WORLDTEX INC
10-K, 1999-03-30
TEXTILE MILL PRODUCTS
Previous: GENERAL AMERICAN SEPARATE ACCOUNT TWENTY-EIGHT, 24F-2NT, 1999-03-30
Next: MUNICIPAL INVT TR FD MON PYMT SER 536 DEFINED ASSET FDS, 497, 1999-03-30



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             -----------------------

                                    FORM 10-K
                             -----------------------

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE  SECURITIES  EXCHANGE  ACT OF  1934  For the
     fiscal year ended December 31, 1998

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR
     15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For
     the transition period from _______ to _______

Commission file number 1-11438

                                 WORLDTEX, INC.
               (Exact name of registrant as specified in charter)

           DELAWARE                               56-1789271
   (State of Incorporation)          (I.R.S. Employer Identification No.)

       915 Tate Boulevard, S.E., Suite 106, Hickory, North Carolina 28602
                    Address of principal executive offices)

                                  828-322-2242
                               (Telephone Number)

           Securities registered pursuant to Section 12(b) of the Act:

     Title of each class               Name of each exchange on which registered
- -------------------------------------- -----------------------------------------
Common stock, par value $.01 per share       New York Stock Exchange, Inc.
Preferred stock purchase rights              New York Stock Exchange, Inc.

           Securities registered pursuant to Section 12(g) of the Act:

                                      None

                      (Cover sheet continued on next page)

<PAGE>

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No __

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

As of March 5, 1999: 14,271,171 shares of Common Stock were outstanding; and the
aggregate market value of shares held by  non-affiliates  was $27,029,836.  (For
these purposes,  a reported  closing market price of $2.00 per share on March 5,
1999 has been used and "affiliates"  have been arbitrarily  determined to be all
directors and executive officers, although the Company does not acknowledge that
any such  person is actually  an  "affiliate"  within the meaning of the federal
securities laws.)

Documents  incorporated  by  reference:  definitive  proxy  statement for 1999
Annual Meeting of Stockholders (Part III).

<PAGE>

                                    PART I


ITEM 1.     BUSINESS
- -------     --------

            Worldtex,  Inc.  ("Worldtex" or the "Company") is a holding  company
engaged through its subsidiaries in the supply of elastomeric  components to the
textile and apparel  industries  and through one of its  subsidiaries  dates its
operations to 1934. Worldtex is a Delaware corporation organized in July 1992 to
acquire the covered yarn  manufacturing  operations of Willcox & Gibbs,  Inc., a
New York corporation that later changed its name to Rexel, Inc.  ("W&G").  Prior
to November 12, 1992,  Worldtex  was a wholly owned  subsidiary  of W&G. On that
date,  W&G  declared a dividend of one share of Worldtex  Common  Stock for each
share of W&G Common Stock outstanding on November 23, 1992; such Worldtex shares
were  distributed and started trading publicly on that date. The Company has two
main product lines, covered elastic yarns and narrow elastic fabrics.

COVERED ELASTIC YARNS

            Worldtex's  principal  subsidiaries engaged in the supply of covered
elastic yarns are (i) Regal  Manufacturing  Company,  Inc.  ("Regal"),  based in
Hickory, North Carolina, (ii) Rubyco (1987), Inc. ("Rubyco"), based in Montreal,
Canada,  (iii) Filix Lastex, S.A. ("Filix"),  based in Troyes,  France, and (iv)
Fibrexa,  Ltda.  ("Fibrexa"),  based in Bogota,  Colombia. W&G acquired Regal in
1983,  acquired Rubyco in 1986 and acquired Filix in 1990, and transferred  them
to Worldtex in August 1992. Worldtex acquired Fibrexa as of April 1, 1995.

            The Company  believes that it is one of the two largest  independent
suppliers  of  covered  elastic  yarn in the  world  (based on 1998 net sales of
$178.7  million for this product  line).  Covered  elastic yarns are used by the
Company's customers to produce stretch fabrics for apparel that provide enhanced
styling   capabilities,   better  shape  retention,   and  improved  aesthetics,
durability and comfort. The principal products that utilize covered elastic yarn
produced  by the  Company  are sheer and opaque  pantyhose,  men's,  women's and
children's  socks,  sweaters,  swimwear,  active  and  athletic  wear and men's,
women's and children's stretch apparel. During 1998, Worldtex yarns were used in
the products of some of the world's best known brands and  designers,  including
Giorgio Armani, Hugo Boss, Pierre Cardin, Liz Claiborne, Danskin, Dim, Christian
Dior, Fogal,  Fruit of the Loom,  Givenchy,  Jockey,  Calvin Klein, Evan Picone,
Polo, Round the Clock, Nina Ricci,  Ellen Tracy and others.  The Company,  which
was one of the first  independent  producers of covered elastic yarn,  currently
operates 11  manufacturing  and  distribution  facilities  located in the United
States, Canada, France and South America. The Company also has a 38% interest in
a  joint  venture  in  Estonia,   and  is  currently  evaluating  joint  venture
opportunities in China and India.

      PRODUCTS

            The covered  elastic  yarn  manufactured  by Worldtex is produced by
wrapping material,  principally nylon, polyester, cotton or other fibers, around

<PAGE>

spandex  or latex  rubber.  The  core of  spandex  or  rubber  provides  stretch
capability  and  durability,  while the wrapped fiber  provides  dyeability  and
results in more comfort to the touch. Advanced  manufacturing  equipment permits
production of ultrafine covered elastic yarns that result in fabrics  comparable
in appearance to natural fibers, but with superior flexibility,  shape retention
and durability.

            Historically,  covered  elastic yarns were  principally  used in the
manufacture of women's pantyhose and other hosiery products.  However,  advances
in production  techniques and trends in consumer apparel preferences have led to
a substantial expansion of the end uses for covered elastic yarn. Today, covered
elastic yarn is used in a broad range of apparel, including sweaters,  swimwear,
running clothes,  athletic uniforms,  slacks,  skirts and dresses, as well as in
pantyhose and socks.

      SALES AND DISTRIBUTION

            The   Company's   manufacturing   and   distribution   centers   are
strategically  located to serve the Company's  principal markets.  The Company's
operations  in the United  States and Canada serve  customers  throughout  North
America,  its operations in France and joint venture in Estonia serve Europe and
its  operations  in  Bogota,  Colombia  serve  South  America  and also  provide
lower-cost products for the Company's other markets

            As of December 31, 1998,  the Company  maintained a marketing  staff
located in Hickory,  North  Carolina,  Troyes,  France,  Montreal,  Canada,  and
Bogota,  Colombia.  Each sales employee has a designated territory. In addition,
certain sales personnel are specialists in designated  applications  for covered
yarn, such as circular knitting or woven fabrics. The sales staff is compensated
by  salary  and  sales  incentive  bonus.  The  Company  also has a  network  of
independent sales agents compensated on a commission basis.

            The  Company's  sales force is trained to work with the  customer to
develop new uses for  covered  elastic  yarns that may  improve  the  customer's
products. The Company's significant experience in the production and utilization
of covered  elastic yarns has provided the Company with  expertise not generally
available  to more  broadly-based  fabric and  apparel  producers.  The  Company
utilizes this expertise to develop solutions utilizing covered elastic yarns for
the customer's fabric needs.

      CUSTOMERS

            In 1998, the Company  provided  covered  elastic yarns to over 1,800
customers,  and no single covered elastic yarn customer  accounted for more than
10% of 1998 sales of covered  elastic yarns.  The Company's ten largest  covered
elastic yarn customers in 1998 accounted for  approximately 22% of 1998 sales of
covered elastic yarns, which totaled $178.7 million.

            The Company's customers are principally producers of fabric sold for
use in apparel products.  In 1998, the Company's  principal  customers  included
Jockey International,  Ithaca Industries,  Doris Hosiery, Nalpac, and Iril, S.A.

<PAGE>

During  1998,  Worldtex  yarns were used in the  products of some of the world's
best known brands and designers,  including  Giorgio Armani,  Hugo Boss,  Pierre
Cardin, Liz Claiborne,  Danskin,  Dim, Christian Dior, Fogal, Fruit of the Loom,
Givenchy,  Jockey,  Calvin Klein, Evan Picone, Polo, Round the Clock, Nina Ricci
and Ellen Tracy.

      MANUFACTURING

            Covered   elastic   yarns  are  produced  by  wrapping   strands  of
conventional  fabric materials around elastic materials such as spandex or latex
rubber.  In the  manufacturing  process,  a  "cover  component"  such as  nylon,
polyester, cotton, or other fiber is fed through high-speed spindles where it is
wrapped or twisted around a "core component" of spandex or latex rubber. Strands
of elastic may be single or double  covered,  depending  on the desired  end-use
application.  After  wrapping,  the yarn,  which is white in color and otherwise
unfinished,  is then  wound on a "take-up  package"  which is  adaptable  to the
customer's machinery and equipment for further processing.

            Worldtex's  research and development  activities are directed toward
improvements  in  existing  products  and  manufacturing  processes  and  toward
development of new uses for its products.  During 1998, Worldtex's  expenditures
for these purposes totaled less than 1% of its sales.

      RAW MATERIALS

            In 1998,  approximately  65% of the Company's  production  costs for
covered  elastic yarns were  attributable  to raw  materials.  The principal raw
materials  utilized  by the Company are  spandex,  nylon and rubber.  Spandex is
principally  supplied by DuPont,  Globe and Bayer, and Globe is also a principal
supplier  of rubber.  The major  suppliers  of nylon to the Company in 1998 were
DuPont,   BASF,  Nilit,  Nylstar  and  Radaci.  In  1998  Worldtex  purchased  a
substantial  portion of its nylon and spandex from a single source,  DuPont.  In
recent years,  DuPont and its competitors have expanded their spandex production
capacity,  and Worldtex has been able to obtain sufficient  supplies to meet its
customers' requirements.

      COMPETITION

            While Worldtex  believes that it is one of the largest  suppliers of
covered  elastic  yarn in the world,  several  companies  actively  compete with
Worldtex,  at least one of which,  Unifi, Inc., has greater assets and financial
resources  than  Worldtex.  Most  of  Worldtex's  major  customers  do  not  buy
exclusively  from Worldtex.  Competition is based primarily on product  quality,
customer service and price.

      EMPLOYEES

            As of December 31, 1998, Worldtex had a total of approximately 1,250
employees   engaged  in  its  covered   elastic  yarn   operations.   Of  these,
approximately 450 were employed in the United States by Regal, approximately 150

<PAGE>

were employed in Canada by Rubyco,  approximately 300 were employed in France by
Filix and approximately 350 were employed in Colombia by Fibrexa.  A substantial
amount of the covered elastic yarn sold by Filix is produced by  subcontractors,
whose employees are not included in the foregoing totals. Employees of Regal and
Fibrexa  are not  covered  by  collective  bargaining  agreements,  and  certain
employees  of Filix and Rubyco  are  covered by such  agreements.  Worldtex  has
experienced  no significant  labor  problems  during recent years in its covered
elastic yarn operations and considers its employee relations to be good.

NARROW ELASTIC FABRICS

            Worldtex's  subsidiary  engaged in the manufacture of narrow elastic
fabrics is Elastic  Corporation of America,  Inc. ("ECA").  The Company acquired
ECA, based in Columbiana,  Alabama,  in December 1997. The Company's  subsidiary
Elastex,  Inc.  ("Elastex")  acquired certain narrow elastic fabrics operations,
based in Asheboro, North Carolina, from Texfi Industries,  Inc. in October 1997.
Elastex was merged into ECA effective  December 31, 1998,  and references to ECA
herein shall mean the combined  operations of ECA and Elastex unless the context
indicates  otherwise.  In  addition,  on December  30,  1998,  ECA  acquired the
Lexington, South Carolina, narrow elastic manufacturing facility of Fruit of the
Loom.  ECA has  entered  into a long-term  agreement  to supply  narrow  elastic
fabrics to Fruit of the Loom.

            The Company  believes that it is the largest  manufacturer  of woven
and  knitted  narrow  elastic  fabrics in the world  (based on 1998 net sales of
$79.8 million for this product line).  During 1998, ECA's narrow elastic fabrics
were used in  apparel  produced  by  Bassett  Walker,  Fruit of the Loom,  Tommy
Hilfiger,  Jockey,  Michael  Jordan  Sports,  Donna Karan,  Calvin Klein,  Ralph
Lauren,  Russell  Corporation,  Sara Lee (Hanes products),  Vanity Fair, Warnaco
(Warner,  Olga and  Speedo  brands)  and  others.  ECA  operates  a total of six
manufacturing  facilities,  which are located in Alabama, North Carolina,  South
Carolina and Virginia.

      PRODUCTS

            Narrow elastic fabrics are elasticized fabric bands, typically under
six inches in width,  that are used as components  in the  production of a broad
range of apparel products,  such as waistbands for men's, women's and children's
underwear,  athletic apparel and other garments,  straps, facings and edgings in
women's intimate apparel and elastic bands in women's hosiery. In addition,  ECA
manufactures  gauze and  elastic  wrap  products  for the medical  industry  and
specialized elastic fabric used by the automotive industry.

            ECA  manufactures a full range of narrow  elastic  fabric  products,
from  specialty  designs to commodity  items.  These varied  product  offerings,
together with sophisticated weaving and dyeing capabilities,  enable the Company
to provide bundled and customized products to its customers.

            In  addition  to a  traditional  line of woven  elastic  inserts and
commodity narrow elastic fabrics, ECA has enhanced its product line with several

<PAGE>

narrow  elastic  fabric  product  advancements.  For example,  ECA developed and
patented Quikcord(R) which embeds a drawstring within an elastic waistband. This
product  offers cost  savings to apparel  manufacturers  by avoiding  the costly
operation  of threading  the  drawstring  cord  through the elastic.  ECA's most
advanced narrow fabrics  products are waistbands with brand name logos and other
designs woven into the elastics,  principally  used in designer label underwear.
ECA  believes  that it  currently  has the  largest  number of logo looms in the
United States.

      SALES AND DISTRIBUTION

            ECA sells its  products  to  apparel  manufacturers  throughout  the
United  States  and  to  foreign  manufacturers.  Sales  offices  are  based  in
Greensboro,  North  Carolina,  Miami,  Florida,  San  Francisco and Los Angeles,
California, and New York, New York. There is no product specialization among the
salesforce. The salesforce is compensated by salary and bonus incentive awards.

            ECA's key  marketing  strategy is to sell a  customized  product and
service program that meets specific  customer needs and to create  relationships
with  designers at premier  apparel  manufacturers  such as Calvin Klein,  Ralph
Lauren,  Tommy  Hilfiger,  Donna  Karan and  Jockey.  A  customer's  order often
comprises more than one type of narrow elastic fabric product,  and ECA believes
that it is critical to offer a coordinated  comprehensive supply program for its
customers.

      CUSTOMERS

            In 1998, ECA served over 700 narrow elastic fabric customers.  Three
customers each individually  accounted for more than 10% of 1998 sales of narrow
elastic  fabrics.  The Company's ten largest narrow elastic fabric  customers in
1998 accounted for  approximately  56% of 1998 sales of narrow elastic  fabrics,
which totaled $79.8 million.

            ECA's top customers in 1998 included apparel  manufacturers  such as
Bassett  Walker,  Fruit of the Loom,  Tommy  Hilfiger,  Jockey,  Michael  Jordan
Sports, Donna Karan, Calvin Klein, Ralph Lauren,  Russell Corporation,  Sara Lee
(Hanes  products),  Vanity Fair,  Warnaco  (Warner,  Olga and Speedo brands) and
others.  The principal  customer in 1998 for ECA's medical product was Johnson &
Johnson and for its automotive  products was Crotty  Corporation,  a supplier to
General Motors Corporation.

            In  connection  with the  acquisition  by ECA of Fruit of the Loom's
narrow elastic  manufacturing  facility on December 30, 1998, ECA entered into a
long-term  supply  agreement  with Fruit of the Loom.  The Company  expects that
Fruit of the Loom will be ECA's largest customer in 1999.

      MANUFACTURING

            Knit elastic  fabrics are primarily used in underwear and sportswear
applications.  Most commodity knit elastic  products are not "finished," and the

<PAGE>

elastic yarn in the fabric is often bare. In contrast,  the elastic yarn used in
woven elastic  fabrics is covered by natural or synthetic yarns and the products
are finished or dyed. ECA operates dye houses for such purposes.

            Nylon,  polyester,  spandex  and rubber are the basic raw  materials
used in the manufacture of narrow elastic fabrics. For the manufacturing of knit
elastics,  the natural or synthetic  yarns (such as nylon,  polyester or cotton)
and the elastic  threads  (spandex  or rubber) are knitted  together to form the
knitted elastic narrow fabric products on the knitting machines. In woven narrow
elastic  fabrics,  the  elastic  threads  must be covered.  High-speed  covering
machines wrap the elastic core with natural or synthetic  yarns under tension to
cover the elastic. The covered elastic is collected on take-up packages and then
is typically put onto beams.  ECA's proprietary  covering  technology allows the
covered  elastic to be fed directly  onto the loom,  thereby  eliminating a step
wherein the covered  elastic is wound onto beams and then sent to the looms.  On
ECA's weaving looms,  the covered elastic is woven with the natural or synthetic
yarns (such as nylon, polyester or cotton) to create the narrow elastic fabrics.
If logos are required,  special looms are used and  programmed to weave into the
narrow elastic fabric the name of the designer or brand, such as Calvin Klein or
Jockey.

            All woven narrow fabrics are "finished."  The rough-edged  materials
that result from the weaving process are put through a finishing  process during
which the narrow elastic  fabrics are wetted and  resin-treated  and then dried.
Certain  knitted  narrow  elastics are  finished as well,  depending on customer
requirements.  Due to ECA's focus on the high-end  knitted products for intimate
apparel, many of its fine quality knitted elastics are finished and dyed.

            Narrow fabrics may be dyed according to color formulations developed
in-house to meet specific  customer color  requirements.  ECA's dyeing processes
include  continuous  acid,  pressure beam or batch dyeing methods.  ECA believes
that it has the largest and most  diversified  dye lab,  computer color matching
equipment  and dyeing  equipment in the industry.  ECA uses lab equipment  which
simulates  the dye process,  resulting in high accuracy of dye quality and color
uniformity in actual production.

            ECA also produces silicon-backed fabrics. Such fabrics are typically
found in hosiery products, particularly in thigh-high stockings. To produce this
product,  silicon is applied to knit,  lace and simulated  lace uniformly on one
side of the fabric and then dried to create a non-slip  band. The band grips the
thigh allowing the stocking to stay in place without garters.  Utilizing special
robotic equipment,  the  silicon-backed  fabrics are banded to the specific size
requirements of the customers before inspection and final packaging.

      RAW MATERIALS

            Raw  materials  comprised  approximately  50% of ECA's 1998 costs of
production.  Key raw materials for ECA include synthetic  fibers,  such as nylon
and polyester,  spandex,  rubber, cotton, chemical dyes and silicon. The Company
buys its synthetic  materials and spandex  primarily from DuPont and Bayer.  Its
rubber  supply  originates  in  Malaysia  and is obtained  via various  domestic

<PAGE>

importers.  Chemical dyes and auxiliary dye  ingredients are supplied by various
prominent  chemical  companies,  such as Crompton & Knowles and Ciba-Geigy,  and
silicon is primarily supplied by Dow Corning.

      COMPETITION

            ECA believes that it is the leader in many of the market  categories
in which it  operates.  There are  approximately  ten domestic  competitors  who
manufacture narrow elastic fabrics for the apparel industry.  Principal domestic
competitors in narrow elastic fabrics include Clinton Mills and George C. Moore.

      EMPLOYEES

            As of December 31, 1998, Worldtex had a total of approximately 1,000
employees  engaged  in its  narrow  elastic  fabrics  operations.  None of these
employees  are  covered  by  collective  bargaining  agreements.   Worldtex  has
experienced  no  significant  labor  problems  in  its  narrow  elastic  fabrics
operations and considers its employee relations to be good.

ITEM 2.     PROPERTIES
- -------     ----------

            Worldtex maintains its headquarters in Hickory,  North Carolina,  in
leased office space.

      COVERED ELASTIC YARN

            The  Company  operates  a  total  of  eleven  covered  elastic  yarn
manufacturing plants and distribution centers, of which seven are owned and four
are leased.  In addition,  the Company has a 38% interest in a joint  venture in
Estonia  that owns and  operates  a 52,000  square  foot  covered  elastic  yarn
manufacturing and distribution  facility.  In general,  the Company's facilities
are  adequate  and  suitable for the purposes for which they are utilized by the
Company. The plants and distribution centers are listed below:

<PAGE>

<TABLE>
<CAPTION>

    LOCATION        SQUARE FEET   OWNED/LEASED         USE
- ----------------- -------------- ------------ -------------------------
<S>                   <C>        <C>          <C>    
UNITED STATES:
  Hickory, NC         82,000      Owned       Manufacturing Plant and
                                              Headquarters of Regal
  Hickory, NC        144,000      Owned       Manufacturing Plant - Regal
  Hickory, NC         69,000      Owned       Manufacturing Plant - Regal
  Hickory, NC         18,000     Leased       Distribution Center - Regal
  Hickory, NC         80,000     Leased       Distribution Center - Regal

CANADA:
  Montreal, Quebec    85,000     Leased       Manufacturing Plant and
                                              Headquarters of Rubyco
FRANCE:
  Troyes              69,000      Owned       Distribution Center and
                                              Headquarters of Filix
  Athis              139,000      Owned       Manufacturing Plant - Filix
  Conde              202,000      Owned       Manufacturing Plant - Filix
  Le Grand Serre      92,000      Owned       Manufacturing Plant - Filix

COLOMBIA:
  Bogota             239,000     Leased       Manufacturing Plant and
                                              Headquarters of Fibrexa

SUBTOTAL           1,219,000

</TABLE>


      NARROW ELASTIC FABRICS

            ECA operates a total of six manufacturing  plants,  all of which are
owned.  In addition,  a rented sales office is maintained in New York City.  The
manufacturing plants are listed below.

<TABLE>
<CAPTION>

    LOCATION        SQUARE FEET   OWNED/LEASED         USE
- ----------------- -------------- ------------ -------------------------
<S>               <C>            <C>          <C>    
UNITED STATES:
  Columbiana, AL      235,000       Owned     Manufacturing Plant
  Columbiana, AL      115,000       Owned     Manufacturing Plant
  Asheboro, NC        115,000       Owned     Manufacturing Plant
  Hemingway, SC        65,000       Owned     Manufacturing Plant
  Lexington, SC       114,000       Owned     Manufacturing Plant
  Woolwine, VA         77,000       Owned     Manufacturing Plant

SUBTOTAL              721,000

GRAND TOTAL         1,940,000

</TABLE>

<PAGE>

ITEM 3.     LEGAL PROCEEDINGS
- -------     -----------------

            There are no material  pending legal  proceedings  as of the date of
this  Report to which the  Company or any of its  subsidiaries  is a party or to
which any of their property is subject.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------     ---------------------------------------------------

            During the last quarter of the Company's 1998 fiscal year no matters
were submitted to a vote of the Company's security holders.

<PAGE>

                                   PART II


ITEM 5.     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
- -------     MATTERS
            ------------------------------------------------------------- 

            The Company's Common Stock is listed on the New York Stock Exchange.
The  following  table sets forth the high and low per share sales prices for the
Common Stock on the New York Stock  Exchange for each quarter since December 31,
1996.

<TABLE>
<CAPTION>
                            High         Low
                            ----         ---
<S>                         <C>          <C> 
1997:
    1st Quarter          $  10.75        6.13
    2nd Quarter              8.38        6.50
    3rd Quarter              9.00        6.25
    4th Quarter              8.75        7.13

1998:
    1st Quarter              8.06        6.94
    2nd Quarter              8.13        5.44
    3rd Quarter              6.25        4.25
    4th Quarter              4.81        3.50

1999:
    1st Quarter
    (through March 5)        4.19        1.50

</TABLE>

            At March 5, 1999 there were  approximately  956  holders of record
of Common Stock.

            The Company has not paid any  dividends  since its Common  Stock was
distributed in the Distribution. Future payment of cash dividends by the Company
will be  dependent  on such  factors as business  conditions,  earnings  and the
financial condition of the Company. The Company's Revolving Credit Agreement and
the  Indenture  for the  Company's 9 5/8% Senior  Notes  restrict the payment of
dividends by the Company.  Under the most  restrictive of these debt agreements,
no amounts were  available for the payment of dividends and other  distributions
as of December 31, 1998. See "Management's  Discussion and Analysis of Financial
Condition and Results of Operations - Liquidity; Capital Resources."

ITEM 6.     SELECTED FINANCIAL DATA
- -------     -----------------------

            WORLDTEX, INC. AND SUBSIDIARIES
            -------------------------------

            The following  table sets forth certain  financial  data of Worldtex
for the five fiscal years ended  December 31, 1998,  which has been derived from

<PAGE>

Worldtex's audited financial statements for such years. This data should be read
in conjunction  with the Consolidated  Financial  Statements of Worldtex and the
Notes thereto appearing  elsewhere herein.  Results are not directly  comparable
due to the  acquisition of ECA as of December 1, 1997,  Elastex as of October 3,
1997 and Fibrexa as of April 1, 1995. See Management's  Discussion and Analysis,
Item 7.  Historical  financial  information  may not be indicative of Worldtex's
future  performance.  Diluted  earnings per share are calculated  based upon the
weighted  average  number of  common  shares  outstanding  and  dilutive  common
equivalent shares during such year.

<TABLE>
<CAPTION>
                                             YEARS ENDED DECEMBER 31,
                                 ------------------------------------------------
                                   1998      1997      1996       1995      1994
                                   ----      ----      ----       ----      ----
                                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<S>                              <C>        <C>       <C>       <C>        <C>    
Net Sales                        $258,537   203,256   207,829   187,981    164,654

Income (loss) before income
taxes                              (6,392)   11,869    17,361    10,231      8,868

Provision (benefit) for income
taxes                                (494)    5,377     6,415     4,979      3,058

Income (loss) before               
 extraordinary item                (5,898)    6,492    10,946     5,252      5,810

Diluted income (loss) before 
 extraordinary item per share        (.41)      .44       .75       .36        .40

Total assets                      324,120   312,439   206,032   196,065    166,405

Long-term debt                    198,246   185,780    67,754    68,947     61,085

Cash dividends per common share         -         -         -         -          -

</TABLE>

ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
- -------     CONDITION AND RESULTS OF OPERATIONS          
            -------------------------------------------------

            The  Company  believes  that it is one of the largest  suppliers  of
elastomeric  components to the textile  industry in the world (based on 1998 net
sales). The Company has two main product lines, covered elastic yarns and narrow
elastic  fabrics.   Covered  elastic  yarns  manufactured  by  the  Company  are
principally used in the production of sheer and opaque pantyhose, men's, women's
and children's socks,  sweaters,  swimwear,  active and athletic wear and men's,
women's and children's  stretch apparel.  Narrow elastic fabrics are elasticized
fabric bands,  typically under six inches in width,  that are used as components
in the production of a broad range of apparel  products,  such as waistbands for
men's,  women's and children's  underwear,  athletic apparel and other garments,
straps,  facings and edgings in women's  intimate  apparel and elastic  bands in
women's hosiery.

            The  Company's  covered  elastic yarn business  operates  around the
world through its subsidiaries Regal, based in Hickory, North Carolina,  Rubyco,
based in Montreal, Canada, Filix, based in Troyes, France, and Fibrexa, based in
Bogota,  Colombia.  The Company  also has a 38%  interest in a joint  venture in
Estonia.

<PAGE>

            The Company's narrow elastic fabrics  business is conducted  through
ECA, acquired on December 1, 1997 based in Columbiana, Alabama. In addition, the
Company acquired through Elastex certain narrow elastic fabrics operations based
in  Asheboro,  North  Carolina,  in October  1997.  Elastex  was merged into ECA
effective December 31, 1998. In addition, on December 30, 1998, ECA acquired the
Lexington, South Carolina, narrow elastic manufacturing facility of Fruit of the
Loom.

            Worldtex is a holding company, the principal assets of which are the
stock of its  subsidiaries.  All of the  operations  of Worldtex  are  conducted
through  its  direct  and  indirect  wholly-owned   subsidiaries.   Accordingly,
Worldtex's ability to service its indebtedness and meet its other obligations is
dependent  upon  earnings and cash flow of its  subsidiaries  and the payment of
funds by those  subsidiaries  to  Worldtex  in the form of loans,  dividends  or
otherwise. In addition, the ability of Worldtex's subsidiaries to pay dividends,
repay intercompany  liabilities or make other advances to Worldtex is subject to
restrictions  imposed by  corporate  law and certain  United  States,  state and
foreign tax considerations.

            A substantial  portion of the Company's sales and operating  profits
have historically been derived from  international  operations and export sales,
which are subject in varying degrees to risks inherent in doing business abroad.
Such risks include the  possibility  of unfavorable  circumstances  arising from
host country laws or regulations.  In addition, foreign operations include risks
of partial or total  expropriation;  currency  exchange  rate  fluctuations  and
restrictions  on  currency  repatriation;  significant  taxation  policies;  the
disruption of operations from labor and political disturbances,  insurrection or
war; and the  requirements  of partial local  ownership of operations in certain
countries.  Moreover,  changes  in the value of the  currencies  of the  foreign
countries  in which the  Company  does  business  could have a material  adverse
impact on the Company's business, financial condition and results of operations.

            The textile and retail apparel  industries  are highly  cyclical and
are  characterized  by rapid shifts in fashion and consumer  demand,  as well as
competitive  pressures  and price and  demand  volatility.  The  demand  for the
Company's products is principally  dependent upon the level of demand for retail
apparel.  The  demand  for  retail  apparel  is in turn  dependent  on  consumer
spending,  which may be  adversely  affected by an economic  downturn,  changing
retailer and consumer demands, a decline in consumer confidence or spending, and
other factors  beyond the  Company's  control.  In recent years,  sales of sheer
pantyhose have declined.  Although  pantyhose  manufacturers  have  historically
accounted for a significant  portion of the Company's  sales of covered  elastic
yarn,  the Company's  business  strategy  includes the continued  development of
new-end use applications for covered elastic yarn and the diversification of its
product lines with the recent narrow elastics acquisitions.

            Spandex  and  nylon  are the  principal  raw  materials  used in the
Company's  manufacturing  process.  In 1998  Worldtex  purchased  a  significant
portion of its nylon and spandex from a single source,  DuPont. In recent years,
DuPont and its competitors have expanded their spandex production capacity,  and
Worldtex  has been able to obtain  sufficient  supplies  to meet its  customers'
requirements.

<PAGE>

            The textile and apparel  industries  are highly  competitive.  The
apparel  markets  are  served by a  variety  of  producers,  many of which are
located in rapidly growing,  low-wage  countries and use textiles  produced in
those  regions.  Many of these textile  producers have  substantially  greater
financial  and other  resources  and  lower  cost of funds  than the  Company.
Unifi,  Inc.  and Worldtex  are the two largest  suppliers of covered  elastic
yarns in the United States.  Unifi, Inc. has  substantially  greater financial
resources than the Company and is less leveraged.

RESULTS OF OPERATIONS
- ---------------------

            The following table sets forth the relationship of percentages which
certain income and expense items have to net sales:

<TABLE>
<CAPTION>
                                                    YEARS ENDED DECEMBER 31,
                                                    ------------------------
                                                    1998      1997      1996
                                                    ----      ----      ----
<S>                                                 <C>        <C>       <C> 
Net Sales.....................................       100%       100%      100%
Gross profit..................................      16.4%      17.7%     18.8%
Selling and administrative expense............       9.9        7.7       7.5
Goodwill amortization.........................       1.8        0.5       0.5
Operating profit..............................       4.7        9.5      10.8
Interest expense..............................       7.3        3.5       2.8
Other income (expense)--net....................      0.1       (0.2)      0.4
                                                    ------     -----     -----
Income (loss) before income taxes.............      (2.5)%      5.8%      8.4%
                                                    ======     =====     =====

</TABLE>


1998 VS. 1997
- -------------

            Sales for the twelve  months  ended  December  31,  1998 were $258.5
million and net loss was $5.9 million, compared with sales of $203.2 million and
income before  extraordinary  item of $6.5 million for the comparable  period in
1997.  Diluted net loss per share was $.41 for 1998 compared with diluted income
per share before  extraordinary  item of $.44 in 1997. Results for 1998 reflects
the Company's acquisitions of ECA and Elastex in the last quarter of 1997.

            Worldtex's  covered  elastic  yarn  sales in 1998 of $178.7  million
decreased $15.7 million, or 8.1%, when compared with 1997,  primarily because of
continuing  softness in the European  general  textile  market,  higher  apparel
imports and overall weak demand by ladies' hosiery  customers.  Of the decrease,
the stronger U.S.  dollar versus foreign  currency  denominated  sales decreased
covered  elastic yarn sales by  approximately  $5.7 million  (assuming  currency
translation of 1998 sales at the rate  applicable to 1997  results).  During the
fourth quarter,  the Company recorded charges of $7.8 million,  which included a
$4.4  million   restructuring   provision   for   discontinuing   the  Company's
conventional  covered yarn production in Montreal,  Quebec, $1.9 million related
primarily to asset provisions for  underutilized  equipment in the United States
and $1.5 million related to the retirement of the Company's  former chairman and

<PAGE>

chief financial  officer.  The Company's  narrow elastic fabric sales in 1998 of
$79.8  million  increased  $70.9  million when  compared  with 1997,  due to the
inclusion of narrow  elastic  fabric sales for the full year  compared with 1997
sales from the dates of the ECA and Elastex  acquisitions in the fourth quarter.
Narrow  elastic  fabric  sales  originate in the U.S.  with no foreign  currency
translation exposure.  Results from the narrow elastic fabric operations did not
meet expectations during 1998 due to customer inventory adjustments and softness
relating to Asian economic issues.

            Worldtex's  gross margin in 1998  decreased to 16.4% of net sales as
compared to 17.7% for 1997.  Gross profit  margins  decreased  primarily  due to
one-time  charges of $3.8  million  related to the North  American  covered yarn
restructuring  that lowered  gross margin from 17.8% of sales to 16.4% of sales.
Selling and  administrative  expenses  increased as a percentage of net sales to
9.9% in 1998 from 7.7% in 1997,  primarily  because the fixed component of these
expenses  increased as a result of the recent  acquisitions and the $1.7 million
administrative  expense  included in the one-time  charges relating to the North
American covered yarn  restructuring  and the retirement of the Company's former
chairman.  Goodwill amortization  increased as a percentage of net sales to 4.7%
in 1998 from 0.5% in 1997 due to the $2.3 million goodwill provision included in
the one-time charges relating to the North American covered yarn restructuring.

            The  increase  in  interest  expense  of $11.7  million  was  caused
primarily  by the  $175.0  million  Senior  Notes  issued  December  1,  1997 in
connection with the  acquisitions of Elastex and ECA and refinancing of existing
indebtedness.

1997 VS. 1996
- -------------

            Sales for the twelve  months  ended  December  31,  1997 were $203.3
million and net income before extraordinary item was $6.5 million, compared with
sales of $207.8  million  and net  income of $10.9  million  for the  comparable
period in 1996. Diluted income per share before  extraordinary item was $.44 for
1997 compared with $.75 in 1996.  Worldtex's  covered elastic yarn sales in 1997
of $194.4 million decreased $13.5 million, or 6.5%, when compared with 1996. The
decrease  was  primarily  because of the stronger  U.S.  dollar  versus  foreign
currency  denominated  sales  which  decreased  covered  elastic  yarn  sales by
approximately $14.5 million (assuming currency  translation of 1997 sales at the
rate applicable to 1996 results). The Company's narrow elastic fabric operations
were  acquired in the fourth  quarter of 1997 and had sales of $8.9 million from
the acquisition dates. Narrow elastic fabric sales originate in the U.S. with no
foreign currency translation exposure.

            Worldtex's  gross margin in 1997  decreased to 17.7% of net sales as
compared to 18.8% for 1996. Gross profit margins  decreased  primarily due to an
unfavorable  change in the  Company's  product mix.  Gross  profit  margins also
decreased  because  the  Company's  manufacturing  costs were  spread over lower
sales.  Selling and  administrative  expenses  increased as a percentage  of net
sales to 7.7% in 1997 from 7.5% in 1996 primarily because the fixed component of
these expenses was spread over a lower sales base.

<PAGE>

            The  increase  in  interest  expense  of  $1.2  million  was  caused
primarily  by the  $175.0  million  Senior  Notes  issued  December  1,  1997 in
connection  with the  acquisitions  of Elastex  and ECA and the  refinancing  of
existing indebtedness.

INCOME TAXES
- ------------

            Income  tax  provisions   for  Worldtex  have  been   calculated  in
accordance  with  Statement of  Financial  Accounting  Standards  No. 109 ("SFAS
109").  Deferred tax assets and  liabilities  are  recognized for the future tax
consequences  attributable to temporary differences between the carrying amounts
of assets and liabilities for tax purposes and financial  statement purposes and
operating loss and tax credit carryforwards. Deferred tax assets and liabilities
are measured using tax rates expected to apply to taxable income in the years in
which those temporary  differences are expected to be recovered or settled.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized  in income in the period that  includes the change.  In 1997,  France
increased  the  corporate  tax rate from 36.67% to 41.67%,  which  resulted in a
charge to increase the reserve for deferred income taxes of  approximately  $1.2
million and an additional charge of $.5 million in the fourth quarter to reflect
the retroactive effect of the tax increase for all of 1997.

LIQUIDITY; CAPITAL RESOURCES
- ----------------------------

            The principal  indicators of the Company's  liquidity are cash flows
from  operating  activities  and cash flows  from  financing  activities,  which
consisted primarily of borrowings under the Company's credit facilities.

            Worldtex  generated  $10.5 million from its operating  activities in
1998,  compared with using $1.5 million in 1997 and generating  $15.0 million in
1996.  The  increase in net cash  provided by operating  activities  in 1998 was
caused  primarily  by the  decrease in net income  being more than offset by the
increase in non-cash expenses for depreciation and amortization,  other non-cash
charges and improved working capital utilization.

            EBITDA  represents   operating  profit  (loss)  plus   depreciation,
amortization  and in the case of 1998,  certain one-time charges and is provided
as additional information relating to the Company's debt service capacity. While
EBITDA should not be considered as an alternative  measure of net income or cash
provided  by  operating  activities,  it  is  presented  to  provide  additional
information relating to the Company's debt service capability. EBITDA should not
be  considered in isolation or as a substitute  for other  measures of financial
performance or liquidity. EBITDA for the years ended December 31, 1998, 1997 and
1996  was  $30.9  million,  $26.1  million  and  $28.8  million,   respectively.
Depreciation  and  amortization  for the years ended December 31, 1998, 1997 and
1996 was $16.6 million, $6.8 million and $6.3 million, respectively. Results for
1998 include  one-time charges for depreciation and amortization of $5.6 million
and approximately $1.5 million of additional depreciation to shorten asset lives
on certain covered elastic yarn  manufacturing  equipment  effective  October 1,
1998. Asset lives for existing equipment have been shortened to approximately 10
to 14  years,  on  average,  as  compared  to 14 to 20  years in the  past.  The
Company's  comprehensive review of the covered elastic yarn business with trends
toward off-shore sourcing,  the availability of new generations of equipment and
the  continuing  process of evaluating  future  production  needs  dictated that

<PAGE>

shortening the lives assigned to the covered elastic yarn  production  equipment
was prudent.

            During  1998,  capital   expenditures   amounted  to  $19.8  million
(excluding  $12.8 million to purchase the narrow elastic  fabrics  operations of
Fruit of the Loom on December 30, 1998).  Capital expenditures were $7.7 million
in 1997 and $13.8  million in 1996.  The majority of such  capital  expenditures
during  the  years   1996-1998  were  primarily  used  to  purchase   additional
manufacturing  equipment in order to increase the Company's  production capacity
and to obtain  productivity  improvements.  The Company  currently  expects that
capital  expenditures  for 1999  will  aggregate  approximately  $15.0  million,
primarily  for  machinery and property  improvements.  In addition,  the Company
anticipates  $5 to $7  million  of  the  total  will  be  spent  for  management
information systems (see "Year 2000 Compliance" below).

            The Company purchased substantially all of the narrow elastic fabric
assets of Fruit of the Loom for approximately  $12.8 million in cash on December
30,  1998.  Goodwill  and  other  intangible  assets  of $4.8  million are being
amortized over periods of 5 to 10 years.

            The Company's  business  strategy  includes the pursuit of strategic
acquisitions of other  businesses.  Any acquisition would be funded through cash
on hand, the issuance of additional securities,  the sale of other assets or the
incurrence of additional indebtedness.  The Company's ability to sell assets and
incur  indebtedness are restricted under the Indenture referred to below and the
Company's revolving credit facilities.

            On December  1, 1997,  the  Company  issued and sold $175.0  million
principal  amount of its 9 5/8%  Senior  Notes due 2007 (the  "Notes")  under an
Indenture,  dated as of December  1, 1997 (the  "Indenture").  The net  proceeds
(before deduction of transaction expenses) of approximately $170.0 million, were
used  to  pay  the  purchase  price  in  the  ECA  acquisition,   repay  certain
indebtedness  and to pay transaction  fees and expenses  relating  thereto.  The
Company  used the  balance  of the net  proceeds  from the sale of the Notes for
general corporate purposes.  During 1998, the Company cancelled an interest rate
swap  agreement  relating  to  debt  refinanced  by the  notes  and  received  a
cancellation fee of $.3 million.

            The Company has a domestic  revolving  credit facility that provides
for revolving credit borrowings in an aggregate  principal amount of up to $25.0
million.  The revolving  credit  facility  terminates  and all amounts  borrowed
thereunder  will be due  December  1, 2002.  Loans  under the  revolving  credit
facility  bear  interest  at rates  based  upon a base rate  (the  higher of the
NationsBank, N.A. prime rate or the Federal Funds rate), certificates of deposit
rates or Eurodollar rates, in each case plus an applicable  margin.  Loans under
the revolving  credit  facility are guaranteed by all U.S.  subsidiaries  of the
Company and are required to be secured by liens on the accounts  receivable  and
inventory  of the Company  and its U.S.  subsidiaries,  100% of the  outstanding
capital  stock of the Company's  U.S.  subsidiaries  and 65% of the  outstanding
capital stock of each of the non-U.S.
subsidiaries.

            At December 31, 1998, the Company has total  indebtedness  of $206.1
million and $13.0 million was available for future borrowings under the domestic
credit facility.  In addition,  at such date the Company's foreign  subsidiaries

<PAGE>

had $24.3 million of U.S. dollar equivalent credit availability under bank lines
of credit.  Amounts  outstanding as of December 31, 1998 were $7.3 million.  The
most  restrictive  covenant  of  the  domestic  revolving  credit  facility  and
Indenture limits short-term  borrowings by the Company's foreign subsidiaries to
a total of $15.0 million. Worldtex believes that these lines of credit, together
with  internally  generated funds and access to other  financing  sources,  will
provide sufficient liquidity for the Company's expected short-term and long-term
cash requirements.

            The  Company  is highly  leveraged.  The  Company's  ability to make
scheduled  payments  of  principal  of,  or to pay the  interest  or  applicable
liquidated damages, if any, on, or to refinance, its indebtedness (including the
Notes),  or to fund  planned  capital  expenditures  will  depend on its  future
performance,  which,  to a certain  extent,  is  subject  to  general  economic,
financial,  competitive,  legislative,  regulatory  and other  factors  that are
beyond its control.  Based upon the current level of operations and  anticipated
revenue growth, management believes that cash flow from operations and available
cash, together with available  borrowings under the Company's credit facilities,
will be adequate to meet the Company's  future  liquidity needs for at least the
next several years. The Company may, however, need to refinance all or a portion
of the principal of the Notes on or prior to maturity. There can be no assurance
that the Company's business will generate  sufficient cash flow from operations,
that anticipated  revenue growth and operating  improvements will be realized or
that future  borrowings will be available under the Company's credit  facilities
in an amount  sufficient  to enable the  Company to  service  its  indebtedness,
including the Notes,  or to fund its other liquidity  needs. In addition,  there
can be no assurance that the Company will be able to effect any such refinancing
on commercially reasonable terms or at all.

            The  Company's   high  degree  of  leverage   could  have  important
consequences to the Company,  including,  but not limited to: (i) making it more
difficult  for the  Company to satisfy  its  obligations,  (ii)  increasing  the
Company's  vulnerability  to general adverse  economic and industry  conditions,
(iii)  limiting the  Company's  ability to obtain  additional  financing to fund
future  working  capital,  capital  expenditures,  and other  general  corporate
requirements,  (iv)  requiring the  dedication  of a substantial  portion of the
Company's cash flow from operations to the payment of principal of, and interest
on, its  indebtedness,  thereby  reducing the  availability of such cash flow to
fund working capital,  capital  expenditures,  research and development or other
general corporate purposes,  (v) limiting the Company's  flexibility in planning
for, or reacting to, changes in its business and the industry,  and (vi) placing
the Company at a competitive  disadvantage vis-a-vis less leveraged competitors.
In addition, the Indenture and the Company's credit facilities contain financial
and other restrictive  covenants that limit the ability of the Company to, among
other things,  borrow  additional  funds.  Failure by the Company to comply with
such  covenants  could  result  in an event of  default  which,  if not cured or
waived,  could have a material  adverse  effect on the Company.  At December 31,
1998,  Worldtex was not in  compliance  with  financial  covenants in its credit
facility  relating to the  leverage  ratio,  interest  coverage  ratio,  minimum
tangible net worth and limitation on capital expenditures.  The Company obtained
a waiver as of December 31, 1998,  and the credit  facility was amended on March
29, 1999, to reset the financial covenants for 1999.

<PAGE>

YEAR 2000 COMPLIANCE
- --------------------

            Many existing computer programs in use around the world use only the
last two digits to define a year rather than four digits and do not take account
of the change in century  that will occur in the year 2000.  If this  problem is
not corrected,  computer  applications  could fail or create mistakes.  Worldtex
established  a Year  2000  project  team in 1998  and  retained  an  independent
consulting  group to  provide  assistance  in  assessing  Year 2000 risks and to
provide  recommendations  for  remediation.  The  project  scope  includes  both
information technology and computer based embedded technology.  The project team
has  focused  its  efforts  on  information   systems   software  and  hardware,
manufacturing equipment and facilities, and third-party relationships.

            The Company  adopted a multi-step  approach in  conducting  the Year
2000 project consisting of: (1) identification, (2) assessment and prioritizing,
(3)  remediation  (including  upgrading and  replacement)  and testing,  and (4)
contingency planning. The identification step was completed in April, 1998. Step
two was completed in August,  1998.  The Company has begun a worldwide  business
system replacement project that uses programs primarily from one vendor. The new
systems are expected to make  approximately 80 percent of the Company's business
computer systems Year 2000 compliant and are scheduled to be complete during the
third quarter of 1999.  Remediation for other  information  systems and computer
based embedded  technology systems is 25 percent complete and is scheduled to be
complete by December 31, 1999. The Company has initiated  formal  communications
with its  significant  suppliers,  customers,  and other  business  partners  to
determine  the extent the Company may be  vulnerable  in the event those parties
fail to properly remediate their own Year 2000 issues. Monitoring and testing of
critical system interfaces will be performed as the Year 2000 approaches.

            The estimated  cost for the Year 2000 project,  including  worldwide
business system  replacement,  is  approximately  $5 to $7 million.  The Company
estimates  that $3 to $5 million  will be  capitalized  as hardware and software
purchases.   The  remaining  cost  will  be  expensed  as  incurred  during  the
remediation period. The Company had incurred approximately $1.1 million in costs
as of December 31, 1998, primarily for the purchase of software.

            The Company believes,  although it cannot assure,  that its internal
systems  and  equipment  will be Year  2000  compliant  in a timely  manner.  In
addition,  the Company cannot predict  whether  systems of third parties will be
Year 2000  compliant  in a timely  manner.  The  implementation  of new business
systems and  completion  of the Year 2000 project as  scheduled  will reduce the
possibility  of  significant  interruptions  of normal  operations.  The Company
believes  its  most  likely  worst  case  scenario  is  the  disruption  of  the
distribution  system (product  delays from suppliers  and/or delayed orders from
customers)  which could result in the  reduction or  suspension of the Company's
operations. The Company has not developed a specific Year 2000 contingency plan.
Contingency  plans will be  addressed  as  additional  information  is available
regarding  the  Company's  remediation  and  testing  steps  and the  status  of
third-party Year 2000 readiness.

<PAGE>

EUROPEAN MONETARY UNION - EURO
- ------------------------------

            The Company conducts business in multiple currencies,  including the
currencies  of  various  European  countries  in the  European  Union  which are
participating  in the single  European  currency by  adopting  the Euro as their
common  currency  on January 1, 1999,  the date that the Euro trades on currency
exchanges. The legal currencies of the participating countries will remain legal
tender for a  transition  period  between  January 1, 1999 and  January 1, 2002.
During  the  transition  period,  wire  transfers  can be made in the Euro  with
payment  for  goods and  services  in either  the Euro or the  legacy  currency.
Between  January  1, 2002 and July 1, 2002,  the  participating  countries  will
introduce  Euro notes and coins and eventually  withdraw all legacy  currencies.
Currency rates during the transition  period will no longer be computed from one
legacy to another but instead will first be converted into the Euro. The Company
is  addressing  the issues  involved with the  introduction  of the Euro and the
impact on its business,  both strategically and operationally.  Based on current
information,  the Company does not expect the Euro conversion to have a material
adverse  effect on the  financial  position  or  results  of  operations  of the
Company.

FORWARD-LOOKING STATEMENTS
- --------------------------

            Certain  statements in this Management's  Discussion and Analysis of
Financial  Condition and Results of Operations  which are other than  historical
facts are  intended  to be  "forward-looking  statements"  within the meaning of
federal  securities  laws. Words such as "expects",  "believes",  "anticipates",
"projects",  "estimates",  "plan",  variations  of such words and other  similar
expressions  are intended to identify  such  forward-looking  statements.  These
statements  are subject to various  risks and  uncertainties,  many of which are
outside the control of the Company. Risks and uncertainties include, but are not
limited  to,  the  financial  strength  of the  apparel  industry,  the level of
consumer spending for apparel,  changing consumer  preferences,  the competitive
pricing  environment  within the hosiery market segment of the apparel industry,
foreign currency translation,  success of new product  introductions,  and other
risk factors.  Therefore, actual outcomes and results may differ materially from
what is  expressed  or  forecasted  in,  or  implied  by,  such  forward-looking
statements,  which reflect management's judgment only as of the date hereof. The
Company  does not intend to update  publicly  this  information  to reflect  new
information, future events or otherwise.

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- --------    ----------------------------------------------------------

            The Company in the normal  course of business is exposed to the risk
of loss from  non-performance  by its  customers  for  amounts  due the  Company
through the  extension  of credit.  The Company  controls  credit risk  exposure
through credit approvals,  credit limits, factoring certain selected receivables
and monitoring procedures.  The Company did not have any significant exposure to
any  individual  customer as of December  31, 1998 that had not been  adequately
provided for through an allowance for bad debts.

            The  Company's  sales  are  predominantly  denominated  in the local
currency of the subsidiary  originating  the sale. A significant  decline in the
value of currencies of the foreign  countries in which the Company does business

<PAGE>

could  have a  material  adverse  impact on the  Company's  business,  financial
condition  and results of  operations.  The Company had entered into  derivative
financial instruments related to foreign currency exchange rates at December 31,
1998 totaling $.4 million.

            The  Company's   primary  source  of  funds  other  than  cash  from
operations is borrowings  under its domestic  revolving credit and foreign lines
of credit  facilities  which incur  interest  at variable  rates at terms not to
exceed six  months,  at which time the  borrowings  are reset to current  market
rates.

            The following table summarizes the Company's market risks associated
with long-term  debt.  The table  presents  principal cash out-flows and related
interest rates by year of maturity. Fair values used below were determined using
quoted  market  rates or  interest  rates that are  currently  available  to the
Company on debt with similar terms and remaining maturities.

<TABLE>
<CAPTION>
                         ANNUAL LONG-TERM DEBT MATURITIES
                              (DOLLARS IN THOUSANDS)
                                                                            FAIR
                   1999   2000   2001    2002    2003   THEREAFTER TOTAL    VALUE
                   ----   ----   ----    ----    ----   ---------- -----    -----

<S>                <C>      <C>   <C>      <C>    <C>   <C>       <C>      <C>    
Fixed Rate         $312     555   640      888    871   175,985   179,251  160,055

Average interest  
rate               7.00%   7.00% 7.00%    7.00%  7.00%     9.20%

Variable Rate      $213   1,307    -    12,000     -      6,000    19,520   19,520

Average interest
rate               6.30%   6.30%   -      7.04%    -       5.00%

</TABLE>

            The results of operations  and  financial  condition of Worldtex are
based upon  historical  cost.  While it is difficult to  accurately  measure the
impact of inflation due to the imprecise nature of estimates required,  Worldtex
believes the effects on the results of operations  and financial  condition have
been minor. Worldtex will continue to monitor the impact of inflation in setting
its pricing and other policies.

<PAGE>

ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- -------     -------------------------------------------

            The  following   financial   statements,   supplementary   financial
information and schedules are filed as part of this Report:

WORLDTEX, INC.

Independent Auditors' Reports

Financial Statements:

            Consolidated Statements of Operations,
                  Years Ended December 31, 1998, 1997 and 1996

            Consolidated Statements of Comprehensive Income (Loss)
                  Years Ended December 31, 1998, 1997 and 1996

            Consolidated Balance Sheets,
                  December 31, 1998 and 1997

            Consolidated Statements of Stockholders' Equity,
                  Years Ended December 31, 1998, 1997 and 1996

            Consolidated Statements of Cash Flows,
                  Years Ended December 31, 1998, 1997 and 1996

            Notes to Consolidated Financial Statements

Supplementary Financial Information

Financial Statement Schedule:

            Schedule II -     Valuation and Qualifying Accounts
                  Years Ended December 31, 1998, 1997 and 1996

            All schedules  not  mentioned  above are omitted for the reason that
they are not required or are not  applicable,  or the information is included in
the Consolidated Financial Statements or the Notes thereto.

<PAGE>

                            INDEPENDENT AUDITORS' REPORT

- --------------------------------------------------------------------------------

The Board of Directors and Stockholders of
Worldtex, Inc.:

We have audited the accompanying  consolidated  balance sheet of Worldtex,  Inc.
and  subsidiaries  (the  "Company")  as of December  31,  1998,  and the related
consolidated   statements   of   operations,    comprehensive   income   (loss),
stockholders'  equity,  and cash flows for the year then  ended.  Our audit also
included the financial  statement  schedule for the year ended December 31, 1998
listed  in the  Index  at Item  8.  These  financial  statements  and  financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial  statement  schedule based on our audit. The financial  statements and
financial  statement  schedule  of the  Company  as of and for the  years  ended
December 31, 1997 and 1996 were audited by other  auditors  whose report,  dated
February 27, 1998, expressed an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  such 1998 consolidated  financial statements present fairly, in
all material respects,  the financial position of the Company as of December 31,
1998,  and the  results of its  operations  and its cash flows for the year then
ended in conformity with generally accepted accounting principles.  Also, in our
opinion, such financial statement schedule for the year ended December 31, 1998,
when considered in relation to the basic consolidated financial statements taken
as a whole,  presents fairly in all material  respects the information set forth
therein.


Deloitte & Touche LLP

Hickory, North Carolina
February 25, 1999 (March 29, 1999 as to the credit facility amendment  described
in Note 6)

<PAGE>
                          INDEPENDENT AUDITORS' REPORT



The Board of Directors
Worldtex, Inc.:

We have audited the accompanying  consolidated  balance sheet of Worldtex,  Inc.
and subsidiaries as of December 31, 1997 and the related consolidated statements
of operations,  stockholders' equity and cash flows for each of the years in the
two-year  period ended  December 31, 1997. In connection  with our audits of the
consolidated financial statements,  we also have audited the financial statement
schedule as listed in the accompanying  index at Item 8 of this Form 10-K. These
consolidated  financial  statements  and  financial  statement  schedule are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  consolidated  financial  statements  and  financial  statement
schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Worldtex,  Inc. and
subsidiaries  as of December  31, 1997 and the results of their  operations  and
their cash flows for each of the years in the two-year period ended December 31,
1997, in conformity with generally accepted accounting  principles.  Also in our
opinion,  the related financial statement schedule,  when considered in relation
to the  basic  consolidated  financial  statements  taken as a  whole,  presents
fairly, in all material respects, the information set forth therein.

                                                                        KPMG LLP


Atlanta, Georgia
February 27, 1998


<PAGE>

<TABLE>
<CAPTION>
                                   WORLDTEX, INC.
                       CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
                FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                      (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

                                                    1998         1997        1996
                                                    ----         ----        ----

<S>                                              <C>            <C>         <C>    
Net sales (Note 12)                              $ 258,537      203,256     207,829

Cost of goods sold (Notes 3 and 16)                216,267      167,272     168,754
                                                 ---------      -------     -------

    Gross profit                                    42,270       35,984      39,075

Selling and administrative expense (Notes 3
    and 16)                                         25,599       15,802      15,640

Goodwill amortization (Notes 3 and 16)               4,638          968         942
                                                 ---------      -------     -------

    Operating profit                                12,033       19,214      22,493

Interest expense (Note 3)                           18,765        7,043       5,826

Other income (expense) - net                           340         (302)        694
                                                 ---------      -------     -------

    Income (loss) before income taxes               (6,392)      11,869      17,361

Provision for income taxes (Note 11)                  (494)       5,377       6,415
                                                 ---------      -------     -------
    Income (loss) before extraordinary item         (5,898)       6,492      10,946

Extraordinary item, net (Note 6)                         -       (1,344)          -
                                                 ---------      -------     -------

    Net income (loss)                            $  (5,898)       5,148      10,946
                                                 =========      =======     =======

Basic net income (loss) per share (Note 3):
    Income (loss) before extraordinary item      $    (.41)         .45         .76
    Extraordinary item, net                              -         (.09)          -
                                                 ---------      -------     -------
    Net income (loss)                            $    (.41)         .36         .76
                                                 =========      =======     =======
Diluted net income (loss) per share (Note 3):
    Income (loss) before extraordinary item      $    (.41)         .44         .75
    Extraordinary item, net                              -         (.09)          -
                                                 ---------      -------     -------
Net income (loss)                                $    (.41)         .35         .75
                                                 =========      =======     =======
Weighted average shares outstanding (Note 3)
    Basic                                           14,368       14,420      14,463
                                                 =========      =======     =======
    Diluted                                         14,368       14,821      14,669
                                                 =========      =======     =======
</TABLE>

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

<PAGE>

<TABLE>
<CAPTION>
                                 WORLDTEX, INC.
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

- --------------------------------------------------------------------------------

              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (IN THOUSANDS)

                                                    1998         1997        1996
                                                    ----         ----        ----

<S>                                              <C>              <C>        <C>   
Net income (loss)                                $  (5,898)       5,148      10,946
                                                 ---------      -------     -------
Other comprehensive income (loss):

    Foreign currency translation adjustments
    (Note 3)                                         2,704      (12,937)     (4,153)
                                                 ---------      -------     -------

    Comprehensive income (loss)                  $  (3,194)      (7,789)      6,793
                                                 =========      =======     =======

</TABLE>

           SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<PAGE>

<TABLE>
<CAPTION>
                                 WORLDTEX, INC.
                           CONSOLIDATED BALANCE SHEETS

- --------------------------------------------------------------------------------
                           DECEMBER 31, 1998 AND 1997
                                 (IN THOUSANDS)

                                     ASSETS
                                                             1998         1997
                                                             ----         ----
<S>                                                       <C>             <C>
Current assets:
    Cash and cash equivalents                             $    6,715      14,872
    Accounts and notes receivable, less allowance for
       doubtful accounts of $2,041 in 1998 and $2,085 in
       1997 (Notes 4 and 6)                                   42,885      46,320
    Inventories (Notes 3 and 6)                               58,515      54,200
    Prepaid expenses and other current assets (Note 11)        3,982       3,026
                                                             -------     -------
       Total current assets                                  112,097     118,418

Property, plant and equipment - net (Note 3)                 113,652      99,160
Other assets (Notes 3 and 15)                                 12,850      11,946
Cost in excess of net assets of acquired businesses, net
    of accumulated amortization of $9,146 in 1998 and         
    $7,600 in 1997 (Note 3)                                   85,521      82,915
                                                          ----------     -------
                                                          $  324,120     312,439
                                                          ==========     =======

                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Short-term borrowings (Note 5)                        $    7,308       1,819
    Current installments of long-term debt (Note 6)              525         620
    Accounts payable-trade and other liabilities (Notes
    8 and 10)                                                 29,412      28,236
    Income taxes payable (Note 11)                             1,700           -
                                                          ----------     -------
       Total current liabilities                              38,945      30,675

Long-term debt (Note 6)                                      198,246     185,780
Other long-term liabilities                                      569       2,547
Deferred income taxes (Note 11)                               12,878      15,935
                                                          ----------     -------
       Total liabilities                                     250,638     234,937
                                                          ==========     =======
Commitments and contingencies (Notes 8 and 9)

Stockholders' equity (Notes 6, 7 and 8):
    Preferred stock                                                -           -
    Common stock (shares issued of 14,700,971 in 1998
       and 14,694,971 in 1997)                                   147         147
    Paid-in capital                                           30,084      30,059
    Retained earnings                                         56,169      62,067
    Accumulated other comprehensive loss:
       Cumulative foreign translation adjustment             (10,569)    (13,273)
                                                             
    Less - Treasury stock, at cost (429,800 shares in
       1998 and 266,300 shares in 1997)                       (2,349)     (1,498)
                                                          ----------     -------
       Total stockholders' equity                             73,482      77,502
                                                          ----------     -------
                                                          $  324,120     312,439
                                                          ==========     =======
</TABLE>

           SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<PAGE>

<TABLE>
<CAPTION>

                                 WORLDTEX, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (IN THOUSANDS)

                                                                      CUMULATIVE
                                 COMMON                               FOREIGN    
                                 STOCK   COMMON    PAID-IN  RETAINED  TRANSLATION TREASURY
                                 SHARES  STOCK     CAPITAL  EARNINGS  ADJUSTMENT  STOCK    TOTAL      
                                 ------  -----     -------  --------  ----------  -----    -----      

<S>                              <C>     <C>       <C>      <C>       <C>         <C>      <C>   
Balances at December 31, 1995    14,663  $   147   29,913   45,973    3,817       (911)    78,939

Net income                            -        -        -   10,946        -          -     10,946
Foreign currency translation
  adjustment                          -        -        -        -   (4,153)         -     (4,153)
Purchases of treasury stock           -        -        -        -        -       (587)      (587)
Options exercised                     7        -       33        -        -          -         33
                                 ------  -------   ------  ------   -------     ------     ------

Balances at December 31, 1996    14,670  $   147   29,946   56,919     (336)    (1,498)    85,178

Net income                            -        -        -    5,148        -          -      5,148
Foreign currency translation
  adjustment                          -        -        -        -  (12,937)         -    (12,937)
Options exercised                    25        -      113        -        -          -        113
                                 ------  -------   ------  ------   -------     ------     ------

Balances at December 31, 1997    14,695  $   147   30,059   62,067  (13,273)    (1,498)    77,502

Net loss                              -        -        -  (5,898)        -          -     (5,898)
Foreign currency translation
  adjustment                          -        -        -       -     2,704          -      2,704
Purchases of treasury stock           -        -        -       -         -       (851)      (851)
Options exercised                     6        -       25       -         -          -         25
                                 ------  -------   ------  ------   -------     ------     ------

Balances at December 31, 1998
(Notes 6, 7 and 8)               14,701  $   147   30,084  56,169   (10,569)    (2,349)    73,482
                                 ======  =======   ======  ======   =======     ======     ======

</TABLE>

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

<PAGE>

<TABLE>
<CAPTION>

                                 WORLDTEX, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (IN THOUSANDS)

                                              1998      1997     1996
                                              ----      ----     ----
<S>                                         <C>         <C>      <C>    
Cash flows from operating activities:
  Net income (loss)                         $(5,898)    5,148    10,946
  Adjustments to reconcile net income
    (loss) to net cash provided by 
    (used in) operating activities:
   Depreciation                              11,934     5,877     5,342
   Amortization                               4,638       968       942
   Provision for losses on accounts
    receivable                                  590       305       139
   Deferred income taxes                     (5,089)      720       825
  Change in assets and liabilities 
  net of effects of acquisitions:             
   Accounts and notes receivable              2,729    (1,064)   (2,788)
   Inventories                               (2,228)   (7,396)   (4,557)
   Prepaid expenses and other current
   assets                                     135      (248)      163        
   Accounts payable -
       trade and other current liabilities    1,809    (4,313)    5,344
   Income taxes payable                       1,850    (1,494)   (1,324)
                                            -------   --------  --------
   Net cash provided by (used in)
   operating activities                      10,470    (1,497)   15,032
                                            -------   --------  -------
Cash flows from investing activities:
   Capital expenditures                     (19,871)   (7,706)  (13,785)
   Acquisitions, net of cash acquired       (12,810)  (85,382)        -
   Other investing activities                (2,830)   (8,190)   (1,149)
                                            -------   --------  --------
     Net cash used in investing activities  (35,511)  (101,278) (14,934)
                                            -------   --------  ------- 
Cash flows from financing activities:
   Borrowings under line of credit
     arrangements                             9,482     3,548    16,724
   Payments under line of credit
     arrangements                            (3,221)   (3,435)  (16,321)
   Borrowings under revolving credit
     facility                                12,000   109,550   104,660
   Payments under revolving credit
     facility                                     -  (121,940) (104,940)
   Borrowings under long-term loans               -   175,000         -
   Payments under long-term loans                 -   (50,000)        -
   Stock issued or (reacquired), net           (825)      113      (554)
   Other financing activities                (1,141)    1,068       830
                                            -------   -------   -------
      Net cash provided by financing
      activities                             16,295   113,904       399
                                            -------   -------   -------
Effects of exchange rate changes on cash        589     1,626      (225)
                                            -------   -------   -------
      Net increase (decrease) in cash and
      cash equivalents                       (8,157)   12,755       272
Cash and cash equivalents at beginning of
 year                                        14,872     2,117     1,845
                                            -------   -------   -------
Cash and cash equivalents at end of year    $ 6,715    14,872     2,117
                                            =======   =======   =======
Supplemental disclosure of cash flow
information:
    Cash paid during the year for:
      Interest                              $19,667     7,374     5,784
                                            =======     =====    ======
      Income taxes                          $ 1,920     7,594     7,630
                                            =======     =====    ======

</TABLE>

         SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                  (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)


NOTE 1 - ORGANIZATION AND BUSINESS

Worldtex,  Inc. ("Worldtex" or the "Company"),  a Delaware corporation organized
in July 1992,  is a holding  company  engaged  through its  subsidiaries  in the
manufacture  of  covered  elastic  yarn,  which is used to  manufacture  hosiery
products and other apparel items;  and narrow  elastic  fabrics that are used as
components in the  production  of apparel  products and elastic bands in women's
hosiery.  Worldtex's  principal markets are in North America,  South America and
Europe.

Worldtex's  principal  subsidiaries  are  Regal  Manufacturing  Company,  Inc.
("Regal"),  based in Hickory, North Carolina,  Rubyco (1987), Inc. ("Rubyco"),
based in Montreal,  Canada,  Filix Lastex,  S.A.  ("Filix"),  based in Troyes,
France, and Fibrexa,  Ltda.  ("Fibrexa"),  based in Bogota,  Colombia.  During
1997, Worldtex acquired Elastex,  Inc. ("Elastex"),  based in Asheboro,  North
Carolina,   and  Elastic  Corporation  of  America,  Inc.  ("ECA"),  based  in
Columbiana,  Alabama as  discussed  in Note 14.  Elastex  was merged  into ECA
effective   December  31,   1998.   A  reference  to  Worldtex   includes  its
subsidiaries unless the context indicates otherwise.

NOTE 2 - BASIS OF PRESENTATION

The  consolidated  financial  statements of Worldtex as of December 31, 1998 and
1997 and for the years  ended  December  31,  1998,  1997 and 1996  include  the
accounts of Regal, Rubyco, Filix, Fibrexa, Elastex effective October 3, 1997 and
ECA effective  December 1, 1997.  The Company also has a 38% interest in a joint
venture  in  Estonia  which is  accounted  for  under  the  equity  method.  All
significant   intercompany   balances  and  transactions  for  all  periods  are
eliminated in the consolidated financial statements.

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(A)   CASH AND CASH EQUIVALENTS

At December  31,  1998 and 1997,  cash  included a demand  deposit of $2,596 and
$9,160,  respectively,  with  a  commercial  bank  earning  daily  money  market
investment yields. At December 31, 1998 and 1997,  restricted cash on deposit of
$2,247 and $2,123,  respectively,  is included in other  assets as security  for
loans to Fibrexa in Colombia, South America.

(B)   INVENTORIES

Inventories are stated at the lower of cost (determined on a first-in, first-out
basis) or market.

As of December 31, 1998 and 1997, the major classes of inventory are:

<TABLE>
<CAPTION>

                     1998      1997
                     ----      ----
<S>                <C>         <C>   
Raw Materials      $ 16,032    15,401
Work in Process      14,749    13,976
Finished Goods       27,734    24,823
                   --------    ------
                   $ 58,515    54,200
                   ========    ======

</TABLE>

(C)   PROPERTY, PLANT AND EQUIPMENT

Property,  plant and  equipment are recorded at cost and  depreciated  primarily
using the straight-line  method over the following estimated useful lives of the
related  assets:  machinery and equipment (6 to 14 years),  structures (20 to 40
years),  other equipment (5 to 10 years).  Leasehold  improvements are amortized
over their  respective  lease terms or their estimated useful lives, if shorter.
Repair and  maintenance  costs are charged to expense as incurred.  Renewals and
betterments  which  substantially  extend  the  useful  life  of  an  asset  are
capitalized and depreciated.

<PAGE>

<TABLE>
<CAPTION>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

As of December 31, 1998 and 1997, property, plant and equipment consists of:


                        1998     1997
                        ----     ----

<S>                    <C>       <C>  
Land                   $3,255    2,820
Buildings and
   leasehold   
   improvements        39,246   34,172
Machinery and
   equipment           111,417  99,083
                     ---------  -------
                       153,918  136,075
Less accumulated
   depreciation
   and amortization    40,266   36,915
                     ---------  -------
                     $113,652   99,160
                     ========   =======
</TABLE>

Effective October 1, 1998, the Company reduced its estimate of depreciable lives
for certain  manufacturing  equipment from a range of 14 to 20 years to 10 to 14
years,  on  average.  This  change  increased  depreciation  expense  in 1998 by
approximately $1.5 million, increased the net loss by approximately $1.0 million
and increased the net loss per share by $.07.

(D)   COST IN EXCESS OF NET ASSETS OF ACQUIRED BUSINESSES

The cost in excess of net assets of acquired  businesses is amortized  using the
straight-line  method over the expected  periods to be  benefited,  generally 40
years. The Company  assesses the  recoverability  of these intangible  assets by
determining  whether  the  amortization  of the cost in excess of net  assets of
acquired  businesses  over their  remaining  lives can be recovered  through the
undiscounted  future  operating  cash  flows  of  the  acquired  business.   The
assessment  of the  recoverability  of goodwill  will be  impacted if  estimated
future cash flows are not achieved.

(E)   FORWARD EXCHANGE CONTRACTS

The Company enters into forward  exchange  contracts as a hedge against accounts
payable  denominated in foreign  currency.  These contracts are used to minimize
exposure and reduce risk from exchange rate  fluctuations  in the regular course
of its foreign business.  Gains and losses on forward  contracts,  which are not
material,  are deferred and included in the  measurement of the related  foreign
currency  transactions.  The  impact  of  forward  contracts  on cash  flows  is
reflected  in the change in accounts and notes  payable - trade.  As of December
31, 1998 and 1997, $400 and $0, respectively, in contracts were outstanding.

(F)   INCOME TAXES

Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences  attributable to temporary differences between the carrying amounts
of assets and liabilities for tax purposes and financial  statement purposes and
operating loss and tax credit carryforwards. Deferred tax assets and liabilities
are measured using tax rates expected to apply to taxable income in the years in
which those temporary  differences are expected to be recovered or settled.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in income in the period that includes the change.

No  provision  is made for income  taxes  which may be payable if  undistributed
earnings of foreign  subsidiaries were to be paid as dividends to Worldtex,  and
the foreign currency translation adjustment shown on the consolidated statements
of comprehensive  income (loss) are not shown net of tax, since Worldtex intends
that such earnings will continue to be invested in those countries.  At December
31, 1998, the cumulative  amount of foreign  undistributed  earnings amounted to
approximately  $51,218.  Foreign tax credits may be  available as a reduction of
United States income taxes in the event of such distributions.

(G)   FOREIGN CURRENCY

Assets and  liabilities  denominated in foreign  currencies have been translated
into U.S.  Dollars  at the  period-end  exchange  rate.  Revenues  and  expenses
denominated in foreign  currencies have been translated into U.S. Dollars at the

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

weighted average exchange rate.  Translation  gains and losses are accounted for
in a separate  component of stockholders'  equity. The exchange gains and losses
arising on transactions are charged to income as incurred.

(H)   NET INCOME PER SHARE

Basic earnings per share are calculated  based upon the weighted  average number
of common shares  outstanding  during the year.  Diluted  earnings per share are
based upon the weighted  average  number of common  shares and  dilutive  common
equivalent  shares  outstanding  during the year. The  reconciliation  of income
available to common  stockholders  and weighted  average number of common shares
for basic and dilutive  per share  amounts as required by Statement of Financial
Accounting Standards ("SFAS") No. 128, EARNINGS PER SHARE is as follows:

<TABLE>
<CAPTION>
                    1998    1997    1996
                    ----    ----    ----
<S>               <C>       <C>     <C>    
Diluted net
  income (loss)
  available to
  common          
  stockholders    $(5,898)  5,148   10,946
                  -------  ------   ------
Basic weighted
  average common
  shares     
  outstanding      14,368  14,420   14,463

Effect of
  dilutive   
  options
  outstanding           -     401      206
                  -------  ------   ------
Diluted weighted
  average common
  and common
  equivalent
  shares     
  outstanding      14,368  14,821   14,669
                  -------  ------   ------
Potentially
  dilutive shares
  not included
  because their
  effect was
  antidilutive      1,814      80      458
                  -------  ------   ------
</TABLE>

(I)   REVENUE RECOGNITION

Revenue  from sales is  recognized  when goods are shipped to the  customer,  at
which point the risk of loss has passed to the  customer.  The Company  provides
allowances  for bad  debts and  expected  cash  discounts  based  upon  periodic
evaluations  of  the  aging  of  the  accounts  receivable  and  related  claims
experience.

(J)   INTEREST RATE SWAP AGREEMENT

The Company terminated an interest rate swap agreement in 1998. It was accounted
for like a hedge of the  underlying  debt  obligation  and interest  expense was
recorded using the revised interest rate, with fees and other payments amortized
as yield adjustments.

(K)   STOCK OPTIONS

The Company accounts for its stock option plan in accordance with the provisions
of Accounting  Principles  Board ("APB")  Opinion No. 25,  ACCOUNTING  FOR STOCK
ISSUED TO EMPLOYEES, and related interpretations.


<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)


(L)   ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
effect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the period.  Actual results
could differ from those estimates.

(M)   RECLASSIFICATIONS

Certain prior year amounts have been reclassified to conform to the current year
presentation.  The  reclassifications  did not impact  net income as  previously
reported.

(N)   NEW ACCOUNTING STANDARDS

The Company adopted SFAS No. 130, REPORTING  COMPREHENSIVE INCOME, on January 1,
1998.  Comprehensive  income is defined as "all changes in stockholders'  equity
exclusive of transactions with owners".  The Company's only transactions  deemed
to be items of other comprehensive income relate to foreign currency translation
adjustments   for  its  investments  in   consolidated   foreign   subsidiaries.
Comprehensive  income  (loss)  for  1998,  1997  and  1996 is  presented  in the
accompanying consolidated statements of comprehensive income (loss).

Comprehensive  income will also include  gains and losses on certain  derivative
transactions that qualify as hedges, as computed under SFAS No. 133,  ACCOUNTING
FOR DERIVATIVE  INSTRUMENTS  AND HEDGING  ACTIVITIES.  SFAS No. 133 requires all
derivatives  to be recorded on the balance  sheet at fair value and  establishes
special accounting  standards for derivatives that qualify as fair value hedges,
cash flow hedges and hedges of foreign currency  exposures of net investments in
foreign operations.  Management is evaluating the impact of the adoption of SFAS
No. 133 on the Company's financial position and operations.

(O)   CAPITALIZATION OF INTEREST

The Company capitalizes interest expense associated with construction of certain
assets. In 1998, interest of $379 was capitalized.

NOTE 4 - NOTES RECEIVABLE

Foreign  subsidiaries  have the U.S.  dollar  equivalent of $2,845 and $2,812 of
non-interest  bearing  notes  receivable  as of  December  31,  1998  and  1997,
respectively, with maturities within four months of those dates.

NOTE 5 - SHORT-TERM BORROWINGS

Short-term debt consists of notes payable to banks and advances under bank lines
of credit and overdraft  facilities.  The Company's  foreign  subsidiaries  have
available  the U.S.  dollar  equivalent  of $24,544  under various bank lines of
credit and overdraft facilities providing for unsecured borrowings and letter of
credit financing generally due in 90 to 180 days. At December 31, 1998 and 1997,
$7,308 and $1,819,  respectively,  were  outstanding  under these  agreements at
average interest rates of 5.25% to 7.75% respectively.

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

NOTE 6 - LONG-TERM DEBT

<TABLE>
<CAPTION>

As of December 31, 1998 and 1997, long-term debt consists of:

                         1998       1997
                         ----       ----
<S>                    <C>        <C>
9.625% Senior Notes
  due December 15,     
  2007                 $175,000   175,000

Industrial revenue
  bonds due June 1,
  2014 with interest
  at variable rates
  (5.0% average rate
  as of December 31,
  1998)                   6,000     6,000

Revolving credit
  facilities due
  December 1, 2002
  with interest at
  variable rates
  (7.04% weighted       
  average rate as of
  December 31, 1998)     12,000         -

Other indebtedness,
  primarily fixed
  rate debt, due at
  various dates          
  through 2007           5,771      5,400
                       --------   -------
                       198,771    186,400
Less current
installments               525        620
                       --------   -------
                       $198,246   185,780
                       ========   =======
</TABLE>


The aggregate annual  maturities of long-term debt during each of the five years
subsequent to December 31, 1998 are as follows:

<TABLE>
<CAPTION>

 YEAR ENDING
 DECEMBER 31,     AMOUNT
 ------------     ------
 <S>          <C>
    1999      $     525
    2000          1,862
    2001            640
    2002         12,888
    2003            871
 Thereafter     181,985
              ---------
              $ 198,771
              =========

</TABLE>

The Company  entered into an  indenture  dated  December 1, 1997,  under which a
total of  $175,000  of Senior  Notes due  December  15,  2007 were  issued  with
interest at the annual rate of 9.625%. The notes are unconditionally  guaranteed
by each of the U.S.  subsidiaries  of the  Company.  The  Company may redeem the
notes on or after December 15, 2002, at redemption  prices ranging from 104.813%
in 2002 to 100% in 2005.  Up to 35% of the aggregate  principal  amount of notes
originally  issued may be redeemed at a price of 109.625%  with the net proceeds

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

of a public offering of common stock at any time on or before December 15, 2000.
The indenture restricts the ability of the Company and its subsidiaries to incur
additional indebtedness and issue preferred stock, enter into sale and leaseback
transactions,  incur  liens,  pay  dividends or make  certain  other  restricted
payments,  apply net  proceeds  from  certain  asset  sales,  enter into certain
transactions with affiliates,  and assign, transfer,  lease, convey or otherwise
dispose of substantially all of the assets of the Company. At December 31, 1998,
Worldtex was in compliance with the various covenants.  Upon the issuance of the
notes the Company repaid certain existing indebtedness.  An extraordinary charge
of  $1,344,  net of a tax  benefit  of $693,  was  recorded  for the early  debt
extinguishment. In addition, during 1998, the Company cancelled an interest rate
swap agreement relating to indebtedness  repaid by the issuance of the notes and
received a settlement of $286.

Certain property and equipment collateralize the industrial revenue bonds, which
are also secured by an annually renewable letter of credit.

The Company has a domestic  credit  facility that provides for revolving  credit
borrowings  in an  aggregate  principal  amount of up to $25,000.  The  domestic
credit  facility  terminates  and all amounts  borrowed  thereunder  will be due
December 1, 2002.  Loans under the domestic  credit  facility  bear  interest at
variable  rates  based  upon a base  rate (the  higher of the prime  rate or the
Federal Funds  rate),certificate  of deposit rates or Eurodollar  rates, in each
case plus an applicable margin. Loans are guaranteed by all U.S. subsidiaries of
the Company and are required to be secured by liens on the  accounts  receivable
and inventory of the Company and its U.S. subsidiaries,  100% of the outstanding
capital  stock of the Company's  U.S.  subsidiaries  and 65% of the  outstanding
capital stock of each of the foreign subsidiaries.  The domestic credit facility
carries  a  commitment  fee of .375% of the  unused  available  borrowings.  The
domestic credit facility  contains  customary  covenants and restrictions on the
Company's  ability to engage in certain  activities.  In addition,  the domestic
credit facility provides that the Company must meet certain financial covenants,
including a minimum  consolidated  current ratio, a maximum leverage ratio and a
minimum  interest  coverage  ratio.  In addition,  the domestic  credit facility
restricts  the payment of dividends.  At December 31, 1998,  Worldtex was not in
compliance with financial  covenants  relating to the leverage  ratio,  interest
coverage   ratio,   minimum   tangible  net  worth  and  limitation  on  capital
expenditures.  The Company  obtained a waiver of the covenant  violations  as of
December 31,  1998,  and the credit  facility was amended on March 29, 1999,  to
reset the financial covenants for 1999.

Under the most restrictive of these debt  agreements,  no amounts were available
for the payment of dividends and other distributions as of December 31, 1998.

NOTE 7 - STOCKHOLDERS' EQUITY

Worldtex is authorized to issue up to  40,000,000  shares of common stock,  $.01
par value,  and  10,000,000  shares of preferred  stock,  $.01 par value.  As of
December 31, 1998 and 1997,  there were issued  14,700,971  and  14,694,971  and
outstanding 14,271,171 and 14,428,671 shares of common stock, respectively,  and
no shares of preferred stock. Worldtex has a current authorization to repurchase
up to 1,000,000  shares of its common stock although no amount was available for
such repurchases at December 31, 1998, under restrictive covenants in Worldtex's
debt agreements.  Through  December 1998,  429,800 shares had been purchased and
are carried at cost as Treasury Stock.

Preferred  stock  is  issuable  in one  or  more  series  with  dividend  rates,
liquidation  preferences and redemption,  conversion and voting rights as may be
determined by Worldtex's Board of Directors.



<PAGE>
                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

In connection with Worldtex's formation in 1992, each shareholder  received,  in
addition to one share of Worldtex  common stock,  one share  purchase  right for
each outstanding  share of the former parent's common stock. Each right entitles
the  registered  holder to purchase from Worldtex a unit ("Unit")  consisting of
one  one-hundredth of a share of preferred stock of Worldtex,  at a price of $30
per Unit. The share purchase rights are not  exercisable or  transferable  apart
from  Worldtex  common  stock  until  the  earlier  to occur of 1) the tenth day
following  a public  announcement  that a  person  or  group  of  affiliated  or
associated  persons has acquired,  or obtained the right to acquire,  beneficial
ownership of 20% or more of the outstanding Worldtex common stock (an "Acquiring
Person"),  or 2) the tenth business day following the  commencement  of a tender
offer or exchange offer if, upon consummation thereof, any person or group would
be an Acquiring  Person.  The share purchase  rights will expire at the close of
business on December 31, 2002, unless earlier redeemed or exchanged by Worldtex.

Under the terms of the Worldtex  1992 Stock  Incentive  Plan,  as amended by the
stockholders in May 1998,  options to purchase up to 2,100,000  shares of common
stock may be awarded to officers and employees.  Options  granted under the plan
may be for such terms and  exercised at such times as  determined at the time of
grant by the Compensation Committee of the Board of Directors.  In addition, the
Plan  provides that each outside  director will be granted a one-time  option to
purchase 10,000 shares of common stock of the Company.  As of December 31, 1998,
options for 37,600 shares had been  exercised  and 307,900  shares were reserved
for future awards under the plan.  The 1992 Stock  Incentive  Plan also includes
provisions  for the granting of stock  appreciation  rights,  restricted  stock,
deferred stock, employee loans and tax offset payments. At December 31, 1998, no
such  grants had been  issued,  except for  limited  stock  appreciation  rights
applicable if there is a change of control (as defined) of the Company.

The following  table  summarizes  stock option  activity during each of the last
three years:

<TABLE>
<CAPTION>
                                      WEIGHTED
                                      AVERAGE
                         NUMBER OF    EXERCISE
                          SHARES       PRICE
                         ---------    --------  
<S>                      <C>          <C>
Balances at
  December 31,
  1995                   1,077,000     $5.57
  Options Granted          255,000     $4.82
  Options Exercised          6,200     $5.43
  Options Cancelled         10,000     $4.19
                         ---------
Balances at
  December 31,
  1996                   1,315,800     $5.44
  Options Granted           80,000     $8.26
  Options Exercised         25,400     $4.43
  Options Cancelled          3,000     $6.44
                         ---------
Balances at
  December 31,
  1997                   1,367,400     $5.53
  Options Granted          444,100     $3.38
  Options Exercised          6,000     $4.19
  Options Cancelled          1,000     $6.75
                         ---------
Balances at
  December 31,
  1998                   1,804,500     $5.07
                         =========
Options Exercisable:
  December 31, 1996        737,400     $5.91
  December 31, 1997        891,680     $5.76
  December 31, 1998      1,040,940     $5.65
Weighted average
fair value of options
granted:
  December 31, 1996          $2.27
  December 31, 1997          $3.79
  December 31, 1998          $1.98

</TABLE>

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

Options outstanding at December 31, 1998:
<TABLE>
<CAPTION>

                            WEIGHTED
                            AVERAGE       WEIGHTED
  RANGE OF                 REMAINING      AVERAGE
  EXERCISE       NUMBER   CONTRACTUAL     EXERCISE
   PRICES      OF SHARES     LIFE         PRICE
  --------     ---------  -----------     --------
<S>            <C>        <C>             <C>
$3.38 - $4.75  1,072,900     7.7 yrs      $ 3.98
$6.44 - $6.75    651,600     4.3 yrs      $ 6.48
$7.97 - $9.44     80,000     8.7 yrs      $ 8.26

</TABLE>

Options exercisable at December 31, 1998:

<TABLE>
<CAPTION>
                            WEIGHTED
                            AVERAGE       WEIGHTED
  RANGE OF                 REMAINING      AVERAGE
  EXERCISE       NUMBER   CONTRACTUAL     EXERCISE
   PRICES      OF SHARES     LIFE         PRICE
  --------     ---------  -----------     --------
<S>            <C>        <C>             <C>
$3.38 - $4.75  410,540       7.7 yrs      $ 3.98
$6.44 - $6.75  614,400       4.3 yrs      $ 6.48
$7.97 - $9.44   16,000       8.7 yrs      $ 8.26

</TABLE>

The Company  continues to apply  Accounting  Principles Board Opinion No. 25 and
accordingly  recognizes  compensation  expense to the  extent the quoted  market
price of the stock  exceeds the amount the employee is required to pay as of the
date of grant of the option.  Options generally vest ratably over five years and
have a term of ten years.

Had  compensation  cost for the  Company's  stock  option  plan been  determined
consistent with Financial Accounting Standards Statement No. 123, ACCOUNTING FOR
STOCK-BASED COMPENSATION, the Company's net income (loss) and net income
(loss) per share would be as follows:

<TABLE>
<CAPTION>
                 1998    1997    1996
                 ----    ----    ----
<S>              <C>     <C>     <C>    
Net income
  (loss) as
  reported      $(5,898) 5,148  10,946
Pro forma net
  income (loss)  (6,019) 5,046  10,872       

Diluted net
  income (loss)
  per share as     
  reported         (.41)   .35     .75
Pro forma net
  income (loss)    
  per share        (.42)    .35     .75

</TABLE>


The fair  value of each  option  grant is  established  on the date of the grant
using the Black-Scholes option-pricing model with the following weighted-average
assumptions  used for  grants  in 1998,  1997 and  1996:  dividend  yield of 0%;
expected  volatility of 36%, 33% and 27%;  risk-free  interest rates of 5.5% and
expected lives of eight years.

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

NOTE 8 - EMPLOYEE BENEFIT PLANS

Effective June 1, 1996, the Company amended and merged the Regal profit-sharing,
the Worldtex ESOP, and the Worldtex,  Inc. 401(k) plans and renamed the combined
plans The  Worldtex,  Inc.  Profit  Sharing  and  Retirement  Savings  Plan (the
"Plan").  The purpose of the Plan is to provide for discretionary profit sharing
contributions,  elective deferrals pursuant to Internal Revenue Code Section 401
(k), and discretionary  matching  contributions for employees of the Company and
its participating  subsidiaries.  All Company  contributions vest at the rate of
20% after two years,  40% after three years, 60% after four years and 100% after
five years.

Worldtex's  United  States  employees  participate  in the  Plan  that  provides
eligible  employees  with an opportunity to purchase  various  investment  funds
including   Company   stock   through   payroll   deductions.   These   employee
contributions,  subject to certain  limitations,  are matched by  Worldtex.  The
Worldtex  contribution  was  suspended  indefinitely  effective  June  1,  1996.
Effective  January 11, 1998,  Worldtex  reinstituted its matching program at the
rate  of  one-third  of  the  employee  contribution  up to a  maximum  employee
contribution  of 6% of  salary.  Contributions  to the Plan are  invested  by an
independent  trustee.  Contributions  to the Plan were $187, $0 and $50 in 1998,
1997 and 1996 respectively.

Employees of Regal participate in a non-contributory profit-sharing plan for all
eligible employees,  including officers.  The plan provides for minimum employer
contributions  of the lesser of five percent of Regal's income before taxes plus
a discretionary amount determined by the Regal Board of Directors or the maximum
amount  deductible for Federal income tax purposes.  Contributions for the years
ended December 31, 1998, 1997 and 1996 were $0, $89 and $60 respectively.

Employees of Rubyco  participate  in a Registered  Retirement  Savings plan. The
plan  provides for employee  contributions  of 4% of salary to a maximum of $2.3
per employee  with  corresponding  contributions  by Rubyco of 5% of salary to a
maximum of $2.3 per  employee.  Contributions  for the years ended  December 31,
1998, 1997 and 1996 were $20, $23 and $27 respectively.

Filix is legally  obligated to  contribute  to an employee  profit-sharing  plan
whereby annual contributions are determined on the basis of a prescribed formula
using  capitalization,  salaries and certain  revenues.  Amounts are paid into a
bank trust fund the year following the contribution  calculation.  Contributions
for the years ended  December 31, 1998,  1997 and 1996 were $590,  $720 and $902
respectively.

Under the terms of an industry-wide labor agreement, Filix employees participate
in an unfunded plan which provides for a lump-sum  payment at normal  retirement
age of up to four months  salary  depending on their number of years of service.
Such  amounts  are  payable  only  if the  employee  remains  with  Filix  until
retirement.  The Company's accumulated benefit obligation for this plan was $212
and $185 at December 31, 1998 and 1997,  respectively,  with a projected benefit
obligation of $228 and $199.  The projected  obligation at December 31, 1998 and
1997 was  determined  using an  assumed  discount  rate of 7.25% and an  assumed
long-term  rate of increase in  compensation  of 3%. The  Company's net periodic
pension  cost  for  this  plan  was  $22,  $21 and $47 in  1998,  1997  and 1996
respectively.

Worldtex has an unfunded  supplemental plan for a senior executive.  The accrued
liability  at  December  31,  1998 and 1997 was $2,365 and  $1,487.  The Company
accrued $878,  $200 and $522 in 1998,  1997 and 1996  respectively  for benefits
under this plan.

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

NOTE 9 - COMMITMENTS AND CONTINGENCIES

Future minimum lease payments under non-cancelable  operating leases,  primarily
for real property, as of December 31, 1998 are:

<TABLE>
<CAPTION>

     <S>      <C>    
      1999     $   2,296
      2000         2,192
      2001         2,073
      2002         1,684
      2003           128
               ---------
      Total    $   8,373
               =========
</TABLE>

Rental expense for cancelable and  non-cancelable  operating leases charged to
operations  for the years ended  December 31, 1998,  1997 and 1996 was $2,100,
$1,134 and $974 respectively.

In the normal course of business, Worldtex and its subsidiaries may sometimes be
named as a defendant in litigation. In the opinion of management, based upon the
advice of counsel,  any uninsured liability which may result from the resolution
of any present  litigation or asserted claim will not have a material  effect on
Worldtex's operations, financial position or liquidity.

NOTE 10 - ACCOUNTS PAYABLE -TRADE AND OTHER LIABILITIES

Accounts  payable - trade and other  liabilities  consist of the following as of
December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                        1998     1997
                        ----     ----
<S>                   <C>      <C>
Accounts and other
  payables - trade    $17,781  19,187
Salaries, wages and
  other compensation    4,306   3,612
Pensions, profit
  sharing and      
  employee benefits     3,423   1,668
Taxes, other than
  income taxes          1,162   1,083
Interest                1,145   1,619
Other                   1,595   1,067
                      -------  ------
Total                 $29,412  28,236
                      =======  ======
</TABLE>

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

NOTE 11 - INCOME TAXES

The provisions for income taxes for the years ended December 31, 1998,  1997 and
1996 are as follows:

<TABLE>
<CAPTION>
             U.S.                U.S. STATE
           FEDERAL    FOREIGN     & LOCAL     TOTAL
           -----------------------------------------
<S>        <C>        <C>        <C>          <C>    
1998
- ----
Current    $     0       3,892       (55)     3,837
Deferred    (3,954)       (266)     (111)    (4,331)
           -----------------------------------------
Total      $(3,954)      3,626      (166)      (494)
           =========================================
1997
- ----
Current    $  (310)      4,335       (55)     3,970
Deferred      (275)      1,794      (112)     1,407
           -----------------------------------------
Total      $  (585)      6,129      (167)     5,377
           =========================================
1996
- ----
Current    $    90       5,711        22      5,823
Deferred      (154)        758       (12)       592
           -----------------------------------------
Total      $   (64)      6,469        10      6,415
           =========================================

</TABLE>

Income (loss) before  income taxes for the years ended  December 31, 1998,  1997
and 1996 is comprised as follows:

<TABLE>
<CAPTION>
              1998     1997     1996
              ----     ----     ----
<S>         <C>       <C>      <C>  
U.S.        $(12,760) (2,244)    (365)
Foreign        6,368  14,113   17,726
            $ (6,392) 11,869   17,361

</TABLE>

<PAGE>
                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

A  reconciliation  for the years ended December 31, 1998,  1997 and 1996 between
the amount  computed  using the U. S. Federal  income tax rate and the effective
rate of tax on book income is as follows:

<TABLE>
<CAPTION>
                      1998   1997  1996
                      ----   ----  ----
<S>                  <C>      <C>   <C>  
Statutory U.S.       (34.0)%  34.0% 34.0%
 Federal income tax
 rate
Effect of increase
 in French tax rate
 on deferred taxes       -     9.7     -
Effect of higher  
 foreign tax rates
 on current taxes     12.8     7.1     -
Effect of foreign
 inflation       
 adjustments          (5.2)   (7.8)    -
Amortization of       
 goodwill             16.1     2.2   1.9
Other, net             2.6      .1   1.1
                     -------  ----- -----
Effective rate of
 tax on book income   
 (loss)               (7.7)%  45.3% 37.0%
                     =======  ===== =====
</TABLE>

In October 1997,  France increased the tax rate from 36.67% to 41.67%.  The rate
increase  resulted  in a $1,156  charge in 1997 to the income tax  provision  to
increase the deferred tax liability as of January 1, 1997 to the higher  enacted
income tax rate.

<PAGE>

                                WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and  liabilities at December 31, 1998 and 1997 are as
follows:

<TABLE>
<CAPTION>
                        1998       1997
                      -------------------
<S>                   <C>         <C>    
Deferred tax assets:
  Inventories         $    936      259
  Employee benefits      1,294      843
  Allowance for    
  doubtful accounts        467      346
  Net operating loss
  carryforwards          7,153    2,561
                      -------------------
                         9,850    4,009
                      -------------------
Deferred tax
  liabilities:
  Property, plant and
  equipment            (17,932) (17,609)
  Goodwill    
  amortization          (1,323)     (82)
  Imputed interest        (775)    (806)
  Other                   (280)    (362)
                      -------------------
                       (20,310) (18,859)
                      -------------------
Net deferred income   
  taxes               $(10,460) (14,850)
                      ===================
</TABLE>


Deferred taxes are classified in the  accompanying  Consolidated  Balance Sheets
captions as follows:

<TABLE>
<CAPTION>
                        1998       1997
                      --------- ----------
<S>                   <C>       <C>    
Prepaid expenses and
  current assets      $  2,418      1,085
Deferred income taxes  (12,878)  (15,935)
                      --------- ----------
                      $(10,460)  (14,850)
                      ========= ==========
</TABLE>


There was a $91  valuation  allowance  established  in 1997 for  deferred  tax
assets  attributable  to items which when realized will result in  adjustments
to goodwill.  There was no valuation  allowance  for years ended  December 31,

<PAGE>
                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

1998 and 1996. At December 31, 1998, the Company had U.S.  Federal and state net
operating loss carryforwards aggregating $20,000 and $5,800, respectively, which
expire at various dates through 2018.

NOTE 12 - OPERATING SEGMENTS AND GEOGRAPHIC INFORMATION

The  Company's   operations  are  conducted   within  two  product  lines,   the
manufacturing  and sale of covered elastic yarns and of woven and knitted narrow
elastic  fabrics.  As allowed by SFAS No. 131,  DISCLOSURE  ABOUT SEGMENTS OF AN
ENTERPRISE AND RELATED  INFORMATION,  the Company has  aggregated  these product
lines for  reporting  purposes due to their  similar  economic  characteristics,
production processes, customers and distribution methods.
External sales by product line are as follows:

<TABLE>
<CAPTION>
                   1998     1997     1996
                   ----     ----     ----
<S>              <C>       <C>      <C>    
Covered elastic
  yarn           $178,768  194,386  207,829
Narrow elastic
  fabric           79,769    8,870        -
                 --------  -------  -------
                 $258,537  203,256  207,829
                 ========  =======  =======
</TABLE>

External sales and net long-lived assets by geographic area are as follows:

<TABLE>
<CAPTION>
                 1998       1997      1996
                 ----       ----      ----
<S>            <C>        <C>       <C>    
United States
- -------------
Net sales      $146,684    73,843   64,131
Net long-lived  
  assets        138,791   122,803   43,660
Canada
- ------
Net sales        20,968    24,295   22,149
Net long-lived  
  assets          1,570     6,025    7,819
France
- ------
Net sales        79,472    92,417  109,785
Net long-lived  
  assets         53,096    49,673    6,400
Colombia
- --------
Net sales        11,413    12,701   11,764
Net long-lived  
  assets         18,566    15,520   15,928

</TABLE>

In 1998, 1997 and 1996, no customer  represented  over 10% of consolidated net
sales.

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

NOTE 13 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial  Accounting  Standards  No. 107,  DISCLOSURES  ABOUT FAIR
VALUE OF FINANCIAL INSTRUMENTS, requires all entities to disclose the fair value
of certain on- and off-balance  sheet  financial  instruments in their financial
statements.

(A)   CASH, ACCOUNTS AND NOTES RECEIVABLE AND ACCOUNTS AND NOTES PAYABLE

The carrying  amount  approximates  fair value because of the short  maturity of
these instruments.

(B)   LONG-TERM DEBT

The fair values of each of the Company's long-term debt instruments are based on
quoted  market  rates or the amount of future  cash flows  associated  with each
instrument  discounted  using the Company's  current  borrowing rate for similar
debt  instruments  of  comparable  maturity.  The  estimated  fair values of the
Company's long-term debt instruments are:
 
<TABLE>
<CAPTION>
                       DECEMBER 31, 1998
                       -----------------
                     CARRYING   ESTIMATED
                      AMOUNT   FAIR VALUE
                      ------   ----------
<S>                  <C>         <C> 

9.625% Senior Notes  $175,000    155,750
Revolving credit       
facilities             12,000     12,000
Other indebtedness     11,771      11,825
                     --------    -------
Total                $198,771    179,575
                     ========    =======

                       DECEMBER 31, 1997
                       -----------------
                     CARRYING   ESTIMATED
                      AMOUNT   FAIR VALUE
                      ------   ----------
9.625% Senior Notes  $175,000    178,937
Revolving credit
facilities                  -          -
Other indebtedness     11,400     11,510
                     --------    -------
Total                $186,400    190,447
                     ========    =======

</TABLE>

(C)   FORWARD EXCHANGE CONTRACTS

The forward exchange  contracts  described in Note 3 (e) are relatively  simple,
short-term instruments in which future exchange rates are locked  in  for a fee.

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

Due to the  short-term  nature of the  foreign  exchange  contracts,  management
believes that the fair value, if any, is not significant.

(D)   INTEREST RATE SWAP AGREEMENT

Although fair value at December 31, 1997 was not determined,  the swap agreement
was cancelled in March 1998 at a gain of $286.

(E)   LIMITATIONS OF ESTIMATES

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant judgment and therefore cannot be determined with precision.  Changes
in assumptions could significantly affect the estimates.

NOTE 14 - ACQUISITIONS

On December 1, 1997, the Company  purchased  substantially  all of the assets of
ECA for approximately  $76,300 in cash and the assumption of $6,000 in long term
debt. On October 3, 1997, the Company purchased  substantially all of the assets
of Elastex for  approximately  $8,400 in cash. The net proceeds from the sale of
the $175,000 senior notes were used to fund the acquisition of ECA and to reduce
outstanding  indebtedness  incurred to finance the  acquisition of Elastex.  The
excess of cost over fair value of net assets acquired was approximately  $53,161
for ECA and  approximately  $4,193 for Elastex and is being  amortized using the
straight-line method over 40 years. ECA acquired substantially all of the narrow
elastic  fabric  assets  of  Fruit  of  the  Loom  on  December  30,  1998,  for
approximately  $12,800.  Goodwill and other intangibles of approximately  $4,800
are being  amortized  using the  straight-line  method  over  periods of 5 to 10
years.  Pro  forma  data  for  this  transaction  is  not  presented  due to the
immateriality of the transaction to the Company. The acquisitions were accounted
for as purchases and, accordingly,  the results of operations have been included
in the Company's consolidated financial statements from the date of acquisition.

NOTE 15 - RELATED PARTY TRANSACTIONS

In 1998, 1997 and 1996,  other assets include a $600  non-interest  bearing note
receivable due in the year 2000 from a senior executive

NOTE 16 - SIGNIFICANT FOURTH QUARTER CHARGES

During the 1998 fourth quarter,  the Company recorded charges of $7,843 (or $.40
per share,  net of taxes) which  included a $4,376  restructuring  provision for
discontinuing  the Company's  conventional  covered yarn production in Montreal,
Quebec, $1,940 related primarily to asset provisions for underutilized equipment
in the United  States and $1,527  related  to the  retirement  of the  Company's
former  chairman  and chief  financial  officer.  The  charges  included  $3,814
recorded in cost of goods sold,  $1,707  recorded as selling and  administrative
expenses and $2,322 recorded as goodwill amortization. The Company will transfer
its production of conventional  covered  elastic yarn currently  manufactured in
Montreal, Quebec to existing operations in the United States and Colombia, South
America.  In  addition,  approximately  $400 of other  expenses  related  to the
restructuring will be charged to operations during 1999. The Company anticipates
that it will complete the restructuring by the fourth quarter of 1999.

NOTE 17 - SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION

The $175,000 Senior Notes are guaranteed by each of the U.S. subsidiaries of the
Company. The guarantor subsidiaries are wholly owned subsidiaries of the Company
and the guarantees are full,  unconditional and joint and several.  There are no
restrictions on the ability of the guarantor  subsidiaries to make distributions
to the Company,  except those generally  applicable  under relevant  corporation
laws. Separate financial  statements of each guarantor  subsidiary have not been
presented  because  management  has  determined  that they are not  material  to
investors.  The  following  pages  include  summarized  consolidating  financial
information for the Company,  segregating the parent, the guarantor subsidiaries
and the nonguarantor subsidiaries.

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

           NOTE 17 - SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

Consolidating Statements of Operations
Year Ended December 31, 1998

                                                 GUARANTOR     NON-GUARANTOR
                                                  DOMESTIC       FOREIGN
                               WORLDTEX, INC.   SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                               --------------   ------------   ------------   ------------   ------------
<S>                            <C>                <C>            <C>            <C>            <C>    
Net sales                      $      -           152,059        123,888        (17,410)       258,537

Cost of goods sold                    -           131,818        101,859        (17,410)       216,267
                               --------          --------       --------       --------       --------
  Gross profit                        -            20,241         22,029              -         42,270

Selling and administrative
expense                           5,627            12,574         12,036              -         30,237
                               --------           --------      --------       --------       --------
  Operating profit (loss)        (5,627)            7,667          9,993              -         12,033
                               --------           --------      --------       --------       --------
Interest expense                 17,120               586          1,059              -         18,765

Intercompany interest
expense (income)                 (9,467)            8,183          1,284              -              -

Intercompany administrative
charges                          (2,896)            1,894          1,002              -              -

Other income (expense) - net        557                63           (280)             -            340
                               --------           --------      --------       --------       --------
  Income (loss) before
  income taxes                   (9,827)           (2,933)         6,368              -         (6,392)

Provision for income taxes       (3,307)             (813)         3,626              -           (494)

Undistributed earnings of
subsidiaries                        622                 -              -           (622)             -
                               --------           --------      --------       --------       --------
  Net income (loss)            $ (5,898)           (2,120)         2,742           (622)        (5,898)
                               ========           ========      ========       ========       ========

</TABLE>

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

           NOTE 17 - SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

                             (DOLLARS IN THOUSANDS)


Consolidating Statements of Operations
Year Ended December 31, 1997

<TABLE>
<CAPTION>
                                                 GUARANTOR     NON-GUARANTOR
                                                  DOMESTIC       FOREIGN
                               WORLDTEX, INC.   SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                               --------------   ------------   ------------   ------------   ------------
<S>                            <C>                <C>            <C>            <C>            <C>    
Net sales                      $       -          77,893         138,892        (13,529)       203,256

Cost of goods sold                     -          69,413         111,388        (13,529)       167,272
                               ---------        --------        --------       --------       --------
  Gross profit                         -           8,480          27,504              -         35,984

Selling and administrative
expense                            2,572           4,270           9,928              -         16,770
                               ---------        --------        --------       --------       --------
  Operating profit (loss)         (2,572)          4,210          17,576              -         19,214
                               ---------        --------        --------       --------       --------
Interest expense                   5,962             247             834              -          7,043

Intercompany interest
expense (income)                  (2,535)            844           1,691              -              -

Intercompany administrative
charges                           (2,435)          1,948             487              -              -

Other income (expense) - net          87              61            (450)             -           (302)
                               ---------        --------        --------       --------       --------
  Income (loss) before
  income taxes                    (3,477)          1,232          14,114              -         11,869

Provision for income taxes        (1,083)            331           6,129              -          5,377

Undistributed earnings of
subsidiaries                       8,886               -               -         (8,886)             -
                               ---------        --------        --------       --------       --------
  Net income before                
  extraordinary Item               6,492             901           7,985         (8,886)         6,492

Extraordinary item                 1,344               -               -              -          1,344
                               ---------        --------        --------       --------       --------
  Net income                   $   5,148             901           7,985         (8,886)         5,148
                               =========        ========        ========       ========       ========

</TABLE>

<PAGE>



                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

           NOTE 17 - SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

                             (DOLLARS IN THOUSANDS)
 

Consolidating Statements of Operations
Year Ended December 31, 1996

<TABLE>
<CAPTION>

                                                 GUARANTOR     NON-GUARANTOR
                                                  DOMESTIC       FOREIGN
                               WORLDTEX, INC.   SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                               --------------   ------------   ------------   ------------   ------------
<S>                            <C>                <C>            <C>            <C>            <C>    
 Net sales                     $       -          66,574         150,332         (9,077)       207,829
 Cost of goods sold                    -          59,893         117,938         (9,077)       168,754
                               ---------        --------        --------       --------       --------
   Gross profit                        -           6,681          32,394              -         39,075

 Selling and administrative
 expense                           2,659           3,166          10,757              -         16,582
                               ---------        --------        --------       --------       --------
   Operating profit (loss)        (2,659)          3,515          21,637              -         22,493

 Interest expense                  4,844             194             788              -          5,826

 Intercompany interest            (2,929)            885           2,044              -              -
 expense (income)

 Intercompany administrative      (3,348)          1,851           1,497              -              -
 charges

 Other income (expense) - net        132             144             418              -            694
                               ---------        --------        --------       --------       --------
   Income (loss) before
   income taxes                   (1,094)            729          17,726              -         17,361

 Provision  for income taxes        (350)            296           6,469              -          6,415

 Undistributed earnings of
 subsidiaries                     11,690               -               -        (11,690)             -
                               ---------        --------        --------       --------       --------
   Net income                   $ 10,946             433          11,257        (11,690)        10,946
                               =========        ========        ========       ========       ========   

</TABLE>

<PAGE>



                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

           NOTE 17 - SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

                             (DOLLARS IN THOUSANDS)

Consolidating Balance Sheets
December 31, 1998

<TABLE>
<CAPTION>
                                                 GUARANTOR     NON-GUARANTOR
                                                  DOMESTIC       FOREIGN
                               WORLDTEX, INC.   SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                               --------------   ------------   ------------   ------------   ------------
<S>                            <C>              <C>            <C>            <C>            <C>    
Assets
Current Assets
  Cash and cash equivalents         $  2,596            14           4,105              -           6,715
  Accounts and notes
  receivable, net                          -        19,486          23,399              -          42,885
  Inventories                              -        33,815          24,700              -          58,515
  Prepaid expenses and other
  current assets                       2,594           183           1,205              -           3,982
                               -------------    ----------     -----------    ------------   ------------
   Total current assets                5,190        53,498          53,409              -         112,097

Property, plant and equipment,
net                                      337        58,710          54,605              -         113,652
Other assets                           9,240         2,456           1,154              -          12,850
Cost in excess of net assets 
  of acquired businesses, net              -        68,048          17,473              -          85,521
Intercompany investments             105,572             -               -       (105,572)              -
Intercompany advances                155,820        14,798               -       (170,618)              -
                               -------------    ----------     -----------    ------------   ------------
                                    $276,159       197,510         126,641       (276,190)        324,120
                               =============    ==========     ===========    ============   ============

Liabilities and Stockholders'
equity
Current Liabilities
  Short-term borrowings             $      -             -           7,308              -           7,308
  Current Installments of
  long-term debt                           -             -             525              -             525
  Accounts payable-trade and
   other liabilities                   5,216         9,440          14,756              -          29,412
  Income taxes payable                 1,091        (1,641)          2,250              -           1,700
                               --------------   ----------     -----------    -----------    ------------
   Total current liabilities           6,307         7,799          24,839              -          38,945
                               --------------   ----------     -----------    -----------    ------------

Long-term debt                       187,000         6,000           5,246              -         198,246
Other long-term liabilities                -             -             569              -             569
Deferred income taxes                 (5,428)        6,870          11,436              -          12,878
Intercompany payables                 14,798       144,260          11,560       (170,618)              -
                               --------------   ----------     -----------    ------------   ------------
   Total liabilities                 202,677       164,929          53,650       (170,618)        250,638
                               --------------   ----------     -----------    ------------   ------------

Stockholders' equity
  Common stock                           147            49          31,778        (31,827)            147
  Paid-in capital                     30,084        15,822         (15,822)             -          30,084
  Retained earnings                   56,169        16,710          51,782        (68,492)         56,169
  Accumulated other 
  comprehensive loss                 (10,569)            -         (10,569)        10,569         (10,569)
  Less-Treasury stock, at cost        (2,349)            -               -              -          (2,349)
                               --------------   ----------     -----------    ------------   ------------
   Total stockholders' equity         73,482        32,581          72,991       (105,572)         73,482
                               --------------   ----------     -----------    ------------   ------------
                                    $276,159       197,510         126,641       (276,190)        324,120
                               ==============   ==========     ===========    ============   ============

</TABLE>

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        NOTE 17 - SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
                             (DOLLARS IN THOUSANDS)


Consolidating Balance Sheets
December 31, 1997
<TABLE>
<CAPTION>
                                                 GUARANTOR     NON-GUARANTOR
                                                  DOMESTIC       FOREIGN
                               WORLDTEX, INC.   SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                               --------------   ------------   ------------   ------------   ------------
<S>                            <C>              <C>            <C>            <C>            <C>    
Assets
Current Assets
  Cash and cash equivalents        $  10,058           321           4,493              -          14,872
  Accounts and notes                       -        20,870          25,450              -          46,320
  receivable, net
  Inventories                              -        28,251          25,949              -          54,200
  Prepaid expenses and other
    current assets                     1,402           511           1,113              -           3,026
                                 -----------     ---------     -----------   ------------    ------------
   Total current assets               11,460        49,953          57,005              -         118,418

Property, plant and equipment,
  net                                    230        46,977          51,953              -          99,160
Other assets                           9,480         1,495             971              -          11,946
Cost in excess of net assets
  of acquired businesses, net              -        64,619          18,296              -          82,915
Intercompany investments             102,246             -              -        (102,246)              -
Intercompany advances                146,164        14,798              -        (160,962)              -
                               --------------    ----------     ------------   ------------   ------------
                                   $ 269,580       177,842        128,225        (263,208)        312,439
                               ==============    ==========     ============   ============   ============
Liabilities and Stockholders'
equity
Current Liabilities
  Short-term borrowings           $       -              -          1,819               -           1,819
  Current Installments of
    long-term debt                        -              -            620               -             620
  Accounts payable-trade and
    other liabilities                 3,600          8,529         16,107               -          28,236
  Income taxes payable                  567         (1,785)         1,218               -               -
                               ------------     ----------     ----------     -----------    ------------
    Total current liabilities         4,167          6,744         19,764               -          30,675
                               ------------     ----------     ----------     -----------    ------------
Long-term debt                      175,000          6,000          4,780               -         185,780
Other long-term liabilities               -              -          2,547               -           2,547
Deferred income taxes                (1,887)         6,820         11,002               -          15,935
Intercompany payables                14,798        123,577         22,587        (160,962)              -
                               ------------      ---------      ---------      ----------      ----------
    Total liabilities               192,078        143,141         60,680        (160,962)        234,937
                               ------------      ---------      ---------      ----------     ----------
Stockholders' equity
  Common stock                          147             49         31,778         (31,827)            147
  Paid-in capital                    30,059         15,822              -         (15,822)         30,059
  Retained earnings                  62,067         18,830         49,040         (67,870)         62,067
  Accumulated other   
    comprehensive loss              (13,273)             -        (13,273)         13,273         (13,273)
  Less-Treasury stock, at cost       (1,498)             -              -               -          (1,498)
                               ------------      ---------      ---------      ----------      ----------
    Total stockholders' equity       77,502         34,701         67,545        (102,246)         77,502
                               ------------      ---------      ---------      ----------      ----------
                                  $ 269,580        177,842        128,225        (263,208)        312,439
                               ============      ==========     =========      ==========      ==========

</TABLE>

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

           NOTE 17 - SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
                             (DOLLARS IN THOUSANDS)

CONSOLIDATING STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                           GUARANTOR     NON-GUARANTOR
                                                            DOMESTIC       FOREIGN
                                         WORLDTEX, INC.   SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                                         --------------   ------------   ------------   ------------   ------------
<S>                                      <C>              <C>            <C>            <C>            <C>    
Cash flows from operating activities:
  Net income (loss)                         $  (5,898)        (2,120)          2,742           (622)        (5,898)
  Adjustments to reconcile net
  income (loss)to net cash
  provided (used in) by
  operating activities:
    Undistributed earnings of
     subsidiaries                                (622)             -               -            622              -
    Depreciation and amortization                  30          7,414           9,128              -         16,572
    Provision for losses on
     accounts receivable                            -            311             279              -            590
    Deferred income taxes                      (4,871)            49            (267)             -         (5,089)
  Change in assets and
     liabilities net of effects
     of acquisitions:
    Accounts and notes receivable                   -          1,072           1,657              -          2,729
    Inventories                                     -         (5,564)          1,732          1,604         (2,228)
    Prepaid expenses and other
     current assets                              (135)           329             (59)             -            135
    Accounts payable-trade and
     other current liabilities                  1,615            911            (717)             -          1,809
    Income taxes payable                          799            145             906              -          1,850
                                        -------------    -----------     -----------    ------------   ------------
    Net cash provided by (used
     in) operating activities                  (9,082)         2,547          15,401          1,604         10,470
                                        -------------    -----------     -----------   ------------   ------------
Cash flows from investing activities:
  Capital expenditures                           (138)       (17,314)         (8,859)         6,440        (19,871)
  Acquisitions, net of cash
  acquired                                     (2,740)             -               -        (10,070)       (12,810)
  Other investing activities                      400         (6,221)         (1,777)         4,768         (2,830)
                                        -------------    -----------     -----------   ------------   ------------
  Net cash used in investing
  activities                                   (2,478)       (23,535)        (10,636)         1,138        (35,511)
                                        --------------   ------------    ------------   ------------   ------------


Cash flows from financing activities:
  Borrowings under line of
    credit arrangements                             -              -           9,482              -          9,482
  Payments under line of credit
    arrangements                                    -              -          (3,221)             -         (3,221)
  Borrowings under revolving
    credit facility                            12,000              -               -              -         12,000
  Payments under revolving
    credit facility                                 -              -               -              -              -
  Borrowings under long-term
    loans                                           -              -               -              -              -
  Payments under long-term loans                    -              -               -              -              -
  Stock issued or (reacquired),
    net                                          (825)             -               -              -           (825)
  Advances - affiliated companies              (9,657)        20,683         (10,960)           (66)             -
  Other financing activities                     (124)             -            (580)          (437)        (1,141)
                                        -------------    -----------     -----------    ------------   ------------
  Net cash provided by (used in)
    financing activities                        1,394         20,683          (5,279)          (503)        16,295
                                        -------------    -----------     -----------    ------------   ------------
Effects of exchange rate changes
on cash                                         2,704             (2)            126         (2,239)           589
                                        -------------    -----------     -----------    ------------   ------------
  Net increase (decrease) in
   cash and cash equivalents                  (7,462)          (307)           (388)             -         (8,157)
                                     
Cash and cash equivalents at
  beginning of year                            10,058            321           4,493              -         14,872
                                        -------------    -----------     -----------    ------------   ------------
Cash and cash equivalents at end
  of year                                   $   2,596             14           4,105              -          6,715
                                        =============    ===========     ===========    ============   ============
</TABLE>

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

           NOTE 17 - SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
                             (DOLLARS IN THOUSANDS)
CONSOLIDATING STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                           GUARANTOR     NON-GUARANTOR
                                                            DOMESTIC       FOREIGN
                                         WORLDTEX, INC.   SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                                         --------------   ------------   ------------   ------------   ------------
<S>                                      <C>              <C>            <C>            <C>            <C>    
Cash flows from operating activities:
  Net income (loss)                         $   5,148            901           7,985          (8,886)        5,148
  Adjustments to reconcile net
  income to net cash provided by
  (used in) operating activities:
    Undistributed earnings of
     subsidiaries                              (8,886)             -               -           8,886             -
    Depreciation and amortization                  37          2,630           4,178               -         6,845
    Provision for losses on
     accounts receivable                            -             71             234               -           305
    Deferred income taxes                      (1,099)           341           1,792            (314)          720
  Change in assets and
     liabilities net of effects
     of acquisitions:
    Accounts and notes receivable                (200)        (3,060)          2,196               -        (1,064)
    Inventories                                     -         (2,007)        (5,389)               -        (7,396)
    Prepaid expenses and other
     current assets                               (86)           (34)          (128)               -          (248)
    Accounts payable-trade and
     other current liabilities                    406         (2,171)        (1,902)            (646)       (4,313)
    Income taxes payable                         (459)          (597)          (984)             546        (1,494)
                                        -------------    -----------    -----------      -----------   ----------- 
    Net cash provided by (used
     in) operating activities                  (5,139)        (3,926)         7,982             (414)       (1,497)
                                        -------------    -----------    -----------      -----------   ----------- 
Cash flows from investing activities:
  Capital expenditures                             (3)        (2,823)        (5,426)             546        (7,706)
  Acquisitions, net of cash 
  acquired                                     (7,502)             -              -          (77,880)      (85,382)
  Other investing activities                   (7,017)           835         (1,875)            (133)       (8,190)
                                        -------------    -----------    -----------      -----------   ----------- 
  Net cash used in investing
  activities                                  (14,522)        (1,988)        (7,301)         (77,467)     (101,278)
                                       --------------    -----------    -----------      -----------   ----------- 

Cash flows from financing activities:
  Borrowings under line of
    credit arrangements                             -              -          3,548                -         3,548
  Payments under line of credit
    arrangements                                    -              -         (3,435)               -        (3,435)
  Borrowings under revolving
    credit facility                           109,550              -              -                -       109,550
  Payments under revolving
    credit facility                          (121,940)             -              -                -      (121,940)
  Borrowings under long-term
    loans                                     175,000              -              -                -       175,000
  Payments under long-term loans              (50,000)             -              -                -       (50,000)
  Stock issued or (reacquired),
    net                                           113              -              -                -           113
  Advances - affiliated companies             (70,376)         6,068          1,036           63,272             -
  Other financing activities                     (119)             -          1,546             (359)        1,068
  Net cash provided by (used in)
    financing activities                -------------    -----------    -----------      -----------   ----------- 
                                               42,228          6,068          2,695           62,913       113,904

Effects of exchange rate changes
on cash                                       (12,937)            (7)          (398)          14,968         1,626
                                        -------------    -----------    -----------      -----------   ----------- 
  Net increase (decrease) in
   cash and cash equivalents                    9,630            147          2,978                -        12,755
                                      
Cash and cash equivalents at
  beginning of year                               428            174          1,515                -         2,117
                                        -------------    -----------    -----------     -------------  ------------
Cash and cash equivalents at end
  of year                                   $  10,058            321          4,493                -        14,872
                                        =============    ===========    ===========     =============  ============

</TABLE>

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             (DOLLARS IN THOUSANDS)

CONSOLIDATING STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                           GUARANTOR     NON-GUARANTOR
                                                            DOMESTIC       FOREIGN
                                         WORLDTEX, INC.   SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                                         --------------   ------------   ------------   ------------   ------------
<S>                                      <C>              <C>            <C>            <C>            <C>    
Cash flows from operating activities:
  Net income                                $  10,946            433         11,257          (11,690)       10,946
  Adjustments to reconcile net
    income to net cash provided by
    (used in) operating activities:
      Undistributed earnings of subsidiaries  (11,690)             -              -           11,690             -
      Depreciation and amortization                37          2,310          3,937                -         6,284
      Provision for losses on
       accounts receivable                        (83)           222              -              139
      Deferred income taxes                      (219)            52            992                -           825
  Change in assets and liabilities
    net of effects of acquisitions:
      Accounts and notes receivable               200            167         (3,155)               -        (2,788)
      Inventories                                   -            281         (4,838)               -        (4,557)
      Prepaid expenses and other
       current assets                              98           (119)           184                -           163
      Accounts payable-trade and
       other current liabilities                  266            720          4,358                -         5,344
      Income taxes payable                        (58)            14         (1,280)               -        (1,324)
                                             --------       --------     ----------         --------   -----------
      Net cash provided by (used in)
       operating activities                      (420)         3,775         11,677                -        15,032 
                                             --------        -------      ---------          --------   -----------
Cash flows from investing activities:
  Capital expenditures                                        (1,525)       (12,260)               -       (13,785)
  Acquisitions, net of cash
    acquired                                    3,174                             -           (3,174)            -
  Other investing activities                      133           (413)          (869)               -        (1,149)
                                             --------        -------      ---------          --------   -----------
  Net cash used in investing
    activities                                  3,307         (1,938)       (13,129)          (3,174)      (14,934)
                                             --------        -------      ---------          --------   -----------
Cash flows from financing activities:
  Borrowings under line of credit
    arrangements                                    -              -         16,724                -        16,724
  Payments under line of credit
    arrangements                                    -              -        (16,321)               -       (16,321)
  Borrowings under revolving
    credit facility                           104,660              -              -                -       104,660
  Payments under revolving credit
    facility                                 (104,940)             -              -                -      (104,940)
  Borrowings under long-term loans                  -              -              -                -             -
  Payments under long-term loans                    -              -              -                -             -
  Stock issued or (reacquired),
    net                                          (554)             -              -                -          (554)
  Advances - affiliated companies               2,298         (1,825)          (615)             142             -
  Other financing activities                      230             (7)         1,573             (966)          830
                                             --------        -------      ---------          --------   -----------
  Net cash provided by (used in)
    financing  activities                       1,694         (1,832)         1,361             (824)          399
                                             --------        -------      ---------          --------   -----------
Effects of exchange rate changes
  on cash                                      (4,153)             1            (71)           3,998          (225)
                                             --------        -------      ---------          --------   -----------
Net increase (decrease) in cash
  and cash equivalents                            428              6           (162)               -           272
Cash and cash equivalents at
  beginning of year                                 -            168          1,677                -         1,845
                                             --------        -------      ---------          --------   -----------
Cash and cash equivalents at end            $     428            174          1,515                -         2,117
  of year                                    ========        =======      =========          ========   ===========
</TABLE>

<PAGE>
                                   WORLDTEX, INC.
                        SUPPLEMENTARY FINANCIAL INFORMATION
                    YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                  (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                          NET       DILUTED NET
         UNAUDITED              NET         GROSS        INCOME    INCOME (LOSS)
 QUARTERLY FINANCIAL DATA      SALES        PROFIT       (LOSS)    PER SHARE (A)
 ------------------------      -----        ------       ------    -------------
<S>                            <C>          <C>          <C>       <C>
1998 Quarter:
      First                 $  69,229       14,052        2,151          .15
      Second                   66,054       12,818          748          .05
      Third                    59,801        9,040       (1,061)        (.07)
      Fourth (C)               63,453        6,360       (7,736)        (.54)
                            ---------    ---------    ---------              
                            $ 258,537       42,270       (5,898)
                            =========    =========    ========= 

1997 Quarter:
      First                 $  50,918        9,242        2,666          .18
      Second                   51,880        8,944        2,029          .14
      Third                    45,552        8,124        2,048          .14
      Fourth (B)               54,906        9,673         (251)        (.02)
                            ---------    ---------    ---------              
                            $ 203,256       35,983        6,492
                            =========    =========    ========= 

1996 Quarter:
      First                 $  51,899        9,746        2,700          .19
      Second                   53,140       10,279        3,226          .22
      Third                    50,150        8,965        2,481          .17
      Fourth                   52,640       10,085        2,539          .17
                            ---------    ---------    ---------              
                            $ 207,829       39,075       10,946
                            =========    =========    ========= 
</TABLE>

NOTES:
- ------

(A)   Diluted net income (loss) per share amounts are calculated  based upon the
      weighted  average number of common shares  outstanding and common dilutive
      equivalent shares during the year.

(B)   1997 fourth  quarter  net loss after  extraordinary  item - ($1,595)  1997
      total net income after extraordinary item - $5,148

(C)   See footnote 16 for 1998 significant fourth quarter charges.

<PAGE>
                                   WORLDTEX, INC.
                  SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                 YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                            (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                               ---------- ADDITIONS ----------
                                  BALANCE AT   CHARGED TO           DEDUCTIONS   BALANCE AT
                                  BEGINNING    COSTS AND               FROM         END
                                  OF PERIOD    EXPENSES     OTHER    RESERVES    OF PERIOD
                                  ---------    --------     -----    --------    ---------
<S>                               <C>          <C>          <C>      <C>         <C>  
1998
- ----
Allowance for doubtful accounts   $  2,085        590          -       634(A)     2,041

1997
- ----
Allowance for doubtful accounts   $  2,589        305      470(B)    1,279(A)     2,085

1996
- ----
Allowance for doubtful accounts   $  2,623        139          -      173 (A)     2,589

</TABLE>

NOTES:
- ------

(A)   Accounts charged off, recoveries, and other adjustments, net.

(B)   Increases to reserves reflecting subsidiary purchase price allocation.

<PAGE>

ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
- -------     ON ACCOUNTING AND FINANCIAL DISCLOSURE       
            ---------------------------------------------

            Not applicable.

                                    PART III


ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- --------    --------------------------------------------------

ITEM 11.    EXECUTIVE COMPENSATION
- --------    ----------------------

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- --------    --------------------------------------------------------------

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------    ----------------------------------------------

            Reference  is  made  to the  information  responsive  to  the  Items
comprising  this  Part III that is  contained  in  Worldtex's  definitive  proxy
statement for its 1999 Annual  Meeting of  Stockholders  to be filed pursuant to
Regulation 14A under the Securities  Exchange Act of 1934, which is incorporated
herein by reference.

                                    PART IV


ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
- --------    ---------------------------------------------------------------

FINANCIAL STATEMENTS AND SCHEDULES
- ----------------------------------

            The financial  statements and financial statement schedules included
in this Report are listed in the introductory portion of Item 8.

EXHIBITS
- --------

            The  following  exhibits  are  filed  as part of  this  Report  (for
convenience of reference,  exhibits are listed  according to numbers assigned in
the exhibit tables of Item 601 of Regulation  S-K under the Securities  Exchange
Act of 1934 and management  contracts or compensatory  plans are indicated by an
asterisk):

<PAGE>

<TABLE>
<CAPTION>

  Exhibit
    No.     Description
  -------   -----------
  <S>       <C>
    2.1     Purchase Agreement, dated as of March 28, 1995, among Fibrexa, S.A.,
            the stockholders of Fibrexa, Worldtex Colombiana, Ltda. and Worldtex
            - filed as Exhibit 2 to the Company's  report on Form 8-K dated June
            5, 1995 and incorporated herein by reference.

    2.2     Asset  Purchase  Agreement,  dated as of  October  29,  1997,  among
            Elastic Corporation of America,  Inc. (a wholly-owned  subsidiary of
            Worldtex,  Inc.), Worldtex,  Inc., and NFA Corp. -- filed as Exhibit
            2.1 to the Worldtex,  Inc. Current Report on Form 8-K dated December
            1, 1997 and incorporated herein by reference.

    3.1     Certificate of  Incorporation of Worldtex -- filed as Exhibit 3.1 to
            Worldtex's Registration Statement on Form 10, dated October 1, 1992,
            as amended, and incorporated herein by reference.

    3.2     By-Laws  of  Worldtex   --  filed  as  Exhibit  3.2  to   Worldtex's
            Registration  Statement  on Form  10,  dated  October  1,  1992,  as
            amended, and incorporated herein by reference.

    4.1     Share Purchase Rights Agreement,  dated as of August 1, 1992, by and
            between  Worldtex  and  Chemical  Bank as  Rights  Agent - filed  as
            Exhibit 4.1 to the Company's Annual Report on Form 10-K for 1992 and
            incorporated herein by reference.

    4.2     Indenture,  dated as of  December  1, 1997,  by and among  Worldtex,
            Inc., Willcox & Gibbs Filix of Delaware,  Inc., Regal  Manufacturing
            Company,  Inc., Elastic Corporation of America, Inc., Elastex, Inc.,
            Regal  Yarns of  Argentina,  Inc.,  WTX  Colombia  I,  Inc.  and WTX
            Colombia  II,  Inc.  (together,   other  than  Worldtex,  Inc.,  the
            "Guarantors"),  and IBJ Schroder Bank & Trust  Company,  as Trustee,
            with respect to the 9 5/8% Senior Notes due 2007 -- filed as Exhibit
            4.1 to  the  Company's  Registration  Statement  on  Form  S-4  (No.
            333-45331) and incorporated herein by reference.

    4.3     Registration Rights Agreement,  dated as of December 1, 1997, by and
            among  Worldtex,  Inc., the Guarantors and the Initial  Purchasers -
            filed as Exhibit 4.3 to the Company's Registration Statement on Form
            S-4 (No. 333-45331) and incorporated herein by reference.

    4.4     Form of 9 5/8% Note - included in Exhibit 4.2.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

  Exhibit
    No.     Description
  -------   -----------
  <S>       <C>
    10.1    Distribution  Agreement  dated as of November 12, 1992,  between W&G
            and Worldtex -- filed as Exhibit 10.1 to the Company's Annual Report
            on Form 10-K for 1992 and incorporated herein by reference.

    10.2    Tax Sharing Agreement dated as of November 12, 1992, between W&G and
            Worldtex -- filed as Exhibit 10.2 to the Company's  Annual Report on
            Form 10-K for 1992 and incorporated herein by reference.

    10.3    Severance  Agreement,  dated February 10, 1999, between Worldtex and
            Richard J. Mackey -- filed herewith.*

    10.4    Employment Agreement,  dated November 15, 1993, between Worldtex and
            Barry D.  Setzer -- filed as Exhibit  10.4 to the  Company's  Annual
            Report on Form 10-K for 1993 and incorporated herein by reference.*

    10.5    Employment Agreement,  dated December 22, 1998, between Worldtex and
            Marty R. Kittrell -- filed herewith.*

    10.6    1992 Stock Incentive Plan of Worldtex, as amended -- filed
            herewith.*

    10.7    Credit Agreement,  dated as of December 1, 1997, among Worldtex, the
            Guarantors,  the Lenders  named  therein and  NationsBank,  N.A., as
            Agent - filed as Exhibit 10.6 to the Company's Annual Report on Form
            10-K for 1998 and incorporated herein by reference.

    21.1    Subsidiaries of Worldtex -- filed herewith.

    23.1    Consent of KPMG LLP -- filed herewith.

    23.2    Consent of Deloitte & Touche LLP -- filed herewith.

    24.1    Powers of Attorney  executed by certain  directors  and  officers of
            Worldtex -- filed as Exhibit 25.1 to the Company's  Annual Report on
            Form 10-K for 1992 and incorporated herein by reference.

    24.2    Powers  of  Attorney  executed  by  Mitchell  R.  Setzer -- filed as
            Exhibit 24.2 to the  Company's  Annual  Report on Form 10-K for 1994
            and incorporated herein by reference.

    24.3    Powers of  Attorney  executed  by Claude D. Egler - filed as Exhibit
            24.3 to the  Company's  Annual  Report  on Form  10-K  for  1996 and
            incorporated herein by reference.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

  Exhibit
    No.     Description
  -------   -----------
  <S>       <C>
    24.4    Power of Attorney executed by Marty R. Kittrell - filed herewith.

    27.1    Financial Data Schedule (filed with EDGAR only).

</TABLE>


8-K REPORTS

            A Current Report on Form 8-K, dated October 22, 1998, was filed with
the SEC on  October  22,  1998,  reporting  under Item 4. An  amendment  to such
Current Report was filed with the SEC on October 30, 1998,  reporting under Item
7.

<PAGE>

                                  SIGNATURES


            Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934,  the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: March 29, 1999
                                       WORLDTEX, INC.



                                       By: /S/ BARRY D. SETZER                
                                           -------------------------------------
                                           Barry D. Setzer
                                           Chairman of the Board,
                                           President and Chief
                                           Executive Officer



            Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below on March 29, 1999 by the following  persons on
behalf of the registrant and in the capacities indicated.



/S/ BARRY D. SETZER                                    
- -------------------------------------------------------
Barry D. Setzer, Chairman of the Board, President,
Chief Executive Officer and Director
and Attorney for the persons indicated by asterisk



/S/ MARTY R. KITTRELL                           
- -------------------------------------------------------
Marty R. Kittrell, Chief Financial and Accounting
Officer

<PAGE>


CLAUDE D. EGLER*
Claude D. Egler, Director

JOHN B. FRASER*
John B. Fraser, Director




- -------------------------------------------------------
Salim M. Ibrahim, Director

WILLI ROELLI*
Willi Roelli, Director

MICHAEL B. WILSON*
Michael B. Wilson, Director

JOHN K. ZIEGLER*
John K. Ziegler, Director


                                                                    EXHIBIT 10.3


                              SEVERANCE AGREEMENT

            SEVERANCE  AGREEMENT,  dated as of February 10,  1999,  by and among
WORLDTEX,  INC.,  a Delaware  corporation  ("WTX"),  and  RICHARD J. MACKEY (the
"Executive").

                             W I T N E S S E T H :
                             -------------------

            WHEREAS,  the  Executive  has been  employed as an  executive of WTX
pursuant to an  Employment  Contract  dated as of November 15, 1993,  as amended
(the "Employment Contract"); and

            WHEREAS,  the parties wish to terminate the Employment  Contract and
end the employment relationship thereunder on mutually agreeable terms;

            NOW,  THEREFORE,  in consideration of the premises and of the mutual
covenants herein contained,  and for other good and valuable consideration,  the
parties hereto agree as follows:

            1.    TERMINATION OF EMPLOYMENT CONTRACT.
                  -----------------------------------

                  The Employment Contract and all rights and obligations arising
thereunder are terminated effective as of the date of this Agreement.

            2.    RESIGNATIONS AND TERMINATION OF EMPLOYMENT.
                  -------------------------------------------

                  The  Executive  hereby  resigns  as a  director,  officer  and
employee  of WTX, as an officer and  director  of all of WTX's  Subsidiaries  or
Affiliates and from all corporate  committees of WTX or of any such Subsidiaries
or Affiliates,  effective as of the date of this Agreement. For purposes of this

<PAGE>

Agreement,   a  "Subsidiary"  of  a  corporation  shall  mean  any  corporation,
association or other business entity which is required to be  consolidated  with
such  corporation  under  generally  accepted  accounting  principles,   and  an
"Affiliate"  of a corporation  shall mean a person or other entity that directly
or indirectly  controls,  or is controlled  by, or is under common  control with
such corporation.

            3.    PAYMENTS TO THE EXECUTIVE.
                  --------------------------

                  WTX shall pay the Executive the following amounts:

                  (a) $675,000,  representing 300% of his current annual salary,
payable on the eighth day after the date of this Agreement;

                  (b) The  bonus  the  Executive  is  entitled  to  receive  for
services  rendered  during 1998 under Section 4(c) of the  Employment  Contract,
payable  when and as provided in such Section  (which bonus shall be  calculated
without  giving  effect to any  special  charges  relating to the closing of the
Rubyco fine denier  operations  in 1998);  and

                  (c) The supplemental  retirement benefit that the Executive is
entitled to receive  pursuant to Section 19 of the Employment  Contract,  in the
amount of $18,567 per month, payable on the first business day of each month for
120  consecutive  months,  commencing  with the month next following the date of
this  Agreement.  If  Executive  shall die prior to the  payment of all  amounts
payable  under this clause (c),  all such  remaining  payments  shall be made to
Executive's estate or his designated beneficiary.

            4.    OPTIONS AND BENEFIT PLANS.
                  --------------------------

                  (a) The  Executive  will be entitled to exercise in accordance
with their terms his outstanding stock options to purchase 300,000 shares of WTX
common stock, it being understood that, solely for purposes of the provisions of
such  options,  Executive  shall be  deemed  to be an  employee  of WTX and such

<PAGE>

employment  shall  be  deemed  terminated  upon  termination  of the  Consulting
Agreement (as defined below).

                  (b) WTX acknowledges  that the Executive's  benefits under the
Worldtex  Profit  Sharing and  Retirement  Savings Plan (which  includes the WTX
401(k) plan) (the "ESOP") are fully vested.

            5.    OTHER BENEFITS.
                  ---------------

                  (a) WTX and the Executive agree that, effective as of the date
of this Agreement, the Executive shall be entitled to retain the possession, and
WTX shall transfer ownership,  of the 1999 Mercedes Benz 500 automobile provided
to the Executive by WTX.

                  (b)  WTX  agrees  to  provide,  at its  expense,  coverage  to
Executive under the medical insurance plans or policies generally  applicable to
employees  of WTX,  as such may be  modified  from time to time,  so long as the
Consulting  Agreement  continues  in effect.  WTX will not provide the  enhanced
benefits  currently  provided  by WTX  to the  Executive  under  the  Employment
Contract.  Executive  acknowledges  and confirms that he is electing the medical
insurance coverage set forth in this Section 5(b) in lieu of all rights to COBRA
continuation  coverage  to which he would  otherwise  be  entitled  under  WTX's
medical  insurance  plans or policies  pursuant to Section 4980B of the Internal
Revenue  Code  or  Sections   601-608  of  ERISA.

            6.    CONSULTING AGREEMENT.
                  ---------------------

                  Simultaneously  with the execution of this Agreement,  WTX and
the Executive shall execute a consulting  agreement in the form attached to this
Agreement  as  Exhibit  A  (the  "Consulting  Agreement"),  which  shall  become
effective on the date of this Agreement if the Executive  shall not have revoked
this  Agreement at or before  expiration  of the period  specified in Section 10
hereof.

<PAGE>

            7.    NONSOLICITATION, NONCOMPETITION AND
                  CONFIDENTIALITY AGREEMENTS.
                  -----------------------------------

                  (a) For a period of one year  following  the execution of this
Agreement,  the Executive shall not, directly or indirectly,  solicit any person
who is employed by WTX or any of its Subsidiaries or Affiliates to (A) terminate
his or her employment with WTX or such other company,  or (B) accept  employment
with anyone other than WTX or such other company.

                  (b)  The  Executive  agrees  that  he will  not,  directly  or
indirectly  (individually  or for,  with or through  any other  person,  firm or
corporation),  compete with WTX or any of its  Subsidiaries  or Affiliates for a
period of three years  following his  termination  of  employment  with WTX with
respect  to any  business  carried  on by WTX  or  any  of its  Subsidiaries  or
Affiliates as of the date of this Agreement.  Notwithstanding the foregoing, the
Executive shall be permitted to own not in excess of one percent of any class of
securities of any publicly traded company, provided the Executive is not part of
any controlling  group and is solely a passive  investor.

                  (c) All confidential  information  which the Executive may now
have or may have obtained  during his employment by WTX relating to the business
of WTX or any  Subsidiary  or  Affiliate  thereof  shall not be disclosed to any
other person (except as required by law) without the prior written permission of
WTX,  and  Executive  shall return all  tangible  evidence of such  confidential
information  to WTX  on the  date  of  this  Agreement  or  promptly  thereafter
following discovery thereof.  Such information shall not include any information
otherwise publicly known.

                  (d) The  Executive  shall also, no later than the date of this
Agreement,  or promptly thereafter following the Executive's  discovery thereof,

<PAGE>

return to WTX any credit cards, cardkey passes,  computer access codes, door and
file keys, and other property provided by WTX, if any.

                  (e)  All  of   Executive's   interest   in   patents,   patent
applications,  inventions,  technological innovations,  copyrights, developments
and  processes  during his  employment  by WTX owned or  developed  by Executive
relating to the business of WTX or any  affiliate  of WTX,  shall belong to WTX,
and without further compensation,  but at WTX's expense,  forthwith upon request
of WTX, Executive shall execute any and all such assignments and other documents
and take any and all such other action as WTX may reasonably request in order to
vest in WTX all  Executive's  right,  title and interest in and to such patents,
patent  applications,   inventions,   technological   innovations,   copyrights,
developments or processes,  free and clear of liens,  charges and  encumbrances.

                  (f) In the  event  of a breach  or  threatened  breach  of the
provisions  of this  Section  7,  the  Executive  acknowledges  that WTX will be
entitled  to seek from a court any  interim or  provisional  relief  that may be
necessary to protect  WTX's rights or property  pending the arbitral  tribunal's
determination of the merits of the controversy.

                  (g) If it is  determined  that any of the  provisions  of this
Section 7, or any part  thereof,  is  unenforceable  because of the  duration or
scope of such provision, it is the intention of the parties that the duration or
scope of such  provision,  as the case may be,  shall be  reduced  so that  such
provision becomes enforceable.

            8.    RELEASES.
                  ---------

                  (a) The Executive,  having received  independent legal advice,
voluntarily and knowingly  releases WTX, each of its Subsidiaries and Affiliates
and their  respective  officers and directors from any and all claims,  actions,

<PAGE>

and  causes of action he has or may have  arising  on or before the date of this
Agreement,  whether  known  or  unknown,  relating  to  his  employment  by,  or
termination of employment  with, WTX or any of its  Subsidiaries and Affiliates,
including, without limitation, (a) those arising under the Age Discrimination in
Employment Act of 1967, as amended, and other federal,  state or local human and
civil rights,  employment  discrimination  or labor laws,  and (b) those arising
under the  Employment  Contract,  except that the Executive does not release (i)
his right to have WTX  perform  its  obligations  under  this  Agreement  or the
Consulting  Agreement,  (ii) his right to  benefits  under  the ESOP,  (iii) any
claim, action or cause of action against an officer or director of WTX or any of
its  Subsidiaries or Affiliates for an intentional  tort as to which the primary
factual basis is not known by the Executive as of the date of this  Agreement or
(iv) his right to indemnification  under (1) the certificate of incorporation or
bylaws of WTX or any of its  Subsidiaries  or Affiliates of which he has been an
officer or director,  (2) the laws of the state of  incorporation  of WTX or any
such Subsidiary or Affiliate,  or (3) any insurance policy  maintained by WTX or
any such Subsidiary of Affiliate, as the case may be. The Executive acknowledges
that he was given a period of at least 21 days to  consider  whether  to execute
this Agreement and during such period he consulted with counsel of his choosing.
The Executive  further  acknowledges  that he has carefully read the release set
forth in this  paragraph,  fully  understands  it,  is  signing  this  Agreement
voluntarily,  and is receiving  consideration for the release.

                  (b) WTX, each of its Affiliates and Subsidiaries,  voluntarily
and knowingly releases the Executive from any and all claims, actions and causes
of action it has or may have  arising on or before  the date of this  Agreement,
whether known or unknown, except that WTX does not release its right to have the
Executive  perform  his  obligations  under  this  Agreement  or the  Consulting

<PAGE>

Agreement  or any  claim,  action  or  cause  of  action  that  WTX,  any of its
Affiliates  or  Subsidiaries  may have against the Executive to the extent it is
determined by a final  judgment  adverse to the Executive  that the  Executive's
acts or  omissions  were in bad faith or involved  intentional  misconduct  or a
knowing violation of law, or the Executive personally gained in fact a financial
profit or other advantage to which he was not legally  entitled.

            9.    COOPERATION IN LITIGATION.
                  --------------------------

                  The  Executive  shall  cooperate  and  generally  make himself
available to give testimony and assistance in connection  with any litigation or
arbitration  proceeding  or any  proceeding  or  investigation  initiated by any
governmental  authority or agency  involving WTX or any of its  Subsidiaries  or
Affiliates  and  arising  out  of  activities  of WTX  or  its  Subsidiaries  or
Affiliates  prior to the date of this  Agreement  and  during  the period of his
employment  with  WTX.  WTX  or  one of its  Subsidiaries  or  Affiliates  shall
reimburse  the  Executive  for,  or advance  to the  Executive,  all  reasonable
out-of-pocket  travel  and  other  expenses  incurred  by the  Executive  at the
specific   request  of  WTX  in  connection  with  the  Executive's   testimony,
cooperation  and  assistance  under  this  Section  9.  Such  expenses  shall be
reimbursed  or advanced  promptly  after the  Executive's  submission  to WTX of
statements in such reasonable  detail as WTX may require.  Time spent performing
Executive's  obligations  under this  Section 9 shall be deemed to be time spent
consulting  pursuant  to  the  Consulting   Agreement  and,   accordingly,   the
Executive's  compensation  for performing his  obligations  under this Section 9
shall be governed by the Consulting  Agreement.

            10.   OPPORTUNITY  FOR  REVIEW  BY  COUNSEL
                  AND  PERIOD  TO  REVOKE AGREEMENT.
                  -------------------------------------

                  The Executive acknowledges that he has been advised to consult
with an attorney before executing this Agreement. The Executive shall have seven
days after  executing this Agreement  (until  February 17, 1999) to revoke it by

<PAGE>

providing  written  notice to the  President  of  Worldtex  within the seven day
period,  whereupon the rights and  obligations  of the parties to this Agreement
and the Consulting Agreement shall be revoked  retroactively to the date of this
Agreement,  and WTX and the Executive  shall return to each other any amounts or
other benefits  provided under this Agreement or the Consulting  Agreement.

            11.   RIGHTS RELATING TO EMPLOYMENT AND TERMINATION.
                  ----------------------------------------------

                  This  Agreement and the  Consulting  Agreement  integrates and
embodies all understandings  and agreements among the Executive,  WTX and/or any
of its Subsidiaries or Affiliates in connection with the Executive's  employment
and termination of employment with WTX or any of its Subsidiaries or Affiliates.
Except as specifically  provided in this Agreement and the Consulting Agreement,
the Executive shall not be entitled to any payments or other benefits on account
of his having been employed by, or having terminated his employment with, WTX or
any of its Subsidiaries or Affiliates.

            12.   WITHHOLDING.
                  ------------

                  WTX shall  withhold from all amounts  payable to the Executive
under this  Agreement all federal,  state and local taxes  required by law to be
withheld with respect to such payments.  The withholding amounts for payments or
other  benefits to be made or provided  under this  Agreement  on the eighth day
after the date of this  Agreement  are set forth on Exhibit B.

            13.   NOTICE.
                  -------

                  Any  notice  required  or  permitted  to be given  under  this
Agreement  shall be in  writing  and shall be deemed  to have  been  given  when
delivered  personally  or on the fifth day after  being  sent by  registered  or

<PAGE>

certified mail, postage prepaid, return receipt requested, duly addressed to the
party  concerned at the address  indicated  below or to such changed  address as
such party may subsequently give notice of:

                  If to WTX:                Worldtex,  Inc.
                                            Westover Park, Suite 106
                                            915 Tate Boulevard,  S.E.
                                            Hickory,  North Carolina 28602
                                            Attention:  President

                  If to the Executive:      Richard J. Mackey
                                            107 Legendary Circle
                                            Palm Beach Gardens, Florida 33418

            14.   AMENDMENT OR WAIVER.
                  --------------------

                  No  provision  in this  Agreement  may be amended  unless such
amendment is agreed to in writing,  signed by the Executive and by an authorized
officer  of WTX.  No waiver by either  party  hereto of any  breach by the other
party of any  condition or  provision of this  Agreement to be performed by such
other party  shall be deemed a waiver of a similar or  dissimilar  provision  or
condition  at the same or any prior or  subsequent  time.  Any waiver must be in
writing and signed by the Executive or an authorized officer of WTX, as the case
may be.

            15.   SEVERABILITY.
                  -------------

                  In the event that any  provision  of this  Agreement  shall be
held to be invalid or  unenforceable  for any reason,  in whole or in part,  the
remaining  provisions of this  Agreement  shall be unaffected  thereby and shall
remain in full force and effect to the  fullest  extent  permitted  by law.

            16.   HEADINGS.
                  ---------

                  The headings of sections  contained in this  Agreement are for
convenience  only and shall not be deemed to control  or affect  the  meaning or
construction  of  any  provision  of  this  Agreement.


<PAGE>

            17.   COUNTERPARTS.
                  -------------

                  This  Agreement  may be executed in one or more  counterparts.

            18.   REFERENCES.
                  -----------

                  In  the  event  of  the   Executive's   death  or  a  judicial
determination of his incompetence, references in this Agreement to the Executive
shall be deemed,  where appropriate,  to refer to his legal representative or to
his beneficiary or beneficiaries.

            19.   BINDING AGREEMENT; ASSIGNMENT.
                  ------------------------------

                  Except as provided  in Section 10 hereof,  this  Agreement  is
binding  upon the  parties  hereto and their  respective  successors,  heirs and
assigns.  No rights or  obligations  under this  Agreement  may be  assigned  or
transferred by the Executive except that the Executive's  rights to compensation
and benefits  hereunder shall, in the event of death,  pass to his estate, or to
his designated beneficiary,  and may be transferred by will or operation of law.
In the  event of a future  disposition  of (or  including)  the  properties  and
business of WTX, substantially as an entirety, by merger, consolidation, sale of
stock or assets or otherwise,  then WTX shall require the acquiring or surviving
corporation  (which shall be substituted for WTX hereunder) to expressly  assume
and agree to perform  this  Agreement  in the same manner and to the same extent
that  WTX  would  have  been  required  to  perform  it had no such  disposition
occurred.  The Executive's rights under this Agreement shall not be transferable
by assignment or otherwise,  shall not be subject to  commutation or encumbrance
and shall not be subject to the claims of the Executive's creditors.

            20.   PAYMENT OBLIGATION ABSOLUTE.
                  ----------------------------

                  Except as provided in Section 10 hereof,  WTX's  obligation to
make  payments  provided  for  in  this  Agreement  and  otherwise  perform  its

<PAGE>

obligations  hereunder  shall be  absolute  and  unconditional  and shall not be
affected by any setoff, counterclaim,  recoupment, defense or other circumstance
or rights  which WTX may have against the  Executive  or anyone else  (including
without  limitation  any rights  which WTX may have  against the  Executive  for
violation of Section 7 of this Agreement),  all of which shall be required to be
asserted in  independent  proceedings.  The  Executive  shall not be required to
mitigate  the  amount  of any  payment  provided  for  herein by  seeking  other
employment  or taking  any other  action  nor  shall the  amount of any  payment
provided  for herein be reduced by amounts  earned by the  Executive  from other
employment or otherwise.

            21.   ARBITRATION; INDEMNIFICATION.
                  -----------------------------

                  (a) Any  controversy  or claim arising out of or in connection
with this  Agreement  shall be settled by  arbitration  held in New York City in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect,  and  judgment  upon the award  rendered  (including  an award for money
damages)  may be  entered  in any court  having  jurisdiction.  The costs of the
arbitration  proceedings  shall be  borne  by WTX.  Either  party  may,  without
inconsistency with this Agreement,  seek from a court any interim or provisional
relief  that may be  necessary  to protect  the rights or property of that party
pending the arbitral tribunal's  determination of the merits of the controversy.

                  (b) In addition to (and not in lieu of) any of the Executive's
rights to  indemnification  or  otherwise,  contained  in WTX's  certificate  of
incorporation,  by laws or any other agreement,  if any action, suit, proceeding
(including  any  arbitration  proceeding)  or claim shall be brought or asserted
with  respect to the  enforcement  or  interpretation  of this  Agreement or any
provision  contained herein, WTX, to the full extent permitted by applicable law

<PAGE>

and its  certificate  of  incorporation  and  by-laws  as in  effect on the date
hereof,  hereby indemnifies the Executive for his reasonable attorneys' fees and
other  expenses  incurred in connection  with such action,  suit,  proceeding or
claim and  agrees  to pay or  reimburse  the same  promptly  upon  demand by the
Executive  (plus  interest at the  applicable  Federal rate  provided in Section
7872(f)(2) of the Internal Revenue Code of 1986, as amended),  provided that WTX
shall not be obligated to indemnify  the  Executive  under this  Agreement  with
respect to any action,  suit,  proceeding  or claim  brought by the Executive in
which it is finally  determined  that the  Executive's  interpretations  of this
Agreement at issue, taken as a whole, are less correct than the  interpretations
asserted by WTX. WTX shall  preserve and make  available  to the  Executive  all
documents and information now or hereafter in the possession of WTX which may be
required by the  Executive  for the  prosecution  or defense of any such action,
suit,  proceeding or claim.

            22.   GOVERNING LAW.
                  --------------

            This  Agreement  shall be  governed  by the laws of the State of New
York. IN WITNESS WHEREOF, the Executive and WTX have caused this Agreement to be
executed as of the day and year first above written.

                                                WORLDTEX, INC.

                                                By: _______________________



                                                ________________________________
                                                        Richard J. Mackey


<PAGE>

                                                                       EXHIBIT A


                              CONSULTING AGREEMENT

            CONSULTING  AGREEMENT,   made  as  of  February  10,  1999,  between
WORLDTEX,  INC.,  a Delaware  corporation  ("WTX"),  and  RICHARD J. MACKEY (the
"Consultant").

                             W I T N E S S E T H :
                             --------------------

            WHEREAS, the Consultant has previously been employed as an executive
of WTX and the  parties  now  wish to  enter  into an  arrangement  whereby  the
Consultant will act as a consultant to WTX.

            NOW,  THEREFORE,  in consideration of the premises and of the mutual
covenants herein contained,  and for other good and valuable consideration,  the
parties  hereto  agree as follows:

            1.    TERM.
                  -----

                  The term of this Agreement  shall commence on the date of this
Agreement and end on the day preceding the third anniversary of the date of this
Agreement,  unless the Agreement is earlier  terminated due to Cause (as defined
below).

            2.    SERVICES.
                  ---------

                  During  the  term of this  Agreement,  WTX  shall  retain  the
Consultant  as a  consultant  to WTX.  During that period the  Consultant  shall
consult  with and  advise  the  officers  of WTX with  respect  to such  matters
involving  the business and affairs of WTX as the officers may from time to time
present to him, which  consultation  may be made by telephone upon  Consultant's
request. Unless Disability (as defined below) has occurred, the Consultant shall
be  obligated to devote the  equivalent  of 15 business  days to his  consulting
duties during any yearly period  (treating the balance of 1999 after the date of

<PAGE>

this Agreement as a yearly period for these purposes to the extent his physician
advises his health permits).  Such consultation  shall be rendered at such times
as the Consultant  shall  reasonably  advise WTX's chief  executive  officer are
appropriate  giving  effect to his then  regular  personal  and  other  business
activities.  WTX's chief executive officer shall give the Consultant  reasonable
advance notice of any  requirements for  consultation,  and the Consultant shall
use his  reasonable  best efforts to perform such  consultation  on the schedule
requested.  Where  the  Consultant  is  required  to  render  any  service  on a
particular  day,  he shall  receive  credit  for a full day's  service.  WTX may
terminate this Agreement without any further  obligation  hereunder in the event
Cause has occurred.

            3.    FEES AND EXPENSES.
                  ------------------

                  (a) On the first  business  day of every month during the term
of this Agreement  commencing  with the month after the date of this  Agreement,
WTX shall pay the  Consultant  a fee of $4,767 in full  payment for his services
under  this  Agreement.  In the event of the  Consultant's  death or  Disability
during the term of this Agreement, any remaining fees payable during the term of
this Agreement shall become payable in monthly  installments to the Consultant's
beneficiaries.  If  the  Consultant  is  requested  by WTX to  perform  and  the
Consultant  consents and does perform consulting services hereunder in excess of
15 days per year he shall be paid at a rate of $250 per hour.

                  (b) The  Consultant  shall be  entitled to  reimbursement  for
expenses  reasonably  and  necessarily  incurred by him in  connection  with the
performance of his consultation duties, in accordance with WTX's then applicable
procedures,  including without  limitation  reimbursement for travel and related
expenses to and from  whatever  may be his then  current  place of  residence or
place where he may be conducting other business activities.


<PAGE>

            4.    DEFINITIONS OF DISABILITY AND CAUSE.
                  ------------------------------------

                  (a) "Cause" shall have occurred if the Consultant is convicted
of a felony  relating to the conduct of the business of WTX or any  affiliate of
WTX, the Consultant  commits an act of personal  dishonesty which is intended to
personally  enrich the  Consultant  or  members  of his family at the  financial
expense of WTX or any affiliate of WTX, or the  Consultant  fails to perform his
obligations  under this  Agreement  in any material  respect,  other than due to
death or  Disability,  after being given five business days in which to cure his
failure to perform.

                  (b)  "Disability"  shall have occurred if the  Consultant  has
been  physically  or  mentally  incapacitated  or  disabled  for a period of six
consecutive  months to an extent which renders the Consultant  unable to perform
his services as evidenced by the written confirmation of Consultant's  physician
and, if WTX shall so require, an independent physician.

            5.    NOTICE.
                  -------

                  Any  notice  required  or  permitted  to be given  under  this
Agreement  shall be in  writing  and shall be deemed  to have  been  given  when
delivered  personally  or on the fifth day after  being  sent by  registered  or
certified mail, postage prepaid, return receipt requested, duly addressed to the
party  concerned at the address  indicated  below or to such changed  address as
such party may subsequently give notice of:


<PAGE>

            If to  WTX:                 Worldtex, Inc.
                                        Westover Park, Suite 106
                                        915 Tate Boulevard, S.E.
                                        Hickory, North Carolina 28602

                                        Attention:  President

            If to the  Executive:       Richard J. Mackey
                                        107 Legendary Circle Palm
                                        Beach Gardens, Florida  33418

            6.    AMENDMENT OR WAIVER.
                  --------------------

                  No  provision  in this  Agreement  may be amended  unless such
amendment is agreed to in writing, signed by the Consultant and by an authorized
officer  of WTX.  No waiver by either  party  hereto of any  breach by the other
party of any  condition or  provision of this  Agreement to be performed by such
other party  shall be deemed a waiver of a similar or  dissimilar  provision  or
condition  at the same or any prior or  subsequent  time.  Any waiver must be in
writing and signed by the  Consultant  or an  authorized  officer of WTX, as the
case may be.

            7.    SEVERABILITY.
                  -------------

                  In the event that any  provision  of this  Agreement  shall be
held to be invalid or  unenforceable  for any reason,  in whole or in part,  the
remaining  provisions of this  Agreement  shall be unaffected  thereby and shall
remain in full force and effect to the fullest extent permitted by law.

            8.    HEADINGS.
                  ---------

                  The headings of sections  contained in this  Agreement are for
convenience  only and shall not be deemed to control  or affect  the  meaning or
construction of any provision of this Agreement.


<PAGE>

            9.    COUNTERPARTS.
                  -------------

                  This Agreement may be executed in one or more counterparts.

            10.   ASSIGNMENTS.
                  ------------

                  No rights or obligations  under this Agreement may be assigned
or  transferred  by the  Consultant  except  that  the  Consultant's  rights  to
compensation and benefits  hereunder  shall, in the event of death,  pass to his
estate,  or to his  designated  beneficiary,  and may be  transferred by will or
operation of law. In the event of a future  disposition  of (or  including)  the
properties  and  business  of WTX,  substantially  as an  entirety,  by  merger,
consolidation,  sale of stock or assets or otherwise, then WTX shall require the
acquiring  or  surviving   corporation  (which  shall  be  substituted  for  WTX
hereunder) to expressly  assume and agree to perform this  Agreement in the same
manner and to the same  extent  that WTX would have been  required to perform it
had no such disposition  occurred.  The Consultant's rights under this Agreement
shall not be  transferable  by assignment or otherwise,  shall not be subject to
commutation  or  encumbrance  and  shall  not be  subject  to the  claims of the
Consultant's creditors.

            11.   ARBITRATION; INDEMNIFICATION.
                  -----------------------------

                  (a) Any  controversy  or claim arising out of or in connection
with this  Agreement  shall be settled by  arbitration  held in New York City in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect,  and  judgment  upon the award  rendered  (including  an award for money
damages)  may be  entered  in any court  having  jurisdiction.  The costs of the
arbitration  proceedings  shall be  borne  by WTX.  Either  party  may,  without
inconsistency with this Agreement,  seek from a court any interim or provisional
relief  that may be  necessary  to protect  the rights or property of that party
pending the arbitral tribunal's determination of the merits of the controversy.


<PAGE>

                  (b)  In   addition  to  (and  not  in  lieu  of)  any  of  the
Consultant's  rights  to  indemnification  or  otherwise,   contained  in  WTX's
certificate of  incorporation,  by-laws or any other  agreement,  if any action,
suit,  proceeding  (including  any  arbitration  proceeding)  or claim  shall be
brought or asserted with respect to the  enforcement or  interpretation  of this
Agreement or any provision  contained herein,  WTX, to the full extent permitted
by applicable law and its certificate of incorporation  and by-laws as in effect
on the  date  hereof,  hereby  indemnifies  the  Consultant  for his  reasonable
attorneys'  fees and other  expenses  incurred in  connection  with such action,
suit,  proceeding or claim and agrees to pay or reimburse the same promptly upon
demand by the Consultant (plus interest at the applicable  Federal rate provided
in  Section  7872(f)(2)  of the  Internal  Revenue  Code of 1986,  as  amended),
provided that WTX shall not be obligated to indemnify the Consultant  under this
Agreement with respect to any action,  suit,  proceeding or claim brought by the
Consultant   in  which  it  is   finally   determined   that  the   Consultant's
interpretations  of this Agreement at issue,  taken as a whole, are less correct
than the interpretations  asserted by WTX. WTX shall preserve and make available
to  the  Consultant  all  documents  and  information  now or  hereafter  in the
possession of WTX which may be required by the Consultant for the prosecution or
defense of any such action, suit, proceeding or claim.

            12.   WITHHOLDING.
                  ------------

                  WTX shall withhold from all amounts  payable to the Consultant
under this  Agreement all federal,  state and local taxes  required by law to be
withheld with respect to such payments.

            13.   NO MITIGATION OR OFFSET.
                  ------------------------

                  The  Consultant  shall not be obligated to mitigate the amount
of any payment  provided for under this Agreement by seeking other employment or
taking any other action nor shall the amount of any payment  provided for herein
be  reduced  by  amounts  earned by the  Consultant  from  other  employment  or
otherwise.

<PAGE>

            14.   GOVERNING LAW.
                  --------------

                  This  Agreement  shall be governed by the laws of the State of
New York. IN WITNESS WHEREOF,  the Consultant and WTX have caused this Agreement
to be executed as of the day and year first above written.

                                                WORLDTEX, INC.

                                                By: ____________________________



                                                ________________________________
                                                        Richard J. Mackey


<PAGE>

               WITHHOLDING AMOUNTS FROM FEBRUARY 18, 1999 PAYMENT


A.   WTX PAYMENTS
     ------------

     1.   Section 3(a) - 300% of current salary       $  675,000

     2.   Section 3(c) - total of monthly
            installments remaining                     2,228,040

     3.   Section 5(a) - automobile                       65,000

B.   WITHHOLDING
     -----------

     1.   Federal Supplemental Wage Withholding
             (28%)
             -  $675,000 x 28%  = $189,000
             -    65,000 x 28%  =   18,200               207,200

     2.   FICA Withholding  (7.65% of first $68,400
                             plus 1.45% of balance)

             -  $ 68,400 x 7.65%  =$5,232.60              35,343.10
             -  2,076,586.49 (675,000 + 1,404,986.49
                (p.v. of $2,228,040) + 65,000 -
                68,400) x 1.45%  =  30,110.50

C.   NET CASH DUE TO RJM FEBRUARY 18, 1999               432,456.90
     -------------------------------------


                                                                    EXHIBIT 10.5


      EMPLOYMENT  AGREEMENT  dated  as of  December  22,  1998,  by and  between
Worldtex,  Inc.  ("Employer"),  a Delaware corporation whose business address is
212 12th Avenue, N.E., Hickory, North Carolina 28601, and Marty Kittrell,  whose
address is 1645 Sugarloaf Club Drive, Duluth, Georgia 30097 ("Employee").

      Employer desires to engage Employee to perform services as an executive of
Employer,  and  Employee  desires to  perform  such  services,  on the terms and
conditions hereinafter set forth.

      Accordingly, Employer and Employee agree as follows:

      1.    TERM
            ----

      Employer agrees to employ Employee to perform  services for Employer for a
period  commencing  with  the  date  of  this  Agreement  and  continuing  until
terminated  in  accordance  with  Section  10 or  Section  11  (the  "Employment
Period").

      2.    NATURE OF SERVICES
            ------------------

      Employee shall be employed as chief  financial and  accounting  officer of
Employer  and shall  perform  such duties as shall be assigned to him by, and in
the performance of his duties shall be subject to the direction of, the Board of
Directors  of  Employer  or its  designees  and the chief  executive  officer of
Employer.  Employee's  duties shall include the supervision of the financial and
accounting  affairs of Employer,  including  matters  involving raising capital,
cash  management,  budgeting and  forecasting,  SEC  reporting,  preparation  of
financial  statements and dealing with  securities  analysts.  Employee shall be
elected as a Senior Vice President of Employer.

      3.    AGREEMENT TO SERVE
            ------------------

      Employee agrees to his employment as described in Section 2, and agrees to
devote his full business time and efforts to the performance of his duties under
this  Employment  Agreement.   Employee  agrees  that,  in  the  course  of  his
employment,  he will  faithfully  observe  and carry out all of the  duties  and
responsibilities customarily owed by an employee to his employer.

      4.    COMPENSATION; EXPENSES; VACATIONS; FRINGE BENEFITS
            --------------------------------------------------

            (a) In consideration of his services  hereunder,  Employer shall pay
Employee such salary during the Employment Period as shall be fixed from time to
time by the  Compensation  Committee of the Board of Directors of Employer  (the
"Compensation Committee"),  which shall be no less than at a rate of $15,000 per
month (or a pro rata  amount for any  portion  of a month),  payable on the last
business day of each month during the Employment Period.  Employee's performance
shall be reviewed no less than  annually by the  Compensation  Committee  or the
chief executive officer.


<PAGE>

            (b) Employee shall be entitled to: (i)  reimbursement for reasonable
travel, entertainment and other expenses properly incurred in the performance of
his  duties  hereunder  upon  submission  of  vouchers  in  accordance  with the
Employer's  standard  procedures as in effect from time to time; (ii) reasonable
vacations in accordance with Employer's  regular practices  governing  employees
having duties  generally  comparable  to Employee,  which shall not be less than
four weeks per year;  (iii) an  automobile  reimbursement  allowance of $750 per
month;  and (iv) group insurance,  retirement and other group benefits  provided
from time to time by Employer to its employees.  In addition,  Employer will pay
the charges of the moving van company to transport  Employee's personal property
from Duluth, Georgia, to the Hickory, North Carolina area.

            (c) Employer  will grant to Employee,  within 30 days after the date
of this Agreement,  options to purchase  100,000 shares of Worldtex common stock
at an exercise  price per share equal to the closing price per share on the NYSE
Composite  Tape on the date of grant and otherwise  substantially  in accordance
with the grant letter attached as Exhibit A hereto.

            (d) Employer shall pay to Employee incentive bonus compensation with
respect to each fiscal year during the Employment  Period  (commencing  with the
1999 fiscal year), in an amount equal to 0.5% of Marginal Net Income of Employer
and its  subsidiaries  (the "Worldtex  Group") for such fiscal year (which bonus
shall in no event be less than $50,000 for the 1999 fiscal year).  "Marginal Net
Income of the  Worldtex  Group"  shall be the net income of the  Worldtex  Group
before all taxes and after interest  charges (but at an assumed interest rate of
4.5% per annum without  regard to the actual rate),  if any, which exceed 12% of
Net Assets  Employed by the Worldtex Group for the particular  fiscal year. "Net
Assets Employed by the Worldtex Group," with respect to a particular fiscal year
(the "Applicable Year"), shall be the mean between (i) the tangible net worth of
the Worldtex  Group as of the end of the  Applicable  Year and (ii) the tangible
net  worth  of the  Worldtex  Group as of the end of the  immediately  preceding
fiscal year.  Marginal Net Income of the Worldtex Group and Net Assets  Employed
by the Worldtex Group shall be determined in accordance with generally  accepted
accounting principles by Employer's  Compensation Committee following the end of
each such fiscal  year and  payment of any amount due to Employee  shall be made
not later than 30 days  following  the  completion  of the annual audit for such
fiscal year. In the event the  Employment  Period is terminated  during a fiscal
year,  the amount  payable to Employee  pursuant to the foregoing  provisions of
this Section 4(d) with respect to such fiscal year shall be in the same ratio to
the amount  which would have been  payable for the full fiscal year as the ratio
of the number of days in such fiscal year up to the date of  termination to 365;
and the amount due shall be paid at the time prescribed for payment with respect
to a full fiscal year.

            (e)  Employee  shall be entitled to  indemnification  as provided in
Article TENTH of Employer's  Certificate of Incorporation  and to coverage under
Employer's  directors'  and  officers'  insurance on the same basis as the other
officers of Employer.


<PAGE>

      5.    NON-COMPETITION
            ---------------

            (a)  Employee  agrees  that  he will  not,  directly  or  indirectly
(individually  or for, with or through any other person,  firm or  corporation),
compete  with  Employer or any of the  subsidiaries  of Employer  (i) during the
Employment  Period with respect to any business carried on by Employer or any of
the  subsidiaries  of Employer or (ii) for a period of one year after the end of
the Employment  Period with respect to any business carried on at the end of the
Employment  Period by  Employer  or any of the  subsidiaries  of  Employer.  If,
however,  Employer  wrongfully  terminates the Employment  Period, the foregoing
provisions  of this  Section  5(a)  shall  cease to apply  from and  after  such
wrongful termination. Notwithstanding the foregoing, Employee shall be permitted
to own not in excess of one percent of any class of  securities  of any publicly
traded company,  PROVIDED  Employee is not part of any controlling  group and is
solely a passive investor.

            (b) The parties  intend that the  covenant  contained in the Section
5(a) shall be construed as a series of separate covenants,  once for each county
and city  included  within  each  state or other  jurisdiction  and,  except for
geographic coverage, each such separate covenant shall be deemed identical.  If,
in any  judicial  proceeding,  a court  shall  refuse to  enforce  any  separate
covenant,  then the unenforceable covenant shall be modified in order to make it
acceptable  to the court and  enforced  accordingly,  or, if  necessary,  deemed
eliminated to the extent necessary to permit the remaining separate covenants to
be enforced.

      6.    PATENTS; INVENTIONS
            -------------------

      All of Employee's interest in patents,  patent  applications,  inventions,
technological  innovations,   copyrights,  developments  and  processes  now  or
hereafter during the Employment  Period owned or developed by Employee  relating
to the business of Employer or any subsidiary or other affiliate shall belong to
the Employer,  and without  further  compensation,  but at  Employer's  expense,
forthwith  upon request of  Employer,  Employee  shall  execute any and all such
assignments  and  other  documents  and take any and all such  other  action  as
Employer  may  reasonably  request  in  order  to  vest in the  Employer  all of
Employee's   right,   title  and  interest  in  and  to  such  patents,   patent
applications, inventions, technological innovations, copyrights, developments or
processes, free and clear of liens, charges and encumbrances.

      7.    CONFIDENTIAL INFORMATION
            ------------------------

      All  confidential  information  which  Employee may now have or may obtain
during the  Employment  Period  relating to Employer or any  subsidiary or other
affiliate of Employer  shall not be  disclosed  to any other  person  during and
after the  termination  of the  Employment  Period  without  the  prior  written
permission of Employer,  and Employee shall return all tangible evidence of such
confidential  information  to  Employer  prior to or at the  termination  of the
Employment Period. Such information shall not include any information  otherwise
publicly known without assistance from Employee.


<PAGE>

      8.    SPECIFIC PERFORMANCE
            --------------------

      Employee acknowledges that the restrictions contained in Sections 5, 6 and
7 above are a reasonable and necessary  protection of the immediate interests of
Employer,  that any  violation  of these  restrictions  would cause  substantial
injury to Employer and that Employer would have not entered into this Employment
Agreement with Employee without receiving the additional  consideration  offered
by Employee in binding himself to these  restrictions.  In the event of a breach
or  threatened  breach by  Employee  of these  restrictions,  Employer  shall be
entitled  to apply to any  court of  competent  jurisdiction  for an  injunction
restraining Employee from such breach or threatened breach;  PROVIDED,  HOWEVER,
that the right to apply for an injunction  shall not be construed as prohibiting
Employer  from  pursuing  any  other  available  remedies  for  such  breach  or
threatened breach.

      9.    WITHHOLDING OF TAXES
            --------------------

      Any payments to Employee or his designated  beneficiary  or  beneficiaries
pursuant  to the terms of this  Employment  Agreement  shall be  reduced by such
amounts as are required to be withheld  with respect  thereto  under all present
and future federal,  state and local tax laws and regulations and other laws and
regulations.

      10.   TERMINATION
            -----------

      Notwithstanding anything herein contained:

            (a)  If  Employee  shall  die  during  the  Employment  Period,  the
Employment  Period shall  terminate on the date of death and his estate shall be
entitled to receive his salary at the rate  provided in Section  4(a) to the end
of the calendar month in which his death occurs.

            (b)  If,  during  the  Employment  Period,   Employee  shall  become
physically or mentally incapacitated or disabled for a period of six consecutive
months (a  "Disability"),  then Employer  shall have the right to give immediate
notice of termination of Employee's services hereunder, whereupon Employee shall
be entitled to receive  his salary at the rate  provided in Section  4(a) to the
end of the calendar month in which termination occurs.

            (c) Employer  shall have the right by written  notice to Employee to
terminate the Employment Period for Cause as of a date specified in such notice,
whereupon  Employee shall be entitled to receive his salary at the rate provided
in Section  4(a) to the date of  termination.  For  purposes of this  provision,
"Cause" shall mean any of the following:  (1) the Employee's  material breach of
this  Agreement  (continuing  for ten (10) days after receipt of written  notice
from Employer that  specifically  identifies  such breach);  (2) the  Employee's
gross  negligence in the  performance or intentional  nonperformance  (in either
case  continuing for ten (10) days after receipt of written notice from Employer
that  specifically  identifies  the manner in which  Employer  believes that the
Employee has failed to perform such duties and  responsibilities)  of any of the

<PAGE>

Employee's material duties and  responsibilities  hereunder;  (3) the Employee's
dishonesty,  fraud or  misconduct  with  respect to the  business  or affairs of
Employer; (4) the Employee's conviction of, or pleading guilty or no contest to,
a felony  crime;  or (5)  chronic  alcohol  abuse or  illegal  drug abuse by the
Employee.

            (d) Employer shall have the right to terminate the Employment Period
for any reason other than those set forth above in this Section 10 effective not
less than 30 days after notice of  termination  is given to  Employee,  and upon
effectiveness  of such  termination  Employee  shall be entitled to receive in a
lump sum an amount equal to his salary at the rate  provided in Section 4(a) for
the period from such date of termination  through the second  anniversary of the
date of such termination.

            (e) Employee shall have the right to terminate the Employment Period
for any reason other than those set forth above in this Section 10 effective not
less than 30 days after notice of  termination  is given to Employer,  whereupon
Employee shall be entitled to receive his salary at the rate provided in Section
4(a) to the effective date of such termination,  subject to earlier  termination
as provided above.

      11.   TERMINATION AFTER A CHANGE IN CONTROL EVENT
            -------------------------------------------

      Upon the  occurrence of a Change in Control  Event,  unless the Employment
Period  shall  previously  have been  terminated,  the  Employment  Period shall
continue until the third  anniversary of the date of the Change in Control Event
subject to  termination  as provided in Section 10 (but without giving effect to
Section 10(d)) and as hereafter provided in this Section 11.

            (a)   "Change in Control Event" shall mean:

                  (1) the date that any  person or group  deemed a person  under
            Sections  3(a)(9) and  13(d)(3) of the  Securities  Exchange  Act of
            1934,  other  than  Employer  and  its  subsidiaries  as  determined
            immediately  prior to that  date,  in a  transaction  or  series  of
            transactions has become the beneficial owner, directly or indirectly
            (with beneficial  ownership determined as provided in Rule 13d-3, or
            any  successor  rule,  under  such  Act)  of  20%  or  more  of  the
            outstanding  securities of Employer  having the right under ordinary
            circumstances to vote at an election of the Board of Directors;

                  (2) the date on which  one-third or more of the members of the
            Board of  Directors  shall  consist  of persons  other than  Current
            Directors (for these purposes,  a "Current  Director" shall mean any
            member  of the  Board of  Directors  as of  October  1, 1998 and any
            successor of a Current  Director  whose  nomination  or election has
            been  approved by a majority of the  Current  Directors  then on the
            Board of Directors); or

                  (3) the date of approval by the stockholders of Employer of an
            agreement  providing for (x) the merger or consolidation of Employer
            with  another   corporation  where  the  stockholders  of  Employer,
            immediately  prior  to  the  merger  or  consolidation,   would  not

<PAGE>

            beneficially  own,  immediately  after the merger or  consolidation,
            shares  entitling  such  stockholders  to 50% or more  of all  votes
            (without  consideration of the rights of any class of stock to elect
            directors by a separate class vote) to which all stockholders of the
            corporation   issuing   cash  or   securities   in  the   merger  or
            consolidation  would be entitled in the  election  of  directors  or
            where the members of the Board of Directors of Employer, immediately
            prior to the merger or consolidation,  would not,  immediately after
            the merger or  consolidation,  constitute a majority of the Board of
            Directors  of the  corporation  issuing  cash or  securities  in the
            merger or consolidation or (y) the sale or other  disposition of all
            or substantially all the assets of Employer.

            (b)  "Severance  Benefit" shall mean a lump sum cash amount equal to
2.99 times  Employee's  "base  amount" (as defined in Section  280G(b)(3) of the
Internal Revenue Code of 1986, as amended (the "Code")); PROVIDED, however, that
if any payment by Employer or its  affiliates  to or for the benefit of Employee
(whether payable pursuant to the terms of this Employment Contract or otherwise)
would not be deductible  by Employer or its  affiliates  for Federal  income tax
purposes solely by reason of Section 280G of the Code, the amount referred to in
this clause (b) shall be reduced to such lesser  amount as shall  permit all, or
the maximum possible amount, of the payments by Employer or its affiliates to or
for the benefit of Employee to be so deductible in accordance  with such Section
280G.  The  determination  of any  reduction  in the amount  referred  to in the
preceding  sentence  shall be made by  Employee  in good faith  with  reasonable
advice of Employee's tax advisor, and as so made shall be conclusive and binding
on Employer, its affiliates and Employee.

            (c) If (i) Employer  gives notice of  termination  of the Employment
Period or takes other action which effectively  terminates the Employment Period
(other than for death,  Disability or Cause) during the period  commencing  upon
the occurrence of a Change in Control Event and ending on the third  anniversary
of the date of the Change in Control  Event (the  "Post-Change  Period") or (ii)
Employee  gives  notice of  termination  of the  Employment  Period  during  the
Post-Change  Period after Employee  determines in good faith that there has been
any of the following occurrences

                  (1) an assignment  to Employee of duties or  responsibilities,
            or a  change  in  reporting  responsibilities  or  titles,  which is
            inconsistent  with his  status  immediately  prior to the  Change in
            Control  Event,  or any other action by Employer  which results in a
            diminution  in such  status,  excluding  any  action  which  is both
            inadvertent  and  immaterial  and is remedied  by Employer  promptly
            after receipt of notice thereof from Employee,

                  (2)  a  reduction   in  salary,   or  reduction  in  ratio  of
            supplemental compensation or fringe benefits to salary, from that in
            effect immediately prior to the Change in Control Event,

                  (3) a material  increase  in the amount of travel  required of
            him or a requirement  that he perform  significant  regular services

<PAGE>

            outside the Hickory,  North  Carolina area or transfer to a location
            necessitating a change in his principal residence or

                  (4) a failure  by  Employer  to have a  successor  corporation
            assume  Employer's  obligations  under this  Employment  Contract as
            specified in Section 14,

then the Employment  Period shall be deemed  terminated  upon the giving of such
notice or taking of such action and not later than 15 days  thereafter  Employer
shall pay to Employee the Severance  Benefit.  Payment of the Severance  Benefit
shall be in lieu of any damages  Employee might  otherwise  assert for breach of
this Employment Contract.

            (d) If  Employee  gives  notice  of  termination  of the  Employment
Period,  for any reason,  during the 30-day  period  commencing on the 181st day
following the date of the Change in Control Event,  then the  Employment  Period
shall be deemed  terminated upon the giving of such notice and not later than 15
days thereafter Employer shall pay to Employee the Severance Benefit.

            (e) The payment of benefits under any employee  benefits  program or
plan of  Employer  to  which  Employee  shall  have  become  entitled  shall  be
unaffected by a Change in Control Event and shall be made in accordance with the
particular program or plan.

            (f) If Employer wrongfully terminates the Employment Period prior to
the occurrence of any Change in Control Event but after (i) Employer enters into
an agreement or arrangement  the  consummation of which would result in a Change
in Control Event or (ii) any person (including  Employer)  publicly announces an
intention to take or consider  taking actions which if consummated  would result
in a Change  in  Control  Event,  then  Employee's  damages  for  such  wrongful
termination  shall be not less than the  amount of the  Severance  Benefit  if a
Change in Control  Event occurs  within the  three-year  period  following  such
termination.

      12.   ENTIRE AGREEMENT
            ----------------

      This  Employment  Agreement  sets  forth the entire  understanding  of the
parties with respect to the subject  matter herein and may be modified only by a
written instrument duly executed by each party.

      13.   NOTICES
            -------

      Any  notice  or other  communication  required  or  permitted  to be given
hereunder  shall be in writing and shall be mailed by  registered  mail,  return
receipt requested, transmitted by telecopier or similar means, sent by overnight
delivery  service such as Federal  Express or delivered  against  receipt to the
party to whom it is to be given  (i) at such  party's  address  set forth in the
preamble to this Employment Agreement or (ii) to such other address as the party
shall have  furnished  in  writing in  accordance  with the  provisions  of this
Section 13. Any notice or other communication shall be deemed to have been given

<PAGE>

as of the date so delivered or transmitted  by telecopier or similar means,  the
next business day after mailed by overnight  delivery service or five days after
the date so mailed.

      14.   ASSIGNMENT
            ----------

      In the event of a future  disposition of (or including) the properties and
business  of  Employer,  substantially  as an  entirety,  by sale of  assets  or
otherwise,  then Employer may elect to assign this Employment  Agreement and all
of  its  rights  and  obligations   hereunder  to  the  acquiring  or  surviving
corporation,  provided that such corporation  shall assume in writing all of the
obligations  of Employer  hereunder and upon such  assumption  Employer shall be
relieved from all of its  obligations  hereunder.  Employee's  rights under this
Employment Agreement shall not be transferable by assignment or otherwise.

      15.   BINDING EFFECT; CERTAIN DEFINED TERMS
            -------------------------------------

      This  Employment  Agreement shall be binding upon and inure to the benefit
of Employer,  its successors and those who are its assigns under Section 14. The
terms  "subsidiary"  and  "affiliate"  as used  herein  shall have the  meanings
provided in Rule 405 under the Securities Act of 1933.

      16.   INVALID PROVISIONS
            ------------------

      If any provision  hereof is held to be illegal,  invalid or  unenforceable
under present or future laws  effective  during the term hereof,  such provision
shall be fully  severable;  this  Employment  Agreement  shall be construed  and
enforced  as if such  illegal,  invalid  or  unenforceable  provision  had never
comprised a part hereof;  and the  remaining  provisions  hereof shall remain in
full force and  effect  and shall not be  affected  by the  illegal,  invalid or
unenforceable  provision or by its severance herefrom.  In lieu of such illegal,
invalid or  unenforceable  provision there shall be added  automatically as part
hereof a provision as similar in terms to such illegal, invalid or unenforceable
provision as may be possible and be legal, valid and enforceable.

      17.   EXECUTION IN COUNTERPARTS
            -------------------------

      This Employment  Agreement may be executed in counterparts,  each of which
shall be deemed an original, but both of which shall constitute one and the same
instrument.

      18.   ARBITRATION
            -----------

      Except as provided in Section 8, any  controversy  or claim arising out of
or in connection with this Employment  Agreement shall be settled by arbitration
by a single arbitrator held in Charlotte, North Carolina, in accordance with the
rules of the American Arbitration  Association then in effect, and judgment upon
the award rendered may be entered in any court having jurisdiction. The fees and
expenses of the  arbitrator  shall be borne by Employer.  In addition,  Employer

<PAGE>

shall reimburse  Employee for all reasonable  legal fees and costs incurred with
respect to any controversy or claim arising under this Agreement (i) as to which
Employee's position shall prevail in any proceeding or (ii) after the occurrence
of a Change in  Control  Event,  in the case of any action  brought by  Employee
against Employer.

      19.   GOVERNING LAW
            -------------

      This Employment Agreement shall be governed by and construed in accordance
with the laws of the State of Delaware.

<PAGE>


      IN  WITNESS  WHEREOF,  the  parties  have duly  executed  this  Employment
Agreement as of the date first above written.


                                   WORLDTEX, INC.



                                   By  _________________________________________
                                       Title:



                                   _____________________________________________
                                   Marty Kittrell


<PAGE>

                                                                       EXHIBIT A

                                 WORLDTEX, INC.
                              212 12TH AVENUE, N.E.
                          HICKORY, NORTH CAROLINA 28601



                                          [DATE]



[NAME]
c/o Worldtex, Inc.
212 12th Avenue, N.E.
Hickory, North Carolina  28601

Dear [NAME]:

      We are pleased to inform you that the Compensation  Committee of the Board
of Directors of Worldtex,  Inc. (the  "Company") has today granted you an option
pursuant to the Company's 1992 Stock Incentive Plan, as amended (the "Plan"), to
purchase  an  aggregate  of  [____________]  shares of the  Common  Stock of the
Company on the following terms and conditions:

      1. The purchase  price per share of the shares of Common Stock  subject to
this option is [____________] per share.

      2.   This   option   shall   expire   at  the   close   of   business   on
[________________].  [Tenth anniversary] Subject to acceleration in the event of
a Change of Control (as  defined in the Plan),  you must remain in the employ of
the Company or a Related  Company (as defined in the Plan) for one year from the
date hereof  before you can exercise any part of this  option.  Thereafter  this
option will become exercisable in installments as follows: [____________] shares
on    [_______________];    an    additional    [______________]    shares    on
[_________________];     an    additional     [_______________]     shares    on
[________________];  an additional [______________] shares on [_______________];
and the final [______________] shares on [_______________]. [20% per year]

      3. This option is not intended to qualify as an  "Incentive  Stock Option"
within the provisions of Section 422 of the Internal Revenue Code.

      4. The option  price  shall be  payable by you at the time this  option is
exercised,  either (i) in cash or (ii) by  delivering  shares of Common Stock of
the Company which you have owned for a least six months prior to such  exercise,
or a combination of cash and such shares, having an aggregate value equal to the
aggregate  option  price of the  shares as to which  this  option  is  exercised
(basing the value of any such shares of Common Stock on the fair market value of
the Common  Stock on the date of  exercise).  No shares of Common Stock shall be
issued pursuant to exercise of this option until full payment  therefor has been
made.


<PAGE>

      5. In tandem with this  option,  the Company has also  granted you today a
limited Stock Appreciation  Right, which entitles you to elect to receive within
sixty  days  following  the  occurrence  of a  Change  of  Control,  in  lieu of
exercising this option, a payment equal in value to the product of the number of
shares of Common  Stock as to which you elect to  exercise  this  limited  Stock
Appreciation  Right  multiplied by the excess of the Change of Control Price (as
defined  in the Plan)  over  $[____________]  [strike  price].  If the Change of
Control  occurs more than six months from today this payment will be made to you
in cash. Otherwise, payment will be made in shares of Common Stock.

      6. This option and related Stock  Appreciation Right may be exercised only
by you and may not be  transferred  except  by will or the laws of  descent  and
distribution.  In the  event  of your  death,  your  legal  representatives  may
exercise  this option as to the shares of Common  Stock  which were  immediately
purchasable by you at the date of death,  within 12 months following the date of
death (even if such date is later than [_________________]. [Tenth anniversary.]

      7. Upon termination of your employment (upon retirement in accordance with
the Company's retirement policy or for any reason beyond your control other than
your  death),  your option  privileges  shall be limited to the shares of Common
Stock which were immediately  purchasable by you at the date of such termination
and such option  privileges  shall expire unless  exercised  within three months
after  the date of such  termination  and  prior to the  close  of  business  on
[_________________].  [Tenth  anniversary.] If your employment is terminated for
reasons within your control, including,  without limitation, cause and voluntary
resignation,  all rights  under  this  option  shall  expire on the date of such
termination.

      8.  Notwithstanding  anything in this  letter,  the  Company  shall not be
obligated  to issue any shares of Common  Stock upon any exercise of this option
or  related  Stock  Appreciation  Right  if  such  issuance  would  violate  any
applicable law, including the Securities Act of 1933.

      9. Nothing  herein shall  restrict the right of the Company or any Related
Company to terminate your employment at any time, with or without cause.

      10. This option and related Stock  Appreciation Right is subject to all of
the other terms, provisions and conditions of the Plan, a copy of which has been
furnished  to you and  other  copies of which  may be  obtained  by you from the
Company.

                                          Very truly yours,

                                          WORLDTEX, INC.


                                          By_____________________________



                                                                    EXHIBIT 10.6

                                 WORLDTEX, INC.
                            1992 STOCK INCENTIVE PLAN
                (AS AMENDED AND RESTATED EFFECTIVE MAY 14, 1998)



SECTION 1.        PURPOSES

            The purposes of the Worldtex,  Inc. 1992 Stock  Incentive  Plan (the
"Plan") are (i) to enable Worldtex,  Inc. (the "Company") and Related  Companies
(as  defined  below) to  attract  and retain  employees  who  contribute  to the
Company's success by their ability,  ingenuity and industry,  and to enable such
employees to participate  in the long-term  success and growth of the Company by
giving them an equity interest in the Company, and (ii) to enable the Company to
pay part of the  compensation  of its Outside  Directors ( as defined in Section
5.2) in options to  purchase  the  Company's  Common  Stock  ("Stock"),  thereby
increasing such directors'  proprietary interest in the Company. For purposes of
the Plan, a "Related Company" means any corporation,  partnership, joint venture
or other entity in which the company owns,  directly or  indirectly,  at least a
20% beneficial ownership interest.

SECTION  2.       TYPES OF AWARDS

            2.1 Awards  under the Plan may be in the form of (i) Stock  Options;
(ii) Stock Appreciation Rights; (iii) Restricted Stock; (iv) Deferred Stock; (v)
Loans; and/or (vi) Tax Offset Payments.

            2.2 An eligible employee may be granted one or more types of awards,
which may be  independent  or granted in  tandem.  If two awards are  granted in
tandem,  the employee may  exercise  (or  otherwise  receive the benefit of) one
award only to the extent he or she relinquishes the tandem award.

            2.3 Outside  Directors may receive only grants of Stock Options,  as
provided in section 14.

SECTION  3.       ADMINISTRATION

            3.1 The Plan shall be  administered  by the  Executive  Compensation
Committee  of the  Company's  Board of  Directors  (the  "Board")  or such other
committee of directors as the Board shall  designate  (the  "Committee"),  which
shall consist of not less than two directors.  Committee  members shall serve at
the  pleasure  of the  Board.  Notwithstanding  the  foregoing,  grants of Stock
Options to Outside Directors under Section 14 shall only be made by the Board.

            3.2 The Committee shall have the following authority with respect to
awards under the Plan other than awards to Outside Directors: to grant awards to

<PAGE>

eligible   employees   under  the  Plan;   to  adopt,   alter  and  repeal  such
administrative  rules,  guidelines and practices  governing the Plan as it shall
deem advisable;  to interpret the terms and provisions of the Plan and any award
granted under the Plan;  and to otherwise  supervise the  administration  of the
Plan. In particular,  and without limiting its authority and powers, except with
respect to awards to Outside Directors, the Committee shall have the authority:

                  (A) to  determine  whether  and to what  extent  any  award or
combination of awards will be granted  hereunder,  including  whether any awards
will be granted in tandem with each other;

                  (B) to select the employees to whom awards will be granted;

                  (C) to  determine  the number of shares of the common stock of
the Company (the "Stock") to be covered by each award granted hereunder;

                  (D) to determine the terms and conditions of any award granted
hereunder,  including,  but not limited  to, any  vesting or other  restrictions
based on performance and such other factors as the Committee may determine,  and
to determine whether the terms and conditions of the award are satisfied;

                  (E) to determine  the  treatment of awards upon an  employee's
retirement,  disability,  death,  termination for cause or other  termination of
employment;

                  (F) to determine  pursuant to a formula or otherwise  the fair
market  value  of the  Stock on a given  date;  provided,  however,  that if the
Committee fails to make such a  determination,  fair market value shall mean the
closing  sale price of the Stock on a given date (or, if no sale of Stock occurs
on such date,  the closing  sale price on the nearest  trading  date before such
date);

                  (G) to determine  that the amounts  equal to the amount of any
dividends  declared with respect to the number of shares covered by an award (i)
will be paid to the employee currently or (ii) will be deferred and deemed to be
reinvested  or (iii) will be  otherwise  credited to the  employee,  or that the
employee has no rights with respect to such dividends;

                  (H) to  determine  whether,  to what  extent,  and under  what
circumstances  Stock and other amounts  payable with respect to an award will be
deferred  either  automatically  or at the  election of an  employee,  including
providing  for and  determining  the amount (if any) of deemed  earnings  on any
deferred amount during any deferral period;

                  (I) to provide  that the shares of Stock  received as a result
of an award shall be subject to a right of first refusal,  pursuant to which the

<PAGE>

employee  shall be required to offer to the Company any shares that the employee
wishes to sell,  subject  to such  terms and  conditions  as the  Committee  may
specify;

                  (J)  to  amend  the  terms  of  any  award,  prospectively  or
retroactively;  provided,  however, that no amendment shall impair the rights of
the award holder without his or her consent; and

                  (K) to  substitute  new Stock Options for  previously  granted
Stock Options,  or for options granted under other plans or agreements,  in each
case including previously granted options having higher option prices.

            3.3 With respect to awards to Outside Directors, the Committee shall
have authority to interpret the Plan and the terms of any Stock Options  granted
to Outside Directors; to adopt, amend, and rescind administrative regulations to
further the purposes of the Plan; and to take any other action  necessary to the
proper operation of the Plan. However, the Committee shall have no discretion to
vary the  amount or terms of awards  granted  to  Outside  Directors,  except as
provided in section  4.4. The Board shall have the power to make grants of Stock
Options to Outside  Directors,  pursuant to Section 14, and to amend such awards
prospectively  or  retroactively;  provided,  however,  that no amendment  shall
impair the rights of the award holder without his or her written consent.

            3.4 All  determinations  made by the Committee or the Board pursuant
to the  provisions  of the Plan  shall  be final  and  binding  on all  persons,
including the Company and Plan participants.

            3.5 The  Committee  may from  time to time  delegate  to one or more
officers of the Company any or all of its authorities  granted  hereunder except
with  respect  to  awards  granted  to  persons  subject  to  Section  16 of the
Securities  Exchange Act of 1934. The Committee shall specify the maximum number
of shares that the officer or officers to whom such  authority is delegated  may
award.

SECTION 4.        STOCK SUBJECT TO PLAN

            4.1 The total number of shares of Stock  reserved and  available for
distribution  under the Plan shall be 2,100,000 shares (subject to adjustment as
provided  below).  Such shares may consist of authorized but unissued  shares or
treasury  shares.  The  exercise of a Stock  Appreciation  Right for cash or the
payment of any other award in cash shall not count against this share limit.

            4.2 To the extent a stock  option  terminates  without  having  been
exercised,  or an award terminates  without the employee having received payment
of the award, or shares awarded are forfeited,  the shares subject to such award
shall again be available for distribution in connection with future awards under

<PAGE>

the Plan. Shares of Stock equal in number to the shares  surrendered or withheld
in payment of the option  price  and/or to satisfy  federal,  state or local tax
liability  with  respect to an award  shall not count  against  the above  share
limit, and shall again be available for grants under the plan.

            4.3 No employee shall be granted Stock Options,  Stock  Appreciation
Rights,  Restricted  Stock,  and/or  Deferred  Stock,  or any combination of the
foregoing  with respect to more than 500,000  shares of Stock in any fiscal year
(subject to adjustment as provided in section 4.4). No employee shall be granted
a Tax Offset  Payment with respect to more than the number of shares  covered by
awards granted to such employee.

            4.4 In the event of any merger, reorganization, consolidation, sales
of  substantially  all assets,  recapitalization,  Stock dividend,  Stock split,
spin-off,  split-up,  split-off,  distribution  of  assets  or other  change  in
corporate structure affecting the Stock, a substitution or adjustment, as may be
determined to be appropriate by the Committee in its sole  discretion,  shall be
made in the aggregate number of shares reserved for issuance under the Plan, the
number of shares as to which  awards  can be granted  to any  individual  in any
fiscal year, the number of shares subject to outstanding  awards and the amounts
to be paid by award holders or the Company,  as the case may be, with respect to
outstanding awards;  provided,  however,  that no such adjustment shall increase
the aggregate value of any outstanding  award. In the event any change described
in this Section 4.4 occurs and an  adjustment is made in the  outstanding  Stock
Options held by employees,  a similar adjustment shall be made in the number and
terms of Stock Options held by Outside Directors under Section 14.

SECTION 5.        ELIGIBILITY

            5.1 Officers and other employees of the Company or a Related Company
are eligible to be granted  awards under the Plan,  other than under Section 14.
Except as provided in Section  5.2,  Outside  Directors  are not  eligible to be
granted awards under the Plan. The officer and employee  participants  under the
Plan  shall  be  selected  from  time  to  time by the  Committee,  in its  sole
discretion, from among those eligible.

            5.2 Awards  under  Section  14 of the Plan  shall be made  solely to
Outside Directors,  which term shall mean any director of the Company other than
one who is an officer or employee of the Company or a Related Company.

SECTION 6.        STOCK OPTIONS

            6.1 The Stock Options  awarded to officers and  employees  under the
Plan may be of two types:  (i)  Incentive  Stock  Options  within the meaning of
Section 422 of the Internal Revenue Code or any successor provision thereto; and

<PAGE>

(ii) Non-Qualified  Stock Options.  To the extent that any Stock Option does not
qualify as an Incentive Stock Option, it shall constitute a Non-Qualified  Stock
Option.

            6.2 Subject to the following provisions, Stock Options awarded under
the Plan shall be in such form and shall have such terms and  conditions  as the
Committee may determine.

                  (A)  OPTION  PRICE.  The  option  price  per  share  of  Stock
purchasable under a Stock Option shall be determined by the Committee.

                  (B) OPTION TERM.  The term of each Stock Option shall be fixed
by the Committee at the time of grant.

                  (C) EXERCISABILITY. Stock Options shall be exercisable at such
time or times and subject to such terms and conditions as shall be determined by
the  Committee.  The Committee may waive such exercise  provisions or accelerate
the exercisability of the Stock Option at any time in whole or in part.

                  (D) METHOD OF  EXERCISE.  Stock  Options may be  exercised  in
whole or in part at any time during the option period by giving  written  notice
of  exercise  to the Company  specifying  the number of shares to be  purchased,
accompanied  by payment of the purchase  price.  Payment of the  purchase  price
shall be made in such manner as the  Committee  may provide in the award,  which
may  include  cash  (including  cash  equivalents),  delivery of shares of Stock
already owned by the optionee or subject to awards  hereunder,  any other manner
permitted  by  law  determined  by the  Committee,  or  any  combination  of the
foregoing.  The  Committee  may provide that all or part of the shares  received
upon  exercise of a Stock  Option which are paid for using  Restricted  Stock or
Deferred  Stock shall be restricted or deferred in accordance  with the original
terms of the award in question.

                  (E) NO  STOCKHOLDER  RIGHTS.  An optionee  shall have  neither
rights to  dividends  or other  rights of a  stockholder  with respect to shares
subject to Stock Option until the optionee has given written  notice us exercise
and has paid for such shares.

                  (F) SURRENDER  RIGHTS.  The Committee may provide that options
may be surrendered for cash upon any terms and conditions set by the Committee.

                  (G)  NON-TRANSFERABILITY.  Unless  otherwise  provided  by the
Committee, (i) no Stock Options shall be transferable by the optionee other than
by  will or by the  laws  of  decent  and  distribution,  and  (ii)  during  the
optionee's lifetime, all Stock Options shall be exercisable only by the optionee
or by his or her guardian or legal representative.

<PAGE>

                  (H) TERMINATION OF EMPLOYMENT. Following the termination of an
optionee's  employment with the Company or a Related  Company,  the Stock Option
shall be  exercisable to the extent  determined by the Committee.  The Committee
may provide  different  post-termination  exercise  provisions  with  respect to
termination of employment for different reasons. The Committee may provide that,
notwithstanding the option term fixed pursuant to Section 6.2(b), a Stock Option
which is  outstanding on the date of optionee's  death shall remain  outstanding
for an additional period after the date of such death.

            6.3  Notwithstanding  the  provisions  of Section  6.2, no Incentive
Stock  Option shall (i) have an option price which is less than 100% of the fair
market value of the Stock on the date of the award of the Stock Option,  (ii) be
exercisable  more than ten years after the date such  Incentive  Stock Option is
awarded, or (iii) be awarded more than ten years after the effective date of the
Plan as most recently approved by stockholders.

SECTION 7.        STOCK APPRECIATION RIGHTS

            7.1 A Stock  Appreciation  Right shall entitle the holder thereof to
receive payment of an amount, in cash, shares of Stock or a combination thereof,
as determined by the Committee,  equal in value to the excess of the fair market
value of the  shares as to which the award is  granted  on the date of  exercise
over an amount specified by the Committee.  Any such award shall be in such form
and shall have such terms and conditions as the Committee may determine.

            7.2 The Committee may provide that a Stock Appreciation Right may be
exercised  only within the 60-day  period  following  occurrence  of a Change of
Control (as defined in Section 16.2). The Committee may also provide that in the
event of a Change of  Control  the  amount to be paid upon  exercise  of a Stock
Appreciation  Right shall be based on the Change of Control Price (as defined in
Section 16.3).

SECTION 8.        RESTRICTED STOCK

            Subject to the following provisions,  all awards of Restricted Stock
shall be in such form and shall have such terms and  conditions as the Committee
shall determine:

                  (A) The  Restricted  Stock award  shall  specify the number of
shares of Restricted  Stock to be awarded,  the price, if any, to be paid by the
recipient  of the  Restricted  Stock  and the  date or dates  on  which,  or the
conditions upon the  satisfaction of which,  the Restricted Stock will vest. The
vesting  of  Restricted  Stock  may be  conditioned  upon  the  completion  of a
specified  period of service  with the  Company or a Related  Company,  upon the
attainment  of specified  performance  goals or upon such other  criteria as the
Committee may determine.

<PAGE>

                  (B)  Stock  certificates  representing  the  Restricted  Stock
awarded to an employee  shall be  registered  in the  employee's  name,  but the
Committee may direct that such  certificates be held by the Company on behalf of
the  employee.  Except  as may  be  permitted  by the  Committee,  no  share  of
Restricted  Stock  may be sold,  transferred,  assigned,  pledged  or  otherwise
encumbered by the employee  until such share has vested in  accordance  with the
terms of the  Restricted  Stock award.  At the time  Restricted  Stock vests,  a
certificate for such vested shares shall be delivered to the employee (or his or
her designated beneficiary in the event of death), free of all restrictions.

                  (C) The Committee may provide that the employee shall have the
right to vote or receive  dividends on  Restricted  Stock.  Unless the Committee
provides otherwise, the Stock received as a dividend on, or in connection with a
stock split of,  Restricted  Stock shall be subject to the same  restrictions as
the Restricted Stock.

                  (D) Except as may be provided by the  Committee,  in the event
of an employee's  termination of employment  before all of his or her Restricted
Stock has vested,  or in the event any  conditions  to the vesting of Restricted
Stock have not been satisfied prior to any deadline for the satisfaction of such
conditions set forth in the award, the shares of Restricted Stock which have not
vested shall be  forfeited,  and the Committee may provide that (i) any purchase
price paid by the  employee  shall be  returned  to the  employee or (ii) a cash
payment  equal  to the  Restricted  Stock's  fair  market  value  on the date of
forfeiture, if lower, shall be paid to the employee.

                  (E) The Committee may waive,  in whole or in part,  any or all
of the conditions to receipt of, or restrictions  with respect to, any or all of
the employee's Restricted Stock.

SECTION 9.        DEFERRED STOCK AWARDS

            Subject to the following  provisions,  all awards of Deferred  Stock
shall be in such form and shall have such terms and  conditions as the Committee
may determine:

                  (A) The Deferred  Stock shall  specify the number of shares of
Deferred Stock to be awarded to any employee and the duration of the period (the
"Deferral Period") during which, and the conditions under which,  receipt of the
Stock will be deferred. The Committee may condition the award of Deferred Stock,
or  receipt  of  Stock  or cash  at the end of the  Deferral  Period,  upon  the
attainment  of  specified  performance  goals  or  such  other  criteria  as the
Committee may determine.

                  (B)  Deferred   Stock  awards  may  not  be  sold,   assigned,
transferred, pledged or otherwise encumbered during the Deferral Period.

<PAGE>

                  (C) At the expiration of the Deferral  Period,  the employee (
or his or her  designated  beneficiary  in the event of death) shall receive (i)
certificates  for the  number of shares of Stock  equal to the  number of shares
covered by the Deferred Stock award, (ii) cash equal to the fair market value of
such Stock,  or (iii) a  combination  of shares and cash,  as the  Committee may
determine.

                  (D) Except as may be provided by the  Committee,  in the event
of an  employee's  termination  of  employment  before  the end of the  Deferral
Period, his or her Deferred Stock award shall be forfeited.

                  (E) The Committee may waive,  in whole or in part,  any or all
of the conditions to receipt of, or restrictions  with respect to, Stock or cash
under a Deferred Stock award.

SECTION 10.       LOANS

            The  Committee  may provide that the Company  shall make, or arrange
for, a loan or loans to an employee  with  respect to the  exercise of any Stock
Option  awarded  under the Plan,  with  respect to the  payment of the  purchase
price, if any, of any Restricted Stock awarded  hereunder or with respect to any
taxes arising from an award hereunder; provided, however, that the Company shall
not loan to an employee  more than the sum of (i) the excess of the  purchase or
exercise  price of an award  over the par value of any  shares of Stock  awarded
plus (ii) the amount of any taxes  arising from such award.  Any such loan shall
be made on  terms  that  comply  with all  applicable  legal  requirements.  The
Committee  shall  have  full  authority  to  decide  whether a loan will be made
hereunder  and to determine  the amount,  term and  provisions of any such loan,
including  the  interest  rate to be  charged,  whether the loan will be with or
without recourse  against the borrower,  any security for the loan, the terms on
which the loan is to be repaid and the conditions,  if any, under which the loan
may be forgiven.

SECTION 11.       TAX OFFSET PAYMENTS

            The Committee may provide for a Tax Offset Payment by the Company to
an employee  with respect to one or more awards  granted  under the Plan,  in an
amount  specified by the Committee,  which shall not exceed the amount necessary
to pay the federal,  state,  local and other taxes  payable with respect to such
award and the receipt of the Tax Offset  Payment  assuming  that the employee is
taxed at the maximum tax rate applicable to such income.  The Tax Offset Payment
shall be paid in cash.

<PAGE>

SECTION 12.       ELECTION TO DEFER AWARDS

            The  Committee  may permit an officer or  employee to elect to defer
receipt of an award for a specified period or until a specified event, upon such
terms as are determined by the Committee.

SECTION 13.       TAX WITHHOLDING

            13.1 Each participant  shall, no later than the date as of which the
value of an award  first  becomes  includable  in his or her  gross  income  for
applicable tax purposes,  pay to the Company, or make arrangements  satisfactory
to the Committee regarding payment of, any federal,  state, local or other taxes
of any kind  required  by law to be  withheld  with  respect to the  award.  The
obligations  of the Company under the Plan shall be  conditional on such payment
or arrangements,  and the Company (and, where applicable,  any Related Company),
shall,  to the extent  permitted by law, have the right to deduct any such taxes
from any payment of any kind otherwise due to the participant.

            13.2 To the extent  permitted by the Committee,  and subject to such
terms and conditions as the Committee may provide, an employee may elect, or the
Company may require,  that the employee have the withholding tax obligation,  or
any additional tax obligation with respect to any awards hereunder, satisfied by
(i) having the Company  withhold  shares of Stock  otherwise  deliverable to the
employee with respect to the award or (ii)  delivering to the Company  shares of
unrestricted Stock.

SECTION 14.       STOCK OPTIONS FOR OUTSIDE DIRECTORS

            14.1 Each person who is an Outside Director at the close of the 1994
Annual Meeting of  Stockholders  shall be granted as of such date a Stock Option
to  purchase  10,000  shares of common  stock of the  Company.  Each  person who
becomes an Outside Director after such date shall be granted,  as of the date of
his or her election as an Outside  Director,  a Stock Option to purchase  10,000
shares of common stock of the Company.

            14.2  Stock   Options   granted  under  this  Section  14  shall  be
Non-Qualified  Stock  Options  and shall have such terms and  conditions  as the
Board may determine.  The provisions of Section 6.2 shall apply to Stock Options
granted to Outside Directors under this Section 14, except that, with respect to
such Stock  Options,  all  references in Section 6.2 to the  Committee  shall be
deemed to refer to the Board.

SECTION 15.       AMENDMENTS AND TERMINATION

            The Board may discontinue the Plan at any time and may amend it from
time to time. No amendment or discontinuation of the Plan shall adversely affect

<PAGE>

any award  previously  granted  without  the  award  holder's  written  consent.
Amendments may be made without stockholder approval except as required to comply
with exchange or regulatory requirements.

SECTION 16.       CHANGE OF CONTROL

            16.1  In  the  event  of  a  Change  of  Control,  unless  otherwise
determined  by the  Committee  (or, in the case of Stock  Options  granted under
Section 14, the Board) at the time of grant or by  amendment  (with the holder's
consent) of such grant:

                  (A) all outstanding  Stock Options and all  outstanding  Stock
Appreciation  Rights awarded under the Plan shall become fully  exercisable  and
vested;

                  (B) the  restrictions and deferral  limitations  applicable to
any outstanding  Restricted Stock and Deferred Stock awards under the Plan shall
lapse and such shares and awards shall be deemed fully vested, and;

                  (C) to the  extent  the cash  payment of any award is based on
the fair market  value of Stock,  such fair market  value shall be the Change of
Control Price.

            16.2 A "Change of Control" shall be deemed to occur on:

                  (A) the  date  that  person  or group  deemed  a person  under
Sections 3(a)(9) and 13(d)(3) of the Securities Exchange Act of 1934, other than
the Company and its  subsidiaries as determined  immediately  prior to that date
(or  an  employee  benefit  plan  of the  Company  or  its  subsidiaries),  in a
transaction or series of transactions has become the beneficial owner,  directly
or indirectly (with beneficial  ownership  determined as provided in Rule 13d-3,
or any  successor  rule,  under  such  Act) of 25% or  more  of the  outstanding
securities of the Company having the right under ordinary  circumstances to vote
at an election of the Board;

                  (B) the date on which  one-third or more of the members of the
Board shall consist of persons other than Current Directors (for these purposes,
a "Current Director" shall mean any member of the Board as of the effective date
of the Plan and any successor of a Current Director whose nomination or election
has been approved by a majority of the Current Directors on the Board); or

                  (C) the date of approval by the stockholders of the Company of
an agreement  providing for (A) the merger or  consolidation of the Company with
another corporation where the stockholders of the Company,  immediately prior to
the merger or consolidation,  would not beneficially own,  immediately after the
merger or  consolidation,  shares entitling such  stockholders to 50% or more of
all votes  (without  consideration  of the rights of any class of stock to elect
directors by a separate class vote) to which all stockholders of the corporation

<PAGE>

issuing cash or securities in the merger or  consolidation  would be entitled in
the election of directors or where the members of the Board,  immediately  prior
to the  merger or  consolidation,  would  not,  immediately  after the merger or
consolidation,   constitute  a  majority  of  the  Board  of  Directors  of  the
corporation issuing cash or securities in the merger or consolidation or (B) the
sale or other disposition of all or substantially all the assets of the Company.

            16.3  "Change of Control  Price"  means the highest  price per share
paid in any transaction  reported on the New York Stock Exchange Composite Index
(or if the Stock is not then  listed on such  Exchange,  the  highest  price per
share  paid  in  any  open  market  transaction),  or  paid  or  offered  in any
transaction  related to a Change of Control at any time during the 90-day period
ending with the Change of Control.  Notwithstanding the foregoing  sentence,  in
the case of Stock  Appreciation  Rights granted in tandem with  Incentive  Stock
Options, the Change of Control Price shall be the highest price paid on the date
on which the Stock Appreciation Right is exercised.

SECTION 17.       GENERAL PROVISIONS

            17.1 Each award  under the Plan shall be subject to the  requirement
that,  if at any time  the  Committee  shall  determine  that  (i) the  listing,
registration or  qualification  of the Stock subject or related thereto upon any
securities  exchange  or under any state or federal  law, or (ii) the consent or
approval  of any  government  regulatory  body  or  (iii)  an  agreement  by the
recipient of an award with respect to the  disposition  of Stock is necessary or
desirable as a condition of , or in connection  with, the granting of such award
or the issuance,  purchase or delivery of Stock thereunder, such award shall not
be granted or exercised, in whole or in part, unless such listing, registration,
qualification,  consent,  approval  or  agreement  shall have been  effected  or
obtained free of any conditions not acceptable to the Committee.

            17.2  Nothing  set forth in this Plan shall  prevent  the Board from
adopting other or additional compensation arrangements.  Neither the adoption of
the Plan nor any award  hereunder shall confer upon any employee of the Company,
or of a Related  Company,  any right to  continued  employment.  No award  under
Section 14 shall confer upon any Outside Director any right to continued service
as a director.

            17.3  Determinations  by the Board or the  Committee  under the Plan
relating to the form,  amount,  and terms and  conditions  of awards need not be
uniform,  and may be made selectively  among persons who receive or are eligible
to receive  awards  under the Plan,  whether or not such  persons are  similarly
situated.

<PAGE>

            17.4 No member of the Board or the  Committee,  nor any  officer  or
employee of the Company acting on behalf of the Board or the Committee, shall be
personally liable for any action,  determination or interpretation taken or made
with respect to the Plan, and all members of the Board and the Committee and all
officers and  employees of the Company  acting on their  behalf,  shall,  to the
extent  permitted by law, be fully  indemnified  and protected by the Company in
respect of any such action, determination or interpretation.

SECTION 18.       EFFECTIVE DATE OF PLAN

            The Plan became effective  immediately after the Closing (as defined
in the Purchase  Agreement,  dated April 22, 1992, among Willcox & Gibbs,  Inc.,
Compagnie  de  Distribution  de  Materiel  Electrique,  International  Technical
Distributors,  Inc., and Southern  Electric Supply Company,  Inc.). The Plan was
amended and  restated  effective  January  24,  1994  subject to approval by the
Company's stockholders,  which was obtained on May 12, 1994, and was amended and
restated by the Board  effective  March 25, 1997. This amendment and restatement
of the Plan  shall  be  effective  May 14,  1998,  subject  to  approval  by the
Company's shareholders.



                                                                    EXHIBIT 21.1

                                 WORLDTEX, INC.
                                  SUBSIDIARIES
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                             STATE OR OTHER JURISDICTION
         NAME OF SUBSIDIARY                       OF INCORPORATION
- -----------------------------------   ------------------------------------------
<S>                                                   <C>

Filix Lastex S.A.                                      France

Galaurtex Sarl, S.A.                                   France

Moulinage de la Galaure                                France

Worldtex France, S.A.                                  France

Willcox & Gibbs Filix of Delaware, Inc.               Delaware

Rubyco (1987), Inc.                                    Quebec

Regal Yarns of Argentina, Inc.                     North Carolina

Regal Manufacturing Company, Inc.                     Delaware

Fibrexa, Ltda                                         Colombia

WTX Colombia I, Inc.                                  Delaware

WTX Colombia II, Inc.                                 Delaware

Elastic Corporation of America, Inc.                  Delaware
</TABLE>



                                                                    EXHIBIT 23.1


                        CONSENT OF INDEPENDENT AUDITORS


The Board of Directors
Worldtex, Inc.:

We consent to the  incorporation by reference in the Registration  Statements on
Form S-8 No. 33-55124,  No. 33-72640 and No. 333-68975 of Worldtex,  Inc. of our
audit report dated February 27, 1998, relating to the consolidated balance sheet
of Worldtex,  Inc.  and  subsidiaries  as of December 31, 1997,  and the related
consolidated  statements of operations,  stockholders' equity and cash flows and
related  schedule for each of the years ended December 31, 1997 and 1996,  which
report  appears in the December 31, 1998 Annual Report on Form 10-K of Worldtex,
Inc.

                                                                        KPMG LLP



Atlanta, Georgia
March 26, 1999


                                                                    EXHIBIT 23.2

INDEPENDENT AUDITORS' CONSENT

We consent to the  incorporation  by reference in  Registration  Statements  No.
33-55124,  33-72640 and  333-68975 of Worldtex,  Inc. on Forms S-8 of our report
dated  February  25, 1999 (March 29,  1999 as to the credit  facility  amendment
described in Note 6),  appearing in this Annual Report on Form 10-K of Worldtex,
Inc. for the year ended December 31, 1998.


Deloitte & Touche LLP
Hickory, North Carolina
March 29, 1999


                                                                    EXHIBIT 24.4


                               POWER OF ATTORNEY



            KNOW ALL MEN BY THESE  PRESENTS  that the  undersigned,  a  director
and/or officer of Worldtex, Inc. (the "Corporation"), does hereby constitute and
appoint Barry D. Setzer,  Marty R. Kittrell and Mitchell R. Setzer,  and each of
them,  his true and lawful  attorney or attorneys to execute in his name,  place
and stead in such capacity or capacities  (whether on behalf of the Corporation,
or as a director and/or officer of the Corporation,  or otherwise),  any and all
instruments  which said  attorney  may deem  necessary  or advisable in order to
enable the  Corporation to comply with the  Securities  Exchange Act of 1934, as
amended,  and any  requirements  of the  Securities  and Exchange  Commission in
respect  thereof,  pertaining to annual reports of the  Corporation on Form 10-K
and amendments  thereof,  including without  limitation,  power and authority to
sign his name  (whether on behalf of the  Corporation,  or as a director  and/or
officer of the  Corporation,  or by attesting  the seal of the  Corporation,  or
otherwise) to any such annual reports on Form 10-K, and any amendments  thereof,
and  other  documents  in  connection   therewith,   and  to  file  any  of  the
aforementioned  documents with the Securities and Exchange  Commission,  each of
said  attorneys  to have full power and  authority to do and perform in the name
and on behalf of the undersigned, every act whatsoever necessary or advisable to
be done in the  premises,  as  fully  and to all  intents  and  purposes  as the
undersigned might or could do in person.

            IN WITNESS  WHEREOF,  the  undersigned has signed his name hereto on
the date set opposite his name.



Dated: March 26, 1999




                                                /S/ MARTY R. KITTRELL  
                                         -----------------------------------
                                                    Marty R. Kittrell

<TABLE> <S> <C>

<ARTICLE>                                5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM WORLDTEX,
INC. FORM 10-K FOR THE PERIOD ENDED  DECEMBER 31, 1998 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                            1,000
       
<S>                                      <C>
<PERIOD-TYPE>                            YEAR
<FISCAL-YEAR-END>                        DEC-31-1998
<PERIOD-END>                             DEC-31-1998
<CASH>                                   6,715
<SECURITIES>                             0
<RECEIVABLES>                            42,885
<ALLOWANCES>                             2,041
<INVENTORY>                              58,515
<CURRENT-ASSETS>                         112,097
<PP&E>                                   153,918
<DEPRECIATION>                           40,266
<TOTAL-ASSETS>                           324,120
<CURRENT-LIABILITIES>                    38,945
<BONDS>                                  198,246
                    0
                              0
<COMMON>                                 147
<OTHER-SE>                               73,335
<TOTAL-LIABILITY-AND-EQUITY>             324,120
<SALES>                                  258,537
<TOTAL-REVENUES>                         258,537
<CGS>                                    216,267
<TOTAL-COSTS>                            216,267
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         590
<INTEREST-EXPENSE>                       18,765
<INCOME-PRETAX>                          (6,392)
<INCOME-TAX>                             (494)
<INCOME-CONTINUING>                      (5,898)
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                             (5,898)
<EPS-PRIMARY>                              (.41)
<EPS-DILUTED>                            (.41)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission