdraw up to ten percent of the  accumulated  value
of your Contract without having a surrender charge imposed. Up to twenty percent
of your  accumulated  value may be  withdrawn  without a surrender  charge if no
withdrawals were made in the prior contract year.

Transfer fee:

There is no charge for the first 12 transfers  during a contract  year. For each
transfer  after 12, we reserve  the right to charge a fee of $25.00 or 2% of the
amount  transferred,  whichever is less.  Transfers  made pursuant to the dollar
cost averaging,  personal  portfolio  rebalancing or interest sweep programs are
not included in  determining  the number of  transfers  that occur in a contract
year.

Annual Contract Fee:

If the accumulated value of your Contract is less than $20,000,  we charge a fee
of $30.00 or 2% of  accumulated  value,  whichever is less. If your  accumulated
value is $20,000 or greater, or if all assets are invested in the Fixed Account,
the contract fee is waived.

Separate Account Annual Expenses:

Mortality and expense risk charge                    1.25%
Administrative expense charge                         .15%
                                                      ---
Total Separate Account annual expenses               1.40%



Investment Fund Expenses:
(expressed as a percentage of average daily net assets)

<TABLE>
<CAPTION>



                                          Investment Management
                                                  and
                                           Administration Fees      Other Expenses     Total Expenses
                                          ---------------------     --------------     ---------------
<S>                                          <C>                     <C>                <C>

AIM VARIABLE INSURANCE FUNDS

AIM V.I. Capital Appreciation Fund              0.62%                   0.11%            0.73%
AIM V.I. Diversified Income Fund                0.60%                   0.23%            0.83%
AIM V.I. Global Growth and Income Fund*         1.00%                   0.34%            1.34%
AIM V.I. Government Securities Fund             0.50%                   0.40%            0.90%
AIM V.I. International Equity Fund              0.75%                   0.22%            0.97%
AIM V.I. Money Market Fund                      0.40%                   0.20%            0.60%
AIM V.I. Telecommunications and Technology Fund 1.00%                   0.27%            1.27%
<FN>
*Without the fee waiver, other expenses were .37% and total expenses were 1.37%.
</FN>
</TABLE>


Examples

You would pay the following expenses on a $1,000 investment, assuming a 5%
annual return on assets:

    (a) if you surrendered your contract after the end of the specified time
period;
    (b) if you do not surrender your contract after the end of the specified
time period;
    (c) if you annuitize after the end of the specified time period.
<TABLE>
<CAPTION>
                                                     Time       Periods
                                         1 year      3 years    5 years     10 years
                                         ------      -------    -------     --------
<S>                                      <C>         <C>        <C>         <C>
AIM VARIABLE INSURANCE FUNDS


AIM V.I. Capital Appreciation Fund       (a)$77.09   (a)$107.01 (a)$139.33  (a)$258.58
                                         (b)$23.09   (b)$ 71.01 (b)$121.33  (b)$258.58
                                         (c)$77.09   (c)$107.01 (c)$121.33  (c)$258.58

AIM V.I. Diversified Income Fund         (a)$78.10   (a)$110.03 (a)$144.37  (a)$268.68
                                         (b)$24.10   (b)$ 74.03 (b)$126.37  (b)$268.68
                                         (c)$78.10   (c)$110.03 (c)$126.37  (c)$268.68

AIM V.I. Global Growth and Income Fund   (a)$83.19   (a)$125.27 (a)$169.67  (a)$318.52
                                         (b)$29.19   (b)$ 89.27 (b)$151.67  (b)$318.52
                                         (c)$83.19   (c)$125.27 (c)$151.67  (c)$318.52

AIM V.I. Government Securities Fund      (a)$78.80   (a)$112.13 (a)$147.88  (a)$275.69
                                         (b)$24.80   (b)$ 76.13 (b)$129.88  (b)$275.69
                                         (c)$78.80   (c)$112.13 (c)$129.88  (c)$275.69

AIM V.I. International Equity Fund       (a)$79.50   (a)$114.23 (a)$151.38  (a)$282.64
                                         (b)$25.50   (b)$ 78.23 (b)$133.38  (b)$282.64
                                         (c)$79.50   (c)$114.23 (c)$133.38  (c)$282.64

AIM V.I. Money Market Fund               (a)$75.79   (a)$103.07 (a)$132.74  (a)$245.28
                                         (b)$21.79   (b)$ 67.07 (b)$114.74  (b)$245.28
                                         (c)$75.79   (c)$103.07 (c)$114.74  (c)$245.28

AIM V.I. Telecommunications and
   Technology Fund                       (a)$82.50   (a)$123.19 (a)$166.23  (a)$311.85
                                         (b)$28.50   (b)$ 87.19 (b)$148.23  (b)$311.85
                                         (c)$82.50   (c)$123.19 (c)$148.23  (c)$311.85


</TABLE>
Notes to Table of Fees and Expenses and Examples

1.   For the purposes of calculating the values in the above  examples,  we have
     translated the  administration  fees into an annual asset charge of 0.070%,
     based on the total annual administrative  charges collected in 1998 divided
     by the  average  total  assets  held  under the  Contracts  offered by this
     Prospectus.

2.   The  purpose  of the table  above is to help you  understand  the costs and
     expenses  that a variable  annuity  contract  owner will bear  directly  or
     indirectly.

3.   Note that the expense amounts in the examples are aggregate amounts for the
     Investment Funds for the number of years indicated.

4.   For a more complete description of the Investment Funds' fees and expenses,
     see the Investment Funds' Prospectuses.

5.   The examples above are not a representation of past or future expenses, and
     the  Investment  Funds'  actual  expenses may be higher or lower than those
     shown.

6.   Neither  the table nor the  examples  reflect  any  premium tax that may be
     applicable to a contract; such taxes currently range from 0% to 3.5%. For a
     complete description of Contract costs and expenses, see the section titled
     "Charges and Deductions," in this Prospectus.

                                   HIGHLIGHTS

The variable  annuity  contract that we are offering is a contract  between you,
the owner,  and us, the  insurance  company.  The Contract  provides a means for
investing on a tax-deferred basis in our Fixed Account and the Investment Funds.
The Contract is intended for retirement  savings or other  long-term  investment
purposes  and provides for a death  benefit as well as other  insurance  related
benefits.  If you choose to have your money invested in the Investment Funds you
will bear the entire investment risk.

The  Contract,  like  all  deferred  annuity  contracts,  has  two  phases:  the
accumulation phase and the income phase. During the accumulation phase, earnings
accumulate on a tax-deferred  basis. You can make withdrawals during this phase.
However,  the earnings you take out will be taxed as income, and we may assess a
surrender  charge of up to 6% of the amount  you  withdraw.  The income  phase
occurs when you begin receiving regular payments from your Contract.

You can choose to receive annuity  payments on a variable basis,  fixed basis or
combination of both. If you choose variable payments, the amount of the variable
annuity  payments will depend upon the investment  performance of the Investment
Funds you select for the income phase. If you choose fixed payments,  the amount
of the fixed annuity payments are level for the payout period.

Free Look.  If you cancel your  Contract  within 10 days after  receiving it (or
whatever period is required in your state),  we will give you back your purchase
payments.  In some  states  we are  required  to give you back the value of your
contract that is invested in the Investment Funds plus any purchase payments you
allocated to the Fixed Account.

Tax Penalty.  The  earnings in your  Contract are not taxed until you take money
out of your  Contract.  If you take  money out during  the  accumulation  phase,
earnings come out first and are taxed as income.  If you are younger than 59 1/2
when you take money out,  you may be charged a 10%  federal tax penalty on these
earnings.  Payments  during the income phase are  considered  partly a return of
your original investment.

Inquiries. If you need more information or require assistance after you purchase
a contract, please contact us at:

         General American's Variable Annuity Administration Department
         P.0. Box 14490
         St. Louis, Missouri 63101
         (800) 237-6580.

All inquiries  should  include the Contract  number and the name of the contract
owner and/or the annuitant.

                                   THE COMPANY

We are an insurance  company that is  wholly-owned  by  GenAmerica  Corporation.
GenAmerica Corporation is wholly-owned by Metropolitan Life Insurance Company, a
New York insurance company ("MetLife"). We were chartered in 1933 and since then
have  continuously  engaged in the business of life  insurance,  annuities,  and
accident  and health  insurance.  Our  National  Headquarters  is located at 700
Market Street, St. Louis,  Missouri 63101. The telephone number is 314-231-1700.
We are  licensed  to do  business  in 49  states of the U.S.,  the  District  of
Columbia,  Puerto  Rico,  and are  registered  in  Canada  and  licensed  in the
Provinces of Alberta, British Columbia,  Manitoba, New Brunswick,  Newfoundland,
Nova Scotia, Ontario, Prince Edward Island, Quebec, and Saskatchewan.

We conduct a conventional life insurance business. Assets derived from our
business should be considered by purchasers of variable annuity contracts only
as bearing upon our ability to meet our obligations under the variable annuity
contracts and should not be considered as bearing on the investment performance
of the Separate Account.


MetLife is developing a plan under which it would convert from a mutual
company to a publicly-held stock company.  MetLife's conversion to a stock
company, or "demutualization", is subject to policyholder and regulatory
approval, as well as the satisfaction of certain other conditions.  MetLife's
contemplated demutualization will not affect our contractual obligations.

                            THE ANNUITY CONTRACTS

This Prospectus describes the variable annuity contracts that we are offering.

An annuity is a Contract between you, the owner, and us, the insurance  company,
where  we  promise  to pay  you an  income,  in the  form of  annuity  payments,
beginning  on a  designated  date in the  future.  Until  you  decide  to  begin
receiving annuity payments, your Contract is in the accumulation phase. Once you
begin receiving annuity payments, your Contract enters the income phase.

The Contract  benefits  from tax deferral.  Tax deferral  means that you are not
taxed on earnings or  appreciation on the assets in your Contract until you take
money out of your Contract.

The  Contract  is called a variable  annuity  because  you can choose  among the
Investment  Funds,  and depending upon market  conditions,  you can make or lose
money in any of these  Investment  Funds.  If you  select the  variable  annuity
portion of the Contract,  the amount of money you are able to accumulate in your
Contract during the accumulation  phase depends upon the investment  performance
of the Investment Fund(s) you select. If you select the fixed annuity portion of
the  Contract,  the value will also  depend  upon the  interest we credit to the
Fixed Account.

The Contract is available to individuals  seeking annuity contracts  entitled to
favorable  tax treatment  under the Code as  traditional  Individual  Retirement
Annuity (IRA) plans and qualified plans under Sections 401, 403(b) and 457. The
Contract is also available to individuals  not entitled to any special tax
benefits under the Code.  The rights and benefits of the Contracts are described
below and in the  Contract;  however,  General  American  reserves  the  right
to  make  any modification  to conform  the Contract to, or to give the Contract
Owner the benefit of, any Federal or state statute or any rule or regulation of
the United States Treasury Department.

PURCHASE

You can purchase this Contract by  completing  an  application  and providing us
with an initial purchase payment. We will not issue a Contract after the first
day of the first month following the annuitant's 90th birthday.

Purchase Payments

The minimum initial purchase payment permitted is $2,000. Each purchase payment
made thereafter must be for at least $100. The amount of purchase  payments made
in the first  contract year may be limited to the greater of double your initial
purchase  payment or $25,000.  Afterwards,  the purchase  payments  allowed each
contract  year  cannot  exceed  the  annual  equivalent  of twice the  amount of
purchase  payments made in the first contract  year. Any purchase  payments over
this amount,  or any purchase payments that would cause the accumulated value of
your Contract to exceed $1,000,000, will be accepted after our prior approval.

You can make purchase payments at any time prior to:

     *    the annuity date;
     *    full surrender of the Contract; or
     *    your death or the death of the annuitant.

Instead  of making the  minimum  initial  purchase  payment of $2,000, you may
elect to deposit your initial purchase payment in monthly  installments by means
of a pre-authorized check ("PAC") procedure. Under a PAC procedure, amounts will
be  deducted  each month from your  checking  account  and applied as a purchase
payment  under  your  Contract.  The  PAC  procedure  can  also  be used to make
additional purchase payment deposits.  The minimum monthly PAC deduction must be
at  least  $100  and you can  cancel  at any  time by  contacting  us at least 5
business days prior to the next scheduled withdrawal.

Allocation of Purchase Payments

You specify how you want your purchase payments allocated. You may allocate each
purchase  payment  to one or more  of the  Investment  Funds  and/or  the  Fixed
Account.  However, the requested allocations must be in whole number percentages
and total 100%. The minimum initial allocation to any Investment Fund and/or the
Fixed Account must be at least $500. You can change the allocation  instructions
for future  purchase  payments.  If any of the investment  options are no longer
offered by us when you make an  allocation,  we will  contact  you to secure new
allocations.

If the  application  is in good order,  your  initial  purchase  payment will be
credited within two business days after we receive your application. However, if
your application is not in good order (missing information, etc.), we may retain
the initial  purchase payment for up to five business days while attempting to
complete the application.  If the application cannot be made in good order
within  five  business  days, the initial purchase  payment  will be  returned
immediately  to you unless you  consent in writing to us retaining the initial
purchase payment until the application is in good order.  Subsequent  purchase
payments are credited within one business day.

Our business days are each day when both the New York Stock  Exchange and us are
open for  business.  Our  business  day ends when the New York  Stock  Exchange
closes, usually 4:00 PM Eastern Time.

Account Continuation

Your  Contract  will  stay in force  until  the  earlier  of the  annuity  date,
surrender of the Contract, or your death or the death of the annuitant. However,
we may cancel your  Contract at the end of any two  consecutive  contract  years
when no purchase payments have been made if:

     (i)  the total purchase  payments made over the life of the Contract,  less
          any withdrawals, are less than $2,000; and

     (ii) the accumulated  value at the end of such two year period is less than
          $2,000.

Upon  cancellation,  we will pay you the  accumulated  value  computed as of the
valuation period when the cancellation  occurs less any administrative  charges.
Cancellation of your Contract could have adverse tax consequences.

                               INVESTMENT OPTIONS

The Contract gives you the choice of allocating  purchase  payments to our Fixed
Account,  or to one or more of the  Investment  Funds listed  below.  Additional
Investment Funds may be available in the future.

Each of these Investment  Funds has a separate  prospectus that is provided with
this  Prospectus.  You should read the  Investment  Fund  Prospectus  before you
decide to allocate your assets to the Investment Fund.

The investment objectives and policies of certain of the Investment Funds are
similar to the investment objectives and policies of other mutual funds that
certain of the investment advisers manage.  Although the objectives and policies
may be similar, the investment results of the Investment Funds may be higher
or lower than the results of such other mutual funds.  The investment advisers
cannot guarantee, and make no representation, that the investment results of
similar funds will be comparable even though the funds have the same investment
advisers.

A Fund's performance may be affected by risks specific to certain types of
investments, such as foreign securities, derivative investments, non-investment
grade debt securities, initial public offerings (IPOs) or companies with
relatively small market capitalizations.  IPOs and other investment techniques
may have a magnified performance impact on a Fund with a small asset base.  A
Fund may not experience similar performance as its assets grow.

AIM Variable Insurance Funds

AIM Variable Insurance Funds is  a management investment company with
multiple portfolios.  A I M Advisors, Inc. is the investment adviser to each
Portfolio.  Each Portfolio pays Investment Management and Administration Fees
to A I M Advisors, Inc.  The following Portfolios are available under your
contract:

        AIM V.I. Capital Appreciation Fund
        AIM V.I. Diversified Income Fund
        AIM V.I. Global Growth and Income Fund
        AIM V.I. Government Securities Fund
        AIM V.I. International Equity Fund
        AIM V.I. Money Market Fund
        AIM V.I. Telecommunications and Technology Fund (formerly, AIM V.I.
            Telecommunications Fund)

On October 15 and 22, 1999 pursuant to an Agreement and Plan of Reorganization
approved by shareholders, the assets of the shares of GT Global Variable
Investment Trust and GT Global Variable Investment Series  were transferred to
a corresponding series of AIM Variable Insurance Funds.


THERE IS NO  ASSURANCE  THAT  ANY OF THE  INVESTMENT  FUNDS  WILL  ATTAIN  THEIR
RESPECTIVE STATED OBJECTIVES, OR THAT ATTAINMENT CAN BE SUSTAINED.

Shares of the Fund's may be offered in connection with certain variable annuity
contracts and variable life insurance policies of various life insurance
companies which may or may not be affiliated with us.  Certain Funds may also
be sold directly to qualified plans.  The Funds believe that offering their
shares in this manner will not be disadvantageous to you.

Fixed Account

Under the Fixed Account  option,  you choose among various time periods to which
you allocate purchase payments or transfers.  These time periods are established
by us and are referred to as Guarantee Periods.  Each Guarantee Period will have
a duration of at least one year.  The Guarantee  Period  selected will determine
the  interest  rate we  credit  to your  Contract.  You may  select  one or more
Guarantee Period(s) from among those we make available.

OUR MANAGEMENT MAKES THE FINAL DETERMINATION OF THE GUARANTEED INTEREST RATES TO
BE  DECLARED.  WE CANNOT  PREDICT OR  GUARANTEE  THE LEVEL OF FUTURE  GUARANTEED
INTEREST RATES,  EXCEPT THAT WE GUARANTEE THAT FUTURE INTEREST RATES WILL NOT BE
BELOW 3% PER YEAR COMPOUNDED ANNUALLY.

Transfer Privilege

At any time during the accumulation  period you may transfer all or part of your
accumulated  value to any of the Investment Funds and/or Fixed Account,  subject
to the following conditions:

     (1)  transfers  from the Fixed  Account  are not  allowed  during the first
          twelve months of the Guarantee Period you choose;

     (2)  transfers must be made by written request or by telephone, provided we
          have a telephone authorization in good order completed by you;

     (3)  transfers from an Investment  Fund or a Guarantee  Period of the Fixed
          Account must be for at least $500,  or the entire  amount if less than
          $500;

     (4)  any  accumulated  value  remaining in an Investment  Fund or Guarantee
          Period of the Fixed  Account may not be less than $500, or the request
          may be  treated  as a request to  transfer  the entire  amount in that
          Investment Fund; and

     (5)  there is no limit to the number of transfers that you may request.

Transfers  involving  an  Investment  Fund may further be limited by  additional
terms and conditions imposed by the Investment Funds. You must instruct us as to
what amounts you want transferred from each Investment Fund and Guarantee Period
of the Fixed  Account.  A transfer will be effective on the date we receive your
transfer  request.  We may revoke or modify the transfer  privilege at any time,
including the minimum amount for a transfer and the transfer charge, if any.

Dollar Cost Averaging

The dollar cost averaging  program allows you to  systematically  transfer a set
amount from a selected  Investment Fund or the Fixed Account to any of the other
Investment  Funds.  By  allocating  amounts on a regular  schedule as opposed to
allocating the total amount at one particular  time, you may be less susceptible
to the impact of market fluctuations.

Dollar cost  averaging does not assure a profit and does not protect you against
loss in declining  markets.  Since  dollar cost  averaging  involves  continuous
investment  in  securities  regardless  of  fluctuating  price  levels  of  such
securities,  you should  consider your financial  ability to continue the dollar
cost averaging program through periods of fluctuating price levels.

Under the dollar cost  averaging  program you must designate at least $2,000 for
investment.  Transfers from the GT Global Money Market Fund, GT Global  Variable
Growth & Income  Fund,  GT Global  Variable  Strategic  Income  Fund,  GT Global
Variable Global Government  Income Fund, the GT Global Variable U.S.  Government
Income Fund, or the Dollar Cost Averaging  Guarantee Periods will continue until
the dollar amount requested has been transferred or the accumulated value in the
Investment Fund or Guarantee  Period is exhausted,  whichever is sooner.  Dollar
cost averaging  transfer  allocations for a Guarantee  Period or Investment Fund
which is no longer offered will remain in that  Investment Fund until you change
the allocation instructions.

Transfers  made  under the  dollar  cost  averaging  program  are not taken into
account in  determining  any  applicable  transfer  fee. We reserve the right to
modify, suspend, or terminate the dollar cost averaging program at any time.

Personal Portfolio Rebalancing

The  accumulated  value allocated to each Investment Fund increases or decreases
at different  rates  depending on the  investment  performance of the Investment
Fund. Personal portfolio rebalancing  automatically  reallocates the accumulated
value in the  Investment  Funds and Guarantee  Periods to maintain your selected
allocation.  The goal of the personal portfolio  rebalancing is to assist you by
selling from the  Investment  Funds that have  appreciated  most, and purchasing
additional  units  in the  Investment  Funds  or  Guarantee  Periods  that  have
appreciated least.

You may choose the specific  investment  options that you want  included in your
personal  portfolio.  However,  the personal portfolio must contain at least two
investment options and may include all available investment options.

You may select rebalancing on a monthly, quarterly, semiannual, or annual basis.
The  minimum  amount  that  will be  transferred  from  any  Investment  Fund or
Guarantee  Period  under  this  program  is the  greater  of $50 or  0.5% of the
accumulated  value of that Investment Fund or Guarantee Period.  Certain
Investment Funds and personal  portfolio  rebalancing  Guarantee Periods are
available  investment  options  under  this  program.  The  number of  available
investment options may change.  The designated  allocation can be changed at any
time upon your written request.

Transfers made under the personal  portfolio  rebalancing  program are not taken
into account in determining any applicable transfer fee. We reserve the right to
modify,  suspend, or terminate the personal portfolio rebalancing program at any
time.  Participation  in the  personal  portfolio  rebalancing  program does not
assure that you will profit from purchases under the program nor will it prevent
or lessen losses in a declining market.

Interest Sweep Option

Under  this  program  we will  automatically  transfer  earnings  from  selected
Guarantee  Periods  in your  Fixed  Account,  which are  called  Interest  Sweep
Guarantee Periods, to one or more selected Investment Funds. By allocating these
earnings to the Investment  Funds, you can pursue further growth in the value of
your Contract  through more  aggressive  investments.  If you have allocated net
purchase payments or transfers to more than one Interest Sweep Guarantee Period,
the Interest Sweep transfer will occur from the oldest  Interest Sweep Guarantee
Period.  We will  transfer a minimum of $25 from the  Interest  Sweep  Guarantee
Period to the  designated  Investment  Funds.  These  transfers can be made on a
monthly, quarterly, semiannual, or annual basis.

Transfers  made under the interest  sweep  program are not taken into account in
determining  any  applicable  transfer  fee.  We  reserve  the right to  modify,
suspend, or terminate the interest sweep program at any time. The interest sweep
option does not assure  profit and does not protect  against  loss in  declining
markets.

Additions, Deletions or Substitutions of Investments

We may be required to substitute one of the  Investment  Funds you have selected
with another Investment Fund. We would not do this without the prior approval of
the Securities and Exchange Commission.  We may also limit further investment in
an  Investment  Fund.  We will give you notice of either of these actions.

                             CHARGES AND DEDUCTIONS

The full amount of your initial  purchase  payment,  less any applicable tax, is
invested in the investment option(s) you choose.

Administrative Charges

Annual Contract Fee . On the last day of each contract year, we deduct an annual
contract fee, which we refer to as an account fee, to compensate us for expenses
relating to the issue and  maintenance  of your Contract and your  account.  For
contract  years ending prior to December 31, 1999,  we will deduct the lesser of
$30 or 2% of the accumulated value of your Contract if your accumulated value is
less than $20,000.  Afterwards, the account fee may be adjusted annually subject
to the following:

     *    in no event  will the fee be  adjusted  by more than the  amount  that
          reflects  the change in the  Consumer  Price Index since  December 31,
          1992; and

     *    in no event will it exceed $50.

The  account fee will be waived if your  Contract  has an  accumulated  value of
$20,000 or more. Also, we will not deduct an account fee if you allocated all of
the  accumulated  value of your Contract to our Fixed Account  during the entire
previous  contract  year.  We will  deduct  the  account  fee if you make a full
surrender of your Contract or upon your death or the annuitant's death.

During the income phase,  the account fee will be deducted in equal amounts from
each variable  annuity  payment made during the year. This deduction will not be
made from fixed annuity payments.

Also, the net investment factor incorporates an administrative expense charge at
the end of each valuation period (during both the accumulation  period and after
annuity  payments  begin) at an annual rate of 0.15% to  reimburse  us for those
administrative  expenses  attributable to your Contract,  your account,  and the
separate  accounts  which exceed the revenues  received from the account fee. We
believe the administrative expense charge and the account fee have been set at a
level  that will  recover no more than the actual  costs of  administering  your
Contract.

Special Handling Fees

We  reserve  the  right to  charge  a  special  handling  fee to  recover  costs
associated with certain  activities and requests.  These activities and requests
include: wire transfer charges ($11.50),  checks returned to us for insufficient
funds ($15),  Interest Change Adjustment  estimations in excess of four annually
($10), minimum distribution  calculations ($10),  annuitization  calculations in
excess of four annually ($10),  duplicate contracts ($25), and additional copies
of confirmation notices or quarterly statements (currently no charge).

This fee will be deducted from the first available option in this list:

         (a)  Money Market Fund;
         (b)  Variable Fund with the largest accumulated value;
         (c)  Guaranteed Interest Option.

The fee for special  handling will not exceed $50 per request.  We do not expect
to profit from these charges.

Surrender Charge (Contingent Deferred Sales Charge)

We may deduct a surrender charge on certain  surrenders and withdrawals to cover
our expenses  relating to the sale of the  Contracts,  including  commissions to
registered representatives and other promotional expenses.

When you  make a full  surrender  of your  Contract  or  partial  withdrawal  of
accumulated  value,  we will apply a  surrender  charge to the gross  withdrawal
amount,   excluding   any   applicable   charges  from  the  Fixed   Account  or
administrative  charges.  This surrender charge will apply to purchase  payments
made within six complete  years  measured from the date the purchase  payment is
received by us. The surrender charge schedule is as follows:

     Complete Years Since Receipt                     Surrender
     of  Purchase Payment                          Charge Percentage
     --------------------                          -----------------
              0                                            6%
              1                                            5%
              2                                            4%
              3                                            3%
              4                                            2%
              5                                            1%
              6+                                           0%

When you make a surrender or partial  withdrawal,  the amounts that you withdraw
will be done on a "first in first out" (FIFO) basis.  Purchase payments which we
received  more than six years  before  the date of your  withdrawal  will not be
subject to a surrender  charge.  If you withdraw all of your purchase  payments,
further  withdrawals  will  be made  from  your  earnings  without  incurring  a
surrender  charge.  If your accumulated value is less than the purchase payments
subject to a surrender charge, the surrender charge will only be applied to your
accumulated value.

We will not  assess a  surrender  charge in the event of  annuitization  with us
after three contract years, or on death of the annuitant if the date of issue is
prior to the annuitant's 80th birthday.  Currently, however, we assess surrender
charges upon annuitization  within three contract years only if Annuity Option 4
(Income for a Fixed Period) is chosen with annuity payments for a period of less
than ten years.

If  revenues  from  surrender  charges  are  not  sufficient  to  cover  certain
sales-related  expenses,  we will  bear  the  shortfall.  If the  revenues  from
surrender  charges  exceed such expenses,  we will retain the excess.  We do not
currently  believe that the  surrender  charge  revenues will cover the expected
sales-related expenses.

Interest Change Adjustment

If you make a full surrender or partial withdrawal from the Fixed Account before
thirty days prior to the expiration  date of the Guarantee  Period you selected,
you may be subject to an Interest Change Adjustment deduction.

Charge-Free Amounts

You can withdraw up to 10% of your accumulated value each year without incurring
a surrender charge. We refer to this as the charge-free amount. After your first
contract  anniversary,  you can  withdraw  up to 20% of your  accumulated  value
without  charge  if you did not make any  charge-free  withdrawals  in the prior
contract year.

The charge-free  amounts  withdrawn will not reduce the purchase  payments still
subject to a surrender charge.  The charge-free  amount does not apply upon full
surrender.

Reduction  of  Surrender  Charge for  Contracts  Issued Under Group or Sponsored
Arrangements

Contracts  may be sold to members of a class of associated  individuals  or to a
trustee,  an employer,  or some other entity  representing  such a class. We may
waive or reduce the surrender charge on some policies when the sales efforts and
administrative costs are lower due to various factors such as:

     *    the expected number of participants and the amount of premium payments
          anticipated;

     *    the nature of the group, association or class;

     *    the expected  persistency and the possibility of favorable  mortality;
          and

     *    the amount and timing of the premium payment; and any selling cost.

Any reductions  will be made uniformly to all  individuals  falling in the class
benefitting   from  the   reduction.   We  may  also  modify  the  criteria  for
qualification  for sales charge  reductions as experience is gained,  subject to
the limit that such  reductions will not be unfavorably  discriminatory  against
the interest of any contract owner.

Mortality and Expense Risk Charge

During  the  accumulation  period  and after  annuity  payments  begin,  the net
investment  factor  incorporates  charges to cover mortality and expense risk at
the end of each valuation period as a percentage of the accumulated value in the
Investment  Funds.  This charge is 1.25% annually  (1.00% for mortality risk and
 .25% for expense risk).

The  mortality  risk  that we assume  is that  annuitants  may live for a longer
period  of time  than  estimated  when  the  guarantees  in your  Contract  were
established.  Because of these guarantees,  each payee is assured that longevity
will not have an adverse effect on the annuity payments received.  The mortality
risk that we assume  also  includes a  guarantee  to pay a death  benefit if the
annuitant  dies before the annuity date.  The expense risk that we assume is the
risk that the surrender charge and  administrative  charges will be insufficient
to cover actual future expenses.

Transfer Fees

For each  transfer in excess of twelve  during the contract  year,  we charge an
amount  equal to the  lesser of $25 or 2% of the amount  transferred.  Transfers
made under the dollar cost averaging program, the personal portfolio rebalancing
program,  or the  interest  sweep  program are not included in  determining  the
amount of  transfers.  Transfers  from the Fixed  Account  may be  subject to an
Interest Change Adjustment deduction.

Fees and Expenses of the Funds

There are  deductions  from and  expenses  paid out of the assets of the various
Investment Funds, which are described in the attached fund prospectuses.

Premium Tax

Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium  taxes or similar  taxes.  We are  responsible  for the payment of these
taxes and will make a deduction  from the value of your contract for them.  Some
of these  taxes are due when your  Contract  is issued,  and others are due when
annuity  payments  begin.  When a  premium  tax is due at the  time  you  make a
purchase  payment,  we will  deduct  from the payment  such tax.  Premium  taxes
generally range from 0% to 3.5%, depending on the state.

We reserve  the right to defer or waive the charge  assessed  for premium tax in
certain jurisdictions until your Contract is surrendered or until your death. We
will  notify  you in writing  before  exercising  our right to collect  deferred
premium tax from the accumulated value.

Other Taxes

We charge in the future for any tax or economic burden we incur  attributable to
the separate accounts or to the Contracts.

                                VARIABLE ACCOUNT
Accumulation Units

We will  establish  an  account in your name for each  Investment Fund to which
you allocate purchase  payments or transfer amounts.  Purchase payments and
transfer amounts  are  allocated  to  Investment  Funds  and  credited  in  the
form  of accumulation units.

The number of  accumulation  units  credited to each  account is  determined  by
dividing the purchase payment or transfer amount for the account by the value of
an accumulation  unit for that  Investment Fund for the valuation  period during
which the  purchase  payment  or  transfer  request is  credited.  The number of
accumulation  units in any account  will be  increased at the end of a valuation
period by any purchase payments  allocated to the corresponding  Investment Fund
during that valuation  period and by any accumulated  value  transferred to that
Investment Fund from another  Investment Fund or from a guarantee  period during
that valuation period.  The number of accumulation  units in any account will be
decreased at the end of a valuation period by any transfers of accumulated value
out  of  the  corresponding  Investment  Fund,  by any  partial  withdrawals  or
surrenders  from that  Investment  Fund,  and by any  administrative  charges or
surrender  charge  deducted  from that  Investment  Fund during  that  valuation
period.

Value of Accumulation Units

The  value of  accumulation  units in each  Investment  Fund  will vary from one
valuation  period  to the next  depending  upon the  investment  results  of the
particular  Investment  Fund.  The  value  of  an  accumulation  unit  for  each
Investment Fund was arbitrarily set at $12 for the first valuation period. The
value of an accumulation unit for any subsequent  valuation period is determined
by multiplying the value of an accumulation  unit for the immediately  preceding
valuation  period by the net investment  factor for such Investment Fund for the
valuation period for which the value is being determined.

Net Investment Factor

Each  business  day we will  calculate  each  Investment  Fund's net  investment
factor.  An Investment  Fund's net  investment  factor  measures its  investment
performance  during a  valuation  period.  The net  investment  factor  for each
investment  fund for any  valuation  period is determined by dividing (a) by (b)
and subtracting (c) from the result:

     Where (a) is: (1) the net asset value per share of an Investment Fund share
     held in the Investment Fund determined at the end of the current  valuation
     period,  plus (2) the per share  amount of any  dividend  or  capital  gain
     distribution  made by an Investment  Fund on shares held in the  Investment
     Fund if the "ex-dividend" date occurs during the current valuation period.

     Where (b) is: the net asset value per share of an Investment Fund share
     held in the Investment Fund determined as of the  end of  the  immediately
     preceding valuation period.

     Where  (c)  is:  a  factor  representing  the  charges  deducted  from  the
     Investment  Fund on a daily  basis  for  mortality  and  expense  risks and
     administrative expenses. Such factor is equal, on an annual basis, to 1.40%
     (1.25%  for  mortality  and  expense  risk  and  0.15%  for  administrative
     expenses).

The net  investment  factor  may be  greater  or  less  than  or  equal  to one;
therefore,  the value of an accumulation unit may increase,  decrease, or remain
the same. The value of an annuity unit, described in the Statement of Additional
Information, is also affected by the net investment factor.

                              ACCESS TO YOUR MONEY

You can have access to the money in your Contract:

     *    by making a withdrawal (either a partial or a complete withdrawal);

     *    when a death benefit is paid; or

     *    by electing to receive annuity payments.

Surrenders and Partial Withdrawals

You may surrender  your Contract or make a partial  withdrawal to receive all or
part of the  accumulated  value of your  Contract  at any time  before you begin
receiving annuity payments and while the annuitant is living.

A  full  surrender  will  result  in a  cash  withdrawal  payment  equal  to the
accumulated value of your Contract, less any applicable  administrative charges,
interest  charge  adjustment,  and  surrender  charge.  If you request a partial
withdrawal, it will result in a reduction in your accumulated value equal to the
amount you receive plus any applicable surrender charge,  administrative charges
and interest change adjustment.

There is no limit on the frequency of partial withdrawals.  However, the minimum
amount that you may  withdraw is $500 or your entire  balance in the  Investment
Fund or Guarantee Period, if less. If you do not tell us otherwise,  the amounts
that we will withdraw from the Investment  Funds will be on a pro rata basis. If
you make a partial  withdrawal  from the Fixed  Account,  you may be  subject to
further limitations.

If,  after  the  withdrawal  (and  deduction  of any  applicable  administrative
charges,  interest change adjustment and surrender charge), the amount remaining
in the Investment Fund is less than $500, we may treat the partial withdrawal as
a withdrawal  of the entire  amount held in the  Investment  Fund.  If a partial
withdrawal  plus  any  applicable   administrative   charges,   interest  change
adjustment and surrender charge would reduce the accumulated  value to less than
$500, we may treat the partial withdrawal as a full surrender of your Contract.

The amount you receive can be less than the amount requested if your accumulated
value is insufficient to cover applicable charges. Any withdrawal request cannot
exceed the accumulated  value of your Contract.  If a partial  withdrawal  would
result in the remaining accumulated value being lower than the surrender charges
due, the partial withdrawal request will be treated as a full surrender.

We will, upon request, provide you with an estimate of the amounts that would be
payable in the event of a full surrender or partial  withdrawal.  We reserve the
right  to  charge  a  reasonable  fee to  recover  the  administrative  expenses
associated with these requests.

Income taxes, tax penalties and certain restrictions may apply to any withdrawal
you make.  If at the time you make a written  request for a full  surrender or a
partial  withdrawal,  you do not provide us with a written  election not to have
Federal  income  taxes  withheld,  we must by law  withhold  such taxes from the
taxable portion of any surrender or withdrawal.

Systematic Withdrawal Plan

We administer a systematic withdrawal plan ("SWP") which allows you to authorize
periodic  withdrawals  during the accumulation  period.  If you enter into a SWP
agreement,  you will instruct us to withdraw selected amounts from your Contract
on a monthly,  quarterly,  semiannual or annual basis.  In requesting a SWP, you
must specify the amounts to be withdrawn from each Investment Fund and Guarantee
Period, if any. If you do not specify, the total amount including any applicable
surrender   charges  will  be  deducted  from  all  Investment  Funds  pro-rata.
Currently,  the  SWP is  available  if  you  request  a  minimum  $200  periodic
withdrawal.  Amounts  withdrawn  may be subject to a surrender  charge.  Amounts
withdrawn  from  the  Fixed  Account  may  be  subject  to the  interest  change
adjustment and other  restrictions.  Withdrawals taken under the SWP may also be
subject to the 10% Federal penalty tax on early withdrawals and to income taxes.
The SWP may be terminated at any time by you or us.



                                  DEATH BENEFIT

In every case of death,  we must receive proof of your death or the death of the
annuitant before we are obliged to act.

Death of a Contract Owner who is the Annuitant .

If you die during the  accumulation  phase,  and if your surviving spouse is the
beneficiary,  the spouse may continue  the Contract as the new owner.  The death
benefit,  if more  than the  accumulated  value,  will be paid to the  surviving
spouse by crediting the Contract with an amount equal to the difference  between
the death benefit and the accumulated value. If your surviving spouse is not the
beneficiary, the death benefit will become payable to the beneficiary.

If you die during the income phase,  we will not pay a death  benefit  except as
may be provided under the annuity option elected.

Death of a Contract Owner who is not the Annuitant .

If a you die during the accumulation  phase, and if your surviving spouse is the
annuitant,  the spouse  may  continue  the  Contract  as the new owner.  If your
surviving  spouse  is  not  the Annuitant,  the  accumulated  value,  less  any
applicable administration fees, interest change adjustment, or surrender charge,
will be distributed to the beneficiary.

If you die during the income phase, we will not pay a death benefit.

Death of the Annuitant who is not a Contract Owner .

If the Annuitant dies during the accumulation  phase and before you or any joint
owner, the death benefit is paid to the  beneficiary.  The beneficiary may elect
to receive these benefits through one of the annuity options available under the
Contract or in a single lump sum. If an election is not made by written  request
within one year after the death of the annuitant, the death benefit will be paid
in a single lump sum.

If the Annuitant  dies during the income phase,  we will not pay a death benefit
except as may be provided under the annuity option elected.

Other provisions .

Except as  otherwise  provided  above,  payments  made  under the death  benefit
provisions  will be made in one lump sum and must be made  within 5 years  after
the  date of your  death  or that of the Annuitant.  If,  however,  you or your
beneficiary make a written choice of one of the two options  described below, we
will treat the proceeds as you or your  beneficiary has chosen.  The two options
are:

     (i)  Leave the  proceeds of the  Contract  with us. The entire  accumulated
          value must be paid in a lump sum to the beneficiary  before the end of
          the fifth year after your death or that of the annuitant's death.

     (ii) Apply the proceeds to create an immediate annuity for the beneficiary,
          who will be the owner and annuitant.  Payments  under the annuity,  or
          under any other method of payment we make  available,  must be for the
          life of the  beneficiary,  or for a number  of years  that is not more
          than the life expectancy of the beneficiary (as determined for Federal
          tax  purposes)  at the time of your death,  and must begin  within one
          year after your death or that of the annuitant's.

Amount of Death Benefit

If your Contract is issued on or after the annuitant's 80th birthday,  the death
benefit amount is the  accumulated  value,  less any applicable  interest change
adjustment, surrender charge or administrative charges.

If your  Contract is issued  before the  annuitant's  80th  birthday,  the death
benefit  amount is the amount  described  below,  less any  applicable  interest
change adjustment and administrative  charges.  The death benefit amount for the
first contract year is the greater of:

          (a)  the sum of all net  purchase  payments  made,  less  any  amounts
               deducted through partial withdrawals; or

          (b)  the accumulated value of your Contract.

After the first year, the death benefit amount will be the greater of:

          (a)  the accumulated value of your Contract; or

          (b)  the death benefit reset amount.

The first death  benefit  reset amount will be determined on the last day of the
first  Contract Year and will be the greater of a) the  accumulated  value or b)
the sum of all net purchase payments less any amounts withdrawn. Thereafter, the
death  benefit reset amount will be the greater of a) the  accumulated  value on
the last day of the  Contract  Year or b) the prior death  benefit  reset amount
plus any net purchase  payments less  withdrawals  since the prior death benefit
reset amount was determined.

If the Contract was issued prior to the  annuitant's  75th  birthday,  the death
benefit  reset  will  occur on the  last day of each  Contract  Year  until  the
annuitant's  80th  birthday.  After age 80, the death  benefit  reset will occur
every  six  Contract  Years  measured  from the date the  Contract  was  issued.
However,  if the Contract was issued on or after the annuitant's  75th birthday,
the  death  benefit  reset  amount  will  continue  to be the  amount  which was
calculated  on the last day of the Contract Year prior to the  annuitant's  80th
birthday and will not be redetermined.

The death benefit amount is determined as of the date due proof of death,
Written Request for payment and all other requirements have been received
at our Annuity Service Office.

Contracts Issued Under Section 401/457 of the Code

If the annuitant dies during the accumulation phase the death benefit will equal
the accumulated value, less any applicable interest change adjustment, surrender
charge, or administrative  charges for Contracts issued under Section 401 or 457
of the Code with multiple participants.

                               ANNUITY PROVISIONS

The accumulated  value on the annuity date,  less any applicable  administration
charges,  interest change  adjustment,  surrender charge and premium tax will be
applied to an annuity option.  Currently,  we assess  surrender  charges only if
Annuity  Option 4 (Income for a Fixed  Period) is chosen with  annuity  payments
lasting for a period of less than ten years.

Annuity Date

Annuity  payments will begin on the annuity date,  unless your Contract has been
surrendered or the proceeds have been paid to the designated  beneficiary  prior
to that  date.  The  annuity  date  must be on the later of the first day of the
first month following the  annuitant's  85th birthday or upon completion of five
contract  years  measured  from  the  date of  issue.  Under  certain  qualified
arrangements,  distributions  may be required  before the annuity date.  You may
change the annuity date.

Annuity Options

The  annuity  option may be elected  or  changed  if it was not  irrevocable  by
written request,  provided the annuitant is still alive.  Election of an annuity
option must be made before thirty days before the annuity date.

Currently,  the minimum  amount  which you may apply under an annuity  option is
$5,000 and the minimum annuity payment is $50. If the accumulated  value of your
Contract is less than $5,000 when the annuity date arrives,  we will make a lump
sum  payment of the  remaining  amount to you. If at any time  payments  are, or
become, less than $50, we may change the frequency of payments to intervals that
will result in  payments  of at least $50. We reserve the right to change  these
requirements.

The following options are currently available:

     Option  1 - Life  Annuity  - An  annuity  payable  in  monthly,  quarterly,
     semi-annual  or annual  payments  during  the  lifetime  of the  annuitant,
     ceasing with the last  installment due prior to the death of the annuitant.
     Since there is no  provision  for a minimum  number of payments  under this
     annuity  option,  the payee would receive only one payment if the annuitant
     died  prior to the due date of the  second  payment,  two  payments  if the
     annuitant died prior to the due date of the third payment, etc.

     Option  2 - Life  Annuity  with  60,  120,  180,  or 240  Monthly  Payments
     Guaranteed - An annuity payable in monthly, quarterly, semi-annual, or
     annual payments during the lifetime of the annuitant,  with the guarantee
     that if, at the  death of the  annuitant,  payments have been made for less
     than 60 months, 120 months, 180 months, or 240 months, as elected, payments
     will be continued to the beneficiary during the remainder of the elected
     period.

     Option 3 - Joint and Survivor Income for Life - An annuity payable in
     monthly, quarterly,  semi-annual,  or annual payments while both the
     annuitant and a second person remain alive, and thereafter during the
     remaining lifetime of the survivor,  ceasing with the last  installment due
     prior to the death of the survivor. If the primary payee dies after
     payments begin, full payments or payments of 1/2 or 2/3,  (whichever  you
     elected when  applying for this option) will continue to the other payee
     during his or her lifetime.  Since there is no provision for a minimum
     number of payments under Annuity Option 3, the payees would  receive only
     one payment if both the annuitant and the second  person  died  prior  to
     the due  date of the  second  payment, two payments if they died prior to
     the due date of the third payment, etc.

     Option 4 -  Income  for a Fixed  Period - An  annuity  payable  in  annual,
     semiannual,  quarterly,  or monthly  payments  over a  specified  number of
     years,  not less than five nor more than  thirty.  When a variable  annuity
     basis is  selected,  a mortality  and expense  risk charge  continues to be
     assessed, even though we incur no mortality risk under this option.

With respect to any Option not involving a life contingency (e.g., Option 4 -
Income for a Fixed Period), you may elect to have the present value of the
guaranteed monthly annuity payments remaining, as of the date we receive proof
 of the claim, commuted and paid in a lump sum.

Value of Variable Annuity Payments

The dollar amount of your payment from the  Investment  Fund(s) will depend upon
four things:

     *    the value of your  Contract in the  Investment  Fund(s) on the annuity
          commencement date;

     *    the 4%  assumed  investment  rate  used in the  annuity  table for the
          Contract; and

     *    the performance of the Investment Funds you selected; and

     *    if  permitted  in your state and under the type of  Contract  you have
          purchased, the age and sex of the annuitant(s).

If the actual  performance  exceeds the 4% assumed rate plus the  deductions for
expenses,  your  annuity  payments  will  increase.  Similarly,  if  the  actual
performance  is less than 4% plus the  amount of the  deductions,  your  annuity
payments will decrease.

The value of all payments  (both  guaranteed  and variable)  will be greater for
shorter guaranteed periods than for longer guaranteed  periods,  and greater for
life annuities than for joint and survivor annuities,  because they are expected
to be made for a shorter period.

The method of  computation  of variable  annuity  payments is  described in more
detail in the Statement of Additional Information.

                              FEDERAL TAX MATTERS

NOTE:  We  have  prepared  the  following  information  on  taxes  as a  general
discussion of the subject.  It is not intended as tax advice to any  individual.
You should  consult your own tax adviser about your own  circumstances.  We have
included in the Statement of  Additional  Information  an additional  discussion
regarding taxes.

Annuity Contracts in General

Annuity  contracts are a means of setting aside money for future needs - usually
retirement.  Congress  recognized  how important  saving for  retirement was and
provided special rules in the Internal Revenue Code (Code) for annuities.

Simply stated, these rules provide that you will not be taxed on the earnings on
the money held in your annuity  contract  until you take the money out.  This is
referred to as tax deferral.  There are different  rules as to how you are taxed
depending  on how you take the money out and the type of contract - qualified or
non-qualified (see following sections).

Under non-qualified contracts,  you, as the owner, are not taxed on increases in
the value of your contract until a distribution  occurs - either as a withdrawal
or as annuity payments. When you make a withdrawal,  you are taxed on the amount
of the withdrawal that is earnings. For annuity payments, different rules apply.
A portion  of each  annuity  payment  is  treated  as a  partial  return of your
purchase payments and is not taxed. The remaining portion of the annuity payment
is  treated as  ordinary  income.  How the  annuity  payment is divided  between
taxable and non-taxable  portions depends upon the period over which the annuity
payments  are  expected to be made.  Annuity  payments  received  after you have
received all of your purchase payments are fully includible in income.

When  a  non-qualified   contract  is  owned  by  a  non-natural  person  (e.g.,
corporation or certain other entities other than a trust holding the contract as
an agent for a natural person), the contract will generally not be treated as an
annuity for tax purposes.

Qualified and Non-Qualified Contracts

If you purchase the contract as an  individual  and not under any pension  plan,
specially sponsored program or an individual  retirement annuity,  your contract
is referred to as a non-qualified contract.

If you purchase the contract under a pension plan,  specially sponsored program,
or an individual retirement annuity, your contract is referred to as a qualified
contract.  Examples of  qualified  plans are:  Individual  Retirement  Annuities
(IRAs), Tax-Sheltered Annuities (sometimes referred to as 403(b) contracts), and
pension and profit-sharing plans, which include 401(k) plans and H.R. 10 Plans.

A qualified  Contract will not provide any necessary or additional  tax deferral
if it is used to fund a  qualified  plan  that  is tax  deferred.  However,  the
Contract has features and benefits  other than tax deferral  that may make it an
appropriate investment for a qualified plan. You should consult your tax adviser
regarding these features and benefits prior to purchasing a qualified Contract.

Withdrawals -  Non-Qualified Contracts

If you make a withdrawal  from your contract,  the Code treats such a withdrawal
as first  coming  from  earnings  and then from  your  purchase  payments.  Such
withdrawn earnings are includible in income.

The Code also provides that any amount received under an annuity  contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the amount that is includible in income.  Some  withdrawals will
be exempt from the penalty. They include any amounts:

     (1)  paid on or after the taxpayer reaches age 59 1/2;

     (2)  paid after you die;

     (3)  paid if the taxpayer becomes totally disabled (as that term is defined
          in the Code);

     (4)  paid in a series of  substantially  equal  payments  made annually (or
          more frequently) for life or a period not exceeding life expectancy;

     (5)  paid under an immediate annuity; or

     (6)  which come from purchase payments made prior to August 14, 1982.

Withdrawals -  Qualified Contracts

If you make a withdrawal  from your  qualified  contract,  a portion of the
withdrawal is treated as taxable  income.  This portion  depends on the ratio of
pre-tax purchase  payments to the after-tax  purchase payments in your contract.
If all of your  purchase  payments  were made with  pre-tax  money then the full
amount of any  withdrawal  is includible  in taxable  income.  Special rules may
apply to withdrawals from certain types of qualified contracts.

The Code also provides that any amount received under a qualified  contract
which is  included  in income may be  subject  to a  penalty.  The amount of the
penalty  is  equal to 10% of the  amount  that is  includible  in  income.  Some
withdrawals will be exempt from the penalty. They include any amounts:

     (1)  paid on or after you reach age 59 1/2;
     (2)  paid after you die;
     (3)  paid if you become  totally  disabled  (as that term is defined in the
          Code);
     (4)  paid to you after leaving your employment in a series of substantially
          equal  periodic  payments made annually (or more  frequently)  under a
          lifetime annuity;
     (5)  paid to you  after  you have  attained  age 55 and you have  left your
          employment;
     (6)  paid for certain allowable medical expenses (as defined in the Code);
     (7)  paid pursuant to a qualified domestic relations order;
     (8)  paid on account of an IRS levy upon the qualified contract;
     (9)  paid from an IRA for medical insurance (as defined in the Code);
     (10) paid from an IRA for qualified higher education expenses; or
     (11) paid from an IRA for up to $10,000 for qualified  first-time homebuyer
          expenses (as defined in the Code).

The  exceptions in (5) and (7) above do not apply to IRAs. The exception in
(4) above applies to IRAs but without the requirement of leaving employment.

We have provided a more complete  discussion in the Statement of Additional
Information.

Withdrawals -  Tax-Sheltered Annuities

The Code limits the withdrawal of amounts attributable to purchase payments made
under a salary reduction agreement by owners from Tax-Sheltered Annuities.
Withdrawals can only be made when an owner:

         (1)      reaches age 59 1/2;
         (2)      leaves his/her job;
         (3)      dies;
         (4)      becomes disabled (as that term is defined in the Code); or
         (5)      in the case of hardship.

However,  in the case of  hardship,  the owner can only  withdraw  the  purchase
payments and not any earnings.

Diversification

The Code provides that the underlying  investments  for a variable  annuity must
satisfy  certain  diversification  requirements  in  order to be  treated  as an
annuity  contract.  We believe  that the  Investment  Funds are managed so as to
comply with the requirements.

Neither the Code nor the Internal  Revenue  Service  Regulations  issued to date
provide guidance as to the circumstances  under which you, because of the degree
of control you exercise over the  underlying  investments,  are  considered  the
owner of the shares of the Investment  Funds. If you are considered owner of the
shares,  it will  result  in the loss of the  favorable  tax  treatment  for the
contract. It is unknown to what extent owners are permitted to select Investment
Funds,  to make transfers  among the Investment  Funds or the number and type of
Investment  Funds owners may select from without being  considered  owner of the
shares. If any guidance is provided which is considered a new position, then the
guidance  is  generally  applied  prospectively.  However,  if such  guidance is
considered not to be a new position, it may be applied retroactively. This would
mean that you,  as the owner of the  contract,  could be treated as the owner of
the Investment Funds.

Types of Qualified Contracts

Individual Retirement Annuities

Section 408(b) of the Code permits eligible individuals to contribute to an
individual retirement program known as an "Individual Retirement Annuity"
("IRA").  Under applicable limitations, certain amounts may be contributed to an
IRA which will be deductible from the individual's taxable income.  These IRAs
are subject to limitations on eligibility, contributions, transferability and
distributions.  Sales of Contracts for use with IRAs are subject to special
requirements imposed by the Code, including the requirement that certain
informational disclosure be given to persons desiring to establish an IRA.

Section 403(b) Plans

Under Code Section  403(b),  payments made by public school  systems and certain
tax exempt  organizations to purchase annuity  contracts for their employees are
excludable   from  the  gross  income  of  the  employee,   subject  to  certain
limitations.  However,  these payments may be subject to FICA (Social  Security)
taxes. Furthermore there are additional restrictions regarding  transferability,
distributions, nondiscrimination and withdrawals.

Corporate Pension and Profit Sharing Plans and H.R. 10 Plans

Code Section 401(a) permits  employers to establish  various types of retirement
plans  for  employees,  and  permits  self-employed   individuals  to  establish
retirement plans for themselves and their employees.  These retirement plans may
permit  the  purchase  of the  Contracts  to provide  benefits  under the plans.
Adverse tax  consequences  to the plan, to the participant or to both may result
if this  Contract is assigned or  transferred  to any  individual  as a means to
provide benefit payments.

Deferred Compensation Plans

Under Code provisions, employees and independent contractors performing services
for state and local governments and other tax-exempt organizations may
participate in Deferred Compensation Plans under Section 457 of the Code. The
amounts deferred under a Plan which meets the requirements of Section 457 of the
Code are not taxable as income to the participant until paid or otherwise made
available to the  participant or beneficiary.  In general, distributions from a
Plan are prohibited under section 457 of the Code unless made after the
participating employee:

          attains age 70 1/2,
          separates from service,
          dies, or
          suffers an unforeseeable financial emergency as defined in the Code.

Furthermore,   the  Code  provides  additional   requirements  and  restrictions
regarding eligibility, contributions and distributions.


                            YIELDS AND TOTAL RETURNS

We periodically  advertise  performance of the various Investment Funds. We will
calculate  performance by determining  the percentage  change in the accumulated
value for selected  periods.  This performance  number reflects the deduction of
the  insurance  charges.  It does not reflect  the  deduction  of any  surrender
charge.  The  deduction of any  surrender  charges  would reduce the  percentage
increase or make greater any percentage  decrease.  Any advertisement  will also
include  total return  figures  which reflect the deduction of the mortality and
expense charges, and surrender charges.

We may, from time to time,  include in our advertising and sales materials,  tax
deferred  compounding  charts and other  hypothetical  illustrations,  which may
include comparisons of currently taxable and tax deferred  investment  programs,
based on selected tax brackets.

OTHER INFORMATION

The Separate Accounts

The  Separate   Accounts  were   established  on  May  28,  1992,   pursuant  to
authorization by our Board of Directors. The Separate Accounts are registered as
unit investment  trusts with the Securities and Exchange  Commission (the "SEC")
under the  Investment  Company Act of 1940,  as amended (the "1940  Act").  Such
registration  does  not  involve  supervision  of  the  management,   investment
practices, policies of the Separate Accounts, or of us by the SEC.

Purchase  payments  may be received by the  Separate  Accounts  from  individual
variable annuity  contracts that are Qualified  Contracts  entitled to favorable
tax  treatments  under  the Code  and  also  from  individual  variable  annuity
contracts not entitled to any special tax benefits.  Any such purchase  payments
are pooled  together  and  invested  separately  from our General  Account  (the
general assets of the insurance company other than separate account assets). The
persons  participating  in the variable  portion of these  Contracts look to the
investment experience of the assets in the Separate Accounts.

Under  Missouri  law, the net assets of the  Separate  Accounts are held for the
exclusive benefit of the owners of the Contracts and for the persons entitled to
annuity payments which reflect the investment  results of the Separate Accounts.
That portion of the assets of each  Separate  Account  equal to the reserves and
other liabilities under the Contracts participating in it is not chargeable with
liabilities  arising out of any other business that we may conduct.  The income,
gains, and losses,  whether or not realized,  from the assets of each Investment
Fund of a Separate  Account are credited to or charged  against that  Investment
Fund without regard to any other income, gains, or losses.

Separate Account  Twenty-Eight currently has three Investment Funds.  They are:


        AIM V.I. Diversified Income Fund
        AIM V.I. Government Securities Fund
        AIM V.I. Money Market Fund

Separate Account Twenty-Nine currently has four Investment Funds.  They are:

       AIM V.I. International Equity Fund
       AIM V.I. Capital Appreciation Fund
       AIM V.I. Telecommunications and Technology Fund
       AIM V.I. Global Growth and Income Fund

These are the only Investment Funds currently available under the Contracts.

Principal Underwriter

As of May 1, 1999, Cova Life Sales Company (Life Sales), One Tower Lane, Suite
3000, Oakbrook Terrace, Illinois 60181-4644, acts as the distributor of the
contracts.  Life Sales is one of our affiliates.  Life Sales will pay
distribution compensation to selling broker/dealers in varying amounts which
under normal circumstances are not expected to exceed 5.25% of purchase
payments for such Contracts, plus 0.25% of the contract value in all
Investment Funds per year.  As an alternative, Life Sales may pay distribution
compensation to selected broker/dealers in amounts which are not expected
to exceed 6.0% of purchase payments for such Contracts, with no residual
payments.

Voting Rights

We are the legal owner of the Investment Fund shares.  However,  we believe that
when  an  Investment  Fund  solicits  proxies  in  conjunction  with a  vote  of
shareholders, it is required to obtain from you and other owners instructions as
to how to vote those shares.  When we receive those  instructions,  we will vote
all of the shares we own in  proportion  to those  instructions.  This will also
include any shares that we own on our own behalf. Should we determine that it is
no longer  required to comply with the above, we will vote the shares in our own
right.

Written Notice or Written Request

A written notice or written request is any notice or request that you send to us
requesting any changes or making any request  affecting  your  Contract.  Such a
request or notice must be in a format and content acceptable to us.

Assignments and Changes of Ownership

With respect to nonqualified  individual  Contracts,  an assignment or change in
ownership of the Contract or of any interest in it will not bind us unless:

     (1)  it is made in a written instrument;

     (2)  the original  instrument  or a certified  copy is filed at our Annuity
          Service Office; and

     (3)  we send you a receipt.

We are not responsible  for the validity of any assignment.  If a claim is based
on an assignment  or change of ownership,  proof of interest of the claimant may
be  required.  A valid  assignment  will  take  precedence  over any  claim of a
beneficiary.  Any amounts due under a valid  assignment will be paid in one lump
sum.

With respect to all other Contracts,  the Contract Owner may not transfer, sell,
assign,  discount,  or  pledge  a  Contract  for a loan  or a  security  for the
performance of an obligation or any other  purpose,  to any person other than to
us at our Annuity Service Office.

Any request received by us which is not specifically  addressed in an assignment
document must be in writing and signed by both the assignor and the assignee.

Ownership

You, as the owner of the contract, have all the rights under the contract. Prior
to the Annuity  Commencement  Date,  the owner is as  designated at the time the
contract is issued,  unless  changed.  If there are joint owners,  any rights of
ownership must be done by joint action.

The Beneficiary

The  beneficiary  is the person or legal entity that may receive  benefits under
the  Contract  in the  event of the  annuitant's  or your  death.  The  original
beneficiary is named in the Contract Application. Subject to any assignment of a
Contract, you may change the beneficiary  designation during the lifetime of the
annuitant  by the filing of a written  request  acceptable  to us at our Annuity
Service  Office.  If Annuity  Option 3 (Joint and  Survivor  Income for Life) is
selected,  the  designation  of the second  annuitant  may not be changed  after
annuity  payments begin. If the beneficiary  designation is changed,  we reserve
the  right  to  require  that  the  Contract  be  returned  for  endorsement.  A
beneficiary who becomes entitled to receive benefits under the Contract may also
designate,  in the same  manner,  a second  beneficiary  to receive any benefits
which  may  become  payable  under the  Contract  to him or her by reason of the
primary  beneficiary's death. If a beneficiary has not been designated by you or
if a  beneficiary  so  designated  is not  living  on the date a lump sum  death
benefit is  payable  or on the date any  annuity  payments  are to be made,  the
beneficiary shall be your estate.

Deferment of Payment

We may be required to suspend or postpone  payments for  surrenders or transfers
for any period when:

     1.   the New York Stock  Exchange is closed (other than  customary  weekend
          and holiday closings);

     2.   trading on the New York Stock Exchange is restricted;

     3.   an  emergency  exists as a result of which  disposal  of shares of the
          Investment Funds is not reasonably practicable or we cannot reasonably
          value the shares of the Investment Funds;

     4.   during any other period when the Securities  and Exchange  Commission,
          by order, so permits for the protection of owners.

We may also delay the  payment of a  surrender  or partial  withdrawal  from the
Fixed Account for up to six months from receipt of written  request.  If payment
is  delayed,  the  amount  due will  continue  to be  credited  with the rate of
interest then credited to the General Account until the payment is made.


Financial Statements

The  financial  statements  for  General  American  and both  Separate  Accounts
Twenty-Eight  and  Twenty-Nine  (as well as the auditors'  reports  thereon) are
included in the Statement of Additional Information.

Statement of Additional Information - Table of Contents

A Statement of Additional  Information is available  which contains more details
concerning the subjects discussed in this Prospectus. The following is the Table
of Contents for that Statement:

COMPANY

EXPERTS

DISTRIBUTION
      Reduction of the Surrender Charge

PERFORMANCE INFORMATION
      Total Return
      Money Market Yield
      Yields of Other Investment Funds
      Historical Unit Values
      Effect of the Annual Contract Fee

FEDERAL TAX STATUS
      General
      Diversification
      Multiple Contracts

      Partial 1035 Exchanges
      Contracts Owned by Other than Natural Persons
      Tax Treatment of Assignments
      Death Benefits
      Income Tax Withholding
      Tax Treatment of Withdrawals - Non-Qualified Contracts
      Qualified Plans
      Tax Treatment of Withdrawals - Qualified Contracts
      Tax-Sheltered Annuities - Withdrawal Limitations

ANNUITY PROVISIONS
      Computation of the Value of an Annuity Unit
      Determination of the Amount of the First Annuity Installment
      Determination of the Fluctuating Values of the Annuity Installments

GENERAL MATTERS
      Participating
      Incorrect Age or Sex
      Annuity data
      Quarterly Reports
      Incontestability
      Ownership
      Reinstatement

SAFEKEEPING OF ACCOUNT ASSETS

STATE REGULATION

RECORDS AND REPORTS

LEGAL PROCEEDINGS

FINANCIAL STATEMENTS

OTHER INFORMATION

FINANCIAL STATEMENTS



                                   APPENDIX A

<TABLE>
<CAPTION>
Example of Surrender Charge Calculations

This example  assumes that the date of the full surrender or partial  withdrawal
is during the 10th Contact Year.

    1                     2            3                     4
    -                     -            -                     -
<S> <C>               <C>              <C>                     <C>
    1                 $2,000           0%                      $0
    2                 $2,000           0%                      $0
    3                 $2,000           0%                      $0
    4                 $2,000           0%                      $0
    5                 $2,000           1%                  $20.00
    6                 $2,000           2%                  $40.00
    7                 $2,000           3%                  $60.00
    8                 $2,000           4%                  $80.00
    9                 $2,000           5%                 $100.00
    10                $2,000           6%                 $120.00
                      ------                              -------
                      $20,000                             $420.00
</TABLE>

Explanation of Columns in Table

Column 1:
Represents Contract Years

Column 2:
Represents amounts of Net Purchase  Payments.  Each Net Purchase Payment is made
on the first day of each Contract Year.

Column 3:
Represents the surrender charge percentages imposed on the amounts in Column 2.

Column 4:
Represents  the surrender  charge  imposed on each Net Purchase  Payment.  It is
determined by multiplying the amount in Column 2 by the percentage in Column 3.

For example, the surrender charge imposed on Net Purchase Payment 7

= Net Purchase Payment 7 Column 2 x Net Purchase Payment 7 Column 3
= $2,000 x 3%
= $60

Full Surrender

The total of Column 4, $420,  represents  the total amount of  surrender  charge
imposed on Net Purchase Payments in this example. No free amount is allowed upon
full surrender.  If the Accumulated  Value is $30,000,  the amount received upon
surrender would be $29,580,  less any applicable  interest change  adjustment or
administrative fees.

Partial Withdrawal

The  sum of  amounts  in  Column  4 for as many  Net  Purchase  Payments  as are
liquidated  reflects  the  surrender  charge  imposed  in the case of a  partial
withdrawal.

If the Accumulated Value is $30,000, $6,000 can be withdrawn without incurring a
surrender charge ("free amount"). This assumes that there have been at least two
Contract Years since January 1, 1996, and no free amounts have been withdrawn in
the prior contract year. The free amount does not reduce  premiums still subject
to charge.

For example,  if $20,000 were  withdrawn,  the first $6,000  represents the free
amount.  The next $14,000  would be a withdrawal of the first seven Net Purchase
Payments. The amount of surrender charges imposed would be the sum of amounts in
Column 4 for Net Purchase Payments 1, 2, 3, 4, 5, 6, and 7 which is $120.

The amount  received  would be  $19,880,  less any  applicable  interest  change
adjustment.

Full Surrender following Partial Withdrawal

The Accumulated  Value remaining  after the partial  withdrawal is $10,000.  The
first  seven  Net  Purchase  Payments  were  withdrawn  as part  of the  partial
withdrawal. If the Contract is fully surrendered in the 10th Contract Year after
the partial  withdrawal,  the remaining three Net Purchase Payments will incur a
surrender  charge  equal to the sum of the amounts in Column 4 for Net  Purchase
Payments 8, 9, and 10, which is $300.

The  amount  received  would be  $9,700,  less any  applicable  interest  change
adjustment or administrative fees.


HISTORICAL CHARTS OF UNITS AND UNIT VALUES

The initial value of an accumulation  unit in Separate Account  Twenty-Eight and
Separate  Account   Twenty-Nine  was  set  as  $12.00.  The  charts  below  show
accumulation  unit values and the numbers of units outstanding from inception of
certain  Investment Funds through December 31, 1999. On October 15 and 22, 1999,
pursuant to an Agreement and Plan of  Reorganization  approved by  shareholders,
the assets of the shares of GT Global  Variable  Investment  Trust and GT Global
Variable  Investment  Series were  transferred to a corresponding  series of AIM
Variable Insurance Funds.

<TABLE>
<CAPTION>
Chart 1 - Separate Account Twenty-Eight

                                                                                                   Total Units
                                                Accumulation            Accumulation              Outstanding,
                                                  Unit Value:            Unit Value:             End of Period
                                    Year    Beginning of Period        End of Period             (in thousands)
                                    ----    -------------------        -------------             --------------
<S>                                 <C>              <C>                      <C>                      <C>

 AIM V.I. Money Market Fund         1999             14.53                    14.64                     1,237
 Money Market Fund                  1999             14.22                    14.53                         0
                                    1998             13.75                    14.22                     2,024
                                    1997             13.30                    13.75                     1,943
                                    1996             12.87                    13.30                     1,490
                                    1995             12.40                    12.87                     1,158
                                    1994             12.15                    12.40                     1,572
                                    1993             12.00*                   12.15                       303

AIM V.I. Diversified Income Fund    1999             17.29                    17.44                       826
Variable Strategic Income Fund      1999             18.09                    17.29                         0
                                    1998             18.45                    18.09                     1,179
                                    1997             17.46                    18.45                     1,505
                                    1996             14.56                    17.46                     1,807
                                    1995             12.36                    14.56                     1,737
                                    1994             15.11                    12.36                     1,886
                                    1993             12.00*                   15.11                     1,187

Variable Global Government Income   1999             15.96                    14.68                         0
  Fund                              1998             14.36                    15.96                       552
                                    1997             13.95                    14.36                       571
                                    1996             13.33                    13.95                       743
                                    1995             11.66                    13.33                       893
                                    1994             12.95                    11.66                       825
                                    1993             12.00*                   12.95                       464

AIM V.I. Government Securities Fund 1999             14.59                    14.61                       262
Variable U.S. Government Income     1999             15.27                    14.59                         0
  Fund                              1998             14.19                    15.27                       483
                                    1997             13.29                    14.19                       515
                                    1996             13.18                    13.29                       410
                                    1995             11.65                    13.18                       452
                                    1994             12.61                    11.65                       205
                                    1993             12.00*                   12.61                        69
<FN>
*    At inception on February 10, 1993.
</FN>
</TABLE>

<TABLE>
<CAPTION>
Chart 2  Separate Account Twenty-Nine
                                                                                                 Total Units
                                            Accumulation               Accumulation              Outstanding,
                                            Unit Value:                Unit Value:               End of Period
                                    Year    Beginning of Period        End of Period             (in thousands)
                                    ----    -------------------        -------------             --------------
<S>                                 <C>              <C>                     <C>                         <C>

Variable New Pacific Fund           1999              8.52                    9.08                           0
                                    1998             10.11                    8.52                       1,146
                                    1997             17.41                   10.11                       1,518
                                    1996             13.48                   17.41                       1,776
                                    1995             13.70                   13.48                       1,687
                                    1994             15.87                   13.70                       1,410
                                    1993             12.00*                  15.87                         492

Variable Europe Fund                1999             26.78                   25.30                           0
                                    1998             23.41                   26.78                       1,210
                                    1997             20.62                   23.41                       1,166
                                    1996             16.05                   20.62                       1,182
                                    1995             14.84                   16.05                         970
                                    1994             15.14                   14.84                       1,007
                                    1993             12.00*                  15.14                         349

AIM V.I. Capital Appreciation Fund  1999             30.87                   42.44                         911
Variable America Fund               1999             27.80                   30.87                           0
                                    1998             26.08                   27.80                       1,458
                                    1997             23.02                   26.08                       1,679
                                    1996             19.69                   23.02                       1,802
                                    1995             15.93                   19.69                       1,906
                                    1994             13.59                   15.93                         953
                                    1993             12.00*                  13.59                         117

AIM Global Growth and Income Fund   1999             21.27                   23.27                       1,319
Variable Growth & Income Fund       1999             23.61                   21.27                           0
                                    1998             20.02                   23.61                       2,342
                                    1997             17.47                   20.02                       2,506
                                    1996             15.23                   17.47                       2,080
                                    1995             13.37                   15.23                       2,002
                                    1994             13.96                   13.37                       1,908
                                    1993             12.00*                  13.96                         827

Variable Latin America Fund         1999             11.03                   12.87                           0
                                    1998             19.18                   11.03                         806
                                    1997             16.98                   19.18                       1,429
                                    1996             14.06                   16.98                       1,292
                                    1995             18.79                   14.06                       1,380
                                    1994             17.46                   18.79                       1,412
                                    1993             12.00*                  17.46                         463


AIM V.I. Telecommunications and
   Technology Fund                  1999             34.09                   54.79                       1,953
Variable Telecommunications Fund    1999             26.89                   34.09                           0
                                    1998             22.33                   26.89                       2,558
                                    1997             19.76                   22.33                       3,030
                                    1996             16.79                   19.76                       3,177
                                    1995             13.77                   16.79                       3,019
                                    1994             13.03                   13.77                       2,612
                                    1993             12.00*                  13.03                         605

AIM V.I. International Equity Fund  1999             13.02                   17.83                       3,154
Variable International Fund         1999             12.11                   13.02                           0
                                    1998             12.34                   12.11                         581
                                    1997             11.70                   12.34                         454
                                    1996             10.94                   11.70                         384
                                    1995             11.22                   10.94                         314
                                    1994             12.00                   11.22                         172

Variable Emerging Markets Fund      1999              7.44                    9.00                           0
                                    1998             11.96                    7.44                         739
                                    1997             14.06                   11.96                       1,361
                                    1996             10.88                   14.06                       1,234
                                    1995             11.93                   10.88                         809
                                    1994             12.00                   11.93                         574

Variable Natural Resources Fund     1999             14.23                   15.64                           0
                                    1998             21.54                   14.23                         436
                                    1997             21.57                   21.54                         763
                                    1996             14.47                   21.57                         746
                                    1995             12.00                   14.47                          86

Variable Infrastructure Fund        1999             17.52                   18.21                           0
                                    1998             16.71                   17.52                         351
                                    1997             16.13                   16.71                         518
                                    1996             13.10                   16.13                         366
                                    1995             12.00                   13.10                         113
<FN>
*    At   inception   on   February   10,   1993,   except   for  the   Variable
     Telecommunications  Fund,  which commenced  operations on October 18, 1993;
     the Variable  International  Fund which  commenced  operations  on July 12,
     1994; the Variable  Emerging  Markets Fund,  which commenced  operations on
     July 6, 1994;  and the  Variable  Natural  Resources  Fund and the Variable
     Infrastructure Fund, which both commenced operations on January 31, 1995.

     The Investment Funds which invest in The AIM V.I. Funds (except the AIM V.I.
     International Equity Fund) commenced operations on October 15, 1999.  The
     Investment Fund which invests in the AIM V.I. International Equity Fund
     commenced operations on October 22, 1999.

</FN>
</TABLE>



                                   PART B

                       STATEMENT OF ADDITIONAL INFORMATION

                      INDIVIDUAL VARIABLE ANNUITY CONTRACT

                                    ISSUED BY

                        GENERAL AMERICAN SEPARATE ACCOUNT
                                  TWENTY-EIGHT

                                       AND

                        GENERAL AMERICAN SEPARATE ACCOUNT
                                  TWENTY-NINE

                                       AND

                     GENERAL AMERICAN LIFE INSURANCE COMPANY


THIS IS NOT A PROSPECTUS.  THIS  STATEMENT OF ADDITIONAL  INFORMATION  SHOULD BE
READ IN CONJUNCTION  WITH THE  PROSPECTUS  DATED MAY 1, 2000, FOR THE INDIVIDUAL
VARIABLE ANNUITY CONTRACT WHICH IS DESCRIBED HEREIN.

THE PROSPECTUS  CONCISELY  SETS FORTH  INFORMATION  THAT A PROSPECTIVE  INVESTOR
OUGHT TO KNOW BEFORE  INVESTING.  FOR A COPY OF THE PROSPECTUS CALL OR WRITE THE
COMPANY AT: GENERAL AMERICAN LIFE INSURANCE COMPANY, GTG/VA DEPARTMENT, P.O. BOX
66821, ST. LOUIS, MISSOURI, 63166-6821, (800) 237-6580.

THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED MAY 1, 2000.




<TABLE>
<CAPTION>
                                TABLE OF CONTENTS
                                                                                                                  Page

<S>                                                                                                               <C>
COMPANY  .........................................................................................................

EXPERTS  .........................................................................................................

DISTRIBUTION......................................................................................................
         Reduction of the Surrender Charge........................................................................

PERFORMANCE INFORMATION...........................................................................................
         Total Return.............................................................................................
         Money Market Yield Calculation...........................................................................
         Yields of Other Investment Funds.........................................................................
         Historical Unit Values...................................................................................
         Effect of the Annual Contract Fee.......................................................................

FEDERAL TAX STATUS...............................................................................................
         General  ...............................................................................................
         Diversification.........................................................................................
         Multiple Contracts......................................................................................
         Partial 1035 Exchanges..................................................................................
         Contracts Owned by Other than Natural Persons...........................................................
         Tax Treatment of Assignments............................................................................
         Death Benefits..........................................................................................
         Income Tax Withholding..................................................................................
         Tax Treatment of Withdrawals - Non-Qualified Contracts..................................................
         Qualified Plans.........................................................................................
         Tax Treatment of Withdrawals - Qualified Contracts......................................................
         Tax-Sheltered Annuities - Withdrawal Limitations........................................................

ANNUITY PROVISIONS...............................................................................................
         Computation of the Value of an Annuity Unit.............................................................
         Determination of the Amount of the First Annuity Installment............................................
         Determination of the Fluctuating Values of the Annuity Installments.....................................

GENERAL MATTERS..................................................................................................
         Participating...........................................................................................
         Incorrect Age or Sex....................................................................................
         Annuity Data............................................................................................
         Quarterly Reports.......................................................................................
         Incontestability........................................................................................
         Ownership...............................................................................................
         Reinstatement...........................................................................................

SAFEKEEPING OF ACCOUNT ASSETS....................................................................................

STATE REGULATION.................................................................................................

RECORDS AND REPORTS..............................................................................................

LEGAL PROCEEDINGS................................................................................................

OTHER INFORMATION................................................................................................

FINANCIAL STATEMENTS.............................................................................................
</TABLE>



                               COMPANY

We (the  "Company") are an insurance  company that is wholly-owned by GenAmerica
Corporation.   GenAmerica  Corporation  is  wholly-owned  by  Metropolitan  Life
Insurance Company, a New York insurance company  ("MetLife").  We were chartered
in 1933 and  since  then  have  continuously  engaged  in the  business  of life
insurance,   annuities,   and  accident  and  health  insurance.   Our  National
Headquarters is located at 700 Market Street,  St. Louis,  Missouri  63101.  The
telephone number is 314-231-1700. We are licensed to do business in 49 states of
the U.S.,  the District of Columbia,  Puerto Rico,  and are registered in Canada
and  licensed in the  Provinces  of Alberta,  British  Columbia,  Manitoba,  New
Brunswick, Newfoundland, Nova Scotia, Ontario, Prince Edward Island, Quebec, and
Saskatchewan.

We conduct a conventional life insurance business. Assets derived from our
business should be considered by purchasers of variable annuity contracts only
as bearing upon our ability to meet our obligations under the variable annuity
contracts and should not be considered as bearing on the investment performance
of the Separate Account.


MetLife is developing a plan under which it would convert from a mutual
company to a publicly-held stock company.  MetLife's conversion to a stock
company, or "demutualization", is subject to policyholder and regulatory
approval, as well as the satisfaction of certain other conditions.  MetLife's
contemplated demutualization will not affect our contractual obligations.


                                     EXPERTS

Audited financial  statements of General American Life Insurance Company and the
Separate  Account have been  included in reliance  upon the reports of KPMG LLP,
independent  certified public accountants,  appearing elsewhere herein, and upon
the authority of said firm as experts in accounting and auditing.

                                  DISTRIBUTION

Cova Life  Sales  Company  ("Life  Sales"),  the  principal  underwriter  of the
Contracts,  is registered with the Securities and Exchange  Commission under the
Securities  Exchange  Act of  1934 as a  broker-dealer  and is a  member  of the
National Association of Securities Dealers, Inc.

REDUCTION OF THE SURRENDER CHARGE

The amount of the surrender charge on the Contracts may be reduced or eliminated
when sales of the Contracts are made to individuals or to a group of individuals
in a manner  that  results in  savings of sales  expenses.  The  entitlement  to
reduction  of the  surrender  charge will be  determined  by the  Company  after
examination of all the relevant factors such as:

1.   The size and type of group to which  sales are to be made.  Generally,  the
     sales expenses for a larger group are less than for a smaller group because
     of the ability to implement  large  numbers of  Contracts  with fewer sales
     contacts.


2.   The total amount of purchase  payments to be received.  Per Contract  sales
     expenses are likely to be less on larger purchase  payments than on smaller
     ones.

3.   Any prior or existing  relationship  with the Company.  Per Contract  sales
     expenses are likely to be less when there is a prior existing  relationship
     because of the  likelihood  of  implementing  the Contract with fewer sales
     contacts.

4.   Other  circumstances,  of which the Company is not presently  aware,  which
     could result in reduced sales expenses.

If, after  consideration of the foregoing  factors,  the Company determines that
there will be a  reduction  in sales  expenses,  the  Company  may provide for a
reduction of the surrender charge.

The  surrender  charge may be  eliminated  when the  Contracts  are issued to an
officer,  director or employee  of the Company or any of its  affiliates.  In no
event  will any  reduction  of the  surrender  charge  be  permitted  where  the
reduction or elimination will be unfairly discriminatory to any person.

                             PERFORMANCE INFORMATION
TOTAL RETURN

From time to time, the Company may advertise  performance  data.  Such data will
show the  percentage  change in the value of an  accumulation  unit based on the
performance of a Investment Fund over a period of time, usually a calendar year,
determined  by dividing  the increase  (decrease)  in value for that unit by the
accumulation unit value at the beginning of the period.

Any such  advertisement  will include total return  figures for the time periods
indicated  in the  advertisement.  Such total  return  figures  will reflect the
deduction of the expenses for the underlying  Investment  Fund being  advertised
and any applicable surrender charges.

The hypothetical value of a Contract purchased for the time periods described in
the  advertisement  will be  determined  by using the actual  accumulation  unit
values for an initial  $1,000  purchase  payment,  and deducting any  applicable
surrender charge to arrive at the ending  hypothetical value. The average annual
total return is then  determined  by computing  the fixed  interest  rate that a
$1,000 purchase  payment would have to earn annually,  compounded  annually,  to
grow to the  hypothetical  value at the end of the time periods  described.  The
formula used in these calculations is:

                                          n
                                P (1 + T)   = ERV

Where:


     P = a hypothetical initial payment of $1,000

     T = average annual total return

     n = number of years

     ERV =  ending  redeemable  value at the end of the  time  periods  used (or
     fractional  portion  thereof) of a hypothetical  $1,000 payment made at the
     beginning of the time periods used.

The Company may also advertise  performance data which will be calculated in the
same manner as described  above but which will not reflect the  deduction of any
surrender  charge.  The  deduction  of any  surrender  charge  would  reduce any
percentage increase or make greater any percentage decrease.

Owners  should note that the  investment  results of each  Investment  Fund will
fluctuate over time, and any presentation of the Investment  Fund's total return
for  any  period  should  not be  considered  as a  representation  of  what  an
investment may earn or what an owner's total return may be in any future period.

MONEY MARKET YIELD CALCULATION

Advertisements  and sales  literature  concerning  the  Contracts may report the
"current  annualized  yield" for the Investment  Funds of the Separate  Accounts
that invests in the GT Global:  Money Market Fund,  without  taking into account
any realized or unrealized gains or losses on shares in the Fund. The annualized
yield is computed by:

(a)  determining  the net change after 7 days  (exclusive of realized  gains and
     losses on shares of the  underlying  Investment  Fund or on its  respective
     portfolio  securities and unrealized  appreciation and depreciation) in the
     value of a hypothetical account having a balance of 1 unit at the beginning
     of the period;

(b)  dividing  such net change in account  value by the value of the  account at
     the beginning of the 7-day period to determine the base period return; and

(c)  annualizing the result of this division on a 365-day basis.

The net change in account value reflects (1) net income from the Investment Fund
attributable to the hypothetical account; and (2) charges and deductions imposed
under the contract upon the  hypothetical  account.  The charges and  deductions
include the per unit charges for mortality and expense risk, the  administrative
charge for the Investment  Fund, and the annual contract fee. For the purpose of
calculating  current yields for a Contract,  an average per unit contract fee is
used, as described  below.  Current  yield will be  calculated  according to the
following formula:

     Current Yields = (NCF - ES/UV) X (365/7)



          Where:

          NCF = the  net  change  in the  value  of  one  unit  in the  Division
          (exclusive of realized  gains and losses on the sale of securities and
          unrealized   appreciation  and  depreciation)  for  the  7-day  period
          specified.

          ES = per unit expenses for a hypothetical account having one unit over
          the 7-day period.

          UV = the unit value for the first day of the 7-day period.

General  American   advertisement  and  sales  literature  may  also  quote  the
"effective  yield" of the  Investment  Fund  investing  in the GT Global:  Money
Market Fund for the same 7-day  period,  determined on a compounded  basis.  The
effective yield is calculated by compounding the unannualized base period return
according to the following formula:

                                                        365/7
                    Effective Yield = (1+((NCF-ES)/UV))       - 1,

         Where:

         NCF = the net  change in the value of one unit in the  Investment  Fund
         (exclusive of realized  gains and losses on the sale of securities  and
         unrealized   appreciation  and   depreciation)  for  the  7-day  period
         specified.

         ES = per unit expenses for a hypothetical  account having one unit over
         the 7-day period.

         UV = the unit value for the first day of the 7-day period.

Because of the charges and deductions imposed on units according to the terms of
the  Contract,  the yield for the Money Market Fund will be lower than the yield
for the Investment Fund or the corresponding Trust which underlie the Investment
Fund.

Yields on amounts in the Money  Market Fund will  normally  fluctuate on a daily
basis.  For that reason the yield for any past period is not an indication nor a
representation  of future yields.  The actual yield for the  Investment  Fund is
affected by changes in interest  rates on money market  securities,  the average
portfolio  maturity of the underlying Fund, the types and qualities of portfolio
securities held by the Investment Fund, and the operating  expenses of the Fund.
Yields  on  amounts  held in the Money  Market  Fund may also be  presented  for
periods other than seven days.

YIELDS OF OTHER INVESTMENT FUNDS

Advertisements  and sales  literature  for the  Contract  may report the current
annualized  yield of one or more of the  Investment  Funds (other than the Money
Market  Fund) for a 30-day  or  one-month  period.  The  annualized  yield of an
Investment  Fund  refers to income  generated  by the  Investment  Fund during a
specified 30-day or one-month period. Because the yield is annualized, the yield
generated by the  Investment  Fund during the specified  period is assumed to be
generated  every 30-day or one-month  period over a year.  The yield is computed
by:

(1)  dividing  the  net  investment  income  of the  fund  corresponding  to the
     Investment Fund less expenses for the Investment Fund for the period; by

(2)  the maximum  offering price per unit of the Investment Fund on the last day
     of the period times the daily average number of units  outstanding  for the
     period; then

(3)  compounding that yield for a 6-month period; and then

(4)  multiplying that result by 2.

Expenses  attributable  to the Investment Fund include the mortality and expense
risk charge, the  administrative  charge for the Investment Fund, and the annual
contract  fee.  A  contract  fee of $2.50 is used to  calculate  the  30-day  or
one-month yield as in the following equation:

                                                     6
                      Yield = 2x((((N1-ES)/(UxUV))+1)  - 1)

          Where:

          NI = net  investment  income of the Fund for the  30-day or  one-month
          period in question

          ES =  expenses  of the  Investment  Fund for the  30-day or  one-month
          period

          U = the average number of units outstanding

          UV = the unit value at the close of the last day in the 30-day or one-
          month period

Because of the charges and  deductions  imposed  under the  Contracts (ES in the
equation) the yield for an Investment  Fund will be lower than the yield for the
corresponding Fund.

The yield on amounts in any Investment  Fund will normally  fluctuate.  For that
reason yields for any past periods are not  indications nor  representations  of
future yields.  The actual yield for an Investment  Fund is affected by the type
and the quality of the portfolio securities held in the underlying Fund, and the
operating expenses of the Fund.

Yield calculations do not take surrender charges into account,  but such charges
are deducted  from amounts  greater  than ten percent of the  Accumulated  Value
under a Contract if such  amounts are  withdrawn  within the first six  contract
years after they were deposited.

HISTORICAL UNIT VALUES

The  Company  may also show  historical  accumulation  unit  values  in  certain
advertisements  containing  illustrations.  These illustrations will be based on
actual accumulation unit values.

In addition,  the Company may  distribute  sales  literature  which compares the
percentage  change in accumulation  unit values for any of the Investment  Funds
against  established  market indices such as the Standard & Poor's 500 Composite
Stock  Price  Index,  the Dow  Jones  Industrial  Average  or  other  management
investment companies which have investment  objectives similar to the Investment
Fund being compared. The Standard & Poor's 500 Composite Stock Price Index is an
unmanaged, unweighted average of 500 stocks, the majority of which are listed on
the New York Stock Exchange.  The Dow Jones Industrial  Average is an unmanaged,
weighted average of thirty blue chip industrial  corporations  listed on the New
York Stock Exchange.  Both the Standard & Poor's 500 Composite Stock Price Index
and the Dow Jones Industrial Average assume quarterly reinvestment of dividends.

EFFECT OF THE ANNUAL CONTRACT FEE

The Contract  provides for the deduction each year of the lesser of $30 or 2% of
an account's  value  provided  the account  value is less than  $20,000.  If the
account value exceeds  $20,000,  or if the entire  account value is in the Fixed
Account,  then no contract fee is charged.  So that this charge can be reflected
in yield and total return calculations it is assumed that the annual charge will
be $30 and this charge is converted  into a per-dollar,  per-day charge based on
the average  Accumulated  Value in the Separate Accounts of all the Contracts as
of the last day of the period for which  quotations  are  provided.  The average
value of  Contracts  in the  Separate  Accounts  is assumed to be  $20,000.  The
per-dollar,  per-day  average charge will be adjusted to reflect the assumptions
underlying a particular performance quotation.

                               FEDERAL TAX STATUS

GENERAL

NOTE:  THE FOLLOWING  DESCRIPTION IS BASED UPON THE COMPANY'S  UNDERSTANDING  OF
CURRENT  FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL.  THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY  CHANGES  IN SUCH LAWS WILL BE MADE.
PURCHASERS ARE CAUTIONED TO SEEK COMPETENT TAX ADVICE  REGARDING THE POSSIBILITY
OF SUCH CHANGES. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF THE CONTRACTS.
PURCHASERS  BEAR THE  COMPLETE  RISK THAT THE  CONTRACTS  MAY NOT BE  TREATED AS
"ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME  TAX LAWS.  IT  SHOULD  BE  FURTHER
UNDERSTOOD  THAT THE  FOLLOWING  DISCUSSION IS NOT  EXHAUSTIVE  AND THAT SPECIAL
RULES NOT DESCRIBED HEREIN MAY BE APPLICABLE IN CERTAIN SITUATIONS. MOREOVER, NO
ATTEMPT  HAS BEEN  MADE TO  CONSIDER  ANY  APPLICABLE  STATE OR OTHER  TAX LAWS.
Section 72 of the Code governs taxation of annuities in general. An Owner is not
taxed on increases in the value of a Contract until distribution occurs,  either
in the form of a lump sum  payment  or as  annuity  payments  under the  Annuity
Option selected.  For a lump sum payment  received as a total withdrawal  (total
surrender),  the  recipient  is taxed on the portion of the payment that exceeds
the cost basis of the Contract. For Non-Qualified Contracts,  this cost basis is
generally the purchase payments,  while for Qualified  Contracts there may be no
cost  basis.  The  taxable  portion of the lump sum payment is taxed at ordinary
income tax rates.

For annuity payments, a portion of each payment in excess of an exclusion amount
is includible in taxable  income.  The exclusion  amount for payments based on a
fixed annuity option is determined by multiplying  the payment by the ratio that
the cost basis of the Contract (adjusted for any period or refund feature) bears
to the expected  return under the Contract.  The  exclusion  amount for payments
based on a variable  annuity  option is determined by dividing the cost basis of
the Contract (adjusted for any period certain or refund guarantee) by the number
of years over which the annuity is expected to be paid.  Payments received after
the  investment in the Contract has been recovered  (i.e.  when the total of the
excludable amount equals the investment in the Contract) are fully taxable.  The
taxable  portion is taxed at ordinary  income tax rates.  For  certain  types of
Qualified Plans there may be no cost basis in the Contract within the meaning of
Section 72 of the Code. Owners, Annuitants and Beneficiaries under the Contracts
should  seek  competent  financial  advice  about  the tax  consequences  of any
distributions.

The Company is taxed as a life  insurance  company  under the Code.  For federal
income tax purposes,  the Separate  Accounts are not a separate  entity from the
Company, and its operations form a part of the Company.

DIVERSIFICATION

Section  817(h) of the Code  imposes  certain  diversification  standards on the
underlying  assets of  variable  annuity  Contracts.  The Code  provides  that a
variable  annuity  Contract  will not be treated as an annuity  Contract for any
period  (and any  subsequent  period)  for which  the  investments  are not,  in
accordance with regulations  prescribed by the United States Treasury Department
("Treasury  Department"),   adequately  diversified.   Disqualification  of  the
Contract as an annuity Contract would result in the imposition of federal income
tax to the Owner with respect to earnings allocable to the Contract prior to the
receipt  of  payments  under  the  Contract.  The Code  contains  a safe  harbor
provision  which  provides that annuity  Contracts such as the Contract meet the
diversification  requirements if, as of the end of each quarter,  the underlying
assets meet the diversification standards for a regulated investment company and
no more than fifty-five  percent (55%) of the total assets consist of cash, cash
items, U.S. Government  securities and securities of other regulated  investment
companies.

On  March  2,  1989,  the  Treasury   Department  issued   Regulations   (Treas.
Reg.1.817-5),  which established diversification requirements for the Investment
Funds  underlying  variable  Contracts  such as the  Contract.  The  Regulations
amplify the diversification requirements for variable contracts set forth in the
Code and provide an alternative to the safe harbor  provision  described  above.
Under the Regulations,  an Investment Fund will be deemed adequately diversified
if:  (1) no more  than 55% of the value of the  total  assets  of the  option is
represented  by any one  investment;  (2) no more  than 70% of the  value of the
total assets of the option is  represented by any two  investments;  (3) no more
than 80% of the value of the total  assets of the option is  represented  by any
three investments;  and (4) no more than 90% of the value of the total assets of
the option is represented by any four investments.

The  Code  provides  that,  for  purposes  of  determining  whether  or not  the
diversification standards imposed on the underlying assets of variable Contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."

The Company intends that all Investment  Funds  underlying the Contracts will be
managed in such a manner as to comply with these diversification requirements.

The Treasury  Department has indicated that the  diversification  Regulations do
not provide guidance  regarding the  circumstances in which Owner control of the
investments  of the Separate  Accounts will cause the Owner to be treated as the
owner of the assets of the Separate  Accounts,  thereby resulting in the loss of
favorable tax  treatment for the Contract.  At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The  amount of Owner  control  which may be  exercised  under  the  Contract  is
different in some respects from the  situations  addressed in published  rulings
issued by the  Internal  Revenue  Service  in which it was held that the  policy
owner was not the owner of the assets of the  Separate  Accounts.  It is unknown
whether  these  differences,  such as the  Owner's  ability  to  transfer  among
investment choices or the number and type of investment choices available, would
cause the Owner to be  considered  as the  owner of the  assets of the  Separate
Accounts  resulting in the  imposition  of federal  income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.

In the event any forthcoming guidance or ruling is considered to set forth a new
position,  such guidance or ruling will generally be applied only prospectively.
However,  if such  ruling  or  guidance  was not  considered  to set forth a new
position,  it  may be  applied  retroactively  resulting  in  the  Owners  being
retroactively  determined  to be the  owners  of  the  assets  of  the  Separate
Accounts.

Due to the  uncertainty in this area,  the Company  reserves the right to modify
the Contract in an attempt to maintain favorable tax treatment.

MULTIPLE CONTRACTS

The Code provides that multiple non-qualified annuity Contracts which are issued
within  a  calendar  year to the  same  contract  owner  by one  company  or its
affiliates are treated as one annuity  Contract for purposes of determining  the
tax consequences of any  distribution.  Such treatment may result in adverse tax
consequences  including more rapid taxation of the distributed amounts from such
combination  of Contracts.  For purposes of this rule,  Contracts  received in a
Section 1035  exchange  will be  considered  issued in the year of the exchange.
Owners  should  consult  a  tax  adviser  prior  to  purchasing  more  than  one
non-qualified annuity Contract in any calendar year.

PARTIAL 1035 EXCHANGES

Section 1035 of the Code provides that an annuity contract may be exchanged in
a tax-free transaction for another annuity contract.  Historically, it was
presumed that only the exchange of an entire contract, as opposed to a
partial exchange, would be accorded tax-free status.  In 1998 in CONWAY VS.
COMMISSIONER, the Tax Court held that the direct transfer of a portion of
an annuity contract into another annuity contract qualified as a non-taxable
exchange.  On November 22, 1999, the Internal Revenue Service filed an Action
on Decision which indicated that it acquiesced in the Tax Court decision in
CONWAY.  However, in its acquiescence with the decision of the Tax Court, the
Internal Revenue Service stated that it will challenge transactions where
taxpayers enter into a series of partial exchanges and annuitizations as part
of a design to avoid application of the 10% premature distribution penalty or
other limitations imposed on annuity contracts under the Code.  In the absence
of further guidance from the Internal Revenue Service it is unclear what
specific types of partial exchange designs and transactions will be challenged
by the Internal Revenue Service.  Due to the uncertainty in this area owners
should consult their own tax advisers prior to entering into a partial exchange
of an annuity contract.

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS

Under Section  72(u) of the Code,  the  investment  earnings on premiums for the
Contracts  will be taxed  currently  to the Owner if the Owner is a  non-natural
person, e.g., a corporation or certain other entities.  Such Contracts generally
will not be treated as annuities for federal income tax purposes.  However, this
treatment  is not  applied to a Contract  held by a trust or other  entity as an
agent for a natural person nor to Contracts held by Qualified Plans.  Purchasers
should  consult their own tax counsel or other tax adviser  before  purchasing a
Contract to be owned by a non-natural person.

TAX TREATMENT OF ASSIGNMENTS

An  assignment  or pledge of a Contract may be a taxable  event.  Owners  should
therefore  consult  competent tax advisers  should they wish to assign or pledge
their Contracts.

DEATH BENEFITS

Any death benefits paid under the Contract are taxable to the beneficiary.
The rules governing the taxation of payments from an annuity contract, as
discussed above, generally apply to the payment of death benefits and depend
on whether the death benefits are paid as a lump sum or as annuity payments.
Estate taxes may also apply.

INCOME TAX WITHHOLDING

All distributions or the portion thereof which is includible in the gross income
of the Owner are subject to federal income tax withholding.  Generally,  amounts
are withheld from periodic payments at the same rate as wages and at the rate of
10% from non-periodic payments. However, the Owner, in most cases, may elect not
to have taxes withheld or to have withholding done at a different rate.

Certain distributions from retirement plans qualified under Section 401 or
Section 403(b) of the Code,  which are not directly  rolled over to another
eligible  retirement plan or individual  retirement  account or individual
retirement  annuity,  are subject to a mandatory 20% withholding for federal
income tax. The 20% withholding requirement generally does not apply to:
a) a series of substantially  equal payments made at least annually for the life
or life expectancy of the  participant or joint and last survivor  expectancy of
the  participant  and a designated  beneficiary or for a specified  period of 10
years or more; or b) distributions which are required minimum distributions;  or
c) the portion of the distributions not includible in gross income (i.e. returns
of after-tax  contributions);  or d) hardship  withdrawals.  Participants should
consult  their  own tax  counsel  or other  tax  adviser  regarding  withholding
requirements.

TAX TREATMENT OF WITHDRAWALS - NON-QUALIFIED CONTRACTS

Section  72  of  the  Code  governs  treatment  of  distributions  from  annuity
Contracts. It provides that if the Contract Value exceeds the aggregate purchase
payments  made,  any amount  withdrawn  will be treated as coming first from the
earnings and then,  only after the income  portion is exhausted,  as coming from
the principal.  Withdrawn  earnings are  includible in gross income.  It further
provides that a ten percent  (10%)  penalty will apply to the income  portion of
any  premature  distribution.  However,  the  penalty is not  imposed on amounts
received:  (a) after the taxpayer reaches age 59 1/2; (b) after the death of the
Owner; (c) if the taxpayer is totally  disabled (for this purpose  disability is
as defined in Section  72(m)(7) of the Code);  (d) in a series of  substantially
equal periodic  payments made not less frequently than annually for the life (or
life  expectancy)  of the  taxpayer  or for  the  joint  lives  (or  joint  life
expectancies) of the taxpayer and his or her Beneficiary; (e) under an immediate
annuity;  or (f) which are  allocable to purchase  payments made prior to August
14, 1982.

With  respect  to (d)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years in which the exception was used.

The above information does not apply to Qualified Contracts.  However,  separate
tax withdrawal penalties and restrictions may apply to such Qualified Contracts.
(See "Tax Treatment of Withdrawals - Qualified Contracts" below.)

QUALIFIED PLANS

The Contracts  offered  herein are designed to be suitable for use under various
types of Qualified Plans. Taxation of participants in each Qualified Plan varies
with the type of plan and terms and  conditions of each specific  plan.  Owners,
Annuitants and  Beneficiaries are cautioned that benefits under a Qualified Plan
may be subject to the terms and  conditions of the plan  regardless of the terms
and conditions of the Contracts  issued  pursuant to the plan.  Some  retirement
plans  are  subject  to  distribution  and  other   requirements  that  are  not
incorporated into the Company's administrative  procedures. The Company is not
bound by the terms and conditions of such plans to the extent such terms
conflict with the terms of a Contract, unless the Company specifically consents
to be bound. Owners,  Annuitants and   Beneficiaries   are  responsible  for
determining that contributions, distributions  and other  transactions with
respect to the Contracts comply with applicable law.

A qualified  Contract will not provide any necessary or additional  tax deferral
if it is used to fund a  qualified  plan  that  is tax  deferred.  However,  the
Contract has features and benefits  other than tax deferral  that may make it an
appropriate  investment for a qualified plan. Following are general descriptions
of the types of  Qualified  Plans with  which the  Contracts  may be used.  Such
descriptions are not exhaustive and are for general informational purposes only.
The tax rules regarding Qualified Plans are very complex and will have differing
applications  depending on individual  facts and  circumstances.  Each purchaser
should obtain competent tax advice prior to purchasing a Contract issued under a
Qualified Plan.

Contracts  issued  pursuant  to  Qualified  Plans  include  special   provisions
restricting  Contract  provisions  that may  otherwise be available as described
herein.  Generally,  Contracts  issued  pursuant  to  Qualified  Plans  are  not
transferable except upon surrender or annuitization.  Various penalty and excise
taxes  may  apply  to  contributions  or  distributions  made  in  violation  of
applicable   limitations.   Furthermore,   certain   withdrawal   penalties  and
restrictions  may  apply to  surrenders  from  Qualified  Contracts.  (See  "Tax
Treatment of Withdrawals - Qualified Contracts" below.)

On July 6, 1983,  the Supreme  Court decided in Arizona  Governing  Committee v.
Norris that optional  annuity  benefits  provided  under an employer's  deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary between men and women. The Contracts sold by the Company in connection with
Qualified  Plans will utilize annuity tables which do not  differentiate  on the
basis of sex.  Such annuity  tables will also be available for use in connection
with certain non-qualified deferred compensation plans.

a.   Section 403(b) Plans

Section 403(b) of the Code permits the purchase of "tax-sheltered  annuities" by
public schools and certain charitable,  educational and scientific organizations
described in Section 501(c)(3) of the Code. These qualifying  employers may make
contributions  to the  Contracts  for  the  benefit  of  their  employees.  Such
contributions  are not includible in the gross income of the employees until the
employees receive distributions from the Contracts.  The amount of contributions
to the tax-sheltered annuity is limited to certain maximums imposed by the Code.
Furthermore, the Code sets forth additional restrictions governing such items as
transferability,  distributions,  nondiscrimination  and withdrawals.  (See "Tax
Treatment of Withdrawals - Qualified  Contracts" and "Tax-Sheltered  Annuities -
Withdrawal  Limitations"  below.)  Employee  loans are not  allowable  under the
Contracts.  Any  employee  should  obtain  competent  tax  advice  as to the tax
treatment and suitability of such an investment.

b.   Individual Retirement Annuities

Section  408(b) of the Code permits  eligible  individuals  to  contribute to an
individual  retirement  program  known  as an  "Individual  Retirement  Annuity"
("IRA"). Under applicable limitations,  certain amounts may be contributed to an
IRA which will be deductible from the  individual's  taxable income.  These IRAs
are subject to limitations on eligibility,  contributions,  transferability  and
distributions. (See "Tax Treatment of Withdrawals - Qualified Contracts" below.)
Under  certain  conditions,  distributions  from other IRAs and other  Qualified
Plans may be rolled over or  transferred  on a  tax-deferred  basis into an IRA.
Sales of Contracts for use with IRAs are subject to special requirements imposed
by the Code, including the requirement that certain informational  disclosure be
given to persons  desiring to  establish an IRA.  Purchasers  of Contracts to be
qualified as Individual  Retirement Annuities should obtain competent tax advice
as to the tax treatment and suitability of such an investment.


c.   Pension and Profit-Sharing Plans

Sections 401(a) and 401(k) of the Code permit employers, including self-employed
individuals, to establish various types of retirement plans for employees. These
retirement  plans may permit the purchase of the  Contracts to provide  benefits
under the Plan.  Contributions to the Plan for the benefit of employees will not
be includible in the gross income of the employees  until  distributed  from the
Plan.  The  tax  consequences  to  participants  may  vary  depending  upon  the
particular plan design. However, the Code places limitations and restrictions on
all Plans including on such items as: amount of allowable  contributions;  form,
manner and timing of  distributions;  transferability  of benefits;  vesting and
nonforfeitability   of   interests;   nondiscrimination   in   eligibility   and
participation;   and  the  tax  treatment  of  distributions,   withdrawals  and
surrenders.  (See "Tax Treatment of Withdrawals - Qualified  Contracts"  below.)
Purchasers  of  Contracts  for use with Pension or Profit  Sharing  Plans should
obtain  competent tax advice as to the tax treatment and  suitability of such an
investment.

d.  Deferred Compensation Plans

Under Code provisions, employees and independent contractors performing services
for  state  and  local  governments  and  other  tax-exempt   organizations  may
participate  in Deferred  Compensation  Plans under Section 457 of the Code. The
amounts deferred under a Plan which meets the requirements of Section 457 of the
Code are not taxable as income to the  participant  until paid or otherwise made
available to the  participant  or  beneficiary.  As a general rule,  the maximum
amount  which can be  deferred in any one year is the lesser of $8,000 or 33 1/3
percent  of the  participant's  includible  compensation.  However,  in  limited
circumstances,  the plan may provide for additional  catch-up  contributions  in
each of the last three years before normal retirement age. Furthermore, the Code
provides  additional  requirements  and restrictions  regarding  eligibility and
distributions.

All of the assets and income of a Plan  established by a  governmental  employer
after  August  20,  1996,  must be held in trust for the  exclusive  benefit  of
participants and their beneficiaries.  For this purpose,  custodial accounts and
certain annuity contracts are treated as trusts. Plans that were in existence on
August  20,  1996 may be  amended to  satisfy  the trust and  exclusive  benefit
requirements  any time prior to January 1, 1999,  and must be amended  not later
than that date to continue to receive  favorable tax treatment.  The requirement
of  a  trust  does  not  apply  to  amounts   under  a  Plan  of  a  tax  exempt
(non-governmental)  employer.  In addition,  the requirement of a trust does not
apply to amounts under a Plan of a  governmental  employer if the Plan is not an
eligible  plan within the meaning of section  457(b) of the Code. In the absence
of such a trust,  amounts  under the plan will be  subject  to the claims of the
employer's general creditors.

In general,  distributions  from a Plan are prohibited  under section 457 of the
Code unless made after the participating employee:

          attains age 70 1/2,
          separates from service,
          dies, or
          suffers an unforeseeable financial emergency as defined in the Code.

Under present federal tax law,  amounts  accumulated in a Plan under section 457
of the Code cannot be transferred or rolled over on a tax-deferred  basis except
for certain transfers to other Plans under section 457.

Due to the uncertainty in this area, we reserve the right to modify the contract
in an attempt to maintain favorable tax treatment.


TAX TREATMENT OF WITHDRAWALS - QUALIFIED CONTRACTS

In the case of a withdrawal under a Qualified Contract, a ratable portion of the
amount  received is taxable,  generally  based on the ratio of the  individual's
cost basis to the individual's  total accrued benefit under the retirement plan.
Special tax rules may be available  for certain  distributions  from a Qualified
Contract.  Section  72(t) of the Code  imposes a 10%  penalty tax on the taxable
portion of any distribution from qualified retirement plans, including Contracts
issued and qualified under Code Sections 401 (Pension and Profit-Sharing Plans),
403(b)(Tax-Sheltered   Annuities)  and  408  and  408A  (Individual   Retirement
Annuities).  To the extent  amounts are not  includible in gross income  because
they have been rolled over to an IRA or to another  eligible  Qualified Plan, no
tax penalty  will be imposed.  The tax penalty  will not apply to the  following
distributions:  (a) if  distribution  is made on or after  the date on which the
Owner  or  Annuitant  (as  applicable)  reaches  age 59 1/2;  (b)  distributions
following the death or disability of the Owner or Annuitant (as applicable) (for
this purpose  disability  is as defined in Section  72(m) (7) of the Code);  (c)
after  separation  from service,  distributions  that are part of  substantially
equal periodic  payments made not less frequently than annually for the life (or
life  expectancy)  of the Owner or Annuitant (as  applicable) or the joint lives
(or joint life  expectancies) of such Owner or Annuitant (as applicable) and his
or her designated  Beneficiary;  (d)  distributions to an Owner or Annuitant (as
applicable)  who has  separated  from service  after he has attained age 55; (e)
distributions  made to the Owner or Annuitant (as applicable) to the extent such
distributions  do not exceed  the amount  allowable  as a  deduction  under Code
Section 213 to the Owner or Annuitant  (as  applicable)  for amounts paid during
the taxable year for medical care; (f) distributions  made to an alternate payee
pursuant to a qualified  domestic  relations  order; (g) distributions made on
account of an IRS levy upon the Qualified Contract; (h)  distributions  from an
Individual  Retirement  Annuity  for  the  purchase  of  medical  insurance  (as
described in Section  213(d)(1)(D)  of the Code) for the Owner or Annuitant  (as
applicable)  and his or her spouse and  dependents if the Owner or Annuitant (as
applicable) has received  unemployment  compensation for at least 12 weeks (this
exception will no longer apply after the Owner or Annuitant (as  applicable) has
been  re-employed for at least 60 days);  (i)  distributions  from an Individual
Retirement  Annuity made to the Owner or Annuitant (as applicable) to the extent
such  distributions do not exceed the qualified  higher  education  expenses (as
defined  in  Section  72(t)(7)  of the  Code)  of the  Owner  or  Annuitant  (as
applicable)  for the taxable  year;  and (j)  distributions  from an  Individual
Retirement  Annuity made to the Owner or  Annuitant  (as  applicable)  which are
qualified  first-time home buyer distributions (as defined in Section 72(t)(8)of
the Code.) The  exceptions  stated in (d) and (f) above do not apply in the case
of an Individual  Retirement Annuity.  The exception stated in (c) above applies
to an Individual  Retirement  Annuity  without the  requirement  that there be a
separation from service.

With  respect  to (c)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years on which the exception was used.

Generally,  distributions  from a qualified  plan must begin no later than April
1st of the  calendar  year  following  the  later of (a) the  year in which  the
employee  attains  age 70 1/2 or (b) the  calendar  year in which  the  employee
retires.  The date set forth in (b) does not apply to an  Individual  Retirement
Annuity.  Required  distributions  must be over a period not  exceeding the life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.

TAX-SHELTERED ANNUITIES - WITHDRAWAL LIMITATIONS

The Code limits the withdrawal of amounts  attributable  to  contributions  made
pursuant to a salary  reduction  agreement (as defined in Section  403(b)(11) of
the Code) to  circumstances  only when the Owner:  (1) attains  age 59 1/2;  (2)
separates from service;  (3) dies; (4) becomes  disabled  (within the meaning of
Section  72(m)(7)  of  the  Code);  or (5) in the  case  of  hardship.  However,
withdrawals  for hardship are restricted to the portion of the Owner's  Contract
Value which represents  contributions made by the Owner and does not include any
investment  results.  The limitations on withdrawals became effective on January
1, 1989 and apply only to salary reduction contributions made after December 31,
1988, to income attributable to such contributions and to income attributable to
amounts held as of December 31, 1988.  The  limitations  on  withdrawals  do not
affect  transfers  between  Tax-Sheltered  Annuity Plans.  Owners should consult
their own tax counsel or other tax adviser regarding any distributions.

                               ANNUITY PROVISIONS

COMPUTATION OF THE VALUE OF AN ANNUITY UNIT

The  table of  contractual  guaranteed  annuity  rates  is  based on an  assumed
interest rate. The assumed interest rate is 4% for all contracts.

As  a  starting  point,  the  value  of  a  Separate  Account  Twenty-Eight  and
Twenty-Nine  annuity unit was  established  at $12.00.  The value of the annuity
unit at the end of any subsequent business day is determined by multiplying such
value for the preceding  business day by the product of (a) the daily  reduction
factor  (.99989256)  once for each calendar day expiring  between the end of the
sixth preceding business day and the end of the fifth preceding business day and
(b) the net investment factor for the fifth business day preceding such business
day.

These  daily  reduction  factors are  necessary  to  neutralize  the assumed net
investment rate built into the annuity tables.  Calculations are performed as of
the fifth  preceding  business  day to permit  calculation  of  amounts  and the
mailing of checks in advance of their due date.

This may be illustrated by the following hypothetical example. Assuming that the
net investment factor for the fifth preceding  business day was 1.00176027,  and
assuming that the annuity unit value for the preceding  business day was $12.20,
then the annuity  unit for the current  business  day is $12.22,  determined  as
follows:

      1.00176027        $12.200000
      X .99989256       X 1.00165264
      --------------   ---------------
      1.00165264        $12.220162208


DETERMINATION OF THE AMOUNT OF THE FIRST ANNUITY INSTALLMENT

When  annuity  installments  begin,  the  accumulated  value of the  Contract is
established.  This is the sum of the  products of the values of an  accumulation
unit in each  Investment  Fund on the fifth  business day  preceding the annuity
commencement date and the number of accumulation  units credited to the Contract
as of the annuity commencement date.

The Contract  contains tables  indicating the dollar amount of the first annuity
installment  under each form of variable annuity for each $1,000 of value of the
Contract.  The  amount of the first  annuity  installment  depends on the option
chosen and the sex (if applicable) and age of the annuitant.

The first  annuity  installment  is determined  by  multiplying  the benefit per
$1,000 of value shown in the tables in the  Contract by the number of  thousands
of dollars of  accumulated  value of the Contract  allocated  to the  Investment
Fund.

If a greater first installment  would result,  General American will compute the
first  installment  on the same mortality  basis as is used in determining  such
installments under individual variable annuity Contracts then being issued for a
similar class of annuitants.

DETERMINATION OF THE FLUCTUATING VALUES OF THE ANNUITY INSTALLMENTS

The dollar  amount of the first  annuity  installment,  determined  as described
above,  is  translated  into annuity units by dividing that dollar amount by the
value of an annuity unit on the due date of the first annuity  installment.  The
number of annuity units remains fixed and the amount of each subsequent  annuity
installment is determined by  multiplying  this fixed number of annuity units by
the value of an annuity unit on the date the installment is due.

If in any month  after the first  the  application  of the above net  investment
factors produces a net investment  increment  exactly  equivalent to the assumed
annualized rate of 4%, then the payment in that month will not change.  Since it
is unlikely  that it will be exactly  equivalent,  installments  will vary up or
down  depending upon whether such  investment  increment is greater or less than
the  assumed  annualized  rate of 4%. A higher  assumption  would  mean a higher
initial  annuity  payment but a more slowly rising series of subsequent  annuity
payments (or a more rapidly falling series of subsequent annuity payments if the
value of an  annuity  unit is  decreasing).  A lower  assumption  would have the
opposite effect.

                                 GENERAL MATTERS

PARTICIPATING

The Contracts share in General  American's  divisible  surplus while they are in
force prior to the annuity  commencement  date. Each year General  American will
determine the share of divisible  surplus,  if any,  accruing to the  Contracts.
Investment results are credited directly through the changes in the value of the
accumulation  units and annuity units.  Also, most mortality and expense savings
are credited directly through decreases in the appropriate  charges.  Therefore,
the Company expects little or no divisible surplus to be credited to a Contract.
If any  divisible  surplus is  credited to a Contract,  the  Contract  Owner may
choose to take the distribution in cash, reduce the stipulated payment, or leave
the distribution with General American to accumulate with interest.

INCORRECT AGE OR SEX

If the  age at  issue  or sex of the  annuitant  as  shown  in the  Contract  is
incorrect,  any benefit  payable under a supplemental  agreement will be such as
the  premiums  paid would have  purchased  at the  correct age at issue and sex.
After General  American begins paying monthly income  installments,  appropriate
adjustment will be made in any remaining installments.

ANNUITY DATA

General  American will not be liable for  obligations  which depend on receiving
information  from  a  payee  until  such  information  is  received  in  a  form
satisfactory to General American.

QUARTERLY REPORTS

Quarterly, General American will give the contract owner a report of the current
accumulated  value  allocated to each Investment  Fund; the current  accumulated
value  allocated to the General  Account;  and any purchase  payments,  charges,
transfers,  or  surrenders  during that  period.  This report will also give the
contract owner any other information required by law or regulation. The contract
owner may ask for a report like this at any time. The quarterly  reports will be
distributed without charge.  General American reserves the right to charge a fee
for additional reports.

INCONTESTABILITY

General American cannot contest this Contract.

OWNERSHIP

The  owner  of the  Contract  on the  contract  date  is the  annuitant,  unless
otherwise  specified  in the  application.  The owner may specify a new owner by
written  notice at any time  thereafter.  During the  annuitant's  lifetime  all
rights and privileges under this Contract may be exercised solely by the owner.

REINSTATEMENT

A Contract may be  reinstated  if a stipulated  payment is in default and if the
accumulated   value  has  not  been  applied  under  the  surrender   provision.
Reinstatement  may be made during the lifetime of the  annuitant  but before the
annuity date by the payment of one stipulated payment.  Benefits provided by any
supplemental  agreement attached to this Contract may be reinstated by providing
evidence of insurability  satisfactory to General  American.  The  reinstatement
provisions incorporated in such supplemental agreement must be complied with.

                          SAFEKEEPING OF ACCOUNT ASSETS

Title to assets of the Separate Accounts is held by General American. The assets
are kept  physically  segregated  and  held  separate  and  apart  from  General
American's  general account assets.  Records are maintained of all purchases and
redemptions  of  eligible  shares  held by each of the  Investment  Funds of the
separate account.

                                STATE REGULATION

General  American  is a life  insurance  company  organized  under  the  laws of
Missouri, and is subject to regulation by the Missouri Division of Insurance. An
annual  statement  is filed with the  Missouri  Commissioner  of Insurance on or
before  March 1 of each  year  covering  the  operations  and  reporting  on the
financial  condition  of General  American as of  December  31 of the  preceding
calendar year. Periodically, the Missouri Commissioner of Insurance examines the
financial condition of General American,  including the liabilities and reserves
of the Separate Accounts.

In addition,  General  American is subject to the insurance laws and regulations
of all the states where it is licensed to operate.  The  availability of certain
contract  rights and provisions  depends on state approval and filing and review
processes.  Where  required by state law or  regulation,  the Contracts  will be
modified accordingly.

                               RECORDS AND REPORTS

All records and accounts relating to the Separate Accounts will be maintained by
General American.  As presently  required by the Investment  Company Act of 1940
and  regulations  promulgated  thereunder,  General  American  will  mail to all
contract owners at their last known address of record,  at least  semi-annually,
reports  containing such information as may be required under that Act or by any
other applicable law or regulation.

                                LEGAL PROCEEDINGS

There are no legal  proceedings to which the Separate Accounts are a party or to
which the assets of the Separate  Accounts are subject.  General American is not
involved in any  litigation  that is of material  importance  in relation to its
total assets or that relates to the Separate Accounts.


                                OTHER INFORMATION

A  Registration  Statement  has been  filed  with the  Securities  and  Exchange
Commission,  under the  Securities  Act of 1933 as amended,  with respect to the
Contracts discussed in this Statement of Additional Information.  Not all of the
information set forth in the Registration  Statement,  amendments,  and exhibits
thereto  has  been  included  in  this  Statement  of  Additional   Information.
Statements contained in this Statement of Additional  Information concerning the
content  of the  Contracts  and  other  legal  instruments  are  intended  to be
summaries.  For a complete statement of the terms of these documents,  reference
should  be made to the  instruments  filed  with  the  Securities  and  Exchange
Commission.

                              FINANCIAL STATEMENTS

The consolidated  financial  statements of the Company included herein should be
considered  only as  bearing  upon  the  ability  of the  Company  to  meet  its
obligations under the Contracts.




                INDEPENDENT AUDITORS' REPORT


The Board of Directors
General American Life Insurance Company and Contractholders of
General American Separate Account Twenty-eight and Separate Account
Twenty-nine:

We have audited the statements of assets and liabilities, including the
schedule of investments, of the GT Global Variable Investment Fund Money
Market, Variable Strategic Income, Variable Global Government and
Variable U.S. Government Income and AIM Variable Insurance Fund Money
Market, Diversified Income, and Government Securities Divisions of
General American Separate Account Twenty-eight and of the GT Global
Variable Investment Fund Variable New Pacific, Variable Europe, Variable
America, Variable Growth & Income, Variable Latin America, Variable
Telecommunications, Variable International, Variable Emerging Markets,
Variable Natural Resources and Variable Infrastructure, and AIM Variable
Insurance Fund Global Growth & Income, Capital Appreciation,
Telecommunications and International Equity Divisions of General
American Separate Account Twenty-nine as of December 31, 1999, and the
related statements of operations for the period then ended, changes in
net assets for each of the periods in the two-year period then ended,
and the condensed financial information for the periods presented.
These financial statements and condensed financial information are the
responsibility of the management of General American Separate Accounts
Twenty-eight and Twenty-nine.  Our responsibility is to express an
opinion on these financial statements, and condensed financial
information based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
and condensed financial information are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  Our procedures
included confirmation of investments owned as of December 31, 1999 by
correspondence with GT Global Variable Investment Funds and AIM Variable
Insurance Funds.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and condensed financial
information referred to above present fairly, in all material respects,
the financial position of the GT Global Variable Investment Fund Money
Market, Variable Strategic Income, Variable Global Government and
Variable U.S. Government Income and AIM Variable Insurance Fund Money
Market, Diversified Income, and Government Securities Divisions of
General American Separate Account Twenty-eight and of the GT Global
Variable Investment Fund Variable New Pacific, Variable Europe, Variable
America, Variable Growth & Income, Variable Latin America, Variable
Telecommunications, Variable International, Variable Emerging Markets,
Variable Natural Resources, and Variable Infrastructure, and AIM
Variable Insurance Fund Global Growth & Income, Capital Appreciation,
Telecommunications and International Equity Divisions of General
American Separate Account Twenty-nine as of December 31, 1999, the
results of their operations for the period then ended, the changes in
their net assets for each of the periods in the two-year period then
ended, and the condensed financial information for the periods
presented, in conformity with generally accepted accounting principles.

                            /s/ KPMG LLP

St. Louis, Missouri
February  25, 2000


<PAGE>
<TABLE>
                                     GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT

                         S T A T E M E N T S   O F   A S S E T S   A N D   L I A B I L I T I E S

                                                    December 31, 1999
<CAPTION>
                                                                                     GT Global        GT Global        GT Global
                                                                     GT Global       Variable      Variable Global    Variable US
                                                                       Money         Strategic       Government       Government
                                                                      Market          Income           Income           Income
                                                                     Division        Division         Division         Division
                                                                     ---------       ---------     ---------------    -----------
<S>                                                                   <C>             <C>               <C>             <C>
Assets:
  Investments in GT Global Variable Investment Funds,
    at market value (see Schedule of Investments):                    $   0           $   0             $   0           $   0
  Investments in AIM Variable Investment Funds,
    at market value (see Schedule of Investments):                        0               0                 0               0
  Receivable from General American Life
    Insurance Company                                                     0               0                 0               0
  Receivable from AIM                                                     0               0                 0               0
                                                                      -----           -----             -----           -----
      Total assets                                                        0               0                 0               0
                                                                      -----           -----             -----           -----

Liability:
  Payable to General American Life
    Insurance Company                                                     0               0                 0               0
                                                                      -----           -----             -----           -----
          Total net assets                                            $   0           $   0             $   0           $   0
                                                                      =====           =====             =====           =====


Total net assets represented by:
  Individual variable annuity contracts cash value
    invested in Separate Account                                      $   0           $   0             $   0           $   0
  Individual variable annuity contracts cash value
    in payment period                                                     0               0                 0               0
                                                                      -----           -----             -----           -----
          Total net assets                                            $   0           $   0             $   0           $   0
                                                                      =====           =====             =====           =====



  Total individual units held                                             0               0                 0               0

  Individual unit value                                               $0.00           $0.00             $0.00           $0.00
  Cost of investments                                                 $   0           $   0             $   0           $   0

<CAPTION>

                                                                  AIM V.I.          AIM V.I.          AIM V.I.
                                                                   Money          Diversified        Government
                                                                   Market            Income          Securities
                                                                  Division          FundFund            Fund
                                                                -----------       -----------        ----------
<S>                                                             <C>               <C>                <C>
Assets:
  Investments in GT Global Variable Investment Funds,
    at market value (see Schedule of Investments):              $         0       $         0        $        0
  Investments in AIM Variable Investment Funds,
    at market value (see Schedule of Investments):               18,130,998        14,405,085         3,820,150
  Receivable from General American Life
    Insurance Company                                                     0                 0             5,799
  Receivable from AIM                                                 2,137                 0                 0
                                                                -----------       -----------        ----------
      Total assets                                               18,133,135        14,405,085         3,825,949
                                                                -----------       -----------        ----------

Liability:
  Payable to General American Life
    Insurance Company                                                23,792             6,467                 0
                                                                -----------       -----------        ----------
          Total net assets                                      $18,109,343       $14,398,618        $3,825,949
                                                                ===========       ===========        ==========


Total net assets represented by:
  Individual variable annuity contracts cash value
    invested in Separate Account                                $18,109,343       $14,272,010        $3,799,334
  Individual variable annuity contracts cash value
    in payment period                                                     0           126,608            26,615
                                                                -----------       -----------        ----------
          Total net assets                                      $18,109,343       $14,398,618        $3,825,949
                                                                ===========       ===========        ==========



  Total individual units held                                     1,236,788           825,804           261,915

  Individual unit value                                         $     14.64       $     17.44        $    14.61
  Cost of investments                                           $18,130,998       $15,145,944        $3,945,045

See accompanying notes to the financial statements.
</TABLE>
<PAGE>
<TABLE>
                                     GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT

                                     S T A T E M E N T S   O F   O P E R A T I O N S

                                         For the period ended December 31, 1999
<CAPTION>
                                                                                   GT Global         GT Global        GT Global
                                                                  GT Global        Variable       Variable Global    Variable US
                                                                    Money          Strategic        Government       Government
                                                                   Market           Income            Income           Income
                                                                  Division         Division          Division         Division
                                                                 ----------       -----------     ---------------    -----------
<S>                                                              <C>              <C>                 <C>             <C>
Investment income:
  Dividend income                                                $1,138,423       $ 1,047,181         $ 238,175       $ 313,584

Expenses:
  Mortality, expense and administrative charges                    (382,649)         (181,710)          (75,631)        (67,118)
                                                                 ----------       -----------         ---------       ---------
    Net investment income                                           755,774           865,471           162,544         246,466
                                                                 ----------       -----------         ---------       ---------

Net realized gain (loss) on investments:
  Realized gain from distributions                                        0                 0                 0         200,536
  Realized gain (loss) on sales                                           0        (3,028,557)         (814,880)       (738,594)
                                                                 ----------       -----------         ---------       ---------
    Net realized gain (loss) on investments                               0        (3,028,557)         (814,880)       (538,058)
                                                                 ----------       -----------         ---------       ---------

Net unrealized gain (loss) on investments:
  Unrealized gain (loss) on investments,
    beginning of period                                                   0        (1,393,942)          (18,364)          6,024
  Unrealized gain (loss) on investments,
    end of period                                                         0                 0                 0               0
                                                                 ----------       -----------         ---------       ---------
      Net unrealized gain (loss) on investments                           0         1,393,942            18,364          (6,024)
                                                                 ----------       -----------         ---------       ---------
      Net loss on investments                                             0        (1,634,615)         (796,516)       (544,082)
                                                                 ----------       -----------         ---------       ---------
Net increase (decrease) in net assets resulting
  from operations                                                $  755,774       $  (769,144)        $(633,972)      $(297,616)
                                                                 ==========       ===========         =========       =========

<CAPTION>

                                                                   AIM V.I.           AIM V.I.         AIM V.I.
                                                                    Money           Diversified       Government
                                                                    Market            Income          Securities
                                                                     Fund              Fund             Fund
                                                                   --------         -----------       ----------
<S>                                                                <C>              <C>               <C>
Investment income:
  Dividend income                                                  $196,483         $ 939,391         $ 147,200

Expenses:
  Mortality, expense and administrative charges                     (54,894)          (47,120)          (12,483)
                                                                   --------         ---------         ---------
    Net investment income                                           141,589           892,271           134,717
                                                                   --------         ---------         ---------

Net realized gain (loss) on investments:
  Realized gain from distributions                                        0                 0                 0
  Realized gain (loss) on sales                                           0           (10,713)           (3,338)
                                                                   --------         ---------         ---------
    Net realized gain (loss) on investments                               0           (10,713)           (3,338)
                                                                   --------         ---------         ---------

Net unrealized gain (loss) on investments:
  Unrealized gain (loss) on investments,
    beginning of period                                                   0                 0                 0
  Unrealized gain (loss) on investments,
    end of period                                                         0          (740,859)         (124,895)
                                                                   --------         ---------         ---------
      Net unrealized gain (loss) on investments                           0          (740,859)         (124,895)
                                                                   --------         ---------         ---------
      Net loss on investments                                             0          (751,572)         (128,233)
                                                                   --------         ---------         ---------
Net increase (decrease) in net assets resulting
  from operations                                                  $141,589         $ 140,699         $   6,484
                                                                   ========         =========         =========

See accompanying notes to the financial statements.
</TABLE>
<PAGE>
<TABLE>
                                     GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT

                          S T A T E M E N T S   O F   C H A N G E S   I N   N E T   A S S E T S

                                    For the periods ended December 31, 1999 and 1998
<CAPTION>
                                                                         GT Global                      GT Global Variable
                                                                   Money Market Division             Strategic Income Division
                                                               ------------------------------      ----------------------------
                                                                   1999              1998              1999            1998
                                                               ------------      ------------      ------------     -----------
<S>                                                            <C>               <C>               <C>              <C>
Operations:
  Net investment income                                        $    755,774      $  1,046,231      $    865,471     $ 1,386,491
  Net realized gain (loss) on investments                                 0                 0        (3,028,557)       (688,015)
  Net unrealized gain (loss) on investments                               0                 0         1,393,942      (1,196,023)
                                                               ------------      ------------      ------------     -----------
      Net increase (decrease) in net assets resulting
        from operations                                             755,774         1,046,231          (769,144)       (497,547)
                                                               ------------      ------------      ------------     -----------

  Deposits into Separate Account                                  6,872,590         4,126,570           877,254         589,616
  Transfers to (from) Separate Account                           (1,029,887)       10,874,210       (15,298,193)     (1,661,337)
  Withdrawals from Separate Account                             (37,927,808)      (11,447,788)       (6,134,047)     (4,875,464)
                                                               ------------      ------------      ------------     -----------
      Net deposits into (withdrawals from) Separate Account     (32,085,105)        3,552,992       (20,554,986)     (5,947,185)
                                                               ------------      ------------      ------------     -----------
          Increase (decrease) in net assets                     (31,329,331)        4,599,223       (21,324,130)     (6,444,732)
                                                               ------------      ------------      ------------     -----------
  Net assets, beginning of period                                31,329,331        26,730,108        21,324,130      27,768,862
                                                               ------------      ------------      ------------     -----------
  Net assets, end of period                                    $          0      $ 31,329,331      $          0     $21,324,130
                                                               ============      ============      ============     ===========

<CAPTION>
                                                                  GT Global Variable Global           GT Global Variable U.S.
                                                                 Government Income Division          Government Income Division
                                                                -----------       -----------       -----------     -----------
                                                                    1999              1998              1999            1998
                                                                -----------       -----------       -----------     -----------
<S>                                                             <C>               <C>               <C>             <C>
Operations:
  Net investment income                                         $   162,544       $   352,169       $   246,466     $   266,179
  Net realized gain (loss) on investments                          (814,880)          591,887          (538,058)        418,601
  Net unrealized gain (loss) on investments                          18,364           (45,327)           (6,024)       (140,491)
                                                                -----------       -----------       -----------     -----------
      Net increase (decrease) in net assets resulting
        from operations                                            (633,972)          898,729          (297,616)        544,289
                                                                -----------       -----------       -----------     -----------

  Deposits into Separate Account                                    109,070           232,266            79,120         274,206
  Transfers to (from) Separate Account                           (6,830,811)          867,608        (5,333,671)        448,034
  Withdrawals from Separate Account                              (1,448,630)       (1,401,213)       (1,814,254)     (1,203,725)
                                                                -----------       -----------       -----------     -----------
      Net deposits into (withdrawals from) Separate Account      (8,170,371)         (301,339)       (7,068,805)       (481,485)
                                                                -----------       -----------       -----------     -----------
          Increase (decrease) in net assets                      (8,804,343)          597,390        (7,366,421)         62,804
                                                                -----------       -----------       -----------     -----------
  Net assets, beginning of period                                 8,804,343         8,206,953         7,366,421       7,303,617
                                                                -----------       -----------       -----------     -----------
  Net assets, end of period                                     $         0       $ 8,804,343       $         0     $ 7,366,421
                                                                ===========       ===========       ===========     ===========

<CAPTION>
                                                                 AIM V.I.           AIM V.I.          AIM V.I.
                                                                  Money           Diversified        Government
                                                                  Market             Income          Securities
                                                                   Fund               Fund              Fund
                                                               ------------       -----------        ----------
                                                                   1999               1999              1999
                                                               ------------       -----------        ----------
<S>                                                            <C>                <C>                <C>
Operations:
  Net investment income                                        $    141,589       $   892,271        $  134,717
  Net realized gain (loss) on investments                                 0           (10,713)           (3,338)
  Net unrealized gain (loss) on investments                               0          (740,859)         (124,895)
                                                               ------------       -----------        ----------
      Net increase in net assets resulting
        from operations                                             141,589           140,699             6,484
                                                               ------------       -----------        ----------

  Deposits into Separate Account                                    333,272           114,760            19,283
  Transfers to (from) Separate Account                           29,827,856        16,506,464         4,365,561
  Withdrawals from Separate Account                             (12,193,374)       (2,363,305)         (565,379)
                                                               ------------       -----------        ----------
      Net deposits into (withdrawals from) Separate Account      17,967,754        14,257,919         3,819,465
                                                               ------------       -----------        ----------
          Increase (decrease) in net assets                      18,109,343        14,398,618         3,825,949
  Net assets, beginning of period                                         0                 0                 0
                                                               ------------       -----------        ----------
  Net assets, end of period                                    $ 18,109,343       $14,398,618        $3,825,949
                                                               ============       ===========        ==========

See accompanying notes to the financial statements.
</TABLE>
<PAGE>
<TABLE>
                                      GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

                         S T A T E M E N T S   O F   A S S E T S   A N D   L I A B I L I T I E S

                                                    December 31, 1999
<CAPTION>
                                                                                                                         GT Global
                                                                    GT Global          GT Global        GT Global        Variable
                                                                    Variable           Variable         Variable         Growth &
                                                                   New Pacific          Europe           America          Income
                                                                     Division          Division         Division         Division
                                                                   -----------         ---------        ---------        ---------
<S>                                                                   <C>               <C>               <C>             <C>
Assets:
  Investments in GT Global Variable Investment Funds,
    at market value (see Schedule of Investments):                    $   0             $   0             $   0           $   0
  Investments in AIM Variable Investment Funds,
    at market value (see Schedule of Investments):                        0                 0                 0               0
  Receivable from AIM                                                     0                 0                 0               0
                                                                      -----             -----             -----           -----
      Total assets                                                        0                 0                 0               0
                                                                      -----             -----             -----           -----

Liability:
  Payable to General American Life
    Insurance Company                                                     0                 0                 0               0
                                                                      -----             -----             -----           -----
          Total net assets                                            $   0             $   0             $   0           $   0
                                                                      =====             =====             =====           =====


  Total net assets represented by:
  Individual variable annuity contracts cash value
    invested in Separate Account                                      $   0             $   0             $   0           $   0
  Individual variable annuity contracts cash value
    in payment period                                                     0                 0                 0               0
                                                                      -----             -----             -----           -----
          Total net assets                                            $   0             $   0             $   0           $   0
                                                                      =====             =====             =====           =====



  Total individual units held                                             0                 0                 0               0

  Individual unit value                                               $0.00             $0.00             $0.00           $0.00
  Cost of investments                                                 $   0             $   0             $   0           $   0

<CAPTION>

                                                                                      GT Global
                                                                   GT Global           Variable         GT Global
                                                                    Variable           Telecom-          Variable
                                                                 Latin America        munications     International
                                                                    Division           Division          Division
                                                                 -------------        -----------     -------------
<S>                                                                   <C>               <C>               <C>
Assets:
  Investments in GT Global Variable Investment Funds,
    at market value (see Schedule of Investments):                    $   0             $   0             $   0
  Investments in AIM Variable Investment Funds,
    at market value (see Schedule of Investments):                        0                 0                 0
  Receivable from AIM                                                     0                 0                 0
                                                                      -----             -----             -----
      Total assets                                                        0                 0                 0
                                                                      -----             -----             -----

Liability:
  Payable to General American Life
    Insurance Company                                                     0                 0                 0
                                                                      -----             -----             -----
          Total net assets                                            $   0             $   0             $   0
                                                                      =====             =====             =====


  Total net assets represented by:
  Individual variable annuity contracts cash value
    invested in Separate Account                                      $   0             $   0             $   0
  Individual variable annuity contracts cash value
    in payment period                                                     0                 0                 0
                                                                      -----             -----             -----
          Total net assets                                            $   0             $   0             $   0
                                                                      =====             =====             =====



  Total individual units held                                             0                 0                 0

  Individual unit value                                               $0.00             $0.00             $0.00
  Cost of investments                                                 $   0             $   0             $   0


See accompanying notes to the financial statements.
</TABLE>
<PAGE>
<TABLE>
                                GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

                    S T A T E M E N T S   O F   A S S E T S   A N D   L I A B I L I T I E S

                                              December 31, 1999
<CAPTION>
                                                                  GT Global         GT Global
                                                                   Variable          Variable        GT Global
                                                                   Emerging          Natural         Variable
                                                                   Markets          Resources     Infrastructure
                                                                   Division          Division        Division
                                                                  ---------         ---------     --------------
<S>                                                                 <C>               <C>             <C>
Assets:
  Investments in GT Global Variable Investment Funds,
    at market value (see Schedule of Investments):                  $   0             $   0           $   0
  Investments in AIM Variable Investment Funds,
    at market value (see Schedule of Investments):                      0                 0               0
  Receivable from AIM                                                   0                 0               0
                                                                    -----             -----           -----
      Total assets                                                      0                 0               0
                                                                    -----             -----           -----

Liability:
  Payable to General American Life
    Insurance Company                                                   0                 0               0
                                                                    -----             -----           -----
          Total net assets                                          $   0             $   0           $   0
                                                                    =====             =====           =====


  Total net assets represented by:
  Individual variable annuity contracts cash value
    invested in Separate Account                                    $   0             $   0           $   0
  Individual variable annuity contracts cash value
    in payment period                                                   0                 0               0
                                                                    -----             -----           -----
          Total net assets                                          $   0             $   0           $   0
                                                                    =====             =====           =====



  Total individual units held                                           0                 0               0

  Individual unit value                                             $0.00             $0.00           $0.00
  Cost of investments                                               $   0             $   0           $   0

<CAPTION>
                                                                  AIM V.I.       AIM V.I.                           AIM V.I.
                                                               Global Growth     Capital          AIM V.I.       International
                                                                and Income    Appreciation   Telecomunications      Equity
                                                                   Fund           Fund             Fund              Fund
                                                               -------------  ------------   -----------------   -------------
<S>                                                             <C>            <C>              <C>               <C>
Assets:
  Investments in GT Global Variable Investment Funds,
    at market value (see Schedule of Investments):              $         0    $         0      $          0      $         0
  Investments in AIM Variable Investment Funds,
    at market value (see Schedule of Investments):               30,726,785     38,683,155       107,126,082       56,329,615
  Receivable from AIM                                                     0              0                 0                0
                                                                -----------    -----------      ------------      -----------
      Total assets                                               30,726,785     38,683,155       107,126,082       56,329,615
                                                                -----------    -----------      ------------      -----------

Liability:
  Payable to General American Life
    Insurance Company                                                21,469         28,123           138,314          103,579
                                                                -----------    -----------      ------------      -----------
          Total net assets                                      $30,705,316    $38,655,032      $106,987,768      $56,226,036
                                                                ===========    ===========      ============      ===========


  Total net assets represented by:
  Individual variable annuity contracts cash value
    invested in Separate Account                                $30,529,560    $38,521,393      $106,820,634      $56,111,297
  Individual variable annuity contracts cash value
    in payment period                                               175,756        133,639           167,134          114,739
                                                                -----------    -----------      ------------      -----------
          Total net assets                                      $30,705,316    $38,655,032      $106,987,768      $56,226,036
                                                                ===========    ===========      ============      ===========



  Total individual units held                                     1,319,468        910,735         1,952,743        3,154,292

  Individual unit value                                         $     23.27    $     42.44      $      54.79      $     17.83
  Cost of investments                                           $28,005,890    $29,164,890      $ 68,094,812      $43,121,428

See accompanying notes to the financial statements.
</TABLE>
<PAGE>
<TABLE>
                                      GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

                                     S T A T E M E N T S   O F   O P E R A T I O N S

                                         For the period ended December 31, 1999
<CAPTION>
                                                                                                                     GT Global
                                                                  GT Global        GT Global         GT Global       Variable
                                                                   Variable         Variable          Variable       Growth &
                                                                 New Pacific         Europe           America         Income
                                                                   Division         Division          Division       Division
                                                                 -----------      -----------       -----------    ------------
<S>                                                              <C>              <C>               <C>            <C>
Investment income:
  Dividend income                                                $  266,686       $   140,893       $         0    $  1,194,172

Expenses:
  Mortality, expense and administrative charges                    (132,156)         (249,681)         (390,771)       (486,585)
                                                                 ----------       -----------       -----------    ------------
    Net investment income (loss)                                    134,530          (108,788)         (390,771)        707,587
                                                                 ----------       -----------       -----------    ------------

Net realized gain (loss) on investments:
  Realized gain from distributions                                        0        10,547,826         9,011,388      11,566,187
  Realized gain (loss) on sales                                   3,294,077        (9,408,336)       (5,102,073)    (14,388,054)
                                                                 ----------       -----------       -----------    ------------
    Net realized gain (loss) on investments                       3,294,077         1,139,490         3,909,315      (2,821,867)
                                                                 ----------       -----------       -----------    ------------

Net unrealized gain (loss) on investments:
  Unrealized gain (loss) on investments,
    beginning of period                                             230,946         1,469,077          (410,224)      2,254,232
  Unrealized gain (loss) on investments,
    end of period                                                         0                 0                 0               0
                                                                 ----------       -----------       -----------    ------------
      Net unrealized gain (loss) on investments                    (230,946)       (1,469,077)          410,224      (2,254,232)
                                                                 ----------       -----------       -----------    ------------
      Net gain (loss) on investments                              3,063,131          (329,587)        4,319,539      (5,076,099)
                                                                 ----------       -----------       -----------    ------------
Net increase (decrease) in net assets resulting
  from operations                                                $3,197,661       $  (438,375)      $ 3,928,768    $ (4,368,512)
                                                                 ==========       ===========       ===========    ============

<CAPTION>
                                                                                   GT Global
                                                                  GT Global        Variable           GT Global
                                                                   Variable        Telecom-           Variable
                                                                Latin America     munications       International
                                                                  Division          Division          Division
                                                                -------------     -----------       -------------
<S>                                                              <C>              <C>                 <C>
Investment income:
  Dividend income                                                $  313,507       $         0         $ 161,791

Expenses:
  Mortality, expense and administrative charges                     (97,658)         (787,658)          (57,353)
                                                                 ----------       -----------         ---------
    Net investment income (loss)                                    215,849          (787,658)          104,438
                                                                 ----------       -----------         ---------

Net realized gain (loss) on investments:
  Realized gain from distributions                                        0        15,434,332           629,188
  Realized gain (loss) on sales                                     207,225         5,658,738           (52,885)
                                                                 ----------       -----------         ---------
    Net realized gain (loss) on investments                         207,225        21,093,070           576,303
                                                                 ----------       -----------         ---------

Net unrealized gain (loss) on investments:
  Unrealized gain (loss) on investments,
    beginning of period                                            (874,501)        4,911,569           238,842
  Unrealized gain (loss) on investments,
    end of period                                                         0                 0                 0
                                                                 ----------       -----------         ---------
      Net unrealized gain (loss) on investments                     874,501        (4,911,569)         (238,842)
                                                                 ----------       -----------         ---------
      Net gain (loss) on investments                              1,081,726        16,181,501           337,461
                                                                 ----------       -----------         ---------
Net increase (decrease) in net assets resulting
  from operations                                                $1,297,575       $15,393,843         $ 441,899
                                                                 ==========       ===========         =========

See accompanying notes to the financial statements.
</TABLE>
<PAGE>
<TABLE>
                                    GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

                                   S T A T E M E N T S   O F   O P E R A T I O N S

                                       For the period ended December 31, 1999
<CAPTION>
                                                                  GT Global        GT Global
                                                                  Variable          Variable           GT Global
                                                                  Emerging          Natural            Variable
                                                                   Markets         Resources        Infrastructure
                                                                  Division         Division            Division
                                                                 ----------       -----------       --------------
<S>                                                              <C>              <C>                 <C>
Investment income:
  Dividend income                                                $  134,940       $   160,183         $ 132,982

Expenses:
  Mortality, expense and administrative charges                     (72,618)          (72,885)          (57,473)
                                                                 ----------       -----------         ---------
    Net investment income (loss)                                     62,322            87,298            75,509
                                                                 ----------       -----------         ---------

Net realized gain (loss) on investments:
  Realized gain from distributions                                        0                 0           489,289
  Realized gain (loss) on sales                                   1,265,366        (2,579,803)         (248,148)
                                                                 ----------       -----------         ---------
    Net realized gain (loss) on investments                       1,265,366        (2,579,803)          241,141
                                                                 ----------       -----------         ---------

Net unrealized gain (loss) on investments:
  Unrealized gain (loss) on investments,
    beginning of period                                             (93,550)       (3,076,723)           86,533
  Unrealized gain (loss) on investments,
    end of period                                                         0                 0                 0
                                                                 ----------       -----------         ---------
      Net unrealized gain (loss) on investments                      93,550         3,076,723           (86,533)
                                                                 ----------       -----------         ---------
      Net gain (loss) on investments                              1,358,916           496,920           154,608
                                                                 ----------       -----------         ---------
Net increase (decrease) in net assets resulting
  from operations                                                $1,421,238       $   584,218         $ 230,117
                                                                 ==========       ===========         =========

<CAPTION>
                                                                   AIM V.I.         AIM V.I.                           AIM V.I.
                                                                Global Growth       Capital           AIM V.I.       International
                                                                  and Income      Appreciation   Telecomunications      Equity
                                                                    Fund              Fund             Fund              Fund
                                                                -------------     ------------   -----------------   -------------
<S>                                                              <C>              <C>               <C>               <C>
Investment income:
  Dividend income                                                $        0       $    27,025       $         0       $   375,256

Expenses:
  Mortality, expense and administrative charges                     (95,489)         (113,344)         (285,990)         (182,369)
                                                                 ----------       -----------       -----------       -----------
    Net investment income (loss)                                    (95,489)          (86,319)         (285,990)          192,887
                                                                 ----------       -----------       -----------       -----------

Net realized gain (loss) on investments:
  Realized gain from distributions                                        0           843,165                 0         1,574,755
  Realized gain (loss) on sales                                     239,889           942,381         1,571,183         2,016,902
                                                                 ----------       -----------       -----------       -----------
    Net realized gain (loss) on investments                         239,889         1,785,546         1,571,183         3,591,657
                                                                 ----------       -----------       -----------       -----------

Net unrealized gain (loss) on investments:
  Unrealized gain (loss) on investments,
    beginning of period                                                   0                 0                 0                 0
  Unrealized gain (loss) on investments,
    end of period                                                 2,720,895         9,518,265        39,031,270        13,208,187
                                                                 ----------       -----------       -----------       -----------
      Net unrealized gain (loss) on investments                   2,720,895         9,518,265        39,031,270        13,208,187
                                                                 ----------       -----------       -----------       -----------
      Net gain (loss) on investments                              2,960,784        11,303,811        40,602,453        16,799,844
                                                                 ----------       -----------       -----------       -----------
Net increase (decrease) in net assets resulting
  from operations                                                $2,865,295       $11,217,492       $40,316,463       $16,992,731
                                                                 ==========       ===========       ===========       ===========

See accompanying notes to the financial statements.
</TABLE>
<PAGE>
<TABLE>
                                      GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

                           S T A T E M E N T S   O F   C H A N G E S   I N   N E T   A S S E T S

                                     For the periods ended December 31, 1999 and 1998
<CAPTION>

                                                                          GT Global                         GT Global
                                                               Variable New Pacific Division        Variable Europe Division
                                                               -----------------------------      ----------------------------
                                                                   1999             1998              1999            1998
                                                               ------------      -----------      ------------     -----------
<S>                                                            <C>               <C>              <C>              <C>
Operations:
  Net investment income (loss)                                 $    134,530      $   159,913      $   (108,788)    $  (440,197)
  Net realized gain (loss) on investments                         3,294,077       (1,303,057)        1,139,490       7,187,477
  Net unrealized gain (loss) on investments                        (230,946)         586,649        (1,469,077)        708,761
                                                               ------------      -----------      ------------     -----------
      Net increase (decrease) in net assets
        resulting from operations                                 3,197,661         (556,495)         (438,375)      7,456,041
                                                               ------------      -----------      ------------     -----------

  Deposits into Separate Account                                    697,098          437,207         1,153,309       1,221,006
  Transfers to (from) Separate Account                           (9,770,792)      (3,613,152)      (24,825,583)      3,539,888
  Withdrawals from Separate Account                              (3,890,454)      (1,845,816)       (8,279,593)     (7,120,193)
                                                               ------------      -----------      ------------     -----------
      Net deposits into (withdrawals from) Separate Account     (12,964,148)      (5,021,761)      (31,951,867)     (2,359,299)
                                                               ------------      -----------      ------------     -----------
          Increase (decrease) in net assets                      (9,766,487)      (5,578,256)      (32,390,242)      5,096,742
  Net assets, beginning of period                                 9,766,487       15,344,743        32,390,242      27,293,500
                                                               ------------      -----------      ------------     -----------
  Net assets, end of period                                    $          0      $ 9,766,487      $          0     $32,390,242
                                                               ============      ===========      ============     ===========

<CAPTION>
                                                                           GT Global                    GT Global Variable
                                                                  Variable America Division          Growth & Income Division
                                                               ------------------------------      ----------------------------
                                                                   1999               1998             1999            1998
                                                               ------------       -----------      ------------     -----------
<S>                                                            <C>                <C>              <C>              <C>
Operations:
  Net investment income (loss)                                 $   (390,771)      $  (559,355)     $    707,587     $   396,098
  Net realized gain (loss) on investments                         3,909,315         6,673,751        (2,821,867)      7,821,973
  Net unrealized gain (loss) on investments                         410,224        (3,909,681)       (2,254,232)        646,487
                                                               ------------       -----------      ------------     -----------
      Net increase (decrease) in net assets
        resulting from operations                                 3,928,768         2,204,715        (4,368,512)      8,864,558
                                                               ------------       -----------      ------------     -----------

  Deposits into Separate Account                                  1,819,019         1,322,117         1,498,558       1,394,718
  Transfers to (from) Separate Account                          (34,583,667)        2,386,380       (37,847,075)      4,831,962
  Withdrawals from Separate Account                             (11,708,156)       (9,151,241)      (14,575,008)     (9,978,026)
                                                               ------------       -----------      ------------     -----------
      Net deposits into (withdrawals from) Separate Account     (44,472,804)       (5,442,744)      (50,923,525)     (3,751,346)
                                                               ------------       -----------      ------------     -----------
          Increase (decrease) in net assets                     (40,544,036)       (3,238,029)      (55,292,037)      5,113,212
  Net assets, beginning of period                                40,544,036        43,782,065        55,292,037      50,178,825
                                                               ------------       -----------      ------------     -----------
  Net assets, end of period                                    $          0       $40,544,036      $          0     $55,292,037
                                                               ============       ===========      ============     ===========

<CAPTION>
                                                                      GT Global Variable                GT Global Variable
                                                                  Emerging Markets Division         Natural Resources Division
                                                                -----------------------------       ---------------------------
                                                                    1999             1998               1999           1998
                                                                -----------      ------------       -----------    ------------
<S>                                                             <C>              <C>                <C>            <C>
Operations:
  Net investment (loss)                                         $    62,322      $   (122,100)      $    87,298    $   (141,096)
  Net realized gain (loss) on investments                         1,265,366        (6,686,132)       (2,579,803)     (3,092,431)
  Net unrealized gain (loss) on investments                          93,550         2,742,183         3,076,723      (1,389,503)
                                                                -----------      ------------       -----------    ------------
      Net increase (decrease) in net assets
        resulting from operations                                 1,421,238        (4,066,049)          584,218      (4,623,030)
                                                                -----------      ------------       -----------    ------------

  Deposits into Separate Account                                    594,770           384,193           384,047         785,669
  Transfers to (from) Separate Account                           (5,099,246)       (5,088,834)       (5,256,712)     (4,279,195)
  Withdrawals from Separate Account                              (2,413,765)       (2,005,301)       (1,920,467)     (2,120,793)
                                                                -----------      ------------       -----------    ------------
      Net deposits into (withdrawals from) Separate Account      (6,918,241)       (6,709,942)       (6,793,132)     (5,614,319)
                                                                -----------      ------------       -----------    ------------
          Increase (decrease) in net assets                      (5,497,003)      (10,775,991)       (6,208,914)    (10,237,349)
  Net assets, beginning of period                                 5,497,003        16,272,994         6,208,914      16,446,263
                                                                -----------      ------------       -----------    ------------
  Net assets, end of period                                     $         0      $  5,497,003       $         0    $  6,208,914
                                                                ===========      ============       ===========    ============


<CAPTION>

                                                                     GT Global Variable                 GT Global Variable
                                                                   Infrastructure Division            Latin America Division
                                                                -----------------------------      ----------------------------
                                                                   1999              1998              1999            1998
                                                                -----------       -----------      ------------    ------------
<S>                                                             <C>               <C>              <C>             <C>
Operations:
  Net investment (loss)                                         $    75,509       $   (28,342)     $    215,849    $     76,981
  Net realized gain (loss) on investments                           241,141           280,277           207,225      (7,928,473)
  Net unrealized gain (loss) on investments                         (86,533)          108,981           874,501        (431,008)
                                                                -----------       -----------      ------------    ------------
      Net increase (decrease) in net assets
        resulting from operations                                   230,117           360,916         1,297,575      (8,282,500)
                                                                -----------       -----------      ------------    ------------

  Deposits into Separate Account                                    176,052           314,984           628,208         566,968
  Transfers to (from) Separate Account                           (4,761,980)       (1,757,657)       (7,439,812)     (7,364,854)
  Withdrawals from Separate Account                              (1,795,096)       (1,413,107)       (3,371,323)     (3,434,437)
                                                                -----------       -----------      ------------    ------------
      Net deposits into (withdrawals from) Separate Account      (6,381,024)       (2,855,780)      (10,182,927)    (10,232,323)
                                                                -----------       -----------      ------------    ------------
          Increase (decrease) in net assets                      (6,150,907)       (2,494,864)       (8,885,352)    (18,514,823)
  Net assets, beginning of period                                 6,150,907         8,645,771         8,885,352      27,400,175
                                                                -----------       -----------      ------------    ------------
  Net assets, end of period                                     $         0       $ 6,150,907      $          0    $  8,885,352
                                                                ===========       ===========      ============    ============

See accompanying notes to the financial statements.
</TABLE>
<PAGE>
<TABLE>
                                      GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

                          S T A T E M E N T S   O F   C H A N G E S   I N   N E T   A S S E T S

                                    For the periods ended December 31, 1999 and 1998
<CAPTION>
                                                                     GT Global Variable                  GT Global Variable
                                                                Telecommunications Division            International Division
                                                               ------------------------------       ---------------------------
                                                                   1999              1998               1999            1998
                                                               ------------      ------------       -----------      ----------
<S>                                                            <C>               <C>                <C>              <C>
Operations:
  Net investment income (loss)                                 $   (787,658)     $   (952,157)      $   104,438      $  (34,663)
  Net realized gain (loss) on investments                        21,093,070         8,134,976           576,303         388,192
  Net unrealized gain (loss) on investments                      (4,911,569)        5,159,740          (238,842)        120,291
                                                               ------------      ------------       -----------      ----------
      Net increase (decrease) in net assets
        resulting from operations                                15,393,843        12,342,559           441,899         473,820
                                                               ------------      ------------       -----------      ----------

  Deposits into Separate Account                                  1,655,957         1,541,601           516,987         192,290
  Transfers to (from) Separate Account                          (66,718,406)         (349,612)       (5,486,987)      1,676,410
  Withdrawals from Separate Account                             (19,111,639)      (12,413,145)       (2,506,652)       (915,108)
                                                               ------------      ------------       -----------      ----------
      Net deposits into (withdrawals from) Separate Account     (84,174,088)      (11,221,156)       (7,476,652)        953,592
                                                               ------------      ------------       -----------      ----------
          Increase (decrease) in net assets                     (68,780,245)        1,121,403        (7,034,753)      1,427,412
  Net assets, beginning of period                                68,780,245        67,658,842         7,034,753       5,607,341
                                                               ------------      ------------       -----------      ----------
  Net assets, end of period                                    $          0      $ 68,780,245       $         0      $7,034,753
                                                               ============      ============       ===========      ==========

<CAPTION>
                                                                 AIM V.I.        AIM V.I.                            AIM V.I.
                                                              Global Growth      Capital           AIM V.I.       International
                                                                and Income    Appreciation    Telecomunications      Equity
                                                                   Fund           Fund              Fund              Fund
                                                              -------------   ------------    -----------------   -------------
                                                                   1999           1999              1999              1999
                                                              -------------   ------------    -----------------   -------------
<S>                                                             <C>            <C>               <C>               <C>
Operations:
  Net investment (loss)                                         $   (95,489)   $   (86,319)      $   (285,990)     $   192,887
  Net realized gain (loss) on investments                           239,889      1,785,546          1,571,183        3,591,657
  Net unrealized gain (loss) on investments                       2,720,895      9,518,265         39,031,270       13,208,187
                                                                -----------    -----------       ------------      -----------
      Net increase (decrease) in net assets
        resulting from operations                                 2,865,295     11,217,492         40,316,463       16,992,731
                                                                -----------    -----------       ------------      -----------

  Deposits into Separate Account                                    385,936        385,796            465,117          228,658
  Transfers to (from) Separate Account                           31,708,343     30,135,897         73,445,712       44,445,680
  Withdrawals from Separate Account                              (4,254,258)    (3,084,153)        (7,239,524)      (5,441,033)
                                                                -----------    -----------       ------------      -----------
      Net deposits into (withdrawals from) Separate Account      27,840,021     27,437,540         66,671,305       39,233,305
                                                                -----------    -----------       ------------      -----------
          Increase (decrease) in net assets                      30,705,316     38,655,032        106,987,768       56,226,036
  Net assets, beginning of period                                         0              0                  0                0
                                                                -----------    -----------       ------------      -----------
  Net assets, end of period                                     $30,705,316    $38,655,032       $106,987,768      $56,226,036
                                                                ===========    ===========       ============      ===========

See accompanying notes to the financial statements.
</TABLE>
<PAGE>
           GENERAL AMERICAL SEPARATE ACCOUNT TWENTY-EIGHT AND
             GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

        N O T E S   T O   F I N A N C I A L   S T A T E M E N T S

                          December 31, 1999

NOTE 1--ORGANIZATION
General American Separate Account Twenty-eight and General American
Separate Account Twenty-nine (the Separate Accounts) commenced
operations on February 10, 1993, and are registered under the Investment
Company Act of 1940 (1940 Act) as unit investment trusts.  The Separate
Accounts receive purchase payments from individual variable annuity
contracts issued by General American Life Insurance Company (General
American) which may be qualified or non- qualified.

During 1999 the funds invested in the GT Global Variable Investment
Funds were transferred into the AIM Variable Insurance (V.I.) Funds.
See Note 4--Fund Substitution.

As of December 31, 1999, Separate Account Twenty-eight is divided into
three divisions and Separate Account Twenty-nine is divided into four
divisions.  Each division invests exclusively in shares of a single fund
of AIM Variable Insurance Funds (the Funds), an open-end diversified
management investment company. Separate Account Twenty-eight invests in
the Money Market, Diversified Income, and Government Securities Funds.
Separate Account Twenty-nine invests in the Capital Appreciation, Global
Growth and Income, Telecomunications, and International Equity Funds.

Contractholders have the option of directing their deposits into one or
all of the Divisions as well as a fixed account of General American,
which is not generally subject to regulation under the Securities Act of
1933 or the 1940 Act.  The unit values for the Separate Accounts for all
divisions began at $12.00 on February 10, 1993, except the following
Divisions of Separate Account Twenty-nine which began at $12.00:  the
Variable Telecommunications Division on October 18, 1993, the Variable
International Division on July 12, 1994, the Variable Emerging Markets
Division on July 6, 1994, and the Variable Natural Resources and
Variable Infrastructure Divisions on January 31, 1995.  The unit values
for the Separate Accounts investing in the AIM V.I. Money Market,
Diversified Income, Government Securities, Global Growth and Income,
Capital Appreciation, and Telecomunications Funds began on October 15,
1999 at the following unit values respectively $14.53, $17.29, $14.59,
$21.27, $30.87, $34.09.  The AIM V.I. International Equity Fund began on
October 22, 1999 at a unit value of $13.02.

On January 6, 2000, Metropolitan Life Insurance Company (MetLife),
headquartered in New York City, purchased 100% of GenAmerica Corporation
(the Company) for $1.2 billion in cash.  The acquisition was a result of
liquidity problems encountered by the Company's wholly owned subsidiary
General American

NOTE 2--SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed
by the Separate Accounts in the preparation of financial statements.
The policies followed are in conformity with generally accepted
accounting principles.

(A)  INVESTMENTS

The Separate Accounts' investments in the AIM Variable Insurance Funds
are valued daily on the respective shares held and based on the net
asset values as reported to General American by the Funds at the close
of each business day.  The specific identification method is used in
determining the cost of shares sold on withdrawals by the Separate
Accounts.  Share transactions are recorded on the trade date, which is
the same as the settlement date.

(B)  FEDERAL INCOME TAXES

Under current Federal income tax law, the investment income and capital
gains from sales of investments of the Separate Accounts are not
taxable.  Therefore, no Federal income tax expense has been provided.


<PAGE>
           GENERAL AMERICAL SEPARATE ACCOUNT TWENTY-EIGHT AND
             GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

        N O T E S   T O   F I N A N C I A L   S T A T E M E N T S

                          December 31, 1999

(C)  DIVIDEND REIMBURSEMENT

Dividends received from the underlying mutual funds are recorded on the
ex-dividend date and immediately reinvested on the pay date.

(D)  USE OF ESTIMATES

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of increase and decrease
in net assets from operations during the period.  Actual results could
differ from those estimates.

NOTE 3--CONTRACT CHARGES
Mortality and Expense Risk Charge:  General American assumes the
mortality and expense risks and provides certain administrative services
related to operating the Separate Accounts, for which the Separate
Accounts are charged an annual fee of 1.25% based on the values at the
end of each valuation period.  Mortality and expense charges for
Separate Account Twenty-eight totaled $731,228 for the period ended
December 31, 1999.  Mortality and expense charges for Separate Account
Twenty-nine totaled $2,743,007 for the period ended December 31, 1999.

Surrender Charge (Contingent Deferred Sales Charge): Under Separate
Account contractual  arrangements, General American is entitled
to collect payment for sales charges.  Contracts are subject to a
deferred sales charge contingent upon full surrender of the contract or
partial withdrawal of accumulated value.  The sales charge is 6% the
first contract year, decreasing by 1% each subsequent year.  The
contingent deferred sales charge will be waived in the event of
annuitization after the third year or on death if the date of issue is
prior to the annuitant's 80th birthday. Sales charges as a result of
surrenders are disclosed in Note 7.

Account Fee and Administrative Charges:  General American has the
responsibility for the administration of the contract.  As reimbursement
for account administrative expenses, on the last day of the contract
year, General American deducts an account fee.  For contracts with
accumulated values less than $20,000, the fee is the lesser of $30 or 2%
of the accumulated value for contract years ending prior to December 31,
1999.  Thereafter, the account fee may be adjusted annually.  The
account fee is waived for contracts with accumulated values of $20,000
or more.  General American charges an amount equal to the lesser of $25
or 2% of the amount transferred, for each transfer in excess of twelve
(12) during the contract year, excluding transfers made under the dollar
cost averaging program, personal portfolio rebalancing, or interest
sweep program and reserves the right to charge a fee to cover the
expenses for special handling.  Account fees are disclosed in Note 7.
General American also provides certain administrative services for which
it charges an administrative charge to the Separate Accounts at an
annual rate of 0.15%.  Administrative charges for Separate Account
Twenty-eight totaled $90,377 for the period ended December 31, 1999.
Administrative charges for Separate Account Twenty-nine totaled $339,023
for the period ended December 31, 1999.

Premium Taxes:  In states which charge premium taxes, the taxes are
withdrawn from the purchase payment or the accumulated value of the
contract.  Premium taxes are disclosed in Note 7.

NOTE 4 - FUND SUBSTITUTION

Prior to October 15, 1999 Separate Account Twenty-eight was divided into
four divisions and SeparateAccount Twenty-nine was divided into ten
divisions.  Each division invested exlusively in shares of a single fund
of GT Global Variable Investment Funds.  Separate Account Twenty-eight
invested in the Money  Market, Variable Strategic Income, Variable
Global Government Income, and Variable U.S. Government Income Funds.
Separate Account Twenty-nine invested in the Variable New Pacific,
Variable Europe,



<PAGE>
           GENERAL AMERICAL SEPARATE ACCOUNT TWENTY-EIGHT AND
             GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

       N O T E S   T O   F I N A N C I A L   S T A T E M E N T S

                          December 31, 1999

Variable America, Variable Growth & Income, Variable Latin America,
Variable Telecomunications, Variable International, Variable Emerging
Markets, Variable Natural Resources, and Variable Infrastructure Funds.

On October 15, 1999 and October 22, 1999, the funds invested in the GT
Global Variable Investment Funds were transferred into AIM V.I. Funds.

On October 15, 1999, the GT Global Money Market Fund was transferred
into the AIM V.I. Money Market Fund; the GT Global Variable Strategic
Income and Variable Global Government Income Funds were transferred into
the AIM V.I. Diversified Income Fund; the GT Global U.S. Government
Income Fund was transferred into the AIM V.I. Government Securities
Fund; the GT Global Variable Growth & Income Fund was transferred into
the AIM V.I. Global Growth and Income Fund; the GT Global Variable
America Fund was transferred into the AIM V.I. Capital Appreciation
Fund; and the GT Global Variable Telecomunications Fund was transferred
into the AIM V.I. Telecomunications Fund.

On October 22, 1999 the GT Global Variable New Pacific, Variable Europe,
Variable Latin America, Variable International, Variable Emerging
Markets, Variable Natural Resources, and Variable Infrastructure Funds
were transferred into the AIM V.I. International Equity Fund.





<PAGE>
           GENERAL AMERICAL SEPARATE ACCOUNT TWENTY-EIGHT AND
             GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

       N O T E S   T O   F I N A N C I A L   S T A T E M E N T S

                          December 31, 1999

NOTE 5--PURCHASES AND SALES OF SHARES

During the period ended December 31, 1999, cost of purchases and proceeds
from sales of AIM Variable Insurance Fund and GT Global Variable Investment
Fund shares were as follows:

<TABLE>
<CAPTION>
                                                  PURCHASES                 SALES
                                                  ---------                 -----
SEPARATE ACCOUNT TWENTY-EIGHT
- -----------------------------
<S>                                             <C>                     <C>
AIM V.I. Money Market Fund                      $ 41,497,669            $ 23,366,671
AIM V.I. Diversified Income Fund                  19,310,063               4,153,405
AIM V.I. Government Securities Fund                4,933,587                 985,204
GT Global Money Market Fund                      493,750,685             528,005,293
GT Global Variable Strategic Income Fund           6,836,111              26,554,249
GT Global Variable Global Government
     Income  Fund                                  8,737,910              16,837,867
GT Global Variable U.S. Government
     Income Fund                                   1,773,268               8,463,302

<CAPTION>
SEPARATE ACCOUNT TWENTY-NINE
- ----------------------------
<S>                                             <C>                      <C>
AIM V.I. Global Growth and Income Fund          $ 33,593,779             $ 5,827,778
AIM V.I. Capital Appreciation Fund                33,533,287               5,310,778
AIM V.I. Telecommunications Fund                  72,970,965               6,447,336
AIM V.I. International Equity Fund                56,389,741              15,285,215
GT Global Variable New Pacific Fund              204,437,305             217,295,685
GT Global Variable Europe Fund                   189,072,627             209,750,724
GT Global Variable America Fund                   34,373,082              68,047,111
GT Global Variable Growth & Income Fund           39,913,850              78,504,213
GT Global Variable Latin America Fund              5,811,494              15,812,268
GT Global Variable Telecommunications
     Fund                                         55,001,969             124,919,106
GT Global Variable International Fund             36,442,493              43,228,791
GT Global Variable Emerging Markets Fund          30,158,249              37,034,416
GT Global Variable Natural Resources Fund          7,892,143              14,613,181
GT Global Variable Infrastructure Fund             1,049,154               6,887,703
</TABLE>


<PAGE>

         GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT AND
           GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

     N O T E S   T O   F I N A N C I A L   S T A T E M E N T S
                            (Continued)

                         December 31, 1999

NOTE 6--ACCUMULATION UNIT ACTIVITY

The following is a summary of the accumulation unit activity for the
periods ended December 31, 1999 and 1998 for Separate Account Twenty-
eight (in thousands):

<TABLE>
<CAPTION>
                                                                         GT Global                           GT Global
                                                                        Money Market                     Variable Strategic
                                                                          Division                        Income Division
                                                                  ------------------------             -----------------------
                                                                   1999               1998              1999              1998
                                                                  ------             -----             -----             -----
<S>                                                               <C>                <C>               <C>               <C>
Individual units held:
  Deposits                                                           476               297                50                32
  Transfers                                                          (53)              781              (883)              (93)
  Withdrawals                                                     (2,627)             (817)             (346)             (265)
                                                                  ------             -----             -----             -----
  Outstanding units, beginning of period                           2,204             1,943             1,179             1,505
                                                                  ------             -----             -----             -----
  Outstanding units, end of period                                     0             2,204                 0             1,179
                                                                  ======             =====             =====             =====

<CAPTION>

                                                                          GT Global                           GT Global
                                                                       Variable Global                        Variable
                                                                         Government                        U.S. Government
                                                                       Income Division                     Income Division
                                                                    ----------------------              ----------------------
                                                                    1999              1998              1999              1998
                                                                    ----              ----              ----              ----
<S>                                                                 <C>                <C>              <C>                <C>
Individual units held:
  Deposits                                                             7                16                 5                19
  Transfers                                                         (461)               58              (366)               30
  Withdrawals                                                        (98)              (93)             (122)              (81)
                                                                    ----               ---              ----               ---
  Outstanding units, beginning of period                             552               571               483               515
                                                                    ----               ---              ----               ---
  Outstanding units, end of period                                     0               552                 0               483
                                                                    ====               ===              ====               ===

<CAPTION>

                                                                  AIM V.I.          AIM V.I.          AIM V.I.
                                                                   Money          Diversified        Government
                                                                   Market           Income           Securities
                                                                    Fund             Fund               Fund
                                                                  --------        -----------        ----------
                                                                    1999              1999              1999
                                                                  --------        -----------        ----------
<S>                                                                <C>                <C>                <C>
Individual units held:
  Deposits                                                            23                 5                 1
  Transfers                                                        2,051               956               300
  Withdrawals                                                       (837)             (135)              (39)
                                                                   -----              ----               ---
  Outstanding units, beginning of period                               0                 0                 0
                                                                   -----              ----               ---
  Outstanding units, end of period                                 1,237               826               262
                                                                   =====              ====               ===
</TABLE>
<PAGE>

         GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT AND
           GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

     N O T E S   T O   F I N A N C I A L   S T A T E M E N T S
                            (Continued)

                         December 31, 1999

NOTE 6--ACCUMULATION UNIT ACTIVITY (CONTINUED)

The following is a summary of the accumulation unit activity for the
periods ended December 31, 1999 and 1998 for Separate Account Twenty-
nine (in thousands).

<TABLE>
<CAPTION>
                                                      GT Global                     GT Global                     GT Global
                                                    Variable New                    Variable                      Variable
                                                   Pacific Division              Europe Division              America Division
                                                 --------------------          --------------------         ---------------------
                                                  1999           1998           1999           1998          1999            1998
                                                 -----          -----          -----          -----         ------          -----
<S>                                              <C>            <C>            <C>            <C>           <C>             <C>
Individual units held:
  Deposits                                          65             43             47             43             58             50
  Transfers                                       (797)          (203)          (933)           265         (1,135)            82
  Withdrawals                                     (414)          (212)          (324)          (264)          (381)          (353)
                                                 -----          -----          -----          -----         ------          -----
  Outstanding units, beginning of period         1,146          1,518          1,210          1,166          1,458          1,679
                                                 -----          -----          -----          -----         ------          -----
  Outstanding units, end of period                   0          1,146              0          1,210              0          1,458
                                                 =====          =====          =====          =====         ======          =====

<CAPTION>

                                                      GT Global                      GT Global
                                                  Variable Growth &                Variable Latin
                                                   Income Division                America Division
                                                ---------------------           -------------------
                                                 1999            1998           1999           1998
                                                ------          -----           ----          -----
<S>                                             <C>             <C>             <C>           <C>
Individual units held:
  Deposits                                          68             65             40             35
  Transfers                                     (1,767)           226           (589)          (434)
  Withdrawals                                     (643)          (455)          (257)          (224)
                                                ------          -----           ----          -----
  Outstanding units, beginning of period         2,342          2,506            806          1,429
                                                ------          -----           ----          -----
  Outstanding units, end of period                   0          2,342              0            806
                                                ======          =====           ====          =====

<CAPTION>
                                                      GT Global                      GT Global
                                                      Variable                       Variable                      GT Global
                                                 Telecommunications                International               Variable Emerging
                                                      Division                       Division                  Markets Division
                                                ---------------------           -------------------           -------------------
                                                 1999            1998           1999           1998           1999           1998
                                                ------          -----           ----           ----           ----          -----
<S>                                             <C>             <C>             <C>             <C>           <C>           <C>
Individual units held:
  Deposits                                          53             63             41             16             54             36
  Transfers                                     (2,010)           (37)          (424)           184           (535)          (456)
  Withdrawals                                     (601)          (498)          (198)           (73)          (258)          (202)
                                                ------          -----           ----            ---           ----          -----
  Outstanding units, beginning of period         2,558          3,030            581            454            739          1,361
                                                ------          -----           ----            ---           ----          -----
  Outstanding units, end of period                   0          2,558              0            581              0            739
                                                ======          =====           ====            ===           ====          =====

<CAPTION>
                                                       GT Global                     GT Global
                                                    Variable Natural              Variable Infra-
                                                   Resources Division            structure Division
                                                  -------------------           -------------------
                                                  1999           1998           1999           1998
                                                  ----           ----           ----           ----
<S>                                               <C>            <C>            <C>            <C>
Individual units held:
  Deposits                                          22             41             10             17
  Transfers                                       (337)          (244)          (262)          (103)
  Withdrawals                                     (121)          (124)           (99)           (81)
                                                  ----           ----           ----           ----
  Outstanding units, beginning of period           436            763            351            518
                                                  ----           ----           ----           ----
  Outstanding units, end of period                   0            436              0            351
                                                  ====           ====           ====           ====


<CAPTION>

                                              AIM V.I.
                                               Global           AIM V.I.                             AIM V.I.
                                              Growth &          Capital           AIM V.I.         International
                                               Income        Appreciation    Telecomunications        Equity
                                                Fund             Fund               Fund               Fund
                                              --------       ------------    -----------------     -------------
                                                1999             1999               1999               1999
                                              --------       ------------    -----------------     -------------
<S>                                            <C>                <C>              <C>                <C>
Individual units held:
  Deposits                                        17               11                  13                16
  Transfers                                    1,495              986               2,107             3,504
  Withdrawals                                   (193)             (86)               (167)             (366)
                                               -----              ---               -----             -----
  Outstanding units, beginning of period           0                0                   0                 0
                                               -----              ---               -----             -----
  Outstanding units, end of period             1,319              911               1,953             3,154
                                               =====              ===               =====             =====
</TABLE>
<PAGE>

         GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT AND
           GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

      N O T E S   T O   F I N A N C I A L   S T A T E M E N T S

                         December 31, 1999

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT

Deposits into the Separate Account are used to purchase shares in
GT Global Variable Investment Funds or AIM V.I. Funds. Net deposits
represent the amounts available for investment in such shares after
deduction of premium taxes, administrative costs, and surrender charges.
Activity for Separate Account Twenty-eight follows.

<TABLE>
<CAPTION>

                                                                            GT Global                     GT Global Variable
                                                                      Money Market Division            Strategic Income Division
                                                                  ------------------------------      ---------------------------
                                                                       1999              1998              1999           1998
                                                                  ------------      ------------      ------------    -----------
<S>                                                               <C>               <C>               <C>             <C>
  Total gross deposits                                            $  6,941,036      $  4,216,030      $    879,901    $   596,851
  Transfers between fund divisions and General American             (1,029,887)       10,874,210       (15,298,193)    (1,661,337)
  Surrenders and withdrawals                                       (37,463,507)      (11,222,268)       (6,064,884)    (4,797,048)
                                                                  ------------      ------------      ------------    -----------
      Total of gross deposits, transfers, and surrenders
        between fund divisions                                     (31,552,358)        3,867,972       (20,483,176)    (5,861,534)

Deductions:
  Premium taxes                                                              0            (3,705)                0         (1,688)
  Account Fees                                                         (68,446)          (85,755)           (2,647)        (5,548)
  Surrender charges                                                   (464,301)         (225,520)          (69,163)       (78,415)
                                                                  ------------      ------------      ------------    -----------
     Total deductions                                                 (532,747)         (314,980)          (71,810)       (85,651)
                                                                  ------------      ------------      ------------    -----------
Net deposits into (deductions from) Separate Account              $(32,085,105)     $  3,552,992      $(20,554,986)   $(5,947,185)
                                                                  ============      ============      ============    ===========

<CAPTION>

                                                                     GT Global Variable Global           GT Global Variable U.S.
                                                                     Government Income Division        Government Income Division
                                                                   -----------------------------       --------------------------
                                                                       1999              1998              1999           1998
                                                                   -----------       -----------       -----------    -----------
<S>                                                                <C>               <C>               <C>            <C>
  Total gross deposits                                             $   110,640       $   236,964       $    79,959    $   278,136
  Transfers between fund divisions and General American             (6,830,811)          867,608        (5,333,671)       448,034
  Surrenders and withdrawals                                        (1,434,327)       (1,384,864)       (1,777,383)    (1,183,992)
                                                                   -----------       -----------       -----------    -----------
      Total of gross deposits, transfers, and surrenders
          between fund divisions                                    (8,154,498)         (280,292)       (7,031,095)      (457,822)

Deductions:
  Premium taxes                                                              0            (1,093)                0         (1,530)
  Account Fees                                                          (1,570)           (3,605)             (840)        (2,400)
  Surrender charges                                                    (14,303)          (16,349)          (36,870)       (19,733)
                                                                   -----------       -----------       -----------    -----------
     Total deductions                                                  (15,873)          (21,047)          (37,710)       (23,663)
                                                                   -----------       -----------       -----------    -----------
Net deposits into (deductions from) Separate Account               $(8,170,371)      $  (301,339)      $(7,068,805)   $  (481,485)
                                                                   ===========       ===========       ===========    ===========

<CAPTION>
                                                                    AIM V.I.           AIM V.I.          AIM V.I.
                                                                     Money           Diversified        Government
                                                                     Market            Income           Securities
                                                                      Fund              Fund               Fund
                                                                  ------------       -----------        ----------
                                                                      1999              1999               1999
                                                                  ------------       -----------        ----------
<S>                                                               <C>                <C>                <C>
  Total gross deposits                                            $    336,251       $   115,442        $   19,433
  Transfers between fund divisions and General American             29,827,855        16,506,465         4,365,561
  Surrenders and withdrawals                                       (11,985,962)       (2,342,663)         (556,900)
                                                                  ------------       -----------        ----------
      Total of gross deposits, transfers, and surrenders
          between fund divisions                                    18,178,144        14,279,244         3,828,094

Deductions:
  Premium taxes                                                              0                 0                 0
  Account Fees                                                          (2,979)             (682)             (150)
  Surrender charges                                                   (207,411)          (20,643)           (8,479)
                                                                  ------------       -----------        ----------
     Total deductions                                                 (210,390)          (21,325)           (8,629)
                                                                  ------------       -----------        ----------
Net deposits into (deductions from) Separate Account              $ 17,967,754       $14,257,919        $3,819,465
                                                                  ============       ===========        ==========
</TABLE>
<PAGE>

         GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT AND
           GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

      N O T E S   T O   F I N A N C I A L   S T A T E M E N T S

                         December 31, 1999

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT
(CONTINUED)

Deposits into the Separate Account are used to purchase shares in
GT Global Variable Investment Funds or AIM V.I. Funds. Net deposits
represent the amounts available for investment in such shares after
deduction of premium taxes, administrative costs, and surrender charges.
Activity for Separate Account Twenty-nine follows.

<TABLE>
<CAPTION>
                                                                              GT Global                        GT Global
                                                                   Variable New Pacific Division       Variable Europe Division
                                                                  ------------------------------      ---------------------------
                                                                      1999               1998             1998           1998
                                                                  ------------       -----------      ------------    -----------
<S>                                                               <C>                <C>              <C>             <C>
  Total gross deposits                                            $    733,692       $   467,192      $  1,168,836    $ 1,263,348
  Transfers between fund divisions and General American             (9,770,792)       (3,613,152)      (24,825,583)     3,539,888
  Surrenders and withdrawals                                        (3,836,786)       (1,811,064)       (8,160,514)    (6,981,674)
                                                                  ------------       -----------      ------------    -----------
      Total of gross deposits, transfers, and surrenders
          between fund divisions                                   (12,873,886)       (4,957,024)      (31,817,261)    (2,178,438)
                                                                  ------------       -----------      ------------    -----------

Deductions:
  Premium taxes                                                              0              (669)                0           (264)
  Account Fees                                                         (36,594)          (29,317)          (15,527)       (42,079)
  Surrender charges                                                    (53,668)          (34,751)         (119,079)      (138,518)
                                                                  ------------       -----------      ------------    -----------
     Total deductions                                                  (90,262)          (64,737)         (134,606)      (180,861)
                                                                  ------------       -----------      ------------    -----------
Net deposits into (deductions from) Separate Account              $(12,964,148)      $(5,021,761)     $(31,951,867)   $(2,359,299)
                                                                  ============       ===========      ============    ===========

<CAPTION>
                                                                            GT Global
                                                                    Variable America Division
                                                                  ------------------------------
                                                                      1998              1998
                                                                  ------------       -----------
<S>                                                               <C>                <C>
  Total gross deposits                                            $  1,830,403       $ 1,342,670
  Transfers between fund divisions and General American            (34,583,667)        2,386,380
  Surrenders and withdrawals                                       (11,562,874)       (8,968,710)
                                                                  ------------       -----------
      Total of gross deposits, transfers, and surrenders
          between fund divisions                                   (44,316,138)       (5,239,660)
                                                                  ------------       -----------

Deductions:
  Premium taxes                                                              0            (2,032)
  Account Fees                                                         (11,384)          (18,522)
  Surrender charges                                                   (145,282)         (182,530)
                                                                  ------------       -----------
     Total deductions                                                 (156,666)         (203,084)
                                                                  ------------       -----------
Net deposits into (deductions from) Separate Account              $(44,472,804)      $(5,442,744)
                                                                  ============       ===========

<CAPTION>
                                                                        GT Global Variable                 GT Global Variable
                                                                     Emerging Markets Division         Natural Resources Division
                                                                   -----------------------------       --------------------------
                                                                       1999              1998              1999           1998
                                                                   -----------       -----------       -----------    -----------
<S>                                                                <C>               <C>               <C>            <C>
  Total gross deposits                                             $   598,784       $   388,910       $   386,226    $   791,216
  Transfers between fund divisions and General American             (5,099,246)       (5,088,834)       (5,256,712)    (4,279,195)
  Surrenders and withdrawals                                        (2,373,058)       (1,955,068)       (1,879,258)    (2,064,704)
                                                                   -----------       -----------       -----------    -----------
      Total of gross deposits, transfers, and surrenders
          between fund divisions                                    (6,873,520)       (6,654,992)       (6,749,744)    (5,552,683)
                                                                   -----------       -----------       -----------    -----------

Deductions:
  Premium taxes                                                              0            (1,079)                0              0
  Account Fees                                                          (4,014)           (3,638)           (2,179)        (5,547)
  Surrender charges                                                    (40,707)          (50,233)          (41,209)       (56,089)
                                                                   -----------       -----------       -----------    -----------
     Total deductions                                                  (44,721)          (54,950)          (43,388)       (61,636)
                                                                   -----------       -----------       -----------    -----------
Net deposits into (deductions from) Separate Account               $(6,918,241)      $(6,709,942)      $(6,793,132)   $(5,614,319)
                                                                   ===========       ===========       ===========    ===========


<CAPTION>
                                                                        GT Global Variable
                                                                      Infrastructure Division
                                                                   -----------------------------
                                                                      1999              1998
                                                                   -----------       -----------
<S>                                                                <C>               <C>
  Total gross deposits                                             $   176,499       $   316,330
  Transfers between fund divisions and General American             (4,761,980)       (1,757,657)
  Surrenders and withdrawals                                        (1,749,945)       (1,371,569)
                                                                   -----------       -----------
      Total of gross deposits, transfers, and surrenders
          between fund divisions                                    (6,335,426)       (2,812,896)
                                                                   -----------       -----------

Deductions:
  Premium taxes                                                              0                 0
  Account Fees                                                            (447)           (1,346)
  Surrender charges                                                    (45,151)          (41,538)
                                                                   -----------       -----------
     Total deductions                                                  (45,598)          (42,884)
                                                                   -----------       -----------
Net deposits into (deductions from) Separate Account               $(6,381,024)      $(2,855,780)
                                                                   ===========       ===========

<CAPTION>
                                                                             GT Global                     GT Global Variable
                                                                     Growth & Income Division            Latin America Division
                                                                  ------------------------------      ---------------------------
                                                                      1999              1998              1999           1998
                                                                  ------------       -----------      ------------   ------------
<S>                                                               <C>                <C>              <C>            <C>
  Total gross deposits                                            $  1,510,463       $ 1,415,739      $    630,989   $    574,021
  Transfers between fund divisions and General American            (37,847,075)        4,831,962        (7,439,812)    (7,364,854)
  Surrenders and withdrawals                                       (14,398,572)       (9,801,457)       (3,326,633)    (3,366,528)
                                                                  ------------       -----------      ------------   ------------
      Total of gross deposits, transfers, and surrenders
          between fund divisions                                   (50,735,184)       (3,553,756)      (10,135,456)   (10,157,361)
                                                                  ------------       -----------      ------------   ------------

Deductions:
  Premium taxes                                                              0            (2,685)                0         (1,300)
  Account Fees                                                         (11,905)          (18,337)           (2,781)        (5,753)
  Surrender charges                                                   (176,436)         (176,568)          (44,690)       (67,909)
                                                                  ------------       -----------      ------------   ------------
     Total deductions                                                 (188,341)         (197,590)          (47,471)       (74,962)
                                                                  ------------       -----------      ------------   ------------
Net deposits into (deductions from) Separate Account              $(50,923,525)      $(3,751,346)     $(10,182,927)  $(10,232,323)
                                                                  ============       ===========      ============   ============

<CAPTION>

                                                                       GT Global Variable
                                                                   Telecommunications Division
                                                                  ------------------------------
                                                                      1999              1998
                                                                  ------------       -----------
<S>                                                               <C>               <C>
  Total gross deposits                                            $  1,690,013      $  1,581,728
  Transfers between fund divisions and General American            (66,718,406)         (349,612)
  Surrenders and withdrawals                                       (18,858,772)      (12,173,840)
                                                                  ------------       -----------
      Total of gross deposits, transfers, and surrenders
          between fund divisions                                   (83,887,165)      (10,941,724)
                                                                  ------------       -----------

Deductions:
  Premium taxes                                                              0            (3,520)
  Account Fees                                                         (34,056)          (36,607)
  Surrender charges                                                   (252,867)         (239,305)
                                                                  ------------       -----------
     Total deductions                                                 (286,923)         (279,432)
                                                                  ------------       -----------
Net deposits into (deductions from) Separate Account              $(84,174,088)     $(11,221,156)
                                                                  ============      ============
</TABLE>
<PAGE>

           GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT AND
            GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

        N O T E S   T O   F I N A N C I A L   S T A T E M E N T S

                            December 31, 1999

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                                        AIM V.I.
                                                                                                                     Global Growth
                                                                                 GT Global Variable                    and Income
                                                                               International Division                     Fund
                                                                            -----------------------------            -------------
                                                                                1999              1998                    1999
                                                                            -----------        ----------            -------------
<S>                                                                         <C>                <C>                    <C>
  Total gross deposits                                                      $   520,732        $  202,306             $   388,325
  Transfers between fund divisions and General American                      (5,486,987)        1,676,410              31,708,343
  Surrenders and withdrawals                                                 (2,467,466)         (899,949)             (4,223,051)
                                                                            -----------        ----------             -----------
      Total of gross deposits, transfers, and surrenders
          between fund divisions                                             (7,433,721)          978,767              27,873,617
                                                                            -----------        ----------             -----------

Deductions:
  Premium taxes                                                                       0                 0                    (344)
  Account Fees                                                                   (3,745)          (10,016)                 (2,045)
  Surrender charges                                                             (39,186)          (15,159)                (31,207)
                                                                            -----------        ----------             -----------
     Total deductions                                                           (42,931)          (25,175)                (33,596)
                                                                            -----------        ----------             -----------
Net deposits into (deductions from) Separate Account                        $(7,476,652)       $  953,592             $27,840,021
                                                                            ===========        ==========             ===========

<CAPTION>

                                                                              AIM V.I.                                AIM V.I.
                                                                              Capital              AIM V.I.        International
                                                                            Appreciation      Telecomunications       Equity
                                                                                Fund                Fund               Fund
                                                                            ------------      -----------------    -------------
                                                                                1999                1999               1999
                                                                            ------------      -----------------    -------------
<S>                                                                         <C>                 <C>                 <C>
  Total gross deposits                                                      $   387,427         $   472,203         $   233,618
  Transfers between fund divisions and General American                      30,135,897          73,445,712          44,445,680
  Surrenders and withdrawals                                                 (3,053,564)         (7,182,331)         (5,354,357)
                                                                            -----------         -----------         -----------
      Total of gross deposits, transfers, and surrenders
          between fund divisions                                             27,469,760          66,735,584          39,324,941
                                                                            -----------         -----------         -----------

Deductions:
  Premium taxes                                                                       0                (712)             (1,181)
  Account Fees                                                                   (1,630)             (6,374)             (3,779)
  Surrender charges                                                             (30,590)            (57,193)            (86,676)
                                                                            -----------         -----------         -----------
     Total deductions                                                           (32,220)            (64,279)            (91,636)
                                                                            -----------         -----------         -----------
Net deposits into (deductions from) Separate Account                        $27,437,540         $66,671,305         $39,233,305
                                                                            ===========         ===========         ===========
</TABLE>
<PAGE>

<TABLE>
                            GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT AND
                              GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

                              S C H E D U L E   O F   I N V E S T M E N T S

                                            December 31, 1999
<CAPTION>
                                                                                                 Market
                                                                            No. of Shares        Value
                                                                            -------------     -----------
<S>                                                                          <C>              <C>
Separate Account Twenty-Eight:

    AIM V.I. Money Market Fund                                               18,130,998       $18,130,998

    AIM V.I. Diversified Income Fund                                          1,431,917        14,405,085

    AIM V.I. Government Securities Fund                                         359,374         3,820,150



Separate Account Twenty-Nine:

    AIM V.I. Global Growth and Income Fund                                    2,271,011        30,726,785

    AIM V.I. Capital Appreciation Fund                                        1,087,216        38,683,155

    AIM V.I. Telecomunications Fund                                           3,250,185       107,126,082

    AIM V.I. International Equity Fund                                        1,923,169        56,329,615



See accompanying independent auditors' report.
</TABLE>


<PAGE>

<TABLE>
Table 1
                                      GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT

                               C O N D E N S E D   F I N A N C I A L   I N F O R M A T I O N

                                                     December 31, 1999
<CAPTION>
                                                                                                                  Total Units
                                                                           Accumulation         Accumulation      Outstanding,
                                                                            Unit Value:          Unit Value:     End of Period
                                                                      Beginning of Period<F*>   End of Period    (in thousands)
                                                                      -----------------------   -------------    --------------
<S>                                                        <C>                 <C>                  <C>              <C>
AIM V.I. Money Market Fund                                 1999                14.53<F1>            14.64             1,237

AIM V.I. Diversified Income Fund                           1999                17.29<F2>            17.44               826

AIM V.I. Government Securities Fund                        1999                14.59<F3>            14.61               262

GT Global Money Market Division                            1999                14.22                14.53<F**>            0<F**>
                                                           1998                13.75                14.22             2,204
                                                           1997                13.30                13.75             1,943
                                                           1996                12.87                13.30             1,490
                                                           1995                12.40                12.87             1,158
                                                           1994                12.15                12.40             1,572
                                                           1993                12.00                12.15               303

GT Global Variable Strategic Income Division               1999                18.09                17.29<F**>            0<F**>
                                                           1998                18.45                18.09             1,179
                                                           1997                17.46                18.45             1,505
                                                           1996                14.56                17.46             1,807
                                                           1995                12.36                14.56             1,737
                                                           1994                15.11                12.36             1,886
                                                           1993                12.00                15.11             1,187

GT Global Variable Global Government Income Division       1999                15.96                14.68<F**>            0<F**>
                                                           1998                14.36                15.96               552
                                                           1997                13.95                14.36               571
                                                           1996                13.33                13.95               743
                                                           1995                11.66                13.33               893
                                                           1994                12.95                11.66               825
                                                           1993                12.00                12.95               464

GT Global Variable U.S. Government Income Division         1999                15.27                14.59<F**>            0<F**>
                                                           1998                14.19                15.27               483
                                                           1997                13.29                14.19               515
                                                           1996                13.18                13.29               410
                                                           1995                11.65                13.18               452
                                                           1994                12.61                11.65               205
                                                           1993                12.00                12.61                69

<FN>
<F*> At inception of Separate Account on February 10, 1993; except for the AIM V.I. Funds which commenced on October 15, 1999.
<F**>Represents closing values on the date of substitution, October 15, 1999.
<F1> Beginning unit value represents closing unit value for the GT Global Variable Money Market Division.
<F2> Beginning unit value represents closing unit value for the GT Global Variable Strategic Income Division.
<F3> Beginning unit value represents closing unit value for the GT Global Variable U.S. Government Income Division.
</FN>

See accompanying independent auditors' report.
</TABLE>
<PAGE>

<TABLE>
                                       GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

                               C O N D E N S E D   F I N A N C I A L   I N F O R M A T I O N

                                                     December 31, 1999
<CAPTION>
                                                                                                                  Total Units
                                                                           Accumulation         Accumulation      Outstanding,
                                                                            Unit Value:          Unit Value:     End of Period
                                                                      Beginning of Period<F*>   End of Period    (in thousands)
                                                                      -----------------------   -------------    --------------
<S>                                                        <C>                 <C>                  <C>              <C>
AIM V.I. Global Growth and Income Fund                     1999                21.27<F1>            23.27             1,319

AIM V.I. Capital Appreciation Fund                         1999                30.87<F2>            42.44               911

AIM V.I. Telecomunications Fund                            1999                34.09<F3>            54.79             1,953

AIM V.I. International Equity Fund                         1999                13.02<F4>            17.83             3,154

Variable New Pacific Division                              1999                 8.52                 9.08<F***>           0<F***>
                                                           1998                10.11                 8.52             1,146
                                                           1997                17.41                10.11             1,518
                                                           1996                13.48                17.41             1,776
                                                           1995                13.70                13.48             1,687
                                                           1994                15.87                13.70             1,410
                                                           1993                12.00                15.87               492

Variable Europe Division                                   1999                26.78                25.30<F***>           0<F***>
                                                           1998                23.41                26.78             1,210
                                                           1997                20.62                23.41             1,166
                                                           1996                16.05                20.62             1,182
                                                           1995                14.84                16.05               970
                                                           1994                15.14                14.84             1,007
                                                           1993                12.00                15.14               349

Variable America Division                                  1999                27.80                30.87<F**>            0<F**>
                                                           1998                26.08                27.80             1,458
                                                           1997                23.02                26.08             1,679
                                                           1996                19.69                23.02             1,802
                                                           1995                15.93                19.69             1,906
                                                           1994                13.59                15.93               953
                                                           1993                12.00                13.59               117

Variable Growth & Income Division                          1999                23.61                21.27<F**>            0<F**>
                                                           1998                20.02                23.61             2,342
                                                           1997                17.47                20.02             2,506
                                                           1996                15.23                17.47             2,080
                                                           1995                13.37                15.23             2,002
                                                           1994                13.96                13.37             1,908
                                                           1993                12.00                13.96               827

<FN>
<F*>  At inception of Separate Account on February 10, 1993, except for the Variable Telecommunications Division, which commenced
      operations on October 18, 1993; the Variable International Growth Division, which commenced operations on July 12, 1994; the
      Variable Emerging Markets Division, which commenced operations on July 6, 1994; the Variable Natural Resources Division and
      Variable Infrastructure Division which commenced operations on January 31, 1995; the AIM V.I. Global Growth and Income,
      Capital Appreciation, and Telecomunications Funds which commenced on October 15, 1999; and the AIM V.I. International
      Equity Fund which commenced operations on October 22, 1999.
<F**> Represents closing values on the date of substitution, October 15, 1999.
<F***>Represents closing values on the date of substitution, October 22, 1999.
<F1>  Beginning unit value represents closing unit value for the GT Global Variable Growth and Income Division.
<F2>  Beginning unit value represents closing unit value for the GT Global Variable America Division.
<F3>  Beginning unit value represents closing unit value for the GT Global Variable Telecomunications Division.
<F4>  Beginning unit value represents closing unit value for the GT Global Variable International Division.
</FN>

See accompanying independent auditors' report.
</TABLE>
<PAGE>

<TABLE>
                                       GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-NINE

                               C O N D E N S E D   F I N A N C I A L   I N F O R M A T I O N

                                                     December 31, 1999
<CAPTION>
                                                                                                                  Total Units
                                                                           Accumulation         Accumulation      Outstanding,
                                                                            Unit Value:          Unit Value:     End of Period
                                                                      Beginning of Period<F*>   End of Period    (in thousands)
                                                                      -----------------------   -------------    --------------
<S>                                                        <C>                 <C>                  <C>              <C>
Variable Latin America Division                            1999                11.03                12.87<F***>           0<F***>
                                                           1998                19.18                11.03               806
                                                           1997                16.98                19.18             1,429
                                                           1996                14.06                16.98             1,292
                                                           1995                18.79                14.06             1,380
                                                           1994                17.46                18.79             1,412
                                                           1993                12.00                17.46               463

Variable Telecommunications Division                       1999                26.89                34.09<F**>            0<F**>
                                                           1998                22.33                26.89             2,558
                                                           1997                19.76                22.33             3,030
                                                           1996                16.79                19.76             3,177
                                                           1995                13.77                16.79             3,019
                                                           1994                13.03                13.77             2,612
                                                           1993                12.00                13.03               605

Variable International Division                            1999                12.11                13.02<F***>           0<F***>
                                                           1998                12.34                12.11               581
                                                           1997                11.70                12.34               454
                                                           1996                10.94                11.70               384
                                                           1995                11.22                10.94               314
                                                           1994                12.00                11.22               172

Variable Emerging Markets Division                         1999                 7.44                 9.00<F***>           0<F***>
                                                           1998                11.96                 7.44               739
                                                           1997                14.06                11.96             1,361
                                                           1996                10.88                14.06             1,234
                                                           1995                11.93                10.88               809
                                                           1994                12.00                11.93               574

Variable Natural Resources Division                        1999                14.23                15.64<F***>           0<F***>
                                                           1998                21.54                14.23               436
                                                           1997                21.57                21.54               763
                                                           1996                14.47                21.57               746
                                                           1995                12.00                14.47                86

Variable Infrastructure Division                           1999                17.52                18.21<F***>           0<F***>
                                                           1998                16.71                17.52               351
                                                           1997                16.13                16.71               518
                                                           1996                13.10                16.13               366
                                                           1995                12.00                13.10               113

<FN>
<F*>  At inception of Separate Account on February 10, 1993, except for the Variable Telecommunications Division, which commenced
      operations on October 18, 1993; the Variable International Growth Division, which commenced operations on July 12, 1994; the
      Variable Emerging Markets Division, which commenced operations on July 6, 1994; the Variable Natural Resources Division and
      Variable Infrastructure Division which commenced operations on January 31, 1995; the AIM V.I. Global Growth and Income,
      Capital Appreciation, and Telecomunications Funds which commenced on October 15, 1999; and the AIM V.I. International
      Equity Fund which commenced operations on October 22, 1999.
<F**> Represents closing values on the date of substitution, October 15, 1999.
<F***>Represents closing values on the date of substitution, October 22, 1999.
</FN>

See accompanying independent auditors' report.
</TABLE>




                         GENERAL AMERICAN LIFE INSURANCE
                            COMPANY AND SUBSIDIARIES

                        Consolidated Financial Statements

                           December 31, 1999 and 1998

                   (With Independent Auditors' Report Thereon)





                      INDEPENDENT AUDITORS' REPORT

Board of Directors and Members of General American Life Insurance
Company:

We have audited the accompanying consolidated balance sheets of General
American Life Insurance Company and subsidiaries as of December 31, 1999
and 1998, and the related consolidated statements of operations,
comprehensive income, stockholder equity, and cash flows for each of the
years in the three-year period ended December 31, 1999.  These
consolidated financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on
these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of
General American Life Insurance Company and subsidiaries as of December
31, 1999 and 1998, and the results of their operations and their cash
flows for each of the years in the three-year period ended December 31,
1999, in conformity with generally accepted accounting principles.



St. Louis, Missouri
February 4, 2000



<PAGE>>

<TABLE>
General American Life Insurance Company and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(dollars in millions, except share data)
<CAPTION>

                                                                         As of December 31
                                                                         -----------------
                                                                        1999           1998
                                                                     ---------       --------
<S>                                                                  <C>             <C>
ASSETS
- - ----------------------------------------------------------------
Fixed maturities:
   Available-for-sale, at fair value                                 $ 6,826.1       11,068.3
Mortgage loans, net                                                    1,678.9        2,337.5
Real estate, net                                                         127.2          129.9
Equity securities, at fair value                                          49.3           48.6
Policy loans                                                           2,243.9        2,151.0
Short-term investments                                                   292.4          195.3
Other invested assets                                                    898.8          457.6
                                                                     ---------       --------
            Total investments                                         12,116.6       16,388.2
Cash and cash equivalents                                                790.0          591.1
Accrued investment income                                                153.9          205.6
Reinsurance recoverables                                                 863.3          905.0
Other contract deposits                                                  325.5        4,094.8
Deferred tax asset, net                                                  197.6              -
Deferred policy acquisition costs                                      1,286.1          773.8
Other assets                                                             781.1          675.7
Separate account assets                                                6,915.6        5,214.8
                                                                     ---------       --------
            Total assets                                             $23,429.7       28,849.0
                                                                     =========       ========

LIABILITIES AND STOCKHOLDER EQUITY
- - ----------------------------------------------------------------
Policy and contract liabilities:
   Future policy benefits                                            $ 5,995.6        5,589.5
   Policyholder account balances:
      Universal life                                                   3,032.1        2,960.9
      Annuities                                                        3,709.8        3,714.5
   Pension funds and interest sensitive contract liabilities             556.8        7,581.3
   Policy and contract claims                                            702.1          591.1
   Dividends payable to policyholders                                    120.6          121.7
                                                                     ---------       --------
            Total policy and contract liabilities                     14,117.0       20,559.0
Amounts payable to reinsurers                                             79.2          201.4
Long-term debt and notes payable                                         216.6          221.9
Other liabilities and accrued expenses                                   825.0          912.4
Deferred tax liability, net                                                  -           75.4
Separate account liabilities                                           6,892.0        5,194.9
                                                                     ---------       --------
            Total liabilities                                         22,129.8       27,165.0
Minority interests                                                       420.0          383.1
Stockholder equity:
   Common stock, $1 par value, 5,000,000 shares authorized,
      3,000,000 shares issued and outstanding                              3.0            3.0
   Additional paid in capital                                             71.1            3.0
   Retained earnings                                                   1,074.1        1,242.0
   Accumulated other comprehensive (loss) income                        (268.3)          52.9
                                                                     ---------       --------
            Total stockholder equity                                     879.9        1,300.9
                                                                     ---------       --------
            Total liabilities and stockholder equity                 $23,429.7       28,849.0
                                                                     =========       ========

See accompanying notes to consolidated financial statements.
</TABLE>

                                2


<PAGE>

<TABLE>
General American Life Insurance Company and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in millions)
<CAPTION>
                                                                  Years ended December 31
                                                                  -----------------------
                                                               1999        1998        1997
                                                             --------     -------     -------
<S>                                                          <C>          <C>         <C>
REVENUES
- - -------------------------------------------------------
Insurance premiums                                           $2,207.6     2,028.0     1,671.3

Other considerations                                            183.2       173.6       135.8

Net investment income                                         1,157.2     1,135.8       945.5
Ceded commissions                                                21.7        39.9        44.9
Other income                                                    386.0       323.0       362.3
Net realized investment (losses) gains                         (200.6)       13.7        28.5
                                                             --------     -------     -------
            Total revenues                                    3,755.1     3,714.0     3,188.3
                                                             --------     -------     -------

BENEFITS AND EXPENSES
- - -------------------------------------------------------
Policy benefits                                               1,978.4     1,832.9     1,517.7
Interest credited to policyholder account balances              533.9       516.8       399.4
                                                             --------     -------     -------
            Total policyholder benefits                       2,512.3     2,349.7     1,917.1

Dividends to policyholders                                      191.6       192.1       182.1
Policy acquisition costs                                        154.0       240.7       171.1
Other insurance and operating expenses                          917.5       713.7       712.8
Interest expense                                                 17.7        17.9        20.2
Demutualization expense                                          13.3           -           -
Fees to exit funding agreement business                         141.4           -           -
                                                             --------     -------     -------

            Total benefits and expenses                       3,947.8     3,514.1     3,003.3
                                                             --------     -------     -------

            (Loss) income before provision for income taxes    (192.7)      199.9       185.0
                                                             --------     -------     -------

Income tax (benefit) provision:

   Current                                                      (23.6)       35.2        65.8
   Deferred                                                     (40.7)       18.4        (0.1)
                                                             --------     -------     -------
            Total income tax (benefit) provision                (64.3)       53.6        65.7
                                                             --------     -------     -------

            (Loss) income before minority interest             (128.4)      146.3       119.3

Minority interest in earnings of consolidated subsidiaries      (24.8)      (29.2)      (22.1)
                                                             --------     -------     -------
            Net (loss) income                                $ (153.2)      117.1        97.2
                                                             ========     =======     =======

See accompanying notes to consolidated financial statements.
</TABLE>

                                3




<PAGE>

<TABLE>
General American Life Insurance Company and Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(dollars in millions)
<CAPTION>
                                                                   Years ended December 31
                                                                   -----------------------
                                                               1999         1998         1997
                                                             -------       -----        -----
<S>                                                          <C>            <C>         <C>
Net (loss) income                                            $(153.2)       117.1        97.2

Other comprehensive (loss) income                             (321.2)       (54.0)       75.6
                                                             -------        -----       -----

         Comprehensive (loss) income                         $(474.4)        63.1       172.8
                                                             =======        =====       =====

See accompanying notes to consolidated financial statements.
</TABLE>

                                4



<PAGE>

<TABLE>
General American Life Insurance Company and Subsidiaries
CONSOLIDATED STATEMENTS OF STOCKHOLDER EQUITY
(dollars in millions)
<CAPTION>
                                                                                    ACCUMULATED
                                                                                       OTHER
                                                            ADDITIONAL             COMPREHENSIVE      TOTAL
                                                  COMMON     PAID-IN    RETAINED       (LOSS)       STOCKHOLDER
                                                  STOCK      CAPITAL    EARNINGS       INCOME         EQUITY
                                                  ------    ----------  --------   -------------    -----------
<S>                                                <C>         <C>      <C>            <C>           <C>
Balance at December 31, 1996                       $  -           -       966.5          31.3          997.8
Net income                                                                 97.2                         97.2
Other comprehensive income                                                               75.6           75.6
Issuance of common stock                            3.0         3.0        (6.0)                           -
Dividend to parent                                                         (4.5)                        (4.5)
Other, net                                                                  4.4                          4.4
                                                   ----        ----     -------        ------        -------

Balance at December 31, 1997                        3.0         3.0     1,057.6         106.9        1,170.5
Net income                                                                117.1                        117.1
Other comprehensive loss                                                                (54.0)         (54.0)
Parent's share of subsidiary's
   issuance of non-voting stock                                            68.6                         68.6
Other, net                                                                 (1.3)                        (1.3)
                                                   ----        ----     -------        ------        -------

Balance at December 31, 1998                        3.0         3.0     1,242.0          52.9        1,300.9
Net loss                                                                 (153.2)                      (153.2)
Other comprehensive loss                                                               (321.2)        (321.2)
Parent's share of subsidiaries'
   capital stock transactions                                              25.3                         25.3
Capital contribution from parent                               68.1                                     68.1
Dividends                                                                 (40.0)                       (40.0)
                                                   ----        ----     -------        ------        -------

Balance at December 31, 1999                       $3.0        71.1     1,074.1        (268.3)         879.9
                                                   ====        ====     =======        ======        =======

See accompanying notes to consolidated financial statements.
</TABLE>

                                5


<PAGE>

<TABLE>
General American Life Insurance Company and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in millions)
<CAPTION>
                                                                                      Years ended December 31
                                                                                      -----------------------
                                                                                 1999            1998          1997
                                                                              ---------        -------        -------
<S>                                                                           <C>              <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
- - ----------------------------------------------------------------
Net (loss) income                                                             $  (153.2)         117.1           97.2
Adjustments to reconcile net income to net cash provided by
   (used in) operating activities:
      Change in:
         Accrued investment income                                                 50.9          (37.4)         (20.6)
         Reinsurance recoverables and
            other contract deposits                                               463.9          496.1          203.7
         Deferred policy acquisition costs                                       (165.9)        (102.1)        (113.0)
         Other assets                                                             (39.5)        (172.1)         (61.8)
         Future policy benefits                                                   406.2          655.5          693.1
         Policy and contract claims                                               111.0          132.5          105.5
         Other liabilities and accrued expenses                                   (78.1)          48.2          319.8
      Deferred income tax provision                                               (40.7)          18.4           (0.1)
      Policyholder considerations                                                (183.2)        (173.6)        (135.8)
      Interest credited to policyholder account balances                          533.9          516.8          399.4
      Amortization and depreciation                                               (32.5)          34.6           32.7
      Net realized investment losses (gains)                                      200.6          (13.7)         (28.5)
      Other, net                                                                   12.0            7.4            0.4
                                                                              ---------        -------        -------
Net cash provided by operating activities                                       1,085.4        1,527.7        1,492.0
                                                                              ---------        -------        -------

CASH FLOWS FROM INVESTING ACTIVITIES
- - ----------------------------------------------------------------
Proceeds from investments sold or redeemed:
      Fixed maturities available-for-sale                                      10,891.4        2,027.4        2,070.7
      Mortgage loans                                                            1,442.8          370.4          594.2
      Equity securities                                                            10.3            2.1           31.6
Cost of investments purchased:
   Fixed maturities available-for-sale                                         (8,110.5)      (4,251.1)      (4,463.1)
   Mortgage loan originations                                                    (800.2)        (594.5)        (439.0)
   Equity securities                                                              (19.2)         (17.4)         (47.3)
Maturity of fixed maturities available-for-sale                                   310.6          145.3          281.7
Increase in policy loans, net                                                     (92.9)         (77.9)        (153.4)
Increase in short-term and other invested assets, net                            (521.8)        (215.2)        (130.4)
Investments in subsidiaries                                                        81.3          (24.5)          (6.0)
                                                                              ---------        -------        -------
Net cash provided by (used in) investing activities                             3,191.8       (2,635.4)      (2,261.0)
                                                                              ---------        -------        -------

CASH FLOWS FROM FINANCING ACTIVITIES
- - ----------------------------------------------------------------
Net policyholder account and contract (withdrawals) deposits                   (4,186.7)       1,108.8        1,024.5
Proceeds from subsidiary stock offering                                           124.9          221.8              -
Issuance of debt                                                                      -            2.3            1.9
Repayment of debt                                                                  (0.7)          (0.4)         (80.6)
Dividends                                                                         (45.8)          (3.8)          (2.1)
Other, net                                                                         28.9           27.5           46.8
                                                                              ---------        -------        -------
Net cash (used in) provided by financing activities                            (4,079.4)       1,356.2          990.5
                                                                              ---------        -------        -------

Effect of exchange rate changes                                                     1.1          (16.3)          (5.3)
                                                                              ---------        -------        -------
Net increase in cash and cash equivalents                                         198.9          232.2          216.2
Cash and cash equivalents at beginning of year                                    591.1          358.9          142.7
                                                                              ---------        -------        -------
Cash and cash equivalents at end of year                                      $   790.0          591.1          358.9
                                                                              =========        =======        =======

See accompanying notes to consolidated financial statements.
</TABLE>

                                6


<PAGE>

General American Life Insurance Company and Subsidiaries

(1)  BASIS OF PRESENTATION AND SUMMARY OF
     SIGNIFICANT ACCOUNTING POLICIES

ACQUISITION BY METLIFE
On January 6, 2000, Metropolitan Life Insurance Company (MetLife),
headquartered in New York City, purchased 100% of GenAmerica Corporation
(GenAmerica), General American Life Insurance Company's (General American
or the Company) parent, for $1.2 billion in cash.  The acquisition was a
result of liquidity problems encountered by General American.

On August 10, 1999, at management's request, the Missouri Department of
Insurance placed the Company under an order of administrative supervision
(the order).  The immediate cause of the order was the Company's inability
to immediately satisfy approximately $4 billion in institutional funding
agreement contract surrenders.  The funding agreements guaranteed the
holder a return on principal at a stated interest rate for a specified
period of time.  The contracts also allowed the holder to "put" the
contract to the Company for a payout of principal and interest within
designated time periods of 7, 30 or 90 days.  The Company had reinsured 50%
of the funding agreement contracts with ARM Financial Group, Inc. (ARM).

In July 1999, Moody's Investors Services, Inc. downgraded the claims paying
ability rating of ARM due to the relative illiquidity of certain of its
invested assets, which resulted in the Company recapturing the obligations
and assets related to the funding agreements reinsured by ARM.  As a result
of the recapture, Moody's downgraded the Company's claims paying ability
rating.  Upon announcement of the downgrade, a large number of funding
agreement holders surrendered their contracts.  The Company was unable to
liquidate sufficient assets in an orderly fashion without incurring
significant losses and therefore management requested the order.

In connection with the acquisition, MetLife offered each holder of a
General American funding agreement the option to exchange its funding
agreement for a MetLife funding agreement with substantially identical
terms and conditions or receive cash equal to the principal amount plus
accrued interest.  In consideration of this exchange offer, the Company
transferred to MetLife assets having a market value equal to the market
value of the funding agreement liabilities, approximately $5.7 billion.
As a result of its efforts to raise liquidity to meet the funding agreement
requests and the transfer of assets to MetLife, the Company incurred
approximately $214.7 million in pretax capital losses.   In addition to the
capital losses, the Company incurred $141.4 million in fees associated with
the recapture and transfer of the funding agreement business.  With the
transfer, the Company fully exited the funding agreement business.

GenAmerica will operate as a wholly-owned stock subsidiary of MetLife.
The $1.2 billion purchase price was paid to GenAmerica's parent General
American Mutual Holding Company (GAMHC) and deposited in an account for the
benefit of the Company's policyholders.  Ultimately, these funds, minus
adjustments, will be distributed to participating General American
policyholders, with accumulated interest and GAMHC will be dissolved.

                                     7


<PAGE>

General American Life Insurance Company and Subsidiaries

REORGANIZATION
In September 1996, the Board of Directors of General American adopted the
Plan which authorized the reorganization (Reorganization) of the Company
into a mutual insurance holding company structure.  The Missouri Department
of Insurance held a public hearing on the Reorganization on December 19,
1996 and approved the Plan on January 24, 1997.  The policyholders of the
Company approved the Plan on January 28, 1997 and the Reorganization became
effective on April 24, 1997 (effective date).  The Company was the first
company to obtain approval and to form a mutual insurance holding company
under the Missouri Mutual Holding Company Statute.

Pursuant to the Reorganization, the Company (i) formed GAMHC as a mutual
insurance holding company under the insurance laws of the State of
Missouri, (ii) formed GenAmerica as an intermediate stock holding company
under the general laws of the State of Missouri, and (iii) amended and
restated its Charter and Articles of Incorporation to authorize the
issuance of capital stock and the continuance of its existence as a stock
life insurance company under the same name.  GAMHC may, among other things,
elect all of the directors of GenAmerica and approve matters submitted for
shareholder approval.  As of the effective date of the Reorganization, the
membership interests and the contractual rights of the policyholders of the
Company were separated - the membership interests automatically became, by
operation of law, membership interests in GAMHC and the contractual rights
remained with the Company.  Each person who became the owner of a
designated policy or contract of insurance or annuity issued by the Company
after the effective date of the Reorganization (subject to certain
exceptions and conditions set forth in the Articles of Incorporation of
GAMHC) became a member of GAMHC and had a membership interest in GAMHC by
operation of law so long as such policy or contract remains in force.  The
membership interests in GAMHC follow, and are not severable, from the
insurance or annuity policy or contract from which the membership interest
in GAMHC is derived.

On the effective date, the Company issued three million shares of its
authorized shares of capital stock to GAMHC.  GAMHC then contributed all of
these to GenAmerica in exchange for one thousand shares of its common
stock.  As a result, GenAmerica directly owned the Company, and GAMHC
indirectly owned the Company, through GenAmerica.  The Reorganization was
accounted for at historical cost in a manner similar to a pooling of
interests.

The consolidated financial statements include the assets, liabilities, and
results of operations of the Company and the following wholly owned
insurance subsidiaries: Cova Corporation (COVA), an insurance holding
company, Paragon Life Insurance Company, Security Equity Life Insurance
Company, General Life Insurance Company of America, General Life Insurance
Company (GLIC), GenAm Benefits Insurance Company, and its 48.3 percent
owned subsidiary, Reinsurance Group of America, Incorporated (RGA), an
insurance holding company.  In addition, the financial statements include
the assets, liabilities, and results of operations of the following wholly
owned non-insurance subsidiaries:  Red Oak Realty Company, White Oak
Royalty Company, GenMark, Inc., and its 60.4 percent owned subsidiary,
Conning Corporation (Conning).

The Company's principal lines of business, conducted through General
American or one of its subsidiaries, are: Individual Life Insurance,
Annuities, Group Life and Health Insurance, Asset Management, and
Reinsurance.  The Company distributes its products and services primarily
through a nationwide network of general agencies, independent brokers, and
group sales and claims offices.  The Company and its subsidiaries are
licensed to do business in all fifty states, ten Canadian provinces, Puerto
Rico, and the District of Columbia.  Through its subsidiaries, the Company
has operations in Europe, Pacific Rim countries, Latin America, and Africa.

INITIAL PUBLIC OFFERING
In December 1997, Conning successfully completed an Initial Public Offering
of 2.875 million shares of its common stock.  Conning received net proceeds
of approximately $34.5 million from the offering. The

                                     8

<PAGE>

General American Life Insurance Company and Subsidiaries

Company owned 60.4 and 62.7 percent of the total shares outstanding of
Conning's common stock at December 31, 1999 and 1998 respectively.  The
publicly held stock of Conning is listed on the NASDAQ National Market
System.

OTHER OFFERINGS
At RGA's annual stockholders' meeting on May 27, 1998, a new class of non-
voting common stock was authorized.  In June 1998, RGA completed a
secondary public offering in which it sold 7,417,500 million shares of non-
voting common stock traded on the New York Stock Exchange under the symbol
RGA.A.  The offering provided net proceeds of approximately $221.8 million,
which have been utilized to finance the continued growth of RGA's
operations domestically and internationally.  After the subsequent
offering, the Company's ownership percentage decreased from 63.8% to 53.3%.

On September 14, 1999 RGA held a special shareholder's meeting at which an
amendment to its restated articles of incorporation, as amended, was
approved which converted 7,417,496 shares of non-voting common stock into
7,194,971 shares of voting common stock, with cash paid in lieu of any
fractional shares. After the non-voting stock conversion, the Company's
ownership percentage was 53.5%.

On November 23, 1999, RGA completed a private placement of securities in
which it sold 4,784,689 shares of its common stock, $0.01 par value per
share to MetLife.  The price per share was $26.125, and the aggregate value
of the transaction was approximately $125 million.  Proceeds from the
private placement will be used for general corporate purposes, including
the immediate capital needs associated with the Company's primary
businesses. After the private offering, the Company's ownership percentage
was 48.3%.

SIGNIFICANT ACCOUNTING POLICIES
The accompanying consolidated financial statements are prepared on the
basis of generally accepted accounting principles (GAAP) and include the
accounts of the Company and its majority owned subsidiaries. Less than
majority-owned entities in which the Company has at least a 20 percent
interest are reported on the equity basis.  The Company continues to
consolidate the financial statements of RGA even though its ownership
percentage has declined to below 50 percent since the Company has retained
control of RGA through a majority representation on RGA's Board of
Directors at December 31, 1999 and through January 6, 2000.  All
significant intercompany accounts and transactions have been eliminated in
consolidation.  The preparation of financial statements requires the use of
estimates by management, which affect the amounts reflected in the
financial statements.  Actual results could differ from those estimates.
Accounts that the Company deems to be sensitive to changes in estimates
include future policy benefits and policy and contract claims, deferred
acquisition costs, and investment and deferred tax valuation allowances.

The significant accounting policies of the Company are as follows:

RECOGNITION OF REVENUE
For traditional life insurance policies, including participating
businesses, premiums are recognized when due, less allowances for estimated
uncollectible balances.  For limited payment contracts, net premiums are
recorded as revenue, and the difference between the gross premium and the
net premium is deferred and recognized in income in a constant relationship
to insurance in force over the estimated policy life.


For universal life and annuity products, contract charges for mortality,
surrender, and expense, other than front-end expense charges, are reported
as income when charged to policyholders' accounts.

Other income represents the fees generated from the Company's non-insurance
operations, primarily service and contract fees relating to concessions,
asset management, system development, and third-party administration.
Amounts are recognized when earned.

                                     9

<PAGE>

General American Life Insurance Company and Subsidiaries

INVESTED ASSETS

FIXED MATURITIES AND EQUITY SECURITIES: All of the Company's securities are
classified as available-for-sale.  Fixed maturities available-for-sale are
reported at fair value and are so classified based on the possibility that
such securities could be sold prior to maturity if that action enables the
Company to execute its investment philosophy and appropriately match
investment results to operating and liquidity needs.  Equity securities are
carried at fair value.

Realized gains or losses on the sale of securities are determined on the
basis of specific identification.  Unrealized gains and losses are
recorded, net of related income tax effects as well as related adjustments
to deferred acquisition costs, in accumulated other comprehensive income, a
separate component of stockholder equity.

The Company recognizes its proportionate share of the resultant gains or
losses on the issuance or repurchase of its subsidiaries' stock as a direct
credit or charge to retained earnings.

MORTGAGE LOANS: Mortgage loans on real estate are stated at an unpaid
principal balance, net of unamortized discounts, and valuation allowances
for possible impairment in value.  The Company discontinues the accrual of
interest on mortgage loans which are more than 90 days delinquent.
Interest received on nonaccrual mortgage loans is generally reported as
interest income.

POLICY LOANS, REAL ESTATE AND OTHER INVESTED ASSETS: Policy loans are
carried at an unpaid principal balance and are generally secured by the
cash surrender value of the underlying contracts.  Investment real estate
which the Company intends to hold for the production of income is carried
at depreciated cost, net of writedowns for other than temporary declines in
fair value and encumbrances.  Properties held for sale (primarily acquired
through foreclosure) are carried at the lower of depreciated cost (fair
value at foreclosure plus capital additions less accumulated depreciation
and encumbrances) or fair value.  Adjustments to carrying value of
properties held for sale are recorded in a valuation reserve when the fair
value is below depreciated cost.  The accumulated depreciation and
encumbrances on real estate amounted to $44.0 million and $52.4 million at
December 31, 1999 and 1998, respectively.  Direct valuation allowances
amounted to $4.7 million and $7.3 million at December 31, 1999 and 1998,
respectively.  Other invested assets are principally recorded at fair
value.

SHORT-TERM INVESTMENTS: Short-term investments, consisting primarily of
money market instruments and other debt issues purchased with an original
maturity of less than a year, are carried at amortized cost, which
approximates fair value.

INVESTED ASSET IMPAIRMENT AND VALUATION ALLOWANCES: Invested assets are
considered impaired when the Company determines that collection of all
amounts due under the contractual terms is doubtful.  The Company adjusts
invested assets to their estimated net realizable value at the point at
which it determines an impairment is other than temporary.  In addition,
the Company has established valuation allowances for mortgage loans and
other invested assets.  Valuation allowances for other than temporary
impairments in value are netted against the asset categories to which they
apply.  Additions to valuation allowances are included in realized gains
and losses.

                                    10


<PAGE>

General American Life Insurance Company and Subsidiaries

CASH AND CASH EQUIVALENTS: For purposes of reporting cash flows, cash and
cash equivalents represent cash, demand deposits, and highly liquid short-
term investments, which include U.S. Treasury bills, commercial paper, and
repurchase agreements with original or remaining maturities of 90 days or
less when purchased.

INVESTMENT INCOME
Fixed maturity premium and discounts are amortized into income using the
scientific yield method over the term of the security.  Amortization of the
premium or discount on mortgage-backed securities is recognized using a
scientific yield method which considers the estimated timing and amount of
prepayments of underlying mortgage loans.  Actual prepayment experience is
periodically reviewed and effective yields are adjusted when differences
arise between the prepayments originally anticipated and the actual
prepayments received and those prepayments currently anticipated.  When
such differences occur, the net investment in the mortgage-backed security
is adjusted to the amount that would have existed had the new effective
yield been applied since the acquisition of the security with a
corresponding charge or credit to interest income (the "retrospective
method").

POLICY AND CONTRACT LIABILITIES
For traditional life insurance policies, future policy benefits are
computed using a net level premium method taking into account actuarial
assumptions as to mortality, persistency, and interest established at
policy issue.  Assumptions established at policy issue as to mortality and
persistency are based on industry standards and the Company's historical
experience which, together with interest and expense assumptions, provide a
margin for adverse deviation.  Interest rate assumptions generally range
from 2.5 percent to 11.0 percent.  When the liabilities for future policy
benefits plus the present value of expected future gross premiums are
insufficient to provide for expected policy benefits and expenses,
unrecoverable deferred policy acquisition costs are written off and
thereafter a premium deficiency reserve is established through a charge to
earnings.

For participating policies, future policy benefits are computed using a net
level premium method based on the guaranteed cash value basis for mortality
and interest.  Mortality rates are similar to those used for statutory
valuation purposes.  Interest rates generally range from 2.5 percent to 6.0
percent.  Dividend liabilities are established when earned.

Policyholder account balances for universal life and annuity policies are
equal to the policyholder account value before deduction of any surrender
charges.  The policyholder account value represents an accumulation of
gross premium payments plus credited interest less expense, mortality
charges, and withdrawals.  These expense charges are recognized in income
as earned.

The range of weighted average interest crediting rates used by the
Company's life insurance subsidiaries were as follows:

                           1999              1998              1997
Universal life          4.00-8.00%        5.25-7.10%        6.00-7.10%
Annuities               3.00-9.10%        4.00-9.20%        5.70-9.30%

Accident and health benefits for active lives are calculated using the net
level premium method and assumptions as to future morbidity, withdrawals,
and interest, which provide a margin for adverse deviation.  Benefit
liabilities for disabled lives are calculated using the present value of
future benefits and experience assumptions for claim termination, expense,
and interest which also provide a margin for adverse deviation.

                                    11


<PAGE>

General American Life Insurance Company and Subsidiaries

POLICY AND CONTRACT CLAIMS
The Company establishes a liability for unpaid claims based on estimates of
the ultimate cost of claims incurred, which is comprised of aggregate case
basis estimates, average claim costs for reported claims, and estimates of
incurred but not reported losses based on past experience.  Policy and
contract claims include a provision for both life and accident and health
claims.  Management believes the liabilities for unpaid claims are adequate
to cover the ultimate liability; however, due to the underlying risks and
the high degree of uncertainty associated with the determination of the
liability for unpaid claims, the amounts which will ultimately be paid to
settle these liabilities cannot be precisely determined and may vary from
the estimated amount included in the consolidated balance sheets.

DEFERRED POLICY ACQUISITION COSTS
The costs, which vary with and are primarily related to the production of
new and renewal business, have been deferred to the extent that such costs
are deemed recoverable from future profitability of the underlying
business.  Such costs include commissions, premium taxes, as well as
certain other costs of policy issuance and underwriting.

For limited payment and other nonparticipating traditional life insurance
policies, the deferred policy acquisition costs are amortized, with
interest, in proportion to the ratio of the expected annual premium revenue
to the expected total premium revenue.  Expected future premium revenue is
estimated utilizing the same assumptions used for computing liabilities for
future policy benefits for these policies.

For participating life insurance, universal life, and annuity type
contracts, the deferred policy acquisition costs are amortized over a
period of not more than thirty years in relation to the present value of
estimated gross profits arising from interest margin, cost of insurance,
policy administration, and surrender charges.

The range of average rates of assumed interest used by the Company's
insurance subsidiaries in estimated gross margins were as follows:

                           1999              1998              1997
Participating life           7.76%             8.25%             8.17%
Universal life          6.00-9.20%        6.25-7.50%        6.25-7.79%
Annuities               3.00-7.00%        7.00-7.83%        7.00-7.84%

The estimates of expected gross margins are evaluated regularly and are
revised if actual experience or other evidence indicates that revision is
appropriate.  Upon revision, total amortization recorded to date is
adjusted by a charge or credit to current earnings.  Deferred policy
acquisition costs are adjusted for the impact on estimated gross margins as
if the net unrealized gains and losses on securities had actually been
realized.

REINSURANCE AND OTHER CONTRACT DEPOSITS
In the normal course of business, the Company seeks to limit its exposure
to loss on any single insured by ceding risks to other insurance
enterprises or reinsurers under various types of contracts including
coinsurance and excess coverage.  The Company's retention level per
individual life ranges between $50 thousand and $2.5 million depending on
the entity writing the policy.

The Company assumes and retrocedes financial reinsurance contracts, which
represent low mortality risk reinsurance treaties. These contracts are
reported as deposits and are included in other contract deposits in the
consolidated balance sheets. The amount of revenue reported on these
contracts represents fees and the cost of insurance under the terms of the
reinsurance agreement.

                                    12


<PAGE>

General American Life Insurance Company and Subsidiaries

Reinsurance activities are accounted for consistent with terms of the
underlying contracts.  Premiums ceded to other companies have been reported
as a reduction of premiums.  Amounts applicable to reinsurance ceded for
future policy benefits and claim liabilities have been reported as assets
for these items, and commissions and expense allowances received in
connection with reinsurance ceded have been accounted for in income as
earned.  Reinsurance does not relieve the Company from its primary
responsibility to meet claim obligations.  The Company evaluates the
financial conditions of its reinsurers annually.

FEDERAL INCOME TAXES
The Company and certain of its U.S. subsidiaries file consolidated federal
income tax returns.  Any acquired life insurance company is not included in
the consolidated return until the acquired company has been a member of the
consolidated group for five years.  Prior to satisfying the five-year
requirement, the subsidiary files a separate federal return.  RGA Barbados,
a subsidiary of RGA, also files a U.S. tax return.  The Company's foreign
subsidiaries are taxed under applicable local statutes.  No deferred tax
liabilities have been recognized for the foreign subsidiaries per
Accounting Principles Board (APB) Opinion 23, Accounting for Income Taxes -
Special Areas.

The Company uses the asset and liability method to record deferred income
taxes.   Accordingly, deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and
their respective tax bases, using enacted tax rates, expected to apply to
taxable income in the years in which those temporary differences are
expected to be recovered or settled. The Company has not recognized a
deferred tax liability for the excess of financial statement carrying
amount over the tax basis of its less-than-80 percent owned domestic
subsidiaries as the tax law provides a means by which the reported amount
of that investment can be recovered tax-free and the Company expects that
it will ultimately use that means.

SEPARATE ACCOUNT BUSINESS
The assets and liabilities of the separate account represent segregated
funds administered and invested by the Company for purposes of funding
variable life insurance and annuity contracts for the exclusive benefit of
the contractholders.

The Company charges the separate account for cost of insurance and
administrative expense associated with a contract and charges related to
early withdrawals by contractholders. The assets and liabilities of the
separate account are carried at fair value.  The Company's participation in
the separate account (seed money) is carried at fair value in the separate
account, and amounted to $27.2 million and $19.9 million at December 31,
1999 and 1998, respectively.

FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value estimates are made at a specific point in time, based on
relevant market information and information about the financial instrument.
These estimates do not reflect any premium or discount that could result
from offering for sale at one time the Company's entire holdings of a
particular financial instrument.  Although fair value estimates are
calculated using assumptions that management believes are appropriate,
changes in assumptions could significantly affect the estimates and such
estimates should be used with care.  The following assumptions were used to
estimate the fair value of each class of financial instrument for which it
was practicable to estimate fair value:

INVESTMENT SECURITIES: Fixed maturities are valued using quoted market
prices, if available.  For securities not actively traded, fair values are
estimated using values obtained from independent pricing services or in the
case of private placements are estimated by discounting expected future
cash flows using a current market rate applicable to the yield, credit
quality, and maturity of investments.  The fair values of equity securities
are based on quoted market prices.

                                    13


<PAGE>

General American Life Insurance Company and Subsidiaries

DERIVATIVES: Derivatives are valued using quoted market prices, if
available.  For derivatives not actively traded, fair values are estimated
using values obtained from independent pricing services.

MORTGAGE LOANS: The fair values of mortgage loans are estimated using
discounted cash flow analyses and interest rates currently being offered
for similar loans to borrowers with similar credit ratings.  Loans with
similar characteristics are aggregated for purposes of the calculations.

POLICY LOANS: The fair value of policy loans approximates the carrying
value.  The majority of these loans are indexed, with a yield tied to a
stated return.

POLICYHOLDER ACCOUNT BALANCES ON INVESTMENT TYPE CONTRACTS: Fair values for
the Company's liabilities under investment-type contracts are estimated
using cash surrender values. For contracts with no defined maturity date,
the carrying value approximates fair value.

PENSION FUNDS AND INTEREST SENSITIVE CONTRACT LIABILITIES: Fair values for
the Company's interest sensitive contract liabilities are estimated using
cash surrender values.  For contracts with no defined maturity date, the
carrying value approximates fair value.

SEPARATE ACCOUNT ASSETS AND LIABILITIES: The separate account assets and
liabilities are carried at fair value as determined by the market value of
the underlying segregated investments.

SHORT-TERM INVESTMENTS AND CASH AND CASH EQUIVALENTS: The carrying amount
approximates fair value.

LONG-TERM DEBT AND NOTES PAYABLE: The fair value of long-term debt and
notes payable is estimated using discounted cash flow calculations based on
interest rates currently being offered for similar instruments.

Refer to Note 3 & Note 4 for additional information on fair value of
financial instruments.

NEW ACCOUNTING STANDARDS
In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative
Instruments and Hedging Activities, effective for fiscal years beginning
after June 15, 2000, and is effective for interim periods in the initial
year of adoption.  SFAS No. 133 requires companies to record derivatives on
the balance sheet as assets or liabilities, measured at fair value.  It
also requires that gains or losses resulting from changes in the values of
those derivatives be reported depending on the use of the derivative and
whether it qualifies for hedge accounting.  The Company has not yet
determined the effect of the implementation of SFAS No. 133 on the results
of operation, financial position, or liquidity.  The Company plans to adopt
the provisions of SFAS No. 133 in 2001.

RECLASSIFICATION
The Company has reclassified the presentation of certain prior period
information to conform to the 1999 presentation.

(2)  ACQUISITIONS AND DIVESTITURES

On September 30, 1999, the Company sold its 100 percent ownership in
Consultec, LLC to ACS Enterprise Solutions, Inc.  Proceeds received net of
expenses were $65.7 million and the realized gain, net of tax, on the sale
was $28.4 million.

                                    14

<PAGE>

General American Life Insurance Company and Subsidiaries

(3)  INVESTMENTS

Fixed Maturities and Equity Securities
The amortized cost and estimated fair value of fixed maturities and equity
securities at December 31, 1999 and 1998 are as follows (in millions):

<TABLE>
<CAPTION>
                                             1999
- - ---------------------------------------------------------------------------------------------
                                                                GROSS       GROSS   ESTIMATED
                                                AMORTIZED  UNREALIZED  UNREALIZED        FAIR
                                                     COST       GAINS      LOSSES       VALUE
                                                ---------  ----------  ----------   ---------
<S>                                              <C>            <C>        <C>        <C>
Available-for-sale:
   U. S. Treasury securities                     $   88.6         0.2        (4.8)       84.0
   Government agency
      obligations                                   686.8        55.3       (54.8)      687.3
   Corporate securities                           4,298.6       104.6      (318.2)    4,085.0
   Mortgage-backed securities                       970.3         1.2      (106.7)      864.8
   Asset-backed securities                        1,441.5         1.0      (337.5)    1,105.0
                                                 --------       -----      ------     -------
Total fixed maturities
   available-for-sale                            $7,485.8       162.3      (822.0)    6,826.1
                                                 ========       =====      ======     =======

Equity securities                                $   42.7         9.5        (2.9)       49.3
                                                 ========       =====      ======     =======

<CAPTION>
                                             1998
- - ---------------------------------------------------------------------------------------------
                                                                GROSS       GROSS   ESTIMATED
                                                AMORTIZED  UNREALIZED  UNREALIZED        FAIR
                                                     COST       GAINS      LOSSES       VALUE
                                                ---------  ----------  ----------   ---------
<S>                                             <C>             <C>        <C>       <C>
Available-for-sale:
   U. S. Treasury securities                    $    20.7         0.4          --        21.1
   Government agency
      obligations                                 1,151.5       122.5       (11.2)    1,262.8
   Corporate securities                           6,889.9       380.1      (164.1)    7,105.9
   Mortgage-backed securities                     1,812.4        34.0       (38.5)    1,807.9
   Asset-backed securities                          861.7        13.1        (4.2)      870.6
                                                ---------       -----      ------    --------

Total fixed maturities
   available-for-sale                           $10,736.2       550.1      (218.0)   11,068.3
                                                =========       =====      ======    ========

Equity securities                               $    39.1         9.5          --        48.6
                                                =========       =====      ======    ========
</TABLE>

The Company manages its credit risk associated with fixed maturities by
diversifying its portfolio.  At December 31, 1999, the Company held no
corporate debt securities or foreign government debt securities of a
single issuer, which had a carrying value in excess of ten percent of
stockholder equity.

                                    15

<PAGE>

General American Life Insurance Company and Subsidiaries

The amortized cost and estimated fair value of fixed maturity
investments at December 31, 1999 are shown by contractual maturity for
all securities except, U.S. Government agencies mortgage-backed
securities which are distributed by maturity year based on the Company's
estimate of the rate of future prepayments of principal over the
remaining lives of the securities (in millions).  These estimates are
developed using prepayment speeds provided in broker consensus data.
Such estimates are derived from prepayment speed experience at the
interest rate levels projected for the applicable underlying collateral
and can be expected to vary from actual experience.  Expected maturities
may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.

                                                            ESTIMATED
                                                AMORTIZED        FAIR
                                                     COST       VALUE
                                                ---------   ---------

Due in one year or less                          $  147.8       149.0
Due after one year through five years             1,122.9     1,086.1
Due after five years through ten years            1,641.7     1,482.9
Due after ten years through twenty years          3,603.1     3,243.3
Mortgage-backed securities                          970.3       864.8
                                                 --------     -------

Total                                            $7,485.8     6,826.1
                                                 ========     =======

The sources of net investment income follow (in millions):

                                         1999        1998        1997
                                     --------     -------       -----

Fixed maturities                     $  749.6       744.3       561.7
Mortgage loans                          175.4       188.8       194.5
Real estate                              25.0        25.7        34.1
Equity securities                         2.0         1.2         1.3
Policy loans                            144.9       152.2       148.3
Short-term investments                   46.5        22.4        16.6
Other                                    33.0        18.9        14.0
                                     --------     -------       -----

Investment revenue                    1,176.4     1,153.5       970.5
Investment expenses                     (19.2)      (17.7)      (25.0)
                                     --------     -------       -----

Net investment income                $1,157.2     1,135.8       945.5
                                     ========     =======       =====

                                  16

<PAGE>

General American Life Insurance Company and Subsidiaries

Net realized gains (losses) from sales of investments consist of the
following (in millions):

                                         1999        1998        1997
                                      -------       -----       -----
Fixed maturities:
   Realized gains                     $  70.4        19.0        24.0
   Realized losses                     (330.8)      (14.0)      (16.8)
Equity securities:
   Realized gains                        48.2         2.0         1.8
   Realized losses                       (0.4)       (0.2)       (1.5)
Other investments, net                   12.0         6.9        21.0
                                      -------       -----       -----

Net realized investment gains         $(200.6)       13.7        28.5
                                      =======       =====       =====

Included in net realized losses are permanent write-downs of
approximately $67.6 million and $5.5 million during 1999 and 1998,
respectively.

A summary of the components of the net unrealized appreciation
(depreciation) on invested assets carried at fair value is as follows
(in millions):


                                                        1999        1998
                                                     -------      ------
Unrealized (depreciation) appreciation:
   Fixed maturities available-for-sale               $(659.7)      332.1
   Equity securities                                     6.6         9.5
   Derivatives                                         (33.8)       (5.3)
Effect of unrealized appreciation (depreciation) on:
   Deferred policy acquisition costs                   186.0      (155.7)
   Present value of future profits                      14.6        (0.5)
Deferred income taxes                                  169.7       (69.1)
Other                                                    1.5        (2.9)
Minority interest, net of taxes                         69.4       (19.6)
                                                     -------      ------

Net unrealized (depreciation) appreciation           $(245.7)       88.5
                                                     =======      ======

The Company has securities on deposit with various state insurance
departments and regulatory authorities with an amortized cost of
approximately $881.8 million and $545.7 million at December 31, 1999 and
1998, respectively.

The Company's credit review procedures are designed to promote timely
identification of investments that require a higher-than-normal degree
of scrutiny.  Each quarter a review is performed of impaired assets.
Factors considered in the evaluation include the collateral values,
credit quality of the issuer, amount of the exposure, our ability to
reduce exposure in situations of deteriorating credit worthiness, and
loss probabilities.  Once a charge-off is taken, income is no longer
accrued, all cash is applied to principal.  The Company's total impaired
assets amount to $31.8 million and $35.6 million at December 31, 1999
and 1998, respectively.

                                   17


<PAGE>

General American Life Insurance Company and Subsidiaries

MORTGAGE LOANS
The Company originates mortgage loans on income-producing properties,
such as apartments, retail and office buildings, light warehouses, and
light industrial facilities.  Loan to value ratios at the time of loan
approval are 75 percent or less.  The Company minimizes risk through a
thorough credit approval process and through geographic and property
type diversification.

During 1999, the Company entered into an agreement whereby approximately
$625.6 million of mortgage loans were sold by the Company for
securitization and resale by a financial institution as mortgage pass-
through certificates.  The sale of these mortgage loans resulted in a
net gain of approximately $0.6 million.  These amounts are reflected
within net investment income in the consolidated statement of
operations.

The Company's mortgage loans were distributed as follows (in millions):

<TABLE>
<CAPTION>
                                                     1999                                1998
                                     --------------------                --------------------
                                                  PERCENT                             PERCENT
                                     CARRYING          OF                CARRYING          OF
                                        VALUE       TOTAL                   VALUE       TOTAL
                                     --------------------                --------------------
<S>                                  <C>            <C>                  <C>            <C>
Arizona                              $  125.6         7.4%               $  167.6         7.1%
California                              298.0        17.4                   395.3        16.6
Colorado                                150.5         8.8                   228.1         9.6
Florida                                 134.0         7.9                   171.6         7.2
Georgia                                 137.6         8.1                   176.1         7.4
Illinois                                 91.9         5.4                   162.2         6.8
Maryland                                 78.2         4.6                   102.9         4.3
Missouri                                 98.1         5.7                    93.5         3.9
Texas                                   157.8         9.2                   197.4         8.3
Washington                               69.1         4.0                    99.6         4.2
Other                                   367.2        21.5                   581.7        24.6
                                     --------------------                --------------------

Subtotal                              1,708.0       100.0%                2,376.0       100.0%
                                                    =====                               =====
Valuation reserve                       (29.1)                              (38.5)
                                     --------                            --------

Total                                $1,678.9                            $2,337.5
                                     ========                            ========

<CAPTION>
                                                     1999                                1998
                                     --------------------                --------------------
                                                  PERCENT                             PERCENT
                                     CARRYING          OF                CARRYING          OF
                                        VALUE       TOTAL                   VALUE       TOTAL
                                     --------------------                --------------------
<S>                                  <C>            <C>                  <C>            <C>
Property type:
   Apartment                         $  143.0         8.4%               $   77.1         3.2%
   Retail                               490.8        28.7                   872.2        36.7
   Office building                      604.6        35.4                   747.8        31.5
   Industrial                           391.6        22.9                   422.6        17.8
   Other commercial                      78.0         4.6                   256.3        10.8
                                     --------------------                --------------------

Subtotal                              1,708.0       100.0%                2,376.0       100.0%
                                                    =====                               =====
Valuation reserve                       (29.1)                              (38.5)
                                     --------                            --------

Total                                $1,678.9                            $2,337.5
                                     ========                            ========
</TABLE>


                                    18

<PAGE>

General American Life Insurance Company and Subsidiaries

An impaired loan is measured at the present value of expected future
cash flows or, alternatively, the observable market price or the fair
value of the collateral.

Mortgage loans which have been non-income producing for the preceding
twelve months were $6.5 million and $20.1 million at December 31, 1999
and 1998, respectively.  At December 31, 1999 and 1998, the recorded
investment in mortgage loans that were considered impaired was $48.8
million and $100.7 million, respectively, with related allowances for
credit losses of $4.0 million and $12.6 million, respectively.  The
average recorded investment in impaired loans during 1999 and 1998 was
$74.8 million and $110.2 million, respectively.

For the years ended December 31, 1999, 1998, and 1997, the Company
recognized $3.6 million, $6.8 million, and $9.7 million, respectively,
of interest income on those impaired loans, which included $3.6 million,
$7.0 million, and $9.9 million, respectively, of interest income
recognized using the cash basis method of income recognition.

As of December 31, 1999, the Company has outstanding fixed rate
Commercial mortgage loan commitments totaling $68.9 million with a
market value of $67.0 million at rates ranging from 7.125% to 8.50%, and
total variable rate commitments totaling $143.3 million with a market
value of $140.9 million.

SECURITIES LENDING
The Company participates in a securities lending program.  In the
Company's agreements, collateral is held on certain fixed maturity
securities loaned to other institutions through a lending agreement.
The minimum collateral on securities loaned is 102% of the market value
of the loaned securities, marked to market daily.  The Company retains
full ownership of the loaned securities and is indemnified by the
lending agent in the event a borrower becomes insolvent or fails to
return the securities.  The amount on loan at December 31, 1999 and 1998
was $60.3 million and $122.5 million, respectively, and was
appropriately collateralized.

DERIVATIVES
The Company has a variety of reasons to use derivative instruments, such
as to attempt to protect the Company against possible changes in the
market value of its portfolio as a result of interest rate changes and
to manage the portfolio's effective yield, maturity, and duration.  The
Company does not invest in derivatives for speculative purposes.  Upon
disposition, a realized gain or loss is recognized accordingly, except
when exercising an option contract or taking delivery of a security
underlying a futures contract.  In these instances, the recognition of
gain or loss is postponed until the disposal of the security underlying
the option of futures contract.

Summarized below are the specific types of derivative instruments used
by the Company:

INTEREST RATE SWAPS: The Company manages interest rate risk on certain
contracts, primarily through the utilization of interest rate swaps.
Under interest rate swaps, the Company agrees with counterparties to
exchange, at specified intervals, the payments between floating and
fixed-rate interest amounts calculated by reference to notional amounts.
Net interest payments are recognized within net investment income in the
consolidated statements of operations.

At December 31, 1999, the Company had 19 outstanding interest rate swap
agreements which expire at various dates through 2024.  Under 18 of the
agreements, the Company receives a fixed rate ranging from 6.065 percent
to 6.842 percent on a notional amount of $1.5 billion and pays a
floating rate based on London Interbank Offered Rate (LIBOR).  Under the
remaining outstanding interest rate swap agreement, the Company receives
a floating rate based on LIBOR on a notional amount of $2 million and
pays a fixed rate of 6.495 percent.  The estimated fair value of the
agreements at December 31, 1999 was a net loss of approximately $33.8
million, which is recognized in accumulated other comprehensive income.

                                  19

<PAGE>

General American Life Insurance Company and Subsidiaries

At December 31, 1998, the Company had 35 outstanding interest rate swap
agreements which expire at various dates through 2025. Under 19
outstanding interest rate swap agreements, the Company receives a
floating rate based on LIBOR on a notional amount of $116.0 million and
pays a fixed rate ranging from 3.13 percent to 8.56 percent.  Under 15
of the agreements, the Company receives a fixed rate ranging from 5.79
percent to 7.57 percent on a notional amount of $80.5 million and pays a
floating rate based on LIBOR. On the remaining swap agreement, the
Company receives a floating rate based on LIBOR on a notional amount of
$5 million and pays a floating rate based on LIBOR.  The estimated fair
value of the agreements at December 31, 1998 was a net loss of
approximately $4.7 million, which is recognized in accumulated other
comprehensive income.

CURRENCY, SWAPS AND CROSS CURRENCY SWAPS: Under foreign currency swaps,
the Company agrees with other parties to exchange at specified
intervals, the difference between two currencies on an exchange rate
basis the interest amounts calculated by reference to an agreed notional
principal amount. Under cross currency swaps, the Company swaps the
difference between two currencies and between floating and fixed-rate
interest amounts calculated by reference to notional amounts. The
Company uses this technique for foreign denominated assets to match
dollar denominated liabilities of various fixed income products. Net
interest payments are recognized within net investment income in the
consolidated statements of operations.

At December 31, 1999, the Company held no currency or cross currency
swaps.  At December 31, 1998 the Company had one outstanding currency
swap agreement and five outstanding cross currency swaps which expire at
various dates through 2016. The notional amount was $34.2 million.  The
1998 estimated fair value of the agreements was a net loss of $5.5
million and is recognized in accumulated other comprehensive income.

TOTAL RETURN SWAP: The Company uses the total return swap to construct a
structured product that resembles an equity linked note.  The total
return swap is used to obtain equity participation. The Company agrees
with other parties to pay at specified intervals, floating-rate interest
amounts calculated by reference to an agreed notional principal amount.
In return the Company receives equity participation, which is calculated
by reference to an agreed equity market index and a notional principal
amount. If the amount is positive at the termination date, the Company
receives such amount. If the amount is negative at the termination date,
the Company pays out such amount to the counterparty.

At December 31, 1999, the Company held no total return swap agreements.
At December 31, 1998, the Company had one outstanding total return swap,
which expires in 2028. The notional amount was $14.0 million and the
estimated fair value of the agreement was a net profit of $1.9 million,
which is recognized in accumulated other comprehensive income.

FUTURES:  A futures contract is an agreement involving the delivery of a
particular asset on a specified future date at an agreed upon price.
The Company generally invests in futures on U.S. Treasury Bonds, U.S.
Treasury Notes, and the S&P 500 Index and typically closes the contract
prior to the delivery date. These contracts are generally used to manage
the portfolio's effective maturity and duration.

At December 31, 1999, the Company held no futures contracts.  At
December 31, 1998, futures contracts outstanding were as follows (in
millions):


               Net Sold     Notional     Fair      Unrealized
               Position      Amount      Value        Gain
               --------     --------     -----     -----------
                 (0.3)       $33.1       $32.9        $0.2

The 1998 unrealized gain was recognized in accumulated other
comprehensive income.

                                   20

<PAGE>

General American Life Insurance Company and Subsidiaries

The Company is exposed to credit related risk in the event of
nonperformance by counterparties to financial instruments but does not
expect any counterparties to fail to meet their obligations. Where
appropriate, master netting agreements are arranged and collateral is
obtained in the form of rights to securities to lower the Company's
exposure to credit risk. It is the Company's policy to deal only with
highly rated companies. At December 31, 1999 and 1998, there were not
any significant concentrations with counterparties.

(4)  FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of a financial instrument is the amount at which the
instrument could be exchanged in a current transaction between willing
parties. The following table presents the carrying amounts and estimated
fair values of the Company's financial instruments at December 31, 1999
and 1998 (in millions).  Refer to Note 3 for the estimated fair values
of the Company's derivative instruments.

<TABLE>
<CAPTION>
                                                        1999                             1998
                                        --------------------             --------------------
                                                   ESTIMATED                        ESTIMATED
                                        CARRYING        FAIR             CARRYING        FAIR
                                           VALUE       VALUE                VALUE       VALUE
                                        --------------------             --------------------
<S>                                     <C>          <C>                 <C>         <C>
Assets:
   Fixed maturities                     $6,826.1     6,826.1             11,068.3    11,068.3
   Mortgage loans                        1,678.9     1,691.7              2,337.5     2,472.5
   Policy loans                          2,243.9     2,243.9              2,151.0     2,151.0
   Short-term investments                  292.4       292.4                195.3       195.3
   Other invested assets                   898.8       898.8                457.6       457.6
   Separate account assets               6,915.6     6,915.6              5,214.8     5,214.8
Liabilities:
   Policyholder account balances
      relating to investment
      Contracts                         $5,179.4     5,279.8              5,044.8     4,929.7
   Pension funds and other
      interest sensitive liabilities       556.8       551.2              7,581.3     7,592.0
   Long-term debt and
      notes payable                        216.6       209.8                221.9       216.6
   Separate account liabilities          6,892.0     6,892.0              5,194.9     5,194.9
                                        ========     =======             ========    ========
</TABLE>

(5)  REINSURANCE

The Company is a reinsurer to the life and health industry. The effect
of reinsurance on premiums and other considerations is as follows
(in millions):

<TABLE>
<CAPTION>
                                                           1999           1998           1997
                                                       --------        -------        -------
<S>                                                    <C>             <C>            <C>
Direct                                                 $1,139.5        1,210.8        1,159.1
Assumed                                                 1,667.7        1,422.3          996.9
Ceded                                                    (416.4)        (431.5)        (348.9)
                                                       --------        -------        -------

Net insurance premiums and other
   considerations                                      $2,390.8        2,201.6        1,807.1
                                                       ========        =======        =======
</TABLE>

                                   21


<PAGE>

General American Life Insurance Company and Subsidiaries

(6)  FEDERAL INCOME TAXES
Income tax (benefit) expense attributable to income from operations
consists of the following (in millions):

<TABLE>
<CAPTION>

                                                          1999            1998           1997
                                                        ------            ----           ----
<S>                                                     <C>               <C>            <C>
Current income tax (benefit) expense                    $(23.6)           35.2           65.8
Deferred income tax (benefit) expense                    (40.7)           18.4           (0.1)
                                                        ------            ----           ----

Provision for income taxes                              $(64.3)           53.6           65.7
                                                        ======            ====           ====
</TABLE>

Income tax (benefit) expense attributable to income from operations
differed from the amounts computed by applying the U.S. federal
income tax rate of 35 percent to pre-tax income as a result of
the following (in millions):

<TABLE>
<CAPTION>
                                                           1999           1998           1997
                                                         ------          -----           ----
<S>                                                     <C>              <C>             <C>
Computed "expected" tax (benefit) expense                $(67.4)          70.0           64.8
Increase (decrease) in income tax resulting
   from:
      Surplus (benefit) tax on mutual life
         insurance companies                                -             (7.5)           5.3
      Foreign tax rate in excess of U.S. tax
         rate                                               1.0            0.8            0.6
      Tax preferred investment income                     (11.4)         (10.9)          (6.6)
      State tax net of federal benefit                      1.7            1.6            0.8
      Corporate owned life insurance                       (3.3)          (3.6)           -
      Foreign tax credit                                    -             (1.3)          (0.6)
      Goodwill amortization                                 1.9            1.5            1.0
      Difference in book vs. tax basis in
         domestic subsidiaries                              1.6            2.8            2.2
      Valuation allowance for loss
         carryforwards                                      5.7            -              -
      Capitalized acquisition costs                         2.4            -              -
      Other, net                                            3.5            0.2           (1.8)
                                                         ------           ----           ----

Provision for income taxes                               $(64.3)          53.6           65.7
                                                         ======           ====           ====
</TABLE>

Total income taxes were allocated as follows:

<TABLE>
<CAPTION>
                                                           1999           1998           1997
                                                        -------          -----          -----
<S>                                                     <C>              <C>            <C>
Provision for income taxes                              $ (64.3)          53.6           65.7
Income tax from stockholder equity:
   Unrealized investment (loss) gain
      recognized for financial reporting
      purposes                                           (237.0)         (22.6)          55.9
   Foreign currency translation                             7.8           (9.4)         (12.1)
   Other                                                   (2.4)          (1.4)          (0.5)
                                                        -------          -----          -----

Provision for income taxes                              $(295.9)          20.2          109.0
                                                        =======          =====          =====
</TABLE>

                                   22

<PAGE>

General American Life Insurance Company and Subsidiaries

The tax effects of temporary differences that give rise to significant
portions of deferred tax assets and liabilities at December 31, 1999
and 1998 are presented below (in millions):

<TABLE>
<CAPTION>
                                                                          1999           1998
                                                                        ------          -----
<S>                                                                     <C>             <C>
Deferred tax assets:
   Reserve for future policy benefits                                   $158.9           90.9
   Deferred acquisition costs capitalized for tax                        147.4          128.8
   Employee benefits                                                      41.5           28.2
   Investments                                                            46.2            -
   Net operating and capital loss                                         57.2           46.8
   Unrealized loss on investments                                        163.9            -
   Other, net                                                             95.5           98.5
                                                                        ------          -----

Gross deferred tax assets                                                710.6          393.2
   Less valuation allowance                                                7.2            1.5
                                                                        ------          -----

Total deferred tax assets after valuation allowance                     $703.4          391.7
                                                                        ======          =====

<CAPTION>
                                                                          1999           1998
                                                                       -------          -----
<S>                                                                    <C>              <C>
Deferred tax liabilities:
   Unrealized gain on investments                                      $   -             79.1
   Deferred acquisition costs capitalized for financial
      reporting                                                          385.0          274.5
   Investments                                                             -              3.7
   Other, net                                                            120.8          109.8
                                                                       -------          -----

Total deferred tax liabilities                                           505.8          467.1
                                                                       -------          -----

Total deferred tax (asset) liability                                   $(197.6)          75.4
                                                                       =======          =====
</TABLE>

The Company has not recognized a deferred tax liability for the
undistributed earnings of its wholly owned domestic and foreign
subsidiaries because the Company currently does not expect those
unremitted earnings to become taxable to the Company in the foreseeable
future.  In addition, the Company has not recognized a deferred tax
liability of approximately $106 million for the excess of financial
statement carrying amount over the tax basis of its less-than-80-percent
owned domestic subsidiaries.  This is because the unremitted earnings of
foreign subsidiaries will not be repatriated in the foreseeable future,
or because the excess of the financial statement carrying amount over
the tax basis of its less-that-80 percent owned domestic subsidiaries
will not become taxable as the tax law provides a means by which the
reported amount of that investment can be recovered tax-free and the
Company expects that it will ultimately use that means.

The Company believes that it is more likely than not that the deferred
tax assets established will be realized except for the amount of the
valuation allowance.  As of December 31, 1999 and 1998, the Company has
provided for a 100 percent valuation allowance against the deferred tax
asset related to the net operating losses of the Company's foreign
subsidiaries including RGA's Australian, Argentine, South African and UK
subsidiaries and NaviSys' Mexican subsidiary.  At December 31, 1999, the
Company's subsidiaries had capital loss carryforwards of $89.4 million,
and net operating loss carryforwards of $146.7 million.  The capital and
net operating losses are expected to be utilized during the period
allowed for carryforwards.

                                  23

<PAGE>

General American Life Insurance Company and Subsidiaries

The Company has been audited by the Internal Revenue Service for the
years through and including 1994.  The Company is currently being
audited for the years 1995 and 1996.  The Company believes that any
adjustments that might be required for open years will not have a
material effect on the Company's consolidated financial statements.
During 1999, 1998, and 1997 the Company paid income taxes totaling
approximately $77.0 million, $59.6 million, and $70.8 million,
respectively.

(7)  DEFERRED POLICY ACQUISITION COSTS

A summary of the policy acquisition costs deferred and amortized is as
follows (in millions):

<TABLE>
<CAPTION>
                                                           1999           1998           1997
                                                       --------         ------         ------
<S>                                                    <C>              <C>            <C>
Balance at beginning of year                           $  773.8          695.3          652.3
Transfer of present value of future profits                --             --             19.3
Prior year adjustment due to change in
   reserving methods                                       --             (0.2)          --
Policy acquisition costs deferred                         324.6          332.9          267.0
Policy acquisition cost amortized                        (214.4)        (280.0)        (211.9)
Interest credited                                          60.4           39.3           40.8
Deferred policy acquisition costs relating to
   change in unrealized (gain) loss on
   investments available-for-sale                         341.7          (13.5)         (72.2)
                                                       --------         ------         ------

Balance at end of year                                 $1,286.1          773.8          695.3
                                                       ========         ======         ======
</TABLE>

(8)  ASSOCIATE BENEFIT PLANS AND POSTRETIREMENT BENEFITS

The Company has a defined benefit plan covering substantially all
associates. The benefits are based on years of service and each
associate's compensation level. The Company's funding policy is to
contribute annually the maximum amount deductible for federal income tax
purposes. Contributions provide for benefits attributed to service to
date and for those expected to be earned in the future.

Associates of the Company also are offered several non-qualified,
defined benefit, and defined contribution plans for directors and
management associates. The plans are unfunded and are deductible for
federal income tax purposes when the benefits are paid.  Effective April
30, 1999, the liabilities that relate to these plans are managed at
GenAmerica Management Corporation, a subsidiary of GenAmerica.  The
Company recognized expense of $12.9 million, $8.2 million, and $7.7
million for the years ended December 31, 1999, 1998, and 1997,
respectively, related to these plans.

In addition to pension benefits, the Company provides certain health
care and life insurance benefits for retired employees. Substantially
all employees may become eligible for these benefits if they reach
retirement age while working for the Company. Alternatively, retirees
may elect certain prepaid health care benefit plans.

The Company uses the accrual method to account for the costs of its
retiree plans and amortizes its transition obligation for retirees and
fully eligible or vested employees over 20 years. The unamortized
transition obligation was $13.4 million and $14.4 million at December
31, 1999 and 1998, respectively.

                                  24

<PAGE>

General American Life Insurance Company and Subsidiaries

The Board of Directors has adopted an associate incentive plan
applicable to full-time salaried associates with at least one year of
service. Contributions to the plan are determined annually by the Board
of Directors and are based upon salaries of eligible associates. Full
vesting occurs after five years of continuous service. The Company's
contribution to the plan was $4.3 million, $10.4 million, and $10.4
million for 1999, 1998, and 1997 respectively.

At December 31, 1999, plan assets were invested 79.2% in the S&P Stock
Fund, 6.9% in the Small-Cap Stock Fund, 9.1% in the Separately Managed
Account Fund, and 4.8% in the Long-Term Bond Fund.  At December 31, 1998
plan assets were invested 70.1% in the S&P 500 Stock Fund, 7.4% in the
Small-Cap Stock Fund, 17.3% in the Separately Managed Account Fund, and
5.2% in the Long-Term Bond Fund.  These assets are invested in General
American separate accounts and held in a trust by an unrelated third
party administrator.

The following tables summarize the Company's associate benefit plans and
postretirement benefits (in millions):

<TABLE>
<CAPTION>
                                                    Pension Benefits         Other Benefits
                                                   ------------------       -----------------
                                                     1999        1998        1999        1998
                                                   ------       -----       -----        ----
<S>                                                <C>          <C>         <C>          <C>
Change in benefit obligation:
   Benefit obligation at beginning of year         $149.1       129.8       $45.7        37.7
   Service cost                                       6.5         5.8         1.7         1.7
   Interest cost                                     10.3         9.2         2.8         2.9
   Participant contributions                         --          --           0.2         0.2
   Plan amendments                                    0.3        (0.4)       --          (1.3)
   Curtailments                                       2.4        --          --          --
   Special termination benefits                       1.2        --          --          --
   Benefits paid                                     (8.0)       (6.6)       (1.9)       (1.4)
   Actuarial (gain) loss                             (1.9)       11.3        (7.8)        5.9
                                                   ------       -----       -----        ----

Benefit obligation at end of year                   159.9       149.1        40.7        45.7
                                                   ------       -----       -----        ----

Change in plan assets:
   Fair value of plan assets at
      beginning of year                             174.8       150.5        --          --
   Actual return on plan assets                      10.5        29.2        --          --
   Employer contributions                             2.1         1.7         1.7         1.2
   Associates contributions                          --          --           0.2         0.2
   Benefits paid                                     (8.0)       (6.6)       (1.9)       (1.4)
                                                   ------       -----       -----        ----

Fair value of plan assets at end of year           $179.4       174.8       $--          --
                                                   ======       =====       =====        ====
</TABLE>

                                   25



<PAGE>

General American Life Insurance Company and Subsidiaries

<TABLE>
<CAPTION>
                                                     Pension Benefits                             Other Benefits
                                            1999           1998           1997           1999           1998           1997
                                          ------          -----          -----         ------          -----          -----
<S>                                       <C>             <C>            <C>           <C>             <C>            <C>
Reconciliation of funded status:
   Funded status                          $ 19.4           25.7           20.7         $(40.7)         (45.7)         (37.7)
   Unrecognized actuarial gain             (12.3)         (14.5)          (8.2)          (9.6)          (1.9)          (7.8)
   Unrecognized transition
      obligation                             0.2            0.3            1.1           13.4           14.4           16.8
   Unrecognized prior service
      cost                                  (0.3)          (0.8)          (2.2)          --             --             --
                                          ------          -----          -----         ------          -----          -----
Net amount recognized at end
   of year                                   7.0           10.7           11.4          (36.9)         (33.2)         (28.7)
                                          ------          -----          -----         ------          -----          -----
Amounts recognized in the
   statement of financial
   position consist of:
      Prepaid benefit cost                  40.6           37.9           35.9           --             --             --
      Accrued benefit liability            (38.2)         (32.2)         (28.2)         (36.9)         (33.2)         (28.7)
      Intangible asset                       0.1            0.9            0.9           --             --             --
      Accumulated other
         comprehensive loss                  4.5            4.1            2.8           --             --             --
                                          ------          -----          -----         ------          -----          -----
Net amount recognized at end
   of year                                $  7.0           10.7           11.4         $(36.9)         (33.2)         (28.7)
                                          ======          =====          =====         ======          =====          =====
Other comprehensive loss
   (income) attributable to
   change in additional
   minimum liability
   recognition                            $  0.3            1.3           (0.5)        $ --             --             --
                                          ======          =====          =====         ======          =====          =====
</TABLE>

                                  26



<PAGE>

General American Life Insurance Company and Subsidiaries

<TABLE>
<CAPTION>
                                                     Pension Benefits                              Other Benefits
                                            1999           1998           1997           1999           1998           1997
                                          ------          -----          -----           ----           ----           ----
<S>                                       <C>             <C>            <C>             <C>            <C>            <C>
Additional year-end
   information for plans with
   benefit obligations in
   excess of plan assets:
      Benefit obligation                    47.6           36.6           32.2           40.7           45.7           37.7

Additional year-end
   information for pension
   plans with accumulated
   benefit obligations in
   excess of plan assets:
      Projected benefit
         obligation                         40.5           36.6           32.2           --             --             --
      Accumulated benefit
         obligation                         37.8           32.1           28.0           --             --             --
      Fair value of plan assets              0.1            0.1           --             --             --             --
                                          ======          =====          =====           ====           ====           ====

Components of net periodic
   benefit cost:
      Service cost                           6.5            5.8            5.9            1.7            1.7            1.7
      Interest cost                         10.3            9.2            8.6            2.8            2.9            2.5
      Expected return on plan
         assets                            (15.3)         (13.2)         (11.1)          --             --             --
      Amortization of prior
         service cost                       (0.1)          (0.1)           0.1           --             --             --
      Amortization of
         transitional
         obligation                          0.1            0.1            0.3            1.0            1.0            1.1
      Recognized actuarial
         loss (gain)                         0.6            0.4            0.4           (0.1)          --             (0.2)
                                          ------          -----          -----           ----           ----           ----

   Net periodic benefit cost              $  2.1            2.2            4.2            5.4            5.6            5.1
                                          ======          =====          =====           ====           ====           ====
Additional loss recognized due to:
   Curtailment                            $  2.3            0.1           --             --             --             --
   Special Termination Benefit               1.4           --             --             --             --             --
                                          ======          =====          =====           ====           ====           ====
Weighted-average assumptions as
   of December 31:
      Discount rate                         7.50%          6.75%          7.25%          7.50%          6.75%          7.25%
      Expected long-term rate of
         return on plan assets              9.00%          9.00%          9.00%          --             --             --
      Rate of compensation
         increase (qualified plan)          4.95%          4.20%          4.20%          --             --             --
                                          ======          =====          =====           ====           ====           ====
</TABLE>

                                  27



<PAGE>

General American Life Insurance Company and Subsidiaries

ASSUMED HEALTH CARE COST TREND: For measurement purposes, a 7.0% annual
rate of increase in the per capita cost of covered health care benefits
was assumed for 1999. The rate assumed to decrease gradually to 5% for
2003 and remain at that level thereafter.

Assumed health care cost trend rates have a significant effect on the
amounts reported for the health care plan. A one-percentage point change
in assumed health care cost trend rates would have the following effects
(in thousands):

                                           One Percentage   One Percentage
                                           Point Increase   Point Decrease
                                           --------------   --------------
Effect on total service and interest cost
   components for 1999                          $0.9            (0.7)
Effect on end of year 1999
   postretirement benefit obligation            $5.8            (4.7)

(9)  DEBT

The Company's long-term debt and notes payable consists of the
following (in millions):

<TABLE>
<CAPTION>
                                                             Face Value at December 31,
Description                              Rate      Maturity       1999      1998
- - -----------                              ----      --------       ----      ----
<S>                                      <C>     <C>             <C>        <C>
Long-term debt:
   General American surplus note         7.625%  January 2024    $107.0     107.0
   RGA senior note                       7.250%    April 2006     100.0     100.0
Notes payable:
   RGA Australia Hldgs.                  5.180%    April 2000       9.5       8.9
                                                                 ------     -----

Total long-term debt and notes payable                           $216.5     215.9
                                                                 ======     =====
</TABLE>

The difference between the face value of debt and the carrying value per
the consolidated balance sheets is unamortized discount.

General American's surplus note pays interest on January 15 and July 15
of each year. The note is not subject to redemption prior to maturity.
Payment of principal and interest on the note may be made only with the
approval of the Missouri Director of Insurance.

The RGA senior note pays interest semiannually on April 1 and October 1.
The ability of RGA to make debt principal and interest payments as well
as make dividend payments to shareholders is ultimately dependent on the
earnings and surplus of its subsidiaries and the investment earnings on
the undeployed debt proceeds. The transfer of funds from the insurance
subsidiaries to RGA is subject to applicable insurance laws and
regulations.  Principal repayments are due in April 2000 and are
expected to be renewed under the terms of the line of credit. This
agreement contained various restrictive covenants which primarily
pertain to limitations on the quality and types of investments, minimum
requirements of net worth, and minimum rating requirements.

Interest paid on debt during 1999, 1998, and 1997 amounted to $17.8
million, $17.0 million, and $20.0 million, respectively.

As of December 31, 1999, the Company was in compliance with all
covenants under its debt agreements.

                                   28

<PAGE>

General American Life Insurance Company and Subsidiaries

(10)  COMPREHENSIVE INCOME

In June 1997, the Financial Accounting Standards Board issued SFAS No.
130, Reporting Comprehensive Income, effective for years beginning after
December 15, 1997. SFAS No. 130 establishes standards for reporting and
display of comprehensive income but does not affect results of
operations. Effective January 1, 1998, the Company adopted SFAS No. 130.
The components of comprehensive income, other than net income, are as
follows (in millions):

<TABLE>
<CAPTION>
                                                                                                                 1999
                                                                        ---------------------------------------------
                                                                                                   TAX           NET-
                                                                          BEFORE-TAX         (EXPENSE)         OF-TAX
                                                                              AMOUNT          BENEFIT          AMOUNT
                                                                        ---------------------------------------------
<S>                                                                       <C>                 <C>              <C>
Foreign currency translation adjustments                                  $  19.5              (6.8)             12.7
Unrealized gains (losses) on securities:
   Unrealized holding gains (losses) arising during
      period                                                               (753.1)            266.9            (486.2)
   Less: Reclassification adjustment for gains
      (losses) realized in net income                                      (233.5)             81.5            (152.0)
                                                                        ---------------------------------------------
         Net unrealized gains (losses) on securities                       (519.6)            185.4            (334.2)
Minimum benefit liability                                                    (1.0)              1.3               0.3
                                                                        ---------------------------------------------
         Total other comprehensive (loss) income                          $(501.1)            179.9            (321.2)
                                                                        =============================================

<CAPTION>
                                                                                                                 1998
                                                                        ---------------------------------------------
                                                                                                   TAX           NET-
                                                                          BEFORE-TAX         (EXPENSE)         OF-TAX
                                                                              AMOUNT          BENEFIT          AMOUNT
                                                                        ---------------------------------------------
<S>                                                                        <C>                 <C>            <C>
Foreign currency translation adjustments                                   $(20.6)              7.2            (13.4)
Unrealized gains (losses) on securities:
Unrealized holding gains (losses) arising during
      period                                                                (56.6)             19.3            (37.3)
   Less: Reclassification adjustment for gains
      (losses) realized in net income                                         4.7              (1.7)             3.0
                                                                        --------------------------------------------
         Net unrealized gains (losses) on securities                        (61.3)             21.0            (40.3)
Minimum benefit liability                                                    (0.3)             --               (0.3)
                                                                        --------------------------------------------
         Total other comprehensive (loss) income                           $(82.2)             28.2            (54.0)
                                                                        ============================================
</TABLE>
                                   29




<PAGE>

General American Life Insurance Company and Subsidiaries

<TABLE>
<CAPTION>

                                                                                                                 1997
                                                                        ---------------------------------------------
                                                                                                 TAX             NET-
                                                                        BEFORE-TAX         (EXPENSE)           OF-TAX
                                                                            AMOUNT           BENEFIT           AMOUNT
                                                                        ---------------------------------------------
<S>                                                                        <C>                <C>                <C>
Foreign currency translation adjustments                                   $(14.3)             10.6              (3.7)
Unrealized gains (losses) on securities:
Unrealized holding gains (losses) arising during
      period                                                                132.3             (49.1)             83.2
   Less: Reclassification adjustment for gains
      (losses) realized in net income                                         7.4              (2.6)              4.8
                                                                        ---------------------------------------------
         Net unrealized gains (losses) on securities                        124.9             (46.5)             78.4
Minimum benefit liability                                                     0.9                --               0.9
                                                                        ---------------------------------------------
         Total other comprehensive (loss) income                           $111.5             (35.9)             75.6
                                                                        =============================================

</TABLE>

The following schedule reflects the change in net accumulated other
comprehensive (loss) income for the periods ending December 31, 1999
and 1998 (in millions):

<TABLE>
<CAPTION>
                                                                                            CURRENT
                                                                       BALANCE AS            PERIOD        BALANCE AS
                                                                      OF 12/31/98            CHANGE       OF 12/31/99
                                                                      -----------           -------       -----------
<S>                                                                   <C>                   <C>           <C>
Foreign currency adjustments                                               $(32.9)             12.7             (20.2)
Unrealized gains (losses) on securities                                      88.5            (334.2)           (245.7)
Minimum benefit liability                                                    (2.7)              0.3              (2.4)
                                                                      -----------           -------       -----------

         Total accumulated other comprehensive
            (loss) income                                                  $ 52.9            (321.2)           (268.3)
                                                                      -----------           -------       -----------
<CAPTION>
                                                                                            CURRENT
                                                                       BALANCE AS            PERIOD        BALANCE AS
                                                                      OF 12/31/97            CHANGE       OF 12/31/98
                                                                      -----------           -------       -----------
<S>                                                                   <C>                   <C>           <C>
Foreign currency adjustments                                               $(19.5)            (13.4)            (32.9)
Unrealized gains (losses) on securities                                     128.8             (40.3)             88.5
Minimum benefit liability                                                    (2.4)             (0.3)             (2.7)
                                                                      -----------           -------       -----------

         Total accumulated other comprehensive
            (loss) income                                                  $106.9             (54.0)             52.9
                                                                      ===========           =======       ===========
</TABLE>

                                  30



<PAGE>

General American Life Insurance Company and Subsidiaries

(11)  REGULATORY MATTERS

The Company and its insurance subsidiaries are subject to financial
statement filing requirements in their respective state of domicile, as
well as the states in which they transact business. Such financial
statements, generally referred to as statutory financial statements, are
prepared on a basis of accounting which varies in some respects from
GAAP. Statutory accounting practices include: (1) charging of policy
acquisition costs to income as incurred; (2) establishment of a
liability for future policy benefits computed using required valuation
standards; (3) nonprovision of deferred federal income taxes resulting
from temporary differences between financial reporting and tax bases of
assets and liabilities; (4) recognition of statutory liabilities for
asset impairments and yield stabilization on fixed maturity dispositions
prior to maturity with asset valuation reserves based on statutorily
determined formulas; and (5) valuation of investments in bonds at
amortized cost.

Combined net income and policyholders' surplus of the Company and its
consolidated insurance subsidiaries, for the years ended and at December
31, 1999, 1998, and 1997, as determined in accordance with statutory
accounting practices, are as follows (in millions):


                                         1999        1998        1997
                                      -------     -------       -----
   Net (loss) income                  $(190.8)       60.8        39.7
   Policyholders' surplus               741.3     1,147.4       844.1
                                      =======     =======       =====

For the year ended December 31, 1999, General American has changed its
method for recording equity in earnings of subsidiaries on a statutory
basis to reflect such earnings as a direct charge or credit to surplus,
and not a component of investment income.

Under Risk-Based Capital (RBC) requirements, General American and its
insurance subsidiaries are required to measure their solvency against
certain parameters. As of December 31, 1999, the Company's insurance
subsidiaries exceeded the established RBC minimums. In addition, the
Company's insurance subsidiaries exceeded the minimum statutory capital
and surplus requirements of their respective states of domicile.

The Company's insurance subsidiaries are subject to limitations on the
payment of dividends to the Company.  Generally, dividends during any
year may not be paid without prior regulatory approval, in excess of the
lessor of (and with respect to life and health subsidiaries in Missouri,
in excess of the greater of): (a) ten percent of the insurance
subsidiaries' statutory surplus as of the preceding December 31 or (b)
the insurance subsidiaries' statutory gain from operations for the
preceding year.

                                  31

<PAGE>

General American Life Insurance Company and Subsidiaries

(12)  PARTICIPATING POLICIES AND DIVIDENDS TO POLICYHOLDERS

Over 18.9 percent and 22.8 percent of the Company's business in force
relates to participating policies as of December 31, 1999 and 1998,
respectively. These participating policies allow the policyholders to
receive dividends based on actual interest, mortality, and expense
experience for the related policies. These dividends are distributed to
the policyholders through an annual dividend, using current dividend
scales which are approved by the Board of Directors.

(13)  CONTINGENT LIABILITIES

The Company was named as a defendant in a lawsuit that was filed in 1996
in Arizona State Court.  The lawsuit claimed benefits under a disability
policy and damages for bad faith termination of such benefits.  In
November 1998, the jury entered a verdict against the Company, awarding
the plaintiff approximately $59 million in damages, including $58
million in punitive damages. In January 1999, the Company filed a motion
for judgment notwithstanding the verdict, a motion for a new trial, and
a request for reduction of the punitive damages awarded.  The Trial
Court reduced the punitive damage award to $18 million.  The Company has
appealed the verdict and the award of the Court.

The Company was named as a defendant in a lawsuit filed in a federal
district court in Phoenix, Arizona along with Paul Revere Life Insurance
Company.  The lawsuit claimed that Paul Revere denied benefits which was
a breach of the implied duty of good faith and that both companies were
liable due to being in a joint venture relationship.  The jury found for
the plaintiff and assessed punitive damages against the company in the
sum of $10.2 million and against Paul Revere in the sum of $6.8 million.
Both companies have filed post-trial motions aimed at setting aside the
jury verdict and/or reducing the jury awards.  The Company intends to
vigorously appeal the verdict if it is allowed to stand.

The Company was named as defendant in the following purported class
action lawsuits: Chain v. General American Life Insurance Company (filed
in the U.S. District Court for the Northern District of Mississippi in
1996); Newburg Trust v. General American Life Insurance Company (filed
in the U.S. District Court for the District of Massachusetts in 1996);
and Ludwig, Sippil, DAllesandro and Cunningham v. General American Life
Insurance Company (filed in the U.S. District Court for the Southern
District of Illinois in 1997).  These lawsuits allege that the Company
engaged in deceptive sales practices in connection with the sale of
certain life insurance policies. None of these lawsuits has been
certified as a class action.  Although the claims asserted in each
lawsuit are not identical, the plaintiffs seek unspecified actual and
punitive damages under similar claims, including breach of contract,
fraud, intentional or negligent misrepresentation, breach of fiduciary
duty and unjust enrichment.  The Company filed a motion to dismiss all
of the claims in each of the lawsuits. The Court in each of these
lawsuits has dismissed certain of the plaintiffs' claims while allowing
others to proceed.  These three cases have been consolidated with one
individual case in the U.S. District Court for the Eastern District of
Missouri. The Company has negotiated a settlement agreement with counsel
for plaintiffs which resolves all matters concerning the relief for the
class.  There is, however, no agreement on the attorneys' fees or
expenses of class counsel.  This settlement is in the process of being
finalized. It will then be submitted to the Court for review and
approval along with the issue of attorneys' fees and expenses.  If the
settlement is not approved the Company intends to continue to oppose the
lawsuits vigorously.

In addition to the matters discussed above, the Company is involved in
pending and threatened litigation in the normal course of its business.
While the outcome of these matters cannot be predicted with certainty,
at the present time and based on information currently available,
management does not believe that the Company's liability arising from
pending or threatened litigation will have a material adverse affect on
the Company's financial condition or results of operations.

                                   32

<PAGE>

General American Life Insurance Company and Subsidiaries

(14)  RELATED PARTY TRANSACTIONS

In 1999, GenAmerica made capital contributions to the Company of $38.0
million, $10.1 million of NaviSys Incorporated's (NaviSys) equity, and
$20.0 million of NaviSys' bonds.  The $38.0 million contribution
consisted of a promissory note from ARM, and was expensed by the Company
after it became uncollectible.

The following related party transactions occurred in the connection with
MetLife's acquisition of GenAmerica.

     The Company paid and expensed approximately $20 million to MetLife
     as consideration for MetLife's willingness to accept the funding
     agreement business of General American as described in Note 1.

     The Company paid $40 million to MetLife during 1999 which
     ultimately was returned to GAMHC at the closing on January 6,
     2000.  This transaction has been recorded as a dividend by the
     Company to GAMHC in the accompanying financial statements.

     Subsequent to December 31, 1999 an additional $40 million was paid
     to MetLife on behalf of GAMHC.

     During 1999, GenAmerica paid and expensed $12 million of
     investment advisory fees for which GAMHC and GenAmerica were
     jointly and severably liable.

RGA also has reinsurance transactions between MetLife and certain of its
subsidiaries.  Under these agreements, RGA reflected earned premiums of
approximately $108 million and $113 million in 1999 and 1998,
respectively.  The earned premiums reflect the net of business assumed
from and ceded to MetLife and its subsidiaries.  Underwriting gain
(loss) on this business was approximately $12 million and $13 million in
1999 and 1998, respectively.

(15)  SUBSEQUENT EVENTS

On January 1, 2000, the Company exited the Group Health business through
the Asset Purchase Agreement and related reinsurance arrangements with
Great-West Life & Annuity Insurance Company (Great-West).  This
agreement also includes any life business that is directly associated to
the health business.

The Company is required to reimburse Great-West for up to $10 million in
net operating losses incurred during 2000.  These amounts have been
fully accrued in the 1999 consolidated financial statements of the
Company. The Company must also compensate Great-West for certain
receivables related to this business should they be deemed uncollectible.

On January 18, 2000, MetLife proposed to acquire all of Conning's
outstanding shares of common stock not already controlled by MetLife for
$10.50 per share in cash.  MetLife acquired a beneficial interest of
approximately 61% in Conning as a result of its January 6, 2000
acquisition of GenAmerica.  Conning has received MetLife's proposal and
the Conning Board of Directors is evaluating the proposed transaction.

                                   33


<PAGE>

General American Life Insurance Company and Subsidiaries

On January 24, 2000, Conning announced that it had learned of a
complaint purporting to be a shareholder class action suit that has been
filed in the Supreme Court of the State of New York, naming Conning and
MetLife as co-defendants.  The complaint follows the January 18, 2000
announcement of MetLife's proposal to acquire all of the outstanding
shares of common stock not already controlled by MetLife for $10.50 per
share in cash.  The complaint alleges that MetLife's proposal to acquire
the remaining equity interest in Conning fails to offer a fair price to
Conning's shareholders and lacks adequate procedural protections.
Additionally, the complaint alleges that as a result of MetLife's
proposal, the defendants have engaged in acts of self-dealing and
breeches of fiduciary duty in connection with the proposed transaction.
Conning was subsequently served with the complaint and believes the
plaintiff's claims are without merit.

                                   34





                                    PART C
                               OTHER INFORMATION

Item 24.  Financial statements and Exhibits
          (a)  Financial Statements
All required financial statements are included in Part B of this Registration
Statement.
          (b)  Exhibits

     (1)  Resolutions of the Board of Directors of General American Life
          Insurance Company ("General American") authorizing establishment of
          the Separate Account. 2
     (2)  Not applicable
     (3)  (a)  Distribution Agreement 4
          (b)  Agency (Selling) Agreement 4
     (4)  (a)  Form of variable annuity contract #100790 8
          (b)  Form of individual retirement account endorsement 7
          (c)  Form of endorsement (No. 1099500) relating to attained age and
          processing without an application. 7
          (d)  Form of endorsement (No. 1099542) relating to attained age and
          processing without an application for the State of Texas. 7
          (e)  Form of endorsement (No. 1099400) relating to Section 401 and
          457, Internal Revenue Code. 7
          (f)  Form of endorsement (No. 1099436) relating to Section 401 and
          457, Internal Revenue Code for the State of Oregon.7
          (g)  Form of endorsement (No. 1099460) relating to Section 401 and
          457, Internal Revenue Code for the State of New Jersey. 7
          (h)  Endorsement relating to enhanced free withdrawal and death
          benefit, #1E18 8
     (5)  Form of Contract Application 1
     (6)  (a)  Amended and Restated Charter and Articles of Incorporation of
          General American Life Insurance Company 9
          (b)  By-laws of General American 9
     (7)  Not applicable
     (8)  Participation Agreement 4
     (9)  Opinion and Consent of Counsel 1
     (10) Independent Auditors' Consent
     (11) Not applicable
     (12) Not applicable
     (13) Not applicable
     (14) Powers of attorney for General American Life Insurance Company
          Directors August A. Busch, III, William E. Cornelius, John C.
          Danforth 6, Bernard A. Edison,  Richard A. Liddy, William E. Maritz,
          Craig D. Schnuck 5, William P. Stiritz, Andrew C. Taylor 4, Edwin
          Trusheim, Robert L. Virgil, Jr., Virginia V. Weldon, and Ted C.
          Wetterau 3

     1    Incorporated by reference to Registration Statement on Form N-4
          (File No. 33-54774) filed on 15 November 1993.


                                     C-1

<PAGE>


     2    Incorporated by reference to Registration Statement on Form S-6
          (File No. 33-53098) filed on 8 October 1992.
     3    Incorporated by reference to Post-Effective Amendment No. 1 filed
          on 8 February 1993 (File No. 33-54774).
     4    Incorporated by reference to Post-Effective Amendment No. 3 filed
          on 30 April 1993 (File No. 33-54774).
     5    Incorporated by reference to Post-Effective Amendment No. 5 filed
          on 29 April 1994 (File No. 33-54774)
     6    Incorporated by reference to Post-Effective Amendment No. 6 filed
          on 28 April 1995.
     7    Incorporated by reference to Post-Effective Amendment No. 7 filed
          on 29 April 1996.
     8    Incorporated by reference to Post-Effective Amendment No. 8 filed
          on 28 April 1997.
     9    Incorporated by reference to Post-Effective Amendment No. 9 filed
          on 27 March 1998.


Item 25.  Directors and Officers of the Depositor


<TABLE>
<CAPTION>
Officer's Name and Principal                       Positions and Offices
     Business Address*                               with Depositor

<S>                                             <C>
Robert J. Banstetter, Sr.                       Vice President, General
700 Market Street                               Counsel & Secretary, Feb.
St. Louis, MO  63101                            1991 to present.  Vice President
                                                and General Counsel, Jan. 1983 -
                                                Feb. 1991.

Barry C. Cooper                                 Vice President and Controller


Kevin C. Eichner                                President

E. Thomas Hughes                                Corporate Actuary and
700 Market Street                               Treasurer, Oct. 1994 to
St. Louis, MO  63101                            present.  Formerly Executive Vice
                                                President - Group Pensions, March
                                                1990 - Oct. 1994.

Richard A. Liddy                                Chairman and Chief
700 Market Street                               Executive Officer,
St. Louis, MO  63101                            Jan. 1995 to present.  Formerly,
                                                President and Chief Executive
                                                Officer, May 1992 - Jan.
                                                1995.  President and Chief
                                                Operating Officer, May 1988 -
                                                May 1992.

Warren J. Winer                                 Executive Vice President-Group Life
                                                & Health, Aug. 1995 to
                                                present.  Formerly Managing
                                                Director for William M.
                                                Mercer, Inc. July 1993 to
                                                Aug. 1995 and President
                                                and Chief Operating Officer,
                                                W.F. Corroon, 1986 - July
                                                1993.


Bernard H Wolzenski                             Executive Vice President-
                                                Individual, Oct. 1991 to present.
                                                Formerly Vice President, Individual
                                                Life Products, May 1986 - Oct. 1991.


A. Greig Woodring                               President  and Chief
660 Mason Ridge Center Drive                    Executive Officer,
St. Louis, MO  63141                            Reinsurance Group of America, Dec.
                                                1992 to present.  Also, Executive
                                                Vice President Reinsurance.
</TABLE>

Richard A.  Liddy,  listed as a  Principal  Officer,  is also a Director  of the
Company.


******

*    The principal  business  address of each person listed is General  American
     Life  Insurance  Company,  13045 Tesson Ferry Road,  St.  Louis,  MO 63128,
     unless otherwise indicated.



<TABLE>
<CAPTION>
                                           Positions and Offices
Directors                                     with Depositor

<S>                                             <C>
August A. Busch III                             Director
Anheuser-Busch Companies, Inc.
One Busch Place
St. Louis, Missouri 63118

William E. Cornelius                            Director
Union Electric Company
1901 Chouteau Street
St. Louis, MO  63103

John C. Danforth                                Director
Bryan Cave
One Metropolitan Square, Suite 3600
St. Louis, Missouri 63102

Bernard A. Edison                               Director
Edison Brothers Stores, Inc.
P.O. Box 14020
St. Louis, Missouri 63178

William E. Maritz                               Director
Maritz, Inc.
1375 North Highway Drive
Fenton, Missouri 63099

Craig D. Schnuck                                Director
Schnuck Markets, Inc.
11420 Lackland Road
P.O. Box 46928
St. Louis, Missouri 63146

William P. Stiritz                              Director
Ralston Purina Company
Checkerboard Square
St. Louis, Missouri 63164

Andrew C. Taylor                                Director
Enterprise Rent-A-Car
600 Corporate Park Drive
St. Louis, Missouri 63105



Robert L. Virgil                                Director
Edward Jones and Company
12555 Manchester Road
St. Louis, Missouri 63131-3729

Virginia V. Weldon, M.D.                        Director
Monsanto Company
800 North Lindbergh Boulevard
St. Louis, Missouri 63167

Ted C. Wetterau                                 Director
Wetterau Associates
7000 Bonhomme, Suite 750
St. Louis, Missouri 63105
</TABLE>


Item 26.    Persons Controlled by or Under Common Control With the Depositor
            or Registrant

<TABLE>
<CAPTION>
                                      LIST OF SUBSIDIARIES AND AFFILIATES OF
                                              GENAMERICA CORPORATION
                                                   As of January 27, 2000
<S>                                   <C>
Metropolitan Life Insurance Company:  Holds all of the stock in GenAmerica Corporation.

GenAmerica Corporation:  formed to hold all of the stock of General American Life Insurance Company.

         GenAmerica Management Corporation:  central management corporation.

         Walnut Street Securities,  Inc.:  wholly-owned  subsidiary engaged in the process of selling variable life
         insurance and variable annuities and other securities.

                  Walnut Street Advisers,  Inc.:  wholly-owned  subsidiary of Walnut Street  Securities  engaged in
                  the business of giving investment advice.

                  WSS Insurance Agency of Alabama,  Inc.:  Formed to act as a resident  insurance agency for Walnut
                  Street Securities, Inc. in Alabama.

                  WSS Insurance Agency of  Massachusetts,  Inc.:  Formed to act as a resident  insurance agency for
                  Walnut Street Securities, Inc. in Massachusetts.

                  WSS  Insurance  Agency of Ohio,  Inc.:  Formed to act as a resident  insurance  agency for Walnut
                  Street Securities, Inc. in Ohio.

                  WSS Insurance  Agency of Texas,  Inc.:  Formed to act as a resident  insurance  agency for Walnut
                  Street Securities, Inc. in Texas.

         Collaborative Strategies, Inc.:  wholly-owned business management consulting company.

         GenAmerica  Capital I:  Wholly-owned  Delaware  trust formed for the purpose of issuing  securities  as an
         investment vehicle for GenAmerica Corporation.

         Missouri  Reinsurance   (Barbados),   Inc.:   wholly-owned  Barbados  exempt  life,  accident  and  health
         reinsurance company.

         VirtualFinances.Com, Inc.:  Wholly-owned company formed for the E-Commerce initiative of GeneraLife.

         Benefit Resource Life Insurance  Company  (Bermuda) Ltd. (fka RGA Insurance  Company  (Bermuda)  Limited):
         subsidiary formed to engage in insurance business.

         General  American Life  Insurance  Company:  an insurance  company  selling life and health  insurance and
         pensions.

                  GenAm  Benefits  Insurance  Company  (fka EBPLife  Insurance  Company):  wholly-owned  subsidiary
                  formed to hold all group business.

                  Cova Corporation:  wholly-owned subsidiary formed to own the former Xerox Life companies.

                           Cova  Financial  Services Life  Insurance  Company:  wholly-owned  by Cova  Corporation,
                           engaged in the business of selling annuities and life insurance.

                                    First Cova Life Insurance  Company:  wholly-owned  by Cova  Financial  Services
                                    Life Insurance Company, engaged in the sale of life insurance in New York.

                                    Cova  Financial  Life  Insurance  Company:  wholly-owned  by Cova  Corporation,
                                    engaged in the sale of life insurance and annuities in California.

                           Cova  Life  Management  Company:  wholly-owned  by  Cova  Corporation.  Employer  of the
                           individuals operating the Cova companies.

                                    Cova  Investment  Advisory  Corporation:  wholly-owned  by Cova Life Management
                                    Company.  Intended  to  provide  investment  advice to Cova Life  insureds  and
                                    annuity owners.

                                    Cova Investment  Allocation  Corporation:  wholly-owned by Cova Life Management
                                    Company.  Intended  to provide  advice on  allocation  of premiums to Cova Life
                                    insureds and annuity owners.

                                    Cova  Life  Sales  Company:  wholly-owned  by  Cova  Life  Management  Company.
                                    Broker-dealer established to supervise sales of Cova Life contracts.

                                    Cova  Life   Administration   Services  Company:   wholly-owned  by  Cova  Life
                                    Management Company.  Provides administrative services for Cova annuities.

                  General Life  Insurance  Company:  wholly-owned  subsidiary,  domiciled in Texas,  engaged in the
                  business of selling life insurance and annuities.

                           General  Life  Insurance  Company of  America:  wholly-owned  subsidiary,  domiciled  in
                           Illinois, engaged in the business of selling life insurance and annuities.

                  Paragon Life Insurance  Company:  wholly-owned  subsidiary engaged in employer sponsored sales of
                  life insurance.

                  Equity  Intermediary  Company:  wholly-owned  subsidiary  holding  company formed to own stock in
                  subsidiaries.

                           Reinsurance Group of America,  Incorporated:  subsidiary,  of which  approximately 53.5%
                           is owned by Equity Intermediary and the balance by the public.

                                    RGA Sudamerica S.A.:  Chilean  subsidiary,  of which all but one share is owned
                                    by RGA and one  share is owned by RGA  Reinsurance  Company,  existing  to hold
                                    Chilean reinsurance operations.

                                            BHIF America  Sequros de Vida S.A.:  Chilean  subsidiary,  of which 50%
                                            is  owned  by  RGA  Sudamerica   S.A.  and  50%  is  owned  by  Chilean
                                            interests, engaged in business as a life/annuity insurer.

                                            RGA  Reinsurance  Company  Chile  S.A.:  100% owned by RGA,  engaged in
                                            business of reinsuring life and annuity business of BHIF America.

                                    General American  Argentina Sequros de Vida S.A.:  Argentinean  subsidiary 100%
                                    owned  by  RGA,  engaged  in  business  as  a  life,  annuity,  disability  and
                                    survivorship insurer.

                                    RGA Argentina S.A.:  Argentinian subsidiary 100% owned by RGA.

                                    Reinsurance Company of Missouri,  Incorporated:  wholly owned subsidiary formed
                                    for the purpose of owning RGA Reinsurance Company.

                                            RGA  Reinsurance   Company:   subsidiary  engaged  in  the  reinsurance
                                            business.

                                                     Fairfield Management Group, Inc.:  100% owned subsidiary.
                                                              Reinsurance     Partners,      Inc.:     wholly-owned
                                                              subsidiary  of  Fairfield   Management  Group,  Inc.,
                                                              engaged  in  business  as  a  reinsurance   brokerage
                                                              company.

                                                              Great   Rivers    Reinsurance    Management,    Inc.:
                                                              wholly-owned   subsidiary  of  Fairfield   Management
                                                              Group, Inc., acting as a reinsurance manager.

                                                              RGA    (U.K.)     Underwriting     Agency    Limited:
                                                              wholly-owned by Fairfield Management Group, Inc.

                                    RGA Reinsurance  Company  (Barbados) Ltd.:  subsidiary of Reinsurance  Group of
                                    America, Incorporated formed to engage in the exempt insurance business.

                                            RGA/Swiss  Financial  Group,  L.L.C.:  40% owned  subsidiary  formed to
                                            market and manage financial  reinsurance  business to be assumed by RGA
                                            Reinsurance Company.

                                    Triad Re, Ltd.:  Reinsurance  Group of America,  Incorporated  owns 100% of all
                                    outstanding  and issued shares of the Company's  preferred  stock.  Reinsurance
                                    Group of America,  Inc. owns 66.67% of all outstanding and issued shares of the
                                    Company's common stock.  Schmitt-Sussman  Enterprises,  Inc. owns 33.33% of all
                                    outstanding and issued shares of the Company's common stock.

                                    RGA  Americas  Reinsurance  Company,   Ltd.:   Reinsurance  Group  of  America,
                                    Incorporated owns 100% of this company.

                                    RGA   International   Ltd.:  a  New  Brunswick   corporation   wholly-owned  by
                                    Reinsurance Group of America, existing to hold Canadian reinsurance operations.

                                            RGA Financial  Products Limited:  100% owned by RGA International  Ltd.
                                            (100 Class A shares).

                                            RGA  Canada  Management  Company,  Ltd.:  a New  Brunswick  corporation
                                            wholly-owned  by  G.A.  Canadian  Holdings,   existing  to  accommodate
                                            Canadian investors.

                                                     RGA Life  Reinsurance  Company of Canada:  wholly-owned by RGA
                                                     Canada Management Company, Ltd.

                           RGA  Holdings  Limited:  holding  company  formed  in the  United  Kingdom  to  own  two
                           operating companies:  RGA Managing Agency Limited and RGA Capital Limited.

                                    RGA  Capital  Limited:  company  is  a  corporate  member  of  a  Lloyd's  life
                                    syndicate.

                                    RGA Managing Agency Limited:  inactive company.

                           RGA  Australian  Holdings Pty Limited:  holding  company  formed to own RGA  Reinsurance
                           Company of Australia Limited.

                                    RGA  Reinsurance  Company of  Australia  Limited:  formed to reinsure the life,
                                    health and accident business of non-affiliated Australian insurance companies.

                           RGA South  African  Holdings  (Pty) Ltd.:  100% owned by  Reinsurance  Group of America,
                           Incorporated  formed for the purpose of holding RGA Reinsurance  Company of South Africa
                           Limited.

                                    RGA  Reinsurance  Company  of South  Africa  Limited:  100%  owned by RGA South
                                    African Holdings (Pty) Ltd.

                  Security  Equity  Life  Insurance  Company:  wholly-owned  subsidiary,  domiciled  in  New  York,
                  engaged in the business of selling life insurance and annuities.

                  GenAm Holding Company:  Formed to hold stock in various non-insurance subsidiaries.

                           NaviSys  Incorporated:   wholly-owned   subsidiary  engaged  in  the  sale  of  computer
                           software and in providing third party administrative services.

                                    NaviSys  Enterprise  Solutions,  Inc.: 80% owned by NaviSys  Incorporated.  New
                                    Jersey corporation providing enterprise life administration software.

                                    NaviSys  Illustration  Solutions,  Inc.:  100% owned by  NaviSys  Incorporated.
                                    Pennsylvania corporation providing sales illustration software.

                                    NaviSys Asia Pacific Limited:  100% owned by NaviSys  Incorporated.  Engaged in
                                    licensing of software products in Hong Kong.

                                    NaviSys de Mexico,  S.A. de C.V.: 100% owned by NaviSys  Incorporated,  engaged
                                    in licensing of NaviSys software products in Latin America.

                                    Genelco  Software,  S.A.:  100%  owned  by  NaviSys  Incorporated,  engaged  in
                                    licensing of NaviSys software products in Spain.

                           Conning  Corporation:  61% owned  subsidiary  formed to own the Conning  companies (with
                           the remainder owned by the public).

                                    Conning, Inc.:  a holding company organized under Delaware law.

                                    Conning &  Company:  a  Connecticut  corporation  engaged  in  providing  asset
                                    management  and  investment  advisory  services as well as  insurance  research
                                    services.

                                    Conning Asset Management  Company: a Missouri  corporation engaged in providing
                                    investment advice.

                           Red Oak Realty  Company:  wholly-owned  subsidiary  formed for the purpose of  investing
                           in and operating real estate.

                           GenMark Incorporated:  wholly-owned subsidiary company acting as distribution company.

                                    Stan Mintz Associates,  Inc.:  wholly-owned  subsidiary purchased to maintain a
                                    significant  marketing  presence  in  the  Madison,  Wisconsin  area  upon  the
                                    retirement of General Agent Stan Mintz.

                                    GenMark  Insurance  Agency  of  Alabama,   Inc.:  formed  to  act  as  resident
                                    insurance agency in Alabama.

                                    GenMark  Insurance  Agency of  Massachusetts,  Inc.:  formed to act as resident
                                    insurance agency in Massachusetts.

                                    GenMark  Insurance  Agency of Ohio, Inc.:  formed to act as resident  insurance
                                    agency in Ohio.

                                    GenMark Insurance Agency of Texas,  Inc.:  formed to act as resident  insurance
                                    agency in Texas.

                           White Oak Royalty Company:  wholly-owned,  second-tier  subsidiary formed to own mineral
                           interests.
</TABLE>

Mutual funds associated with General American Life Insurance Company:

         General American Capital Company


Item 27.  Number of Contract Owners

As of March 31, 2000 there were: 1,671

Title of Class           Number of Owners of Record

Qualified                                  328
Non-Qualified                            1,343


Item 28.  Indemnification

Section 351.355 of the Missouri General and Business Corporation Law, in brief,
allows a corporation to indemnify any person who is a party or is threatened to
be made a party to any threatened, pending, or completed action, suit, or
proceeding, whether civil, criminal, administrative, or investigative by reason
of the fact that he is or was a director, officer, employee, or agent of the
corporation, against expenses, including attorneys' fees, judgments, fines, and
amounts paid in settlement actually and reasonably incurred by him in connection
with such action if he acted in good faith and in a manner reasonably believed
to be in or not opposed to the best interests of the corporation.  Where any
person was or is a party or is threatened to be made a party in an action or
suit by or in the right of the corporation to procure a judgment in its favor,
indemnification may not be paid where such person shall have been adjudged to be
liable for negligence or misconduct in the performance of his duty to the
corporation, unless a court determines that the person is fairly and reasonably
entitled to indemnity.  A corporation has the power to give any further
indemnity, to any person who is or was a director, officer, employee or agent,
provided for in the articles of incorporation or as authorized by any by-law
which has been adopted by vote of the shareholders, provided that no such
indemnity shall indemnify any person's conduct which was finally adjudged to
have been knowingly fraudulent, deliberately dishonest, or willful misconduct.

In accordance with Missouri law, General American's Board of Directors, at its
meeting on 19 November 1987 and the policyholders of General American at the
annual meeting held on 26 January 1988 adopted the following resolutions:

"BE IT RESOLVED THAT

     1.   The company shall indemnify any person who is or was a director,
officer, or employee of the company, or is or was serving at the request of the
company as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, against any and all
expenses (including attorneys' fees), judgments, fines and amounts paid in


                                     C-13

<PAGE>
settlement, actually and reasonably incurred by him or her in connection with
any civil, criminal, administrative or investigative action, proceeding or claim
(including an action by or in the right of the company) by reason of the fact
that he or she was serving in such capacity if he or she acted in good faith and
in a manner he or she reasonably believed to be in or not opposed to the best
interests of the company; provided that such person's conduct is not finally
adjudged to have been knowingly fraudulent, deliberately dishonest or willful
misconduct.

     2.   The indemnification provided herein shall not be deemed exclusive of
any other rights to which a director, officer, or employee may be entitled under
any agreement, vote of policyholders or disinterested directors, or otherwise,
both as to action in his or her official capacity and as to action in another
capacity while holding such office, and shall continue as to a person who has
ceased to be a director, officer, or employee and shall inure to the benefit of
the heirs, executors and administrators of such a person.

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable.  In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

Item 29.  PRINCIPAL UNDERWRITER

     (a) Cova Life Sales Company is the principal  underwriter for the following
investment companies (other than Registrant):

   Cova Variable Annuity Account One
   Cova Variable Annuity Account Five
   Cova Variable Life Account One
   Cova Variable Life Account Five
   First Cova Variable Annuity Account One
   Cova Variable Annuity Account Four
   General American Separate Account Twenty-Nine
   Security Equity Separate Account 26
   Security Equity Separate Account 27

     (b) Cova Life Sales Company is the principal underwriter for the Contracts.
The following persons are the officers and directors of Cova Life Sales Company.
The principal  business address for each officer and director of Cova Life Sales
Company is One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644.

Name and Principal     Positions and Offices
 Business Address      with Underwriter

Lorry J. Stensrud      Director

Patricia E. Gubbe      President, Chief Compliance Officer and Director

William C. Mair        Director

Shari Ruecker          Vice President

Philip A. Haley        Vice President

Mark E. Reynolds       Treasurer

James W. Koeger        Assistant Treasurer

Bernard J. Spaulding   Secretary

     (c)  Not Applicable


Item 30.  Location of Accounts and Records


All accounts and records required to be maintained by Section 31(a) of the 1940
Act and the rules under it are maintained by General American or its wholly-
owned, second tier subsidiary, Genelco Incorporated, located at 9735 Landmark
Parkway Drive,  St. Louis, MO  631278-1690.



                                     C-18

<PAGE>
Item 31.  Management Services

All management contracts are discussed in Part A or Part B.

Item 32.  Undertakings and Representations

(a)  The Registrant undertakes that it will file post-effective amendments to
this registration statement as frequently as necessary to ensure that the
audited financial statements in the registration statement are never more than
16 months old for so long as Purchase Payments under the Contracts may be
accepted.

(b)  The Registrant undertakes to include, as part of the application to
purchase a Contract offered by the prospectus, a space that an applicant can
check to request Statement of Additional Information.

(c)  The Registrant undertakes to deliver any Statement of Additional
Information and any financial statements required to be made available under
this Form promptly upon written or oral request to General American at the
address or phone number listed in the prospectus.

(d)  The Registrant represents that it is relying upon a "no-action" letter (No.
IP-6-88) issued to the American Council of Life Insurance concerning the
conflict between the redeemability requirements of sections 22(e), 27(c)(1), and
27(d) of the Investment Company Act of 1940 and the limits on the redeemability
of variable annuities imposed by section 403(b)(11) of the Internal Revenue
Code.  Registrant has included disclosure concerning the 403(b)(11) restrictions
in its prospectus and sales literature, and established a procedure whereby each
plan participant will sign a statement acknowledging these restrictions before
the contract is issued.  Sales representatives have been instructed to bring the
restrictions to the attention of potential plan participants.

(e)  General American, sponsor of Registrant (also known as "Depositor"), hereby
represents that the fees and charges deducted under the terms of the Contracts
are, in the aggregate, reasonable in relationship to the services rendered, the
expenses expected, and the risks assumed by General American.


                                     C-19

<PAGE>
                                  SIGNATURES



As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant, General American Separate Account Twenty-Eight,
certifies that it meets the requirements of Securities Act Rule 485(b) for
effectiveness of this Registration Statement and has duly caused this
Registration Statement to be signed on its behalf by the undersigned thereunto
duly authorized, and its seal to be hereunto affixed and attested, all in the
City of St. Louis, State of Missouri, on the 1st day of May, 2000.



                                   GENERAL AMERICAN
                                   SEPARATE ACCOUNT
                                   TWENTY-EIGHT (REGISTRANT)



                                   BY:  GENERAL AMERICAN LIFE
                                        INSURANCE COMPANY





                                    By:/s/ RICHARD A. LIDDY
                                        -------------------------
                                        Chairman and
                                        Chief Executive Officer


                                   By: GENERAL AMERICAN LIFE INSURANCE
                                       COMPANY (DEPOSITOR)


                                    By:/s/ RICHARD A. LIDDY
                                        -------------------------
                                        Chairman and
                                        Chief Executive Officer



As required by the Securities Act of 1933, this Registration Statement has been
signed below by the following persons in their capacities with General American
Life Insurance Company and on the dates indicated.


<TABLE>
<CAPTION>
Signature                   Title                         Date
<S>                         <C>                           <C>

/S/RICHARD A. LIDDY                                       5/1/00
- --------------------------
Richard A. Liddy            Chairman and                 ---------
                            Chief Executive Officer and
                            Director (Principal Executive
                            Officer)

- --------------------------
Kevin C. Eichner            President



/s/ BARRY C. COOPER                                       5/1/00
- --------------------------
Barry C. Cooper             Vice President and            ---------
                            Controller (Principal
                            Financial Officer and
                            Principal Accounting Officer)

         *                                                5/1/00
- ------------------------
August A. Busch, III        Director

         *                                                5/1/00
- ------------------------
William E. Cornelius        Director

         *                                                5/1/00
- ------------------------
John C. Danforth            Director

         *                                                5/1/00
- ------------------------
Bernard A. Edison           Director

         *                                                5/1/00
- --------------------------
William E. Maritz           Director

         *                                                5/1/00
- ------------------------
Craig D. Schnuck            Director

         *                                                5/1/00
- ------------------------
William P. Stiritz          Director

          *                                               5/1/00
- ------------------------
Andrew C. Taylor            Director


         *                                                5/1/00
- ------------------------
Robert L. Virgil, Jr.       Director

         *                                                5/1/00
- ------------------------
Virginia V. Weldon          Director

         *                                                5/1/00
- ------------------------
Ted C. Wetterau             Director


*By:/s/ MATTHEW P. MCCAULEY
    -------------------------
     Matthew P. McCauley
</TABLE>




*    Original powers of attorney authorizing Matthew P. McCauley to sign the
Registration Statement and Amendments thereto on behalf of the Directors of
General American Life Insurance Company have been filed as Exhibits to this
Registration Statement.


                                     C-22


                                 EXHIBITS TO

                     POST-EFFECTIVE AMENDMENT NO. 11 TO

                                  FORM N-4

               GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT


INDEX TO EXHIBITS

EX-99-B10 Independent Auditors' Consent



                       Independent Auditors' Consent


The Board of Directors
General American Life Insurance Company


We consent to the use of our reports included herein and to the reference to
our firm under the heading "Experts" in the Registration Statement and
Prospectuses for General American Separate Account Twenty-eight.


                                               /s/KPMG LLP
                                               ------------
                                                 KPMG LLP


St. Louis, Missouri
April 28, 2000





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission