ST MARY LAND & EXPLORATION CO
10-Q, 2000-11-13
CRUDE PETROLEUM & NATURAL GAS
Previous: SANTA FE ENERGY TRUST, 10-Q, EX-27, 2000-11-13
Next: ST MARY LAND & EXPLORATION CO, 10-Q, EX-27.1, 2000-11-13




================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   -----------


                                    FORM 10-Q

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended September 30, 2000

                                   -----------

                         Commission File Number 0-20872

                       ST. MARY LAND & EXPLORATION COMPANY
             (Exact name of Registrant as specified in its charter)


             Delaware                                   41-0518430
  (State or other Jurisdiction              (I.R.S. Employer Identification No.)
of incorporation or organization)

             1776 Lincoln Street, Suite 1100, Denver, Colorado 80203
               (Address of principal executive offices) (Zip Code)

                                 (303) 861-8140

              (Registrant's telephone number, including area code)




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes [ |X| ] No [ ]


Indicate the number of shares outstanding of each of the Registrant's classes of
common stock as of the latest practicable date.

As of November 9, 2000, the  registrant  had 28,024,586  shares of Common Stock,
$.01 par value, outstanding, which reflects the two-for-one stock split effected
in the form of a stock dividend in August 2000.

================================================================================
<PAGE>

                       ST. MARY LAND & EXPLORATION COMPANY

                                      INDEX

Part I.  FINANCIAL INFORMATION                                              PAGE

         Item 1.  Financial Statements (Unaudited)
                  Consolidated Balance
                  Sheets - September 30, 2000 and
                  December 31, 1999............................................3

                  Consolidated Statements of
                  Operations - Three Months Ended
                  September 30, 2000 and 1999: Nine Months
                  Ended September 30, 2000 and 1999............................4

                  Consolidated Statements of
                  Cash Flows - Nine Months Ended
                  September 30, 2000 and 1999..................................5

                  Notes to Consolidated Financial
                  Statements - September 30, 2000..............................7

         Item 2.  Management's Discussion and Analysis
                  of Financial Condition and Results
                  of Operations................................................9

         Item 3.  Quantitative and Qualitative Disclosures
                  About Market Risk (Included with the
                  content of Item 2.).........................................19

Part II. OTHER INFORMATION

         Item 6.  Exhibits and Reports on Form 8-K............................20

                  Exhibits

                  27.1  Financial Data Schedule

<PAGE>
PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                            ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                                    (In thousands, except share amounts)

                                                    ASSETS                       September 30,      December 31,
                                                                                --------------     -------------
                                                                                     2000              1999
                                                                                --------------     -------------
<S>                                                                             <C>                <C>
Current assets:
  Cash and cash equivalents                                                     $       6,571      $     14,195
  Accounts receivable                                                                  53,185            22,971
  Prepaid expenses and other                                                            1,393             2,173
  Refundable income taxes                                                               2,895                26
  Deferred income taxes                                                                   164                90
                                                                                --------------     -------------
       Total current assets                                                            64,208            39,455
                                                                                --------------     -------------

Property and equipment (successful efforts method), at cost:
  Proved oil and gas properties                                                       339,341           292,323
  Less accumulated depletion, depreciation, amortization and impairment              (166,595)         (142,680)
  Unproved oil and gas properties, net of impairment
    allowance of $9,275 in 2000 and $8,984 in 1999                                     31,924            28,556
  Other property and equipment, net of accumulated depreciation of $3,399
    in 2000 and $3,033 in 1999                                                          3,211             2,465
                                                                                --------------     -------------
       Total property and equipment                                                   207,881           180,664
                                                                                --------------     -------------
Other assets:
  Khanty Mansiysk Oil Corporation receivable and stock                                  5,110             5,110
  Summo Minerals Corporation  investment and receivable                                 1,861             1,655
  Other assets                                                                          2,623             3,554
                                                                                --------------     -------------
       Total other assets                                                               9,594            10,319
                                                                                --------------     -------------
Total Assets                                                                    $     281,683      $    230,438
                                                                                ==============     =============
                                    LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses                                         $      23,093      $     25,743
  Current portion of stock appreciation rights                                            467               272
                                                                                --------------     -------------
       Total current liabilities                                                       23,560            26,015
                                                                                --------------     -------------
Long-term liabilities:
  Long-term debt                                                                        3,000            13,000
  Deferred income taxes                                                                21,086               501
  Stock appreciation rights                                                                 -               455
  Other noncurrent liabilities                                                          1,095             1,380
                                                                                --------------     -------------
       Total long-term liabilities                                                     25,181            15,336
                                                                                --------------     -------------
Commitments and contingencies
                                                                                --------------     -------------
Minority interest                                                                         348               315
                                                                                --------------     -------------
Stockholders' equity:
  Common stock, $.01 par value: authorized  - 50,000,000 shares: issued and
    outstanding - 28,405,502 shares in 2000 and 27,893,910 shares in 1999                 284               279
  Additional paid-in capital                                                          130,500           123,974
  Treasury stock - at cost:  395,600 shares in 2000 and 365,600 shares in 1999         (3,339)           (2,995)
  Retained earnings                                                                   104,778            67,230
  Unrealized gain on marketable equity securities-available for sale                      371               284
                                                                                --------------     -------------
       Total stockholders' equity                                                     232,594           188,772
                                                                                --------------     -------------
Total Liabilities and Stockholders' Equity                                      $     281,683      $    230,438
                                                                                ==============     =============

                             The accompanying notes are an integral part
                             of these consolidated financial statements.
</TABLE>                                         -3-
<PAGE>


<TABLE>
<CAPTION>

                                         ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                                            CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                                                (In thousands, except per share amounts)

                                                          For the Three Months Ended            For the Nine Months Ended
                                                                September 30,                          September 30,
                                                          ---------------------------           -------------------------
                                                             2000             1999                 2000           1999
                                                          ----------       ----------           ----------     ----------
<S>                                                       <C>              <C>                  <C>            <C>
Operating revenues:
  Oil and gas production                                  $  53,596        $  19,275            $ 133,604      $  48,853
  Gain (loss) on sale of proved properties                        8              (75)               2,340             39
  Other oil and gas revenue                                     188               12                1,062            166
  Other revenues                                                 52              691                  247            860
                                                          ----------       ----------           ----------     ----------
       Total operating revenues                              53,844           19,903              137,253         49,918
                                                          ----------       ----------           ----------     ----------

Operating expenses:
  Oil and gas production                                      9,837            5,181               26,061         13,135
  Depletion, depreciation and amortization                    9,627            5,312               26,805         15,995
  Impairment of proved properties                               852              116                2,802            363
  Exploration                                                 2,346            1,497                6,749          4,439
  Abandonment and impairment of unproved properties             732            1,443                2,021          2,243
  General and administrative                                  2,343            1,763                7,438          5,401
  Loss in equity investees                                        -                -                    -             58
  Minority interest and other                                   (56)             548                1,178            886
                                                          ----------       ----------           ----------     ----------
       Total operating expenses                              25,681           15,860               73,054         42,520
                                                          ----------       ----------           ----------     ----------

Income from operations                                       28,163            4,043               64,199          7,398

Nonoperating income and (expense):
  Interest income                                               252              148                  655            786
  Interest expense                                              (25)            (344)                (148)          (860)
                                                          ----------       ----------           ----------     ----------
Income before income taxes                                   28,390            3,847               64,706          7,324
Income tax expense                                           11,251            1,354               25,084          2,515
                                                          ----------       ----------           ----------     ----------

Net income                                                $  17,139        $   2,493            $  39,622      $   4,809
                                                          ==========       ==========           ==========     ==========

Basic net income per common share                         $     .61        $     .11            $    1.43      $     .22
                                                          ==========       ==========           ==========     ==========
Diluted net income per common share                       $     .60        $     .11            $    1.41      $     .22
                                                          ==========       ==========           ==========     ==========

Basic weighted average common shares outstanding             27,920           22,193               27,690         21,905
                                                          ==========       ==========           ==========     ==========
Diluted weighted average common shares outstanding           28,535           22,456               28,151         21,999
                                                          ==========       ==========           ==========     ==========

Cash dividends declared per share                         $   0.025        $   0.025            $   0.075      $   0.075
                                                          ==========       ==========           ==========     ==========



                                               The accompanying notes are an integral part
                                               of these consolidated financial statements.
</TABLE>
                                                                 -4-
<PAGE>

<TABLE>
<CAPTION>
                              ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                                 (In thousands)


                                                                                    For the Nine Months Ended
                                                                                          September 30,
                                                                                   ---------------------------
                                                                                       2000            1999
                                                                                   -----------      ----------
<S>                                                                                <C>              <C>
Reconciliation of net income to net cash provided by operating activities:
    Net income                                                                     $   39,622       $   4,809
    Adjustments to reconcile net income to net
          cash provided by operating activities:
      Gain on sale of proved properties                                                (2,340)            (39)
      Depletion, depreciation and amortization                                         26,805          15,995
      Impairment of proved properties                                                   2,802             363
      Exploration                                                                       1,302             499
      Abandonment and impairment of unproved properties                                 2,021           2,243
      Loss in equity investees                                                              -              58
      Deferred income taxes                                                            20,585           1,983
      Minority interest and other                                                         430            (604)
                                                                                   -----------      ----------
                                                                                       91,227          25,307
    Changes in current assets and liabilities:
      Accounts receivable                                                             (30,333)          3,802
      Prepaid expenses and other                                                       (2,165)          3,141
      Accounts payable and accrued expenses                                            (3,193)         (5,926)
      Stock appreciation rights                                                           195             (86)
                                                                                   -----------      ----------
    Net cash provided by operating activities                                          55,731          26,238
                                                                                   -----------      ----------
    Cash flows from investing activities:
      Proceeds from sale of oil and gas properties                                      1,819             725
      Capital expenditures                                                            (45,509)        (29,471)
      Acquisition of oil and gas properties                                           (13,529)         (4,163)
      Sale of Chelsea Corporation                                                           -           2,066
      Investment in and loans to Summo Minerals Corporation                                 -            (220)
      Collections on loan to Summo Minerals Corporation                                     -           2,096
      Receipts from restricted cash                                                         -             720
      Investment in Nance Petroleum Corporation                                             -             684
      Other                                                                               931            (348)
                                                                                   -----------      ----------
    Net cash used in investing activities                                             (56,288)        (27,911)
                                                                                   -----------      ----------

    Cash flows from financing activities:
      Proceeds from long-term debt                                                     22,700          24,550
      Repayment of long-term debt                                                     (32,700)        (22,337)
      Proceeds from sale of common stock                                                5,351             190
      Repurchase of common stock                                                         (345)           (525)
      Dividends paid                                                                   (2,073)         (1,639)
      Other                                                                                 -             207
                                                                                   -----------      ----------
    Net cash provided by (used in) financing activities                                (7,067)            446
                                                                                   -----------      ----------

    Net decrease in cash and cash equivalents                                          (7,624)         (1,227)
    Cash and cash equivalents at beginning of period                                   14,195           7,821
                                                                                   -----------      ----------

    Cash and cash equivalents at end of period                                     $    6,571       $   6,594
                                                                                   ===========      ==========



                                  The accompanying notes are an integral part
                                  of these consolidated financial statements.
                                                     -5-
<PAGE>


                              ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                                  (Continued)



      Supplemental schedule of additional cash flow information and noncash investing and financing activities:

                                                                                    For the Nine Months Ended
                                                                                          September 30,
                                                                                   ---------------------------
                                                                                       2000            1999
                                                                                   -----------      ----------
                                                                                           (In thousands)

      Cash paid for interest                                                       $      745       $     844

      Cash paid for income taxes                                                        7,127             300

      Cash paid for exploration expenses                                                6,711           4,938






      In January 1999 the Company issued 7,200 shares of common stock to its directors and recorded
      compensation expense of $54,612.

      In June 1999 the Company acquired Nance Petroleum Corporation and Quanterra Alpha Limited Partnership
      for 518,988 shares of the Company's common stock valued at $3,091,000 together with the assumption of
      $3,389,000 of Nance Petroleum Corporation debt. The acquisition was accounted for as a purchase.

      Following is a table of the noncash items acquired in the 1999 purchase of Nance Petroleum Corporation:

      Accounts receivable & other assets                                           $      789
      Property and equipment                                                            6,365
      Accounts payable                                                                   (642)
      Deferred income taxes                                                              (667)
      Long-term debt                                                                   (3,389)

      In January 2000 the Company issued 8,400 shares of common stock to its directors and recorded
      compensation expense of $88,368.

      In June 2000 the Company received equipment valued at $1,201,000 as partial proceeds for property sold.







                                  The accompanying notes are an integral part
                                  of these consolidated financial statements.
</TABLE>
                                                     -6-
<PAGE>

              ST. MARY LAND & EXPLORATION COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

                           ---------------------------
                               September 30, 2000


Note 1 - Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information.  They do not include all  information and notes
required by generally  accepted  accounting  principles  for complete  financial
statements.  However,  except as  disclosed  herein,  there has been no material
change  in the  information  disclosed  in the notes to  consolidated  financial
statements  included  in the  Annual  Report  on Form  10-K of St.  Mary  Land &
Exploration  Company and Subsidiaries ("St. Mary" or the "Company") for the year
ended  December  31,  1999.  In  the  opinion  of  Management,  all  adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation have been included. Operating results for the periods presented are
not  necessarily  indicative  of the results  that may be expected  for the full
year.

     The accounting  policies followed by the Company are set forth in Note 1 to
the Company's financial  statements in the Form 10-K for the year ended December
31, 1999. It is suggested that these unaudited condensed  consolidated financial
statements  be read in  conjunction  with the  financial  statements  and  notes
included in the Form 10-K.

Note 2 - Investments

     The Company accounts for its investment in Summo Minerals Corporation under
the cost method of  accounting.  St. Mary's  ownership  percentage was 16% as of
September 30, 2000.

     In  February  2000 St.  Mary  exercised  its option to  convert  its Khanty
Mansiysk Oil  Corporation  ("KMOC")  production  payment  receivable into common
stock of KMOC.  In July 2000 the Company  finalized a  negotiated  value for the
receivable that equates to 21,583 shares of KMOC common stock under the terms of
the original  agreement.  Management believes that the current fair market value
of the stock is in excess of its carrying value.

Note 3 - Capital Stock

     In July 2000 St.  Mary's Board of Directors  approved a  two-for-one  stock
split  effected in the form of a stock dividend  whereby one  additional  common
share of stock was  distributed  for each common  share  outstanding.  The stock
split was  distributed on September 5, 2000, to shareholders of record as of the
close of business on August 21,  2000.  All share and per share  amounts for all
periods presented herein have been restated to reflect this stock split.

     In August 1998 the Company's Board of Directors approved a stock repurchase
program  whereby  the  Company may  purchase  from time to time,  in open market
purchases or  negotiated  sales,  up to two million  shares of its common stock.
During the first  quarter of 2000 the Company  repurchased  30,000 shares of its
common stock under the program at a weighted  average price of $11.50 per share,
bringing the total number of shares  repurchased under the program to 395,600 at
a weighted-average  price of $8.45 per share.  Additional purchases of shares by
the Company may occur as market  conditions  warrant.  Such  purchases  would be
funded  with  internal  cash  flow and  borrowings  under the  Company's  credit
facility.


                                      -7-
<PAGE>

Note 4 - Income Taxes

     Federal income tax expense for the three-month and nine-month periods ended
September  30, 2000 and 1999  differ from the amounts  that would be provided by
applying the  statutory  U.S.  Federal  income tax rate to income  before income
taxes primarily due to Section 29 credits,  percentage depletion,  the effect of
state  income  taxes,  and the  effect  of a 1%  Federal  rate  increase  on the
Company's total temporary differences.

Note 5 - Long-term Debt

     On June 27,  2000,  the  Company  entered  into an  agreement  to amend the
current long-term revolving credit agreement dated June 30, 1998, and amended in
December 1998. Under the second amendment the maximum loan amount was maintained
at $200.0 million,  and the aggregate  borrowing base was set at $140.0 million.
The lender may periodically  re-determine the aggregate borrowing base depending
upon the value of the Company's  oil and gas  properties  and other  assets.  At
September 30, 2000, the accepted  borrowing  base was $40.0 million.  The second
amendment  extends  the  maturity  date to  December  31,  2006 and  includes  a
revolving  period that matures June 30, 2003.  The Company can elect to allocate
up to 50% of available  borrowings to a short-term  tranche that is due June 26,
2001. No borrowings are outstanding under this short-term election.  The Company
must comply with certain covenants including maintenance of stockholders' equity
at a specified  level and limitations on additional  indebtedness.  The interest
rate schedule was also changed with the second  amendment.  During the revolving
period of the loan,  loan balances  accrue  interest at the Company's  option of
either (a) the higher of the Federal  Funds Rate plus 1/2% or the Prime Rate, or
(b) LIBOR plus 3/4% when the Company's debt to total capitalization is less than
30%,  up to a maximum of either (a) the  higher of the  Federal  Funds Rate plus
3/4% or the Prime Rate plus 1/4%,  or (b) LIBOR plus 1-3/8%  when the  Company's
debt to total capitalization is equal to or greater than 50%. The Company's debt
to total capitalization as defined under the agreement was 1.3%.

Note 6 - Financial Instruments

     In June 2000 the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 138,  "Accounting for
Certain Derivative  Instruments and Certain Hedging Activities," as an amendment
to SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities."
SFAS No. 138 amends and clarifies  certain  elements of SFAS No. 133,  including
expansion  of the normal  purchases  and normal  sales  exception.  SFAS No. 133
requires  companies to report all  derivatives at fair value as either assets or
liabilities and bases the accounting treatment of the derivatives on the reasons
an entity holds the  instrument.  Management is currently  reviewing the effects
these  Statements  will have on the  financial  statements  in  relation  to the
Company's  derivative  activities  and will implement SFAS No. 133 on January 1,
2001.

Note 7 - Subsequent Event

     In October  2000 St. Mary  entered  into a purchase  and sale  agreement to
acquire  oil and gas  properties  from JN  Exploration  and  Production  Limited
Partnership, Colt Resources Corporation, Princeps Partners Inc., and The William
G. Helis  Company,  LLC for $37.2 million in cash.  The properties are primarily
located in the Anadarko Basin of Oklahoma and currently produce an estimated 8.5
million  cubic  feet of gas  equivalent  per  day,  net to the  interests  to be
acquired.  The  acquisition  is  expected  to close in late  December  2000 upon
completion of due diligence procedures. The transaction will be accounted for as
a purchase.

                                      -8-
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

     This Quarterly Report on Form 10-Q includes certain  statements that may be
deemed to be  "forward-looking  statements" within the meaning of Section 27A of
the  Securities  Act of 1933 and Section 21E of the  Securities  Exchange Act of
1934. All  statements,  other than statements of historical  facts,  included in
this Form 10-Q that address activities,  events or developments that the Company
expects, believes or anticipates will or may occur in the future, including such
matters as future capital,  development and exploration  expenditures (including
the amount and nature thereof),  drilling of wells, reserve estimates (including
estimates of future net revenues  associated  with such reserves and the present
value of such future net  revenues),  future oil and gas  production  estimates,
repayment of debt,  business  strategies,  expansion and growth of the Company's
operations  and  other  such  matters  are  forward-looking  statements.   These
statements are based on certain  assumptions and analyses made by the Company in
light  of its  experience  and its  perception  of  historical  trends,  current
conditions,  expected  future  developments  and other  factors it believes  are
appropriate  in the  circumstances.  Such  statements are subject to a number of
assumptions, risks and uncertainties, including such factors as uncertainties in
cash flow, expected  acquisition  benefits,  the volatility and level of oil and
natural gas prices, production rates and reserve replacement, reserve estimates,
drilling and operating risks,  competition,  litigation,  environmental matters,
the potential impact of government regulations,  and other such matters, many of
which are  beyond  the  control  of the  Company.  Readers  are  cautioned  that
forward-looking  statements  are not guarantees of future  performance  and that
actual results or  developments  may differ  materially  from those expressed or
implied in the forward-looking statements.


                                      -9-
<PAGE>
Results of Operations

     The results of  operations  for 2000 include two  significant  acquisitions
made  during  1999.  On June 1,  1999,  the  Company  acquired  Nance  Petroleum
Corporation  ("Nance") and Quanterra Alpha Limited Partnership and then acquired
various other  Williston Basin  properties  later in 1999. On December 17, 1999,
the Company  acquired King Ranch  Energy,  Inc ("KRE").  After the  acquisition,
KRE's name was changed to St. Mary Energy Company ("SMEC").

     The  following  table sets forth  selected  operating  data for the periods
indicated:
<TABLE>
<CAPTION>
                                             Three Months                         Nine months
                                           Ended September 30,                Ended September 30,
                                      -----------------------------      -----------------------------
                                          2000             1999              2000             1999
                                      ------------     ------------      ------------     ------------
<S>                                   <C>              <C>               <C>              <C>
Oil and gas production
revenues (in thousands):
  Gas production                      $    35,822      $     6,596       $    90,105      $    14,683
  Oil production                           17,774           12,679            43,499           34,170
                                      ------------     ------------      ------------     ------------
        Total                         $    53,596      $    19,275       $   133,604      $    48,853
                                      ============     ============      ============     ============
Net production:
  Gas (MMcf)                                9,929            5,503            28,710           16,247
  Oil (MBbls)                                 711              378             1,825              974
                                      ------------     ------------      ------------     ------------
        MMCFE                              14,195            7,771            39,660           22,091
                                      ============     ============      ============     ============
Average sales price (1):
  Gas (per Mcf)                       $      3.61      $      2.30       $      3.14      $      2.10
  Oil (per Bbl)                             24.99            17.43             23.83            15.07

Oil and gas production costs
(in thousands):
  Lease operating expense             $     6,750      $     3,668       $    18,259      $     9,643
  Production taxes                          3,087            1,513             7,802            3,492
                                      ------------     ------------      ------------     ------------
      Total                           $     9,837      $     5,181       $    26,061      $    13,135
                                      ============     ============      ============     ============
Additional per MCFE data:
  Sales price                         $      3.78      $      2.48       $      3.37      $      2.21
  Lease operating expense                     .48              .47               .46              .43
  Production taxes                            .22              .19               .20              .16
                                      ------------     ------------      ------------     ------------
      Operating margin                $      3.08      $      1.82       $      2.71      $      1.60
                                      ============     ============      ============     ============
  Depreciation, depletion and
      amortization                    $       .68      $       .68       $       .68      $       .72
  Impairment of proved
      properties                              .06              .01               .07              .02
  General and administrative                  .17              .23               .19              .24
----------------------------
<FN>
(1)  Includes the effects of the Company's hedging activities.
</FN>
</TABLE>
                                      -10-
<PAGE>
Three-Month Comparison

     Oil and Gas  Production  Revenues.  St.  Mary  experienced  another  record
quarter for oil and gas production revenues as reflected by an increase of $34.3
million, or 178% to $53.6 million for the three months ended September 30, 2000,
compared  with $19.3  million for the same period in 1999.  The increase was the
result of an oil production volume increase of 88%, a gas production increase of
80% and  increases  in the average  price  received  for both oil and gas in the
third quarter of 2000 compared to 1999. The average realized oil price increased
43% to $24.99 per Bbl,  while the average  realized gas price  increased  57% to
$3.61 per Mcf. Average net daily  production  increased to a new record of 154.3
MMCFE for the  third  quarter  of 2000  compared  with  84.5  MMCFE in the third
quarter of 1999. St Mary's acquisitions since June 1999 have added $31.2 million
of revenue and average net daily  production  of 66.7 MMCFE to the third quarter
of 2000 as compared to 1999.  A positive  response  to a  waterflood  at Parkway
Delaware Unit and a successful gas well  completion  and current  pricing in the
Permian  Basin  have added 4.7 MMCFE to average  net daily  production  and $3.2
million of revenue from 1999 to 2000.

     St. Mary hedged  approximately 49% or 350.8 MBbls of its oil production for
the three months ended September 30, 2000, and realized a $3.7 million  decrease
in oil revenue  attributable  to hedging  compared  with a $643,000  decrease in
1999.  Without these  contracts the Company would have received an average price
of $30.13  per Bbl in the third  quarter of 2000  compared  to $19.13 per Bbl in
1999.  St. Mary also hedged 47% of its 2000 third quarter gas production or 10.9
million MMBtu and realized a $6.6 million  decrease in gas revenue compared with
a $1.2 million decrease in gas revenue in 1999. Without these contracts in place
the Company  would have received an average price of $4.27 per Mcf for the three
months ended  September 30, 2000,  compared to $2.52 per Mcf for the same period
in 1999.

     Gain (Loss) on Sale of Proved Properties. Gain on sale of proved properties
increased  $83,000 to $8,000 for the quarter ended  September  30, 2000,  from a
loss of $75,000 for the same period in 1999.

     Oil and Gas Production Costs. Oil and gas production costs consist of lease
operating  expense and production  taxes.  Total production costs increased $4.6
million or 90% to $9.8 million for the three months  ended  September  30, 2000,
from $5.2 million in 1999.  Acquisitions since June 1999 have added $4.0 million
of production  costs over the comparable  1999 third quarter.  Production  costs
have also  increased by $313,000 in the Permian  Basin as a result of waterflood
activities. Total oil and gas production costs per MCFE increased 3% to $.69 for
the third  quarter of 2000  compared with $.67 for the third quarter of 1999. An
$.11  per  MCFE  increase  is due to  lease  operating  expenses  and  increased
production taxes on increased  revenue in the higher-cost  Williston and Permian
Basins.  These increases were offset by a $.09 per MCFE decrease caused by lower
than  average  production  costs  from the KRE  acquisition  properties  and the
Mid-Continent region properties.

     Depreciation,   Depletion,   Amortization  and  Impairment.   Depreciation,
depletion and  amortization  expense  ("DD&A")  increased $4.3 million or 81% to
$9.6 million for the three months ended September 30, 2000, from $5.3 million in
1999.  DD&A expense per MCFE was unchanged at $.68 for the third quarter of 2000
compared with 1999. The 2000 decrease  resulting  from the  acquisition of lower
than average cost per unit  properties  from the KRE and Nance  acquisitions  in
1999 and the effect of producing property  impairments the Company recognized in
the fourth quarter of 1999 and the first quarter of 2000 were offset by downward
adjustments  to reserves due to pricing  adjustments  and  higher-cost  drilling
results in the third quarter of 2000 as well as producing  property  impairments
the Company recognized in the third quarter of 1999.

                                      -11-
<PAGE>
     St. Mary reviews its producing  properties for  impairments  when events or
changes in circumstances indicate that an impairment in value may have occurred.
The impairment test compares the expected  undiscounted future net revenues on a
field-by-field  basis with the related net capitalized  costs at the end of each
period.  When the net  capitalized  costs  exceed  the  undiscounted  future net
revenues,  the cost of the  property  is written  down to fair  value,  which is
determined  using future net revenues for the producing  property  discounted at
15%. Future net revenues are estimated  using  escalated  prices and include the
estimated  effects of the Company's  hedging  contracts in place at December 31,
1999.  The  Company  recorded  an  $852,000  impairment  of  proved  oil and gas
properties  in the  third  quarter  of 2000  compared  with  $116,000  in  1999.
Impairments  relate to  marginal  well  adjustments  of  $122,000  from the Lake
Dardanelle prospect in Arkansas, $269,000 from the Heil II prospect in Texas and
$371,000  from the Boggy  Creek  prospect  and $90,000  from the SW  Weatherford
prospect, both in Oklahoma.

     Abandonment and impairment of unproved properties decreased $711,000 or 49%
to $732,000 for the three months ended  September  30, 2000,  compared with $1.4
million in 1999.  This decrease is due to a reduction in  abandonment of expired
leases in 2000.

     Exploration.  Exploration expense increased $849,000 or 57% to $2.3 million
for the three months ended  September  30, 2000,  compared  with $1.5 million in
1999. The increase is a result of an increase in personnel costs associated with
exploration  activity of $517,000  and a $232,000  increase  in  geological  and
geophysical expenses.

     General and Administrative.  General and administrative  expenses increased
$580,000 or 33% to $2.3 million for the three months ended  September  30, 2000,
compared  with $1.8  million in 1999.  Increases  in general and  administrative
expenses  resulting from the KRE and Nance  acquisitions and a $232,000 increase
in charitable  contributions were partially offset by a $1.4 million increase in
COPAS  overhead   reimbursement  from  operations  of  the  KRE  properties  and
assumption of Permian Basin operations.

     Minority Interest and Other Operating Expenses. Minority interest and other
operating  expense  decreased  $603,000  to income of  $55,000  from  expense of
$548,000 in 1999.  In 1999 St. Mary incurred  costs to recover  damages from the
drilling  contractor in connection with the St. Mary Land and  Exploration  1-24
well at South Horseshoe Bayou. In the third quarter of 2000 the Company recorded
a  $250,000  credit  adjustment  related  to a lawsuit  regarding  its  Oklahoma
operations that offset $174,000 of expense related to minority interest.

     Non-Operating  Income  and  Expense.  Net  non-operating  income  increased
$423,000 to $227,000  for the three months ended  September  30, 2000,  compared
with  expense of  $196,000  in 1999.  The  change is a result of a  decrease  in
outstanding debt and a difference in interest expense  capitalized for the third
quarter of 2000 when compared to 1999.

     Income Taxes. Income tax expense totaled $11.3 million for the three months
ended  September 30, 2000, and $1.4 million in 1999,  resulting in effective tax
rates of 39.6% and  35.2%,  respectively.  The  effective  rate  change  for the
quarter reflects a diminished effect from alternative fuel credits allowed under
Internal Revenue Code Section 29 due to higher net income before tax, additional
accrued state income taxes from income generated by the properties acquired from
KRE and an increase in deferred  federal  income tax from a 1% rate  increase to
the highest Federal marginal rate.

     Net Income.  Net income for the three  months  ended  September  30,  2000,
increased  $15.6 million or 587% to $17.1 million  compared with $2.5 million in
1999.  A 57%  increase in gas prices and a 43%  increase in oil prices  combined
with an 88% increase in oil  production  and an 80%  increase in gas  production
resulted in a record $34.3 million  increase in oil and gas production  revenue.
These increases were partially offset by corresponding  increases in oil and gas
production  costs and DD&A as well as a $9.9  million  increase  in  income  tax
expense.
                                      -12-
<PAGE>
Nine-Month Comparison

     Oil and Gas Production Revenues.  St. Mary has experienced record growth in
oil and gas production revenues as reflected by an increase of $84.7 million, or
173% to $133.6  million for the nine months ended  September 30, 2000,  compared
with $48.9 million for the same period in 1999.  The increase was a result of an
oil  production  volume  increase of 87%, a gas  production  increase of 77% and
increases in the average price received for both oil and gas in 2000 compared to
1999. The average  realized oil price increased 58% to $23.83 per Bbl, while the
average  realized gas price  increased  50% to $3.14 per Mcf.  Average net daily
production  increased  to a nine month  record of 144.7 MMCFE for 2000  compared
with 80.9 MMCFE in 1999. St Mary's acquisitions since June 1999 have added $71.7
million of revenue and average net daily  production  of 61.2 MMCFE current year
to date over 1999. A positive  response to a waterflood at Parkway Delaware Unit
combined  with a  successful  gas well  completion  and  current  pricing in the
Permian  Basin  has added 4.7 MMCFE to  average  net daily  production  and $8.6
million of revenue from 1999 to 2000.

     St. Mary hedged  approximately  55% or 1.0 MMBbls of its oil production for
the nine months ended  September 30, 2000, and realized a $9.0 million  decrease
in oil revenue  attributable  to hedging  compared  with a $685,000  decrease in
1999.  Without these  contracts the Company would have received an average price
of $28.77  per Bbl in 2000  compared  to $15.77 per Bbl in 1999.  St.  Mary also
hedged 42% of its 2000 gas  production or 13.3 million MMBtu and realized a $9.4
million decrease in gas revenue compared with a $263,000 increase in gas revenue
in 1999.  Without  these  contracts in place the Company  would have received an
average  price of $3.47 per Mcf for the nine months  ended  September  30, 2000,
compared to $2.08 per Mcf for the same period in 1999.

     Gain (Loss) on Sale of Proved Properties. Gain on sale of proved properties
increased  to $2.3 million for the nine months ended  September  30, 2000,  from
$39,000 for the same  period in 1999.  In 2000 St.  Mary has  recognized  a $1.8
million  gain on the sale of its share of the shallow  production  from the HJSA
top lease to the previous operator and recognized a $455,000 gain on the sale of
its share of the Rock Penn Unit in West Texas.

     Oil and Gas  Production  Costs.  Total  production  costs  increased  $13.0
million or 98% to $26.1  million for the nine months ended  September  30, 2000,
from $13.1  million  in 1999.  Acquisitions  since  June 1999 have  added  $11.0
million of production  costs over the comparable 1999 period.  Production  costs
have  also  increased  by $1.0  million  in the  Permian  Basin as a  result  of
waterflood activities. Total oil and gas production costs per MCFE increased 12%
to $.66 for 2000  compared  with $.59 for 1999. A $.14 per MCFE  increase due to
lease operating expenses and increased  production taxes on increased revenue in
the higher-cost  Williston and Permian Basins was partially offset by a $.06 per
MCFE  decrease  caused  by lower  than  average  production  costs  from the KRE
acquisition properties and a $.01 per MCFE decrease from other factors.

     Depreciation,  Depletion, Amortization and Impairment. DD&A increased $10.8
million or 68% to $26.8  million for the nine months ended  September  30, 2000,
from $16.0 million in 1999.  DD&A expense per MCFE  decreased 7% to $.68 for the
nine months ended  September 30, 2000,  compared with $.72 in 1999. The decrease
is due to the  acquisition of lower than average cost per unit  properties  from
KRE and Nance in 1999,  the addition of lower-cost  reserves as a result of 1999
drilling  activities and effect of producing  property  impairments  the Company
recognized in the fourth quarter of 1999 and the first quarter of 2000.

                                      -13-
<PAGE>
     The  Company  recorded  a $2.8  million  impairment  of proved  oil and gas
properties  for the first nine months of 2000  compared  with  $363,000 in 1999.
Impairments in 2000 include a declining performance  adjustment of $703,000 from
the  West  Cameron  Block  39  prospect  in the Gulf of  Mexico.  Marginal  well
impairments  include  $220,000  from the Midland  prospect  in South  Louisiana,
$269,000 from the Heil II prospect in Texas and, in Oklahoma,  $478,000 from the
Buffalo  Wallow  prospect,  $371,000 from the Boggy Creek  prospect and $490,000
from the SW Weatherford prospect.

     Abandonment and impairment of unproved properties decreased $222,000 or 10%
to $2.0 million for the nine months ended September 30, 2000, compared with $2.2
million in 1999.  This decrease is due to a reduction in  abandonment of expired
leases in 2000.

     Exploration.  Exploration  expense  increased  $2.3  million or 52% to $6.7
million for the nine months ended September 30, 2000, compared with $4.4 million
in 1999. St. Mary increased its spending on geological and geophysical  expenses
by $487,000,  incurred an additional $631,000 of dry hole expense related to its
unsuccessful  1999 test well  drilled  at South  Horseshoe  Bayou and  increased
personnel expenses related to exploration activity.

     General and Administrative.  General and administrative  expenses increased
$2.0  million or 38% to $7.4  million for the nine months  ended  September  30,
2000,   compared   with  $5.4   million  in  1999.   Increases  in  general  and
administrative  expenses  resulting  from  the KRE and  Nance  acquisitions  and
charitable  contributions  of $579,000 were  partially  offset by a $3.5 million
COPAS  overhead   reimbursement  increase  related  to  operations  of  the  KRE
properties and assumption of Permian Basin operations.

     Minority Interest and Other Operating Expenses. Minority interest and other
operating expense  increased  $292,000 to $1.2 million from $886,000 in 1999 due
to increased  litigation  expenses and costs associated with minority  interest.
Through  1999 and the first  quarter of 2000 the  Company was seeking to recover
damages from the drilling  contractor in  connection  with the St. Mary Land and
Exploration  1-24 well at South Horseshoe  Bayou.  Through the nine months ended
September 30, 2000,  St. Mary recorded  $164,000 in  conjunction  with a lawsuit
related to its  Oklahoma  operations  and  incurred  an  additional  $545,000 of
expense related to minority interest investments.

     Non-Operating  Income and Expense.  Net  non-operating  income increased to
$507,000 for the nine months ended September 30, 2000,  compared with expense of
$74,000 in 1999.  This  increase  is due to an increase  in cash  available  for
investment and $512,000 of capitalized interest.  These increases were partially
offset by the 1999  recognition  of  interest  income on the  Company's  loan to
Summo.

     Income Taxes.  Income tax expense totaled $25.1 million for the nine months
ended  September 30, 2000, and $2.5 million in 1999,  resulting in effective tax
rates of 38.8% and 34.3%,  respectively.  The effective  rate change  reflects a
diminished  effect from  alternative fuel credits allowed under Internal Revenue
Code Section 29 due to higher net income  before tax,  additional  accrued state
income taxes from income  generated by the  properties  acquired from KRE and an
increase in deferred  federal  income tax from a 1% rate increase to the highest
Federal marginal rate.

     Net  Income.  Net income for the nine  months  ended  September  30,  2000,
increased  $34.8 million or 724% to $39.6 million  compared with $4.8 million in
1999. A 50% increase in gas prices,  a 58% increase in oil prices  combined with
an 87% increase in oil production and a 77% increase in gas production  resulted
in a nine month record $84.7 million increase in oil and gas production revenue.
A $2.3 million increase in gain on the sale of proved properties  contributed to
the $87.3 million  increase in total  operating  revenues.  These increases were
partially offset by corresponding  increases in oil and gas production costs and
DD&A as well as a $2.4 million  increase in impairment of proved  properties,  a
$2.3 million increase in exploration expense, a $2.0 million increase in general
and  administrative  expense, a $293,000 increase in minority interest and other
operating expense and a $22.6 million increase in income tax expense.

                                      -14-
<PAGE>
Liquidity and Capital Resources

     St. Mary's primary  sources of liquidity are the cash provided by operating
activities,  debt financing, sales of non-strategic properties and access to the
capital markets.  The Company's cash needs are for the acquisition,  exploration
and  development  of oil  and  gas  properties  and  for  the  payment  of  debt
obligations,   trade  payables  and  stockholder   dividends.   Exploration  and
development programs are generally financed from internally generated cash flow,
bank debt and cash and cash equivalents on hand. The capital  expenditure budget
is continually reviewed based on changes in cash flow and other factors.

     Cash Flow. St. Mary's net cash provided by operating  activities  increased
$29.5 million or 113% to $55.7  million for the nine months ended  September 30,
2000 compared  with $26.2 million in 1999.  The net change was caused by a $31.1
million increase in total non-cash  expenses for the nine months ended September
30, 2000,  when compared to 1999.  The $34.8 million  increase in net income was
partially  offset  by a  $34.1  million  decrease  in  the  change  in  accounts
receivable.

     Exploratory  dry hole  costs are  included  in cash  flows  from  investing
activities even though these costs are expensed as incurred.  If exploratory dry
hole costs had been included in operating  cash flows,  the net cash provided by
operating activities would have been $54.4 million and $25.7 million in 2000 and
1999, respectively.

     Net cash used in investing  activities  increased  $28.4 million or 102% to
$56.3 million for the nine months ended September 30, 2000,  compared with $27.9
million in 1999.  This  increase is due to capital  expenditures  and a net $3.0
million  change  resulting  from a combination  of other activity that is partly
offset by cash  received  from sales of property.  Total  capital  expenditures,
including  acquisitions of oil and gas  properties,  in the first nine months of
2000 increased $25.4 million or 76% to $59.0 million compared with $33.6 million
in the first nine months of 1999.

     If  exploratory  dry hole costs had been  included in operating  cash flows
rather than in investing cash flows, net cash used in investing activities would
have been $55.0 million and $27.4 million in 2000 and 1999, respectively.

     Net cash  used in  financing  activities  increased  $7.5  million  to $7.1
million for the nine months ended  September  30, 2000,  compared  with net cash
provided by financing  activities of $446,000 in 1999. This increase is due to a
$10.0 million repayment of debt in 2000 compared to a $2.9 million debt increase
in 1999 and a net  change  between  1999 and 2000 in  proceeds  from the sale of
common stock of $5.2  million  through the  Company's  stock option and employee
stock purchase plans.

     The Company had $6.6 million in cash and cash  equivalents  and had working
capital of $40.6 million as of September  30, 2000,  compared with $14.2 million
in cash and cash equivalents and working capital of $13.4 million as of December
31, 1999. The reduction in cash and cash equivalents reflects the large increase
in accounts  receivable and decreases in current  liabilities and long-term debt
at September 30, 2000.
                                      -15-
<PAGE>
     Credit  Facility.  On June 27, 2000,  St. Mary entered into an agreement to
amend the existing long-term revolving credit agreement. The maximum loan amount
remains  at  $200.0  million.  The  lender  may  periodically  re-determine  the
aggregate  borrowing  base depending upon the value of the Company's oil and gas
properties and other assets.  In March 2000 the borrowing base was increased $39
million by the  lender to $140  million.  The  accepted  borrowing  base was $40
million at September 30, 2000.  The credit  agreement now has a maturity date of
December  31,  2006,  and  includes a revolving  period that matures on June 30,
2003.  St.  Mary can elect to allocate up to 50% of  available  borrowings  to a
short-term  tranche  due June 26,  2001.  The Company  must comply with  certain
covenants including maintenance of stockholders' equity at a specified level and
limitations  on additional  indebtedness.  As of September 30, 2000 and December
31, 1999, $3.0 million and $13.0 million,  respectively,  was outstanding  under
this credit  agreement.  These  outstanding  balances  accrue  interest at rates
determined  by the  Company's  debt to total  capitalization  ratio.  During the
revolving  period of the loan,  loan balances  accrue  interest at the Company's
option of either (a) the higher of the Federal Funds Rate plus 1/2% or the prime
rate, or (b) LIBOR plus 3/4% when the Company's debt to total  capitalization is
less than 30%,  up to a maximum of either (a) the  higher of the  Federal  Funds
Rate plus 3/4% or the prime rate plus 1/4%,  or (b) LIBOR plus  1-3/8%  when the
Company's  debt to total  capitalization  is equal to or  greater  than 50%.  At
September  30, 2000,  St. Mary's debt to total  capitalization  ratio as defined
under the credit agreement was 1.3%.

     Common Stock. St. Mary  is authorized to issue  up  to 50,000,000 shares of
its common stock.

     In July 2000 St.  Mary's Board of Directors  approved a  two-for-one  stock
split  effected in the form of a stock dividend  whereby one  additional  common
share of stock was  distributed  for each common  share  outstanding.  The stock
split was  distributed on September 5, 2000, to shareholders of record as of the
close of business on August 21,  2000.  All share and per share  amounts for all
periods presented herein have been restated to reflect this stock split.

     In August 1998 St. Mary's Board of Directors  authorized a stock repurchase
program  whereby the  Company may  purchase  from  time-to-time,  in open market
transactions  or  negotiated  sales,  up to two  million of its  common  shares.
Through  December 31, 1999 the Company  repurchased a total of 365,600 shares of
its common stock under the program for $3.0 million at a weighted-average  price
of $8.19 per share. During the first three quarters of 2000 St. Mary repurchased
an additional  30,000  shares for a weighted  average price of $11.50 per share.
Management  anticipates  that additional  purchases of shares by the Company may
occur as market conditions warrant.  Such purchases will be funded with internal
cash flow and borrowings under the Company's credit facility.

     Capital and Exploration  Expenditures Incurred. St. Mary's expenditures for
exploration and development of oil and gas properties and  acquisitions  are the
primary use of its capital  resources.  The  following  table sets forth certain
information  regarding  the  costs  incurred  by St.  Mary  in its  oil  and gas
activities during the periods  indicated.
<TABLE>
<CAPTION>

                                     Capital and Exploration Expenditures
                                     ------------------------------------
                                            For the Periods Ended
                                                 September 30,
                                               2000        1999
                                            ---------   ---------
                                              (In thousands)

         <S>                                <C>         <C>
         Development                        $ 34,004    $ 13,188
         Exploration:
         Domestic Exploration                 12,326      11,808
         Acquisitions:
           Proved                             13,349      10,414
           Unproved                            3,464       2,982
                                            ---------   ---------

               Total                        $ 63,143    $ 38,392
                                            =========   =========
</TABLE>
                                      -16-
<PAGE>

     The Company continuously evaluates opportunities in the marketplace for oil
and gas properties and, accordingly, may be a buyer or a seller of properties at
various times.  St. Mary will continue to emphasize  smaller niche  acquisitions
utilizing  the  Company's  technical   expertise,   financial   flexibility  and
structuring experience. In addition, the Company is also actively seeking larger
acquisitions  of assets or companies that would afford  opportunities  to expand
the Company's  existing core areas, to acquire  additional  geoscientists  or to
gain a  significant  acreage and  production  foothold in a new basin within the
United States. The acquisition of KRE in 1999 is an example of this strategy.

     In  March  2000  St.   Mary   acquired  an   additional   interest  in  the
Newberg-Spearfish  Unit  located in the  Williston  Basin for an  adjusted  cash
purchase price of $880,000.

     In May 2000 St. Mary  acquired  the  Williston  Basin  assets of  Tipperary
Corporation,  a  Denver-based  operator,  for $7.3  million.  The  Company  also
acquired  additional  properties in the Williston Basin for $1.7 million in July
2000.

     In June 2000 St. Mary  incurred an additional  $1.3 million  related to its
HJSA property  located in West Texas and acquired an additional  interest in the
East Cameron Block 56/57 offshore Gulf Coast property for $246,000.

     In October  2000 St. Mary  entered  into a purchase  and sale  agreement to
acquire  oil and gas  properties  from JN  Exploration  and  Production  Limited
Partnership, Colt Resources Corporation, Princeps Partners Inc., and The William
G. Helis Company,  LLC for $37.2 million in cash. The Company plans to utilize a
portion of its credit facility for the acquisition,  and the transaction will be
accounted  for as a  purchase.  The  properties  are  primarily  located  in the
Anadarko Basin of Oklahoma and currently  produce an estimated 8.5 million cubic
feet of gas  equivalent  per  day,  net to the  interests  to be  acquired.  The
acquisition  is expected to close in late December 2000 after  completion of due
diligence procedures.

     Outlook.  St Mary believes that its existing capital resources,  cash flows
from operations and available  borrowings are sufficient to meet its anticipated
capital and operating requirements for the remainder of 2000.

     St.  Mary  anticipates  incurring  approximately  $110.0  million to $115.0
million  for  capital  and  exploration  expenditures  in 2000.  Of this  amount
approximately $49.0 million is anticipated to be incurred for niche acquisitions
of producing properties.

     The amount and  allocation of future capital and  exploration  expenditures
will  depend  upon a  number  of  factors  including  the  number  of  available
acquisition   opportunities,   the   Company's   ability  to   assimilate   such
acquisitions, the impact of oil and gas prices on investment opportunities,  the
availability  of capital and  borrowing  capability,  competition  for available
drilling rigs and personnel,  and the success of its development and exploratory
activity which could lead to funding requirements for further development.

     St. Mary's  presence in south Louisiana  includes active  management of its
fee lands from which royalty income is derived.  Due to the Company's  growth in
other core areas,  royalty income has a much smaller  relative  impact.  Royalty
revenues  from the fee  lands  were  $5.0  million  or 3.7% of total oil and gas
revenues for the nine months ended  September 30, 2000, and $2.3 million or 4.7%
of  total  oil and gas  revenues  for the same  period  in  1999.  St.  Mary has
encouraged  development drilling by its lessees,  facilitated the origination of
new  prospects  on acreage not held by  production  and  stimulated  exploration
interest in deeper, untested horizons.
                                      -17-
<PAGE>

     St. Mary seeks to protect its rate of return on  acquisitions  of producing
properties by hedging up to the first 24 months of an  acquisition's  production
at  prices  approximately  equal  to  those  used in the  Company's  acquisition
evaluation  and  pricing  model.  The Company  also  periodically  uses  hedging
contracts  to  hedge  or  otherwise  reduce  the  impact  of oil and  gas  price
fluctuations on production from each of its core operating  areas. The Company's
strategy  is to  ensure  certain  minimum  levels  of  operating  cash flow when
investments  require  higher  price  assumptions  to be  economic.  St. Mary has
generally  limited its aggregate hedge position to no more than 50% of its total
production  but may change  this  policy in the  future.  The  Company  seeks to
minimize  basis risk and indexes the  majority of its oil hedges to NYMEX prices
and the majority of its gas hedges to various  regional index prices  associated
with pipelines in proximity to the Company's areas of gas production.  Including
hedges entered into since September 30, 2000, the Company has hedged as follows:

<TABLE>
<CAPTION>

Swaps - Averaged by year
                              Average          Quantity        Average
        Product            Volumes/month         Type        Fixed price       Duration
        -------            -------------         ----        -----------       --------
      <S>                  <C>                 <C>           <C>              <C>
      Natural Gas             699,000           MMBtu            $2.78        10/00 - 12/00
      Natural Gas             118,000           MMBtu            $4.42        01/01 - 12/01
      Natural Gas              84,000           MMBtu            $4.16        01/02 - 12/02
          Oil                  58,400            Bbls           $18.07        10/00 - 12/00
          Oil                  13,900            Bbls           $22.12        01/01 - 12/01
          Oil                   3,000            Bbls           $22.48        01/02 - 12/02
</TABLE>

<TABLE>
<CAPTION>
Collar Contracts Table
                              Average
        Product            Volumes/month    Ceiling Price    Floor Price       Duration
        -------            -------------    -------------    -----------       --------
      <S>                  <C>                 <C>           <C>              <C>
      Natural Gas          200,000 MMBtu      $ 2.6500        $ 2.0000        10/00 - 12/00
      Natural Gas          150,000 MMBtu      $ 2.5000        $ 2.0000        10/00 - 12/00
      Natural Gas          199,000 MMBtu      $ 2.9400        $ 2.3000        10/00 - 12/00
      Natural Gas          196,500 MMBtu      $ 2.9000        $ 2.3000        10/00 - 12/00
      Natural Gas          340,000 MMBtu      $ 5.0000        $ 3.9700        10/00 - 12/00
      Natural Gas          150,000 MMBtu      $ 2.9400        $ 2.3000         1/01 - 12/01
      Natural Gas          150,000 MMBtu      $ 2.9000        $ 2.3000         1/01 - 12/01
      Natural Gas          250,000 MMBtu      $ 2.8775        $ 2.3540         1/01 - 12/01
      Natural Gas          250,000 MMBtu      $ 2.8192        $ 2.3540         1/01 - 12/01
      Natural Gas          250,000 MMBtu      $ 3.5000        $ 2.4000         1/01 - 12/01
      Natural Gas          350,000 MMBtu      $ 5.8000        $ 3.0000         1/01 - 12/01
          Oil                7,000 Bbls       $17.7500        $15.0000        10/00 - 12/00
          Oil                7,000 Bbls       $21.0000        $18.0000        10/00 - 12/00
          Oil                9,500 Bbls       $20.6400        $16.4400        10/00 - 12/00
          Oil                9,500 Bbls       $20.9000        $16.7000        10/00 - 12/00
          Oil               10,000 Bbls       $25.1000        $19.5000        10/00 - 12/00
          Oil               12,500 Bbls       $27.0000        $17.0000        10/00 - 12/00
          Oil                7,500 Bbls       $20.6400        $16.4400         1/01 - 12/01
          Oil                7,500 Bbls       $20.9000        $16.7000         1/01 - 12/01
          Oil               15,000 Bbls       $27.2200        $19.0000         1/01 - 12/01
          Oil                7,000 Bbls       $21.0000        $18.0000         1/01 - 12/01
</TABLE>

     If these commodity  hedging contracts had closed on September 30, 2000, St.
Mary  would have been  required  to pay  approximately  $37.5  million  based on
quarter-end  pricing.  As of that date the  Company  had $2.9  million in margin
deposits  outstanding to a  counterparty.  These margin deposits are included in
accounts receivable.
                                      -18-
<PAGE>

     In  February  2000 St.  Mary  exercised  its option to  convert  its Khanty
Mansiysk Oil  Corporation  ("KMOC")  production  payment  receivable into common
stock of KMOC.  In July 2000 the Company  finalized a  negotiated  value for the
receivable that equates to 21,583 shares of KMOC common stock under the terms of
the original  agreement.  Management believes that the current fair market value
of the stock is in excess of its carrying value.

     On August 5, 2000, St. Mary and its partners (the Group) assumed control of
a 30,450-acre top lease in the North Ward Estes Field in Ward County,  Texas. In
June 2000 the Group sold the rights to approximately 260 shallow producing wells
in this field to the  previous  operator.  St. Mary  recognized  $2.0 million in
proceeds  from the sale.  The  Company now has a 21.4%  working  interest in the
production from 95 wellbores and the future development and production rights on
this 50 square mile property.  The top lease will continue in effect for as long
as oil and/or gas is produced in paying quantities.

     The Company continually analyzes its net investment in Summo and the effect
of worldwide  copper price and  inventory  fluctuations  on Summo's stock price.
Future  development  and financial  success of Lisbon  Valley,  Summo's  primary
project, are dependent upon these factors.  Management believes its $1.4 million
note receivable is realizable. The Company owned 6.59 million shares of Summo as
of September 30, 2000.

Accounting Matters

     In June 1998 the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments  and  Hedging  Activities,"  effective  for  all  fiscal
quarters of fiscal years beginning  after June 15, 1999. The Statement  requires
companies  to  report  all  derivatives  at  fair  value  as  either  assets  or
liabilities and bases the accounting treatment of the derivatives on the reasons
an entity  holds the  instrument.  In June 1999 the FASB  issued  SFAS No.  137,
"Accounting for Derivative Instruments and Hedging  Activities--Deferral  of the
Effective  Date of FASB  Statement No.  133--An  Amendment of FASB Statement No.
133." SFAS No. 137 delayed the effective  date of the  requirements  of SFAS No.
133 to all fiscal  quarters of fiscal years  beginning  after June 15, 2000.  In
June 2000 the FASB  issued  SFAS No. 138,  "Accounting  for  Certain  Derivative
Instruments  and  Certain  Hedging  Activities."  SFAS 138 amends and  clarifies
certain  elements of SFAS No. 133,  including  expansion of the normal purchases
and normal sales exception.  Management is currently reviewing the effects these
Statements  will have on the  financial  statements in relation to the Company's
hedging activities and will implement SFAS No. 133 on January 1, 2001.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company holds derivative contracts and financial  instruments that have
cash flow and net income  exposure  to changes in  commodity  prices or interest
rates. Financial and commodity-based  derivative contracts are used to limit the
risks  inherent  in some crude oil and natural  gas price  changes  that have an
effect on the  Company.  In prior  years the  Company  has  occasionally  hedged
interest rates, and may do so in the future should circumstances warrant.

     The Company's Board of Directors has adopted a policy  regarding the use of
derivative  instruments.  This  policy  requires  every  derivative  used by the
Company to relate to underlying offsetting positions,  anticipated  transactions
or firm  commitments.  It prohibits the use of  speculative,  highly  complex or
leveraged  derivatives.  Under the policy,  the Chief Executive Officer and Vice
President of Finance must review and approve all risk  management  programs that
use  derivatives.  The Company's Board of Directors  periodically  reviews these
programs.
                                      -19-
<PAGE>

     Commodity  Price Risk.  The Company uses various  hedging  arrangements  to
manage the  Company's  exposure to price risk from its natural gas and crude oil
production.  These  hedging  arrangements  have the  effect  of  locking  in for
specified periods,  at predetermined  prices or ranges of prices, the prices the
Company will receive for the volumes to which the hedge  relates.  Consequently,
while these hedging arrangements are structured to reduce the Company's exposure
to decreases in prices associated with the hedged commodity, they also limit the
benefit the Company might otherwise receive from any price increases  associated
with the hedged commodity.  The derivative gain or loss effectively  offsets the
loss or gain on the underlying  commodity  exposures that have been hedged.  The
fair  values  of the  swaps  are  estimated  based on  quoted  market  prices of
comparable  contracts  and  approximate  the net gains or losses that would have
been  realized if the  contracts  had been closed out at  quarter-end.  The fair
values of the futures are based on quoted  market  prices  obtained from the New
York Mercantile Exchange.

     A hypothetical  $.10 per MMBtu change in the Company's  quarter-end  market
prices for natural gas swaps and futures  contracts on a notional amount of 24.6
million MMBtu would cause a potential  $1.7 million  change in net income before
income taxes for contracts in place on September 30, 2000. A hypothetical  $1.00
per Bbl change in the  Company's  quarter-end  market prices for crude oil swaps
and future  contracts on a notional  amount of 986 MBbls would cause a potential
$1.0 million change in net income before income taxes for oil contracts in place
on September 30, 2000.  These  hypothetical  changes were  discounted to present
value using a 7.5%  discount  rate since the latest  expected  maturity  date of
certain swaps and futures  contracts is greater than one year from the reporting
date.

     Interest  Rate Risk.  Market risk is estimated as the  potential  change in
fair  value  resulting  from an  immediate  hypothetical  one  percentage  point
parallel  shift  in  the  yield  curve.  A  sensitivity  analysis  presents  the
hypothetical  change in fair value of those  financial  instruments  held by the
Company at September 30, 2000, which are sensitive to changes in interest rates.
For fixed-rate  debt,  interest rate changes affect the fair market value but do
not impact  results of  operations or cash flows.  Conversely  for floating rate
debt, interest rate changes generally do not affect the fair market value but do
impact future results of operations  and cash flows,  assuming other factors are
held  constant.  The  carrying  amount  of  the  Company's  floating  rate  debt
approximates  its fair value.  At September  30, 2000,  the Company had floating
rate debt of $3.0  million and had no fixed rate debt.  Assuming  constant  debt
levels, the results of operations and cash flows impact for the remainder of the
year  resulting  from a one  percentage  point change in interest rates would be
approximately $7,500 before taxes.



PART II.  OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
         --------------------------------

                (a) Exhibits

                    Exhibit           Description
                    -------           -----------

                    27.1              Financial Data Schedule

                (b) There were no reports on Form 8-K filed  during the  quarter
                    ended September 30, 2000.


                                      -20-
<PAGE>

                        SIGNATURES


        Pursuant to the  requirements  of the  Securities and Exchange
Act of 1934,  the Registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.

            ST. MARY LAND & EXPLORATION COMPANY



November 10, 2000             By  /s/ MARK A. HELLERSTEIN
                                  -------------------------------------
                                  Mark A. Hellerstein
                                  President and Chief Executive Officer


November 10, 2000             By  /s/ RICHARD C. NORRIS
                                  -------------------------------------
                                  Richard C. Norris
                                  Vice President - Finance, Secretary
                                  and Treasurer


November 10, 2000             By  /s/ GARRY A. WILKENING
                                  -------------------------------------
                                  Garry A. Wilkening
                                  Vice President - Administration and
                                  Controller



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission