ST MARY LAND & EXPLORATION CO
10-Q, 1999-11-15
CRUDE PETROLEUM & NATURAL GAS
Previous: SANTA FE ENERGY TRUST, 10-Q, 1999-11-15
Next: ST MARY LAND & EXPLORATION CO, 424B3, 1999-11-15









                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                 -----------


                                  FORM 10-Q


      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                            EXCHANGE ACT OF 1934

               For the Quarterly Period Ended September 30, 1999


                                  -----------

                          Commission File Number 0-20872

                       ST. MARY LAND & EXPLORATION COMPANY
              (Exact name of Registrant as specified in its charter)


         Delaware                                         41-0518430
(State or other Jurisdiction                (I.R.S. Employer Identification No.)
of incorporation or organization)

             1776 Lincoln Street, Suite 1100, Denver, Colorado 80203
            (Address of principal executive offices)       (Zip Code)

                              (303) 861-8140
               (Registrant's telephone number, including area code)




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                         Yes [ u ]     No [   ]


Indicate the number of shares outstanding of each of the Registrant's classes of
common stock as of the latest practicable date.


As of November 11, 1999 the registrant  had  11,097,968  shares of Common Stock,
$.01 par value, outstanding.





<PAGE>



                       ST. MARY LAND & EXPLORATION COMPANY

                                      INDEX
                                      -----

Part I.   FINANCIAL INFORMATION                                             PAGE
                                                                            ----

          Item 1.     Financial Statements (Unaudited)

                      Consolidated Balance
                      Sheets - September 30, 1999 and
                      December 31, 1998 .......................................3

                      Consolidated Statements of
                      Operations - Three Months Ended
                      September 30, 1999 and 1998: Nine Months
                      Ended September 30, 1999 and 1998 .......................4

                      Consolidated Statements of
                      Cash Flows - Nine Months Ended
                      September 30, 1999 and 1998 .............................5

                      Notes to Consolidated Financial
                      Statements - September 30, 1999 .........................7

          Item 2.     Management's Discussion and Analysis
                      of Financial Condition and Results
                      of Operations ..........................................10

Part II.  OTHER INFORMATION


          Item 6.     Exhibits and Reports on Form 8-K .......................24

                      Exhibits
                      --------

                      27.1     Financial Data Schedule

                                        -2-

<PAGE>

PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

               ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                        (In thousands, except share amounts)

                                     ASSETS
<TABLE>
<CAPTION>
                                                                                   September 30,        December 31,
                                                                                  ---------------      --------------
                                                                                         1999                1998
                                                                                  ---------------      --------------
<S>                                                                               <C>                  <C>
Current assets:
  Cash and cash equivalents                                                       $         6,594      $        7,821
  Accounts receivable                                                                      14,965              17,937
  Prepaid expenses and other                                                                  775                 795
  Refundable income taxes                                                                     193                 391
  Deferred income taxes                                                                        91                 125
                                                                                  ---------------      --------------
Total current assets                                                                       22,618              27,069
                                                                                  ---------------      --------------
Property and equipment (successful efforts method), at cost:
  Proved oil and gas properties                                                           259,260             241,021
  Unproved oil and gas properties, net of impairment
     allowance of $3,095 in 1999 and $5,987 in 1998                                        28,475              25,588
  Other property and equipment                                                              5,119               4,051
                                                                                  ---------------      --------------
                                                                                          292,854             270,660
Less accumulated depletion, depreciation, amortization and impairment                    (133,217)           (126,835)
                                                                                  ---------------      --------------
                                                                                          159,637             143,825
                                                                                  ---------------      --------------
Other assets:
  Khanty Mansiysk Oil Corporation receivable and stock                                      5,110               6,839
  Summo Minerals Corporation  investment and receivable                                     1,589               2,869
  Restricted cash                                                                               -                 720
  Other assets                                                                              3,521               3,175
                                                                                  ----------------     ---------------
                                                                                            10,220              13,603
                                                                                  ----------------     ---------------
                                                                                  $        192,475     $       184,497
                                                                                  ================     ===============

                    LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable and accrued expenses                                             $         10,733     $        16,926
Current portion of stock appreciation rights                                                   272                 358
                                                                                  ----------------     ---------------
Total current liabilities                                                                   11,005              17,284
                                                                                  ----------------     ---------------
Long-term liabilities:
Long-term debt                                                                              25,000              19,398
Deferred income taxes                                                                       13,575              11,158
Stock appreciation rights                                                                      486                 422
Other noncurrent liabilities                                                                   932               1,493
                                                                                  ----------------     ---------------
                                                                                            39,993              32,471
                                                                                  ----------------     ---------------
Commitments and contingencies
                                                                                  ----------------     ---------------
Minority interest                                                                              464                   -
                                                                                  ----------------     ---------------
Stockholders' equity:
Common stock, $.01 par value: authorized  - 50,000,000 shares: issued and
outstanding - 11,280,768 shares in 1999 and 10,992,447 shares in 1998                          113                 110
Additional paid-in capital                                                                  71,167              67,761
Treasury stock - at cost:  182,800 shares in 1999 and 147,800 shares in 1998                (2,995)             (2,470)
Retained earnings                                                                           72,511              69,341
Unrealized gain on marketable equity securities-available for sale                             217                   -
                                                                                  ----------------     ---------------
Total stockholders' equity                                                                 141,013             134,742
                                                                                  ----------------     ---------------
                                                                                  $        192,475     $       184,497
                                                                                  ================     ===============
</TABLE>


                    The accompanying notes are an integral part
                    of these consolidated financial statements.

                                        -3-

<PAGE>

               ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                     (In thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                      For the Three Months Ended          For the Nine Months Ended
                                                              September 30,                      September 30,
                                                      --------------------------          -------------------------
                                                       1999               1998             1999              1998
                                                      --------------------------          -------------------------
<S>                                                   <C>               <C>               <C>              <C>
Operating revenues:
  Oil and gas production                              $ 19,275          $ 16,645          $ 48,853         $ 55,903
  Gain (loss) on sale of proved properties                 (75)                -                39              (14)
  Other revenues                                           703                69             1,026              271
                                                      --------          --------          --------         --------
Total operating revenues                                19,903            16,714            49,918           56,160
                                                      --------          --------          --------         --------

Operating expenses:
  Oil and gas production                                 5,181             4,463            13,135           12,579
  Depletion, depreciation and amortization               5,312             5,627            15,995           17,507
  Impairment of proved properties                          116             6,772               363            8,217
  Exploration                                            1,497             2,924             4,439            9,397
  Abandonment and impairment of unproved properties      1,443             2,462             2,243            3,077
  General and administrative                             1,763             1,245             5,401            5,669
  Writedown of Russian convertible receivable                -             4,553                 -            4,553
  Loss in equity investees                                   -                41                58              612
  Minority interest and other                              548                13               886              105
                                                      --------          --------          --------         --------
     Total operating expenses                           15,860            28,100            42,520           61,716
                                                      --------          --------          --------         --------
Income (loss) from operations                            4,043           (11,386)            7,398           (5,556)

Nonoperating income and (expense):
  Interest income                                          148                50               786              576
  Interest expense                                        (344)             (375)             (860)          (1,129)
                                                      --------          --------          --------         --------
Income (loss) before income taxes                        3,847           (11,711)            7,324           (6,109)
Income tax expense (benefit)                             1,354            (3,984)            2,515           (2,088)
                                                      --------          --------          --------         --------
Income (loss) from continuing operations                 2,493            (7,727)            4,809           (4,021)
Gain on sale of discontinued operations, net of taxes        -                 -                 -               34
                                                      --------          --------          --------         --------
Net income (loss)                                     $  2,493          $ (7,727)         $  4,809         $ (3,987)
                                                      ========          ========          ========         ========
Basic earnings per common share:
  Income (loss) from continuing operations            $    .22          $   (.71)         $    .44         $   (.37)
  Gain on sale of discontinued operations                    -                 -                 -                 -
                                                      --------          --------          --------         ---------
Basic net income (loss) per common share              $    .22          $   (.71)         $    .44         $    (.37)
                                                      ========          ========          ========         =========
Diluted earnings per common share:
  Income (loss) from continuing operations            $    .22          $   (.71)         $    .44         $    (.37)
  Gain on sale of discontinued operations                    -                 -                 -                 -
                                                      --------          --------          --------         ---------
Diluted net income (loss) per common share            $    .22          $   (.71)         $    .44         $    (.37)
                                                      ========          ========          ========         =========

Basic weighted average common shares outstanding        11,097            10,937            10,953            10,968
                                                      ========          ========          ========         =========
Diluted weighted average common shares outstanding      11,228            10,937            10,999            10,968
                                                      ========          ========          ========         =========

Cash dividend declared per share                      $   0.05          $   0.05          $   0.15         $    0.15
                                                      ========          ========          ========         =========
</TABLE>

                    The accompanying notes are an integral part
                    of these consolidated financial statements.

                                        -4-

<PAGE>

               ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                  (In thousands)
<TABLE>
<CAPTION>
                                                                                For the Nine Months Ended
                                                                                       September 30,
                                                                                -------------------------
                                                                                    1999          1998
                                                                                -----------   -----------
<S>                                                                             <C>           <C>
Reconciliation of net income to net cash provided by operating activities:
       Net income                                                               $     4,809   $   (3,987)
       Adjustments to reconcile net income to net
           cash provided by operating activities:
         Writedown of Russian convertible receivable                                      -        4,553
         (Gain) loss on sale of proved properties                                       (39)          14
         Depletion, depreciation and amortization                                    15,995       17,507
         Impairment of proved properties                                                363        8,217
         Exploration                                                                    499        4,510
         Abandonment and impairment of unproved properties                            2,243        3,077
         Loss in equity investees                                                        58          612
         Deferred income taxes                                                        1,983       (2,094)
         Other                                                                         (604)         256
                                                                                -----------   ----------
                                                                                     25,307       32,665
            Changes in current assets and liabilities:
         Accounts receivable                                                          3,802        5,882
         Prepaid expenses and other                                                   3,141       (1,419)
         Accounts payable and accrued expenses                                       (5,926)        (663)
         Stock appreciation rights                                                      (86)           7
                                                                                -----------   ----------
       Net cash provided by operating activities                                     26,238       36,472
                                                                                -----------   ----------
       Cash flows from investing activities:
         Proceeds from sale of oil and gas properties                                   725           75
         Capital expenditures                                                       (29,471)     (43,294)
         Acquisition of oil and gas properties                                       (4,163)      (2,132)
         Sale of Russian joint venture                                                    -           75
         Sale of Chelsea Corporation                                                  2,066            -
         Investment in and loans to Summo Minerals Corporation                         (220)        (703)
         Collections on loan to Summo Minerals Corporation                            2,096            -
         Receipts from restricted cash                                                  720            -
         Investment in Nance Petroleum Corporation                                      684            -
         Other                                                                         (348)        (560)
                                                                                -----------   ----------
       Net cash used in investing activities                                        (27,911)     (46,539)
                                                                                -----------   ----------
       Cash flows from financing activities:
         Proceeds from long-term debt                                                24,550       40,996
         Repayment of long-term debt                                                (22,337)     (30,987)
         Proceeds from sale of common stock                                             190          173
         Repurchase of common stock                                                    (525)      (2,470)
         Dividends paid                                                              (1,639)      (1,648)
         Other                                                                          207            -
                                                                                -----------   ----------
       Net cash provided by financing activities                                        446        6,064
                                                                                -----------   ----------
       Net decrease in cash and cash equivalents                                     (1,227)      (4,003)
       Cash and cash equivalents at beginning of period                               7,821        7,112
                                                                                -----------   ----------
       Cash and cash equivalents at end of period                                   $ 6,594      $ 3,109
                                                                                ===========   ==========
</TABLE>

                    The accompanying notes are an integral part
                    of these consolidated financial statements.

                                        -5-

<PAGE>

               ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                  (Continued)

Supplemental   schedule  of  additional   cash  flow   information  and  noncash
activities:
<TABLE>
<CAPTION>
                                                                                For the Nine Months Ended
                                                                                       September 30,
                                                                                -------------------------
                                                                                    1999         1998
                                                                                -----------   -----------
                                                                                     (In thousands)
<S>                                                                             <C>           <C>
Cash paid for interest                                                          $       844   $     1,077

Cash paid for income taxes                                                              300           490

Cash paid for exploration expenses                                                    4,938         9,231
</TABLE>


In June 1999, the Company  acquired Nance  Petroleum  Corporation  and Quanterra
Alpha  Limited  Partnership  for 259,494  shares of the  Company's  common stock
valued  at  $3,091,000  together  with the  assumption  of  $3,189,000  of Nance
Petroleum Corporation debt. The acquisition was accounted for as a purchase.


                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                   -6-

<PAGE>

              ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


                               September 30, 1999


Note 1 - Basis of Presentation

         The accompanying  unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted  accounting  principles
for interim financial information. They do not include all information and notes
required by generally  accepted  accounting  principles  for complete  financial
statements.  However,  except as  disclosed  herein,  there has been no material
change  in the  information  disclosed  in the notes to  consolidated  financial
statements  included  in the Annual  Report on Form  10-K/A-3 of St. Mary Land &
Exploration Company and Subsidiaries (the "Company") for the year ended December
31, 1998. In the opinion of Management,  all  adjustments  (consisting of normal
recurring  accruals)  considered  necessary  for a fair  presentation  have been
included.  Operating  results  for the  periods  presented  are not  necessarily
indicative of the results that may be expected for the full year.

         The accounting policies followed by the Company are set forth in Note 1
to the  Company's  financial  statements  in Form  10-K/A-3  for the year  ended
December 31, 1998. It is suggested  that these  financial  statements be read in
conjunction  with  the  financial  statements  and  notes  included  in the Form
10-K/A-3

     In  September  1999 the  Company  used  full  consolidation  with  minority
interest to reflect the activities of Box Church Gas Gathering, LLC and Roswell,
LLC.  Minority  interest is the ownership  portion of these two entities held by
parties other than the Company.

Note 2 - Investments

     In June 1999 the Company  participated in a financing  package  arrangement
with  Summo  Minerals  Corporation  ("Summo")  and  Resource  Capital  Fund L.P.
("RCF").  The Company received  $2,096,000 cash and 17,500,000 Summo warrants in
exchange for reducing  Summo's note  receivable to $1,400,000  and  transferring
4,962,047 Summo common shares to RCF. The loan is secured by Summo's interest in
the Lisbon Valley  Project and bears  interest at LIBOR plus 2.5%.  The warrants
have an exercise  price of CDN$0.12  per share,  are fully  vested and expire on
June 25,  2004.  No value has been  assigned to the  warrants  in the  financial
statements.  The  remaining  4,962,046  shares of Summo  common  stock  that the
Company  still  owns have a recorded  cost  basis of zero due to the  impairment
writedown  in  the  fourth  quarter  of  1998.  Management  believes  that  note
receivable is realizable.  The Company continuously  analyzes its net investment
in Summo and the effect of  persistent  depressed  copper  prices and  increased
worldwide copper inventory levels on Summo's stock price.

         The  transfer  of Summo  common  shares to RCF  reduced  the  Company's
ownership  percentage  from 37% to 18%.  Consequently,  the  accounting for this
investment  was changed from the equity  method to the cost method in June 1999.
The Company  recorded  $58,000 of equity in Summo's  losses in 1999  through the
transaction date under the equity method. Under the cost method the Company will
record  unrealized  gains or losses resulting from the fluctuation in the market
price of Summo's common stock as a component of comprehensive  income within the
consolidated  statements of stockholders' equity.  Unrealized losses can only be
recorded to the extent of the  Company's  investment,  which  includes  the note
receivable  from Summo as well as the Summo common shares and warrants owned. As
a result of changing to the cost method for the investment in Summo, the Company
recorded an unrealized  gain of $195,000 in June 1999. The unrealized gain as of
September 30, 1999 was $218,000. This represents the difference in trading value
of the Company's  ownership in Summo common stock and the recorded  basis of the
common stock.

         The June 1999 financing package also resulted in the termination of the
May 1997  agreement  which was discussed in the Company's  Annual Report on Form
10-K/A-3 for the year ended December 31, 1998.

         In June 1999 the Company  completed  the  purchase  of Nance  Petroleum
Corporation ("Nance") and Quanterra Alpha Limited Partnership for 259,494 shares
of the Company's common stock valued at $3,091,000  together with the assumption
of  $3,189,000  of Nance  debt.  The  acquisition  included  the 26% of Panterra
Petroleum  the  Company  did  not  previously  own  as  well  as  certain  other
properties.  The  properties  acquired  are  located in the  Williston  Basin of
Montana and North Dakota. The acquisition was accounted for as a purchase.

         In July 1999 the  Company  signed an  agreement  to acquire  King Ranch
Energy,  Inc.  ("KRE") in a merger in which the  Company  will  issue  2,666,252
common  shares  in  exchange  for all of the  outstanding  shares  of  KRE.  The
agreement is subject to approval by shareholders of both the Company and KRE.

         In August 1999 the Company sold Chelsea  Corporation  ("Chelsea"),  the
subsidiary  that held the Company's  common stock  investment in Khanty Mansiysk
Oil Corporation  ("KMOC").  The Company  received  proceeds of $2,019,000 net of
transaction costs of $119,000,  resulting in a gain of $150,000. The KMOC common
stock was  Chelsea's  only  asset.  The  Company  still  holds  the  convertible
receivable  from  KMOC  that is  recorded  at its  minimum  conversion  value of
$5,110,000.

Note 3 - Capital Stock

         In  August  1998 the  Company's  Board of  Directors  approved  a stock
repurchase  program  whereby the Company may purchase from time to time, in open
market  purchases or negotiated  sales,  up to one million  shares of its common
stock. During the first quarter of 1999 the Company repurchased 35,000 shares of
its common  stock  under the program at a weighted  average  price of $15.00 per
share,  bringing  the total  number of shares  repurchased  under the program to
182,800 at a weighted-average price of $16.38 per share.  Management anticipates
that  additional  purchases  of  shares  by the  Company  may  occur  as  market
conditions  warrant.  Such purchases would be funded with internal cash flow and
borrowings under the Company's credit facility.

Note 4 - Income Taxes

         Federal  income tax  expense  for 1999 and 1998 differ from the amounts
that would be provided by applying the statutory U.S. Federal income tax rate to
income  before  income  taxes  primarily  due to Section 29 credits,  percentage
depletion, and the effect of state income taxes.

Note 5 - Earnings Per Share

         Basic net income per share of common  stock is  calculated  by dividing
net income by the  weighted  average of common  shares  outstanding  during each
period.  Diluted net income per common share of stock is  calculated by dividing
net  income by the  weighted  average  of  outstanding  common  shares and other
dilutive  securities.  Dilutive  securities of the Company  consist  entirely of
outstanding  options to purchase the  Company's  common stock.  The  outstanding
dilutive  securities for the  three-month  period ended  September 30, 1999 were
131,317, and the outstanding dilutive securities for the nine-month period ended
September 30, 1999 were 46,817.  Because the Company had a loss from  continuing
operations for the three-month and nine-month  periods ended September 30, 1998,
the outstanding options were antidilutive and were therefore not included in the
earnings per share calculations for these periods. All net income of the Company
is available to common stockholders.  Basic and diluted net income per share for
the three  months  ended  September  30,  1999 was $0.22.  Basic and diluted net
income per share for the nine months ended September 30, 1999 was $0.44.



<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

     St. Mary Land &  Exploration  Company  ("St.  Mary" or the  "Company")  was
founded in 1908 and  incorporated in Delaware in 1915. The Company is engaged in
the  exploration,  development,  acquisition  and  production of natural gas and
crude oil with  operations  focused in five core  operating  areas in the United
States:  the Mid-Continent  region;  the ArkLaTex region;  south Louisiana;  the
Williston Basin; and the Permian Basin.

         The  Company's  objective  is to build value per share by focusing  its
resources within selected basins in the United States where management  believes
established  acreage  positions,   long-standing   industry   relationships  and
specialized   geotechnical  and  engineering  expertise  provide  a  significant
competitive  advantage.   The  Company's  ongoing  development  and  exploration
programs are complemented by less predictable opportunities to acquire producing
properties having significant  exploitation  potential,  to monetize assets at a
premium, and to repurchase shares of its common stock at attractive values.

         Internal  exploration,  drilling and production  personnel  conduct the
Company's  activities  in the  Mid-Continent  and ArkLaTex  regions and in south
Louisiana.  Prior  to June 1,  1999,  activities  in the  Williston  Basin  were
conducted through Panterra Petroleum ("Panterra"), a general partnership managed
by Nance Petroleum  Corporation  ("Nance").  The Company owned a 74% interest in
Panterra and Nance owned the remaining  26%. On June 1, 1999, the Company closed
on  the  acquisition  of  Nance,  and  all of the  Company's  activities  in the
Williston Basin are now conducted  through Nance as a wholly owned subsidiary of
the Company. Activities in the Permian Basin are primarily contracted through an
oil and gas property management company with extensive experience in the basin.

         The Company's presence in south Louisiana includes active management of
its fee lands from which  significant  royalty  income is derived.  St. Mary has
encouraged  development drilling by its lessees,  facilitated the origination of
new  prospects  on acreage not held by  production  and  stimulated  exploration
interest in deeper,  untested horizons. The Company's discovery on its fee lands
at South Horseshoe Bayou in early 1997 and the successful  confirmation  well in
early 1998 proved that significant  accumulations of gas are sourced and trapped
at  depths  below  16,000  feet.  In  August  1998 one of the wells in the South
Horseshoe  Bayou  project  experienced  shut-in  production  due  to  mechanical
problems.  These mechanical problems and premature water encroachment caused the
Company to reduce the project's proved reserves by 38.8 BCFE.  Drilling began in
an  untested  fault  block to the  north  of the  existing  production  at South
Horseshoe Bayou in the third quarter of 1999.

         St.  Mary seeks to make  selective  niche  acquisitions  of oil and gas
properties that complement its existing operations, offer economies of scale and
provide further  development and exploration  opportunities based on proprietary
geologic  concepts.  Management  believes  that the  Company's  focus on smaller
negotiated transactions where it has specialized geologic knowledge or operating
experience  has enabled it to acquire  attractively-priced  and  under-exploited
properties.

         The results of operations  include several property  acquisitions  made
during recent years and their subsequent further  development by the Company. In
1996, 1997 and 1998 the Company  purchased a series of interests  totaling $15.8
million that formed a new core area of focus in the Permian  Basin of New Mexico
and west Texas. In late 1998 St. Mary, through Panterra,  acquired the interests
of Texaco,  Inc. in several fields in the Williston  Basin for $2.1 million.  In
1997  the  Company  acquired  an  85%  working  interest  in  certain  Louisiana
properties of Henry Production  Company for $3.9 million,  and the remaining 15%
working  interest in these properties was acquired in the first quarter of 1999.
Through the first  three  quarters of 1999,  St.  Mary has  acquired  additional
interests in the West Cameron Block 39 property located  offshore  Louisiana and
in various other properties in Louisiana and Oklahoma totaling $3.8 million.

         In the second quarter of 1999, the Company acquired Nance and Quanterra
Alpha Limited  Partnership for 259,494 shares of St. Mary common stock valued at
$3.1 million and the  assumption of $3.2 million in debt.  The  acquisition  was
accounted for as a purchase.  This acquisition  included Nance's 26% interest in
Panterra that the Company did not previously own.

         In July 1999,  the Company  entered  into an  agreement to acquire King
Ranch Energy, Inc. ("KRE") in a merger that will be accounted for as a purchase.
The Company will issue  2,666,252  shares of its common stock to shareholders of
KRE and KRE will become a wholly owned subsidiary of St. Mary upon  consummation
of the agreement.  KRE's properties are located  primarily in the Gulf of Mexico
and the onshore Gulf Coast.  KRE's 1998  production was 48.8 MMCF equivalent per
day. KRE's  reported  reserves at December 31, 1998,  plus an  acquisition  made
early in 1999,  were 64.7 BCF  equivalent  and 82% natural  gas. The Company has
incurred  costs of  $403,000  related  to its  acquisition  of KRE.  The  merger
agreement,  which has been  unanimously  approved by the Boards of  Directors of
both companies,  is subject to obtaining a favorable vote of the shareholders of
St. Mary and KRE.

         The Company  reviews its  producing  properties  for  impairments  when
events or changes in circumstance  indicate that an impairment in value may have
occurred.  The  impairment  test compares the expected  undiscounted  future net
revenues on a field-by-field basis with the related net capitalized costs at the
end of each  period.  When the net  capitalized  costs  exceed the  undiscounted
future net  revenues,  the cost of the property is written down to "fair value",
which  is  determined  using  future  net  revenues  discounted  at 15%  for the
producing property. Future net revenues are estimated using escalated prices and
include the  estimated  effects of the Company's  hedging  contracts in place at
December 31, 1998.  Probable reserves are risk-adjusted to recognize their lower
likelihood of occurrence.  Through June 30, 1999, all proved reserve  categories
at their full estimated value and probable  reserves  risk-adjusted  downward to
15%  of  their  estimated  value  were  used  in the  impairment  test  and  for
engineering in evaluating the Company's property acquisitions.  Beginning in the
third  quarter 1999 probable  reserve  volumes are  risk-adjusted  by 50% before
applying pricing and cost  assumptions to determine future net cash flows.  This
calculation  may not  reflect  engineering  used by the  Company  in  evaluating
property acquisitions.

         The Company  pursues  opportunities  to monetize  selected  assets at a
premium  and as part of its  continuing  strategy to focus and  rationalize  its
operations. In December 1998 St. Mary sold a package of non-strategic properties
in Oklahoma to ONEOK Resources  Company for $22.2 million and sold its remaining
minor interests in Canada for $1.2 million, realizing a combined pre-tax gain of
$7.7 million.

         St.  Mary  has  one  principal   equity   investment,   Summo  Minerals
Corporation ("Summo"). In the second quarter of 1999, the Company's ownership in
Summo was reduced  from 37% to 18%,  and the Company now uses the cost method to
account for this investment.  Prior to this reduction in ownership,  the Company
accounted  for its  investment in Summo under the equity method and included its
share of the  income or loss from this  entity in its  consolidated  results  of
operations.  The Company  recorded  $58,000 of equity in Summo's  losses in 1999
through the date of the ownership reduction.

         In June 1998 the  Company's  stockholders  approved  an increase in the
number of  authorized  shares of the Company's  common stock from  15,000,000 to
50,000,000 shares.

         In August 1998 the  Company's  Board of  Directors  authorized  a stock
repurchase  program  whereby St. Mary may purchase  from  time-to-time,  in open
market  transactions  or  negotiated  sales,  up to  1,000,000 of its own common
shares.  The Company has  repurchased a total of 182,800  shares of common stock
under this plan through the third quarter of 1999.

         In September  1999 the Company used full  consolidation  with  minority
interest to reflect the  activities  of Box Church  Gathering,  LLC and Roswell,
LLC.  Minority  interest is the ownership  portion of these two entities held by
parties other than the Company.

         The  Company  seeks to protect  its rate of return on  acquisitions  of
producing  properties  by hedging up to the first 24 months of an  acquisition's
production  at  prices  approximately  equal  to  those  used  in the  Company's
acquisition  evaluation and pricing model.  The Company also  periodically  uses
hedging  contracts to hedge or otherwise  reduce the impact of oil and gas price
fluctuations on production from each of its core operating  areas. The Company's
strategy is to ensure certain  minimum levels of operating cash flow and to take
advantage of windows of favorable commodity prices. The Company generally limits
its aggregate  hedge position to no more than 50% of its total  production.  The
Company seeks to minimize  basis risk and indexes the majority of its oil hedges
to NYMEX  prices and the  majority of its gas hedges to various  regional  index
prices  associated  with  pipelines in proximity to the  Company's  areas of gas
production.  The Company has hedged approximately 24% of its remaining estimated
1999 gas production at an average fixed price of $2.10 per MMBtu, and 32% of its
remaining  estimated 1999 oil production at an average fixed price of $17.62 per
Bbl,  approximately 16% of its estimated 2000 gas production at an average fixed
price of $2.46 per  MMBtu and 19% of its  estimated  2000 oil  production  at an
average fixed price of $18.58 per Bbl and less than 1% of its estimated 2001 gas
and oil  production at average  fixed prices of $2.46 and $15.76,  respectively.
The  Company  has  also  purchased   options   resulting  in  price  collars  on
approximately 23% of the Company's  remaining estimated 1999 gas production with
price ceilings  between $2.90 and $3.00 per MMBtu and price floors between $2.00
and $2.30 per MMBtu and price  collars  on  approximately  21% of its  remaining
estimated  1999 oil  production  with price floors between $15.00 and $16.70 and
price ceilings between $16.85 and $20.90.  In 2000 the Company has price collars
on approximately 22% of its estimated gas production with price ceilings between
$2.50 and $2.94 and price floors between $2.00 and $2.30 and  approximately  18%
of its estimated oil production  with price floors between $15.00 and $18.00 and
price ceilings between $17.75 and $21.00.  In 2001 the Company has price collars
on approximately 23% of its estimated gas production with price ceilings between
$2.82 and $2.94 and price floors  between  $2.30 and $2.35.  In 2001 the Company
also has price collars on  approximately 9% of its estimated oil production with
a price floor of $16.44 and price ceilings between $20.64 and $20.65.

         This Quarterly Report on Form 10-Q includes certain statements that may
be deemed to be  "forward-looking  statements" within the meaning of Section 27A
of the  Securities  Act of 1933, as amended,  and Section 21E of the  Securities
Exchange Act of 1934,  as amended.  All  statements,  other than  statements  of
historical facts, included in this Form 10-Q that address activities,  events or
developments that the Company expects, believes or anticipates will or may occur
in the  future,  including  such  matters  as future  capital,  development  and
exploration expenditures (including the amount and nature thereof),  drilling of
wells,  reserve estimates (including estimates of future net revenues associated
with such  reserves and the present value of such future net  revenues),  future
production of oil and gas, repayment of debt, business strategies, expansion and
growth of the Company's  operations,  Year 2000 readiness and other such matters
are   forward-looking   statements.   These  statements  are  based  on  certain
assumptions  and analyses made by the Company in light of its experience and its
perception  of  historical   trends,   current   conditions,   expected   future
developments and other factors it believes are appropriate in the circumstances.
Such statements are subject to a number of assumptions, risks and uncertainties,
general economic and business  conditions,  the business  opportunities (or lack
thereof) that may be presented to and pursued by the Company, changes in laws or
regulations  and other  factors,  many of which are  beyond  the  control of the
Company.  Readers are cautioned  that any such  statements are not guarantees of
future performance and that actual results or developments may differ materially
from those projected in the forward-looking statements.

Results of Operations

         The following table sets forth selected  operating data for the periods
indicated:
<TABLE>
<CAPTION>

                                                     Three Months                      Nine Months
                                                 Ended September 30,                Ended September 30,
                                              ---------------------------       ----------------------------
                                                 1999           1998                1999           1998
                                              ------------   ------------       -------------   ------------
                                                             (In thousands, except BOE data)
<S>                                           <C>            <C>                <C>             <C>
Oil and gas production
 Revenues:
    Working interests                            $ 18,504       $ 14,754           $  46,563       $ 49,626
    Louisiana royalties                               771          1,891               2,290          6,277
                                              ============   ============       =============   ============
        Total                                    $ 19,275       $ 16,645           $  48,853       $ 55,903
                                              ============   ============       =============   ============

Net production:
   Oil (MBbls)                                        378            302                 974            994
   Gas (MMcf)                                       5,503          6,280              16,247         19,894
                                              ============   ============       =============   ============
   MBOE                                             1,295          1,349               3,682          4,310
                                              ============   ============       =============   ============

Average sales price (1):
   Oil (per Bbl)                                 $  17.43       $  11.97            $  15.07       $  13.51
   Gas (per                                          2.30           2.07                2.10           2.14
Mcf)

Oil and gas production costs:
   Lease operating expense                       $  3,668       $  3,498            $  9,643       $  9,458
   Production taxes                                 1,513            965               3,492          3,121
                                              ============   ============       =============   ============
      Total                                      $  5,181       $  4,463           $  13,135       $ 12,579
                                              ============   ============       =============   ============

Additional per BOE data:
   Sales price                                   $  14.88       $  12.34            $  13.27       $  12.97
   Lease operating expense                           2.83           2.59                2.62           2.19
   Production taxes                                  1.17            .72                 .95            .72
                                              ------------   ------------       -------------   ------------
      Operating margin                           $  10.88       $   9.03            $   9.70       $  10.06
   Depreciation, depletion and
      amortization                               $   4.10       $   4.17            $   4.34       $   4.06
   Impairment of proved
      properties                                      .09           5.02                 .10           1.91
   General and administrative                        1.37            .92                1.47           1.32
</TABLE>

(1)      Includes the effects of the Company's hedging activities.

         Oil and Gas  Production  Revenues.  Oil  and  gas  production  revenues
increased  $2.7  million,  or 16% to $19.3 million for the third quarter of 1999
from  $16.6  million  in 1998.  Oil  production  volumes  increased  25% and gas
production  volumes  decreased  12% for the third  quarter of 1999 compared with
1998.  Average net daily production  declined to 14.1 MBOE for the third quarter
of 1999  compared  with  14.7  MBOE in  1998.  The  decline  resulted  from  the
significant  loss of production at the South  Horseshoe  Bayou Field in 1998 and
1999 and the sale of certain  Oklahoma  properties in December 1998. The average
realized  oil price for the third  quarter of 1999  increased  46% to $17.43 per
Bbl,  while  average  realized gas prices  increased  11% to $2.30 per Mcf, from
their respective 1998 levels.

         Oil and gas production  revenue  decreased $7.0 million or 13% to $48.9
million for the nine months ended September 30, 1999 from $55.9 million in 1998.
Oil production volumes decreased 2% and gas production volumes decreased 18% for
the nine months ended  September 30, 1999 compared with 1998.  Average net daily
production  was 13.5 MBOE for the nine months ended  September 30, 1999 compared
with 15.8 MBOE in 1998. The production  decrease  resulted from the  significant
loss of production at the South  Horseshoe  Bayou Field in 1998 and 1999 and the
sale of certain Oklahoma  properties that occurred in late 1998. The average oil
price for the nine months ended  September 30, 1999  increased 12% to $15.07 per
Bbl, and gas prices  decreased 2% to $2.10 per Mcf, from their  respective  1998
levels.

         The Company  hedged  approximately  45% of its oil  production  for the
third  quarter  of 1999 or 170 MBbls at an  average  NYMEX  price of $16.15  and
realized a $643,000 decrease in oil revenue or $1.70 per Bbl on these contracts.
The Company did not hedge any of its oil production  during the third quarter of
1998.  The Company also hedged 53% of its 1999 third  quarter gas  production or
3.2  million  MMBtu at an  average  indexed  price of $2.18 and  realized a $1.2
million  decrease in gas  revenues  or $.22 per Mcf from these  hedge  contracts
compared with a $674,000 increase in gas revenues or $.10 per Mcf in 1998.

         Oil and Gas Production  Costs.  Oil and gas production costs consist of
lease operating expense and production  taxes.  Total production costs increased
$718,000 or 16% to $5.2 million for the third  quarter of 1999 from $4.5 million
in 1998.  Total oil and gas production  costs per BOE increased 21% to $4.00 for
the third  quarter of 1999 from $3.31 in 1998 due to increased  workover  costs,
reduction in production volumes at South Horseshoe Bayou,  increased  production
taxes from higher cost oil  production  and the December  1998 sale of producing
properties in Oklahoma with lower production costs per BOE.

         Total  production  costs increased  $556,000 or 4% to $13.1 million for
the nine months ended  September 30, 1999 from $12.6 million in 1998.  Total oil
and gas production costs per BOE increased 22% to $3.57 in the first nine months
of 1999  from  $2.91 in 1998  due to  increased  workover  costs,  reduction  in
production  volumes  at South  Horseshoe  Bayou  and the  December  1998 sale of
producing properties in Oklahoma with lower production costs per BOE.

         Depreciation,  Depletion,  Amortization  and Impairment.  Depreciation,
depletion and  amortization  expense ("DD&A")  decreased  $315,000 or 6% to $5.3
million for the third  quarter of 1999 from $5.6  million in 1998.  DD&A expense
per BOE  decreased 2% to $4.10 in the third  quarter of 1999 from $4.17 in 1998.
This  decrease is due to the  reduction in volumes  produced at South  Horseshoe
Bayou and the December 1998 sale of producing  properties in Oklahoma with lower
DD&A expense per BOE. The Company  recorded a $116,000  impairment of proved oil
and gas  properties  in New Mexico and  Oklahoma  for the third  quarter of 1999
compared  with $6.8 million in 1998.  This  decrease  was due to marginal  wells
drilled in Oklahoma and Louisiana in 1998, the adverse effects of low oil prices
in the Williston Basin in 1998 and the Company's  unsuccessful 1998 deep test at
its Atchafalaya Bay prospect.

         DD&A  decreased $1.5 million or 9% to $16.0 million for the nine months
ended  September  30,  1999 from $17.5  million in 1998.  DD&A  expense  per BOE
increased 7% to $4.34 in the nine months ended  September 30, 1999 from $4.06 in
1998.  This  increase  is due to the  reduction  in  volumes  produced  at South
Horseshoe Bayou,  decreased royalty production from the Fee Lands, the effect of
continued  low prices on the Company's oil and gas reserves in the first quarter
of 1999,  and the December  1998 sale of producing  properties  in Oklahoma with
lower DD&A  expense per BOE. The Company  recorded  $363,000 of  impairments  of
proved oil and gas  properties  for the nine  months  ended  September  30, 1999
mostly due to an unsuccessful recompletion attempt in the Greensburg prospect in
Louisiana  compared  with $8.2  million in 1998.  This  decrease was also due to
marginal wells drilled in Oklahoma and Louisiana in 1998, the adverse effects of
low oil prices in the  Williston  Basin in 1998 and the  Company's  unsuccessful
1998 deep test at its Atchafalaya Bay prospect.

         Abandonment  and  impairment  of  unproved  properties  decreased  $1.1
million or 41% to $1.4  million for the third  quarter of 1999 from $2.5 million
in 1998 due to a decrease in abandonment of expired leases in 1999.

         Abandonment and impairment of unproved properties decreased $834,000 or
27% to $2.2  million  for the nine  months  ended  September  30, 1999 from $3.1
million in 1998 due to a decrease in abandonment of expired leases in 1999.

     Exploration.  Exploration  expense  decreased  $1.4  million or 49% to $1.5
million for the third  quarter of 1999 from $2.9  million in 1998.  The decrease
results from improved exploratory drilling results in 1999.

         Exploration  expense  decreased $5.0 million or 53% to $4.4 million for
the nine months ended September 30, 1999 from $9.4 million in 1998. The decrease
results from nonrecurring  delay rental payments for the Atchafalaya  project in
1998 and improved exploratory drilling results in 1999.

         General  and  Administrative.   General  and  administrative   expenses
increased $518,000 or 42% to $1.8 million in the third quarter of 1999 from $1.2
million in 1998.  This increase was due to an increase in  compensation  expense
and a reduction  in overhead  reimbursements  from  outside  interest  owners in
properties operated by the Company.

         General and  administrative  expenses  decreased $268,000 or 5% to $5.4
million for the nine months ended  September 30, 1999 from $5.7 million in 1998.
Compensation  expense  decreased  $924,000 due to a decrease in bonus expense in
1999. This decrease in compensation  expense was partially  offset by a $581,000
reduction in overhead  reimbursements from outside interest owners in properties
operated by the Company.

         Minority  Interest  and  Other  Operating  Expenses.   Other  operating
expenses  consist of minority  interest and legal  expenses in  connection  with
ongoing oil and gas activities.  This expense increased $535,000 to $548,000 for
the third  quarter  of 1999  from  $13,000  in 1998.  This  increase  was due to
increased  activity in the pending litigation that seeks to recover damages from
the drilling contractor in connection with the St. Mary Land & Exploration No. 1
well at South Horseshoe Bayou and a $259,000 adjustment for minority interest.

         Other operating  expenses  increased  $781,000 to $886,000 for the nine
months ended  September 30, 1999 from $105,000 in 1998. This increase was due to
increased  activity in the pending litigation that seeks to recover damages from
the drilling contractor in connection with the St. Mary Land & Exploration No. 1
well at South Horseshoe Bayou and a $259,000 adjustment for minority interest.

         Equity in Loss of Summo Minerals Corporation. The Company accounted for
its  investment  in Summo  under the  equity  method and  included  its share of
Summo's  losses in its results of operations  until the Company's  ownership was
reduced to 18% in June 1999.  Consequently,  the  Company now  accounts  for its
investment in Summo under the cost method.  The Company did not record equity in
the net loss of Summo  for the third  quarter  of 1999  compared  with a loss of
$41,000 in 1998. This decrease was due to the change to the cost method.

         The Company recorded equity in the net loss of Summo of $58,000 for the
nine months  ended  September  30, 1999  compared  with  $612,000 in 1998.  This
decrease  was due to  Summo's  write-off  of its  investment  in its  Cashin and
Champion  properties  in the  second  quarter  of  1998  and the  change  to the
investment method.

         Non-Operating Income and Expense.  Net non-operating  expense decreased
$129,000 to $196,000 in the third  quarter of 1999 from  $325,000 in 1998 due to
decreased  long-term  debt  during  1999  compared  to 1998 and  recognition  of
interest income from loans made to Summo.

         Net non-operating  expense  decreased  $479,000 to $74,000 for the nine
months ended September 30, 1999 from $553,000 in 1998 due to decreased long-term
debt during 1999 compared to 1998 and  recognition of interest income from loans
made to Summo.

         Income  Taxes.  Income tax expense  totaled  $1.4  million in the third
quarter of 1999  compared  with an income tax  benefit of $4.0  million in 1998,
resulting in effective tax rates of 35.2% and 34%,  respectively.  The increased
expense reflects higher net income from operations  before income taxes for 1999
resulting from increased oil and gas prices. The increased rate reflects a lower
impact on higher net income from Section 29 credits and percentage  depletion in
1999.

         Income tax expense was $2.5 million for the nine months ended September
30, 1999 compared with an income tax benefit of $2.1 million in 1998,  resulting
in effective tax rates of 34.3% and 34.2%,  respectively.  The increased expense
reflects  higher  net  income  from  operations  before  income  taxes  for 1999
resulting  from higher oil and gas  prices.  The rates  reflect  the  offsetting
impact of Section 29 credits and percentage depletion in 1999 for the net income
and the 1998 net loss amounts reported.

         Net Income.  Net income for the third quarter of 1999  increased  $10.2
million  or 132% to $2.5  million  compared  with a net loss of $7.7  million in
1998. A 16% increase in oil and gas revenues  caused by increases in oil and gas
prices  combined with a $1.4 million  decrease in  exploration  expense,  a $6.6
million  decrease  in proved  property  impairments  and the $4.6  million  1998
write-down of the Russian  convertible  receivable were offset by a $5.3 million
increase in income tax expense.

         Net income for the nine months ended  September 30, 1999 increased $8.8
million  or 221% to $4.8  million  compared  with a net loss of $4.0  million in
1998. A 13%  decrease in oil and gas revenues  caused by a reduction in produced
volumes  and  the  $4.6  million  1998  writedown  of  the  Russian  convertible
receivable  were  partially  offset  by a $10.2  million  decrease  in DD&A  and
impairment  of proved and unproved  properties  and a $5.0  million  decrease in
exploration expense.

Liquidity and Capital Resources

         The  Company's  primary  sources of liquidity  are the cash provided by
operating  activities,  debt financing,  sales of  non-strategic  properties and
access to the capital markets. The Company's cash needs are for the acquisition,
exploration  and  development  of oil and gas  properties and for the payment of
debt  obligations,   trade  payables  and  stockholder  dividends.  The  Company
generally  finances its  exploration  and  development  programs from internally
generated  cash  flow,  bank  debt and cash and cash  equivalents  on hand.  The
Company  continually  reviews its capital expenditure budget based on changes in
cash flow and other factors.

         Cash Flow.  The  Company's  net cash  provided by operating  activities
decreased  $10.3  million  or 28% to $26.2  million  for the nine  months  ended
September 30, 1999 compared  with $36.5 million in 1998.  Revenues  decreased by
$7.0 million due to decreased  production at South Horseshoe Bayou and decreased
production  in Oklahoma  from the sale of  producing  properties.  Additionally,
adjustments for non-cash  expenses  decreased due to lower DD&A of $1.5 million,
impairment  of  proved  properties  of $7.9  million,  a  decrease  in  accounts
receivable  of $2.0 million  along with an increase in deferred  income taxes of
$4.1 million.

         Exploratory  dry hole costs are  included in cash flows from  investing
activities even though these costs are expensed as incurred.  If exploratory dry
hole costs had been included in operating  cash flows,  the net cash provided by
operating activities would have been $25.7 million and $32.0 million in 1999 and
1998, respectively.

         Net cash used in investing activities decreased $18.6 million or 40% to
$27.9  million for the nine months ended  September 30, 1999 compared with $46.5
million in 1998.  The  decrease  is due to a $13.6  million  decrease in capital
expenditures,  a $1.3  million  increase  resulting  from  acquisitions,  a $2.0
million  increase  from  the  sale of  Chelsea  Corporation  and a $2.6  million
decrease  resulting  from the reduction of the Company's  investment in Summo in
the first half of 1999. Total capital  expenditures,  including  acquisitions of
oil and gas properties, in the first nine months of 1999 decreased $11.8 million
or 26% to $33.6 million compared with $45.4 million in the same period of 1998.

         If exploratory dry hole costs had been included in operating cash flows
rather than in investing cash flows, net cash used in investing activities would
have been $27.4 million and $42.0 million in 1999 and 1998, respectively.

         A portion of the proceeds from sales of oil and gas  properties in 1998
was applied to  acquisitions  of oil and gas  properties in 1999 under  tax-free
exchanges.  In a  tax-free  exchange  of  properties  the tax  basis of the sold
property carries over to the acquired property for tax purposes. Gains or losses
for tax purposes are  recognized by  amortization  of the lower tax basis of the
property  throughout its remaining life or when the acquired property is sold or
abandoned.

         Net cash provided by financing activities decreased $5.6 million or 93%
to $446,000  for the nine months ended  September  30, 1999  compared  with $6.1
million in 1998.  The decrease was due to a reduction of long-term  debt in 1999
compared with an increase in long-term debt in 1998.

         The  Company  had $6.6  million  in cash and cash  equivalents  and had
working  capital of $11.6  million as of September  30, 1999  compared with $7.8
million in cash and cash  equivalents  and working capital of $9.8 million as of
December 31, 1998.  The reduction in cash and cash  equivalents is the result of
capital expenditures.

         Credit Facility. On June 30, 1998, the Company entered into a long-term
revolving  credit  agreement with a maximum loan amount of $200.0  million.  The
lender may periodically re-determine the aggregate borrowing base depending upon
the value of the Company's oil and gas properties and other assets.  In May 1999
the borrowing base was reduced $25.0 million by the lender to $80.0 million as a
result of reduced  reserve  pricing and the write-down of South  Horseshoe Bayou
reserves.  The accepted  borrowing base was $40.0 million at September 30, 1999.
The credit  agreement has a maturity  date of December 31, 2005,  and includes a
revolving  period that matures on December  31,  2000.  The Company can elect to
allocate up to 50% of available  borrowings  to a short-term  tranche due in 364
days. The Company must comply with certain  covenants  including  maintenance of
stockholders'  equity  at  a  specified  level  and  limitations  on  additional
indebtedness. As of September 30, 1999, and December 31, 1998, $25.0 million and
$10.5 million,  respectively, was outstanding under this credit agreement. These
outstanding  balances accrue interest at rates  determined by the Company's debt
to total  capitalization  ratio.  During the revolving  period of the loan, loan
balances accrue interest at the Company's option of either (a) the higher of the
Federal  Funds Rate plus 1/2% or the prime rate, or (b) LIBOR plus 1/2% when the
Company's  debt to total  capitalization  is less than 30%,  up to a maximum  of
either (a) the higher of the Federal Funds Rate plus 5/8% or the prime rate plus
1/8%, or (b) LIBOR plus 1-1/4% when the Company's  debt to total  capitalization
is equal to or greater than 50%.

         Panterra,  in which the Company had a 74% general partnership interest,
maintained a separate credit facility with a $21.0 million  borrowing base as of
December 31, 1998.  Outstanding  borrowings  under this separate credit facility
were $12.0 million as of December 31, 1998.  St. Mary's  portion of the December
31, 1998  outstanding  balance was $8.9  million.  The Company  used its primary
credit facility to retire the balance due on the Nance credit facility.

         Common  Stock.  In June 1998 the  Company's  stockholders  approved  an
increase in the number of authorized  shares of the Company's  common stock from
15,000,000 to 50,000,000 shares.

         In August 1998 the  Company's  Board of  Directors  authorized  a stock
repurchase  program  whereby St. Mary may purchase  from  time-to-time,  in open
market  transactions or negotiated  sales, up to 1,000,000 of its common shares.
During  1998 the  Company  repurchased  a total of 147,800  shares of its common
stock under the program for $2.5 million at a  weighted-average  price of $16.71
per share. The Company repurchased 35,000 additional shares for $15.00 per share
during the first nine months of 1999.  Management  anticipates  that  additional
purchases of shares by the Company may occur as market conditions warrant.  Such
purchases  will be  funded  with  internal  cash flow and  borrowings  under the
Company's credit facility.

         In June 1999 the Company  completed the purchase of Nance and Quanterra
Alpha  Limited  Partnership  for 259,494  shares of the  Company's  common stock
valued at $3.1 million and the assumption of $3.2 million of Nance debt.

     Capital  and  Exploration  Expenditures.  The  Company's  expenditures  for
exploration and development of oil and gas properties and  acquisitions  are the
primary use of its capital resources.

         Outlook. The Company believes that its existing capital resources, cash
flows from  operations  and  available  borrowings  are  sufficient  to meet its
anticipated capital and operating requirements for 1999.

         The Company generally allocates approximately 85% of its capital budget
to low to moderate-risk exploration,  development and niche acquisition programs
in its core  operating  areas.  The remaining  portion of the Company's  capital
budget  is  directed  to  higher-risk,  large  exploration  ideas  that have the
potential to increase the Company's reserves by 25% or more in any single year.

         The  Company  anticipates  incurring  approximately  $95.0  million for
capital and exploration  expenditures  in 1999 with $33.0 million  allocated for
ongoing  exploration and development in its core operating areas,  $10.0 million
for large-target,  higher-risk  exploration and development projects,  and $52.0
million for acquisitions of producing properties. These anticipated expenditures
include the  acquisition  of Nance through the issuance of St. Mary common stock
and the  assumption  of Nance  debt.  These  numbers  also  assume  that the KRE
acquisition closes during 1999 through the issuance of St. Mary common stock.

         Anticipated ongoing  exploration and development  expenditures for each
of the Company's core areas include $16.0 million in the  Mid-Continent  region,
$6.5 million in the ArkLaTex  region,  $4.5 million in the  Williston  Basin and
$6.0 million allocated within the Permian Basin and south Louisiana regions.

         The results of  operations  also  include the results of the  Company's
large-target  exploration  ideas.  During the first  half of 1999 two  confirmed
wells were drilled at the West Cameron Block 39 project. The Company has several
prospects  in its  pipeline of  large-target  exploration  ideas.  Drilling  was
completed at the Stallion  project in July 1999.  The well began  producing into
permanent  facilities in October 1999 at a rate of 9.8 MMcf per day. The Company
has spud two  additional  significant  tests in the third quarter of 1999 at its
South Horseshoe Bayou and North Parcperdue projects in south Louisiana.

         The  amount  and   allocation   of  future   capital  and   exploration
expenditures  will  depend  upon a number of  factors  including  the  number of
available  acquisition  opportunities,  the Company's ability to assimilate such
acquisitions, the impact of oil and gas prices on investment opportunities,  the
availability  of  capital  and  borrowing  capability  and  the  success  of its
development  and exploratory  activity which could lead to funding  requirements
for further development.

         The Company continuously evaluates opportunities in the marketplace for
oil  and  gas  properties  and,  accordingly,  may be a  buyer  or a  seller  of
properties at various times.  St. Mary will continue to emphasize  smaller niche
acquisitions utilizing the Company's technical expertise,  financial flexibility
and structuring  experience.  In addition,  the Company is also actively seeking
larger  acquisitions of assets or companies that would afford  opportunities  to
expand the Company's existing core areas, to acquire additional geoscientists or
to gain a significant  acreage and production foothold in a new basin within the
United  States.  The  acquisition  of KRE,  which is anticipated to close in the
fourth quarter of 1999, is an example of this strategy.

         The persistence of depressed  commodity prices and increased  worldwide
inventory  levels  of  copper  have  caused  Summo's  stock  price  to  decline.
Management believed that this stock price decline was not temporary and that its
value was impaired.  Consequently,  the Company wrote down its net investment in
Summo to net realizable value in the fourth quarter of 1998. Management believes
the recorded net investment is recoverable.  The Company,  through a subsidiary,
now owns 4.96 million shares or 17.7% of Summo.

         In  June  1999,  the  Company   participated  in  a  financing  package
arrangement with Summo Minerals Corporation  ("Summo") and Resource Capital Fund
L.P.  ("RCF").  This package  resulted in the Company  receiving $2.1 million in
exchange for reducing  Summo's note receivable to $1.4 million and  transferring
4.96 million Summo shares to RCF. Also as part of the  arrangement,  the Company
was  granted  17.5  million  warrants  to purchase  Summo  common  stock with an
exercise  price of CDN$0.12  per share that are fully  vested and expire on June
25,  2004.  No  value  has  been  assigned  to the  warrants  in  the  financial
statements.  The  proceeds  received  from RCF were  applied to the  outstanding
principle balance of the Summo note receivable and to accrued interest resulting
in a  remaining  net book value of  $1,589,000,  which  management  believes  is
realizable. The loan is secured by Summo's interest in the Lisbon Valley Project
and bears interest at LIBOR plus 2.5%. The Company continuously analyzes its net
investment  in Summo and the effect of  persistent  depressed  copper prices and
increased worldwide copper inventory levels on Summo's stock price.

         Future  development and financial  success of the Lisbon Valley Project
are largely  dependent on the market  price of copper,  which is  determined  in
world markets and is subject to significant fluctuations.

         Impact of the Year  2000  Issue.  The  following  Year 2000  statements
constitute a Year 2000 Readiness  Disclosure within the meaning of the Year 2000
Information and Readiness Disclosure Act of 1998.

         The Year 2000 Issue is the result of  computer  programs  and  embedded
computer chips being written or manufactured  using two digits rather than four,
or other methods,  to define the applicable year. Computer programs and embedded
chips that are  date-sensitive  may recognize a date using "00" as the year 1900
rather  than  the  year  2000.   This  could  result  in  a  system  failure  or
miscalculations  causing  disruptions  of  operations,  including,  among  other
things,  a temporary  inability to process  transactions,  operate  equipment or
engage in normal  business  activities.  Failure to correct a material Year 2000
compliance  problem could result in an interruption  in, or inability to conduct
normal  business  activities or operations.  Such failures could  materially and
adversely  affect the Company's  results of operations,  cash flow and financial
condition.

     The Company's  approach to  determining  and  mitigating  the impact on the
Company of Year 2000 compliance issues is comprised of five phases:

i)   Review and assessment of all internal  information  technology (IT) systems
     and significant non-IT systems for Year 2000 compliance;

ii)  Identify and  prioritize  systems with Year 2000  compliance  issues;  iii)
     Repair or replace and test non-Year 2000 compliant systems;

iv)  Survey and  assess the Year 2000  readiness  of the  Company's  significant
     vendors,  suppliers,  purchasers and  transporters  of oil and natural gas;
     and,

v)   Design and  implement  contingency  plans for those  systems,  if any, that
     cannot be made Year 2000 compliant before December 31, 1999.

         The Company completed phases i) and ii) of its plan by August 1998, and
has identified the systems  requiring  repair or replacement in order to be Year
2000  compliant.   This  review  and  assessment  was  completed  using  outside
consultants as well as Company  personnel.  The Company  determined  that of its
major  systems,  the software it uses for reservoir  engineering,  its telephone
system, a significant number of the personal computers used by Company personnel
and the computer system used by Panterra had to be updated or replaced.

         Phase iii) of the Company's plan of repair and  replacement of non-Year
2000  compliant  systems is 100%  complete.  The  telephone  system and personal
computers have been replaced with Year 2000  compliant  hardware and software as
part of the Company's  ongoing upgrade program.  The Company  implemented a Year
2000 compliant release of the reservoir  engineering system in the third quarter
of 1999. In the fourth  quarter of 1998 Panterra  licensed a Year 2000 compliant
system and converted to the new system in January 1999.  Nance is now using that
system.  The systems that have been either upgraded or replaced have been tested
to  confirm  their  Year  2000  compliance.  Testing  of the  Company's  primary
accounting,  lease records and production accounting system was performed during
the second  quarter of 1999 as planned and  confirmed the system to be Year 2000
compliant.  The Company  presently  believes that other less  significant IT and
non-IT   systems  can  be  upgraded  to  mitigate  any  Year  2000  issues  with
modifications to existing software or conversions to new systems.  Modifications
or conversions to new systems for the less significant systems, if not completed
timely,  would have neither a material  impact on the  operations of the Company
nor on its results of operations.

         Under   phase  iv)  of  the  plan,   the   Company   initiated   formal
communications  with its  significant  vendors,  suppliers  and  purchasers  and
transporters of oil and natural gas to determine the extent to which the Company
is vulnerable to those third parties'  failures to remediate their own Year 2000
issues.  The Company received  responses from over 50% of these vendors and they
represent the Company's  critical  business  partners and  suppliers.  Responses
received to date  confirm  that  respondents  will be Year 2000  compliant  on a
timely basis. Management considers this phase complete. However, there can be no
assurance that the systems of these third parties will be converted  timely,  or
that a failure to remediate Year 2000 compliance issues by another company would
not have a material adverse effect on the Company.

         Phase v) of the Company's Year 2000 plan, the design and implementation
of contingency  plans for those  systems,  if any, that cannot be made Year 2000
compliant before December 31, 1999, is complete.

         Through  September  30,  1999,  the  Company  has  spent  approximately
$450,000 on its Year 2000  efforts.  This includes the costs of  consultants  as
well as the cost of repair or replacement of non-compliant hardware and software
systems. No additional costs to complete the Company's plan are anticipated. The
Company has not  specifically  tracked its internal costs of addressing the Year
2000 issue. However, management does not believe these costs to be material.

         The  Company  has  not  completed  a  comprehensive   analysis  of  the
operational  problems and costs that would be  reasonably  likely to result from
the Company or its significant third parties' failure to timely complete efforts
to remediate Year 2000 issues.  Potential "worst case" impacts could include the
inability of the Company to deliver its production to, or receive  payment from,
third parties purchasing or transporting the Company's production; the inability
of third party  vendors to provide  needed  materials or services to the Company
for ongoing or future exploration,  development or producing operations; and the
inability  of the Company to execute  financial  transactions  with its banks or
third parties whose systems fail or malfunction.

         The  Company  currently  has no  reason  to  believe  that any of these
contingencies will occur or that its principal  vendors,  customers and business
partners  will not be Year 2000  compliant.  However,  there can be no assurance
that the Company will be able to identify and correct all Year 2000  problems or
implement a satisfactory contingency plan. Therefore,  there can be no assurance
that the Year 2000 issue will not  materially  impact the  Company's  results of
operations or adversely  affect its  relationships  with vendors,  customers and
other business partners.

Accounting Matters

         In June 1998, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments  and  Hedging  Activities,"  effective  for  all  fiscal
quarters of fiscal years beginning  after June 15, 1999. The Statement  requires
companies  to  report  all  derivatives  at  fair  value  as  either  assets  or
liabilities and bases the accounting treatment of the derivatives on the reasons
an entity holds the instrument.  The Company is currently  reviewing the effects
this  Statement  will  have  on the  financial  statements  in  relation  to the
Company's hedging activities.

     In June 1999 the FASB  issued  SFAS No.  137,  "Accounting  for  Derivative
Instruments  and  Hedging  Activities--Deferral  of the  Effective  Date of FASB
Statement No. 133--An Amendment of FASB Statement No. 133." SFAS No. 137 delayed
the effective date of the requirements of SFAS No. 133 to all fiscal quarters of
fiscal years beginning after June 15, 2000.

Effects of Inflation and Changing Prices

         Within  the United  States  inflation  has had a minimal  effect on the
Company. The Company cannot predict the future extent of any such effect.

         The  Company's  results of  operations  and cash flows are  affected by
material changes in oil and gas prices. Oil and gas prices are strongly impacted
by North American  influences on gas and global influences on oil in relation to
supply and  demand  for  petroleum  products.  Oil and gas  prices  are  further
impacted  by the  quality of the oil and gas to be sold and the  location of the
Company's producing properties in relation to markets for the products.  Oil and
gas price  increases or decreases have a  corresponding  effect on the Company's
revenues  from oil and gas  sales.  Oil and gas  prices  also  affect the prices
charged for drilling and related services. If oil and gas prices increase, there
could be a  corresponding  increase in the cost to the Company for  drilling and
related services,  although offset by an increase in revenues.  Also, as oil and
gas prices increase, the cost of acquisitions of producing properties increases,
which  could limit the number and  accessibility  of quality  properties  on the
market.

         Material  changes in oil and gas prices  affect the  current and future
value of the Company's estimated proved reserves and the borrowing capability of
the Company,  which is largely based on the value of such proved  reserves.  Oil
and gas price changes have a corresponding  effect on the value of the Company's
estimated  proved  reserves and the  available  borrowings  under the  Company's
credit facility.

         The last  half of 1998  and  most of the  first  quarter  of 1999  were
characterized by historically low oil prices and weakening gas markets.  Capital
left the oil and gas industry and caused a significant decrease in the number of
working  drilling  rigs.  Consequently,  in early 1999 there was an abundance of
available drilling rigs,  personnel,  supplies and services with a corresponding
reduction of costs.  Oil and gas prices have  increased  from  December 31, 1998
levels  during the second and third  quarters  of 1999.  If prices  continue  to
increase,  there could be a return to shortages and a corresponding  increase in
the costs to the Company of exploration, drilling and production of oil and gas.

Financial Instrument Market Risk

         The Company holds derivative  contracts and financial  instruments that
have cash  flow and net  income  exposure  to  changes  in  commodity  prices or
interest rates.  Financial and commodity-based  derivative contracts are used to
limit the risks  inherent in some crude oil and natural gas price  changes  that
have an effect on the  Company.  In prior  years the  Company  has  occasionally
hedged interest rates, and may do so in the future should circumstances warrant.

         The Company's Board of Directors has adopted a policy regarding the use
of derivative  instruments.  This policy  requires every  derivative used by the
Company to relate to underlying offsetting positions,  anticipated  transactions
or firm  commitments.  It prohibits the use of  speculative,  highly  complex or
leveraged  derivatives.  Under the policy,  the Chief Executive Officer and Vice
President of Finance must review and approve all risk  management  programs that
use  derivatives.  The Company's Board of Directors  periodically  reviews these
programs.

         Commodity Price Risk. The Company uses various hedging  arrangements to
manage the  Company's  exposure  to  declines in prices from its natural gas and
crude oil production.  These hedging  arrangements have the effect of locking in
for specified periods,  at predetermined  prices or ranges of prices, the prices
the  Company  will  receive  for  the  volumes  to  which  the  hedge   relates.
Consequently,  while these  hedging  arrangements  are  structured to reduce the
Company's  exposure to decreases in prices associated with the hedged commodity,
they also limit the benefit  the  Company  might  otherwise  receive  from price
increases associated with the hedged commodity. A hypothetical 10% change in the
quarter-end  market prices of  commodity-based  swaps and futures contracts on a
notional  amount of 29 million  MMBtu  would have  caused a  potential  $298,000
change in net income  before  income taxes for the Company for gas  contracts in
place on September  30, 1999. A 10% change in the  quarter-end  market prices of
commodity-based  swaps and future  contracts on a notional amount of 1,260 MBbls
would have caused a potential  $779,000 change in net income before income taxes
for the  Company  for oil  contracts  in  place on  September  30,  1999.  These
hypothetical changes were discounted to present value using a 7.5% discount rate
since  the  latest  expected  maturity  date of some of the  swaps  and  futures
contracts is greater than one year from the reporting  date. The derivative gain
or loss  effectively  offsets  the  loss or  gain  on the  underlying  commodity
exposures  that have been  hedged.  The fair  values of the swaps are  estimated
based on quoted market prices of comparable  contracts and  approximate  the net
gains or losses that would have been  realized if the  contracts had been closed
out at quarter  end.  The fair values of the futures are based on quoted  market
prices obtained from the New York Mercantile Exchange.

         Interest Rate Risk. Market risk is estimated as the potential change in
fair  value  resulting  from an  immediate  hypothetical  one  percentage  point
parallel  shift  in  the  yield  curve.  A  sensitivity  analysis  presents  the
hypothetical  change in fair value of those  financial  instruments  held by the
Company at September 30, 1999, which are sensitive to changes in interest rates.
For fixed-rate  debt,  interest rate changes affect the fair market value but do
not impact  results of  operations or cash flows.  Conversely  for floating rate
debt, interest rate changes generally do not affect the fair market value but do
impact future results of operations  and cash flows,  assuming other factors are
held  constant.  The  carrying  amount  of  the  Company's  floating  rate  debt
approximates  its fair value.  At September  30, 1999,  the Company had floating
rate debt of $25.0  million and had no fixed rate debt.  Assuming  constant debt
levels, the results of operations and cash flows impact for the remainder of the
year  resulting  from a one  percentage  point change in interest rates would be
approximately $63,000 before taxes.



<PAGE>



PART II.  OTHER INFORMATION

Item 6.         Exhibits and Reports on Form 8-K

                (a)   Exhibits

                      Exhibit           Description

                        27.1            Financial Data Schedule

(b)                        One report on Form 8-K dated July 27, 1999  regarding
                           the merger  agreement  between  the  Company and King
                           Ranch  Energy was filed  during the third  quarter of
                           1999.



                                   SIGNATURES


     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                ST. MARY LAND & EXPLORATION COMPANY



November 15, 1999               By  /s/ MARK A. HELLERSTEIN
                                      Mark A. Hellerstein
                                    President and Chief Executive Officer


November 15, 1999               By  /s/ RICHARD C. NORRIS
                                    Richard C. Norris
                                    Vice President - Finance, Secretary
                                    and Treasurer


November 15, 1999               By  /s/ GARRY A. WILKENING
                                    Garry A. Wilkening
                                     Vice President - Administration and
                                     Controller


<TABLE> <S> <C>

<ARTICLE>                                     5
<MULTIPLIER>                                             1,000
<CURRENCY>                                    U.S. DOLLARS

<S>                                           <C>
<PERIOD-TYPE>                                 9-MOS
<FISCAL-YEAR-END>                             DEC-31-1999
<PERIOD-START>                                JAN-01-1999
<PERIOD-END>                                  SEP-30-1999
<EXCHANGE-RATE>                                              1
<CASH>                                                   6,594
<SECURITIES>                                                 0
<RECEIVABLES>                                           14,965
<ALLOWANCES>                                                 0
<INVENTORY>                                                  0
<CURRENT-ASSETS>                                        22,618
<PP&E>                                                 292,854
<DEPRECIATION>                                         133,217
<TOTAL-ASSETS>                                         192,475
<CURRENT-LIABILITIES>                                   11,005
<BONDS>                                                 25,000
                                        0
                                                  0
<COMMON>                                                   113
<OTHER-SE>                                             140,900
<TOTAL-LIABILITY-AND-EQUITY>                           192,475
<SALES>                                                 48,853
<TOTAL-REVENUES>                                        49,918
<CGS>                                                   13,135
<TOTAL-COSTS>                                           13,135
<OTHER-EXPENSES>                                           886
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                         860
<INCOME-PRETAX>                                          7,324
<INCOME-TAX>                                             2,515
<INCOME-CONTINUING>                                      4,809
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                             4,809
<EPS-BASIC>                                             0.44
<EPS-DILUTED>                                             0.44


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission