GOVERNMENT SEC INC FD US GOVT ZERO COUP BD SER 8 D A F
497, 1999-07-21
Previous: HEMAGEN DIAGNOSTICS INC, DEFC14A, 1999-07-21
Next: MICRO ECONOMICS INC, 10-K405, 1999-07-21



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
<PAGE>
                                     DEFINED ASSET FUNDSSM
- --------------------------------------------
- ----------------------------------


                              GOVERNMENT SECURITIES INCOME FUND
                              U.S. GOVERNMENT ZERO COUPON BOND
                              SERIES 3 AND 8
                              UNIT INVESTMENT TRUSTS
                              O   PORTFOLIOS OF STRIPPED U.S. TREASURY
                                  SECURITIES
                              O   INVESTMENT ALTERNATIVES FOR EMPLOYEE BENEFIT
                                  PLANS ESTABLISHED BY MERRILL LYNCH & CO., INC.
                                  AND AFFILIATES



                               -------------------------------------------------
                               The Securities and Exchange Commission has not
                               approved or disapproved these Securities or
SPONSOR:                       passed upon the adequacy of this prospectus. Any
Merrill Lynch,                 representation to the contrary is a criminal
Pierce, Fenner & Smith         offense.
Incorporated                   Prospectus dated July 20, 1999.


<PAGE>
- --------------------------------------------------------------------------------

Defined Asset FundsSM
Defined Asset FundsSM is America's oldest and largest family of unit investment
trusts, with over $160 billion sponsored over the last 28 years. Defined Asset
Funds has been a leader in unit investment trust research and product
innovation. Our family of Funds helps investors work toward their financial
goals with a full range of quality investments, including municipal, corporate
and government bond portfolios, as well as domestic and international equity
portfolios.

Defined Asset Funds offer a number of advantages:
   o A disciplined strategy of buying and holding with a long-term view is the
     cornerstone of Defined Asset Funds.
   o Fixed portfolio: Defined Funds follow a buy and hold investment strategy;
     funds are not managed and portfolio changes are limited.
o Defined Portfolios: We choose the stocks and bonds in advance, so you know
  what you're investing in.
o Professional research: Our dedicated research team seeks out stocks or bonds
      appropriate for a particular fund's objectives.
o Ongoing supervision: We monitor each portfolio on an ongoing basis.
No matter what your investment goals, tolerance for risk or time horizon,
there's probably a Defined Asset Fund that suits your investment style. Your
financial professional can help you select a Defined Asset Fund that works best
for your investment portfolio.

THE FINANCIAL INFORMATION IN THIS PROSPECTUS IS AS OF THE EVALUATION DATE, MARCH
31, 1999.


CONTENTS
                                                                PAGE
                                                          -----------
Risk/Return Summary.....................................           3
What You Can Expect From Your Investment................           6
   Distributions at Maturity............................           6
   Return Figures.......................................           6
   Records and Reports..................................           6
The Risks You Face......................................           7
   Interest Rate Risk...................................           7
   Litigation Risk......................................           7
Selling Units...........................................           7
   Selling Units to the Trustee.........................           7
How The Trusts Work.....................................           8
   Pricing..............................................           8
   Evaluations..........................................           8
   Income...............................................           9
   Expenses.............................................           9
   Portfolio Changes....................................           9
   Termination..........................................          10
   No Certificates......................................          10
   Trust Indenture......................................          10
   Legal Opinion........................................          11
   Auditors.............................................          11
   Sponsor..............................................          11
   Trustee..............................................          11
   Sponsor's Profits....................................          12
   Code of Ethics.......................................          12
   Year 2000 Issues.....................................          12
Taxes...................................................          12
Supplemental Information................................          13
Financial Statements....................................         D-1


                                       2
<PAGE>
- --------------------------------------------------------------------------------

RISK/RETURN SUMMARY


       1.  WHAT ARE THE TRUSTS' OBJECTIVES?
           Each Series seeks safety of capital and a high yield to
           maturity by investing in two fixed portfolios of stripped
           U.S. Treasury securities.
           Units are offered only to employee benefit plans
           established by Merrill Lynch & Co., Inc. and its
           affiliates--the Plans--as an investment alternative for
           Plan allocations to help participants meet their personal
           retirement needs and goals. Each Plan will invest in Units
           in accordance with allocation instructions received from
           employees pursuant to the Plan. Accordingly, the interests
           of an employee in the units are subject to the terms of the
           Plan. The rights of a Plan as a holder of units should be
           distinguished from the rights of an employee. The term
           'you' in this Prospectus refers to the Plans, to the
           Sponsor if it holds any units and to any employee who holds
           units distributed from a Plan.
           For each 10 units held until maturity of a Trust, you will
           receive total distributions of about $1,000. Distributions
           could change if Securities are paid or sold before
           maturity, or if Trust expenses change.
       2.  WHAT ARE STRIPPED U.S. TREASURY SECURITIES?
           These are directly issued by the U.S. Treasury and are
           issued to fund various government activities. They pay no
           interest until maturity, when they pay a fixed rate of
           interest and principal.
       3.  WHAT IS THE INVESTMENT STRATEGY?
        O  Each Series consists of two Trusts, each designated by the
           year in which the stripped Treasury securities mature. Each
           Trust plans to hold to maturity the stripped U.S. Treasury
           securities along with interest bearing Treasury notes whose
           interest will equal Trust expenses. Each Trust is a unit
           investment trust which means that, unlike a mutual fund,
           the Trust's portfolio is not managed.
        o  The securities but not the Trusts or the units are direct
           obligations of the United States.
        o  100% of each Portfolio consists of United States government
           Treasury securities.



       4.  WHAT ARE THE SIGNIFICANT RISKS?
           YOU CAN LOSE MONEY BY INVESTING IN THE FUND. THIS CAN HAPPEN
           FOR VARIOUS REASONS, INCLUDING:
        o  Rising interest rates can reduce the price of your units.
        o  When you sell your units, they may be worth more or less
           than your cost.
        o  Unit prices may be subject to greater fluctuations in
           response to changing interest rates than a fund consisting
           of debt obligations of comparable maturities that pay
           interest currently. This risk is greater when the period to
           maturity is longer.
        o  A Trust will receive early returns of principal if
           securities are sold before they mature. If this happens your
           income will decline and you may not be able to reinvest the
           money you receive at as high a yield or as long a maturity.
       5.  ARE THE TRUSTS APPROPRIATE FOR YOU?
           Yes, if you want safety of capital from an investment in
           stripped U.S. Treasury securities priced at a deep discount
           from their face amounts. You will benefit from
           professionally selected and supervised portfolios of U.S.
           government backed securities.
           The Trusts are not appropriate for you if you want current
           income or if you want a speculative investment that changes
           to take advantage of market movements.
       6.  ARE THE TRUSTS MANAGED?
           Unlike mutual funds, the Trusts are not managed and
           securities are not sold because of market changes. Rather,
           experienced Defined Asset Funds financial analysts regularly
           review the securities. A Trust may sell a security if
           certain adverse credit or other conditions exist.
       7.  HOW DO I BUY UNITS?
           There is no minimum investment.
           You can buy units from the Trustee, which is listed later in
           this prospectus.


                                       3
<PAGE>

       8.  HOW DO I SELL UNITS?
           You may sell your units at any time to the Trustee for the
           net asset value determined at the close of business on the
           date of sale minus the adjustment factor set forth on page 5
           under 11. What is the Price of a Unit? You will not pay any
           fee when you sell your units.
       9.  HOW ARE DISTRIBUTIONS MADE AND TAXED?
           Stripped Treasury securities do not pay interest until they
           mature, so you should not expect any distributions of
           interest income. When the stripped Treasury securities
           mature, the proceeds will be distributed.
      10.  WHAT ARE THE TRUSTS' FEES AND EXPENSES?
           The tables on the following page show the costs and expenses
           you may pay, directly or indirectly, when you invest in the
           Trusts.
           There is no Sales Fee (Load) on purchases, but income on
           units is subject to the Sponsor's administrative fee which
           reimburses the Sponsor for its direct costs (without profit)
           in administering the Trusts.

                                       4
<PAGE>

           U.S. GOVERNMENT ZERO COUPON SERIES 3


                                                            AMOUNT PER
                                                              10 UNITS
                                               ------------------------
                                                     1999         2009
                                                    TRUST        TRUST
                                               -----------  -----------
                                                $    0.69    $    7.49
           Maximum Sponsor Administrative Fee
           if you hold your units until
           maturity
                                                     0.07%        0.97%
           Maximum Sponsor Administrative Fee
           as a % of Unit Price (as of March
           31, 1999)


           ESTIMATED ANNUAL TRUST OPERATING EXPENSES


                                                  AMOUNT PER
                                                   10 UNITS
                                             --------------------
                                               1999       2009
                                               TRUST      TRUST
                                             ---------  ---------
                                             $    0.50  $    0.50
           Trustee's Fee
                                             $    1.11  $    0.74
           Sponsor's Administrative
           Fee (including updating
           expenses)
                                             $    0.21  $    0.14
           Other Operating Expenses
                                             ---------  ---------
                                             $    1.82  $    1.38
           TOTAL



           11. WHAT IS THE PRICE OF A UNIT?
           Unit price is based on the net asset value of the Trust
           plus the adjustment factor show below. An amount equal to
           any principal cash, as well as net accrued but
           undistributed interest on the unit, is added to the unit
           price. An independent evaluator prices the securities at
           3:30 p.m. Eastern time every business day. Unit price
           changes every day with changes in the prices of the
           securities.
           UNIT PRICE PER UNIT
           (as of March 31, 1999)
           The 1999 Trust            $97.422
           The 2009 Trust            $57.805
           ADJUSTMENT FACTOR PER UNIT
           The 1999 Trust            $.058
           The 2009 Trust            $.208
           12. WHAT IS THE EXPECTED RETURN?
           The Estimated Yield to Maturity represents the annual
           percentage return to you, based on amortization of
           discount, compounded semi-annually, divided by Unit Price.
           It assumes that interest income from the Treasury note
           will equal expenses.
           ESTIMATED YIELD TO MATURITY
           (as of March 31, 1999)
           The 1999 Trust            4.198%
           The 2009 Trust            5.471%


           U.S. GOVERNMENT ZERO COUPON SERIES 8


                                                            AMOUNT PER
                                                              10 UNITS
                                               ------------------------
                                                     2004         2014
                                                    TRUST        TRUST
                                               -----------  -----------
                                                $    2.36    $    5.45
           Maximum Sponsor Administrative Fee
           if you hold your units until
           maturity
                                                     0.26%        0.85%
           Maximum Sponsor Administrative Fee
           as a % of Unit Price (as of March
           31, 1999)


           ESTIMATED ANNUAL TRUST OPERATING EXPENSES


                                                  AMOUNT PER
                                                   10 UNITS
                                             --------------------
                                               2004       2014
                                               TRUST      TRUST
                                             ---------  ---------
                                             $    0.50  $    0.50
           Trustee's Fee
                                             $    0.46  $    0.36
           Sponsor's Administrative
           Fee (including updating
           expenses)
                                             $    0.25  $    0.13
           Other Operating Expenses
                                             ---------  ---------
                                             $    1.21  $    0.99
           TOTAL



           11. WHAT IS THE PRICE OF A UNIT?
           Unit price is based on the net asset value of the Trust
           plus the adjustment factor show below. An amount equal to
           any principal cash, as well as net accrued but
           undistributed interest on the unit, is added to the unit
           price. An independent evaluator prices the securities at
           3:30 p.m. Eastern time every business day. Unit price
           changes every day with changes in the prices of the
           securities.
           UNIT PRICE PER UNIT
           (as of March 31, 1999)
           The 2004 Trust            $77.472
           The 2014 Trust            $41.493
           ADJUSTMENT FACTOR PER UNIT
           The 2004 Trust            $.085
           The 2014 Trust            $.105
           12. WHAT IS THE EXPECTED RETURN?
           The Estimated Yield to Maturity represents the annual
           percentage return to you, based on amortization of
           discount, compounded semi-annually, divided by Unit Price.
           It assumes that interest income from the Treasury note
           will equal expenses.
           ESTIMATED YIELD TO MATURITY
           (as of March 31, 1999)
           The 2004 Trust            5.025%
           The 2014 Trust            5.812%


                                       5
<PAGE>
WHAT YOU CAN EXPECT FROM YOUR INVESTMENT

DISTRIBUTIONS AT MATURITY

Each Trust normally holds any net income and principal received until the
stripped Treasury securities mature. Although no distributions of income are
expected, the Trustee may distribute any available balances in the Income
Account in June or December of any year, as instructed by the Sponsor.

RETURN FIGURES

We cannot predict your actual return, which will vary with unit price, how long
you hold your investment and changes in the portfolio, interest income and
expenses.

Estimated Yield To Maturity

The estimated yield to maturity per unit of each Trust is the annual percentage
return to you based on amortization of discount, compounded semi-annually,
divided by the Unit Price. We assume that interest income on the Treasury note
will equal expenses and other deductions. If the price of the units is less than
stated, the yield to maturity will be greater; if the price is greater (other
than additional accrued original discount), the yield to maturity will be less.

The economic effect of purchasing units if you hold your units until maturity of
the securities is that you should receive approximately a fixed yield, not only
on your original investment but on all earned discount during the life of the
securities. The assumed or implicit automatic reinvestment at market rates at
the time of purchase of the portion of the yield represented by earned discount
differentiates the Trusts from funds consisting of customary securities on which
current periodic interest is paid at market rates at the time of issue.
Accordingly, you virtually eliminate your risk of being unable to invest
distributions at a rate as high as the yield on your Trust, but will forgo the
ability to reinvest at higher rates in the future.

The price per unit of each Trust will vary in accordance with fluctuations in
the prices of the securities held by the Trust. Changes in the Offer and
Redemption Price per unit or in a Trust's expenses will result in changes in the
yields to maturity.

RECORDS AND REPORTS

You will receive:
o a notice from the Trustee when new securities are deposited in exchange or
   substitution for securities originally deposited;
o an annual report on Trust activity; and
o annual tax information. This will also be sent to the IRS. You must report the
  amount of interest received during the year.

You may request:
o copies of evaluations to enable you to comply with federal and state tax
  reporting requirements; and
o audited financial statements of the Trusts.

You may inspect records of Trust transactions at the Trustee's office during
regular business hours.

                                       6
<PAGE>
THE RISKS YOU FACE

INTEREST RATE RISK

Investing involves risks, including the risk that your investment will decline
in value if interest rates rise. Generally, the price of stripped Treasury
securities fluctuates more widely than prices of debt securities that pay
interest currently. Also, securities with longer maturities will change in value
more than securities with shorter maturities. Of course, we cannot predict how
interest rates may change.

REDUCED DIVERSIFICATION RISK

If many investors sell their units, a Trust will have to sell securities. This
could reduce the diversification of your investment and increase your share of
Trust expenses.

LITIGATION RISK

We do not know of any pending litigation that might have a material adverse
effect upon the Trusts.

SELLING UNITS

You can sell your units at any time for a price based on net asset value. Your
net asset value is calculated each business day by:
   o adding the value of the securities, net accrued interest, cash and any
     other Trust assets;
   o subtracting accrued but unpaid Trust expenses, unreimbursed Trustee
      advances, cash held to buy back units or for distribution to investors and
     any other Trust liabilities; and
   o dividing the result by the number of outstanding units.

Your net asset value when you sell may be more or less than your cost because of
market movements and changes in the portfolio.

SELLING UNITS TO THE TRUSTEE

You can sell your units to the Trustee at any time by sending the Trustee a
letter (with any outstanding certificates if you hold Unit certificates). You
must properly endorse your certificates (or execute a written transfer
instrument with signatures guaranteed by an eligible institution). Sometimes,
additional documents are needed such as a trust document, certificate of
corporate authority, certificate of death or appointment as executor,
administrator or guardian.

Within seven days after your request and the necessary documents are received,
the Trustee will mail a check to you. Contact the Trustee for additional
information.

If a Trust does not have cash available to pay you for units you are selling,
the Sponsor will select securities to be sold. Securities will be selected based
on market and credit factors. These sales could be made at times when the
securities would not otherwise be sold and may result in your receiving less
than the unit par value and also reduce the size of the Trust.

There could be a delay in paying you for your units:
   o if the New York Stock Exchange is closed (other than customary weekend and
      holiday closings);
   o if the SEC determines that trading on the New York Stock Exchange is
     restricted or that an emergency exists making sale or evaluation of the
     bonds not reasonably practicable; and

                                       7
<PAGE>
   o for any other period permitted by SEC order.

HOW THE TRUSTS WORK

PRICING

The price of a unit includes interest accrued on the securities, less expenses,
from the most recent Record Day up to, but not including, the settlement date,
which is usually three business days after the purchase date of the unit.

A portion of the price of a unit consists of cash so that the Trustee can
provide you with regular monthly income. When you sell your units you will
receive your share of this cash.

In addition, as with mutual funds, each Trust (and therefore the investors) pay
all or some of the costs of organizing the Trust including:
   o cost of initial preparation of legal documents;
   o federal and state registration fees;
   o initial fees and expenses of the Trustee;
   o initial audit; and
   o legal expenses and other out-of-pocket expenses.

EVALUATIONS

An independent Evaluator values the securities on each business day (excluding
Saturdays, Sundays and the following holidays as observed by the New York Stock
Exchange: New Year's Day, Presidents' Day, Martin Luther King, Jr. Day, Good
Friday, Memorial Day, Independence Day, Labor Day, Thanksgiving and Christmas;
and the following federal holidays: Columbus Day and Veterans Day). Values are
based on current bid or offer prices for the securities or comparable bonds. The
Evaluator receives a minimum fee of $5.00 plus 25 cents for each issue of
underlying securities in excess of 50 issues, treating separate maturities as
separate issues.

INCOME

The Trustee credits interest to an Income Account and other receipts to a
Capital Account. The Trustee may establish a Reserve Account by withdrawing from
these accounts amounts it considers appropriate to pay any material liability.
These accounts do not bear interest.

EXPENSES

The Trustee is paid semiannually. It also benefits when it holds cash for the
Trusts in non-interest bearing accounts. The Trustee may also receive additional
amounts:
   o to reimburse the Trustee for the Trusts' operating expenses;
   o for extraordinary services and costs of indemnifying the Trustee and the
      Sponsors;
   o costs of actions taken to protect the Trusts and other legal fees and
     expenses;
   o expenses for keeping the Trust's registration statements current; and
   o Trust termination expenses and any governmental charges.

The Sponsor is paid an administrative fee to reimburse it for certain direct
expenses. The Sponsor will not collect the administrative fee on units held by
any Plan at any time when it has no reimbursable expenses. Legal, typesetting,
electronic filing and regulatory filing fees and expenses associated with
updating each Series's registration statement yearly are also now chargeable to
the Trusts.

                                       8
<PAGE>
While this fee may exceed the amount of these costs and expenses attributable to
the Trusts, the total of these fees for all Series of Defined Asset Funds will
not exceed the aggregate amount attributable to all of these Series for any
calendar year. The Trusts also pay the Evaluator's fees.

The Trustee's and Evaluator's fees may be adjusted for inflation without
investors' approval.

The Sponsor will pay advertising and selling expenses at no charge to the
Trusts. If Trust expenses exceed initial estimates, the Trust will owe the
excess. The Trustee has a lien on Trust assets to secure reimbursement of Trust
expenses and may sell securities if cash is not available.

PORTFOLIO CHANGES

The Sponsors and Trustee are not liable for any default or defect in a security.

Unlike a mutual fund, the portfolio is designed to remain intact and we may keep
securities in the portfolio even if their credit quality declines or other
adverse financial circumstances occur. However, we may sell a security in
certain cases if we believe that certain adverse credit or certain other
conditions exist.

TERMINATION

A Trust will terminate following the stated maturity or sale of the last
security in the portfolio. A Trust may also terminate earlier with the consent
of investors holding 51% of the units or if total assets of the Trust have
fallen below 40% of the face amount of securities deposited. We will decide
whether to terminate a Trust early based on the same factors used in deciding
whether or not to offer units in the secondary market.

When a Trust is about to terminate you will receive a notice, and you will be
unable to sell your units after that time. On or shortly before termination, we
will sell any remaining securities, and you will receive your final
distribution. Any security that cannot be sold at a reasonable price may
continue to be held by the Trustee in a liquidating trust pending its final
sale.

You will pay your share of the expenses associated with termination, including
brokerage costs in selling securities. This may reduce the amount you receive as
your final distribution.

NO CERTIFICATES

No Certificates will be issued for units. The Trustee will credit your account
with the number of your units.

TRUST INDENTURE

Each Trust is a 'unit investment trust' governed by a Trust Indenture, a
contract among the Sponsor, the Trustee and the Evaluator, which sets forth
their duties and obligations and your rights. A copy of the Indenture is
available to you on request to the Trustee. The following summarizes certain
provisions of the Indenture.

The Sponsor and the Trustee may amend the Indenture without your consent:
   o to cure ambiguities;
   o to correct or supplement any defective or inconsistent provision;
   o to make any amendment required by any governmental agency; or

                                       9
<PAGE>
   o to make other changes determined not to be materially adverse to your best
     interest (as determined by the Sponsors).
Investors holding 51% of the units may amend the Indenture. Every investor must
consent to any amendment that changes the 51% requirement. No amendment may
reduce your interest in the Fund without your written consent.

The Trustee may resign by notifying the Sponsor. The Sponsor may remove the
Trustee without your consent if:
   o it fails to perform its duties and the Sponsor determines that its
     replacement is in your best interest; or
   o it becomes incapable of acting or bankrupt or its affairs are taken over by
      public authorities.

Investors holding 51% of the units may remove the Trustee. The Evaluator may
resign or be removed by the Sponsor and the Trustee without the consent of
investors. The resignation or removal of either becomes effective when a
successor accepts appointment. The Sponsor will try to appoint a successor
promptly; however, if no successor has accepted within 30 days after notice of
resignation, the resigning Trustee or Evaluator may petition a court to appoint
a successor.

If the Sponsor fails to perform its duties or becomes bankrupt the Trustee may:
   o remove it and appoint a replacement Sponsor;
   o liquidate The Trust; or
   o continue to act as Trustee without a Sponsor.

The Trust Indenture contains customary provisions limiting the liability of the
Trustee, the Sponsor and the Evaluator.

LEGAL OPINION

Davis Polk & Wardwell, 450 Lexington Avenue, New York, New York 10017, as
special counsel for the Sponsor, has given an opinion that the units are validly
issued.

AUDITORS

Deloitte & Touche LLP, 2 World Financial Center, New York, New York 10281,
independent accountants, audited the Statements of Condition included in this
prospectus.

SPONSOR

The Sponsor is:
MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED (a wholly-owned subsidiary of
Merrill Lynch & Co., Inc.)
P.O. Box 9051,
Princeton, NJ 08543-9051

The Sponsor is a Delaware corporation and it, or its predecessor, has acted as
sponsor to many unit investment trusts. As a registered broker-dealer the
Sponsor buys and sells securities (including investment company shares) for
others (including investment companies) and participates as an underwriter in
various selling groups.

TRUSTEE

The Bank of New York,101 Barclay Street-- 17W, New York, New York 10268, is the
Trustee. It is supervised by the Federal Deposit Insurance Corporation, the
Board of Governors of the Federal Reserve System and New York State banking
authorities.

                                       10
<PAGE>
SPONSOR'S PROFITS

The Sponsor realized a profit or loss on the initial deposit of the securities.
The Sponsor also realizes a profit or loss on each deposit of securities into a
Trust.

CODE OF ETHICS

Merrill Lynch, as Sponsor, has adopted a code of ethics requiring preclearance
and reporting of personal securities transactions by its employees with access
to information on portfolio transactions. The goal of the code is to prevent
fraud, deception or misconduct against the Trusts and to provide reasonable
standards of conduct.

YEAR 2000 ISSUES

Many computer systems were designed in such a way that they may be unable to
distinguish between the year 2000 and the year 1900 (commonly known as the 'Year
2000 Problem'). We do not expect that the computer system changes necessary to
prepare for the Year 2000 will cause any major operational difficulties for the
Trusts. The Year 2000 Problem may adversely affect the issuers of the securities
contained in the Trusts, but we cannot predict whether any impact will be
material to any Trust as a whole.

TAXES

[TO COME]

SUPPLEMENTAL INFORMATION

You can receive at no cost supplemental information about the Trusts by calling
the Trustee. The supplemental information includes more detailed risk disclosure
about the securities that may be in a Trust's portfolio and general information
about the structure and Trusts. The supplemental information is also available
from the SEC.

                                       11



<PAGE>

DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 3

REPORT OF INDEPENDENT ACCOUNTANTS



The Sponsor, Trustee and Holders
  of Defined Asset Funds - Government Securities Income Fund,
  U.S. Government Zero Coupon Bond Series - 3:

We have audited the  accompanying  statements of condition of the 1999 Trust and
the 2009 Trust of Defined Asset Funds - Government  Securities Income Fund, U.S.
Government  Zero Coupon Bond Series - 3, including the  portfolios,  as of March
31, 1999 and the related  statements of operations  and of changes in net assets
for the years ended March 31, 1999, 1998 and 1997.  These  financial  statements
are the  responsibility  of the  Trustee.  Our  responsibility  is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and  disclosures in the financial  statements.  Securities  owned at
March 31, 1999, as shown in such portfolios, were confirmed to us by The Bank of
New  York,  the  Trustee.  An  audit  also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made by the  Trustee,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of the above-mentioned  Trusts of
Defined Asset Funds - Government  Securities  Income Fund, U.S.  Government Zero
Coupon Bond Series - 3 at March 31, 1999 and the results of their operations and
changes  in their net  assets  for the  above-stated  years in  conformity  with
generally accepted accounting principles.



DELOITTE & TOUCHE LLP

New York, N.Y.
July 9, 1999

                                       D-1

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES  - 3

STATEMENTS OF CONDITION
AS OF MARCH 31, 1999

<TABLE>
                                                                            1999
                                                                            TRUST

<S>                                                                      <C>
TRUST PROPERTY:
  Investment in marketable securities - at value
    (cost $41,602,531) (Note 1)                                          $41,745,450
  Receivable for securities sold                                             107,828
  Cash                                                                       841,417
  Receivable for units created                                                21,633

            Total trust property                                          42,716,328

LESS LIABILITIES:
  Accrued expenses                                           $164,808
  Redemptions payable                                          11,308        176,116

NET ASSETS (Note 2)                                                      $42,540,212

UNITS OUTSTANDING                                                        437,428.181

UNIT VALUE                                                                    $97.25


                                                                            2009
                                                                            TRUST

TRUST PROPERTY:
  Investment in marketable securities - at value
    (cost $67,683,305) (Note 1)                                          $69,300,631
  Receivable for securities sold                                             202,783
  Receivable for units created                                                59,415
  Accrued interest receivable                                                 63,249
  Cash                                                                        43,758

            Total trust property                                          69,669,836

LESS LIABILITIES:
  Accrued expenses                                           $307,486
  Redemptions payable                                         178,126        485,612

NET ASSETS (Note 2)                                                      $69,184,224

UNITS OUTSTANDING                                                      1,197,716.636

UNIT VALUE                                                                    $57.76



                              See Notes to Financial Statements.









</TABLE>
                                              D-2

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 3

STATEMENTS OF OPERATIONS

                                                                   1999 TRUST

<TABLE>
<CAPTION>
                                                             Years Ended March 31,
                                                           1999       1998         1997

<S>                                                    <C>         <C>          <C>
INVESTMENT INCOME:
  Interest income                                      $   55,106  $    90,975  $   89,339
  Accretion of original issue discount                  2,171,445    2,579,303   2,713,976
  Trustees' fees and expenses                             (23,860)     (25,098)    (24,566)
  Sponsors' fees                                          (52,971)     (55,717)    (54,327)


  Net investment income                                 2,149,720    2,589,463   2,724,422

REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
  Realized gain (loss) on securities sold or
    redeemed                                             (157,664)   1,650,136     511,081
  Unrealized appreciation (depreciation) of
    investments                                           646,573     (760,847) (1,452,946)

  Net realized and unrealized gain (loss) on
    investments                                           488,909      889,289    (941,865)

NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS                                           $2,638,629  $ 3,478,752  $1,782,557


                                                                   2009 TRUST

                                                             Years Ended March 31,
                                                           1999       1998         1997
INVESTMENT INCOME:
  Interest income                                      $  170,818  $   184,791  $  176,420
  Accretion of original issue discount                  4,013,372    4,044,507   3,714,088
  Trustees' fees and expenses                             (61,841)     (66,946)    (69,167)
  Sponsors' fees                                          (91,525)     (99,080)    (95,167)

  Net investment income                                 4,030,824    4,063,272   3,726,174

REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
  Realized gain on securities sold or
    redeemed                                              568,415    6,780,259   3,157,757
  Unrealized appreciation (depreciation) of
    investments                                         1,175,582    2,451,521  (5,311,064)

  Net realized and unrealized gain (loss) on
    investments                                         1,743,997    9,231,780  (2,153,307)

NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS                                           $5,774,821  $13,295,052  $1,572,867

                              See Notes to Financial Statements.





</TABLE>
                                              D-3

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 3

STATEMENTS OF CHANGES IN NET ASSETS

                                                                 1999 TRUST

<TABLE>
<CAPTION>
                                                            Years Ended March 31,
                                                      1999          1998          1997

<S>                                                <C>           <C>           <C>
OPERATIONS:
  Net investment income                            $ 2,149,720   $ 2,589,463   $ 2,724,422
  Realized gain (loss) on securities sold or
    redeemed                                          (157,664)    1,650,136       511,081
  Unrealized appreciation (depreciation) of
    investments                                        646,573      (760,847)  (1,452,946)

  Net increase in net assets resulting from
    operations                                       2,638,629     3,478,752     1,782,557

INCOME DISTRIBUTIONS                                                (169,936)

CAPITAL SHARE TRANSACTIONS (Note 3):
  Issuance of additional units                       6,281,202     7,167,229     7,886,095
  Redemptions of units                             (11,722,543)  (8,190,428)   (4,987,254)

  Net capital share transactions                    (5,441,341)  (1,023,199)     2,898,841

NET INCREASE (DECREASE) IN NET ASSETS               (2,802,712)    2,285,617     4,681,398

NET ASSETS AT BEGINNING OF YEAR                     45,342,924    43,057,307    38,375,909

NET ASSETS AT END OF YEAR                          $42,540,212   $45,342,924   $43,057,307

PER UNIT:
  Net asset value at end of year.                       $97.25        $91.71        $84.89

  Income distribution                                                  $0.34

TRUST UNITS OUTSTANDING AT END OF YEAR             437,428.181   494,393.080   507,233.904


                              See Notes to Financial Statements.





















</TABLE>
                                              D-4

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 3

STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>

                                                                 2009 TRUST

                                                            Years Ended March 31,
                                                      1999          1998          1997

OPERATIONS:
<S>                                                <C>           <C>           <C>
  Net investment income                            $4,030,824    $ 4,063,272   $ 3,726,174
  Realized gain on securities sold or
    redeemed                                          568,415      6,780,259     3,157,757
  Unrealized appreciation (depreciation) of
    investments                                     1,175,582      2,451,521    (5,311,064)

  Net increase in net assets resulting
    from operations                                 5,774,821     13,295,052     1,572,867

INCOME DISTRIBUTIONS                                                (258,100)

CAPITAL SHARE TRANSACTIONS (Note 3):
  Issuance of additional units                     19,310,001     22,392,825    34,673,281
  Redemptions of units                            (22,896,109)   (28,555,985) (19,221,804)

  Net capital share transactions                   (3,586,108)   (6,163,160)    15,451,477

NET INCREASE IN NET ASSETS                          2,188,713      6,873,792    17,024,344

NET ASSETS AT BEGINNING OF YEAR                    66,995,511     60,121,719    43,097,375

NET ASSETS AT END OF YEAR                         $69,184,224    $66,995,511   $60,121,719

PER UNIT:
  Net asset value at end of year                       $57.76         $53.27        $43.63

  Income distribution                                                  $0.19

TRUST UNITS OUTSTANDING AT END OF YEAR          1,197,716.636  1,257,566.106 1,377,965.943

</TABLE>

                              See Notes to Financial Statements.





















                                              D-5

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 3

NOTES TO FINANCIAL STATEMENTS


1.   SIGNIFICANT ACCOUNTING POLICIES

     The Fund is registered under the Investment Company Act of 1940 as a Unit
Investment Trust.  The Fund consists of the 1999 and 2009 Trusts, each a
separate unit investment trust.  The following is a summary of significant
accounting policies consistently followed by the Fund in the preparation of
its financial statements.  The policies are in conformity with generally
accepted accounting principles.

(a)  Securities are stated at value as determined by the Evaluator based on
the mean between bid and offering prices for the securities (see
"Redemption - Computation of Redemption Price Per Unit" in this
Prospectus).

(b)  Cost of securities has been adjusted to include the accretion of
original issue discount on the Stripped Treasury Securities.

(c)  Each Trust is not subject to income taxes.  Accordingly, no provision
for such taxes is required.

2.   NET ASSETS, MARCH 31, 1999

     1999 TRUST

       Cost of 437,428.181 units at Dates of Deposit                $27,932,143
       Redemption of units - Net cost of 709,778.437 units
         redeemed less redemption amounts                            (2,254,979)
       Realized gain on securities sold or redeemed                   4,437,541
       Unrealized depreciation of investments                           142,919
       Net capital applicable to Holders                             30,257,624
       Undistributed net investment income - accretion of
         original issue discount ($12,384,159) less excess
         ($101,571) of fees and expenses over interest income        12,282,588

       Net assets                                                   $42,540,212

     2009 TRUST

       Cost of 1,197,716.636 units at Dates of Deposit              $42,622,971
       Redemption of units - Net cost of 3,068,794.912 units
         redeemed less redemption amounts                            (5,239,941)
       Realized gain on securities sold or redeemed                  15,638,285
       Unrealized appreciation of investments                         1,617,326
       Net capital applicable to Holders                             54,638,641
       Undistributed net investment income - accretion of
         original issue discount ($14,670,848) less excess
         ($125,265) of fees and expenses over interest income        14,545,583

       Net assets                                                   $69,184,224









                                       D-6

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 3

NOTES TO FINANCIAL STATEMENTS


3.   CAPITAL SHARE TRANSACTIONS

     Additional units were issued by the Trusts as follows:

                          Year Ended       Year Ended        Year Ended
       Trust            March 31, 1999   March 31, 1998    March 31, 1997

       1999               66,576.508       80,636.482        94,494.433
       2009              334,594.792      453,892.146       803,841.810

     Units were redeemed as follows:

                          Year Ended       Year Ended        Year Ended
       Trust            March 31, 1999   March 31, 1998    March 31, 1997

       1999              123,541.407       93,477.306        58,572.000
       2009              394,444.262      574,291.983       433,776.222

     Units may be  redeemed at the office of the  Trustee  upon  tender  thereof
generally  on any  business day or, in the case of  uncertificated  units,  upon
delivery  of a request  for  redemption  and payment of any  relevant  tax.  The
Trustee may redeem  units  either in cash or in kind at the option of the Holder
as specified in writing to the Trustee.

4.   INCOME TAXES

     All Trust items of income  received,  accretion of original issue discount,
expenses paid, and realized gains and losses on securities sold are attributable
to the  Holders,  on a pro rata  basis,  for  Federal  income  tax  purposes  in
accordance  with the grantor trust rules of the United States  Internal  Revenue
Code.

     At March 31, 1999, the cost of investment securities for Federal income tax
purposes was  approximately  equivalent  to the  adjusted  cost as shown in each
Trust's portfolio.

5.   DISTRIBUTIONS

     It is  anticipated  that the Trusts  will make  distributions  on the first
business day following the maturity of their  holdings in the Stripped  Treasury
Securities  which are non-interest  bearing.  Any excess of interest income over
fees and expenses may be distributed periodically.















                                    D-7

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 3

PORTFOLIOS
AS OF MARCH 31, 1999
<TABLE>
<CAPTION>


           Portfolio No. and Title                 Interest                    Face         Adjusted
                of Securities                        Rates    Maturities      Amount         Cost(1)       Value(1)

<S>                                                  <C>      <C>          <C>             <C>            <C>
1999 TRUST
  1  Stripped Treasury Securities(2)                0.000%    11/15/99     $ 42,925,000    $41,602,531    $41,745,450

     Total                                                                 $ 42,925,000    $41,602,531    $41,745,450

2009 TRUST
  1  Stripped Treasury Notes Securities             0.000%    5/15/09      $118,499,000    $65,611,629    $67,201,612
  2  U.S. Treasury Bonds                            9.125     5/15/09(3)      1,809,986      2,071,676      2,099,019

     Total                                                                 $120,308,986    $67,683,305    $69,300,631


(1)   See Notes to Financial Statements.
(2)   See "Risk Factors - Special Characteristics of Stripped Treasury Securities" in this Prospectus.
(3)   Callable beginning 5/15/04 at par.












































</TABLE>
                                              D-8













<PAGE>

DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 8

REPORT OF INDEPENDENT ACCOUNTANTS



The Sponsor, Trustee and Holders
  of Defined Asset Funds - Government Securities Income Fund,
  U.S. Government Zero Coupon Bond Series - 8:

We have audited the accompanying statements of condition of the 2004 Trust and
the 2014 Trust of Defined Asset Funds - Government Securities Income Fund, U.S.
Government Zero Coupon Bond Series - 8, including the portfolios, as of
March 31, 1999 and the related statements of operations and of changes in net
assets for the year ended March 31, 1999 and the period February 3 to March 31,
1998.  These financial statements are the responsibility of the Trustee.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and  disclosures in the financial  statements.  Securities  owned at
March 31, 1999, as shown in such portfolios, were confirmed to us by The Bank of
New  York,  the  Trustee.  An  audit  also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made by the  Trustee,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of the above-mentioned  Trusts of
Defined Asset Funds - Government  Securities  Income Fund, U.S.  Government Zero
Coupon Bond Series - 8 at March 31, 1999 and the results of their operations and
changes in their net  assets for the  above-stated  periods in  conformity  with
generally accepted accounting principles.



DELOITTE & TOUCHE LLP

New York, N.Y.
July 9, 1999

                                       D-1

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES  - 8

STATEMENTS OF CONDITION
AS OF MARCH 31, 1999

<TABLE>
                                                                            2004
                                                                            TRUST

<S>                                                                       <C>
TRUST PROPERTY:
  Investment in marketable securities - at value
    (cost $7,415,484) (Note 1)                                            $7,346,818
  Accrued interest receivable                                                  4,358
  Deferred organization costs (Note 6)                                        34,750
  Cash                                                                        57,388

            Total trust property                                           7,443,314

LESS LIABILITIES:
  Redemptions payable                                        $ 65,461
  Accrued expenses                                              3,168
  Other liabilities (Note 6)                                   46,250        114,879

NET ASSETS (Note 2)                                                      $ 7,328,435

UNITS OUTSTANDING                                                         94,795.531

UNIT VALUE                                                                    $77.31


                                                                            2014
                                                                            TRUST

TRUST PROPERTY:
  Investment in marketable securities - at value
    (cost $34,409,347) (Note 1)                                          $32,192,646
  Receivable for securities sold                                             383,920
  Receivable for units created                                                   112
  Accrued interest receivable                                                 28,778
  Deferred organization costs (Note 6)                                        53,500

            Total trust property                                          32,658,956

LESS LIABILITIES:
  Advance from trustee                                       $105,673
  Accrued expenses                                             23,812
  Redemptions payable                                         300,841
  Other liabilities (Note 6)                                   71,500        501,826

NET ASSETS (Note 2)                                                      $32,157,130

UNITS OUTSTANDING                                                        766,298.039

UNIT VALUE                                                                    $41.96



                              See Notes to Financial Statements.






</TABLE>
                                              D-2

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 8

STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                   Year     February 3,
                                                                  Ended          to
                                                                March 31,     March 31,
2004 TRUST                                                         1999         1998

<S>                                                             <C>            <C>
INVESTMENT INCOME:
  Interest income                                               $    7,817     $    243
  Accretion of original issue discount                             298,335        9,126
  Trustees' fees and expenses                                       (3,262)        (282)
  Sponsors' fees                                                    (2,991)         (95)
  Organizational expenses                                          (11,500)    (11,500)


  Net investment income (loss)                                     288,399       (2,508)

REALIZED AND UNREALIZED LOSS ON INVESTMENTS:(377)
  Realized gain (loss) on securities sold or redeemed               32,811         (377)
  Unrealized depreciation of  investments                          (59,151)      (9,515)

  Net realized and unrealized loss on investments                  (26,340)      (9,892)

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS                                                    $  262,059     $(12,400)


                                                                   Year     February 3,
                                                                  Ended          to
                                                                March 31,     March 31,
2014 TRUST                                                         1999         1998

INVESTMENT INCOME:
  Interest income                                               $   42,173     $  1,061
  Accretion of original issue discount                           1,250,191       28,793
  Trustees' fees and expenses                                      (21,540)        (741)
  Sponsors' fees                                                   (15,501)        (405)
  Organizational expenses                                          (18,000)    (18,000)

  Net investment income                                          1,237,323       10,708

REALIZED AND UNREALIZED GAIN (LOSS)ON INVESTMENTS:
  Realized gain on securities sold or redeemed                     351,846        3,101
  Unrealized appreciation (depreciation) of investments         (2,222,374)       5,673

  Net realized and unrealized gain (loss) on investments        (1,870,528)       8,774

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS                                                    $ (633,205)    $ 19,482



                              See Notes to Financial Statements.







</TABLE>
                                              D-3

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 8

2004 TRUST
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                   Year     February 3,
                                                                  Ended          to
                                                                March 31,     March 31,
                                                                   1999         1998

<S>                                                            <C>           <C>
OPERATIONS:
  Net investment income                                        $   288,399   $   (2,508)
  Realized gain (loss) on securities sold or redeemed               32,811         (377)
  Unrealized depreciation of investments                           (59,151)      (9,515)

  Net increase (decrease) in net assets resulting from
    operations                                                     262,059      (12,400)

CAPITAL SHARE TRANSACTIONS (Note 3):
  Issuance of additional units                                  10,234,173    1,642,730
  Redemptions of units                                          (4,387,293)    (534,574)

  Net capital share transactions                                 5,846,880    1,108,156

NET INCREASE IN NET ASSETS                                       6,108,939    1,095,756

NET ASSETS AT BEGINNING OF PERIOD                                1,219,496      123,740

NET ASSETS AT END OF PERIOD                                    $ 7,328,435   $1,219,496

PER UNIT:
  Net asset value at end of period.                                 $77.31       $70.91

TRUST UNITS OUTSTANDING AT END OF PERIOD                        94,795.531   17,197.680


                              See Notes to Financial Statements.


























</TABLE>
                                              D-4

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 8

2014 TRUST
STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>

                                                                   Year      February 3,
                                                                  Ended          to
                                                                March 31,      March 31,
                                                                   1999         1998
<S>                                                            <C>           <C>
OPERATIONS:
  Net investment income                                        $ 1,237,323   $    10,708
  Realized gain on securities sold or redeemed                     351,846         3,101
  Unrealized appreciation (depreciation) of investments         (2,222,374)        5,673

  Net increase (decrease) in net assets resulting from
    operations                                                    (633,205)       19,482

CAPITAL SHARE TRANSACTIONS (Note 3):
  Issuance of additional units                                  52,983,208     4,837,030
  Redemptions of units                                         (24,701,591)     (471,223)

  Net capital share transactions                                28,281,617)    4,365,807

NET INCREASE IN NET ASSETS                                      27,648,412     4,385,289

NET ASSETS AT BEGINNING OF PERIOD                                4,508,718       123,429

NET ASSETS AT END OF PERIOD                                    $32,157,130   $ 4,508,718

PER UNIT:
  Net asset value at end of period                                 $41.96         $39.24

TRUST UNITS OUTSTANDING AT END OF PERIOD                       766,298.039    114,887.494
</TABLE>


                              See Notes to Financial Statements.


























                                              D-5

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 8

2004 AND 2014 TRUSTS
NOTES TO FINANCIAL STATEMENTS


1.   SIGNIFICANT ACCOUNTING POLICIES

     The Fund is registered under the Investment Company Act of 1940 as a Unit
Investment Trust.  The Fund consists of the 2004 and 2014 Trusts, each a
separate unit investment trust.  The following is a summary of significant
accounting policies consistently followed by the Fund in the preparation of
its financial statements.  The policies are in conformity with generally
accepted accounting principles.

(a)  Securities are stated at value as determined by the Evaluator based on
the mean between bid and offering prices for the securities (see
"Redemption - Computation of Redemption Price Per Unit" in this
Prospectus).

(b)  Cost of securities has been adjusted to include the accretion of
original issue discount on the Stripped Treasury Securities.

(c)  Each Trust is not subject to income taxes.  Accordingly, no provision
for such taxes is required.

2.   NET ASSETS, MARCH 31, 1999
<TABLE>
<CAPTION>

     2004 TRUST
       <S>                                                          <C>
       Cost of 94,795.531 units at Dates of Deposit                 $ 7,140,964
       Redemption of units - Net cost of 64,511.733 units
         redeemed less redemption amounts                                47,097
       Realized gain on securities sold or redeemed                      32,434
       Unrealized depreciation of investments                           (68,666)
       Net capital applicable to Holders                              7,151,829
       Undistributed net investment loss - accretion of
         original issue discount ($198,176) less excess
         ($21,570) of fees and expenses over interest income            176,606

       Net assets                                                   $ 7,328,435

</TABLE>

<TABLE>
<CAPTION>
     2014 TRUST
       <S>                                                          <C>
       Cost of 766,298.039 units at Dates of Deposit                $33,025,834
       Redemption of units - Net cost of 578,168.169 units
         redeemed less redemption amounts                               354,643
       Realized gain on securities sold or redeemed                     354,947
       Unrealized depreciation of investments                        (2,216,701)
       Net capital applicable to Holders                             31,518,723
       Undistributed net investment income - accretion of
         original issue discount ($669,360) less excess
         ($30,953) of fees and expenses over interest income            638,407

       Net assets                                                   $32,157,130
</TABLE>








                                       D-6

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 8

2004 AND 2014 TRUSTS
NOTES TO FINANCIAL STATEMENTS


3.   CAPITAL SHARE TRANSACTIONS

     Additional units were issued by the Trusts as follows:

                             Year         February 3,
                            Ended              to
       Trust            March 31, 1999   March 31, 1998
       2004              134,615.574       22,692.840
       2014            1,217,569.845      123,763.613

     Units were redeemed as follows:

                             Year         February 3,
                            Ended              to
       Trust            March 31, 1999   March 31, 1998
       2004               57,017.723        7,494.010
       2014              566,159.300       12,008.889

     Units may be redeemed at the office of the Trustee upon tender thereof
generally on any business day or, in the case of uncertificated units, upon
delivery of a request for redemption and payment of any relevant tax.  The
Trustee may redeem units either in cash or in kind at the option of the
Holder as specified in writing to the Trustee.

4.   INCOME TAXES

     All Trust items of income received, accretion of original issue discount,
expenses paid, and realized gains and losses on securities sold are
attributable to the Holders, on a pro rata basis, for Federal income tax
purposes in accordance with the grantor trust rules of the United States
Internal Revenue Code.

     At March 31, 1999, the cost of investment securities for Federal income
tax purposes was approximately equivalent to the adjusted cost as shown in each
Trust's portfolio.

5.   DISTRIBUTIONS

     It is anticipated that the Trusts will make distributions on the first
business day following the maturity of their holdings in the Stripped
Treasury Securities which are non-interest bearing.  Any excess of interest
income over fees and expenses may be distributed periodically.

6.   DEFERRED ORGANIZATION COSTS

     Deferred organization costs are being amortized over a period of five
years.  Included in "Other liabilities" in the accompanying statements of
condition are $46,250 and $53,500 for the 2004 and 2014 Trusts,
respectively, payable to the Trustee for reimbursement of costs related to
the organization of the Trusts.





                                    D-7

<PAGE>
DEFINED ASSET FUNDS - GOVERNMENT SECURITIES INCOME FUND,
U.S. GOVERNMENT ZERO COUPON BOND SERIES - 8

PORTFOLIOS
AS OF MARCH 31, 1999
<TABLE>
<CAPTION>


           Portfolio No. and Title                 Interest                    Face         Adjusted
                of Securities                        Rates    Maturities      Amount         Cost(1)       Value(1)

<S>                                                  <C>      <C>           <C>            <C>            <C>
2004 TRUST
  1  Stripped Treasury Securities(2)                0.000%    5/15/04       $ 9,375,000    $ 7,240,104    $ 7,173,347
  2  U.S. Treasury Notes                            7.250     5/15/04           159,102        174,780        173,471

     Total                                                                  $ 9,534,102    $ 7,415,484    $ 7,346,818

2014 TRUST
  1  Stripped Treasury Securities (2)               0.000%    5/15/14       $75,913,000    $33,156,389    $30,985,941
  2  U.S. Treasury Bonds                            7.250     5/15/16         1,050,736      1,252,958      1,206,705

     Total                                                                  $76,963,736    $34,409,347    $32,192,646


(1)   See Notes to Financial Statements.
(2)   See "Risk Factors - Special Characteristics of Stripped Treasury
      Securities" in this Prospectus.












































</TABLE>
                                              D-8













<PAGE>
                             Defined
                             Asset FundsSM


HAVE QUESTIONS ?                         GOVERNMENT SECURITIES INCOME FUND
Request the most recent free             U.S GOVERNMENT ZERO COUPON BOND SERIES
Information Supplement                   3 AND 8
that gives more details about            (Unit Investment Trusts)
the Trusts, by calling:                  ---------------------------------------
The Bank of New York                     This Prospectus does not contain
1-800-221-7771                           complete information about the
                                         investment company filed with the
                                         Securities and Exchange Commission in
                                         Washington, D.C. under the:
                                         o Securities Act of 1933 (file nos.
                                         33-26716 and 333-36109) and
                                         o Investment Company Act of 1940 (file
                                         no. 811-2810).
                                         TO OBTAIN COPIES AT PRESCRIBED RATES--
                                         WRITE: Public Reference Section of the
                                         Commission
                                         450 Fifth Street, N.W., Washington,
                                         D.C. 20549-6009
                                         CALL: 1-800-SEC-0330.
                                         VISIT: http://www.sec.gov.
                                         ---------------------------------------
                                         No person is authorized to give any
                                         information or representations about
                                         this Fund not contained in this
                                         Prospectus or the Information
                                         Supplement, and you should not rely on
                                         any other information.
                                         ---------------------------------------
                                         When units of this Fund are no longer
                                         available, this Prospectus may be used
                                         as a preliminary prospectus for a
                                         future series, but some of the
                                         information in this Prospectus will be
                                         changed for that series.
                                         Units of any future series may not be
                                         sold nor may offers to buy be accepted
                                         until that series has become effective
                                         with the Securities and Exchange
                                         Commission. No units can be sold in any
                                         State where a sale would be illegal.


                                                      11352--7/99


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission