WATSON WYATT & CO
10-K, 1996-09-27
MANAGEMENT CONSULTING SERVICES
Previous: GF BANCSHARES INC, 10KSB, 1996-09-27
Next: NUVEEN ARIZONA PREMIUM INCOME MUNICIPAL FUND INC, N-30D, 1996-09-27






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
(Mark One)
 [X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 (FEE REQUIRED)
       FOR THE FISCAL YEAR ENDED JUNE 30, 1996

                                       OR

 [ ]   TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE  SECURITIES
       EXCHANGE ACT OF 1934 (NO FEE  REQUIRED)  
       For the  transition  period from _____ to _____


                         Commission File Number: 0-20724
                             WATSON WYATT & COMPANY
             (Exact name of registrant as specified in its charter)

       DELAWARE                                            53-0181291
 (State or other jurisdiction                         (I.R.S. Employer
    of organization)                                  Identification No.)

                             601 13TH STREET, N.W.
                                   SUITE 1000
                             WASHINGTON, D.C. 20005
           (Address of Principal executive offices including zip code)
                                 (202) 508-4600
              (Registrant's telephone number, including area code)
- --------------------------------------------------------------------------------
        SECURITIES TO BE REGISTERED PURSUANT TO SECTION 12(B)OF THE ACT:

  TITLE OF EACH CLASS                          NAME OF EACH EXCHANGE ON WHICH
  TO BE SO REGISTERED                          EACH CLASS IS TO BE REGISTERED

        NONE                                                NONE

        SECURITIES TO BE REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

 COMMON STOCK, $1.00 PAR VALUE                OUTSTANDING AT SEPTEMBER 16, 1996
       (TITLE OF CLASS)                                 17,271,166 SHARES

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                 Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ____

The  aggregate  market value of the Common Stock held by  non-affiliates  of the
Registrant is $74,219,137.  The aggregate market value was computed by using the
formula book value of the stock (calculated in accordance with the bylaws) as of
September 16, 1996.
                       Documents Incorporated by Reference

The  registrant's  definitive  proxy  statement  for its 1996 annual  meeting of
shareholders  (which is to be filed  pursuant to General  Instruction  G of Form
10-K not later than October 28, 1996),  is  incorporated  by reference into Part
III of this Form 10-K.



<PAGE>
PART I

ITEM 1.  BUSINESS.

GENERAL

Watson  Wyatt  &  Company,   together  with  its  affiliates  and   consolidated
subsidiaries,  (collectively,  "Watson Wyatt" or "the Company"),  provides human
resource  and  employee  benefits  consulting  and  administrative/recordkeeping
services. The Company also provides a broad range of services in risk management
and general insurance and investment consulting,  and derives fees from sales of
surveys and licensing of software.  The Company works with  organizations of all
sizes,  from the  largest  multinationals  to  public  employers  and  nonprofit
institutions.

On April 1, 1995,  the Company (then The Wyatt  Company or "Wyatt")  transferred
its United  Kingdom  operations  to R Watson & Sons  ("Watsons"),  an  actuarial
consulting  partnership  based in the United Kingdom,  and received a beneficial
interest and a 10% interest in a defined profit pool of the  partnership.  Wyatt
also transferred its Continental  European  operations to a newly formed holding
company owned by Wyatt and Watsons in exchange for 50.1% of its shares.  On July
1, 1996,  Wyatt and Watsons  changed  their names to Watson  Wyatt & Company and
Watson Wyatt Partners,  respectively. While both remain separate legal entities,
the companies are operating together as Watson Wyatt Worldwide.

On March 31, 1996,  the Company  transferred  the employee  outsourced  benefits
administration  operations  of Wyatt  PREFERRED  CHOICE (R) ("WPC"),  to a newly
formed limited liability  company,  Wellspring  Resources,  LLC  ("Wellspring").
Wellspring,  which is owned 50% by Watson Wyatt and 50% by State Street Bank and
Trust Company ("State Street"), provides outsourced benefits and human resources
administration.

Founded in 1946,  Watson Wyatt is owned almost entirely by its active employees.
The Company is incorporated in Delaware, and its principal executive offices are
located at 601 13th Street, N.W., Washington, D.C., 20005.

GLOBAL OPERATIONS

Watson Wyatt provides services in the United States,  Canada, Asia and the South
Pacific, Europe, Africa, Latin America and the Caribbean.

Watson  Wyatt  Worldwide  continues  to expand  geographically  with new offices
recently  opened in  Colombo,  Sri Lanka and  Johannesburg,  South  Africa.  The
Company has plans to open 3 new offices in fiscal year 1997.

Together Watson Wyatt Worldwide employs approximately 4,980 associates.  Of this
total,  the Company  employs  approximately  3,710  full-time  associates in the
following geographic areas:


North America                                                  3,150
Asia and the South Pacific                                       490
Latin America                                                     70
                                                               -----
                                                               3,710

                                      -2-

<PAGE>

None  of  the  Company's   associates  are  subject  to  collective   bargaining
agreements. The Company believes relations with associates are good.


PRINCIPAL SERVICES

Watson Wyatt provides a vast array of employee  benefit and related  services to
clients.   While  the  Company  groups  services  into  functional   categories,
management  believes its primary strength is the ability to deliver its services
without boundaries to meet the requirements of its clients. Services provided by
the Company include:

RETIREMENT   CONSULTING:   Analysis,   design  and   implementation   of  client
organizations'  retirement  benefits programs,  including actuarial services and
required  reporting of plan  contributions  and funding levels  comprised 41% of
fiscal year 1996 fees.

BENEFITS  ADMINISTRATION,  RECORDKEEPING  AND CONSULTING:  Analysis,  design and
implementation   of   client   organizations'    defined   contribution   plans,
administrative  systems,   outsourced  benefits  administration,   and  software
licensing comprised 19% of fiscal year 1996 fees.

GROUP, HEALTH CARE AND FLEXIBLE BENEFITS CONSULTING:  Analysis,  plan design and
implementation of client  organizations'  group,  health care, flexible benefits
programs,  and  consulting  with  providers of health care services to help them
deliver  services on a more efficient and  cost-effective  basis comprised 9% of
fiscal year 1996 fees.

OTHER STRATEGIC CONSULTING SERVICES:  Watson Wyatt provides consulting services,
which  separately  represent less than 10% of total fees, and which accounted in
the  aggregate  for 31% of  fiscal  year  1996  fees.  These  services  included
consulting in the areas of communications,  compensation, risk management, asset
services,  organization  effectiveness and international  benefit  consulting as
well as research and surveys.

COMPETITION

The human resource  consulting business is highly competitive and has relatively
low barriers to entry.  The Company's  competitors  include other human resource
consulting firms,  insurance  brokers,  general management  consultants,  public
accounting  firms  and,  to  some  extent,  mutual  funds  and  other  financial
institutions,  particularly in the defined contribution  recordkeeping area. The
human resource  consulting  field includes as many as ten principal  competitors
who offer services in the United States and, in several cases,  internationally.
BUSINESS  INSURANCE  (December 11, 1995) ranks Watson Wyatt as the third largest
employee benefits consulting firm in the world.

Although competition is based primarily upon quality of service and availability
of key  consulting  resources,  in recent years in some aspects of the business,
price  has  become a more  significant  competitive  factor.  Other  competitive
factors of increasing  importance are the quality and effectiveness of available
technology and software and the ability to serve multinational clients.

                                      -3-

<PAGE>

ITEM 2.  PROPERTIES.

Watson Wyatt Worldwide operates in approximately 89 offices in cities throughout
the world. With minor  exceptions,  operations are carried out in leased offices
under  operating  leases  which  normally do not exceed 10 years in length.  The
Company  does not  anticipate  difficulty  in meeting  its space  needs at lease
expiration  or if  additional  space  is  required  earlier.  The  Company  also
evaluates  office  relocation on an ongoing basis to meet changing  needs in its
markets while minimizing its occupancy expense.

The fixed assets owned by Watson Wyatt  represented  approximately  11% of total
assets at June 30, 1996 and consisted  primarily of computer  equipment,  office
furniture and leasehold improvements.


ITEM 3.  LEGAL PROCEEDINGS.

Watson Wyatt is from time to time a defendant in various lawsuits which arise in
the  ordinary  course of  business.  These  disputes  typically  involve  claims
relating to employment  matters or the rendering of professional  services.  The
management  of the Company does not believe that any such  currently  pending or
threatened  litigation  is  likely  to have a  material  adverse  effect  on the
business or financial condition of Watson Wyatt.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There were no matters  submitted to a vote of security holders during the fourth
fiscal quarter.



PART II

ITEM 5. MARKET PRICE OF AND  DIVIDENDS  ON THE  REGISTRANT'S  COMMON  EQUITY AND
RELATED STOCKHOLDER MATTERS.

MARKET INFORMATION; HOLDERS

There is no established  public trading market for the Common Stock,  nor is any
likely to  develop,  since the  transferability  of all shares of the  Company's
Common Stock is restricted. Ownership of the Company's Common Stock is generally
limited to directors, full-time and certain part-time associates of the Company,
its subsidiaries and affiliates, and corporations, partnerships, associations or
other entities designated by the Board of Directors with which the Company has a
business affiliation and the employees thereof. In addition, all shareholders of
the  Company,  prior to selling any shares of the  Company's  Common  Stock to a
third party,  must first offer such shares to the Company.  As of September  16,
1996,  there  were  2,102  registered  holders of the  Company's  Common  Stock.
Transfers of the  Company's  Common  Stock are made at a formula book value,  as
defined,  and the current formula book value per share is calculated pursuant to
the  Company's  bylaws  to be  $4.94  per  share at June 30,  1996,  as  further
described in the Consolidated Financial Statements. This reflects an increase of
approximately  9.5% from the  formula  book value of $4.51 per share at June 30,
1995.

                                      -4-

<PAGE>

DIVIDENDS

The  Company's  credit  facility   requires  it  to  observe  certain  covenants
(including  requirements  as to minimum  net  worth)  that  affect  the  amounts
available  for the payment of  dividends.  Under the most  restrictive  of these
covenants,  approximately  $15.8  million  was  available  for  the  payment  of
dividends as of June 30, 1996.  No dividends  have been  declared by the Company
since fiscal year 1991. The  declaration and payment of dividends by the Company
is at the discretion of the Company's Board of Directors and depends on numerous
factors,  including,  without limitation, the Company's net earnings,  financial
condition,  availability  of  capital,  debt  covenant  limitations,  and  other
business needs of the Company and its subsidiaries and affiliates.


ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA.

The  following  table sets forth  selected  consolidated  financial  data of the
Company as of and for each of the years in the five year  period  ended June 30,
1996. The selected consolidated  financial data as of June 30, 1996 and 1995 and
for each of the years in the three year  period  ended June 30, 1996 are derived
from the audited  consolidated  financial statements of Watson Wyatt included in
this Form 10-K.  The selected  consolidated  financial data as of June 30, 1994,
1993,  1992,  and for each of the years  ended June 30,  1993 and 1992 have been
derived  from  audited  consolidated  financial  statements  of Watson Wyatt not
included in this Form 10-K. The selected  consolidated  financial data should be
read in conjunction with Watson Wyatt's  consolidated  financial  statements and
notes thereto and "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations"  included in Item 7 in this Form 10-K. Amounts are in
thousands, except per share data.


                                      -5-

<PAGE>


<TABLE>
<CAPTION>

                                                              Year ended June 30,
                                      --------------------------------------------------------------------

Statement of Operations Data:           1996           1995           1994           1993           1992
                                        ----           ----           ----           ----           ----
<S>                                      <C>            <C>            <C>            <C>            <C>

Fees                                  $492,513       $474,521       $433,441       $410,121       $411,553
                                      
Income (loss) before income taxes,
minority interest and cumulative
effect of a change in accounting        18,688          5,625         12,717          5,644       (13,839)

Cumulative effect of a change in
accounting                                  --          (800)             --             --             --

Net income (loss)                        9,355           849           5,636            963       (10,807)

Earnings (loss) per share                 0.51          0.05            0.29           0.05         (0.57)

Dividends per share                    $    --       $    --        $     --       $    --        $    --

Weighted average shares
    outstanding                         18,516         19,248         19,160         18,302         18,861




                                                                    June 30,
                                     -----------------------------------------------------------------------

Balance Sheet Data:                     1996           1995           1994           1993           1992
                                        ----           ----           ----           ----           ----

Total assets                          $320,819       $286,622       $266,786       $242,994       $257,477

Note payable                                --             --             --             --         20,300

Redeemable Common Stock                 90,214         86,275         87,612         82,557         75,462

Formula book value
    per share                         $   4.94        $  4.51        $  4.44       $   4.11        $  4.23

Shares outstanding                      18,262         19,130         19,732         20,087         17,840

</TABLE>



ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

YEAR ENDED JUNE 30, 1996 COMPARED TO YEAR ENDED JUNE 30, 1995

The Company generated net income in fiscal year 1996 of $9.4 million compared to
net income in fiscal year 1995 of $.8 million. The improvement is due largely to
increases in associate  utilization and new client growth. The rate of increased
revenues has outpaced both inflation and expense growth during the

                                      -6-

<PAGE>

period. Fiscal year 1996 results also include a postretirement  curtailment gain
of $1.7 million,  net of tax, arising primarily from participants who joined new
plans of the Company's affiliates. Fiscal year 1995 results include an after tax
charge of $.8 million related to the cumulative effect of a change in accounting
for postemployment benefits.

Fee revenue  reached  $492.5  million in fiscal year 1996,  an increase of $18.0
million,  or 4%, from $474.5  million in fiscal  year 1995.  Revenue  growth has
occurred  across  most lines of  business,  including  the  outsourced  benefits
administration  business  and the  Company's  Asia/Pacific  operations.  Average
billable hours per associate  increased as compared with last year.  Fiscal year
1995  results  include fee  revenues of $30.0  million  related to the  European
operations that were  transferred to the Watsons  affiliate and the newly formed
holding company, Watson Wyatt Holdings (Europe) Limited (WWHE) on April 1, 1995.
Excluding the effect of this transfer,  fee revenue  increased  $48.0 million or
11% from 1995 to 1996.

For the year,  salaries and employee  benefit  expenses were $241.6  million,  a
decrease of $7.1 million from fiscal year 1995. The decrease is primarily caused
by the previously  mentioned  transfer of the European  operations,  sale of the
Minneapolis  outsourcing  center and the  formation of  Wellspring  in the third
quarter of fiscal year 1996.

Occupancy and communication  expenses for fiscal year 1996 were $64.0 million, a
decrease of $9.5 million, or 13% from the prior year. The decrease is due to the
transfer of the European operations,  sale of the Minneapolis outsourcing center
and formation of Wellspring,  partially offset by an increase in other occupancy
and communication expenses.

Professional  and  subcontracted  services  relating to consulting  offices were
$76.2 million for fiscal year 1996, an increase of $19.6  million,  or 35%, from
fiscal year 1995. The increase is primarily due to costs for outsourced benefits
administration clients.

For fiscal  year 1996,  other  costs of  providing  services,  including  travel
expense,  decreased $1.4 million,  or 5%, from fiscal year 1995 to $25.2 million
due in part to nonrecurring  expenses in 1995 relating to the  affiliation  with
Watsons.

General and  administrative  expenses  for fiscal year 1996 were $38.7  million,
down $2.7 million or 6% from fiscal year 1995. The expenses for fiscal year 1995
were higher due to certain  nonrecurring  expenses  incurred in  completing  the
affiliation with Watsons and the new management matrix structure.  Also, earlier
in fiscal year 1996, the Company  reduced general and  administrative  staff and
related costs, which is reflected in the decrease between years.

Depreciation  and  amortization  increased  $4.9  million in fiscal year 1996 to
$26.3  million.  This  increase is  primarily  due to new client  administrative
systems placed in service during fiscal year 1996.

Income before income taxes,  minority  interest and the  cumulative  effect of a
change in accounting  was $18.7 million in fiscal year 1996,  which  generated a
provision  for income  taxes of $9.2  million.  This  compares to income  before
income taxes and minority interest of $5.6 million,  and an income tax provision
of $3.8 million in fiscal year 1995.

                                      -7-

<PAGE>

YEAR ENDED JUNE 30, 1995 COMPARED TO YEAR ENDED JUNE 30, 1994

The Company generated net income in fiscal year 1995 of $849,000 compared to net
income in fiscal year 1994 of $5.6 million. The Company recorded an $8.1 million
gain  relating to partial  settlements  of the Company's  non-qualified  pension
arrangements in 1994, and an after-tax  charge of $.8 million in connection with
the adoption of a required change in accounting  during fiscal year 1995. During
fiscal year 1995, growth in revenue significantly  exceeded inflation;  however,
expenses grew at an even faster pace. Accordingly, net income decreased from the
prior year.  This was due in part to expenses  incurred to expand the outsourced
benefits administration business;  however, consulting operations also performed
below expectations due to higher expense levels.

Fee revenue  reached  $474.5  million in fiscal year 1995,  an increase of $41.1
million,  or 10%,  from $433.4  million in fiscal year 1994.  The increase  came
primarily from growth in consulting revenues, particularly in the Retirement and
Group Health  practices.  Average  billable hours per associate were  consistent
between the two years, but were lower than management's targets.

For the year,  salaries and employee  benefit  expenses were $248.7 million,  an
increase of $15.0 million,  or 6%, from fiscal year 1994. The increase in fiscal
year 1995 costs was primarily  attributable to higher pension and postemployment
benefit expenses. These were offset slightly by a lower accrued bonus expense.

Occupancy and communication expenses for fiscal year 1995 were $73.4 million, an
increase of $1.7  million,  or 2%, from the prior year.  This increase came from
increases in office and equipment rentals and telephone expenses.

Professional  and  subcontracted  services  relating to consulting  offices were
$56.6  million for fiscal year 1995,  an increase of $20.1  million  from fiscal
year 1994.  Subcontracted  services  are  incurred in  conjunction  with certain
client  work and  increased  consistent  with fee  growth.  Higher  professional
expenses  resulted from systems  consulting  and  recruiting  costs  incurred to
expand the WPC business,  in addition to costs  associated  with  enhancing many
client service processes throughout the Company.

For fiscal year 1995, other costs of providing  services increased $4.8 million,
or 22%, from fiscal year 1994 to $26.6 million,  primarily due to an increase in
travel, dues and entertainment expenses.

General and administrative  expenses for fiscal year 1995 were $41.3 million, up
$5.8  million or 16% from fiscal year 1994.  The  increase  arises  primarily in
salary and benefit costs and professional expenses. During fiscal year 1995, the
Company  completed  the  affiliation  with  Watsons and  changed  its  operating
structure,  through a  redefinition  of the roles of regional  managers,  office
managing  consultants  and practice  directors.  Steps were taken to improve the
financial  decision making systems of the Company,  including  implementation of
new team and practice  reporting,  the  development  of  financial  modeling and
profit planning tools for office  management which help balance  chargeable time
and revenue  with  related  costs,  and  training  for  consultants  relating to
practice economics, including pricing, billing and collecting for services.

Depreciation  and  amortization  increased  $1.0  million in fiscal year 1995 to
$21.4 million. This increase is primarily due to higher amortization of deferred
software   and   development   costs   associated   with   outsourced   benefits
administration clients.

                                      -8-

<PAGE>

Income before income taxes,  minority  interest and the  cumulative  effect of a
change in  accounting  was $5.6 million in fiscal year 1995,  which  generated a
provision  for income  taxes of $3.8  million.  This  compares to income  before
income taxes and minority interest of $12.7 million, and an income tax provision
of $7.0 million in fiscal year 1994. The  substantial  increase in the effective
tax rate in 1995 is primarily due to foreign  source losses for which no current
benefit is  available,  and  non-deductible  expenses  caused by a change in tax
legislation; these were partially offset by foreign tax credits.


LIQUIDITY AND CAPITAL RESOURCES

The Company relies primarily on funds from operations and short-term  borrowings
as its source of  liquidity.  The Company  believes  that it has access to ample
financial resources to finance its growth as well as support ongoing operations.
The Company's cash and cash  equivalents at June 30, 1996 totaled $21.7 million,
compared  to  $11.9  million  at June 30,  1995.  The  Company  did not have any
outstanding borrowings at either June 30, 1996 or 1995.

CASH FROM OPERATIONS.  The Company's operating cash flow is generally stable and
typically  does not fluctuate  widely within an economic  cycle.  Operating cash
flow for the Company,  however, totaled $72.2 million in 1996, compared to $34.0
million in the preceding  year due primarily to increased  working  capital cash
flow and higher  net  income.  The  Company  implemented  improved  billing  and
collection  practices  in fiscal  year 1996 to  strengthen  the role of  working
capital  management in its profit goals.  The Company will continue to emphasize
working  capital but expects  working capital cash flow to return to an ordinary
level in 1997.

The Company's  ratio of current assets to current  liabilities  was 1.15 at June
30, 1996 and 1.5 at June 30, 1995.

CASH FROM  INVESTING  ACTIVITIES.  Investing  activity  cash  outflow  was $58.2
million in 1996,  versus $45.8 million in 1995. The increase is primarily due to
investments in software  under client  contracts and the formation of Wellspring
outsourced benefits  administration business partially offset by the sale of the
Minneapolis outsourcing operation.

Anticipated  commitments  of funds for fiscal year 1997 are  estimated  at $43.0
million,  which includes expected  purchases of fixed assets,  50% of the future
capital  requirements  of Wellspring,  and 50.1% of the capital  requirements of
WWHE.  Operating  cash  flows  should,  in  combination  with the line of credit
described below, provide for the Company's ongoing cash needs.

The Company has an $80 million  revolving credit line with a group of banks. The
line is  currently  scheduled  to mature in  January  2001.  Fifty-five  million
dollars of the credit line is available  to the Company as revolving  credit for
operating needs,  subject to certain  borrowing  limitations.  The remaining $25
million is available to secure loans to associates  from financial  institutions
for the purchase of Redeemable  Common Stock made available  under the Company's
stock purchase program.  The Company guarantees these loans to its shareholders,
the  aggregate  outstanding  balances of which totaled $17.5 million at June 30,
1996.

CASH FROM FINANCING ACTIVITIES. Financing activity cash outflow was $4.0 million
in 1996,  versus $2.9 million in 1995,  due to net  repurchases of the Company's
Common Stock.

                                      -9-

<PAGE>

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The financial  statements and supplementary data are included as Item 14 of this
report.


ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE.

There are no  changes  in  accountants  or  disagreements  with  accountants  on
accounting principles and financial disclosures required to be disclosed in this
Item 9.



PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The response to this item will be included in a definitive proxy statement filed
within 120 days  after the end of the  Registrant's  fiscal  year,  which  proxy
statement is incorporated herein by this reference.


ITEM 11.  EXECUTIVE COMPENSATION.

The response to this item will be included in a definitive proxy statement filed
within 120 days  after the end of the  Registrant's  fiscal  year,  which  proxy
statement is incorporated herein by this reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The response to this item will be included in a definitive proxy statement filed
within 120 days  after the end of the  Registrant's  fiscal  year,  which  proxy
statement is incorporated herein by this reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The response to this item will be included in a definitive proxy statement filed
within 120 days  after the end of the  Registrant's  fiscal  year,  which  proxy
statement is incorporated herein by this reference.

                                      -10-


<PAGE>

PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.
                                                                          PAGE
a)    Financial Information

(1)   Consolidated Financial Statements

      Report of Independent Accountants                                    F-1

      Financial Statements:

        Consolidated  Statements of Operations  for the
        three years ended June 30, 1996                                    F-2

        Consolidated Balance Sheets at June 30, 1996 and 1995              F-3

        Consolidated Statements of Cash Flows for the
        three years ended June 30, 1996                                    F-4

        Consolidated Statements of Changes in Permanent
        Shareholders' Equity for the three years ended June 30, 1996       F-5

        Notes to Consolidated Financial Statements                 F-6 to F-24

(2)   Consolidated Financial Statement Schedule for the three years ended
      June 30, 1996

      Report of Independent Accountants on Financial Statement Schedule   F-25

      Valuation and Qualifying Accounts and Reserves (Schedule II)        F-26

      All other  schedules  are omitted  because they are not  applicable or the
      required  information  is  shown  in the  financial  statements  or  notes
      thereto.

      Financial  statements  of  unconsolidated  subsidiaries  have been omitted
      because the registrant's proportionate share of the income from continuing
      operations  before income taxes,  and total assets of each such company is
      less than 20% of the respective  consolidated  amounts, and the investment
      in and  advances to each  company is less than 20% of  consolidated  total
      assets.

(3) Unaudited Supplementary Data

          Not required.

b)  Reports on Form 8-K

          None.

                                      -11-

<PAGE>

c)      Exhibits

3.1     Restated Certificate of Incorporation of Watson Wyatt & Company(5)
3.2     Restated Bylaws (as amended through November 1994)(2)
4       Form of Certificate Representing Common Stock(1)
10.1    Third Amended and Restated Credit and Security Agreement, dated
        January 5, 1996(3)
10.2    First Amendment to The Third Amended and Restated Credit and Security
        Agreement, dated June 14, 1996(5)
10.3    Management/Compensatory Contract(4)
10.4    Management/Compensatory Contract(5)
21      Subsidiaries of Watson Wyatt & Company(5)
23      Consent of Independent Accountants(5)



- -----------

(1)    Incorporated  by  reference  from  Registrant's   Initial   Registration
       Statement on Form 10 (File No. 0-20724), filed on October 13, 1992.

(2)    Incorporated  by  reference  from  Registrant's   Amended   Registration
       Statement on Form 10A (File No. 0-20724), filed on December 30, 1994.

(3)    Incorporated by reference from Registrant's Quarterly Report on Form 10-Q
       for the quarterly period ended March 31, 1996 (File No.  0-20724),  filed
       on May 13, 1996.

(4)    Incorporated by reference from  Registrant's  Amended Quarterly Report on
       Form 10-Q/A for the quarterly period ended September 30, 1995 (File No.
       0-20724), filed on January 16, 1996.

(5)    Filed herewith.



                                      -12-

<PAGE>


SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                   WATSON WYATT & COMPANY
                                   (Registrant)


Date: September 20,  1996          By:  /S/ A.W. Smith, Jr.
                                       ----------------------------
                                       A.W. Smith, Jr.
                                       President and Chief Executive Officer



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the date indicated.

SIGNATURE                           TITLE                               Date


 /S/ A.W. Smith, Jr.               President, Chief Executive Officer  9/20/96
- ------------------------------     and Director
A.W. Smith, Jr.                     

/S/ Paul R. Daoust
- ------------------------------     Executive Vice President, Chief     9/20/96
Paul R. Daoust                     Operating Officer and Director


/S/ Barbara L. Landes              Vice President and Chief            9/20/96
- ------------------------------     Financial Officer
Barbara L. Landes                  


/S/ B. Gene Patton                 Controller                          9/20/96
- ------------------------------
B. Gene Patton


/S/ Walter W. Bardenwerper         Director                            9/20/96
- ------------------------------
Walter W. Bardenwerper


/S/ Charles A. Clemens             Director                            9/20/96
- ------------------------------
Charles A. Clemens


                                   Director                            9/20/96
- ------------------------------
John J.  Gabarro

                                      -13-

<PAGE>


SIGNATURE                           TITLE                               DATE



/S/ Gary T. Hallenbeck             Director                            9/20/96
- ------------------------------
Gary T. Hallenbeck


                                   Director                            9/20/96
- ------------------------------
John J. Haley


/S/ Daniel B. Holmes               Director                            9/20/96
- ------------------------------
Daniel B. Holmes


/S/ Robert D. Masding              Director                            9/20/96
- ------------------------------
Robert D. Masding


                                   Director                            9/20/96
- ------------------------------
R. Michael McCullough


/S/ A. Grahame Stott               Director                            9/20/96
- ------------------------------
A. Grahame Stott


/S/ Sylvester J. Schieber          Director                            9/20/96
- ------------------------------
Sylvester J. Schieber


/S/ Angela H. Watson               Director                            9/20/96
- ------------------------------
Angela H. Watson


/S/ Robert J. Webb                 Director                            9/20/96
- ------------------------------
Robert J. Webb




                                      -14-

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS





To the Board of Directors and
Shareholders of Watson Wyatt & Company

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated statements of operations, of cash flows and of changes in permanent
shareholders'  equity present fairly,  in all material  respects,  the financial
position  of  Watson  Wyatt &  Company,  formerly  The  Wyatt  Company,  and its
subsidiaries at June 30, 1996 and 1995, and the results of their  operations and
their cash flows for each of the three years in the period  ended June 30, 1996,
in conformity with generally  accepted  accounting  principles.  These financial
statements   are  the   responsibility   of  the   Company's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.

As discussed in Note 6, on July 1, 1994,  the Company  adopted the provisions of
Statement of Financial Accounting Standards No. 112, "Employers' Accounting for
Postemployment Benefits."




/S/ PRICE WATERHOUSE LLP
- --------------------------
PRICE WATERHOUSE LLP

Washington, D.C.
July 25, 1996


                                      F-1

<PAGE>

                             WATSON WYATT & COMPANY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              (Thousands of U.S. Dollars, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                                                        YEAR ENDED JUNE 30,
                                                               -----------------------------------------
                                                                 1996           1995            1994
                                                               ----------     ----------     -----------
<S>                                                                  <C>            <C>             <C>   

Fees                                                           $ 492,513      $ 474,521      $  433,441

Costs of providing services:
    Salaries and employee benefits                               241,648        248,708         233,673
    Occupancy and communications                                  63,955         73,449          71,725
    Professional and subcontracted services                       76,243         56,594          36,537
    Other                                                         25,211         26,650          21,816
                                                               ----------     ----------     -----------
                                                                 407,057        405,401         363,751

General and administrative expenses                               38,656         41,313          35,527
Depreciation and amortization                                     26,348         21,442          20,459
                                                               ----------     ----------     -----------
                                                                 472,061        468,156         419,737

Income from operations                                            20,452          6,365          13,704

Other:
    Interest income                                                1,441          1,343             984
    Interest expense                                                (930)        (1,507)         (1,424)

Loss from affiliates                                              (2,275)          (576)           (547)
                                                               ----------     ----------     -----------

Income before income taxes, minority interest and
    cumulative effect of a change in accounting                   18,688          5,625          12,717

Provision for (benefit from) income taxes:
    Current                                                       15,781          2,492           4,349
    Deferred                                                      (6,578)         1,357           2,673
                                                               ----------     ----------     -----------
                                                                   9,203          3,849           7,022
                                                               ----------     ----------     -----------

Income before minority interest and cumulative
    effect of a change in accounting                               9,485          1,776           5,695

Minority interest in net income of consolidated subsidiaries        (130)          (127)            (59)
                                                               ----------     ----------     -----------
                                                                   9,355          1,649           5,636
Cumulative effect of a change in accounting for
    postemployment benefits, net of tax benefit of $1,000              -           (800)              -
                                                               ----------     ----------     -----------

Net income                                                     $   9,355      $     849      $    5,636
                                                               ==========     ==========     ===========

Earnings (loss) per share:
    Income before cumulative effect of a change in accounting  $    0.51      $    0.09      $     0.29
    Cumulative effect of a change in accounting                     0.00          (0.04)           0.00
                                                               ----------     ----------     -----------
    Net income                                                 $    0.51      $    0.05      $     0.29
                                                               ==========     ==========     ===========

</TABLE>

               See notes to the consolidated financial statements.
                                       F-2


<PAGE>

                             WATSON WYATT & COMPANY
                           CONSOLIDATED BALANCE SHEETS
                           (Thousands of U.S. Dollars)

<TABLE>
<CAPTION>
                                                                                      June 30,
                                                                              --------------------------
                                                                                 1996            1995
                                                                              ----------     -----------
                                     ASSETS
<S>                                                                                 <C>             <C>            

Cash and cash equivalents                                                  $     21,694    $     11,860
Receivables from clients:

    Billed, net of allowances of $5,161 and $1,508                               71,431          82,072
    Unbilled                                                                     53,122          55,291
                                                                              ----------     -----------
                                                                                124,553         137,363

Income taxes receivable                                                            -              2,055
Other current assets                                                              6,936           6,966
                                                                              ----------     -----------
    Total current assets                                                        153,183         158,244

Investments in affiliates                                                        41,195          18,783
Fixed assets                                                                     36,466          36,776
Deferred income taxes                                                            41,983          33,784
Deferred software and development costs                                          35,746          28,979
Other intangible assets                                                           3,820           3,002
Other assets                                                                      8,426           7,054
                                                                              ----------     -----------

                                                                           $    320,819    $    286,622
                                                                              ==========     ===========

    LIABILITIES, REDEEMABLE COMMON STOCK, AND PERMANENT SHAREHOLDERS' EQUITY


Accounts payable and accrued liabilities                                   $     88,203    $     74,773
Income taxes payable                                                             11,362             436
Deferred income taxes                                                            34,830          33,209
                                                                              ----------     -----------
    Total current liabilities                                                   134,395         108,418

Accrued retirement benefits                                                      81,141          75,232
Deferred rent                                                                     9,904          12,908
Other noncurrent liabilities                                                     10,635          10,030

Minority interest in subsidiaries                                                   362             321

Redeemable Common Stock - $1 par value:
    25,000,000 shares authorized;
    18,261,963 and 19,129,706 issued
    and outstanding; at redemption value                                         90,214          86,275

Permanent shareholders' equity:
Adjustment for redemption value greater than amounts paid in by shareholders    (37,549)        (35,179)
Retained earnings                                                                30,677          26,887
Cumulative translation gain                                                       1,040           1,730
Commitments and contingencies (Note 12)
                                                                              ----------     -----------

                                                                           $    320,819     $   286,622
                                                                              ==========      ==========
</TABLE>
               See notes to the consolidated financial statements.
                                       F-3


<PAGE>

                             WATSON WYATT & COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Thousands of U.S. Dollars)

<TABLE>
<CAPTION>

                                                                               Year ended June 30,
                                                                   ----------------------------------------
                                                                     1996           1995            1994
                                                                   ---------      ---------       ---------
<S>                                                                      <C>            <C>             <C>

Cash flows from operating activities:
    Net income                                                   $     9,355    $       849    $      5,636
    Adjustments to reconcile net income to net cash
    provided by operating activities:
      Provision for doubtful receivables from clients                 11,667          5,982           4,768
      Depreciation                                                    14,805         15,479          14,868
      Amortization of software and development costs
         and intangible assets                                        11,543          5,963           5,592
      Change in working capital                                       29,740          4,620            (963)
      Change in deferred income taxes                                 (6,578)           303           2,673
      Loss from affiliates                                             2,275            576             547
      Minority interest in net income of consolidated subsidiaries       130            127              59
      Other                                                             (746)           111             493
                                                                    ---------      ---------      ---------
      Net cash provided by operating activities                       72,191         34,010          33,673
                                                                    ---------      ---------      ---------

Cash flows from investing activities:
    Purchase of short-term investments                                    -              -          (2,530)
    Proceeds from maturity of short-term investments                      -          2,530               -
    Purchases of fixed assets                                       (21,672)       (18,780)        (15,526)
    Proceeds from sales of assets                                     8,160            533             401
    Acquisitions                                                     (2,445)          (604)           (350)
    Investment in software and development costs                    (17,568)       (21,645)         (8,401)
    Investment in affiliates                                        (24,687)        (7,879)           (547)
                                                                   ---------      ---------       ---------
      Net cash used in investing activities                         (58,212)       (45,845)        (26,953)
                                                                   ---------      ---------       ---------

Cash flows from financing activities:
    Issuances of Redeemable Common Stock                             10,274          7,188          10,160
    Repurchases of Redeemable Common Stock                          (14,270)       (10,144)        (11,658)
                                                                   ---------      ---------       ---------
      Net cash used in financing activities                          (3,996)        (2,956)         (1,498)
                                                                   ---------      ---------       ---------

Effect of exchange rate changes on cash                                (149)           392              65
                                                                   ---------      ---------       ---------

Increase (decrease) in cash and cash equivalents                      9,834        (14,399)          5,287

Cash and cash equivalents at beginning of period                     11,860         26,259          20,972
                                                                   ---------      ---------       ---------

Cash and cash equivalents at end of period                       $   21,694     $   11,860      $   26,259
                                                                   =========      =========       =========

</TABLE>
               See notes to the consolidated financial statements.
                                       F-4



<PAGE>

                             WATSON WYATT & COMPANY
      CONSOLIDATED STATEMENTS OF CHANGES IN PERMANENT SHAREHOLDERS' EQUITY
                           (Thousands of U.S. Dollars)

<TABLE>
<CAPTION>

                                                                                 Adjustment For Redemption
                                                                Cumulative       Value Greater Than Amounts
                                                Retained        Translation             Paid In By
                                                Earnings           Gain                Shareholders
                                                --------           ----                ------------
<S>                                                  <C>              <C>                      <C>            
Balance at June 30, 1993                       $  29,650         $    192               $ (36,255)

Net income                                         5,636              -                       -

Effect of repurchases of 2,826,340 shares of
     common stock (various prices per share)      (4,942)             -                     4,942

Foreign currency translation adjustment              -                502                     -

Adjustment of redemption value for change
     in formula book value per share                 -                -                    (6,553)
                                                ---------        ---------                --------

Balance at June 30, 1994                          30,344              694                 (37,866)

Net income                                           849              -                       -

Effect of repurchases of 2,221,419 shares of
     common stock (various prices per share)      (4,306)             -                     4,306

Foreign currency translation adjustment              -              1,036                     -

Adjustment of redemption value for change
     in formula book value per share                 -                -                    (1,619)
                                                ---------        ---------                --------

Balance at June 30, 1995                          26,887            1,730                 (35,179)

Net income                                         9,355

Effect of repurchases of 3,146,899 shares of
     common stock (various prices per share)      (5,565)                                   5,565

Foreign currency translation adjustment              -               (690)                    -

Adjustment of redemption value for change
     in formula book value per share                 -                -                    (7,935)
                                                ---------        ---------                --------

Balance at June 30, 1996                       $  30,677        $   1,040               $ (37,549)
                                                =========        =========                ========


</TABLE>
               See notes to the consolidated financial statements.
                                       F-5




<PAGE>


                             WATSON WYATT & COMPANY

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
   (Tabular Amounts in Thousands of Dollars Except Share and Percentage Data)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF THE BUSINESS - On July 1, 1996, The Wyatt Company  changed its name to
Watson Wyatt & Company ("Watson Wyatt" or the "Company").  Watson Wyatt together
with its  subsidiaries  is a diversified  international  company  engaged in the
business of  providing  professional  services on a fee basis,  primarily in the
employee   benefit  and   compensation   field,  but  also  in  other  areas  of
specialization  such as risk management,  insurance company consulting and asset
services. Substantially all of the Company's stock is held by or for the benefit
of employees.

On March 31, 1996,  the Company  transferred  its employee  outsourced  benefits
administration  operations including certain deferred systems development costs,
to  a  newly  formed  limited  liability  company,   Wellspring  Resources,  LLC
("Wellspring").  Wellspring,  which is owned 50% by the Company and 50% by State
Street Bank and Trust  Company  ("State  Street"),  provides  benefits and human
resources administration outsourcing services. The transfer included $15,407,000
of deferred software development costs substantially incurred in anticipation of
this transaction,  transaction costs of $2,834,000 and the sale of $3,800,000 of
fixed assets. In conjunction with the Wellspring transfer, the Company also sold
its rights to contracts and fixed assets for its Minneapolis benefit outsourcing
center directly to State Street for $3,500,000.  No gain or loss was recorded on
the sale on either transaction. In connection with this formation of Wellspring,
Watson  Wyatt  retained   certain  client  contracts  for   administrative   and
recordkeeping  services and entered into  agreements,  whereby  Wellspring  will
provide the services to Watson Wyatt and those  clients on behalf of the Company
for a fee. In management's opinion,  these agreements are on terms equivalent to
those which unaffiliated parties would deem reasonable.

USE OF  ESTIMATES -  Preparation  of financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the  reported  amounts of assets and  liabilities,
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Actual results could differ from those estimates.  Estimates
are used when accounting for revenue,  allowance for uncollectible  receivables,
deferred software and development costs, investments in affiliates, depreciation
and amortization, asset write-downs, employee benefit plans and taxes.

PRINCIPLES  OF  CONSOLIDATION  - The  consolidated  financial  statements of the
Company  include  the  accounts  of  the  Company  and  its  majority-owned  and
controlled   subsidiaries   after  elimination  of  intercompany   accounts  and
transactions. Investments in affiliated companies over which the Company has the
ability to exercise  significant  influence  are  accounted for using the equity
method.

RECLASSIFICATIONS - Certain amounts previously  presented have been reclassified
to conform to the current presentation.

REVENUE RECOGNITION - For consulting services, fees from clients are recorded as
services are performed and are  presented  net of write-offs  and  uncollectible
amounts.  Under certain long-term contracts for administrative and recordkeeping
services,  fees are deferred  until  services  become  operational  and are then
recognized ratably over the remaining life of the contract.

                                      F-6

<PAGE>


CASH AND CASH  EQUIVALENTS  - The Company  considers  short-term,  highly liquid
investments with original  maturities of 90 days or less to be cash equivalents.
The Company had an overnight repurchase  agreement with a financial  institution
of $15,500,000 at June 30, 1996 and $6,500,000 at June 30, 1995.

RECEIVABLES  FROM CLIENTS - Billed  receivables  from  clients are  presented at
their  billed  amount  less  an  allowance  for  doubtful   accounts.   Unbilled
receivables are stated at their estimated net realizable value.

DEFERRED  SOFTWARE AND DEVELOPMENT COSTS - Deferred software costs include costs
associated  with  products  that are  licensed to clients and used in  providing
services  to  clients.   Deferred  system   development  costs  include  certain
pre-operational  costs,  primarily  systems  development and enhancement  costs,
which are specifically  identifiable and associated with long-term contracts for
outsourcing and  recordkeeping  services.  Deferred software costs are amortized
over the useful lives of the products ranging from three to five years. Deferred
systems  development  costs are amortized  ratably over the estimated  remaining
life of the  respective  contract upon the  commencement  of services  under the
contract.  Accumulated  amortization was $18,871,000 and $15,226,000 at June 30,
1996 and June 30, 1995, respectively. The Company receives fee revenues from its
clients for the implementation of the contracts. The recognition of such fees is
deferred until such time at which the contract becomes operational. Deferred fee
income was $7,259,000 and $8,474,000 at June 30, 1996 and 1995, respectively.

The  Company  assesses  impairment  based  upon  whether  it  is  probable  that
undiscounted  future  cash  flows  will be less  than the net book  value of the
deferred costs.

OTHER INTANGIBLE  ASSETS - Other intangible assets consist primarily of goodwill
related to the excess cost over net assets of purchased  companies.  Goodwill is
generally  amortized  on a  straight-line  basis  over ten  years.  The  Company
regularly  assesses  the  recoverability  of  unamortized   goodwill  and  other
long-lived  assets based upon whether it is probable  that  undiscounted  future
cash  flows  will be less  than the net book  value  of the  underlying  assets.
Accumulated   amortization  of  other  intangible  assets  was  $11,931,000  and
$10,322,000 at June 30, 1996 and June 30, 1995, respectively.

EMPLOYEE RECEIVABLES - The Company had outstanding employee receivables included
in other current and noncurrent  assets of $4,474,000 and $4,214,000 at June 30,
1996 and June 30, 1995, respectively.

FOREIGN CURRENCY TRANSLATION - Gains and losses on foreign currency transactions
are recognized  currently in the consolidated  statements of operations.  Assets
and  liabilities  of the  Company's  subsidiaries  outside the United States are
translated  into  the  reporting  currency  based on the  exchange  rates at the
balance sheet date. Revenue and expenses of the Company's  subsidiaries  outside
the United States are translated into U.S. dollars at the average exchange rates
during  the  year.  Gains and  losses on  translation  of the  Company's  equity
interests in its subsidiaries  outside the United States are not included in the
consolidated   statements  of  operations   but  are  reported   separately  and
accumulated  as  the  cumulative  translation  gain  or  loss  within  permanent
shareholders' equity in the consolidated balance sheets.

FAIR VALUE OF FINANCIAL  INSTRUMENTS - The carrying amount of the Company's cash
and cash  equivalents,  short-term  investments,  receivables  from  clients and
accounts payable and accrued liabilities  approximates fair value because of the
short maturity and ready liquidity of those instruments. The Company's policy is
to estimate the fair value of its notes payable, if any, by discounting required
future cash flows under such notes using  interest  rates at which similar types
of borrowing  arrangements could be currently  obtained by the Company.  At June
30, 1996 and June 30, 1995, the Company had no amounts outstanding under its

                                      F-7


<PAGE>

note payable. The Company knows of no event of default which would require it to
satisfy the  guarantees  described in Note 9, and  therefore,  the fair value of
these contingent liabilities is considered immaterial.

CONCENTRATION OF CREDIT RISK - Financial  instruments which potentially  subject
the Company to concentrations of credit risk consist principally of certain cash
and cash equivalents,  short-term  investments and receivables from clients. The
Company invests its excess cash with high credit quality financial institutions.
Concentrations  of credit  risk with  respect to  receivables  from  clients are
limited due to the  Company's  large  number of customers  and their  dispersion
across many industries and geographic regions.

EARNINGS  PER SHARE - The  computation  of earnings  per share is based upon the
weighted average number of shares of Redeemable  Common Stock  outstanding.  The
number of shares (in thousands) used in the computation is 18,516 in fiscal year
1996, 19,248 in fiscal year 1995, and 19,160 in fiscal year 1994.


NOTE 2 - CASH FLOW INFORMATION

Net cash provided by operating activities in the consolidated statements of cash
flows includes cash payments for:

                                                  YEAR ENDED JUNE 30,

                                            1996         1995        1994
                                            ----         ----        ----

Interest expense and bank fees             $  930       $1,507      $1,424
Income taxes                                2,800        6,955       5,337




NOTE 3 - INVESTMENTS IN AFFILIATES

Entities accounted for under the equity method:


                                                OWNERSHIP         JUNE 30,
                                                 INTEREST     1996        1995
                                                 --------     ----        ----

Watson Wyatt Partners                              10.0%    $ 7,561     $12,648
Watson Wyatt Holdings (Europe) Limited             50.1%     10,390       5,875
Wellspring Resources, LLC                          50.0%     22,833          --
Professional Consultants Insurance Company, Inc.   22.5%        411         260
                                                           ========     =======
     Total investment in affiliates                         $41,195     $18,783
                                                           ========     =======



                                      F-8

<PAGE>


On April 1, 1995, the Company  transferred its United Kingdom (U.K.)  operations
to Watson Wyatt  Partners,  formerly R Watson & Sons  ("Watsons"),  an actuarial
partnership  based in the U.K.,  and  received a  beneficial  interest and a 10%
interest  in a  defined  profit  pool  of  the  partnership.  The  Company  also
transferred  its  Continental  European  operations  to a newly  formed  holding
company,  Watson Wyatt  Holdings  (Europe)  Limited  (WWHE),  jointly  owned and
controlled  by the Company and Watsons in exchange for 50.1% of its shares.  The
Company's historical basis in the assets and liabilities carried over.

At June 30, 1996,  the  Company's  investment  in WWHE,  Watsons and  Wellspring
exceeded the Company's  share of the  underlying  investments  by $7,650,000 due
primarily to the  capitalization  of transaction  costs incurred by the Company.
This basis differential is being amortized over 15 years.

The Company's pre-tax loss from affiliates includes the following:

                                                  YEAR ENDED JUNE 30,
                                           1996         1995         1994
                                           ----         ----         ----

Equity investment losses               $  (1,639)   $    (510)   $    (547)
Amortization of basis differential          (636)         (66)          --
                                         ========     ========     ========
Loss from affiliates                   $  (2,275)   $    (576)   $    (547)
                                         ========     ========     ========



Combined  summarized  balance sheet  information  for the  Company's  affiliates
follows:

                                                            JUNE 30,
                                                      1996            1995
                                                      ----            ----

Current assets                                   $  117,223        $  83,571
Noncurrent assets                                    37,294           16,201
                                                   =========        =========
      Total assets                               $  154,517        $  99,772
                                                   =========        =========

Current liabilities                              $   47,663        $  33,614
Noncurrent liabilities                               24,955           20,995
Shareholders' equity                                 81,899           45,163
                                                   =========        =========
      Total liabilities & shareholders' equity   $  154,517        $  99,772
                                                   =========        =========



                                      F-9

<PAGE>

The operating results include the Company's  proportionate  share of income from
equity investments from the dates of investment.  Combined summarized  operating
results reported by the affiliates follow:

                                                 YEAR ENDED JUNE 30,
                                          1996          1995         1994
                                          ----          ----         ----

Revenue                               $  136,784    $  108,199   $    1,433
Operating expenses                       112,737        86,716        2,680
                                        ---------     ---------    ---------
Income (loss) before tax                  24,047        21,483       (1,247)
                                        ---------     ---------    ---------
     Net income (loss)                $   24,512    $   21,636   $     (823)
                                        =========     =========    =========




NOTE 4 - FIXED ASSETS

Furniture, fixtures, equipment, and leasehold improvements are recorded at cost,
and  presented  net of  accumulated  depreciation  or  amortization.  Furniture,
fixtures and equipment  are  depreciated  using  straight-line  and  accelerated
methods over lives ranging from three to seven years. Leasehold improvements are
amortized  on a  straight-line  basis over the shorter of the  assets'  lives or
lease terms.

The components of fixed assets are:

                                                        JUNE 30,
                                                  1996            1995
                                                  ----            ----

Furniture, fixtures and equipment           $    110,117    $    113,493
Leasehold improvements                            22,098          19,737
                                              -----------     -----------
                                                 132,215         133,230
Less: accumulated depreciation
     and amortization                            (95,749)        (96,454)
                                              -----------     -----------

     Net fixed assets                       $     36,466   $      36,776
                                              ===========     ===========





                                      F-10

<PAGE>



NOTE 5 - PENSION AND PROFIT SHARING PLANS

The  noncurrent  portions of accrued costs  related to the  Company's  principal
retirement plans are:

                                                                  JUNE 30,
                                                             1996        1995
                                                             ----        ----

Reserves for defined benefit retirement plans              $38,916     $36,908
Reserves for Canadian Separation Allowance Plan              5,966       8,066
Reserves for postretirement benefits other than pensions    36,259      30,258
                                                            ------      ------
     Accrued retirement benefits                           $81,141     $75,232
                                                            ======      ======



DEFINED BENEFIT PLANS

The Company sponsors both qualified and non-qualified  non-contributory  defined
benefit pension plans covering  substantially  all of its associates.  Under the
Company's principal plans (U.S.,  Canada, and Hong Kong),  benefits are based on
the number of years of service and the associates' compensation during the three
highest paid consecutive years of service. Consolidated pension plan expense for
the Company's  principal  defined  benefit plans for fiscal years 1996, 1995 and
1994 amounted to $10,952,000, $10,027,000, and $11,520,000, respectively.

Contributions  are  limited to amounts  that are  currently  deductible  for tax
purposes,  and the excess of expense over such contributions and direct payments
under  non-qualified plan provisions is accrued. At June 30, 1996, the Company's
non-qualified plans had accumulated benefits in excess of related plan assets.


                                      F-11

<PAGE>


The following  table sets forth the principal  plans' funded status as reflected
in the consolidated balance sheets:

<TABLE>
<CAPTION>


                                               JUNE 30, 1996                   JUNE 30, 1995
                                        ASSETS EXCEED    ACCUMULATED    ASSETS EXCEED   ACCUMULATED
                                         ACCUMULATED      BENEFITS       ACCUMULATED      BENEFITS
                                          BENEFITS      EXCEED ASSETS     BENEFITS     EXCEED ASSETS
                                          --------      -------------     --------     -------------
<S>                                         <C>              <C>             <C>            <C>

Actuarial present value of benefit obligations:

Vested benefit obligation               $ 150,510         $  15,499     $  127,205      $   8,480
                                         ========          ========       ========       ========
Accumulated benefit obligation          $ 170,959         $  17,786     $  150,026      $  13,034
                                         ========          ========       ========       ========

Projected benefit obligation for
  service rendered to date                220,052            43,670        199,266         43,918
Plan assets at fair value, primarily
  marketable equity securities            271,000               --         227,406            --
                                         --------          --------       --------       --------
Projected benefit obligation (less than)
  in excess of plan assets                (50,948)           43,670        (28,140)        43,918
Remaining unrecognized transition
  obligation                                 (708)             (661)          (992)          (712)
Unrecognized prior service cost             4,086           (11,274)         4,176        (11,964)
Unrecognized net gain subsequent
  to transition                            49,346             5,117         27,872          3,282
                                         --------          --------       --------       --------

Accrued pension obligation              $   1,776         $  36,852     $    2,916      $  34,524
                                         ========          ========       ========       ========


</TABLE>


Net  periodic  pension  cost for the  principal  plans  included  the  following
components:

<TABLE>
<CAPTION>


                                                           YEAR ENDED JUNE 30,
                                                    1996           1995          1994
                                                    ----           ----          ----
<S>                                                  <C>            <C>           <C>

Service cost - benefits earned during
    the period                                 $   16,601      $  14,134     $  16,347
Interest cost on projected benefit
    obligation                                     18,425         15,951        17,701
Amortization of unrecognized net obligation
    and other deferred amounts                     24,798         17,738       (17,344)
Actual return on plan assets                      (48,872)       (37,796)       (5,184)
                                                -----------    -----------   -----------

Net periodic pension cost                      $   10,952      $  10,027     $  11,520
                                                ===========    ===========   ===========


</TABLE>




                                      F-12

<PAGE>


During  fiscal  year  1996,  the  Company  sold  its  daily  valuation   defined
contribution  recordkeeping  operations and  transferred  the employee  benefits
administrative outsourcing operations of WPC to a newly formed limited liability
company.  In  connection  with  this  transaction,   the  Company  recognized  a
curtailment  gain  of  approximately  $2,919,000,   which  is  included  in  the
accompanying  statement of operations for fiscal year 1996, but is excluded from
the previous table detailing net periodic pension cost.

During fiscal year 1995, the Company suspended its U.K. pension plan as a result
of the  transaction  with  Watsons.  The  suspension  of the U.K.  pension  plan
resulted in a curtailment loss of approximately $2,600,000, which is included in
the  accompanying  statement of operations for fiscal year 1995, but is excluded
from the previous table detailing net periodic pension cost.

During  fiscal  years 1995 and 1994,  the  Company  had  certain  key  executive
retirements.  These retirements resulted in a net loss of approximately $346,000
in fiscal year 1995 and a net gain of  approximately  $8,071,000  in fiscal year
1994 associated with settlements of the U.S. pension plan.

Assumptions  used in the  valuation  for the  U.S.  plan,  which  comprises  the
majority of the principal defined benefit pension plans, include:

                                                             JUNE 30,
                                                    1996       1995        1994
                                                    ----       ----        ----
Discount rate, projected benefit obligation          7.5%       7.5%        8.0%
Discount rate, net periodic pension cost             7.5%       8.0%        8.0%
Rate of increase in compensation levels              5.8%       5.8%        6.3%
Expected long-term rate of return on assets          9.5%       9.5%       11.0%


Based upon an analysis of recent experience,  anticipated future experience, and
market and economic factors,  the Company changed certain actuarial  assumptions
used in its pension  valuations for fiscal years 1996, 1995 and 1994. Changes in
actuarial  assumptions  from  fiscal  year  1995 to fiscal  year 1996  increased
pension expense by approximately  $1,039,000.  Changes in actuarial  assumptions
from  fiscal  year  1994 to  fiscal  year  1995  decreased  pension  expense  by
approximately $4,358,000. Changes in actuarial assumptions from fiscal year 1993
to  fiscal  year  1994  increased  pension  expense  for  fiscal  year  1994  by
approximately $3,900,000.


DEFINED CONTRIBUTION PLANS

The  Company  sponsors  a  profit  sharing  plan  which  provides   benefits  to
substantially all U.S.  associates and to which the Company makes  discretionary
irrevocable  annual   contributions.   The  Company  also  sponsors  a  Canadian
Separation  Allowance Plan (CSAP) which provides  benefits to substantially  all
Canadian associates. The CSAP is an unfunded book reserve arrangement;  as such,
the amounts due to  associates  are recorded as a liability in the  consolidated
balance sheets of the Company. The Company made no profit sharing  contributions
during fiscal years 1996, 1995 or 1994. CSAP expense for fiscal years 1996, 1995
and 1994 amounted to $509,000, $679,000, and $799,000, respectively.


                                      F-13

<PAGE>


NOTE 6 -  BENEFITS OTHER THAN PENSIONS

HEALTH CARE BENEFITS

The  Company   sponsors  a   contributory   health  care  plan  which   provides
hospitalization,   medical  and  dental  benefits  to  substantially   all  U.S.
associates.   The  Company  accrues  a  liability  for  estimated  incurred  but
unreported  claims based on projected  use of the plan as well as paid claims of
prior periods.  The liability totaled $1,867,000 and $1,923,000 at June 30, 1996
and  1995,  respectively,  and is  included  in  accounts  payable  and  accrued
liabilities in the consolidated balance sheets.

POSTEMPLOYMENT BENEFITS

The Company  provides  certain  postemployment  health  care and life  insurance
benefits for terminated or inactive  associates  other than  retirees.  Prior to
fiscal year 1995, the Company  recognized  these expenses as they were reported.
Effective July 1, 1994, the Company  adopted  Statement of Financial  Accounting
Standards (SFAS) No. 112, "Employers'  Accounting for Postemployment  Benefits,"
which  requires  that the  Company  estimate  and accrue  future  benefits.  The
cumulative effect upon adoption of SFAS No. 112, which relates to years prior to
fiscal year 1995, was an expense of $1,800,000  ($800,000 after-tax or $0.04 per
share).  As compared to the  previous  accounting  method,  the fiscal year 1995
impact  of  adopting  SFAS  No.  112  resulted  in an  increase  of  expense  of
approximately $671,000.

POSTRETIREMENT BENEFITS

The Company provides certain health care and life insurance benefits for retired
associates. The principal plans cover associates in the U.S. and Canada who have
met  certain  eligibility  requirements.   The  Company's  principal  plans  are
unfunded.

                                      F-14

<PAGE>


The following  table sets forth the principal  plans' status as reflected in the
consolidated balance sheets:

<TABLE>
<CAPTION>

                                                                      JUNE 30,
                                                                 1996          1995
                                                                 ----          ----
<S>                                                               <C>           <C>

Accumulated postretirement benefit obligation:
     Retirees                                                $  13,142      $  12,960
     Fully eligible active plan participants                     5,987          5,419
     Other active plan participants                             17,608         18,014
                                                              ----------    -----------
     Accumulated postretirement benefit obligation              36,737         36,393
Unrecognized prior service cost                                 (3,831)        (4,625)
Unrecognized net gain subsequent to transition                   4,842          4,584
Unrecognized transition obligation                                (930)        (5,392)
                                                              ----------    -----------

            Accrued postretirement benefit obligation         $ 36,818      $  30,960
                                                              ==========    ===========


</TABLE>


Net periodic  postretirement  benefit cost for the principal  plans included the
following components:


<TABLE>
<CAPTION>

                                                                       YEAR ENDED JUNE 30,
                                                                1996           1995         1994
                                                                ----           ----         ----
<S>                                                              <C>            <C>          <C>

Service cost - benefits earned during the period             $  3,881      $  2,145     $  2,286
Interest cost on accumulated postretirement
     benefit obligation                                         2,685         2,038        2,273
Net amortization of prior service cost and net gain
     subsequent to transition                                     138          (935)        (521)
Amortization of transition obligation over 20 years               347           349          452
                                                              --------     ---------     --------

            Net periodic postretirement benefit cost         $  7,051      $  3,597     $  4,490
                                                              ========     =========     ========



</TABLE>


As a result  of the  transaction  with  State  Street,  the  Company  terminated
benefits  for  certain  associates,  which  resulted  in  the  recognition  of a
curtailment gain of approximately $654,000 in fiscal year 1996.

As a result of the transaction  with Watsons,  the Company  suspended its United
Kingdom  postretirement benefit plan during fiscal year 1995. In connection with
the  suspension  of the plan,  the  Company  recognized  a  curtailment  loss of
approximately $657,000 in fiscal year 1995.

                                      F-15

<PAGE>


Assumptions  used in the  valuation  for the  U.S.  plan,  which  comprises  the
majority of the principal plans, include:

<TABLE>
<CAPTION>


                                                                                    JUNE 30,
                                                                              1996    1995     1994
                                                                              ----    ----     ----
<S>                                                                           <C>     <C>      <C>
Health care cost trend rate, accumulated benefit obligation:
      Pre-65 benefits
         (decreasing to 5.0% for 2004 and thereafter)                          9.8%   10.6%    11.3%
      Post-65 benefits
         (decreasing to 5.0% for 2007 and thereafter)                          8.8%    9.9%     9.9%
Health care cost trend rate, net periodic postretirement benefit cost:
      Pre-65 benefits
         (decreasing to 5.0% for 2004 and thereafter)                         10.6%   11.3%    14.0%
      Post-65 benefits
         (decreasing to 5.0% for 2007 and thereafter)                          9.4%    9.9%    11.2%
Discount rate, accumulated benefit obligation                                  7.5%    7.5%     8.0%
Discount rate, net periodic postretirement benefit cost                        7.5%    8.0%     8.0%

</TABLE>


Based on an analysis of market and economic trends,  the Company changed certain
actuarial  assumptions used in determining net periodic  postretirement  benefit
cost in fiscal years 1996, 1995 and 1994. Changes in actuarial  assumptions from
fiscal year 1995 to fiscal year 1996 increased expense by approximately $259,000
in fiscal year 1996. The effect was to reduce net income for fiscal year 1996 by
approximately  $121,000 or $.01 per share. Changes in actuarial assumptions from
fiscal year 1994 to fiscal year 1995 decreased expense by approximately $869,000
in fiscal year 1995.  The effect was to increase net income for fiscal year 1995
by approximately  $420,000 or $.02 per share.  Changes in actuarial  assumptions
from  fiscal year 1993 to fiscal year 1994  increased  expense by  approximately
$1,000,000  in fiscal year 1994.  The effect was to reduce net income for fiscal
year 1994 by approximately $575,000 or $.03 per share.

An  increase  in the  assumed  health care cost trend rate by 1% each year would
have the following effect on the principal plans:

<TABLE>
<CAPTION>

                                                                               YEAR ENDED JUNE 30,
                                                                         1996          1995         1994
                                                                         ----          ----         ----
<S>                                                                     <C>           <C>          <C>
Increase in accumulated postretirement benefit obligation               $5,242        $5,503       $4,269
Increase in service and interest cost components of net periodic
      postretirement benefit cost                                        1,301           677          718

</TABLE>

                                      F-16

<PAGE>


NOTE 7 - ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts payable and accrued liabilities consist of:
                                                                   JUNE 30,
                                                               1996        1995
                                                               ----        ----

Accounts payable and accrued liabilities                    $33,697      $33,074
Accrued salaries and bonuses                                 32,141       21,330
Current portion of reserves for principal defined benefit
      retirement plans                                        3,220        2,472
Current portion of reserves for postretirement
      benefits other than pensions                              559          702
Accrued vacation                                             12,183       11,009
Deferred fee income                                           6,403        6,186
                                                              -----        -----

      Total accounts payable and accrued liabilities        $88,203      $74,773
                                                             ======       ======



NOTE 8 - LEASES

The Company leases office space and various  computer  equipment under operating
lease  agreements  with terms  ranging  from one to 25 years.  The  Company  has
entered  into  sublease  agreements  for some of its  leased  space.  The rental
expense was  $45,749,000,  $51,604,000,  and  $48,854,000 for fiscal years 1996,
1995 and 1994,  respectively.  Sublease income was $1,810,000,  $2,868,000,  and
$2,204,000  for fiscal  years  1996,  1995 and 1994,  respectively.  Future cash
outlays for operating  lease  commitments  and cash inflows for sublease  income
are:

                                      LEASE                  SUBLEASE
    YEARS ENDING JUNE 30,          COMMITMENTS                INCOME
                                   -----------              ----------

                1997                $  43,422               $   1,044
                1998                   38,893                     778
                1999                   32,791                     134
                2000                   31,589                     134
                2001                   27,472                     134
           Thereafter                  34,083                      63
                                   ----------               ----------

                                    $208,250                 $  2,287
                                   ==========               ==========




As a result of  relocations  and the  subleasing  of excess  office  space,  the
Company   recognized  lease  termination   losses  of  approximately   $500,000,
$1,200,000 and $3,100,000 in fiscal years 1996, 1995 and 1994, respectively.

                                      F-17

<PAGE>


NOTE 9 - NOTE PAYABLE

The Company has an $80 million revolving credit line with a group of banks at an
interest rate which varies with the prime rate. The credit facility requires the
Company to observe certain covenants  (including  requirements as to minimum net
worth and other  financial  and  restrictive  covenants)  and is  secured by the
Company's  receivables.  The line is currently scheduled to mature on January 5,
2001.  Of the credit line,  $55 million is available to the Company as revolving
credit  for  operating  needs,  subject to certain  borrowing  limitations.  The
remaining $25 million is available to secure loans to associates  from financial
institutions  for the purchase of Redeemable  Common Stock made available  under
the Company's stock purchase program.  The Company guarantees these loans to its
shareholders,  the aggregate  outstanding  balances of which totaled $17,534,000
and  $18,600,000  at June  30,  1996 and  1995,  respectively.  Shares  totaling
4,800,000 and 6,600,000 of the Company's Redeemable Common Stock were pledged by
shareholders  to  secure  the  associates'  loans  at June 30,  1996  and  1995,
respectively.



NOTE  10 - REDEEMABLE COMMON STOCK

Substantially all of the Company's Redeemable Common Stock is held by or for the
benefit of its employees and,  pursuant to the Company's  bylaws,  is subject to
certain restrictions. In connection with these restrictions, the Company has the
following  rights and  obligations  regarding  purchases and sales of its common
stock:

a)    The Company has the first option to purchase,  or to designate  associates
      who  are  eligible  to  purchase,   any  shares  offered  for  sale  by  a
      shareholder.  Shares not  purchased by the Company or its designees may be
      sold to other associates, subject to the same restrictions.

b)    Upon the  termination of employment,  bankruptcy of a shareholder,  or the
      imposition of a lien or  attachment  on any stock,  the shares held by the
      shareholder  or subject to  attachment  are  considered  to be offered for
      sale.  In these  circumstances,  the Company is  obligated to purchase any
      shares not otherwise  purchased  through the exercise of its option by its
      designees or by others.


Pursuant  to the  Company's  bylaws,  the price for all  purchases  and sales of
Redeemable  Common  Stock is the  formula  book value per share  (defined in the
bylaws as "Net Book  Value") of such  stock as of the last day of the  preceding
year.  Additional  amounts may be paid for purchases of Redeemable  Common Stock
reflecting  the pro rata  appreciation  in the formula book value per share from
the last day of the  preceding  year to the end of the current year and pro rata
dividends  paid  during the year.  As defined in the  bylaws,  Net Book Value is
equal to the sum of Redeemable  Common Stock,  adjustment for  redemption  value
greater than amounts paid in by shareholders,  retained earnings, and cumulative
translation adjustment,  adjusted by compensation survey items as defined in the
Company's bylaws. The formula book value per share, as defined above, was $4.94,
$4.51 and $4.44 at June 30, 1996, 1995 and 1994, respectively. Redeemable Common
Stock is equal to the number of shares  outstanding  multiplied  by the  formula
book value per share.

                                      F-18

<PAGE>

The following schedule computes the formula book value per share at June 30:

<TABLE>
<CAPTION>


                                                               1996         1995         1994
                                                               ----         ----         ----
<S>                                                             <C>         <C>          <C>    
Consolidated net worth (as defined in the Company's
     bylaws)                                               $  84,382    $  79,713    $  80,784
Adjustment for the compensation survey items:
     50% of consolidated income received
     from compensation survey business                         5,915        6,524        6,757
Less:  Subscriber lists, computer software and
     data banks used principally in compensation
     survey business included in consolidated net
     worth (as defined)                                          --           --           --
                                                            --------     --------     --------
Formula book value of Redeemable Common Stock              $  90,297    $  86,237    $  87,541
                                                            ========     ========     ========

Number of shares of Redeemable Common Stock outstanding       18,262       19,130       19,732
                                                            ========     ========     ========

Formula book value per share of Redeemable Common Stock        $4.94        $4.51        $4.44
                                                            ========     ========     ========    
</TABLE>


In view of the Company's  obligation to repurchase its Redeemable  Common Stock,
the Securities  and Exchange  Commission  requires that the redemption  value of
outstanding shares be classified as Redeemable Common Stock and not be portrayed
as permanent capital. The changes in this balance for the three years ended June
30, 1996 were as follows:

                                      F-19


<PAGE>

                                            NUMBER OF          REDEEMABLE
                                             SHARES           COMMON STOCK
                                           -----------         -----------

Balance at June 30, 1993                    20,086,761         $   82,557

Redemption of shares                        (2,826,340)           (11,658)

Issuance of shares                           2,472,002             10,160

Adjustment of redemption value for
  change in formula book value per share           --               6,553
                                           -----------         ----------

Balance at June 30, 1994                    19,732,423             87,612

Redemption of shares                        (2,221,419)           (10,143)

Issuance of shares                           1,618,702              7,187

Adjustment of redemption values for
   change in formula book vaue per share           --               1,619
                                           -----------         ----------

Balance at June 30, 1995                    19,129,706             86,275

Redemption of shares                        (3,146,899)           (14,270)

Issuance of shares                           2,279,156             10,274

Adjustment of redemption value for
  change in formula book value per share           --               7,935
                                           -----------         ----------

Balance at June 30, 1996                    18,261,963         $   90,214
                                           ===========         ==========





The Company has filed with the Securities  and Exchange  Commission a definitive
Proxy Statement for its upcoming Annual Meeting of Shareholders,  which includes
a proposed amendment to the Company's bylaws, subject to approval by shareholder
vote, that would modify  calculations of formula book value occurring after June
30, 1996.

The Company  sponsors a Stock  Purchase  Plan (SPP) and a Stock  Ownership  Plan
(SOP), which allows virtually all associates to become shareholders.  In each of
the last three years, the Company paid each associate purchasing stock $1.00 per
share  purchased  under the SPP. This resulted in expense for fiscal years 1996,
1995, and 1994 of $1.7 million,  $1.6 million,  and $2.5 million,  respectively.
The Company  issued no shares of stock under the SOP in fiscal years 1996,  1995
or 1994.

                                      F-20


<PAGE>


NOTE 11 - INCOME TAXES

The provision for income taxes is based upon reported income before income taxes
and includes deferred income taxes resulting from differences between assets and
liabilities  recognized  for  financial  reporting  purposes  and  such  amounts
recognized for income tax purposes.  In accordance with SFAS No. 109 "Accounting
for Income Taxes," the Company  measures  deferred  taxes by applying  currently
enacted tax laws,  recognizes  deferred tax assets if it is more likely than not
that a benefit will be realized,  and provides a valuation allowance on deferred
tax assets to the extent that it is more likely than not that a benefit will not
be realized.

The components of the income tax provision  before the cumulative  effect of the
accounting change include:

                                                     YEAR ENDED JUNE 30,
                                                1996        1995        1994
                                                ----        ----        ----  
Current tax expense (benefit):
        U.S.                                  $ 11,415    $ (1,269)   $  1,550
        State and local                          2,735         659       1,221
        Foreign                                  1,631       3,102       1,578
                                              ---------   ---------   ---------
                                                15,781       2,492       4,349
                                              ---------   ---------   ---------

Deferred tax expense (benefit):
        U.S.                                  $ (4,579)   $  1,101    $  3,412
        State and local                         (1,298)         92         646
        Foreign                                   (701)        164      (1,385)
                                              ---------   ---------   ---------
                                                (6,578)      1,357       2,673
                                              ---------   ---------   ---------

Total provision for income taxes              $  9,203    $  3,849    $  7,022
                                              =========   =========   =========




                                      F-21

<PAGE>


Deferred income tax assets  (liabilities)  included in the consolidated  balance
sheets at June 30, 1996 and June 30, 1995 are comprised of the following:


                                                                 JUNE 30,
                                                          1996             1995
                                                          ----             ----
Cash method of accounting for U.S. income
     tax purposes                                      $  (34,061)   $  (35,058)
Amortization of deferred software and
     development costs                                     (4,351)       (5,178)
Foreign temporary difference                                 (975)         (177)
Partnership income                                           (744)           --
Other                                                        (144)         (581)
                                                        ----------    ----------

     Gross deferred tax liabilities                       (40,275)      (40,994)
                                                        ----------    ----------


Accrued retirement benefits                                36,177        33,860
Non-deductible foreign expenses                             1,172           --
Accelerated depreciation in book provision
     in excess of deduction for tax purposes                1,704         2,269
Amortization of deferred rent                               4,313         4,861
Foreign temporary difference                                1,306           479
Foreign net operating loss carryforwards                    2,159         2,251
Other                                                       3,928           100
                                                        ----------    ----------

     Gross deferred tax assets                             50,759        43,820
                                                        ----------    ----------

     Deferred tax assets valuation allowance               (3,331)       (2,251)
                                                        ----------    ----------
     Net deferred tax asset                            $    7,153    $      575
                                                        ==========    ==========





The Company has no foreign tax credit  carryforwards  for U.S. tax purposes.  At
June 30,  1996,  the Company has unused loss  carryforwards  for tax purposes in
various  jurisdictions  outside  the  U.S.  amounting  to  $6,168,000,  of which
$4,256,000  can be  indefinitely  carried  forward  under  local  statutes.  The
majority of the remaining loss carryforwards  will expire, if unused,  after the
end of fiscal year 2001.  The valuation  allowance  applies to the tax effect of
the foreign net operating loss carryforwards ($2,159,000), and the tax effect of
nondeductible   foreign  expenses   ($1,172,000)  for  which   realizability  is
considered uncertain.

The net change in the  valuation  allowance of $1,080,000 in fiscal year 1996 is
due primarily to the tax effect of the non-deductible  foreign expenses. The net
change in the  valuation  allowance  of  $2,958,000  in fiscal  year 1995 is due
primarily to the reduction in available  foreign operating losses as a result of
the transfer of European operating subsidiaries to WWHE.

                                      F-22

<PAGE>


Domestic and foreign  components of income before taxes,  minority  interest and
cumulative  effect of a change in accounting  for the three years ended June 30,
1996 are follows:

                                                YEAR ENDED JUNE 30,
                                           1996         1995         1994
                                           ----         ----         ----

  Domestic                              $ 11,477    $   6,817     $ 15,326
  Foreign                                  7,211       (1,192)      (2,609)
                                         --------    ---------     --------

                                        $ 18,688    $   5,625     $ 12,717 
                                         ========    =========     ========






The  reported  income tax  provision  differs  from the amounts  that would have
resulted  had the  reported  income  before  income taxes been taxed at the U.S.
federal  statutory rate. The principal  reasons for the differences  between the
actual amounts provided and those which would have resulted from the application
of the U.S. federal statutory tax rate are as follows:

<TABLE>
<CAPTION>


                                                            YEAR ENDED JUNE 30,
                                                      1996        1995         1994
                                                      ----        ----         ---- 
<S>                                                    <C>         <C>          <C>
Calculated income tax provision at U.S.
   federal statutory tax rate of 35%              $   6,541   $   1,969   $    4,451
Increase (reduction) resulting from:
    Results of non-U.S. affiliates taxed at other
         than statutory rates                           120        (759)        (153)
    Losses of non-U.S. affiliates for which no
         current benefit is available                   792       1,043          503
    State income taxes, net of federal tax
          benefit                                       620         336        1,055
    Foreign income taxes, net of federal tax
          benefit                                       --          --           111
    Non-deductible amortization and other
          expenses                                    1,668       1,183          624
    Foreign tax credit                                 (311)       (207)         --
    Other                                              (227)        284          431
                                                   ---------   ---------    ---------
Income tax provision before cumulative
     effect of a change in accounting             $   9,203   $   3,849    $   7,022
                                                   =========   =========    =========

</TABLE>



                                      F-23

<PAGE>


NOTE 12 - COMMITMENTS AND CONTINGENT LIABILITIES

The Company is a defendant in certain  lawsuits  arising in the normal course of
business,  some of which  are in their  earliest  stages.  Management  currently
foresees no material  liability  resulting from such litigation,  and management
believes  that  the  Company  carries  adequate   insurance,   above  reasonable
deductibles, against any foreseeable outcome of such litigation.

As of  June  30,  1996,  the  Company  had  outstanding  letters  of  credit  of
$2,225,000.



NOTE 13 - SUBSEQUENT EVENTS

On August 27, 1996,  the Company  entered  into a lease  agreement on new office
space and subleased part of its existing space,  which will allow the Company to
relocate some or all of its corporate  operations to less expensive  facilities.
In  connection  with the  sublease,  the Company  will record a pre-tax  loss of
approximately $5.0 million in the first quarter of fiscal year 1997.

If the Company  proceeds to sublease the remaining  corporate  office space,  an
additional pre-tax loss of up to $5.2 million may be recorded during fiscal year
1997 with a related reduction of occupancy expense in future years.

                                      F-24

<PAGE>


                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE



To the Board of Directors and
Shareholders of Watson Wyatt & Company

Our audits of the consolidated  financial  statements  referred to in our report
dated July 25,  1996  appearing  on page F-1 of the Form 10-K also  included  an
audit of the  Financial  Statement  Schedule  listed in item  14(a) of this Form
10-K. In our opinion,  the Financial  Statement Schedule presents fairly, in all
material  respects,  the  information set forth therein when read in conjunction
with the related consolidated financial statements.



/S/ PRICE WATERHOUSE LLP
- -------------------------
PRICE WATERHOUSE LLP

Washington, D.C.
July 25, 1996

                                      F-25

<PAGE>

<TABLE>
<CAPTION>

                             WATSON WYATT & COMPANY

                                   SCHEDULE II
                 VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                             (Thousands of Dollars)



                                    ADDITIONS
                                    ---------
                                                          CHARGED TO                          BALANCE AT
                    BALANCE AT        CHARGED AGAINST       OTHER                               END OF
 DESCRIPTION     BEGINNING OF YEAR          FEES           ACCOUNTS       DEDUCTIONS             YEAR
 ----------        ----------            ----------       ----------      ----------          ----------    


                            YEAR ENDED JUNE 30, 1996
                            ------------------------
<S>                    <C>                 <C>               <C>               <C>                  <C>
Allowance for
  doubtful          $1,508              $8,014            $   --           $(4,361)             $5,161
  accounts

  Valuation
allowance for        2,251                 --              1,080(1)            --                3,331
deferred tax
   assets

                            YEAR ENDED JUNE 30, 1995
                            ------------------------
Allowance for
  doubtful           1,026               5,982                --            (5,500)              1,508
  accounts

  Valuation
allowance for        5,209                 --                235(1)         (3,193)(2)           2,251
deferred tax
   assets


                            YEAR ENDED JUNE 30, 1994
                            ------------------------
Allowance for
  doubtful             863               4,768                --            (4,605)              1,026
  accounts

  Valuation
allowance for           --                  --             5,209(1)             --               5,209
deferred tax
   assets


</TABLE>

- ----------------

(1)  Represents   current  year  net  operating  loss   carryforwards   and  the
     nondeductible  foreign  expenses  for  which  realizability  is  considered
     uncertain.

(2)  Represents  expiring net operating loss  carryforwards and reduction of net
     operating  loss  carryforwards  resulting  from  the  transfer  of  certain
     subsidiaries to a newly formed entity.

                                      F-26


CERTIFICATE OF OWNERSHIP AND MERGER OF
WATSON WYATT & COMPANY INTO
THE WYATT COMPANY

The undersigned corporations organized and existing under and in accordance with
the General Corporation Law of the State of Delaware

DO HEREBY CERTIFY:

FIRST:  That the name and state of incorporation of each of the constituent
corporations of the merger are as follows:

NAME                                STATE OF INCORPORATION

Watson Wyatt & Company              Delaware
The Wyatt Company                   Delaware

SECOND:  Watson Wyatt & Company is a wholly-owned subsidiary of The Wyatt
Company.

THIRD: That an Agreement and Plan of Merger dated May 28, 1996 among the parties
to the  merger  ("Merger  Agreement")  has been  approved,  adopted,  certified,
executed and acknowledged by each of the constituent  corporations in accordance
with the requirements of Section 253 of the General Corporation Law of the State
of Delaware.

FOURTH:  That the name of the surviving corporation of the merger is The Wyatt
Company, a Delaware corporation.

FIFTH:  That the Certificate of  Incorporation of The Wyatt Company shall be the
Certificate of Incorporation of the surviving corporation, except that the first
section  of the  Certificate  of  Incorporation  of The Wyatt  Company  shall be
deleted in its entirety and shall be replaced by the following section:


         FIRST:  The name of the corporation is WATSON WYATT & COMPANY.

SIXTH:  That the Executed Merger Agreement is on file at the principal place of
business of the surviving corporation which is located at 601 Thirteenth Street,
N.W., Suite 900, Washington, D.C.  20005.

SEVENTH:  That a copy of the Merger Agreement will be furnished by the surviving
corporation, on request and without cost, to any stockholder of any constituent
corporation.

EIGHTH:  That this Certificate of Merger shall be effective as of 12:01 a.m. on
July 1, 1996.

NINTH:  That The Wyatt Company's Board of Director resolutions pertaining to
this merger is dated February 15-17, 1996, and is attached hereto.

THE WYATT COMPANY                   WATSON WYATT & COMPANY


<PAGE>


By:  A.W. Smith, Jr. \s\            By:  Paul R. Daoust \s\
        A.W. Smith, Jr.                  Paul R. Daoust

Attest:                             Attest:

By:  Walter W. Bardenwerper \s\     By:  Walter W. Bardenwerper \s\
        Walter W. Bardenwerper           Walter W. Bardenwerper
        Secretary                        Secretary



<PAGE>



Following  discussion,  and upon motion duly made and  seconded,  the  following
resolution was adopted:

#10      RESOLVED,  that the Company shall change its name to "Watson Wyatt &
         Company"  effective  July 1, 1996 in conjunction with the adoption of '
         the name "Watson Wyatt & Partners" by the partners of R. Watson & Sons;

         FURTHER RESOLVED,  that the Company effect the foregoing change of name
         by forming a  subsidiary  with the name  "Watson  Wyatt & Company"  and
         entering  into an  Agreement  and Plan of Merger  with such  subsidiary
         pursuant to which the Company  would be the surviving  corporation  and
         take the name "Watson Wyatt & Company"; and

         FURTHER  RESOLVED,  that the Executive  Committee,  the President,  the
         Executive  Vice  President and the  Secretary are hereby  authorized to
         take any further action or execute any documents or instruments  deemed
         necessary or advisable to effect the foregoing resolutions.





<PAGE>




CERTIFICATE OF AMENDMENT
OF
RESTATED CERTIFICATE OF INCORPORATION
OF THE WYATT COMPANY



THE WYATT COMPANY,  a corporation  organized and existing under and by virtue of
the General Corporation Law of the State of Delaware,


DOES HEREBY CERTIFY:

         FIRST:  That the Board of Directors of said  corporation,  at a meeting
         held on July 12, 1989, duly adopted resolutions  providing for proposed
         amendments  to  the  Restated  Certificate  of  Incorporation  of  said
         corporation,  declared said amendments  advisable and directed that the
         proposed  amendments  be prepared by the  President and Secretary to be
         considered  at the next  annual  meeting  of the  stockholders  of said
         corporation.  The resolutions  setting forth proposed amendments are as
         follows:

                  RESOLVED,  that (subject to further  evaluation by the General
                  Counsel as directed  by this Board with  respect to the impact
                  of shareholder divorces on stock ownership) Article FOURTEENTH
                  of the Company's  Restated  Certificate of  Incorporation  and
                  Section 9 of the  Company's  Bylaws be  amended  to permit the
                  ownership  of shares of stock of the  Corporation  by personal
                  holding  corporations,  or  equivalent  entities  provided for
                  under  local,  law,  in  jurisdictions  outside  of the United
                  States,  subject  in each  case to the prior  approval  of the
                  Secretary of the Company; and

                  FURTHER  RESOLVED,  that the Board of  Directors  declares the
                  advisability  of  and  recommends  to  the   stockholders  the
                  adoption of appropriate  amendments to the Company's  Restated
                  Certificate  of  Incorporation  and Bylaws and hereby  directs
                  that  the  President  and  Secretary   prepare  such  proposed
                  amendments to be considered by the stockholders of the Company
                  at a  meeting  to be held at a date  to be  determined  by the
                  Secretary; and

                  FURTHER  RESOLVED,   that,  upon  approval  of  the  Company's
                  stockholders,  the proper  officers are hereby  authorized and
                  directed   to   execute,   file  and  record  an   appropriate
                  Certificate of Amendment to the Company's Restated Certificate
                  of Incorporation to effect these  resolutions and to do and to
                  perform  all such  other  further  acts and things as they may
                  deem  necessary and  appropriate  to carry out the purposes of
                  the foregoing resolutions.

         SECOND:  That pursuant to the  recommendation of the Presidents and the
         Secretary  the first  sentence of Article  FOURTEENTH  of the Company's
         Restated  Certificate of Incorporation  shall be amended to be and read
         as follows:


<PAGE>

                  "The Corporation shall not issue or transfer by way of sale or
                  any other  disposition,  any  shares  of any class of  capital
                  stock ("Stock") in the Corporation,  whether treasury stock or
                  authorized and unissued  stock,  to any person or entity which
                  is not either (a) a full-time  employee,  or a partner engaged
                  full-time in a partnership  practice,  if  applicable,  of the
                  Corporation  or any of its  Subsidiaries  or Affiliates or (b)
                  otherwise  permitted  by  Section  9  of  the  Bylaws  of  the
                  Corporation to own share of Stock in the Corporation."

         THIRD:  That  thereafter,  at the annual meeting of  stockholders  duly
         called and held on November 9, 1989, upon notice in accordance with the
         provisions of the Bylaws of the  Corporation  and the laws of the State
         of Delaware,  the  amendment was approved and adopted by a vote of more
         than eighty percent (80%) of the outstanding shares of all stock of the
         corporation.

         FOURTH:  That said  amendment  was duly  adopted in  accordance  with
         the  provisions  of Section  242 of the General Corporation Law of the
         State of Delaware.


IN WITNESS  WHEREOF,  The Wyatt Company has caused this certificate to be signed
by its Vice President-Finance and attested by its Assistant Secretary, this 27th
day of February, 1990.


Attest:                                              THE WYATT COMPANY




Walter W. Bardenwerper_/s/                           Wilson H. Phillips, Jr._/s/
Walter W. Bardenwerper                               Wilson H. Phillips, Jr.
Assistant Secretary                                  Vice President, Finance



(Seal)




<PAGE>



RESTATED
CERTIFICATE OF INCORPORATION
OF
THE WYATT CORPORATION


         The original  Certificate  of  Incorporation  of the Wyatt  Company was
filed with the  Secretary  of State of Delaware  on February  17, 1958 under the
name of YATTCO, INC. The following Restated  Certificate of Incorporation serves
to restate,  integrate,  and further amend the  provisions of the  Corporation's
prior  Restated  Certificate  of  Incorporation,  filed on July 20, 1984 and all
amendments thereto:

         FIRST:  The name of the Corporation is THE WYATT COMPANY.

         SECOND:  The  registered  office  of the  Corporation  in the  State of
Delaware shall be located at the Corporation  Trust Center,  1209 Orange Street,
Wilmington, Delaware 19801, in the City of Wilmington, County of New Castle, and
the registered agent at such address is The Corporation Trust Company.

         THIRD:  The nature of the business of the  Corporation  and the objects
or purposes to be  transacted,  promoted or carried on are as follows:

         1.       to  undertake,  transact,  buy sell  and deal in all  kinds of
                  services relating to employer-employee  and personnel problems
                  of every  class and  description,  and to conduct  researches,
                  survey,  investigations  and  examinations  of businesses  and
                  enterprises of every kind and  description  for the purpose of
                  securing, analyzing, compiling,  publishing,  distributing and
                  disseminating   information   and   particulars   relating  to
                  employer-employee relations and personnel problems;

         2.       to act as actuaries,  business advisors,  financial  advisors,
                  appraisers  and  personnel  engineer for all  persons,  firms,
                  partnerships,    associations,   corporations   and   business
                  enterprises of every kind (except that the  Corporation  shall
                  not be  authorized  to  engage  in  practices  which  might be
                  construed by the courts as the unauthorized  practice of law),
                  and to make statistical,  actuarial, mathematical,  industrial
                  relations,  personnel and financial studies of persons, firms,
                  corporations,  associations and other business enterprises and
                  to  report  the  result  of  such  studies  (except  that  the
                  Corporation shall not be authorized to practice the profession
                  of accounting);

         3.       to  devise,  create,  compile,   publish,   promote,  install,
                  establish, maintain, sell, distribute and service all kinds of
                  forms of compensation,  bonus, stock purchase, profit sharing,
                  insurance,  recreational  and employee  benefit plans,  and to
                  assist  employers,  management,  administrators  and others in
                  promoting, establishing,  installing, maintaining and carrying
                  out such plans;

         4.       to act as  insurance  brokers  and  insurance  agents  and in
                  general  to carry on an  insurance  agency and insurance
                  brokerage business, but not to engage in the business of an
                  insurance company;

<PAGE>

         5.       to  manufacture,  construct,  lease,  purchase  and  otherwise
                  acquire, to hold, own, repair,  maintain,  operate and invest,
                  trade and deal in, to lien,  mortgage,  pledge  and  otherwise
                  encumber  and to let,  assign,  transfer,  sell and  otherwise
                  dispose of goods,  wares and merchandise and personal property
                  of every kind and description and wherever situated;

         6.       to the same  extent as natural  persons  might or could do, to
                  purchase or otherwise  acquire,  hold,  own,  maintain,  work,
                  develop,  sell,  lease,  sublease,   exchange,  hire,  convey,
                  mortgage or otherwise dispose of, and turn to account and deal
                  in, lands,  leaseholds,  any interests,  estates and rights in
                  real property, any personal or mixed property, and franchises,
                  rights, licenses, permits or privileges of every character;

          7.   to acquire by purchase,  exchange or  otherwise  all, or any part
               of, or any  interest  in, the  properties,  assets,  business and
               goodwill  of  any  one  or  more  persons,  firms,  associations,
               corporations  or  syndicates  engaged in the  business  which the
               Corporation  is  authorized  to engage in; to pay for the same in
               cash, property or its own or other securities;  to hold, operate,
               reorganize, liquidate, sell or in any manner dispose of the whole
               or any part  thereof;  and in  connection  therewith to assume or
               guarantee   performance  of  any   liabilities,   obligations  or
               contracts of such persons, firms,  associations,  corporations or
               syndicates,  and to conduct in any lawful manner the whole or any
               part of any business thus acquired;

          8.   to acquire by purchase, subscription,  contract or otherwise, and
               to hold for investment or otherwise,  sell,  exchange,  mortgage,
               pledge or  otherwise  dispose  of, or turn to  account or realize
               upon,  and  generally  to deal in and with,  any and all kinds of
               securities  issued or created by, or interests in,  corporations,
               associations,    partnerships,   firms,   trustees,   syndicates,
               individuals,  municipalities  or other  political or governmental
               divisions or  subdivisions,  or any agencies  thereof,  or by any
               combinations,  organizations or entities whatsoever, irrespective
               of their form or the name by which they may be described;  and to
               exercise any and all rights,  powers and privileges of individual
               ownership  or interest in respect of any and all such  securities
               and interests, including the right to vote thereon and to consent
               and  otherwise act with respect  thereto;  to do any and all acts
               and  things for the  preservation,  protection,  improvement  and
               enhancement in value of any and all such securities or interests,
               and to aid by loan,  subsidy,  guaranty  or in any  other  manner
               permitted by law those issuing,  creating or responsible  for any
               such securities or interests;

          9.   to develop, apply for, obtain,  register,  purchase,  lease, take
               licenses in respect of or otherwise  acquire,  and to hold,  own,
               use, operate,  enjoy, turn to account,  grant licenses in respect
               of, manufacturer under, introduce, sell, assign, mortgage, pledge
               or  otherwise  dispose  of  any  and  all  inventions,   devices,
               formulae,  processes,  improvements  and  modifications  thereof,
               letters patent and all rights connected therewith or appertaining
               thereunto, copyrights, trademarks, trade names, trade symbols and
               other indications of origin and ownership,  franchises, licenses,
               grants and concessions granted by or recognized under the laws of
               the  United  States of  America  or of any  state or  subdivision
               thereof or of any other country or subdivision thereof:

<PAGE>


         10.      to loan money upon the security or real and/or personal  
                  property of whatsoever name, nature or description,
                  with or without security; and

         11.      to borrow  money for any of the  purposes of the  Corporation,
                  from time to time,  and without  limit as to amount;  to issue
                  and sell its own securities in such amounts, on such terms and
                  conditions,  for such  purposes  and for such  prices,  as its
                  Board  of  Directors  shall  determine;  and  to  secure  such
                  securities,  by  mortgage  upon,  or  the  pledge  of,  or the
                  conveyance or assignment in trust of, the whole or any part of
                  the  properties,   assets,  business  and  good  will  of  the
                  Corporation, then owned or thereafter acquired.

         It is the  intention  that the  objects and  purposes  set forth in the
foregoing  clauses of this Article THIRD shall not, unless  otherwise  specified
herein, be in any wise limited or restricted by reference to, or inference from,
the terms of any other clause of this or any other article in this  Certificate,
but that the objects and purposes  specified  in each of said  clauses  shall be
regarded as independent objects and purposes.

         It is also the intention that the foregoing  clauses shall be construed
as  powers  as well as  objects  and  purposes;  that the  Corporation  shall be
authorized  to conduct its  business or hold  property in any part of the United
States and its possessions and foreign countries; that the foregoing enumeration
of  specific  powers  shall not be held to limit or  restrict  in any manner the
general powers of the Corporation;  and that generally the Corporation  shall be
authorized to exercise and enjoy all other powers  conferred on  corporations by
the laws of Delaware.

         FOURTH:  The  number  of  shares  of all  classes  of stock  which  the
Corporation  is authorized to issue is  25,000,000  shares of Common Stock,  par
value $1 per share (hereinafter called "Common Stock").

         The  designations  and the  powers,  preferences  and  rights,  and the
qualifications,  limitations  or  restrictions  of the Common  Stock shall be as
follows:

         1.       Dividends  payable on the  Corporation's  Common  Stock may be
                  paid in shares having a preference as to dividends,  and other
                  preferences over the Corporation's Common Stock.

         2.       The  holders  of Common  Stock  shall be  entitled  to receive
                  notices of all meetings of the shareholders of the Corporation
                  and to cast one vote for each  share of Common  Stock upon all
                  matters presented to the shareholders and, except as otherwise
                  provided  herein or  required  by law,  the  holders of Common
                  Stock  shall  vote  together  as a  single  class  on all such
                  matters.

         3.       No holder of Common  Stock of the  Corporation  shall have any
                  preemptive or preferential  right to acquire any shares of any
                  class of stock of the Corporation now or hereafter  authorized
                  or securities of any kind convertible  into, or evidencing the
                  right to purchase,  shares of the Corporation of any class now
                  or hereafter authorized.

         FIFTH: The amount of capital of the Corporation upon the filing of this
Restated  Certificate of Incorporation is not less than One Million Six Thousand
Nine Hundred Fifty Dollars ($1,006,950).

<PAGE>


         SIXTH:  The existence of the Corporation, is to be perpetual.

         SEVENTH:  The private  property of the  stockholders of the  Corpora-
tion  shall not be subject to the payment of the corporate
debts to any extent whatever.

         EIGHTH:  The number of directors of the Corporation shall be the number
fixed from time to time in the Bylaws of the Corporation,  but in no event shall
such number be fewer than three (3).  Directors of the  Corporation  need not be
stockholders thereof.

         NINTH:  In  furtherance  and not in  limitation  of the powers  
conferred by the laws of the State of  Delaware,  the Board of Directors is 
expressly authorized empowered:

         (a)      in the manner  provided in the Bylaws of the  Corporation,  to
                  make,  alter,  amend and repeal the Bylaws of the Corporation,
                  in any respect not inconsistent  with the laws of the State of
                  Delaware  or with  the  Certificate  of  Incorporation  of the
                  Corporation,  subject to the power of the  stockholders of the
                  Corporation  to amend,  alter or repeal any Bylaws made by the
                  Board of Directors;

         (b)      by resolution or resolutions passed by a majority of the whole
                  Board of Directors, to designate one or more committees,  each
                  committee  to consist of two or more of the  Directors  of the
                  Corporation,  which, to the extend provided in said resolution
                  or resolutions or in the Bylaws of the Corporation, shall have
                  and may  exercise  the powers of the Board of Directors in the
                  management of the business and affairs of the  Corporation  to
                  be  affixed  to all  papers  which may  require  it;  and such
                  committee or  committees  shall have such name or names as may
                  be  stated  in  the  Bylaws  of the  Corporation  or as may be
                  determined  from  time to time by  resolution  adopted  by the
                  Board of Directors;

         (c)      subject  to any  applicable  provisions  of the  Bylaws of the
                  Corporation then in effect,  to determine,  from time to time,
                  whether  and to what  extend  and at what times and places and
                  under what  conditions and  regulations the accounts and books
                  of the  Corporation,  or any of  them,  shall  be  open to the
                  inspection of the stockholders;  and no stockholder shall have
                  any right to inspect  any  account or book or  document of the
                  Corporation,  except as  conferred by the laws of the State of
                  Delaware,  unless and until  authorized so to do by resolution
                  by  the  Board  of  Directors  or of the  stockholders  of the
                  Corporation;

         (d)      to fix from time to time the amount of the surplus or profits 
                  of the  Corporation  to be reserved as working capital or for 
                  any other lawful purpose; and

         (e)      without  any  action by the  stockholders,  to  authorize  the
                  borrowing of moneys for any of the purposes of the Corporation
                  and,  from  time  to  time  without  limit  as to  amount,  to
                  authorize and cause the making,  execution,  issuance, sale or
                  other   disposition  of  promissory  notes,   drafts,   bonds,
                  debentures and other negotiable or non-negotiable  instruments
                  and evidences of indebtedness, and the securing of the same by
                  mortgage, pledge, deed of trust or otherwise.

         In addition to the powers and  authorities  hereinbefore  or by statute
expressly conferred upon it, the Board of Directors may exercise all such powers
and do all such acts and things as may be exercised 

<PAGE>

or done by the  Corporation,
subject,  nevertheless,  to the provisions of the laws of the State of Delaware,
this Restated Certificate of Incorporation and the Bylaws of the Corporation.

         Any contract, transaction or act of the Corporation or of the directors
or of any committee, which shall be ratified by the holders of a majority of the
shares of stock of the  Corporation  present in person or by proxy and voting at
any annual  meeting or at any special  meeting  called for such purpose,  shall,
insofar as permitted by law or by this Restated Certificate of Incorporation, be
as  valid  and as  binding  as  though  ratified  by  every  stockholder  of the
Corporation.

         TENTH:  Whenever a compromise or  arrangement  is proposed  between the
Corporation  and  its  creditors  or  any  class  of  them  and/or  between  the
Corporation  and its  stockholders  or any class of them, any court of equitable
jurisdiction  within the State of Delaware may, on the  application in a summary
way of the  Corporation  or of any creditor or  stockholder  thereof,  or on the
application of any receiver or receivers appointed for the Corporation under the
provisions of Section 291 of Title 8 of the Delaware Code, or on the application
of trustees in  dissolution  or of any receiver or receivers  appointed  for the
Corporation under the provisions of Section 279 of Title 8 of the Delaware Code,
order  a  meeting  of  the  creditors  or  class  of  creditors  and/or  of  the
stockholders or class of stockholders of the Corporation, as the case may be, to
be summoned in such  manner as the said court  directs.  If a majority in number
representing  three-fourths  in value of the  creditors  or class of  creditors,
and/or of the stockholders or class of stockholders,  of the Corporation, as the
case may be, agree to any compromise or arrangement and to any reorganization of
the  Corporation  as  consequence of such  compromise or  arrangement,  the said
compromise or arrangement  and the said  reorganization  shall, if sanctioned by
the court to which the said  application  had been  made,  be binding on all the
creditors  or class of  creditors,  and/or on all the  stockholders  or class of
stockholders,  of  the  Corporation,  as  the  case  may  be,  and  also  on the
Corporation.

         ELEVENTH:  Meetings of  stockholders  may be held  outside the State of
Delaware,  if the Bylaws so provide.  The books of the  Corporation  may be kept
(subject  to any  provision  contained  in the  statutes)  outside  the State of
Delaware at such place or places as may be  designated  from time to time by the
Board of Directors or in the Bylaws of the  Corporation.  Elections of directors
need not be by ballot unless the Bylaws of the Corporation shall so provide.

         TWELFTH:  No contract or other transaction  between the Corporation and
any other  corporation shall be affected or invalidated by the fact that any one
or more of the directors of the  Corporation  is or are  interested  in, or is a
director or officer or are directors or officers of, such other corporation, and
any director or directors, individually or jointly, may be a party or parties to
or may be interested in any contract or  transaction  of the  Corporation  or in
which the Corporation is interested;  and no contract, act or transaction of the
Corporation with any person or persons, firms or corporations, shall be affected
or invalidated by the fact that any director or directors of the  Corporation is
a party or are parties to, or interested in, such contract,  act or transaction,
or in any way connected with such person or persons,  firm or  association;  and
each and every  person who may become a director  of the  Corporation  is hereby
relieved from any liability that might otherwise exist from contracting with the
Corporation  for the benefit of himself or any firm or  corporation  in which he
may be in any wise interested.

         THIRTEENTH:  The Corporation reserves the right to amend, alter, change
or repeal any provision contained in this Restated Certificate of Incorporation,
in the manner now or hereafter  prescribed by statute,  and all rights conferred
upon stockholders herein are granted subject to this reservation.
     
         FOURTEENTH:  The Corporation shall not issue or transfer by way of sale
or any other disposition,  any shares of any class of capital stock ("Stock") in
the Corporation, whether treasury stock


<PAGE>

or  authorized  and  unissued  stock,  to any  person  who is not  either  (a) a
full-time employee, or a partner engaged full-time in a partnership practice, if
applicable,  of the Corporation or any of its  Subsidiaries or Affiliates or (b)
otherwise  permitted by Section 9 of the Bylaws of the Corporation to own shares
of stock in the Corporation.  For purposes of this Article Fourteenth,  the term
"Subsidiary" means any corporation,  partnership, association or other entity in
which the Corporation, directly or indirectly, owns securities or other interest
possessing at least fifty percent  (50%) of the total  combined  voting power of
all  classes of stock or other  interests  entitled  to vote and at least  fifty
percent  (50%) of the total  number of shares of all other  classes  of stock or
other  interests.  In the case of any corporation,  partnership,  association or
other entity formed under the laws of any  jurisdiction in which the Corporation
is, by law,  prohibited  from owning  fifty  percent  (50%),  such  corporation,
partnership,  association or other entity shall be deemed a "Subsidiary"  of the
Corporation if the Corporation, directly or indirectly, owns the maximum percent
(rounded  down to the nearest whole  percent) of  securities or other  interests
permitted  under the laws of such  jurisdiction.  Further,  for purposes of this
Article  Fourteenth,  the term "Affiliate"  means any corporation,  partnership,
association or other entity  domiciled  outside the United States and engaged in
provided professional services primarily outside the United States deemed by the
Board of Directors as compatible with the professional service objectives of the
Corporation,  in which the Corporation,  directly or indirectly, owns securities
or other  interests  possessing  a least  ten  percent  (10%) of the  total
combined  voting  power of all classes of stock or other  interests  entitled to
vote, and at least 10% of the combined equity of such corporation,  partnership,
association or other entity.  Notwithstanding  article thirteenth  hereof,  this
article may be altered,  amended or repealed only upon the  affirmative  vote of
the holders of stock possessing at least 80% of the outstanding voting rights of
the capital stock of the corporation, voting as one aggregate class.

         FIFTEENTH: A director of the Corporation shall not be personally liable
to the  Corporation  or its  stockholders  for  monetary  damages  for breach of
fiduciary  duty as a director,  except for  liability  (a) for any breach of the
director's duty of loyalty to the Corporation or its stockholders,  (b) for acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing  violation of law, (c) under Section 174 of the General  Corporation Law
of the State of  Delaware  or (d) for any  transaction  from which the  director
derived an improper personal benefit.

         If the  General  Corporation  Law of the State of  Delaware  is amended
after  approval of this Article by the  stockholders  to  authorize  the further
elimination  or limitation of the liability of directors,  then the liability of
directors  shall be eliminated  or limited to the full extent  authorized by the
General Corporation Law of the State of Delaware, as so amended.

         Any repeal or modification  of this Article shall not adversely  affect
any right or protection of a director of the Corporation existing at the time of
such repeal or modification.

         The Board of Directors of the Wyatt  Company,  at a regular  meeting of
its  members  held  on May  19,  1988,  duly  adopted  resolutions  implementing
amendment to the prior  Restated  Certificate of  Incorporation  (filed July 20,
1984).   These  amendment  are  included  as  part  of  the  foregoing  Restated
Certificate of Incorporation  which was adopted by the Unanimous Written Consent
of the Board,  dated January 16, 1989.  The foregoing  Restated  Certificate  of
Incorporation  thereby  serves  to  restate,  integrate  and  further  amend the
provisions of the Corporation's prior Restated Certificate of Incorporation,  as
amended,  all in accordance  with the  provisions of Sections 242 and 245 of the
General Corporation Law of the State of Delaware.

         IN WITNESS WHEREOF, The Wyatt Company has caused this certificate to be
signed by its Vice President,  Finance and attested by its Assistant  Secretary,
this 23rd day of January, 1989.

<PAGE>


                                              Attest:


Wilson H. Phillips_/s/                        Walter W. Bardenwerper_/s/
Wilson H. Phillips, Jr.                       Walter W. Bardenwerper
Vice President, Finance                       Assistant Secretary




FIRST AMENDMENT TO THIRD AMENDED AND RESTATED CREDIT AND SECURITY AGREEMENT


This First Amendment to third amended and restated credit and security agreement
(this "First  Amendment"),  dated as of June 14, 1996, is entered into among The
Wyatt Company (d/b/a Watson Wyatt Worldwide) ("Wyatt"),  Wyatt Preferred Choice,
LLC  ("WPC-LLC"),  Wyatt Preferred  Choice,  L.P.  ("WPC-LP"),  Wyatt Investment
Consulting,  Inc.  ("WIC"  and,  together  with  Wyatt,  WPC-LLC and WPC-LLC and
WPC-LP,  the  "Companies"),  NationsBank,  N.A.  ("NationsBank"),  as Agent (the
"Agent") for the Banks,  and the banks identified as such on the signature pages
hereto (the "Banks"). Terms used but not otherwise defined herein shall have the
meanings provided in the Credit Agreement (as defined below).

RECITALS

A. The  Companies,  as  Borrowers,  the Banks and the  Agent  entered  into that
certain Third Amended and Restated Credit  Agreement dated as of January 5, 1996
(as amended and supplemented from time to time, the "Credit Agreement") and that
certain  Consent and  Agreement  dated as of March 6, 1996 (the  "Consent"  and,
together with the Credit Agreement, the "Agreements").

B.  Effective  March 31,  1996,  Wyatt  entered into a joint  venture,  known as
"Wellspring  Resources,  LLC," with State  Street  Bank and Trust  Company  (the
"Wellspring Joint Venture") and certain related transactions (such transactions,
collectively with the Wellspring Joint Venture, the "Wellspring  Transactions"),
all as more fully  described in the attached  Description  of the Proposed Joint
Venture/Wyatt Preferred Choice/Watson Wyatt Worldwide and State Street Bank (the
"Transaction Description").

C. Pursuant to the Wellspring Transactions, the operations and assets of WPC-LLC
and WPC-LP have been sold to the  Wellspring  Joint Venture  and/or State Street
Bank and Trust Company.

D. The Companies  have  requested  that the Banks (i) consent to the  Wellspring
Transactions and waive certain Events of Default and Incipient  Defaults arising
under the Credit  Agreement  as a result of the  Wellspring  Transactions,  (ii)
agree to remove  WPC-LLC  and WPC-LP as  Borrowers  under,  and  parties to, the
Credit  Agreement  and  (iii)  agree to  modify  certain  of the  covenants  and
agreements  contained in the Credit  Agreement  to  accommodate  the  Wellspring
Transactions.

E. The Banks  have  agreed to execute  and  deliver  this First  Amendment  on 
the terms and  conditions  set forth herein.

AGREEMENT

Now,  therefore,  in  consideration  of the premises and other good and valuable
consideration,  the receipt and sufficiency of which is hereby acknowledged, the
parties hereto agree as follows:

1.  Consent and  Waiver.  Subject to the  provisions  hereof,  the Banks  hereby
consent to the  consummation  by Wyatt and its  Subsidiaries  of the  Wellspring
Transactions  as described in the  Transaction  Description and waive any rights
and  remedies  which the Banks would  otherwise  have with  respect to Events of
Default or Incipient  Defaults that are based on noncompliance  with Section 7.3
or 7.5 of the Credit Agreement,  to the extent that such noncompliance is caused
by the consummation of the Wellspring  


<PAGE>

Transactions.  This is a limited one-time
waiver  and  does  not (a)  modify  or amend  Section  7.3 or 7.5 of the  Credit
Agreement, (b) allow the company to be in violation of Section 7.3 or 7.5 of the
Credit Agreement at any other time or (c) constitute a waiver of any other Event
of Default or Incipient  Default that otherwise may exist under the terms of the
Credit Agreement.

2.  Amendments.

(a) The  introductory  paragraph and definition of "Borrowers" in Section 1.1 of
the Credit  Agreement are hereby amended to exclude  WPC-LLC and WPC-LP from the
definition of Borrowers.

(b)  Section  1.1 of the Credit  Agreement  is  further  amended by adding a new
definition as follows:  "Wellspring Joint Venture" means the joint venture known
as Wellspring  Resources,  LLC, which was created by Wyatt and State Street Bank
and Trust Company  effective March 31, 1996, with each of Wyatt and State Street
Bank and Trust Company being, initially, a 50% co-owner in such joint venture.

(c) Section  7.1(c) of the Credit  Agreement  is hereby  amended by adding a new
subclause  (iii) to the end of "except that" clause as follows:  and (iii) Wyatt
may further acquire an interest that is greater than 50% in the Wellspring Joint
Venture,  provided  that Wyatt and its  Subsidiaries  comply  with the limits on
Investments in the Wellspring Joint Venture set forth in Section 7.5.

(d)  Section  7.5 of  the  Credit  Agreement  is  hereby  amended  by  replacing
subsection  (b) thereof in its entirety with the following:  (b) except,  in the
case of Wyatt  and its  Subsidiaries,  in the  Wellspring  Joint  Venture  in an
aggregate amount not to exceed (i) $22.5 million for the fiscal year ending June
30, 1996 and (ii) $20.0 million in any fiscal year thereafter; provided that the
amounts set forth in this subsection (b) shall include cash and the dollar value
of any non-cash assets contributed by Wyatt or any of its Subsidiaries.

(e)  Section  7.9 of the  Credit  Agreement  is hereby  amended  by  adding  the
following  clause  to the end of the  section:  ;  provided,  however,  that the
Capital Expenditures permitted above shall be reduced by the aggregate amount of
any and all capital  contributions and other Investments  actually made by Wyatt
and its  Subsidiaries  to or in the  Wellspring  Joint  Venture in the  relevant
fiscal year.

(f) Section 10.14 of the Credit  Agreement is hereby  amended in its entirety to
read as  follows:  Asset  Services,  WPC-LLC and WPC-LP No Longer  Parties.  The
parties hereby agree that, from and after the date hereof,  Asset Services shall
no  longer  be a party to this  Agreement,  and from and  after  June 14,  1996,
WPC-LLC  and  WPC-LP  shall no  longer  be  parties  to this  Agreement  and the
representations and warranties,  covenants and agreements made herein by WPC-LLC
and WPC-LP shall no longer have any force or effect.

3. Condition  Precedent.  This First  Amendment  shall not be effective until 
the Agent has received copies of this First Amendment duly executed by the 
Companies and the Majority Banks.

4. Liens.  The  companies  affirm the liens and security  interests  created and
granted in the Credit Agreement and the other Loan Documents and agree that this
First  Amendment  shall in no manner  adversely  affect or impair such liens and
security interests.

5.  Representations and Warranties.  Each Company hereby represents and warrants
to the Banks and the Agent (a) no Event of Default or Incipient  Default  exists
and is continuing  under the Credit Agreement except as is being waived pursuant
to paragraph 1 above;  (b) such Company has no claims,  counterclaims,  offsets,
credits or defenses to the Loan Documents and the performance of its obligations



<PAGE>

thereunder,  or if such  Company has any such  claims,  counterclaims,  offsets,
credits or defenses to the Loan Documents or any transaction related to the Loan
Documents,   the  same  are  hereby   waived,   relinquished   and  released  in
consideration  of the  Majority  Banks'  execution  and  delivery  of this First
Amendment;  and c)  since  the  date of the  last  financial  statements  of the
Companies delivered to the Banks, no material adverse change has occurred in the
business, financial condition, operations or prospects of the Company other than
as previously disclosed to the Banks.

6. No Other  Changes.  Except  as  expressly  modified  and  amended  in the 
First  Amendment,  all of the  terms, provisions and conditions of the Credit 
Agreement and the other Loan Documents shall remain unchanged.

7.  Counterparts.  This First  Amendment may be executed in any number of  
counterparts  and by the parties hereto in separate  counterparts,  each of 
which when so executed and delivered shall be deemed to be an original and all
of which taken together shall constitute one and the same instrument.

8. Entirety. This First Amendment and the other loan documents embody the entire
Agreement   between  the  parties  and  supersede  all  prior   agreements   and
understandings,  if any,  relating  to the  subject  matter  hereof.  These loan
documents  represent  the final  agreement  between  the  parties and may not be
contradicted by evidence of prior, contemporaneous or subsequent oral agreements
of the parties.

In witness whereof,  the parties hereto have executed this First Amendment as of
the date first above written.

Companies:

The Wyatt company (d/b/a Watson Wyatt Worldwide)
By: __Barbara L. Landes /s/_________
Name:  Barbara L. Landes
Title:  Vice President and Chief Financial Officer


<PAGE>

Attest: _James S. Minogue /s/_______
Name:  James S. Minogue
Title:  Assistant Secretary

Wyatt Preferred Choice, LLC
By:  __David Moir /s/   ____________
Name:  David Moir
Title:  Chief Financial Officer

Attest:  _Cynthia W. Boyle /s/______
Name:  Cynthia W. Boyle
Title:  Assistant Secretary

Wyatt Preferred Choice, L.P.
By:  The Wyatt Company (d/b/a Watson Wyatt Worldwide), Its General Partner
By:  __Barbara L. Landes /s/________
Name:  Barbara L. Landes
Title:  Vice President and Chief Financial Officer

Attest:  _James S. Minogue /s/ _____
Name:  James S. Minogue
Title:  Assistant Secretary

Wyatt Investment Consulting, Inc.
By  ___Roger Bransford /s/__________
Name:  Roger Bransford
Title:  President

Witness:  _Eric B. Schweizer /s/____
Name:  Eric B. Schweizer
Title:  Treasurer


BANKS

NationsBank, N.A., as Agent and as a Bank
By:   __Michael Heredia /s/___________
Name:  _Michael Heredia_______________
Title:  _______________________________

NBD Bank
By:   _Larry Schuster /s/____________
Name:  _Larry Schuster______________
Title:  _Authorized Agent____________

Mellon Bank
By:   _David H. Reed /s/_____________
Name:  _David H. Reed_________________
Title:  _Vice President_______________
<PAGE>


Description of the Proposed Joint Venture
Wyatt Preferred Choice
Watson Wyatt and State Street Bank

Summary

Watson Wyatt (through The Wyatt Company) and State Street Bank and Trust Company
intend to form a Joint Venture company to serve customers  outsourcing  benefits
administration.  The two partners  also  envision  working  towards  marketing a
comprehensive  array of benefit and pension  services to the global  market,  in
connection with outsourcing.  These services ultimately could include activities
in Administration,  Recordkeeping,  Custody,  Trust,  Investment  Management and
Non-traditional Benefits.

Watson  Wyatt  will  retain  ownership  of its  current  contractual  rights and
obligations for Qualified Domestic Relations Order (QDRO) administration for IBM
and for total benefits  outsourcing with NYNEX,  Rockwell and Westinghouse  (the
existing  Wyatt  "jumbo"  outsourcing  clients)  with  those  obligations  being
serviced through a service agreement with the Joint Venture.

The Joint Venture will service the current  clients to the full extent of Watson
Wyatt's current and future total benefits outsourcing  contractual  obligations.
The Joint Venture will charge  Watson Wyatt an  


<PAGE>

appropriate  fee for  performing
these services.  Any new benefits  administration  outsourcing  business for the
existing  clients will first be offered to the Joint Venture,  which will assume
the contractual  relationship for this new business,  unless Watson Wyatt, State
Street and the Joint  Venture agree it is more  appropriate  for Watson Wyatt to
assume the contractual  relationship.  As their existing  contracts are renewed,
and with their consent to being transferred to NextGen  technology,  the current
clients will be moved to the Joint Venture.

Business Purpose of the Venture

The Watson  Wyatt  Board of  Directors  realized a year ago when it adopted  the
strategy  of seeking a partner  for the  outsourcing  business,  that it is very
difficult for a professional service firm to raise sufficient capital to compete
successfully  over the long term in a  capital-intensive  business like benefits
administration  outsourcing.  It appears our  traditional  competitors  are also
facing limitations on what they can afford to invest on their own.

Since  Fidelity  Investments  and other  major  financial  institutions  are now
investing heavily to compete in the outsourcing  business, it is likely that the
Company  will be  required to invest even more over the next few years to retain
its market leadership position.  Having a financial partner such as State Street
will relieve some of the pressure of future capital requirements.

State  Street  also  brings  financial,  custodial,  and  operations  management
capabilities to the Joint Venture.  This is the first outsourcing  business that
will  combine  the  domain  knowledge  and  software  expertise  of  a  benefits
consulting  firm  with the  resources  and  competencies  of a global  financial
institution.  Based on these combined  strengths and our joint goals for growing
the business,  it is our expectation that 50% of the future profits of the joint
venture will be greater than 100% of the profits that could have been  generated
on our own.

Financial Terms and Structure

As its contribution to the initial  capitalization of the Joint Venture,  Watson
Wyatt will  contribute  its  Jacksonville  service  unit  (including  its system
support operation in Washington, DC) and the software development and new client
implementation  work performed through the closing date, referred to as NextGen.
State Street will contribute an amount equal to the NextGen expenditure,  in the
form of cash at closing (this amount is  anticipated to be $10-12 million at the
time of  closing).  After these  initial  contributions,  the parties  will fund
future  capital  requirements  on a 50/50 basis,  with a minimum  total  capital
contribution of $20 million each (this includes the $10-12 initial  contribution
of NextGen).  It is expected that the minimum  contribution  will be made curing
FY96 and FY97.

Concurrent  with the closing of the Joint Venture  agreement,  Watson Wyatt will
transfer to State Street its Minneapolis daily defined contribution service unit
(including  a perpetual  use royalty  free  unrestricted  multi-site  license to
WyStar--Wyatt's  defined contribution  recordkeeping system),  certain employees
determined by State Street in its  discretion,  the right to service its clients
and the  identifiable  assets,  for a one-time  cash  payment by State Street to
Watson Wyatt of $3.5 million.

The Joint Venture will  purchase from Watson Wyatt,  for the sum of $2.1 million
(net  book  value),  the  identifiable  fixed  assets  currently  in  use at its
Jacksonville and Washington, DC (1850 M Street) locations.

A special  distribution will be made to Watson Wyatt from the Joint Venture cash
flow after the Joint  Venture has provided  each partner a specified  cumulative
return on its initial and subsequent capital.

<PAGE>


On an ongoing  basis,  Watson  Wyatt and State  Street will agree to  contribute
adequate  capital from time to time to run the  business.  If a partner does not
meet a capital  call,  the other  partner may satisfy the call,  and the partner
which does not meet the call will be diluted with respect to ownership, based on
the tangible book value.

Watson  Wyatt  will  grant  to  the  Joint  Venture  a  perpetual   royalty-free
unrestricted  multi-site license to use and modify the defined benefit (HR Pen),
and flex (HR Choice) systems for a total license fee of $1 million.

Ownership  of the  Joint  Venture  will be  50/50.  The  Joint  Venture  will be
controlled   by  a  Board  of   Directors   composed  of  an  equal   number  of
representatives of Watson Wyatt and State Street plus the CEO.



WATSON WYATT WORLDWIDE

                                                          Watson Wyatt & Company
                                                        General Counsel's Office
                                                                       Suite 900
                                                     601 Thirteenth Street, N.W.
                                                           Washington, DC  20005
                                                        Telephone:  202 624 0600
                                                               Fax  202 639 8542

May 10, 1996

Mr. Bruce I. Rollick
Vice President
Watson Wyatt Worldwide
Suite 700
401 West Georgia Street
Vancouver, B.C.  V6B 5A1

Subject:  Your Transition to Retirement

Dear Bruce:

This  letter  sets  forth  the  terms  and  conditions  to which we have  agreed
pertaining to your retirement  from the Wyatt Company  (referred to hereafter as
"Watson Wyatt") and your future relationship with the firm.

All  amounts  referred  to in this  agreement  are in  Canadian  dollars  unless
otherwise specified.

A.  Purpose
The purpose of this  agreement is to help you to transition to retirement  while
preserving and growing the client base of our Vancouver office.

B.  Vancouver Management and Management Succession
You will step down as Managing  Consultant of the  Vancouver  office on June 30,
1996, at which time Salim Shariff will be appointed as your successor.  You will
work with Salim  between  now and June 30 to ensure a smooth  transition  to his
leadership  of the office,  and you will agree to provide him support after June
30  to  facilitate   and  ensure  the   effective   transition  of  your  client
relationships  to Salim and other key  associates of the Vancouver  Watson Wyatt
office.

C.  Retirement
You will retire from employment  with Watson Wyatt as of June 30, 1996,  subject
to the terms of this  agreement.  At that time,  you will also  resign  from the
Board of Directors and all related committees.

In  recognition  of your early  retirement  and long service,  Watson Wyatt will
calculate your pension (including the Registered Basic, Excess, and Supplemental
Plans) with early  retirement  factors  applied as if you were age 55 as of June
30,  1996.  The payment of your  Canadian  Excess  Retiring  Allowance  Plan and
Canadian  Supplemental Retiring Allowance Plan ("Excess and Supplemental Plans")
shall be made in a lump sum on or before  July 31,  1996  based on an  estimated
FY'96 bonus.  The amount shall be  


<PAGE>

recalculated to take into account your actual
FY'96  bonus in  October,  1996 and a further  payment  will be made in October,
1996, to reflect the  difference.  The  recalculation  is to be based on July 1,
1996  actuarial  assumptions  with  interest  added to the extra  payment at the
assumed rate in these assumptions from July to October, 1996.

Payment  of  amounts  due from  Watson  Wyatt to you under the basic  Registered
Pension Plan shall  commence July 1, 1996 in  accordance  with the terms of that
plan.

D.  FY'96 Bonus
Your  fiscal  1996  bonus  will be  calculated  by  allocating  to you the  same
percentage  of your  target  bonus as the  Vancouver  office  FY'96  bonus  pool
(excluding  your  bonus)  is as a  percentage  of  total  FY'96  target  bonuses
(excluding your target bonus), adjusted for meeting the current Vancouver office
profit plan (the "mini-budget") as shown on Schedule A.

E.  Wyatt Stock
You will agree to sell your Wyatt shares back to the Company on June 30, 1996 on
the same terms as for other shareholders,  except that the Company will agree to
repurchase  your shares at U.S. $4.51 per share with a cash payment on or before
June 30, 1996,  with an  adjustment  for the final FY'96 stock price paid within
two months after the final June 30, 1996 share price is determined.

If at any time prior to July 1, 1998 the price of Wyatt stock exceeds U.S. $6.50
per share due to a change in the stock valuation formula, a sale of the Company,
or any other change not related to Wyatt operating results,  Wyatt shall pay you
the difference  between the established stock price and U.S. $6.50 multiplied by
300,000.  Payment  will be made  within 30 days of the date the  stock  price is
established (above the U.S. $6.50 level).

This provision will survive the termination of this agreement.

F.  Transition Payments
To ensure the smooth transition of your clients to the Vancouver office,  Watson
Wyatt will pay special transition  payments to a holding company  established by
you ("Conco") and  acceptable to Watson Wyatt.  These payments will be made on a
quarterly basis over a four year period commencing with the first quarter of the
Company's 1997 fiscal year, and will be calculated as 3% of the work in progress
generated  in each  quarterly  period  for the  clients  described  in the  list
attached as Schedule B to this agreement. Each quarterly payment will be made by
Watson  Wyatt to Conco by the 30th day of the  month  following  the end of each
calendar quarter.

Work in progress  shall have the same  meaning as set forth in Section G of this
agreement.  If a negative  ratio is  determined  for a fiscal year in respect of
billings  and work in progress  pursuant to section G below,  then the  payments
made to Conco  under  this  Section  F shall be  reduced  by the  amount of such
negative  ratio.  The amount of the  reduction  shall be  recovered  from future
payments to Conco or deducted  from the last  quarterly  payment due to Conco in
each fiscal year, or paid directly by Conco to Watson Wyatt.

These transition  payments are to be made in the expectation that you/Conco will
promote the transition of client  relationships  from you to senior Watson Wyatt
consultants in Vancouver. For purposes of this agreement, these transitions will
be deemed to have been made when in the judgment of the Managing  Consultant  of
the Vancouver office, or based on objective evidence,  you have introduced a new
client  relationship  manager or account manager to your key accounts (as listed
in  Attachment  B to this  


<PAGE>

agreement),  who has been  accepted  by the client as
having ongoing  responsibility  for the  relationships you currently or formerly
have maintained with these clients.

Your  failure to make these  transitions  by June 30, 1996 can be  considered  a
breach of this agreement, entitling Watson Wyatt to terminate this Agreement and
the Consulting  Agreement.  If Watson Wyatt elects to terminate for your failure
to make the  transitions,  Watson  Wyatt will not be obliged to make any further
payments pursuant to this Agreement or the Consulting Agreement.

G.  Consulting Relationship
While  your  clients  are being  transitioned  to Watson  Wyatt  consultants  in
Vancouver,  we expect that some clients will want you  personally to continue to
provide consulting services to them. With the approval of the Vancouver Managing
Consultant,  which shall not be  unreasonably  withheld,  you will be  permitted
under this agreement to provide these services.

To enable you to do this, effective July 1, 1996, Watson Wyatt will engage Conco
under a  Consulting  Agreement  attached  hereto as Schedule C (the  "Consulting
Agreement")  to provide  consulting  services  to Watson  Wyatt  clients  and to
develop new business, particularly with respect to union and multi-employer plan
clients.  The term of this  Consulting  Agreement shall be three years, or until
terminated under the terms of this agreement.

During this period,  Watson Wyatt will pay Conco under the Consulting  Agreement
for each hour of your  recorded  consulting  time for  approved  clients  (those
listed  in  Schedule  B or as  otherwise  approved  by  the  Vancouver  Managing
Consultant)  at the rate of 50% of the billable  rate  established  from time to
time by Conco.  The initial  billing  rate will be $400 per hour,  which will be
increased  from time to time  consistent  with  billing  rates in the  Vancouver
office with the approval of the Managing Consultant.

We acknowledge that Conco will provide certain "strategic  consulting"  services
to organizations  that are not currently clients of Watson Wyatt,  provided that
in the  judgment of the  Vancouver  Managing  Consultant  such  services are not
services  that could  otherwise be provided by Watson Wyatt  consultants  in the
Vancouver  office.  Such  strategic  consulting  services  shall mean advice and
counsel in respect of all aspects of the  actuarial,  group health,  and benefit
and asset services consulting field but shall not include such work as actuarial
valuations,  government  filings,  or  pricing  for  negotiations,  nor shall it
include consulting in other practice areas which constitute  consulting services
provided by other Watson Wyatt associates in North America.

Watson Wyatt will make  monthly  payments to Conco by the 30th of each month for
consulting  services  based on the  consulting  hours recorded by you as work in
progress  against  Watson  Wyatt  clients in the  preceding  month.  A record in
respect of billings will be maintained  during each fiscal year.  The net of all
billings  less work in  progress  for all  clients  listed in Schedule B to this
Agreement for  consulting  services  rendered by Watson Wyatt to such clients in
each fiscal year shall be  calculated.  If the net of all billings  less work in
progress is negative,  then the ratio of such negative  number to the total work
in progress that generated the fiscal year total billings shall be computed.  An
adjustment  will be made in the amounts  paid to Conco in respect to such fiscal
year by Watson Wyatt equal to the negative ratio described  above  multiplied by
the value of the  consulting  time  recorded as work in progress by you/Conco in
respect to such designated clients for such fiscal year.

If an  adjustment  is  necessary to the amounts paid Conco in respect of a given
fiscal year,  Watson Wyatt shall withhold such adjustments from the last monthly
payment  to be made  to  Conco  for the  fiscal  year or from  other  consulting
payments due to Conco under this agreement.


<PAGE>

If the net of all  billings  less work in progress in respect to the  designated
clients, for a fiscal year, is positive,  this amount shall enure to the benefit
of Watson Wyatt.

Work in progress  which is used to determine  the amount billed to clients shall
include time  recorded by all  associates  for services  rendered  plus expenses
incurred on behalf of each client recorded as part of work in progress.

H.  Business Development
Subject  to  the   Managing   Consultant's   or  Watson   Wyatt's   approval  of
Rollick/Conco's target clients,  Watson Wyatt will pay to Conco $90 per hour for
time  recorded by  Rollick/Conco  in  attempting  to generate  business from new
clients  (i.e.,  clients that were not Watson Wyatt  clients as of July 1, 1996)
and new work  assignments  from  existing  Watson Wyatt  clients not included in
Schedule B. These  payments  are to be made by the 30th of each month,  based on
the hours recorded each month by Rollick/Conco.

Watson  Wyatt  will pay a further  5% of the work in  progress  created  in each
fiscal year from new clients for the fiscal year in which the services are first
provided  to the new client or new  client  assignments  in respect to  existing
clients,  and for the following three fiscal years, such amounts to be offset by
all amounts  paid to  Rollick/Conco  pursuant to this Section on an hourly basis
for time spent generating the new client.  Such payments will be made quarterly,
based  on work in  progress  created  with  respect  to the  new  client  or new
assignments from existing clients in that quarter, and shall be paid to Conco by
the 30th day of the month following the end of each calendar  quarter,  adjusted
for realization (net billings less work in progress) as in Section F above.

I.  Non-Compete
Through  June 30, 1999 or twelve  months  after the date of  termination  of the
Consulting Agreement,  if earlier than July 1, 1998,  Rollick/Conco will not: 1.
Without Watson Wyatt's specific written consent,  solicit or hire for employment
in any business  venture in competition  with the business of Watson Wyatt,  any
person who is an employee of Watson  Wyatt,  or to attempt to influence any such
person to terminate his or her employment with Watson Wyatt.  (This clause shall
not apply to Janet  Olsen.) 2. Without  Watson  Wyatt's  specific  prior written
consent,  provide any services that are provided by Watson Wyatt  consultants in
North America (except for "strategic  consulting" services as defined in Section
G and provided  personally by you), to any Watson Wyatt clients except  pursuant
to this Agreement as set forth herein.

These provisions will apply except as outlined in paragraph J below.

J.  Replacement of Vancouver Managing Consultant
If, prior to June 30, 1999,  Salim Shariff  ceases to be Managing  Consultant in
the Vancouver  office and another  person is appointed as the  Vancouver  office
Managing Consultant,  you will have the right to continue arrangements under the
Consulting Agreement or to terminate these agreements. If you elect to terminate
these agreements and to continue not to compete with Watson Wyatt as outlined in
paragraph I above,  Watson Wyatt will pay Conco  $25,000 per month for each full
month from the date of the  appointment  of the new Managing  Consultant to June
30, 1998. We will also continue to pay the transition  payments  (Section F) and
for new business  generated  (Section H). If you terminate these  agreements and
compete with Watson  Wyatt,  all future  payments  under these  agreements  will
cease.  It is  understood  that in the  event  Salim  Shariff  ceases  to be the
Managing Consultant in the Vancouver office, it will be in the best interests of
all involved to have his replacement appointed in a timely manner.


<PAGE>

K.  Litigation Support
While this  Agreement  is in effect,  you agree to support  Watson  Wyatt in any
litigation  or  dispute  involving  your   responsibilities   or  actions  as  a
consultant,  actuary,  Manager, and Director. This includes by is not limited to
the litigation  involving the Regina  police.  Watson Wyatt will pay you for all
time  spent  preparing  for  and/or  attending  at  and/or  assisting  with  any
litigation  or  dispute at the same  hourly  rate  you/Conco  are to be paid for
performing client work for Watson Wyatt.

L.  Non-disparagement
Rollick and Watson Wyatt agree that an effective  consulting  business  requires
clear management direction,  business focus, and ordinary business etiquette. To
enhance the  effectiveness  of the Watson Wyatt  Vancouver  office,  Rollick and
Watson  Wyatt  agree  that  differences  of  opinion  involving  the  day-to-day
implementation of this agreement,  as well as Watson Wyatt's business  strategy,
services, products, or management decisions, will be resolved in a business-like
manner,  among  Rollick and the  Vancouver  Managing  Consultant,  the  Regional
Manager for Canada, and Watson Wyatt senior management, as appropriate.  Rollick
and Watson  Wyatt will,  to the fullest  extent  possible,  endeavor to minimize
involvement of other Watson Wyatt associates in such issues.

M.  Expenses
Through  July 1, 1999,  Watson  Wyatt will  provide you office  space,  business
equipment,  and administrative  support in our offices in Vancouver,  subject to
the continuing agreement of the Vancouver Managing Consultant. Watson Wyatt will
also continue to pay your monthly parking fees, your monthly mileage  allowance,
and your cellular car telephone bills for business use. Watson Wyatt also agrees
that subject to her  continued  employment  with Watson Wyatt and subject to her
consent to continue to serve in this role, Janet Olsen will continue to serve as
your Executive Assistant so long as the Consulting Agreement is in effect.

While this  Agreement  remains in effect,  Watson Wyatt will  reimburse  you for
business class travel and meals and lodging expenses for all approved client and
new  business  related  travel  made by  Rollick  on  behalf  of  Watson  Wyatt.
Additionally,  Watson  Wyatt  will  pay  you for any  normal  business  expenses
incurred  in the  ordinary  course of  performing  consulting  and new  business
services for Watson Wyatt.

If you  and/or  the  Vancouver  Managing  Consultant  decide  that it  would  be
preferable for you to move to offices outside the Vancouver office prior to July
1, 1999,  Watson  Wyatt  will pay Conco a monthly  allowance,  to be  negotiated
between Conco and the Vancouver  Office  Managing  Consultant,  from the date of
your move through July 1, 1999 or the termination of this  Agreement,  whichever
comes first. This monthly payment will be intended to pay a proportionate  share
(based on the percentage of Conco revenues that represent work for Watson Wyatt)
of your total office expenses,  administrative  assistance,  business equipment,
etc.,  and will be in lieu of the services  described in the first  paragraph of
this Section of the Agreement.

N.  Availability of Watson Wyatt Staff

While the  Consulting  Agreement  remains  in  effect,  Watson  Wyatt  will make
available  to Rollick  such  Watson  Wyatt  associates  as are needed to support
Rollick/Conco  in  providing  client  services  and  developing  new business as
described  in the  Agreement.  With  the  agreement  of the  Vancouver  Managing
Consultant,  whose approval shall not be  unreasonably  withheld,  these support
services  and  associates  will  be  made  available  to  you/Conco  on a  basis
comparable to that which existed prior to this Agreement.

O.  Liability  Coverage

<PAGE>


Watson Wyatt will cover Rollick under its  liability  insurance  program for all
services  or work  performed  by Rollick  for Watson  Wyatt  clients  under this
agreement  and the  Consulting  Agreement.  Rollick/Conco  acknowledge  that the
Watson  liability  coverage  does not  apply to  strategic  consulting  or other
consulting work done by Rollick/Conco outside these agreements.

P.  Miscellaneous

1.   You and Conco  will  remain  subject  to all  obligations  of Watson  Wyatt
     associates  regarding  confidential  information  while providing  services
     under the Consulting Agreement.

2.   You and Conco will conduct business in accordance with the professional and
     actuarial  standards that apply to Watson Wyatt associates,  as directed by
     the Managing Consultant, while this agreement remains in effect.

3.  You  acknowledge  that the amounts  paid to you  pursuant to this  agreement
    include  but are  not  limited  to all  amounts  owing  for  notice  and /or
    severance  pay under the  common  law and the  Employment  Standards  Act of
    British  Columbia  and you  also  acknowledge  that you are  retiring  early
    pursuant to this Agreement.

4.  This agreement  shall be governed and construed in accordance  with the laws
    of the  Province  of  British  Columbia.  If any part of this  agreement  is
    determined  to be  unenforceable  or illegal,  that  provision or provisions
    shall  be   severable   from   this   agreement   to  the   extent  of  such
    unenforceability  or illegality  without affecting the remaining portions of
    this agreement.

5.  Any dispute between you/Conco and Watson Wyatt under this agreement shall be
    resolved  pursuant to the  provisions of the Commercial  Arbitration  Act of
    British Columbia.  In the event of any arbitration  proceedings with respect
    to this Agreement, the successful party will be entitled to payment from the
    unsuccessful part of special costs on a full indemnity basis including fees,
    disbursements,  and taxes  related to the  determination  of the  dispute by
    arbitration.

6.   You acknowledge  that your acceptance of this Agreement  constitutes a full
     and final  settlement  of any and all claims or demands which you may have,
     or in the future may have,  against  Watson  Wyatt or any of its  officers,
     directors,   employees,   successors,  or  assigns,  arising  out  of  your
     employment by or ownership  interest in Watson Wyatt.  You further  release
     and waive Watson Wyatt and its officers,  directors, and employees from any
     action or liability  relating to your employment with or ownership interest
     in or termination from Watson Wyatt,  including,  without  limitation,  any
     right you may have under the Employment Standards Act of British Columbia.

7.   Watson Wyatt releases and discharges Rollick from liability with respect to
     any and all claims,  known or unknown,  arising from his actions or conduct
     (except  willful  misconduct or fraud) in the course of his  performing the
     management  functions of Office  Manager of the  Vancouver  office (but not
     from any claims arising from performance of his roles as director,  actuary
     or  consultant)  up to the  date  of  this  Agreement.  To the  best of its
     knowledge,  Watson  Wyatt  does not have  legal  claims to  assert  against
     Rollick,  nor is Watson Wyatt  currently  contemplating  asserting any such
     claims against Rollick.

8.   You agree to keep these agreements and the terms thereof  confidential,  to
     be discussed only with 


<PAGE>

     family members,  Janet Olsen, your counsel and other
     professional  advisors,  the Vancouver  Managing  Consultant,  the Regional
     Manager for Canada, and the Wyatt Board of Directors.

9.    Watson Wyatt will  provide  Rollick/Conco  with copies of all  appropriate
      Vancouver office  accounting  records on reasonable notice that are needed
      to determine  amounts payable to Rollick/ Conco pursuant to this Agreement
      and the Consulting Agreement.

10.   Watson Wyatt and Rollick,  respectively,  each acknowledge that they will,
      in good  faith,  use  their  best  efforts  to act in a manner  reasonably
      contemplated to carry out the terms of this Agreement.

Sincerely,


A. W. Smith,  Jr.  \s\
A. W. Smith   Jr.



Accepted by:


Bruce I. Rollick   \s\
Bruce I. Rollick



<PAGE>



                                   SCHEDULE A

Formula for Determining Rollick FY `96 Bonus

Base salary:               $        515,000

Target bonus:                           40%

Target bonus:              $        206,000

Steps for determining Rollick FY `96 bonus

     Step 1: Determine  Vancouver  bonus pool  (excluding  Rollick) as 
               percentage  of  Vancouver   target  bonus  pool   (excluding
               Rollick) 
     
     Step 2:  Multiply  percentage from step 1 by Rollick target  bonus  
     
     Step 3:  Multiply  result of step 2 by profit plan adjustment  factor  
               from table below
     
     Step 4:  Result is final Rollick bonus for FY `96. 


Profit Plan Adjustment Table

                                   Percentage                    Profit Plan
                                    of Profit Plan                Adjustment
                                    Achieved                      Factor
                                   ---------------               ------------

                                    120 % or more                 120%
                                    115%                          115%
                                    110%                          110%
                                    105%                          105%
                                    100%                          100%
                                    95%                            95%
                                    90%                            90%
                                    85%                            85%
                                    80% or less                    80%


Notes:

1.       All dollar figures are in Canadian dollars.

2.       For  purposes  of this  Schedule  A, the Profit  Plan of the  Vancouver
         office for fiscal  1996  shall  mean the NOI,  calculated  on the basis
         employed in the regular monthly  accounting  reports produced by Watson
         Wyatt's accounting department, of $1.6 million Canadian.

3.       If the accounting  department adjusts its method of accounting for WIP,
         reserves,  or NOI in regarding to the FY'96 financial statements before
         the final  calculation of office NOI's, an appropriate  adjustment will
         be made to the financial goal included in #2 above.


<PAGE>

                                   SCHEDULE B


Client                                               Billings for Fiscal 95 WIP


Teamster Canada Pension Plan
   - Inventory lines 85186/85187                                     $1,310,723

TMTIRB                                                                  465,189

TWU (all existing and new WIP lines,  
except 88086,  85527, 08773, 08774, 08775,
08783, 10488 and 10881). TWU does not 
include 21670, 88021, 94350, 94351 and
10922                                                                   949,095

Operating  Engineers (67850 and 67851),                                 165,565
not 21873

Pulp and Paper Industry Pension Plan
(73230 and 72299)                                                       809,748

B. C. Central Credit Union
  - 12520                                                               106,227
  - 12526                                                               106,594

TCG
  - 87210                                                               159,030
  - 02982                                                                37,382

UFCWU
  - 74680                                                               224,922
  - 74710                                                                60,582

TOTAL                                                                $4,395,327

*shall also  include  any new  inventory  lines  created  in respect of new work
  generated from clients in Schedule B subsequent to June 30, 1996.





<PAGE>


SCHEDULE C


Consulting Agreement

This Agreement is made effective the 1st day of July, 1996

Between:
The  Wyatt  Company,  a  company  incorporated  under  the laws of the  State of
Delaware,  carrying  on  business  under  the name and  style of  "Watson  Wyatt
Worldwide",  with its head office located at Suite 1000, 601 Thirteenth  Street,
N.W., Washington, DC 20005-3808.

(hereinafter called "Watson Wyatt")

And:
Karisa  Investments  Limited,  a  company  incorporated  under  the  laws of the
Province of British  Columbia,  having its registered and records office located
at 2100 - 505 Burrard Street, Vancouver, British Columbia V7X 1R4.

(hereinafter called "Karisa")

And:
Bruce I. Rollick, c/o Suite 700-401 West Georgia Street, Vancouver, British 
Columbia, V6B 5A1

(hereinafter called "Rollick")

Whereas  Karisa has  agreed to provide  Watson  Wyatt  with  certain  consulting
services and Watson Wyatt has  requested  Karisa to provide  certain  consulting
services subject to the terms and conditions set out.

Now therefore  this  agreement  witnesseth  that in  consideration  their mutual
covenants  and  agreements   herein   contained  and  other  good  and  valuable
consideration,  the receipt and sufficiency of which are hereby  acknowledged by
each of the parties, the parties covenant and agree as follows:

1.  Definitions
For the purposes of this Agreement:
(a) "Strategic  Consulting  Services" means advice and counsel in respect of all
aspects of the actuarial, group health and benefit and asset services consulting
field but shall  not  include  such  work as  actuarial  valuations,  government
filings or pricing  for  negotiation  nor shall it include  consulting  in other
practice areas which  constitute  consulting  services  provided by other Watson
Wyatt services in North America.

(b) "Term" means the period commencing on July 1, 1996 and ending on the earlier
of: (i) June 30, 1999,  or, (ii) the earlier  termination  of this  Agreement in
accordance with paragraph 14 of this Agreement.

(c) "Work in Progress"  means time recorded to determine the amount to be billed
to clients and shall  include time  recorded by  associates  of Watson Wyatt for
services  rendered plus expenses  incurred on behalf of each client  recorded as
part of work in progress.

(d) "Vancouver Managing Consultant" shall mean the Managing Consultant of Watson
Wyatt's Vancouver office appointed by Watson Wyatt from time to time.

<PAGE>


2.  Consulting Relationship
(a) During the Term,  Karisa shall provide  consulting  services to Watson Wyatt
clients  and  develop  new  business,  particularly  with  respect  to union and
multi-employer plan clients.

(b) During the Term,  Karisa shall be entitled to provide  Strategic  Consulting
Services  to  organizations  that are not  currently  clients  of Watson  Wyatt,
provided that in the judgment of the Vancouver Managing Consultant such services
are not services which could  otherwise be provided by Watson Wyatt  consultants
in the Vancouver office.

(c) (i) During the Term,  Watson  Wyatt will pay to Karisa for each hour of time
recorded  performing  consulting services for those clients listed in Schedule A
attached hereto or as otherwise approved by the Vancouver Managing Consultant at
a rate of 50% of the billable rate  established  from time to time.  The initial
billing rate will be $400 per hour,  which will be  increased  from time to time
consistent  with billing rates in the  Vancouver  office and the approval of the
Vancouver Managing Consultant.

(ii) Watson Wyatt will make monthly payments to Karisa on or before the 30th day
of each month for consulting  services based upon the consulting  hours recorded
by Karisa as Work in Progress for Watson Wyatt clients in the preceding month.

(iii) A record in respect of billings will be maintained during each fiscal year
and at the  end of  each  fiscal  year,  the net of all  billings  less  Work in
Progress  recorded for all clients  listed in Schedule "A" to this Agreement for
consulting services rendered by Watson Wyatt to such clients in each fiscal year
shall be calculated.  If the net of all billings less Work in Progress  recorded
is  negative,  then the  ratio of such  negative  number  to the  total  Work in
Progress that  generated the fiscal year total  billings  shall be computed.  An
adjustment  will be made in the amount  paid to Karisa in respect of such fiscal
year by Watson Wyatt in an amount equal to the negative  ratio  described  above
multiplied  by the value of  consulting  time  recorded  as Work in  Progress by
Karisa in respect of the clients listed on Schedule "A" to this Agreement.

(iv) If an  adjustment is necessary to the amount paid to Karisa in respect of a
given fiscal year,  Watson Wyatt shall  withhold such  adjustment  from the last
monthly  payment  to be  made  to  Karisa  for the  fiscal  year  or from  other
consulting payments due Karisa under this Agreement.

(v) If, for a fiscal year,  net of all billings less Work in Progress in respect
to the clients listed in Schedule "A" hereto is positive, the amount shall enure
to the benefit of Watson Wyatt.

3.  Business Development
(a) (i)  Subject  to the  Vancouver  Managing  Consultant's  or  Watson  Wyatt's
approval of Rollick/Karisa's target clients, Watson Wyatt will pay to Karisa $90
per hour for the time  recorded  by  Rollick/Karisa  in  attempting  to generate
business from new clients (i.e. clients that were not Watson Wyatt clients as of
July 1, 1996) and new work  assignments  from existing  Watson Wyatt clients not
included in Schedule "A" hereto.

(ii) The payments to be made pursuant to paragraph (i) above shall be made on or
before  the 30th day of each  month  based on the hours  recorded  each month by
Rollick/Karisa;

(b) (i) Watson  Wyatt  will pay to Karisa a further  5% of the Work in  Progress
created  in each  fiscal  year from new  clients or new  client  assignments  in
respect to existing  clients for the fiscal year in which the services are first
provided  to new  clients or new  client  assignments  in  respect  to  existing
clients,  and for 


<PAGE>

the following three fiscal years, such amounts to be offset by
all  amounts  paid to  Karisa  pursuant  to  paragraph  3(a)  above and shall be
adjusted as described in paragraph 2(c)(iv).

(ii) Such payments shall be made  quarterly,  based on Work in Progress  created
with respect to the new client or new assignments  from existing clients in that
quarter  and  shall be paid to  Karisa  on or  before  the 30th day of the month
following the end of each calendar quarter.

4.  Expenses
(a) During the term, Watson Wyatt will provide to Rollick office space, business
equipment and administrative support in Watson Wyatt's Vancouver office, subject
to the continuing agreement of the Vancouver Managing  Consultant.  Watson Wyatt
will also pay monthly  parking fees,  monthly  mileage  allowance,  cellular car
telephone bills for business use, and normal business  expenses  incurred in the
ordinary  course of performing  consulting and new business  services for Watson
Wyatt.

(b) During the Term,  Watson Wyatt will  reimburse  Rollick/Karisa  for business
class travel, meals, and lodging expenses for all approved client and new client
business related travel by Rollick for Watson Wyatt.

(c) Watson  Wyatt agrees that subject to her  continued  employment  with Watson
Wyatt and subject to her consent to continue to serve in this role,  Janet Olsen
will continue to serve as the Executive  Assistant to Rollick during the Term of
the Agreement.

(d) If Rollick/Karisa  and/or the Vancouver  Managing  Consultant decide that it
would be  preferable  for  Rollick to move to offices  outside of the  Vancouver
offices  prior to the end of the Term,  Watson  Wyatt  will pay Karisa a monthly
allowance to be negotiated between Karisa and the Vancouver Managing  Consultant
from the date of Rollick's move to the end of the Term. the monthly payment will
be intended to pay a  proportionate  share  (based on the  percentage  of Karisa
revenues  that  represent  work for  Watson  Wyatt)  of  Karisa's  total  office
expenses,  administrative  assistance,  business equipment,  etc. and will be in
lieu of the services described in paragraph 4(a) of this Agreement.

5.  Availability
During the Term, Watson Wyatt will make available to Rollick/Karisa  such Watson
Wyatt  associates as are needed to support  Rollick/Karisa  in providing  client
services and  developing  new  business.  With the  agreement  of the  Vancouver
Managing Consultant,  whose approval shall not be unreasonably  withheld,  those
support  services and associates will be made available to  Karisa/Rollick  on a
basis comparable to that which existed with Rollick prior to the commencement of
the Consulting Agreement.

6.  Liability Coverage
Watson Wyatt will cover Karisa and Rollick under its liability insurance program
for all  services of work  performed by Rollick  and/or  Karisa for Watson Wyatt
clients under this Agreement.  Rollick/Karisa  acknowledge that the Watson Wyatt
liability  coverage does not apply to Strategic  Consulting or other  consulting
work done by Rollick/Karisa outside of this Agreement.

7.  Entire Agreement
This  Agreement  constitutes  the entire  understanding  contract and  agreement
between  Karisa  and  Watson  Wyatt and  supersedes  all prior  oral or  written
understanding,  agreements,  contracts  or  representations,  formal or informal
between Watson Wyatt and Karisa or their respective representatives with respect
to the provision of consulting services by Karisa to Watson Wyatt.

8.  Headings

<PAGE>

The headings of this Agreement  have been inserted for  convenience of reference
only and form no part of this Agreement.

9. Assignment
Neither party may assign this Agreement without the prior written consent of the
other party hereto.

10.  Currency
All references to money currency are express in lawful money of Canada.

11.  Notices
All notices, communications and documents made or provided for in this Agreement
shall be in  writing  and shall be deemed to have been  delivered  on the fourth
business day next following the date of mailing,  if mail by prepaid  registered
mail  addressed to the relevant  party as is addressed  and set out on page 1 of
this Agreement.

12.  Relationship
The  relationship  between  Karisa and Watson  Wyatt is and shall remain that of
independent  contractors  and  nothing  in this  Agreement  shall  or  shall  be
construed for any purpose  whatsoever to create any relationship  between Karisa
and Watson Wyatt of employment, agency, partnership of any kind whatsoever other
than that of independent contractors.

13.  Early Termination
Either Watson Wyatt or Karisa may terminate  this  Agreement in accordance  with
the terms of the letter  agreement  dated the 10th day of May,  1996 from Watson
Wyatt to Mr. Bruce I. Rollick.

14.  Confidentiality
Karisa and its employees will remain subject to all  obligations of Watson Wyatt
associates  regarding  confidential  information while providing  services under
this Agreement.

15.  Business Conduct
Karisa  and  its  employees  will  conduct   business  in  accordance  with  the
professional and actuarial standards that apply to Watson Wyatt associates while
this Agreement remains in effect.

16. Watson Wyatt and Rollick, respectively,  each acknowledge that they will, in
good faith, use their best efforts to act in a manner reasonably contemplated to
carry out the terms of this Agreement.

17.  Governing Law
This  Agreement  shall be governed and construed in accordance  with the laws of
the Province of British Columbia. If any part of this Agreement is determined to
be unenforceable or legal,  that provision or provisions shall be severable from
this  Agreement to the extent of such  unenforceability  or  illegality  without
effecting the remaining portions of this Agreement.

18.  Arbitration
Any  dispute  between  Karisa and Watson  Wyatt  under this  Agreement  shall be
resolved pursuant to the provisions of the Commercial Arbitration Act of British
Columbia.  In the event of any  arbitration  proceedings  with  respect  to this
Agreement,   the  successful   party  will  be  entitled  to  payment  from  the
unsuccessful  party of special costs on a full indemnity  basis  including fees,
disbursements  and  taxes  related  to  the  determination  of  the  dispute  by
arbitration. This provision shall not be construed to limit any rights which the
parties may have to apply to any court of competent  jurisdiction for injunctive
or similar provisional relief.

<PAGE>


In witness whereof the parties have executed this Agreement.

The Wyatt Company
Per:
A.W. Smith, Jr. \s\
Authorized Signatory

- -----------------------
Authorized Signatory

Karisa Investments Limited

Per:
Bruce Rollick \s\
Authorized Signatory

- -----------------------
Authorized Signatory

Bruce I. Rollick
Bruce Rollick \s\


Schedule "A"

Client*

Teamster Canada Pension Plan
Inventory lines 85186/85187

TMTIRB

TWU (all existing and new WIP lines,  except 88086,  83527, 08773, 08774, 08775,
08783, 10488, and 10881). TWU does not include 21670, 88021, 94351 and 10922

Operating Engineers (57850 and 67851)
(not 21873)

Pulp and Paper Industry Pension Plan
(73230 and 72299)

B.C. Central Credit Union
12520
12526

TCG
87210
02982


<PAGE>

UFCWU
74680
74710

* Shall  also  include  new  inventory  lines  created  in  respect  of new work
generated from clients in this Schedule subsequent to June 30, 1996.





LIST OF SUBSIDIARIES OF WATSON WYATT & COMPANY


COUNTRY                           COMPANY NAME                     OWNERSHIP BY 
                                                                   THE  COMPANY

Unites States (including Puerto   Wyatt Data Services, Inc.             100%
Rico)                             Wyatt Asset Services, Inc.            100%
                                  Wyatt Software Services, Inc.         100%
                                  Wyatt Preferred Choice, L.L.C.        100%*
                                  Wyatt Preferred Choice, L.P.          100%*
                                  Watson Wyatt Investment 
                                    Consulting, Inc.                    100%
                                  David Corporation                     100%*
                                  Watson Wyatt International, Inc.      100%
                                  Wellspring Resources, LLC             50%+
Argentina                         Watson Wyatt Argentina S.A.           100%*
Australia                         Watson Wyatt Australia Pty. Ltd.      100%*
Barbados                          Watson Wyatt Management 
                                    (Barbados) Limited                  100%*
                                  Watson Wyatt (Barbados) Limited       100%*
Belgium                           Watson Wyatt, S.A.                    50.1%*x
Canada                            Watson Wyatt Company Limited          100%
Columbia                          Actuarios Asociados Wyatt S.A.        100%*
France                            Watson Wyatt S.A.R.L.                 50.1%*x
Germany                           Wyatt Bode Grabner GmbH               50%
                                  Watson Wyatt GmbH                     50.1%*x
Hong Kong and Macau               Watson Wyatt Hong Kong Limited        100%*
Indonesia                         P.T. Wyatt Purbajaga                  60%+
Italy                             Watson Wyatt, S.r.l.                  50.1%*x
Japan                             Watson Wyatt K.K.                     100%*
Malaysia                          Watson Wyatt (Malaysia) Sdn. Bhd.     100%*
Mexico                            Wyatt Consultores, S.A. de C.V.       100%*
Netherlands                       Watson Wyatt B.V.                     50.1%*x
New Zealand                       Watson Wyatt New Zealand Limited      100%*
Norway                            Watson Wyatt A/S                      50.1%*x
                                  Aktuarsoftware A/S                    50.1%*x
Philippines                       Watson Wyatt Philippines, Inc.        40%*
Singapore                         The Wyatt Company (S.E.A.) Pte. Ltd.  100%*
Spain                             Watson Wyatt de Espaa, S.A.           50.1%*x
Sweden                            Watson Wyatt A.B.                     50.1%*x
Switzerland                       Watson Wyatt S.A.                     50.1%*x
United Kingdom                    Watson Wyatt Holdings Limited         100%*
                                  The Wyatt Company (U.K.) Limited      100%*
                                  Watson Wyatt Limited                  50.1%*x
                                  


<PAGE>

                                  Watson Wyatt Holdings (Europe) 
                                    Limited                             50.1%*x
                                  Wyatt Pension Plan Trustee Limited    100%*


- --------------------
*Indirectly through one or more subsidiaries
+Joint Venture
x49.9% owned by Watson Wyatt Partners



                                                                     Exhibit 23


                       CONSENT OF INDEPENDENT ACCOUNTANTS



We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statement on Form S-8  (33-88080) of Watson Wyatt & Company,  formerly The Wyatt
Company,  of our report  dated July 25, 1996  appearing on page F-1 of this Form
10-K.  We also  consent to the  incorporation  by reference of our report on the
Financial Statement Schedule, which appears on page F-25 of this Form 10-K.




/S/ PRICE WATERHOUSE LLP
- --------------------------
PRICE WATERHOUSE LLP

Washington, D.C.
September 20, 1996


<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              Jun-30-1996
<PERIOD-START>                                 Jul-01-1995
<PERIOD-END>                                   Jun-30-1996
<CASH>                                              21,694
<SECURITIES>                                             0
<RECEIVABLES>                                      129,714
<ALLOWANCES>                                         5,161
<INVENTORY>                                              0
<CURRENT-ASSETS>                                   153,183
<PP&E>                                             132,215
<DEPRECIATION>                                      95,749
<TOTAL-ASSETS>                                     320,819
<CURRENT-LIABILITIES>                              134,395
<BONDS>                                            101,680      
                                    0
                                              0
<COMMON>                                            18,262
<OTHER-SE>                                          66,120
<TOTAL-LIABILITY-AND-EQUITY>                       320,819
<SALES>                                                  0
<TOTAL-REVENUES>                                   492,513
<CGS>                                              407,057
<TOTAL-COSTS>                                      472,061
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     930
<INCOME-PRETAX>                                     18,688
<INCOME-TAX>                                         9,203
<INCOME-CONTINUING>                                  9,485
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         9,355
<EPS-PRIMARY>                                          .51
<EPS-DILUTED>                                            0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission