WORLDTEX INC
10-Q, 2000-05-15
TEXTILE MILL PRODUCTS
Previous: HAGGAR CORP, 10-Q, 2000-05-15
Next: SPORT HALEY INC, 10-Q, 2000-05-15




                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



    [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 2000
Commission file number 1-11438

                                 WORLDTEX, INC.
             (Exact name of registrant as specified in its charter)


                Delaware                                     56-178927
    (State or other jurisdiction of                      (I.R.S. Employer
     incorporation or organization)                     Identification No.)


 915 Tate Boulevard, S.E., Suite 106, Hickory,
                North Carolina                                28602
   (Address of principal executive offices)                (Zip Code)

                                 (828) 322-2242
              (Registrant's telephone number, including area code)


      Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.
Yes     X          No
     -------          -------

      Indicate  the  number  of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date:

         Date                          Class                Shares Outstanding
- -----------------------        ----------------------     ----------------------
     May 15, 2000                  Common Stock                 14,271,171

<PAGE>

                                 WORLDTEX, INC.

                                      INDEX


                                                                     PAGE NUMBER
PART I - Financial Information

      Consolidated Statements of Operations (Unaudited) for the
      Three Months Ended March 31, 2000 and 1999                         1

      Consolidated Statements of Comprehensive Income (Loss)
      (Unaudited) for the Three Months Ended March 31, 2000 and          1
      1999

      Consolidated Balance Sheets at March 31, 2000 (Unaudited)
      and December 31, 1999                                              2

      Consolidated Statements of Cash Flows (Unaudited) for the
      Three Months Ended March 31, 2000 and 1999                         3

      Notes to Consolidated Financial Statements  (Unaudited)            4-11

      Management's Discussion and Analysis of Financial Condition
      and Results of Operations                                          12-16

PART II - Other Information                                              17

<PAGE>

                                 WORLDTEX, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     (In thousands except per share amounts)
                                    UNAUDITED

<TABLE>
<CAPTION>
                                                Three Months Ended
                                                    March 31,
                                                2000         1999
                                                ----         ----
<S>                                            <C>           <C>
Net sales                                      $73,934       78,017
Costs of goods sold                             63,323       64,489
                                               --------     --------
   Gross profit                                 10,611       13,528
Selling & administrative expense                 5,838        5,852
Goodwill amortization                              765          841
                                               --------     --------
   Operating profit                              4,008        6,835
Interest expense                                 5,173        4,906
Other income (expense) - net                       152         (509)
                                               --------     --------
   Income (loss) before income taxes            (1,013)       1,420
Provision for income taxes                          62          605
                                               --------     --------
   Net income (loss)                           $(1,075)         815
                                               ========     ========

Net income (loss) per share:
   Basic                                       $  (.08)         .06
                                               ========     ========
   Diluted                                     $  (.08)         .06
                                               ========     ========

Weighted average shares outstanding
   Basic                                        14,271       14,271
                                               ========     ========
   Diluted                                      14,271       14,271
                                               ========     ========
</TABLE>

                                 WORLDTEX, INC.
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                                 (In thousands)
                                    UNAUDITED
<TABLE>
<CAPTION>
                                                  Three Months Ended
                                                      March 31,
                                                    2000        1999
                                                    ----        ----
<S>                                              <C>          <C>
Net income (loss)                                $(1,075)        815

Other comprehensive loss:

   Foreign currency translation adjustments       (2,859)     (4,757)
                                                 --------    --------

   Comprehensive loss                            $(3,934)     (3,942)
                                                 ========    ========
</TABLE>

           See accompanying notes to consolidated financial statements

<PAGE>

                                 WORLDTEX, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                         March 31,  December 31,
                                                           2000         1999
                                                           ----         ----
                                                        (Unaudited)
                         ASSETS

<S>                                                     <C>           <C>
Current assets:
    Cash and cash equivalents                           $   5,228       5,686
    Accounts and notes receivable, less allowance for
      doubtful accounts of $ 6,707 in 2000 and $ 6,568
      in 1999                                              44,653      39,877
    Inventories                                            56,590      61,817
    Prepaid expenses and other current assets               5,568       5,791
                                                        ----------  ----------
      Total current assets                                112,039     113,171

Property, plant and equipment - net                       107,079     110,025
Other assets                                                8,712       8,625
Cost in excess of net assets of acquired businesses,
    net of accumulated amortization of $ 12,141 in
    2000 and $ 11,546 in 1999                              81,302      82,615
                                                        ----------  ----------
                                                        $ 309,132     314,436
                                                        ==========  ==========

          LIABILITIES AND STOCKHOLDERS' EQUITY

 Current liabilities:
    Short-term borrowings                                  $4,701       6,423
    Current installments of long-term debt                 18,477      25,092
    Accounts payable-trade and other liabilities           42,002      33,780
    Income taxes payable                                      272         481
                                                        ----------  ----------
       Total current liabilities                           65,452      65,776

 Long-term debt                                           182,417     182,539
 Other long-term liabilities                                3,047       3,073
 Deferred income taxes                                      9,658      10,556
                                                        ----------  ----------
       Total liabilities                                  260,574     261,944
                                                        ----------  ----------

 Commitments and contingencies

 Stockholders' equity:
    Preferred stock                                             -           -
    Common stock (shares issued of 14,701 in 2000 and
    1999)                                                     147         147
    Paid-in capital                                        30,084      30,084
    Retained earnings                                      44,949      46,024
    Accumulated other comprehensive loss                  (24,273)    (21,414)
    Treasury stock, at cost (430 shares in 2000 and
    1999)                                                  (2,349)     (2,349)
                                                        ----------  ----------
       Total stockholders' equity                          48,558      52,492
                                                        ----------  ----------

                                                        $ 309,132     314,436
                                                        ==========  ==========
</TABLE>

           See accompanying notes to consolidated financial statements

<PAGE>

                                 WORLDTEX, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                    UNAUDITED
<TABLE>
<CAPTION>
                                                        Three Months Ended
                                                            March 31,
                                                         2000       1999
                                                         ----       ----
<S>                                                    <C>        <C>
 Cash flows from operating activities:
   Net income (loss)                                   $(1,075)       815
   Adjustments to reconcile net income (loss)
   to net cash provided by operating activities:
    Depreciation                                         3,244      3,092
    Amortization                                           765        841
    Provision for losses on accounts receivable            134        121
    Deferred income taxes                                 (449)    (1,169)
    Change in assets and liabilities:
     Accounts and notes receivable                      (5,528)   (10,232)
     Inventories                                         4,540      1,931
     Prepaid expenses and other current assets             193        301
     Accounts payable - trade and other liabilities      8,475      9,327
     Income taxes payable                                 (197)       997
                                                       --------   --------
     Net cash provided by operating activities          10,102      6,024
                                                       --------   --------

 Cash flows from investing activities:
    Capital expenditures                                (1,890)    (3,036)
    Other investing activities                            (139)      (745)
                                                       --------   --------
     Net cash used in investing activities              (2,029)    (3,781)
                                                       --------   --------

 Cash flows from financing activities:
    Borrowings under line of credit arrangements             -          -
    Payments under line of credit arrangements          (1,722)      (118)
    Borrowings under revolving credit facility             300      2,000
    Payments under revolving credit facility            (5,160)         -
    Other financing activities                          (1,792)    (1,822)
                                                       --------   --------
     Net cash provided by (used in) financing
     activities                                         (8,374)        60
                                                       --------   --------
 Effects of exchange rate changes on cash                 (157)       356
                                                       --------   --------
     Net increase (decrease) in cash and cash
     equivalents                                          (458)     2,659
 Cash and cash equivalents at beginning of period        5,686      6,715
                                                       --------   --------
 Cash and cash equivalents at end of period            $ 5,228      9,374
                                                       ========   ========

 Supplemental disclosure of cash flow information:
    Cash paid during the period for:
     Interest                                          $   796        655
                                                       ========   ========
     Income taxes                                      $   708      6,511
                                                       ========   ========
</TABLE>

           See accompanying notes to consolidated financial statements

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED
                             (Dollars in thousands)

Note 1 - Basis of Presentation

      In the opinion of the Company, the accompanying unaudited consolidated
financial statements contain all adjustments necessary to present fairly the
financial position and results of operations for the interim periods reported
hereon.  It is suggested that these consolidated financial statements be read
in conjunction with the consolidated financial statements and the notes
thereto included in the Company's annual report for the fiscal year ended
December 31, 1999.  The December 31, 1999 amounts included in the financial
statements are derived from December 31, 1999 audited financial statements
and notes thereto.

Note 2 - Summary of Significant Accounting Policies

      Inventories are stated at the lower of cost (determined on a first-in,
first-out basis) or market.  The major classes of inventory are as follows:

                                                  March 31,     December 31,
                                                    2000            1999
                                                    ----            ----
    Raw materials                                 $  15,429         17,836
    Work-in-process                                  12,797         14,035
    Finished goods                                   28,364         29,946
                                                  ---------       --------
      Total inventories                           $  56,590         61,817
                                                  =========       ========

      Property, plant and equipment are recorded at cost and depreciated
primarily using the straight-line method over the estimated useful lives of the
related assets. Repairs and maintenance costs are charged to expense as
incurred. Renewals and betterments which substantially extend the useful life of
an asset are capitalized and depreciated. Property, plant and equipment consists
of the following:

                                                  March 31,     December 31,
                                                    2000            1999
                                                    ----            ----
    Land                                          $  2,814           2,889
    Buildings and leasehold improvements            42,103          42,752
    Machinery and equipment                        113,256         113,180
                                                  --------        --------
                                                   158,173         158,821
    Less accumulated depreciation and               51,094          48,796
    amortization                                  --------        --------
                                                  $107,079         110,025
                                                  ========        ========

Note 3 - Supplemental Consolidating Financial Information

      Long-term debt includes $175,000 of senior notes which are guaranteed by
each of the U.S. subsidiaries of the Company. The guarantor subsidiaries are
wholly-owned subsidiaries of the Company and the guarantees are full,

                   Notes to consolidated financial statements

<PAGE>

                                 WORLDTEX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED
                             (Dollars in thousands)

unconditional and joint and several. There are no restrictions on the ability of
the guarantor subsidiaries to make distributions to the Company, except those
generally applicable under relevant corporation laws. Separate financial
statements of each guarantor subsidiary have not been presented because
management has determined that they are not material to investors. The following
pages include summarized consolidating financial information for the Company,
segregating the parent, the guarantor subsidiaries and nonguarantor
subsidiaries.











































                   Notes to consolidated financial statements

<PAGE>

                                 WORLDTEX, INC.
            Note 3 - Supplemental Consolidating Financial Information
                             (Dollars in thousands)

Consolidating Statements of Operations
Three Months Ended March 31, 2000

<TABLE>
<CAPTION>
                                               Guarantor     Non-Guarantor
                                                Domestic       Foreign
                              WORLDTEX, INC.  SUBSIDIARIES   SUBSIDIARIES  ELIMINATIONS  CONSOLIDATED
                              --------------  ------------   ------------  ------------  ------------

<S>                               <C>              <C>            <C>           <C>           <C>
Net sales                         $       -        53,104         26,011        (5,181)       73,934

Cost of goods sold                        -        47,220         21,229        (5,126)       63,323
                                  ----------     ---------      ---------    ----------     ---------

  Gross profit                            -         5,884          4,782           (55)       10,611

Selling and administrative
expense                               1,036         3,395          2,172             -         6,603
                                  ----------     ---------      ---------     ---------     ---------

  Operating profit (loss)            (1,036)        2,489          2,610           (55)        4,008

Interest expense                      4,872            85            216             -         5,173
Intercompany interest
(income) expense                     (2,601)        2,398            203             -             -
Intercompany administrative
charges                                (797)          546            251             -             -
Other income (expense) - net             63            72             17             -           152
                                  ----------     ---------      ---------     ---------     ---------

  Income (loss) before
  income taxes                       (2,447)         (468)         1,957           (55)       (1,013)

Provision (benefit) for
income taxes                            409          (199)          (148)            -            62

Undistributed earnings of             1,836         2,105              -        (3,941)            -
expense                           ----------     ---------      ---------     ---------     ---------

  Net income (loss)               $  (1,020)        1,836          2,105        (3,996)       (1,075)
                                  ==========     =========      =========    ==========    ==========

</TABLE>














                   Notes to consolidated financial statements

<PAGE>

                                 WORLDTEX, INC.
            Note 3 - Supplemental Consolidating Financial Information
                             (Dollars in thousands)

Consolidating Statements of Operations
Three Months Ended March 31, 1999

<TABLE>
<CAPTION>
                                               Guarantor     Non-Guarantor
                                                Domestic       Foreign
                              WORLDTEX, INC.  SUBSIDIARIES   SUBSIDIARIES  ELIMINATIONS  CONSOLIDATED
                              --------------  ------------   ------------  ------------  ------------

<S>                               <C>              <C>            <C>           <C>           <C>
Net sales                         $       -        52,994         30,535        (5,512)       78,017

Cost of goods sold                        -        45,354         24,647        (5,512)       64,489
                                  ----------     ---------      ---------    ----------     ---------

  Gross profit                            -         7,640          5,888             -        13,528

Selling and administrative
expense                                 718         3,635          2,340             -         6,693
                                  ----------     ---------      ---------    ----------     ---------

  Operating profit (loss)              (718)        4,005          3,548             -         6,835

Interest expense                      4,529            93            284             -         4,906
Intercompany interest
(income) expense                     (2,701)        2,469            232             -             -
Intercompany administrative
charges                                (654)          404            250             -             -
Other income (expense) - net             53            25           (587)            -          (509)
                                  ----------     ---------      ---------    ----------     ---------

  Income (loss) before
  income taxes                       (1,839)        1,064          2,195             -         1,420

Provision (benefit) for
income taxes                           (744)          552            797             -           605

Undistributed earnings of
subsidiaries                          1,910         1,398              -        (3,308)            -
                                  ----------     ---------      ---------    ----------     ---------

  Net income                      $     815         1,910          1,398        (3,308)          815
                                  ==========     =========      =========    ==========     =========
</TABLE>

















                   Notes to consolidated financial statements

<PAGE>

                                 WORLDTEX, INC.
            Note 3 - Supplemental Consolidating Financial Information
                             (Dollars in thousands)

Consolidating Balance Sheet
March 31, 2000

<TABLE>
<CAPTION>
                                               Guarantor     Non-Guarantor
                                                Domestic       Foreign
                              WORLDTEX, INC.  SUBSIDIARIES   SUBSIDIARIES  ELIMINATIONS  CONSOLIDATED
                              --------------  ------------   ------------  ------------  ------------

<S>                               <C>             <C>            <C>          <C>            <C>
Assets
Current assets
  Cash and cash equivalents       $   3,274        (3,274)         5,228             -         5,228
  Accounts and notes receivable,
  net                                   976        23,135         20,542             -        44,653
  Inventories                             -        37,387         19,695          (492)       56,590
  Prepaid expenses and other
  current assets                      4,523           404            641             -         5,568
                                  ----------     ---------      ---------    ----------     ---------

   Total current assets               8,773        57,652         46,106          (492)      112,039

Property, plant and equipment, net    5,632        56,287         45,201           (41)      107,079
Other assets                          7,665           275            772             -         8,712
Cost in excess of net assets of
  acquired businesses, net                -        63,733         17,569             -        81,302
Intercompany investments            108,874        97,282              -      (206,156)            -
Intercompany advances               148,770             -              -      (148,770)            -
                                  ----------     ---------      ---------    ----------     ---------
                                  $ 279,714       275,229        109,648      (355,459)      309,132
                                  ==========     =========      =========    ==========     =========


Liabilities and Stockholders'
Equity
Current liabilities
  Short-term borrowings           $       -             -          4,701             -         4,701
  Current installments of
  long-term debt                     18,260             -            217             -        18,477
  Accounts payable-trade and
  other liabilities                  14,780        13,436         13,786             -        42,002
  Income taxes payable                1,296        (1,466)           442             -           272
                                  ----------     ---------      ---------    ----------     ---------
   Total current liabilities         34,336        11,970         19,146             -        65,452

Long-term debt                      175,000         6,000          1,417             -       182,417
Other long-term liabilities           2,547             -            500             -         3,047
Deferred income taxes                (5,534)        6,421          8,771             -         9,658
Intercompany payables                     -       141,965          6,805      (148,770)            -
                                  ----------     ---------      ---------    ----------     ---------
   Total liabilities                206,349       166,356         36,639      (148,770)      260,574
                                  ----------     ---------      ---------    ----------     ---------

Stockholders' equity
  Common stock                          147             -         37,720       (37,720)          147
  Paid-in capital                    30,084        38,793              -       (38,793)       30,084
  Retained earnings                  45,483        70,080         59,562      (130,176)       44,949
  Accumulated other comprehensive
  loss                                    -             -        (24,273)            -       (24,273)
  Less-treasury stock, at cost       (2,349)            -              -             -        (2,349)
                                  ----------     ---------      ---------    ----------     ---------
   Total stockholders' equity        73,365       108,873         73,009      (206,689)       48,558
                                  ----------     ---------      ---------    ----------     ---------
                                  $ 279,714       275,229        109,648      (355,459)      309,132
                                  ==========     =========      =========    ==========     =========
</TABLE>





                   Notes to consolidated financial statements

<PAGE>

                                 WORLDTEX, INC.
            Note 3 - Supplemental Consolidating Financial Information
                             (Dollars in thousands)

Consolidating Balance Sheet
December 31, 1999

<TABLE>
<CAPTION>
                                               Guarantor     Non-Guarantor
                                                Domestic       Foreign
                              WORLDTEX, INC.  SUBSIDIARIES   SUBSIDIARIES  ELIMINATIONS  CONSOLIDATED
                              --------------  ------------   ------------  ------------  ------------

<S>                               <C>             <C>            <C>          <C>            <C>
Assets
Current assets
  Cash and cash equivalents       $   1,769        (1,769)         5,686             -         5,686
  Accounts and notes
  receivable, net                       315        18,173         21,389             -        39,877
  Inventories                             -        40,719         21,535          (437)       61,817
  Prepaid expenses and other
  current assets                      4,200           666            925             -         5,791
                                  ----------     ---------      ---------    ----------     ---------

   Total current assets               6,284        57,789         49,535          (437)      113,171

Property, plant and equipment,
net                                   5,160        57,366         47,540           (41)      110,025
Other assets                          7,499           312            814             -         8,625
Cost in excess of net assets
  of acquired businesses, net             -        64,364         18,251             -        82,615
Intercompany investments            107,038        95,177              -      (202,215)            -
Intercompany advances               154,811             -              -      (154,811)            -
                                  ----------     ---------      ---------    ----------     ---------
                                  $ 280,792       275,008        116,140      (357,504)      314,436
                                  ==========     =========      =========    ==========     =========


Liabilities and Stockholders'
Equity
Current liabilities
  Short-term borrowings           $       -             -          6,423             -         6,423
  Current installments of
  long-term debt                     24,860             -            232             -        25,092
  Accounts payable-trade and
  other liabilities                   8,246        10,393         15,141             -        33,780
  Income taxes payable                1,230        (1,431)           682             -           481
                                  ----------     ---------      ---------    ----------     ---------
   Total current liabilities         34,336         8,962         22,478             -        65,776

Long-term debt                      175,000         6,000          1,539             -       182,539
Other long-term liabilities           2,550             -            523             -         3,073
Deferred income taxes                (5,479)        6,155          9,880             -        10,556
Intercompany payables                     -       146,854          7,957      (154,811)            -
                                  ----------     ---------      ---------    ----------     ---------
   Total liabilities                206,407       167,971         42,377      (154,811)      261,944
                                  ----------     ---------      ---------    ----------     ---------

Stockholders' equity
  Common stock                          147             -         37,720       (37,720)          147
  Paid-in capital                    30,084        38,793              -       (38,793)       30,084
  Retained earnings                  46,503        68,244         57,457      (126,180)       46,024
  Accumulated other
  comprehensive loss                      -             -        (21,414)            -       (21,414)
  Less-treasury stock, at cost       (2,349)            -              -             -        (2,349)
                                  ----------     ---------      ---------    ----------     ---------
   Total stockholders' equity        74,385       107,037         73,763      (202,693)       52,492
                                  ----------     ---------      ---------    ----------     ---------
                                  $ 280,792       275,008        116,140      (357,504)      314,436
                                  ==========     =========      =========    ==========     =========
</TABLE>






                   Notes to consolidated financial statements

<PAGE>

                                 WORLDTEX, INC.
            Note 3 - Supplemental Consolidating Financial Information
                             (Dollars in thousands)

Consolidating Statements of Cash Flows
Three Months Ended March 31, 2000

<TABLE>
<CAPTION>
                                               Guarantor     Non-Guarantor
                                                Domestic       Foreign
                              WORLDTEX, INC.  SUBSIDIARIES   SUBSIDIARIES  ELIMINATIONS  CONSOLIDATED
                              --------------  ------------   ------------  ------------  ------------

<S>                               <C>              <C>            <C>           <C>           <C>
Cash flows from operating
activities:
Net income (loss)                 $  (1,020)        1,836          2,105        (3,996)       (1,075)
Adjustments to reconcile net
income (loss) to net cash
provided by operating activities:
  Undistributed earnings of
  subsidiaries                       (1,836)       (2,105)             -         3,941             -
  Depreciation and amortization         204         2,332          1,472             1         4,009
  Provision for losses on
  accounts receivable                     -            78             56             -           134
  Deferred income taxes                 (57)          266           (658)            -          (449)
  Change in assets and
  liabilities:
   Accounts and notes
   receivable                          (660)       (5,040)           172             -        (5,528)
   Inventories                            -         3,333          1,153            54         4,540
   Prepaid expenses and other
   current assets                      (319)          260            252             -           193
   Accounts payable - trade and
   other current liabilities          6,535         3,043         (1,103)            -         8,475
   Income taxes payable                  67           (35)          (229)            -          (197)
                                  ----------     ---------      ---------    ----------     ---------
   Net cash provided by
   operating activities               2,914         3,968          3,220             -        10,102
                                  ----------     ---------      ---------    ----------     ---------

Cash flows from investing
activities:
  Capital expenditures                 (677)         (620)          (593)            -        (1,890)
  Other investing activities           (168)           37             (8)            -          (139)
                                  ----------     ---------      ---------    ----------     ---------
   Net cash used in investing
   activities                          (845)         (583)          (601)            -        (2,029)
                                  ----------     ---------      ---------    ----------     ---------

Cash flows from financing
activities:
  Payments under line of
   credit arrangements                    -             -         (1,722)            -        (1,722)
  Borrowings under revolving
   credit facility                      300             -              -             -           300
  Payments under revolving
   credit facility                   (5,160)            -              -             -        (5,160)
  Advances - affiliated
   companies                          6,040        (4,890)        (1,120)          (30)            -
  Other financing activities         (1,717)            -            (46)          (29)       (1,792)
                                  ----------     ---------      ---------    ----------     ---------
   Net cash used in
   financing activities                (537)       (4,890)        (2,888)          (59)       (8,374)
                                  ----------     ---------      ---------    ----------     ---------
Effects of exchange rate
changes in cash                         (27)            -           (189)           59          (157)
                                  ----------     ---------      ---------    ----------     ---------

  Net increase (decrease) in
  cash                                1,505        (1,505)          (458)            -          (458)
Cash at beginning of period           1,769        (1,769)         5,686             -         5,686
                                  ----------     ---------      ---------    ----------     ---------
Cash at end of period               $ 3,274        (3,274)         5,228             -         5,228
                                  ==========     =========      =========    ==========     =========
</TABLE>

                   Notes to consolidated financial statements

<PAGE>

                                 WORLDTEX, INC.
            Note 3 - Supplemental Consolidating Financial Information
                             (Dollars in thousands)

Consolidating Statements of Cash Flows
Three Months Ended March 31, 1999

<TABLE>
<CAPTION>
                                               Guarantor     Non-Guarantor
                                                Domestic       Foreign
                              WORLDTEX, INC.  SUBSIDIARIES   SUBSIDIARIES  ELIMINATIONS  CONSOLIDATED
                              --------------  ------------   ------------  ------------  ------------

<S>                               <C>              <C>            <C>           <C>          <C>
Cash flows from operating
activities:
Net income                        $     815         1,910          1,398        (3,308)          815
Adjustments to reconcile net
income to net cash provided by
(used in) operating activities:
  Undistributed earnings of
  subsidiaries                       (1,910)       (1,398)             -         3,308             -
  Depreciation and amortization           5         2,489          1,439             -         3,933
  Provision for losses on
  accounts receivable                     -            16            105             -           121
  Deferred income taxes              (1,366)          167             30             -        (1,169)
  Change in assets and
  liabilities:
   Accounts and notes                     -        (8,800)        (1,432)            -       (10,232)
   receivable
   Inventories                            -           743          1,188             -         1,931
   Prepaid expenses and other
   current assets                      (198)           75            424             -           301
   Accounts payable - trade and
   other current liabilities          3,294         4,215          1,818             -         9,327
   Income taxes payable                 605           392              -             -           997
                                  ----------     ---------      ---------    ----------     ---------
   Net cash provided by (used
   in) operating activities           1,245          (191)         4,970             -         6,024
                                  ----------     ---------      ---------    ----------     ---------

Cash flows from investing
activities:
  Capital expenditures                  (56)       (1,937)        (1,043)            -        (3,036)
  Acquisitions, net of cash
  acquired                            4,985             -              -        (4,985)            -
  Other investing activities            205          (859)           (91)            -          (745)
                                  ----------     ---------      ---------    ----------     ---------
   Net cash provided by (used
   in) investing activities           5,134        (2,796)        (1,134)       (4,985)       (3,781)
                                  ----------     ---------      ---------    ----------     ---------

Cash flows from financing
activities:
  Payments under line of
  credit arrangements                     -             -           (118)            -          (118)
  Borrowings under revolving          2,000             -              -             -         2,000
  credit facility
  Advances - affiliated
  companies                          (2,966)        3,533            259          (826)            -
  Other financing activities         (1,974)            -            (83)          235        (1,822)
                                  ----------     ---------      ---------    ----------     ---------
   Net cash provided by (used
   in) financing activities          (2,940)        3,533             58          (591)           60
                                  ----------     ---------      ---------    ----------     ---------
Effects of exchange rate
changes in cash                     (4,756)            -           (464)        5,576           356
                                 ----------     ---------      ---------    ----------     ---------
  Net increase (decrease) in
  cash                               (1,317)          546          3,430             -         2,659
Cash at beginning of period           2,596            14          4,105             -         6,715
                                  ----------     ---------      ---------    ----------     ---------
Cash at end of period               $ 1,279           560          7,535             -         9,374
                                  ==========     =========      =========    ==========     =========
</TABLE>


                   Notes to consolidated financial statements

<PAGE>

                                 WORLDTEX, INC.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

The  following  table  sets forth the  percentages  which  certain  income and
expense items bear to net sales:

                                               Three Months Ended
                                                   March 31,
                                                2000        1999
                                                ----        ----

Net sales                                       100.0%      100.0%
                                              --------    --------

Gross margin                                     14.3%       17.3%
                                              --------    --------

Selling & administrative expense                  7.9%        7.5%
Goodwill amortization                             1.0%        1.1%
                                              --------    --------

Operating profit                                  5.4%        8.7%

Interest expense                                  7.0%        6.3%

Other income (expense) - net                       .2%        (.6%)
                                              --------    ---------

Income (loss) before income taxes                (1.4%)       1.8%
                                              =========   ========

COMPARISON OF THE THREE MONTHS ENDED MARCH 31, 2000 AND MARCH 31, 1999:

      For the quarter ended March 31, 2000, sales decreased by $4.1 million
or 5.3% compared with the first quarter of 1999. In general, sales decreases
were attributable to lower unit volume, an unfavorable change in product mix
and lower unit pricing. Narrow elastic fabric sales were $33.8 million for
the first quarter of 2000, compared with $32.0 million in the 1999 quarter,
an increase of 5.6%.  This represented 46% of total revenues, which is above
the Company's 2000 target of 40% of total revenue for these products.
Covered elastic yarn sales were $40.1 million for the quarter compared with
$46.0 in the prior year, a decline of 12.8%.  The decline was due primarily
to reduced pantyhose demand as well as continued currency issues in Europe.

      Gross profit for the three months ended March 31, 2000 was $10.6
million or 14.3% compared to $13.5 million or 17.3% for the same period in
1999.  The decrease was due to an unfavorable change in product mix
consisting of higher volumes of lower margin commodity products, reduced
demand in covered yarns for pantyhose, and manufacturing inefficiencies
during the consolidation of the Company's covered yarn operations.  Selling

<PAGE>

                                WORLDTEX, INC.
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS

and administrative expenses and goodwill amortization in the quarter were $6.6
million or 8.9% of sales as compared to $6.7 million or 8.6% of sales for the
same period in 1999. Operating income was $4.0 million in the first quarter
compared to $6.8 million in the first quarter of 1999.

      Other income for the quarter increased $.7 million over the first
quarter of 1999. The current quarter included a one-time charge of $.8
million relating to the estimated costs and expenses arising from the impact
on various Worldtex agreements of the "change of control event" resulting
from the acquisition of approximately 34% of the Worldtex common stock by
certain investment managers.  However, these costs were offset by the
recognition of $.8 million in income arising from the agreement of such
investment managers to reimburse Worldtex for its costs and expenses in such
amount.  The prior year quarter expense resulted primarily from foreign
currency losses relating to certain French intercompany financing.

      Interest expense for the three months ended March 31, 2000 increased
from the corresponding period in 1999 by $.3 million due to a slight increase
in debt, higher borrowing costs under the Company's domestic credit facility
related to rising interest rates and higher pricing for domestic borrowings
as a result of the Company's financial performance.

      During the first quarter of 2000, the corporate tax rate in France
decreased from 40% to 36.67% resulting in a $.8 million reduction to the 2000
income tax provision to decrease the deferred tax liability as of January 1,
2000.  The Company recorded a $1.1 million valuation allowance for deferred
tax assets due to uncertainty as to the future benefit of domestic federal
net operating loss for 2000.

      As a result of the above, net loss for the quarter was $1.1 million
compared with net income of $.8 million in the prior year quarter.  Diluted
loss per share was $.08 for the 2000 three month period compared with income
of $.06 per share in 1999.

LIQUIDITY AND CAPITAL RESOURCES

      The Company meets both its long-term and short-term liquidity needs
through internally generated funds and outside borrowings.

      Cash totaled $5.2 million at March 31, 2000, representing a net decrease
of $.5 million for the three months then ended. Cash flows from operating
activities and from financing activities are the principal indicators of the
Company's liquidity. During the first three months of 2000, $10.1 million was
generated from operating activities primarily as a result of net loss,
adjusted for the effects of depreciation and amortization and changes in the
balances of receivables, payables, inventories and prepaid expenses and other
current assets. During the first three months of 2000, $1.9 million was utilized
for the purchase and upgrading of equipment and facilities. The Company
anticipates that its capital expenditures during 2000 will approximate $10 to
$12 million, primarily for the purchase of equipment.

<PAGE>

                                WORLDTEX, INC.
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS

      EBITDA represents operating profit plus depreciation and amortization.
While EBITDA should not be considered as an alternative measure of net income or
cash provided by operating activities, it is presented to provide additional
information relating to the Company's debt service capacity. EBITDA for the
three months ended March 31, 2000 and 1999 was $8.0 million and $10.8 million,
respectively. Depreciation and amortization for the three months ended March 31,
2000 and 1999 was $4.0 million and $3.9 million, respectively.

      Working capital was $46.6 million at March 31, 2000 and $47.4 million
at December 31, 1999, reflecting a decrease of $.8 million and current ratios
of 1.7 at March 31, 2000 and December 31, 1999.

      The Company has a domestic revolving credit facility that provides for
revolving credit borrowings in an aggregate principal amount of up to $25.0
million.  The revolving credit facility terminates and all amounts borrowed
thereunder will be due December 1, 2002.  Loans under the revolving credit
facility bear interest at rates based upon a base rate (the higher of the
Bank of America, N.A. prime rate or the Federal Funds rate), certificates of
deposit rates or Eurodollar rates, in each case plus an applicable margin.
Loans under the revolving credit facility are guaranteed by all U.S.
subsidiaries of the Company and are required to be secured by liens on the
accounts receivable and inventory of the Company and its U.S. subsidiaries,
100% of the outstanding capital stock of the Company's U.S. subsidiaries and
65% of the outstanding capital stock of each of the non-U.S. subsidiaries.

      At March 31, 2000, the Company had indebtedness of $18.3 million and
$6.7 million was available for future borrowings under the domestic credit
facility.  In addition, at such date the Company's foreign subsidiaries had
$17.9 million of U.S. dollar equivalent credit availability under bank lines
of credit.  Amounts outstanding as of March 31, 2000 were $4.7 million.  The
most restrictive covenant of the domestic revolving credit facility and
Indenture for the Company's 9 5/8% Senior Notes limits short-term borrowings
by the Company's foreign subsidiaries to a total of $15.0 million, excluding
certain existing indebtedness.

      At March 31, 2000, Worldtex was not in compliance with a financial
covenant relating to its interest coverage ratio in its domestic credit
facility.  The Company obtained a waiver from the lenders for this covenant.

      The Company has entered into an agreement in principle with a financial
institution for a new credit facility providing for borrowings of up to $60
million, which will be secured by substantially all assets of the Company and
its domestic subsidiaries.  Proceeds from the new facility will be used to
repay the existing domestic facility and for general corporate purposes.  The
Company expects the new facility to be implemented during the second quarter
of 2000, although the availability of such facility is subject to
satisfaction of certain conditions including negotiation of definitive
documentation.  As a result of the proposed refinancing, the $18.3 million
outstanding balance under the domestic credit facility has been classified as
current installments of long-term debt as of March 31, 2000.

<PAGE>

                                WORLDTEX, INC.
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS

      Worldtex believes that its lines of credit, as expected to be
refinanced, together with internally generated funds will provide sufficient
liquidity for the Company's expected short-term and long-term cash
requirements.

YEAR 2000 COMPLIANCE

      Worldtex established a Year 2000 project team in 1998 and retained an
independent consulting group to provide assistance in assessing Year 2000
risks and to provide recommendations for remediation.  The project scope
included both information technology and computer based embedded technology.
The project team has focused its efforts on information systems software and
hardware, manufacturing equipment and facilities, and third-party
relationships.

      The Company is near completion of a worldwide business system
replacement project that uses programs primarily from one vendor.  The
initial implementation of the new systems is generally scheduled to be
complete during the second quarter of 2000.  Remediation for other
information systems and computer based embedded technology systems was
completed as of December 31, 1999 so that all systems were Year 2000
compliant.  The Company has experienced no discernable problems with any
computer-based applications as a result of the Year 2000.

NEW ACCOUNTING STANDARDS

      In June 1998, SFAS No. 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND
HEDGING ACTIVITIES was issued.  SFAS No. 133 establishes accounting and
reporting standards for derivative financial instruments embedded in other
contracts (collectively referred to as embedded derivatives) and for hedging
activities.  The new standard requires an entity to recognize all derivatives
as either assets or liabilities in the statement of financial position and
measure those instruments at fair value.  SFAS No. 133 was amended by SFAS
No. 137, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES -
DEFERRAL OF THE EFFECTIVE DATE FOR FASB STATEMENT NO. 133, which delays the
Company's effective date until the first quarter of the year ending December
31, 2001.  Management is currently evaluating the effects of SFAS No. 133 on
the Company's financial statements and current disclosures.

EUROPEAN MONETARY UNION - EURO

      The Company conducts business in multiple currencies, including the
currencies of various European countries in the European Union which are
participating in the single European currency by adopting the Euro as their
common currency on January 1, 1999, the date that the Euro commenced trading on
currency exchanges. The legal currencies of the participating countries will
remain legal tender for a transition period between January 1, 1999 and January
1, 2002. During the transition period, wire transfers can be made in the Euro
with payment for goods and services in either the Euro or the legacy currency.
Between January 1, 2002 and July 1, 2002, the participating countries will

<PAGE>

                                WORLDTEX, INC.
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS

introduce Euro notes and coins and eventually withdraw all legacy currencies.
Currency rates during the transition period will no longer be computed from one
legacy to another but instead will first be converted into the Euro. The Company
is addressing the issues involved with the introduction of the Euro and the
impact on its business, both strategically and operationally. Based on current
information, the Company does not expect the Euro conversion to have a material
adverse effect on the financial position or results of operations of the
Company.

FORWARD-LOOKING STATEMENTS

      Certain statements in this Management's Discussion and Analysis of
Financial Condition and Results of Operations which are other than historical
facts are intended to be "forward-looking statements" within the meaning of
federal securities laws.  Words such as "expects", "believes", "anticipates",
"projects", "estimates", "plan", variations of such words and other similar
expressions are intended to identify such forward-looking statements.  These
statements are subject to various risks and uncertainties, many of which are
outside the control of the Company.  Risks and uncertainties include, but are
not limited to, the matters discussed under "Risk Factors to be Considered"
in Item 7 of the Company's Annual Report on Form 10-K for 1999, the financial
strength of the apparel industry, the level of consumer spending for apparel,
changing consumer preferences, the competitive pricing environment within the
apparel industry, foreign currency translation, success of new product
introductions, and other risk factors.  Therefore, actual outcomes and
results may differ materially from what is expressed or forecasted in, or
implied by, such forward-looking statements, which reflect management's
judgment only as of the date hereof.  The Company does not intend to update
publicly this information to reflect new information, future events or
otherwise.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      There has been no significant change in market risk during the first
three months of 2000 from that which was reported in the Company's Annual
Report on Form 10-K for 1999.

<PAGE>

                                WORLDTEX, INC.

                         PART II - OTHER INFORMATION



Item 6.  Exhibits and Reports on Form 8-K

      (a)   Exhibits

            Exhibit No.          Description

            10.1                 Employment Contract, dated as of April 20,
                                 2000, between the Company and Barry D.
                                 Setzer -- filed herewith.

            27.1                 Financial Data Schedule (filed with EDGAR
                                 only)

      (b)   Reports on Form 8-K

            During the quarter ended March 31, 2000, the Company did not file
            any reports on Form 8-K.

<PAGE>

                                  SIGNATURE

      Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          WORLDTEX, INC.
                                             (Registrant)



Date: May 15, 2000                        By:  /S/ BARRY D. SETZER
                                               -------------------
                                               Barry D. Setzer
                                               Chairman of the Board,
                                               President, and Chief Executive
                                               Officer



                                          By:  /S/ MITCHELL R. SETZER
                                               ----------------------
                                               Mitchell R. Setzer
                                               Treasurer and Secretary;
                                               Acting Chief Financial Officer



            EMPLOYMENT CONTRACT dated as of April 20, 2000, between Worldtex,
Inc. ("Worldtex"), whose business address is Westover Park, Suite 106, 915
Tate Boulevard, S.E., Hickory, North Carolina 28602, and Barry D. Setzer,
whose business address is Westover Park, Suite 106, 915 Tate Boulevard, S.E.,
Hickory, North Carolina 28602 ("Employee").

            Employee has been performing services in a senior executive
capacity for Worldtex pursuant to an existing employment contract dated as of
November 15, 1993 (the "Existing Contract").  As a result of the acquisition
by William Ehrman and certain related persons (collectively, the "EGS
Parties") of the beneficial ownership of approximately 34.2% of the
outstanding shares of Worldtex common stock, a "Change in Control Event" as
defined under the Existing Contract occurred.  Employee has asserted that, as
a result of such "Change in Control Event", he is entitled to terminate his
employment with Worldtex and receive a "Severance Benefit" (as such term is
defined in the Existing Contract).  Worldtex has taken the position that
Employee is not entitled to the Severance Benefit.  In order to settle the
matter and induce Employee to continue to perform services in a senior
executive capacity for Worldtex, Worldtex and Employee desire to terminate
the Existing Contract and enter into this Employment Contract, on the terms
and conditions hereinafter set forth.

            Accordingly, in consideration of the premises and the mutual
agreements hereafter set forth, the parties hereby agree as follows:

      1.    TERMINATION OF EXISTING CONTRACT

            The Existing Contract shall terminate effective as of the date of
      this Employment Contract, and Worldtex shall take the following action:

                  (i)   Worldtex shall pay to Employee within two business
            days after the date of this Employment Contract, by wire transfer
            of immediately available funds to an account designated by
            Employee, the sum of $350,000;

                  (ii)  Worldtex shall grant to Employee options to purchase
            325,000 shares of Worldtex common stock at an exercise price per
            share equal to $1.50 and otherwise substantially in accordance
            with the grant letter attached as Exhibit B hereto.

      2.    TERM; NATURE OF SERVICES

            (a)   Worldtex agrees to employ Employee to perform services in a
      senior executive capacity for a period commencing with the date of this
      Agreement and continuing until terminated in accordance with Section 8
      or Section 9 (the "Employment Period").

            (b)   Initially and for so long during the Employment Period as
      is required by Worldtex's Board of Directors, Employee shall be
      employed as President and Chief Executive Officer of Worldtex. In the
      performance of his duties, Employee shall be subject to the direction

<PAGE>

      of the Board of Directors of Worldtex. Employee's principal services
      shall be rendered in the Hickory, North Carolina area.

      3.    AGREEMENT TO SERVE

            Employee agrees to his employment as described in Section 2 and
agrees to devote all of his business time and efforts during the Employment
Period to the performance of his duties under this Employment Contract;
PROVIDED, HOWEVER, that he shall be permitted to pursue personal and family
business and investment activities of a non-competitive nature so long as
such activities in the aggregate do not consume a material amount of business
time and effort and do not, in any event, interfere with the performance of
his duties under this Employment Contract.

      4.    COMPENSATION AND BENEFITS

            (a)   Employee's salary during the Employment Period shall be
      fixed from time to time by the Compensation Committee of the Board of
      Directors of Worldtex (the "Committee") but shall not be less than
      $400,000 per annum.

            (b)   During the Employment Period, Employee shall be entitled
      to: (i) reimbursement for reasonable travel, entertainment and other
      expenses necessarily incurred in the performance of his duties
      hereunder upon submission and approval of written statements in
      accordance with Worldtex's standard policies as in effect from time to
      time; (ii) reasonable vacations in accordance with Worldtex's then
      current regular procedures governing executives; (iii) participation in
      such group insurance, retirement and other group benefit programs as
      from time to time may be extended generally to Worldtex executives;
      (iv) medical, hospital and dental insurance benefits, which shall be at
      least equal to those benefits that Employee received under the Existing
      Contract; (v) use of an automobile comparable to that being used by him
      as of the date of this Agreement, for which Worldtex agrees to pay all
      insurance, maintenance and fuel costs and license and registration
      fees; (vi) participation in all coverage under all compensation,
      pension, welfare and fringe benefit plans, programs and policies of
      Worldtex applicable to senior executives of Worldtex; and (vii) such
      additional compensation, in the form of incentive compensation or
      otherwise, and such participation in Worldtex stock option, stock
      award, stock purchase or other stock plans, as the Committee may from
      time to time provide.

            (c)   In addition, with respect to each fiscal year during the
      Employment Period (commencing with the 2000 fiscal year), Worldtex
      shall pay Employee for such fiscal year an amount equal to 2% of
      Marginal Net Income of Worldtex and its subsidiaries (the "Worldtex
      Group") for such fiscal year less any awards earned under the annual
      award plan of Regal Manufacturing Company ("Regal") for such year.
      "Marginal Net Income of the Worldtex Group" shall be the net income of
      the Worldtex Group before all taxes and after interest charges (but at
      an assumed interest rate of 4.5% per annum without regard to the actual
      rate), if any, which exceed 12% of Net Assets Employed by the Worldtex
      Group for the particular fiscal year. "Net Assets Employed by the
      Worldtex Group," with respect to a particular fiscal year (the

<PAGE>

      "Applicable Year"), shall be the mean between (i) the tangible net
      worth of the Worldtex Group as of the end of the Applicable Year and
      (ii) the tangible net worth of the Worldtex Group as of the end of the
      immediately preceding fiscal year. Marginal Net Income of the Worldtex
      Group and Net Assets Employed by the Worldtex Group shall be determined
      in accordance with generally accepted accounting principles by
      Worldtex's Compensation Committee following the end of each such fiscal
      year and payment of any amount due to Employee shall be made not later
      than 30 days following the completion of the annual audit for such
      fiscal year. In the event the Employment Period is terminated during a
      fiscal year, the amount payable to Employee pursuant to the foregoing
      provisions of this Section 4(c) with respect to such fiscal year shall
      be in the same ratio to the amount which would have been payable for
      the full fiscal year as the ratio of the number of days in such fiscal
      year up to the date of termination to 365; and the amount due shall be
      paid at the time prescribed for payment with respect to a full fiscal
      year.   In addition, Employee shall be entitled to receive such bonus
      or bonuses, with respect to each calendar year or portion thereof
      during which the Employment Period is in effect, as may be provided by
      the Committee.

            (d)   Worldtex shall pay the premiums on the insurance policies
      on the life of Employee listed on Exhibit A so as to maintain their
      effectiveness during the Employment Period.

      5.    NON-COMPETITION

            Employee agrees that he will not, directly or indirectly
(individually or for, with or through any other person, firm or corporation),
compete with Worldtex or any of its subsidiaries (i) during the Employment
Period with respect to any business carried on by Worldtex or any of its
subsidiaries or (ii) for a period of one year after the end of the Employment
Period with respect to any business carried on at the end of the Employment
Period by Worldtex or any of its subsidiaries.

            (a)   If, however, Worldtex wrongfully terminates the Employment
      Period, the foregoing provisions of this Section 5 shall cease to apply
      from and after such wrongful termination.

            (b)   Notwithstanding the foregoing, Employee shall be permitted
      to own not in excess of one percent of any class of securities of any
      publicly traded company, PROVIDED Employee is not part of any
      controlling group and is solely a passive investor.

      6.    PATENTS, INVENTIONS

            All of Employee's interest in patents, patent applications,
inventions, technological innovations, copyrights, developments and processes
now or hereafter during the Employment Period owned or developed by Employee
relating to the business of Worldtex or any affiliate of Worldtex, shall
belong to Worldtex, and without further compensation, but at Worldtex's
expense, forthwith upon request of Worldtex, Employee shall execute any and
all such assignments and other documents and take any and all such other

<PAGE>

action as Worldtex may reasonably request in order to vest in Worldtex all
Employee's right, title and interest in and to such patents, patent
applications, inventions, technological innovations, copyrights, developments
or processes, free and clear of liens, charges and encumbrances.

      7.    CONFIDENTIAL INFORMATION

            All confidential information which Employee may now have or may
obtain during the Employment Period relating to the business of Worldtex or
any affiliate thereof shall not be disclosed to any other person (except as
required by law) either during or after the termination of the Employment
Period without the prior written permission of Worldtex, and Employee shall
return all tangible evidence of such confidential information to Worldtex
prior to or at the termination of the Employment Period. Such information
shall not include any information otherwise publicly known.

      8.    TERMINATION - GENERAL

            Notwithstanding anything herein contained:

            (a)   If, during the Employment Period, Employee shall (i) die,
      (ii) become physically or mentally incapacitated or disabled for a
      period of six consecutive months to an extent which renders Employee
      unable to perform his services under this Employment Contract as
      evidenced by the written confirmation of an independent physician
      selected by Worldtex and not unreasonably rejected by Employee or his
      legal representatives (such incapacity or disability being hereafter
      referred to as "Disability") or (iii) be convicted of a felony relating
      to the conduct of the business of Worldtex or any affiliate of Worldtex
      or commit an act of personal dishonesty which was intended to
      personally enrich Employee or members of his family at the financial
      expense of Worldtex or any affiliate of Worldtex (such conviction or
      commission of such an act being hereafter referred to as "Cause"), then
      Worldtex shall have the right to give immediate notice of termination
      of the Employment Period whereupon the same shall be deemed terminated.

            (b)   Employee shall have the right to give notice of termination
      for any reason of the Employment Period as of a date (not earlier than
      six months after such notice) to be specified in such notice.

            (c)   Worldtex shall have the right to give notice of termination
      of the Employment Period for any reason other than those set forth
      above in this Section 8, effective as of a date (not earlier than 30
      days after such notice) to be specified in such notice.

            (d)   Employee (or his estate or legal representatives) shall be
      entitled to receive, in the event of termination of the Employment
      Period pursuant to Sections 8(a), 8(b) or 8(c), (i) salary at the
      highest annual rate in effect at any time during the period of 12
      months preceding the giving of notice of termination (the "then current
      rate") to the last day of the calendar month in which termination shall
      take effect and (ii) such bonus and other benefits, payable following
      the end of the calendar year in which the Employment Period terminates,

<PAGE>

      as may be provided by the Committee.  Benefits, or other amounts to
      which Employee has become entitled during his employment, under Section
      4 or any other program or plan of Worldtex ("Plan Benefits"), including
      those which are payable at or following the termination of the
      Employment Period shall be paid in accordance with the particular
      program or plan, except as otherwise expressly provided in this
      Employment Contract.  In addition, in the case of a termination of the
      Employment Period pursuant to Section 8(c), Employee shall be entitled
      to receive upon effectiveness of such termination in a lump sum an
      amount equal to three times the then current rate.

      9.    TERMINATION AFTER A CHANGE IN CONTROL EVENT

            Upon the occurrence of a Change in Control Event, unless the
Employment Period shall previously have been terminated, the Employment
Period shall continue until the third anniversary of the date of the Change
in Control Event subject to termination as provided in Section 8 (but without
giving effect to Section 8(c)) and as hereafter provided in this Section 9.

            (a)   "Change in Control Event" shall mean:

                  (1)   the date that any person or group deemed a person
            under Sections 3(a)(9) and 13(d)(3) of the Securities Exchange
            Act of 1934, other than Worldtex and its Subsidiaries as
            determined immediately prior to that date, in a transaction or
            series of transactions has become the beneficial owner, directly
            or indirectly (with beneficial ownership determined as provided
            in Rule 13d-3, or any successor rule, under such Act) of more
            than 50% of the outstanding securities of Worldtex having the
            right under ordinary circumstances to vote at an election of the
            Board of Directors;

                  (2)   the date on which one-third or more of the members of
            the Board of Directors shall consist of persons other than
            Current Directors (for these purposes, a "Current Director" shall
            mean any member of the Board of Directors as of March 31, 2000
            and any successor of a Current Director whose nomination or
            election has been approved by a majority of the Current Directors
            then on the Board of Directors); or

                  (3)   the date of approval by the stockholders of Worldtex
            of an agreement providing for (x) the merger or consolidation of
            Worldtex with another corporation where the stockholders of
            Worldtex, immediately prior to the merger or consolidation, would
            not beneficially own, immediately after the merger or
            consolidation, shares entitling such stockholders to 50% or more
            of all votes (without consideration of the rights of any class of
            stock to elect directors by a separate class vote) to which all
            stockholders of the corporation issuing cash or securities in the
            merger or consolidation would be entitled in the election of
            directors or where the members of the Board of Directors of
            Worldtex, immediately prior to the merger or consolidation, would
            not, immediately after the merger or consolidation, constitute a
            majority of the Board of Directors of the corporation issuing
            cash or securities in the merger or consolidation or (y) the sale

<PAGE>

            or other disposition of all or substantially all the assets of
            Worldtex.

            (b)   "Severance Benefit" shall mean a lump sum cash amount equal
      to 2.99 times Employee's "base amount" (as defined in Section
      280G(b)(3) of the Internal Revenue Code of 1986, as amended (the
      "Code"); PROVIDED, HOWEVER, that if any payment by Worldtex or its
      affiliates to or for the benefit of Employee (whether payable pursuant
      to the terms of this Employment Contract or otherwise) would not be
      deductible by Worldtex or its affiliates for Federal income tax
      purposes solely by reason of Section 280G of the Code, the amount
      referred to in this clause (b) shall be reduced to such lesser amount
      as shall permit all, or the maximum possible amount, of the payments by
      Worldtex or its affiliates to or for the benefit of Employee to be so
      deductible in accordance with such Section 280G. The determination of
      any reduction in the amount referred to in the preceding sentence shall
      be made by Employee in good faith with the reasonable advice of
      Employee's tax advisor, and as so made shall be conclusive and binding
      on Worldtex, its affiliates and Employee.

            (c)   If (i) Worldtex gives notice of termination of the
      Employment Period or takes other action which effectively terminates
      the Employment Period (other than for death, Disability or Cause)
      during the period commencing upon the occurrence of a Change in Control
      Event and ending on the third anniversary of the date of the Change in
      Control Event (the "Post-Change Period") or (ii) Employee gives notice
      of termination of the Employment Period during the Post-Change Period
      after Employee determines in good faith that there has been any of the
      following occurrences

                  (1)   an assignment to Employee of duties or
            responsibilities, or a change in reporting responsibilities or
            titles (but not including naming another person Chairman of the
            Board), which is inconsistent with his status immediately prior
            to the Change in Control Event, or any other action by Worldtex
            which results in a diminution in such status, excluding any
            action which is both inadvertent and immaterial and is remedied
            by Worldtex promptly after receipt of notice thereof from
            Employee,

                  (2)   a reduction in salary, or reduction in ratio of
            supplemental compensation or fringe benefits to salary, from that
            in effect immediately prior to the Change in Control Event,

                  (3)   a material increase in the amount of travel required
            of him or a requirement that he perform significant regular
            services outside the Hickory, North Carolina area or transfer to
            a location necessitating a change in his principal residence or

                  (4)   a failure by Worldtex to have a successor corporation
            assume Worldtex's obligations under this Employment Contract as
            specified in Section 14,

<PAGE>

      then the Employment Period shall be deemed terminated upon the giving
      of such notice or taking of such action and not later than 15 days
      thereafter Worldtex shall pay to Employee the Severance Benefit (but
      not the amount referred to in the last sentence of Section 8(d)).
      Payment of the Severance Benefit shall be in lieu of any damages
      Employee might otherwise assert for breach of this Employment Contract.

            (d)   The payment of Plan Benefits shall be unaffected by a
      Change in Control Event and shall be made in accordance with the
      particular program or plan.

            (e)   If Worldtex wrongfully terminates the Employment Period
      prior to the occurrence of any Change in Control Event but after (i)
      Worldtex enters into an agreement or arrangement the consummation of
      which would result in a Change in Control Event or (ii) any person
      (including Worldtex) publicly announces an intention to take or
      consider taking actions which if consummated would result in a Change
      in Control Event, then Employee's damages for such wrongful termination
      shall be not less than the amount of the Severance Benefit if a Change
      in Control Event occurs within the three-year period following such
      termination.

      10.   INDEMNIFICATION

            In addition to (and not in lieu of) any of Employee's rights to
indemnification or otherwise, contained in Worldtex's certificate of
incorporation and by-laws, or any other agreement, if any action, suit,
proceeding (including any arbitration proceeding) or claim shall be brought
or asserted with respect to the enforcement or interpretation of this
Employment Contract or any provision contained herein, Worldtex, to the full
extent permitted by applicable law and its certificate of incorporation and
by-laws as then in effect (or, if a Change in Control Event shall have
occurred, as in effect immediately prior to the Change in Control Event),
hereby indemnifies Employee for his reasonable attorneys' fees and other
expenses incurred in connection with such action, suit, proceeding or claim
and agrees to pay or reimburse the same promptly upon demand by Employee
regardless of the outcome thereof (plus interest at the applicable Federal
rate provided in Section 7872(f)(2) of the Code). Worldtex shall preserve and
make available to Employee all documents and information now or hereafter in
the possession of Worldtex which may be required by Employee for the
prosecution or defense of any such action, suit, proceeding or claim.

      11.   PAYMENT OBLIGATION ABSOLUTE

            Worldtex's obligation to make payments provided for in this
Employment Contract and otherwise perform its obligations hereunder shall be
absolute and unconditional and shall not be affected by any setoff,
counterclaim, recoupment, defense or other circumstance or rights which
Worldtex may have against Employee or anyone else (including without
limitation any rights which Worldtex may have against Employee for violation
of Sections 5 or 7 of this Employment Contract, all of which shall be
required to be asserted in independent proceedings). Employee shall not be
required to mitigate the amount of any payment provided for herein by seeking
other employment or taking any other action nor, except as provided in
Section 19(d)(ii), shall the amount of any payment provided for herein be

<PAGE>

reduced by amounts earned by Employee from other employment or otherwise
after the termination of the Employment Period.

      12.   ENTIRE AGREEMENT; SEVERABILITY

            This Employment Contract sets forth the entire understanding of
the parties with respect to the subject matter herein and may be modified
only by a written instrument duly executed by each party. The invalidity or
unenforceability of any provision of this Employment Contract shall not
affect the validity or enforceability of any other provision.

      13.   NOTICES

            Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be given by registered mail,
telex, telecopy (or like transmission) or delivery against receipt to the
party to whom it is to be given (i) at such party's address set forth in the
preamble to this Employment Contract or (ii) to such other address as the
party shall have furnished in writing in accordance with the provisions of
this Section 13. Any notice or other communication shall be deemed to have
been given as of the date so delivered or transmitted by telex or telecopy
(or like transmission) and the appropriate answerback received or three days
after the date so mailed.

      14.   ASSIGNMENT; ASSUMPTION

            In the event of a future disposition of (or including) the
properties and business of Worldtex, substantially as an entirety, by merger,
consolidation, sale of stock or assets or otherwise, then Worldtex shall
require the acquiring or surviving corporation (which shall be substituted
for Worldtex hereunder) to expressly assume and agree to perform this
Employment Contract in the same manner and to the same extent that Worldtex
would have been required to perform it had no such disposition occurred.
Employee's rights under this Employment Contract shall not be transferable by
assignment or otherwise, shall not be subject to commutation or encumbrance
and shall not be subject to the claims of Employee's creditors.

      15.   BINDING EFFECT; INUREMENT

            This Employment Contract shall be binding upon and inure to the
benefit of Worldtex, its successors and those who are its assigns under
Section 14.

      16.   ARBITRATION

            Any controversy or claim arising out of or in connection with
this Employment Contract shall be settled by arbitration held in Charlotte,
North Carolina in accordance with the rules of the American Arbitration
Association then in effect, and judgment upon the award rendered may be
entered in any court having jurisdiction. Without limiting the provisions of
Section 10, the costs of the arbitration proceedings shall be borne by
Worldtex.

<PAGE>

      17.   GOVERNING LAW

            This Employment Contract shall be governed by and construed in
accordance with the laws of the State of Delaware, without giving effect to
conflict of laws.

      18.   WITHHOLDING

            Worldtex shall withhold from all amounts payable to Employee
under this Employment Contract all federal, state and local taxes required by
law to be withheld with respect to such payments.

      19.   SUPPLEMENTAL BENEFIT

            (a)   SUPPLEMENTAL RETIREMENT BENEFIT

            Employee shall receive, upon his termination of employment for
      any reason on or following his 65th birthday (his "Normal Payment
      Date"), if he was in the employ of Worldtex or any of its subsidiaries
      immediately prior to his 65th birthday, a benefit (the "Retirement
      Benefit"), payable in monthly installments over the ten-year period
      commencing upon his Normal Payment Date, in an aggregate amount equal
      to the product obtained by multiplying (i) four hundred percent by (ii)
      the highest total cash compensation (including base salary and bonus
      but excluding any payments pursuant to Section 9 of this Agreement)
      paid by Worldtex to Employee in any calendar year during his employment
      by Worldtex.  If Employee shall die following his Normal Payment Date
      and shall then be entitled to all or any part of the Retirement
      Benefit, the amount of the Retirement Benefit not theretofore paid to
      him shall be paid in similar monthly installments to his beneficiaries.

            (b)   SUPPLEMENTAL DEATH OR DISABILITY BENEFIT

            Employee's beneficiaries shall receive, following his death prior
      to his 65th birthday, and Employee or his legal representatives shall
      receive, following his retirement prior to his 65th birthday on account
      of his Disability, if he was in the employ of Worldtex or any of its
      subsidiaries at the time of death or Disability, a benefit, payable in
      monthly installments over the ten-year period commencing with the month
      following death or Disability, in an aggregate amount equal to the
      product obtained by multiplying (i) four hundred percent by (ii) the
      highest total cash compensation (including base salary and bonus but
      excluding any payments pursuant to Section 9 of this Agreement) paid by
      Worldtex to Employee in any calendar year during his employment by
      Worldtex.

            (c)   INVOLUNTARY TERMINATION

            Upon involuntary termination of Employee's employment prior to
      his 65th birthday (other than for death or Disability or for Cause),
      the Retirement Benefit shall be computed as though the date of
      involuntary termination were Employee's Normal Payment Date and such
      Retirement Benefit (the "Vested Benefit") shall be deemed vested. A

<PAGE>

      portion of the Vested Benefit which is in the same ratio to the full
      Vested Benefit as the ratio of the number of Employee's full years of
      service with Worldtex and Regal prior to termination of employment with
      Worldtex to the number of full years Employee would have worked with
      Worldtex and Regal had he continued in Worldtex's employ up to his 65th
      birthday shall be payable in monthly installments over the ten-year
      period commencing on the date of termination.

            (d)   EARLY RETIREMENT

            Upon voluntary retirement prior to Employee's 65th birthday
      (other than following Disability), the Vested Benefit shall be computed
      as though the date of voluntary retirement were Employee's Normal
      Payment Date and shall become payable as follows:

                  (i)   The portion of the Vested Benefit which would have
            been payable pursuant to Section 19(c) had Employee been
            involuntarily terminated on the date of voluntary retirement
            shall be payable in monthly installments over the period of ten
            years commencing on such date. If Employee shall die during such
            ten-year period, any part of such portion of the Vested Benefit
            not theretofore paid to him shall be paid in similar monthly
            installments to his beneficiaries.

                  (ii)  The remaining portion of the Vested Benefit shall be
            payable in monthly installments over the period of ten years
            commencing on the date of voluntary retirement (i) provided that
            Employee enters into and continues to perform a ten-year
            consulting agreement with Worldtex (a "Consulting Agreement")
            containing provisions substantially as set forth in Section 19(e)
            and such additional or different provisions (not materially more
            burdensome to Employee) as may be specified by the Committee and
            (ii) provided further that the portion of the Vested Benefit
            payable under this Section 19(d)(ii) shall be subject to
            reduction to the extent the Employee realizes income from regular
            employment during the term of the Consulting Agreement.

            (e)   CONSULTING AGREEMENT

            Any Consulting Agreement to which Employee is a party shall
      contain the following provisions unless the Committee shall otherwise
      specify:

                  (i)   Unless Disability has occurred, Employee shall be
            obligated to devote the equivalent of 15 business days to his
            consulting duties during any yearly period to the extent his
            physician advises his health permits.

                  (ii)  Such consultation shall be rendered at such times as
            Employee shall reasonably advise the Board of Directors are
            appropriate giving effect to his then regular personal and other
            business activities. Worldtex's chief executive officer shall
            give Employee reasonable advance notice of any requirements for
            consultation and he shall use his reasonable best efforts to
            perform such consultation on the schedule requested. Where

<PAGE>

            Employee is required to render any service on a particular day,
            he shall receive credit for a full day's service.

                  (iii) Employee shall be entitled to reimbursement for
            expenses reasonably and necessarily incurred by him in connection
            with the performance of his consulting duties, in accordance with
            Worldtex's then applicable procedures, including without
            limitation reimbursement for travel and related expenses to and
            from whatever may be his then current place of residence or place
            where he may be conducting other business activities.

                  (iv)  In the event of death or Disability during the term
            of the Consulting Agreement, any unpaid part of the portion of
            the Vested Benefit payable pursuant to Section 19(d)(ii) shall
            become payable in monthly installments to Employee's
            beneficiaries. Upon termination of the Consulting Agreement for
            Cause, however, no further amounts shall be payable pursuant to
            Section 19(d)(ii).

            (f)   NO MITIGATION OR OFFSET

            Employee shall not be obligated to mitigate the amount of any
      payment provided for under this Section 19 by seeking other employment
      or taking any other action nor, except as provided in Section
      19(d)(ii), shall the amount of any payment provided for herein be
      reduced by amounts earned by Employee from other employment or
      otherwise after termination or retirement.

<PAGE>

            IN WITNESS WHEREOF, the parties have duly executed this
Employment Contract as of the date first above written.

                                          WORLDTEX, INC.



                                          By
                                            ------------------------------------



                                            ------------------------------------
                                                       Barry D. Setzer

<PAGE>

                                                                     EXHIBIT A



                    DESCRIPTION OF LIFE INSURANCE POLICIES


<TABLE>
<CAPTION>
                                             Policy
                                             NUMBER            FACE AMOUNT
                                             ------            -----------

<S>                                        <C>                 <C>
General American Life                      16,043,180          $2,000,000
   Insurance Company

First Colony Life Insurance                5,463,051           $1,000,000
   Company

First Colony Life Insurance                5,413,272           $2,000,000
   Company
</TABLE>

<PAGE>

                                                                     EXHIBIT B


                                WORLDTEX, INC.
                          WESTOVER PARK - SUITE 106
                           915 TATE BOULEVARD, S.E.
                        HICKORY, NORTH CAROLINA 28602



                                          [DATE]



[NAME]
c/o Worldtex, Inc.
Westover Park - Suite 106
915 Tate Boulevard, S.E.
Hickory, North Carolina  28602
Dear [NAME]:

      We are pleased to inform you that the Compensation Committee of the
Board of Directors of Worldtex, Inc. (the "Company") has today granted you an
option pursuant to the Company's 1992 Stock Incentive Plan, as amended (the
"Plan"), to purchase an aggregate of [_______________] shares of the Common
Stock of the Company on the following terms and conditions:

      1.    The purchase price per share of the shares of Common Stock
subject to this option is [_______________] per share.

      2.    This option shall expire at the close of business on
[____________________].  [Fifth anniversary]  Subject to acceleration in the
event of a Change of Control (as defined in the Plan), you must remain in the
employ of the Company or a Related Company (as defined in the Plan) for one
year from the date hereof before you can exercise any part of this option.
Thereafter this option will become exercisable in installments as follows:
[_______________] shares on [____________________]; an additional
[_______________] shares on [____________________]; and the final
[_______________] shares on [____________________].  [33 1/3% per year]

      3.    This option is not intended to qualify as an "Incentive Stock
Option" within the provisions of Section 422 of the Internal Revenue Code.

      4.    The option price shall be payable by you at the time this option
is exercised, either (i) in cash or (ii) by delivering shares of Common Stock
of the Company which you have owned for a least six months prior to such
exercise, or a combination of cash and such shares, having an aggregate value
equal to the aggregate option price of the shares as to which this option is
exercised (basing the value of any such shares of Common Stock on the fair
market value of the Common Stock on the date of exercise).  No shares of
Common Stock shall be issued pursuant to exercise of this option until full
payment therefor has been made.

<PAGE>

      5.    In tandem with this option, the Company has also granted you
today a limited Stock Appreciation Right, which entitles you to elect to
receive within sixty days following the occurrence of a Change of Control, in
lieu of exercising this option, a payment equal in value to the product of
the number of shares of Common Stock as to which you elect to exercise this
limited Stock Appreciation Right multiplied by the excess of the Change of
Control Price (as defined in the Plan) over $[_______________] [strike
price].  If the Change of Control occurs more than six months from today this
payment will be made to you in cash.  Otherwise, payment will be made in
shares of Common Stock.

      6.    This option and related Stock Appreciation Right may be exercised
only by you and may not be transferred except by will or the laws of descent
and distribution.  In the event of your death, your legal representatives may
exercise this option as to the shares of Common Stock which were immediately
purchasable by you at the date of death, within 12 months following the date
of death (even if such date is later than [____________________].  [Fifth
anniversary.]

      7.    Upon termination of your employment (upon retirement in
accordance with the Company's retirement policy or for any reason beyond your
control other than your death), your option privileges shall be limited to
the shares of Common Stock which were immediately purchasable by you at the
date of such termination and such option privileges shall expire unless
exercised within three months after the date of such termination and prior to
the close of business on [____________________].  [Fifth anniversary.]  If
your employment is terminated for reasons within your control, including,
without limitation, cause and voluntary resignation, all rights under this
option shall expire on the date of such termination.

      8.    Notwithstanding anything in this letter, the Company shall not be
obligated to issue any shares of Common Stock upon any exercise of this
option or related Stock Appreciation Right if such issuance would violate any
applicable law, including the Securities Act of 1933.

      9.    Nothing herein shall restrict the right of the Company or any
Related Company to terminate your employment at any time, with or without
cause.

      10.   This option and related Stock Appreciation Right is subject to
all of the other terms, provisions and conditions of the Plan, a copy of
which has been furnished to you and other copies of which may be obtained by
you from the Company.

                                          Very truly yours,

                                          WORLDTEX, INC.


                                          By
                                            ------------------------------------


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM WORLDTEX,
INC. FORM 10-Q FOR THE PERIOD ENDED MARCH 31, 2000 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                                                          <C>
<PERIOD-TYPE>                                                      3-MOS
<FISCAL-YEAR-END>                                            DEC-31-2000
<PERIOD-END>                                                 MAR-31-2000
<CASH>                                                             5,228
<SECURITIES>                                                           0
<RECEIVABLES>                                                     51,360
<ALLOWANCES>                                                       6,707
<INVENTORY>                                                       56,590
<CURRENT-ASSETS>                                                 112,039
<PP&E>                                                           158,173
<DEPRECIATION>                                                    51,094
<TOTAL-ASSETS>                                                   309,132
<CURRENT-LIABILITIES>                                             65,452
<BONDS>                                                          182,417
                                                  0
                                                            0
<COMMON>                                                             147
<OTHER-SE>                                                        48,411
<TOTAL-LIABILITY-AND-EQUITY>                                     309,132
<SALES>                                                           73,934
<TOTAL-REVENUES>                                                  73,934
<CGS>                                                             63,323
<TOTAL-COSTS>                                                     63,323
<OTHER-EXPENSES>                                                       0
<LOSS-PROVISION>                                                     134
<INTEREST-EXPENSE>                                                 5,173
<INCOME-PRETAX>                                                  (1,013)
<INCOME-TAX>                                                          62
<INCOME-CONTINUING>                                              (1,075)
<DISCONTINUED>                                                         0
<EXTRAORDINARY>                                                        0
<CHANGES>                                                              0
<NET-INCOME>                                                     (1,075)
<EPS-BASIC>                                                        (.08)
<EPS-DILUTED>                                                      (.08)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission