ST MARY LAND & EXPLORATION CO
10-Q/A, 1996-10-15
CRUDE PETROLEUM & NATURAL GAS
Previous: IMNET SYSTEMS INC, 8-K, 1996-10-15
Next: ST MARY LAND & EXPLORATION CO, 10-Q/A, 1996-10-15



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q/A

        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                      For the Quarter Ended March 31, 1996




                         Commission File Number 0-20872

                       ST. MARY LAND & EXPLORATION COMPANY
             (Exact name of Registrant as specified in its charter)


             Delaware                                 41-0518430
      (State or other Jurisdiction
    of incorporation or organization)    (I.R.S. Employer Identification No.)
       

             1776 Lincoln Street, Suite 1100, Denver, Colorado 80203
               (Address of principal executive offices) (Zip Code)

                                   (303) 861-8140
              (Registrant's telephone number, including area code)




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                Yes [ x ]     No [   ]


Indicate the number of shares outstanding of each of the Registrant's classes of
common stock as of the latest practicable date.


As of May 3, 1996, the registrant had 8,759,243 shares of Common Stock, $.01 par
value, outstanding.







                                                                
<PAGE>
THIS AMENDMENT ON FORM 10-Q/A TO THE REGISTRANT'S FORM 10-Q FOR THE QUARTER
ENDED MARCH 31, 1996 IS BEING FILED TO INCLUDE  EXHIBIT NO. 27,  FINANCIAL  DATA
SCHEDULE.  ALL  OTHER  INFORMATION  CONTAINED  IN  THE  ORIGINAL  FORM  10-Q  IS
UNCHANGED.



                           ST. MARY LAND & EXPLORATION
                           ---------------------------


                                      INDEX
                                      -----


Part I.         FINANCIAL INFORMATION                                      PAGE

                Item 1.         Financial Statements

                                Consolidated Balance
                                Sheets - March 31, 1996 and
                                December 31, 1995 .......................    3

                                Consolidated Statements of
                                Income - Three Months Ended
                                March 31, 1996 and 1995 .................    4

                                Consolidated Statements of
                                Cash Flows - Three Months Ended
                                March 31, 1996 and 1995 .................    5

                Item 2.         Management's Discussion and Analysis
                                of Financial Condition and Results
                                of Operations ...........................    9


Part II         OTHER INFORMATION

                Item 4.         Submission of Matters to a Vote
                                of Security Holders ......................  15

                Item 6.         Exhibits and Reports on Form 8-K .........  15

                                
                                Exhibits

                                Exhibit No. 27    Financial Data Schedule




                                       2
<PAGE>
<TABLE>
                                        ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                                                     CONSOLIDATED BALANCE SHEETS
                                                (in thousands, except share amounts)

                                                            ASSETS                   March 31,          December 31,
                                                                                 -------------------------------------
                                                                                       1996                 1995
                                                                                 ----------------      ---------------
<S>                                                                              <C>                   <C>
Current assets:
   Cash and cash equivalents                                                     $         3,879       $        1,723
   Accounts receivable                                                                    14,003                8,068
   Prepaid expenses                                                                          910                  850
   Refundable income taxes                                                                   176                  176
                                                                                 ----------------      ---------------
          Total current assets                                                            18,968               10,817
                                                                                 ----------------      ---------------

Property and equipment (successful efforts method), at cost:
   Proved oil and gas properties                                                         168,922              165,750
   Unproved oil and gas properties, net of impairment allowance of
        $2,245 in 1996 and 1995                                                           12,356               11,752
   Other                                                                                   3,275                2,535
                                                                                 ----------------      ---------------
                                                                                         184,553              180,037
   Less accumulated depletion, depreciation, amortization and impairment                (111,723)            (108,392)
                                                                                 ----------------      ---------------
                                                                                          72,830               71,645
                                                                                 ----------------      ---------------
Other assets:
   Investment in Russian joint venture                                                     4,391                4,140
   Investment in Summo Minerals Corporation                                                4,756                4,842
   Other assets                                                                            3,547                4,682
                                                                                 ----------------      ---------------
                                                                                          12,694               13,664
                                                                                 ----------------      ---------------
                                                                                 $       104,492       $       96,126
                                                                                 ================      ===============

                                                LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                              $        13,817       $        7,715
                                                                                 ----------------      ---------------

Long-term liabilities:
   Long-term debt                                                                         21,352               19,602
   Deferred income taxes                                                                   1,141                1,228
   Stock appreciation rights                                                               1,514                1,178
   Other noncurrent liabilities                                                              213                  121
                                                                                 ----------------      ---------------
                                                                                          24,220               22,129
                                                                                 ----------------      ---------------
Commitments and contingencies

Stockholders' equity:
   Common stock, $.01 par value: authorized  - 15,000,000 shares;
        issued and outstanding -  8,761,815 shares in 1996 and
        8,761,855  shares in 1995                                                             88                   88
   Additional paid-in capital                                                             15,835               15,835
   Retained earnings                                                                      50,496               50,378
   Unrealized gain on marketable equity securities-available for sale                         69                   15
   Treasury stock  -  2,572 shares, at cost                                                  (34)                 (34)
                                                                                 ----------------      ---------------
          Total stockholders' equity                                                      66,455               66,282
                                                                                 ----------------      ---------------
                                                                                 $       104,492       $       96,126
                                                                                 ================      ===============

                                             The accompanying notes are an integral part
                                             of these consolidated financial statements.
</TABLE>

                                                                 3
<PAGE>
<TABLE>
                                        ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                                                  CONSOLIDATED STATEMENTS OF INCOME
                                              (in thousands, except per share amounts)

                                                                                     Three months ended
                                                                                         March 31,
                                                                              -------------------------------
                                                                                  1996               1995
                                                                              ------------       ------------
<S>                                                                           <C>               <C>
Operating revenues:
   Oil and gas production                                                     $    11,408       $      8,621
   Gain (loss) on sale of proved properties                                           -                1,150
   Gas contract settlements and other revenues                                         22                263
                                                                              ------------       ------------
          Total operating revenues                                                 11,430             10,034
                                                                              ------------       ------------

Operating expenses:
   Oil and gas production                                                           2,956              2,389
   Depletion, depreciation and amortization                                         2,927              2,569
   Impairment of proved properties                                                    -                  443
   Exploration                                                                      2,537              1,107
   Abandonment and impairment of unproved properties                                  250                238
   General and administrative                                                       2,084              1,675
   Gas contract disputes and other                                                     77                 67
   Income from equity investees                                                      (111)                70
                                                                              ------------       ------------
          Total operating expenses                                                 10,720              8,558
                                                                              ------------       ------------

Income from operations                                                                710              1,476

Nonoperating income and (expense):
   Interest income                                                                     57                 76
   Interest expense                                                                  (320)              (226)
                                                                              ------------       ------------

Income from continuing operations before income taxes                                 447              1,326
Income tax expense                                                                    (57)               (70)
                                                                              ------------       ------------

Income from continuing operations                                                     390              1,256
Gain on sale of discontinued operations, net of income taxes                           78                -
                                                                              ------------       ------------

Net income                                                                    $       468        $     1,256
                                                                              ============       ============

Net income per common share:
   Income from continuing operations                                          $       .04        $       .14
   Gain on sale of discontinued operations                                            .01                -
                                                                              ------------       ------------
Net income per share                                                          $       .05        $       .14
                                                                              ============       ============

Weighted average common shares outstanding                                          8,759              8,762
                                                                              ============       ============


                                             The accompanying notes are an integral part
                                             of these consolidated financial statements.
</TABLE>

                                                                 4
<PAGE>
<TABLE>
                                        ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (in thousands)



                                                                 For the three months ended March 31,
                                                                ----------------------------------------
                                                                     1996                    1995
                                                                ----------------       -----------------
<S>                                                             <C>                    <C>
Cash flows from operating activities:
  Cash received from oil and gas operations                     $         9,091        $          7,841
  Cash paid for oil and gas operations,
   including general and administrative expenses                         (3,741)                 (2,791)
  Exploration expenses                                                   (1,830)                 (1,042)
  Interest and other receipts                                               (35)                    234
  Interest paid                                                            (163)                   (148)
  Income taxes paid                                                          (1)                    (17)
                                                                ----------------       -----------------
   Net cash provided by operating activities                              3,321                   4,077
                                                                ----------------       -----------------

Cash flows from investing activities:
  Proceeds from sale of oil and gas properties                               13                   2,098
  Capital expenditures, including dry hole costs                         (6,148)                 (3,547)
  Acquisition of oil and gas properties                                     -                    (6,189)
  Investment in St. Mary Operating Company                                1,750                     -
  Investment in Summo Minerals Corporation                                  -                    (1,977)
  Other                                                                   1,821                       9
                                                                ----------------       -----------------
   Net cash used by investing activities                                 (2,564)                 (9,606)
                                                                ----------------       -----------------

Cash flows from financing activities:
  Proceeds from long-term debt                                            2,300                   1,880
  Repayment of long-term debt                                              (550)                   (517)
  Dividends paid                                                           (350)                   (350)
  Purchase of treasury and common stock                                      (1)                    (39)
                                                                ----------------       -----------------
   Net cash provided by financing activities                              1,399                     974
                                                                ----------------       -----------------

Net increase (decrease) in cash and cash equivalents                      2,156                  (4,555)
Cash and cash equivalents at beginning of period                          1,723                   9,976
                                                                ----------------       -----------------

Cash and cash equivalents at end of period                      $         3,879        $          5,421
                                                                ================       =================




                                             The accompanying notes are an integral part
                                             of these consolidated financial statements.
</TABLE>

                                                                 5
<PAGE>
<TABLE>
                                        ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                                           (in thousands)




                                                                                    For the three months ended March 31,
                                                                                  -----------------------------------------
                                                                                       1996                      1995
                                                                                  ---------------           ---------------
<S>                                                                               <C>                       <C>
Reconciliation of net income to net cash provided by operating activities:
  Net income                                                                      $          468            $        1,256
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depletion, depreciation and amortization                                               2,927                     2,569
    Impairment of proved properties                                                          -                         443
    Loss in equity investees                                                                (111)                      -
    Gain on sale of oil and gas properties                                                   -                      (1,150)
    Dry hole costs                                                                           692                       300
    Abandonment and impairment of unproved properties                                        250                       238
    Deferred income taxes                                                                    (49)                     (110)
    Other                                                                                    (19)                       79
                                                                                  ---------------           ---------------
                                                                                           4,158                     3,625
  Changes in assets and liabilities:
    Accounts receivable                                                                   (1,402)                      552
    Refundable income taxes                                                                  -                         (83)
    Accounts payable and accrued expenses                                                    603                      (180)
    Deferred income taxes                                                                    (38)                      163
                                                                                  ---------------           ---------------
  Net cash provided by operating activities                                       $        3,321            $        4,077
                                                                                  ===============           ===============

  Supplemental schedule of noncash investing and financing activities:

     In March 1996, the Company  acquired an additional  35%  shareholder  interest in St. Mary  Operating  Company
     for $234,000 and assumed net liabilities of $339,000.












                                             The accompanying notes are an integral part
                                             of these consolidated financial statements.

</TABLE>

                                                                 6
<PAGE>
              ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 1 - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information. They do not include all information and notes required by
generally  accepted  accounting  principles for complete  financial  statements.
However,  except as disclosed  herein,  there has been no material change in the
information disclosed in the notes to consolidated financial statements included
in the Annual  Report on Form 10-K of St.  Mary Land &  Exploration  Company and
Subsidiaries  (the Company) for the year ended December 31, 1995. In the opinion
of  Management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary  for a fair  presentation  have been  included.  Operating
results for the periods presented are not necessarily  indicative of the results
that may be expected for the full year.

The accounting  policies  followed by the Company are set forth in Note 1 to the
Company's  financial  statements  in Form 10-K for the year ended  December  31,
1995. It is suggested  that these  financial  statements be read in  conjunction
with the financial statements and notes included in the Form 10-K.

Note 2 - Investments

In March 1996, the Company completed its purchase of the Anderman Group stock of
St. Mary Operating  Company ("SMOC") at book value.  The purchase  increased the
Company's ownership in SMOC from 65% to 100%. Through March 31, 1996 the Company
accounted for its investment in SMOC using the equity method of accounting.

The Company  accounts for its  investment in the Russian joint venture using the
equity  method of  accounting.  For the three months  ended March 31, 1996,  the
Company has  recorded a gain of $197,000 as its equity in income from the Russia
joint venture.

Note 3 - Contingencies

During 1995, the Company and other unrelated parties were named as defendants in
a class  action suit filed in Oklahoma  seeking  payment of royalties on amounts
received in prior gas contract  settlements.  While the  Company's  leases state
that royalties are paid only on oil and gas produced and sold, the end result of
any  litigation  seeking  royalty  payments  on amounts  received in oil and gas
settlements  cannot be known in  advance,  and it is  possible  that a  judgment
adverse to the Company  could  result even though gas was not produced and sold.
Management believes its position is legally correct and plans a vigorous defense
of this suit. In the event of adverse judgment, however, management believes the
maximum  exposure of the Company in this litigation,  exclusive of interest,  if
any, would be approximately  $4.5 million.  The Company has no material exposure
to claims for such payments outside of Oklahoma.








                                       7
<PAGE>
              ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued




The  Company is also  aware  that,  in two  appellate  proceedings  in which the
Company is not  involved,  the Oklahoma  Supreme Court has been asked to address
issues  regarding  the  entitlement  of lessors to royalty  payments  on amounts
received  by oil and gas  working  interest  owners as a result of gas  contract
claims. While the Company believes that royalties are not owed until oil and gas
is produced and sold, the decision of the Oklahoma Supreme Court cannot be known
in advance and it is possible that the ruling will  establish a right of royalty
owners to payment.  Such a ruling could adversely affect the Company's  position
in the royalty litigation described above.

Note 4 - Income Taxes

Federal income tax expense differs the amount that would be provided by applying
the  statutory  U.S.  Federal  income  tax rate to income  before  income  taxes
primarily  due to the  utilization  of capital loss  carryovers,  Section 29 tax
credits and percentage depletion.

















                                       8
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND  RESULTS OF OPERATIONS
OVERVIEW

    The Company  receives  significant  royalty  income from its  Louisiana  fee
lands. Revenues from the fee lands were $1.4 for the first quarter 1996 compared
to $1.2 million for the first quarter 1995. Management anticipates lower revenue
from the Louisiana fee lands in future years unless the lessees  continue infill
drilling,  recompletions  and further  exploration and development to offset the
normal production decline of producing properties.  Texaco, Vastar and Oryx have
notified the Company of several geologic  objectives they intend to test in 1996
as a result of their 3-D seismic surveys.

    Included in the 1996 results are the operations of several acquisitions made
during  the  past  few  years  as well as an  increased  ownership  in  Panterra
Petroleum  ("Panterra").  On February 1, 1994,  Panterra  acquired the Williston
Basin assets of J.L. Cox for $2.7 million.  Since the Company funded 100% of the
purchase  price, it earned an increased  percentage of all  partnership  assets.
With the purchase of an additional  interest from a Panterra partner at year-end
1994, the Company  increased its ownership to 74% of the  partnership.  In April
1994, the Company acquired interests in Oklahoma from Exxon for $2.3 million and
in April 1995,  the Company  acquired  interests in Louisiana  from Pennzoil for
$1.5  million.  The  Company  closed  an  acquisition  of  additional  Louisiana
properties  in July  1995 from  Kelley  Oil  Corporation  for $2.2  million.  In
December  1995, the Company  acquired two different  interests in the Box Church
Field located in Texas for $2.2 million.

    The Company entered into several  long-term  take-or-pay gas sales contracts
in the late 1970s and early 1980s at prices  substantially  above current market
prices. When the purchasers failed to take the volumes required by the contracts
and began paying lower market prices,  the Company  commenced legal  proceedings
against the purchasers. The Company settled these claims out of court, receiving
lump-sum  payments as compensation  for all prior claims and remaining  contract
values. The Company has no future obligation to deliver gas to these purchasers.
The Company settled the last remaining  disputes in 1994 for $5.7 million.  As a
result of the  purchasers'  failure to take the  required  gas,  the Company was
underproduced approximately 1.9 BCF relative to other working interest owners at
March 31, 1996. With all disputes now settled, the Company is selling additional
gas and beginning to reduce this imbalance.

    The  Company's  revenue  from gas sales has been  seasonal  in the past.  In
warmer  weather,  the demand for and production of gas generally  decline.  As a
result of  deregulation  of the  transmission  business  and  increased  storage
availability,  the  Company's  gas  sales do not  necessarily  follow  the prior
seasonal pattern.

    The Company  follows the  "successful  efforts" method of accounting for its
oil and gas properties.  Under this method,  all property  acquisition costs and
costs of  exploratory  and  development  wells are  capitalized  when  incurred,
pending determination of whether the well has proved reserves. If an exploratory
well does not have proved  reserves,  the costs of drilling the well are charged
to expense.  The costs of development wells are capitalized,  whether productive
or nonproductive.  Exploratory geological and geophysical costs and the costs of
carrying and  retaining  undeveloped  properties  are  expensed as incurred.  An
impairment  allowance  is  provided  to the  extent  that  capitalized  costs of
unproved properties,  on a property-by-property  basis, are considered to be not
realizable. Prior to the adoption of Statement of Financial Accounting Standards
("SFAS") No. 121 effective  October 1, 1995, the net capitalized costs of proved
oil and gas properties  were limited to the aggregate  undiscounted,  after-tax,
future net revenues  determined  on a  property-by-property  basis (the "ceiling
test").


                                       9
<PAGE>
    In March 1995, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 121,  "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of," which  addresses the impairment of proved oil and gas
properties.  The SFAS No. 121 impairment test compares the expected undiscounted
future net revenues from each producing  field with the related net  capitalized
costs at the end of each  period.  When the net  capitalized  costs  exceed  the
undiscounted  future net  revenues,  the cost of the property is written down to
"fair value" using the discounted  future net revenues for the producing  field.
The  Company  adopted  SFAS  No.  121 as of  October  1,  1995 and  recorded  an
additional  impairment  charge for proved properties of $1 million in the fourth
quarter of 1995. In October 1995, the FASB issued SFAS No. 123  "Accounting  for
Stock-Based  Compensation."  This  standard  establishes  a fair value method of
accounting for  stock-based  compensation  plans either  through  recognition or
disclosure. The Company will adopt this standard in 1996 through compliance with
the  disclosure  requirements  set forth in SFAS No. 123.  The Company  does not
believe  the  adoption  of this  standard  will  have a  material  impact on the
financial position or results of operations of the Company.

RESULTS OF OPERATIONS

The following table sets forth selected operating and financial  information for
the Company:

                                            Three Months Ended March 31,
                                               1996               1995
                                               ----               ----
                                          (In thousands, except BOE data)
Oil and gas production
 revenues:
  Working interests                          $10,012            $ 7,427
  Louisiana royalties                          1,396              1,194
                                               -----              -----
   Total                                     $11,408            $ 8,621
                                             =======            =======

Production:
  Oil (Bbls)                                     261                243
  Gas (Mcf)                                    3,318              3,346
                                               -----              -----
  BOE equivalent (6:1)                           814                801
                                                 ===                ===

Prices:
  Oil                                        $ 17.48            $ 16.83
  Gas                                           2.07               1.35

Oil and gas production costs:
  Lease operating expense                    $ 2,114            $ 1,675
  Production taxes                               842                714
                                                 ---                ---
   Total                                     $ 2,956            $ 2,389
                                             =======            =======

Statistics per BOE equivalent (6:1)
  Sales price                                $ 14.01            $ 10.76
  Lease operating expense                       2.60               2.09
  Production taxes                              1.03                .89
                                                ----                ---
    Operating margin                         $ 10.38            $  7.78
  Depreciation, depletion and amortization      3.60               3.21
  Impairment of producing properties             -                  .55
  General and administrative                    2.56               2.09

    Oil and Gas Production  Revenues.  Oil and gas production  revenue increased
$2.8  million,  or 32% to $11.4  million for the first  quarter 1996 compared to
$8.6 million in 1995. Oil production  volumes  increased 7% while gas production
declined 1% for the first quarter 1996 compared to the 1995 period.  The Company
experienced  some  production  loss due to freezing  during the first quarter of
1996.  Average net daily  production  was 8,945 BOE for the first  quarter  1996
compared  to 8,900  BOE in 1995.  This  production  increase  resulted  from new
properties  acquired and drilled during the past year. The average oil price for


                                       10
<PAGE>
the first  quarter  1996  increased  4% to $17.48 per  barrel,  while gas prices
increased 53% to $2.07 per Mcf, from their  respective 1995 levels.  The Company
has hedged  approximately  56% of its 1996 production at an average $18.47 NYMEX
price. The Company realized a $50,000 decrease in oil revenue or $.19 per barrel
for 1996 on these contracts compared to a $29,000 decrease or $.12 per barrel in
1995.  The Company has also hedged 21% of its 1996 gas  production at an average
NYMEX price of $1.93. The Company  realized a $464,000  decrease in gas revenues
or $.14 per MCF for 1996  from  these  hedge  contracts  compared  to a  $18,000
increase in 1995.

    Oil and Gas Production  Costs. Oil and gas production costs consist of lease
operating  expense  and  production  taxes.  Total  production  costs  increased
$567,000,  or 24% to $3.0  million in the first  quarter  1996  compared to $2.4
million in 1995. The lease operating  expense per BOE increased 24% to $2.60 for
the first quarter 1996  compared  with $2.09 for 1995 due to increased  workover
expense and higher operating costs on properties acquired.

    Depreciation,   Depletion,   Amortization   and  Impairment.   Depreciation,
depletion and amortization  ("DD&A") increased 14% to $2.9 million for the first
quarter 1996 compared with $2.6 million in 1995 because of increased  production
from reserve  acquisitions and new wells drilled.  DD&A per BOE was $3.60 in the
first  quarter  1996  compared  to $3.21  in  1995.  There  was no  expense  for
impairment  of  producing  oil and gas  properties  in the  first  quarter  1996
compared to $443,000 in 1995 for several high cost marginal wells.

    Abandonment  and  impairment  expenses  for  unproved  properties  increased
slightly to $250,000 in the first quarter 1996 compared with $238,000 in 1995.

    Exploration.  Exploration  expense increased $1.4 million to $2.5 million in
the first  quarter  1996  compared to $1.1  million in 1995 because of increased
geophysical  costs for 3-D  seismic  programs  and higher  exploratory  dry hole
costs.

    General and  Administrative.  General and administrative  expenses increased
24% to $2.1 million in the first  quarter 1996  compared to $1.7 million in 1995
because of compensation expense associated with the Company's stock appreciation
rights, the cash bonus plan and higher professional fees.

    Legal  disputes and other consist of legal  expenses in connection  with gas
contract  disputes and the Company's mining  activities.  This expense increased
slightly to $77,000 in the first quarter 1996 compared to $67,000 in 1995.

    Non-Operating Income and Expense. Net interest expense increased $113,000 to
$263,000 in the first quarter 1996  compared to $150,000 of net interest  income
in 1995 as a result of higher debt levels.

    Income Taxes. The effective rate for the first quarter 1996 increased to 13%
compared to 5% in 1995  because a capital  loss  carryover  was  utilized in the
first  quarter 1995.  Section 29 tax credits and  percentage  depletion  reduced
statutory rates for both periods.

    Net  Income.  Net income for the first  quarter  1996  declined  $788,000 to
$468,000  compared to $1.3 million in 1995. This decline  resulted from the $1.2
million gain on sale of three  producing  wells in 1995 with no comparable  gain
from sale of properties in 1996. This $1.2 million decline was partially  offset
by higher  operating  income  resulting from higher product prices and resulting
production revenue partially offset by increased operating expenses.


                                       11
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

    The  Company's  primary  sources  of  liquidity  are the  cash  provided  by
operating  activities and debt  financing.  The Company's cash needs are for the
acquisition,  exploration  and  development  of oil  and  gas  properties,  debt
obligations, payment of trade payables and payment of dividends to stockholders.
The Company  generally  finances its exploration  and development  programs from
internally  generated cash flow and continually  reviews its capital expenditure
budget based on changes in cash flow and other factors.

    Cash Flow. The Company's net cash provided by operating activities decreased
19% to $3.3 million in the first  quarter 1996 compared to $4.1 million in 1995.
A $1.3 million  increase in oil and gas sales was offset by a $950,000  increase
in oil and gas operating expense and a $788,000 increase in exploration costs.

     Net cash used in investing  activities decreased 73% to $2.6 million in the
first  quarter  1996  compared  with $9.6  million in 1995 due to a $3.6 million
decline in capital  expenditures and acquisitions and the cash received with the
acquisition of St. Mary Operating  Company.  Total capital  expenditures  in the
first  quarter 1996  increased  $2.6  million to $6.1  million  compared to $3.5
million in 1995 due to increased drilling  activity.  There were no acquisitions
in the first  quarter  1996  compared to $6.2 million in 1995 for the Ward Estes
top lease and the additional interest acquired in Panterra. The Company invested
$2.0 million in Summo Minerals Corporation during the first quarter of 1995.

    Net cash  provided by  financing  activities  was $1.4  million in the first
quarter 1996  compared to $1.0 million in 1994.  The Company  borrowed  funds in
1996  and  1995  for  its  capital  expenditure  programs  and its  1995  mining
investment.

    The  Company  had $3.9  million  in cash and cash  equivalents  and  working
capital of $5.2  million as of March 31, 1996  compared to $1.7  million of cash
and cash  equivalents  and working capital of $3.1 million at December 31, 1995.
This  increase  resulted  from the purchase of the  remaining  stock of St. Mary
Operating Company.

    Credit Facility.  On April 1, 1995, the Company extended its credit facility
with two banks to provide a $30 million secured three-year  revolving loan which
thereafter converts at the Company's option to a five-year  amortizing loan. The
amount which may be borrowed from time to time will depend upon the value of the
Company's oil and gas properties and other assets. The Company's  borrowing base
is currently  $30 million and will be  redetermined  semi-annually.  The Company
reduced this commitment until the next  redetermination  in 1996 to $25 million,
of which  $10.6  million was  outstanding  at March 31,  1996.  When the debt to
capitalization  ratio  is less  than  30%,  the  loans  accrue  interest  at the
Company's option of either the banks' prime rate or LIBOR plus 1/2% and 3/4% for
the revolving and term loans,  respectively.  The interest rate increases as the
Company's  debt to  capitalization  ratio  increases.  The loan under the credit
facility is collateralized  by substantially  all of the Company's  domestic oil
and gas  properties.  The credit  facility  provides  for,  among other  things,
covenants limiting additional  recourse  indebtedness of the Company and payment
of  dividends  if the loan is in default  or  borrowings  exceed the  applicable
borrowing base.

    Panterra,  in  which  the  Company  has a 74%  ownership,  also has a credit
facility with an $18.5 million  borrowing base and $14.5 million  outstanding as
of March 31, 1996. The partnership intends to use the available credit to fund a
portion of the 1996 capital expenditures.

    Outlook. The Company believes that its existing capital resources, cash flow
from operations and available  borrowings are sufficient to meet its anticipated
capital and operating requirements for 1996.


                                       12
<PAGE>
    For 1996, the Company  anticipates  spending  approximately  $44 million for
capital and  exploration  expenditures  with $13 million  allocated for domestic
acquisitions,  $26 million for low to moderate  risk  domestic  exploration  and
development  and $5 million for large target,  higher risk domestic  exploration
and development.

    The Company and the Anderman Group, through subsidiaries,  are involved in a
joint venture with  Chernogorneft  Oil and Gas  Enterprise,  a local Russian oil
producing  enterprise,  to develop the Chernogorskoye  Field in western Siberia.
The joint  venture has obtained bank credit  commitments  from the European Bank
for   Reconstruction   and  Development  and  the  Overseas  Private  Investment
Corporation  which  are  non-recourse  to the  Company.  The joint  venture  has
received $42.5 million from loan advances through March 31, 1996 and anticipates
the committed  balance of $10 million to be funded later in 1996.  Through March
31,  1996,  the Company had expended  approximately  $7.6 million on the Russian
project of which $4.4  million  has been  capitalized  as an  investment  in the
venture.   With  the  completion  of  bank  funding  commitments,   the  Company
anticipates  that most of its future share of expenditures  for the project will
be  funded  from  cash flow  generated  by the  project  and  non-recourse  bank
financing.  Because  substantially  all of the revenues  from the Russian  joint
venture will be applied initially to development of the Chernogorskoye Field and
repayment of associated  bank debt,  the Company does not  anticipate  receiving
significant  cash flow from the Russian  joint  venture for  approximately  five
years. At December 31, 1995, the undiscounted  future net revenues  attributable
to the Company's share of the Russian joint venture's  proved reserves was $36.6
million  (after  debt  repayment).  The  Russian  joint  venture  is now a fully
operational  project with financing  commitments and a reasonable tax structure.
Because the Company's  plans are to  concentrate  its  expenditures  on domestic
projects,  combined with the always present  uncertainty of regulatory and other
aspects of the Russian project, the Company is currently considering the sale of
its interest in the Russian  joint venture if such a sale can be made at a price
substantially in excess of the Company's expenditures to date for the project.

    During  1995,  the  Company  and  other  unrelated  parties  were  named  as
defendants in a class action suit filed in Oklahoma seeking payment of royalties
on amounts  received  in prior gas  contract  settlements.  While the  Company's
leases state that  royalties are paid only on oil and gas produced and sold, the
end result of any litigation seeking royalty payments on amounts received in oil
and gas  settlements  cannot  be known in  advance,  and it is  possible  that a
judgment  adverse to the Company  could  result even though gas was not produced
and sold.  Management  believes  its  position  is legally  correct  and plans a
vigorous  defense  of this  suit.  In the event of  adverse  judgment,  however,
management  believes  the maximum  exposure  of the Company in this  litigation,
exclusive of interest,  if any, would be approximately $4.5 million. The Company
has no material exposure to claims for such payments outside of Oklahoma.

    The Company is also aware that,  in two appellate  proceedings  in which the
Company is not  involved,  the Oklahoma  Supreme Court has been asked to address
issues  regarding  the  entitlement  of lessors to royalty  payments  on amounts
received  by oil and gas  working  interest  owners as a result of gas  contract
claims. While the Company believes that royalties are not owed until oil and gas
is produced and sold, the decision of the Oklahoma Supreme Court cannot be known
in advance and it is possible that the ruling will  establish a right of royalty
owners to payment.  Such a ruling could adversely affect the Company's  position
in the royalty litigation described above.

    The amount and  allocation of future  capital and  exploration  expenditures
will  depend  upon a  number  of  factors  including  the  number  of  available
acquisition   opportunities,   the   Company's   ability  to   assimilate   such
acquisitions, the impact of oil and gas prices on investment opportunities,  the
availability of capital and the success of its exploratory  activity which could
lead to funding requirements for further development.


                                       13
<PAGE>
EFFECTS OF INFLATION AND CHANGING PRICES

The Company's  results of operations  and cash flow are affected by changing oil
and gas prices. Within the United States,  inflation has had a minimal effect on
the Company.  The  Company's  foreign  operations  may be adversely  affected by
inflation in Russia and other  countries.  The Company cannot predict the extent
of  any  such  effect.  If  oil  and  gas  prices  increase,  there  could  be a
corresponding  increase  in the cost to the  Company  for  drilling  and related
services as well as an increase in revenues.





                                       14
<PAGE>
PART II. OTHER INFORMATION

Item 4.         Submission of matters to a Vote of Security Holders

                There were no matters submitted to a vote of shareholders.

Item 6.         Exhibits and Reports on Form 8-K

                (a)     Exhibits
                        Exhibit              Description
                          27                 Financial Data Schedule


                (b)     There were no reports on Form 8-K filed during the
                        quarter ended March 31, 1996




                                       15
<PAGE>


                                       

                               SIGNATURES


     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   St. Mary Land & Exploration Company


October 8, 1996                    By   /s/  MARK A. HELLERSTEIN
                                        ------------------------
                                        Mark A. Hellerstein
                                        President and Chief Executive Officer


October 8, 1996                    By   /s/  RICHARD C. NORRIS
                                        ----------------------
                                        Richard C. Norris
                                        Vice President - Accounting and
                                        Administration and Chief Accounting
                                        Officer



<TABLE> <S> <C>

<ARTICLE>                                    5
<MULTIPLIER>                                        1,000
<CURRENCY>                                   U.S. DOLLARS
       
<S>                                          <C>
<PERIOD-TYPE>                                3-MOS
<FISCAL-YEAR-END>                            DEC-31-1996
<PERIOD-START>                               JAN-01-1996
<PERIOD-END>                                 MAR-31-1996
<EXCHANGE-RATE>                                         1
<CASH>                                              3,879
<SECURITIES>                                            0
<RECEIVABLES>                                      14,003
<ALLOWANCES>                                            0
<INVENTORY>                                             0
<CURRENT-ASSETS>                                   18,968
<PP&E>                                            184,553
<DEPRECIATION>                                    111,723
<TOTAL-ASSETS>                                    104,492
<CURRENT-LIABILITIES>                              13,817
<BONDS>                                            21,352
                                   0
                                             0
<COMMON>                                               88
<OTHER-SE>                                         66,367
<TOTAL-LIABILITY-AND-EQUITY>                      104,492
<SALES>                                            11,408
<TOTAL-REVENUES>                                   11,430
<CGS>                                               2,956
<TOTAL-COSTS>                                       2,956
<OTHER-EXPENSES>                                       77
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                    320
<INCOME-PRETAX>                                       447
<INCOME-TAX>                                           57
<INCOME-CONTINUING>                                   390
<DISCONTINUED>                                         78
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                          468
<EPS-PRIMARY>                                         .05
<EPS-DILUTED>                                         .05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission