CARRAMERICA REALTY CORP
S-3/A, 1996-07-12
REAL ESTATE
Previous: ANALOGY INC, DEF 14A, 1996-07-12
Next: HAYES WHEELS INTERNATIONAL INC, SC 13D, 1996-07-12





<PAGE>
   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 11, 1996
                                                    REGISTRATION NO. 333-04519


================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                               AMENDMENT NO. 3
                                      TO
                                   FORM S-3
           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                        CARRAMERICA REALTY CORPORATION
            (Exact Name of Registrant as Specified in Its Charter)
    

                 Maryland                                    52-1796339
(State or Other Jurisdiction                (I.R.S. Employer Identification No.)
of Incorporation or Organization)

                         1700 PENNSYLVANIA AVENUE, N.W.
                             WASHINGTON, D.C. 20006
                                 (202) 624-7500
   (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                    REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
                                 THOMAS A. CARR
                         1700 PENNSYLVANIA AVENUE, N.W.
                             WASHINGTON, D.C. 20006
                                 (202) 624-7500
    (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA
                           CODE, OF AGENT FOR SERVICE)
                         -------------------------------
                                   COPIES TO:
                             J. WARREN GORRELL, JR.
                                 DAVID W. BONSER
                             HOGAN & HARTSON L.L.P.
                                 COLUMBIA SQUARE
                           555 THIRTEENTH STREET, N.W.
                           WASHINGTON, D.C. 20004-1109

   Approximate  date of commencement of proposed sale to the public:  As soon as
possible after the effective date of this  Registration  Statement and from time
to time as determined by market conditions.

   If the only  securities  being  registered  on this  Form are  being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

   If any of the securities being registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, please check the following box. [X]

   If this  Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

   If this Form is a  post-effective  amendment  filed  pursuant  to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                       CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
=======================================================================================================
  TITLE OF EACH CLASS OF                       PROPOSED MAXIMUM     PROPOSED MAXIMUM      AMOUNT OF
      SECURITIES TO BE         AMOUNT TO BE   AGGREGATE PRICE PER  AGGREGATE OFFERING    REGISTRATION
         REGISTERED           REGISTERED (1)     SECURITY (2)          PRICE (2)             FEE
- ---------------------------  --------------- -------------------- ------------------- -----------------
<S>                          <C>             <C>                  <C>                 <C>
Debt Securities
Preferred Stock
Common Stock
Common Stock Warrants        $600,000,000    (3)                  $600,000,000        $206,897 (4)
=======================================================================================================

(Footnotes on the following page)

   The Registrant hereby amends the Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================

<PAGE>

(Footnotes continued from previous page)
<FN>
(1)   This  Registration  Statement also covers contracts which may be issued by
      the Registrant  under which the  counterparty  may be required to purchase
      Debt Securities,  Preferred Stock,  Common Stock or Common Stock Warrants.
      Such contracts would be issued with the Debt Securities,  Preferred Stock,
      Common Stock and/or Common Stock  Warrants  covered  hereby.  In addition,
      Securities  registered  hereunder may be sold  separately,  together or as
      units with other Securities registered hereunder.

(2)   Estimated  solely for purposes of  calculating  the  registration  fee. No
      separate  consideration  will be received  for Common  Stock or  Preferred
      Stock issued upon conversion of Debt Securities or Preferred Stock or upon
      exercise of Common Stock Warrants  registered  hereunder,  as the case may
      be. The aggregate maximum offering price of all Securities issued pursuant
      to this Registration Statement will not exceed $600,000,000.

(3)   Omitted  pursuant  to  General  Instruction  II.D of Form  S-3  under  the
      Securities Act of 1993, as amended.

(4)   Previously paid.
</FN>
</TABLE>
<PAGE>


<PAGE>
   
                            SUBJECT TO COMPLETION
            PRELIMINARY PROSPECTUS SUPPLEMENT DATED JULY 11, 1996
    

PROSPECTUS SUPPLEMENT
- ---------------------
(TO PROSPECTUS DATED     , 1996)

                               8,400,000 SHARES
                                    [LOGO]
                        CARRAMERICA REALTY CORPORATION
                                 COMMON STOCK
                                 ------------

   
   CarrAmerica  Realty  Corporation  (the "Company") is a  publicly-traded  real
estate  investment  trust (a "REIT") that focuses  primarily on the acquisition,
development,  ownership  and  operation  of value  office  properties  in select
suburban  growth  markets  across the United  States.  As of June 30, 1996,  the
Company  owned  interests  in a  portfolio  of 57  operating  office  properties
containing approximately 8.4 million square feet of space.

   All of the shares of common stock, par value $.01 per share ("Common Stock"),
offered hereby (the "Offering") are being sold by the Company.  The Common Stock
is listed on the New York Stock  Exchange  ("NYSE")  under the symbol "CRE." The
last  reported  sale price for the Common  Stock on the NYSE on July 9, 1996 was
$24 per share. Subject to certain limited exceptions,  ownership of more than 5%
of the Common Stock is restricted in order to preserve the Company's status as a
REIT for  federal  income tax  purposes.  See  "Description  of Common  Stock --
Restrictions on Transfer" in the accompanying Prospectus.

   A wholly owned  subsidiary  of Security  Capital U.S.  Realty  (collectively,
"USRealty")  currently owns 39% of the  outstanding  shares of Common Stock on a
fully diluted basis.  The Company expects that USRealty will purchase  3,600,000
shares of Common Stock  directly from the Company at the public  offering  price
simultaneously  with the closing of the  Offering.  In  addition,  USRealty  may
purchase up to  1,076,446  shares of Common  Stock in the Offering at the public
offering price (which, combined with the direct purchase from the Company, would
result in an  additional  total  investment  by USRealty in the Company of up to
$112 million,  assuming a public  offering price of $24.00) in order to maintain
its  39%  ownership  interest  in the  Company  on a  fully  diluted  basis.  No
underwriting  discount  will be  applied  to any shares  purchased  by  USRealty
directly from the Company or in the Offering.
    

   See "Risk Factors"  beginning on page 3 of the accompanying  Prospectus for a
discussion of certain factors relating to an investment in the Common Stock.

                             ----------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
 SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
  PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE
    PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

 -----------------------------------------------------------------------------

                 Price to     Underwriting     Proceeds to
                 Public       Discount(1)      Company(2)(3)
Per Share......     $            $                $
Total(2)(4)....  $            $                $
 -----------------------------------------------------------------------------

(1)   The  Company has agreed to  indemnify  the  several  Underwriters  against
      certain  liabilities,  including  liabilities  under the Securities Act of
      1933, as amended. See "Underwriting."
   
(2)   No  underwriting  discount will be applied to any of the 1,076,446  shares
      that USRealty may purchase in the Offering; therefore, all of the proceeds
      therefrom will be retained by the Company. Total Underwriting Discount and
      Proceeds to Company assumes USRealty purchases all such shares.

(3)   Before deducting expenses payable by the Company estimated at $1,500,000.
    

(4)   The  Company  has granted  the  several  Underwriters  a 30-day  option to
      purchase up to 1,260,000 additional shares of Common Stock solely to cover
      over-allotments,  if any. If such option is exercised  in full,  the total
      Price to Public, Underwriting Discount and Proceeds to Company will be $ ,
      $ and $ , respectively.

                              -------------------
   THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR
 ENDORSED THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY
                                 IS UNLAWFUL.
                              -------------------
   The Common  Stock is offered by the  several  Underwriters,  subject to prior
sale, when, as and if delivered to and accepted by them,  subject to approval of
certain  legal  matters  by  counsel  for the  Underwriters  and  certain  other
conditions.  The  Underwriters  reserve the right to withdraw,  cancel or modify
such  offer  and to  reject  orders  in whole or in part.  It is  expected  that
delivery of the Common Stock will be made in New York, New York on or about
     , 1996.
                              -------------------

MERRILL LYNCH & CO.
    DEAN WITTER REYNOLDS INC.
          J.P. MORGAN & CO.
               PRUDENTIAL SECURITIES INCORPORATED
                         LEGG MASON WOOD WALKER
                              INCORPORATED
                                     WHEAT FIRST BUTCHER SINGER

                              -------------------
           The date of this Prospectus Supplement is      , 1996.


<PAGE>
   





















   IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK AT
A LEVEL  ABOVE THAT WHICH  MIGHT  OTHERWISE  PREVAIL  IN THE OPEN  MARKET.  SUCH
TRANSACTIONS   MAY  BE  EFFECTED  ON  THE  NEW  YORK  STOCK  EXCHANGE,   IN  THE
OVER-THE-COUNTER  MARKET OR OTHERWISE.  SUCH STABILIZING,  IF COMMENCED,  MAY BE
DISCONTINUED AT ANY TIME. 
    


<PAGE>


                        PROSPECTUS SUPPLEMENT SUMMARY

   
   The  following  summary is  qualified  in its  entirety by the more  detailed
information  and financial  statements,  including the notes thereto,  appearing
elsewhere in this  Prospectus  Supplement  and the  accompanying  Prospectus  or
incorporated herein and therein by reference.  Unless indicated  otherwise,  the
information   contained  in  this   Prospectus   Supplement   assumes  that  the
Underwriters'  over-allotment option is not exercised.  As used herein, the term
"Company"  includes  CarrAmerica  Realty  Corporation,  a Maryland  corporation,
and/or one or more of its  subsidiaries,  as  appropriate,  and  "Common  Stock"
refers to the common stock, par value $.01 per share, of the Company. 
    

                                 THE COMPANY

   
   The Company is a publicly-traded real estate investment trust (a "REIT") that
focuses  primarily on the acquisition,  development,  ownership and operation of
value office  properties in select  suburban  growth  markets  across the United
States.  "Value  office"  property  describes  office  space which  combines the
elements of affordability, accessibility and flexibility with regard to customer
needs.  As of June 30, 1996,  the Company  owned  interests in a portfolio of 57
operating  office  properties   (collectively,   the  "Properties")   containing
approximately  8.4 million  square feet of space.  The Company  also has entered
into  agreements  to  acquire  27  additional   office   properties   containing
approximately 1,499,000 square feet of space. The Company expects to close these
transactions  within 60 days.  As of June 30, 1996,  the Company  also  provided
fee-based  real  estate  services  for  properties  containing  in excess of 7.5
million square feet of office space that are owned by third parties.

   On February 26, 1996, the stockholders of the Company approved the investment
by a  wholly-owned  subsidiary of Security  Capital U.S.  Realty  (collectively,
"USRealty")  of  approximately  $250  million  in  the  Company  (the  "USRealty
Transaction").  The sale and  issuance of  11,627,907  shares of Common Stock to
USRealty in a private sale  transaction was consummated on April 30, 1996. As of
June 30,  1996,  these  shares  represented  a 39.0%  ownership  interest in the
Company on a fully diluted  basis (after giving effect to the  conversion of all
outstanding Units (as defined herein) into shares of Common Stock). Concurrently
with the closing of the USRealty Transaction,  the Company changed its name from
Carr Realty  Corporation to CarrAmerica Realty  Corporation.  The Company is the
exclusive  strategic  investment of USRealty in the commercial  office  property
business in the United States.

   The  Company and its  predecessor,  The Oliver Carr  Company  ("OCCO"),  have
traditionally focused on the acquisition,  development,  ownership and operation
of office properties in the Washington,  D.C.  metropolitan  area. In connection
with the USRealty  Transaction,  the Company is implementing a national business
strategy that includes acquiring,  developing, owning and operating value office
properties  throughout the United States in select suburban growth markets.  The
Company  seeks to provide  value  office  space on a national  scale to meet the
changing needs of corporate users of office space.

   The  Company's  business  strategy is  responsive  to the growing trend among
corporate  office space users toward  relocating  their  operations from central
business districts to suburban markets in order to reduce operating costs and to
improve their employees'  quality of life. The resulting  increase in demand for
suburban  office space has not been met by a  corresponding  increase in supply;
rather,  the volume of new office  construction in suburban markets has declined
dramatically  from the end of 1986 to the end of 1995.  Office  vacancy rates in
the national  suburban office market have declined from 23.8% at the end of 1986
to 13.4% at the end of 1995, according to CB Commercial/Torto  Wheaton Research,
while central business district vacancy rates have not similarly  declined.  The
Company  is  pursuing  its  business  strategy  initially  by  acquiring  office
properties  in  suburban  growth  markets  at  what  the  Company  believes  are
attractive  discounts to replacement  cost. In the future,  if acquisition costs
approach those of new office  development,  the Company will consider developing
value office  properties in select suburban growth markets.  Of the Company's 57
Properties,  38 have  been  acquired  thus far in 1996 as part of the  Company's
business strategy.

   The  Company's  objective  is to  achieve  long-term  sustainable  growth  by
acquiring and developing value office properties in suburban markets  throughout
the United States that exhibit strong growth characteristics. In particular, the
Company seeks markets in which operating costs for

                                       S-3
    

<PAGE>
   
businesses are relatively low, long-term  population and job growth are expected
to exceed the  national  average,  and barriers to entry exist for new supply of
office space. In analyzing  property  acquisitions  within target  markets,  the
Company looks for physical property  characteristics that appeal to value office
users,  including  flexible  floor plates,  ample parking and proximity to major
transportation  arteries.  The Company believes that this approach enables it to
acquire office properties that offer customers affordability,  accessibility and
flexibility.

   The  following  table  provides an overview  of the  Properties  owned by the
Company as of June 30, 1996 and the markets in which they are located.



                       NUMBER OF      APPROXIMATE
MARKET AREA           PROPERTIES      SQUARE FEET
- -------------------  ------------   --------------

Washington, D.C.         15           3,704,000
Northern Virginia         7           1,290,000
Northern
California                6           1,082,000
Southeast Denver          6             737,000
Suburban Chicago          2             514,000
Suburban Seattle         10             396,000
Southern
California                9             391,000
Suburban Maryland         1             205,000
Austin, Texas             1             119,000
                     ------------ --------------
   Total                 57           8,438,000
                     ============ ==============


                             RECENT DEVELOPMENTS


   Acquisitions  Activity.  Consistent with the Company's  strategy of acquiring
value  office   properties  in  suburban   growth   markets,   the  Company  has
significantly  expanded its portfolio of office  properties  in 1996,  acquiring
thus far 38 office properties across the country for an aggregate purchase price
of approximately $367 million. In addition, the Company has entered into binding
contracts (subject to customary  conditions and obtaining necessary  third-party
consents)  to  acquire  an  additional  27 office  properties  for an  aggregate
purchase price of approximately $191 million. The Company expects to close these
transactions  within 60 days,  although  there can be no assurance that any such
acquisitions will be consummated. The 38 Properties were purchased at an average
capitalization  rate of 10.8%  (calculated by dividing the net operating  income
generated by these  Properties on a pro forma basis for the year ended  December
31, 1995,  including a deduction for management fees, by the consideration  paid
for these Properties). This capitalization rate is not necessarily indicative of
the actual  capitalization  rate the Company will realize from these properties.
In addition, there can be no assurance that the capitalization rate with respect
to  these  property  acquisitions  will  be  attained  with  respect  to  future
acquisitions.

   The  following  table  summarizes  the operating  properties  acquired by the
Company thus far in 1996 or which the Company  currently  has under  contract to
acquire:


<TABLE>
<CAPTION>
                                                         DATE OF      NUMBER OF    APPROXIMATE
PROPERTIES                           TARGET MARKET     ACQUISITION   PROPERTIES    SQUARE FEET
- --------------------------------  ------------------- ------------- ------------ --------------
                                  
<S>                               <C>                      <C>             <C>         <C>
Scenic Business Park              Southern California       March 1996     4             138,000
Harbor Corporate Park             Southern California       March 1996     4             149,000
AT&T Center                       Northern California       March 1996     6           1,082,000
Reston Quadrangle                  Northern Virginia         March 1996    3             261,000
Harlequin Plaza and Quebec Court   Southeast Denver          May 1996      4             613,000
The Quorum                         Southeast Denver          June 1996     2             124,000
Parkway North Center               Suburban Chicago          June 1996     2             514,000
Redmond East Business Campus       Suburban Seattle          June 1996    10             396,000
Plaza PacifiCare Building         Southern California        June 1996     1             104,000
Parkway One                        Northern Virginia         June 1996     1              88,000
Norwood Tower                        Austin, Texas           June 1996     1             119,000
Littlefield Portfolio                Austin, Texas            Pending     10             894,000
Warner Center Business Park       Southern California         Pending     12             343,000
Quebec Centre                      Southeast Denver           Pending      3             107,000
Katella Corporate Center          Southern California         Pending      1              80,000
Greenwood Centre                   Southeast Denver           Pending      1              75,000
   Total                                                                  65           5,087,000
                                                                         ===           ==========
    
</TABLE>

                                      S-4

<PAGE>

   
   Financing  Activity.  In May 1996, the Company  obtained an unsecured line of
credit from  Morgan  Guaranty  Trust  Company of New York in the amount of up to
$215 million (the "Line of Credit"). The Line of Credit, which has been utilized
to fund a portion of the  Company's  recent  acquisitions,  will be used to fund
future  acquisitions.  In  addition,  funds  from  the  Line of  Credit  will be
available to finance future office property development and capital expenditures
and for working capital purposes. A portion of the proceeds of the Offering will
be used to repay amounts  previously  advanced under the Line of Credit,  making
the full  amount  of the Line of  Credit  available  immediately  following  the
Offering.   Upon  consummation  of  the  Offering,   the  Company  will  have  a
debt-to-total  market  capitalization  ratio of 25.6%  (assuming a Common  Stock
price of $24.00 per share). 
    

                                 THE OFFERING


Common Stock Offered Hereby (1)................   8,400,000
Common Stock Offered in Concurrent
  USRealty Purchase (2)........................   3,600,000
Common Stock Outstanding After the Offering
  and the Concurrent USRealty Purchase ........  37,200,469
Common Stock and Units Outstanding After the
Offering and the Concurrent USRealty
  Purchase (3).................................  41,837,805
Use of Proceeds................................  To repay outstanding indebted-
                                                 ness under the Line of Credit, 
                                                 to fund acquisitions and for
                                                 general corporate purposes.

   
- -----------------

(1)   See  "Price  Range of  Common  Stock  and  Dividend  History"  herein  and
      "Description of Common Stock" in the accompanying Prospectus. USRealty may
      purchase up to  1,076,446  shares of Common  Stock in the  Offering at the
      public  offering price in order to maintain its 39% ownership  interest in
      the Company. See "Underwriting."
    

(2)   The Company expects that USRealty will purchase 3,600,000 shares of Common
      Stock   directly   from  the   Company  at  the  public   offering   price
      simultaneously with the closing of the Offering (the "Concurrent  USRealty
      Purchase"). See "Underwriting."

(3)   "Units"  are  units of  partnership  interest  in Carr  Realty,  L.P.  and
      CarrAmerica Realty, L.P. (the "Carr Partnerships") that are redeemable for
      cash or,  at the  option  of the  Company,  shares  of  Common  Stock on a
      one-for-one basis.

                     SUMMARY SELECTED FINANCIAL INFORMATION

   The following table sets forth selected  financial and operating  information
for the Company as of and for the three months ended March 31, 1996 and 1995 and
as of and for the years ended December 31, 1995 and 1994. The selected financial
information  as of and for the years ended December 31, 1995 and 1994 is derived
from the audited financial  statements of the Company  incorporated by reference
in the accompanying Prospectus. The selected financial information as of and for
the  three  months  ended  March 31,  1996 and 1995 is  derived  from  unaudited
financial  statements  that, in the opinion of management,  include all material
adjustments  considered  necessary for a fair presentation of the results of the
interim periods.

   
   The following table also sets forth pro forma  financial  information for the
Company as of and for the three  months  ended  March 31,  1996 and for the year
ended December 31, 1995, giving effect to (i) completion of the Offering and the
Concurrent  USRealty  Purchase,  (ii) the  closing of the  USRealty  Transaction
(which closed on April 30, 1996),  (iii) the  acquisition  of office  properties
that have been consummated  since the beginning of each period presented and the
acquisition of 27 office  properties  that the Company  expects to consummate in
the  near  future,  and (iv)  the  repayment  of $235  million  of  indebtedness
outstanding as of March 31, 1996. See "Pro Forma Financial Information." 
    

                                       S-5

<PAGE>


   The following selected financial and operating  information should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations."

<TABLE>
<CAPTION>
   
                                                THREE MONTHS ENDED MARCH 31,              YEAR ENDED DECEMBER 31,
                                                ----------------------------              -----------------------
                                              PRO FORMA          HISTORICAL          PRO FORMA          HISTORICAL
                                              ---------          ----------          ---------          ----------
                                                 1996         1996         1995         1995         1995         1994
                                                 ----         ----         ----         ----         ----         ----
                                                           (IN THOUSANDS, EXCEPT SHARE AND PROPERTY DATA)
<S>                                        <C>          <C>          <C>          <C>          <C>          <C>        
OPERATING DATA:
 REAL ESTATE OPERATING REVENUE:
  RENTAL REVENUE ........................  $    43,683  $    25,350  $    21,796  $   172,443  $    89,539  $    82,665
  REAL ESTATE SERVICE REVENUE............        2,726        2,726        2,480       11,315       11,315        8,890
 REAL ESTATE OPERATING EXPENSES:
  PROPERTY OPERATING EXPENSES............       14,354        8,991        7,519       56,407       31,579       29,707
  INTEREST EXPENSE.......................        7,253        6,532        5,257       28,865       21,873       21,366
  GENERAL AND ADMINISTRATIVE
   EXPENSES..............................        3,259        2,748        2,609       12,648       10,711        9,535
  DEPRECIATION AND AMORTIZATION..........       10,420        5,484        4,385       40,857       18,495       14,419
 NET INCOME..............................        9,820        3,335        3,257       37,834       12,067(1)    12,097
 DIVIDENDS PAID TO STOCKHOLDERS..........          N/A        5,914        5,803          N/A       23,344       20,204
PER SHARE DATA:
 NET INCOME..............................  $       .26  $       .25  $       .25  $      1.02  $      0.90  $      1.06
 DIVIDENDS PAID TO STOCKHOLDERS..........          N/A        .4375        .4375          N/A         1.75         1.75
 WEIGHTED AVERAGE SHARES OUTSTANDING ....   38,350,676   13,523,628   13,269,334   38,114,041   13,338,080   11,387,030
BALANCE SHEET DATA (AT PERIOD END):
 REAL ESTATE, BEFORE ACCUMULATED
  DEPRECIATION...........................  $ 1,038,291  $   647,825  $   431,728               $   480,589  $   429,537
 TOTAL ASSETS............................    1,044,173      635,358      411,265                   458,860      407,948
 MORTGAGES PAYABLE.......................      355,097      324,957      261,208                   317,374      254,933
 OTHER INDEBTEDNESS......................            0      172,000            0                         0            0
 MINORITY INTEREST.......................       59,128       34,876       37,930                    34,850       38,644
 TOTAL STOCKHOLDERS' EQUITY..............      614,696       93,507      103,791                    95,543      106,042
OTHER DATA:
 NET CASH PROVIDED BY OPERATING
  ACTIVITIES.............................               $     9,001  $     7,972               $    35,277  $    29,908
 NET CASH USED BY INVESTING ACTIVITIES...                  (169,496)     (14,307)                 (81,635)      (67,046)
 NET CASH PROVIDED (USED) BY FINANCING
  ACTIVITIES.............................                   171,511       (1,437)                   37,113       32,652
 FUNDS FROM OPERATIONS BEFORE MINORITY
  INTEREST OF THE UNITHOLDERS OF CARR
  PARTNERSHIPS (2).......................       21,614        9,501        8,382       83,593       33,190(1)    30,640
 WEIGHTED AVERAGE SHARES AND UNITS
  OUTSTANDING (3)........................   42,959,471   18,183,510   18,156,537   42,932,498   18,156,537   15,878,780
 NUMBER OF PROPERTIES (AT PERIOD END)....           84           36           16           84           18           16
 SQUARE FOOTAGE (AT PERIOD END)..........    9,937,000    6,479,000    4,006,000    9,937,000    4,626,000    4,006,000
    
- -------------------
<FN>
(1)   Includes a non-recurring  deduction of approximately  $1.9 million related
      to the termination of an agreement to acquire the development  business of
      The Evans Company.

(2)   The Company believes that funds from operations is an appropriate  measure
      of the  performance  of an equity  REIT  because  industry  analysts  have
      accepted it as a performance  measure of equity REITs.  In accordance with
      the final National  Association of Real Estate  Investment Trusts (NAREIT)
      White Paper on Funds From Operations as approved by the Board of Governors
      of NAREIT on March 3, 1995,  funds from  operations  represents net income
      (loss)  (computed  in  accordance  with  generally   accepted   accounting
      principles),  excluding gains (or losses) from debt restructuring or sales
      of  property,  plus  depreciation  and  amortization  of  assets  uniquely
      significant  to  the  real  estate  industry  and  after  adjustments  for
      unconsolidated   partnerships   and  joint   ventures.   Adjustments   for
      unconsolidated  partnerships  and joint ventures are calculated to reflect
      funds  from  operations  on the  same  basis.  The  Company's  funds  from
      operations in 1994 and for the three months ended March 31, 1995 have been
      restated to conform to the new NAREIT definition of funds from operations.
      Funds from operations does not represent net income or cash flow generated
      from operating activities in accordance with generally accepted accounting
      principles and should not be considered an alternative to net income as an
      indication of the Company's  performance  or to cash flows as a measure of
      liquidity or the Company's ability to make distributions.

(3)   Includes shares of Common Stock outstanding plus Units that are redeemable
      for cash or, at the  option of the  Company,  shares of Common  Stock on a
      one-for-one basis.
</FN>
</TABLE>
                                       S-6

<PAGE>

                                 THE COMPANY

   
   The  Company  is  a  publicly-traded  REIT  that  focuses  primarily  on  the
acquisition,  development, ownership and operation of value office properties in
select suburban growth markets across the United States. "Value office" property
describes   office  space  which   combines   the  elements  of   affordability,
accessibility  and  flexibility  with regard to customer  needs.  As of June 30,
1996,  the  Company  owned  interests  in a  portfolio  of 57  operating  office
properties  containing  approximately  8.4  million  square  feet of space.  The
Company  has also  entered  into  agreements  to  acquire 27  additional  office
properties containing  approximately 1,499,000 square feet of space. The Company
expects to close these  transactions  within 60 days.  As of June 30, 1996,  the
Company also provided  fee-based real estate services for properties  containing
in excess of 7.5  million  square  feet of office  space that are owned by third
parties.
     

   The Company and its  predecessor,  OCCO,  have  traditionally  focused on the
acquisition,  development,  ownership and operation of office  properties in the
Washington, D.C. metropolitan area. In connection with the USRealty Transaction,
the  Company  is  implementing  a  national   business  strategy  that  includes
acquiring,  developing,  owning and operating value office properties throughout
the United States in select suburban growth markets.  See "-- Business Strategy"
below.

   
   The Company's  experienced  staff of over 450  employees,  including over 325
on-site building employees,  provides a full range of real estate services.  The
Company's principal  executive offices are located at 1700 Pennsylvania  Avenue,
N.W.,  Washington,  D.C. 20006, and its telephone number is (202) 624-7500.  The
Company was organized as a Maryland corporation on July 9, 1992. 
    

BUSINESS STRATEGY

   National  Suburban  Office  Strategy.  The Company  believes  that the office
sector of the real estate industry has been unable to effectively meet the needs
of a  dynamically  changing  corporate  America.  The  office  sector  has  been
characterized,  at the local level, by highly fragmented  ownership and merchant
builders with a short-term  investment  horizon,  and, at the national level, by
passive  institutional  investors who are not familiar with local  markets.  The
Company is implementing a national  business  strategy that includes  acquiring,
developing,  owning and operating value office properties  throughout the United
States in select  suburban  growth  markets.  The Company seeks to provide value
office space on a national scale to meet the changing  needs of corporate  users
of office space.

   The  Company's  business  strategy is  responsive  to the growing trend among
corporate  office space users toward  relocating  their  operations from central
business districts to suburban markets in order to reduce operating costs and to
improve their employees'  quality of life. The resulting  increase in demand for
suburban  office space has not been met by a  corresponding  increase in supply;
rather,  the volume of new office  construction in suburban markets has declined
dramatically  from  the end of 1986 to the end of 1995.  Over  the last  several
years,  positive net  absorption  has  resulted in a decline in national  office
vacancy rates in suburban  markets from 23.8% at the end of 1986 to 13.4% at the
end of 1995.  Vacancy  rates in central  business  districts  have not similarly
declined.  The Company  believes that the demand for suburban  office space will
continue.

                                       S-7

<PAGE>
   
   The charts below show national  office vacancy rates in suburban  markets and
central  business  districts over the last 10 years and new office  construction
starts and net absorption in suburban markets over the last 10 years.
    

CENTRAL BUSINESS DISTRICT (CBD) VS.          SUBURBAN OFFICE VACANCY RATES
SUBURBAN OFFICE NEW CONSTRUCTION                 AND NET ABSORPTION

 #############################################################################

                                IMAGE OMITTED

 #############################################################################

Although  positive  net  absorption  declined in 1995 as  compared to 1994,  the
Company  believes  that this decline is  attributable  to,  among other  things,
severely  constrained  supply,  leaving  suburban  office space users in certain
markets with little or no vacant space from which to select.

   
   The Company is pursuing its business  strategy  initially by acquiring office
properties  in  suburban  growth  markets  at  what  the  Company  believes  are
attractive  discounts to replacement  cost. In the future,  if acquisition costs
approach those of new office  development,  the Company will consider developing
value office  properties in select suburban growth markets.  Of the Company's 57
Properties,  38 have  been  acquired  thus far in 1996 as part of the  Company's
business strategy.
    

   Target  Market  Selection.  The Company's  objective is to achieve  long-term
sustainable  growth by  acquiring  and  developing  value office  properties  in
suburban  markets  throughout  the United  States  that  exhibit  strong  growth
characteristics.  In the office sector, the Company believes a key growth factor
is the  projected  employment  growth  within a particular  market.  The Company
generally is focusing its acquisition efforts in the Pacific,  Mountain, Central
and Southeast  regions of the country.  In these regions,  employment growth for
the  years  1994  to 2004 is  projected  to be  18.4%  (Pacific  region),  33.6%
(Mountain  region),  19.8% (Central region),  and 34.8% (Southeast  region),  as
compared to the national average of 19.8%. (Source:
Cognetics, Inc.)

   Within these general  regions,  the Company seeks markets in which  operating
costs for businesses are relatively low, long-term population and job growth are
expected to exceed the  national  average,  and  barriers to entry exist for new
supply of office  space.  In  addition,  the Company  targets  markets that will
enable it to maintain  an  economically  diverse  tenant base to reduce the risk
that the Company's  operations  will be adversely  affected by a single industry
recession.  It also is important  that a target market be large enough to permit
the Company to acquire a critical  mass of  properties  in order to benefit from
certain operational  economies of scale resulting from the geographic clustering
of properties.  The Company  analyzes its target markets on a quarterly basis to
determine if new office supply, or vacating office space, will materially impact
the supply/demand characteristics in the given markets.

   
   Since commencing the  implementation of its national business  strategy,  the
Company has acquired properties in the following markets:  Northern  California;
suburban Chicago;  southeast  Denver;  suburban  Seattle;  Southern  California;
Northern  Virginia;  and Austin,  Texas.  These markets fit within the Company's
identified parameters for target market selection and the Company's acquisitions
in  these  markets  fall  within  its  general  acquisition  guidelines.  For  a
discussion of each of these markets, see "Recent Developments." The Company also
is  actively  considering  other  markets  in  which it may  acquire  additional
properties.
     

                               S-8


<PAGE>
   
   General Acquisition Guidelines.  The Company has established a set of general
guidelines   and   physical   characteristics   to  evaluate   the   acquisition
opportunities  available to the Company within the Company's  identified  target
markets.  These guidelines  include (i) the purchase price of an office property
typically should be at a discount to the replacement cost of a comparable office
property, (ii) rents of existing tenants in the office property typically should
be at or below the current market rents for the given target  market,  and (iii)
an office property generally should be low-rise, with flexible floor plates that
are conducive to accommodating a variety of office space user needs. The Company
looks  for   office   properties   that  have   ample   parking   and  that  are
conveniently-located  near  amenities  and major  transportation  arteries.  The
Company uses its market  officers,  local brokers and real estate  professionals
within its  specific  target  markets to identify the best  available  locations
within a particular  market.  The Company  believes that use of these guidelines
enables  it to more  efficiently  identify,  analyze  and act  upon  acquisition
opportunities.
    

   National  Operating  System.  To execute its national  office  strategy,  the
Company is  creating  a national  operating  system  consisting  of a network of
market officers and a national service and development program.

   
   A key  component of the  Company's  national  operating  system  includes the
creation of a network of market  officers in the Company's  target markets where
office  properties have been or will be acquired.  The Company's market officers
are and will be seasoned real estate professionals knowledgeable about the local
real estate  conditions  in the target  market where they are  employed.  Market
officers  are  primarily  responsible  for  maximizing  the  performance  of the
Company's office  properties in their markets and ensuring that the needs of the
Company's customers are being met. Additionally, market officers are responsible
for identifying new investments in their market,  although they do not commit or
deploy the Company's capital.  All capital allocation  decisions are made by the
Company's  management  investment  committee.  The Company recently hired market
officers  for its  suburban  target  markets in  Southern  California,  suburban
Seattle and suburban Chicago.

   The Company's  national service program will provide uniform customer service
and performance standards for all of the Company's Properties.  In addition, the
national  service  program will focus on building on the  Company's  established
relationships with corporate office space users to understand and be better able
to address the national real estate needs of major  corporations.  The Company's
national   development   program  will  identify   build-to-suit  and  inventory
development  opportunities where market conditions warrant such activities.  The
Company's goal is to allocate  approximately 5% of its capital to be invested in
land suitable for  development;  however,  that  percentage  may change based on
market conditions. 
    

   To create and implement its national  operating system, the Company has hired
several real estate  professionals  with national  operational  experience.  The
Company  expects to augment  its  management  team with  additional  experienced
professionals  to meet the  requirements  of its  business  strategy  and growth
plans. On an interim basis,  Security Capital Investment Research  Incorporated,
an affiliate of Security  Capital  Group  Incorporated  (which is a  substantial
shareholder of USRealty),  is assisting the Company in sourcing  acquisitions in
selected  target  markets as well as from national  institutional  owners and by
providing national and market-specific  research support,  including some of the
market data referred to in this Prospectus Supplement. The Company believes that
its agreement with Security  Capital  Investment  Research  Incorporated,  which
provides for payment at specified hourly rates for services  actually  rendered,
is on terms at least as favorable as the Company  could obtain from an unrelated
third party. As its national operating system matures,  the Company expects that
all acquisition sourcing services will be provided by employees of the Company.

REAL ESTATE SERVICES

   
   Historically,   the  Company  has  provided   operational  services  for  its
properties,  and the Company  intends,  in the long term,  to continue to do so.
Certain  facts or  circumstances,  however,  may  require  that the  Company use
third-party real estate service providers for certain properties. In particular,
during  a  transitional  period  immediately  following  the  acquisition  of  a
property,  the Company may use a third-party real estate service provider. As of
June 30, 1996, the Company  provided its own operational  services for 41 of the
Properties.  Fourteen of the 16 Properties for which the Company did not provide
operational  services as of June 30, 1996 were recently  acquired.  The Company,
through certain manage-
    

                               S-9


<PAGE>
ment  subsidiaries,  provides  fee-based  real estate  services for more than 35
office  buildings  in the  Washington,  D.C.  metropolitan  area for related and
unrelated parties.

                             RECENT DEVELOPMENTS

SECURITY CAPITAL U.S. REALTY TRANSACTION

   
   On February 26, 1996, the stockholders of the Company approved the investment
by USRealty of  approximately  $250 million in the Company.  The transaction was
effected  through the sale and issuance of 11,627,907  shares of Common Stock to
USRealty in a private sale  transaction  that was consummated on April 30, 1996.
As of June 30,  1996,  USRealty  owned  approximately  46.1% of the  outstanding
Common Stock of the Company  (39.0% on a fully diluted basis after giving effect
to the  conversion of all  outstanding  Units into shares of Common  Stock).  In
connection   with  the  USRealty   Transaction,   the  Company   also   acquired
substantially all of the economic interest in the development  business of OCCO,
providing  the Company with  resources  to enable it to  implement  its national
development program.  Concurrently with the closing of the USRealty Transaction,
the Company changed its name from Carr Realty  Corporation to CarrAmerica Realty
Corporation. 
    

   The Company  believes  that it has derived a number of  significant  benefits
from the  USRealty  Transaction.  The capital  provided by USRealty  enabled the
Company to pursue its national  business  strategy,  as described  above in "The
Company  --  Business   Strategy."   In  addition,   the  USRealty   Transaction
substantially  increased the  Company's  equity  capitalization  and reduced its
leverage,  which the Company  believes will enable it to have greater  access to
the capital markets,  enhancing the Company's  ability to grow. The Company also
believes  that it will  benefit  from its  indirect  affiliation  with  Security
Capital Group Incorporated and the access (through USRealty's representatives on
the Company's board of directors) to the market knowledge,  operating experience
and  research  capabilities  of Securital  Capital  Group  Incorporated  and its
affiliates. The Company is the exclusive strategic investment of USRealty in the
commercial office property business in the United States.

NEW ACQUISITIONS

   
   Consistent  with the  Company's  strategy of acquiring  office  properties in
suburban growth markets, the Company has significantly expanded its portfolio of
office  properties in 1996,  acquiring thus far 38 office  properties across the
country for an aggregate  purchase price of  approximately  $367 million.  These
Properties were purchased at an average capitalization rate of 10.8% (calculated
by dividing the net  operating  income  generated by these  Properties  on a pro
forma basis for the year ended  December  31,  1995,  including a deduction  for
management  fees,  by  the  consideration  paid  for  these  Properties).   This
capitalization rate is not necessarily  indicative of the actual  capitalization
rate the Company will realize from these properties.  In addition,  there can be
no  assurance  that the  capitalization  rate  with  respect  to these  property
acquisitions will be attained with respect to future acquisitions.  The acquired
properties satisfy the Company's general acquisition  guidelines as described in
"The Company -- Business Strategy" above. These properties have been acquired in
seven target  markets,  as  described  below.  Information  set forth below with
respect  to  market  data  has  been  provided  by CB  Commercial/Torto  Wheaton
Research.
    

NORTHERN CALIFORNIA

   
   AT&T Center.  In March 1996, the Company acquired six office buildings in San
Francisco's East Bay Area for an aggregate  purchase price of approximately $109
million in cash. The six buildings,  which are known as the AT&T Center and were
built in 1988, contain approximately  1,082,000 square feet of space. The entire
portfolio is leased to AT&T.  AT&T  presently  subleases 39% of the space of the
property  to other  users,  including  PeopleSoft,  a human  resources  software
producer  (181,000  square feet or 17% of the total space),  GTE (71,000  square
feet or 8% of the total space) and Pacific Bell Mobile Systems  (145,000  square
feet or 13% of the total space). The lease with AT&T expires on various dates in
1998 and 1999.
    

                                      S-10

<PAGE>
   The  Company  has  entered  into a letter of intent  with AT&T to modify  the
existing  lease and to enter into a new lease for  approximately  463,000 square
feet of office  space and  26,000  square  feet of storage  space.  The new AT&T
lease,  if executed,  would provide for the lease with respect to 213,000 square
feet to expire in December 2008,  140,000 square feet to expire in June 2006 and
110,000  square feet to expire in December  2003. The base office rental rate of
the proposed new lease would be $13.20 per square foot, triple net, which rental
rate would be increased at the end of each three-year  period during the term of
the lease by the sum of 6% plus 200% of the  consumer  price index  increase for
the prior  three  years (with the total not to exceed  12%).  The  initial  base
storage  rental rate of the proposed  lease would be $6.60 per square  foot.  In
addition to the new AT&T lease, AT&T and the Company would modify their existing
lease,  reducing  the square  footage  covered  by this  lease to  approximately
430,000 square feet. The lease would continue to expire on various dates in 1998
and 1999. All of this space is currently  subleased by AT&T to sub-tenants,  and
AT&T would assign the existing  subleases to the Company.  The sub-tenants' base
rental rates with respect to this space average  approximately  $5.66 per square
foot,  triple net. In addition,  AT&T would make a supplemental base rental rate
payment with respect to this space equal to approximately $6.40 per square foot,
triple net,  over the life of the lease,  resulting in a total rent payment with
respect to this space of  approximately  $12.06 per square  foot.  The  existing
lease by AT&T of the remaining portion of the buildings  (approximately  163,000
square feet,  which includes the conference  center  facility and the cafeteria)
would be terminated.  There can be no assurance that a binding agreement will be
reached  with AT&T  regarding  a new lease or that,  if a binding  agreement  is
reached, that it will be on the terms set forth above.

   Market Description.  San Francisco's East Bay has long been an area of strong
population and  employment  growth  because of its diverse  economy,  relatively
affordable housing, and high quality transportation system. In addition,  office
demand in the East Bay area has been strong  because  occupancy  costs and taxes
are reasonable and a highly educated and diversified  employment base resides in
the East Bay  area.  The San  Francisco  East Bay area  office  market  contains
approximately  39 million square feet.  Vacancy rates in this market were 16.4%,
16.0%,  14.2%,  12.3% and 11.2% as of December 31 in each of 1991 through  1995,
respectively.  AT&T Center is located in the  Pleasanton  sub-market  within the
East Bay area. This sub-market  contains  approximately 5 million square feet of
office space.  Vacancy rates in this sub-market were 21.0%,  21.0%,  17.7%, 9.4%
and 5.6% as of  December  31 in each of 1991  through  1995,  respectively.  The
Company  believes the  acquisition of AT&T Center  positions the Company to take
advantage of the strategic growth opportunities in this dynamic market.

SUBURBAN CHICAGO

   Parkway  North  Center.  In June 1996,  the Company  acquired  Parkway  North
Center, an office park located in suburban Chicago,  Illinois,  for an aggregate
purchase price of approximately $80 million. The property currently includes two
office  buildings,  which were built in 1986 to 1989,  containing  approximately
514,000 square feet of office space.  The Company also acquired  additional land
which will support the development of up to 900,000 square feet of office space.
As part of the purchase price, the Company assumed  approximately $29 million of
mortgage indebtedness that bears interest at an annual rate of 7.96% and matures
in December 2003. The office park was 93.7% leased as of May 31, 1996. The major
tenants at Parkway North Center  include  Alliant  Foodservice,  a food products
distributor  (107,000  square feet or 21% of the total  space),  Fujisawa USA, a
pharmaceutical  company  (135,000  square feet or 26% of the total  space),  and
Clintec  Nutrition  Company,  a manufacturer of dietary  products (80,000 square
feet or 16% of the total space).

   Market  Description.  Chicago is a proven corporate  location with over fifty
Fortune 500 companies located in its downtown and suburban  markets.  Chicago is
expected to continue to attract office users due to its central  location in the
United States, its diverse economy and strong  infrastructure.  The metropolitan
Chicago  area office  market  contains  approximately  187 million  square feet.
Vacancy  rates in this market were 17.6%,  19.3%,  18.8%,  16.9% and 15.2% as of
December 31 in each of 1991 through 1995, respectively.  Parkway North Center is
located  in  Lake  County,  which  has  a  significantly  lower  tax  rate  than
neighboring  Cook  County,  and as a  result  the  Lake  County  sub-market  has
attracted a number of large corporate users. The Lake County sub-market contains
approximately  6 million  square  feet of office  space.  Vacancy  rates in this
sub-market were 15.3%, 13.5%, 12.0%, 12.3% and 9.6% as of Decem-

                                      S-11


<PAGE>
ber 31 in each of 1991 through 1995,  respectively.  The Company  believes it is
important  and  consistent  with  its  national  office  strategy  that it has a
presence  in  the  Chicago   market  because  of  the  prevalence  of  corporate
headquarters of major national companies in the area.

SOUTHEAST DENVER

   Harlequin  Plaza and Quebec  Court.  In May 1996,  the Company  acquired four
office properties located in suburban  southeast Denver,  Colorado for aggregate
consideration  of  approximately  $47  million.  The four  properties,  known as
Harlequin Plaza North and South and Quebec Court I and II, contain approximately
613,000  square  feet of  office  space.  Harlequin  Plaza was built in 1981 and
Quebec Court was built in 1979 and 1980. The  consideration for these properties
was paid through a combination of cash and the issuance of Units. The properties
were 96.0%  leased to 30 tenants as of May 31,  1996.  The major  tenants of the
portfolio  include  Intelligent  Electronics,  a reseller of computer  products,
which leases the entire space at Quebec Court I (130,000 square feet), and Alert
Centre, a security monitoring company,  which leases 106,000 square feet (or 68%
of the total space) at Quebec Court II.

   The Quorum.  In June 1996,  the Company  acquired two buildings  known as The
Quorum  in  southeast  Denver,  Colorado  for an  aggregate  purchase  price  of
approximately  $10 million in cash.  The  properties,  which were built in 1975,
contain an aggregate of  approximately  124,000 square feet of office space. The
Company also acquired  additional  land which will support the development of up
to 100,000 square feet of office space.  Of the 19 tenants in the two buildings,
the major tenants are Chatfield Dean & Company,  a stock  brokerage firm (27,000
square  feet or 21% of the total  space),  and JRMK  Company,  Inc.,  a mortgage
brokerage  firm (18,000  square feet or 15% of the total  space).  The buildings
were 80.8% leased as of May 31, 1996.

   Market  Description.  Denver has experienced rapid population growth over the
past five years,  primarily  in the  southern  and western  counties of Douglas,
Arapahoe and Jefferson  because of their  reasonable cost of living and housing.
The  metropolitan  Denver area office market contains  approximately  64 million
square feet.  Vacancy rates in this market were 21.1%,  19.1%,  15.9%, 12.8% and
11.8% as of December 31 in each of 1991  through  1995,  respectively.  Denver's
largest office  sub-markets are its Central Business  District and the Southeast
I-25 Corridor,  which includes  major office  concentrations  in the Denver Tech
Center,  Inverness,  Meridian and Greenwood Village. The Southeast I-25 Corridor
area  office  market  contains  approximately  20 million  square feet of office
space.  Vacancy rates in this sub-market were 18.2%, 16.9%, 12.4%, 9.7% and 6.1%
as of December 31 in each of 1991 through 1995,  respectively.  Harlequin  Plaza
North and South and Quebec Court I and II are located in Greenwood Village.  The
Quorum is located in the Denver Tech Center, across I-25 from Greenwood Village.
With the  acquisition  of The Quorum,  in combination  with Harlequin  Plaza and
Quebec Court, the Company has made significant  progress toward its objective of
obtaining critical mass in one of its target markets.

SUBURBAN SEATTLE

   Redmond East Business Campus. In June 1996, the Company acquired Redmond East
Business Campus,  an office park comprised of ten office  properties in suburban
Seattle,  Washington,  for an  aggregate  purchase  price of  approximately  $40
million  in  cash.  As  part  of  the  purchase   price,   the  Company  assumed
approximately  $28  million in debt that  bears  interest  at an annual  rate of
8.375% and matures in January 2006. The  properties,  which were built from 1988
to 1992,  contain an aggregate of  approximately  396,000  square feet of office
space. The buildings were 100% leased as of May 31, 1996 to 12 tenants.  The two
largest tenants of the office park are Digital Systems International, a provider
of call center  software  (83,000  square feet or 21% of the total  space),  and
Incontrol  Inc., a medical  products  company  (65,000 square feet or 16% of the
total space).

   
   Market  Description.  The  Seattle  metropolitan  area  has  been  dominated,
historically, by the aerospace, forest products, defense and international trade
industries.  In the 1990's, however, the software,  biotechnology,  services and
tourism  industries  have  provided  growth for the Seattle  metropolitan  area,
primarily in the eastern suburban area of King County. The Seattle  metropolitan
area office market contains  approximately 51 million square feet. Vacancy rates
in this market were 13.8%, 13.2%, 13.0%, 12.3% and 9.3% as of 
    

                                      S-12

<PAGE>
December 31 in each of 1991 through  1995,  respectively.  Of Seattle's  largest
sub-markets,  the  Bellevue  sub-market  has the  lowest  vacancy  rate  and has
experienced the most growth in recent years. This sub-market,  where the Redmond
East  Business  Campus is  located,  is home to such  large  corporate  users as
Microsoft,  Nintendo and Eddie  Bauer,  and  contains  approximately  16 million
square feet of office space. Vacancy rates in this sub-market were 13.5%, 11.7%,
8.9%,  7.3%  and  6.2%  as  of  December  31  in  each  of  1991  through  1995,
respectively.  The Company's  acquisition  of Redmond East Business  Campus will
allow the Company to capitalize on the growing and diversifying suburban Seattle
market.

SOUTHERN CALIFORNIA

   Scenic  Business Park and Harbor  Corporate  Park. In March 1996, the Company
acquired eight office  properties in Orange County,  California for an aggregate
purchase  price  of  approximately  $15  million  in cash.  The four  properties
comprising  the Scenic  Business  Park were built in 1985 and contain a total of
138,000  square feet of office space and the four  properties  that comprise the
Harbor  Corporate  Park were built in 1987 and contain a total of 149,000 square
feet of  office  space.  All eight  buildings  are  well-located  within a short
distance of Orange  County's John Wayne Airport.  The two office parks,  located
five minutes  apart,  provide the Company with a strong  presence in the Greater
Airport Area sub-market and provide excellent operating  management economies of
scale. Scenic Business Park is 89.7% leased to six tenants, including FHP, Inc.,
a regional health  maintenance  organization  that leases 70,000 square feet, or
51% of the total  space.  Harbor  Corporate  Park is 49.2% leased to 13 tenants,
including Infotech Development,  a software developer (15,000 square feet or 10%
of the total space), and Texaco (17,000 square feet or 12% of the total space).

   
   Plaza  PacifiCare  Building.  In June 1996,  the Company  acquired  the Plaza
PacifiCare  Building,  located in Cypress,  California,  for a purchase price of
approximately  $10 million in cash.  The  building,  which is in western  Orange
County,  was built in 1986,  and contains  approximately  104,000 square feet of
office space.  The building is 100% leased to PacifiCare  Health Systems,  Inc.,
the ninth largest HMO in the United States, under a long-term lease.
    

   Market  Description.   Orange  County  has  rapidly  evolved  from  a  rural,
agricultural region to an urbanized  high-technology center primarily because of
its strategic  location and attractive  quality of life.  Orange County's office
market  contains  approximately  48 million square feet,  with a vacancy rate of
21.5%,  18.7%,  16.1%, 16.6% and 14.6% as of December 31 in each of 1991 through
1995,  respectively.  Scenic Business Park and Harbor Corporate Park are located
in the Greater Airport Area sub-market,  which is the largest office  sub-market
in Orange County. This particular  sub-market contains  approximately 26 million
square feet of office space. Vacancy rates in this sub-market were 22.4%, 17.9%,
14.7%,  14.3%  and  11.5%  as of  December  31 in  each of  1991  through  1995,
respectively.  The Company  believes that its  investments in Orange County will
position the Company to enjoy the benefits of the improving office supply/demand
characteristics in Southern California.

   The Los Angeles  metropolitan  area office market contains  approximately 158
million  square  feet of space and had a vacancy  rate of 21.1%,  21.6%,  20.8%,
20.3% and 19.3% as of December 31 in each of 1991  through  1995,  respectively.
The Warner Center  Business Park, a probable  acquisition  described  below,  is
located in the Greater San Fernando  Valley  sub-market  of Los  Angeles,  which
contains  approximately 22 million square feet of office space. Vacancy rates in
this sub-market were 18.3%,  16.6%,  16.7%, 15.1% and 16.4% as of December 31 in
each  of  1991  through  1995,  respectively.  Corporate  office  users  in this
sub-market are heavily concentrated in the insurance and health care industries.
Additionally,   while  this  sub-market   historically   has  not  had  a  heavy
concentration  of tenants  from the  entertainment  industry,  an  entertainment
company has recently leased a large block of space in this sub-market.

NORTHERN VIRGINIA

   Reston  Quadrangle.   In  March  1996,  the  Company  acquired  three  office
properties located in Reston, Virginia (a suburb of Washington,  D.C.) and known
as Reston  Quadrangle.  These properties,  which contain  approximately  261,000
square feet of office space,  were acquired for an aggregate  purchase  price of
approximately $43 million in cash. The properties, which were built from 1987 to
1989, are located in a mature and established area along the Dulles Airport Toll
Road. The buildings were 99.8% leased to

                                      S-13


<PAGE>
nine tenants as of May 31, 1996. Software AG of North America, Inc., a developer
of software for mainframe applications, is the largest tenant, occupying 173,000
square feet (or 66.4% of the total space) at the property.

   
   Parkway  One. In June 1996,  the  Company  acquired  Parkway  One, a building
located in Herndon,  Virginia,  for a purchase price of approximately $7 million
in cash. The building contains  approximately 88,000 square feet of office space
and was built in 1985.  Parkway One has excellent access to the Dulles Toll Road
and Dulles International Airport. The two-story brick structure is 84.5% leased,
with  commitments  to lease the remainder of the space.  The major tenant is EIS
International,  Inc.,  a provider of call center  software  and  systems,  which
occupies 63,000 square feet or 71% of the total office space. The acquisition of
Parkway One, in  combination  with the  Company's  other  properties in Northern
Virginia, should result in operational economies of scale for the Company. 
    

   Market  Description.  The Washington,  D.C.  metropolitan  area office market
contains  approximately  214 million square feet, with a vacancy rate of 9.6% as
of December 31, 1995. The Company has focused its recent acquisition  efforts in
this  area in the  Northern  Virginia  sub-market  of  Washington,  D.C.,  which
includes  Tysons  Corner,   Reston  and  Herndon.   This   sub-market   contains
approximately  88 million  square feet of office  space.  Vacancy  rates in this
sub-market were 18.4%, 15.7%, 13.1%, 10.3% and 7.1% as of December 31 in each of
1991 through 1995, respectively.  Demand in Northern Virginia has been fueled by
high-technology  government  contractors,  professional  service firms,  and the
telecommunications industry.

AUSTIN, TEXAS

   
   Norwood Tower.  In June 1996, the Company  acquired  Norwood Tower, an office
building  located in the  central  business  district of Austin,  Texas,  for an
aggregate purchase price of $7 million.  The property,  originally built in 1929
and  recognized  for its  historic  status,  was  renovated in 1982 and contains
approximately  119,000  square feet.  The building was 84% leased as of June 30,
1996. The major tenants include the City of Austin (occupying 24,000 square feet
or 20% of the total space) and George,  Donaldson & Ford, a law firm  (occupying
21,000 square feet or 18% of the total space).  The acquisition of this property
was negotiated as part of the negotiations to acquire the Littlefield Portfolio,
as described in "-- Probable Acquisitions" below.

   Market Description.  Austin's office market contains approximately 20 million
square feet, with a vacancy rate of 20.4%,  18.0%, 14.9%, 12.4%, and 11.2% as of
December  31 in  each  of  1991  through  1995,  respectively.  The  Company  is
concentrating  its acquisitions of office properties and land in two of Austin's
suburban  sub-markets,  the Northwest and Southwest  sub-markets.  The Northwest
sub-market contains approximately 8 million square feet of office space. Vacancy
rates in this sub-market were 19.8%, 14.6%, 10.5%, 6.7%, and 5.9% as of December
31 in each of 1991 through 1995, respectively. The Southwest sub-market contains
approximately  3 million  square  feet of office  space.  Vacancy  rates in this
sub-market were 14.9%,  8.1%,  5.9%, 4.4%, and 3.7% as of December 31 in each of
1991 through 1995,  respectively.  Austin's central business district sub-market
contains  approximately 7 million square feet of office space.  Vacancy rates in
this sub-market were 24.1%,  25.2%, 23.1%, 22.1%, and 19.8% as of December 31 in
each of 1991 through 1995,  respectively.  The  acquisition of Norwood Tower and
the Littlefield  Portfolio,  a probable acquisition  described below, will allow
the Company to achieve its  objective of obtaining  critical mass in the growing
Austin market. 
    

PROBABLE ACQUISITIONS

   
   The Company has entered into  agreements  to acquire an  additional 27 office
properties  containing a total of  1,499,000  square feet of office space for an
aggregate purchase price of approximately $191 million. In addition, the Company
has entered into  agreements to acquire,  or is negotiating to acquire,  land or
options to acquire land which in the aggregate  would support the development of
approximately  2,500,000  square feet of office space. In connection with one of
these potential land acquisitions, the Company is also negotiating to acquire an
office building currently under construction,  which when completed will contain
approximately  106,000 square feet.  There can be no assurance that any of these
transactions will be consummated.
    

                                      S-14

<PAGE>
SOUTHERN CALIFORNIA

   
   Warner  Center  Business  Park.  The Company  has entered  into a contract to
acquire the 12 buildings  which  comprise  the Warner  Center  Business  Park in
Woodland Hills,  California,  a suburb of Los Angeles, for an aggregate purchase
price of  approximately  $52 million in cash. As part of the purchase price, the
Company will assume  approximately $26 million in debt that bears interest at an
annual rate of 7.4% and  matures in December  2000.  The  properties,  which are
located in the Greater San Fernando  Valley  sub-market and were built from 1981
to 1985,  contain an aggregate of  approximately  343,000  square feet of office
space.  Closing of the transaction is currently  scheduled for July 1996. Warner
Center Business Park is  strategically  located near the Ventura Freeway and the
405 Freeway,  major transportation  arteries in the San Fernando Valley area. As
part of the Warner Center mixed-use  development,  the project is well-served by
retail  amenities  and is located near  affordable  and executive  housing.  The
project is  expected  to be 95.3%  leased at closing  to major  health  care and
insurance  companies in addition to other tenants.  The United States Bankruptcy
Court is scheduled to commence occupancy of approximately 60,000 square feet, or
17% of the office space, in early July 1996. The closing of this  transaction is
subject to certain closing  conditions,  and there can be no assurance that this
transaction will be consummated.

   Katella Corporate Center.  The Company has entered into a contract to acquire
Katella  Corporate  Center,  a building  located in Cypress,  California,  for a
purchase price of approximately $7 million in cash. The property is well-located
near the major  transportation  arteries in the area,  high quality  housing and
retail  amenities.  The building  contains  approximately  80,000 square feet of
office space and was built in 1982.  The property is 98.2% leased as of June 30,
1996. Its major tenant is Friendly Hills Healthcare  Network,  an HMO subsidiary
of Caremark International which occupies approximately 15,000 square feet or 19%
of the total  space.  Closing of the  transaction  is  currently  scheduled  for
mid-July  1996.  The closing of this  transaction  is subject to approval of the
Company's Board of Directors and certain other closing conditions, and there can
be no assurance that this transaction will be consummated.

AUSTIN, TEXAS

   Littlefield Portfolio.  The Company has entered into contracts to acquire ten
properties,  certain  land and an option to acquire  additional  land in Austin,
Texas  for an  aggregate  purchase  price of  approximately  $100  million.  The
consideration for these acquisitions will be paid through a combination of cash,
the assumption and immediate repayment of seller  indebtedness,  the issuance of
Units and the  assumption  of  approximately  $9.7  million  in debt that  bears
interest  at an annual rate of 7.375% and  matures in 1999.  The ten  properties
(the  "Littlefield  Portfolio")  contain  approximately  894,000  square feet of
space. Seven of the properties  containing  approximately 481,000 square feet of
space are located in suburban Austin's Northwest and Southwest sub-markets,  and
three of the properties  containing  approximately  413,000 square feet of space
are located in Austin's  central  business  district.  As of June 30, 1996,  the
properties were 78% leased to over 100 tenants,  including such major tenants as
Holt,  Reinhart & Wilson, a publishing company (occupying 103,000 square feet or
12% of the total  space),  First USA, a credit card  service  (occupying  65,000
square feet or 7% of the total space),  and Blue Cross/Blue Shield, an insurance
company  (occupying  32,000 square feet or 4% of the total space).  In addition,
the  transaction  includes  the  acquisition  of land  which  will  support  the
development  of up to  approximately  600,000  square  feet of space in suburban
Austin's  Northwest  sub-market and up to  approximately  130,000 square feet of
space  in  suburban  Austin's  Southwest  sub-market,  as well as an  option  to
purchase land which will support the development of approximately 750,000 square
feet of  space  in  suburban  Austin's  Northwest  sub-market.  The  Littlefield
Portfolio acquisition is subject to completion of due diligence, approval by the
Company's Board of Directors and certain seller-related and lender consents, and
there can be no assurance that this transaction will be consummated.  Closing of
the transaction is currently scheduled for mid to late July 1996.

                                      S-15
    

<PAGE>
   
   Riata Land.  The Company has entered into a contract to acquire 15.1 acres of
land in  Austin,  Texas for an  aggregate  purchase  price of  approximately  $2
million.  The land,  which will support the  development of up to  approximately
220,000 square feet of office space, is located in suburban  Austin's  Northwest
sub-market just off Highway 183, a major  transportation  artery.  This tract is
adjacent to land that is part of the Littlefield Portfolio acquisition described
above. The closing of this transaction is currently scheduled for late July 1996
and is subject to consummation of the Littlefield Portfolio  acquisition.  There
can be no assurance that this transaction will be consummated.

SOUTHEAST DENVER

   Greenwood  Centre.  The  Company  has  entered  into a  contract  to  acquire
Greenwood Centre, a building located in suburban southeast Denver, Colorado, for
an aggregate purchase price of approximately $7 million. The building, which was
built in 1985, contains  approximately 75,000 square feet of office space and is
located in close proximity to the Company's six properties in the Southeast I-25
Corridor  area  office  sub-market.  Closing  of the  transaction  is  currently
scheduled for mid to late July 1996. As of June 30, 1996, the property was 94.2%
leased.  The  primary  tenants in the  building  are General  Motors  (occupying
approximately  25,000  square  feet or 33% of the total  space) and  Wakefield &
Associates  (occupying  approximately  10,000  square  feet or 13% of the  total
space).  The closing of this transaction is subject to approval of the Company's
Board of Directors  and certain other  closing  conditions,  and there can be no
assurance that this transaction will be consummated.

   Quebec  Centre.  The  Company has  entered  into a contract to acquire  three
office  buildings  which comprise  Quebec Centre in suburban  southeast  Denver,
Colorado for an aggregate  purchase price of approximately $7 million.  Built in
1982, the buildings  contain  approximately  107,000 square feet of office space
and are  located in close  proximity  to the  Company's  six  properties  in the
Southeast I-25 Corridor area office  sub-market.  Closing of the  transaction is
currently scheduled for mid to late July 1996. As of June 30, 1996, the property
was 94.5%  leased to  approximately  30  tenants.  The  primary  tenants  in the
buildings are Gordon Gumerson, an engineering firm (occupying 12,000 square feet
or 11% of the total space),  and Walberg & Dagner, an accounting firm (occupying
12,000 square feet or 11% of the total space).  The closing of this  transaction
is subject to approval of the  Company's  Board of Directors  and certain  other
closing conditions,  and there can be no assurance that this transaction will be
consummated.

   Additional  Probable  Acquisition.  The  Company  is  in  final  negotiations
regarding the proposed  acquisition of a building  currently under  construction
and options to acquire certain land in suburban  southeast Denver,  Colorado for
an aggregate purchase price of approximately $17 million. The building, which is
expected to be completed in September 1996, will contain  approximately  106,000
square feet of office space.  The proposed  transaction also includes options to
purchase  an  aggregate  of  approximately  42.5 acres of land  adjacent  to the
building  being  constructed  which  will  support  the  development  of  up  to
approximately  800,000  square  feet of  additional  office  space.  The Company
expects to enter into a contract  with the seller in mid-July  1996,  subject to
completion of due  diligence,  approval by the Company's  Board of Directors and
other customary closing conditions. There can be no assurance that this contract
will be entered into or that any transaction will be consummated.

   The Company is  continuing  to  aggressively  pursue  acquisitions  in target
markets  (including  markets  in which the  Company  currently  does not own any
properties) that meet the Company's general acquisition  guidelines for property
quality, market strength and investment return.

DOWNTOWN WASHINGTON, D.C. REAL ESTATE MARKET

   Ten of the Company's  consolidated  properties (containing 2.4 million square
feet or 35% of the  Company's  consolidated  portfolio  as of June 30, 1996) are
located in the downtown  Washington,  D.C.  office  market.  This office market,
which is  comprised  of 75 million  square  feet,  had a vacancy  rate of 10.6%,
10.3%,  9.3%,  8.4%,  and 9.8% as of December 31 in each of 1991  through  1995,
respectively.  The Company's downtown Washington,  D.C. properties are generally
considered to be Class A/B+ properties.  The Class A vacancy rate in Washington,
D.C. was 8.9% at December 31, 1995. 
    

                                      S-16


<PAGE>
   In 1993 and 1994, the Washington,  D.C. market had positive net absorption of
895,000 square feet and 669,000  square feet,  respectively.  In 1995,  however,
Washington,  D.C.  experienced  negative net  absorption of 741,000  square feet
primarily as a result of the delivery of  approximately  510,000  square feet of
new office  space and the  addition to  availability  of large and  medium-sized
blocks of space.  The Washington,  D.C. office market is currently  experiencing
healthy  demand from law firms,  professional  service  firms and  associations;
however, the federal government continues to adhere to a moratorium  established
in 1995 on leasing new space.  Notwithstanding  the  Washington,  D.C.  market's
performance  in the past  year,  the  Company  believes  that the  supply/demand
characteristics  of the  Washington,  D.C.  market  will  improve  and  that its
long-term growth prospects are strong.

   
FINANCING ACTIVITY

   In May 1996,  the Company  entered  into a revolving  credit  agreement  with
Morgan Guaranty Trust Company of New York providing for unsecured  borrowings of
up to $215  million.  The Line of  Credit,  which  has been  utilized  to fund a
portion  of the  Company's  recent  acquisitions,  will be  used to fund  future
acquistions.  In  addition,  funds from the Line of Credit will be  available to
finance future office  property  development  and capital  expenditures  and for
working capital purposes.  The facility is scheduled to mature on July 30, 1998,
subject to a one-year  extension if requested by the Company and approved by the
lenders.  The Company is subject to a number of  financial  covenants  under the
terms  of the Line of  Credit.  See  "Properties  -- Debt  Financing  -- Line of
Credit." As of June 30, 1996,  approximately $188 million was available for draw
under the Line of Credit,  of which $134  million had been drawn by the Company.
The Line of Credit bore interest at the rate of 7.25% as of June 30, 1996.

                               USE OF PROCEEDS

   The net  proceeds to the Company  from the sale of the shares of Common Stock
offered  hereby  and  the  Concurrent  USRealty  Purchase  are  estimated  to be
approximately $ million ($ million if the Underwriters' over-allotment option is
exercised in full),  assuming that USRealty  purchases  1,076,446  shares in the
Offering,  as to which no  underwriting  discounts will be applied.  The Company
intends to use $190  million of the net  proceeds to fund  acquisitions,  either
through direct  purchase or repayment of Line of Credit  borrowings  incurred to
fund  acquisitions,  and to use  the  remainder  of the  net  proceeds  to  fund
acquisition  activities and for general corporate  purposes.  Pending such uses,
the net proceeds  may be invested in  short-term,  income-producing  investments
such as  commercial  paper,  government  securities  or money  market funds that
invest in government securities.

   Morgan  Guaranty  Trust  Company of New York,  an  affiliate  of J.P.  Morgan
Securities  Inc.,  currently  is the sole lender under the Line of Credit and is
expected to receive up to $190 million of the net proceeds from the Offering and
the Concurrent USRealty Purchase to repay acquisition-related  indebtedness. See
"Underwriting."  Thereafter,  the  Company  expects  the  Line of  Credit  to be
available primarily to facilitate future acquisitions.
    

                                      S-17

<PAGE>
               PRICE RANGE OF COMMON STOCK AND DIVIDEND HISTORY

   
   The  shares of Common  Stock  have been  traded on the NYSE  under the symbol
"CRE" since  February 1993. As of June 21, 1996 there were 401  stockholders  of
record.  The following  table sets forth the high and low sales prices per share
for the periods  indicated as reported on the NYSE and the  dividends  per share
paid by the Company with respect to the periods noted.
    


    CALENDAR
     PERIOD       HIGH    LOW    DIVIDENDS
- ---------------  ------ ------ ------------

1994:
                 $ 24   $ 22
 First Quarter.   1/2    1/8   $.4375
 Second          $ 23   $ 21
  Quarter......   7/8    1/2   $.4375
                 $ 21   $ 19
 Third Quarter.   5/8    3/4   $.4375
 Fourth          $ 20   $ 17
  Quarter......   3/8    3/8   $.4375
1995:
                 $ 18   $ 17
 First Quarter.   1/4    1/8   $.4375
 Second          $ 19   $ 16
  Quarter......   3/4    3/4   $.4375
                 $ 19   $ 17
 Third Quarter.   3/4    1/4   $.4375
 Fourth          $ 24   $ 18
  Quarter......   5/8    1/2   $.4375
1996:
                 $ 24   $ 23
 First Quarter.   3/4    7/8   $.4375
 Second          $ 25   $ 23
  Quarter......   1/4    3/4     (1)

   
(1)   The  dividend  for the second  quarter  has not yet been  declared.  It is
      anticipated  that  purchasers of Common Stock in the Offering,  so long as
      they are  holders on the record  date,  would be  entitled  to receive the
      dividend for the second quarter.
    

   The Company, in order to qualify as a REIT, is required to make distributions
(other than capital gain  distributions) to its stockholders in amounts at least
equal to (i) the sum of (A) 95% of its "REIT taxable income"  (computed  without
regard to the dividends  paid deduction and its net capital gain) and (B) 95% of
the net income (after tax), if any, from  foreclosure  property,  minus (ii) the
sum of certain items of non-cash income. The Company's  distribution strategy is
to distribute  what it believes is a  conservative  percentage of its cash flow,
permitting  the  Company  to retain  funds for  capital  improvements  and other
investments while funding its distributions.

   For  Federal  income tax  purposes,  distributions  may  consist of  ordinary
income,  capital gains,  nontaxable return of capital or a combination  thereof.
Distributions  that exceed the Company's  current and  accumulated  earnings and
profits (calculated for tax purposes) constitute a return of capital rather than
a dividend  and reduce  the  stockholder's  basis in his or her shares of Common
Stock.  To the extent that a distribution  exceeds both current and  accumulated
earnings and profits and the  stockholder's  basis in his or her shares, it will
generally  be treated as gain from the sale or  exchange  of that  stockholder's
shares.  The  Company  annually  notifies  stockholders  of  the  taxability  of
distributions paid during the preceding year. The following table sets forth the
taxability of distributions paid in 1995, 1994 and 1993:


                                                  1995    1994      1993
                                                 -----    -----    ------

Ordinary income .............................     85%      75%      60%
Capital gain.................................     --       --       --
Return of capital............................     15%      25%      40%

                              S-18


<PAGE>
                                CAPITALIZATION

   
   The following table sets forth the  capitalization of the Company as of March
31, 1996 on an historical  basis and on a pro forma basis,  giving effect to (i)
completion  of the  Offering  and the  Concurrent  USRealty  Purchase,  (ii) the
closing of the USRealty  Transaction (which closed on April 30, 1996), (iii) the
acquisition of office properties that have been consummated since March 31, 1996
and the  acquisition  of 27  office  properties  that  the  Company  expects  to
consummate  in the near  future,  and  (iv) the  repayment  of $235  million  of
indebtedness outstanding as of March 31, 1996.


                                                            MARCH 31, 1996
                                                            --------------
                                                       HISTORICAL     PRO FORMA
                                                       ----------     ---------
                                                              (IN THOUSANDS)

Debt .................................................  $496,957     $  355,097
Other liabilities.....................................    10,018         15,252
Minority interest.....................................    34,876         59,128
Stockholders' equity:
 Preferred Stock, $.01 par value, 5,000,000 shares
  authorized; none issued and outstanding (1).........         0              0
 Common Stock, $.01 par value, 30,000,000 shares
  authorized; 13,547,492 issued and outstanding
  (2)(3)..............................................       136            372
 Additional paid-in capital...........................   127,376        648,947
 Cumulative dividends paid in excess of net income ...   (34,005)       (34,623)
                                                        ------------ -----------
 Total stockholders' equity...........................    93,507        614,696
                                                        ------------ -----------
  Total capitalization................................  $635,358     $1,044,173
                                                        ============ ===========
    
- -----------------

(1)   On a pro forma basis,  the number of authorized  shares of Preferred Stock
      increased to 15,000,000  effective  April 29, 1996 in connection  with the
      USRealty Transaction.

(2)   Does not include  4,649,954  shares of Common Stock  reserved for possible
      issuance upon redemption of issued and  outstanding  Units as of March 31,
      1996, respectively.

(3)   On a pro forma  basis,  the number of  authorized  shares of Common  Stock
      increased to 90,000,000  effective  April 29, 1996 in connection  with the
      USRealty Transaction,  and the number of shares of Common Stock issued and
      outstanding increased to 37,175,399.

                                      S-19

<PAGE>
                       PRO FORMA FINANCIAL INFORMATION

   
   The  following  tables  set  forth pro forma  financial  information  for the
Company as of and for the three  months  ended  March 31,  1996 and for the year
ended  December 31, 1995,  after giving effect to (i) completion of the Offering
and  the  Concurrent  USRealty  Purchase,  (ii)  the  closing  of  the  USRealty
Transaction  (which closed on April 30, 1996),  (iii) the  acquisition of office
properties  that  have  been  consummated  since the  beginning  of the  periods
presented and the  acquisition of 27 office  properties that the Company expects
to  consummate  in the near  future,  and (iv) the  repayment of $235 million of
indebtedness outstanding as of March 31, 1996.

   The unaudited Pro Forma Condensed  Consolidated Balance Sheet is presented as
if the following  transactions  had been  consummated on March 31, 1996: (a) the
purchase of the four office  properties known as Harlequin Plaza North and South
and Quebec  Court I and II; (b) the  purchase  of the two office  buildings  and
additional  land which will support the development of up to 100,000 square feet
of office  space  comprising  The  Quorum;  (c) the  purchase  of the two office
buildings  and  additional  land which will  support  the  development  of up to
900,000  square feet of  additional  office space  comprising  the Parkway North
Center;  (d) the purchase of the ten office  properties  comprising  the Redmond
East Business Campus; (e) the purchase of the office building known as the Plaza
PacifiCare  Building;  (f) the purchase of the office  building known as Parkway
One; (g) the purchase of the office  building  known as Norwood  Tower;  (h) the
purchase of the 12 office buildings  comprising the Warner Center Business Park;
(i) the purchase of the ten buildings comprising the Littlefield Portfolio;  (j)
the purchase of the office building known as Katella Corporate  Center;  (k) the
purchase of the office building known as Greenwood  Centre;  (l) the purchase of
the land known as Riata; (m) the purchase of the office building currently under
construction and options to purchase land located in suburban  southeast Denver;
(n) the purchase of the three office  buildings known as Quebec Centre;  (o) the
USRealty Transaction; and (p) the Offering and the Concurrent USRealty Purchase.

   The unaudited Pro Forma Condensed  Consolidated  Statements of Operations are
presented  as if the  following  transactions  had  been  consummated  as of the
beginning of the  respective  periods:  (a) the purchase of the office  building
known as One Rock Spring Plaza; (b) the purchase of the office building known as
Tycon Courthouse;  (c) the purchase of an additional 7.58% ownership interest in
Square 24 Associates, the partnership owning the office property located at 2445
M Street,  Washington,  D.C.;  (d) the  purchase of the four  office  properties
comprising  the  Scenic  Business  Park;  (e) the  purchase  of the four  office
properties  comprising  the Harbor  Corporate  Park; (f) the purchase of the six
office properties known as the AT&T Center; (g) the purchase of the three office
properties  known as Reston  Quadrangle;  (h) the  purchase  of the four  office
properties  known as Harlequin  Plaza North and South and Quebec Court I and II;
(i) the  purchase of the two office  buildings  and  additional  land which will
support the development of up to 100,000 square feet of office space  comprising
The Quorum;  (j) the purchase of the two office  buildings and  additional  land
which will support the  development  of up to 900,000  square feet of additional
office space  comprising  the Parkway North Center;  (k) the purchase of the ten
office properties  comprising the Redmond East Business Campus; (l) the purchase
of the office building known as the Plaza PacifiCare Building;  (m) the purchase
of the office  building  known as Parkway  One;  (n) the  purchase of the office
building  known as Norwood  Tower;  (o) the purchase of the 12 office  buildings
comprising  the  Warner  Center  Business  Park;  (p)  the  purchase  of the ten
buildings comprising the Littlefield  Portfolio;  (q) the purchase of the office
building  known as Katella  Corporate  Center;  (r) the  purchase  of the office
building known as Greenwood Centre; (s) the purchase of the land known as Riata;
(t) the  purchase  of the office  building  under  construction  and  options to
purchase  land  located in suburban  southeast  Denver;  (u) the purchase of the
three office buildings known as Quebec Centre; (v) the USRealty Transaction; and
(w) the Offering and the Concurrent USRealty Purchase.

   In management's  opinion, all material  adjustments  necessary to reflect the
transactions described above are presented in the pro forma adjustments columns,
which are further  described in the notes to the unaudited  pro forma  financial
information.

   The  unaudited  Pro  Forma  Condensed  Consolidated  Balance  Sheet  and  the
unaudited Pro Forma Condensed  Consolidated  Statements of Operations  should be
read in conjunction  with the Consolidated  Financial  Statements of the Company
and Notes thereto incorporated by reference in the accompanying Prospectus.  The
unaudited pro forma  Condensed  Consolidated  Balance  Sheet is not  necessarily
indicative of what the actual  financial  position  would have been at March 31,
1996,  nor does it purport to  represent  the future  financial  position of the
Company. The unaudited Pro Forma Condensed Consolidated Statements of Operations
are not  necessarily  indicative  of what actual  results of  operations  of the
Company  would  have been  assuming  the  purchase  transactions,  the  USRealty
Transaction  and the  Offering  and the  Concurrent  USRealty  Purchase had been
consummated as of the beginning of the respective  periods,  nor do they purport
to represent the results of operations for future periods.
    

                                      S-20


<PAGE>
               CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
                PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                MARCH 31, 1996
                                 (UNAUDITED)

<TABLE>
<CAPTION>
   
                                                                    PRO FORMA ADJUSTMENTS
                                               --------------------------------------------------------------
                                                                                                OFFERING AND
                                                                                                 CONCURRENT
                                                   ACQUIRED        PROBABLE       USREALTY        USREALTY       PRO FORMA
                                 HISTORICAL(A)  PROPERTIES(B)  ACQUISITIONS(C) TRANSACTION(D)   PURCHASE(E)     CONSOLIDATED
                                 ------------- --------------- --------------- -------------- --------------- ---------------
                                                                        (IN THOUSANDS)
<S>                              <C>           <C>                <C>             <C>            <C>             <C>
             ASSETS
Rental property, net...........  $546,543      $     199,252 (1)  $     191,214 (7)  $       --   $       --     $  937,009
Restricted and unrestricted
cash ..........................    22,289           (140,528)(2)       (127,614)(8)      10,106      277,272         41,525
Other assets ..................    66,526                302 (3)             --          (1,189)          --         65,639
                                 --------      --------------    ---------------    ------------   ----------      ---------
  Total assets.................  $635,358      $      59,026      $      63,600      $    8,917   $  277,272     $1,044,173
                                 ========      ==============    ===============     ===========    =========       ========
          LIABILITIES
Debt ..........................  $496,957      $      57,433 (4)  $      35,707 (9)  $ (235,000)  $       --     $  355,097
Other liabilities .............    10,018              1,313 (5)          3,921 (10)         --           --         15,252
                                 --------      --------------    ---------------     -----------    ---------       --------
  Total liabilities............   506,975             58,746             39,628        (235,000)          --        370,349
                                 --------      --------------    ---------------     -----------    ---------       --------
Minority interest .............    34,876                280 (6)         23,972 (11)         --           --         59,128
                                 --------      --------------    ---------------     -----------    ---------       --------

      STOCKHOLDERS' EQUITY
Common stock ..................       136                 --                --              116          120            372
Additional paid-in capital  ...   127,376                 --                --          244,419      277,152        648,947
Cumulative dividends paid in
excess of net income ..........   (34,005)                --                --             (618)          --        (34,623)
                                 --------      --------------    ---------------     -----------    ---------       --------
  Total stockholders' equity...    93,507                 --                --          243,917      277,272        614,696
                                 --------      --------------    ---------------     -----------    ---------       --------
  Total liabilities and stock-
   holders' equity.............  $635,358      $      59,026      $     63,600       $    8,917   $  277,272     $1,044,173
                                 ========      ==============    ===============     ===========    =========       ========
    
</TABLE>

                              S-21


<PAGE>
               CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
                  NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                                BALANCE SHEET

                                MARCH 31, 1996
                                 (UNAUDITED)

   
ADJUSTMENTS (DOLLARS IN THOUSANDS):

(A)   Reflects the Company's historical  consolidated balance sheet as of March,
      31, 1996.

(B)   Reflects  the  acquisition  of: (a) the four office  properties,  known as
      Harlequin  Plaza  North and South and  Quebec  Court I and II; (b) the two
      office buildings and additional land which will support the development of
      up to 100,000 square feet of office space  comprising The Quorum;  (c) the
      two  office   buildings  and  additional   land  which  will  support  the
      development of up to 900,000 square feet of additional gross rentable area
      comprising  the  Parkway  North  Center;  (d)  the ten  office  properties
      comprising the Redmond East Business Campus; (e) the office building known
      as the Plaza PacifiCare Building; (f) the office building known as Parkway
      One;  and (g) the  office  building  known as  Norwood  Tower.  Pro  forma
      adjustments reflect:

      (1)   total  acquisition  costs of $199,252  ($46,952 related to Harlequin
            Plaza North and South and Quebec Court I and II,  $9,618  related to
            The Quorum, $79,632 related to Parkway North Center, $39,610 related
            to  Redmond  East  Business  Campus,  $9,885  related  to the  Plaza
            PacifiCare  Building,  $6,670  related  to Parkway  One,  and $6,885
            related to Norwood);

      (2)   cash payment of $140,528 for acquisition of properties;

      (3)   prepaid assets  acquired ($702 related to the acquisition of Parkway
            North  Center)  offset by the  transfer  of  previously  capitalized
            acquisition  costs ($400 related to the  acquisition of Redmond East
            Business Campus);

      (4)   the  assumption of existing  debt  ($28,183  related to Redmond East
            Business Campus and $29,250 related to Parkway North Center);

      (5)   the assumption of accounts payable and accrued expenses  existing at
            the time of  acquisition  ($230  related  to Redmond  East  Business
            Campus,  $571 related to Parkway North  Center,  $242 related to The
            Quorum, and $270 related to Parkway One); and

      (6)   the value of 11,452  Units of  CarrAmerica  Realty,  L.P.  issued in
            connection  with the purchase of Harlequin Plaza North and South and
            Quebec Court I and II.

(C)   Reflects  anticipated  effects  of  probable  acquisitions  of: (a) the 12
      office  buildings  comprising the Warner Center Business Park; (b) the ten
      buildings comprising the Littlefield Portfolio;  (c) the building known as
      Katella Corporate Center;  (d) the building known as Greenwood Centre; (e)
      the land known as Riata;  (f) the office building under  construction  and
      options to purchase land located in suburban southeast Denver; and (g) the
      three  office  buildings  known as Quebec  Centre.  Pro forma  adjustments
      reflect:

      (7)   total  acquisition  costs of  $191,214  ($52,005  related  to Warner
            Center Business Park, $99,887 related to the Littlefield  Portfolio,
            $7,015  related  to  Katella  Corporate  Center,  $6,940  related to
            Greenwood  Centre,  $1,645 related to Riata,  $16,634 related to the
            office  building  under  construction  and options to purchase  land
            located in suburban  southeast Denver;  and $7,088 related to Quebec
            Centre);

      (8)   cash payment of $127,614 for acquisition of properties;

      (9)   the  assumption of existing  debt ($26,000  related to Warner Center
            Business Park and $9,707 related to the Littlefield Portfolio);

      (10)  required  future  payments  related  to the  office  building  under
            construction  and  options to  purchase  land  located  in  suburban
            southeast Denver discounted at 10 percent over 36 months; and

      (11)  the value of 597,009 Class A Units of CarrAmerica  Realty,  L.P. and
            539,593 Class C Units of  CarrAmerica  Realty,  L.P.  proposed to be
            issued in connection with the purchase of the Littlefield Portfolio.

(D)   Reflects the issuance of 11,627,907  shares of Common Stock to USRealty in
      exchange for cash of $249,614,  reduced by fees related to the transaction
      of $5,079 ($571 previously capitalized).  The Company used $235,000 of the
      proceeds  to repay  debt  incurred  related to recent  acquisitions.  Also
      reflects the effect of the write-off of deferred financing costs ($618) of
      the debt subsequently repaid.
    
   
(E)   Reflects the effects of the Offering and the Concurrent  USRealty Purchase
      and the  issuance  of  8,400,000  and  3,600,000  shares of Common  Stock,
      respectively,  in  connection  therewith  at a price of $24.00  per share.
      Transaction costs of $10,728 assume no underwriting  discount with respect
      to the 1,076,446  shares of Common Stock that USRealty may purchase in the
      Offering.
    

                                      S-22

<PAGE>


               CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
          PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
  FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND THE YEAR ENDED DECEMBER 31,
                                     1995
                                 (UNAUDITED)

<TABLE>
<CAPTION>
   
                                                           For the Three Months Ended March 31, 1996
                                                           -----------------------------------------
                                                                     Pro Forma Adjustments
                                                                     ---------------------
                                                
                                                                                              Offering and
                                                                                               Concurrent
                                                 Acquired       Probable         USRealty       USRealty      Pro Forma
                              Historical(A)    Properties(B)  Acquisitions(C)  Transaction(D)  Purchase(E)  Consolidated
                              -------------    -------------  ---------------  --------------  -----------  ------------
                                                            (In thousands, except per share data)

<S>                              <C>           <C>            <C>              <C>             <C>            <C>    
REAL ESTATE OPERATING REVENUE:
 RENTAL REVENUE ...............  $25,350       $  13,197 (1)  $   5,136 (6)    $       --      $  --          $43,683
 REAL ESTATE SERVICE INCOME ...    2,726                 --             --             --         --            2,726
                                 ------------- -------------- ---------------- --------------- -------------- ---------------
  TOTAL REVENUE ...............   28,076          13,197          5,136                --         --           46,409
                                 ------------- -------------- ---------------- --------------- -------------- ---------------
REAL ESTATE OPERATING
 EXPENSES:
 PROPERTY OPERATING EXPENSES ..    8,991           3,215 (4)      2,148 (8)            --         --           14,354
 INTEREST EXPENSE .............    6,532           1,179 (2)        653 (10)    (1,111)(11)       --            7,253
 GENERAL AND ADMINISTRATIVE ...    2,748             349 (1)        162 (6)            --         --            3,259
 DEPRECIATION AND AMORTIZATION     5,484           3,809 (3)      1,177 (7)        (50)(12)       --           10,420
                                 ------------- -------------- ---------------- --------------- -------------- ---------------
  TOTAL OPERATING EXPENSES ....   23,755           8,552          4,140         (1,161)           --           35,286
                                 ------------- -------------- ---------------- --------------- -------------- ---------------
  REAL ESTATE OPERATING INCOME     4,321           4,645            996          1,161            --           11,123
OTHER OPERATING INCOME ........      404               4 (1)            --             --         -- (13)         408
                                 ------------- -------------- ---------------- --------------- -------------- ---------------
  NET OPERATING INCOME BEFORE
   MINORITY INTEREST ..........    4,725           4,649            996          1,161            --           11,531
MINORITY INTEREST .............   (1,390)       (192)(5)       (129)(9)                --         --           (1,711)
                                               -------------- ---------------- --------------- -------------- ---------------
  NET INCOME ..................  $ 3,335       $   4,457      $     867        $ 1,161         $  --          $ 9,820
                                 ============= ============== ================ =============== ============== ===============
NET INCOME PER COMMON SHARE
 (F)...........................  $  0.25                                                                      $  0.26
                                 =============                                                                ===============
    
</TABLE>

<TABLE>
<CAPTION>
   
                                                           For the Three Months Ended December 31, 1996
                                                           -----------------------------------------
                                                                     Pro Forma Adjustments
                                                                     ---------------------
                                                
                                                                                              Offering and
                                                                                               Concurrent
                                                 Acquired       Probable         USRealty       USRealty        Pro Forma
                              Historical(A)    Properties(B)  Acquisitions(C)  Transaction(D)  Purchase(E)    Consolidated
                              -------------    -------------  ---------------  --------------  -----------    ------------
                                                            (In thousands, except per share data)

<S>                                 <C>           <C>           <C>              <C>                  <C>       <C>     
REAL ESTATE OPERATING REVENUE:
 RENTAL REVENUE ..................  $ 89,539      $62,746 (1)    $20,158 (6)      $       --        $ --        $172,443
 REAL ESTATE SERVICE INCOME ......    11,315              --             --               --          --          11,315
                                    ------------- -------------- ---------------- --------------- -------------- ---------
  TOTAL REVENUE ..................   100,854       62,746         20,158                  --          --         183,758
                                    ------------- -------------- ---------------- --------------- -------------- ---------
REAL ESTATE OPERATING EXPENSES:
 PROPERTY OPERATING EXPENSES......    31,579       16,480 (4)      8,348 (8)              --          --          56,407
 INTEREST EXPENSE ................    21,873        8,207 (2)      2,613 (10)          (3,828)(11)    --          28,865
 GENERAL AND ADMINISTRATIVE.......    10,711        1,065 (1)        872 (6)              --          --          12,648
 DEPRECIATION AND AMORTIZATION....    18,495       17,849 (3)      4,713 (7)             (200)(12)    --          40,857
                                    ------------- -------------- ---------------- --------------- -------------- ---------
  TOTAL OPERATING EXPENSES........    82,658       43,601         16,546               (4,028)        --         138,777
  REAL ESTATE OPERATING INCOME....    18,196       19,145          3,612                4,028         --          44,981
OTHER OPERATING INCOME (EXPENSES)       (912)          19 (1)         --                   --         -- (13)       (893)
                                    ------------- -------------- ---------------- --------------- -------------- ---------
  NET OPERATING INCOME BEFORE
   MINORITY INTEREST .............    17,284       19,164          3,612                4,028         --          44,088
MINORITY INTEREST ................    (5,217)        (556)(5)       (481)(9)               --         --          (6,254)
                                    ------------- -------------- ---------------- --------------- -------------- ---------
  NET INCOME .....................   $12,067       $18,608       $ 3,131               $4,028        $ --        $37,834
                                    ============= ============== ================ =============== ============== =========
NET INCOME PER COMMON SHARE (F) ..   $  0.90                                                                     $  1.02
                                    =============                                                                =========

</TABLE>

    
                                      S-23


<PAGE>
               CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
      NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
  FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND THE YEAR ENDED DECEMBER 31,
                                     1995
                                 (UNAUDITED)

   
Adjustments (dollars in thousands):

(A)   Reflects the Company's  historical  consolidated  statements of operations
      for the three months ended March 31, 1996 and the year ended  December 31,
      1995.

(B)   Pro  forma  adjustments  for  the  purchases  of the  acquired  properties
      reflect:

      (1)   the historical operating activity of the properties acquired;

      (2)   the additional  interest expense on the notes and line of credit and
            interest expense on the assumed debt;

      (3)   the  depreciation  expense  for the  acquisitions  based  on the new
            accounting basis for the rental property acquired;

      (4)   the historical operating activity of the rental property ($3,526 for
            the three months  ended March 31, 1996 and $17,978 in 1995)  reduced
            by the  elimination  of  management  fee  expenses  that will not be
            incurred by the Company upon  purchase of the  properties  ($311 for
            the three months ended March 31, 1996 and $1,498 in 1995); and

      (5)   the minority interest share of earnings.

(C)   Pro forma adjustments for the probable acquisitions reflect:

      (6)   the historical operating activity of the properties to be acquired;

      (7)   the depreciation expense for the potential acquisitions based on the
            anticipated accounting basis for the rental property to be acquired;

      (8)   the  historical  operating  activity  of the rental  property  to be
            acquired  ($2,301  for the three  months  ended  March 31,  1996 and
            $9,094  in  1995)  reduced  by the  elimination  of  management  fee
            expenses  that will not be incurred by the Company upon  purchase of
            the  properties  ($153 for the three months ended March 31, 1996 and
            $746 in 1995);

      (9)   the minority  interest  share in earnings of probable  acquisitions;
            and

      (10)  the additional  interest  expense on notes expected to be assumed in
            connection with acquisitions.

(D)   In connection  with the  repayment of debt related to recent  acquisitions
      with  proceeds  of the stock  issuance,  the  Company  incurred  a loss on
      write-off of deferred  financing costs of $618. This nonrecurring cost was
      charged to operations  when  incurred.  This cost has not been included in
      the pro forma statement of operations for the three months ended March 31,
      1996 or for the year ended  December 31, 1995. Pro forma  adjustments  for
      the USRealty Transaction reflect:

      (11)  the reduction in interest  expense  associated  with the  subsequent
            repayment of certain  notes and lines of credit with the proceeds of
            the USRealty Transaction; and

      (12)  the reduction in amortization  expense  resulting from the write-off
            of deferred financing costs of the debt subsequently repaid.

(E)   Pro  forma  adjustments  for  the  Offering  and the  Concurrent  USRealty
      Purchase reflect:

      (13)  no  adjustment  reflecting  the  investment  of  $9,130  of the  net
            proceeds of the Offering and Concurrent USRealty Purchase.

(F)   Based upon  38,350,676  and  38,114,041  pro forma  shares of Common Stock
      outstanding  on a weighted  average  basis  during the three  months ended
      March 31, 1996 and the year ended  December  31, 1995,  respectively.  Net
      income and weighted  average  shares  outstanding  have been  adjusted for
      certain  minority  interests  which have a dilutive effect on earnings per
      share.
    

                                      S-24


<PAGE>
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   The following discussion and analysis of the consolidated financial condition
and results of operations  should be read in conjunction  with the  Consolidated
and Combined Financial  Statements of the Company and Notes thereto incorporated
by reference in the accompanying Prospectus.

GENERAL

   The following  discussion is based  primarily on the  Consolidated  Financial
Statements  of the Company as of March 31, 1996,  December 31, 1995 and December
31,  1994 and for the three  months  ended March 31, 1996 and 1995 and the years
ended December 31, 1995 and 1994.

RESULTS OF OPERATIONS--THREE MONTHS ENDED MARCH 31, 1996 AND 1995

   Real Estate Operating Revenue.  Total real estate operating revenue increased
$3.8  million,  or 15.7%,  to $28.1 million for the three months ended March 31,
1996 as compared to $24.3 million for the three months ended March 31, 1995. The
increase  in revenue  was  primarily  attributable  to a $3.6  million and a $.2
million   increase  in  rental   revenue  and  real  estate   service   revenue,
respectively.  The  Company  experienced  net growth in its rental  revenue as a
result of its  acquisitions  since the first  quarter of 1995 which  contributed
approximately  $3.6  million of  additional  rental  revenue in the three  month
period ended March 31, 1996. Rental revenue  contributed by properties that were
fully operating throughout both periods remained constant at approximately $21.8
million.  Real estate service revenues from the Company's core service contracts
increased by $.2 million,  or 9.9%, for the three months ended March 31, 1996 to
$2.7  million as compared to $2.5  million for the three  months ended March 31,
1995.  The  increase  was  primarily  as a  result  of an  increase  in  leasing
commissions earned in the first quarter of 1996.

   Real  Estate  Operating  Expenses.   Total  real  estate  operating  expenses
increased  $4.0 million for the three months ended March 31, 1996, or 20.2%,  to
$23.8  million as compared to $19.8 million for the three months ended March 31,
1995. The net increase in operating  expenses was attributable to a $1.5 million
increase in property  operating  expenses,  a $1.3 million  increase in interest
expense,  a $.1 million increase in general and administrative  expenses,  and a
$1.1 million increase in depreciation and amortization. The increase in property
operating  expenses  was  primarily  attributable  to $1.2  million in operating
expenses associated with property  acquisitions since the first quarter of 1995.
Exclusive  of operating  expenses  attributable  to new  property  acquisitions,
property operating expenses increased $.3 million, or 3.7%, for the three months
ended  March  31,  1996  predominately  as a result of higher  real  estate  tax
assessments. The increase in the Company's interest expense is primarily related
to  borrowings  for  acquisitions.  The  increase in general and  administrative
expenses is predominately a result of the addition of new staff to implement the
Company's new business strategy and inflation.  The increase in depreciation and
amortization  is   predominately  a  result  of  additional   depreciation   and
amortization on the Company's real estate acquisitions.

   Other  Operating  Income  (Expense).  Other  operating  income  increased $.2
million for the three  months ended March 31, 1996 to $.4 million as compared to
$.2 million for the three  months  ended March 31,  1995,  primarily  due to the
addition  of equity in  earnings  of CC-JM II  Associates.  The Company is a 50%
venturer in this entity that  constructed  the  Booz-Allen & Hamilton  Building,
which was placed in service in January 1996.

   Net Income.  Net income of $3.3 million was earned for the three months ended
March 31, 1996 as compared to $3.3  million  during the three month period ended
March 31,  1995.  The  comparability  of net income  between  the two periods is
impacted by the  acquisitions  the Company made and the other changes  described
above.

   Cash Flows. Net cash provided by operating activities increased $1.0 million,
or 12.9%,  to $9.0 million for the three months ended March 31, 1996 as compared
to $8.0 million for the three months ended March 31, 1995, primarily as a result
of the acquisitions made by the Company.  Net cash used by investing  activities
increased $155.2 million, to $169.5 million for the three months ended March 31,
1996 as compared to $14.3  million for the three  months  ended March 31,  1995,
primarily  as a result of capital  deployed by the Company for  acquisitions  of
office properties.  Net cash provided by financing  activities  increased $172.9
million to $171.5 million  provided for the three months ended March 31, 1996 as
compared to $1.4 million used for the 


                                      S-25


<PAGE>
three months ended March 31, 1995,  primarily as a result of the net  borrowings
necessary for the Company's acquisitions.

RESULTS OF OPERATIONS--1995 AND 1994

   Revenue.  Total real estate  operating  revenue  increased  $9.3 million,  or
10.2%,  to $100.9  million in 1995 as  compared  to $91.6  million in 1994.  The
increase  in revenue was  primarily  attributable  to a $6.9  million and a $2.4
million   increase  in  rental   revenue  and  real  estate   service   revenue,
respectively.  The  Company  experienced  net growth in its rental  revenue as a
result of its  acquisitions  which  contributed  approximately  $8.1  million of
additional rental revenue in 1995. Rental revenue contributed by properties that
were fully operating  throughout  both periods  declined by  approximately  $1.2
million,  or 1.5%.  These  properties,  all of which were  located  in  downtown
Washington,  D.C., experienced lower rental revenue in the aggregate during 1995
as a result of (a) lower  occupancy  rates,  (b) the  renegotiation  of  certain
tenants' leases resulting in lower rental rates, and (c) new leases entered into
by the  Company at rates  lower than the  expiring  leases'  rental  rates.  The
Company  experienced growth in its real estate service income of $1.7 million as
a result  of its  acquisition  of real  estate  service  contracts  in 1995.  In
addition, real estate service revenues from the Company's core service contracts
increased by $.7 million, or 8.2%, in 1995.

   Operating  Expenses.  Total real estate  operating  expenses  increased  $7.7
million,  or 10.2%,  to $82.7 million as compared to $75.0 million in 1994.  The
net increase in operating  expenses was  attributable to a $1.9 million increase
in property  operating  expenses,  a $.5 million increase in interest expense, a
$1.2 million increase in general and administrative expenses, and a $4.1 million
increase in depreciation and  amortization.  The increase in property  operating
expenses  was  primarily  attributable  to $2.4  million in  operating  expenses
associated  with  property   acquisitions.   Exclusive  of  operating   expenses
attributable to new property acquisitions, property operating expenses decreased
$.5 million, or 1.9%, in 1995 predominately as a result of lower real estate tax
assessments. The increase in the Company's interest expense is primarily related
to  borrowings  for  acquisitions.  The  increase in general and  administrative
expenses  is  predominately  a result of  general  and  administrative  expenses
associated  with  the  real  estate  service  contracts  acquired  in  1995  and
inflation.  The increase in depreciation  and  amortization  is  predominately a
result of additional  depreciation and amortization on the Company's real estate
and real estate service contract acquisitions.

   Other Operating Income (Expense).  In January 1996, the Company terminated an
agreement  to acquire the  development  business of The Evans  Company and, as a
result,  recognized a $1.9 million  non-recurring  charge to its earnings in the
fourth  quarter  of 1995.  The  Company  took  this  action in order to focus on
implementing its national growth strategy, focusing on value office properties.

   Net Income. Net income of $12.1 million was earned during 1995 as compared to
$12.1  million  during 1994.  The  comparability  of net income  between the two
periods is impacted by the  acquisitions  the Company made and the other changes
described above.

   Cash Flows. Net cash provided by operating activities increased $5.4 million,
or  18.0%,  to $35.3  million  in 1995 as  compared  to $29.9  million  in 1994,
primarily as a result of the acquisitions made by the Company.  Net cash used by
investing activities increased $14.6 million, or 21.8%, to $81.6 million in 1995
as compared to $67.0 million in 1994,  primarily as a result of capital deployed
by the Company for  acquisitions  of office  properties  and real estate service
contracts.  Net cash provided by financing activities increased $4.5 million, or
13.7%, to $37.1 million in 1995 as compared to $32.6 million in 1994,  primarily
as a result of the net borrowings for the Company's acquisitions.

   
PRO FORMA INFORMATION

   Balance  Sheet at March 31, 1996. On a pro forma basis,  the Company's  total
assets  increased  $408.8  million to $1,044.2  million.  The increase  resulted
primarily  from the  acquisition  and probable  acquisition of $390.5 million of
office properties and the addition of $9.1 million of cash from the Offering and
the  Concurrent  USRealty  Purchase and $10.1  million of cash from the USRealty
Transaction. The Company has used and will use this cash for future acquisitions
and for general corporate purposes. 
    

                                      S-26



<PAGE>
   
   Results of  Operations  for the Three Months  Ended March 31, 1996.  On a pro
forma basis,  the Company's net income for the three months ended March 31, 1996
increased $6.5 million to $9.8 million. The pro forma adjustments reflect a $4.5
million increase in net income from the acquisition of office properties,  a $.9
million  increase in net income from probable  acquisitions,  and a $1.1 million
increase in net income from reduced interest and amortization expenses resulting
from the  repayment of debt.  The pro forma  operating  statement  for the three
months ended March 31, 1996 does not reflect any earnings from the investment of
approximately  $9.1 million in net  proceeds of the Offering and the  Concurrent
USRealty Purchase. Earnings per share of Common Stock for the three months ended
March 31, 1996,  on a pro forma basis,  were $.26 per share,  which was $.01 per
share greater than the historical amount.

   Results of  Operations  for the Year Ended  December 31, 1995. On a pro forma
basis,  the Company's net income for the year ended  December 31, 1995 increased
$25.8  million  to $37.8  million.  The pro forma  adjustments  reflect an $18.6
million increase in net income from the acquisition of office properties, a $3.1
million  increase in net income from probable  acquisitions,  and a $4.0 million
increase in net income from reduced interest and amortization expenses resulting
from the repayment of debt. The pro forma operating statement for the year ended
December  31,  1995  does  not  reflect  any  earnings  from the  investment  of
approximately  $9.1 million in net  proceeds of the Offering and the  Concurrent
USRealty  Purchase.  Earnings  per  share of  Common  Stock  for the year  ended
December 31, 1995,  on a pro forma basis,  were $1.02 per share,  which was $.12
per share greater than the historical amount.

   Pro Forma Indebtedness at March 31, 1996. On a pro forma basis, the Company's
consolidated  indebtedness  at March 31,  1996 was $355.1  million at a weighted
average  interest  rate of 8.3% and a weighted  average  term to maturity of 6.8
years.  Based upon the Company's pro forma total market  capitalization at March
31,  1996 of  $1,386.5  million  (based on a Common  Stock price at that date of
$24.00 per share),  the Company's  pro forma debt at March 31, 1996  represented
25.6% of its pro forma total market  capitalization.  On a pro forma basis,  the
Company's  consolidated  net indebtedness  (indebtedness  less existing cash) at
March  31,  1996  was  $313.6   million  and  the  Company's  net  total  market
capitalization  (total  market  capitalization  less cash) at March 31, 1996 was
$1,345.0 million. The Company's pro forma ratio of net indebtedness to net total
market capitalization at March 31, 1996 was 23.3%. 
    

LIQUIDITY AND CAPITAL RESOURCES

   
   The Company's total indebtedness at June 30 and March 31, 1996 was $453.1 and
$497.0 million,  respectively,  of which $134.0 million and $235.0  million,  or
29.6% and 47.3%,  respectively,  bore a LIBOR-based  floating interest rate. The
decline  in the  indebtedness  was  attributable  to the  repayment  of  interim
indebtedness  from the  proceeds  of the  USRealty  Transaction.  Based upon the
Company's  total  market  capitalization  at June 30, 1996 and March 31, 1996 of
$1,169.2  million and $933.7 million,  respectively  (the Common Stock price was
$24.00  and  $24.00  per  share,   respectively,   and  the  total  shares/Units
outstanding were 29,837,805 and 18,197,446, respectively), the Company's debt at
June 30 and March 31, 1996  represented  38.8% and 53.2%,  respectively,  of its
total market capitalization.

   On May 22,  1996,  the  Company  obtained  a $215  million  unsecured  credit
facility from Morgan  Guaranty Trust Company of New York. The Company intends to
use the Line of Credit to finance acquisitions and development  activities,  for
capital  expenditures  and for working  capital  purposes.  As of June 30, 1996,
approximately $134 million had been advanced under the Line of Credit.  Once the
outstanding amount of the Line of Credit has been repaid out of the net proceeds
of the  Offering and the  Concurrent  USRealty  Purchase,  the Company will have
access to the maximum amount available under the Line of Credit. See "Properties
- -- Debt Financing -- Line of Credit." 
    

   The Company's  operating  properties require periodic  investments of capital
for  tenant-related  capital  expenditures  and for general capital  improvement
projects.  Since 1993, the Company's capital  investments in its properties have
been  $37.14,  $22.70,  $19.19 and $11.68 per square  foot leased for the period
from February 16, 1993 (inception of operations) to December 31, 1993, the years
ended  December  31, 1994 and 1995,  and the three  months ended March 31, 1996,
respectively,  for tenant-related capital expenditures for new leases and $5.00,
$2.09, $.65 and $.11 per square foot for general capital projects for the period
from February 16, 1993 (inception of operations) to December 31, 1993, the years

                                      S-27


<PAGE>
ended  December  31, 1994 and 1995,  and the three  months ended March 31, 1996,
respectively. As a result of large-scale renovations of certain of the Company's
Washington,  D.C. properties,  the Company's general capital expenditures during
this time were greater than what the Company expects to spend in the future on a
normalized basis. These renovations were undertaken to improve these properties'
market  position and to bring the properties  into  compliance  with certain new
local and federal laws. The Company  expects that general  capital  expenditures
for its Washington, D.C. properties will decline in the future primarily because
most of the properties recently have been extensively renovated. The Company has
recently begun renovating several garages at its Washington,  D.C. properties at
an estimated total cost of approximately $3.5 million,  or $1.45 per square foot
of the  Company's  Washington,  D.C.  properties,  to be spent over the next two
years. Exclusive of the garage renovations, general capital expenditures for the
Company's  Washington,  D.C.  properties are expected to be  approximately  $1.0
million or less annually, or $.40 or less per square foot annually. With respect
to the Company's  recent  acquisitions in select  suburban  growth markets,  the
Company expects that the annual capital  expenditures  for these properties will
be  substantially  less than the Company has incurred for its  Washington,  D.C.
properties.  Based on  current  market  conditions  in its target  markets,  the
Company  expects  that  tenant-related   capital  expenditures  for  its  recent
acquisitions  will be  approximately  $7.75 to $8.25 per square  foot leased for
leases entered into in the next 12 months.  The Company expects that this amount
should decline if market  conditions in its target markets  continue to improve.
The  Company   believes   that  general   capital   expenditures   will  average
approximately  $.30 per  square  foot  owned on an annual  basis for its  recent
acquisitions.  The Company anticipates  funding the capital  requirements of its
Washington,  D.C.  properties  and of its new  acquisitions  with cash flow from
operations and, if necessary, with proceeds from the Line of Credit.

   
   The Company's  estimates  regarding capital  expenditures set forth above are
forward-looking  information  representing the Company's best estimates based on
currently  available  information.  As with any  estimates,  they are based on a
number of assumptions,  any of which, if unrealized,  could adversely affect the
accuracy of the estimates.

   Net cash  provided by  operating  activities  was $9.0  million for the three
months ended March 31, 1996, compared to $8.0 million for the three months ended
March 31, 1995.  The increase in net cash provided by operating  activities  was
primarily  as a  result  of  acquisitions  made by the  Company.  The  Company's
investing activities used approximately $169.5 million and $14.3 million for the
three  months  ended  March  31,  1996 and  1995,  respectively.  The  Company's
investment   activities  included  the  acquisitions  of  office  buildings  for
approximately  $168.2  million for the three  months  ended March 31,  1996,  as
compared to no acquisition activity in the first quarter of 1995.  Additionally,
the Company invested approximately $1.0 million and $2.8 million in its existing
real  estate  assets  for the  three  months  ended  March  31,  1996 and  1995,
respectively.  Net of distributions to the Company's shareholders, the Company's
financing  activities  provided net cash of $177.4  million and $4.4 million for
the three  months  ended  March 31, 1996 and 1995,  respectively.  For the three
months ended March 31, 1996, the Company borrowed  approximately  $180.0 million
to provide adequate capital for the Company's investing activities,  as compared
to approximately $6.7 million for the three months ended March 31, 1995. 
    

   Rental  revenue  and real  estate  service  revenue  have been the  principal
sources of capital to fund the Company's  operating  expenses,  debt service and
capital expenditures,  excluding non-recurring capital expenditures. The Company
believes that rental  revenue and real estate  service  revenue will continue to
provide the  necessary  funds for its operating  expenses and debt  service.  As
discussed above, the Company expects to fund capital expenditures from cash flow
from  operations  and the  Line  of  Credit.  If  these  sources  of  funds  are
insufficient,  the  Company's  ability  to make  expected  distributions  may be
adversely impacted. At March 31, 1996, the Company had cash of $22.3 million, of
which $2.1 million was restricted.

   
   The  Company's   dividends  are  paid  quarterly.   Amounts  accumulated  for
distribution are predominantly invested by the Company in short-term investments
that are  collateralized by securities of the United States Government or any of
its agencies.

   Management  believes  that  the  Company  will  have  access  to the  capital
resources necessary to expand and develop its business. Accordingly, the Company
may seek to obtain funds through additional equity 
    

                                      S-28

<PAGE>
   
offerings or debt financing in a manner consistent with its intention to operate
with a conservative borrowing policy. The Company anticipates that adequate cash
will be available to fund its operating and administrative expenses,  continuing
debt  service  obligations,  the payment of dividends  in  accordance  with REIT
requirements  in both the short-term  and  long-term,  and the funding of future
acquisitions and development of rental properties and capital expenditures. 
    

   The Company believes that funds from operations is an appropriate  measure of
the performance of an equity REIT because industry  analysts have accepted it as
a performance measure of equity REITs. In accordance with the final NAREIT White
Paper on Funds From  Operations  as approved by the Board of Governors of NAREIT
on March 3, 1995,  funds from operations  represents net income (loss) (computed
in accordance with generally accepted  accounting  principles),  excluding gains
(losses) from debt  restructuring  or sales of property,  plus  depreciation and
amortization  of assets  uniquely  significant  to the real estate  industry and
after   adjustments  for   unconsolidated   partnerships   and  joint  ventures.
Adjustments for unconsolidated partnerships and joint ventures are calculated to
reflect  funds from  operations  on the same  basis.  The  Company's  funds from
operations  presented  below conform to the new NAREIT  definition of funds from
operations.  Funds from  operations  does not represent net income or cash flows
generated  from  operating  activities in  accordance  with  generally  accepted
accounting  principles and should not be considered an alternative to net income
as an indication of the Company's  performance  or to cash flows as a measure of
liquidity or the Company's ability to make distributions.

   The following  table  provides the  calculation  of the Company's  funds from
operations on a pro forma and historical  basis for the three months ended March
31, 1996 and for the year ended December 31, 1995:

<TABLE>
<CAPTION>
   
                                                  THREE MONTHS ENDED          YEAR ENDED
                                                    MARCH 31, 1996         DECEMBER 31, 1995
                                                    --------------         -----------------
                                               PRO FORMA    HISTORICAL   PRO FORMA    HISTORICAL
                                               ---------    ----------   ---------    ----------
                                                                   (IN THOUSANDS)
<S>                                              <C>         <C>          <C>         <C>
Net income before minority interest............  $11,531     $ 4,725      $ 44,088    $17,284
Adjustments to derive funds from operations:
 Add: Depreciation and amortization............   10,157       5,171        40,126     17,564
 Deduct: Minority interests' (non-Unitholders)
  share of depreciation, amortization and net
  income.......................................      (74)       (395)         (621)    (1,658)
                                                 ----------- ------------ ----------- -------------
 Funds from operations before allocation to the
  minority Unitholders ........................   21,614       9,501        83,593     33,190
 Less: Funds from operations allocable to the
  minority Unitholders ........................   (2,652)     (2,164)      (10,229)    (7,876)
                                                 ----------- ------------ ----------- -------------
Funds from operations allocable to CarrAmerica
 Realty Corporation............................  $18,962     $ 7,337      $ 73,364    $25,314
                                                 =========== ============ =========== =============
    
</TABLE>

   Changes in funds from  operations are largely  attributable to changes in net
income between the periods as previously discussed.

                                      S-29


<PAGE>
                                  PROPERTIES

GENERAL

   The following table sets forth certain  lease-related  information about each
Property as of May 31, 1996. For a discussion of the Properties  acquired by the
Company in June 1996, see "Recent Developments."

<TABLE>
<CAPTION>
                                                                                        NET                  AVERAGE
                                                                          COMPANY'S   RENTABLE               BASE RENT
                                                NUMBER      DATE BUILT    EFFECTIVE     AREA                PER LEASED
                                                  OF            OR        PROPERTY    (SQUARE     PERCENT     SQUARE
                    PROPERTY                  PROPERTIES    REDEVELOPED   OWNERSHIP    FEET)(1)   LEASED(2)   FOOT(3)    
                    --------                  ----------    -----------   ---------    --------   ---------   -------    

<S>                                               <C>           <C>       <C>         <C>          <C>          <C>      
Consolidated Properties
Washington, DC:
 International Square..........................    3
  1850 K Street ...............................                 1977      100.0%      375,897      86.6%       $33.40    
  1825 Eye Street .............................                 1982      100.0       374,321      96.5         33.45    
  1875 Eye Street .............................                 1979      100.0       267,328      84.1         32.83    
                                                                                                                        
 1730 Pennsylvania Avenue......................   1             1972      100.0       229,429      96.4         37.90   
 2550 M Street.................................   1             1978      100.0       187,931     100.0         30.82   
 1775 Pennsylvania Avenue......................   1             1975      100.0       143,981      99.1         22.03   
 900 19th Street...............................   1             1986      100.0       101,186      84.2         34.91   
 1747 Pennsylvania Avenue......................   1             1970       89.7       152,396      78.0         31.00   
 1255 23rd Street..............................   1             1983       75.0       304,433      70.1(4)      28.41   
 2445 M Street.................................   1             1986       74.0       266,902      90.9         28.06   
Suburban Maryland:
 One Rock Spring Plaza.........................   1             1989      100.0       205,298      94.7         22.23   
Northern Virginia:
 Tycon Courthouse..............................   1             1983      100.0       415,158      96.4         19.14   
 Three Ballston Plaza..........................   1             1991      100.0       302,797      99.1         22.94   
 Reston Quadrangle.............................   3          1987-89      100.0       261,175      99.8         20.48   
Southern California:
 Scenic Business Park..........................   4             1985      100.0       137,436      89.7         10.50   
 Harbor Corporate Park.........................   4             1987      100.0       149,382      49.2         12.75   
Northern California:
 AT&T Center...................................   6             1988      100.0     1,082,032     100.0         14.95   

Southeast Denver:
 Harlequin Plaza...............................   2             1981      100.0       327,623      92.5         12.63   
 Quebec Court..................................   2        1979/1980      100.0       285,829     100.0          9.43   
                                                 ---                               ----------    ------        ------
                                                                                                                        
Total Consolidated Properties/Weighted Average   34                                 5,570,534      92.4        $22.60
                                                 ---                               ----------    ------        ------


<PAGE>

                                                
                                            
                                            
                                            
                    PROPERTY                          MAJOR TENANTS (20% OR MORE OF SQUARE FEET)
                    --------                          ------------------------------------------

<S>                                                    <C>  
Consolidated Properties
Washington, DC:
 International Square.......................... 
  1850 K Street ...............................        International Monetary Fund (25%)
  1825 Eye Street .............................        International Monetary Fund (63%)
  1875 Eye Street .............................        International Monetary Fund (39%)
                                                       Federal Deposit Insurance Corporation (52%);
 1730 Pennsylvania Avenue......................        King & Spalding (26%)
 2550 M Street.................................        Patton Boggs (86%)
 1775 Pennsylvania Avenue......................        Citibank, F.S.B. (81%)
 900 19th Street...............................        Potomac Capital Investment Corporation (42%)
 1747 Pennsylvania Avenue......................        None occupying 20% or more
 1255 23rd Street..............................        Seabury & Smith (20%)
 2445 M Street.................................        Wilmer, Cutler & Pickering (77%)
Suburban Maryland:
 One Rock Spring Plaza.........................        Sybase (27%); Caterair (22%)
Northern Virginia:
 Tycon Courthouse..............................        None occupying 20% or more
 Three Ballston Plaza..........................        CACI (50%); Eastman Kodak (20%)
 Reston Quadrangle.............................        Software AG (66%)
Southern California:
 Scenic Business Park..........................        FHP, Inc. (51%)
 Harbor Corporate Park.........................        None occupying 20% or more
Northern California:
 AT&T Center...................................        AT&T (100%)

Southeast Denver:
 Harlequin Plaza...............................        None occupying 20% or more
 Quebec Court..................................        Intelligent Electronics (45%);
                                                
                                                       Alert Centre (37%)
Total Consolidated Properties/Weighted Average.
                                                
</TABLE>

                              S-30

<PAGE>


<TABLE>
<CAPTION>
                                                                                        NET                  AVERAGE
                                                                          COMPANY'S   RENTABLE               BASE RENT
                                                NUMBER      DATE BUILT    EFFECTIVE     AREA                PER LEASED
                                                  OF            OR        PROPERTY    (SQUARE     PERCENT     SQUARE
                    PROPERTY                  PROPERTIES    REDEVELOPED   OWNERSHIP    FEET)(1)   LEASED(2)   FOOT(3)    
                    --------                  ----------    -----------   ---------    --------   ---------   -------    

<S>                                               <C>        <C>            <C>       <C>           <C>        <C>        
Unconsolidated Properties
Washington, DC(5):
                                                                                                                      
 AARP Headquarters..............................   1              1991       24.0        477,187      99.1      34.99 
 Bond Building..................................   1              1986       15.0        162,097     100.0      29.08 
                                                                                                                      
 1776 Eye Street................................   1              1988        5.0        212,738      97.2      35.15 
 Willard Office/Hotel...........................   1         1901/1986        5.0        242,787      97.5      39.55 
 1575 Eye Street................................   1              1978        2.0        205,441      94.2      23.52 
Northern Virginia:
 Booz-Allen & Hamilton Building.................   1              1996       50.0        222,989     100.0%     14.40     
                                                  --                                     -------     -----      -----
 Total Unconsolidated Properties/Weighted
  Average.......................................   6                                   1,523,239      98.2%    $30.54
                                                  --                                   ---------     -----      -----
Total All Properties/Weighted Average  .........  40 (6)                               7,093,773      93.6%    $24.39
                                                  ==                                   =========      ====      =====


Property                                               Major Tenants (20% or more of square feet)
- --------                                               ------------------------------------------
<S>                                                    <C>
Unconsolidated Properties
Washington, DC(5):
                                                                                                                      
 AARP Headquarters..............................        American Association of Retired Persons (98%)
 Bond Building..................................        General Services Administration Department
                                                        of Justice  (93%)
 1776 Eye Street................................        None occupying 20% or more
 Willard Office/Hotel...........................        Vinson & Elkins (27%)
 1575 Eye Street................................        McKenna & Cuneo (60%)
Northern Virginia:
 Booz-Allen & Hamilton Building.................        Booz Allen & Hamilton (100%)
                                                  
 Total Unconsolidated Properties/Weighted
  Average.......................................  
                                                  
Total All Properties/Weighted Average  .........  
                                                  

- ---------------

(1)   Includes office and retail space but excludes storage space.

(2)   Includes space for leases that have been executed and have commenced as of
      May 31, 1996.

(3)   Average base rent is based on executed and commenced  leases as of May 31,
      1996 and is the  original  base  rent,  including  historical  contractual
      increases and excluding (i) percentage rents, (ii) additional rent payable
      by tenants  such as common area  maintenance,  real estate taxes and other
      expense  reimbursements,  (iii)  future  contractual  or  contingent  rent
      escalations, and (iv) parking rents.

(4)   As of May 31, 1996, a tenant  vacated 80,000 square feet under an expiring
      lease. The Company is in final negotiations to lease 53,000 square feet to
      a new tenant with a lease commencement date of October 4, 1996.

(5)   Excludes the Company's 50% interest in 1717 Pennsylvania  Avenue,  N.W., a
      property  undergoing  redevelopment.  The  renovation  at this property is
      substantially  complete,  and the property is  currently in lease-up.  The
      Company contemplates placing the property in service in the fall of 1996.
   
(6)   Excludes 17 properties acquired subsequent to May 31, 1996.
    
</TABLE>
                              S-31


<PAGE>
TENANT INFORMATION

   Lease  Expirations.  The  following  table  sets  forth a  schedule  of lease
expirations  for executed  leases as of May 31,  1996,  for each of the 10 years
beginning  with 1996,  for each of the 34 Properties  owned by the Company as of
May 31, 1996 and consolidated for financial statement purposes, assuming that no
tenants exercise renewal or early termination options:

<TABLE>
<CAPTION>

                                                                                                                           2006 and
                            1996      1997      1998      1999      2000     2001      2002      2003      2004     2005  Thereafter
                          -------- --------- --------- --------- --------- -------- --------- --------- --------- ------- ----------

<S>                        <C>      <C>       <C>       <C>       <C>       <C>      <C>       <C>       <C>       <C>     <C>
DOWNTOWN WASHINGTON, DC:
 INTERNATIONAL SQUARE
  SQUARE FEET 
    EXPIRING...........     8,605   159,672   365,894   121,321    26,258    4,833   186,594     2,388     8,665   24,990      2,181
  CURRENT BASE RENT PER 
   SQ. FT...............  $ 27.32  $  33.06  $  34.66  $  32.43  $  30.89  $ 41.37  $  31.81  $  41.00  $  31.93  $ 31.55   $  40.28
 1730 PENNSYLVANIA AVENUE
  SQUARE FEET EXPIRING..       --     3,951   128,804     3,528     5,048       --    10,575    58,821       928    9,575         --
  CURRENT BASE RENT PER 
   SQ. FT...............  $  0.00  $  40.93  $  37.84  $  31.97  $  31.00  $  0.00  $  41.07  $  39.69  $  32.00  $ 29.36   $   0.00
 2550 M STREET
  SQUARE FEET EXPIRING..       --        --    20,375     5,324        --    1,004   161,228        --        --       --         --
  CURRENT BASE RENT PER 
    SQ. FT..............  $  0.00  $   0.00  $  21.77  $  23.48  $   0.00  $ 38.40  $  32.16  $   0.00  $   0.00  $  0.00   $   0.00
 1775 PENNSYLVANIA
  SQUARE FEET EXPIRING..       --    23,584     2,112       137        --       --        --        --        --       --    116,834
  CURRENT BASE RENT PER 
   SQ. FT...............  $  0.00  $  15.17  $  40.29  $  93.60  $   0.00  $  0.00  $   0.00  $   0.00  $   0.00  $  0.00   $  23.00
 900 19TH STREET
  SQUARE FEET EXPIRING..   55,857       997     1,332     2,420        --       --     4,764        --        --    9,852      9,984
  CURRENT BASE RENT PER 
   SQ. FT...............  $ 36.49  $  35.00  $  30.01  $  22.67  $   0.00  $  0.00  $  27.00  $   0.00  $   0.00  $ 33.66   $  34.75
 1747 PENNSYLVANIA AVENUE
  SQUARE FEET EXPIRING...  19,420    12,366    17,511     6,440    12,366   13,343     2,579        --        --       --     34,907
  CURRENT BASE RENT PER 
   SQ. FT................ $ 29.90  $  29.88  $  24.42  $  29.97  $  36.60  $ 32.44  $  26.08  $   0.00  $   0.00  $  0.00   $  33.33
 1255 23RD STREET
  SQUARE FEET EXPIRING...      --     2,764     6,911        --    72,254       --     4,479        --   126,296       --        783
  CURRENT BASE RENT PER 
   SQ. FT...............  $  0.00  $  22.00  $  22.83  $   0.00  $  28.09  $  0.00  $  22.50  $   0.00  $  29.43  $  0.00   $   0.00
 2445 M STREET
  SQUARE FEET EXPIRING..    4,392    17,503     7,363     2,078        --    5,336        --        --        --       --    205,816
  CURRENT BASE RENT PER 
   SQ. FT...............  $ 30.59  $  38.77  $  28.59  $  26.38  $   0.00  $ 31.86  $   0.00  $   0.00  $   0.00  $  0.00   $  27.00
 TOTAL FOR DOWNTOWN
  WASHINGTON, DC:
  SQUARE FEET EXPIRING...  88,274   220,837   550,302   141,248   115,926   24,516   370,219    61,209   135,889   44,417    370,505
  CURRENT WEIGHTED AVERAGE
   BASE RENT PER SQ. FT.. $ 33.85  $  31.43  $  34.38  $  31.77  $  29.76  $ 34.32  $  32.01  $  39.74  $  29.61  $ 31.55   $  26.56
SUBURBAN MARYLAND:
 ONE ROCK SPRING PLAZA
  SQUARE FEET EXPIRING...   9,477    12,636    10,444    57,736    15,750    3,884        --     5,733    69,769    9,025         --
  CURRENT BASE RENT PER 
   SQ. FT................ $ 22.01  $  21.73  $  20.96  $  24.26  $  22.16  $ 21.00  $   0.00  $  22.29  $  21.07  $ 21.15   $   0.00
NORTHERN VIRGINIA:
 TYCON COURTHOUSE
  SQUARE FEET EXPIRING...   2,427     7,088    21,485    87,781     8,634   25,092    17,002   118,090    10,020   29,940     72,633
  CURRENT BASE RENT PER 
   SQ. FT................ $ 19.79  $  14.32  $  20.43  $  23.56  $  15.90  $ 16.26  $  24.13  $  18.35  $  18.02  $ 18.50   $  15.79
</TABLE>

                                      S-32


<PAGE>
<TABLE>
<CAPTION>

                                                                                                                           2006 and
                            1996      1997      1998      1999      2000     2001      2002      2003      2004     2005  Thereafter
                          -------- --------- --------- --------- --------- -------- --------- --------- --------- ------- ----------

<S>                        <C>   <C>          <C>       <C>       <C>      <C>      <C>      <C>       <C>       <C>       <C>
 Three Ballston Plaza
  Square Feet 
     Expiring.......       --    47,385       9,497     3,347     3,578    71,092   122,132        --        --     13,582   29,402
  Current Base Rent  
    Per Sq. Ft...... $   0.00  $  19.81       19.97  $  21.50  $  18.50  $  28.74  $  20.12  $   0.00  $   0.00  $   16.25 $  30.43
 Reston Quadrangle
  Square Feet 
    Expiring........       --        --          --     2,590    46,645    29,561     1,749        --        --    170,829    9,336
  Current Base Rent 
    Per Sq. Ft.....  $   0.00  $   0.00  $     0.00  $  18.65  $  24.57  $  25.78  $  18.50  $   0.00  $   0.00  $   18.64 $  17.72
 Total for Northern 
   Virginia:
  Square Feet 
   Expiring........     2,427    54,473      30,982    93,718    58,857   125,745   140,883   118,090    10,020    214,351  111,371
  Current Weighted 
   Average Base Rent 
   Per Sq. Ft......  $  19.79  $  19.10  $    20.29  $  23.35  $  22.93  $  25.55  $  20.58  $  18.35  $  18.02  $   18.47 $  19.82
Southern California:
 Scenic Business Park
  Square Feet 
   Expiring.........       --        --       3,629    30,619    62,157    10,331        --    16,596        --         --       --
  Current Base Rent 
   Per Sq. Ft....... $   0.00  $   0.00  $     9.00  $  11.06  $  11.64  $   8.78  $   0.00  $   6.60 $   0.00  $    0.00  $   0.00
 Harbor Corporate Park
  Square Feet 
   Expiring.........    5,843    24,216       7,443    13,102     2,634    20,205        --        --        --         --       --
  Current Base Rent 
   Per Sq. Ft....... $  15.07  $  13.21  $    11.74  $  13.83  $   0.00  $  12.87  $   0.00  $   0.00 $   0.00  $    0.00  $   0.00
 Total for Southern 
  California:
  Square Feet 
   Expiring.........    5,843    24,216      11,072    43,721    64,791    30,536        --    16,596       --         --        --
  Current Weighted 
   Average Base Rent 
   Per Sq. Ft....... $  15.07  $  13.21  $    10.84  $  11.89  $  11.17  $  11.49  $   0.00  $   6.60 $   0.00  $    0.00  $   0.00
Northern California:
 AT&T Center
  Square Feet 
   Expiring.........       --        --     827,209   254,823        --        --        --        --       --         --        --
  Current Base Rent 
   Per Sq. Ft....... $   0.00  $   0.00  $    14.79  $  15.48  $   0.00  $   0.00  $   0.00  $   0.00 $   0.00  $    0.00  $   0.00
Southeast Denver:
 Harlequin Plaza
  Square Feet 
   Expiring.........    5,694    62,193      16,801   104,536     4,041    52,868        --    56,987        --        --        --
  Current Base Rent 
   Per Sq. Ft....... $  11.00  $  10.29  $    12.70  $  12.47  $  11.55  $  16.62  $   0.00  $  11.97  $   0.00 $    0.00  $   0.00
 Quebec Court
  Square Feet 
   Expiring.........       --        --          --        --        --   285,829        --        --        --        --        --
  Current Base Rent 
   Per Sq. Ft....... $   0.00  $   0.00  $     0.00  $   0.00  $   0.00  $   9.43  $   0.00  $   0.00  $   0.00 $    0.00  $   0.00
 Total for Southeast 
  Denver:
  Square Feet 
   Expiring.........    5,694    62,193      16,801   104,536     4,041   338,697        --    56,987       --         --        --
  Current Weighted 
   Average Base Rent 
   Per Sq. Ft....... $  11.00  $  10.29  $    12.70  $  12.47  $  11.55  $  10.55  $   0.00  $  11.97  $   0.00 $    0.00  $   0.00
 Total for Consolidated
  Portfolio:
  Square Feet 
   Expiring.........  111,715   374,355   1,446,810   695,782   259,365   523,378   511,102   258,615   215,678   267,793   481,876
  Percent of Total 
   Square Footage...      2.2%      7.3%       28.1%     13.5%      5.0%     10.2%      9.9%      5.0%      4.2%      5.2%      9.4%
  Current Weighted 
   Average Base Rent 
   Per Sq. Ft........$  30.39  $  24.62  $    22.35  $  19.90  $  22.82  $  15.40  $  28.86  $  21.34  $  26.31 $   20.73  $  25.00
  Total Annual Base Rent
   Expiring (in 
    thousands).......$  3,395  $  9,216  $   32,339  $ 13,845  $  5,919  $  8,061  $ 14,750  $  5,519  $  5,674 $   5,552  $ 12,049
  Percentage of Annual
    Base Rent 
    Expiring.........     2.9%      7.9%       27.8%     11.9%      5.1%      6.9%     12.7%      4.7%      4.9%      4.8%     10.4%
</TABLE>

                                      S-33


<PAGE>
   Tenants by Industry.  The following table breaks down by industry the tenants
at the 34  Properties  that were  owned by the  Company  as of May 31,  1996 and
consolidated for financial statement purposes:

                                            PERCENT    ANNUALIZED      PERCENT
                                           OF TOTAL     BASE RENT      OF TOTAL
                                 SQUARE     SQUARE         (IN        ANNUALIZED
INDUSTRY NAME                  FOOTAGE(1)   FOOTAGE    THOUSANDS)     BASE RENT
- -------------                 ----------   -------    ----------     ---------
Technology &
Communications..............  1,672,736      32.5%      $27,148         23.2%
Professional Services.......  1,016,635      19.8        28,802         24.6
Financial Services..........    597,479      11.6        12,751         10.9
Quasi-Governmental..........    446,815       8.7        14,917         12.7
Government Contractors .....    228,441       4.4         4,783          4.1
Government (Federal &
State)......................    197,057       3.8         6,169          5.3
Not-For-Profit..............    131,474       2.6         3,138          2.6
Retail......................    120,681       2.3         3,451          2.9
Other.......................    735,151      14.3        16,059         13.7


- ---------------
(1) Excludes vacant space of 424,065 square feet.

   Ten Largest  Tenants.  The following table sets forth the ten largest tenants
at the 34  Properties  that were  owned by the  Company  as of May 31,  1996 and
consolidated for financial statement purposes:

<TABLE>
<CAPTION>

                                                                             PERCENT                   PERCENT
                                                                            OF TOTAL      TOTAL        OF TOTAL
                                          PROPERTY                SQUARE     SQUARE     ANNUALIZED    ANNUALIZED
TENANT NAME                                 NAME                 FOOTAGE     FOOTAGE   BASE RENT(1)   BASE RENT
- -----------                                 ----                 -------     -------   ------------   ---------
<S>                                    <C>                      <C>         <C>        <C>           <C>
AT&T.................................  AT&T Center              1,082,032    19.4%      $16,180,627     13.6%
International Monetary Fund..........  International Square       432,310     7.8        14,627,148     12.2
Wilmer, Cutler & Pickering...........  2445 M Street              205,816     3.7         5,557,041      4.7
Software AG..........................  Reston Quadrangle          173,419     3.1         3,233,287      2.7
Patton Boggs.........................  2550 M Street              161,228     2.9         5,184,420      4.3
CACI.................................  Three Ballston Plaza       152,720     2.7         3,072,728      2.6
Intelligent Electronics..............  Quebec Court               130,000     2.3         1,495,000      1.3
Federal Deposit Insurance              1730 Pennsylvania
Corporation..........................  Avenue                     119,731     2.1         4,623,648      3.9
                                       1775 Pennsylvania
Citibank.............................  Avenue                     116,834     2.1         2,686,921      2.3
Alert Centre.........................  Quebec Court               105,820     1.9           952,380      0.8
</TABLE>

(1)   Total annualized base rent is based on executed and commenced leases as of
      May 31, 1996.  Total annualized base rent equals total original base rent,
      including  historical  contractual  increases and excluding (i) percentage
      rents,  (ii)  additional  rent  payable  by  tenants  such as common  area
      maintenance,  real estate taxes, and other expense  reimbursements,  (iii)
      future contractual or contingent rent escalations, and (iv) parking rents.

                                      S-34


<PAGE>
UNCONSOLIDATED PROPERTIES

   The  following  table sets  forth  certain  information  related to the seven
Properties in which the Company has an equity investment (in thousands):

                    SELECTED OPERATING STATEMENT INFORMATION
                      FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                                                                              FUNDS FROM
                                                                        DEPRECIATION                NET       OPERATIONS
                                 COMPANY'S      RENTAL &     INTEREST        AND         OTHER     INCOME   CONTRIBUTION TO
           PROPERTY              OWNERSHIP   OTHER REVENUE    EXPENSE   AMORTIZATION   EXPENSES    (LOSS)    THE COMPANY(1)
           --------              ---------   -------------    -------   ------------   --------    ------   --------------
<S>                             <C>         <C>             <C>        <C>            <C>        <C>       <C>
AARP Headquarters.............  24%         $21,371         $12,593    $3,334         $ 6,114    $  (670)     $639
1776 Eye Street...............   5            7,943           4,456     1,393           2,599       (504)       30
Willard Office/Hotel..........   5           43,530           8,315     4,440          28,642      2,132        --
1575 Eye Street...............   2            5,759           2,329       538           2,239        652        --
Bond Building.................  15            5,281           3,620     1,643           1,592     (1,574)       --
Booz-Allen & Hamilton
Building......................  50               (2)             (2)       (2)             (2)        (2)       --
1717 Pennsylvania Avenue .....  50               (2)             (2)       (2)             (2)        (2)       --
</TABLE>

                       SELECTED BALANCE SHEET INFORMATION
                              AS OF MARCH 31, 1996

<TABLE>
<CAPTION>
                                                                                                       MATURITY OF
                                 COMPANY'S       RENTAL                TOTAL    MORTGAGE   INTEREST     MORTGAGE
           PROPERTY              OWNERSHIP   PROPERTY, NET    CASH    ASSETS     PAYABLE     RATE        PAYABLE
           --------              ---------   -------------    ----    ------     -------     ----        -------
<S>                             <C>         <C>             <C>     <C>        <C>         <C>          <C>
AARP Headquarters.............  24%         $112,792        $  767  $136,291   $145,506      8.07%       7/31/02
1776 Eye Street...............   5            35,872         1,155    40,049     44,400     10.00        10/1/23
Willard Office/Hotel..........   5            68,288         6,417    78,006     88,388      9.40        11/1/01
1575 Eye Street...............   2             8,684         3,319    12,839     22,861     10.15        9/10/21
Bond Building.................  15             9,344           261    16,669     37,934      9.53        11/1/96
Booz-Allen & Hamilton
Building......................  50            26,833         3,039    33,596     24,675      7.00         8/1/13
1717 Pennsylvania Avenue .....  50             (2)            (2)     29,550        --         --             --
</TABLE>


- --------------
(1)   Represents the Funds from Operations Contribution to the Company from each
      property  included in funds from operations  before  minority  interest of
      holders of Units as set forth in  "Summary -- Summary  Selected  Financial
      Information."

(2)   Property was under development.




                                      S-35

<PAGE>



HISTORICAL RECURRING CAPITAL  EXPENDITURES,  TENANT IMPROVEMENT COSTS AND TENANT
LEASING COSTS

   The following  table sets forth annual and per square foot recurring  capital
expenditures,  tenant improvement costs and tenant leasing costs attributable to
existing  leased  space for the period  from  February  16, 1993  (inception  of
operations)  to December 31, 1993,  the years ended  December 31, 1994 and 1995,
and the  quarter  ended March 31, 1996 for the  Properties  consolidated  in the
Company's  financial  statements during the periods  presented.  In light of the
Company's  change in business  strategy away from downtown office  buildings and
toward  suburban  office  buildings,  the Company  believes that the  historical
capital  expenditures,  tenant  improvement  costs and tenant  leasing costs set
forth  below  are not  indicative  of the  Company's  future  recurring  capital
expenditures,   tenant   improvement   costs  and  tenant  leasing  costs.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Liquidity and Capital Resources."

<TABLE>
<CAPTION>
                                                                             1ST QUARTER
                                                     1993     1994    1995       1996
                                                   -------- ------- ------- -------------
<S>                                                <C>      <C>     <C>     <C>
Capital Expenditures:
 Capital Expenditures (in thousands).............  $9,964   5,177   1,615     378
 Per square foot.................................  $ 5.00    2.09     .65     .11
Tenant Improvement Costs and Tenant Leasing
 Costs:
 Tenant Improvement Costs (in thousands).........  $8,510   5,524   2,582     681
 Per square foot leased..........................  $32.22   19.65   15.72    8.01
 Tenant Leasing Costs (in thousands) ............  $1,757     856     570     312
 Per square foot leased..........................  $ 4.92    3.05    3.47    3.67
  Total per square foot..........................  $37.14   22.70   19.19   11.68
</TABLE>

DEBT FINANCING

   
   As  of  June  30,  1996,  the  Company  had  outstanding  existing  long-term
indebtedness in an aggregate principal amount of $453.1 million, of which $134.0
million (all of which represents  draws under the Line of Credit),  or 30%, bore
interest at a floating  interest  rate. At that date,  the Company's  fixed rate
debt bore a weighted  average  interest rate of 8.3% and had a weighted  average
maturity of 6.8 years  (assuming  loans callable  before  maturity are called as
early as possible).

   Mortgage Debt. The existing  mortgage  indebtedness on the 51 Properties that
were owned by the Company as of June 30,  1996 and  consolidated  for  financial
statement purposes is set forth in the table below:
    

<TABLE>
<CAPTION>
   
                                                        PRINCIPAL
                                                         BALANCE                                    ESTIMATED
                                                          AS OF       ANNUAL DEBT                    BALANCE
                                                         6/30/96        SERVICE                       DUE AT
                                           INTEREST        (IN            (IN         MATURITY       MATURITY
PROPERTY                                     RATE      THOUSANDS)     THOUSANDS)        DATE      (IN THOUSANDS)
- --------                                     ----      ----------     ----------        ----      --------------

<S>                                       <C>        <C>            <C>            <C>           <C>
International Square, 1730 Pennsylvania
Avenue and 1255 23rd Street (1)  .......  8.25%      $183,500       $15,148         2/1/03       $170,169
900 19th Street.........................  8.25         17,102         1,656        7/15/19 (3)         (3)
1747 Pennsylvania Ave ..................  9.50         15,752         1,730        7/10/17 (2)         (2)
2445 M Street...........................  8.90         38,903         4,646         6/1/02         26,925
1775 Pennsylvania Ave ..................  7.50          6,408           586         2/1/99          6,109
Parkway North...........................  7.96         29,250         2,328        12/1/03         29,250
Redmond East............................  8.38         28,182         2,648         1/1/06       $ 24,022
 Total (4)..............................             $319,097       $28,742
                                                     ========       =======       
</TABLE>

(1)   Consists of four loans  secured by these three  Properties.  Interest Rate
      represents the weighted average interest rate on the four loans.

(2)   Note is  callable  by the  lender  after  June  30,  2002.  The  estimated
      principal balance at June 30, 2002 will be $13,840,000.

(3)   Note is callable by the lender after July 1, 2004. The estimated principal
      balance at July 1, 2004 will be $14,262,000.

(4)   Excludes debt to be assumed in connection with the  acquisitions of Warner
      Center and the  Littlefield  Portfolio.  The Warner  Center loan is in the
      principal amount of approximately $26.0 million,  bears interest at a rate
      of 7.4% per annum and matures in December 2000. The Littlefield  Portfolio
      loan is in the  principal  amount of  approximately  $9.7  million,  bears
      interest at a rate of 7.4% per annum and matures in February 1999.
    

                                      S-36

<PAGE>


   
   Line of Credit.  In May 1996,  the Company  entered  into a revolving  credit
agreement with Morgan Guaranty Trust Company of New York providing for unsecured
borrowings  of up to $215  million.  Availability  under  the Line of  Credit is
limited  to 50% of the  Borrowing  Base  Properties,  as  defined  in the credit
agreement. As of June 30, 1996, $188 million was available to be drawn under the
Line of Credit.  Of that available amount, as of June 30, 1996, $134 million was
drawn under the Line of Credit.

   Borrowings  under the Line of Credit bear  interest at a floating rate of 175
basis  points  over LIBOR  (which  rate will be reduced in the event the Company
obtains an investment  grade rating on senior,  long-term  unsecured  debt). The
Line of Credit contains a number of financial and other covenants with which the
Company must comply, including, but not limited to, covenants relating to ratios
of  annual  EBITDA   (earnings   before   interest,   taxes,   depreciation  and
amortization) to interest expense, annual EBITDA to debt service, and total debt
to tangible fair market value of the Company's  assets,  and restrictions on the
ability of the Company to make dividend  distributions in excess of 90% of funds
from operations.
    

                                      S-37


<PAGE>
                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

   The directors,  executive officers and key employees of the Company and their
positions and offices are set forth in the following table:

<TABLE>
<CAPTION>
          NAME            AGE  POSITIONS AND OFFICES HELD
          ----            ---  --------------------------
   
<S>                      <C>   <C>
Oliver T. Carr, Jr. ...  71    Chairman of the Board and Chief Executive Officer
Thomas A. Carr.........  37    President, Chief Operating Officer and Director
                               President of Carr Real Estate Services, Inc. and
Robert O. Carr.........  46    Director
David Bonderman........  53    Director
Andrew F. Brimmer......  69    Director
A. James Clark.........  68    Director
Douglas T. Healy.......  45    Director
Anthony R. Manno, Jr. .  43    Director
J. Marshall Peck.......  44    Director
George R. Puskar.......  52    Director
William D. Sanders ....  54    Director
Wesley S. Williams,Jr..  53    Director
Brian K. Fields........  36    Chief Financial Officer
Philip L. Hawkins......  40    Managing Director of Asset Management
Robert G. Stuckey......  34    Managing Director of Acquisitions and Development
Paul R. Adkins.........  37    Vice President -- Acquisitions
Andrea F. Bradley......  36    Vice President, Secretary and General Counsel
Karen B. Dorigan.......  31    Vice President -- Land Due Diligence
Debra A. Volpicelli ...  32    Treasurer and Controller
Joseph D. Wallace......  32    Vice President -- Building Due Diligence
Matthew L. Richardson .  36    Senior Vice President of Carr Development &
                               Construction, Inc.
Steven N. Bralower ....  46    Senior Vice President of Carr Realty, L.P.
John J. Donovan, Jr. ..  52    Senior Vice President of Carr Real Estate Services,
                               Inc.
Richard W. Greninger ..  44    Senior Vice President of Carr Real Estate Services,
                               Inc.
    
</TABLE>

                                      S-38

<PAGE>


<PAGE>
                                 UNDERWRITING

   Subject to the terms and conditions  contained in the purchase agreement (the
"Purchase Agreement"),  the Company has agreed to sell to the Underwriters named
below,  and each of the Underwriters  for whom Merrill Lynch,  Pierce,  Fenner &
Smith  Incorporated  ("Merrill  Lynch"),  Dean Witter Reynolds Inc., J.P. Morgan
Securities Inc.,  Prudential  Securities  Incorporated,  Legg Mason Wood Walker,
Incorporated and Wheat,  First  Securities,  Inc. are acting as  representatives
(the  "Representatives") has severally agreed to purchase, the respective number
of shares of Common Stock set forth below opposite their  respective  names. The
Purchase Agreement provides that the obligations of the Underwriters are subject
to certain  conditions  precedent and that the Underwriters will be obligated to
purchase all of the shares of Common Stock if any are purchased.

                                                                NUMBER
               UNDERWRITERS                                   OF SHARES
               ------------                                   ---------


Merrill Lynch, Pierce, Fenner & Smith
      Incorporated.......................
Dean Witter Reynolds Inc.................
J. P. Morgan Securities Inc..............
Prudential Securities Incorporated ......
Legg Mason Wood Walker, Incorporated ....
Wheat, First Securities, Inc.............
                                                            -----------
      Total..............................                     8,400,000
                                                            ===========

   The  Representatives  have advised the Company that the Underwriters  propose
initially to offer the Common Stock to the public at the public  offering  price
set  forth on the  cover  page of this  Prospectus  Supplement,  and to  certain
dealers  at such  price  less a  concession  not in  excess of $per  share.  The
Underwriters may allow,  and such dealers may reallow,  a discount not in excess
of $per share on sales to certain other dealers.  After the Offering, the public
offering price, concession and discounts may be changed.

   The Company has granted an option to the Underwriters, exercisable during the
30-day period after the date of this Prospectus Supplement, to purchase up to an
aggregate  of  1,260,000  additional  shares of Common Stock at the price to the
public  set  forth on the cover  page of this  Prospectus  Supplement,  less the
underwriting  discount.  The Underwriters may exercise this option only to cover
over-allotments,  if any.  To the extent  that the  Underwriters  exercise  this
option, each Underwriter will be obligated,  subject to certain  conditions,  to
purchase the number of additional  shares of Common Stock  proportionate to such
Underwriter's initial amount reflected in the foregoing table.

   The  Company and  USRealty  have agreed that for a period of 90 days from the
date of this  Prospectus  Supplement  they will not,  without  prior and written
consent  of  the  Representatives,  offer,  sell  or  otherwise  dispose  of any
securities  or any security  convertible  into or  exercisable  for Common Stock
(except  for  issuances  by the  Company  pursuant  to stock  option or dividend
reinvestment plans and certain other agreements).

   The  Company  has  agreed  to  indemnify  the  Underwriters  against  certain
liabilities, including liabilities under the Securities Act of 1933, as amended,
or to contribute to payments the Underwriters may be required to make in respect
thereof.

   
   The Company  expects that USRealty will purchase  3,600,000  shares of Common
Stock from the  Company at the public  offering  price  simultaneously  with the
closing of the  Offering.  In  addition,  USRealty  may purchase up to 1,076,446
shares of Common  Stock in the  Offering at the public  offering  price  (which,
combined  with  the  direct  purchase  from  the  Company,  would  result  in an
additional  total  investment  by USRealty in the Company of up to $112 million,
assuming  a public  offering  price of  $24.00),  in order to  maintain  its 39%
ownership  interest in the Company (on a fully-diluted  basis).  No underwriting
discounts will be applied to the Concurrent  USRealty  Purchase or any purchases
of Common  Stock by USRealty in the  Offering,  and the Company  will retain the
entire  proceeds  therefrom.  Following  the Offering  (and assuming each of the
foregoing purchases is consummated),  USRealty will own approximately 44% of the
outstanding shares of Common Stock (39% on a fully diluted basis). 
    

                                      S-39


<PAGE>
   Certain  of the  Underwriters  and  their  affiliates  have from time to time
performed, and may continue to perform in the future, various investment banking
and  commercial   banking   services  for  the  Company,   for  which  customary
compensation  has been  received.  Morgan  Guaranty  Trust  Company  of New York
("MGT"),  as lender under the Line of Credit,  is expected to receive up to $190
million of the net proceeds of the Offering and the Concurrent USRealty Purchase
(as described under "Use of Proceeds"). MGT is an affiliate of J.P.
Morgan Securities Inc.

   Merrill  Lynch from time to time  provides  investment  banking and financial
advisory services to the Company.  Merrill Lynch was paid a fee of $3.75 million
by the Company in April 1996 for financial advisory services provided by Merrill
Lynch to the Company in connection with the USRealty Transaction.

   The Common Stock is listed on the NYSE under the symbol "CRE."

                                LEGAL MATTERS

   The validity of the  issuance of the shares of Common Stock  pursuant to this
Prospectus  Supplement  will be passed  upon for the  Company by Hogan & Hartson
L.L.P.,  Washington,  D.C.  Certain  legal  matters  will be passed upon for the
Underwriters by Rogers & Wells, New York, New York.

                                      S-40

<PAGE>




<PAGE>
   
                  SUBJECT TO COMPLETION, DATED JULY 11, 1996
PROSPECTUS
                                 $600,000,000

                        CARRAMERICA REALTY CORPORATION

   DEBT SECURITIES, PREFERRED STOCK, COMMON STOCK AND COMMON STOCK WARRANTS
                          
                           --------------------------
    

   CarrAmerica Realty Corporation (the "Company") may from time to time offer in
one or more series its (i) unsecured debt securities ("Debt  Securities"),  (ii)
preferred stock ("Preferred Stock"), (iii) common stock, $.01 par value ("Common
Stock"),   and  (iv)  warrants  exercisable  for  Common  Stock  ("Common  Stock
Warrants"),  with an aggregate  public offering price of up to $600,000,000  (or
its  equivalent  based on the exchange rate at the time of sale) in amounts,  at
prices  and on  terms  to be  determined  at the  time  of  offering.  The  Debt
Securities,   Preferred   Stock,   Common  Stock  and  Common   Stock   Warrants
(collectively, the "Offered Securities") may be offered, separately or together,
in separate series, in amounts, at prices and on terms to be described in one or
more supplements to this Prospectus (each a "Prospectus Supplement").

   The specific terms of the  Securities in respect of which this  Prospectus is
being  delivered will be set forth in the applicable  Prospectus  Supplement and
will include, where applicable: (i) in the case of Debt Securities, the specific
title,  aggregate principal amount,  currency,  form (which may be registered or
bearer, or certificated or global), authorized denominations, maturity, rate (or
manner of  calculation  thereof) and time of payment of interest,  any terms for
redemption  at the  option of the  Company  or  repayment  at the  option of the
holder,  any terms for any sinking fund payments,  any terms for conversion into
Preferred  Stock  or  Common  Stock of the  Company,  covenants  and any  public
offering  price;  (ii) in the case of Preferred  Stock,  the specific  title and
stated value,  any dividend,  liquidation,  redemption,  conversion,  voting and
other rights,  and any public offering price; (iii) in the case of Common Stock,
any public  offering price;  and (iv) in the case of Common Stock Warrants,  the
specific title and aggregate number,  the issue price and the exercise price. In
addition,  such specific  terms may include  limitations on direct or beneficial
ownership and restrictions on transfer of the Securities, in each case as may be
appropriate  to preserve  the status of the Company as a real estate  investment
trust for federal income tax purposes.

   The applicable  Prospectus  Supplement also will contain  information,  where
applicable,  about certain U.S. federal income tax  considerations  relating to,
and any listing on a  securities  exchange  of, the  Securities  covered by such
Prospectus Supplement.

   The Securities may be offered  directly,  through agents designated from time
to time by the Company, or to or through  underwriters or dealers. If any agents
or underwriters are involved in the sale of any of the Securities,  their names,
and any applicable purchase price, fee, commission or discount arrangement with,
between  or  among  them,  will be set  forth,  or will be  calculable  from the
information set forth, in an accompanying  Prospectus  Supplement.  See "Plan of
Distribution."  No  Securities  may be sold  without  delivery  of a  Prospectus
Supplement describing the method and terms of the offering of such Securities.

   See "Risk  Factors"  beginning on page 3 for certain  factors  relating to an
investment in the Securities.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
                    ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                           --------------------------

   THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
  THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                           --------------------------

                   The date of this Prospectus is _____, 1996

<PAGE>

                                 THE COMPANY

   
   CarrAmerica  Realty  Corporation  (the "Company") is a  publicly-traded  real
estate  investment  trust (a "REIT") that focuses  primarily on the acquisition,
development,  ownership  and  operation  of value  office  properties  in select
suburban  growth  markets  across  the  United  States.   The  Company  and  its
predecessor, The Oliver Carr Company ("OCCO"), have traditionally focused on the
acquisition,  development,  ownership and operation of office  properties in the
Washington, D.C. metropolitan area. In connection with the USRealty Transaction,
described below, the Company is implementing a national  business  strategy that
includes  acquiring,  developing,  owning and operating value office  properties
throughout the United States in select suburban  growth markets.  As of June 30,
1996,  the  Company  owned  interests  in a  portfolio  of 57  operating  office
properties (collectively, the "Properties") containing approximately 8.4 million
square feet of space.
     

   On February 26, 1996, the stockholders of the Company approved the investment
by a  wholly-owned  subsidiary of Security  Capital U.S.  Realty  (collectively,
"USRealty")  of  approximately  $250  million  in  the  Company  (the  "USRealty
Transaction").  The sale and  issuance  of  11,627,907  shares of the  Company's
common  stock,  par value $.01 per share  ("Common  Stock"),  to  USRealty  in a
private sale transaction was consummated on April 30, 1996.

   
   The Company employed over 450 employees,  including over 325 on-site building
employees, as of June 30, 1996.
    

   The  Company is a  Maryland  corporation  that was  formed in July 1992.  The
principal  executive  offices of the Company  are  located at 1700  Pennsylvania
Avenue, Washington, D.C. 20006, and its telephone number is (202) 624-7500.

                                       2

<PAGE>

                                 RISK FACTORS

   Prospective  investors should carefully  consider,  among other factors,  the
matters described below.

REAL ESTATE INVESTMENT RISKS

   General.  Real property  investments  are subject to varying degrees of risk.
The yields  available  from equity  investments in real estate and the Company's
ability  to  service  debt  will  depend in large  part on the  amount of income
generated,  expenses incurred and capital expenditures  required.  The Company's
income from office properties may be adversely  affected by a number of factors,
including the general economic climate and local real estate conditions, such as
an oversupply of, or a reduction in demand for, office space in the area and the
attractiveness of the properties to tenants. In addition, income from properties
and  real  estate  values  also  are  affected  by such  factors  as the cost of
compliance  with  government  regulation,  including  zoning  and tax laws,  the
potential  for liability  under  applicable  laws,  interest rate levels and the
availability of financing. Certain significant expenditures associated with each
equity  investment by the Company in a property (such as mortgage  payments,  if
any,  real estate taxes and  maintenance  costs) also are  generally not reduced
when circumstances cause a reduction in income from the property.

   Debt  Financing.  The  Company is subject to the risks  associated  with debt
financing,  including the risk that the cash provided by the Company's operating
activities  will be  insufficient  to meet  required  payments of principal  and
interest, the risk of rising interest rates on the Company's floating rate debt,
the risk  that the  Company  will not be able to prepay  or  refinance  existing
indebtedness  on its  properties  (which  generally  will  not have  been  fully
amortized  at  maturity)  or that the terms of such  refinancing  will not be as
favorable  as the terms of  existing  indebtedness.  In the event the Company is
unable to secure  refinancing  of such  indebtedness  on acceptable  terms,  the
Company might be forced to dispose of  properties  upon  disadvantageous  terms,
which might result in losses to the Company and might adversely  affect the cash
flow available for distribution to equity holders or debt service.  In addition,
if a property or properties are mortgaged to secure payment of indebtedness  and
the Company is unable to meet  mortgage  payments,  the  mortgage  securing  the
property  could  be  foreclosed  upon by,  or the  property  could be  otherwise
transferred  to, the mortgagee with a consequent  loss of income and asset value
to the Company.

   Renewal of Leases and Reletting of Space. The Company is subject to the risks
that upon expiration of leases for space located at its  properties,  the leases
may not be  renewed,  the space may not be relet or the terms of the  renewal or
reletting (including the cost of required renovations or concessions to tenants)
may be less  favorable than current lease terms.  In  particular,  as of May 31,
1996, two of the Company's tenants leased space  representing  approximately 19%
and 8%, respectively,  of the total square footage of the Properties pursuant to
leases that expire  beginning in 1998.  Although the Company has  established an
annual budget for renovation and reletting costs that it believes are reasonable
in light of each  property's  situation,  no  assurance  can be given  that this
budget  will be  sufficient  to cover these  costs.  If the Company is unable to
promptly relet or renew leases for all or substantially  all of the space at its
properties, if the rental rates upon such renewal or reletting are significantly
lower than  expected,  or if the  Company's  reserves for these  purposes  prove
inadequate, then the Company's cash provided by operating activities and ability
to make expected distributions to shareholders or debt service payments could be
adversely affected.

   Possible  Environmental  Liabilities.  Under various Federal, state and local
laws,  ordinances  and  regulations,  a current or previous owner or operator of
real  estate may be  required  to  investigate  and clean up  certain  hazardous
substances  released at the property,  and may be held liable to a  governmental
entity or to third parties for property damage and for investigation and cleanup
costs  incurred  by such  parties  in  connection  with  the  contamination.  In
addition,  some  environmental  laws create a lien on the  contaminated  site in
favor of the government  for damages and costs it incurs in connection  with the
contamination.  The  presence  of  contamination  or the  failure  to  remediate
contamination  may  adversely  affect the owner's  ability to sell or lease real
estate or to borrow using the real estate as  collateral.  The owner or operator
of a site may be liable  under  common  law to third  parties  for  damages  and
injuries resulting from environmental contamination emanating from the site. The
Company has not been noti-

                                        3

<PAGE>

fied by any governmental authority of any material non-compliance,  liability or
other  claim in  connection  with any of its  properties  and the Company is not
aware of any other material  environmental  condition with respect to any of its
properties. No assurance,  however, can be given that no prior owner created any
material  environmental  condition  not known to the  Company,  that no material
environmental  condition  with respect to any  property has occurred  during the
Company's  ownership  thereof,  or that  future uses or  conditions  (including,
without  limitation,  changes in applicable  environmental laws and regulations)
will not result in imposition of environmental liability.

CONFLICTS OF INTEREST

   Certain  members  of the  Company's  board of  directors  (the  "Board")  and
officers own limited  partnership  interests ("Units") of Carr Realty, L.P. and,
thus,  may have  interests  that  conflict  with  shareholders  with  respect to
business decisions affecting the Company and Carr Realty, L.P. In particular,  a
holder of Units may suffer different  and/or more adverse tax consequences  than
the Company upon the sale or  refinancing  of some of the properties as a result
of unrealized gain  attributable to certain  properties.  These Unit holders and
the Company,  therefore, may have different objectives regarding the appropriate
pricing  and  timing of any sale or  refinancing  of  properties.  Although  the
Company,  as the sole general  partner of Carr Realty,  L.P.,  has the exclusive
authority  as to whether and on what terms to sell or  refinance  an  individual
property,  these Unit holders might seek to influence the Company not to sell or
refinance the  properties,  even though such sale might otherwise be financially
advantageous to the Company, or may seek to influence the Company to refinance a
property with a higher level of debt than would be in the best  interests of the
Company.  Although the Company believes that the change in operational structure
from an "UPREIT" to a  "DownREIT"  should  reduce,  over time,  these  potential
conflicts of interest,  assets will  continue to be owned by Carr Realty,  L.P.,
diminishing the effects of this structural modification.

ACQUISITION AND DEVELOPMENT RISKS

   The Company intends to continue acquiring and developing office properties in
markets where it believes that such  acquisition  or  development  is consistent
with the  business  strategies  of the Company.  Acquisitions  entail risks that
investments  will fail to  perform  in  accordance  with  expectations  and that
judgments  with  respect  to the  costs of  improvements  to  bring an  acquired
property up to standards  established for the market position  intended for that
property will prove inaccurate,  as well as general  investment risks associated
with any new real estate  investment.  See "Real Estate Investment Risks" above.
New  office  development  also  is  subject  to a  number  of  risks,  including
construction delays or cost overruns that may increase project costs,  financing
risks as  described  above,  the failure to meet  anticipated  occupancy or rent
levels,  failure to receive  required zoning,  occupancy and other  governmental
permits and  authorizations  and changes in applicable zoning and land use laws,
which may result in the  incurrence  of  development  costs in  connection  with
projects that are not pursued to  completion.  In addition,  because the Company
must distribute 95% of its taxable income in order to maintain its qualification
as a REIT, the Company  anticipates that new acquisitions and developments  will
be financed  primarily  through  periodic equity  offerings,  lines of credit or
other forms of secured or unsecured construction financing. If permanent debt or
equity  financing is not  available on  acceptable  terms to refinance  such new
acquisitions or developments are undertaken without permanent financing, further
acquisitions  or  development  activities may be curtailed or cash available for
distribution  to  shareholders  or to  meet  debt  service  obligations  may  be
adversely affected.

CHANGE IN BUSINESS STRATEGY; RISKS ASSOCIATED WITH THE ACQUISITION OF
SUBSTANTIAL NEW PROPERTIES

   The  Company's  move  toward a more  national  business  focus  represents  a
significant  shift in the business  strategy of the Company.  Although the Board
believes   that  such  a  shift  in  strategy  is  warranted  in  light  of  the
opportunities that the USRealty  Transaction  represents,  there is no assurance
that  the  Company's  efforts  to  establish  a  national  office  REIT  will be
successful.

   Consistent with the Company's  strategy of acquiring value office  properties
in suburban growth markets, the Company has significantly expanded its portfolio
of office properties in 1996, acquiring thus

                                        4

<PAGE>

   
far 38 office properties  across the country for an aggregate  purchase price of
approximately  $367 million.  These properties have a relatively short operating
history  under the Company's  management  and they may have  characteristics  or
deficiencies  unknown  to the  Company  affecting  their  valuation  or  revenue
potential.
     

DEPENDENCE ON WASHINGTON, D.C. MARKET

   
   Although the  Company's  business  strategy is to move toward a more national
business focus, at June 30, 1996, the Company's consolidated  Properties located
in downtown Washington,  D.C. represented  approximately 35% of the consolidated
Properties in terms of square footage. The Company's performance and its ability
to make expected  distributions to stockholders  could be adversely  affected by
economic or other  conditions in downtown  Washington,  D.C. that are beyond the
control of the Company.
     

SUBSTANTIAL OWNERSHIP OF COMMON STOCK

   
   As of June 30, 1996,  USRealty owned 46.1% of the  outstanding  shares of the
Company's common stock (39.0% of the common stock on a fully-diluted basis), and
USRealty has the right to nominate a  proportionate  number of the  directors of
the Board based upon its ownership of stock on a  fully-diluted  basis,  rounded
down  to the  nearest  whole  number  (but  in no  event  more  than  40% of the
directors).  As a result,  USRealty is the  largest  single  stockholder  of the
Company,  while no other  stockholder  is  permitted  to own more than 5% of the
Company's common stock,  subject to certain exceptions set forth in the Articles
of  Incorporation  or  approved  by  the  Board.   Although  certain  standstill
provisions  preclude  USRealty from  increasing its  percentage  interest in the
Company for a period of at least five years (subject to certain  exceptions) and
the  Articles of  Incorporation  preclude  it from  increasing  such  percentage
interest  thereafter,  and USRealty agreed to certain  limitations on its voting
rights with respect to its shares of Common Stock,  USRealty  nonetheless  has a
substantial  influence  over the  affairs  of the  Company  as a  result  of the
USRealty  Transaction.  This concentration of ownership in one stockholder could
potentially be disadvantageous to other stockholders' interests. In addition, so
long as  USRealty  owns at  least  25% of the  outstanding  Common  Stock of the
Company on a fully diluted basis,  USRealty will be entitled  (except in certain
limited circumstances),  upon compliance with certain specified conditions, to a
participation  right  to  purchase  or  subscribe  for,  either  as part of such
issuance or in a concurrent  issuance,  a total number of shares of Common Stock
or  Preferred  Stock,  as the case may be, equal to up to 30% (or 35% in certain
circumstances)  of the total  number of shares or of Common  Stock or  Preferred
Stock, as applicable, proposed to be issued by the Company.
     

LIMITATIONS ON CORPORATE ACTIONS

   In conjunction with the USRealty  Transaction,  the Company agreed to certain
limitations on its operations,  including restrictions relating to incurrence of
additional  indebtedness,  retention of  third-party  managers for the Company's
properties,  investments in properties other than office buildings, issuances of
Units by Carr Realty,  L.P.,  and certain  other  matters.  The Company may take
actions  relating  to these  matters  only  with the  consent  of  USRealty.  In
addition,  the Company has agreed to certain limitations on the amount of assets
that it owns  indirectly  through  other  entities  and the  manner  in which it
conducts its business (including the types of assets that it can acquire and own
and the manner in which such assets are operated). These limitations,  which are
intended to permit USRealty to comply with certain  requirements of the Internal
Revenue Code and other  countries'  tax laws  applicable  to foreign  investors,
limit  somewhat the  flexibility of the Company to structure  transactions  that
might otherwise be  advantageous  to the Company.  Although the Company does not
believe that the limitations imposed on the Company's activities will materially
impair the Company's ability to conduct its business,  there can be no assurance
that these limitations will not adversely affect the Company's operations in the
future.

MANAGEMENT, LEASING AND BROKERAGE RISKS

   The Company is subject to the risks associated with the property  management,
leasing and brokerage  businesses.  These risks include the risk that management
contracts  or  service  agreements  with  third-party  owners  will  be  lost to
competitors, that a property will be sold and the Company will lose the

                                        5

<PAGE>

contract,  that  contracts  will not be renewed upon  expiration  or will not be
renewed on terms  consistent  with current  terms and that leasing and brokerage
activity  generally  may decline.  Each of these  developments  could  adversely
affect the ability of the Company to make expected distributions to shareholders
or debt service payments.

LACK OF VOTING CONTROL OF OPERATING SUBSIDIARIES

    The Company does not have voting control of Carr Real Estate Services,  Inc.
("Carr Services,  Inc."),  Carr Real Estate Services of Northern Virginia,  Inc.
("CRESNOVA")  or Carr  Development &  Construction,  Inc.  ("Carr  Development &
Construction") (collectively,  the "Operating Subsidiaries").  The capital stock
of Carr Services,  Inc., which conducts fee-based  management and leasing in the
Washington,  D.C. metropolitan area, is divided into two classes:  voting common
stock,  approximately  92% and 8% of which is held by The  Oliver  Carr  Company
("OCCO") and Carr Realty,  L.P.,  respectively,  and nonvoting  preferred stock,
approximately  95%  and 5% of  which  is held by Carr  Realty,  L.P.  and  OCCO,
respectively.  OCCO, as the holder of 92% of the voting  common  stock,  has the
ability to elect the board of directors of Carr Services, Inc.

   The capital  stock of  CRESNOVA,  which  conducts  fee-based  management  and
leasing in northern Virginia, is divided into two classes:  voting common stock,
92% and 8% of which is held by OCCO and Carr  Realty,  L.P.,  respectively,  and
nonvoting common stock, 100% of which is held by Carr Realty,  L.P. OCCO, as the
holder of 92% of the voting common stock,  has the ability to elect the board of
directors of CRESNOVA.

   The capital stock of Carr  Development &  Construction,  Inc.  which conducts
fee-based development, is divided into two classes: voting common stock, 99% and
1% of which is held by OCCO and the Company,  respectively, and nonvoting common
stock, 96% and 4% of which is held by the Company and OCCO, respectively.  OCCO,
as the holder of 99% of the voting  common  stock,  has the ability to elect the
board of directors of Carr  Development  &  Construction  after the terms of the
initial directors expire.

   Oliver T. Carr, Jr., who is Chairman of the Board and Chief Executive Officer
and a significant  stockholder of the Company,  beneficially  owns a majority of
the voting  stock of OCCO,  which will  control the election of directors of the
Operating  Subsidiaries.   Although  neither  the  Company's  right  to  receive
preferred  distributions  with respect to its preferred  stock of Carr Services,
Inc.  nor the  terms  of the  promissory  notes  made  by each of the  Operating
Subsidiaries and held by Carr Realty, L.P. or the Company, as applicable, can be
changed by OCCO, the Company will not be able to elect  directors of each of the
Operating Subsidiaries, and its ability to influence the day-to-day decisions of
the Operating  Subsidiaries is limited.  As a result, the board of directors and
management of each of the Operating Subsidiaries may implement business policies
or  decisions  that might not have been  implemented  by persons  elected by the
Company  and that are  adverse to the  interests  of the Company or that lead to
adverse financial results,  which could adversely impact the Company's operating
income and funds from operations.

CHANGES IN POLICIES

   The major  policies of the Company,  including  its policies  with respect to
development,  acquisitions,  financing,  growth, operations, debt capitalization
and  distributions,  are  determined  by its Board.  Although  it has no present
intention to do so, the board may amend or revise these and other  policies from
time to time  without a vote of the  shareholders  of the  Company.  A change in
these policies could adversely affect the Company's financial condition, results
of operations,  funds available for distributions to shareholders,  debt service
or the market price of the  Securities.  The Company cannot change its policy of
seeking to maintain  its  qualification  as a REIT  without the  approval of the
holders of a majority of the Common Stock.

CERTAIN TAX RISKS

   Tax  Liabilities  as a Consequence  of the Failure to Qualify as a REIT.  The
Company  believes  that it has operated so as to qualify and has  qualified as a
REIT  under  the  Internal  Revenue  Code of  1986,  as  amended  (the  "Code"),
commencing with its taxable year ended December 31, 1993, and intends to

                                        6

<PAGE>

continue to so operate. No assurance, however, can be given that the Company has
so qualified  or will be able to remain so  qualified.  Qualification  as a REIT
involves the  application of highly  technical and complex Code provisions as to
which  there  are only  limited  judicial  and  administrative  interpretations.
Certain facts and circumstances  that may be wholly beyond the Company's control
may affect  its  ability to  qualify  or to  continue  to qualify as a REIT.  In
addition, no assurance can be given that new legislation,  Treasury Regulations,
administrative  interpretations or court decisions will not significantly change
the tax laws with respect to the  qualification  as a REIT or the Federal income
consequences  of such  qualification  to the  Company.  If the Company  fails to
qualify  as a REIT,  it will be subject to  Federal  income tax  (including  any
applicable  alternative  minimum tax) on its taxable income at regular corporate
rates.  In  addition,   unless  entitled  to  relief  under  certain   statutory
provisions,  the Company would be disqualified  from treatment as a REIT for the
four taxable years  following the year during which  qualification  is lost. The
additional tax incurred in such event would  significantly  reduce the cash flow
available for distribution to shareholders and to meet debt service obligations.
See "Federal Income Tax Considerations -- Taxation of the Company."

   REIT Distribution  Requirements and Potential Impact of Borrowings. To obtain
the favorable tax treatment associated with qualifying as a REIT under the Code,
the Company generally is required each year to distribute to its shareholders at
least   95%   of   its   net   taxable   income.   See   "Federal   Income   Tax
Considerations-Taxation  of the Company (Annual Distribution  Requirements)." In
addition,  the Company will be subject to a 4%  nondeductible  excise tax on the
amount,  if any, by which certain  distributions  paid by it with respect to any
calendar  year are less than the sum of 85% of its ordinary  income,  95% of its
capital gain net income and 100% of its  undistributed  income from prior years.
Differences in timing between the receipt of income, the payment of expenses and
the  inclusion of such income and the  deduction of such expenses in arriving at
taxable  income  (of the  Company  or  Carr  Realty,  L.P.),  or the  effect  of
nondeductible capital expenditures, the creation of reserves or required debt or
amortization  payments,  could  require the  Company,  directly or through  Carr
Realty,  L.P.,  to borrow funds on a short-term  basis to meet the  distribution
requirements  that are  necessary  to achieve the tax benefits  associated  with
qualifying as a REIT. In such instances,  the Company might need to borrow funds
in order to avoid adverse tax consequences even if management believed that then
prevailing market conditions were not generally favorable for such borrowings.

    Other Tax Liabilities.  Even if the Company qualifies as a REIT, the Company
and certain of its subsidiaries  will be subject to certain  Federal,  state and
local taxes on its income and property.  See "Federal Income Tax  Considerations
- -- Taxation of the Company and Other Tax Considerations."

   Consequences  of  Failure  of  the  Carr  Realty,  L.P.  to be  Treated  as a
Partnership.  The Company  believes  that the Carr  Realty,  L.P. and each other
partnership  and limited  liability  company in which it holds an  interest  are
properly treated as partnerships  for Federal income tax purposes.  See "Federal
Income Tax Considerations -- Other Tax  Considerations  (Effect of Tax Status of
Carr  Realty,  L.P.  and Other  Partnerships  on REIT  Status)." If the Internal
Revenue  Service  (the "IRS") were to challenge  successfully  the tax status of
Carr  Realty,  L.P.,  or any other  partnership  in which the  Company  holds an
interest, as a partnership for Federal income tax purposes, Carr Realty, L.P. or
the affected partnership would be taxable as a corporation. In such event, since
the value of the Company's ownership interest in Carr Realty, L.P. exceeds,  and
the value of Carr Realty,  L.P.'s ownership interest in the affected partnership
could exceed, 5% of the Company's assets,  the Company could cease to qualify as
a REIT. See "Federal Income Tax Considerations -- Taxation of the Company (Asset
Tests)." In addition,  the imposition of a corporate tax on Carr Realty, L.P. or
any of the other  partnerships  in which it holds an interest  would  reduce the
amount of funds available for distribution to the Company and its stockholders.

SPECIAL CONSIDERATIONS FOR FOREIGN INVESTORS

   In order to assist the Company in  qualifying as a  "domestically  controlled
REIT," the  Articles  of  Incorporation  contain  certain  provisions  generally
preventing  foreign  investors  (other than  USRealty and its  affiliates)  from
acquiring  additional  shares of the Company's  capital stock if, as a result of
such  acquisition,  the  Company  would  fail  to  qualify  as  a  "domestically
controlled REIT." See "Federal In

                                7

<PAGE>

come Tax  Considerations  -- Taxation of Holders of Common  Stock -- Taxation of
Non-U.S.  Shareholders."  Accordingly,  an acquisition of the Company's  capital
stock would not likely be a suitable investment for Non-U.S.  Shareholders other
than USRealty.

PRICE FLUCTUATIONS OF THE COMMON STOCK AND TRADING VOLUME; SHARES AVAILABLE
FOR FUTURE SALE

   A number of factors may adversely influence the price of the Company's Common
Stock in the  public  markets,  many of which  are  beyond  the  control  of the
Company.  These factors  include  possible  increases in market  interest rates,
which may lead  purchasers  of Common Stock to demand a higher annual yield from
distributions by the Company in relation to the price paid for Common Stock, the
relatively  low daily trading  volume of REITs in general,  including the Common
Stock,  and any  inability  of the  Company to invest the  proceeds  of a future
offering of Securities in a manner that will increase earnings per share.  Sales
of a substantial  number of shares of Common Stock,  or the perception that such
sales could occur,  could adversely affect  prevailing market prices for shares.
The Company  also may issue  shares of Common  Stock  (subject to the  Ownership
Limit,  as defined below) upon redemption of Units issued in connection with the
formation of the Company and  subsequent  acquisitions.  In addition,  1,416,900
shares of Common  Stock of the Company have been issued or reserved for issuance
pursuant to stock and unit options,  and these shares will be available for sale
in the public markets from time to time pursuant to exemptions from registration
requirements or upon registration.  In connection with the USRealty Transaction,
the Company  granted  USRealty the right to require the Company to file,  at any
time requested by USRealty, a registration statement under the Securities Act of
1933 covering all or any of the shares of Common Stock acquired by USRealty.  No
prediction  can be made about the effect that future  sales of Common Stock will
have on the market prices of shares.

POSSIBLE ADVERSE CONSEQUENCES OF LIMITS ON OWNERSHIP OF SHARES

   In order to assist the Company in maintaining  its  qualification  as a REIT,
the Articles of Incorporation  contain certain provisions generally limiting the
ownership  of shares of  capital  stock by any single  shareholder  to 5% of the
outstanding  Common Stock  and/or 5% of any class or series of  Preferred  Stock
(with  exceptions  for  persons who  received  more than 5% of the equity of the
Company pursuant to the contribution of assets to the Company in connection with
the initial public offering of the Company and USRealty and its affiliates). The
Board could waive this restriction if it were satisfied that ownership in excess
of the above ownership limit would not jeopardize the Company's status as a REIT
and the Board  otherwise  decided such action would be in the best  interests of
the Company.  Capital stock  acquired or transferred in breach of the limitation
will be  automatically  transferred  to a trust for the benefit of a  designated
charitable  beneficiary.  See  "Description  of Common Stock --  Restrictions on
Transfer" for additional information regarding the limits on ownership of shares
of capital stock.

RESTRICTIONS ON ACQUISITION AND CHANGE IN CONTROL

   Various  provisions of the Company's  Articles of  Incorporation,  as amended
(the "Articles of  Incorporation"),  restrict the possibility for acquisition or
change in control of the Company,  even if such acquisition or change in control
were in the shareholders' interest, including the Ownership Limit, the staggered
terms of the  Company's  directors and the ability of the Board to authorize the
issuance of preferred stock without stockholder approval.

                               USE OF PROCEEDS

   Unless otherwise specified in the applicable Prospectus  Supplement,  the net
proceeds  from  the  sale  of the  Offered  Securities  will  be  used  for  the
acquisition  and  development  of  additional  office  properties,  as  suitable
opportunities  arise, for the repayment of certain  outstanding  indebtedness at
such time,  for capital  improvements  to property  and for working  capital and
other general corporate purposes.

                                        8

<PAGE>

                     RATIOS OF EARNINGS TO FIXED CHARGES

   The Company's  ratio of earnings to fixed charges for the three months ending
March 31, 1996 was 1.64, and for the period from February 16, 1993 (commencement
of  operations)  to December 31, 1993 and for the years ended  December 31, 1994
and 1995 was 1.75, 1.81, and 1.91 respectively.

   The ratios of earnings to fixed charges were computed by dividing earnings by
fixed charges. For this purpose,  earnings consist of income (loss) before gains
from sales of property and extraordinary items plus fixed charges. Fixed charges
consist  of  interest  expense  (including  interest  costs  capitalized),   the
amortization  of debt  issuance  costs and rental  expense  deemed to  represent
interest  expense.  There  was no  preferred  stock  outstanding  for any of the
periods  shown  above.  Accordingly,  the ratio of earnings  to  combined  fixed
charges and preferred  stock  dividends is identical to the ratio of earnings to
fixed charges.

                                9

<PAGE>

                        DESCRIPTION OF DEBT SECURITIES

   The following  description sets forth certain general terms and provisions of
the Debt  Securities  to which this  Prospectus  and any  applicable  Prospectus
Supplement may relate. The particular terms of the Debt Securities being offered
and the extent to which such general  provisions  may apply will be set forth in
the applicable  indenture or in one or more indentures  supplemental thereto and
described in a Prospectus Supplement relating to such Debt Securities. The forms
of the Senior Indenture (as defined herein) and the  Subordinated  Indenture (as
defined  herein)  have been filed as exhibits to the  Registration  Statement of
which this Prospectus is a part.

GENERAL

   The Debt Securities will be direct,  unsecured obligations of the Company and
may be either senior Debt Securities ("Senior  Securities") or subordinated Debt
Securities ("Subordinated Securities"). The Debt Securities will be issued under
one or more indentures (the  "Indentures").  Senior  Securities and Subordinated
Securities  will be issued  pursuant to  separate  indentures  (respectively,  a
"Senior  Indenture" and a  "Subordinated  Indenture"),  in each case between the
Company  and a trustee  (a  "Trustee").  The  Indentures  will be subject to and
governed  by the Trust  Indenture  Act of 1939,  as  amended  (the  "TIA").  The
statements  made under this  heading  relating  to the Debt  Securities  and the
Indentures are summaries of the anticipated  provisions  thereof, do not purport
to be  complete  and  are  qualified  in  their  entirety  by  reference  to the
Indentures and such Debt Securities. All section references appearing herein are
to sections of each Indenture unless otherwise  indicated and capitalized  terms
used but not defined below shall have the respective  meanings set forth in each
Indenture.

   The indebtedness  represented by Subordinated Securities will be subordinated
in right of  payment  to the prior  payment  in full of the  Senior  Debt of the
Company as described under "Subordination."

   Except as set forth in the applicable  Indenture or in one or more indentures
supplemental thereto and described in a Prospectus  Supplement relating thereto,
the Debt  Securities  may be  issued  without  limit as to  aggregate  principal
amount,  in one or more series, in each case as established from time to time in
or pursuant to authority  granted by a resolution of the Board of the Company or
as  established  in  the  applicable  Indenture  or in one  or  more  indentures
supplemental  to such  Indenture.  All Debt Securities of one series need not be
issued  at the same  time  and,  unless  otherwise  provided,  a  series  may be
reopened,  without  the consent of the  Holders of the Debt  Securities  of such
series, for issuances of additional Debt Securities of such series.

   It is  anticipated  that each  Indenture  will provide that there may be more
than one  Trustee  thereunder,  each with  respect to one or more series of Debt
Securities. Any Trustee under an Indenture may resign or be removed with respect
to one or more  series  of  Debt  Securities,  and a  successor  Trustee  may be
appointed  to act with  respect  to such  series.  In the event that two or more
persons  are  acting  as  Trustee  with  respect  to  different  series  of Debt
Securities,  each  such  Trustee  shall  be a  director  of a  trust  under  the
applicable Indenture separate and apart from the trust administered by any other
Trustee,  and, except as otherwise indicated herein, any action described herein
to be taken by each  Trustee may be taken by each such  Trustee with respect to,
and only with respect to, the one or more series of Debt Securities for which it
is Trustee under the applicable Indenture.

   The Prospectus  Supplement  relating to any series of Debt  Securities  being
offered will contain the specific terms thereof, including, without limitation:

         (1) The title of such Debt  Securities and whether such Debt Securities
    are Senior Securities or Subordinated Securities;

         (2) The  aggregate  principal  amount of such Debt  Securities  and any
    limit on such aggregate principal amount;

         (3)  The  percentage  of  the  principal  amount  at  which  such  Debt
    Securities  will be issued and, if other than the principal  amount thereof,
    the portion of the principal  amount  thereof  payable upon  declaration  of
    acceleration of the maturity thereof;

                                       10

<PAGE>

         (4) If  convertible  in whole or in part into Common Stock or Preferred
    Stock,  the terms on which such Debt Securities are  convertible,  including
    the initial  conversion  price or rate (or method for determining the same),
    the  portion  that  is  convertible  and  the  conversion  period,  and  any
    applicable  limitations  on the ownership or  transferability  of the Common
    Stock or Preferred Stock receivable on conversion;

         (5) The date or  dates,  or the  method  for  determining  such date or
    dates, on which the principal of such Debt Securities will be payable;

         (6) The rate or rates (which may be fixed or  variable),  or the method
    by  which  such  rate or rates  shall be  determined,  at  which  such  Debt
    Securities will bear interest, if any;

         (7) The date or  dates,  or the  method  for  determining  such date or
    dates, from which any such interest will accrue, the dates on which any such
    interest will be payable, the regular record dates for such interest payment
    dates, or the method by which such dates shall be determined, the persons to
    whom such interest shall be payable, and the basis upon which interest shall
    be calculated if other than that of a 360-day year of twelve 30-day months;

         (8) The place or places where the  principal of (and  premium,  if any)
    and interest,  if any, on such Debt Securities  will be payable,  where such
    Debt  Securities  may be  surrendered  for  conversion  or  registration  of
    transfer or exchange and where  notices or demands to or upon the Company in
    respect of such Debt Securities and the applicable Indenture may be served;

         (9) The period or periods  within  which,  the price or prices at which
    and the other terms and  conditions  upon which such Debt  Securities may be
    redeemed,  in whole or in part, at the option of the Company, if the Company
    is to have such an option;

         (10)  The  obligation,  if any,  of the  Company  to  redeem,  repay or
    purchase  such Debt  Securities  pursuant to any sinking  fund or  analogous
    provision  or at the option of a Holder  thereof,  and the period or periods
    within  which or the date and dates on  which,  the price or prices at which
    and the other terms and conditions  upon which such Debt  Securities will be
    redeemed,  repaid  or  purchased,  in  whole or in  part,  pursuant  to such
    obligation;

         (11) If other than U.S.  dollars,  the currency or  currencies in which
    such Debt  Securities are  denominated  and payable,  which may be a foreign
    currency or units of two or more foreign  currencies or a composite currency
    or currencies, and the terms and conditions relating thereto;

         (12) Whether the amount of payments of principal  of (and  premium,  if
    any) or interest,  if any, on such Debt  Securities  may be determined  with
    reference to an index,  formula or other  method  (which  index,  formula or
    method may, but need not be, based on a currency, currencies,  currency unit
    or units or composite  currency or currencies)  and the manner in which such
    amounts shall be determined;

         (13) Any additions to,  modifications of or deletions from the terms of
    such Debt  Securities  with  respect to Events of Default or  covenants  set
    forth in the applicable Indenture;

         (14)  Whether such Debt  Securities  will be issued in  certificate  or
    book-entry form;

         (15) Whether such Debt  Securities will be in registered or bearer form
    and, if in registered form, the  denominations  thereof if other than $1,000
    and any integral  multiple thereof and, if in bearer form, the denominations
    thereof and terms and conditions relating thereto;

         (16)  The  applicability,  if  any,  of  the  defeasance  and  covenant
    defeasance provisions of Article Fourteen of the applicable Indenture;

         (17)  Whether and under what  circumstances  the  Company  will pay any
    additional amounts on such Debt Securities in respect of any tax, assessment
    or governmental  charge and, if so, whether the Company will have the option
    to redeem such Debt Securities in lieu of making such payment; and

                                       11

<PAGE>

         (18) Any other terms of such Debt Securities not inconsistent  with the
    provisions of the applicable Indenture (Section 301).

   The Debt  Securities  may provide for less than the entire  principal  amount
thereof to be payable upon  declaration of acceleration of the maturity  thereof
("Original Issue Discount  Securities").  Special federal income tax, accounting
and other  considerations  applicable to Original Issue Discount Securities will
be described in the applicable Prospectus Supplement.

   Except as set forth in the applicable  Indenture or in one or more indentures
supplemental  thereto,  the applicable Indenture will not contain any provisions
that would limit the ability of the Company to incur  indebtedness or that would
afford Holders of Debt Securities  protection in the event of a highly leveraged
or  similar  transaction  involving  the  Company or in the event of a change of
control.  Restrictions on ownership and transfers of the Company's  Common Stock
and  Preferred  Stock  are  designed  to  preserve  its  status  as a REIT  and,
therefore, may act to prevent or hinder a change of control. See "Description of
Preferred Stock --  Restrictions on Ownership" and  "Description of Common Stock
- --  Restrictions  on Transfer."  Reference is made to the applicable  Prospectus
Supplement for information with respect to any deletions from,  modifications of
or  additions  to the Events of Default or  covenants  of the  Company  that are
described  below,  including  any  addition  of a  covenant  or other  provision
providing event risk or similar protection.

DENOMINATION, INTEREST, REGISTRATION AND TRANSFER

   Unless otherwise described in the applicable Prospectus Supplement,  the Debt
Securities  of any  series  will be  issuable  in  denominations  of $1,000  and
integral multiples thereof (Section 302).

   Unless  otherwise  specified in the  applicable  Prospectus  Supplement,  the
principal of (and applicable premium, if any) and interest on any series of Debt
Securities  will be payable at the  corporate  trust office of the Trustee,  the
address  of  which  will be  stated  in the  applicable  Prospectus  Supplement;
provided that, at the option of the Company,  payment of interest may be made by
check mailed to the address of the person entitled  thereto as it appears in the
applicable  register for such Debt  Securities  or by wire  transfer of funds to
such person at an account  maintained  within the United States  (Sections  301,
305, 306, 307 and 1002).

   Any interest not punctually paid or duly provided for on any Interest Payment
Date with respect to a Debt Security ("Defaulted Interest") will forthwith cease
to be payable to the Holder on the applicable regular record date and may either
be paid to the  person in whose name such Debt  Security  is  registered  at the
close of business on a special  record date (the "Special  Record Date") for the
payment of such  Defaulted  Interest to be fixed by the Trustee,  notice whereof
shall be given to the Holder of such Debt  Security not less than ten days prior
to such  Special  Record  Date,  or may be paid at any time in any other  lawful
manner, all as more completely described in the Indenture (Section 307).

   Subject  to  certain  limitations  imposed  upon  Debt  Securities  issued in
book-entry  form,  the Debt  Securities of any series will be  exchangeable  for
other  Debt  Securities  of the same  series and of a like  aggregate  principal
amount and tenor of different  authorized  denominations  upon surrender of such
Debt Securities at the corporate trust office of the applicable Trustee referred
to  above.  In  addition,  subject  to  certain  limitations  imposed  upon Debt
Securities  issued in book-entry  form, the Debt Securities of any series may be
surrendered for conversion or  registration  of transfer or exchange  thereof at
the  corporate  trust  office of the  applicable  Trustee.  Every Debt  Security
surrendered  for  conversion,  registration of transfer or exchange must be duly
endorsed or accompanied by a written  instrument of transfer.  No service charge
will  be  made  for  any  registration  of  transfer  or  exchange  of any  Debt
Securities, but the Company may require payment of a sum sufficient to cover any
tax or  other  governmental  charge  payable  in  connection  therewith.  If the
applicable  Prospectus  Supplement  refers to any transfer agent (in addition to
the applicable Trustee) initially  designated by the Company with respect to any
series of Debt  Securities,  the Company may at any time rescind the designation
of any such transfer agent or approve a change in the location through which any
such transfer agent acts, except that the Company will be required to maintain a
transfer agent in each place of payment for such series.  The Company may at any
time  designate  additional  transfer  agents with respect to any series of Debt
Securities (Section 1002).

                                12

<PAGE>

   Neither the Company nor any Trustee shall be required to (i) issue,  register
the  transfer  of or  exchange  Debt  Securities  of any series  during a period
beginning  at the  opening of  business  15 days  before any  selection  of Debt
Securities  of that series to be redeemed and ending at the close of business on
the day of mailing of the  relevant  notice of  redemption;  (ii)  register  the
transfer  of or  exchange  any Debt  Security,  or portion  thereof,  called for
redemption, except the unredeemed portion of any Debt Security being redeemed in
part;  or (iii) issue,  register  the transfer of or exchange any Debt  Security
that has been surrendered for repayment at the option of the Holder,  except the
portion, if any, of such Debt Security not to be so repaid (Section 305).

MERGER, CONSOLIDATION OR SALE

   The Company will be permitted to consolidate  with, or sell,  lease or convey
all or  substantially  all of its assets  to, or merge  with or into,  any other
entity provided that (a) either the Company shall be the continuing  entity,  or
the successor entity (if other than the Company) formed by or resulting from any
such  consolidation  or merger or which shall have received the transfer of such
assets shall expressly assume payment of the principal of (and premium,  if any)
and interest on all of the Debt Securities and the due and punctual  performance
and  observance  of  all of the  covenants  and  conditions  contained  in  each
Indenture;  (b) immediately after giving effect to such transaction and treating
any indebtedness  that becomes an obligation of the Company or any Subsidiary as
a result  thereof as having been  incurred by the Company or  Subsidiary  at the
time of such transaction, no Event of Default under the Indentures, and no event
which, after notice or the lapse of time, or both, would become such an Event of
Default, shall have occurred and be continuing; and (c) an officer's certificate
and legal opinion  covering such  conditions  shall be delivered to each Trustee
(Sections 801 and 803).

CERTAIN COVENANTS

   Existence.  Except as described above under "Merger,  Consolidation or Sale",
the Company  will be required to do or cause to be done all things  necessary to
preserve and keep in full force and effect its existence, rights (by articles of
incorporation,  by-laws and statute) and franchises; provided, however, that the
Company  shall  not be  required  to  preserve  any  right  or  franchise  if it
determines that the  preservation  thereof is no longer desirable in the conduct
of its business and that the loss thereof is not disadvantageous in any material
respect to the Holders of the Debt Securities.

   Maintenance of  Properties.  The Company will be required to cause all of its
material  properties  used or  useful  in the  conduct  of its  business  or the
business of any Subsidiary to be maintained and kept in good  condition,  repair
and working order and supplied with all necessary equipment and will cause to be
made all necessary repairs, renewals, replacements, betterments and improvements
thereof,  all as in the  judgment of the Company  may be  necessary  so that the
business carried on in connection  therewith may be properly and  advantageously
conducted at all times (Section 1007); provided, however, that the Company shall
not be prevented from selling or otherwise disposing for value its properties in
the ordinary course of business.

   Insurance.  The Company  will be  required  to, and will be required to cause
each of its Subsidiaries, defined below, to keep all of its insurable properties
insured against loss or damage at least equal to their then full insurable value
with insurers of recognized  responsibility  and, if described in the applicable
Prospectus  Supplement,  having a specified  rating from a recognized  insurance
rating service (Section 1008).

   Payment of Taxes and Other  Claims.  The  Company  will be required to pay or
discharge  or cause to be paid or  discharged,  before  the  same  shall  become
delinquent,  (i) all  taxes,  assessments  and  governmental  charges  levied or
imposed upon it or any Subsidiary or upon the income, profits or property of the
Company or any Subsidiary,  and (ii) all lawful claims for labor,  materials and
supplies which,  if unpaid,  might by law become a lien upon the property of the
Company or any  Subsidiary;  provided,  however,  that the Company  shall not be
required to pay or  discharge  or cause to be paid or  discharged  any such tax,
assessment,  charge or claim whose  amount,  applicability  or validity is being
contested in good faith by appropriate proceedings (Section 1009).

                                13

<PAGE>

   Provision of Financial Information.  Whether or not the Company is subject to
Section 13 or 15(d) of the Exchange  Act,  the Company will be required,  to the
extent  permitted under the Exchange Act, to file with the Commission the annual
reports, quarterly reports and other documents which the Company would have been
required to file with the  Commission  pursuant to such  Sections 13 or 15(d) if
the Company were so subject (the "Financial Information"),  such documents to be
filed with the  Commission on or prior to the  respective  dates (the  "Required
Filing  Dates") by which the  Company  would have been  required so to file such
documents if the Company were so subject. The Company also will in any event (x)
within 15 days of each Required  Filing Date (i) transmit by mail to all Holders
of Debt  Securities,  as  their  names  and  addresses  appear  in the  Security
Register,  without cost to such Holders, copies of the Financial Information and
(ii)  file with the  Trustee  copies of the  Financial  Information,  and (y) if
filing such documents by the Company with the Commission is not permitted  under
the Exchange Act,  promptly upon written  request and payment of the  reasonable
cost of  duplication  and  delivery,  supply  copies  of such  documents  to any
prospective Holder (Section 1010).

ADDITIONAL COVENANTS AND/OR MODIFICATIONS TO THE COVENANTS DESCRIBED ABOVE

   Any additional covenants of the Company and/or modifications to the covenants
described above with respect to any Debt Securities or series thereof, including
any covenants  relating to  limitations on incurrence of  indebtedness  or other
financial  covenants,  will  be set  forth  in the  applicable  Indenture  or an
indenture  supplemental  thereto  and  described  in the  Prospectus  Supplement
relating thereto.

EVENTS OF DEFAULT, NOTICE AND WAIVER

   Each Indenture will provide that the following events are "Events of Default"
with respect to any series of Debt Securities issued thereunder: (i) default for
30 days in the payment of any  installment  of interest on any Debt  Security of
such series;  (ii)  default in the payment of principal of (or premium,  if any,
on) any Debt  Security of such series at its  maturity;  (iii) default in making
any sinking fund payment as required for any Debt Security of such series;  (iv)
default in the  performance  or breach of any other  covenant or warranty of the
Company  contained in the applicable  Indenture  (other than a covenant added to
the  Indenture  solely  for the  benefit of a series of Debt  Securities  issued
thereunder  other than such series),  continued for 60 days after written notice
as  provided  in the  applicable  Indenture;  (v)  default in the  payment of an
aggregate  principal  amount  exceeding  $10,000,000 of any  indebtedness of the
Company  or any  mortgage,  indenture  or  other  instrument  under  which  such
indebtedness is issued or by which such  indebtedness  is secured,  such default
having  occurred after the expiration of any applicable  grace period and having
resulted in the acceleration of the maturity of such  indebtedness,  but only if
such  indebtedness  is not discharged or such  acceleration  is not rescinded or
annulled;  (vi) certain events of bankruptcy,  insolvency or reorganization,  or
court  appointment  of a receiver,  liquidator  or trustee of the Company or any
Significant  Subsidiary,  as defined below, or either of its property; and (vii)
any other Event of Default provided with respect to a particular  series of Debt
Securities (Section 501).

   "Significant   Subsidiary"  means  any  Subsidiary  that  is  a  "significant
subsidiary"  (within  the  meaning  of  Regulation  S-X  promulgated  under  the
Securities Act) of the Company.

   "Subsidiary"  means a  corporation,  partnership  or entity such as a limited
liability  company,  in which a  majority  of the  outstanding  voting  stock or
partnership interests,  as the case may be, is owned or controlled,  directly or
indirectly,  by the Company or by one or more other Subsidiaries of the Company.
For the purposes of this  definition,  "voting  stock" means stock having voting
power for the election of directors,  or managers or other voting members of the
governing  body of such  entities,  whether  at all  times or only so long as no
senior  class of stock has such voting power by reason of any  contingency.  The
term  "Subsidiary"  does not include  Carr  Services,  Inc.,  CRESNOVA,  or Carr
Development & Construction  as the Company does not own or control a majority of
the outstanding voting stock of such entities.

   If an Event of Default under any Indenture with respect to Debt Securities of
any series at the time outstanding occurs and is continuing,  then in every such
case the applicable Trustee or the Holders of not less than 25% of the principal
amount of the Outstanding Debt Securities of that series will have the

                                14
<PAGE>

right to declare the principal amount (or, if the Debt Securities of that series
are Original Issue Discount  Securities or indexed  securities,  such portion of
the principal  amount as may be specified in the terms  thereof) of all the Debt
Securities of that series to be due and payable  immediately  by written  notice
thereof to the Company (and to the applicable  Trustee if given by the Holders).
However,  at any time after such a declaration of  acceleration  with respect to
Debt Securities of such series (or of all Debt Securities then Outstanding under
any  Indenture,  as the case may be) has been made,  but  before a  judgment  or
decree for payment of the money due has been obtained by the applicable Trustee,
the Holders of not less than a majority in principal  amount of Outstanding Debt
Securities of such series (or of all Debt Securities then Outstanding  under the
applicable Indenture, as the case may be) may rescind and annul such declaration
and its consequences if (a) the Company shall have deposited with the applicable
Trustee all  required  payments of the  principal of (and  premium,  if any) and
interest on the Debt  Securities of such series (or of all Debt  Securities then
Outstanding  under the applicable  Indenture,  as the case may be), plus certain
fees, expenses, disbursements and advances of the applicable Trustee and (b) all
events of default,  other than the  non-payment  of  accelerated  principal  (or
specified portion  thereof),  with respect to Debt Securities of such series (or
of all Debt Securities then Outstanding under the applicable  Indenture,  as the
case may be) have been cured or waived as  provided in such  Indenture  (Section
502).  Each  Indenture  also will  provide  that the  Holders of not less than a
majority in principal  amount of the  Outstanding  Debt Securities of any series
(or of all Debt Securities then Outstanding under the applicable  Indenture,  as
the case may be) may waive any past  default with respect to such series and its
consequences,  except a  default  (x) in the  payment  of the  principal  of (or
premium,  if any) or  interest  on any Debt  Security  of such  series or (y) in
respect of a covenant or provision  contained in the  applicable  Indenture that
cannot  be  modified  or  amended  without  the  consent  of the  Holder of each
Outstanding Debt Security affected thereby (Section 513).

   Each  Trustee  will  be  required  to  give  notice  to the  Holders  of Debt
Securities  within 90 days of a default under the  applicable  Indenture  unless
such  default  shall  have been cured or waived;  provided,  however,  that such
Trustee may withhold  notice to the Holders of any series of Debt  Securities of
any default with respect to such series  (except a default in the payment of the
principal  of (or  premium,  if any) or  interest  on any Debt  Security of such
series or in the payment of any sinking fund  installment in respect of any Debt
Security of such  series) if  specified  responsible  officers  of such  Trustee
consider such withholding to be in the interest of such Holders (Section 601).

   Each Indenture will provide that no Holders of Debt  Securities of any series
may  institute  any  proceedings,  judicial or  otherwise,  with respect to such
Indenture  or for any remedy  thereunder,  except in the cases of failure of the
applicable Trustee,  for 60 days, to act after it has received a written request
to institute  proceedings  in respect of an Event of Default from the Holders of
not less than 25% in principal amount of the Outstanding Debt Securities of such
series, as well as an offer of indemnity reasonably  satisfactory to it (Section
507).  This provision will not prevent,  however,  any Holder of Debt Securities
from  instituting  suit for the  enforcement of payment of the principal of (and
premium,  if any) and interest on such Debt  Securities  at the  respective  due
dates thereof (Section 508).

   Subject to  provisions  in each  Indenture  relating to its duties in case of
default,  no Trustee will be under any  obligation to exercise any of its rights
or powers  under an  Indenture at the request or direction of any Holders of any
series of Debt Securities  then  Outstanding  under such Indenture,  unless such
Holders  shall have  offered to the Trustee  thereunder  reasonable  security or
indemnity  (Section  602).  The Holders of not less than a majority in principal
amount  of the  Outstanding  Debt  Securities  of  any  series  (or of all  Debt
Securities then Outstanding  under an Indenture,  as the case may be) shall have
the right to direct the time,  method and place of conducting any proceeding for
any remedy  available to the applicable  Trustee,  or of exercising any trust or
power conferred upon such Trustee.  However,  a Trustee may refuse to follow any
direction which is in conflict with any law or the applicable  Indenture,  which
may  involve  such  Trustee  in  personal  liability  or  which  may  be  unduly
prejudicial to the Holders of Debt Securities of such series not joining therein
(Section 512).

   Within 120 days after the close of each  fiscal  year,  the  Company  will be
required  to deliver  to each  Trustee a  certificate,  signed by one of several
specified  officers,  stating  whether or not such officer has  knowledge of any
default under the applicable  Indenture and, if so, specifying each such default
and the nature and status thereof (Section 1011).

                                15

<PAGE>

MODIFICATION OF THE INDENTURES

   Modifications  and  amendments  of an Indenture  will be permitted to be made
only with the consent of the  Holders of not less than a majority  in  principal
amount of all Outstanding Debt Securities  issued under such Indenture which are
affected by such  modification  or amendment;  provided,  however,  that no such
modification  or amendment  may,  without the consent of the Holder of each such
Debt Security affected thereby,  (a) change the stated maturity of the principal
of, or any  installment  of  interest  (or  premium,  if any) on,  any such Debt
Security;  (b) reduce the principal amount of, or the rate or amount of interest
on, or any premium  payable on redemption of, any such Debt Security,  or reduce
the amount of principal of an Original Issue Discount Security that would be due
and payable upon declaration of acceleration of the maturity thereof or would be
provable in bankruptcy, or adversely affect any right of repayment of the Holder
of any such Debt  Security;  (c)  change  the place of  payment,  or the coin or
currency,  for payment of principal or premium,  if any, or interest on any such
Debt Security; (d) impair the right to institute suit for the enforcement of any
payment  on  or  with  respect  to  any  such  Debt  Security;  (e)  reduce  the
above-stated  percentage of Outstanding  Debt Securities of any series necessary
to modify or amend the applicable  Indenture,  to waive  compliance with certain
provisions thereof or certain defaults and consequences  thereunder or to reduce
the quorum or voting requirements set forth in the applicable Indenture;  or (f)
modify any of the foregoing  provisions or any of the provisions relating to the
waiver of certain  past  defaults or certain  covenants,  except to increase the
required  percentage  to effect such  action or to provide  that  certain  other
provisions  may not be modified  or waived  without the consent of the Holder of
such Debt Security (Section 902).

   The Holders of not less than a majority in  principal  amount of  Outstanding
Debt  Securities  of each series  affected  thereby will have the right to waive
compliance  by the Company with certain  covenants  in such  Indenture  (Section
1013).

   Modifications  and amendments of an Indenture will be permitted to be made by
the Company and the  respective  Trustee  thereunder  without the consent of any
Holder of Debt Securities for any of the following purposes: (i) to evidence the
succession  of another  person to the Company as obligor  under such  Indenture;
(ii) to add to the  covenants  of the  Company for the benefit of the Holders of
all or any  series  of Debt  Securities  or to  surrender  any  right  or  power
conferred upon the Company in the Indenture;  (iii) to add Events of Default for
the benefit of the Holders of all or any series of Debt Securities;  (iv) to add
or change any  provisions of an Indenture to  facilitate  the issuance of, or to
liberalize  certain  terms of, Debt  Securities  in bearer form, or to permit or
facilitate the issuance of Debt Securities in uncertificated form, provided that
such action shall not adversely  affect the interests of the Holders of the Debt
Securities of any series in any material respect; (v) to change or eliminate any
provisions of an Indenture,  provided that any such change or elimination  shall
become  effective  only when  there are no Debt  Securities  Outstanding  of any
series  created  prior  thereto  which  are  entitled  to the  benefit  of  such
provision;  (vi) to secure the Debt  Securities;  (vii) to establish the form or
terms of Debt Securities of any series, including the provisions and procedures,
if applicable,  for the conversion of such Debt  Securities into Common Stock or
Preferred  Stock  of the  Company;  (viii)  to  provide  for the  acceptance  of
appointment  by a successor  Trustee or  facilitate  the  administration  of the
trusts under an Indenture by more than one Trustee;  (ix) to cure any ambiguity,
defect or  inconsistency  in an  Indenture,  provided that such action shall not
adversely  affect the  interests  of Holders  of Debt  Securities  of any series
issued under such Indenture in any material respect; or (x) to supplement any of
the  provisions of an Indenture to the extent  necessary to permit or facilitate
defeasance  and discharge of any series of such Debt  Securities,  provided that
such action shall not adversely  affect the interests of the Holders of the Debt
Securities of any series in any material respect (Section 901).

   Each Indenture  will provide that in  determining  whether the Holders of the
requisite principal amount of Outstanding Debt Securities of a series have given
any  request,  demand,  authorization,  direction,  notice,  consent  or  waiver
thereunder  or  whether a quorum is  present  at a meeting  of  Holders  of Debt
Securities, (i) the principal amount of an Original Issue Discount Security that
shall be deemed to be Outstanding  shall be the amount of the principal  thereof
that  would  be due  and  payable  as of the  date of  such  determination  upon
declaration of acceleration of the maturity  thereof,  (ii) the principal amount
of any Debt  Security  denominated  in a foreign  currency  that shall be deemed
Outstanding shall

                                16


<PAGE>

be the U.S.  dollar  equivalent,  determined  on the  issue  date for such  Debt
Security, of the principal amount (or, in the case of an Original Issue Discount
Security,  the U.S. dollar equivalent on the issue date of such Debt Security of
the amount  determined as provided in (i) above),  (iii) the principal amount of
an indexed security that shall be deemed Outstanding shall be the principal face
amount of such indexed security at original issuance,  unless otherwise provided
with respect to such indexed security pursuant to the applicable Indenture,  and
(iv) Debt  Securities  owned by the Company or any other  obligor  upon the Debt
Securities  or any  affiliate of the Company or of such other  obligor  shall be
disregarded.

   Each Indenture will contain  provisions for convening meetings of the Holders
of Debt  Securities of a series (Section 501). A meeting will be permitted to be
called at any time by the applicable  Trustee,  and also,  upon request,  by the
Company or the Holders of at least 10% in  principal  amount of the  Outstanding
Debt  Securities of such series,  in any such case upon notice given as provided
in the  Indenture.  Except for any  consent  that must be given by the Holder of
each Debt  Security  affected  by certain  modifications  and  amendments  of an
Indenture,  any  resolution  presented  at a meeting or  adjourned  meeting duly
reconvened at which a quorum is present may be adopted by the  affirmative  vote
of the  Holders  of a  majority  in  principal  amount of the  Outstanding  Debt
Securities of that series; provided, however, that, except as referred to above,
any resolution with respect to any request,  demand,  authorization,  direction,
notice,  consent, waiver or other action that may be made, given or taken by the
Holders of a specified  percentage,  which is less than a majority, in principal
amount of the  Outstanding  Debt  Securities  of a series  may be  adopted  at a
meeting or adjourned  meeting or adjourned  meeting duly  reconvened  at which a
quorum is  present by the  affirmative  vote of the  Holders  of such  specified
percentage  in  principal  amount of the  Outstanding  Debt  Securities  of that
series.  Any  resolution  passed or decision  taken at any meeting of Holders of
Debt  Securities of any series duly held in accordance with an Indenture will be
binding on all  Holders of Debt  Securities  of that  series.  The quorum at any
meeting  called to adopt a resolution,  and at any reconvened  meeting,  will be
persons  holding  or  representing  a  majority  in  principal   amount  of  the
Outstanding Debt Securities of a series;  provided,  however, that if any action
is to be taken at such  meeting with respect to a consent or waiver which may be
given by the Holders of not less than a specified percentage in principal amount
of  the  Outstanding  Debt  Securities  of a  series,  the  persons  holding  or
representing  such specified  percentage in principal  amount of the Outstanding
Debt Securities of such series will constitute a quorum.

   Notwithstanding the foregoing provisions, each Indenture will provide that if
any  action is to be taken at a meeting of  Holders  of Debt  Securities  of any
series with respect to any request, demand,  authorization,  direction,  notice,
consent,  waiver and other action that such Indenture  expressly provides may be
made,  given or taken by the  Holders of a  specified  percentage  in  principal
amount of all Outstanding Debt Securities  affected  thereby,  or the Holders of
such  series and one or more  additional  series:  (i) there shall be no minimum
quorum  requirement  for such  meeting,  and (ii) the  principal  amount  of the
Outstanding  Debt  Securities of such series that vote in favor of such request,
demand, authorization,  direction, notice, consent, waiver or other action shall
be  taken  into   account  in   determining   whether  such   request,   demand,
authorization, direction, notice, consent, waiver or other action has been made,
given or taken under such Indenture.

SUBORDINATION

   The  terms  and  conditions,  if any,  upon  which  the Debt  Securities  are
subordinated  to other  indebtedness  of the  Company  will be set  forth in the
applicable  Prospectus  Supplement  relating thereto.  Such terms will include a
description  of the  indebtedness  ranking  senior to the Debt  Securities,  the
restrictions on payments to the Holders of such Debt Securities  while a default
with respect to such senior  indebtedness in continuing,  the  restrictions,  if
any, on payments to the Holders of such Debt  Securities  following  an Event of
Default,  and  provisions  requiring  Holders of such Debt  Securities  to remit
certain payments to holders of senior indebtedness.

DISCHARGE, DEFEASANCE AND COVENANT DEFEASANCE

   The Company may be  permitted  under the  applicable  Indenture  to discharge
certain  obligations  to  Holders  of  any  series  of  Debt  Securities  issued
thereunder  that have not already been delivered to the  applicable  Trustee for
cancellation and that either have become due and payable or will become due and

                                17

<PAGE>

payable  within  one year (or  scheduled  for  redemption  within  one  year) by
irrevocably  depositing  with the applicable  Trustee,  in trust,  funds in such
currency  or  currencies,  currency  unit or  units  or  composite  currency  or
currencies in which such Debt Securities are payable in an amount  sufficient to
pay the entire indebtedness on such Debt Securities in respect of principal (and
premium,  if any)  and  interest  to the  date of such  deposit  (if  such  Debt
Securities  have become due and payable) or to the stated maturity or redemption
date, as the case may be.

   Each Indenture  will provide that, if the provisions of Article  Fourteen are
made  applicable  to the Debt  Securities  of or within any series  pursuant  to
Section 301 of such  Indenture,  the Company may elect either (a) to defease and
be discharged from any and all obligations  with respect to such Debt Securities
(except  for  the  obligation  to pay  additional  amounts,  if  any,  upon  the
occurrence  of certain  events of tax,  assessment or  governmental  charge with
respect to payments on such Debt Securities, and the obligations to register the
transfer or exchange of such Debt Securities, to replace temporary or mutilated,
destroyed,  lost or stolen Debt  Securities,  to maintain an office or agency in
respect  of such  Debt  Securities  and to hold  moneys  for  payment  in trust)
("defeasance")  (Section 1402) or (b) to be released from its  obligations  with
respect to such Debt Securities under certain specified  sections of Article Ten
of such Indenture as specified in the applicable  Prospectus  Supplement and any
omission  to comply  with such  obligations  shall  not  constitute  an Event of
Default with respect to such Debt Securities  ("covenant  defeasance")  (Section
1403),  in either  case upon the  irrevocable  deposit by the  Company  with the
applicable  Trustee,  in trust,  of an amount,  in such currency or  currencies,
currency  unit or units or composite  currency or  currencies in which such Debt
Securities are payable at stated maturity, or Government Obligations (as defined
below), or both,  applicable to such Debt Securities which through the scheduled
payment of principal  and interest in  accordance  with their terms will provide
money in an amount sufficient without  reinvestment to pay the principal of (and
premium, if any) and interest on such Debt Securities, and any mandatory sinking
fund or analogous payments thereon, on the scheduled due dates therefor.

   Such a trust will only be permitted to be established if, among other things,
the Company has  delivered to the  applicable  Trustee an opinion of counsel (as
specified in the  applicable  Indenture)  to the effect that the Holders of such
Debt Securities will not recognize  income,  gain or loss for federal income tax
purposes  as a result of such  defeasance  or  covenant  defeasance  and will be
subject to federal income tax on the same amounts, in the same manner and at the
same times as would have been the case if such defeasance or covenant defeasance
had not occurred,  and such opinion of counsel, in the case of defeasance,  will
be  required  to refer to and be based  upon a ruling  of the  Internal  Revenue
Service or a change in applicable  U.S.  federal income tax law occurring  after
the date of the Indenture (Section 1404).

   "Government Obligations" means securities which are (i) direct obligations of
the United States of America or the government which issued the foreign currency
in which the Debt Securities of a particular series are payable, for the payment
of which its full faith and credit is  pledged or (ii)  obligations  of a person
controlled or supervised  by and acting as an agency or  instrumentality  of the
United States of America or such government which issued the foreign currency in
which the Debt  Securities  of such series are  payable,  the timely  payment of
which is unconditionally guaranteed as a full faith and credit obligation of the
United  States of America or such  government,  which,  in either case,  are not
callable  or  redeemable  at the  option of the issuer  thereof,  and shall also
include a depository receipt issued by a bank or trust company as custodian with
respect to any such Government  Obligation or a specific  payment of interest on
or principal of any such  Government  Obligation  held by such custodian for the
account of the Holder of a depository receipt, provided that (except as required
by law) such  custodian is not  authorized to make any deduction from the amount
payable to the Holder of such depository receipt from any amount received by the
custodian in respect of the  Government  Obligation  or the specific  payment of
interest  on or  principal  of  the  Government  Obligation  evidenced  by  such
depository receipt (Section 101).

   Unless otherwise provided in the applicable Prospectus  Supplement,  if after
the  Company  has  deposited  funds  and/or  Government  Obligations  to  effect
defeasance or covenant defeasance with respect to Debt Securities of any series,
(a) the Holder of a Debt Security of such series is entitled to, and

                                18

<PAGE>

does,  elect  pursuant  to the  applicable  Indenture  or the terms of such Debt
Security to receive payment in a currency,  currency unit or composite  currency
other  than that in which  such  deposit  has been made in  respect of such Debt
Security,  or (b) a Conversion Event (as defined below) occurs in respect of the
currency,  currency  unit or  composite  currency in which such deposit has been
made, the indebtedness  represented by such Debt Security will be deemed to have
been,  and will be, fully  discharged  and satisfied  through the payment of the
principal of (and  premium,  if any) and interest on such Debt  Security as they
become due out of the proceeds  yielded by converting the amount so deposited in
respect of such Debt  Security  into the  currency,  currency  unit or composite
currency  in which  such  Debt  Security  becomes  payable  as a result  of such
election or such  cessation  of usage based on the  applicable  market  exchange
rate. "Conversion Event" means the cessation of use of (i) a currency,  currency
unit or composite  currency  both by the  government of the country which issued
such currency and for the settlement of  transactions by a central bank or other
public institutions of or within the international  banking community,  (ii) the
ECU  both  within  the  European  Monetary  System  and  for the  settlement  of
transactions  by public  institutions  of or within the European  Communities or
(iii)  any  currency  unit or  composite  currency  other  than  the ECU for the
purposes  for  which  it  was  established.  Unless  otherwise  provided  in the
applicable Prospectus Supplement,  all payments of principal of (and premium, if
any) and  interest on any Debt  Security  that is payable in a foreign  currency
that  ceases  to be used by its  government  of  issuance  shall be made in U.S.
dollars.

   In the event the Company effects covenant defeasance with respect to any Debt
Securities and such Debt  Securities are declared due and payable because of the
occurrence of any Event of Default other than the Event of Default  described in
clause (iv) under "Events of Default, Notice and Waiver" with respect to certain
specified  sections of Article Ten of each  Indenture  (which  sections would no
longer be  applicable  to such  Debt  Securities  as a result  of such  covenant
defeasance)  or described in clause (vii) under  "Events of Default,  Notice and
Waiver" with respect to any other  covenant as to which there has been  covenant
defeasance, the amount in such currency,  currency unit or composite currency in
which such Debt  Securities are payable,  and Government  Obligations on deposit
with the applicable Trustee,  will be sufficient to pay amounts due on such Debt
Securities at the time of their stated maturity but may not be sufficient to pay
amounts due on such Debt  Securities at the time of the  acceleration  resulting
from such Default.  However,  the Company would remain liable to make payment of
such amounts due at the time of acceleration.

   The applicable Prospectus Supplement may further describe the provisions,  if
any,   permitting  such  defeasance  or  covenant   defeasance,   including  any
modifications  to the  provisions  described  above,  with  respect  to the Debt
Securities of or within a particular series.

CONVERSION RIGHTS

   The  terms  and  conditions,  if any,  upon  which  the Debt  Securities  are
convertible  into  Common  Stock or  Preferred  Stock  will be set  forth in the
applicable  Prospectus  Supplement  relating  thereto.  Such terms will  include
whether  such Debt  Securities  are  convertible  into Common Stock or Preferred
Stock, the conversion price (or manner of calculation  thereof),  the conversion
period, provisions as to whether conversion will be at the option of the Holders
or the Company,  the events  requiring an adjustment of the conversion price and
provisions  affecting  conversion  in the event of the  redemption  of such Debt
Securities and any restrictions on conversion,  including  restrictions directed
at maintaining the Company's REIT status.

REDEMPTION OF SECURITIES

   The Indenture  provides that the Debt  Securities may be redeemed at any time
at the option of the  Company,  in whole or in part,  at the  redemption  price,
except as may  otherwise be provided in connection  with any Debt  Securities or
series thereof.

   From and after notice has been given as provided in the  Indenture,  if funds
for the redemption of any Debt Securities  called for redemption shall have been
made available on such redemption  date, such Debt Securities will cease to bear
interest on the date fixed for such redemption specified in such notice, and the
only right of the Holders of the Debt  Securities  will be to receive payment of
the redemption price.

                                19
<PAGE>

   Notice of any optional  redemption  of any Debt  Securities  will be given to
Holders at their  addresses,  as shown in the Company's  books and records,  not
more than 60 nor less than 30 days prior to the date fixed for  redemption.  The
notice of redemption will specify,  among other items,  the redemption price and
the principal amount of the Debt Securities held by such Holder to be redeemed.

   If the Company elects to redeem Debt  Securities,  it will notify the Trustee
at least 45 days  prior to the  redemption  date  (or  such  shorter  period  as
satisfactory  to  the  Trustee)  of  the  aggregate  principal  amount  of  Debt
Securities  to be redeemed and the  redemption  date.  If less than all the Debt
Securities are to be redeemed,  the Trustee shall select the Debt  Securities to
be  redeemed  pro  rata,  by lot or in such  manner  as it shall  deem  fair and
appropriate.

GLOBAL SECURITIES

   The Debt Securities of a series may be issued in whole or in part in the form
of one or  more  global  securities  (the  "Global  Securities")  that  will  be
deposited  with,  or on behalf of, a  depository  identified  in the  applicable
Prospectus  Supplement relating to such series.  Global Securities may be issued
in either  registered or bearer form and in either  temporary or permanent form.
The specific  terms of the  depository  arrangement  with respect to a series of
Debt  Securities  will be  described  in the  applicable  Prospectus  Supplement
relating to such series.

                                20

<PAGE>

                        DESCRIPTION OF PREFERRED STOCK

   
   The Company is authorized to issue  15,000,000  shares of Preferred Stock. As
of June 30, 1996, there were no shares of Preferred Stock outstanding.
    

   Under the  Company's  Articles of  Incorporation,  the Board may from time to
time  establish and issue one or more series of Preferred  Stock.  The Board may
classify or reclassify any unissued  Preferred  Stock by setting or changing the
number,  designation,  preference,  conversion or other rights,  voting  powers,
restrictions,   limitations  as  to  dividends,   qualifications  and  terms  or
conditions of redemption of such series (a "Designating Amendment").

   The following  description of the Preferred  Stock sets forth certain general
terms and provisions of the Preferred  Stock to which any Prospectus  Supplement
may relate.  The  statements  below  describing  the Preferred  Stock are in all
respects  subject  to and  qualified  in  their  entirety  by  reference  to the
applicable  provisions  of the  Company's  Articles  of  Incorporation  and  the
Company's bylaws (the "Bylaws").

GENERAL

   The  Board  is  empowered  by the  Company's  Articles  of  Incorporation  to
designate  and issue  from time to time one or more  series of  Preferred  Stock
without  shareholder  approval.  The Board may  determine  the relative  rights,
preferences and privileges of each series of Preferred Stock so issued.  Because
the Board has the power to establish the  preferences  and rights of each series
of Preferred  Stock,  it may afford the holders of any series of Preferred Stock
preferences,  powers and rights,  voting or  otherwise,  senior to the rights of
holders of Common Stock.  The Preferred Stock will,  when issued,  be fully paid
and nonassessable.

   The Prospectus  Supplement  relating to any Preferred  Stock offered  thereby
will contain the specific terms thereof, including, without limitation:

         (1) The title and stated value of such Preferred Stock;

         (2)  The  number  of  such  shares  of  Preferred  Stock  offered,  the
    liquidation  preference  per share and the offering  price of such Preferred
    Stock;

         (3) The dividend rate(s), period(s) and/or payment date(s) or method(s)
    of calculation thereof applicable to such Preferred Stock;

         (4) The  date  from  which  dividends  on  such  Preferred  Stock  will
    accumulate, if applicable;

         (5) The  procedures for any auction and  remarketing,  if any, for such
    Preferred Stock;

         (6) The provision for a sinking fund, if any, for such Preferred Stock;

         (7) The provision for  redemption,  if  applicable,  of such  Preferred
    Stock;

         (8) Any listing of such Preferred Stock on any securities exchange;

         (9) The terms and conditions, if applicable,  upon which such Preferred
    Stock will be  convertible  into Common Stock of the Company,  including the
    conversion price (or manner of calculation thereof);

         (10) Any other  specific  terms,  preferences,  rights,  limitations or
    restrictions of such Preferred Stock;

         (11) A discussion of federal  income tax  considerations  applicable to
    such Preferred Stock;

         (12) The relative ranking and preferences of such Preferred Stock as to
    dividend  rights and rights upon  liquidation,  dissolution or winding up of
    the affairs of the Company;

         (13) Any  limitations  on  issuance  of any series of  Preferred  Stock
    ranking  senior to or on a parity with such series of Preferred  Stock as to
    dividend  rights and rights upon  liquidation,  dissolution or winding up of
    the affairs of the Company; and

                                       21

<PAGE>

         (14) Any limitations on direct or beneficial ownership and restrictions
    on transfer,  in each case as may be  appropriate  to preserve the status of
    the Company as a REIT.

RANK

   Unless otherwise specified in the Prospectus Supplement,  the Preferred Stock
will, with respect to dividend rights and rights upon  liquidation,  dissolution
or winding up of the Company, rank (i) senior to all classes or series of Common
Stock of the  Company,  and to all  equity  securities  ranking  junior  to such
Preferred  Stock;  (ii) on a parity  with all  equity  securities  issued by the
Company the terms of which specifically provide that such equity securities rank
on a parity with the Preferred Stock; and (iii) junior to all equity  securities
issued by the Company the terms of which  specifically  provide that such equity
securities rank senior to the Preferred Stock. The term "equity securities" does
not include convertible debt securities.

DIVIDENDS

   Holders of the  Preferred  Stock of each  series will be entitled to receive,
when,  as and if  declared by the Board,  out of assets of the  Company  legally
available for payment, cash dividends (or dividends in kind or in other property
if expressly permitted and described in the applicable Prospectus Supplement) at
such rates and on such dates as will be set forth in the  applicable  Prospectus
Supplement.  Each such  dividend  will be  payable  to holders of record as they
appear on the stock  transfer  books of the Company on such record  dates as are
fixed by the Board.

   Dividends  on  any  series  of   Preferred   Stock  may  be   cumulative   or
non-cumulative,  as provided in the applicable Prospectus Supplement. Dividends,
if  cumulative,  will be  cumulative  from and  after  the date set forth in the
applicable  Prospectus  Supplement.  If the Board  fails to  declare a  dividend
payable on a dividend  payment  date on any  series of the  Preferred  Stock for
which  dividends  are  non-cumulative,  then the  holders of such  series of the
Preferred  Stock  will have no right to  receive a  dividend  in  respect of the
dividend period ending on such dividend  payment date, and the Company will have
no  obligation  to pay the  dividend  accrued  for such  period,  whether or not
dividends on such series are  declared  payable on any future  dividend  payment
date.

   Unless  otherwise  specified in the Prospectus  Supplement,  if any shares of
Preferred  Stock  of any  series  are  outstanding,  no full  dividends  will be
declared or paid or set apart for payment on any capital stock of the Company of
any other series  ranking,  as to  dividends,  on a parity with or junior to the
Preferred  Stock of such  series  for any period  unless  (i) if such  series of
Preferred Stock has a cumulative  dividend,  full cumulative dividends have been
or contemporaneously  are declared and paid or declared and a sum sufficient for
the payment  thereof set apart for such payment on the  Preferred  Stock of such
series for all past  dividend  periods and the then current  dividend  period or
(ii) if such series of Preferred Stock does not have a cumulative dividend, full
dividends for the then current  dividend  period have been or  contemporaneously
are declared and paid or declared and a sum sufficient  for the payment  thereof
set apart for such payment on the Preferred Stock of such series. When dividends
are not paid in full (or a sum  sufficient  for such full  payment is not so set
apart) upon Preferred  Stock of any series and the shares of any other series of
Preferred  Stock ranking on a parity as to dividends with the Preferred Stock of
such series,  all dividends declared upon Preferred Stock of such series and any
other series of Preferred  Stock  ranking on a parity as to dividends  with such
Preferred  Stock  will be  declared  pro rata so that the  amount  of  dividends
declared  per share of  Preferred  Stock of such series and such other series of
Preferred Stock will in all cases bear to each other the same ratio that accrued
dividends  per  share on the  Preferred  Stock of such  series  (which  will not
include  any  accumulation  in respect of unpaid  dividends  for prior  dividend
periods if such  Preferred  Stock do not have a  cumulative  dividend)  and such
other series of Preferred Stock bear to each other. No interest, or sum of money
in lieu of  interest,  will be payable in  respect  of any  dividend  payment or
payments on Preferred Stock of such series which may be in arrears.

   Except as provided in the immediately preceding paragraph, unless (i) if such
series of Preferred Stock has a cumulative  dividend,  full cumulative dividends
on the  Preferred  Stock  of such  series  have  been or  contemporaneously  are
declared and paid or declared and a sum sufficient for the payment

                                22

<PAGE>

thereof set apart for payment for all past dividend periods and the then current
dividend  period,  and (ii) if such  series of  Preferred  Stock does not have a
cumulative  dividend,  full dividends on the Preferred Stock of such series have
been or contemporaneously are declared and paid or declared and a sum sufficient
for the payment  thereof set apart for  payment  for the then  current  dividend
period,  no dividends (other than in Common Stock or other capital stock ranking
junior  to  the  Preferred  Stock  of  such  series  as to  dividends  and  upon
liquidation)  will be  declared  or paid  or set  aside  for  payment  or  other
distribution  upon the Common  Stock,  or any other capital stock of the Company
ranking  junior to or on a parity with the Preferred  Stock of such series as to
dividends or upon  liquidation,  nor will any Common Stock, or any other capital
stock of the Company  ranking junior to or on a parity with the Preferred  Stock
of such series as to dividends  or upon  liquidation  be redeemed,  purchased or
otherwise  acquired  for any  consideration  (or any  moneys  be paid to or made
available  for a  sinking  fund for the  redemption  of any such  stock)  by the
Company  (except by  conversion  into or exchange for other capital stock of the
Company ranking junior to the Preferred Stock of such series as to dividends and
upon liquidation).

   If for any taxable year,  the Company  elects to designate as "capital  gains
dividends"  (as defined in Section 857 of the Code) any  portion  (the  "Capital
Gains  Amount") of the  dividends  (within the meaning of the Code) paid or made
available  for the year to  holders  of all  classes  of  shares  of  beneficial
interest (the "Total  Dividends"),  then the portion of the Capital Gains Amount
that will be allocable  to the holders of shares of Preferred  Stock will be the
Capital Gains Amount  multiplied by a fraction,  the numerator of which shall be
the total  dividends  (within the meaning of the Code) paid or made available to
the holders of shares of  Preferred  Stock for the year and the  denominator  of
which shall be the Total Dividends.

REDEMPTION

   If so provided in the applicable Prospectus  Supplement,  the Preferred Stock
will be subject  to  mandatory  redemption  or  redemption  at the option of the
Company,  in whole or in part, in each case upon the terms,  at the times and at
the redemption prices set forth in such Prospectus Supplement.

   The  Prospectus  Supplement  relating to a series of Preferred  Stock that is
subject  to  mandatory  redemption  will  specify  the  number of shares of such
Preferred  Stock that will be redeemed  by the  Company in each year  commencing
after a date to be specified,  at a redemption  price per share to be specified,
together with an amount equal to all accrued and unpaid dividends thereon (which
will not, if such Preferred Stock does not have a cumulative  dividend,  include
any accumulation in respect of unpaid  dividends for prior dividend  periods) to
the date of  redemption.  The  redemption  price may be payable in cash or other
property,  as  specified  in  the  applicable  Prospectus  Supplement.   If  the
redemption  price for Preferred Stock of any series is payable only from the net
proceeds of the  issuance  of capital  stock of the  Company,  the terms of such
Preferred  Stock may  provide  that,  if no such  capital  stock shall have been
issued or to the extent the net proceeds from any issuance are  insufficient  to
pay in full the aggregate  redemption  price then due, such Preferred Stock will
automatically and mandatorily be converted into the applicable  capital stock of
the Company  pursuant  to  conversion  provisions  specified  in the  applicable
Prospectus Supplement.

   Notwithstanding  the foregoing,  unless (i) if such series of Preferred Stock
has a cumulative  dividend,  full cumulative dividends on all Preferred Stock of
any  series  shall  have  been or  contemporaneously  are  declared  and paid or
declared and a sum sufficient for the payment  thereof set apart for payment for
all past  dividend  periods  and the  current  dividend  period and (ii) if such
series of Preferred Stock does not have a cumulative dividend, full dividends of
the Preferred  Stock of any series have been or  contemporaneously  are declared
and paid or declared and a sum sufficient for the payment  thereof set apart for
payment for the then current dividend  period,  no Preferred Stock of any series
shall be  redeemed  unless all  outstanding  Preferred  Stock of such series are
simultaneously redeemed; provided, however, that the foregoing shall not prevent
the purchase or  acquisition  of Preferred  Stock of such series to preserve the
REIT status of the  Company or pursuant to a purchase or exchange  offer made on
the same terms to holders of all outstanding  Preferred Stock of such series. In
addition,  unless  (i) if  such  series  of  Preferred  Stock  has a  cumulative
dividend,  full cumulative  dividends on all outstanding shares of any series of
Preferred Stock have been or contemporaneously are declared and paid or declared
and

                                23

<PAGE>

a sum  sufficient  for the  payment  thereof  set apart for payment for all past
dividends periods and the then current dividend period,  and (ii) if such series
of Preferred  Stock does not have a cumulative  dividend,  full dividends on the
Preferred  Stock of any series have been or  contemporaneously  are declared and
paid or declared  and a sum  sufficient  for the  payment  thereof set apart for
payment for the then current dividend  period,  the Company will not purchase or
otherwise  acquire  directly or indirectly  any  Preferred  Stock of such series
(except by conversion  into or exchange for capital stock of the Company ranking
junior  to  the  Preferred  Stock  of  such  series  as to  dividends  and  upon
liquidation);  provided,  however,  that  the  foregoing  will not  prevent  the
purchase or acquisition  of Preferred  Stock of such series to preserve the REIT
status of the Company or  pursuant  to a purchase or exchange  offer made on the
same terms to holders of all outstanding Preferred Stock of such series.

   If fewer than all of the outstanding  shares of Preferred Stock of any series
are to be redeemed,  the number of shares to be redeemed  will be  determined by
the Company and such shares may be redeemed  pro rata from the holders of record
of such  shares in  proportion  to the number of such  shares  held or for which
redemption is requested by such holder (with  adjustments to avoid redemption of
fractional shares) or by lot in a manner determined by the Company.

   Notice  of  redemption  will be  mailed at least 30 days but not more than 60
days before the redemption  date to each holder of record of Preferred  Stock of
any series to be redeemed at the address  shown on the stock  transfer  books of
the Company. Each notice will state: (i) the redemption date; (ii) the number of
shares and series of Preferred Stock to be redeemed; (iii) the redemption price;
(iv) the place or places where  certificates  for such Preferred Stock are to be
surrendered  for payment of the  redemption  price;  (v) that  dividends  on the
shares to be redeemed will cease to accrue on such redemption date; and (vi) the
date upon which the holder's  conversion rights, if any, as to such shares shall
terminate.  If fewer  than all of the  Preferred  Stock of any  series are to be
redeemed,  the notice  mailed to each such holder  thereof will also specify the
number of shares of Preferred  Stock to be redeemed  from each such  holder.  If
notice of  redemption  of any  Preferred  Stock has been  given and if the funds
necessary  for such  redemption  have been set aside by the Company in trust for
the benefit of the holders of any Preferred Stock so called for redemption, then
from and  after  the  redemption  date  dividends  will  cease to accrue on such
Preferred  Stock,  and all rights of the holders of such shares will  terminate,
except the right to receive the redemption price.

LIQUIDATION PREFERENCE

   Upon any voluntary or involuntary  liquidation,  dissolution or winding up of
the affairs of the Company,  then, before any distribution or payment is made to
the holders of any Common Stock or any other class or series of capital stock of
the Company ranking junior to the Preferred Stock in the  distribution of assets
upon any liquidation,  dissolution or winding up of the Company,  the holders of
each series of Preferred Stock shall be entitled to receive out of assets of the
Company  legally   available  for   distribution  to  stockholders   liquidating
distributions  in the amount of the liquidation  preference per share (set forth
in the applicable Prospectus Supplement),  plus an amount equal to all dividends
accrued and unpaid thereon (which will not include any  accumulation  in respect
of unpaid  dividends for prior dividend periods if such Preferred Stock does not
have a cumulative dividend). After payment of the full amount of the liquidating
distributions  to which they are entitled,  the holders of Preferred  Stock will
have no right or claim to any of the  remaining  assets of the  Company.  In the
event that, upon any such voluntary or involuntary  liquidation,  dissolution or
winding up, the  available  assets of the Company  are  insufficient  to pay the
amount of the liquidating  distributions on all outstanding  Preferred Stock and
the  corresponding  amounts  payable on all shares of other classes or series of
capital stock of the Company ranking on a parity with the Preferred Stock in the
distribution  of assets,  then the holders of the Preferred  Stock and all other
such  classes  or  series of  capital  stock  shall  share  ratably  in any such
distribution of assets in proportion to the full  liquidating  distributions  to
which they would otherwise be respectively entitled.

   If liquidating  distributions  shall have been made in full to all holders of
Preferred Stock,  the remaining assets of the Company will be distributed  among
the holders of any other classes or series of capital  stock  ranking  junior to
the Preferred Stock upon liquidation, dissolution or winding up, accord-

                                24

<PAGE>

ing to their  respective  rights and  preferences  and in each case according to
their  respective  number of shares.  For such purposes,  the  consolidation  or
merger of the Company with or into any other  corporation,  trust or entity,  or
the sale,  lease or  conveyance of all or  substantially  all of the property or
business  of the  Company,  will not be  deemed  to  constitute  a  liquidation,
dissolution or winding up of the Company.

VOTING RIGHTS

   Holders of  Preferred  Stock will not have any voting  rights,  except as set
forth below or as otherwise from time to time required by law or as indicated in
the applicable Prospectus Supplement.

   Whenever dividends on any Preferred Stock shall be in arrears for six or more
consecutive  quarterly  periods,  the holders of such  Preferred  Stock  (voting
separately  as a class with all other series of Preferred  Stock upon which like
voting rights have been conferred and are exercisable)  will be entitled to vote
for the election of two additional directors of the Company at a special meeting
called by the holders of record of at least ten  percent  (10%) of any series of
Preferred Stock so in arrears (unless such request is received less than 90 days
before  the  date  fixed  for  the  next  annual  or  special   meeting  of  the
shareholders)  or at the  next  annual  meeting  of  shareholders,  and at  each
subsequent  annual  meeting  until (i) if such series of  Preferred  Stock has a
cumulative dividend, all dividends accumulated on such shares of Preferred Stock
for the past dividend  periods and the then current  dividend  period shall have
been fully paid or declared  and a sum  sufficient  for the payment  thereof set
aside  for  payment  or (ii) if such  series  of  Preferred  Stock do not have a
cumulative dividend,  four consecutive quarterly dividends shall have been fully
paid or declared  and a sum  sufficient  for the  payment  thereof set aside for
payment. In such case, the entire Board will be increased by two directors.

   Unless provided  otherwise for any series of Preferred  Stock, so long as any
shares of Preferred Stock remain outstanding,  the Company will not, without the
affirmative vote or consent of the holders of at least two-thirds of each series
of shares of  Preferred  Stock  outstanding  at the time,  given in person or by
proxy,  either in writing or at a meeting  (such series  voting  separately as a
class), (i) authorize or create, or increase the authorized or issued amount of,
any class or series of capital  stock  ranking prior to such series of Preferred
Stock with  respect to the payment of dividends  or the  distribution  of assets
upon liquidation, dissolution or winding up or reclassify any authorized capital
stock of the  Company  into  such  shares,  or  create,  authorize  or issue any
obligation or security  convertible into or evidencing the right to purchase any
such shares;  or (ii) amend,  alter or repeal the  provisions  of the  Company's
Articles  of  Incorporation  or the  Designating  Amendment  for such  series of
Preferred Stock, whether by merger,  consolidation or otherwise (an "Event"), so
as to materially and adversely affect any right, preference, privilege or voting
power of such  series  of  Preferred  Stock or the  holders  thereof;  provided,
however,  with respect to the  occurrence of any of the Events set forth in (ii)
above,  so long as the shares of  Preferred  Stock remain  outstanding  with the
terms thereof materially unchanged, taking into account that upon the occurrence
of an Event, the Company may not be the surviving entity,  the occurrence of any
such Event will not be deemed to materially  and  adversely  affect such rights,
preferences,  privileges  or voting  power of  holders  of  Preferred  Stock and
provided further that (x) any increase in the amount of the authorized Preferred
Stock or the creation or issuance of any other series of Preferred Stock, or (y)
any  increase  in the amount of  authorized  shares of such  series or any other
series of  Preferred  Stock,  in each case ranking on a parity with or junior to
the  Preferred  Stock of such series with respect to payment of dividends or the
distribution of assets upon liquidation,  dissolution or winding up, will not be
deemed to materially and adversely affect such rights,  preferences,  privileges
or voting powers.

   The foregoing  voting  provisions  will not apply if, at or prior to the time
when the act with respect to which such vote would  otherwise be required  shall
be effected, all outstanding shares of Preferred Stock of such series shall have
been  redeemed or called for  redemption  and  sufficient  funds shall have been
deposited in trust to effect such redemption.

CONVERSION RIGHTS

   The terms and conditions, if any, upon which any series of Preferred Stock is
convertible  into Common  Stock will be set forth in the  applicable  Prospectus
Supplement  relating  thereto.  Such terms will  include the number of shares of
Common Stock into which the Preferred Stock are convertible, the

                                25

<PAGE>

conversion  price (or manner of calculation  thereof),  the  conversion  period,
provisions as to whether  conversion will be at the option of the holders of the
Preferred  Stock or the  Company,  the events  requiring  an  adjustment  of the
conversion  price  and  provisions  affecting  conversion  in the  event  of the
redemption of such series of Preferred Stock.

RESTRICTIONS ON OWNERSHIP

   As discussed  below under  "Description  of Common Stock --  Restrictions  on
Transfer --  Ownership  Limits,"  for the Company to qualify as a REIT under the
Code, not more than 50% in value of its outstanding  capital stock may be owned,
directly or indirectly,  by five or fewer individuals (as defined in the Code to
include certain  entities) during the last half of a taxable year. To assist the
Company in meeting this requirement,  the Articles of Incorporation provide that
no holder of  Preferred  Stock may own, or be deemed to own by virtue of certain
attribution  provisions  of the  Code,  more  than 5% of any  class or series of
Preferred  Stock  and/or  more than 5% of the issued and  outstanding  shares of
Common  Stock,  subject to  certain  exceptions  specified  in the  Articles  of
Incorporation.  See  "Description of Common Stock -- Restrictions on Transfer --
Ownership Limits."

REGISTRAR AND TRANSFER AGENT

   The Registrar and Transfer Agent for the Preferred Stock will be set forth in
the applicable Prospectus Supplement.


                         DESCRIPTION OF COMMON STOCK

GENERAL

   
   The Company is authorized  to issue  90,000,000  shares of Common Stock.  The
outstanding  Common  Stock  entitles  the  holder  to one  vote  on all  matters
presented to shareholders for a vote. Holders of Common Stock have no preemptive
rights.  At June  30,  1996,  there  were  25,200,469  shares  of  Common  Stock
outstanding.
     

   Shares of Common Stock  currently  outstanding  are listed for trading on the
New York Stock Exchange (the "NYSE"). The Company will apply to the NYSE to list
the additional  Common Stock to be sold pursuant to any  Prospectus  Supplement,
and the Company anticipates that such shares will be so listed.

   Subject  to such  preferential  rights  as may be  granted  by the  Board  in
connection with the future issuance of Preferred Stock,  holders of Common Stock
are entitled to one vote per share on all matters to be voted on by stockholders
and are  entitled to receive  ratably  such  dividends as may be declared on the
Common  Stock by the  Board  in its  discretion  from  funds  legally  available
therefor.  In the event of the  liquidation,  dissolution  or  winding up of the
Company,  holders of Common  Stock are  entitled to share  ratably in all assets
remaining  after payment of all debts and other  liabilities and any liquidation
preference  of the holders of Preferred  Stock.  Holders of Common Stock have no
subscription, redemption, conversion or preemptive rights. Matters submitted for
stockholder approval generally require a majority vote of the shares present and
voting thereon.

   Advance Notice of Director  Nominations  and New Business.  The Bylaws of the
Company  provide that,  with respect to an annual meeting of  stockholders,  the
proposal of business to be considered by stockholders may be made only (i) by or
at the direction of the Board or (ii) by a  stockholder  who is entitled to vote
at the meeting and who has complied with the advance notice procedures set forth
in the  Bylaws.  In  addition,  with  respect to any  meeting  of  stockholders,
nominations  of persons for  election to the Board may be made only (i) by or at
the  direction  of the Board or (ii) by any  stockholder  of the  Company who is
entitled  to vote at the  meeting  and has  complied  with  the  advance  notice
provisions set forth in the Bylaws.

                                26

<PAGE>

RESTRICTIONS ON TRANSFER

   Ownership  Limits.  The Company's  Articles of Incorporation  contain certain
restrictions   on  the  number  of  shares  of  Common  Stock  that   individual
shareholders  may own.  For the Company to qualify as a REIT under the Code,  no
more than 50% in value of its outstanding  capital stock may be owned,  directly
or indirectly,  by five or fewer  individuals (as defined in the Code to include
certain  entities)  during the last half of a taxable year (other than the first
year) or during a  proportionate  part of a shorter  taxable  year.  The capital
stock also must be beneficially owned by 100 or more persons during at least 335
days of a taxable year or during a proportionate part of a shorter taxable year.
Because  the  Company  intends to  maintain  its  qualification  as a REIT,  the
Company's  Articles  of  Incorporation   contain  certain  restrictions  on  the
ownership and transfer of capital  stock,  including  Common Stock,  intended to
ensure compliance with these requirements.

   Subject to certain exceptions specified in the Articles of Incorporation,  no
holder may own, or be deemed to own by virtue of certain attribution  provisions
of the Code,  more than (A) 5% of the  issued and  outstanding  shares of Common
Stock ("Common Stock  Ownership  Limit") and/or (B) more than 5% of any class or
series of  Preferred  Stock.  (This limit,  in addition to the  Existing  Holder
Limit, the Special Shareholder Limit, and the Non U.S. Shareholder Limit, all as
defined below, are referred to collectively  herein as the "Ownership  Limits.")
Existing Holders, including Clark Enterprises Inc., The Equitable Life Assurance
Society of the United  States,  Equitable  Variable Life Insurance  Company,  FW
REIT, L.P., The Oliver Carr Company, Oliver T. Carr, Jr., or A. James Clark, are
not subject to the Common Stock Ownership Limit, but they are subject to special
ownership limitations (the "Existing Holder Limit").  Furthermore,  USRealty and
its  affiliates  are not subject to the Common Stock  Ownership  Limit,  but are
subject to a special ownership limit of 48% of the outstanding  shares of Common
Stock and 48% of the  outstanding  shares of each  class or series of  preferred
stock of the Company (the "Special Shareholder Limit"). Furthermore, all holders
are prohibited from acquiring any capital stock if such acquisition  would cause
five  beneficial  owners of capital stock to  beneficially  own in the aggregate
more than 50% in value of the outstanding capital stock.

   In addition to the above restrictions on ownership of shares of capital stock
of the Company,  in order to assist the Company in qualifying as a "domestically
controlled  REIT," the  Articles of  Incorporation  contain  certain  provisions
preventing any Non-U.S.  Shareholder,  as defined below (other than USRealty and
its affiliates), from acquiring additional shares of the Company's capital stock
if, as a result of such  acquisition,  the  Company  would  fail to qualify as a
"domestically controlled REIT" (computed assuming that USRealty owns the maximum
percentage of the Company's  capital stock that it is permitted to own under the
Special   Shareholder   Limit)  ("Non-U.S.   Shareholder   Limit").  A  Non-U.S.
Shareholder is a nonresident  alien  individual,  foreign  corporation,  foreign
partnership and any other foreign shareholder.  For a discussion of the taxation
of a Non-U.S.  Shareholder and the  requirements for the Company to qualify as a
"domestically controlled REIT, see "Federal Income Tax  Considerations--Taxation
of Holders of Common  Stock--Taxation of Non-U.S.  Shareholders." The Company is
unlikely  to be able to  advise  a  prospective  Non-U.S.  Shareholder  that its
purchase of any shares of the  Company's  capital  stock would not violate  this
prohibition,  thereby  subjecting such prospective  Non-U.S.  Shareholder to the
adverse consequences described below under "Violation of Ownership Limitations."
Accordingly, an acquisition of the Company's capital stock would not likely be a
suitable investment for Non-U.S. Shareholders other than USRealty.

   The Board may increase the Ownership Limits from time to time, but may not do
so to the extent  that after  giving  effect to such  increase  five  beneficial
owners of shares of capital stock could  beneficially  own in the aggregate more
than 49.5% of the Company's  outstanding  shares of capital stock. The Board, in
its sole discretion,  may waive the Ownership Limits with respect to a holder if
such holder's  ownership will not then or in the future jeopardize the Company's
status as a REIT.

   Violation of Ownership Limits. The Articles of Incorporation provide that, if
any holder of capital  stock of the Company  purports  to  transfer  shares to a
person or there is a change in the capital  structure  of the Company and either
the  transfer  or the change in capital  structure  would  result in the Company
failing  to  qualify  as a REIT,  or such  transfer  or the  change  in  capital
structure would cause the trans-

                                27

<PAGE>

feree to hold shares in excess of the applicable  Ownership Limit (including the
Non-U.S. Shareholder Limit), then the capital stock being transferred (or in the
case of an event other than a transfer,  the capital stock  beneficially  owned)
that would cause one or more of the  restrictions on ownership or transfer to be
violated  will be  automatically  transferred  to a trust for the  benefit  of a
designated charitable beneficiary. The purported transferee of such shares shall
have no right to receive dividends or other  distributions  with respect to such
shares  and shall  have no right to vote such  shares.  Any  dividends  or other
distributions  paid to such purported  transferee  prior to the discovery by the
Company  that the shares  have been  transferred  to a trust  shall be paid upon
demand  to  the  trustee  of  the  trust  for  the  benefit  of  the  charitable
beneficiary.  The  trustee of the trust will have all rights to  dividends  with
respect to the  shares of capital  stock  held in trust,  which  rights  will be
exercised for the exclusive benefit of the charitable beneficiary. Any dividends
or  distributions  paid  over to the  trustee  will be  held  in  trust  for the
charitable  beneficiary.  The trustee shall designate a transferee of such stock
so long as such shares of stock would not violate the Ownership  Limitations  in
the  hands of such  designated  transferee.  Upon the sale of such  shares,  the
purported  transferee  shall  receive  the lesser of (A) (i) the price per share
such purported  transferee paid for the capital stock in the purported  transfer
that resulted in the transfer of shares of capital  stock to the trust,  or (ii)
if the  transfer  or other  event that  resulted  in the  transfer  of shares of
capital stock to the trust was not a transaction  in which the purported  record
transferee of shares of capital  stock gave full value for such shares,  a price
per share  equal to the market  price on the date of the  purported  transfer or
other event that  resulted in the  transfer of the shares to the trust,  and (B)
the price per share  received by the trustee from the sale or disposition of the
shares held in the trust.

   All  certificates  representing  Common Stock will bear a legend referring to
the restrictions described above.

   Every owner of more than 5% (or such lower percentage as required by the Code
or regulations  thereunder) of the issued and outstanding shares of Common Stock
must file a written notice with the Company containing the information specified
in the  Articles of  Incorporation  no later than  December 31 of each year.  In
addition,  each  shareholder  shall upon  demand be  required to disclose to the
Company in writing such  information as the Company may request in good faith in
order to determine the Company's status as a REIT.

REGISTRAR AND TRANSFER AGENT

   The Registrar and Transfer Agent for the Common Stock is Boston EquiServe.

                                       28


<PAGE>

                     DESCRIPTION OF COMMON STOCK WARRANTS

   The Company may issue Common Stock Warrants for the purchase of Common Stock.
Common Stock  Warrants may be issued  independently  or together  with any other
Securities  offered  by any  Prospectus  Supplement  and may be  attached  to or
separate  from such  Securities.  Each series of Common Stock  Warrants  will be
issued under a separate warrant  agreement  (each, a "Warrant  Agreement") to be
entered into between the Company and a warrant agent specified in the applicable
Prospectus  Supplement (the "Warrant Agent").  The Warrant Agent will act solely
as an agent of the Company in connection  with the Common Stock Warrants of such
series and will not assume any obligation or relationship of agency or trust for
or with any holders or beneficial owners of Common Stock Warrants. The following
sets forth  certain  general terms and  provisions of the Common Stock  Warrants
offered  hereby.  Further terms of the Common Stock  Warrants and the applicable
Warrant Agreements will be set forth in the applicable Prospectus Supplement.

   The applicable  Prospectus  Supplement  will describe the terms of the Common
Stock  Warrants  in  respect  of  which  this  Prospectus  is  being  delivered,
including,  where applicable,  the following: (1) the title of such Common Stock
Warrants;  (2) the aggregate number of such Common Stock Warrants; (3) the price
or  prices  at  which  such  Common  Stock  Warrants  will  be  issued;  (4) the
designation,  number and terms of the shares of Common  Stock  purchasable  upon
exercise of such Common Stock  Warrants;  (5) the  designation  and terms of the
other  Securities  offered  thereby  with which such Common  Stock  Warrants are
issued  and the  number of such  Common  Stock  Warrants  issued  with each such
Security offered  thereby;  (6) the date, if any, on and after which such Common
Stock Warrants and the related Common Stock will be separately transferable; (7)
the price at which each of the shares of Common Stock  purchasable upon exercise
of such Common Stock Warrants may be purchased;  (8) the date on which the right
to exercise such Common Stock Warrants shall commence and the date on which such
right  shall  expire;  (9) the minimum or maximum  number of such  Common  Stock
Warrants which may be exercised at any one time; (10)  information  with respect
to book entry  procedures,  if any; (11) a discussion of certain  federal income
tax  considerations;  and (12) any other  terms of such Common  Stock  Warrants,
including  terms,  procedures  and  limitations  relating  to the  exchange  and
exercise of such Common Stock Warrants.

                      FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

   The following is a description of certain Federal income tax  consequences to
the Company and the holders of Common  Stock,  Preferred  Stock and Common Stock
Warrants of the treatment of the Company as a REIT under  applicable  provisions
of the Code. The following  discussion,  which is not exhaustive of all possible
tax  considerations,  does not give a detailed discussion of any state, local or
foreign  tax  considerations.  Nor does it discuss all of the aspects of Federal
income  taxation that may be relevant to a prospective  shareholder  in light of
his  or  her  particular  circumstances  or to  certain  types  of  shareholders
(including insurance companies,  tax-exempt entities,  financial institutions or
broker-dealers,  foreign  corporations  and  persons  who  are not  citizens  or
residents of the United States) who are subject to special  treatment  under the
Federal  income tax laws. As used in this  section,  the term  "Company"  refers
solely to CarrAmerica Realty Corporation.

   EACH  PROSPECTIVE  PURCHASER  IS ADVISED  TO CONSULT  WITH HIS OR HER OWN TAX
ADVISOR  REGARDING THE SPECIFIC TAX  CONSEQUENCES TO HIM OR HER OF THE PURCHASE,
OWNERSHIP  AND  SALE OF  STOCK  IN AN  ENTITY  ELECTING  TO BE  TAXED AS A REIT,
INCLUDING THE FEDERAL,  STATE, LOCAL, FOREIGN AND OTHER TAX CONSEQUENCES OF SUCH
PURCHASE,  OWNERSHIP,  SALE AND ELECTION AND OF POTENTIAL  CHANGES IN APPLICABLE
TAX LAWS.

TAXATION OF THE COMPANY

   General.  The Company,  which is considered a corporation  for Federal income
tax purposes,  has elected to be taxed as a REIT under  Sections 856 through 860
of the Code  effective  as of its taxable  year ended  December  31,  1993.  The
Company believes that it is organized and has operated in such a manner

                                29

<PAGE>

so as to qualify for taxation as a REIT under the Code, and the Company  intends
to continue to operate in such a manner.  No  assurance,  however,  can be given
that the Company has  operated in a manner so as to qualify as a REIT or that it
will  continue  to operate  in such a manner in the  future.  Qualification  and
taxation as a REIT  depends upon the  Company's  ability to meet on a continuing
basis,  through  actual  annual  operating  results,   distribution  levels  and
diversity of stock ownership,  the various qualification tests imposed under the
Code on REITs, some of which are summarized below.  While the Company intends to
operate so that it qualifies as a RElT,  given the highly  complex nature of the
rules governing REITs, the ongoing importance of factual determinations, and the
possibility of future changes in circumstances of the Company,  no assurance can
be given that the Company  satisfies  such tests or will  continue to do so. See
"Failure to Qualify" below.

   The  following is a general  summary of the Code  provisions  that govern the
Federal income tax treatment of a REIT and its shareholders. These provisions of
the Code are highly  technical  and  complex.  This  summary is qualified in its
entirety  by  the  applicable   Code   provisions,   Treasury   Regulations  and
administrative and judicial interpretations thereof.

   If the Company  qualifies  for taxation as a REIT,  it generally  will not be
subject to Federal  corporate  income  taxes on net income  that it  distributes
currently  to  shareholders.  However,  the  Company  will be subject to Federal
income  tax on any  income  that it does not  distribute  and will be subject to
Federal  income tax in certain  circumstances  on certain  types of income  even
though that income is distributed.

   Requirements  for  Qualification.  The Code defines a REIT as a  corporation,
trust or  association  (1) that is managed by one or more trustees or directors;
(2) the  beneficial  ownership of which is evidenced by  transferable  shares of
stock, or by transferable certificates of beneficial interest; (3) that would be
taxable as a domestic corporation, but for Sections 856 through 859 of the Code;
(4) that is neither a financial  institution nor an insurance company subject to
certain provisions of the Code; (5) the beneficial ownership of which is held by
100 or more persons; (6) that during the last half of each taxable year not more
than 50% in value of the  outstanding  stock  of  which is  owned,  directly  or
indirectly,  by five or fewer  individuals  (as  defined  in the Code to include
certain  entities);  and (7) that meets  certain other tests,  described  below,
regarding the nature of its income and assets. The Code provides that conditions
(l) through (4), inclusive,  must be met during the entire taxable year and that
condition  (5) must be met  during  at least  335 days of a  taxable  year of 12
months, or during a proportionate part of a taxable year of less than 12 months.
The  Company's  Articles of  Incorporation  contain  restrictions  regarding the
transfer  of its  capital  stock  that are  intended  to assist  the  Company in
continuing to satisfy the stock ownership  requirements described in (5) and (6)
above. See "Description of Common Stock-Restrictions on Transfer."

   Income Tests. In order to maintain  qualification  as a REIT, there are three
gross income requirements that must be satisfied  annually.  First, at least 75%
of the REIT's gross income (excluding gross income from prohibited transactions)
for each taxable year must be derived  directly or indirectly  from  investments
relating to real property or mortgages on real property  (including  "rents from
real property" and, in certain circumstances, interest) or from certain types of
temporary  investments.  Second,  at  least  95%  of  the  REIT's  gross  income
(excluding gross income from prohibited transactions) for each taxable year must
be derived from the same items which qualify under the 75% income test, and from
dividends,  interest  and  gain  from  the  sale  or  disposition  of  stock  or
securities,  or from any  combination of the foregoing.  Third,  short-term gain
from the sale or other disposition of stock or securities,  gain from prohibited
transactions and gain on the sale or other disposition of real property held for
less  than  four  years  (apart  from  involuntary   conversions  and  sales  of
foreclosure  property)  must  represent less than 30% of the REIT's gross income
(including gross income from prohibited transactions) for each taxable year.

   Rents  received by the Company will qualify as "rents from real  property" in
satisfying  the gross income  requirements  for a REIT  described  above only if
several  conditions  (related to the identity of the tenant,  the computation of
the rent  payable,  and the nature of the property  leased) are met. The Company
does not anticipate  receiving  rents in excess of 1% of gross revenue that fail
to meet these

                                30

<PAGE>

conditions.  In  addition,  for rents  received  to qualify as "rents  from real
property,"  the Company  generally  must not  operate or manage the  property or
furnish  or render  services  to  tenants,  other than  through an  "independent
contractor"  from  whom  the  Company  derives  no  revenue.   The  "independent
contractor"  requirement,  however,  does not apply to the extent  the  services
provided by the Company are "usually or customarily rendered" in connection with
the rental space for occupancy only and are not otherwise  considered  "rendered
to the occupant." The Company will provide certain  services with respect to the
properties  through  entities that do not satisfy the  "independent  contractor"
requirements  described  above.  The Company has  received a ruling from the IRS
that the provision of certain  services  will not cause the rents  received with
respect to the  properties  to fail to qualify  as "rents  from real  property."
Based upon the IRS ruling and its  experience  in the office  rental  markets in
which the  Company's  properties  are  located,  the Company  believes  that all
services  provided  to  tenants  will  be  considered  "usually  or  customarily
rendered" in connection with the rental of office space for occupancy,  although
there is no assurance  that the IRS will not contend  otherwise.  If the Company
contemplates providing services,  either directly, or through another entity, in
the  future  that  reasonably  might  be  expected  not to meet  the  "usual  or
customary"  standard,  it will  arrange  to have such  services  provided  by an
independent contractor from which the Company will receive no income.

   The  Company  may  receive  fees  in  consideration  of  the  performance  of
management and  administrative  services with respect to properties that are not
owned entirely by the Company.  A portion of such management and  administrative
fees  (corresponding  to that  portion  of a  property  owned by a third  party)
generally will not qualify under the 75% or 95% gross income tests.  The Company
also may receive  other types of income with respect to the  properties  that it
owns that will not qualify for the 75% or 95% gross  income  tests.  The Company
believes,   however,   that  the  aggregate   amount  of  such  fees  and  other
non-qualifying  income in any taxable  year will not cause the Company to exceed
the limits on non-qualifying income under the 75% and 95% gross income tests.

   If the  Company  fails  to  satisfy  one or both of the 75% or the 95%  gross
income tests for any taxable  year,  it may  nevertheless  qualify as a REIT for
such year if it is entitled to relief under  certain  provisions of the Code. It
is not  possible,  however,  to state whether in all  circumstances  the Company
would be  entitled  to the  benefit of these  relief  provisions.  Even if these
relief provisions were to apply, however, a tax would be imposed with respect to
the "excess net income"'  attributable to the failure to satisfy the 75% and 95%
gross income tests.

   Asset Tests.  The Company,  at the close of each quarter of its taxable year,
must also satisfy three tests relating to the nature of its assets: (i) at least
75% of the value of the  Company's  total  assets must be  represented  by "real
estate assets," cash, cash items and government  securities;  (ii) not more than
25% of the Company's  total assets may be represented  by securities  other than
those in the 75% asset class;  and (iii) of the investments  included in the 25%
asset class, the value of any one issuer's securities (other than an interest in
a  partnership,  shares of a "qualified  REIT  subsidiary"  or another REIT, but
including any unsecured debt of Carr Realty,  L.P.) owned by the Company may not
exceed 5% of the value of the Company's  total  assets,  and the Company may not
own more than 10% of any one issuer's  outstanding voting securities (other than
an interest in a partnership, shares of a "qualified REIT subsidiary" or another
REIT).  By virtue of its  ownership of Units,  the Company will be considered to
own its pro  rata  share of the  assets  of Carr  Realty,  L.P.,  including  the
securities of Carr Services,  Inc., and CRESNOVA. (Carr Services, Inc., CRESNOVA
and Carr Development & Construction  are referred to collectively  herein as the
"Non-qualified  REIT  Subsidiaries.")  Neither Carr Realty, L.P. nor the Company
will own more  than  10% of the  voting  securities  of any  Non-qualified  REIT
Subsidiary.  In addition, the Company and its senior management believe that the
Company's  pro  rata  share  of the  value  of the  securities  of  each of such
Non-qualified  REIT  Subsidiary and of any unsecured  debt of Carr Realty,  L.P.
owned by the  Company  will not  exceed 5% of the total  value of the  Company's
assets.  There can be no  assurance,  however,  that the IRS  might not  contend
otherwise.  Although the Company plans to take steps to ensure that it continues
to  satisfy  the 5% test,  there can be no  assurance  that such  steps  will be
successful or will not require a reduction in the Company's  overall interest in
one or more of the Non-qualified REIT Subsidiaries.

                                31


<PAGE>

   Annual Distribution Requirements. To qualify as a REIT, the Company generally
must  distribute  to its  shareholders  at least 95% of its income each year. In
addition,  the  Company  will be subject to tax on the  undistributed  amount at
regular  capital gains and ordinary  corporate tax rates and also may be subject
to a 4% excise tax on undistributed income in certain events.

   Failure to Qualify. If the Company fails to qualify for taxation as a REIT in
any taxable year,  the Company will be subject to tax  (including any applicable
alternative  minimum  tax) on its  taxable  income at regular  corporate  rates.
Unless entitled to relief under specific statutory provisions,  the Company also
will be  disqualified  from  taxation  as a REIT  for  the  four  taxable  years
following  the year during which  qualification  was lost. It is not possible to
state  whether  in all  circumstances  the  Company  would be  entitled  to such
statutory relief.

TAXATION OF HOLDERS OF COMMON STOCK

   Taxation of Taxable Domestic  Shareholders.  As long as the Company qualifies
as a REIT, distributions made to the Company's taxable domestic shareholders out
of current or  accumulated  earnings and profits (and not  designated as capital
gain  dividends)  will be taken into  account by them as  ordinary  income,  and
corporate shareholders will not be eligible for the dividends received deduction
as to such amounts.  For purposes of determining  whether  distributions  on the
shares of Common Stock are out of current or  accumulated  earnings and profits,
the earnings  and profits of the Company  will be  allocated  first to shares of
Preferred Stock, if any, and second to the shares of Common Stock.  There can be
no assurance that the Company will have sufficient earnings and profits to cover
distributions  on  any  shares  of  Preferred  Stock.   Distributions  that  are
designated as capital gain  dividends  will be taxed as long-term  capital gains
(to the extent they do not exceed the Company's  actual net capital gain for the
taxable year) without  regard to the period for which the  shareholder  has held
its stock. However, corporate shareholders may be required to treat up to 20% of
certain capital gain dividends as ordinary  income.  Distributions  in excess of
current or accumulated earnings and profits will not be taxable to a shareholder
to the extent that they do not exceed the  adjusted  basis of the  shareholder's
shares of Common Stock, but rather will reduce the adjusted basis of such shares
of Common Stock. To the extent that such distributions exceed the adjusted basis
of a  shareholder's  shares of Common Stock,  they will be included in income as
long-term capital gain (or short-term capital gain if the shares of Common Stock
have been held for one year or less),  assuming the shares of Common Stock are a
capital  asset in the  hands  of the  shareholder.  In  addition,  any  dividend
declared by the Company in October,  November or December of any year payable to
a stockholder of record on a specific date in any such month shall be treated as
both paid by the Company and received by the  stockholder on December 31 of such
year,  provided that the dividend is actually paid by the Company during January
of the following calendar year. Stockholders may not include in their individual
income tax returns any net operating losses or capital losses of the Company.

   In addition,  distributions from the Company and gain from the disposition of
shares of Common  Stock  will not be treated as  "passive  activity"  income and
therefore   stockholders  will  not  be  able  to  apply  losses  from  "passive
activities" to offset such income.

   In general,  a domestic  shareholder will realize capital gain or loss on the
disposition  of shares of Common Stock equal to the  difference  between (i) the
amount  of cash  and the fair  market  value of any  property  received  on such
disposition and (ii) the  shareholder's  adjusted basis of such shares of Common
Stock.  Such gain or loss generally will  constitute  long-term  capital gain or
loss if the shareholder has held such shares for more than one year. Loss upon a
sale or exchange of shares of Common  Stock by a  shareholder  who has held such
shares of Common Stock for six months or less (after  applying  certain  holding
period  rules)  will be treated  as a  long-term  capital  loss to the extent of
distributions  from the Company  required to be treated by such  shareholder  as
long-term capital gain.

   Backup Withholding.  The Company will report to its domestic shareholders and
the IRS the amount of dividends  paid during each calendar  year, and the amount
of tax withheld,  if any,  with respect  thereto.  Under the backup  withholding
rules,  a shareholder  may be subject to backup  withholding  at the rate of 31%
with respect to dividends  paid unless such holder (a) is a corporation or comes
within certain other exempt  categories  and, when required,  demonstrates  this
fact, or (b) provides a taxpayer identification

                                       32

<PAGE>

number and certifies as to no loss of exemption from backup withholding. Amounts
withheld as backup  withholding  will be  creditable  against the  stockholder's
income tax  liability.  In  addition,  the Company may be required to withhold a
portion of  capital  gain  distributions  made to any  shareholders  who fail to
certify their  non-foreign  status to the Company.  See  "--Taxation of Non-U.S.
Shareholders"  below.  Additional  issues may arise  pertaining  to  information
reporting and backup withholding with respect to Non-U.S.  Shareholders (persons
other than (i) citizens or residents of the United  States,  (ii)  corporations,
partnerships or other entities created or organized under the laws of the United
States or any  political  subdivision  thereof,  and (iii) estates or trusts the
income of which is subject to United States Federal income  taxation  regardless
of its source) and Non-U.S.  Shareholders should consult their tax advisors with
respect to any such information reporting and backup withholding requirements.

   The Treasury  Department has recently issued proposed  regulations  regarding
the withholding and information reporting rules discussed above. In general, the
proposed  regulations do not alter the  substantive  withholding and information
reporting requirements but unify current certification  procedures and forms and
clarify and modify reliance  standards.  If finalized in their current form, the
proposed  regulations  would  generally  be effective  for  payments  made after
December 31, 1997, subject to certain transition rules.

   Taxation of Tax-Exempt  Shareholders.  As a general rule, amounts distributed
to a tax-exempt  entity do not constitute  "unrelated  business  taxable income"
("UBTI"),  and thus  distributions  by the  Company to a  stockholder  that is a
tax-exempt entity should also not constitute UBTI,  provided that the tax-exempt
entity has not  financed  the  acquisition  of its  shares of Common  Stock with
"acquisition  indebtedness"  within  the  meaning  of the Code and the shares of
Common  Stock is not  otherwise  used in an  unrelated  trade or business of the
tax-exempt  entity.  However,  under  the  Revenue  Reconciliation  Act of 1993,
distributions by a REIT to a tax-exempt  employee's pension trust that owns more
than 10 percent  of the REIT will be  treated as UBTI in an amount  equal to the
percentage of gross income of the REIT that is derived from an "unrelated  trade
or business"  (determined  as if the REIT were a pension  trust)  divided by the
gross income of the REIT for the year in which the dividends are paid. This rule
only applies, however, if (i) the percentage of gross income of the REIT that is
derived from an unrelated  trade or business for the year in which the dividends
are paid is at least  five  percent,  (ii) the  REIT  qualifies  as a REIT  only
because the pension trust is not treated as a single  individual for purposes of
the  "five-or-fewer  rule" (see  "--Taxation  of the Company  (Requirements  for
Qualification)"  above),  and  (iii)  (A) one  pension  trust  owns more than 25
percent of the value of the REIT or, (B) a group of pension trusts  individually
holding more than 10 percent of the value of the REIT collectively own more than
50 percent of the value of the REIT. The Company  currently does not expect that
this rule will apply.

    Taxation of Non-U.S.  Shareholders.  The rules governing U.S. Federal income
taxation of  Non-U.S.  Shareholders  are  complex,  and no attempt  will be made
herein to  provide  more  than a  limited  summary  of such  rules.  Prospective
Non-U.S.  Shareholders  should  consult with their own tax advisors to determine
the impact of U.S.  Federal,  state and local  income tax laws with regard to an
investment in Common Stock, including any reporting requirements.

   Distributions  that are not  attributable  to gain from sales or exchanges by
the Company of U.S. real property interests and not designated by the Company as
capital gain  dividends  will be treated as dividends of ordinary  income to the
extent that they are made out of current or accumulated  earnings and profits of
the Company.  Such distributions,  ordinarily,  will be subject to a withholding
tax equal to 30% of the gross amount of the  distribution  unless an  applicable
tax treaty reduces that tax.  Distributions in excess of current and accumulated
earnings  and  profits  of  the  Company  will  not  be  taxable  to a  Non-U.S.
Shareholder  to the extent  that they do not exceed  the  adjusted  basis of the
shareholder's  Common Stock,  but rather will reduce the adjusted  basis of such
Common Stock. To the extent that such distributions exceed the adjusted basis of
a Non-U.S.  Shareholder's  Common Stock, they will give rise to tax liability if
the Non-U.S.  Shareholder would otherwise be subject to tax on any gain from the
sale or disposition  of his Common Stock as described  below (in which case they
also may be subject to a 30% branch profits tax if the  shareholder is a foreign
corporation).  If it cannot be  determined  at the time a  distribution  is made
whether or not such distribution will be in excess of current or accumulated

                                       33

<PAGE>

earnings and profits,  the entire distribution will be subject to withholding at
the rate applicable to dividends.  However, the Non-U.S.  Shareholder may seek a
refund of such amounts from the IRS if it is  subsequently  determined that such
distribution  was, in fact,  in excess of current or  accumulated  earnings  and
profits of the Company.

   For any year in which the Company qualifies as a REIT, distributions that are
attributable  to gain  from  sales or  exchanges  by the  Company  of U.S.  real
property interests will be taxed to a Non-U.S.  Shareholder under the provisions
of the Foreign  Investment  in Real  Property Tax Act of 1980  ("FIRPTA") at the
normal  capital  gain rates  applicable  to  domestic  shareholders  (subject to
applicable  alternative minimum tax and a special alternative minimum tax in the
case of nonresident alien individuals).  Also,  distributions  subject to FIRPTA
may be subject to a 30% branch profits tax in the hands of a corporate  Non-U.S.
Shareholder not entitled to treaty relief or exemption.  The Company is required
by applicable  Treasury  Regulations to withhold 35% of any distribution that is
or could be  designated  by the Company as a capital gain  dividend.  The amount
withheld is creditable against the Non-U.S. Shareholder's FIRPTA tax liability.

   Gain  recognized  by a  Non-U.S.  Shareholder  upon a sale  of  Common  Stock
generally  will not be taxed  under  FIRPTA if the  Company  is a  "domestically
controlled  REIT,"  defined  generally  as a REIT in which at all times during a
specified  testing  period less than 50% in value of the stock was held directly
or indirectly by foreign persons. Following the USRealty Transaction,  USRealty,
a Luxembourg  corporation,  holds approximately 46.5% in value of the securities
of the Company. In the event that USRealty and other stockholders of the Company
who are Non-U.S.  Shareholders  own  collectively  50% or more, in value, of the
outstanding stock of the Company,  the Company would cease to be a "domestically
controlled REIT."

   If the  Company  does not  qualify  as a  "domestically  controlled  REIT," a
Non-U.S.  Shareholder's  sale of securities of the Company  generally still will
not be  subject  to U.S.  tax  under  FIRPTA as a sale of a U.S.  real  property
interest, provided that (i) the securities are "regularly traded" (as defined by
the applicable  Treasury  regulations) on an established  securities market, and
(ii)  the  selling  Non-U.S.  Shareholder  held  5% or  less  of  the  Company's
outstanding  securities  at all times  during a specified  testing  period.  The
Company  believes the Common Stock would be considered to be "regularly  traded"
for this  purpose,  and the  Company  has no actual  knowledge  of any  Non-U.S.
Shareholder  (other than  USRealty)  that holds in excess of 5% of the Company's
stock.  In  order  to  assist  the  Company  in  qualifying  as a  "domestically
controlled  REIT," the  Articles of  Incorporation  contain  certain  provisions
preventing  any Non-U.S.  Shareholder  (other than USRealty and its  affiliates)
from acquiring  additional shares of the Company's capital stock if, as a result
of such  acquisition,  the  Company  would fail to  qualify  as a  "domestically
controlled REIT" (computed assuming that USRealty owns the maximum percentage of
the  Company's  capital  stock  that it is  permitted  to own under the  Special
Shareholder  Limit).  The Company is unlikely to be able to advise a prospective
Non-U.S.  Shareholder  that its purchase of any shares of the Company's  capital
stock would not violate this  prohibition,  thereby  subjecting such prospective
Non-U.S. Shareholder to the adverse consequences described under "Description of
Common  Stock--Restrictions on  Transfer--Violation  of Ownership  Limitations."
Accordingly, an acquisition of the Company's capital stock would not likely be a
suitable investment for Non-U.S. Shareholders other than USRealty.

   If the gain on the sale of  Common  Stock  were to be  subject  to tax  under
FIRPTA,  the  Non-U.S.  Shareholder  would be subject to the same  treatment  as
domestic   shareholders  with  respect  to  such  gain  (subject  to  applicable
alternative  minimum  tax and a special  alternative  minimum tax in the case of
nonresident alien  individuals),  and the purchaser of the Common Stock would be
required to withhold and remit to the IRS 10% of the purchase price.

   Finally,  Congress is considering legislation that could require the Company,
if it were not to qualify as a "domestically  controlled  REIT," to withhold and
remit  to the IRS  10% of all  distributions  that  are not  treated  either  as
ordinary  dividends or "capital  gain  dividends"  and that are made to Non-U.S.
Shareholders  who hold  more  than 5% of the  Company's  stock.  The  applicable
Non-U.S.  Shareholder could seek a refund of such withheld amounts to the extent
the  Non-U.S.  Shareholder  did not  recognize  taxable gain as a result of such
distribution.

                                       34

<PAGE>

TAXATION OF HOLDERS OF PREFERRED STOCK OR COMMON STOCK WARRANTS

   Additional Tax  Consequences  for Holders of Preferred  Stock or Common Stock
Warrants.  If the Company offers one or more series of Preferred Stock or Common
Stock  Warrants,  then  there may be tax  consequences  for the  holders of such
Securities  not  discussed  herein.  For a  discussion  of any  such  additional
consequences, see the applicable Prospectus Supplement.

OTHER TAX CONSIDERATIONS

   Effect of Tax Status of Carr  Realty,  L.P.  and Other  Partnerships  on REIT
Qualification.  The Company believes that Carr Realty, L.P., CarrAmerica Realty,
L.P., and each other partnership and limited liability company in which it holds
an interest are properly  treated as  partnerships  for tax purposes (and not as
associations taxable as corporations).  If, however, either Carr Realty, L.P. or
CarrAmerica   Realty,   L.P.  were  treated  as  an  association  taxable  as  a
corporation,  the Company  would cease to qualify as a REIT. If any of the other
partnerships  were treated as an  association  taxable as a corporation  and the
Company's interest in such partnership  exceeded 10% of the partnership's voting
interests  or the  value  of  such  interest  exceeded  5% of the  value  of the
Company's assets, the Company would cease to qualify as a REIT. Furthermore,  in
such a situation,  any partnership  treated as a corporation would be subject to
corporate  income taxes,  and  distributions  from any such  partnership  to the
Company  would be treated  as  dividends,  which are not taken  into  account in
satisfying the 75% gross income test described  above and which  therefore could
make it more  difficult  for the  Company to meet the 75% asset  test  described
above. Finally, in such a situation, the Company would not be able to deduct its
shares of any losses  generated by any such partnership in computing its taxable
income.

   Tax Allocations with Respect to the Properties.  Carr Realty, L.P. was formed
by way of contributions of appreciated property. When property is contributed to
a partnership in exchange for an interest in the  partnership,  the  partnership
generally takes a carryover basis in that property for tax purposes equal to the
adjusted basis of the contributing partner in the property,  rather than a basis
equal to the fair market value of the property at the time of contribution (this
difference  is referred to as  "Book-Tax  Difference").  The Carr  Realty,  L.P.
partnership  agreement requires  allocations of income, gain, loss and deduction
with respect to the contributed Property be made in a manner consistent with the
special rules in 704(c) of the Code and the regulations  thereunder,  which will
tend to eliminate  the  Book-Tax  Differences  with  respect to the  contributed
Properties  over the life of Carr  Realty,  L.P.  However,  because  of  certain
technical  limitations,  the special  allocation rules of Section 704(c) may not
always  entirely  eliminate  the Book-Tax  Difference on an annual basis or with
respect to a specific  taxable  transaction  such as a sale. Thus, the carryover
basis of the  contributed  Properties  in the hands of Carr Realty,  L.P.  could
cause the Company (i) to be allocated  lower amounts of  depreciation  and other
deductions  for tax  purposes  than  would be  allocated  to the  Company if all
Properties were to have a tax basis equal to their fair market value at the time
the Properties  were  contributed to Carr Realty,  L.P., and (ii) possibly to be
allocated taxable gain in the event of a sale of such contributed  Properties in
excess of the  economic or book income  allocated  to the Company as a result of
such sale.

   Non-Qualified REIT  Subsidiaries.  The Non-qualified REIT Subsidiaries do not
qualify as REITs and thus pay Federal,  state and local income taxes  (including
District  of  Columbia  franchise  tax) on their net income at normal  corporate
rates. To the extent the  Non-qualified  REIT  Subsidiaries  are required to pay
Federal,  state and local income taxes,  the cash available for  distribution to
stockholders will be reduced accordingly.
   
   State and Local Taxes; District of Columbia  Unincorporated Business Tax. The
Company  and its  stockholders  may be  subject  to state or local  taxation  in
various  state  or  local  jurisdictions,  including  those  in which it or they
transact  business or reside.  The state and local tax  treatment of the Company
and its  stockholders  may not  conform to the Federal  income tax  consequences
discussed   above.  In  this  regard,   the  District  of  Columbia  imposes  an
unincorporated  business income tax, at the rate of 9.975%,  on the "District of
Columbia  taxable  income" of  partnerships  doing  business in the  District of
Columbia.  Because many of the Properties owned by Carr Realty, L.P. are located
in the District of Columbia,  the  Company's  share of the "District of Columbia
taxable  income" of Carr Realty,  L.P. will be subject to this tax. Carr Realty,
L.P.  has taken  steps to  attempt  to  reduce  the  amount  of  income  that is
considered
    
                                35

<PAGE>

"District  of  Columbia  taxable  income,"  but it is likely  that at least some
portion of the income  attributable to the Properties located in the District of
Columbia  will be subject to the  District of  Columbia  tax. To the extent Carr
Realty, L.P. is required to pay the District of Columbia unincorporated business
income tax, the cash available for  distribution to the Company and,  therefore,
to its stockholders as dividends will be reduced accordingly. This tax would not
apply if the Company  were to own and operate its assets  directly,  rather than
through Carr Realty,  L.P.;  however,  the Company's  ability to eliminate  Carr
Realty,  L.P. and thus own directly the assets  currently  owned by Carr Realty,
L.P. is severely limited.

                             PLAN OF DISTRIBUTION

GENERAL

   The Company may sell Securities in or through  underwriters  for public offer
and sale by them,  and also may sell  Securities  offered  hereby  to  investors
directly or through agents.  Any such underwriter or agent involved in the offer
and  sale  of  the  Securities  will  be  named  in  the  applicable  Prospectus
Supplement.

   Underwriters  may offer and sell the  Securities  at a fixed price or prices,
which may be changed,  at prices related to the prevailing  market prices at the
time of sale or at negotiated  prices.  The Company also may, from time to time,
authorize  underwriters  acting  as the  Company's  agents  to  offer  and  sell
Securities  upon terms and  conditions  set forth in the  applicable  Prospectus
Supplement.  In connection with the sale of the Securities,  underwriters may be
deemed  to  have  received   compensation  from  the  Company  in  the  form  of
underwriting  discounts or  commissions  and may also receive  commissions  from
purchasers of the  Securities for whom they may act as agent.  Underwriters  may
sell Securities to or through dealers, and such dealers may receive compensation
in the form of  discounts,  concessions  or  commissions  from the  underwriters
and/or commissions from the purchasers for whom they may act as agent.

   Any underwriting  compensation  paid by the Company to underwriters or agents
in  connection  with  the  offering  of  the  Securities,   and  any  discounts,
concessions or commissions  allowed by  underwriters to  participating  dealers,
will be set forth in the applicable Prospectus Supplement. Underwriters, dealers
and agents  participating in the distribution of the Securities may be deemed to
be  underwriters,  and any  discounts and  commissions  received by them and any
profit  realized  by  them on  resale  of the  Securities  may be  deemed  to be
underwriting  discounts and commissions under the Securities Act.  Underwriters,
dealers and agents may be entitled, under agreements to be entered into with the
Company,  to  indemnification  against and  contribution  toward  certain  civil
liabilities, including liabilities under the Securities Act.

   If so indicated in the  applicable  Prospectus  Supplement,  the Company will
authorize  underwriters  or other  persons  acting  as the  Company's  agents to
solicit offers by certain  institutions to purchase  Securities from the Company
at the public offering price set forth in such Prospectus Supplement pursuant to
delayed delivery contracts  ("Contracts")  providing for payment and delivery on
the date or dates stated in such  Prospectus  Supplement.  Each Contract will be
for an amount not less than,  and the aggregate  principal  amount of Securities
sold  pursuant  to  Contracts  shall be not less nor more than,  the  respective
amounts stated in the applicable Prospectus  Supplement.  Institutions with whom
Contracts,  when authorized,  may be made include  commercial and savings banks,
insurance  companies,  pension  funds,  investment  companies,  educational  and
charitable institutions, and other institutions but will in all cases be subject
to the approval of the Company.  Contracts will not be subject to any conditions
except (i) the  purchase  by an  institution  of the  Securities  covered by its
Contracts shall not at the time of delivery be prohibited  under the laws of any
jurisdiction in the United States to which such institution is subject, and (ii)
if the Securities are being sold to underwriters, the Company shall have sold to
such  underwriters  the  total  principal  amount  of the  Securities  less  the
principal amount thereof covered by Contracts.

   Certain of the  underwriters and their affiliates may be customers of, engage
in transactions  with and perform  services for the Company and its Subsidiaries
in the ordinary course of business.

                                       36

<PAGE>

PARTICIPATION RIGHTS

   
   In  conjunction  with the USRealty  Transaction,  so long as USRealty owns at
least 25% of the  outstanding  Common  Stock of the  Company on a fully  diluted
basis, USRealty will be entitled (except in certain limited circumstances), upon
compliance  with  certain  specified  conditions,  to a  participation  right to
purchase or subscribe  for,  either as part of such  issuance or in a concurrent
issuance,  a total number of shares of Common Stock or Preferred  Stock,  as the
case may be, equal to up to 30% (or 35% in certain  circumstances)  of the total
number of shares or of Common Stock or Preferred Stock, as applicable,  proposed
to be issued by the Company. All purchases pursuant to such participation rights
will be at the same price and on the same terms and conditions as are applicable
to other purchasers hereunder.
     

                                LEGAL MATTERS

   The legality of the Debt  Securities,  the Preferred  Stock, the Common Stock
and the Common Stock Warrants offered hereby will be passed upon for the Company
by Hogan & Hartson L.L.P., Washington,  D.C. Certain federal tax matters will be
passed upon for the Company by Hogan & Hartson L.L.P., Washington, D.C.

                                   EXPERTS

   The consolidated financial statements and financial statement schedule of the
Company  and  the  combined  financial   statements  of  the  Carr  Group,  each
incorporated  herein by reference,  have been  incorporated in reliance upon the
reports of KPMG Peat  Marwick LLP,  independent  certified  public  accountants,
incorporated by reference herein, and upon the authority of said firm as experts
in accounting and auditing.

                              AVAILABLE INFORMATION

   
   The Company is subject to the  informational  requirements  of the Securities
Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in  accordance
therewith,  files reports and other information with the Securities and Exchange
Commission  (the  "Commission").   Such  reports,  proxy  statements  and  other
information can be inspected at the Public Reference  Section  maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington,  D.C. 20549 and the
following  regional  offices of the Commission:  500 West Madison Street,  Suite
1400, Chicago, Illinois 60661-2511 and Seven World Trade Center, 13th Floor, New
York,  New York 10048.  Copies of such  material can be obtained from the Public
Reference Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C.
20549, at prescribed  rates. In addition,  the Company's Common Stock are listed
on the New York Stock  Exchange and such  reports,  proxy  statements  and other
information  concerning  the Company can be  inspected at the offices of the New
York Stock Exchange,  20 Broad Street,  New York, New York 10005. The Commission
maintains a "web site" that contains reports,  proxy and information  statements
and other information  regarding  registrants that file  electronically with the
Commission. The address of such site is "http://www.sec.gov".

   The Company has filed with the  Commission a  registration  statement on Form
S-3 (the  "Registration  Statement"),  of which this Prospectus is a part, under
the Securities Act of 1933, as amended (the "Securities  Act"),  with respect to
the  Securities  offered  hereby.  This  Prospectus  does not contain all of the
information set forth in the Registration  Statement,  certain portions of which
have been omitted as permitted by the rules and  regulations of the  Commission.
Statements  contained in this  Prospectus  as to the contents of any contract or
other documents are not necessarily complete, and in each instance, reference is
made to the  copy of such  contract  or  documents  filed as an  exhibit  to the
Registration  Statement,  each such statement being qualified in all respects by
such reference and the exhibits and schedules thereto.  For further  information
regarding  the  Company  and the  Securities,  reference  is hereby  made to the
Registration  Statement and such  exhibits and  schedules  which may be obtained
from the Commission at its principal office in Washington,  D.C. upon payment of
the fees prescribed by the Commission.
    

                                       37

<PAGE>

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   The documents  listed below have been filed by the Company under the Exchange
Act with the Commission and are incorporated herein by reference:

         1. The Company's Annual Report on Form 10-K for the year ended December
    31, 1995;

         2. The  Company's  Current  Report on Form 8-K dated March 29, 1996 and
    filed with the  Commission  on April 10, 1996  pursuant to the Exchange Act,
    and a Form 8-K/A  related  thereto and filed with the  Commission on May 14,
    1996,  relating to the  purchase of AT&T Center  located in Alameda  County,
    California;

         3. The  Company's  Quarterly  Report on Form 10-Q for the quarter ended
    March 31, 1996;

         4. The  Company's  Current  Report on Form 8-K dated April 30, 1996 and
    filed with the  Commission  on May 16, 1996  pursuant to the  Exchange  Act,
    relating to the closing of the USRealty Transaction;

         5. The  Company's  Current  Report on Form 8-K  dated May 24,  1996 and
    filed with the  Commission  on May 24, 1996  pursuant to the  Exchange  Act,
    relating to certain pro forma financial information; 

   
         6. The  Company's  Current  Report on Form 8-K dated June 27,  1996 and
    filed with the  Commission  on June 27, 1996  pursuant to the Exchange  Act,
    relating  to the  purchase of certain  properties  and the  presentation  of
    certain historical financial information;

         7. The  Company's  Current  Report on Form 8-K dated July 10,  1996 and
    filed with the  Commission  on July 10, 1996  pursuant to the Exchange  Act,
    relating to the proposed acquisition of certain properties; and 

         8. The  Company's  Current  Report on Form 8-K dated July 11,  1996 and
    filed with the  Commission  on July 11, 1996  pursuant to the Exchange  Act,
    relating to the presentation of certain historical financial information.
    

   All documents  filed  subsequent to the date of this  Prospectus  pursuant to
Section 13(a),  13(c),  14 or 15(d) of the Exchange Act and prior to termination
of the offering of all  Securities  to which this  Prospectus  relates  shall be
deemed to be  incorporated  by  reference in this  Prospectus  and shall be part
hereof from the date of filing of such document.

   Any statement contained herein or in a document  incorporated or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement contained in this
Prospectus  (in  the  case  of  a  statement  in  a  previously  filed  document
incorporated  or  deemed  to  be  incorporated  by  reference  herein),  in  any
accompanying Prospectus Supplement relating to a specific offering of Securities
or in any other  subsequently filed document that is also incorporated or deemed
to be incorporated by reference  herein,  modifies or supersedes such statement.
Any such statement so modified or superseded  shall not be deemed,  except as so
modified  or  superseded,  to  constitute  a  part  of  this  Prospectus  or any
accompanying  Prospectus Supplement.  Subject to the foregoing,  all information
appearing in this  Prospectus  and each  accompanying  Prospectus  Supplement is
qualified  in  its  entirety  by the  information  appearing  in  the  documents
incorporated by reference.

   The  Company  will  provide  without  charge to each  person,  including  any
beneficial  owner,  to whom a copy of this  Prospectus is delivered,  upon their
written  or oral  request,  a copy of any or all of the  documents  incorporated
herein by reference (other than exhibits to such documents, unless such exhibits
are specifically incorporated by reference in such documents).  Written requests
for  such  copies   should  be  addressed  to  Secretary,   CarrAmerica   Realty
Corporation,  1700 Pennsylvania Ave., N.W.,  Washington,  D.C. 20006,  telephone
number (202) 624-7500.

                                38

<PAGE>

================================================================================
   No dealer,  salesperson or other  individual has been  authorized to give any
information  or to make  any  representations  other  than  those  contained  or
incorporated  by reference in this  Prospectus  Supplement or the  Prospectus in
connection with the offer made by this Prospectus  Supplement and the Prospectus
and, if given or made, such  information or  representations  must not be relied
upon as having been authorized by the Company or the  Underwriters.  Neither the
delivery of this  Prospectus  Supplement  and the  Prospectus  nor any sale made
hereunder and thereunder shall under any circumstance create an implication that
there has been no change in the  affairs of the Company  since the date  hereof.
This  Prospectus  Supplement  and the  Prospectus do not  constitute an offer or
solicitation  by anyone in any state in which such offer or  solicitation is not
authorized  or in which the  person  making  such offer or  solicitation  is not
qualified  to do so or to anyone to whom it is  unlawful  to make such  offer or
solicitation.

                                -----------------
                                TABLE OF CONTENTS
                              PROSPECTUS SUPPLEMENT

<TABLE>
<CAPTION>
   
                                            PAGE
                                          -------
<S>                                       <C>
Prospectus Supplement Summary...........   S-3
The Company.............................   S-7
Recent Developments.....................  S-10
Use of Proceeds.........................  S-17
Price Range of Common Stock and
Dividend History........................  S-18
Capitalization..........................  S-19
Pro Forma Financial Information.........  S-20
Management's Discussion and Analysis of
Financial Condition and Results of
Operations..............................  S-25
Properties..............................  S-30
Management..............................  S-38
Underwriting............................  S-39
Legal Matters...........................  S-40
                 
                 Prospectus
    
The Company ............................     2
Risk Factors ...........................     3
Use of Proceeds ........................     8
Ratios of Earnings to Fixed Charges  ...     9
Description of Debt Securities .........    10
Description of Preferred Stock .........    21
Description of Common Stock ............    26
Description of Common Stock Warrants  ..    29
Federal Income Tax Considerations ......    29
Plan of Distribution ...................    36
Legal Matters ..........................    37
Experts ................................    37
Available Information ..................    37
Incorporation of Certain Documents by
Reference...............................    38
</TABLE>

================================================================================

<PAGE>

================================================================================

                               8,400,000 SHARES


                                    [LOGO]
                        CARRAMERICA REALTY CORPORATION

                                 COMMON STOCK

                            
                                  ------------
                             PROSPECTUS SUPPLEMENT
                                  ------------


                             MERRILL LYNCH & CO.

                          DEAN WITTER REYNOLDS INC.

                              J.P. MORGAN & CO.

                      PRUDENTIAL SECURITIES INCORPORATED

                            LEGG MASON WOOD WALKER
                                INCORPORATED

                          WHEAT FIRST BUTCHER SINGER

                                      , 1996

================================================================================

<PAGE>
                                   PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

   The following table sets forth the estimated fees and expenses payable by the
Company in connection with the issuance and distribution of the securities being
registered:

<TABLE>
<CAPTION>
<S>                                 <C>
   
SEC Registration Fee..............  $  206,897
NASD filing fee ..................      30,500
Printing and Duplicating Expenses      600,000
Legal Fees and Expenses ..........     300,000
Accounting Fees and Expenses  ....     250,000
Blue Sky Fees and Expenses  ......      10,000
Miscellaneous ....................     102,603
                                    ------------
  Total...........................  $1,500,000
                                    ============
    
</TABLE>

- --------
   *To be supplied by amendment

ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS

   The  Company's  officers  and  directors  are and will be  indemnified  under
Maryland  and  Delaware  law,  the  charter  and  by-laws  of the  Company,  the
partnership  agreement of Carr Realty,  L.P.  and the  partnership  agreement of
CarrAmerica Realty, L.P.

   The charter and by-laws of the Company require that the Company shall, to the
fullest extent  permitted by Section 2-418 of the Maryland  General  Corporation
Law (the "MGCL") as in effect from time to time,  indemnify any person who is or
was, or is the personal  representative of a deceased person who was, a director
or officer of the Company against any judgments,  penalties,  fines, settlements
and  reasonable  expenses  and any other  liabilities;  provided,  that,  unless
applicable law otherwise  requires,  indemnification  shall be contingent upon a
determination,  by the  Board  by a  majority  vote of a  quorum  consisting  of
directors  not,  at the time,  parties to the  proceeding,  or, if such a quorum
cannot  be  obtained,  then by a  majority  vote  of a  committee  of the  Board
consisting  solely of two or more  directors  not, at the time,  parties to such
proceeding and who were duly  designated to act in the matter by a majority vote
of the  full  Board  in which  the  designated  directors  who are  parties  may
participate or by special legal counsel selected by and if directed by the Board
as set forth above, that indemnification is proper in the circumstances  because
such director,  officer,  employee,  or agent has met the applicable standard of
conduct prescribed by Section 2-418(b) of the MGCL.

   Under  Maryland law, a corporation  formed in Maryland is permitted to limit,
by provision in its charter,  the liability of directors and officers so that no
director  or officer  of the  Company  shall be liable to the  Company or to any
shareholder  for money  damages  except to the extent  that (i) the  director or
officer actually  received an improper  benefit in money,  property or services,
for the amount of the benefit or profit in money,  property or services actually
received, or (ii) a judgment or other final adjudication adverse to the director
or officer is entered in a proceeding  based on a finding in a  proceeding  that
the  director's  or  officer's  action was the  result of active and  deliberate
dishonesty  and  was  material  to  the  cause  of  action  adjudicated  in  the
proceeding.

   The partnership  agreements of Carr Realty, L.P. and CarrAmerica Realty, L.P.
also provide for indemnification of the Company and their officers and directors
against  any and all losses,  claims,  damages,  liabilities,  joint or several,
expenses (including legal fees and expenses), judgments, fines, settlements, and
other  amounts  arising  from any and all  claims,  demands,  actions,  suits or
proceedings,  civil, criminal,  administrative or investigative,  that relate to
the operations of the partnership as set forth in the partnership  agreements in
which any indemnitee may be involved, or is threatened to be involved, unless it
is established that (i) the act or mission of the indemnitee was material to the
matter giving rise

                              II-1


<PAGE>

to the  proceeding  and either was  committed  in bad faith or was the result of
active and  deliberate  dishonesty,  (ii) the  indemnitee  actually  received an
improper personal benefit in money,  property or services,  or (iii) in the case
of a criminal  proceeding,  the  indemnitee had cause to believe that the act or
omission was unlawful.  The termination of any proceeding by judgment,  order or
settlement  does not create a presumption  that the  indemnitee did not meet the
requisite standard of conduct set forth in the respective  partnership agreement
section on  indemnification.  The termination of any proceeding by conviction or
upon a plea of nolo  contendere  or its  equivalent,  or an entry of an order of
probation prior to judgment creates a rebuttable presumption that the indemnitee
acted in a manner contrary to that specified in the  indemnification  section of
the  partnership  agreements.   Any  indemnification  pursuant  to  one  of  the
partnership  agreements  may only be made out of the  assets of that  respective
partnership.

ITEM 16. EXHIBITS

<TABLE>
   
<S>      <C> 
 1.1+    -- Form  of  Purchase   Agreement  by  and  among  CarrAmerica   Realty
            Corporation,  CarrAmerica  Realty L.P., Carr Realty L.P. and Merrill
            Lynch, Pierce, Fenner & Smith Incorporated
    
 3.1*    -- Articles  of  Amendment  and  Restatement  of  Incorporation  of the
            Company, as amended

 3.2*    -- Amendment and Restatement of By-laws of the Company, as amended

 4.1+.   -- Form of Senior Indenture between the Company and Trustee
 
 4.2+    -- Form of Subordinate Indenture between the Company and Trustee
 
 5.1**   -- Opinion of Hogan & Hartson L.L.P.
 
 8.1**   -- Opinion of Hogan & Hartson L.L.P. regarding certain tax matters
         
10.1+    -- Credit  Agreement  between  the Company  and  Morgan  Guaranty Trust
            Company of New York
    
12.1**   -- Computation of Ratio of Earnings to Fixed Charges

23.1.    -- Consent of KMPG Peat Marwick, LLP

23.2**   -- Consent of Hogan & Hartson L.L.P. (included in Exhibit 5)

23.3**   -- Consent of Hogan & Hartson L.L.P. (included in Exhibit 8.1)

24.1+    -- Powers of Attorney

25.1**   -- Statement of Eligibility of Trustee on Form T-1
</TABLE>

- ------------
*   Incorporated  by reference  to the same  numbered  exhibit to the  Company's
    Annual Report on Form 10-K for the fiscal year ended December 31, 1995.

**  To be filed by amendment.

+   Previously filed.



ITEM 17. UNDERTAKINGS

   The undersigned registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
    a post-effective amendment to this registration statement:

             (i) To include any prospectus  required by Section  10(a)(3) of the
         Securities Act of 1933;

             (ii) To reflect in the prospectus any facts or events arising after
         the effective  date of the  registration  statement (or the most recent
         post-effective  amendment  thereof)  which,   individually  or  in  the
         aggregate,  represent a fundamental change in the information set forth
         in the  registration  statement.  Notwithstanding  the  foregoing,  any
         increase  or  decrease  in volume of  securities  offered (if the total
         dollar value of securities offered

                              II-2

<PAGE>

         would not exceed that which was  registered) and any deviation from the
         low  or  high  end of  the  estimated  maximum  offering  range  may be
         reflected in the form of prospectus filed with the Commission  pursuant
         to Rule  424(b) if, in the  aggregate,  the changes in volume and price
         represent  no more than a 20 percent  change in the  maximum  aggregate
         offering price set forth in the "Calculation of Registration Fee" table
         in the effective registration statement; and

             (iii) To include any material  information with respect to the plan
         of distribution not previously disclosed in the registration  statement
         or any  material  change  to  such  information  in  this  registration
         statement;

    provided, however, that subparagraphs (i) and (ii) above do not apply if the
    registration  statement  is on  Form  S-3,  Form  S-8 or Form  F-3,  and the
    information  required to be included in a post-effective  amendment by those
    paragraphs  is contained in periodic  reports filed with or furnished to the
    Commission by the registrant  pursuant to Section 13 or Section 15(d) of the
    Securities  Exchange Act of 1934 that are  incorporated by reference in this
    registration statement.

         (2) That,  for the  purpose  of  determining  any  liability  under the
    Securities Act of 1933, each such  post-effective  amendment shall be deemed
    to be a new  registration  statement  relating  to  the  Offered  Securities
    offered  herein,  and the offering of such Offered  Securities  at that time
    shall be deemed to be the initial bona fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
    any of the Offered  Securities  being  registered which remain unsold at the
    termination of the offering.

   The  undersigned  registrant  hereby  undertakes  that,  for the  purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual  report  pursuant to Section  13(a) or Section 15(d) of the
Securities  Exchange  Act of 1934  that is  incorporated  by  reference  in this
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the Offered  Securities  offered  therein,  and the offering of such
Offered  Securities  at that time  shall be deemed to be the  initial  bona fide
offering thereof.

   Insofar as indemnification  for liabilities  arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
registrant pursuant to existing provisions or otherwise, the registrant has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                              II-3

<PAGE>
                                  SIGNATURES

   
   Pursuant to the  requirements  of the  Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-3 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Washington, D.C., on July 11, 1996.
     

                              CARRAMERICA REALTY CORPORATION,
                              a Maryland corporation


                              By: /s/ Oliver T. Carr, Jr.
                                 ---------------------------
                                 Oliver T. Carr, Jr.
                                 Chairman of the Board of
                                 Directors, Chief Executive
                                 Officer and Director

   
   Pursuant  to  the  requirements  of the  Securities  Act,  this  Registration
Statement has been signed by the following  persons in the capacities  indicated
below on July 11, 1996: 
    


            NAME                   TITLE
            ----                   ------


  /s/ Oliver T. Carr, Jr.
- -------------------------    Chairman of the Board, Chief Executive Officer and
    Oliver T. Carr, Jr       Director (principal executive officer)


   /s/ Thomas A. Carr
- -------------------------   President, Chief Operating Officer and
     Thomas A. Carr         Director


  /s/ Brian K. Fields 
- -------------------------   Chief Financial Officer (principal financial officer
    Brian K. Fields         and principal accounting officer)

- ------------------------- 
    David Bonderman         Director


           *
- -------------------------
    Andrew F. Brimmer       Director


           *
- -------------------------
   Robert O. Carr           Director


           *
- --------------------------
    A. James Clark          Director


           *
- --------------------------
   Douglas T. Healy         Director

                                      II-4


<PAGE>



            NAME                   TITLE
            ----                   -----
           *
- --------------------------
  Anthony R. Manno, Jr      Director


- -------------------------
   J. Marshall Peck         Director


          *
- -------------------------
    George R. Puskar        Director


          *
- -------------------------
  William D. Sanders        Director
    
          * 
- -------------------------     
   Wesley S. Williams       Director



*By /s/ Andrea F.  Bradley
    ----------------------
    Andrea F. Bradley
    As Attorney-in-Fact
    (See Exhibit 24.1)

                              II-5

<PAGE>

    EXHIBIT INDEX

<TABLE>
<CAPTION>
   EXHIBIT                                                                               SEQUENTIALLY
   NUMBER                          DESCRIPTION OF EXHIBIT                                NUMBERED PAGE
  -------                          ----------------------                                --------------


   
<S>      <C>                                                                             <C>
 1.1+    -- Form  of  Purchase   Agreement  by  and  among  CarrAmerica   Realty
            Corporation,  CarrAmerica  Realty L.P., Carr Realty L.P. and Merrill
            Lynch, Pierce, Fenner & Smith Incorporated
    
 3.1*    -- Articles  of  Amendment  and  Restatement  of  Incorporation  of the
            Company, as amended

 3.2*    -- Amendment and Restatement of By-laws of the Company, as amended

 4.1+.   -- Form of Senior Indenture between the Company and Trustee
 
 4.2+    -- Form of Subordinate Indenture between the Company and Trustee
 
 5.1**   -- Opinion of Hogan & Hartson L.L.P.
 
 8.1**   -- Opinion of Hogan & Hartson L.L.P. regarding certain tax matters
         
10.1+    -- Credit  Agreement  between  the Company  and  Morgan  Guaranty Trust
            Company of New York
    
12.1**   -- Computation of Ratio of Earnings to Fixed Charges

23.1.    -- Consent of KMPG Peat Marwick, LLP

23.2**   -- Consent of Hogan & Hartson L.L.P. (included in Exhibit 5)

23.3**   -- Consent of Hogan & Hartson L.L.P. (included in Exhibit 8.1)

24.1+    -- Powers of Attorney

25.1**   -- Statement of Eligibility of Trustee on Form T-1
</TABLE>

- ------------
*   Incorporated  by reference  to the same  numbered  exhibit to the  Company's
    Annual Report on Form 10-K for the fiscal year ended December 31, 1995.

**  To be filed by amendment.

+   Previously filed.




                              Accountants' Consent


The Board of Directors
CarrAmerica Realty Corporation:


We  consent  to  the  use  of  our  reports  incorporated  by  reference  in the
registration  statement on Form S-3 of CarrAmerica Realty Corporation and to the
reference to our firm under the heading "Experts" in the prospectus.


                                                       KPMG Peat Marwick LLP


Washington, DC
July 11, 1996

<PAGE>






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission