CARRAMERICA REALTY CORP
S-3/A, 1996-06-28
REAL ESTATE
Previous: ANALOGY INC, 10-K405, 1996-06-28
Next: GLOBAL HIGH INCOME PORTFOLIO, NSAR-A, 1996-06-28





<PAGE>


   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 28, 1996
                                                    REGISTRATION NO. 333-04519
    
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                               AMENDMENT NO. 2
                                      TO
                                   FORM S-3/A
           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                        CARRAMERICA REALTY CORPORATION
            (Exact Name of Registrant as Specified in Its Charter)

        Maryland                                         52-1796339
(State or Other Jurisdiction                (I.R.S. Employer Identification No.)
of Incorporation or Organization)


                        1700 PENNSYLVANIA AVENUE, N.W.
                            WASHINGTON, D.C. 20006
                                (202) 624-7500
 (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                  REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
                                THOMAS A. CARR
                        1700 PENNSYLVANIA AVENUE, N.W.
                            WASHINGTON, D.C. 20006
                                (202) 624-7500
   (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA
                         CODE, OF AGENT FOR SERVICE)
                                  COPIES TO:
                            J. WARREN GORRELL, JR.
                               DAVID W. BONSER
                            HOGAN & HARTSON L.L.P.
                               COLUMBIA SQUARE
                         555 THIRTEENTH STREET, N.W.
                         WASHINGTON, D.C. 20004-1109

   Approximate  date of commencement of proposed sale to the public:  As soon as
possible after the effective date of this  Registration  Statement and from time
to time as determined by market conditions.

   If the only  securities  being  registered  on this  Form are  being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

   If any of the securities being registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, please check the following box. [X]

   If this  Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

   If this Form is a  post-effective  amendment  filed  pursuant  to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

   If delivery of the  prospectus  is expected to be made  pursuant to Rule 434,
please check the following box. [ ]

                       CALCULATION OF REGISTRATION FEE

 -----------------------------------------------------------------------------
 -----------------------------------------------------------------------------
   
<TABLE>
<CAPTION>
  TITLE OF EACH CLASS OF                       PROPOSED MAXIMUM     PROPOSED MAXIMUM      AMOUNT OF
      SECURITIES TO BE         AMOUNT TO BE   AGGREGATE PRICE PER  AGGREGATE OFFERING    REGISTRATION
         REGISTERED           REGISTERED (1)     SECURITY (2)          PRICE (2)             FEE
- ---------------------------  --------------- -------------------- ------------------- -----------------
<S>                          <C>             <C>                  <C>                 <C>
Debt Securities
Preferred Stock
Common Stock
Common Stock Warrants        $600,000,000    (3)                  $600,000,000        $206,897 (4)
    
 -----------------------------------------------------------------------------
 -----------------------------------------------------------------------------
(Footnotes on the following page)

   The Registrant hereby amends the Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>



(Footnotes continued from previous page)


(1)   This  Registration  Statement also covers contracts which may be issued by
      the Registrant  under which the  counterparty  may be required to purchase
      Debt Securities,  Preferred Stock,  Common Stock or Common Stock Warrants.
      Such contracts would be issued with the Debt Securities,  Preferred Stock,
      Common Stock and/or Common Stock  Warrants  covered  hereby.  In addition,
      Securities  registered  hereunder may be sold  separately,  together or as
      units with other Securities registered hereunder.
   
(2)   Estimated  solely for purposes of  calculating  the  registration  fee. No
      separate  consideration  will be received  for Common  Stock or  Preferred
      Stock issued upon conversion of Debt Securities or Preferred Stock or upon
      exercise of Common Stock Warrants  registered  hereunder,  as the case may
      be. The aggregate maximum offering price of all Securities issued pursuant
      to this Registration Statement will not exceed $600,000,000.
    
(3)   Omitted  pursuant  to  General  Instruction  II.D of Form  S-3  under  the
      Securities Act of 1993, as amended.

(4)   Previously paid.

</TABLE>



<PAGE>



                            SUBJECT TO COMPLETION
            PRELIMINARY PROSPECTUS SUPPLEMENT DATED JUNE 26, 1996

PROSPECTUS SUPPLEMENT
- ------------------------
(TO PROSPECTUS DATED     , 1996)

                               8,400,000 SHARES
                                    [LOGO]
                        CARRAMERICA REALTY CORPORATION
                                 COMMON STOCK
                                 -------------

   CarrAmerica  Realty  Corporation  (the "Company") is a  publicly-traded  real
estate  investment  trust (a "REIT") that focuses  primarily on the acquisition,
development,  ownership  and  operation  of value  office  properties  in select
suburban  growth  markets  across the United  States.  As of June 14, 1996,  the
Company  owned  interests  in a  portfolio  of 54  operating  office  properties
containing approximately 8.1 million square feet of space.

   All of the shares of common stock, par value $.01 per share ("Common Stock"),
offered hereby (the "Offering") are being sold by the Company.  The Common Stock
is listed on the New York Stock  Exchange  ("NYSE")  under the symbol "CRE." The
last  reported  sale price for the Common Stock on the NYSE on June 21, 1996 was
$24 5/8 per share. Subject to certain limited exceptions, ownership of more than
5% of the Common Stock is restricted  in order to preserve the Company's  status
as a REIT for federal income tax purposes.  See  "Description of Common Stock --
Restrictions on Transfer" in the accompanying Prospectus.

   A wholly owned  subsidiary  of Security  Capital U.S.  Realty  (collectively,
"USRealty")  currently owns 39.0% of the outstanding shares of Common Stock on a
fully diluted basis.  The Company expects that USRealty will purchase  3,600,000
shares of Common Stock  directly from the Company at the public  offering  price
simultaneously  with the closing of the  Offering.  In  addition,  USRealty  has
expressed an interest in  purchasing  up to 1,076,446  shares of Common Stock in
the  Offering at the public  offering  price  (which,  combined  with the direct
purchase  from the Company,  would result in an additional  total  investment by
USRealty  in the  Company of up to $115.2  million,  assuming a public  offering
price of  $24.625)  in order to  maintain  its 39.0%  ownership  interest in the
Company on a fully diluted basis.  No  underwriting  discount will be applied to
any shares purchased by USRealty directly from the Company or in the Offering.

   See "Risk Factors"  beginning on page 3 of the accompanying  Prospectus for a
discussion of certain factors relating to an investment in the Common Stock.


  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
    PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE
      PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

 -----------------------------------------------------------------------------

                           Price to          Underwriting        Proceeds to
                            Public            Discount(1)       Company(2)(3)
Per Share..............     $                   $                      $
Total(2)(4)............   $                   $                     $
 -----------------------------------------------------------------------------
(1)   The  Company has agreed to  indemnify  the  several  Underwriters  against
      certain  liabilities,  including  liabilities  under the Securities Act of
      1933, as amended. See "Underwriting."
(2)   No  underwriting  discount will be applied to any of the 1,076,446  shares
      that USRealty may purchase in the Offering; therefore, all of the proceeds
      therefrom will be retained by the Company. Total Underwriting Discount and
      Proceeds to Company assumes USRealty purchases all such shares.
(3)   Before deducting expenses payable by the Company estimated at $ .
(4)   The  Company  has granted  the  several  Underwriters  a 30-day  option to
      purchase up to 1,260,000 additional shares of Common Stock solely to cover
      over-allotments,  if any. If such option is exercised  in full,  the total
      Price to Public, Underwriting Discount and Proceeds to Company will be $ ,
      $ and $ , respectively.

                              --------------------

       THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR
    ENDORSED THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY
                                  IS UNLAWFUL.

   The Common  Stock is offered by the  several  Underwriters,  subject to prior
sale, when, as and if delivered to and accepted by them,  subject to approval of
certain  legal  matters  by  counsel  for the  Underwriters  and  certain  other
conditions.  The  Underwriters  reserve the right to withdraw,  cancel or modify
such  offer  and to  reject  orders  in whole or in part.  It is  expected  that
delivery  of the Common  Stock will be made in New York,  New York on or about ,
1996.

                              --------------------

MERRILL LYNCH & CO.
             DEAN WITTER REYNOLDS INC.
                      J.P. MORGAN & CO.
                             PRUDENTIAL SECURITIES INCORPORATED
                                           LEGG MASON WOOD WALKER
                                                 Incorporated
                           WHEAT FIRST BUTCHER SINGER

                              --------------------

              The date of this Prospectus Supplement is , 1996.



<PAGE>






















   [INSIDE FRONT COVER MAP SHOWING LOCATION/PICTURES SHOWING OFFICE BUILDING]














   IN CONNECTION WITH THE OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK AT
LEVELS  ABOVE THOSE  WHICH  MIGHT  OTHERWISE  PREVAIL IN THE OPEN  MARKET.  SUCH
TRANSACTIONS   MAY  BE  EFFECTED  ON  THE  NEW  YORK  STOCK  EXCHANGE,   IN  THE
OVER-THE-COUNTER  MARKET OR OTHERWISE.  SUCH STABILIZING,  IF COMMENCED,  MAY BE
DISCONTINUED AT ANY TIME.


<PAGE>



                        PROSPECTUS SUPPLEMENT SUMMARY

   The  following  summary is  qualified  in its  entirety by the more  detailed
information  and financial  statements,  including the notes thereto,  appearing
elsewhere in this  Prospectus  Supplement  and the  accompanying  Prospectus  or
incorporated herein and therein by reference.  Unless indicated  otherwise,  the
information   contained  in  this   Prospectus   Supplement   assumes  that  the
Underwriters'  over-allotment option is not exercised.  As used herein, the term
"Company"  includes  CarrAmerica  Realty  Corporation,  a Maryland  corporation,
and/or one or more of its  subsidiaries,  as  appropriate,  and  "Common  Stock"
refers to the common stock, par value $.01 per share, of the Company.

                                 THE COMPANY

   The Company is a publicly-traded real estate investment trust (a "REIT") that
focuses  primarily on the acquisition,  development,  ownership and operation of
value office  properties in select  suburban  growth  markets  across the United
States.  "Value  office"  property  describes  office  space which  combines the
elements of affordability, accessibility and flexibility with regard to customer
needs.  As of June 14, 1996,  the Company  owned  interests in a portfolio of 54
operating  office  properties   (collectively,   the  "Properties")   containing
approximately  8.1 million  square feet of space.  The Company  also has entered
into  agreements  to  acquire  14  additional   office   properties   containing
approximately  535,000 square feet of space.  The Company expects to close these
transactions  within 60 days.  As of May 31,  1996,  the Company  also  provided
fee-based  real  estate  services  for  properties  containing  in excess of 7.5
million square feet of office space that are owned by third parties.

   On February 26, 1996, the stockholders of the Company approved the investment
by a  wholly-owned  subsidiary of Security  Capital U.S.  Realty  (collectively,
"USRealty")  of  approximately  $250  million  in  the  Company  (the  "USRealty
Transaction").  The sale and  issuance of  11,627,907  shares of Common Stock to
USRealty in a private sale  transaction was consummated on April 30, 1996. As of
May 31, 1996, these shares represented a 39.0% ownership interest in the Company
on a  fully  diluted  basis  (after  giving  effect  to  the  conversion  of all
outstanding Units (as defined herein) into shares of Common Stock). Concurrently
with the closing of the USRealty Transaction,  the Company changed its name from
Carr Realty  Corporation to CarrAmerica Realty  Corporation.  The Company is the
exclusive  strategic  investment of USRealty in the commercial  office  property
business in the United States.

   The  Company and its  predecessor,  The Oliver Carr  Company  ("OCCO"),  have
traditionally focused on the acquisition,  development,  ownership and operation
of office properties in the Washington,  D.C.  metropolitan  area. In connection
with the USRealty  Transaction,  the Company is implementing a national business
strategy that includes acquiring,  developing, owning and operating value office
properties  throughout the United States in select suburban growth markets.  The
Company  seeks to provide  value  office  space on a national  scale to meet the
changing needs of corporate users of office space.

   The  Company's  business  strategy is  responsive  to the growing trend among
corporate  office space users toward  relocating  their  operations from central
business districts to suburban markets in order to reduce operating costs and to
improve their employees'  quality of life. The resulting  increase in demand for
suburban  office space has not been met by a  corresponding  increase in supply;
rather,  the volume of new office  construction in suburban markets has declined
dramatically  from the end of 1986 to the end of 1995.  Office  vacancy rates in
the national  suburban office market have declined from 23.8% at the end of 1986
to 13.4% at the end of 1995, according to CB Commercial/Torto  Wheaton Research,
while central business district vacancy rates have not similarly  declined.  The
Company  is  pursuing  its  business  strategy  initially  by  acquiring  office
properties  in  suburban  growth  markets  at  what  the  Company  believes  are
attractive  discounts to replacement  cost. In the future,  if acquisition costs
approach those of new office  development,  the Company will consider developing
value office  properties in select suburban growth markets.  Of the Company's 54
Properties,  35 have  been  acquired  thus far in 1996 as part of the  Company's
business strategy.

                                S-3

<PAGE>



   The  Company's  objective  is to  achieve  long-term  sustainable  growth  by
acquiring and developing value office properties in suburban markets  throughout
the United States that exhibit strong growth characteristics. In particular, the
Company seeks markets in which  operating  costs for  businesses  are relatively
low,  long-term  population  and job growth are  expected to exceed the national
average,  and  barriers  to entry  exist  for new  supply of  office  space.  In
analyzing  property  acquisitions  within target markets,  the Company looks for
physical property  characteristics that appeal to value office users,  including
flexible  floor  plates,  ample  parking and  proximity to major  transportation
arteries.  The Company  believes that this approach enables it to acquire office
properties that offer customers affordability, accessibility and flexibility.

   The  following  table  provides an overview  of the  Properties  owned by the
Company as of June 14, 1996 and the markets in which they are located.



                                   NUMBER OF                APPROXIMATE
MARKET AREA                        PROPERTIES               SQUARE FEET
- ------------------                ------------             --------------

Washington, D.C.                      15                    3,704,000
Northern Virginia                      6                    1,202,000
Northern California                    6                    1,082,000
Southeast Denver                       6                      737,000
Suburban Chicago                       2                      514,000
Suburban Seattle                      10                      396,000
Southern California                    8                      287,000
Suburban Maryland                      1                      205,000
                                       -                    ---------
   Total                              54                    8,127,000
                                      ==                    =========


                             RECENT DEVELOPMENTS

   Acquisitions  Activity.  Consistent with the Company's  strategy of acquiring
value  office   properties  in  suburban   growth   markets,   the  Company  has
significantly  expanded its portfolio of office  properties  in 1996,  acquiring
thus far 35 office properties across the country for an aggregate purchase price
of approximately $344 million. In addition, the Company has entered into binding
contracts  (subject to customary  conditions) to acquire an additional 14 office
properties for an aggregate  purchase price of  approximately  $69 million.  The
Company expects to close these transactions  within 60 days,  although there can
be no  assurance  that  any  such  acquisitions  will  be  consummated.  The  35
Properties were purchased at an average capitalization rate of 10.9% (calculated
by dividing the net  operating  income  generated by these  Properties  on a pro
forma basis for the year ended  December  31,  1995,  including a deduction  for
management  fees,  by  the  consideration  paid  for  these  Properties).   This
capitalization rate is not necessarily  indicative of the actual  capitalization
rate the Company will realize from these properties.  In addition,  there can be
no  assurance  that the  capitalization  rate  with  respect  to these  property
acquisitions will be attained with respect to future acquisitions.

   The following  table sets forth a summary of the Company's  1996  acquisition
activity to date:


<TABLE>
<CAPTION>
                                                         DATE OF      NUMBER OF    APPROXIMATE
ACQUISITIONS                         TARGET MARKET     ACQUISITION   PROPERTIES    SQUARE FEET
- ------------                         -------------     -----------   ----------    -----------

<S>                               <C>                    <C>            <C>         <C>
Scenic Business Park              Southern California    March 1996       4           138,000
Harbor Corporate Park             Southern California    March 1996       4           149,000
AT&T Center                       Northern California    March 1996       6         1,082,000
Reston Quadrangle                  Northern Virginia     March 1996       3           261,000
Harlequin Plaza and Quebec Court   Southeast Denver       May 1996        4           613,000
The Quorum                         Southeast Denver      June 1996        2           124,000
Parkway North Center               Suburban Chicago      June 1996        2           514,000
Redmond East Business Campus       Suburban Seattle      June 1996       10           396,000
Warner Center Business Park       Southern California     Pending        12           343,000
Plaza PacifiCare Building         Southern California     Pending         1           104,000
Parkway One                        Northern Virginia      Pending         1            88,000
                                                                         --         ---------
     Total                                                               49         3,812,000
                                                                         ==         =========
</TABLE>

                                       S-4

<PAGE>




   Financing  Activity.  In May 1996, the Company  obtained an unsecured line of
credit from  Morgan  Guaranty  Trust  Company of New York in the amount of up to
$215 million (the "Line of Credit"). The Line of Credit, which has been utilized
to fund a portion of the  Company's  recent  acquisitions,  will be used to fund
future  acquisitions.  In  addition,  funds  from  the  Line of  Credit  will be
available to finance future office property development and capital expenditures
and for working capital purposes. A portion of the proceeds of the Offering will
be used to repay amounts  previously  advanced under the Line of Credit,  making
the full  amount  of the Line of  Credit  available  immediately  following  the
Offering.   Upon  consummation  of  the  Offering,   the  Company  will  have  a
debt-to-total  market  capitalization  ratio of 23.2%  (assuming a Common  Stock
price of $24.625 per share).

                                 THE OFFERING


Common Stock Offered Hereby (1).............   8,400,000
Common Stock Offered in Concurrent
 USRealty Purchase (2).......................  3,600,000
Common Stock Outstanding After the Offering
and the Concurrent USRealty Purchase .......   37,200,469
 Common Stock and Units Outstanding After
 the Offering and the Concurrent USRealty
 Purchase (3)................................  41,837,805
Use of Proceeds.............................   To repay outstanding indebtedness
                                               under the Line of Credit, to fund
                                               acquisitions and for general
                                               corporate purposes.

- ----------
(1)   See  "Price  Range of  Common  Stock  and  Dividend  History"  herein  and
      "Description of Common Stock" in the accompanying Prospectus. USRealty has
      expressed an interest in purchasing up to 1,076,446 shares of Common Stock
      in the  Offering at the public  offering  price in order to  maintain  its
      39.0% ownership interest in the Company. See "Underwriting."

(2)   The Company expects that USRealty will purchase 3,600,000 shares of Common
      Stock   directly   from  the   Company  at  the  public   offering   price
      simultaneously with the closing of the Offering (the "Concurrent  USRealty
      Purchase"). See "Underwriting."

(3)   "Units"  are  units of  partnership  interest  in Carr  Realty,  L.P.  and
      CarrAmerica Realty, L.P. (the "Carr Partnerships") that are redeemable for
      cash or,  at the  option  of the  Company,  shares  of  Common  Stock on a
      one-for-one basis.


                     SUMMARY SELECTED FINANCIAL INFORMATION


   The following table sets forth selected  financial and operating  information
for the Company as of and for the three months ended March 31, 1996 and 1995 and
as of and for the years ended December 31, 1995 and 1994. The selected financial
information  as of and for the years ended December 31, 1995 and 1994 is derived
from the audited financial  statements of the Company  incorporated by reference
in the accompanying Prospectus. The selected financial information as of and for
the  three  months  ended  March 31,  1996 and 1995 is  derived  from  unaudited
financial  statements  that, in the opinion of management,  include all material
adjustments  considered  necessary for a fair presentation of the results of the
interim periods.

   The following table also sets forth pro forma  financial  information for the
Company as of and for the three  months  ended  March 31,  1996 and for the year
ended December 31, 1995, giving effect to (i) completion of the Offering and the
Concurrent  USRealty  Purchase,  (ii) the  closing of the  USRealty  Transaction
(which closed on April 30, 1996),  (iii) the  acquisition  of office  properties
that have been consummated  since the beginning of each period presented and the
acquisition of 14 office  properties  that the Company  expects to consummate in
the  near  future,  and (iv)  the  repayment  of $235  million  of  indebtedness
outstanding as of March 31, 1996. The pro forma financial  information  does not
reflect any earnings from the  investment of  approximately  $110 million of the
net  proceeds  expected  to be received  from the  Offering  and the  Concurrent
USRealty Purchase. See "Pro Forma Financial Information."

                                       S-5

<PAGE>



   The following selected financial and operating  information should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations."

<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED MARCH 31,            YEAR ENDED DECEMBER 31,
                                             ----------------------------------     ---------------------------------
                                              PRO FORMA          HISTORICAL          PRO FORMA         HISTORICAL
                                             -----------       ----------------     -----------      -----------------
                                                1996         1996         1995         1995         1995         1994
                                                ----         ----         ----         ----         ----         ----
                                                          (In thousands, except share and property data)
<S>                                       <C>          <C>          <C>          <C>          <C>          <C>
Operating Data:
 Real estate operating revenue:
  Rental revenue .......................  $    39,565  $    25,350  $    21,796  $   156,406  $    89,539  $    82,665
  Real estate service revenue...........        2,726        2,726        2,480       11,315       11,315        8,890
 Real estate operating expenses:
  Property operating expenses...........       12,495        8,991        7,519       49,296       31,579       29,707
  Interest expense......................        6,600        6,532        5,257       26,252       21,873       21,366
  General and administrative
   expenses.............................        3,124        2,748        2,609       11,982       10,711        9,535
  Depreciation and amortization.........        9,456        5,484        4,385       36,993       18,495       14,419
 Net income.............................        9,621        3,335        3,257       37,162       12,067 (1)   12,097
 Dividends paid to stockholders.........          N/A        5,914        5,803          N/A       23,344       20,204
Per Share Data:
 Net income.............................  $       .26  $       .25  $       .25  $      1.00  $      0.90  $      1.06
 Dividends paid to stockholders.........          N/A        .4375        .4375          N/A         1.75         1.75
 Weighted average shares outstanding ...   37,214,074   13,523,628   13,269,334   36,977,439   13,338,080   11,387,030
Balance sheet data (at period end):
 Real estate, before accumulated
  depreciation..........................  $   892,210  $   647,825  $   431,728               $   480,589  $   429,537
 Total assets...........................      988,764      635,358      411,265                   458,860      407,948
 Mortgages payable......................      319,474      324,957      261,208                   317,374      254,933
 Other indebtedness.....................            0      172,000            0                         0            0
 Minority interest......................       35,156       34,876       37,930                    34,850       38,644
 Total stockholders' equity.............      623,157       93,507      103,791                    95,543      106,042
Other Data:
 Net cash provided by operating
  activities............................               $     9,001  $     7,972               $    35,277  $    29,908
 Net cash used by investing activities..                  (169,496)     (14,307)                 (81,635)      (67,046)
 Net cash provided (used) by financing
  activities............................                   171,511       (1,437)                   37,113       32,652
 Funds from operations before minority
  interest of the unitholders of carr
  partnerships (2)......................       19,822        9,501        8,382       76,983       33,190 (1)   30,640
 Weighted average shares and units
  outstanding (3).......................   41,822,869   18,183,510   18,156,537   41,795,896   18,156,537   15,878,780
 Number of properties (at period end)...           68           36           16           68           18           16
 Square footage (at period end).........    8,662,000    6,479,000    4,006,000    8,662,000    4,626,000    4,006,000

- ----------
<FN>
(1)   Includes a non-recurring  deduction of approximately  $1.9 million related
      to the termination of an agreement to acquire the development  business of
      The Evans Company.
(2)   The Company believes that funds from operations is an appropriate  measure
      of the  performance  of an equity  REIT  because  industry  analysts  have
      accepted it as a performance  measure of equity REITs.  In accordance with
      the final National  Association of Real Estate  Investment Trusts (NAREIT)
      White Paper on Funds From Operations as approved by the Board of Governors
      of NAREIT on March 3, 1995,  funds from  operations  represents net income
      (loss)  (computed  in  accordance  with  generally   accepted   accounting
      principles),  excluding gains (or losses) from debt restructuring or sales
      of  property,  plus  depreciation  and  amortization  of  assets  uniquely
      significant  to  the  real  estate  industry  and  after  adjustments  for
      unconsolidated   partnerships   and  joint   ventures.   Adjustments   for
      unconsolidated  partnerships  and joint ventures are calculated to reflect
      funds  from  operations  on the  same  basis.  The  Company's  funds  from
      operations in 1994 and for the three months ended March 31, 1995 have been
      restated to conform to the new NAREIT definition of funds from operations.
      Funds from operations does not represent net income or cash flow generated
      from operating activities in accordance with generally accepted accounting
      principles and should not be considered an alternative to net income as an
      indication of the Company's  performance  or to cash flows as a measure of
      liquidity or the Company's ability to make distributions.
(3)   Includes shares of Common Stock outstanding plus Units that are redeemable
      for cash or, at the  option of the  Company,  shares of Common  Stock on a
      one-for-one basis.
</FN>
</TABLE>


                                       S-6

<PAGE>



                                   THE COMPANY

   The  Company  is  a  publicly-traded  REIT  that  focuses  primarily  on  the
acquisition,  development, ownership and operation of value office properties in
select suburban growth markets across the United States. "Value office" property
describes   office  space  which   combines   the  elements  of   affordability,
accessibility  and  flexibility  with regard to customer  needs.  As of June 14,
1996,  the  Company  owned  interests  in a  portfolio  of 54  operating  office
properties  containing  approximately  8.1  million  square  feet of space.  The
Company  has also  entered  into  agreements  to  acquire 14  additional  office
properties  containing  approximately  535,000 square feet of space. The Company
expects to close these  transactions  within 60 days.  As of May 31,  1996,  the
Company also provided  fee-based real estate services for properties  containing
in excess of 7.5  million  square  feet of office  space that are owned by third
parties.

   The Company and its  predecessor,  OCCO,  have  traditionally  focused on the
acquisition,  development,  ownership and operation of office  properties in the
Washington, D.C. metropolitan area. In connection with the USRealty Transaction,
the  Company  is  implementing  a  national   business  strategy  that  includes
acquiring,  developing,  owning and operating value office properties throughout
the United States in select suburban growth  markets.  See "-Business  Strategy"
below.

   The Company's experienced staff of approximately 450 employees, including 320
on-site building employees,  provides a full range of real estate services.  The
Company's principal  executive offices are located at 1700 Pennsylvania  Avenue,
N.W.,  Washington,  D.C. 20006, and its telephone number is (202) 624-7500.  The
Company was organized as a Maryland corporation on July 9, 1992.

Business Strategy

   National  Suburban  Office  Strategy.  The Company  believes  that the office
sector of the real estate industry has been unable to effectively meet the needs
of a  dynamically  changing  corporate  America.  The  office  sector  has  been
characterized,  at the local level, by highly fragmented  ownership and merchant
builders with a short-term  investment  horizon,  and, at the national level, by
passive  institutional  investors who are not familiar with local  markets.  The
Company is implementing a national  business  strategy that includes  acquiring,
developing,  owning and operating value office properties  throughout the United
States in select  suburban  growth  markets.  The Company seeks to provide value
office space on a national scale to meet the changing  needs of corporate  users
of office space.

   The  Company's  business  strategy is  responsive  to the growing trend among
corporate  office space users toward  relocating  their  operations from central
business districts to suburban markets in order to reduce operating costs and to
improve their employees'  quality of life. The resulting  increase in demand for
suburban  office space has not been met by a  corresponding  increase in supply;
rather,  the volume of new office  construction in suburban markets has declined
dramatically  from  the end of 1986 to the end of 1995.  Over  the last  several
years,  positive net  absorption  has  resulted in a decline in national  office
vacancy rates in suburban  markets from 23.8% at the end of 1986 to 13.4% at the
end of 1995.  Vacancy  rates in central  business  districts  have not similarly
declined.  The Company  believes that the demand for suburban  office space will
continue.

                                       S-7


<PAGE>



   The charts below show national  office vacancy rates in suburban  markets and
central business  districts over the last 10 years and new  construction  starts
and net absorption in suburban markets over the last 10 years.

CENTRAL BUSINESS DISTRICT (CBD) VS.     SUBURBAN OFFICE NEW CONSTRUCTION
 SUBURBAN OFFICE VACANCY RATES                AND NET ABSORPTION


                                  IMAGE OMITTED


   Although  positive net  absorption  declined in 1995 as compared to 1994, the
Company  believes  that this decline is  attributable  to,  among other  things,
severely  constrained  supply,  leaving  suburban  office space users in certain
markets with little or no vacant space from which to select.

   The Company is pursuing its business  strategy  initially by acquiring office
properties  in  suburban  growth  markets  at  what  the  Company  believes  are
attractive  discounts to replacement  cost. In the future,  if acquisition costs
approach those of new office  development,  the Company will consider developing
value office  properties in select suburban growth markets.  Of the Company's 54
Properties,  35 have  been  acquired  thus far in 1996 as part of the  Company's
business strategy.

   Target  Market  Selection.  The Company's  objective is to achieve  long-term
sustainable  growth by  acquiring  and  developing  value office  properties  in
suburban  markets  throughout  the United  States  that  exhibit  strong  growth
characteristics.  In the office sector, the Company believes a key growth factor
is the  projected  employment  growth  within a particular  market.  The Company
generally is focusing its acquisition efforts in the Pacific,  Mountain, Central
and Southeast  regions of the country.  In these regions,  employment growth for
the  years  1994  to 2004 is  projected  to be  18.4%  (Pacific  region),  33.6%
(Mountain  region),  19.8% (Central region),  and 34.8% (Southeast  region),  as
compared to the national average of 19.8%. (Source: Cognetics, Inc.)

   Within these general  regions,  the Company seeks markets in which  operating
costs for businesses are relatively low, long-term population and job growth are
expected to exceed the  national  average,  and  barriers to entry exist for new
supply of office  space.  In  addition,  the Company  targets  markets that will
enable it to maintain  an  economically  diverse  tenant base to reduce the risk
that the Company's  operations  will be adversely  affected by a single industry
recession.  It also is important  that a target market be large enough to permit
the Company to acquire a critical  mass of  properties  in order to benefit from
certain operational  economies of scale resulting from the geographic clustering
of properties.  The Company  analyzes its target markets on a quarterly basis to
determine if new office supply, or vacating office space, will materially impact
the supply/demand characteristics in the given markets.

   Since commencing the  implementation of its national business  strategy,  the
Company has acquired properties in the following markets:  Northern  California;
suburban Chicago;  Southeast Denver; suburban Seattle; Southern California;  and
Northern Virginia.  These markets fit within the Company's identified parameters
for target market selection and the Company's acquisitions in these markets fall
within its general  acquisition  guidelines.  For a discussion  of each of these
markets, see "Recent Developments."

                                       S-8


<PAGE>



   General Acquisition Guidelines.  The Company has established a set of general
guidelines   and   physical   characteristics   to  evaluate   the   acquisition
opportunities  available to the Company within the Company's  identified  target
markets.  These guidelines  include (i) the purchase price of an office property
typically should be at a discount to the replacement cost of a comparable office
property, (ii) rents of existing tenants in the office property typically should
be at or below the current market rents for the given target  market,  and (iii)
an office property generally should be low-rise, with flexible floor plates that
are conducive to accommodating a variety of office space user needs. The Company
looks  for   office   properties   that  have   ample   parking   and  that  are
conveniently-located  near  amenities  and major  transportation  arteries.  The
Company uses its market  officers,  local brokers and real estate  professionals
within its  specific  target  markets to identify the best  available  locations
within a particular  market.  The Company  believes that use of these guidelines
enables  it to more  efficiently  identify,  analyze  and act  upon  acquisition
opportunities.

   National  Operating  System.  To execute its national  office  strategy,  the
Company is  creating  a national  operating  system  consisting  of a network of
market officers and a national service and development program.

   A key  component of the  Company's  national  operating  system  includes the
creation of a network of market  officers in the Company's  target markets where
office  properties have been or will be acquired.  The Company's market officers
are and will be seasoned real estate professionals knowledgeable about the local
real estate  conditions  in the target  market where they are  employed.  Market
officers  are  primarily  responsible  for  maximizing  the  performance  of the
Company's office  properties in their markets and ensuring that the needs of the
Company's customers are being met. Additionally, market officers are responsible
for identifying new investments in their market,  although they do not commit or
deploy the Company's capital.  All capital allocation  decisions are made by the
Company's  management  investment  committee.  The Company recently hired market
officers  for its  suburban  target  markets in  Southern  California,  suburban
Seattle and suburban Chicago.

   The Company's  national service program will provide uniform customer service
and performance standards for all of the Company's Properties.  In addition, the
national  service  program will focus on building on the  Company's  established
relationships with corporate office space users to understand and be better able
to address the national real estate needs of major  corporations.  The Company's
national   development   program  will  identify   build-to-suit  and  inventory
development  opportunities where market conditions warrant such activities.  The
Company's goal is to allocate  approximately 5% of its capital to be invested in
land suitable for  development;  however,  that  percentage  may change based on
market conditions.

   To create and implement its national  operating system, the Company has hired
several real estate  professionals  with national  operational  experience.  The
Company  expects to augment  its  management  team with  additional  experienced
professionals  to meet the  requirements  of its  business  strategy  and growth
plans. On an interim basis,  Security Capital Investment Research  Incorporated,
an affiliate of Security  Capital  Group  Incorporated  (which is a  substantial
shareholder of USRealty),  is assisting the Company in sourcing  acquisitions in
selected  target  markets as well as from national  institutional  owners and by
providing national and market-specific  research support,  including some of the
market data referred to in this Prospectus Supplement. The Company believes that
its agreement with Security  Capital  Investment  Research  Incorporated,  which
provides for payment at specified hourly rates for services  actually  rendered,
is on terms at least as favorable as the Company  could obtain from an unrelated
third party. As its national operating system matures,  the Company expects that
all acquisition sourcing services will be provided by employees of the Company.

Real Estate Services

   Historically,   the  Company  has  provided   operational  services  for  its
properties,  and the Company  intends,  in the long term,  to continue to do so.
Certain  facts or  circumstances,  however,  may  require  that the  Company use
third-party real estate service providers for certain properties. In particular,
during  a  transitional  period  immediately  following  the  acquisition  of  a
property,  the Company may use a third-party real estate service provider. As of
June 14, 1996, the Company provided its own operational

                                       S-9


<PAGE>



services for 38 of the  Properties.  Fourteen of the 16 Properties for which the
Company did not provide  operational  services as of June 14, 1996 were recently
acquired.  The  Company,  through  certain  management  subsidiaries,   provides
fee-based  real  estate  services  for  more  than 35  office  buildings  in the
Washington, D.C. metropolitan area for related and unrelated parties.


                               RECENT DEVELOPMENTS


Security Capital U.S. Realty Transaction

   On February 26, 1996, the stockholders of the Company approved the investment
by USRealty of  approximately  $250 million in the Company.  The transaction was
effected  through the sale and issuance of 11,627,907  shares of Common Stock to
USRealty in a private sale  transaction  that was consummated on April 30, 1996.
As of May 31, 1996, USRealty owned approximately 46.1% of the outstanding Common
Stock of the Company  (39.0% on a fully diluted basis after giving effect to the
conversion of all outstanding  Units into shares of Common Stock). In connection
with the USRealty  Transaction,  the Company also acquired  substantially all of
the economic interest in the development business of OCCO, providing the Company
with  resources to enable it to  implement  its  national  development  program.
Concurrently with the closing of the USRealty  Transaction,  the Company changed
its name from Carr Realty Corporation to CarrAmerica Realty Corporation.

   The Company  believes  that it has derived a number of  significant  benefits
from the  USRealty  Transaction.  The capital  provided by USRealty  enabled the
Company to pursue its national  business  strategy,  as described  above in "The
Company  --  Business   Strategy."   In  addition,   the  USRealty   Transaction
substantially  increased the  Company's  equity  capitalization  and reduced its
leverage,  which the Company  believes will enable it to have greater  access to
the capital markets,  enhancing the Company's  ability to grow. The Company also
believes  that it will  benefit  from its  indirect  affiliation  with  Security
Capital Group Incorporated and the access (through USRealty's representatives on
the Company's board of directors) to the market knowledge,  operating experience
and  research  capabilities  of Securital  Capital  Group  Incorporated  and its
affiliates. The Company is the exclusive strategic investment of USRealty in the
commercial office property business in the United States.

New Acquisitions


   Consistent  with the  Company's  strategy of acquiring  office  properties in
suburban growth markets, the Company has significantly expanded its portfolio of
office  properties in 1996,  acquiring thus far 35 office  properties across the
country for an aggregate  purchase price of  approximately  $344 million.  These
Properties were purchased at an average capitalization rate of 10.9% (calculated
by dividing the net  operating  income  generated by these  Properties  on a pro
forma basis for the year ended  December  31,  1995,  including a deduction  for
management  fees,  by  the  consideration  paid  for  these  Properties).   This
capitalization rate is not necessarily  indicative of the actual  capitalization
rate the Company will realize from these properties.  In addition,  there can be
no  assurance  that the  capitalization  rate  with  respect  to these  property
acquisitions will be attained with respect to future acquisitions.  The acquired
properties satisfy the Company's general acquisition  guidelines as described in
"The Company -- Business Strategy" above. These properties have been acquired in
six target markets, as described below. Information set forth below with respect
to market data has been provided by CB Commercial/Torto Wheaton Research.

Northern California

   AT&T Center.  In March 1996, the Company acquired six office buildings in San
Francisco's East Bay Area for an aggregate  purchase price of approximately $109
million in cash. The six buildings,  which are known as the AT&T Center and were
built in 1988, contain approximately  1,082,000 square feet of space. The entire
portfolio is leased to AT&T.  AT&T  presently  subleases 39% of the space of the
property  to other  users,  including  PeopleSoft,  a human  resources  software
producer  (181,000  square feet or 17% of the total space),  GTE (71,000  square
feet or 8% of the total space) and Pacific Bell

                                      S-10

<PAGE>



Mobile Systems  (145,000 square feet or 13% of the total space).  The lease with
AT&T expires on various dates in 1998 and 1999.

   The  Company  has  entered  into a letter of intent  with AT&T to modify  the
existing  lease and to enter into a new lease for  approximately  463,000 square
feet of office  space and  26,000  square  feet of storage  space.  The new AT&T
lease,  if executed,  would provide for the lease with respect to 213,000 square
feet to expire in December 2008,  140,000 square feet to expire in June 2006 and
110,000  square feet to expire in December  2003. The base office rental rate of
the proposed new lease would be $13.20 per square foot, triple net, which rental
rate would be increased at the end of each three-year  period during the term of
the lease by the sum of 6% plus 200% of the  consumer  price index  increase for
the prior  three  years (with the total not to exceed  12%).  The  initial  base
storage  rental rate of the proposed  lease would be $6.60 per square  foot.  In
addition to the new AT&T lease, AT&T and the Company would modify their existing
lease,  reducing  the square  footage  covered  by this  lease to  approximately
430,000 square feet. The lease would continue to expire on various dates in 1998
and 1999. All of this space is currently  subleased by AT&T to sub-tenants,  and
AT&T would assign the existing  subleases to the Company.  The sub-tenants' base
rental rates with respect to this space average  approximately  $5.66 per square
foot,  triple net. In addition,  AT&T would make a supplemental base rental rate
payment with respect to this space equal to approximately $6.40 per square foot,
triple net,  over the life of the lease,  resulting in a total rent payment with
respect to this space of  approximately  $12.06 per square  foot.  The  existing
lease by AT&T of the remaining portion of the buildings  (approximately  163,000
square feet,  which includes the conference  center  facility and the cafeteria)
would be terminated.  There can be no assurance that a binding agreement will be
reached  with AT&T  regarding  a new lease or that,  if a binding  agreement  is
reached, that it will be on the terms set forth above.

   Market Description.  San Francisco's East Bay has long been an area of strong
population and  employment  growth  because of its diverse  economy,  relatively
affordable housing, and high quality transportation system. In addition,  office
demand in the East Bay area has been strong  because  occupancy  costs and taxes
are reasonable and a highly educated and diversified  employment base resides in
the East Bay  area.  The San  Francisco  East Bay area  office  market  contains
approximately  39 million square feet.  Vacancy rates in this market were 16.4%,
16.0%,  14.2%,  12.3% and 11.2% as of December 31 in each of 1991 through  1995,
respectively.  AT&T Center is located in the  Pleasanton  sub-market  within the
East Bay area. This sub-market  contains  approximately 5 million square feet of
office space.  Vacancy rates in this sub-market were 21.0%,  21.0%,  17.7%, 9.4%
and 5.6% as of  December  31 in each of 1991  through  1995,  respectively.  The
Company  believes the  acquisition of AT&T Center  positions the Company to take
advantage of the strategic growth opportunities in this dynamic market.

Suburban Chicago

   Parkway  North  Center.  In June 1996,  the Company  acquired  Parkway  North
Center, an office park located in suburban Chicago,  Illinois,  for an aggregate
purchase price of approximately $80 million. The property currently includes two
office  buildings,  which were built in 1986 to 1989,  containing  approximately
514,000 square feet of office space.  The Company also acquired  additional land
which will support the development of up to 900,000 square feet of office space.
As part of the purchase price, the Company assumed  approximately $29 million of
mortgage indebtedness that bears interest at an annual rate of 7.96% and matures
in December 2003. The office park was 93.7% leased as of May 31, 1996. The major
tenants at Parkway North Center  include  Alliant  Foodservice,  a food products
distributor  (107,000  square feet or 21% of the total  space),  Fujisawa USA, a
pharmaceutical  company  (135,000  square feet or 26% of the total  space),  and
Clintec  Nutrition  Company,  a manufacturer of dietary  products (80,000 square
feet or 16% of the total space).

   Market  Description.  Chicago is a proven corporate  location with over fifty
Fortune 500 companies located in its downtown and suburban  markets.  Chicago is
expected to continue to attract office users due to its central  location in the
United States, its diverse economy and strong  infrastructure.  The metropolitan
Chicago  area office  market  contains  approximately  187 million  square feet.
Vacancy  rates in this market were 17.6%,  19.3%,  18.8%,  16.9% and 15.2% as of
December 31 in each of 1991 through 1995, respectively.  Parkway North Center is
located  in  Lake  County,  which  has  a  significantly  lower  tax  rate  than
neighboring  Cook  County,  and as a  result  the  Lake  County  sub-market  has
attracted a number

                                      S-11


<PAGE>



of large corporate users. The Lake County  sub-market  contains  approximately 6
million  square feet of office  space.  Vacancy  rates in this  sub-market  were
15.3%,  13.5%,  12.0%,  12.3% and 9.6% as of December 31 in each of 1991 through
1995, respectively. The Company believes it is important and consistent with its
national office strategy that it has a presence in the Chicago market because of
the  prevalence of corporate  headquarters  of major  national  companies in the
area.

Southeast Denver

   Harlequin  Plaza and Quebec  Court.  In May 1996,  the Company  acquired four
office properties located in suburban  southeast Denver,  Colorado for aggregate
consideration  of  approximately  $47  million.  The four  properties,  known as
Harlequin Plaza North and South and Quebec Court I and II, contain approximately
613,000  square  feet of  office  space.  Harlequin  Plaza was built in 1981 and
Quebec Court was built in 1979 and 1980. The  consideration for these properties
was paid through a combination of cash and the issuance of Units. The properties
were 96.0%  leased to 30 tenants as of May 31,  1996.  The major  tenants of the
portfolio  include  Intelligent  Electronics,  a reseller of computer  products,
which leases the entire space at Quebec Court I (130,000 square feet), and Alert
Centre, a security monitoring company,  which leases 106,000 square feet (or 68%
of the total space) at Quebec Court II.

   The Quorum.  In June 1996,  the Company  acquired two buildings  known as The
Quorum  in  southeast  Denver,  Colorado  for an  aggregate  purchase  price  of
approximately  $10 million in cash.  The  properties,  which were built in 1975,
contain an aggregate of  approximately  124,000 square feet of office space. The
Company also acquired  additional  land which will support the development of up
to 100,000 square feet of office space.  Of the 19 tenants in the two buildings,
the major tenants are Chatfield Dean & Company,  a stock  brokerage firm (27,000
square  feet or 21% of the total  space),  and JRMK  Company,  Inc.,  a mortgage
brokerage  firm (18,000  square feet or 15% of the total  space).  The buildings
were 80.8% leased as of May 31, 1996.

   Market  Description.  Denver has experienced rapid population growth over the
past five years,  primarily  in the  southern  and western  counties of Douglas,
Arapahoe and Jefferson  because of their  reasonable cost of living and housing.
The  metropolitan  Denver area office market contains  approximately  64 million
square feet.  Vacancy rates in this market were 21.1%,  19.1%,  15.9%, 12.8% and
11.8% as of December 31 in each of 1991  through  1995,  respectively.  Denver's
largest office  sub-markets are its Central Business  District and the Southeast
I-25 Corridor,  which includes  major office  concentrations  in the Denver Tech
Center,  Inverness,  Meridian and Greenwood Village. The Southeast I-25 Corridor
area  office  market  contains  approximately  20 million  square feet of office
space.  Vacancy rates in this sub-market were 18.2%, 16.9%, 12.4%, 9.7% and 6.1%
as of December 31 in each of 1991 through 1995,  respectively.  Harlequin  Plaza
North and South and Quebec Court I and II are located in Greenwood Village.  The
Quorum is located in the Denver Tech Center, across I-25 from Greenwood Village.
With the  acquisition  of The Quorum,  in combination  with Harlequin  Plaza and
Quebec Court, the Company has made significant  progress toward its objective of
obtaining critical mass in one of its target markets.

Suburban Seattle

   Redmond East Business Campus. In June 1996, the Company acquired Redmond East
Business Campus,  an office park comprised of ten office  properties in suburban
Seattle,  Washington,  for an  aggregate  purchase  price of  approximately  $40
million  in  cash.  As  part  of  the  purchase   price,   the  Company  assumed
approximately  $28  million in debt that  bears  interest  at an annual  rate of
8.375% and matures in January 2006. The  properties,  which were built from 1988
to 1992,  contain an aggregate of  approximately  396,000  square feet of office
space. The buildings were 100% leased as of May 31, 1996 to 12 tenants.  The two
largest tenants of the office park are Digital Systems International, a provider
of call center  software  (83,000  square feet or 21% of the total  space),  and
Incontrol  Inc., a medical  products  company  (65,000 square feet or 16% of the
total space).

   Market  Description.  The  Seattle  metropolitan  area  has  been  dominated,
historically, by the aerospace, forest products, defense and international trade
industries.  In the 1990's, however, the software,  biotechnology,  services and
tourism industries have provided growth for the Seattle metropolitan area,

                                      S-12

<PAGE>



primarily in the eastern suburban area of King County. The Seattle  metropolitan
area office market contains  approximately 51 million square feet. Vacancy rates
in this  market were 13.8%,  13.2%,  13.0%,  12.3% and 9.3% as of December 31 in
each of 1991 through 1995, respectively.  Of Seattle's largest sub-markets,  the
Bellevue  sub-market  has the lowest vacancy rate and has  experienced  the most
growth in recent years. This sub-market,  where the Redmond East Business Campus
is located,  is home to such large  corporate  users as Microsoft,  Nintendo and
Eddie Bauer, and contains  approximately 16 million square feet of office space.
Vacancy rates in this  sub-market were 13.5%,  11.7%,  8.9%, 7.3% and 6.2% as of
December  31  in  each  of  1991  through  1995,  respectively.   The  Company's
acquisition of Redmond East Business Campus will allow the Company to capitalize
on the growing and diversifying suburban Seattle market.

Southern California

   Scenic  Business Park and Harbor  Corporate  Park. In March 1996, the Company
acquired eight office  properties in Orange County,  California for an aggregate
purchase  price  of  approximately  $15  million  in cash.  The four  properties
comprising  the Scenic  Business  Park were built in 1985 and contain a total of
138,000  square feet of office space and the four  properties  that comprise the
Harbor  Corporate  Park were built in 1987 and contain a total of 149,000 square
feet of  office  space.  All eight  buildings  are  well-located  within a short
distance of Orange  County's John Wayne Airport.  The two office parks,  located
five minutes  apart,  provide the Company with a strong  presence in the Greater
Airport Area sub-market and provide excellent operating  management economies of
scale. Scenic Business Park is 89.7% leased to six tenants, including FHP, Inc.,
a regional health  maintenance  organization  that leases 70,000 square feet, or
51% of the total  space.  Harbor  Corporate  Park is 49.2% leased to 13 tenants,
including Infotech Development,  a software developer (15,000 square feet or 10%
of the total space), and Texaco (17,000 square feet or 12% of the total space).

   Market  Description.   Orange  County  has  rapidly  evolved  from  a  rural,
agricultural region to an urbanized  high-technology center primarily because of
its strategic  location and attractive  quality of life.  Orange County's office
market  contains  approximately  48 million square feet,  with a vacancy rate of
21.5%,  18.7%,  16.1%, 16.6% and 14.6% as of December 31 in each of 1991 through
1995,  respectively.  Scenic Business Park and Harbor Corporate Park are located
in the Greater Airport Area sub-market,  which is the largest office  sub-market
in Orange County. This particular  sub-market contains  approximately 26 million
square feet of office space. Vacancy rates in this sub-market were 22.4%, 17.9%,
14.7%,  14.3%  and  11.5%  as of  December  31 in  each of  1991  through  1995,
respectively.  The Company  believes that its  investments in Orange County will
position the Company to enjoy the benefits of the improving office supply/demand
characteristics in Southern California.

   The Los Angeles  metropolitan  area office market contains  approximately 158
million  square  feet of space and had a vacancy  rate of 21.1%,  21.6%,  20.8%,
20.3% and 19.3% as of December 31 in each of 1991  through  1995,  respectively.
The Warner Center  Business Park, a probable  acquisition  described  below,  is
located in the Greater San Fernando  Valley  sub-market  of Los  Angeles,  which
contains  approximately 22 million square feet of office space. Vacancy rates in
this sub-market were 18.3%,  16.6%,  16.7%, 15.1% and 16.4% as of December 31 in
each  of  1991  through  1995,  respectively.  Corporate  office  users  in this
sub-market are heavily concentrated in the insurance and health care industries.
Additionally,   while  this  sub-market   historically   has  not  had  a  heavy
concentration  of tenants  from the  entertainment  industry,  an  entertainment
company has recently leased a large block of space in this sub-market.

Northern Virginia

   Reston  Quadrangle.   In  March  1996,  the  Company  acquired  three  office
properties located in Reston, Virginia (a suburb of Washington,  D.C.) and known
as Reston  Quadrangle.  These properties,  which contain  approximately  261,000
square feet of office space,  were acquired for an aggregate  purchase  price of
approximately $43 million in cash. The properties, which were built from 1987 to
1989, are located in a mature and established area along the Dulles Airport Toll
Road.  The  buildings  were 99.8%  leased to nine  tenants  as of May 31,  1996.
Software AG of North  America,  Inc.,  a developer  of  software  for  mainframe
applications,  is the largest tenant, occupying 173,000 square feet (or 66.4% of
the total space) at the property.

                                      S-13

<PAGE>



   Market  Description.  The Washington,  D.C.  metropolitan  area office market
contains  approximately  214 million square feet, with a vacancy rate of 9.6% as
of December 31, 1995. The Company has focused its recent acquisition  efforts in
this  area in the  Northern  Virginia  sub-market  of  Washington,  D.C.,  which
includes  Tysons  Corner,   Reston  and  Herndon.   This   sub-market   contains
approximately  88 million  square feet of office  space.  Vacancy  rates in this
sub-market were 18.4%, 15.7%, 13.1%, 10.3% and 7.1% as of December 31 in each of
1991 through 1995, respectively.  Demand in Northern Virginia has been fueled by
high-technology  government  contractors,  professional  service firms,  and the
telecommunications industry.

Probable Acquisitions

   The Company has entered into  agreements  to acquire an  additional 14 office
properties  containing  a total of 535,000  square  feet of office  space for an
aggregate purchase price of approximately $69 million.  Each of these properties
currently is subject to a binding contract that is subject to customary  closing
conditions  and under  which the  Company  has posted a  nonrefundable  deposit,
although  there  can be no  assurance  that  any of  these  properties  will  be
acquired.

Southern California

   Warner  Center  Business  Park.  The Company  has entered  into a contract to
acquire the 12 buildings  which  comprise  the Warner  Center  Business  Park in
Woodland Hills,  California,  a suburb of Los Angeles, for an aggregate purchase
price of  approximately  $52 million in cash. As part of the purchase price, the
Company may assume  approximately  $26 million in debt that bears interest at an
annual rate of 7.4% and  matures in December  2000.  The  properties,  which are
located in the Greater San Fernando  Valley  sub-market and were built from 1981
to 1985,  contain an aggregate of  approximately  343,000  square feet of office
space.  Closing of the transaction is currently  scheduled for July 1996. Warner
Center Business Park is  strategically  located near the Ventura Freeway and the
405 Freeway,  major transportation  arteries in the San Fernando Valley area. As
part of the Warner Center mixed-use  development,  the project is well-served by
retail  amenities  and is located near  affordable  and executive  housing.  The
project is  expected  to be 95.3%  leased at closing  to major  health  care and
insurance  companies in addition to other tenants.  The United States Bankruptcy
Court is scheduled to commence occupancy of approximately 60,000 square feet, or
17% of the office space, in early July 1996.

   Plaza PacifiCare Building. The Company has entered into a contract to acquire
the Plaza PacifiCare Building,  located in Cypress,  California,  for a purchase
price of  approximately  $10 million in cash.  The building,  which is in Orange
County,  was built in 1986,  and contains  approximately  104,000 square feet of
office space.  Closing of the  transaction is currently  scheduled for late June
1996. The building is 100% leased to PacifiCare Health Systems,  Inc., the ninth
largest HMO in the United States, under a long-term lease.

Northern Virginia

   Parkway One. The Company has entered into a contract to acquire  Parkway One,
a building located in Herndon,  Virginia,  for a purchase price of approximately
$7 million in cash. The building  contains  approximately  88,000 square feet of
office  space and was built in 1985.  Closing of the  transaction  is  currently
scheduled  for late June 1996.  Parkway One has  excellent  access to the Dulles
Toll Road and Dulles  International  Airport.  The two-story  brick structure is
84.5% leased,  with  commitments to lease the remainder of the space.  The major
tenant is EIS  International,  Inc.,  a provider  of call  center  software  and
systems, which occupies 63,000 square feet or 71% of the total office space. The
acquisition of Parkway One, in combination  with the Company's other  properties
in outer Northern Virginia,  should result in operational economies of scale for
the Company.

   The Company is  continuing  to  aggressively  pursue  acquisitions  in target
markets that meet the  Company's  general  acquisition  guidelines  for property
quality, market strength and investment return.

                                      S-14

<PAGE>



Downtown Washington, D.C. Real Estate Market

   Ten of the Company's  consolidated  properties (containing 2.4 million square
feet or 43% of the  Company's  portfolio  as of May 31, 1996) are located in the
downtown Washington,  D.C. office market. This office market, which is comprised
of 75 million square feet, had a vacancy rate of 10.6%,  10.3%,  9.3%, 8.4%, and
9.8% as of December 31 in each of 1991 through 1995, respectively. The Company's
downtown  Washington,  D.C. properties are generally considered to be Class A/B+
properties.  The Class A vacancy rate in  Washington,  D.C. was 8.9% at December
31, 1995.

   In 1993 and 1994, the Washington,  D.C. market had positive net absorption of
895,000 square feet and 669,000  square feet,  respectively.  In 1995,  however,
Washington,  D.C.  experienced  negative net  absorption of 741,000  square feet
primarily as a result of the delivery of  approximately  510,000  square feet of
new office  space and the  addition to  availability  of large and  medium-sized
blocks of space.  The Washington,  D.C. office market is currently  experiencing
healthy  demand from law firms,  professional  service  firms and  associations;
however, the federal government continues to adhere to a moratorium  established
in 1995 on leasing new space.  Notwithstanding  the  Washington,  D.C.  market's
performance  in the past  year,  the  Company  believes  that the  supply/demand
characteristics  of the  Washington,  D.C.  market  will  improve  and  that its
long-term growth prospects are strong.

Financing Activity

   In May 1996,  the Company  entered  into a revolving  credit  agreement  with
Morgan Guaranty Trust Company of New York providing for unsecured  borrowings of
up to $215  million.  The Line of  Credit,  which  has been  utilized  to fund a
portion  of the  Company's  recent  acquisitions,  will be  used to fund  future
acquistions.  In  addition,  funds from the Line of Credit will be  available to
finance future office  property  development  and capital  expenditures  and for
working capital purposes.  The facility is scheduled to mature on July 30, 1998,
subject to a one-year  extension if requested by the Company and approved by the
lenders.  The Company is subject to a number of  financial  covenants  under the
terms  of the Line of  Credit.  See  "Properties  -- Debt  Financing  -- Line of
Credit." As of May 31, 1996,  approximately  $188 million was available for draw
under the Line of Credit,  of which $49.0 million had been drawn by the Company.
The Line of Credit bore interest at the rate of 7.19% as of May 31, 1996.

                                 USE OF PROCEEDS

   The net  proceeds to the Company  from the sale of the shares of Common Stock
offered  hereby  and  the  Concurrent  USRealty  Purchase  are  estimated  to be
approximately $_____ million ($____ million if the Underwriters'  over-allotment
option is exercised in full),  assuming that USRealty purchases 1,076,446 shares
in the Offering,  as to which no  underwriting  discounts  will be applied.  The
Company  intends to use $190 million of the net  proceeds to fund  acquisitions,
either  through  direct  purchase  or  repayment  of Line of  Credit  borrowings
incurred to fund  acquisitions,  and to use the remainder of the net proceeds to
fund acquisition  activities and for general  corporate  purposes.  Pending such
uses,  the  net  proceeds  may  be  invested  in  short-term,   income-producing
investments  such as  commercial  paper,  government  securities or money market
funds that invest in government securities.

   Morgan  Guaranty  Trust  Company of New York,  an  affiliate  of J.P.  Morgan
Securities  Inc.,  currently  is the sole lender under the Line of Credit and is
expected to receive up to $190 million of the net proceeds from the Offering and
the Concurrent USRealty Purchase to repay acquisition-related  indebtedness. See
"Underwriting."  Thereafter,  the  Company  expects  the  Line of  Credit  to be
available primarily to facilitate future acquisitions.

                                      S-15

<PAGE>



               PRICE RANGE OF COMMON STOCK AND DIVIDEND HISTORY

   The  shares of Common  Stock  have been  traded on the NYSE  under the symbol
"CRE" since  February 1993. As of June 20, 1996 there were 401  stockholders  of
record.  The following  table sets forth the high and low sales prices per share
for the periods  indicated as reported on the NYSE and the  dividends  per share
paid by the Company with respect to the periods noted.

            CALENDAR PERIOD               HIGH        LOW        DIVIDENDS
            ---------------               ----        ---        ---------
1994:
 First Quarter........................  $ 24 1/2    $ 22 1/8      $.4375
 Second Quarter.......................  $ 23 7/8    $ 21 1/2      $.4375
 Third Quarter........................  $ 21 5/8    $ 19 3/4      $.4375
 Fourth Quarter.......................  $ 20 3/8    $ 17 3/8      $.4375

1995:
 First Quarter........................  $ 18 1/4    $ 17 1/8      $.4375
 Second Quarter.......................  $ 19 3/4    $ 16 3/4      $.4375
 Third Quarter........................  $ 19 3/4    $ 17 1/4      $.4375
 Fourth Quarter.......................  $ 24 5/8    $ 18 1/2      $.4375

1996:
 First Quarter........................  $ 24 3/4    $ 23 7/8      $.4375
 April 1, 1996 to June 21, 1996.......  $ 25 1/4    $ 23 3/4        (1)

- ----------
(1)   The dividend for the second quarter has not yet been declared.

   The Company, in order to qualify as a REIT, is required to make distributions
(other than capital gain  distributions) to its stockholders in amounts at least
equal to (i) the sum of (A) 95% of its "REIT taxable income"  (computed  without
regard to the dividends  paid deduction and its net capital gain) and (B) 95% of
the net income (after tax), if any, from  foreclosure  property,  minus (ii) the
sum of certain items of non-cash income. The Company's  distribution strategy is
to distribute  what it believes is a  conservative  percentage of its cash flow,
permitting  the  Company  to retain  funds for  capital  improvements  and other
investments while funding its distributions.

   For  Federal  income tax  purposes,  distributions  may  consist of  ordinary
income,  capital gains,  nontaxable return of capital or a combination  thereof.
Distributions  that exceed the Company's  current and  accumulated  earnings and
profits (calculated for tax purposes) constitute a return of capital rather than
a dividend  and reduce  the  stockholder's  basis in his or her shares of Common
Stock.  To the extent that a distribution  exceeds both current and  accumulated
earnings and profits and the  stockholder's  basis in his or her shares, it will
generally  be treated as gain from the sale or  exchange  of that  stockholder's
shares.  The  Company  annually  notifies  stockholders  of  the  taxability  of
distributions paid during the preceding year. The following table sets forth the
taxability of distributions paid in 1995, 1994 and 1993:

                                          1995     1994      1993
                                         ------   ------    -------
Ordinary income .............              85%      75%       60%
Capital gain.................              --       --        --
Return of capital............              15%      25%       40%

                                      S-16


<PAGE>



                                CAPITALIZATION


   The following table sets forth the  capitalization of the Company as of March
31, 1996 on an historical  basis and on a pro forma basis,  giving effect to (i)
completion  of the  Offering  and the  Concurrent  USRealty  Purchase,  (ii) the
closing of the USRealty  Transaction (which closed on April 30, 1996), (iii) the
acquisition of office properties that have been consummated since March 31, 1996
and the  acquisition  of 14  office  properties  that  the  Company  expects  to
consummate  in the near  future,  and  (iv) the  repayment  of $235  million  of
indebtedness outstanding as of March 31, 1996.

                                 March 31, 1996
                                                       ------------------------
                                                       Historical     Pro Forma
                                                       ----------     ---------
                                 (In thousands)

Debt .................................................  $496,957     $319,474
Other liabilities.....................................    10,018       10,977
Minority interest.....................................    34,876       35,156
Stockholders' equity:
 Preferred Stock, $.01 par value, 5,000,000 shares
  authorized; none issued and outstanding (1).........         0            0
 Common Stock, $.01 par value, 30,000,000 shares
  authorized; 13,547,492 issued and outstanding
  (2)(3)..............................................       136          372
 Additional paid-in capital...........................   127,376      657,408
 Cumulative dividends paid in excess of net income ...   (34,005)     (34,623)
                                                         -------      -------
 Total stockholders' equity...........................    93,507      623,157
                                                          ------      -------
  Total capitalization................................  $635,358     $988,764
                                                        ========     ========
- -------------
(1)   On a pro forma basis,  the number of authorized  shares of Preferred Stock
      increased to 15,000,000  effective  April 29, 1996 in connection  with the
      USRealty Transaction.
(2)   Does not include  4,649,954  shares of Common Stock  reserved for possible
      issuance upon redemption of issued and  outstanding  Units as of March 31,
      1996, respectively.
(3)   On a pro forma  basis,  the number of  authorized  shares of Common  Stock
      increased to 90,000,000  effective  April 29, 1996 in connection  with the
      USRealty Transaction,  and the number of shares of Common Stock issued and
      outstanding increased to 37,175,399.




                                      S-17


<PAGE>



                       PRO FORMA FINANCIAL INFORMATION

   The  following  tables  set  forth pro forma  financial  information  for the
Company as of and for the three  months  ended  March 31,  1996 and for the year
ended  December 31, 1995,  after giving effect to (i) completion of the Offering
and  the  Concurrent  USRealty  Purchase,  (ii)  the  closing  of  the  USRealty
Transaction  (which closed on April 30, 1996),  (iii) the  acquisition of office
properties  that  have  been  consummated  since the  beginning  of the  periods
presented and the  acquisition of 14 office  properties that the Company expects
to  consummate  in the near  future,  and (iv) the  repayment of $235 million of
indebtedness outstanding as of March 31, 1996.

   The unaudited Pro Forma Condensed  Consolidated Balance Sheet is presented as
if the following  transactions  had been  consummated on March 31, 1996: (a) the
purchase of the four office  properties known as Harlequin Plaza North and South
and Quebec  Court I and II; (b) the  purchase  of the two office  buildings  and
additional  land which will support the development of up to 100,000 square feet
of office  space  comprising  The  Quorum;  (c) the  purchase  of the two office
buildings  and  additional  land which will  support  the  development  of up to
900,000  square feet of  additional  office space  comprising  the Parkway North
Center;  (d) the purchase of the ten office  properties  comprising  the Redmond
East Business Campus; (e) the purchase of the 12 office buildings comprising the
Warner Center  Business Park;  (f) the purchase of the office  building known as
the Plaza PacifiCare Building;  (g) the purchase of the office building known as
Parkway  One;  (h)  the  USRealty  Transaction;  and (i)  the  Offering  and the
Concurrent USRealty Purchase.

   The unaudited Pro Forma Condensed  Consolidated  Statements of Operations are
presented  as if the  following  transactions  had  been  consummated  as of the
beginning of the  respective  periods:  (a) the purchase of the office  building
known as One Rock Spring Plaza; (b) the purchase of the office building known as
Tycon Courthouse;  (c) the purchase of an additional 7.58% ownership interest in
Square 24 Associates, the partnership owning the office property located at 2445
M Street,  Washington,  D.C.;  (d) the  purchase of the four  office  properties
comprising  the  Scenic  Business  Park;  (e) the  purchase  of the four  office
properties  comprising  the Harbor  Corporate  Park; (f) the purchase of the six
office properties known as the AT&T Center; (g) the purchase of the three office
properties  known as Reston  Quadrangle;  (h) the  purchase  of the four  office
properties  known as Harlequin  Plaza North and South and Quebec Court I and II;
(i) the  purchase of the two office  buildings  and  additional  land which will
support the development of up to 100,000 square feet of office space  comprising
The Quorum;  (j) the purchase of the two office  buildings and  additional  land
which will support the  development  of up to 900,000  square feet of additional
office space  comprising  the Parkway North Center;  (k) the purchase of the ten
office properties  comprising the Redmond East Business Campus; (l) the purchase
of the 12 office  buildings  comprising the Warner Center Business Park; (m) the
purchase of the office building known as the Plaza PacifiCare Building;  (n) the
purchase  of the  office  building  known  as  Parkway  One;  (o)  the  USRealty
Transaction; and (p) the Offering and the Concurrent USRealty Purchase.

   In management's  opinion, all material  adjustments  necessary to reflect the
transactions described above are presented in the pro forma adjustments columns,
which are further  described in the notes to the unaudited  pro forma  financial
information.

   The  unaudited  Pro  Forma  Condensed  Consolidated  Balance  Sheet  and  the
unaudited Pro Forma Condensed  Consolidated  Statements of Operations  should be
read in conjunction  with the Consolidated  Financial  Statements of the Company
and Notes thereto incorporated by reference in the accompanying Prospectus.  The
unaudited Pro Forma  Condensed  Consolidated  Balance  Sheet is not  necessarily
indicative of what the actual  financial  position  would have been at March 31,
1996,  nor does it purport to  represent  the future  financial  position of the
Company. The unaudited Pro Forma Condensed Consolidated Statements of Operations
are not  necessarily  indicative  of what actual  results of  operations  of the
Company  would have been  assuming  the  transactions  described  above had been
consummated as of the beginning of the respective  periods,  nor do they purport
to represent the results of operations for future periods.

                                      S-18


<PAGE>




               CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
                PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                March 31, 1996
                                 (Unaudited)


<TABLE>
<CAPTION>
                                                                   PRO FORMA ADJUSTMENTS
                                              --------------------------------------------------------------
                                                                                               OFFERING AND
                                                                                                CONCURRENT
                                                  ACQUIRED        PROBABLE       USREALTY        USREALTY       PRO FORMA
                                HISTORICAL(A)  PROPERTIES(B)  ACQUISITIONS(C) TRANSACTION(D)   PURCHASE(E)     CONSOLIDATED
                                ------------- --------------- --------------- -------------- --------------- ---------------
                                                                       (IN THOUSANDS)
<S>                             <C>           <C>             <C>             <C>            <C>             <C>
            ASSETS
Rental property, net..........  $546,543      $  175,855 (1)    $  68,530 (7)    $       --     $      --        $790,928
Restricted and unrestricted
cash .........................    22,289        (117,401)(2)      (68,530)(8)        10,106       285,733         132,197
Other assets .................    66,526             302 (3)           --            (1,189)           --          65,639
                                --------      ------------     -----------      ------------     ----------     ---------
  Total assets................  $635,358      $   58,756        $      --        $    8,917      $285,733        $988,764
                                ========      ============      ==========       ===========     ==========     =========
          LIABILITIES
Debt .........................  $496,957      $   57,517 (4)    $      --        $ (235,000)     $     --        $319,474
Other liabilities ............    10,018             959 (5)           --                --            --          10,977
                                --------      ------------      ----------      ------------     ----------     ---------
  Total liabilities...........   506,975          58,476               --          (235,000)           --         330,451
                                --------      ------------      ----------      ------------     ----------     ---------
Minority interest ............    34,876             280 (6)           --                --            --          35,156
                                --------      ------------      ----------      ------------     ----------     ---------

     STOCKHOLDERS' EQUITY
Common stock .................       136              --               --               116           120             372
Additional paid-in capital  ..   127,376              --               --           244,419       285,613         657,408
Cumulative dividends paid in
excess of net income .........   (34,005)             --               --              (618)           --         (34,623)
                                ---------     ------------      ----------      ------------    -----------     ----------
  Total stockholders' equity..    93,507              --               --           243,917       285,733         623,157
                                ---------     ------------      ----------      ------------    -----------     ----------
  Total liabilities and stock-
   holders' equity............  $635,358      $   58,756       $       --        $    8,917      $285,733        $988,764
                                =========     ============      ==========      ============    ===========     =========
</TABLE>


                                      S-19



<PAGE>




               CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
                  NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                                BALANCE SHEET

                                MARCH 31, 1996
                                 (UNAUDITED)

Adjustments (dollars in thousands):

(A)   Reflects the Company's  historical  consolidated balance sheet as of March
      31, 1996.

(B)   Reflects  the  acquisition  of: (i) the four  office  properties  known as
      Harlequin  Plaza  North and South and Quebec  Court I and II; (ii) the two
      office buildings and additional land which will support the development of
      up to 100,000 square feet of office space comprising The Quorum; (iii) the
      two  office   buildings  and  additional   land  which  will  support  the
      development  of up to  900,000  square  feet of  additional  office  space
      comprising  Parkway North Center; and (iv) the ten office properties known
      as Redmond East Business Campus. Pro forma adjustments reflect:

      (1)   total  acquisition  costs of $175,855  ($46,951 related to Harlequin
            Plaza North and South and Quebec Court I and II,  $9,618  related to
            The Quorum,  $79,632  related to Parkway North  Center,  and $39,654
            related to Redmond East Business Campus);

      (2)   cash payment of $117,401 for acquisition of properties;

      (3)   prepaid assets  acquired ($702 related to the acquisition of Parkway
            North  Center)  offset by the  transfer  of  previously  capitalized
            acquisition  costs ($400 related to the  acquisition of Redmond East
            Business Campus);

      (4)   the assumption of existing debt ($28,183  related to the acquisition
            of  Redmond  East  Business   Campus  and  $29,334  related  to  the
            acquisition of Parkway North Center);

      (5)   the assumption of accounts payable and accrued expenses  existing at
            the time of  acquisition  ($230  related  to Redmond  East  Business
            Campus,  $487 related to Parkway North  Center,  and $242 related to
            The Quorum); and

      (6)   the value of 11,452  Units of  CarrAmerica  Realty,  L.P.  issued in
            connection  with the purchase of Harlequin Plaza North and South and
            Quebec Court I and II.

(C)   Reflects  anticipated  effects  of  probable  acquisitions  of: (i) the 12
      office  buildings  comprising the Warner Center  Business  Park;  (ii) the
      office  building  known as the Plaza  PacifiCare  Building;  and (iii) the
      office building known as Parkway One. Pro forma adjustments reflect:

      (7)   anticipated  total  acquisition costs of $68,530 ($52,005 related to
            Warner Center Business Park, $9,875 related to Plaza PacifiCare, and
            $6,650 related to Parkway One); and

      (8)   anticipated cash payment of $68,530 for acquisition of properties.

(D)   Reflects the issuance of 11,627,907  shares of Common Stock to USRealty in
      exchange for cash of $249,614,  reduced by fees and other costs related to
      the transaction of $5,079 ($571 previously capitalized).  The Company used
      $235,000  of the  proceeds  to  repay  debt  incurred  related  to  recent
      acquisitions.  Also  reflects  the  effect of the  write-off  of  deferred
      financing costs ($618) of the debt subsequently repaid.

(E)   Reflects the effects of the Offering and the Concurrent  USRealty Purchase
      and the  issuance  of  8,400,000  and  3,600,000  shares of Common  Stock,
      respectively,  in  connection  therewith  at a price of $24.625 per share.
      Transaction  costs of $9,767 assume no underwriting  discount with respect
      to the  1,076,446  shares of Common Stock that  USRealty has  expressed an
      interest in purchasing in the Offering.

                                      S-20


<PAGE>



               CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
          PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
  FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND THE YEAR ENDED DECEMBER 31,
                                     1995
                                 (UNAUDITED)


<TABLE>
<CAPTION>
                                                          FOR THE THREE MONTHS ENDED MARCH 31, 1996
                                 ------------------------------------------------------------------------------------------
                                                                                  PRO FORMA ADJUSTMENTS
                                                            -------------------------------------------------------------
                                                                                               OFFERING AND
                                                                                                CONCURRENT
                                                 ACQUIRED       PROBABLE         USREALTY        USREALTY       PRO FORMA
                                HISTORICAL(A)  PROPERTIES(B)  ACQUISITIONS(C)  TRANSACTION(D)   PURCHASE(E)    CONSOLIDATED
                                ------------- -------------- ---------------- ---------------   ------------   -------------
                                                             (IN THOUSANDS, EXCEPT PER SHARE DATA)
REAL ESTATE OPERATING
REVENUE:
<S>                             <C>           <C>     <C>    <C>    <C>         <C>               <C>             <C>
 RENTAL REVENUE ..............  $25,350       $12,377 (1)    $1,838 (7)         $     --          $   --          $39,565
 REAL ESTATE SERVICE INCOME ..    2,726            --            --                   --              --            2,726
                                  -----        ------         -----               ------           -----          -------

  TOTAL REVENUE ..............   28,076        12,377         1,838                   --              --           42,291
                                 ------        ------         -----               ------           -----           ------

REAL ESTATE OPERATING
 EXPENSES:
 PROPERTY OPERATING EXPENSES .    8,991         2,981 (2)      523  (8)               --              --           12,495
 INTEREST EXPENSE ............    6,532         1,179 (3)      ---                (1,111)(10)         -- (12)       6,600
 GENERAL AND ADMINISTRATIVE ..    2,748           321 (1)       55  (7)               --              --            3,124
 DEPRECIATION AND AMORTIZATION    5,484         3,622 (4)      400  (9)              (50)(11)         --            9,456
                                  -----         ----- --       ---                ------           -----            -----

  TOTAL OPERATING EXPENSES ...   23,755         8,103          978                (1,161)             --           31,675
                                 ------         -----          ---                ------           -----           ------

  REAL ESTATE OPERATING INCOME    4,321         4,274          860                 1,161              --           10,616
OTHER OPERATING INCOME .......      404             4 (1)       --                    --              -- (13)         408
                                 ------         -----          ---                ------           -----           ------
  NET OPERATING INCOME BEFORE
   MINORITY INTEREST .........    4,725         4,278          860                 1,161              --           11,024
MINORITY INTEREST ............   (1,390)         (13) (5)       --                    --              --           (1,403)
                                 ------         -----          ---                ------           -----           ------

  NET INCOME .................  $ 3,335       $ 4,265        $ 860              $  1,161          $   --          $ 9,621
                                 ======         =====          ===                 =====           =====           ======
NET INCOME PER COMMON SHARE
 (F)..........................  $  0.25                                                                           $  0.26
                                 ======                                                                            ======
</TABLE>

<TABLE>
<CAPTION>
                                                          FOR THE THREE MONTHS ENDED MARCH 31, 1996
                                 ------------------------------------------------------------------------------------------
                                                                                  PRO FORMA ADJUSTMENTS
                                                            -------------------------------------------------------------
                                                                                               OFFERING AND
                                                                                                CONCURRENT
                                                 ACQUIRED       PROBABLE         USREALTY        USREALTY       PRO FORMA
                                HISTORICAL(A)  PROPERTIES(B)  ACQUISITIONS(C)  TRANSACTION(D)   PURCHASE(E)    CONSOLIDATED
                                ------------- -------------- ---------------- ---------------   ------------   -------------
                                                             (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                <C>           <C>      <C>   <C>     <C>      <C>               <C>          <C>
REAL ESTATE OPERATING REVENUE:
 RENTAL REVENUE .................  $ 89,539      $59,476  (1)   $7,391  (7)      $    --           $    --      $156,406
 REAL ESTATE SERVICE INCOME .....    11,315           --            --                --                --        11,315
                                   --------      -------        ------           -------           --------     --------
  TOTAL REVENUE .................   100,854       59,476         7,391                --                --       167,721
                                   --------      -------        ------           -------           --------     --------
REAL ESTATE OPERATING EXPENSES:
 PROPERTY OPERATING EXPENSES.....    31,579       15,466  (2)    2,251  (8)           --                --        49,296
 INTEREST EXPENSE ...............    21,873        8,207  (3)       --            (3,828)(10)           -- (12)   26,252
 GENERAL AND ADMINISTRATIVE......    10,711          946  (1)      325  (7)           --                --        11,982
 DEPRECIATION AND AMORTIZATION...    18,495       17,101  (4)    1,597  (9)         (200)(11)           --        36,993
                                   --------      -------        ------           -------           --------     --------
  TOTAL OPERATING EXPENSES.......   82,658        41,720         4,173            (4,028)               --       124,523
                                   --------      -------        ------           -------           --------     --------
  REAL ESTATE OPERATING INCOME...   18,196        17,756         3,218             4,028                --        43,198
OTHER OPERATING INCOME
 (EXPENSES) .....................     (912)           19 (1)        --                --                -- (13)     (893)
                                   --------      -------        ------           -------           --------     --------
  NET OPERATING INCOME BEFORE
   MINORITY INTEREST ............   17,284        17,775         3,218             4,028                --        42,305
MINORITY INTEREST ...............   (5,217)           74 (5)(6)     --                --                --        (5,143)
                                   --------      -------        ------           -------           --------     --------
  NET INCOME ....................  $12,067       $17,849        $3,218           $ 4,028           $    --      $ 37,162
                                   ========      =======        ======           =======           ========     ========
NET INCOME PER COMMON SHARE (F) .  $  0.90                                                                      $   1.00
                                   =======                                                                      ========
</TABLE>


                                      S-21


<PAGE>




               CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
      NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
  FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND THE YEAR ENDED DECEMBER 31,
                                     1995
                                 (Unaudited)

Adjustments (dollars in thousands):

(A)   Reflects the Company's  historical  consolidated  statements of operations
      for the three months ended March 31, 1996 and the year ended  December 31,
      1995.

(B)   Pro  forma  adjustments  for  the  purchases  of the  acquired  properties
      reflect:

      (1)   the historical operating activity of the properties acquired;

      (2)   the historical  operating activity of the rental properties acquired
            ($3,266  for the three  months  ended  March 31, 1996 and $16,861 in
            1995) reduced by the  elimination  of  management  fee expenses that
            will not be incurred by the Company upon purchase of the  properties
            ($285 for the three months ended March 31, 1996 and $1,395 in 1995);

      (3)   the additional  interest  expense on the debt and Line of Credit and
            interest expense on the assumed debt;

      (4)   the  depreciation  expense  for the  acquisitions  based  on the new
            accounting basis for the rental properties acquired;

      (5)   the minority interest share of earnings of Harlequin Plaza North and
            South and Quebec Court I and II; and

      (6)   the impact of the additional  ownership  interest acquired in Square
            24 Associates,  offset by the minority interest share of earnings of
            acquired properties.

(C) Pro forma adjustments for the probable acquisitions reflect:

      (7)   the historical operating activity of the properties to be acquired;

      (8)   the  historical  operating  activity of the rental  properties to be
            acquired  ($578 for the three months ended March 31, 1996 and $2,466
            in 1995) reduced by the  elimination of management fee expenses that
            will not be incurred by the Company upon purchase of the  properties
            ($55 for the three  months  ended  March 31, 1996 and $215 in 1995);
            and

      (9)   the depreciation expense for the probable  acquisitions based on the
            anticipated  accounting  basis  for  the  rental  properties  to  be
            acquired.

(D)   In connection  with the  repayment of debt related to recent  acquisitions
      with proceeds of the USRealty Transaction,  the Company incurred a loss on
      write-off of deferred  financing costs of $618. This nonrecurring cost was
      charged to operations  when  incurred.  This cost has not been included in
      the condensed  consolidated  pro forma  statements  of operations  for the
      three months ended March 31, 1996 or for the year ended December 31, 1995.
      Pro forma adjustments for the USRealty Transaction reflect:

      (10)  the reduction in interest  expense  associated  with the  subsequent
            repayment of certain  notes and lines of credit with the proceeds of
            the USRealty Transaction; and

      (11)  the reduction in amortization  expense  resulting from the write-off
            of deferred financing costs of the debt subsequently repaid.

(E)   Pro  forma  adjustments  for  the  Offering  and the  Concurrent  USRealty
      Purchase reflect:

      (12)  no adjustment with respect to interest  expense because the interest
            expense  associated  with  debt to be repaid  with a portion  of the
            proceeds of the Offering and the  Concurrent  USRealty  Purchase was
            incurred after March 31, 1996; and

      (13)  no  adjustment  reflecting  the  investment  of  $109,878 of the net
            proceeds of the Offering and the Concurrent USRealty Purchase.

(F)   Based upon  37,214,074  and  36,977,439  pro forma  shares of Common Stock
      outstanding  on a weighted  average  basis  during the three  months ended
      March 31, 1996 and the year ended December 31, 1995, respectively.


                                      S-22

<PAGE>



                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS


   The following discussion and analysis of the consolidated financial condition
and results of operations  should be read in conjunction  with the  Consolidated
and Combined Financial  Statements of the Company and Notes thereto incorporated
by reference in the accompanying Prospectus.


General


   The following  discussion is based  primarily on the  Consolidated  Financial
Statements  of the Company as of March 31, 1996,  December 31, 1995 and December
31,  1994 and for the three  months  ended March 31, 1996 and 1995 and the years
ended December 31, 1995 and 1994.

Results of Operations--Three Months Ended March 31, 1996 and 1995

   Real Estate Operating Revenue.  Total real estate operating revenue increased
$3.8  million,  or 15.7%,  to $28.1 million for the three months ended March 31,
1996 as compared to $24.3 million for the three months ended March 31, 1995. The
increase  in revenue  was  primarily  attributable  to a $3.6  million and a $.2
million   increase  in  rental   revenue  and  real  estate   service   revenue,
respectively.  The  Company  experienced  net growth in its rental  revenue as a
result of its  acquisitions  since the first  quarter of 1995 which  contributed
approximately  $3.6  million of  additional  rental  revenue in the three  month
period ended March 31, 1996. Rental revenue  contributed by properties that were
fully operating throughout both periods remained constant at approximately $21.8
million.  Real estate service revenues from the Company's core service contracts
increased by $.2 million,  or 9.9%, for the three months ended March 31, 1996 to
$2.7  million as compared to $2.5  million for the three  months ended March 31,
1995.  The  increase  was  primarily  as a  result  of an  increase  in  leasing
commissions earned in the first quarter of 1996.

   Real  Estate  Operating  Expenses.   Total  real  estate  operating  expenses
increased  $4.0 million for the three months ended March 31, 1996, or 20.2%,  to
$23.8  million as compared to $19.8 million for the three months ended March 31,
1995. The net increase in operating  expenses was attributable to a $1.5 million
increase in property  operating  expenses,  a $1.3 million  increase in interest
expense,  a $.1 million increase in general and administrative  expenses,  and a
$1.1 million increase in depreciation and amortization. The increase in property
operating  expenses  was  primarily  attributable  to $1.2  million in operating
expenses associated with property  acquisitions since the first quarter of 1995.
Exclusive  of operating  expenses  attributable  to new  property  acquisitions,
property operating expenses increased $.3 million, or 3.7%, for the three months
ended  March  31,  1996  predominately  as a result of higher  real  estate  tax
assessments. The increase in the Company's interest expense is primarily related
to  borrowings  for  acquisitions.  The  increase in general and  administrative
expenses is predominately a result of the addition of new staff to implement the
Company's new business strategy and inflation.  The increase in depreciation and
amortization  is   predominately  a  result  of  additional   depreciation   and
amortization on the Company's real estate acquisitions.

   Other  Operating  Income  (Expense).  Other  operating  income  increased $.2
million for the three  months ended March 31, 1996 to $.4 million as compared to
$.2 million for the three  months  ended March 31,  1995,  primarily  due to the
addition  of equity in  earnings  of CC-JM II  Associates.  The Company is a 50%
venturer in this entity that  constructed  the  Booz-Allen & Hamilton  Building,
which was placed in service in January 1996.

   Net Income.  Net income of $3.3 million was earned for the three months ended
March 31, 1996 as compared to $3.3  million  during the three month period ended
March 31,  1995.  The  comparability  of net income  between  the two periods is
impacted by the  acquisitions  the Company made and the other changes  described
above.

   Cash Flows. Net cash provided by operating activities increased $1.0 million,
or 12.9%,  to $9.0 million for the three months ended March 31, 1996 as compared
to $8.0 million for the three months ended March 31, 1995, primarily as a result
of the acquisitions made by the Company. Net cash used by


                                      S-23

<PAGE>



investing  activities  increased $155.2 million, to $169.5 million for the three
months  ended March 31, 1996 as compared to $14.3  million for the three  months
ended March 31, 1995,  primarily as a result of capital  deployed by the Company
for acquisitions of office properties. Net cash provided by financing activities
increased  $172.9 million to $171.5 million  provided for the three months ended
March 31, 1996 as compared to $1.4 million used for the three months ended March
31,  1995,  primarily  as a  result  of the  net  borrowings  necessary  for the
Company's acquisitions.

Results of Operations--1995 and 1994


   Revenue.  Total real estate  operating  revenue  increased  $9.3 million,  or
10.2%,  to $100.9  million in 1995 as  compared  to $91.6  million in 1994.  The
increase  in revenue was  primarily  attributable  to a $6.9  million and a $2.4
million   increase  in  rental   revenue  and  real  estate   service   revenue,
respectively.  The  Company  experienced  net growth in its rental  revenue as a
result of its  acquisitions  which  contributed  approximately  $8.1  million of
additional rental revenue in 1995. Rental revenue contributed by properties that
were fully operating  throughout  both periods  declined by  approximately  $1.2
million,  or 1.5%.  These  properties,  all of which were  located  in  downtown
Washington,  D.C., experienced lower rental revenue in the aggregate during 1995
as a result of (a) lower  occupancy  rates,  (b) the  renegotiation  of  certain
tenants' leases resulting in lower rental rates, and (c) new leases entered into
by the  Company at rates  lower than the  expiring  leases'  rental  rates.  The
Company  experienced growth in its real estate service income of $1.7 million as
a result  of its  acquisition  of real  estate  service  contracts  in 1995.  In
addition, real estate service revenues from the Company's core service contracts
increased by $.7 million, or 8.2%, in 1995.

   Operating  Expenses.  Total real estate  operating  expenses  increased  $7.7
million,  or 10.2%,  to $82.7 million as compared to $75.0 million in 1994.  The
net increase in operating  expenses was  attributable to a $1.9 million increase
in property  operating  expenses,  a $.5 million increase in interest expense, a
$1.2 million increase in general and administrative expenses, and a $4.1 million
increase in depreciation and  amortization.  The increase in property  operating
expenses  was  primarily  attributable  to $2.4  million in  operating  expenses
associated  with  property   acquisitions.   Exclusive  of  operating   expenses
attributable to new property acquisitions, property operating expenses decreased
$.5 million, or 1.9%, in 1995 predominately as a result of lower real estate tax
assessments. The increase in the Company's interest expense is primarily related
to  borrowings  for  acquisitions.  The  increase in general and  administrative
expenses  is  predominately  a result of  general  and  administrative  expenses
associated  with  the  real  estate  service  contracts  acquired  in  1995  and
inflation.  The increase in depreciation  and  amortization  is  predominately a
result of additional  depreciation and amortization on the Company's real estate
and real estate service contract acquisitions.

   Other Operating Income (Expense).  In January 1996, the Company terminated an
agreement  to acquire the  development  business of The Evans  Company and, as a
result,  recognized a $1.9 million  non-recurring  charge to its earnings in the
fourth  quarter  of 1995.  The  Company  took  this  action in order to focus on
implementing its national growth strategy, focusing on value office properties.

   Net Income. Net income of $12.1 million was earned during 1995 as compared to
$12.1  million  during 1994.  The  comparability  of net income  between the two
periods is impacted by the  acquisitions  the Company made and the other changes
described above.

   Cash Flows. Net cash provided by operating activities increased $5.4 million,
or  18.0%,  to $35.3  million  in 1995 as  compared  to $29.9  million  in 1994,
primarily as a result of the acquisitions made by the Company.  Net cash used by
investing activities increased $14.6 million, or 21.8%, to $81.6 million in 1995
as compared to $67.0 million in 1994,  primarily as a result of capital deployed
by the Company for  acquisitions  of office  properties  and real estate service
contracts.  Net cash provided by financing activities increased $4.5 million, or
13.7%, to $37.1 million in 1995 as compared to $32.6 million in 1994,  primarily
as a result of the net borrowings for the Company's acquisitions.


Pro Forma Information

   Balance  Sheet at March 31, 1996. On a pro forma basis,  the Company's  total
assets  increased $353.4 million to $988.8 million.  The increase  resulted from
the acquisition and probable acquisition of

                                      S-24



<PAGE>



$244.4  million of office  properties and the addition of $109.9 million of cash
from the Offering and the  Concurrent  USRealty  Purchase.  The Company will use
this cash for future acquisitions and for general corporate purposes.

   Results of  Operations  for the Three Months  Ended March 31, 1996.  On a pro
forma basis,  the Company's net income for the three months ended March 31, 1996
increased $6.3 million to $9.6 million. The pro forma adjustments reflect a $4.3
million increase in net income from the acquisition of office properties,  a $.9
million  increase in net income from probable  acquisitions,  and a $1.1 million
increase in net income from reduced interest and amortization expenses resulting
from the  repayment of debt.  The pro forma  operating  statement  for the three
months ended March 31, 1996 does not reflect any earnings from the investment of
approximately  $109.9 million in net proceeds of the Offering and the Concurrent
USRealty Purchase. Earnings per share of Common Stock for the three months ended
March 31, 1996,  on a pro forma basis,  were $.26 per share,  which was $.01 per
share greater than the historical amount.

   Results of  Operations  for the Year Ended  December 31, 1995. On a pro forma
basis,  the Company's net income for the year ended  December 31, 1995 increased
$25.1  million  to $37.2  million.  The pro  forma  adjustments  reflect a $17.9
million increase in net income from the acquisition of office properties, a $3.2
million  increase in net income from probable  acquisitions,  and a $4.0 million
increase in net income from reduced interest and amortization expenses resulting
from the repayment of debt. The pro forma operating statement for the year ended
December  31,  1995  does  not  reflect  any  earnings  from the  investment  of
approximately  $109.9 million in net proceeds of the Offering and the Concurrent
USRealty  Purchase.  Earnings  per  share of  Common  Stock  for the year  ended
December 31, 1995,  on a pro forma basis,  were $1.00 per share,  which was $.10
per share greater than the historical amount.

   Pro Forma Indebtedness at March 31, 1996. On a pro forma basis, the Company's
consolidated  indebtedness  at March 31,  1996 was $319.5  million at a weighted
average  interest  rate of 8.4% and a weighted  average  term to maturity of 7.0
years.  Based upon the Company's pro forma total market  capitalization at March
31,  1996 of  $1,323.6  million  (based on a Common  Stock price at that date of
$24.00 per share),  the Company's  pro forma debt at March 31, 1996  represented
24.1% of its pro forma total market  capitalization.  On a pro forma basis,  the
Company's  consolidated  net indebtedness  (indebtedness  less existing cash) at
March  31,  1996  was  $187.3   million  and  the  Company's  net  total  market
capitalization  (total  market  capitalization  less cash) at March 31, 1996 was
$1,191.4 million. The Company's pro forma ratio of net indebtedness to net total
market capitalization at March 31, 1996 was 15.7%.

Liquidity and Capital Resources

   The Company's total  indebtedness at May 31 and March 31, 1996 was $310.7 and
$497.0  million,  respectively,  of which $49.0 million and $235.0  million,  or
15.8% and 47.3%,  respectively,  bore a LIBOR-based  floating interest rate. The
decline  in the  indebtedness  was  attributable  to the  repayment  of  interim
indebtedness  from the  proceeds  of the  USRealty  Transaction.  Based upon the
Company's total market  capitalization  at May 31 and March 31, 1996 of $1,064.1
million and $933.7 million,  respectively (the Common Stock price was $25.25 and
$24.00 per share,  respectively,  and the total  shares/Units  outstanding  were
29,837,805 and 18,197,446, respectively), the Company's debt at May 31 and March
31,  1996  represented  29.2%  and  53.2%,  respectively,  of its  total  market
capitalization.

   On May 22,  1996,  the  Company  obtained  a $215  million  unsecured  credit
facility from Morgan  Guaranty Trust Company of New York. The Company intends to
use the Line of Credit to finance acquisitions and development  activities,  for
capital  expenditures  and for working  capital  purposes.  As of May 31,  1996,
approximately $49.0 million had been advanced under the Line of Credit. Once the
outstanding amount of the Line of Credit has been repaid out of the net proceeds
of the  Offering and the  Concurrent  USRealty  Purchase,  the Company will have
access to the maximum amount available under the Line of Credit. See "Properties
- -- Debt Financing -- Line of Credit."

   The Company's  operating  properties require periodic  investments of capital
for  tenant-related  capital  expenditures  and for general capital  improvement
projects.  Since 1993, the Company's capital  investments in its properties have
been $37.14, $22.70, $19.19 and $11.68 per square foot leased for the

                                      S-25



<PAGE>


   
period from February 16, 1993  (inception of  operations)  to December 31, 1993,
the years ended December 31, 1994 and 1995, and the three months ended March 31,
1996,  respectively,  for tenant-related capital expenditures for new leases and
$5.00, $2.09, $.65 and $.11 per square foot for general capital projects for the
period from February 16, 1993  (inception of  operations)  to December 31, 1993,
the years ended December 31, 1994 and 1995, and the three months ended March 31,
1996,  respectively.  As a result of  large-scale  renovations of certain of the
Company's   Washington,   D.C.   properties,   the  Company's   general  capital
expenditures  during this time were  greater  than what the  Company  expects to
spend in the future on a normalized basis.  These renovations were undertaken to
improve  these  properties'  market  position and to bring the  properties  into
compliance  with certain new local and federal  laws.  The Company  expects that
general capital expenditures for its Washington, D.C. properties will decline in
the  future  primarily  because  most  of  the  properties  recently  have  been
extensively renovated. The Company has recently begun renovating several garages
at its Washington,  D.C.  properties at an estimated total cost of approximately
$3.5  million,  or $1.45  per  square  foot of the  Company's  Washington,  D.C.
properties,  to be  spent  over  the next two  years.  Exclusive  of the  garage
renovations,  general capital  expenditures for the Company's  Washington,  D.C.
properties are expected to be  approximately  $1.0 million or less annually,  or
$.40 or less per square foot. With respect to the Company's recent  acquisitions
in select suburban  growth markets,  the Company expects that the annual capital
expenditures for these  properties will be  substantially  less than the Company
has incurred for its Washington, D.C. properties. Based on current conditions in
its target markets, the Company expects that tenant-related capital expenditures
for its recent acquisitions will be approximately $7.75 to $8.25 per square foot
leased for leases entered into in the next 12 months.  The Company  expects that
this amount should decline if market  conditions in its target markets  continue
to improve.  The Company believes that general capital expenditures will average
approximately  $.30 per  square  foot  owned on an annual  basis for its  recent
acquisitions.  The Company anticipates  funding the capital  requirements of its
Washington,  D.C.  properties  and of its new  acquisitions  with cash flow from
operations and, if necessary, with proceeds from the Line of Credit.

         The Company's estimates regarding capital  expenditures set forth above
are forward-looking  information representing the Company's best estimates based
on currently available information.  As with any estimates,  they are based on a
number of assumptions,  any of which, if unrealized,  could adversely affect the
accurancy of the estimates.

   Net cash  provided by  operating  activities  was $9.0  million for the three
months ended March 31, 1996, compared to $8.0 million for the three months ended
March 31, 1995.  The increase in net cash provided by operating  activities  was
primarily as a result of acquisitions made by the Company.

   The Company's  investing  activities  used  approximately  $169.5 million and
$14.3 million for the three months ended March 31, 1996 and 1995,  respectively.
The  Company's  investment   activities  included  the  acquisitions  of  office
buildings for approximately  $168.2 million for the three months ended March 31,
1996,  as compared  to no  acquisition  activity  in the first  quarter of 1995.
Additionally,  the Company invested  approximately $1.0 million and $2.8 million
in its existing real estate assets for the three months ended March 31, 1996 and
1995, respectively.

   Net of distributions to the Company's  shareholders,  the Company's financing
activities  provided  net cash of $177.4  million and $4.4 million for the three
months ended March 31, 1996 and 1995,  respectively.  For the three months ended
March 31, 1996,  the Company  borrowed  approximately  $180.0 million to provide
adequate  capital  for  the  Company's  investing  activities,  as  compared  to
approximately $6.7 million for the three months ended March 31, 1995.

   Rental  revenue  and real  estate  service  revenue  have been the  principal
sources of capital to fund the Company's  operating  expenses,  debt service and
capital expenditures,  excluding non-recurring capital expenditures. The Company
believes that rental  revenue and real estate  service  revenue will continue to
provide the  necessary  funds for its operating  expenses and debt  service.  As
discussed above, the Company expects to fund capital expenditures from cash flow
from  operations  and the  Line  of  Credit.  If  these  sources  of  funds  are
insufficient,  the  Company's  ability  to make  expected  distributions  may be
adversely impacted. At March 31, 1996, the Company had cash of $22.3 million, of
which $2.1 million was restricted.

   The  Company's   dividends  are  paid  quarterly.   Amounts  accumulated  for
distribution are predominantly invested by the Company in short-term investments
that are  collateralized by securities of the United States Government or any of
its agencies.


   Management  believes  that  the  Company  will  have  access  to the  capital
resources necessary to expand and develop its business. Accordingly, the Company
may seek to obtain funds through  additional  equity offerings or debt financing
in a manner consistent with its intention to operate with a

                                      S-26
<PAGE>

conservative  borrowing policy. The Company  anticipates that adequate cash will
be available to fund its operating and administrative expenses,  continuing debt
service   obligations,   the  payment  of  dividends  in  accordance  with  REIT
requirements  in both the short-term  and  long-term,  and the funding of future
acquisitions and development of rental properties and capital expenditures.

   The Company believes that funds from operations is an appropriate  measure of
the performance of an equity REIT because industry  analysts have accepted it as
a performance measure of equity REITs. In accordance with the final NAREIT White
Paper on Funds From  Operations  as approved by the Board of Governors of NAREIT
on March 3, 1995,  funds from operations  represents net income (loss) (computed
in accordance with generally accepted  accounting  principles),  excluding gains
(losses) from debt  restructuring  or sales of property,  plus  depreciation and
amortization  of assets  uniquely  significant  to the real estate  industry and
after   adjustments  for   unconsolidated   partnerships   and  joint  ventures.
Adjustments for unconsolidated partnerships and joint ventures are calculated to
reflect  funds from  operations  on the same  basis.  The  Company's  funds from
operations  presented  below conform to the new NAREIT  definition of funds from
operations.  Funds from  operations  does not represent net income or cash flows
generated  from  operating  activities in  accordance  with  generally  accepted
accounting  principles and should not be considered an alternative to net income
as an indication of the Company's  performance  or to cash flows as a measure of
liquidity or the Company's ability to make distributions.

   The following  table  provides the  calculation  of the Company's  funds from
operations on a pro forma and historical  basis for the three months ended March
31, 1996 and for the year ended December 31, 1995:


<TABLE>
<CAPTION>
                                                  THREE MONTHS ENDED          YEAR ENDED
                                                     MARCH 31, 1996         DECEMBER 31, 1995
                                                ----------------------   ---------------------
                                                PRO FORMA   HISTORICAL   PRO FORMA   HISTORICAL
                                                ---------   ----------   ---------   ----------
                                                                   (IN THOUSANDS)
<S>                                              <C>         <C>          <C>         <C>
Net income before minority interest............  $11,024     $ 4,725      $42,305     $17,284
Adjustments to derive funds from operations:
 Add: Depreciation and amortization............    9,193       5,171       36,262      17,564
 Deduct: Minority interests' (non-Unitholders)
  share of depreciation, amortization and net
  income.......................................     (395)       (395)      (1,584)     (1,658)
                                                    ----        ----       ------      ------

 Funds from operations before allocation to the
  minority Unitholders ........................   19,822       9,501       76,983      33,190
                                                  ------       -----       ------      ------
 Less: Funds from operations allocable to the
  minority Unitholders ........................   (2,175)     (2,164)      (8,469)     (7,876)
                                                  ------      ------       ------      ------

Funds from operations allocable to CarrAmerica
 Realty Corporation............................  $17,647     $ 7,337      $68,514     $25,314
                                                 =======     =======      =======     =======
</TABLE>

   Changes in funds from  operations are largely  attributable to changes in net
income between the periods as previously discussed.

                                      S-27



<PAGE>



                                  PROPERTIES
GENERAL

   The following table sets forth certain  lease-related  information about each
Property as of May 31, 1996. For a discussion of the Properties  acquired by the
Company in June 1996, see "Recent Developments."
<TABLE> 
<CAPTION>
                                                                                      NET                  AVERAGE
                                                                       COMPANY'S    RENTABLE              BASE RENT
                                                  NUMBER    DATE BUILT EFFECTIVE      AREA               PER LEASED
                                                    OF          OR      PROPERTY    (SQUARE   PERCENT      SQUARE
                   PROPERTY                     PROPERTIES REDEVELOPED OWNERSHIP    FEET)(1)  LEASED(2)    FOOT(3)
                   --------                     ---------- ----------- ---------   ---------  ---------    -------
<S>                                              <C>            <C>    <C>         <C>          <C>      <C>
Consolidated Properties
Washington, DC:
 International Square.........................   3
  1850 K Street ..............................                  1977   100.0%      375,897      86.6%   $33.40
  1825 Eye Street ............................                  1982   100.0       374,321      96.5     33.45
  1875 Eye Street ............................                  1979   100.0       267,328      84.1     32.83
 1730 Pennsylvania Avenue.....................   1              1972   100.0       229,429      96.4     37.90

 2550 M Street................................   1              1978   100.0       187,931     100.0     30.82
 1775 Pennsylvania Avenue.....................   1              1975   100.0       143,981      99.1     22.03
 900 19th Street..............................   1              1986   100.0       101,186      84.2     34.91
 1747 Pennsylvania Avenue.....................   1              1970    89.7       152,396      78.0     31.00
 1255 23rd Street.............................   1              1983    75.0       304,433      70.1 (4) 28.41
 2445 M Street................................   1              1986    74.0       266,902      90.9     28.06
Suburban Maryland:
 One Rock Spring Plaza........................   1              1989   100.0       205,298      94.7     22.23
Northern Virginia:
 Tycon Courthouse.............................   1              1983   100.0       415,158      96.4     19.14
 Three Ballston Plaza.........................   1              1991   100.0       302,797      99.1     22.94
 Reston Quadrangle............................   3           1987-89   100.0       261,175      99.8     20.48
Southern California:
 Scenic Business Park.........................   4              1985   100.0       137,436      89.7     10.50
 Harbor Corporate Park........................   4              1987   100.0       149,382      49.2     12.75
Northern California:
 AT&T Center..................................   6              1988   100.0     1,082,032     100.0     14.95
Southeast Denver:
 Harlequin Plaza..............................   2              1981   100.0       327,623      92.5     12.63
 Quebec Court.................................   2         1979/1980   100.0       285,829     100.0      9.43
                                                --                                 -------     -----      ----

Total Consolidated Properties/Weighted
 Average .....................................  34                               5,570,534      92.4    $22.60
                                                --                                 -------     -----      ----

                                                MAJOR TENANTS (20% OR MORE   OF SQUARE FEET)
                   PROPERTY                     --------------------------------------------
                   --------
<S>                                             <C>
Consolidated Properties
Washington, DC:
 International Square.........................
  1850 K Street ..............................  International Monetary Fund (25%)
  1825 Eye Street ............................  International Monetary Fund (63%)
  1875 Eye Street ............................  International Monetary Fund (39%)
 1730 Pennsylvania Avenue.....................  Federal Deposit Insurance Corporation (52%);
                                                King & Spalding (26%)
 2550 M Street................................  Patton Boggs (86%)
 1775 Pennsylvania Avenue.....................  Citibank, F.S.B. (81%)
 900 19th Street..............................  Potomac Capital Investment Corporation (42%)
 1747 Pennsylvania Avenue.....................  None occupying 20% or more
 1255 23rd Street.............................  Seabury & Smith (20%)
 2445 M Street................................  Wilmer,Cutler & Pickering (77%)
Suburban Maryland:
 One Rock Spring Plaza........................  Sybase (27%); Caterair (22%)
Northern Virginia:
 Tycon Courthouse.............................  None occupying 20% or more
 Three Ballston Plaza.........................  CACI (50%);  Eastman Kodak (20%)
 Reston Quadrangle............................  Software AG (66%)
Southern California:
 Scenic Business Park.........................  FHP, Inc. (51%)
 Harbor Corporate Park........................  None occupying 20% or more
Northern California:
 AT&T Center..................................  AT&T (100%)
Southeast Denver:
 Harlequin Plaza..............................  None occupying 20% or more
 Quebec Court.................................  Intelligent Electronics (45%);
                                                Alert Centre (37%)
Total Consolidated Properties/Weighted
 Average .....................................
</TABLE>

                                      S-28




<PAGE>


<TABLE>
<CAPTION>

                                                                                       NET                 AVERAGE
                                                                        COMPANY'S    RENTABLE             BASE RENT
                                                    NUMBER   DATE BUILT EFFECTIVE      AREA              PER LEASED
                                                      OF         OR      PROPERTY    (SQUARE    PERCENT    SQUARE
PROPERTY                                          BUILDINGS REDEVELOPED OWNERSHIP    FEET)(1)   LEASED(2)  FOOT(3)
- --------                                          --------- ----------  ---------    ---------  --------   -------

<S>                                                <C>           <C>    <C>         <C>          <C>     <C>
Unconsolidated Properties
Washington, DC(5):

 AARP Headquarters..............................   1             1991   24.0        477,187      99.1    34.99
 Bond Building..................................   1             1986   15.0        162,097     100.0    29.08
 1776 Eye Street................................   1             1988    5.0        212,738      97.2    35.15
 Willard Office/Hotel...........................   1        1901/1986    5.0        242,787      97.5    39.55
 1575 Eye Street................................   1             1978    2.0        205,441      94.2    23.52
Northern Virginia:
 Booz-Allen & Hamilton Building.................   1             1996   50.0        222,989     100.0%   14.40
                                                   -             ----   ----        -------     -----    -----

 Total Unconsolidated Properties/Weighted
  Average.......................................   6                              1,523,239      98.2%  $30.54
                                                   -                              ---------      ----   ------
Total All Properties/Weighted Average  .........  40 (6)                          7,093,773      93.6%  $24.39
                                                  ==                              =========      ====   ======




 MAJOR TENANTS (20% OR MORE OF SQUARE FEET)
 -------------------------------------------

 American Association of Retired Persons (98%)
 General Services Administration Department
  of Justice (93%)

 None occupying 20% or more Vinson & Elkins (27%) McKenna & Cuneo (60%)

 Booz-Allen & Hamilton (100%)










- ----------
<FN>
(1)   Includes office and retail space but excludes storage space.

(2)   Includes space for leases that have been executed and have commenced as of
      May 31, 1996.

(3)   Average base rent is based on executed and commenced  leases as of May 31,
      1996 and is the  original  base  rent,  including  historical  contractual
      increases and excluding (i) percentage rents, (ii) additional rent payable
      by tenants  such as common area  maintenance,  real estate taxes and other
      expense  reimbursements,  (iii)  future  contractual  or  contingent  rent
      escalations, and (iv) parking rents.

(4)   As of May 31, 1996, a tenant  vacated 80,000 square feet under an expiring
      lease. The Company is in final negotiations to lease 53,000 square feet to
      a new tenant with a lease commencement date of October 4, 1996.

(5)   Excludes the Company's 50% interest in 1717 Pennsylvania  Avenue,  N.W., a
      property  undergoing  redevelopment.  The  renovation  at this property is
      substantially  complete,  and the property is  currently in lease-up.  The
      Company contemplates placing the property in service in the fall of 1996.

(6)   Excludes 14 properties acquired subsequent to May 31, 1996.
</FN>
</TABLE>

                                      S-29


<PAGE>



TENANT INFORMATION

   Lease  Expirations.  The  following  table  sets  forth a  schedule  of lease
expirations  for executed  leases as of May 31,  1996,  for each of the 10 years
beginning  with 1996,  for each of the 34 Properties  owned by the Company as of
May 31, 1996 and consolidated for financial statement purposes, assuming that no
tenants exercise renewal or early termination options:
 <TABLE>
 <CAPTION>

                                                                                                                            2006 and
                                                                                                                             There-
                              1996      1997      1998      1999      2000     2001      2002      2003      2004     2005    after
                            -------- --------- --------- --------- --------- -------- --------- --------- --------- -------- -------
<S>                           <C>     <C>       <C>       <C>        <C>       <C>     <C>         <C>       <C>     <C>       <C>
Downtown Washington, DC:
 International Square
  Square Feet Expiring.....   8,605   159,672   365,894   121,321    26,258    4,833   186,594     2,388     8,665   24,990    2,181
  Current Base Rent Per Sq.
   Ft...................... $ 27.32  $  33.06  $  34.66  $  32.43  $  30.89  $ 41.37  $  31.81  $  41.00  $  31.93  $ 31.55   $40.28
 1730 Pennsylvania Avenue
  Square Feet Expiring.....      --     3,951   128,804     3,528     5,048       --    10,575    58,821       928    9,575       --
  Current Base Rent Per Sq.
   Ft...................... $  0.00  $  40.93  $  37.84  $  31.97  $  31.00  $  0.00  $  41.07  $  39.69  $  32.00  $ 29.36   $ 0.00
 2550 M Street
  Square Feet Expiring.....      --        --    20,375     5,324        --    1,004   161,228        --        --       --       --
  Current Base Rent Per Sq.
   Ft...................... $  0.00  $   0.00  $  21.77  $  23.48  $   0.00  $ 38.40  $  32.16  $   0.00  $   0.00  $  0.00   $ 0.00
 1775 Pennsylvania
  Square Feet Expiring.....      --    23,584     2,112       137        --       --        --        --        --       --  116,834
  Current Base Rent Per Sq.
   Ft...................... $  0.00  $  15.17  $  40.29  $  93.60  $   0.00  $  0.00  $   0.00  $   0.00  $   0.00  $  0.00  $ 23.00
 900 19th Street
  Square Feet Expiring.....  55,857       997     1,332     2,420        --       --     4,764        --        --    9,852    9,984
  Current Base Rent Per Sq.
   Ft...................... $ 36.49  $  35.00  $  30.01  $  22.67  $   0.00  $  0.00  $  27.00  $   0.00  $   0.00  $ 33.66  $ 34.75
 1747 Pennsylvania Avenue
  Square Feet Expiring.....  19,420    12,366    17,511     6,440    12,366   13,343     2,579        --        --       --   34,907
  Current Base Rent Per Sq.
   Ft...................... $ 29.90  $  29.88  $  24.42  $  29.97  $  36.60  $ 32.44  $  26.08  $   0.00  $   0.00  $  0.00  $ 33.33
 1255 23rd Street
  Square Feet Expiring.....      --     2,764     6,911        --    72,254       --     4,479        --   126,296       --      783
  Current Base Rent Per Sq.
   Ft...................... $  0.00  $  22.00  $  22.83  $   0.00  $  28.09  $  0.00  $  22.50  $   0.00  $  29.43  $  0.00  $  0.00
 2445 M Street
  Square Feet Expiring.....   4,392    17,503     7,363     2,078        --    5,336        --        --        --       --  205,816
  Current Base Rent Per Sq.
   Ft...................... $ 30.59  $  38.77  $  28.59  $  26.38  $   0.00  $ 31.86  $   0.00  $   0.00  $   0.00  $  0.00  $ 27.00
 Total for Downtown
  Washington, DC:
  Square Feet Expiring.....  88,274   220,837   550,302   141,248   115,926   24,516   370,219    61,209   135,889   44,417  370,505
  Current Weighted Average
   Base Rent Per Sq. Ft.... $ 33.85  $  31.43  $  34.38  $  31.77  $  29.76  $ 34.32  $  32.01  $  39.74  $  29.61  $ 31.55  $ 26.56
Suburban Maryland:
 One Rock Spring Plaza
  Square Feet Expiring.....   9,477    12,636    10,444    57,736    15,750    3,884        --     5,733    69,769    9,025       --
  Current Base Rent Per Sq.
   Ft...................... $ 22.01  $  21.73  $  20.96  $  24.26  $  22.16  $ 21.00  $   0.00  $  22.29  $  21.07  $ 21.15  $  0.00
Northern Virginia:
 Tycon Courthouse
  Square Feet Expiring.....   2,427     7,088    21,485    87,781     8,634   25,092    17,002   118,090    10,020   29,940   72,633
  Current Base Rent Per Sq.
   Ft...................... $ 19.79  $  14.32  $  20.43  $  23.56  $  15.90  $ 16.26  $  24.13  $  18.35  $  18.02  $ 18.50  $ 15.79


                                      S-30


<PAGE>



<CAPTION>


                                     1996      1997       1998       1999      2000      2001      2002      2003
                                  --------- --------- ----------- --------- --------- --------- --------- ---------
<S>                               <C>       <C>            <C>    <C>       <C>       <C>       <C>       <C>
 Three Ballston Plaza
  Square Feet Expiring..........        --    47,385       9,497     3,347     3,578    71,092   122,132        --
  Current Base Rent Per Sq. Ft..  $   0.00  $  19.81       19.97  $  21.50  $  18.50  $  28.74  $  20.12  $   0.00
 Reston Quadrangle
  Square Feet Expiring..........        --        --          --     2,590    46,645    29,561     1,749        --
  Current Base Rent Per Sq. Ft..  $   0.00  $   0.00  $     0.00  $  18.65  $  24.57  $  25.78  $  18.50  $   0.00
 Total for Northern Virginia:
  Square Feet Expiring..........     2,427    54,473      30,982    93,718    58,857   125,745   140,883   118,090
  Current Weighted Average Base
   Rent Per Sq. Ft..............  $  19.79  $  19.10  $    20.29  $  23.35  $  22.93  $  25.55  $  20.58  $  18.35
Southern California:
 Scenic Business Park
  Square Feet Expiring..........        --        --       3,629    30,619    62,157    10,331        --    16,596
  Current Base Rent Per Sq. Ft..  $   0.00  $   0.00  $     9.00  $  11.06  $  11.64  $   8.78  $   0.00  $   6.60
 Harbor Corporate Park
  Square Feet Expiring..........     5,843    24,216       7,443    13,102     2,634    20,205        --        --
  Current Base Rent Per Sq. Ft..  $  15.07  $  13.21  $    11.74  $  13.83  $   0.00  $  12.87  $   0.00  $   0.00
 Total for Southern California:
  Square Feet Expiring..........     5,843    24,216      11,072    43,721    64,791    30,536        --    16,596
  Current Weighted Average Base
   Rent Per Sq. Ft..............  $  15.07  $  13.21  $    10.84  $  11.89  $  11.17  $  11.49  $   0.00  $   6.60
Northern California:
 AT&T Center
  Square Feet Expiring..........        --        --     827,209   254,823        --        --        --        --
  Current Base Rent Per Sq. Ft..  $   0.00  $   0.00  $    14.79  $  15.48  $   0.00  $   0.00  $   0.00  $   0.00
Southeast Denver:
 Harlequin Plaza
  Square Feet Expiring..........     5,694    62,193      16,801   104,536     4,041    52,868        --    56,987
  Current Base Rent Per Sq. Ft..  $  11.00  $  10.29  $    12.70  $  12.47  $  11.55  $  16.62  $   0.00  $  11.97
 Quebec Court
  Square Feet Expiring..........        --        --          --        --        --   285,829        --        --
  Current Base Rent Per Sq. Ft..  $   0.00  $   0.00  $     0.00  $   0.00  $   0.00  $   9.43  $   0.00  $   0.00
 Total for Southeast Denver:
  Square Feet Expiring..........     5,694    62,193      16,801   104,536     4,041   338,697        --    56,987
  Current Weighted Average Base
   Rent Per Sq. Ft..............  $  11.00  $  10.29  $    12.70  $  12.47  $  11.55  $  10.55  $   0.00  $  11.97
 Total for Consolidated
  Portfolio:
  Square Feet Expiring..........   111,715   374,355   1,446,810   695,782   259,365   523,378   511,102   258,615
  Percent of Total Square
   Footage......................       2.2%      7.3%       28.1%     13.5%      5.0%     10.2%      9.9%      5.0%
  Current Weighted Average Base
   Rent Per Sq. Ft..............  $  30.39  $  24.62  $    22.35  $  19.90  $  22.82  $  15.40  $  28.86  $  21.34
  Total Annual Base Rent
   Expiring (in thousands)......  $  3,395  $  9,216  $   32,339  $ 13,845  $  5,919  $  8,061  $ 14,750  $  5,519
  Percentage of Annual Base Rent
   Expiring.....................       2.9%      7.9%       27.8%     11.9%      5.1%      6.9%     12.7%      4.7%


                                                       2006 AND
                                     2004     2005    THEREAFTER
                                  --------- --------- ------------
 Three Ballston Plaza
  Square Feet Expiring..........        --   13,582  29,402
  Current Base Rent Per Sq. Ft..  $   0.00  $ 16.25  $  30.43
 Reston Quadrangle
  Square Feet Expiring..........        --   170,829   9,336
  Current Base Rent Per Sq. Ft..  $   0.00  $  18.64  $  17.72
 Total for Northern Virginia:
  Square Feet Expiring..........    10,020   214,351   111,371
  Current Weighted Average Base
   Rent Per Sq. Ft..............  $  18.02  $ 18.47  $  19.82
Southern California:
 Scenic Business Park
  Square Feet Expiring..........        --       --         --
  Current Base Rent Per Sq. Ft..  $   0.00  $  0.00  $   0.00
 Harbor Corporate Park
  Square Feet Expiring..........        --       --         --
  Current Base Rent Per Sq. Ft..  $   0.00  $  0.00  $   0.00
 Total for Southern California:
  Square Feet Expiring..........        --       --         --
  Current Weighted Average Base
   Rent Per Sq. Ft..............  $   0.00  $  0.00  $   0.00
Northern California:
 AT&T Center
  Square Feet Expiring..........        --         --         --
  Current Base Rent Per Sq. Ft..  $   0.00  $   0.00  $   0.00
Southeast Denver:
 Harlequin Plaza
  Square Feet Expiring..........        --         --         --
  Current Base Rent Per Sq. Ft..  $   0.00  $    0.00  $   0.00
 Quebec Court
  Square Feet Expiring..........        --         --         --
  Current Base Rent Per Sq. Ft..  $   0.00  $    0.00  $   0.00
 Total for Southeast Denver:
  Square Feet Expiring..........        --         --         --
  Current Weighted Average Base
   Rent Per Sq. Ft..............  $   0.00  $    0.00  $   0.00
 Total for Consolidated
  Portfolio:
  Square Feet Expiring..........   215,678    267,793   481,876
  Percent of Total Square
   Footage......................       4.2%      5.2%      9.4%
  Current Weighted Average Base
   Rent Per Sq. Ft..............  $  26.31  $   20.73  $  25.00
  Total Annual Base Rent
   Expiring (in thousands)......  $  5,674  $   5,552  $ 12,049
  Percentage of Annual Base Rent
   Expiring.....................       4.9%      4.8%     10.4%

</TABLE>

                                      S-31

<PAGE>



   Tenants by Industry.  The following table breaks down by industry the tenants
at the 34  Properties  that were  owned by the  Company  as of May 31,  1996 and
consolidated for financial statement purposes:

                                           PERCENT    ANNUALIZED      PERCENT
                                          OF TOTAL     BASE RENT      OF TOTAL
                                SQUARE     SQUARE         (IN        ANNUALIZED
       INDUSTRY NAME          FOOTAGE(1)   FOOTAGE    THOUSANDS)     BASE RENT
- ---------------------------  ----------- ---------- -------------- -------------
Technology &
Communications.............  1,672,736      32.5%      $27,148        23.2%
Professional Services .....  1,016,635      19.8        28,802        24.6
Financial Services.........    597,479      11.6        12,751        10.9
Quasi-Governmental.........    446,815       8.7        14,917        12.7
Government Contractors ....    228,441       4.4         4,783         4.1
Government (Federal &
State).....................    197,057       3.8         6,169         5.3
Not-For-Profit.............    131,474       2.6         3,138         2.6
Retail.....................    120,681       2.3         3,451         2.9
Other......................    735,151      14.3        16,059        13.7

- --------------
(1)   Excludes vacant space of 424,065 square feet.

   Ten Largest  Tenants.  The following table sets forth the ten largest tenants
at the 34  Properties  that were  owned by the  Company  as of May 31,  1996 and
consolidated for financial statement purposes:
<TABLE>
<CAPTION>

                                                                          PERCENT                     PERCENT
                                                                         OF TOTAL        TOTAL        OF TOTAL
                                           PROPERTY            SQUARE     SQUARE       ANNUALIZED    ANNUALIZED
TENANT NAME                                  NAME             FOOTAGE     FOOTAGE     BASE RENT(1)    BASE RENT
- -----------                                  ----             -------     -------     ------------   ---------

<S>                                   <C>                      <C>         <C>        <C>               <C>
AT&T................................  AT&T Center              1,082,032   19.4%      $16,180,627       13.6%
International Monetary Fund.........  International Square       432,310    7.8        14,627,148       12.2
Wilmer, Cutler & Pickering..........  2445 M Street              205,816    3.7         5,557,041        4.7
Software AG.........................  Reston Quadrangle          173,419    3.1         3,233,287        2.7
Patton Boggs........................  2550 M Street              161,228    2.9         5,184,420        4.3
CACI................................  Three Ballston Plaza       152,720    2.7         3,072,728        2.6
Intelligent Electronics.............  Quebec Court               130,000    2.3         1,495,000        1.3
Federal Deposit Insurance             1730 Pennsylvania
Corporation.........................  Avenue                     119,731    2.1         4,623,648        3.9
                                      1775 Pennsylvania
Citibank............................  Avenue                     116,834    2.1         2,686,921        2.3
Alert Centre........................  Quebec Court               105,820    1.9           952,380        0.8

- ----------
<FN>
(1)   Total annualized base rent is based on executed and commenced leases as of
      May 31, 1996.  Total annualized base rent equals total original base rent,
      including  historical  contractual  increases and excluding (i) percentage
      rents,  (ii)  additional  rent  payable  by  tenants  such as common  area
      maintenance,  real estate taxes, and other expense  reimbursements,  (iii)
      future contractual or contingent rent escalations, and (iv) parking rents.
</FN>
</TABLE>

                                      S-32


<PAGE>



UNCONSOLIDATED PROPERTIES

   The  following  table sets  forth  certain  information  related to the seven
Properties in which the Company has an equity investment (in thousands):

                   SELECTED OPERATING STATEMENT INFORMATION
                     FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>

                                                                                                              FUNDS FROM
                                                                        DEPRECIATION                NET       OPERATIONS
                                 COMPANY'S      RENTAL &     INTEREST        AND         OTHER     INCOME   CONTRIBUTION TO
           PROPERTY              OWNERSHIP   OTHER REVENUE    EXPENSE   AMORTIZATION   EXPENSES    (LOSS)   THE COMPANY(1)
- ------------------------------  ----------- --------------- ---------- -------------- ---------- --------- ----------------
<S>                                 <C>         <C>             <C>        <C>         <C>        <C>          <C>
AARP Headquarters.............      24%         $21,371         $12,593    $3,334      $ 6,114    $  (670)     $ 639
1776 Eye Street...............       5            7,943           4,456     1,393        2,599       (504)        30
Willard Office/Hotel..........       5           43,530           8,315     4,440       28,642      2,132         --
1575 Eye Street...............       2            5,759           2,329       538        2,239        652         --
Bond Building.................      15            5,281           3,620     1,643        1,592     (1,574)        --
Booz-Allen & Hamilton
Building......................      50             (2)             (2)       (2)          (2)        (2)          --
1717 Pennsylvania Avenue .....      50             (2)             (2)       (2)          (2)        (2)          --
</TABLE>

                       SELECTED BALANCE SHEET INFORMATION
                              AS OF MARCH 31, 1996
<TABLE>
<CAPTION>


                                                                                                     MATURITY OF
                                 COMPANY'S       RENTAL                TOTAL    MORTGAGE  INTEREST    MORTGAGE
           PROPERTY              OWNERSHIP   PROPERTY, NET    CASH    ASSETS     PAYABLE    RATE       PAYABLE
- ------------------------------  ----------- --------------- ------- ---------- ---------- ---------- ----------
<S>                                 <C>         <C>          <C>     <C>        <C>         <C>        <C>  <C>
AARP Headquarters.............      24%         $112,792     $  767  $136,291   $145,506    8.07%      7/31/02
1776 Eye Street...............       5            35,872      1,155    40,049     44,400   10.00       10/1/23
Willard Office/Hotel..........       5            68,288      6,417    78,006     88,388    9.40       11/1/01
1575 Eye Street...............       2             8,684      3,319    12,839     22,861   10.15       9/10/21
Bond Building.................      15             9,344        261    16,669     37,934    9.53       11/1/96
Booz-Allen & Hamilton
Building......................      50            26,833      3,039    33,596     24,675    7.00        8/1/13
1717 Pennsylvania Avenue .....      50             (2)         (2)     29,550         --      --            --

- ---------------
<FN>
(1)   Represents the Funds from Operations Contribution to the Company from each
      property  included in funds from operations  before  minority  interest of
      holders of Units as set forth in  "Summary -- Summary  Selected  Financial
      Information."
(2)   Property was under development.
</FN>
</TABLE>

                                      S-33

<PAGE>



Historical Recurring Capital  Expenditures,  Tenant Improvement Costs and Tenant
Leasing Costs

   The following  table sets forth annual and per square foot recurring  capital
expenditures,  tenant  improvement  costs  and  tenant  leasing  costs to retain
revenues  attributable to existing leased space for the period from February 16,
1993  (inception of  operations)  to December 31, 1993, the years ended December
31,  1994 and 1995,  and the quarter  ended  March 31,  1996 for the  Properties
consolidated in the Company's financial statements during the periods presented.
In light of the Company's change in business  strategy away from downtown office
buildings and toward suburban office  buildings,  the Company  believes that the
historical  capital  expenditures,  tenant  improvement costs and tenant leasing
costs set forth  below are not  indicative  of the  Company's  future  recurring
capital  expenditures,  tenant  improvement  costs and tenant leasing costs. See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Liquidity and Capital Resources."

                                                                     1st Quarter
                                                1993    1994   1995     1996
                                                ----    ----   ----     ----

Capital Expenditures:
 Capital Expenditures (in thousands).........  $9,964  5,177  1,615     378
 Per square foot.............................  $ 5.00   2.09    .65     .11
Tenant Improvement Costs and Tenant Leasing
 Costs:
 Tenant Improvement Costs (in thousands).....  $8,510  5,524  2,582     681
 Per square foot leased......................  $32.22  19.65  15.72    8.01
 Tenant Leasing Costs (in thousands) ........  $1,757    856    570     312
 Per square foot leased......................  $ 4.92   3.05   3.47    3.67
  Total per square foot......................  $37.14  22.70  19.19   11.68

Debt Financing

   As  of  May  31,  1996,  the  Company  had  outstanding   existing  long-term
indebtedness in an aggregate  principal amount of $310.7 million, of which $49.0
million (all of which represents draws under the Line of Credit), or 15.8%, bore
interest at a floating  interest  rate. At that date,  the Company's  fixed rate
debt bore a weighted  average  interest rate of 8.4% and had a weighted  average
maturity of 6.9 years  (assuming  loans callable  before  maturity are called as
early as possible).

   Mortgage Debt. The existing  mortgage  indebtedness on the 34 Properties that
were owned by the  Company as of May 31,  1996 and  consolidated  for  financial
statement purposes is set forth in the table below:

<TABLE>
<CAPTION>

                                                      PRINCIPAL
                                                       BALANCE                                    ESTIMATED
                                                        AS OF       ANNUAL DEBT                    BALANCE
                                                       5/31/96        SERVICE                       DUE AT
                                         INTEREST        (IN            (IN         MATURITY       MATURITY
PROPERTY                                   RATE      THOUSANDS)     THOUSANDS)        DATE      (IN THOUSANDS)
- --------                                   ----      ----------     ----------        ----      --------------
<S>                                       <C>        <C>            <C>             <C>          <C>
International Square, 1730 Pennsylvania
 Avenue and 1255 23rd Street (1) .....    8.25%      $183,500       $15,148         2/1/03       $170,169
900 19th Street.......................    8.25         17,102         1,656        7/15/19 (3)         (3)
1747 Pennsylvania Ave ................    9.50         15,752         1,730        7/10/17 (2)         (2)
2445 M Street.........................    8.90         38,903         4,646         6/1/02         26,925
1775 Pennsylvania Ave ................    7.50          6,408           586         2/1/99          6,109
                                                     --------       -------
 Total (4)............................               $261,665       $23,766
                                                     ========       =======

- ---------------
<FN>
(1)   Consists of four loans  secured by these three  Properties.  Interest Rate
      represents the weighted average interest rate on the four loans.

(2)   Note is  callable  by the  lender  after  June  30,  2002.  The  estimated
      principal balance at June 30, 2002 will be $13,840,000.

(3)   Note is callable by the lender after July 1, 2004. The estimated principal
      balance at July 1, 2004 will be $14,262,000.

(4)   Excludes debt assumed in connection with the acquisitions of Parkway North
      Center and Redmond East Business Campus.  The Parkway North loan is in the
      principal amount of approximately $29.3 million,  bears interest at a rate
      of 7.96% per annum and matures in December  2003.  The Redmond  loan is in
      the principal amount of approximately  $28.2 million,  bears interest at a
      rate of 8.38% per annum and matures in January 2006.
</FN>
</TABLE>

                                      S-34


<PAGE>



   Line of Credit.  In May 1996,  the Company  entered  into a revolving  credit
agreement with Morgan Guaranty Trust Company of New York providing for unsecured
borrowings  of up to $215  million.  Availability  under  the Line of  Credit is
limited  to 50% of the  Borrowing  Base  Properties,  as  defined  in the credit
agreement.  As of May 31, 1996, $188 million was available to be drawn under the
Line of Credit.  Of that available amount, as of May 31, 1996, $49.0 million was
drawn under the Line of Credit.

   Borrowings  under the Line of Credit bear  interest at a floating rate of 175
basis  points  over LIBOR  (which  rate will be reduced in the event the Company
obtains an investment  grade rating on senior,  long-term  unsecured  debt). The
Line of Credit contains a number of financial and other covenants with which the
Company must comply, including, but not limited to, covenants relating to ratios
of  annual  EBITDA   (earnings   before   interest,   taxes,   depreciation  and
amortization) to interest expense, annual EBITDA to debt service, and total debt
to tangible fair market value of the Company's  assets,  and restrictions on the
ability of the Company to make dividend  distributions in excess of 90% of funds
from  operations.  On June 12,  1996,  the Company drew down an  additional  $66
million under the Line of Credit.

                                      S-35

<PAGE>




                                  MANAGEMENT

Directors and Executive Officers

   The directors,  executive officers and key employees of the Company and their
positions and offices are set forth in the following table:

          NAME        AGE          POSITIONS AND OFFICES HELD
          ----        ---          --------------------------

Oliver T. Carr, Jr. .. 71    Chairman of the Board and Chief Executive Officer
Thomas A. Carr........ 37    President, Chief Operating Officer and Director
                             President of Carr Real Estate Services, Inc. and
Robert O. Carr........ 46     Director
David Bonderman....... 53    Director
Andrew F. Brimmer..... 69    Director
A. James Clark........ 45    Director
Douglas T. Healy...... 45    Director
Anthony R. Manno, Jr.  43    Director
J. Marshall Peck...... 44    Director
George R. Puskar...... 52    Director
William D. Sanders ... 54    Director
Wesley S. Williams,
Jr.................... 53    Director
Brian K. Fields....... 36    Chief Financial Officer
Philip L. Hawkins..... 40    Managing Director of Asset Management
Robert G. Stuckey..... 34    Managing Director of Acquisitions and Development
Paul R. Adkins........ 37    Vice President -- Acquisitions
Andrea F. Bradley..... 36    Vice President, Secretary and General Counsel
Karen B. Dorigan...... 31    Vice President -- Land Due Diligence
Debra A. Volpicelli .. 32    Treasurer and Controller
Joseph D. Wallace..... 32    Vice President -- Building Due Diligence
                             Senior Vice President of Carr Development &
Matthew L. Richardson  36     Construction, Inc.
Steven N. Bralower ... 46    Senior Vice President of Carr Realty, L.P.
                             Senior Vice President of Carr Real Estate Services,
John J. Donovan, Jr. . 52    Inc.
                             Senior Vice President of Carr Real Estate Services,
Richard W. Greninger . 44    Inc.

                                      S-36

<PAGE>



                                 UNDERWRITING

   Subject to the terms and conditions  contained in the purchase agreement (the
"Purchase Agreement"),  the Company has agreed to sell to the Underwriters named
below,  and each of the Underwriters  for whom Merrill Lynch,  Pierce,  Fenner &
Smith  Incorporated  ("Merrill  Lynch"),  Dean Witter Reynolds Inc., J.P. Morgan
Securities Inc.,  Prudential  Securities  Incorporated,  Legg Mason Wood Walker,
Incorporated and Wheat,  First  Securities,  Inc. are acting as  representatives
(the  "Representatives") has severally agreed to purchase, the respective number
of shares of Common Stock set forth below opposite their  respective  names. The
Purchase Agreement provides that the obligations of the Underwriters are subject
to certain  conditions  precedent and that the Underwriters will be obligated to
purchase all of the shares of Common Stock if any are purchased.

                                                            NUMBER
              UNDERWRITERS                                OF SHARES
              ------------                                ---------

Merrill Lynch, Pierce, Fenner & Smith
      Incorporated......................
Dean Witter Reynolds Inc................
J. P. Morgan Securities Inc.............
Prudential Securities Incorporated .....
Legg Mason Wood Walker, Incorporated ...
Wheat, First Securities, Inc............
                                                         --------------
      Total.............................                    8,400,000
                                                         ==============

   The  Representatives  have advised the Company that the Underwriters  propose
initially to offer the Common Stock to the public at the public  offering  price
set  forth on the  cover  page of this  Prospectus  Supplement,  and to  certain
dealers  at such  price  less a  concession  not in  excess of $per  share.  The
Underwriters may allow,  and such dealers may reallow,  a discount not in excess
of $ per share on sales to certain other dealers. After the Offering, the public
offering price, concession and discounts may be changed.

   The Company has granted an option to the Underwriters, exercisable during the
30-day period after the date of this Prospectus Supplement, to purchase up to an
aggregate  of  1,260,000  additional  shares of Common Stock at the price to the
public  set  forth on the cover  page of this  Prospectus  Supplement,  less the
underwriting  discount.  The Underwriters may exercise this option only to cover
over-allotments,  if any.  To the extent  that the  Underwriters  exercise  this
option, each Underwriter will be obligated,  subject to certain  conditions,  to
purchase the number of additional  shares of Common Stock  proportionate to such
Underwriter's initial amount reflected in the foregoing table.

   The  Company and  USRealty  have agreed that for a period of 90 days from the
date of this  Prospectus  Supplement  they will not,  without  prior and written
consent  of  the  Representatives,  offer,  sell  or  otherwise  dispose  of any
securities  or any security  convertible  into or  exercisable  for Common Stock
(except  for  issuances  by the  Company  pursuant  to stock  option or dividend
reinvestment plans and certain other agreements).

   The  Company  has  agreed  to  indemnify  the  Underwriters  against  certain
liabilities, including liabilities under the Securities Act of 1933, as amended,
or to contribute to payments the Underwriters may be required to make in respect
thereof.

   The Company  expects that USRealty will purchase  3,600,000  shares of Common
Stock from the  Company at the public  offering  price  simultaneously  with the
closing of the  Offering.  In addition,  USRealty  has  expressed an interest in
purchasing  1,076,446  shares  of Common  Stock in the  Offering  at the  public
offering price (which, combined with the direct purchase from the Company, would
result in an  additional  total  investment  by USRealty in the Company of up to
$115.2  million,  assuming  a  public  offering  price of  $24.625)  in order to
maintain its 39.0% ownership interest in the Company (on a fully-diluted basis).
Management of USRealty has indicated that it intends to recommend such purchases
for approval by its board of directors,  although there can be no assurance that
either of such

                                      S-37


<PAGE>



purchases  will  occur.  No  underwriting  discounts  will  be  applied  to  the
Concurrent USRealty Purchase or any purchases of Common Stock by USRealty in the
Offering,  and the Company will retain the entire proceeds therefrom.  Following
the Offering  (and assuming  each of the  foregoing  purchases is  consummated),
USRealty will own approximately  43.8% of the outstanding shares of Common Stock
(39.0% on a fully diluted basis).

   Certain  of the  Underwriters  and  their  affiliates  have from time to time
performed, and may continue to perform in the future, various investment banking
and  commercial   banking   services  for  the  Company,   for  which  customary
compensation  has been  received.  Morgan  Guaranty  Trust  Company  of New York
("MGT"),  as lender under the Line of Credit,  is expected to receive up to $190
million of the net proceeds of the Offering and the Concurrent USRealty Purchase
(as described under "Use of Proceeds"). MGT is an affiliate of J.P.
Morgan Securities Inc.

   Merrill  Lynch from time to time  provides  investment  banking and financial
advisory services to the Company.  Merrill Lynch was paid a fee of $3.75 million
by the Company in April 1996 for financial advisory services provided by Merrill
Lynch to the Company in connection with the USRealty Transaction.

   The Common Stock is listed on the NYSE under the symbol "CRE."

                                LEGAL MATTERS

   The validity of the  issuance of the shares of Common Stock  pursuant to this
Prospectus  Supplement  will be passed  upon for the  Company by Hogan & Hartson
L.L.P.,  Washington,  D.C.  Certain  legal  matters  will be passed upon for the
Underwriters by Rogers & Wells, New York, New York.

                                      S-38


<PAGE>



                  SUBJECT TO COMPLETION, DATED JUNE 26, 1996

PROSPECTUS
                                 $600,000,000
                        CARRAMERICA REALTY CORPORATION

   DEBT SECURITIES, PREFERRED STOCK, COMMON STOCK AND COMMON STOCK WARRANTS

                                 --------------

   CarrAmerica Realty Corporation (the "Company") may from time to time offer in
one or more series its (i) unsecured debt securities ("Debt  Securities"),  (ii)
preferred stock ("Preferred Stock"), (iii) common stock, $.01 par value ("Common
Stock"),   and  (iv)  warrants  exercisable  for  Common  Stock  ("Common  Stock
Warrants"),  with an aggregate  public offering price of up to $600,000,000  (or
its  equivalent  based on the exchange rate at the time of sale) in amounts,  at
prices  and on  terms  to be  determined  at the  time  of  offering.  The  Debt
Securities,   Preferred   Stock,   Common  Stock  and  Common   Stock   Warrants
(collectively, the "Offered Securities") may be offered, separately or together,
in separate series, in amounts, at prices and on terms to be described in one or
more supplements to this Prospectus (each a "Prospectus Supplement").

   The specific terms of the  Securities in respect of which this  Prospectus is
being  delivered will be set forth in the applicable  Prospectus  Supplement and
will include, where applicable: (i) in the case of Debt Securities, the specific
title,  aggregate principal amount,  currency,  form (which may be registered or
bearer, or certificated or global), authorized denominations, maturity, rate (or
manner of  calculation  thereof) and time of payment of interest,  any terms for
redemption  at the  option of the  Company  or  repayment  at the  option of the
holder,  any terms for any sinking fund payments,  any terms for conversion into
Preferred  Stock  or  Common  Stock of the  Company,  covenants  and any  public
offering  price;  (ii) in the case of Preferred  Stock,  the specific  title and
stated value,  any dividend,  liquidation,  redemption,  conversion,  voting and
other rights,  and any public offering price; (iii) in the case of Common Stock,
any public  offering price;  and (iv) in the case of Common Stock Warrants,  the
specific title and aggregate number,  the issue price and the exercise price. In
addition,  such specific  terms may include  limitations on direct or beneficial
ownership and restrictions on transfer of the Securities, in each case as may be
appropriate  to preserve  the status of the Company as a real estate  investment
trust for federal income tax purposes. 
   The applicable  Prospectus  Supplement also will contain  information,  where
applicable,  about certain U.S. federal income tax  considerations  relating to,
and any listing on a  securities  exchange  of, the  Securities  covered by such
Prospectus Supplement.

   The Securities may be offered  directly,  through agents designated from time
to time by the Company, or to or through  underwriters or dealers. If any agents
or underwriters are involved in the sale of any of the Securities,  their names,
and any applicable purchase price, fee, commission or discount arrangement with,
between  or  among  them,  will be set  forth,  or will be  calculable  from the
information set forth, in an accompanying  Prospectus  Supplement.  See "Plan of
Distribution."  No  Securities  may be sold  without  delivery  of a  Prospectus
Supplement describing the method and terms of the offering of such Securities.

   See "Risk  Factors"  beginning on page 3 for certain  factors  relating to an
investment in the Securities.

                             ---------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND              EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION
                    PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                             ---------------------

   THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
  THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                    The date of this Prospectus is , 1996


<PAGE>



                                 THE COMPANY

   CarrAmerica  Realty  Corporation  (the "Company") is a  publicly-traded  real
estate  investment  trust (a "REIT") that focuses  primarily on the acquisition,
development,  ownership  and  operation  of value  office  properties  in select
suburban  growth  markets  across  the  United  States.   The  Company  and  its
predecessor, The Oliver Carr Company ("OCCO"), have traditionally focused on the
acquisition,  development,  ownership and operation of office  properties in the
Washington, D.C. metropolitan area. In connection with the USRealty Transaction,
described below, the Company is implementing a national  business  strategy that
includes  acquiring,  developing,  owning and operating value office  properties
throughout the United States in select suburban  growth markets.  As of June 14,
1996,  the  Company  owned  interests  in a  portfolio  of 54  operating  office
properties (collectively, the "Properties") containing approximately 8.1 million
square feet of space.

   On February 26, 1996, the stockholders of the Company approved the investment
by a  wholly-owned  subsidiary of Security  Capital U.S.  Realty  (collectively,
"USRealty")  of  approximately  $250  million  in  the  Company  (the  "USRealty
Transaction").  The sale and  issuance  of  11,627,907  shares of the  Company's
common  stock,  par value $.01 per share  ("Common  Stock"),  to  USRealty  in a
private sale transaction was consummated on April 30, 1996.

   The Company  employed  approximately  450  employees,  including  320 on-site
building employees, as of June 14, 1996.

   The  Company is a  Maryland  corporation  that was  formed in July 1992.  The
principal  executive  offices of the Company  are  located at 1700  Pennsylvania
Avenue, Washington, D.C. 20006, and its telephone number is (202) 624-7500.

                                        2


<PAGE>



                                  RISK FACTORS

   Prospective  investors should carefully  consider,  among other factors,  the
matters described below.

Real Estate Investment Risks

   General.  Real property  investments  are subject to varying degrees of risk.
The yields  available  from equity  investments in real estate and the Company's
ability  to  service  debt  will  depend in large  part on the  amount of income
generated,  expenses incurred and capital expenditures  required.  The Company's
income from office properties may be adversely  affected by a number of factors,
including the general economic climate and local real estate conditions, such as
an oversupply of, or a reduction in demand for, office space in the area and the
attractiveness of the properties to tenants. In addition, income from properties
and  real  estate  values  also  are  affected  by such  factors  as the cost of
compliance  with  government  regulation,  including  zoning  and tax laws,  the
potential  for liability  under  applicable  laws,  interest rate levels and the
availability of financing. Certain significant expenditures associated with each
equity  investment by the Company in a property (such as mortgage  payments,  if
any,  real estate taxes and  maintenance  costs) also are  generally not reduced
when circumstances cause a reduction in income from the property.

   Debt  Financing.  The  Company is subject to the risks  associated  with debt
financing,  including the risk that the cash provided by the Company's operating
activities  will be  insufficient  to meet  required  payments of principal  and
interest, the risk of rising interest rates on the Company's floating rate debt,
the risk  that the  Company  will not be able to prepay  or  refinance  existing
indebtedness  on its  properties  (which  generally  will  not have  been  fully
amortized  at  maturity)  or that the terms of such  refinancing  will not be as
favorable  as the terms of  existing  indebtedness.  In the event the Company is
unable to secure  refinancing  of such  indebtedness  on acceptable  terms,  the
Company might be forced to dispose of  properties  upon  disadvantageous  terms,
which might result in losses to the Company and might adversely  affect the cash
flow available for distribution to equity holders or debt service.  In addition,
if a property or properties are mortgaged to secure payment of indebtedness  and
the Company is unable to meet  mortgage  payments,  the  mortgage  securing  the
property  could  be  foreclosed  upon by,  or the  property  could be  otherwise
transferred  to, the mortgagee with a consequent  loss of income and asset value
to the Company. 
   Renewal of Leases and Reletting of Space. The Company is subject to the risks
that upon expiration of leases for space located at its  properties,  the leases
may not be  renewed,  the space may not be relet or the terms of the  renewal or
reletting (including the cost of required renovations or concessions to tenants)
may be less  favorable than current lease terms.  In  particular,  as of May 31,
1996, two of the Company's tenants leased space  representing  approximately 19%
and 8%, respectively,  of the total square footage of the Properties pursuant to
leases that expire  beginning in 1998.  Although the Company has  established an
annual budget for renovation and reletting costs that it believes are reasonable
in light of each  property's  situation,  no  assurance  can be given  that this
budget  will be  sufficient  to cover these  costs.  If the Company is unable to
promptly relet or renew leases for all or substantially  all of the space at its
properties, if the rental rates upon such renewal or reletting are significantly
lower than  expected,  or if the  Company's  reserves for these  purposes  prove
inadequate, then the Company's cash provided by operating activities and ability
to make expected distributions to shareholders or debt service payments could be
adversely affected. 
   Possible  Environmental  Liabilities.  Under various Federal, state and local
laws,  ordinances  and  regulations,  a current or previous owner or operator of
real  estate may be  required  to  investigate  and clean up  certain  hazardous
substances  released at the property,  and may be held liable to a  governmental
entity or to third parties for property damage and for investigation and cleanup
costs  incurred  by such  parties  in  connection  with  the  contamination.  In
addition,  some  environmental  laws create a lien on the  contaminated  site in
favor of the government  for damages and costs it incurs in connection  with the
contamination.  The  presence  of  contamination  or the  failure  to  remediate
contamination  may  adversely  affect the owner's  ability to sell or lease real
estate or to borrow using the real estate as  collateral.  The owner or operator
of a site may be liable  under  common  law to third  parties  for  damages  and
injuries resulting from environmental contamination emanating from the site. The
Company has not been noti

                                        3

<PAGE>



fied by any governmental authority of any material non-compliance,  liability or
other  claim in  connection  with any of its  properties  and the Company is not
aware of any other material  environmental  condition with respect to any of its
properties. No assurance,  however, can be given that no prior owner created any
material  environmental  condition  not known to the  Company,  that no material
environmental  condition  with respect to any  property has occurred  during the
Company's  ownership  thereof,  or that  future uses or  conditions  (including,
without  limitation,  changes in applicable  environmental laws and regulations)
will not result in imposition of environmental liability.

Conflicts of Interest

   Certain  members  of the  Company's  board of  directors  (the  "Board")  and
officers own limited  partnership  interests ("Units") of Carr Realty, L.P. and,
thus,  may have  interests  that  conflict  with  shareholders  with  respect to
business decisions affecting the Company and Carr Realty, L.P. In particular,  a
holder of Units may suffer different  and/or more adverse tax consequences  than
the Company upon the sale or  refinancing  of some of the properties as a result
of unrealized gain  attributable to certain  properties.  These Unit holders and
the Company,  therefore, may have different objectives regarding the appropriate
pricing  and  timing of any sale or  refinancing  of  properties.  Although  the
Company,  as the sole general  partner of Carr Realty,  L.P.,  has the exclusive
authority  as to whether and on what terms to sell or  refinance  an  individual
property,  these Unit holders might seek to influence the Company not to sell or
refinance the  properties,  even though such sale might otherwise be financially
advantageous to the Company, or may seek to influence the Company to refinance a
property with a higher level of debt than would be in the best  interests of the
Company.  Although the Company believes that the change in operational structure
from an "UPREIT" to a  "DownREIT"  should  reduce,  over time,  these  potential
conflicts of interest,  assets will  continue to be owned by Carr Realty,  L.P.,
diminishing the effects of this structural modification.

Acquisition and Development Risks

   The Company intends to continue acquiring and developing office properties in
markets where it believes that such  acquisition  or  development  is consistent
with the  business  strategies  of the Company.  Acquisitions  entail risks that
investments  will fail to  perform  in  accordance  with  expectations  and that
judgments  with  respect  to the  costs of  improvements  to  bring an  acquired
property up to standards  established for the market position  intended for that
property will prove inaccurate,  as well as general  investment risks associated
with any new real estate  investment.  See "Real Estate Investment Risks" above.
New  office  development  also  is  subject  to a  number  of  risks,  including
construction delays or cost overruns that may increase project costs,  financing
risks as  described  above,  the failure to meet  anticipated  occupancy or rent
levels,  failure to receive  required zoning,  occupancy and other  governmental
permits and  authorizations  and changes in applicable zoning and land use laws,
which may result in the  incurrence  of  development  costs in  connection  with
projects that are not pursued to  completion.  In addition,  because the Company
must distribute 95% of its taxable income in order to maintain its qualification
as a REIT, the Company  anticipates that new acquisitions and developments  will
be financed  primarily  through  periodic equity  offerings,  lines of credit or
other forms of secured or unsecured construction financing. If permanent debt or
equity  financing is not  available on  acceptable  terms to refinance  such new
acquisitions or developments are undertaken without permanent financing, further
acquisitions  or  development  activities may be curtailed or cash available for
distribution  to  shareholders  or to  meet  debt  service  obligations  may  be
adversely affected.

Change  in  Business   Strategy;   Risks  Associated  with  the  Acquisition  of
Substantial New Properties

   The  Company's  move  toward a more  national  business  focus  represents  a
significant  shift in the business  strategy of the Company.  Although the Board
believes   that  such  a  shift  in  strategy  is  warranted  in  light  of  the
opportunities that the USRealty  Transaction  represents,  there is no assurance
that  the  Company's  efforts  to  establish  a  national  office  REIT  will be
successful. 
   Consistent with the Company's  strategy of acquiring value office  properties
in suburban growth markets, the Company has significantly expanded its portfolio
of office properties in 1996, acquiring thus

                                        4


<PAGE>



far 35 office properties  across the country for an aggregate  purchase price of
approximately  $344 million.  These properties have a relatively short operating
history  under the Company's  management  and they may have  characteristics  or
deficiencies  unknown  to the  Company  affecting  their  valuation  or  revenue
potential.

Dependence on Washington, D.C. Market

   Although the  Company's  business  strategy is to move toward a more national
business  focus,  at June 14,  1996,  the  Company's  Properties  located in the
metropolitan  Washington,   D.C.  area  represented  approximately  46%  of  the
Properties in terms of square footage. The Company's performance and its ability
to make expected  distributions to stockholders  could be adversely  affected by
economic or other conditions in the Washington,  D.C. metropolitan area that are
beyond the control of the Company.

Substantial Ownership of Common Stock

   As of May 31, 1996,  USRealty  owned 46.1% of the  outstanding  shares of the
Company's common stock (39.0% of the common stock on a fully-diluted basis), and
USRealty has the right to nominate a  proportionate  number of the  directors of
the Board based upon its ownership of stock on a  fully-diluted  basis,  rounded
down  to the  nearest  whole  number  (but  in no  event  more  than  40% of the
directors).  As a result,  USRealty is the  largest  single  stockholder  of the
Company,  while no other  stockholder  is  permitted  to own more than 5% of the
Company's common stock,  subject to certain exceptions set forth in the Articles
of  Incorporation  or  approved  by  the  Board.   Although  certain  standstill
provisions  preclude  USRealty from  increasing its  percentage  interest in the
Company for a period of at least five years (subject to certain  exceptions) and
the  Articles of  Incorporation  preclude  it from  increasing  such  percentage
interest  thereafter,  and USRealty agreed to certain  limitations on its voting
rights with respect to its shares of Common Stock,  USRealty  nonetheless  has a
substantial  influence  over the  affairs  of the  Company  as a  result  of the
USRealty  Transaction.  This concentration of ownership in one stockholder could
potentially be disadvantageous to other stockholders' interests. In addition, so
long as  USRealty  owns at  least  25% of the  outstanding  Common  Stock of the
Company on a fully diluted basis,  USRealty will be entitled  (except in certain
limited circumstances),  upon compliance with certain specified conditions, to a
participation  right  to  purchase  or  subscribe  for,  either  as part of such
issuance or in a concurrent  issuance,  a total number of shares of Common Stock
or  Preferred  Stock,  as the case may be, equal to up to 30% (or 35% in certain
circumstances)  of the total  number of shares or of Common  Stock or  Preferred
Stock, as applicable, proposed to be issued by the Company.

Limitations on Corporate Actions

   In conjunction with the USRealty  Transaction,  the Company agreed to certain
limitations on its operations,  including restrictions relating to incurrence of
additional  indebtedness,  retention of  third-party  managers for the Company's
properties,  investments in properties other than office buildings, issuances of
Units by Carr Realty,  L.P.,  and certain  other  matters.  The Company may take
actions  relating  to these  matters  only  with the  consent  of  USRealty.  In
addition,  the Company has agreed to certain limitations on the amount of assets
that it owns  indirectly  through  other  entities  and the  manner  in which it
conducts its business (including the types of assets that it can acquire and own
and the manner in which such assets are operated). These limitations,  which are
intended to permit USRealty to comply with certain  requirements of the Internal
Revenue Code and other  countries'  tax laws  applicable  to foreign  investors,
limit  somewhat the  flexibility of the Company to structure  transactions  that
might otherwise be  advantageous  to the Company.  Although the Company does not
believe that the limitations imposed on the Company's activities will materially
impair the Company's ability to conduct its business,  there can be no assurance
that these limitations will not adversely affect the Company's operations in the
future. Management, Leasing and Brokerage Risks

   The Company is subject to the risks associated with the property  management,
leasing and brokerage  businesses.  These risks include the risk that management
contracts  or  service  agreements  with  third-party  owners  will  be  lost to
competitors, that a property will be sold and the Company will lose the

                                        5

<PAGE>



contract,  that  contracts  will not be renewed upon  expiration  or will not be
renewed on terms  consistent  with current  terms and that leasing and brokerage
activity  generally  may decline.  Each of these  developments  could  adversely
affect the ability of the Company to make expected distributions to shareholders
or debt service payments.  Lack of Voting Control of Operating Subsidiaries

   The Company does not have voting control of Carr Real Estate  Services,  Inc.
("Carr Services,  Inc."),  Carr Real Estate Services of Northern Virginia,  Inc.
("CRESNOVA")  or Carr  Development &  Construction,  Inc.  ("Carr  Development &
Construction") (collectively,  the "Operating Subsidiaries").  The capital stock
of Carr Services,  Inc., which conducts fee-based  management and leasing in the
Washington,  D.C. metropolitan area, is divided into two classes:  voting common
stock,  approximately  92% and 8% of which is held by The  Oliver  Carr  Company
("OCCO") and Carr Realty,  L.P.,  respectively,  and nonvoting  preferred stock,
approximately  95%  and 5% of  which  is held by Carr  Realty,  L.P.  and  OCCO,
respectively.  OCCO, as the holder of 92% of the voting  common  stock,  has the
ability to elect the board of directors of Carr Services, Inc.

   The capital  stock of  CRESNOVA,  which  conducts  fee-based  management  and
leasing in northern Virginia, is divided into two classes:  voting common stock,
92% and 8% of which is held by OCCO and Carr  Realty,  L.P.,  respectively,  and
nonvoting common stock, 100% of which is held by Carr Realty,  L.P. OCCO, as the
holder of 92% of the voting common stock,  has the ability to elect the board of
directors of CRESNOVA.

   The capital stock of Carr  Development &  Construction,  Inc.  which conducts
fee-based development, is divided into two classes: voting common stock, 99% and
1% of which is held by OCCO and the Company,  respectively, and nonvoting common
stock, 96% and 4% of which is held by the Company and OCCO, respectively.  OCCO,
as the holder of 99% of the voting  common  stock,  has the ability to elect the
board of directors of Carr  Development  &  Construction  after the terms of the
initial directors expire.

   Oliver T. Carr, Jr., who is Chairman of the Board and Chief Executive Officer
and a significant  stockholder of the Company,  beneficially  owns a majority of
the voting  stock of OCCO,  which will  control the election of directors of the
Operating  Subsidiaries.   Although  neither  the  Company's  right  to  receive
preferred  distributions  with respect to its preferred  stock of Carr Services,
Inc.  nor the  terms  of the  promissory  notes  made  by each of the  Operating
Subsidiaries and held by Carr Realty, L.P. or the Company, as applicable, can be
changed by OCCO, the Company will not be able to elect  directors of each of the
Operating Subsidiaries, and its ability to influence the day-to-day decisions of
the Operating  Subsidiaries is limited.  As a result, the board of directors and
management of each of the Operating Subsidiaries may implement business policies
or  decisions  that might not have been  implemented  by persons  elected by the
Company  and that are  adverse to the  interests  of the Company or that lead to
adverse financial results,  which could adversely impact the Company's operating
income and funds from operations.

Changes in Policies

   The major  policies of the Company,  including  its policies  with respect to
development,  acquisitions,  financing,  growth, operations, debt capitalization
and  distributions,  are  determined  by its Board.  Although  it has no present
intention to do so, the board may amend or revise these and other  policies from
time to time  without a vote of the  shareholders  of the  Company.  A change in
these policies could adversely affect the Company's financial condition, results
of operations,  funds available for distributions to shareholders,  debt service
or the market price of the  Securities.  The Company cannot change its policy of
seeking to maintain  its  qualification  as a REIT  without the  approval of the
holders of a majority of the Common Stock.

Certain Tax Risks

   Tax  Liabilities  as a Consequence  of the Failure to Qualify as a REIT.  The
Company  believes  that it has operated so as to qualify and has  qualified as a
REIT  under  the  Internal  Revenue  Code of  1986,  as  amended  (the  "Code"),
commencing with its taxable year ended December 31, 1993, and intends to

                                        6


<PAGE>



continue to so operate. No assurance, however, can be given that the Company has
so qualified  or will be able to remain so  qualified.  Qualification  as a REIT
involves the  application of highly  technical and complex Code provisions as to
which  there  are only  limited  judicial  and  administrative  interpretations.
Certain facts and circumstances  that may be wholly beyond the Company's control
may affect  its  ability to  qualify  or to  continue  to qualify as a REIT.  In
addition, no assurance can be given that new legislation,  Treasury Regulations,
administrative  interpretations or court decisions will not significantly change
the tax laws with respect to the  qualification  as a REIT or the Federal income
consequences  of such  qualification  to the  Company.  If the Company  fails to
qualify  as a REIT,  it will be subject to  Federal  income tax  (including  any
applicable  alternative  minimum tax) on its taxable income at regular corporate
rates.  In  addition,   unless  entitled  to  relief  under  certain   statutory
provisions,  the Company would be disqualified  from treatment as a REIT for the
four taxable years  following the year during which  qualification  is lost. The
additional tax incurred in such event would  significantly  reduce the cash flow
available for distribution to shareholders and to meet debt service obligations.
See "Federal Income Tax Considerations -- Taxation of the Company."

   REIT Distribution  Requirements and Potential Impact of Borrowings. To obtain
the favorable tax treatment associated with qualifying as a REIT under the Code,
the Company generally is required each year to distribute to its shareholders at
least   95%   of   its   net   taxable   income.   See   "Federal   Income   Tax
Considerations-Taxation  of the Company (Annual Distribution  Requirements)." In
addition,  the Company will be subject to a 4%  nondeductible  excise tax on the
amount,  if any, by which certain  distributions  paid by it with respect to any
calendar  year are less than the sum of 85% of its ordinary  income,  95% of its
capital gain net income and 100% of its  undistributed  income from prior years.
Differences in timing between the receipt of income, the payment of expenses and
the  inclusion of such income and the  deduction of such expenses in arriving at
taxable  income  (of the  Company  or  Carr  Realty,  L.P.),  or the  effect  of
nondeductible capital expenditures, the creation of reserves or required debt or
amortization  payments,  could  require the  Company,  directly or through  Carr
Realty,  L.P.,  to borrow funds on a short-term  basis to meet the  distribution
requirements  that are  necessary  to achieve the tax benefits  associated  with
qualifying as a REIT. In such instances,  the Company might need to borrow funds
in order to avoid adverse tax consequences even if management believed that then
prevailing market conditions were not generally favorable for such borrowings.

   Other Tax Liabilities.  Even if the Company  qualifies as a REIT, the Company
and certain of its subsidiaries  will be subject to certain  Federal,  state and
local taxes on its income and property.  See "Federal Income Tax  Considerations
- -- Taxation of the Company and Other Tax Considerations."

   Consequences  of  Failure  of  the  Carr  Realty,  L.P.  to be  Treated  as a
Partnership.  The Company  believes  that the Carr  Realty,  L.P. and each other
partnership  and limited  liability  company in which it holds an  interest  are
properly treated as partnerships  for Federal income tax purposes.  See "Federal
Income Tax Considerations -- Other Tax  Considerations  (Effect of Tax Status of
Carr  Realty,  L.P.  and Other  Partnerships  on REIT  Status)." If the Internal
Revenue  Service  (the "IRS") were to challenge  successfully  the tax status of
Carr  Realty,  L.P.,  or any other  partnership  in which the  Company  holds an
interest, as a partnership for Federal income tax purposes, Carr Realty, L.P. or
the affected partnership would be taxable as a corporation. In such event, since
the value of the Company's ownership interest in Carr Realty, L.P. exceeds,  and
the value of Carr Realty,  L.P.'s ownership interest in the affected partnership
could exceed, 5% of the Company's assets,  the Company could cease to qualify as
a REIT. See "Federal Income Tax Considerations -- Taxation of the Company (Asset
Tests)." In addition,  the imposition of a corporate tax on Carr Realty, L.P. or
any of the other  partnerships  in which it holds an interest  would  reduce the
amount of funds available for distribution to the Company and its stockholders.

Special Considerations for Foreign Investors

   In order to assist the Company in  qualifying as a  "domestically  controlled
REIT," the  Articles  of  Incorporation  contain  certain  provisions  generally
preventing  foreign  investors  (other than  USRealty and its  affiliates)  from
acquiring  additional  shares of the Company's  capital stock if, as a result of
such  acquisition,  the  Company  would  fail  to  qualify  as  a  "domestically
controlled REIT." See "Federal In

                                        7

<PAGE>



come Tax Considerations -- Taxation of Holders of Common Stock -- Taxation of
Non-U.S. Shareholders." Accordingly, an acquisition of the Company's capital
stock would not likely be a suitable investment for Non-U.S. Shareholders
other than USRealty.

Price Fluctuations of the Common Stock and Trading Volume;  Shares Available for
Future Sale

   A number of factors may adversely influence the price of the Company's Common
Stock in the  public  markets,  many of which  are  beyond  the  control  of the
Company.  These factors  include  possible  increases in market  interest rates,
which may lead  purchasers  of Common Stock to demand a higher annual yield from
distributions by the Company in relation to the price paid for Common Stock, the
relatively  low daily trading  volume of REITs in general,  including the Common
Stock,  and any  inability  of the  Company to invest the  proceeds  of a future
offering of Securities in a manner that will increase earnings per share.  Sales
of a substantial  number of shares of Common Stock,  or the perception that such
sales could occur,  could adversely affect  prevailing market prices for shares.
The Company  also may issue  shares of Common  Stock  (subject to the  Ownership
Limit,  as defined below) upon redemption of Units issued in connection with the
formation of the Company and  subsequent  acquisitions.  In addition,  1,416,900
shares of Common  Stock of the Company have been issued or reserved for issuance
pursuant to stock and unit options,  and these shares will be available for sale
in the public markets from time to time pursuant to exemptions from registration
requirements or upon registration.  In connection with the USRealty Transaction,
the Company  granted  USRealty the right to require the Company to file,  at any
time requested by USRealty, a registration statement under the Securities Act of
1933 covering all or any of the shares of Common Stock acquired by USRealty.  No
prediction  can be made about the effect that future  sales of Common Stock will
have on the market  prices of shares.    Possible  Adverse  Consequences  of
Limits on Ownership of Shares

   In order to assist the Company in maintaining  its  qualification  as a REIT,
the Articles of Incorporation  contain certain provisions generally limiting the
ownership  of shares of  capital  stock by any single  shareholder  to 5% of the
outstanding  Common Stock  and/or 5% of any class or series of  Preferred  Stock
(with  exceptions  for  persons who  received  more than 5% of the equity of the
Company pursuant to the contribution of assets to the Company in connection with
the initial public offering of the Company and USRealty and its affiliates). The
Board could waive this restriction if it were satisfied that ownership in excess
of the above ownership limit would not jeopardize the Company's status as a REIT
and the Board  otherwise  decided such action would be in the best  interests of
the Company.  Capital stock  acquired or transferred in breach of the limitation
will be  automatically  transferred  to a trust for the benefit of a  designated
charitable  beneficiary.  See  "Description  of Common Stock --  Restrictions on
Transfer" for additional information regarding the limits on ownership of shares
of capital stock.

Restrictions on Acquisition and Change in Control

   Various  provisions of the Company's  Articles of  Incorporation,  as amended
(the "Articles of  Incorporation"),  restrict the possibility for acquisition or
change in control of the Company,  even if such acquisition or change in control
were in the shareholders' interest, including the Ownership Limit, the staggered
terms of the  Company's  directors and the ability of the Board to authorize the
issuance of preferred stock without stockholder approval.

                               USE OF PROCEEDS

   Unless otherwise specified in the applicable Prospectus  Supplement,  the net
proceeds  from  the  sale  of the  Offered  Securities  will  be  used  for  the
acquisition  and  development  of  additional  office  properties,  as  suitable
opportunities  arise, for the repayment of certain  outstanding  indebtedness at
such time,  for capital  improvements  to property  and for working  capital and
other general corporate purposes. 
                                        8

<PAGE>



                     RATIOS OF EARNINGS TO FIXED CHARGES

   The Company's  ratio of earnings to fixed charges for the three months ending
March 31, 1996 was 1.64, and for the period from February 16, 1993 (commencement
of  operations)  to December 31, 1993 and for the years ended  December 31, 1994
and 1995 was 1.75, 1.81, and 1.91 respectively.

   The ratios of earnings to fixed charges were computed by dividing earnings by
fixed charges. For this purpose,  earnings consist of income (loss) before gains
from sales of property and extraordinary items plus fixed charges. Fixed charges
consist  of  interest  expense  (including  interest  costs  capitalized),   the
amortization  of debt  issuance  costs and rental  expense  deemed to  represent
interest  expense.  There  was no  preferred  stock  outstanding  for any of the
periods  shown  above.  Accordingly,  the ratio of earnings  to  combined  fixed
charges and preferred  stock  dividends is identical to the ratio of earnings to
fixed charges.

                                        9

<PAGE>



                        DESCRIPTION OF DEBT SECURITIES

   The following  description sets forth certain general terms and provisions of
the Debt  Securities  to which this  Prospectus  and any  applicable  Prospectus
Supplement may relate. The particular terms of the Debt Securities being offered
and the extent to which such general  provisions  may apply will be set forth in
the applicable  indenture or in one or more indentures  supplemental thereto and
described in a Prospectus Supplement relating to such Debt Securities. The forms
of the Senior Indenture (as defined herein) and the  Subordinated  Indenture (as
defined  herein)  have been filed as exhibits to the  Registration  Statement of
which this Prospectus is a part.

General

   The Debt Securities will be direct,  unsecured obligations of the Company and
may be either senior Debt Securities ("Senior  Securities") or subordinated Debt
Securities ("Subordinated Securities"). The Debt Securities will be issued under
one or more indentures (the  "Indentures").  Senior  Securities and Subordinated
Securities  will be issued  pursuant to  separate  indentures  (respectively,  a
"Senior  Indenture" and a  "Subordinated  Indenture"),  in each case between the
Company  and a trustee  (a  "Trustee").  The  Indentures  will be subject to and
governed  by the Trust  Indenture  Act of 1939,  as  amended  (the  "TIA").  The
statements  made under this  heading  relating  to the Debt  Securities  and the
Indentures are summaries of the anticipated  provisions  thereof, do not purport
to be  complete  and  are  qualified  in  their  entirety  by  reference  to the
Indentures and such Debt Securities. All section references appearing herein are
to sections of each Indenture unless otherwise  indicated and capitalized  terms
used but not defined below shall have the respective  meanings set forth in each
Indenture.

   The indebtedness  represented by Subordinated Securities will be subordinated
in right of  payment  to the prior  payment  in full of the  Senior  Debt of the
Company as described under "Subordination."

   Except as set forth in the applicable  Indenture or in one or more indentures
supplemental thereto and described in a Prospectus  Supplement relating thereto,
the Debt  Securities  may be  issued  without  limit as to  aggregate  principal
amount,  in one or more series, in each case as established from time to time in
or pursuant to authority  granted by a resolution of the Board of the Company or
as  established  in  the  applicable  Indenture  or in one  or  more  indentures
supplemental  to such  Indenture.  All Debt Securities of one series need not be
issued  at the same  time  and,  unless  otherwise  provided,  a  series  may be
reopened,  without  the consent of the  Holders of the Debt  Securities  of such
series, for issuances of additional Debt Securities of such series.

   It is  anticipated  that each  Indenture  will provide that there may be more
than one  Trustee  thereunder,  each with  respect to one or more series of Debt
Securities. Any Trustee under an Indenture may resign or be removed with respect
to one or more  series  of  Debt  Securities,  and a  successor  Trustee  may be
appointed  to act with  respect  to such  series.  In the event that two or more
persons  are  acting  as  Trustee  with  respect  to  different  series  of Debt
Securities,  each  such  Trustee  shall  be a  director  of a  trust  under  the
applicable Indenture separate and apart from the trust administered by any other
Trustee,  and, except as otherwise indicated herein, any action described herein
to be taken by each  Trustee may be taken by each such  Trustee with respect to,
and only with respect to, the one or more series of Debt Securities for which it
is Trustee under the applicable Indenture.

   The Prospectus  Supplement  relating to any series of Debt  Securities  being
offered will contain the specific terms thereof, including, without limitation:

   (1) The title of such Debt  Securities  and whether such Debt  Securities are
Senior Securities or Subordinated Securities;

   (2) The aggregate  principal  amount of such Debt Securities and any limit on
such aggregate principal amount;

   (3) The percentage of the principal amount at which such Debt Securities will
be issued and, if other than the principal  amount  thereof,  the portion of the
principal  amount  thereof  payable  upon  declaration  of  acceleration  of the
maturity thereof;

                                       10

<PAGE>



   (4) If convertible in whole or in part into Common Stock or Preferred  Stock,
the terms on which such Debt Securities are  convertible,  including the initial
conversion  price or rate (or method for determining the same), the portion that
is convertible and the conversion period, and any applicable  limitations on the
ownership or  transferability  of the Common Stock or Preferred Stock receivable
on conversion;

   (5) The date or dates, or the method for  determining  such date or dates, on
which the principal of such Debt Securities will be payable;

   (6) The rate or rates  (which  may be fixed or  variable),  or the  method by
which such rate or rates shall be determined, at which such Debt Securities will
bear interest, if any;

   (7) The date or dates, or the method for determining such date or dates, from
which any such interest  will accrue,  the dates on which any such interest will
be payable,  the regular record dates for such interest  payment  dates,  or the
method  by which  such  dates  shall be  determined,  the  persons  to whom such
interest shall be payable, and the basis upon which interest shall be calculated
if other than that of a 360-day year of twelve 30-day months;

   (8) The place or places  where the  principal  of (and  premium,  if any) and
interest,  if any,  on such Debt  Securities  will be  payable,  where such Debt
Securities may be  surrendered  for  conversion or  registration  of transfer or
exchange and where  notices or demands to or upon the Company in respect of such
Debt Securities and the applicable Indenture may be served;

   (9) The period or periods within which,  the price or prices at which and the
other terms and conditions upon which such Debt  Securities may be redeemed,  in
whole or in part,  at the option of the Company,  if the Company is to have such
an option;

   (10) The obligation, if any, of the Company to redeem, repay or purchase such
Debt  Securities  pursuant to any sinking fund or analogous  provision or at the
option of a Holder  thereof,  and the period or periods within which or the date
and  dates on which,  the  price or  prices  at which  and the  other  terms and
conditions  upon  which  such  Debt  Securities  will  be  redeemed,  repaid  or
purchased, in whole or in part, pursuant to such obligation;

   (11) If other than U.S.  dollars,  the currency or  currencies  in which such
Debt Securities are denominated and payable,  which may be a foreign currency or
units of two or more foreign  currencies or a composite  currency or currencies,
and the terms and conditions relating thereto;

   (12) Whether the amount of payments of principal of (and premium,  if any) or
interest, if any, on such Debt Securities may be determined with reference to an
index, formula or other method (which index, formula or method may, but need not
be,  based on a  currency,  currencies,  currency  unit or  units  or  composite
currency  or  currencies)  and  the  manner  in  which  such  amounts  shall  be
determined;

   (13) Any additions to,  modifications  of or deletions from the terms of such
Debt  Securities with respect to Events of Default or covenants set forth in the
applicable Indenture;

   (14) Whether such Debt Securities will be issued in certificate or book-entry
form;

   (15) Whether such Debt  Securities  will be in registered or bearer form and,
if in registered  form, the  denominations  thereof if other than $1,000 and any
integral multiple thereof and, if in bearer form, the denominations  thereof and
terms and conditions relating thereto;

   (16) The  applicability,  if any, of the defeasance  and covenant  defeasance
provisions of Article Fourteen of the applicable Indenture;

   (17) Whether and under what circumstances the Company will pay any additional
amounts  on  such  Debt  Securities  in  respect  of  any  tax,   assessment  or
governmental  charge  and, if so,  whether  the Company  will have the option to
redeem such Debt Securities in lieu of making such payment; and

                                       11

<PAGE>



   (18) Any  other  terms of such  Debt  Securities  not  inconsistent  with the
provisions of the applicable Indenture (Section 301).

   The Debt  Securities  may provide for less than the entire  principal  amount
thereof to be payable upon  declaration of acceleration of the maturity  thereof
("Original Issue Discount  Securities").  Special federal income tax, accounting
and other  considerations  applicable to Original Issue Discount Securities will
be described in the applicable Prospectus Supplement.

   Except as set forth in the applicable  Indenture or in one or more indentures
supplemental  thereto,  the applicable Indenture will not contain any provisions
that would limit the ability of the Company to incur  indebtedness or that would
afford Holders of Debt Securities  protection in the event of a highly leveraged
or  similar  transaction  involving  the  Company or in the event of a change of
control.  Restrictions on ownership and transfers of the Company's  Common Stock
and  Preferred  Stock  are  designed  to  preserve  its  status  as a REIT  and,
therefore, may act to prevent or hinder a change of control. See "Description of
Preferred Stock --  Restrictions on Ownership" and  "Description of Common Stock
- --  Restrictions  on Transfer."  Reference is made to the applicable  Prospectus
Supplement for information with respect to any deletions from,  modifications of
or  additions  to the Events of Default or  covenants  of the  Company  that are
described  below,  including  any  addition  of a  covenant  or other  provision
providing event risk or similar protection.

Denomination, Interest, Registration and Transfer

   Unless otherwise described in the applicable Prospectus Supplement,  the Debt
Securities  of any  series  will be  issuable  in  denominations  of $1,000  and
integral multiples thereof (Section 302).

   Unless  otherwise  specified in the  applicable  Prospectus  Supplement,  the
principal of (and applicable premium, if any) and interest on any series of Debt
Securities  will be payable at the  corporate  trust office of the Trustee,  the
address  of  which  will be  stated  in the  applicable  Prospectus  Supplement;
provided that, at the option of the Company,  payment of interest may be made by
check mailed to the address of the person entitled  thereto as it appears in the
applicable  register for such Debt  Securities  or by wire  transfer of funds to
such person at an account  maintained  within the United States  (Sections  301,
305, 306, 307 and 1002).

   Any interest not punctually paid or duly provided for on any Interest Payment
Date with respect to a Debt Security ("Defaulted Interest") will forthwith cease
to be payable to the Holder on the applicable regular record date and may either
be paid to the  person in whose name such Debt  Security  is  registered  at the
close of business on a special  record date (the "Special  Record Date") for the
payment of such  Defaulted  Interest to be fixed by the Trustee,  notice whereof
shall be given to the Holder of such Debt  Security not less than ten days prior
to such  Special  Record  Date,  or may be paid at any time in any other  lawful
manner, all as more completely described in the Indenture (Section 307).

   Subject  to  certain  limitations  imposed  upon  Debt  Securities  issued in
book-entry  form,  the Debt  Securities of any series will be  exchangeable  for
other  Debt  Securities  of the same  series and of a like  aggregate  principal
amount and tenor of different  authorized  denominations  upon surrender of such
Debt Securities at the corporate trust office of the applicable Trustee referred
to  above.  In  addition,  subject  to  certain  limitations  imposed  upon Debt
Securities  issued in book-entry  form, the Debt Securities of any series may be
surrendered for conversion or  registration  of transfer or exchange  thereof at
the  corporate  trust  office of the  applicable  Trustee.  Every Debt  Security
surrendered  for  conversion,  registration of transfer or exchange must be duly
endorsed or accompanied by a written  instrument of transfer.  No service charge
will  be  made  for  any  registration  of  transfer  or  exchange  of any  Debt
Securities, but the Company may require payment of a sum sufficient to cover any
tax or  other  governmental  charge  payable  in  connection  therewith.  If the
applicable  Prospectus  Supplement  refers to any transfer agent (in addition to
the applicable Trustee) initially  designated by the Company with respect to any
series of Debt  Securities,  the Company may at any time rescind the designation
of any such transfer agent or approve a change in the location through which any
such transfer agent acts, except that the Company will be required to maintain a
transfer agent in each place of payment for such series.  The Company may at any
time  designate  additional  transfer  agents with respect to any series of Debt
Securities (Section 1002).

                                       12

<PAGE>



   Neither the Company nor any Trustee shall be required to (i) issue,  register
the  transfer  of or  exchange  Debt  Securities  of any series  during a period
beginning  at the  opening of  business  15 days  before any  selection  of Debt
Securities  of that series to be redeemed and ending at the close of business on
the day of mailing of the  relevant  notice of  redemption;  (ii)  register  the
transfer  of or  exchange  any Debt  Security,  or portion  thereof,  called for
redemption, except the unredeemed portion of any Debt Security being redeemed in
part;  or (iii) issue,  register  the transfer of or exchange any Debt  Security
that has been surrendered for repayment at the option of the Holder,  except the
portion, if any, of such Debt Security not to be so repaid (Section 305).

Merger, Consolidation or Sale

   The Company will be permitted to consolidate  with, or sell,  lease or convey
all or  substantially  all of its assets  to, or merge  with or into,  any other
entity provided that (a) either the Company shall be the continuing  entity,  or
the successor entity (if other than the Company) formed by or resulting from any
such  consolidation  or merger or which shall have received the transfer of such
assets shall expressly assume payment of the principal of (and premium,  if any)
and interest on all of the Debt Securities and the due and punctual  performance
and  observance  of  all of the  covenants  and  conditions  contained  in  each
Indenture;  (b) immediately after giving effect to such transaction and treating
any indebtedness  that becomes an obligation of the Company or any Subsidiary as
a result  thereof as having been  incurred by the Company or  Subsidiary  at the
time of such transaction, no Event of Default under the Indentures, and no event
which, after notice or the lapse of time, or both, would become such an Event of
Default, shall have occurred and be continuing; and (c) an officer's certificate
and legal opinion  covering such  conditions  shall be delivered to each Trustee
(Sections 801 and 803).

Certain Covenants

   Existence.  Except as described above under "Merger,  Consolidation or Sale",
the Company  will be required to do or cause to be done all things  necessary to
preserve and keep in full force and effect its existence, rights (by articles of
incorporation,  by-laws and statute) and franchises; provided, however, that the
Company  shall  not be  required  to  preserve  any  right  or  franchise  if it
determines that the  preservation  thereof is no longer desirable in the conduct
of its business and that the loss thereof is not disadvantageous in any material
respect to the Holders of the Debt Securities.

   Maintenance of  Properties.  The Company will be required to cause all of its
material  properties  used or  useful  in the  conduct  of its  business  or the
business of any Subsidiary to be maintained and kept in good  condition,  repair
and working order and supplied with all necessary equipment and will cause to be
made all necessary repairs, renewals, replacements, betterments and improvements
thereof,  all as in the  judgment of the Company  may be  necessary  so that the
business carried on in connection  therewith may be properly and  advantageously
conducted at all times (Section 1007); provided, however, that the Company shall
not be prevented from selling or otherwise disposing for value its properties in
the ordinary course of business.

   Insurance.  The Company  will be  required  to, and will be required to cause
each of its Subsidiaries, defined below, to keep all of its insurable properties
insured against loss or damage at least equal to their then full insurable value
with insurers of recognized  responsibility  and, if described in the applicable
Prospectus  Supplement,  having a specified  rating from a recognized  insurance
rating service (Section 1008).

   Payment of Taxes and Other  Claims.  The  Company  will be required to pay or
discharge  or cause to be paid or  discharged,  before  the  same  shall  become
delinquent,  (i) all  taxes,  assessments  and  governmental  charges  levied or
imposed upon it or any Subsidiary or upon the income, profits or property of the
Company or any Subsidiary,  and (ii) all lawful claims for labor,  materials and
supplies which,  if unpaid,  might by law become a lien upon the property of the
Company or any  Subsidiary;  provided,  however,  that the Company  shall not be
required to pay or  discharge  or cause to be paid or  discharged  any such tax,
assessment,  charge or claim whose  amount,  applicability  or validity is being
contested in good faith by appropriate proceedings (Section 1009).

                                       13


<PAGE>



   Provision of Financial Information.  Whether or not the Company is subject to
Section 13 or 15(d) of the Exchange  Act,  the Company will be required,  to the
extent  permitted under the Exchange Act, to file with the Commission the annual
reports, quarterly reports and other documents which the Company would have been
required to file with the  Commission  pursuant to such  Sections 13 or 15(d) if
the Company were so subject (the "Financial Information"),  such documents to be
filed with the  Commission on or prior to the  respective  dates (the  "Required
Filing  Dates") by which the  Company  would have been  required so to file such
documents if the Company were so subject. The Company also will in any event (x)
within 15 days of each Required  Filing Date (i) transmit by mail to all Holders
of Debt  Securities,  as  their  names  and  addresses  appear  in the  Security
Register,  without cost to such Holders, copies of the Financial Information and
(ii)  file with the  Trustee  copies of the  Financial  Information,  and (y) if
filing such documents by the Company with the Commission is not permitted  under
the Exchange Act,  promptly upon written  request and payment of the  reasonable
cost of  duplication  and  delivery,  supply  copies  of such  documents  to any
prospective Holder (Section 1010).

Additional Covenants and/or Modifications to the Covenants Described Above

   Any additional covenants of the Company and/or modifications to the covenants
described above with respect to any Debt Securities or series thereof, including
any covenants  relating to  limitations on incurrence of  indebtedness  or other
financial  covenants,  will  be set  forth  in the  applicable  Indenture  or an
indenture  supplemental  thereto  and  described  in the  Prospectus  Supplement
relating thereto.

Events of Default, Notice and Waiver

   Each Indenture will provide that the following events are "Events of Default"
with respect to any series of Debt Securities issued thereunder: (i) default for
30 days in the payment of any  installment  of interest on any Debt  Security of
such series;  (ii)  default in the payment of principal of (or premium,  if any,
on) any Debt  Security of such series at its  maturity;  (iii) default in making
any sinking fund payment as required for any Debt Security of such series;  (iv)
default in the  performance  or breach of any other  covenant or warranty of the
Company  contained in the applicable  Indenture  (other than a covenant added to
the  Indenture  solely  for the  benefit of a series of Debt  Securities  issued
thereunder  other than such series),  continued for 60 days after written notice
as  provided  in the  applicable  Indenture;  (v)  default in the  payment of an
aggregate  principal  amount  exceeding  $10,000,000 of any  indebtedness of the
Company  or any  mortgage,  indenture  or  other  instrument  under  which  such
indebtedness is issued or by which such  indebtedness  is secured,  such default
having  occurred after the expiration of any applicable  grace period and having
resulted in the acceleration of the maturity of such  indebtedness,  but only if
such  indebtedness  is not discharged or such  acceleration  is not rescinded or
annulled;  (vi) certain events of bankruptcy,  insolvency or reorganization,  or
court  appointment  of a receiver,  liquidator  or trustee of the Company or any
Significant  Subsidiary,  as defined below, or either of its property; and (vii)
any other Event of Default provided with respect to a particular  series of Debt
Securities (Section 501).

   "Significant   Subsidiary"  means  any  Subsidiary  that  is  a  "significant
subsidiary"  (within  the  meaning  of  Regulation  S-X  promulgated  under  the
Securities Act) of the Company.

   "Subsidiary"  means a  corporation,  partnership  or entity such as a limited
liability  company,  in which a  majority  of the  outstanding  voting  stock or
partnership interests,  as the case may be, is owned or controlled,  directly or
indirectly,  by the Company or by one or more other Subsidiaries of the Company.
For the purposes of this  definition,  "voting  stock" means stock having voting
power for the election of directors,  or managers or other voting members of the
governing  body of such  entities,  whether  at all  times or only so long as no
senior  class of stock has such voting power by reason of any  contingency.  The
term  "Subsidiary"  does not include  Carr  Services,  Inc.,  CRESNOVA,  or Carr
Development & Construction  as the Company does not own or control a majority of
the outstanding voting stock of such entities.

   If an Event of Default under any Indenture with respect to Debt Securities of
any series at the time outstanding occurs and is continuing,  then in every such
case the applicable Trustee or the Holders of not less than 25% of the principal
amount of the Outstanding Debt Securities of that series will have the

                                       14

<PAGE>



right to declare the principal amount (or, if the Debt Securities of that series
are Original Issue Discount  Securities or indexed  securities,  such portion of
the principal  amount as may be specified in the terms  thereof) of all the Debt
Securities of that series to be due and payable  immediately  by written  notice
thereof to the Company (and to the applicable  Trustee if given by the Holders).
However,  at any time after such a declaration of  acceleration  with respect to
Debt Securities of such series (or of all Debt Securities then Outstanding under
any  Indenture,  as the case may be) has been made,  but  before a  judgment  or
decree for payment of the money due has been obtained by the applicable Trustee,
the Holders of not less than a majority in principal  amount of Outstanding Debt
Securities of such series (or of all Debt Securities then Outstanding  under the
applicable Indenture, as the case may be) may rescind and annul such declaration
and its consequences if (a) the Company shall have deposited with the applicable
Trustee all  required  payments of the  principal of (and  premium,  if any) and
interest on the Debt  Securities of such series (or of all Debt  Securities then
Outstanding  under the applicable  Indenture,  as the case may be), plus certain
fees, expenses, disbursements and advances of the applicable Trustee and (b) all
events of default,  other than the  non-payment  of  accelerated  principal  (or
specified portion  thereof),  with respect to Debt Securities of such series (or
of all Debt Securities then Outstanding under the applicable  Indenture,  as the
case may be) have been cured or waived as  provided in such  Indenture  (Section
502).  Each  Indenture  also will  provide  that the  Holders of not less than a
majority in principal  amount of the  Outstanding  Debt Securities of any series
(or of all Debt Securities then Outstanding under the applicable  Indenture,  as
the case may be) may waive any past  default with respect to such series and its
consequences,  except a  default  (x) in the  payment  of the  principal  of (or
premium,  if any) or  interest  on any Debt  Security  of such  series or (y) in
respect of a covenant or provision  contained in the  applicable  Indenture that
cannot  be  modified  or  amended  without  the  consent  of the  Holder of each
Outstanding Debt Security affected thereby (Section 513).

   Each  Trustee  will  be  required  to  give  notice  to the  Holders  of Debt
Securities  within 90 days of a default under the  applicable  Indenture  unless
such  default  shall  have been cured or waived;  provided,  however,  that such
Trustee may withhold  notice to the Holders of any series of Debt  Securities of
any default with respect to such series  (except a default in the payment of the
principal  of (or  premium,  if any) or  interest  on any Debt  Security of such
series or in the payment of any sinking fund  installment in respect of any Debt
Security of such  series) if  specified  responsible  officers  of such  Trustee
consider such withholding to be in the interest of such Holders (Section 601).

   Each Indenture will provide that no Holders of Debt  Securities of any series
may  institute  any  proceedings,  judicial or  otherwise,  with respect to such
Indenture  or for any remedy  thereunder,  except in the cases of failure of the
applicable Trustee,  for 60 days, to act after it has received a written request
to institute  proceedings  in respect of an Event of Default from the Holders of
not less than 25% in principal amount of the Outstanding Debt Securities of such
series, as well as an offer of indemnity reasonably  satisfactory to it (Section
507).  This provision will not prevent,  however,  any Holder of Debt Securities
from  instituting  suit for the  enforcement of payment of the principal of (and
premium,  if any) and interest on such Debt  Securities  at the  respective  due
dates thereof (Section 508).

   Subject to  provisions  in each  Indenture  relating to its duties in case of
default,  no Trustee will be under any  obligation to exercise any of its rights
or powers  under an  Indenture at the request or direction of any Holders of any
series of Debt Securities  then  Outstanding  under such Indenture,  unless such
Holders  shall have  offered to the Trustee  thereunder  reasonable  security or
indemnity  (Section  602).  The Holders of not less than a majority in principal
amount  of the  Outstanding  Debt  Securities  of  any  series  (or of all  Debt
Securities then Outstanding  under an Indenture,  as the case may be) shall have
the right to direct the time,  method and place of conducting any proceeding for
any remedy  available to the applicable  Trustee,  or of exercising any trust or
power conferred upon such Trustee.  However,  a Trustee may refuse to follow any
direction which is in conflict with any law or the applicable  Indenture,  which
may  involve  such  Trustee  in  personal  liability  or  which  may  be  unduly
prejudicial to the Holders of Debt Securities of such series not joining therein
(Section 512).

   Within 120 days after the close of each  fiscal  year,  the  Company  will be
required  to deliver  to each  Trustee a  certificate,  signed by one of several
specified  officers,  stating  whether or not such officer has  knowledge of any
default under the applicable  Indenture and, if so, specifying each such default
and the nature and status thereof (Section 1011).

                                       15

<PAGE>



Modification of the Indentures

   Modifications  and  amendments  of an Indenture  will be permitted to be made
only with the consent of the  Holders of not less than a majority  in  principal
amount of all Outstanding Debt Securities  issued under such Indenture which are
affected by such  modification  or amendment;  provided,  however,  that no such
modification  or amendment  may,  without the consent of the Holder of each such
Debt Security affected thereby,  (a) change the stated maturity of the principal
of, or any  installment  of  interest  (or  premium,  if any) on,  any such Debt
Security;  (b) reduce the principal amount of, or the rate or amount of interest
on, or any premium  payable on redemption of, any such Debt Security,  or reduce
the amount of principal of an Original Issue Discount Security that would be due
and payable upon declaration of acceleration of the maturity thereof or would be
provable in bankruptcy, or adversely affect any right of repayment of the Holder
of any such Debt  Security;  (c)  change  the place of  payment,  or the coin or
currency,  for payment of principal or premium,  if any, or interest on any such
Debt Security; (d) impair the right to institute suit for the enforcement of any
payment  on  or  with  respect  to  any  such  Debt  Security;  (e)  reduce  the
above-stated  percentage of Outstanding  Debt Securities of any series necessary
to modify or amend the applicable  Indenture,  to waive  compliance with certain
provisions thereof or certain defaults and consequences  thereunder or to reduce
the quorum or voting requirements set forth in the applicable Indenture;  or (f)
modify any of the foregoing  provisions or any of the provisions relating to the
waiver of certain  past  defaults or certain  covenants,  except to increase the
required  percentage  to effect such  action or to provide  that  certain  other
provisions  may not be modified  or waived  without the consent of the Holder of
such Debt Security (Section 902).

   The Holders of not less than a majority in  principal  amount of  Outstanding
Debt  Securities  of each series  affected  thereby will have the right to waive
compliance  by the Company with certain  covenants  in such  Indenture  (Section
1013).

   Modifications  and amendments of an Indenture will be permitted to be made by
the Company and the  respective  Trustee  thereunder  without the consent of any
Holder of Debt Securities for any of the following purposes: (i) to evidence the
succession  of another  person to the Company as obligor  under such  Indenture;
(ii) to add to the  covenants  of the  Company for the benefit of the Holders of
all or any  series  of Debt  Securities  or to  surrender  any  right  or  power
conferred upon the Company in the Indenture;  (iii) to add Events of Default for
the benefit of the Holders of all or any series of Debt Securities;  (iv) to add
or change any  provisions of an Indenture to  facilitate  the issuance of, or to
liberalize  certain  terms of, Debt  Securities  in bearer form, or to permit or
facilitate the issuance of Debt Securities in uncertificated form, provided that
such action shall not adversely  affect the interests of the Holders of the Debt
Securities of any series in any material respect; (v) to change or eliminate any
provisions of an Indenture,  provided that any such change or elimination  shall
become  effective  only when  there are no Debt  Securities  Outstanding  of any
series  created  prior  thereto  which  are  entitled  to the  benefit  of  such
provision;  (vi) to secure the Debt  Securities;  (vii) to establish the form or
terms of Debt Securities of any series, including the provisions and procedures,
if applicable,  for the conversion of such Debt  Securities into Common Stock or
Preferred  Stock  of the  Company;  (viii)  to  provide  for the  acceptance  of
appointment  by a successor  Trustee or  facilitate  the  administration  of the
trusts under an Indenture by more than one Trustee;  (ix) to cure any ambiguity,
defect or  inconsistency  in an  Indenture,  provided that such action shall not
adversely  affect the  interests  of Holders  of Debt  Securities  of any series
issued under such Indenture in any material respect; or (x) to supplement any of
the  provisions of an Indenture to the extent  necessary to permit or facilitate
defeasance  and discharge of any series of such Debt  Securities,  provided that
such action shall not adversely  affect the interests of the Holders of the Debt
Securities of any series in any material respect (Section 901).

   Each Indenture  will provide that in  determining  whether the Holders of the
requisite principal amount of Outstanding Debt Securities of a series have given
any  request,  demand,  authorization,  direction,  notice,  consent  or  waiver
thereunder  or  whether a quorum is  present  at a meeting  of  Holders  of Debt
Securities, (i) the principal amount of an Original Issue Discount Security that
shall be deemed to be Outstanding  shall be the amount of the principal  thereof
that  would  be due  and  payable  as of the  date of  such  determination  upon
declaration of acceleration of the maturity  thereof,  (ii) the principal amount
of any Debt  Security  denominated  in a foreign  currency  that shall be deemed
Outstanding shall

                                       16

<PAGE>



be the U.S.  dollar  equivalent,  determined  on the  issue  date for such  Debt
Security, of the principal amount (or, in the case of an Original Issue Discount
Security,  the U.S. dollar equivalent on the issue date of such Debt Security of
the amount  determined as provided in (i) above),  (iii) the principal amount of
an indexed security that shall be deemed Outstanding shall be the principal face
amount of such indexed security at original issuance,  unless otherwise provided
with respect to such indexed security pursuant to the applicable Indenture,  and
(iv) Debt  Securities  owned by the Company or any other  obligor  upon the Debt
Securities  or any  affiliate of the Company or of such other  obligor  shall be
disregarded.

   Each Indenture will contain  provisions for convening meetings of the Holders
of Debt  Securities of a series (Section 501). A meeting will be permitted to be
called at any time by the applicable  Trustee,  and also,  upon request,  by the
Company or the Holders of at least 10% in  principal  amount of the  Outstanding
Debt  Securities of such series,  in any such case upon notice given as provided
in the  Indenture.  Except for any  consent  that must be given by the Holder of
each Debt  Security  affected  by certain  modifications  and  amendments  of an
Indenture,  any  resolution  presented  at a meeting or  adjourned  meeting duly
reconvened at which a quorum is present may be adopted by the  affirmative  vote
of the  Holders  of a  majority  in  principal  amount of the  Outstanding  Debt
Securities of that series; provided, however, that, except as referred to above,
any resolution with respect to any request,  demand,  authorization,  direction,
notice,  consent, waiver or other action that may be made, given or taken by the
Holders of a specified  percentage,  which is less than a majority, in principal
amount of the  Outstanding  Debt  Securities  of a series  may be  adopted  at a
meeting or adjourned  meeting or adjourned  meeting duly  reconvened  at which a
quorum is  present by the  affirmative  vote of the  Holders  of such  specified
percentage  in  principal  amount of the  Outstanding  Debt  Securities  of that
series.  Any  resolution  passed or decision  taken at any meeting of Holders of
Debt  Securities of any series duly held in accordance with an Indenture will be
binding on all  Holders of Debt  Securities  of that  series.  The quorum at any
meeting  called to adopt a resolution,  and at any reconvened  meeting,  will be
persons  holding  or  representing  a  majority  in  principal   amount  of  the
Outstanding Debt Securities of a series;  provided,  however, that if any action
is to be taken at such  meeting with respect to a consent or waiver which may be
given by the Holders of not less than a specified percentage in principal amount
of  the  Outstanding  Debt  Securities  of a  series,  the  persons  holding  or
representing  such specified  percentage in principal  amount of the Outstanding
Debt Securities of such series will constitute a quorum.

   Notwithstanding the foregoing provisions, each Indenture will provide that if
any  action is to be taken at a meeting of  Holders  of Debt  Securities  of any
series with respect to any request, demand,  authorization,  direction,  notice,
consent,  waiver and other action that such Indenture  expressly provides may be
made,  given or taken by the  Holders of a  specified  percentage  in  principal
amount of all Outstanding Debt Securities  affected  thereby,  or the Holders of
such  series and one or more  additional  series:  (i) there shall be no minimum
quorum  requirement  for such  meeting,  and (ii) the  principal  amount  of the
Outstanding  Debt  Securities of such series that vote in favor of such request,
demand, authorization,  direction, notice, consent, waiver or other action shall
be  taken  into   account  in   determining   whether  such   request,   demand,
authorization, direction, notice, consent, waiver or other action has been made,
given or taken under such Indenture.

Subordination

   The  terms  and  conditions,  if any,  upon  which  the Debt  Securities  are
subordinated  to other  indebtedness  of the  Company  will be set  forth in the
applicable  Prospectus  Supplement  relating thereto.  Such terms will include a
description  of the  indebtedness  ranking  senior to the Debt  Securities,  the
restrictions on payments to the Holders of such Debt Securities  while a default
with respect to such senior  indebtedness in continuing,  the  restrictions,  if
any, on payments to the Holders of such Debt  Securities  following  an Event of
Default,  and  provisions  requiring  Holders of such Debt  Securities  to remit
certain payments to holders of senior indebtedness.

Discharge, Defeasance and Covenant Defeasance

   The Company may be  permitted  under the  applicable  Indenture  to discharge
certain  obligations  to  Holders  of  any  series  of  Debt  Securities  issued
thereunder  that have not already been delivered to the  applicable  Trustee for
cancellation and that either have become due and payable or will become due and

                                       17

<PAGE>



payable  within  one year (or  scheduled  for  redemption  within  one  year) by
irrevocably  depositing  with the applicable  Trustee,  in trust,  funds in such
currency  or  currencies,  currency  unit or  units  or  composite  currency  or
currencies in which such Debt Securities are payable in an amount  sufficient to
pay the entire indebtedness on such Debt Securities in respect of principal (and
premium,  if any)  and  interest  to the  date of such  deposit  (if  such  Debt
Securities  have become due and payable) or to the stated maturity or redemption
date, as the case may be.

   Each Indenture  will provide that, if the provisions of Article  Fourteen are
made  applicable  to the Debt  Securities  of or within any series  pursuant  to
Section 301 of such  Indenture,  the Company may elect either (a) to defease and
be discharged from any and all obligations  with respect to such Debt Securities
(except  for  the  obligation  to pay  additional  amounts,  if  any,  upon  the
occurrence  of certain  events of tax,  assessment or  governmental  charge with
respect to payments on such Debt Securities, and the obligations to register the
transfer or exchange of such Debt Securities, to replace temporary or mutilated,
destroyed,  lost or stolen Debt  Securities,  to maintain an office or agency in
respect  of such  Debt  Securities  and to hold  moneys  for  payment  in trust)
("defeasance")  (Section 1402) or (b) to be released from its  obligations  with
respect to such Debt Securities under certain specified  sections of Article Ten
of such Indenture as specified in the applicable  Prospectus  Supplement and any
omission  to comply  with such  obligations  shall  not  constitute  an Event of
Default with respect to such Debt Securities  ("covenant  defeasance")  (Section
1403),  in either  case upon the  irrevocable  deposit by the  Company  with the
applicable  Trustee,  in trust,  of an amount,  in such currency or  currencies,
currency  unit or units or composite  currency or  currencies in which such Debt
Securities are payable at stated maturity, or Government Obligations (as defined
below), or both,  applicable to such Debt Securities which through the scheduled
payment of principal  and interest in  accordance  with their terms will provide
money in an amount sufficient without  reinvestment to pay the principal of (and
premium, if any) and interest on such Debt Securities, and any mandatory sinking
fund or analogous payments thereon, on the scheduled due dates therefor.

   Such a trust will only be permitted to be established if, among other things,
the Company has  delivered to the  applicable  Trustee an opinion of counsel (as
specified in the  applicable  Indenture)  to the effect that the Holders of such
Debt Securities will not recognize  income,  gain or loss for federal income tax
purposes  as a result of such  defeasance  or  covenant  defeasance  and will be
subject to federal income tax on the same amounts, in the same manner and at the
same times as would have been the case if such defeasance or covenant defeasance
had not occurred,  and such opinion of counsel, in the case of defeasance,  will
be  required  to refer to and be based  upon a ruling  of the  Internal  Revenue
Service or a change in applicable  U.S.  federal income tax law occurring  after
the date of the Indenture (Section 1404).

   "Government Obligations" means securities which are (i) direct obligations of
the United States of America or the government which issued the foreign currency
in which the Debt Securities of a particular series are payable, for the payment
of which its full faith and credit is  pledged or (ii)  obligations  of a person
controlled or supervised  by and acting as an agency or  instrumentality  of the
United States of America or such government which issued the foreign currency in
which the Debt  Securities  of such series are  payable,  the timely  payment of
which is unconditionally guaranteed as a full faith and credit obligation of the
United  States of America or such  government,  which,  in either case,  are not
callable  or  redeemable  at the  option of the issuer  thereof,  and shall also
include a depository receipt issued by a bank or trust company as custodian with
respect to any such Government  Obligation or a specific  payment of interest on
or principal of any such  Government  Obligation  held by such custodian for the
account of the Holder of a depository receipt, provided that (except as required
by law) such  custodian is not  authorized to make any deduction from the amount
payable to the Holder of such depository receipt from any amount received by the
custodian in respect of the  Government  Obligation  or the specific  payment of
interest  on or  principal  of  the  Government  Obligation  evidenced  by  such
depository receipt (Section 101).

   Unless otherwise provided in the applicable Prospectus  Supplement,  if after
the  Company  has  deposited  funds  and/or  Government  Obligations  to  effect
defeasance or covenant defeasance with respect to Debt Securities of any series,
(a) the Holder of a Debt Security of such series is entitled to, and

                                       18

<PAGE>



does,  elect  pursuant  to the  applicable  Indenture  or the terms of such Debt
Security to receive payment in a currency,  currency unit or composite  currency
other  than that in which  such  deposit  has been made in  respect of such Debt
Security,  or (b) a Conversion Event (as defined below) occurs in respect of the
currency,  currency  unit or  composite  currency in which such deposit has been
made, the indebtedness  represented by such Debt Security will be deemed to have
been,  and will be, fully  discharged  and satisfied  through the payment of the
principal of (and  premium,  if any) and interest on such Debt  Security as they
become due out of the proceeds  yielded by converting the amount so deposited in
respect of such Debt  Security  into the  currency,  currency  unit or composite
currency  in which  such  Debt  Security  becomes  payable  as a result  of such
election or such  cessation  of usage based on the  applicable  market  exchange
rate. "Conversion Event" means the cessation of use of (i) a currency,  currency
unit or composite  currency  both by the  government of the country which issued
such currency and for the settlement of  transactions by a central bank or other
public institutions of or within the international  banking community,  (ii) the
ECU  both  within  the  European  Monetary  System  and  for the  settlement  of
transactions  by public  institutions  of or within the European  Communities or
(iii)  any  currency  unit or  composite  currency  other  than  the ECU for the
purposes  for  which  it  was  established.  Unless  otherwise  provided  in the
applicable Prospectus Supplement,  all payments of principal of (and premium, if
any) and  interest on any Debt  Security  that is payable in a foreign  currency
that ceases to be used by its government of issuance shall be made in U.S.
dollars.

   In the event the Company effects covenant defeasance with respect to any Debt
Securities and such Debt  Securities are declared due and payable because of the
occurrence of any Event of Default other than the Event of Default  described in
clause (iv) under "Events of Default, Notice and Waiver" with respect to certain
specified  sections of Article Ten of each  Indenture  (which  sections would no
longer be  applicable  to such  Debt  Securities  as a result  of such  covenant
defeasance)  or described in clause (vii) under  "Events of Default,  Notice and
Waiver" with respect to any other  covenant as to which there has been  covenant
defeasance, the amount in such currency,  currency unit or composite currency in
which such Debt  Securities are payable,  and Government  Obligations on deposit
with the applicable Trustee,  will be sufficient to pay amounts due on such Debt
Securities at the time of their stated maturity but may not be sufficient to pay
amounts due on such Debt  Securities at the time of the  acceleration  resulting
from such Default.  However,  the Company would remain liable to make payment of
such amounts due at the time of acceleration.

   The applicable Prospectus Supplement may further describe the provisions,  if
any,   permitting  such  defeasance  or  covenant   defeasance,   including  any
modifications  to the  provisions  described  above,  with  respect  to the Debt
Securities of or within a particular series.

Conversion Rights

   The  terms  and  conditions,  if any,  upon  which  the Debt  Securities  are
convertible  into  Common  Stock or  Preferred  Stock  will be set  forth in the
applicable  Prospectus  Supplement  relating  thereto.  Such terms will  include
whether  such Debt  Securities  are  convertible  into Common Stock or Preferred
Stock, the conversion price (or manner of calculation  thereof),  the conversion
period, provisions as to whether conversion will be at the option of the Holders
or the Company,  the events  requiring an adjustment of the conversion price and
provisions  affecting  conversion  in the event of the  redemption  of such Debt
Securities and any restrictions on conversion,  including  restrictions directed
at maintaining the Company's REIT status.

Redemption of Securities

   The Indenture  provides that the Debt  Securities may be redeemed at any time
at the option of the  Company,  in whole or in part,  at the  redemption  price,
except as may  otherwise be provided in connection  with any Debt  Securities or
series thereof.

   From and after notice has been given as provided in the  Indenture,  if funds
for the redemption of any Debt Securities  called for redemption shall have been
made available on such redemption  date, such Debt Securities will cease to bear
interest on the date fixed for such redemption specified in such notice, and the
only right of the Holders of the Debt  Securities  will be to receive payment of
the redemption price.

                                       19

<PAGE>



   Notice of any optional  redemption  of any Debt  Securities  will be given to
Holders at their  addresses,  as shown in the Company's  books and records,  not
more than 60 nor less than 30 days prior to the date fixed for  redemption.  The
notice of redemption will specify,  among other items,  the redemption price and
the principal amount of the Debt Securities held by such Holder to be redeemed.

   If the Company elects to redeem Debt  Securities,  it will notify the Trustee
at least 45 days  prior to the  redemption  date  (or  such  shorter  period  as
satisfactory  to  the  Trustee)  of  the  aggregate  principal  amount  of  Debt
Securities  to be redeemed and the  redemption  date.  If less than all the Debt
Securities are to be redeemed,  the Trustee shall select the Debt  Securities to
be  redeemed  pro  rata,  by lot or in such  manner  as it shall  deem  fair and
appropriate.

Global Securities

   The Debt Securities of a series may be issued in whole or in part in the form
of one or  more  global  securities  (the  "Global  Securities")  that  will  be
deposited  with,  or on behalf of, a  depository  identified  in the  applicable
Prospectus  Supplement relating to such series.  Global Securities may be issued
in either  registered or bearer form and in either  temporary or permanent form.
The specific  terms of the  depository  arrangement  with respect to a series of
Debt  Securities  will be  described  in the  applicable  Prospectus  Supplement
relating to such series.

                                       20


<PAGE>



                        DESCRIPTION OF PREFERRED STOCK

   The Company is authorized to issue  15,000,000  shares of Preferred Stock. As
of May 31, 1996, there were no shares of Preferred Stock outstanding.

   Under the  Company's  Articles of  Incorporation,  the Board may from time to
time  establish and issue one or more series of Preferred  Stock.  The Board may
classify or reclassify any unissued  Preferred  Stock by setting or changing the
number,  designation,  preference,  conversion or other rights,  voting  powers,
restrictions,   limitations  as  to  dividends,   qualifications  and  terms  or
conditions of redemption of such series (a "Designating Amendment").

   The following  description of the Preferred  Stock sets forth certain general
terms and provisions of the Preferred  Stock to which any Prospectus  Supplement
may relate.  The  statements  below  describing  the Preferred  Stock are in all
respects  subject  to and  qualified  in  their  entirety  by  reference  to the
applicable  provisions  of the  Company's  Articles  of  Incorporation  and  the
Company's bylaws (the "Bylaws").

General

   The  Board  is  empowered  by the  Company's  Articles  of  Incorporation  to
designate  and issue  from time to time one or more  series of  Preferred  Stock
without  shareholder  approval.  The Board may  determine  the relative  rights,
preferences and privileges of each series of Preferred Stock so issued.  Because
the Board has the power to establish the  preferences  and rights of each series
of Preferred  Stock,  it may afford the holders of any series of Preferred Stock
preferences,  powers and rights,  voting or  otherwise,  senior to the rights of
holders of Common Stock.  The Preferred Stock will,  when issued,  be fully paid
and nonassessable.

   The Prospectus  Supplement  relating to any Preferred  Stock offered  thereby
will contain the specific terms thereof, including, without limitation:

   (1) The title and stated value of such Preferred Stock;

   (2) The number of such shares of Preferred  Stock  offered,  the  liquidation
preference per share and the offering price of such Preferred Stock;

   (3) The dividend  rate(s),  period(s)  and/or payment date(s) or method(s) of
calculation thereof applicable to such Preferred Stock;

   (4) The date from which dividends on such Preferred Stock will accumulate, if
applicable;

   (5) The  procedures  for any  auction  and  remarketing,  if  any,  for  such
Preferred Stock;

   (6) The provision for a sinking fund, if any, for such Preferred Stock;

   (7) The provision for redemption, if applicable, of such Preferred Stock;

   (8) Any listing of such Preferred Stock on any securities exchange;

   (9) The terms and conditions, if applicable,  upon which such Preferred Stock
will be convertible  into Common Stock of the Company,  including the conversion
price (or manner of calculation thereof);

   (10)  Any  other  specific  terms,   preferences,   rights,   limitations  or
restrictions of such Preferred Stock;

   (11) A discussion  of federal  income tax  considerations  applicable to such
Preferred Stock;

   (12) The  relative  ranking and  preferences  of such  Preferred  Stock as to
dividend  rights and rights upon  liquidation,  dissolution or winding up of the
affairs of the Company;

   (13) Any  limitations  on issuance of any series of Preferred  Stock  ranking
senior to or on a parity  with such  series of  Preferred  Stock as to  dividend
rights and rights upon liquidation,  dissolution or winding up of the affairs of
the Company; and

                                       21

<PAGE>



   (14) Any  limitations on direct or beneficial  ownership and  restrictions on
transfer,  in each case as may be  appropriate  to  preserve  the  status of the
Company as a REIT.

Rank

   Unless otherwise specified in the Prospectus Supplement,  the Preferred Stock
will, with respect to dividend rights and rights upon  liquidation,  dissolution
or winding up of the Company, rank (i) senior to all classes or series of Common
Stock of the  Company,  and to all  equity  securities  ranking  junior  to such
Preferred  Stock;  (ii) on a parity  with all  equity  securities  issued by the
Company the terms of which specifically provide that such equity securities rank
on a parity with the Preferred Stock; and (iii) junior to all equity  securities
issued by the Company the terms of which  specifically  provide that such equity
securities rank senior to the Preferred Stock. The term "equity securities" does
not include convertible debt securities.

Dividends

   Holders of the  Preferred  Stock of each  series will be entitled to receive,
when,  as and if  declared by the Board,  out of assets of the  Company  legally
available for payment, cash dividends (or dividends in kind or in other property
if expressly permitted and described in the applicable Prospectus Supplement) at
such rates and on such dates as will be set forth in the  applicable  Prospectus
Supplement.  Each such  dividend  will be  payable  to holders of record as they
appear on the stock  transfer  books of the Company on such record  dates as are
fixed by the Board.

   Dividends  on  any  series  of   Preferred   Stock  may  be   cumulative   or
non-cumulative,  as provided in the applicable Prospectus Supplement. Dividends,
if  cumulative,  will be  cumulative  from and  after  the date set forth in the
applicable  Prospectus  Supplement.  If the Board  fails to  declare a  dividend
payable on a dividend  payment  date on any  series of the  Preferred  Stock for
which  dividends  are  non-cumulative,  then the  holders of such  series of the
Preferred  Stock  will have no right to  receive a  dividend  in  respect of the
dividend period ending on such dividend  payment date, and the Company will have
no  obligation  to pay the  dividend  accrued  for such  period,  whether or not
dividends on such series are  declared  payable on any future  dividend  payment
date.

   Unless  otherwise  specified in the Prospectus  Supplement,  if any shares of
Preferred  Stock  of any  series  are  outstanding,  no full  dividends  will be
declared or paid or set apart for payment on any capital stock of the Company of
any other series  ranking,  as to  dividends,  on a parity with or junior to the
Preferred  Stock of such  series  for any period  unless  (i) if such  series of
Preferred Stock has a cumulative  dividend,  full cumulative dividends have been
or contemporaneously  are declared and paid or declared and a sum sufficient for
the payment  thereof set apart for such payment on the  Preferred  Stock of such
series for all past  dividend  periods and the then current  dividend  period or
(ii) if such series of Preferred Stock does not have a cumulative dividend, full
dividends for the then current  dividend  period have been or  contemporaneously
are declared and paid or declared and a sum sufficient  for the payment  thereof
set apart for such payment on the Preferred Stock of such series. When dividends
are not paid in full (or a sum  sufficient  for such full  payment is not so set
apart) upon Preferred  Stock of any series and the shares of any other series of
Preferred  Stock ranking on a parity as to dividends with the Preferred Stock of
such series,  all dividends declared upon Preferred Stock of such series and any
other series of Preferred  Stock  ranking on a parity as to dividends  with such
Preferred  Stock  will be  declared  pro rata so that the  amount  of  dividends
declared  per share of  Preferred  Stock of such series and such other series of
Preferred Stock will in all cases bear to each other the same ratio that accrued
dividends  per  share on the  Preferred  Stock of such  series  (which  will not
include  any  accumulation  in respect of unpaid  dividends  for prior  dividend
periods if such  Preferred  Stock do not have a  cumulative  dividend)  and such
other series of Preferred Stock bear to each other. No interest, or sum of money
in lieu of  interest,  will be payable in  respect  of any  dividend  payment or
payments on Preferred Stock of such series which may be in arrears.

   Except as provided in the immediately preceding paragraph, unless (i) if such
series of Preferred Stock has a cumulative  dividend,  full cumulative dividends
on the  Preferred  Stock  of such  series  have  been or  contemporaneously  are
declared and paid or declared and a sum sufficient for the payment

                                       22


<PAGE>



thereof set apart for payment for all past dividend periods and the then current
dividend  period,  and (ii) if such  series of  Preferred  Stock does not have a
cumulative  dividend,  full dividends on the Preferred Stock of such series have
been or contemporaneously are declared and paid or declared and a sum sufficient
for the payment  thereof set apart for  payment  for the then  current  dividend
period,  no dividends (other than in Common Stock or other capital stock ranking
junior  to  the  Preferred  Stock  of  such  series  as to  dividends  and  upon
liquidation)  will be  declared  or paid  or set  aside  for  payment  or  other
distribution  upon the Common  Stock,  or any other capital stock of the Company
ranking  junior to or on a parity with the Preferred  Stock of such series as to
dividends or upon  liquidation,  nor will any Common Stock, or any other capital
stock of the Company  ranking junior to or on a parity with the Preferred  Stock
of such series as to dividends  or upon  liquidation  be redeemed,  purchased or
otherwise  acquired  for any  consideration  (or any  moneys  be paid to or made
available  for a  sinking  fund for the  redemption  of any such  stock)  by the
Company  (except by  conversion  into or exchange for other capital stock of the
Company ranking junior to the Preferred Stock of such series as to dividends and
upon liquidation).

   If for any taxable year,  the Company  elects to designate as "capital  gains
dividends"  (as defined in Section 857 of the Code) any  portion  (the  "Capital
Gains  Amount") of the  dividends  (within the meaning of the Code) paid or made
available  for the year to  holders  of all  classes  of  shares  of  beneficial
interest (the "Total  Dividends"),  then the portion of the Capital Gains Amount
that will be allocable  to the holders of shares of Preferred  Stock will be the
Capital Gains Amount  multiplied by a fraction,  the numerator of which shall be
the total  dividends  (within the meaning of the Code) paid or made available to
the holders of shares of  Preferred  Stock for the year and the  denominator  of
which shall be the Total Dividends.

Redemption

   If so provided in the applicable Prospectus  Supplement,  the Preferred Stock
will be subject  to  mandatory  redemption  or  redemption  at the option of the
Company,  in whole or in part, in each case upon the terms,  at the times and at
the redemption prices set forth in such Prospectus Supplement.

   The  Prospectus  Supplement  relating to a series of Preferred  Stock that is
subject  to  mandatory  redemption  will  specify  the  number of shares of such
Preferred  Stock that will be redeemed  by the  Company in each year  commencing
after a date to be specified,  at a redemption  price per share to be specified,
together with an amount equal to all accrued and unpaid dividends thereon (which
will not, if such Preferred Stock does not have a cumulative  dividend,  include
any accumulation in respect of unpaid  dividends for prior dividend  periods) to
the date of  redemption.  The  redemption  price may be payable in cash or other
property,  as  specified  in  the  applicable  Prospectus  Supplement.   If  the
redemption  price for Preferred Stock of any series is payable only from the net
proceeds of the  issuance  of capital  stock of the  Company,  the terms of such
Preferred  Stock may  provide  that,  if no such  capital  stock shall have been
issued or to the extent the net proceeds from any issuance are  insufficient  to
pay in full the aggregate  redemption  price then due, such Preferred Stock will
automatically and mandatorily be converted into the applicable  capital stock of
the Company  pursuant  to  conversion  provisions  specified  in the  applicable
Prospectus Supplement.

   Notwithstanding  the foregoing,  unless (i) if such series of Preferred Stock
has a cumulative  dividend,  full cumulative dividends on all Preferred Stock of
any  series  shall  have  been or  contemporaneously  are  declared  and paid or
declared and a sum sufficient for the payment  thereof set apart for payment for
all past  dividend  periods  and the  current  dividend  period and (ii) if such
series of Preferred Stock does not have a cumulative dividend, full dividends of
the Preferred  Stock of any series have been or  contemporaneously  are declared
and paid or declared and a sum sufficient for the payment  thereof set apart for
payment for the then current dividend  period,  no Preferred Stock of any series
shall be  redeemed  unless all  outstanding  Preferred  Stock of such series are
simultaneously redeemed; provided, however, that the foregoing shall not prevent
the purchase or  acquisition  of Preferred  Stock of such series to preserve the
REIT status of the  Company or pursuant to a purchase or exchange  offer made on
the same terms to holders of all outstanding  Preferred Stock of such series. In
addition,  unless  (i) if  such  series  of  Preferred  Stock  has a  cumulative
dividend,  full cumulative  dividends on all outstanding shares of any series of
Preferred Stock have been or contemporaneously are declared and paid or declared
and

                                       23


<PAGE>



a sum  sufficient  for the  payment  thereof  set apart for payment for all past
dividends periods and the then current dividend period,  and (ii) if such series
of Preferred  Stock does not have a cumulative  dividend,  full dividends on the
Preferred  Stock of any series have been or  contemporaneously  are declared and
paid or declared  and a sum  sufficient  for the  payment  thereof set apart for
payment for the then current dividend  period,  the Company will not purchase or
otherwise  acquire  directly or indirectly  any  Preferred  Stock of such series
(except by conversion  into or exchange for capital stock of the Company ranking
junior  to  the  Preferred  Stock  of  such  series  as to  dividends  and  upon
liquidation);  provided,  however,  that  the  foregoing  will not  prevent  the
purchase or acquisition  of Preferred  Stock of such series to preserve the REIT
status of the Company or  pursuant  to a purchase or exchange  offer made on the
same terms to holders of all outstanding Preferred Stock of such series.

   If fewer than all of the outstanding  shares of Preferred Stock of any series
are to be redeemed,  the number of shares to be redeemed  will be  determined by
the Company and such shares may be redeemed  pro rata from the holders of record
of such  shares in  proportion  to the number of such  shares  held or for which
redemption is requested by such holder (with  adjustments to avoid redemption of
fractional shares) or by lot in a manner determined by the Company.

   Notice  of  redemption  will be  mailed at least 30 days but not more than 60
days before the redemption  date to each holder of record of Preferred  Stock of
any series to be redeemed at the address  shown on the stock  transfer  books of
the Company. Each notice will state: (i) the redemption date; (ii) the number of
shares and series of Preferred Stock to be redeemed; (iii) the redemption price;
(iv) the place or places where  certificates  for such Preferred Stock are to be
surrendered  for payment of the  redemption  price;  (v) that  dividends  on the
shares to be redeemed will cease to accrue on such redemption date; and (vi) the
date upon which the holder's  conversion rights, if any, as to such shares shall
terminate.  If fewer  than all of the  Preferred  Stock of any  series are to be
redeemed,  the notice  mailed to each such holder  thereof will also specify the
number of shares of Preferred  Stock to be redeemed  from each such  holder.  If
notice of  redemption  of any  Preferred  Stock has been  given and if the funds
necessary  for such  redemption  have been set aside by the Company in trust for
the benefit of the holders of any Preferred Stock so called for redemption, then
from and  after  the  redemption  date  dividends  will  cease to accrue on such
Preferred  Stock,  and all rights of the holders of such shares will  terminate,
except the right to receive the redemption price.

Liquidation Preference

   Upon any voluntary or involuntary  liquidation,  dissolution or winding up of
the affairs of the Company,  then, before any distribution or payment is made to
the holders of any Common Stock or any other class or series of capital stock of
the Company ranking junior to the Preferred Stock in the  distribution of assets
upon any liquidation,  dissolution or winding up of the Company,  the holders of
each series of Preferred Stock shall be entitled to receive out of assets of the
Company  legally   available  for   distribution  to  stockholders   liquidating
distributions  in the amount of the liquidation  preference per share (set forth
in the applicable Prospectus Supplement),  plus an amount equal to all dividends
accrued and unpaid thereon (which will not include any  accumulation  in respect
of unpaid  dividends for prior dividend periods if such Preferred Stock does not
have a cumulative dividend). After payment of the full amount of the liquidating
distributions  to which they are entitled,  the holders of Preferred  Stock will
have no right or claim to any of the  remaining  assets of the  Company.  In the
event that, upon any such voluntary or involuntary  liquidation,  dissolution or
winding up, the  available  assets of the Company  are  insufficient  to pay the
amount of the liquidating  distributions on all outstanding  Preferred Stock and
the  corresponding  amounts  payable on all shares of other classes or series of
capital stock of the Company ranking on a parity with the Preferred Stock in the
distribution  of assets,  then the holders of the Preferred  Stock and all other
such  classes  or  series of  capital  stock  shall  share  ratably  in any such
distribution of assets in proportion to the full  liquidating  distributions  to
which they would otherwise be respectively entitled.

   If liquidating  distributions  shall have been made in full to all holders of
Preferred Stock,  the remaining assets of the Company will be distributed  among
the holders of any other classes or series of capital  stock  ranking  junior to
the Preferred Stock upon liquidation, dissolution or winding up, accord

                                       24

<PAGE>



ing to their  respective  rights and  preferences  and in each case according to
their  respective  number of shares.  For such purposes,  the  consolidation  or
merger of the Company with or into any other  corporation,  trust or entity,  or
the sale,  lease or  conveyance of all or  substantially  all of the property or
business  of the  Company,  will not be  deemed  to  constitute  a  liquidation,
dissolution or winding up of the Company.

Voting Rights

   Holders of  Preferred  Stock will not have any voting  rights,  except as set
forth below or as otherwise from time to time required by law or as indicated in
the applicable Prospectus Supplement.

   Whenever dividends on any Preferred Stock shall be in arrears for six or more
consecutive  quarterly  periods,  the holders of such  Preferred  Stock  (voting
separately  as a class with all other series of Preferred  Stock upon which like
voting rights have been conferred and are exercisable)  will be entitled to vote
for the election of two additional directors of the Company at a special meeting
called by the holders of record of at least ten  percent  (10%) of any series of
Preferred Stock so in arrears (unless such request is received less than 90 days
before  the  date  fixed  for  the  next  annual  or  special   meeting  of  the
shareholders)  or at the  next  annual  meeting  of  shareholders,  and at  each
subsequent  annual  meeting  until (i) if such series of  Preferred  Stock has a
cumulative dividend, all dividends accumulated on such shares of Preferred Stock
for the past dividend  periods and the then current  dividend  period shall have
been fully paid or declared  and a sum  sufficient  for the payment  thereof set
aside  for  payment  or (ii) if such  series  of  Preferred  Stock do not have a
cumulative dividend,  four consecutive quarterly dividends shall have been fully
paid or declared  and a sum  sufficient  for the  payment  thereof set aside for
payment. In such case, the entire Board will be increased by two directors.

   Unless provided  otherwise for any series of Preferred  Stock, so long as any
shares of Preferred Stock remain outstanding,  the Company will not, without the
affirmative vote or consent of the holders of at least two-thirds of each series
of shares of  Preferred  Stock  outstanding  at the time,  given in person or by
proxy,  either in writing or at a meeting  (such series  voting  separately as a
class), (i) authorize or create, or increase the authorized or issued amount of,
any class or series of capital  stock  ranking prior to such series of Preferred
Stock with  respect to the payment of dividends  or the  distribution  of assets
upon liquidation, dissolution or winding up or reclassify any authorized capital
stock of the  Company  into  such  shares,  or  create,  authorize  or issue any
obligation or security  convertible into or evidencing the right to purchase any
such shares;  or (ii) amend,  alter or repeal the  provisions  of the  Company's
Articles  of  Incorporation  or the  Designating  Amendment  for such  series of
Preferred Stock, whether by merger,  consolidation or otherwise (an "Event"), so
as to materially and adversely affect any right, preference, privilege or voting
power of such  series  of  Preferred  Stock or the  holders  thereof;  provided,
however,  with respect to the  occurrence of any of the Events set forth in (ii)
above,  so long as the shares of  Preferred  Stock remain  outstanding  with the
terms thereof materially unchanged, taking into account that upon the occurrence
of an Event, the Company may not be the surviving entity,  the occurrence of any
such Event will not be deemed to materially  and  adversely  affect such rights,
preferences,  privileges  or voting  power of  holders  of  Preferred  Stock and
provided further that (x) any increase in the amount of the authorized Preferred
Stock or the creation or issuance of any other series of Preferred Stock, or (y)
any  increase  in the amount of  authorized  shares of such  series or any other
series of  Preferred  Stock,  in each case ranking on a parity with or junior to
the  Preferred  Stock of such series with respect to payment of dividends or the
distribution of assets upon liquidation,  dissolution or winding up, will not be
deemed to materially and adversely affect such rights,  preferences,  privileges
or voting powers.

   The foregoing  voting  provisions  will not apply if, at or prior to the time
when the act with respect to which such vote would  otherwise be required  shall
be effected, all outstanding shares of Preferred Stock of such series shall have
been  redeemed or called for  redemption  and  sufficient  funds shall have been
deposited in trust to effect such redemption.

Conversion Rights

   The terms and conditions, if any, upon which any series of Preferred Stock is
convertible  into Common  Stock will be set forth in the  applicable  Prospectus
Supplement  relating  thereto.  Such terms will  include the number of shares of
Common Stock into which the Preferred Stock are convertible, the

                                       25


<PAGE>



conversion  price (or manner of calculation  thereof),  the  conversion  period,
provisions as to whether  conversion will be at the option of the holders of the
Preferred  Stock or the  Company,  the events  requiring  an  adjustment  of the
conversion  price  and  provisions  affecting  conversion  in the  event  of the
redemption of such series of Preferred Stock.

Restrictions on Ownership

   As discussed  below under  "Description  of Common Stock --  Restrictions  on
Transfer --  Ownership  Limits,"  for the Company to qualify as a REIT under the
Code, not more than 50% in value of its outstanding  capital stock may be owned,
directly or indirectly,  by five or fewer individuals (as defined in the Code to
include certain  entities) during the last half of a taxable year. To assist the
Company in meeting this requirement,  the Articles of Incorporation provide that
no holder of  Preferred  Stock may own, or be deemed to own by virtue of certain
attribution  provisions  of the  Code,  more  than 5% of any  class or series of
Preferred  Stock  and/or  more than 5% of the issued and  outstanding  shares of
Common  Stock,  subject to  certain  exceptions  specified  in the  Articles  of
Incorporation.  See  "Description of Common Stock -- Restrictions on Transfer --
Ownership Limits."

Registrar and Transfer Agent

   The Registrar and Transfer Agent for the Preferred Stock will be set forth in
the applicable Prospectus Supplement.

                         DESCRIPTION OF COMMON STOCK

General

   The Company is authorized  to issue  90,000,000  shares of Common Stock.  The
outstanding  Common  Stock  entitles  the  holder  to one  vote  on all  matters
presented to shareholders for a vote. Holders of Common Stock have no preemptive
rights.  At  May  31,  1996,  there  were  25,200,469  shares  of  Common  Stock
outstanding. 
   Shares of Common Stock  currently  outstanding  are listed for trading on the
New York Stock Exchange (the "NYSE"). The Company will apply to the NYSE to list
the additional  Common Stock to be sold pursuant to any  Prospectus  Supplement,
and the Company anticipates that such shares will be so listed.

   Subject  to such  preferential  rights  as may be  granted  by the  Board  in
connection with the future issuance of Preferred Stock,  holders of Common Stock
are entitled to one vote per share on all matters to be voted on by stockholders
and are  entitled to receive  ratably  such  dividends as may be declared on the
Common  Stock by the  Board  in its  discretion  from  funds  legally  available
therefor.  In the event of the  liquidation,  dissolution  or  winding up of the
Company,  holders of Common  Stock are  entitled to share  ratably in all assets
remaining  after payment of all debts and other  liabilities and any liquidation
preference  of the holders of Preferred  Stock.  Holders of Common Stock have no
subscription, redemption, conversion or preemptive rights. Matters submitted for
stockholder approval generally require a majority vote of the shares present and
voting thereon.

   Advance Notice of Director  Nominations  and New Business.  The Bylaws of the
Company  provide that,  with respect to an annual meeting of  stockholders,  the
proposal of business to be considered by stockholders may be made only (i) by or
at the direction of the Board or (ii) by a  stockholder  who is entitled to vote
at the meeting and who has complied with the advance notice procedures set forth
in the  Bylaws.  In  addition,  with  respect to any  meeting  of  stockholders,
nominations  of persons for  election to the Board may be made only (i) by or at
the  direction  of the Board or (ii) by any  stockholder  of the  Company who is
entitled  to vote at the  meeting  and has  complied  with  the  advance  notice
provisions set forth in the Bylaws.

                                       26

<PAGE>



Restrictions on Transfer

   Ownership  Limits.  The Company's  Articles of Incorporation  contain certain
restrictions   on  the  number  of  shares  of  Common  Stock  that   individual
shareholders  may own.  For the Company to qualify as a REIT under the Code,  no
more than 50% in value of its outstanding  capital stock may be owned,  directly
or indirectly,  by five or fewer  individuals (as defined in the Code to include
certain  entities)  during the last half of a taxable year (other than the first
year) or during a  proportionate  part of a shorter  taxable  year.  The capital
stock also must be beneficially owned by 100 or more persons during at least 335
days of a taxable year or during a proportionate part of a shorter taxable year.
Because  the  Company  intends to  maintain  its  qualification  as a REIT,  the
Company's  Articles  of  Incorporation   contain  certain  restrictions  on  the
ownership and transfer of capital  stock,  including  Common Stock,  intended to
ensure compliance with these requirements.

   Subject to certain exceptions specified in the Articles of Incorporation,  no
holder may own, or be deemed to own by virtue of certain attribution  provisions
of the Code,  more than (A) 5% of the  issued and  outstanding  shares of Common
Stock ("Common Stock  Ownership  Limit") and/or (B) more than 5% of any class or
series of  Preferred  Stock.  (This limit,  in addition to the  Existing  Holder
Limit, the Special Shareholder Limit, and the Non U.S. Shareholder Limit, all as
defined below, are referred to collectively  herein as the "Ownership  Limits.")
Existing Holders, including Clark Enterprises Inc., The Equitable Life Assurance
Society of the United  States,  Equitable  Variable Life Insurance  Company,  FW
REIT, L.P., The Oliver Carr Company, Oliver T. Carr, Jr., or A. James Clark, are
not subject to the Common Stock Ownership Limit, but they are subject to special
ownership limitations (the "Existing Holder Limit").  Furthermore,  USRealty and
its  affiliates  are not subject to the Common Stock  Ownership  Limit,  but are
subject to a special ownership limit of 48% of the outstanding  shares of Common
Stock and 48% of the  outstanding  shares of each  class or series of  preferred
stock of the Company (the "Special Shareholder Limit"). Furthermore, all holders
are prohibited from acquiring any capital stock if such acquisition  would cause
five  beneficial  owners of capital stock to  beneficially  own in the aggregate
more than 50% in value of the outstanding capital stock.

   In addition to the above restrictions on ownership of shares of capital stock
of the Company,  in order to assist the Company in qualifying as a "domestically
controlled  REIT," the  Articles of  Incorporation  contain  certain  provisions
preventing any Non-U.S.  Shareholder,  as defined below (other than USRealty and
its affiliates), from acquiring additional shares of the Company's capital stock
if, as a result of such  acquisition,  the  Company  would  fail to qualify as a
"domestically controlled REIT" (computed assuming that USRealty owns the maximum
percentage of the Company's  capital stock that it is permitted to own under the
Special   Shareholder   Limit)  ("Non-U.S.   Shareholder   Limit").  A  Non-U.S.
Shareholder is a nonresident  alien  individual,  foreign  corporation,  foreign
partnership and any other foreign shareholder.  For a discussion of the taxation
of a Non-U.S.  Shareholder and the  requirements for the Company to qualify as a
"domestically controlled REIT, see "Federal Income Tax  Considerations--Taxation
of Holders of Common  Stock--Taxation of Non-U.S.  Shareholders." The Company is
unlikely  to be able to  advise  a  prospective  Non-U.S.  Shareholder  that its
purchase of any shares of the  Company's  capital  stock would not violate  this
prohibition,  thereby  subjecting such prospective  Non-U.S.  Shareholder to the
adverse consequences described below under "Violation of Ownership Limitations."
Accordingly, an acquisition of the Company's capital stock would not likely be a
suitable investment for Non-U.S. Shareholders other than USRealty.

   The Board may increase the Ownership Limits from time to time, but may not do
so to the extent  that after  giving  effect to such  increase  five  beneficial
owners of shares of capital stock could  beneficially  own in the aggregate more
than 49.5% of the Company's  outstanding  shares of capital stock. The Board, in
its sole discretion,  may waive the Ownership Limits with respect to a holder if
such holder's  ownership will not then or in the future jeopardize the Company's
status as a REIT.

   Violation of Ownership Limits. The Articles of Incorporation provide that, if
any holder of capital  stock of the Company  purports  to  transfer  shares to a
person or there is a change in the capital  structure  of the Company and either
the  transfer  or the change in capital  structure  would  result in the Company
failing  to  qualify  as a REIT,  or such  transfer  or the  change  in  capital
structure would cause the trans

                                       27

<PAGE>



feree to hold shares in excess of the applicable  Ownership Limit (including the
Non-U.S. Shareholder Limit), then the capital stock being transferred (or in the
case of an event other than a transfer,  the capital stock  beneficially  owned)
that would cause one or more of the  restrictions on ownership or transfer to be
violated  will be  automatically  transferred  to a trust for the  benefit  of a
designated charitable beneficiary. The purported transferee of such shares shall
have no right to receive dividends or other  distributions  with respect to such
shares  and shall  have no right to vote such  shares.  Any  dividends  or other
distributions  paid to such purported  transferee  prior to the discovery by the
Company  that the shares  have been  transferred  to a trust  shall be paid upon
demand  to  the  trustee  of  the  trust  for  the  benefit  of  the  charitable
beneficiary.  The  trustee of the trust will have all rights to  dividends  with
respect to the  shares of capital  stock  held in trust,  which  rights  will be
exercised for the exclusive benefit of the charitable beneficiary. Any dividends
or  distributions  paid  over to the  trustee  will be  held  in  trust  for the
charitable  beneficiary.  The trustee shall designate a transferee of such stock
so long as such shares of stock would not violate the Ownership  Limitations  in
the  hands of such  designated  transferee.  Upon the sale of such  shares,  the
purported  transferee  shall  receive  the lesser of (A) (i) the price per share
such purported  transferee paid for the capital stock in the purported  transfer
that resulted in the transfer of shares of capital  stock to the trust,  or (ii)
if the  transfer  or other  event that  resulted  in the  transfer  of shares of
capital stock to the trust was not a transaction  in which the purported  record
transferee of shares of capital  stock gave full value for such shares,  a price
per share  equal to the market  price on the date of the  purported  transfer or
other event that  resulted in the  transfer of the shares to the trust,  and (B)
the price per share  received by the trustee from the sale or disposition of the
shares held in the trust.

   All  certificates  representing  Common Stock will bear a legend referring to
the restrictions described above.

   Every owner of more than 5% (or such lower percentage as required by the Code
or regulations  thereunder) of the issued and outstanding shares of Common Stock
must file a written notice with the Company containing the information specified
in the  Articles of  Incorporation  no later than  December 31 of each year.  In
addition,  each  shareholder  shall upon  demand be  required to disclose to the
Company in writing such  information as the Company may request in good faith in
order to determine the Company's status as a REIT.

Registrar and Transfer Agent

   The Registrar and Transfer Agent for the Common Stock is Boston EquiServe.

                                       28

<PAGE>



                     DESCRIPTION OF COMMON STOCK WARRANTS

   The Company may issue Common Stock Warrants for the purchase of Common Stock.
Common Stock  Warrants may be issued  independently  or together  with any other
Securities  offered  by any  Prospectus  Supplement  and may be  attached  to or
separate  from such  Securities.  Each series of Common Stock  Warrants  will be
issued under a separate warrant  agreement  (each, a "Warrant  Agreement") to be
entered into between the Company and a warrant agent specified in the applicable
Prospectus  Supplement (the "Warrant Agent").  The Warrant Agent will act solely
as an agent of the Company in connection  with the Common Stock Warrants of such
series and will not assume any obligation or relationship of agency or trust for
or with any holders or beneficial owners of Common Stock Warrants. The following
sets forth  certain  general terms and  provisions of the Common Stock  Warrants
offered  hereby.  Further terms of the Common Stock  Warrants and the applicable
Warrant Agreements will be set forth in the applicable Prospectus Supplement.

   The applicable  Prospectus  Supplement  will describe the terms of the Common
Stock  Warrants  in  respect  of  which  this  Prospectus  is  being  delivered,
including,  where applicable,  the following: (1) the title of such Common Stock
Warrants;  (2) the aggregate number of such Common Stock Warrants; (3) the price
or  prices  at  which  such  Common  Stock  Warrants  will  be  issued;  (4) the
designation,  number and terms of the shares of Common  Stock  purchasable  upon
exercise of such Common Stock  Warrants;  (5) the  designation  and terms of the
other  Securities  offered  thereby  with which such Common  Stock  Warrants are
issued  and the  number of such  Common  Stock  Warrants  issued  with each such
Security offered  thereby;  (6) the date, if any, on and after which such Common
Stock Warrants and the related Common Stock will be separately transferable; (7)
the price at which each of the shares of Common Stock  purchasable upon exercise
of such Common Stock Warrants may be purchased;  (8) the date on which the right
to exercise such Common Stock Warrants shall commence and the date on which such
right  shall  expire;  (9) the minimum or maximum  number of such  Common  Stock
Warrants which may be exercised at any one time; (10)  information  with respect
to book entry  procedures,  if any; (11) a discussion of certain  federal income
tax  considerations;  and (12) any other  terms of such Common  Stock  Warrants,
including  terms,  procedures  and  limitations  relating  to the  exchange  and
exercise of such Common Stock Warrants.

                      FEDERAL INCOME TAX CONSIDERATIONS

General

   The following is a description of certain Federal income tax  consequences to
the Company and the holders of Common  Stock,  Preferred  Stock and Common Stock
Warrants of the treatment of the Company as a REIT under  applicable  provisions
of the Code. The following  discussion,  which is not exhaustive of all possible
tax  considerations,  does not give a detailed discussion of any state, local or
foreign  tax  considerations.  Nor does it discuss all of the aspects of Federal
income  taxation that may be relevant to a prospective  shareholder  in light of
his  or  her  particular  circumstances  or to  certain  types  of  shareholders
(including insurance companies,  tax-exempt entities,  financial institutions or
broker-dealers,  foreign  corporations  and  persons  who  are not  citizens  or
residents of the United States) who are subject to special  treatment  under the
Federal  income tax laws. As used in this  section,  the term  "Company"  refers
solely to CarrAmerica Realty Corporation.

   EACH  PROSPECTIVE  PURCHASER  IS ADVISED  TO CONSULT  WITH HIS OR HER OWN TAX
ADVISOR  REGARDING THE SPECIFIC TAX  CONSEQUENCES TO HIM OR HER OF THE PURCHASE,
OWNERSHIP  AND  SALE OF  STOCK  IN AN  ENTITY  ELECTING  TO BE  TAXED AS A REIT,
INCLUDING THE FEDERAL,  STATE, LOCAL, FOREIGN AND OTHER TAX CONSEQUENCES OF SUCH
PURCHASE,  OWNERSHIP,  SALE AND ELECTION AND OF POTENTIAL  CHANGES IN APPLICABLE
TAX LAWS.

Taxation of the Company

   General.  The Company,  which is considered a corporation  for Federal income
tax purposes,  has elected to be taxed as a REIT under  Sections 856 through 860
of the Code  effective  as of its taxable  year ended  December  31,  1993.  The
Company believes that it is organized and has operated in such a manner

                                       29

<PAGE>



so as to qualify for taxation as a REIT under the Code, and the Company  intends
to continue to operate in such a manner.  No  assurance,  however,  can be given
that the Company has  operated in a manner so as to qualify as a REIT or that it
will  continue  to operate  in such a manner in the  future.  Qualification  and
taxation as a REIT  depends upon the  Company's  ability to meet on a continuing
basis,  through  actual  annual  operating  results,   distribution  levels  and
diversity of stock ownership,  the various qualification tests imposed under the
Code on REITs, some of which are summarized below.  While the Company intends to
operate so that it qualifies as a REIT,  given the highly  complex nature of the
rules governing REITs, the ongoing importance of factual determinations, and the
possibility of future changes in circumstances of the Company,  no assurance can
be given that the Company  satisfies  such tests or will  continue to do so. See
"Failure to Qualify" below.

   The  following is a general  summary of the Code  provisions  that govern the
Federal income tax treatment of a REIT and its shareholders. These provisions of
the Code are highly  technical  and  complex.  This  summary is qualified in its
entirety  by  the  applicable   Code   provisions,   Treasury   Regulations  and
administrative and judicial interpretations thereof.

   If the Company  qualifies  for taxation as a REIT,  it generally  will not be
subject to Federal  corporate  income  taxes on net income  that it  distributes
currently  to  shareholders.  However,  the  Company  will be subject to Federal
income  tax on any  income  that it does not  distribute  and will be subject to
Federal  income tax in certain  circumstances  on certain  types of income  even
though that income is distributed.

   Requirements  for  Qualification.  The Code defines a REIT as a  corporation,
trust or  association  (1) that is managed by one or more trustees or directors;
(2) the  beneficial  ownership of which is evidenced by  transferable  shares of
stock, or by transferable certificates of beneficial interest; (3) that would be
taxable as a domestic corporation, but for Sections 856 through 859 of the Code;
(4) that is neither a financial  institution nor an insurance company subject to
certain provisions of the Code; (5) the beneficial ownership of which is held by
100 or more persons; (6) that during the last half of each taxable year not more
than 50% in value of the  outstanding  stock  of  which is  owned,  directly  or
indirectly,  by five or fewer  individuals  (as  defined  in the Code to include
certain  entities);  and (7) that meets  certain other tests,  described  below,
regarding the nature of its income and assets. The Code provides that conditions
(l) through (4), inclusive,  must be met during the entire taxable year and that
condition  (5) must be met  during  at least  335 days of a  taxable  year of 12
months, or during a proportionate part of a taxable year of less than 12 months.
The  Company's  Articles of  Incorporation  contain  restrictions  regarding the
transfer  of its  capital  stock  that are  intended  to assist  the  Company in
continuing to satisfy the stock ownership  requirements described in (5) and (6)
above. See "Description of Common Stock-Restrictions on Transfer."

   Income Tests. In order to maintain  qualification  as a REIT, there are three
gross income requirements that must be satisfied  annually.  First, at least 75%
of the REIT's gross income (excluding gross income from prohibited transactions)
for each taxable year must be derived  directly or indirectly  from  investments
relating to real property or mortgages on real property  (including  "rents from
real property" and, in certain circumstances, interest) or from certain types of
temporary  investments.  Second,  at  least  95%  of  the  REIT's  gross  income
(excluding gross income from prohibited transactions) for each taxable year must
be derived from the same items which qualify under the 75% income test, and from
dividends,  interest  and  gain  from  the  sale  or  disposition  of  stock  or
securities,  or from any  combination of the foregoing.  Third,  short-term gain
from the sale or other disposition of stock or securities,  gain from prohibited
transactions and gain on the sale or other disposition of real property held for
less  than  four  years  (apart  from  involuntary   conversions  and  sales  of
foreclosure  property)  must  represent less than 30% of the REIT's gross income
(including gross income from prohibited transactions) for each taxable year.

   Rents  received by the Company will qualify as "rents from real  property" in
satisfying  the gross income  requirements  for a REIT  described  above only if
several  conditions  (related to the identity of the tenant,  the computation of
the rent  payable,  and the nature of the property  leased) are met. The Company
does not anticipate  receiving  rents in excess of 1% of gross revenue that fail
to meet these

                                       30

<PAGE>



conditions.  In  addition,  for rents  received  to qualify as "rents  from real
property,"  the Company  generally  must not  operate or manage the  property or
furnish  or render  services  to  tenants,  other than  through an  "independent
contractor"  from  whom  the  Company  derives  no  revenue.   The  "independent
contractor"  requirement,  however,  does not apply to the extent  the  services
provided by the Company are "usually or customarily rendered" in connection with
the rental space for occupancy only and are not otherwise  considered  "rendered
to the occupant." The Company will provide certain  services with respect to the
properties  through  entities that do not satisfy the  "independent  contractor"
requirements  described  above.  The Company has  received a ruling from the IRS
that the provision of certain  services  will not cause the rents  received with
respect to the  properties  to fail to qualify  as "rents  from real  property."
Based upon the IRS ruling and its  experience  in the office  rental  markets in
which the  Company's  properties  are  located,  the Company  believes  that all
services  provided  to  tenants  will  be  considered  "usually  or  customarily
rendered" in connection with the rental of office space for occupancy,  although
there is no assurance  that the IRS will not contend  otherwise.  If the Company
contemplates providing services,  either directly, or through another entity, in
the  future  that  reasonably  might  be  expected  not to meet  the  "usual  or
customary"  standard,  it will  arrange  to have such  services  provided  by an
independent contractor from which the Company will receive no income.

   The  Company  may  receive  fees  in  consideration  of  the  performance  of
management and  administrative  services with respect to properties that are not
owned entirely by the Company.  A portion of such management and  administrative
fees  (corresponding  to that  portion  of a  property  owned by a third  party)
generally will not qualify under the 75% or 95% gross income tests.  The Company
also may receive  other types of income with respect to the  properties  that it
owns that will not qualify for the 75% or 95% gross  income  tests.  The Company
believes,   however,   that  the  aggregate   amount  of  such  fees  and  other
non-qualifying  income in any taxable  year will not cause the Company to exceed
the limits on non-qualifying income under the 75% and 95% gross income tests.

   If the  Company  fails  to  satisfy  one or both of the 75% or the 95%  gross
income tests for any taxable  year,  it may  nevertheless  qualify as a REIT for
such year if it is entitled to relief under  certain  provisions of the Code. It
is not  possible,  however,  to state whether in all  circumstances  the Company
would be  entitled  to the  benefit of these  relief  provisions.  Even if these
relief provisions were to apply, however, a tax would be imposed with respect to
the "excess net income"'  attributable to the failure to satisfy the 75% and 95%
gross income tests.

   Asset Tests.  The Company,  at the close of each quarter of its taxable year,
must also satisfy three tests relating to the nature of its assets: (i) at least
75% of the value of the  Company's  total  assets must be  represented  by "real
estate assets," cash, cash items and government  securities;  (ii) not more than
25% of the Company's  total assets may be represented  by securities  other than
those in the 75% asset class;  and (iii) of the investments  included in the 25%
asset class, the value of any one issuer's securities (other than an interest in
a  partnership,  shares of a "qualified  REIT  subsidiary"  or another REIT, but
including any unsecured debt of Carr Realty,  L.P.) owned by the Company may not
exceed 5% of the value of the Company's  total  assets,  and the Company may not
own more than 10% of any one issuer's  outstanding voting securities (other than
an interest in a partnership, shares of a "qualified REIT subsidiary" or another
REIT).  By virtue of its  ownership of Units,  the Company will be considered to
own its pro  rata  share of the  assets  of Carr  Realty,  L.P.,  including  the
securities of Carr Services,  Inc., and CRESNOVA. (Carr Services, Inc., CRESNOVA
and Carr Development & Construction  are referred to collectively  herein as the
"Non-qualified  REIT  Subsidiaries.")  Neither Carr Realty, L.P. nor the Company
will own more  than  10% of the  voting  securities  of any  Non-qualified  REIT
Subsidiary.  In addition, the Company and its senior management believe that the
Company's  pro  rata  share  of the  value  of the  securities  of  each of such
Non-qualified  REIT  Subsidiary and of any unsecured  debt of Carr Realty,  L.P.
owned by the  Company  will not  exceed 5% of the total  value of the  Company's
assets.  There can be no  assurance,  however,  that the IRS  might not  contend
otherwise.  Although the Company plans to take steps to ensure that it continues
to  satisfy  the 5% test,  there can be no  assurance  that such  steps  will be
successful or will not require a reduction in the Company's  overall interest in
one or more of the Non-qualified REIT Subsidiaries.

                                       31

<PAGE>



   Annual Distribution Requirements. To qualify as a REIT, the Company generally
must  distribute  to its  shareholders  at least 95% of its income each year. In
addition,  the  Company  will be subject to tax on the  undistributed  amount at
regular  capital gains and ordinary  corporate tax rates and also may be subject
to a 4% excise tax on undistributed income in certain events.

   Failure to Qualify. If the Company fails to qualify for taxation as a REIT in
any taxable year,  the Company will be subject to tax  (including any applicable
alternative  minimum  tax) on its  taxable  income at regular  corporate  rates.
Unless entitled to relief under specific statutory provisions,  the Company also
will be  disqualified  from  taxation  as a REIT  for  the  four  taxable  years
following  the year during which  qualification  was lost. It is not possible to
state  whether  in all  circumstances  the  Company  would be  entitled  to such
statutory relief.

Taxation of Holders of Common Stock

   Taxation of Taxable Domestic  Shareholders.  As long as the Company qualifies
as a REIT, distributions made to the Company's taxable domestic shareholders out
of current or  accumulated  earnings and profits (and not  designated as capital
gain  dividends)  will be taken into  account by them as  ordinary  income,  and
corporate shareholders will not be eligible for the dividends received deduction
as to such amounts.  For purposes of determining  whether  distributions  on the
shares of Common Stock are out of current or  accumulated  earnings and profits,
the earnings  and profits of the Company  will be  allocated  first to shares of
Preferred Stock, if any, and second to the shares of Common Stock.  There can be
no assurance that the Company will have sufficient earnings and profits to cover
distributions  on  any  shares  of  Preferred  Stock.   Distributions  that  are
designated as capital gain  dividends  will be taxed as long-term  capital gains
(to the extent they do not exceed the Company's  actual net capital gain for the
taxable year) without  regard to the period for which the  shareholder  has held
its stock. However, corporate shareholders may be required to treat up to 20% of
certain capital gain dividends as ordinary  income.  Distributions  in excess of
current or accumulated earnings and profits will not be taxable to a shareholder
to the extent that they do not exceed the  adjusted  basis of the  shareholder's
shares of Common Stock, but rather will reduce the adjusted basis of such shares
of Common Stock. To the extent that such distributions exceed the adjusted basis
of a  shareholder's  shares of Common Stock,  they will be included in income as
long-term capital gain (or short-term capital gain if the shares of Common Stock
have been held for one year or less),  assuming the shares of Common Stock are a
capital  asset in the  hands  of the  shareholder.  In  addition,  any  dividend
declared by the Company in October,  November or December of any year payable to
a stockholder of record on a specific date in any such month shall be treated as
both paid by the Company and received by the  stockholder on December 31 of such
year,  provided that the dividend is actually paid by the Company during January
of the following calendar year. Stockholders may not include in their individual
income tax returns any net operating losses or capital losses of the Company.

   In addition,  distributions from the Company and gain from the disposition of
shares of Common  Stock  will not be treated as  "passive  activity"  income and
therefore   stockholders  will  not  be  able  to  apply  losses  from  "passive
activities" to offset such income.

   In general,  a domestic  shareholder will realize capital gain or loss on the
disposition  of shares of Common Stock equal to the  difference  between (i) the
amount  of cash  and the fair  market  value of any  property  received  on such
disposition and (ii) the  shareholder's  adjusted basis of such shares of Common
Stock.  Such gain or loss generally will  constitute  long-term  capital gain or
loss if the shareholder has held such shares for more than one year. Loss upon a
sale or exchange of shares of Common  Stock by a  shareholder  who has held such
shares of Common Stock for six months or less (after  applying  certain  holding
period  rules)  will be treated  as a  long-term  capital  loss to the extent of
distributions  from the Company  required to be treated by such  shareholder  as
long-term capital gain.

   Backup Withholding.  The Company will report to its domestic shareholders and
the IRS the amount of dividends  paid during each calendar  year, and the amount
of tax withheld,  if any,  with respect  thereto.  Under the backup  withholding
rules,  a shareholder  may be subject to backup  withholding  at the rate of 31%
with respect to dividends  paid unless such holder (a) is a corporation or comes
within certain other exempt  categories  and, when required,  demonstrates  this
fact, or (b) provides a taxpayer identification

                                       32


<PAGE>



number and certifies as to no loss of exemption from backup withholding. Amounts
withheld as backup  withholding  will be  creditable  against the  stockholder's
income tax  liability.  In  addition,  the Company may be required to withhold a
portion of  capital  gain  distributions  made to any  shareholders  who fail to
certify their  non-foreign  status to the Company.  See  "--Taxation of Non-U.S.
Shareholders"  below.  Additional  issues may arise  pertaining  to  information
reporting and backup withholding with respect to Non-U.S.  Shareholders (persons
other than (i) citizens or residents of the United  States,  (ii)  corporations,
partnerships or other entities created or organized under the laws of the United
States or any  political  subdivision  thereof,  and (iii) estates or trusts the
income of which is subject to United States Federal income  taxation  regardless
of its source) and Non-U.S.  Shareholders should consult their tax advisors with
respect to any such information reporting and backup withholding requirements.

   The Treasury  Department has recently issued proposed  regulations  regarding
the withholding and information reporting rules discussed above. In general, the
proposed  regulations do not alter the  substantive  withholding and information
reporting requirements but unify current certification  procedures and forms and
clarify and modify reliance  standards.  If finalized in their current form, the
proposed  regulations  would  generally  be effective  for  payments  made after
December 31, 1997, subject to certain transition rules.

   Taxation of Tax-Exempt  Shareholders.  As a general rule, amounts distributed
to a tax-exempt  entity do not constitute  "unrelated  business  taxable income"
("UBTI"),  and thus  distributions  by the  Company to a  stockholder  that is a
tax-exempt entity should also not constitute UBTI,  provided that the tax-exempt
entity has not  financed  the  acquisition  of its  shares of Common  Stock with
"acquisition  indebtedness"  within  the  meaning  of the Code and the shares of
Common  Stock is not  otherwise  used in an  unrelated  trade or business of the
tax-exempt  entity.  However,  under  the  Revenue  Reconciliation  Act of 1993,
distributions by a REIT to a tax-exempt  employee's pension trust that owns more
than 10 percent  of the REIT will be  treated as UBTI in an amount  equal to the
percentage of gross income of the REIT that is derived from an "unrelated  trade
or business"  (determined  as if the REIT were a pension  trust)  divided by the
gross income of the REIT for the year in which the dividends are paid. This rule
only applies, however, if (i) the percentage of gross income of the REIT that is
derived from an unrelated  trade or business for the year in which the dividends
are paid is at least  five  percent,  (ii) the  REIT  qualifies  as a REIT  only
because the pension trust is not treated as a single  individual for purposes of
the  "five-or-fewer  rule" (see  "--Taxation  of the Company  (Requirements  for
Qualification)"  above),  and  (iii)  (A) one  pension  trust  owns more than 25
percent of the value of the REIT or, (B) a group of pension trusts  individually
holding more than 10 percent of the value of the REIT collectively own more than
50 percent of the value of the REIT. The Company  currently does not expect that
this rule will apply.

   Taxation of Non-U.S.  Shareholders.  The rules governing U.S.  Federal income
taxation of  Non-U.S.  Shareholders  are  complex,  and no attempt  will be made
herein to  provide  more  than a  limited  summary  of such  rules.  Prospective
Non-U.S.  Shareholders  should  consult with their own tax advisors to determine
the impact of U.S.  Federal,  state and local  income tax laws with regard to an
investment in Common Stock, including any reporting requirements.

   Distributions  that are not  attributable  to gain from sales or exchanges by
the Company of U.S. real property interests and not designated by the Company as
capital gain  dividends  will be treated as dividends of ordinary  income to the
extent that they are made out of current or accumulated  earnings and profits of
the Company.  Such distributions,  ordinarily,  will be subject to a withholding
tax equal to 30% of the gross amount of the  distribution  unless an  applicable
tax treaty reduces that tax.  Distributions in excess of current and accumulated
earnings  and  profits  of  the  Company  will  not  be  taxable  to a  Non-U.S.
Shareholder  to the extent  that they do not exceed  the  adjusted  basis of the
shareholder's  Common Stock,  but rather will reduce the adjusted  basis of such
Common Stock. To the extent that such distributions exceed the adjusted basis of
a Non-U.S.  Shareholder's  Common Stock, they will give rise to tax liability if
the Non-U.S.  Shareholder would otherwise be subject to tax on any gain from the
sale or disposition  of his Common Stock as described  below (in which case they
also may be subject to a 30% branch profits tax if the  shareholder is a foreign
corporation).  If it cannot be  determined  at the time a  distribution  is made
whether or not such distribution will be in excess of current or accumulated

                                       33

<PAGE>



earnings and profits,  the entire distribution will be subject to withholding at
the rate applicable to dividends.  However, the Non-U.S.  Shareholder may seek a
refund of such amounts from the IRS if it is  subsequently  determined that such
distribution  was, in fact,  in excess of current or  accumulated  earnings  and
profits of the Company.

   For any year in which the Company qualifies as a REIT, distributions that are
attributable  to gain  from  sales or  exchanges  by the  Company  of U.S.  real
property interests will be taxed to a Non-U.S.  Shareholder under the provisions
of the Foreign  Investment  in Real  Property Tax Act of 1980  ("FIRPTA") at the
normal  capital  gain rates  applicable  to  domestic  shareholders  (subject to
applicable  alternative minimum tax and a special alternative minimum tax in the
case of nonresident alien individuals).  Also,  distributions  subject to FIRPTA
may be subject to a 30% branch profits tax in the hands of a corporate  Non-U.S.
Shareholder not entitled to treaty relief or exemption.  The Company is required
by applicable  Treasury  Regulations to withhold 35% of any distribution that is
or could be  designated  by the Company as a capital gain  dividend.  The amount
withheld is creditable against the Non-U.S. Shareholder's FIRPTA tax liability.

   Gain  recognized  by a  Non-U.S.  Shareholder  upon a sale  of  Common  Stock
generally  will not be taxed  under  FIRPTA if the  Company  is a  "domestically
controlled  REIT,"  defined  generally  as a REIT in which at all times during a
specified  testing  period less than 50% in value of the stock was held directly
or indirectly by foreign persons. Following the USRealty Transaction,  USRealty,
a Luxembourg  corporation,  holds approximately 46.5% in value of the securities
of the Company. In the event that USRealty and other stockholders of the Company
who are Non-U.S.  Shareholders  own  collectively  50% or more, in value, of the
outstanding stock of the Company,  the Company would cease to be a "domestically
controlled REIT."

   If the  Company  does not  qualify  as a  "domestically  controlled  REIT," a
Non-U.S.  Shareholder's  sale of securities of the Company  generally still will
not be  subject  to U.S.  tax  under  FIRPTA as a sale of a U.S.  real  property
interest, provided that (i) the securities are "regularly traded" (as defined by
the applicable  Treasury  regulations) on an established  securities market, and
(ii)  the  selling  Non-U.S.  Shareholder  held  5% or  less  of  the  Company's
outstanding  securities  at all times  during a specified  testing  period.  The
Company  believes the Common Stock would be considered to be "regularly  traded"
for this  purpose,  and the  Company  has no actual  knowledge  of any  Non-U.S.
Shareholder  (other than  USRealty)  that holds in excess of 5% of the Company's
stock.  In  order  to  assist  the  Company  in  qualifying  as a  "domestically
controlled  REIT," the  Articles of  Incorporation  contain  certain  provisions
preventing  any Non-U.S.  Shareholder  (other than USRealty and its  affiliates)
from acquiring  additional shares of the Company's capital stock if, as a result
of such  acquisition,  the  Company  would fail to  qualify  as a  "domestically
controlled REIT" (computed assuming that USRealty owns the maximum percentage of
the  Company's  capital  stock  that it is  permitted  to own under the  Special
Shareholder  Limit).  The Company is unlikely to be able to advise a prospective
Non-U.S.  Shareholder  that its purchase of any shares of the Company's  capital
stock would not violate this  prohibition,  thereby  subjecting such prospective
Non-U.S. Shareholder to the adverse consequences described under "Description of
Common  Stock--Restrictions on  Transfer--Violation  of Ownership  Limitations."
Accordingly, an acquisition of the Company's capital stock would not likely be a
suitable investment for Non-U.S. Shareholders other than USRealty.

   If the gain on the sale of  Common  Stock  were to be  subject  to tax  under
FIRPTA,  the  Non-U.S.  Shareholder  would be subject to the same  treatment  as
domestic   shareholders  with  respect  to  such  gain  (subject  to  applicable
alternative  minimum  tax and a special  alternative  minimum tax in the case of
nonresident alien  individuals),  and the purchaser of the Common Stock would be
required to withhold and remit to the IRS 10% of the purchase price.

   Finally,  Congress is considering legislation that could require the Company,
if it were not to qualify as a "domestically  controlled  REIT," to withhold and
remit  to the IRS  10% of all  distributions  that  are not  treated  either  as
ordinary  dividends or "capital  gain  dividends"  and that are made to Non-U.S.
Shareholders  who hold  more  than 5% of the  Company's  stock.  The  applicable
Non-U.S.  Shareholder could seek a refund of such withheld amounts to the extent
the  Non-U.S.  Shareholder  did not  recognize  taxable gain as a result of such
distribution. 
                                       34

<PAGE>



Taxation of Holders of Preferred Stock or Common Stock Warrants

   Additional Tax  Consequences  for Holders of Preferred  Stock or Common Stock
Warrants.  If the Company offers one or more series of Preferred Stock or Common
Stock  Warrants,  then  there may be tax  consequences  for the  holders of such
Securities  not  discussed  herein.  For a  discussion  of any  such  additional
consequences, see the applicable Prospectus Supplement.

Other Tax Considerations

   Effect of Tax Status of Carr  Realty,  L.P.  and Other  Partnerships  on REIT
Qualification.  The Company believes that Carr Realty, L.P., CarrAmerica Realty,
L.P., and each other partnership and limited liability company in which it holds
an interest are properly  treated as  partnerships  for tax purposes (and not as
associations taxable as corporations).  If, however, either Carr Realty, L.P. or
CarrAmerica   Realty,   L.P.  were  treated  as  an  association  taxable  as  a
corporation,  the Company  would cease to qualify as a REIT. If any of the other
partnerships  were treated as an  association  taxable as a corporation  and the
Company's interest in such partnership  exceeded 10% of the partnership's voting
interests  or the  value  of  such  interest  exceeded  5% of the  value  of the
Company's assets, the Company would cease to qualify as a REIT. Furthermore,  in
such a situation,  any partnership  treated as a corporation would be subject to
corporate  income taxes,  and  distributions  from any such  partnership  to the
Company  would be treated  as  dividends,  which are not taken  into  account in
satisfying the 75% gross income test described  above and which  therefore could
make it more  difficult  for the  Company to meet the 75% asset  test  described
above. Finally, in such a situation, the Company would not be able to deduct its
shares of any losses  generated by any such partnership in computing its taxable
income. 
   Tax Allocations with Respect to the Properties.  Carr Realty, L.P. was formed
by way of contributions of appreciated property. When property is contributed to
a partnership in exchange for an interest in the  partnership,  the  partnership
generally takes a carryover basis in that property for tax purposes equal to the
adjusted basis of the contributing partner in the property,  rather than a basis
equal to the fair market value of the property at the time of contribution (this
difference  is referred to as  "Book-Tax  Difference").  The Carr  Realty,  L.P.
partnership  agreement requires  allocations of income, gain, loss and deduction
with respect to the contributed Property be made in a manner consistent with the
special rules in 704(c) of the Code and the regulations  thereunder,  which will
tend to eliminate  the  Book-Tax  Differences  with  respect to the  contributed
Properties  over the life of Carr  Realty,  L.P.  However,  because  of  certain
technical  limitations,  the special  allocation rules of Section 704(c) may not
always  entirely  eliminate  the Book-Tax  Difference on an annual basis or with
respect to a specific  taxable  transaction  such as a sale. Thus, the carryover
basis of the  contributed  Properties  in the hands of Carr Realty,  L.P.  could
cause the Company (i) to be allocated  lower amounts of  depreciation  and other
deductions  for tax  purposes  than  would be  allocated  to the  Company if all
Properties were to have a tax basis equal to their fair market value at the time
the Properties  were  contributed to Carr Realty,  L.P., and (ii) possibly to be
allocated taxable gain in the event of a sale of such contributed  Properties in
excess of the  economic or book income  allocated  to the Company as a result of
such sale. 
   Non-Qualified REIT  Subsidiaries.  The Non-qualified REIT Subsidiaries do not
qualify as REITs and thus pay Federal,  state and local income taxes  (including
District  of  Columbia  franchise  tax) on their net income at normal  corporate
rates. To the extent the  Non-qualified  REIT  Subsidiaries  are required to pay
Federal,  state and local income taxes,  the cash available for  distribution to
stockholders will be reduced accordingly. 
   State and Local Taxes; District of Columbia  Unincorporated Business Tax. The
Company  and its  stockholders  may be  subject  to state or local  taxation  in
various  state  or  local  jurisdictions,  including  those  in which it or they
transact  business or reside.  The state and local tax  treatment of the Company
and its  stockholders  may not  conform to the Federal  income tax  consequences
discussed   above.  In  this  regard,   the  District  of  Columbia  imposes  an
unincorporated  business income tax, at the rate of 10.25%,  on the "District of
Columbia  taxable  income" of  partnerships  doing  business in the  District of
Columbia.  Because many of the Properties owned by Carr Realty, L.P. are located
in the District of Columbia,  the  Company's  share of the "District of Columbia
taxable  income" of Carr Realty,  L.P. will be subject to this tax. Carr Realty,
L.P.  has taken  steps to  attempt  to  reduce  the  amount  of  income  that is
considered

                                       35

<PAGE>



"District  of  Columbia  taxable  income,"  but it is likely  that at least some
portion of the income  attributable to the Properties located in the District of
Columbia  will be subject to the  District of  Columbia  tax. To the extent Carr
Realty, L.P. is required to pay the District of Columbia unincorporated business
income tax, the cash available for  distribution to the Company and,  therefore,
to its stockholders as dividends will be reduced accordingly. This tax would not
apply if the Company  were to own and operate its assets  directly,  rather than
through Carr Realty,  L.P.;  however,  the Company's  ability to eliminate  Carr
Realty,  L.P. and thus own directly the assets  currently  owned by Carr Realty,
L.P. is severely limited.

                             PLAN OF DISTRIBUTION

General

   The Company may sell Securities in or through  underwriters  for public offer
and sale by them,  and also may sell  Securities  offered  hereby  to  investors
directly or through agents.  Any such underwriter or agent involved in the offer
and  sale  of  the  Securities  will  be  named  in  the  applicable  Prospectus
Supplement.

   Underwriters  may offer and sell the  Securities  at a fixed price or prices,
which may be changed,  at prices related to the prevailing  market prices at the
time of sale or at negotiated  prices.  The Company also may, from time to time,
authorize  underwriters  acting  as the  Company's  agents  to  offer  and  sell
Securities  upon terms and  conditions  set forth in the  applicable  Prospectus
Supplement.  In connection with the sale of the Securities,  underwriters may be
deemed  to  have  received   compensation  from  the  Company  in  the  form  of
underwriting  discounts or  commissions  and may also receive  commissions  from
purchasers of the  Securities for whom they may act as agent.  Underwriters  may
sell Securities to or through dealers, and such dealers may receive compensation
in the form of  discounts,  concessions  or  commissions  from the  underwriters
and/or commissions from the purchasers for whom they may act as agent.

   Any underwriting  compensation  paid by the Company to underwriters or agents
in  connection  with  the  offering  of  the  Securities,   and  any  discounts,
concessions or commissions  allowed by  underwriters to  participating  dealers,
will be set forth in the applicable Prospectus Supplement. Underwriters, dealers
and agents  participating in the distribution of the Securities may be deemed to
be  underwriters,  and any  discounts and  commissions  received by them and any
profit  realized  by  them on  resale  of the  Securities  may be  deemed  to be
underwriting  discounts and commissions under the Securities Act.  Underwriters,
dealers and agents may be entitled, under agreements to be entered into with the
Company,  to  indemnification  against and  contribution  toward  certain  civil
liabilities, including liabilities under the Securities Act.

   If so indicated in the  applicable  Prospectus  Supplement,  the Company will
authorize  underwriters  or other  persons  acting  as the  Company's  agents to
solicit offers by certain  institutions to purchase  Securities from the Company
at the public offering price set forth in such Prospectus Supplement pursuant to
delayed delivery contracts  ("Contracts")  providing for payment and delivery on
the date or dates stated in such  Prospectus  Supplement.  Each Contract will be
for an amount not less than,  and the aggregate  principal  amount of Securities
sold  pursuant  to  Contracts  shall be not less nor more than,  the  respective
amounts stated in the applicable Prospectus  Supplement.  Institutions with whom
Contracts,  when authorized,  may be made include  commercial and savings banks,
insurance  companies,  pension  funds,  investment  companies,  educational  and
charitable institutions, and other institutions but will in all cases be subject
to the approval of the Company.  Contracts will not be subject to any conditions
except (i) the  purchase  by an  institution  of the  Securities  covered by its
Contracts shall not at the time of delivery be prohibited  under the laws of any
jurisdiction in the United States to which such institution is subject, and (ii)
if the Securities are being sold to underwriters, the Company shall have sold to
such  underwriters  the  total  principal  amount  of the  Securities  less  the
principal amount thereof covered by Contracts.

   Certain of the  underwriters and their affiliates may be customers of, engage
in transactions  with and perform  services for the Company and its Subsidiaries
in the ordinary course of business.

                                       36


<PAGE>



Participation Rights

   In  conjunction  with the USRealty  Transaction,  so long as USRealty owns at
least 25% of the  outstanding  Common  Stock of the  Company on a fully  diluted
basis, USRealty will be entitled (except in certain limited circumstances), upon
compliance  with  certain  specified  conditions,  to a  participation  right to
purchase or subscribe  for,  either as part of such  issuance or in a concurrent
issuance,  a total number of shares of Common Stock or Preferred  Stock,  as the
case may be, equal to up to 30% (or 35% in certain  circumstances)  of the total
number of shares or of Common Stock or Preferred Stock, as applicable,  proposed
to be issued by the Company  pursuant  hereto.  All  purchases  pursuant to such
participation  rights  will be at the  same  price  and on the  same  terms  and
conditions as are applicable to other purchasers hereunder. The Company also may
permit USRealty to purchase additional shares of Common Stock if approved by the
Board.

                                LEGAL MATTERS

   The legality of the Debt  Securities,  the Preferred  Stock, the Common Stock
and the Common Stock Warrants offered hereby will be passed upon for the Company
by Hogan & Hartson L.L.P., Washington,  D.C. Certain federal tax matters will be
passed upon for the Company by Hogan & Hartson L.L.P., Washington, D.C.

                                   EXPERTS

   The consolidated financial statements and financial statement schedule of the
Company  and  the  combined  financial   statements  of  the  Carr  Group,  each
incorporated  herein by reference,  have been  incorporated in reliance upon the
reports of KPMG Peat  Marwick LLP,  independent  certified  public  accountants,
incorporated by reference herein, and upon the authority of said firm as experts
in accounting and auditing.

                            AVAILABLE INFORMATION

   The Company is subject to the  informational  requirements  of the Securities
Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in  accordance
therewith,  files reports and other information with the Securities and Exchange
Commission  (the  "Commission").   Such  reports,  proxy  statements  and  other
information can be inspected at the Public Reference  Section  maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington,  D.C. 20549 and the
following  regional  offices of the Commission:  500 West Madison Street,  Suite
1400, Chicago, Illinois 60661-2511 and Seven World Trade Center, 13th Floor, New
York,  New York 10048.  Copies of such  material can be obtained from the Public
Reference Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C.
20549, at prescribed  rates. In addition,  the Company's Common Stock are listed
on the New York Stock  Exchange and such  reports,  proxy  statements  and other
information  concerning  the Company can be  inspected at the offices of the New
York Stock Exchange, 20 Broad Street, New York, New York 10005.

   The Company has filed with the  Commission a  registration  statement on Form
S-3 (the  "Registration  Statement"),  of which this Prospectus is a part, under
the Securities Act of 1933, as amended (the "Securities  Act"),  with respect to
the  Securities  offered  hereby.  This  Prospectus  does not contain all of the
information set forth in the Registration  Statement,  certain portions of which
have been omitted as permitted by the rules and  regulations of the  Commission.
Statements  contained in this  Prospectus  as to the contents of any contract or
other documents are not necessarily complete, and in each instance, reference is
made to the  copy of such  contract  or  documents  filed as an  exhibit  to the
Registration  Statement,  each such statement being qualified in all respects by
such reference and the exhibits and schedules thereto.  For further  information
regarding  the  Company  and the  Securities,  reference  is hereby  made to the
Registration  Statement and such  exhibits and  schedules  which may be obtained
from the Commission at its principal office in Washington,  D.C. upon payment of
the fees prescribed by the Commission.

                                       37

<PAGE>



               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   The documents  listed below have been filed by the Company under the Exchange
Act with the Commission and are incorporated herein by reference:

   1. The Company's  Annual Report on Form 10-K for the year ended  December 31,
1995;

   2. The  Company's  Current  Report on Form 8-K dated March 29, 1996 and filed
with the  Commission  on April 10, 1996 pursuant to the Exchange Act, and a Form
8-K/A related thereto and filed with the Commission on May 14, 1996, relating to
the purchase of AT&T Center located in Alameda County, California; 
   3. The  Company's  Quarterly  Report on Form 10-Q for the quarter ended March
31, 1996;

   4. The  Company's  Current  Report on Form 8-K dated April 30, 1996 and filed
with the  Commission on May 16, 1996  pursuant to the Exchange Act,  relating to
the closing of the USRealty Transaction;

   5. The Company's Current Report on Form 8-K dated May 24, 1996 and filed with
the Commission on May 24, 1996 pursuant to the Exchange Act, relating to certain
pro forma financial information; and

   6. The  Company's  Current  Report on Form 8-K dated June 26,  1996 and filed
with the  Commission on June 26, 1996 pursuant to the Exchange Act,  relating to
the purchase of certain  properties and the  presentation of certain  historical
and pro forma financial information. 
   All documents  filed  subsequent to the date of this  Prospectus  pursuant to
Section 13(a),  13(c),  14 or 15(d) of the Exchange Act and prior to termination
of the offering of all  Securities  to which this  Prospectus  relates  shall be
deemed to be  incorporated  by  reference in this  Prospectus  and shall be part
hereof from the date of filing of such document.

   Any statement contained herein or in a document  incorporated or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement contained in this
Prospectus  (in  the  case  of  a  statement  in  a  previously  filed  document
incorporated  or  deemed  to  be  incorporated  by  reference  herein),  in  any
accompanying Prospectus Supplement relating to a specific offering of Securities
or in any other  subsequently filed document that is also incorporated or deemed
to be incorporated by reference  herein,  modifies or supersedes such statement.
Any such statement so modified or superseded  shall not be deemed,  except as so
modified  or  superseded,  to  constitute  a  part  of  this  Prospectus  or any
accompanying  Prospectus Supplement.  Subject to the foregoing,  all information
appearing in this  Prospectus  and each  accompanying  Prospectus  Supplement is
qualified  in  its  entirety  by the  information  appearing  in  the  documents
incorporated by reference.

   The  Company  will  provide  without  charge to each  person,  including  any
beneficial  owner,  to whom a copy of this  Prospectus is delivered,  upon their
written  or oral  request,  a copy of any or all of the  documents  incorporated
herein by reference (other than exhibits to such documents, unless such exhibits
are specifically incorporated by reference in such documents).  Written requests
for  such  copies   should  be  addressed  to  Secretary,   CarrAmerica   Realty
Corporation,  1700 Pennsylvania Ave., N.W.,  Washington,  D.C. 20006,  telephone
number (202) 624-7500.

                                       38


<PAGE>



================================================================================
   No dealer,  salesperson or other  individual has been  authorized to give any
information  or to make  any  representations  other  than  those  contained  or
incorporated  by reference in this  Prospectus  Supplement or the  Prospectus in
connection with the offer made by this Prospectus  Supplement and the Prospectus
and, if given or made, such  information or  representations  must not be relied
upon as having been authorized by the Company or the  Underwriters.  Neither the
delivery of this  Prospectus  Supplement  and the  Prospectus  nor any sale made
hereunder and thereunder shall under any circumstance create an implication that
there has been no change in the  affairs of the Company  since the date  hereof.
This  Prospectus  Supplement  and the  Prospectus do not  constitute an offer or
solicitation  by anyone in any state in which such offer or  solicitation is not
authorized  or in which the  person  making  such offer or  solicitation  is not
qualified  to do so or to anyone to whom it is  unlawful  to make such  offer or
solicitation.

                                 --------------
                                TABLE OF CONTENTS
                              PROSPECTUS SUPPLEMENT

                                                       PAGE
                                                       ----
Prospectus Supplement Summary...........                S-3
The Company.............................                S-7
Recent Developments.....................               S-10
Use of Proceeds.........................               S-15
Price Range of Common Stock and
  Dividend History......................               S-16
Capitalization..........................               S-17
Pro Forma Financial Information.........               S-18
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations............................               S-23
Properties..............................               S-28
Management..............................               S-36
Underwriting............................               S-37
Legal Matters...........................               S-38
                    Prospectus
The Company ............................                  2
Risk Factors ...........................                  3
Use of Proceeds ........................                  8
Ratios of Earnings to Fixed Charges  ...                  9
Description of Debt Securities .........                 10
Description of Preferred Stock .........                 21
Description of Common Stock ............                 26
Description of Common Stock Warrants  ..                 29
Federal Income Tax Considerations ......                 29
Plan of Distribution ...................                 36
Legal Matters ..........................                 37
Experts ................................                 37
Available Information ..................                 37
Incorporation of Certain Documents by
Reference...............................                 38

================================================================================


<PAGE>



================================================================================

                                8,400,000 SHARES






                                     [LOGO]
                         CARRAMERICA REALTY CORPORATION


                                  COMMON STOCK







                               ------------------

                              PROSPECTUS SUPPLEMENT

                               ------------------




                               MERRILL LYNCH & CO.

                            DEAN WITTER REYNOLDS INC.

                                J.P. MORGAN & CO.

                       PRUDENTIAL SECURITIES INCORPORATED

                             LEGG MASON WOOD WALKER
                                  Incorporated

                           WHEAT FIRST BUTCHER SINGER







                                     , 1996


================================================================================


<PAGE>



                                   PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14. Other Expenses of Issuance and Distribution

   The following table sets forth the estimated fees and expenses payable by the
Company in connection with the issuance and distribution of the securities being
registered: 
          SEC Registration Fee..............      $206,897
          NASD filing fee ..................        30,500
          Printing and Duplicating Expenses           *
          Legal Fees and Expenses ..........          *
          Accounting Fees and Expenses  ....          *
          Blue Sky Fees and Expenses  ......          *
          Miscellaneous ....................          *
                                                  --------
            Total...........................      $   *
                                                  ========

- -------------
*To be supplied by amendment

Item 15. Indemnification of Directors and Officers

   The  Company's  officers  and  directors  are and will be  indemnified  under
Maryland  and  Delaware  law,  the  charter  and  by-laws  of the  Company,  the
partnership  agreement of Carr Realty,  L.P.  and the  partnership  agreement of
CarrAmerica Realty, L.P.

   The charter and by-laws of the Company require that the Company shall, to the
fullest extent  permitted by Section 2-418 of the Maryland  General  Corporation
Law (the "MGCL") as in effect from time to time,  indemnify any person who is or
was, or is the personal  representative of a deceased person who was, a director
or officer of the Company against any judgments,  penalties,  fines, settlements
and  reasonable  expenses  and any other  liabilities;  provided,  that,  unless
applicable law otherwise  requires,  indemnification  shall be contingent upon a
determination,  by the  Board  by a  majority  vote of a  quorum  consisting  of
directors  not,  at the time,  parties to the  proceeding,  or, if such a quorum
cannot  be  obtained,  then by a  majority  vote  of a  committee  of the  Board
consisting  solely of two or more  directors  not, at the time,  parties to such
proceeding and who were duly  designated to act in the matter by a majority vote
of the  full  Board  in which  the  designated  directors  who are  parties  may
participate or by special legal counsel selected by and if directed by the Board
as set forth above, that indemnification is proper in the circumstances  because
such director,  officer,  employee,  or agent has met the applicable standard of
conduct prescribed by Section 2-418(b) of the MGCL.

   Under  Maryland law, a corporation  formed in Maryland is permitted to limit,
by provision in its charter,  the liability of directors and officers so that no
director  or officer  of the  Company  shall be liable to the  Company or to any
shareholder  for money  damages  except to the extent  that (i) the  director or
officer actually  received an improper  benefit in money,  property or services,
for the amount of the benefit or profit in money,  property or services actually
received, or (ii) a judgment or other final adjudication adverse to the director
or officer is entered in a proceeding  based on a finding in a  proceeding  that
the  director's  or  officer's  action was the  result of active and  deliberate
dishonesty  and  was  material  to  the  cause  of  action  adjudicated  in  the
proceeding.

   The partnership  agreements of Carr Realty, L.P. and CarrAmerica Realty, L.P.
also provide for indemnification of the Company and their officers and directors
against  any and all losses,  claims,  damages,  liabilities,  joint or several,
expenses (including legal fees and expenses), judgments, fines, settlements, and
other  amounts  arising  from any and all  claims,  demands,  actions,  suits or
proceedings,  civil, criminal,  administrative or investigative,  that relate to
the operations of the partnership as set forth in the partnership  agreements in
which any indemnitee may be involved, or is threatened to be involved, unless it
is established that (i) the act or mission of the indemnitee was material to the
matter giving rise

                                      II-1

<PAGE>



to the  proceeding  and either was  committed  in bad faith or was the result of
active and  deliberate  dishonesty,  (ii) the  indemnitee  actually  received an
improper personal benefit in money,  property or services,  or (iii) in the case
of a criminal  proceeding,  the  indemnitee had cause to believe that the act or
omission was unlawful.  The termination of any proceeding by judgment,  order or
settlement  does not create a presumption  that the  indemnitee did not meet the
requisite standard of conduct set forth in the respective  partnership agreement
section on  indemnification.  The termination of any proceeding by conviction or
upon a plea of nolo  contendere  or its  equivalent,  or an entry of an order of
probation prior to judgment creates a rebuttable presumption that the indemnitee
acted in a manner contrary to that specified in the  indemnification  section of
the  partnership  agreements.   Any  indemnification  pursuant  to  one  of  the
partnership  agreements  may only be made out of the  assets of that  respective
partnership.

Item 16. Exhibits

    
   
 1.1+    -- Purchase Agreement by and among CarrAmerica Realty Corporation,
            CarrAmerica Realty L.P., Carr Realty L.P. and Merrill Lynch, Pierce,
            Fenner & Smith Incorporated
 3.1*    -- Articles of Amendment and Restatement of Incorporation of the
            Company, as amended
 3.2*    -- Amendment and Restatement of By-laws of the Company, as amended
 4.1+    -- Form of Senior Indenture between the Company and Trustee
 4.2+    -- Form of Subordinate Indenture between the Company and Trustee
 5.1**   -- Opinion of Hogan & Hartson L.L.P.
 8.1**   -- Opinion of Hogan & Hartson L.L.P. regarding certain tax matters
10.1     -- Credit Agreement between the Company and Morgan Guaranty Trust
            Company of New York
12.1**   -- Computation of Ratio of Earnings to Fixed Charges
23.1     -- Consent of KMPG Peat Marwick, LLP
23.2**   -- Consent of Hogan & Hartson L.L.P. (included in Exhibit 5)
23.3**   -- Consent of Hogan & Hartson L.L.P. (included in Exhibit 8.1)
24.1+    -- Powers of Attorney
25.1**   -- Statement of Eligibility of Trustee on Form T-1
    
- ---------------
  *   Incorporated  by reference to the same  numbered  exhibit to the Company's
      Annual Report on Form 10-K for the fiscal year ended December 31, 1995.

 **   To be filed by amendment.

  +   Previously filed.

Item 17. Undertakings

   The undersigned registrant hereby undertakes:

      (1) To file,  during any period in which offers or sales are being made, a
   post-effective amendment to this registration statement:

          (i)    To include any prospectus  required by Section  10(a)(3) of the
                 Securities Act of 1933;

          (ii)   To reflect in the  prospectus any facts or events arising after
                 the effective date of the  registration  statement (or the most
                 recent post-effective amendment thereof) which, individually or
                 in  the  aggregate,  represent  a  fundamental  change  in  the
                 information   set   forth   in  the   registration   statement.
                 Notwithstanding  the  foregoing,  any  increase  or decrease in
                 volume of  securities  offered  (if the total  dollar  value of
                 securities offered

                                      II-2
<PAGE>


                 would not exceed that which was  registered)  and any deviation
                 from  the low or high  end of the  estimated  maximum  offering
                 range may be reflected in the form of prospectus filed with the
                 Commission  pursuant to Rule 424(b) if, in the  aggregate,  the
                 changes in volume and price represent no more than a 20 percent
                 change in the maximum aggregate offering price set forth in the
                 "Calculation  of  Registration  Fee"  table  in  the  effective
                 registration statement; and

          (iii)  Toinclude any material  information with respect to the plan of
                 distribution  not  previously  disclosed  in  the  registration
                 statement or any material  change to such  information  in this
                 registration statement;  provided,  however, that subparagraphs
                 (i) and (ii) above do not apply if the  registration  statement
                 is on Form  S-3,  Form  S-8 or Form  F-3,  and the  information
                 required to be included in a post-effective  amendment by those
                 paragraphs  is  contained  in  periodic  reports  filed with or
                 furnished  to the  Commission  by the  registrant  pursuant  to
                 Section 13 or Section 15(d) of the  Securities  Exchange Act of
                 1934 that are  incorporated  by reference in this  registration
                 statement.

   (2) That, for the purpose of determining  any liability  under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the Offered  Securities offered herein, and
the offering of such Offered  Securities  at that time shall be deemed to be the
initial bona fide offering thereof.

   (3) To remove from registration by means of a post-effective amendment any of
the Offered  Securities  being registered which remain unsold at the termination
of the offering.

   The  undersigned  registrant  hereby  undertakes  that,  for the  purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual  report  pursuant to Section  13(a) or Section 15(d) of the
Securities  Exchange  Act of 1934  that is  incorporated  by  reference  in this
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the Offered  Securities  offered  therein,  and the offering of such
Offered  Securities  at that time  shall be deemed to be the  initial  bona fide
offering thereof.

   Insofar as indemnification  for liabilities  arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
registrant pursuant to existing provisions or otherwise, the registrant has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                      II-3

<PAGE>



                                   SIGNATURES
   
   Pursuant to the  requirements  of the  Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-3 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Washington, D.C., on June 27, 1996.
    
                                        CARRAMERICA REALTY CORPORATION,
                                        a Maryland corporation






                                        By:  /s/ Oliver T. Carr, Jr.
                                            ---------------------------------
                                             Oliver T. Carr, Jr.
                                             Chairman of the Board of
                                             Directors, Chief Executive
                                             Officer and Director
   
   Pursuant  to  the  requirements  of the  Securities  Act,  this  Registration
Statement has been signed by the following  persons in the capacities  indicated
below on June 27, 1996:
    
          Name                                Title

/s/Oliver T. Carr, Jr.
- ---------------------     Chairman of the Board, Chief Executive Officer and
  Oliver T. Carr, Jr.     Director (principal executive officer)

/s/Thomas A. Carr
- ---------------------     President, Chief Operating Officer and
  Thomas A. Carr          Director

/s/ Brian K. Fields
- ---------------------     Chief Financial Officer (principal financial officer
   Brian K. Fields        and principal accounting officer)


- ---------------------
   David Bonderman        Director

         *
- ---------------------
  Andrew F. Brimmer       Director

         *
- ---------------------
  Robert O. Carr          Director

         *
- ---------------------
  A. James Clark          Director

         *
- ---------------------
 Douglas T. Healy         Director





<PAGE>



         *
- ----------------------
 Anthony R. Manno, Jr.    Director


- ----------------------
   J. Marshall Peck       Director

         *
- ----------------------
   George R. Puskar       Director

         *
- ----------------------
  William D. Sanders      Director

         *
- ----------------------
  Wesley S. Williams      Director


*By: /s/ Andrea F. Bradley
     ---------------------
     Andrea F. Bradley
     As Attorney-in-Fact
     (See Exhibit 24.1)

                                      II-5

<PAGE>



                                EXHIBIT INDEX
<TABLE>
<CAPTION>

Exhibit                                                                            Sequentially
Number                          Description of Exhibit                             Numbered Page
- ------                          ----------------------                             -------------

<S>         <C>
 1.1+    -- Purchase Agreement by and among CarrAmerica Realty Corporation,
            CarrAmerica Realty L.P., Carr Realty L.P. and Merrill Lynch, Pierce,
            Fenner & Smith Incorporated
 3.1*    -- Articles of Incorporation of the Company, as amended
 3.2*    -- Amendment and Restatement of By-laws of the Company, as amended
 4.1+    -- Form of Senior Indenture between the Company and the Trustee
 4.2+    -- Form of Subordinate Indenture between the Company and Trustee
 5.1**   -- Opinion of Hogan & Hartson L.L.P.
 8.1**   -- Opinion of Hogan & Hartson L.L.P. regarding certain tax matters
10.1     -- Credit Agreement between the Company and Morgan Guaranty Trust
            Company of New York
12.1**   -- Computation of Ratios of Earnings to Fixed Charges
23.1     -- Consent of KMPG Peat Marwick, LLP
23.2**   -- Consent of Hogan & Hartson L.L.P. (included in Exhibit 5)
23.3**   -- Consent of Hogan & Hartson L.L.P. (included in Exhibit 8.1)
24.1+    -- Powers of Attorney
25.1**   -- Statement of Eligibility of Trustee on Form T-1

- --------------------
<FN>
    *  Incorporated  by reference to the same numbered  exhibit to the Company's
       Annual  Report on Form 10-K for the fiscal year ended  December 31, 1995,
       as filed with the Commission on April 1, 1996.

   **  To be filed by amendment.

    +  Previously filed.
</FN>
</TABLE>

<PAGE>




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------










                           REVOLVING CREDIT AGREEMENT


                            dated as of May 23, 1996


                                      among


                         CARRAMERICA REALTY CORPORATION

                                       and

                                CARR REALTY, L.P.

                             collectively, Borrowers


                                       and


                   MORGAN GUARANTY TRUST COMPANY OF NEW YORK,
                       as Bank and as Agent for the Banks



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



<PAGE>
                                TABLE OF CONTENTS
                                                                        Page

         ARTICLE I
                                   DEFINITIONS

         SECTION 1.1.  Definitions...........................................  1
         SECTION 1.2.  Accounting Terms and Determinations................... 23
         SECTION 1.3.  Types of Borrowings................................... 24

                                   ARTICLE II
                                   THE CREDITS

         SECTION 2.1.  Commitments to Lend................................... 24
         SECTION 2.2.  Notice of Borrowing................................... 25
         SECTION 2.3.  Notice to Banks; Funding of Loans..................... 27
         SECTION 2.4.  Notes................................................. 28
         SECTION 2.5.  Maturity of Loans..................................... 29
         SECTION 2.6.  Interest Rates........................................ 29
         SECTION 2.7.  Fees.................................................. 31
         SECTION 2.8.  Mandatory Termination; Extension Option............... 32
         SECTION 2.9.  Mandatory Prepayment.................................. 33
         SECTION 2.10. Optional Prepayments.................................. 34
         SECTION 2.11. General Provisions as to Payments..................... 36
         SECTION 2.12. Funding Losses........................................ 37
         SECTION 2.13. Computation of Interest and Fees...................... 37
         SECTION 2.14. Method of Electing Interest Rates..................... 37
         SECTION 2.15  Letters of Credit..................................... 39
         SECTION 2.16  Letter of Credit Usage Absolute........................42


                                                     ARTICLE III
                                                     CONDITIONS

         SECTION 3.1. Closing................................................ 44
         SECTION 3.2. Borrowings............................................. 47
         SECTION 3.3. Conditions Precedent to New Acquisitions
                                and Additional Real Property Assets.......... 48


                                   ARTICLE IV
                    BORROWERS' REPRESENTATIONS AND WARRANTIES

         SECTION 4.1.  Existence and Power of Carr........................... 50
         SECTION 4.2.  Existence and Power of Carr LP.........................50
         SECTION 4.3.  Power and Authority of Carr........................... 50
         SECTION 4.4.  Power and Authority of Carr LP.........................50
         SECTION 4.5.  No Violation.......................................... 51
         SECTION 4.6.  Financial Information................................. 51
         SECTION 4.7.  Litigation............................................ 52
         SECTION 4.8.  Compliance with ERISA................................. 52
         SECTION 4.9.  Environmental Matters................................. 53
         SECTION 4.10. Taxes................................................. 53
         SECTION 4.11. Full Disclosure....................................... 54


<PAGE>



                                                                        Page





         0129100.10-01S4a
                                                          v

         SECTION 4.12. Solvency.............................................. 54
         SECTION 4.13. Use of Proceeds; Margin Regulations................... 54
         SECTION 4.14. Governmental Approvals................................ 54
         SECTION 4.15. Investment Company Act; Public Utility
                       Holding Company Act..........................          54
         SECTION 4.16. Closing Date Transactions............................. 55
         SECTION 4.17. Representations and Warranties in Loan
                       Documents............................................. 55
         SECTION 4.18. Patents, Trademarks, etc.............................. 55
         SECTION 4.19. No Default............................................ 55
         SECTION 4.20. Licenses, etc......................................... 56
         SECTION 4.21. Compliance With Law................................... 56
         SECTION 4.22. No Burdensome Restrictions............................ 56
         SECTION 4.23. Brokers' Fees......................................... 56
         SECTION 4.24. Labor Matters......................................... 56
         SECTION 4.25. Organizational Documents.............................. 57
         SECTION 4.26. Principal Offices..................................... 57
         SECTION 4.27. REIT Status............................................57
         SECTION 4.28. Ownership of Property..................................57
         SECTION 4.29. Insurance..............................................57
         SECTION 4.30. Surveys................................................58

                                    ARTICLE V
                       AFFIRMATIVE AND NEGATIVE COVENANTS

         SECTION 5.1.  Information........................................... 58
         SECTION 5.2.  Payment of Obligations................................ 62
         SECTION 5.3.  Maintenance of Property; Insurance.................... 62
         SECTION 5.4.  Conduct of Business................................... 63
         SECTION 5.5.  Compliance with Laws.................................. 63
         SECTION 5.6.  Inspection of Property, Books and Records............. 63
         SECTION 5.7.  Existence............................................. 63
         SECTION 5.8.  Financial Covenants................................... 63
         SECTION 5.9.  Restriction on Fundamental Changes;
                                 Operation and Control....................... 65
         SECTION 5.10. Changes in Business................................... 65
         SECTION 5.11. Fiscal Year; Fiscal Quarter........................... 65
         SECTION 5.12. Margin Stock.......................................... 66
         SECTION 5.13. Sale of Borrowing Base Properties......................66
         SECTION 5.14. Liens; Release of Liens................................66
         SECTION 5.15. Use of Proceeds........................................66
         SECTION 5.16. Development Activities.................................67
         SECTION 5.17. Restrictions on Recourse Debt..........................67
         SECTION 5.18. Carr's Status..........................................67
         SECTION 5.19. Certain Requirements for the
                                   Borrowing Base Properties..................68
         SECTION 5.20. Hedging Requirements  .................................68


<PAGE>



                                   ARTICLE VI

                                    DEFAULTS

         SECTION 6.1.  Events of Default..................................... 68
         SECTION 6.2.  Rights and Remedies................................... 72
         SECTION 6.3.  Notice of Default..................................... 72
         SECTION 6.3.  Actions in Respect of Letters of Credit............... 72

                                   ARTICLE VII
                                    THE AGENT

         SECTION 7.1.  Appointment and Authorization......................... 75
         SECTION 7.2.  Agent and Affiliates.................................. 75
         SECTION 7.3.  Action by Agent....................................... 75
         SECTION 7.4.  Consultation with Experts............................. 76
         SECTION 7.5.  Liability of Agent.................................... 76
         SECTION 7.6.  Indemnification....................................... 76
         SECTION 7.7.  Credit Decision....................................... 76
         SECTION 7.8.  Successor Agent....................................... 77
         SECTION 7.9.  Agent's Fee........................................... 77

                                  ARTICLE VIII
                             CHANGE IN CIRCUMSTANCES

         SECTION 8.1.  Basis for Determining Interest Rate Inadequate or 
                       Unfair................................................ 77
         SECTION 8.2.  Illegality............................................ 78
         SECTION 8.3.  Increased Cost and Reduced Return..................... 79
         SECTION 8.4.  Taxes................................................. 80
         SECTION 8.5.  Base Rate Loans Substituted
                                  for Affected Euro-Dollar Loans............. 83

                                   ARTICLE IX
                                  MISCELLANEOUS

         SECTION 9.1.  Notices............................................... 84
         SECTION 9.2.  No Waivers............................................ 84
         SECTION 9.3.  Expenses; Indemnification............................. 84
         SECTION 9.4.  Sharing of Set-Offs................................... 86
         SECTION 9.5.  Amendments and Waivers................................ 87
         SECTION 9.6.  Successors and Assigns................................ 88
         SECTION 9.7.  Governing Law; Submission to
                                  Jurisdiction............................... 90
         SECTION 9.8.  Marshalling; Recapture................................ 90
         SECTION 9.9.  Counterparts; Integration; Effectiveness...............91
         SECTION 9.10. WAIVER OF JURY TRIAL.................................. 91
         SECTION 9.11. Survival.............................................. 91
         SECTION 9.12. Domicile of Loans..................................... 91
         SECTION 9.13. Limitation of Liability............................... 92
         SECTION 9.14  Confidentiality........................................92
Schedule 4.28 - Ownership of Property


<PAGE>







         0129100.10-01S4a
                                                         iv

Exhibit A-1 -     Form of Tranche A Note
Exhibit A-2 -     Form of Tranche B Note
Exhibit B   -     Borrowing Base Properties
Exhibit C   -     Assignment and Assumption Agreement



<PAGE>
                           REVOLVING CREDIT AGREEMENT



         REVOLVING CREDIT AGREEMENT, dated as of May 23, 1996, among CARRAMERICA
REALTY  CORPORATION  ("Carr"),  CARR REALTY,  L.P.  ("Carr LP"; Carr and Carr LP
each, a "Borrower" and collectively,  the "Borrowers:) and MORGAN GUARANTY TRUST
COMPANY OF NEW YORK, as Bank and as Agent for the Banks.

         The parties hereto agree as follows:



                                    

                                    ARTICLE I

                                   DEFINITIONS

                  SECTION 1.1. Definitions. The following terms, as used herein,
have the following meanings:

                  "Adjusted London  Interbank  Offered Rate" has the meaning set
forth in Section 2.6(b).

                  "Administrative  Questionnaire"  means,  with  respect to each
Bank,  an  administrative  questionnaire  in the form  prepared by the Agent and
submitted  to the Agent (with a copy to the  Borrowers)  duly  completed by such
Bank.

                  "Agent" means Morgan Guaranty Trust Company of New York in its
capacity as agent for the Banks hereunder, and its successors in such capacity.

                  "Agreement"  means this Revolving Credit Agreement as the same
may from time to time hereafter be modified, supplemented or amended.

                  "Allocated  Borrowing  Base  Property Loan Amount" means as to
any Borrowing Base Property, an amount equal

<PAGE>
to the product from time to time of (x) the outstanding principal balance of the
Loans at the time in question, and (y) a fraction, the numerator of which is the
amount (the "Numerator  Amount")  indicated next to such Borrowing Base Property
listed on  Exhibit B  attached  hereto  and made a part  hereof  and such  other
amounts  hereafter  determined as hereinafter set forth upon the addition of any
New Acquisition or Real Property Asset to the Borrowing Base Properties, and the
denominator  of which is the aggregate of the Numerator  Amounts with respect to
all the Borrowing  Base  Properties at the time in question.  Effective upon the
release of any  Borrowing  Base  Property in  accordance  with the terms of this
Agreement,  "Allocated  Borrowing  Base Property Loan Amount" shall no longer be
deemed to include  the amount  corresponding  to such  released  Borrowing  Base
Property. Upon the addition of any New Acquisition or Real Property Asset to the
Borrowing  Base  Properties,  the amount with  respect  thereto for  purposes of
determining  the numerator and the  denominator in clause (y), shall be equal to
the purchase price thereof if the same shall have been purchased within one year
of such addition.

                  "Annual  EBITDA"  means,  measured  as of the last day of each
calendar quarter, an amount derived from (i) total revenues relating to all Real
Property Assets of the Borrowers and their  Consolidated  Subsidiaries or to the
Borrowers'  interest in Minority  Holdings  for the  previous  four  consecutive
calendar  quarters  including the quarter then ended, on a cash basis, plus (ii)
interest and other income of the Borrowers and their Consolidated  Subsidiaries,
including,  without limitation,  real estate service revenues,  for such period,
less (iii) total  operating  expenses and other  expenses  relating to such Real
Property  Assets and to the  Borrowers'  interest in Minority  Holdings for such
period  (other  than  interest,  taxes,  depreciation,  amortization,  and other
non-cash items), less (iv) total corporate operating expenses (including

general  overhead   expenses)  and  other  expenses  of  the  Borrowers,   their
Consolidated  Subsidiaries  and the  Borrowers'  interest in  Minority  Holdings
(other than  interest,  taxes,  depreciation,  amortization  and other  non-cash
items), for such period.

                  "Applicable Interest Rate" means the lesser of (x) the rate at
which the interest rate  applicable to any floating rate  Indebtedness  could be
fixed, at the time of calculation,  by the applicable  Borrower entering into an
unsecured  interest rate swap  agreement (or, if such rate is incapable of being
fixed by entering into an unsecured  interest rate swap agreement at the time of
calculation, a reasonably determined fixed rate equivalent), and (y) the rate at
which the  interest  rate  applicable  to such  floating  rate  Indebtedness  is
actually capped,  at the time of calculation,  if such Borrower has entered into
an interest rate cap agreement with respect thereto.

                  "Applicable  Lending Office" means,  with respect to any Bank,
(i) in the case of its Base Rate Loans,  its Domestic Lending Office and (ii) in
the case of its Euro-Dollar Loans, its Euro-Dollar Lending Office.

                                       3

<PAGE>

                  "Applicable  Margin"  means,  with  respect to each Loan,  the
respective  percentages  per  annum  determined,  at any time from and after the
receipt by Carr of two (2)  Investment  Grade  Ratings,  based on the range into
which the rating or "shadow"  rating on Carr's senior  long-term  unsecured debt
then  falls,  in  accordance  with the  following  table.  Any  change in Carr's
Investment  Grade  Rating  causing it to move to a different  range on the table
shall effect an immediate  change in the  Applicable  Margin.  In the event that
Carr  receives two (2)  Investment  Grade Ratings that are not  equivalent,  the
Applicable  Margin shall be determined  by the lower of such two (2)  Investment
Grade  Ratings,  at least one of which shall be an Investment  Grade Rating from
S&P or Moody's.  In the event Carr receives more than two (2) ratings (from S&P,
Moody's,  Duff & Phelps or  Fitch)  and such  ratings  are not  equivalent,  the
Applicable  Margin shall be determined by the lower of the two highest  ratings;
provided that each of said two (2) highest  ratings  shall be  Investment  Grade
Ratings and at least one of which shall be an  Investment  Grade Rating from S&P
or Moody's.

Range of          Applicable
Carr's            Margin for                Applicable
Credit Rating     Base Rate                 Margin for Euro
(S&P/Moody's      Loans                     Dollar Loans
   Ratings)       (% per annum)        (% per annum)
   --------       -------------        -------------

BBB-/Baa3               .125                 1.625

BBB/Baa2                0                    1.50

                  The  Applicable  Margin  for so long as Carr  shall  not  have
obtained two  Investment  Grade Ratings (at least one of which shall be from S&P
or Moody's) or after  Borrower loses its  Investment  Grade Rating,  shall be as
follows:

                  Applicable
                  Margin for                Applicable

                                       4

<PAGE>
                  Base Rate                 Margin for Euro
                  Loans                     Dollar Loans
                  (% per annum)             (% per annum)
                  -------------             -------------

                       .25                       1.75

                  "Assignee" has the meaning set forth in Section 9.6(c).

                  "Bank" means  Morgan and each  Assignee  which  becomes a Bank
pursuant to Section 9.6(c), and their respective successors.

                  "Bankruptcy  Code" means Title 11 of the United  States  Code,
entitled  "Bankruptcy",  as amended from time to time, and any successor statute
or statutes.

                  "Base Rate" means,  for any day, a rate per annum equal to the
higher of (i) the Prime Rate for such day and (ii) the sum of 1/2 of 1% plus the
Federal Funds Rate for such day.

                  "Base Rate  Loan"  means a Loan to be made by a Bank as a Base
Rate Loan in accordance  with the applicable  Notice of Borrowing or pursuant to
Article VIII.

                  "Benefit  Arrangement"  means at any time an employee  benefit
plan  within  the  meaning  of  Section  3(3) of ERISA  which is not a Plan or a
Multiemployer  Plan and which is maintained or otherwise  contributed  to by any
member of the ERISA Group.

                  "Borrower"  means either (i) Carr and its  successors  or (ii)
Carr LP and its  successors,  and,  collectively,  "Borrowers"  shall  mean both
Borrowers.

                  "Borrowing"  means a borrowing  hereunder  consisting of Loans
made to the  Borrower  at the same time by the Banks  pursuant  to Article II. A
Borrowing  is a  "Domestic  Borrow-

                                       5

<PAGE>


ing" if such  Loans are Base Rate  Loans or a  "Euro-Dollar  Borrowing"  if such
Loans are Euro-Dollar Loans.

                  "Borrowing  Base Net Operating Cash Flow" means as of any date
of determination with respect to the Borrowing Base Properties,  Property Income
for the previous four consecutive quarters including the quarter then ended, but
less (x) Property Expenses with respect to the Borrowing Base Properties for the
previous four consecutive  quarters including the quarter then ended and (y) the
greater of (i) Capital  Expenditures  which are not related to new  construction
for the previous four consecutive  quarters including the quarter then ended and
(ii)  appropriate  reserves for  replacements  of not less than $2.29 per square
foot per annum for each Borrowing Base Property.  For purposes of Section 5.1(m)
hereof,  the calculation of Borrowing Base Net Operating Cash Flow shall be made
separately as to each Borrowing Base Property.

                  "Borrowing  Base  Properties"  means, as of any date, the Real
Property Assets listed in Exhibit B attached hereto and made a part hereof, each
of which is 100% owned in fee (or leasehold in the case of assets listed as such
on Exhibit B) by Carr or Carr LP or any Consolidated  Subsidiary of Carr or Carr
LP and each of which is not subject to any Lien (other  than  Permitted  Liens),
subject to adjustment as set forth herein, together with all New Acquisitions or
Real Property  Assets which have become part of the Borrowing Base Properties as
of such date in accordance  with Section 3.3 and  excluding  any Borrowing  Base
Properties  which  have been  released  from this  Agreement  and the other Loan
Documents  as of such date in  accordance  with  Sections  5.13 and 5.14 and all
other terms of this Agreement.

                  "Borrowing  Base  Properties  Minimum Debt  Service  Coverage"
means as of the last day of each calendar quarter,  Borrowing Base Net Operating
Cash Flow equal to or greater than 200% of Pro-Forma Debt Service.

                                       6

<PAGE>

                  "Borrowing Base  Properties  Value" means the aggregate of (i)
with respect to the Borrowing Base Properties  acquired (A) on or before January
1, 1996 or (B) after  January 1, 1996 and on or after the first  anniversary  of
the date of acquisition of such Borrowing Base Property, the quotient of (x) Net
Operating  Income with respect to the Borrowing Base Properties less appropriate
reserves  for  replacements  of not less than $.50 per square foot per annum for
each  Borrowing Base Property and (y) 11% and (ii) with respect to the Borrowing
Base  Properties  acquired  after  January  1,  1996  and  prior  to  the  first
anniversary of the date of acquisition of each such Borrowing Base Property, the
lesser of (A) the  quotient  of (x) Net  Operating  Income  with  respect to the
Borrowing Base Properties less appropriate reserves for replacements of not less
than $.50 per square foot per annum for each Borrowing Base Property and (y) 11%
and (B) the purchase price of such Borrowing Base Property.

                  "Capital  Expenditures"  means, for any period, the sum of all
expenditures  (whether  paid in cash or accrued as a liability)  by Carr or Carr
LP, as applicable,  which are capitalized on the  consolidated  balance sheet of
such  Borrower in  conformity  with GAAP,  but less all  expenditures  made with
respect  to  the  acquisition  by  Carr  or  Carr  LP  and  their   Consolidated
Subsidiaries  of any interest in real property within nine months after the date
such interest in real property is acquired.

                  "Cash  or  Cash  Equivalents"  means  (i)  cash,  (ii)  direct
obligations  of the United States  Government,  including,  without  limitation,
treasury  bills,   notes  and  bonds,   (iii)  interest  bearing  or  discounted
obligations of Federal  agencies and Government  sponsored  entities or pools of
such  instruments  offered by banks  rated AA or better by S&P or Aa2 by Moody's
and  dealers,  including,   without  limitation,   Federal  Home  Loan  Mortgage
Corporation  participation  sale  certificates,   Government  National  Mortgage
Association  modified  pass-through  certificates,   Federal  National  Mortgage
Association bonds and notes,  Federal Farm Credit System  securities,  (iv) time
deposits,  domestic and Eurodollar certificates of deposit, bankers acceptances,
commercial paper rated at least A-1 by S&P and P-1 by Moody's, and/or guaranteed
by an Aa  rating by  Moody's,  an AA rating  by S&P,  

                                       7

<PAGE>

or better rated credit,  floating rate notes, other money market instruments and
letters of credit each issued by banks which have a long-term  debt rating of at
least AA by S&P or Aa2 by Moody's,  (v)  obligations  of domestic  corporations,
including,  without limitation,  commercial paper, bonds,  debentures,  and loan
participations,  each of  which is  rated  at  least  AA by S&P,  and/or  Aa2 by
Moody's, and/or unconditionally guaranteed by an AA rating by S&P, an Aa2 rating
by Moody's,  or better rated credit, (vi) obligations issued by states and local
governments  or their  agencies,  rated at least MIG-1 by Moody's and/or SP-1 by
S&P  and/or  guaranteed  by an  irrevocable  letter  of  credit of a bank with a
long-term debt rating of at least AA by S&P or Aa2 by Moody's,  (vii) repurchase
agreements  with major banks and primary  government  securities  dealers  fully
secured  by U.S.  Government  or agency  collateral  equal to or  exceeding  the
principal  amount on a daily  basis and held in  safekeeping,  and  (viii)  real
estate loan pool participations, guaranteed by an entity with an AA rating given
by S&P or an Aa2 rating given by Moody's, or better rated credit.

                  "Closing  Date"  means the date on which the Agent  shall have
received the documents specified in or pursuant to Section 3.1.

                  "Commitment" means, collectively, the Tranche A Commitment and
the Tranche B Commitment with respect to each Bank.

                  "Consolidated  Subsidiary" means at any date any Subsidiary or
other entity which is consolidated with either Borrower in accordance with GAAP.

                  "Consolidated  Tangible  Net  Worth"  means  at any  date  the
consolidated stockholders' equity of Carr (determined on a book basis), less its
consolidated  Intangible Assets, all determined as of such date. For purposes of
this  definition  "Intangible  Assets" means with respect to any such intangible
assets,  the amount (to the extent  reflected in determining  such  consolidated
stockholders'  equity) of all  write-ups  subsequent to December 31, 1995 in the
book value of any asset owned by either  Borrower or a  Consolidated  Subsidiary
and (ii) goodwill, patents, trade-

                                       8

<PAGE>
marks, service marks, trade names,  anticipated future benefit of tax loss carry
forwards,   copyrights,   organization  or  developmental   expenses  and  other
intangible assets.

                  "Contingent  Obligation"  as  to  any  Person  means,  without
duplication,  (i) any contingent  obligation of such Person required to be shown
on such Person's  balance sheet in accordance with GAAP, and (ii) any obligation
required to be disclosed in the footnotes to such Person's financial statements,
guaranteeing  partially or in whole any non-recourse  Debt,  lease,  dividend or
other  obligation,  exclusive of  contractual  indemnities  (including,  without
limitation, any indemnity or price-adjustment provision relating to the purchase
or  sale  of  securities  or  other  assets)  and  guarantees  of   non-monetary
obligations (other than guarantees of completion) which have not yet been called
on or  quantified,  of such  Person or of any other  Person.  The  amount of any
Contingent  Obligation  described  in clause (ii) shall be deemed to be (a) with
respect to a guaranty of interest or interest and principal, or operating income
guaranty,  the sum of all payments  required to be made thereunder (which in the
case of an  operating  income  guaranty  shall be deemed to be equal to the debt
service for the note secured  thereby),  calculated at the  Applicable  Interest
Rate, through (i) in the case of an interest or interest and principal guaranty,
the stated  date of  maturity  of the  obligation  (and  commencing  on the date
interest could first be payable thereunder), or (ii) in the case of an operating
income guaranty, the date through which such guaranty will remain in effect, and
(b) with respect to all guarantees  not covered by the preceding  clause (a), an
amount equal to the stated or determinable  amount of the primary  obligation in
respect of which such  guaranty is made or, if not stated or  determinable,  the
maximum  reasonably  anticipated  liability in respect  thereof  (assuming  such
Person is required to perform  thereunder)  as recorded on the balance sheet and
on the  footnotes  to the most recent  financial  statements  of the  applicable
Borrower   required   to  be   delivered   pursuant   to  Section   4.6  hereof.
Notwithstanding  anything  contained  herein  to  the  contrary,  guarantees  of
completion shall not be deemed to be Contingent  Obligations  unless and until a
claim for payment or  performance  has been made  thereunder,  at which time any
such guaranty of completion shall be 

                                       9

<PAGE>

deemed  to be a  Contingent  Obligation  in an amount  equal to any such  claim.
Subject  to the  preceding  sentence,  (i) in the  case of a joint  and  several
guaranty  given by such Person and  another  Person (but only to the extent such
guaranty is recourse,  directly or indirectly to the applicable  Borrower),  the
amount of the guaranty shall be deemed to be 100% thereof unless and only to the
extent that such other Person has delivered  Cash or Cash  Equivalents to secure
all or any part of such  Person's  guaranteed  obligations,  (ii) in the case of
joint and several  guarantees given by a Person in whom the applicable  Borrower
owns an interest (which guarantees are non-recourse to the applicable Borrower),
to the extent the guarantees, in the aggregate,  exceed 15% of total real estate
investments,  the  amount in  excess  of 15% shall be deemed to be a  Contingent
Obligation  of the  applicable  Borrower,  and  (iii) in the case of a  guaranty
(whether or not joint and several) of an obligation otherwise  constituting Debt
of such  Person,  the  amount of such  guaranty  shall be deemed to be only that
amount in  excess of the  amount  of the  obligation  constituting  Debt of such
Person.  Notwithstanding anything contained herein to the contrary,  "Contingent
Obligations"  shall not be deemed to include guarantees of Unused Commitments or
of construction loans to the extent the same have not been drawn.

                  "Debt" of any Person means, without duplication,  (A) as shown
on such Person's  consolidated balance sheet (i) all indebtedness of such Person
for borrowed money or for the deferred  purchase price of property and, (ii) all
indebtedness  of such Person  evidenced  by a note,  bond,  debenture or similar
instrument  (whether  or not  disbursed  in full in the  case of a  construction
loan),  (B) the face amount of all  letters of credit  issued for the account of
such Person and, without duplication, all unreimbursed amounts drawn thereunder,
(C) all Contingent  Obligations of such Person,  (D) all payment  obligations of
such Person under any interest rate  protection  agreement  (including,  without
limita-
                                       10

<PAGE>

tion, any interest rate swaps, caps, floors, collars and similar agreements) and
currency swaps and similar  agreements which were not entered into  specifically
in  connection  with Debt set  forth in  clauses  (A),  (B) or (C)  hereof.  For
purposes of this  Agreement,  Debt (other than  Contingent  Obligations)  of the
applicable  Borrower shall be deemed to include only the  applicable  Borrower's
pro rata share (such share being based upon the applicable Borrower's percentage
ownership  interest  as  shown  on  the  applicable  Borrower's  annual  audited
financial  statements)  of the  Debt  of any  Person  in  which  the  applicable
Borrower,  directly or indirectly,  owns an interest, provided that such Debt is
nonrecourse, both directly and indirectly, to the applicable Borrower.

                  "Debt Service" shall mean, measured as of the last day of each
calendar  quarter,  an amount equal to the sum of (i) interest (whether accrued,
paid or capitalized) actually payable by either Borrower or the Borrowers on its
Debt for the  previous  four  consecutive  quarters  including  the quarter then
ended,  plus (ii) scheduled  payments of principal on such Debt,  whether or not
paid by either Borrower or the Borrowers  (excluding  balloon  payments) for the
previous four consecutive quarters including the quarter then ended.

                  "Default"  means any condition or event which  constitutes  an
Event of  Default  or which  with the  giving of notice or lapse of time or both
would, unless cured or waived, become an Event of Default.

                  "Domestic  Business  Day"  means  any day  except a  Saturday,
Sunday or other day on which commercial banks in New York City are authorized by
law to close.

                  "Domestic  Lending  Office" means, as to each Bank, its office
located within the United States at its address set forth in its  Administrative
Questionnaire (or identified in its Administrative Questionnaire as its Domestic
Lending  

                                       11

<PAGE>

Office) or such other office within the United States as such Bank may hereafter
designate  as its Domestic  Lending  Office by notice to the  Borrowers  and the
Agent.

                  "Due  Diligence  Package" has the meaning  provided in Section
3.3.

                  "Duff & Phelps"  means Duff & Phelps  Credit Rating Co. or any
successor thereto.

                  "Environmental  Affiliate"  means  any  partnership,  or joint
venture,  trust or  corporation  in which an equity  interest is owned by either
Borrower, either directly or indirectly.

                  "Environmental Approvals" means any permit, license, approval,
ruling,  variance,  exemption or other  authorization  required under applicable
Environmental Laws.

                  "Environmental  Claim" means, with respect to any Person,  any
notice,  claim, demand or similar  communication  (written or oral) by any other
Person alleging  potential  liability for  investigatory  costs,  cleanup costs,
governmental  response  costs,  natural  resources  damage,   property  damages,
personal injuries, fines or penalties arising out of, based on or resulting from
(i)  the  presence,  or  release  into  the  environment,  of  any  Material  of
Environmental  Concern at any  location,  whether or not owned by such Person or
(ii) circumstances forming the basis of any violation,  or alleged violation, of
any Environmental Law, in each case as to which there is a reasonable likelihood
of an  adverse  determination  with  respect  thereto  and which,  if  adversely
determined, would have a Material Adverse Effect.

                  "Environmental  Laws" means any and all federal,  state, local
and foreign statutes, laws, judicial decisions, regulations,  ordinances, rules,
judgments, orders, decrees, plans, injunctions,  permits,  concessions,  grants,
franchis-

                                       12

<PAGE>
es, licenses,  agreements and other  governmental  restrictions  relating to the
environment,  the effect of the  environment  on human  health or to  emissions,
discharges  or releases of  pollutants,  contaminants,  Hazardous  Substances or
hazardous wastes into the environment  including,  without  limitation,  ambient
air,  surface  water,  ground  water,  or land,  or  otherwise  relating  to the
manufacture,   processing,  distribution,  use,  treatment,  storage,  disposal,
transport  or handling of  pollutants,  contaminants,  Hazardous  Substances  or
hazardous wastes or the clean-up or other remediation thereof.

                  "ERISA" means the Employee  Retirement  Income Security Act of
1974, as amended, or any successor statute.

                  "ERISA  Group" means the  Borrowers,  any  Subsidiary  and all
members of a  controlled  group of  corporations  and all  trades or  businesses
(whether or not  incorporated)  under common  control  which,  together with the
Borrowers or any Subsidiary,  are treated as a single employer under Section 414
of the Internal Revenue Code.

                  "Euro-Dollar  Borrowing"  has the meaning set forth in Section
1.3.

                  "Euro-Dollar  Business Day" means any Domestic Business Day on
which commercial banks are open for international  business  (including dealings
in dollar deposits) in London.

                  "Euro-Dollar  Lending  Office"  means,  as to each  Bank,  its
office,   branch  or  affiliate   located  at  its  address  set  forth  in  its
Administrative  Questionnaire (or identified in its Administrative Questionnaire
as its Euro-Dollar Lending Office) or such other office,  branch or affiliate of
such Bank as it may hereafter  designate as its  Euro-Dollar  Lending  Office by
notice to the Borrowers and the Agent.


                                       13

<PAGE>

                  "Euro-Dollar  Loan"  means  a Loan  to be  made by a Bank as a
Euro-Dollar Loan in accordance with the applicable Notice of Borrowing.

                  "Euro-Dollar  Reserve Percentage" has the meaning set forth in
Section 2.6(b).

                  "Event of Default" has the meaning set forth in Section 6.1.

                  "Extension Date" has the meaning set forth in Section 2.8.

                  "Federal  Funds Rate"  means,  for any day, the rate per annum
(rounded  upward,  if  necessary,  to the  nearest  1/100th  of 1%) equal to the
weighted  average of the rates on  overnight  Federal  funds  transactions  with
members of the Federal  Reserve System arranged by Federal funds brokers on such
day,  as  published  by the  Federal  Reserve  Bank of New York on the  Domestic
Business Day next  succeeding  such day,  provided that (i) if such day is not a
Domestic Business Day, the Federal Funds Rate for such day shall be such rate on
such transactions on the next preceding Domestic Business Day as so published on
the next  succeeding  Domestic  Business  Day,  and  (ii) if no such  rate is so
published on such next succeeding  Domestic Business Day, the Federal Funds Rate
for such day shall be the average rate quoted to Morgan  Guaranty  Trust Company
of New York on such day on such transactions as determined by the Agent.

                  "Federal  Reserve  Board"  means the Board of Governors of the
Federal Reserve System as constituted from time to time.

                  "FFO"  means  "funds  from  operations,"  defined  to mean net
income (loss)  (computed in accordance  with GAAP),  excluding gains (or losses)
from  debt  restructurings  and  sales  of  properties,  plus  depreciation  and
amortization,  

                                       14

<PAGE>

after adjustments for Minority Holdings.  Adjustments for Minority Holdings will
be calculated to reflect FFO on the same basis.

                  "Fitch" means Fitch Investors Services,  L.P. or any successor
thereto.

                  "FMV Cap Rate" means,  prior to the  Extension  Date,  11% and
from and after the Extension  Date, at the rate at which Agent shall  determine,
in its sole discretion, to be the market capitalization rate.

                  "Fronting  Bank"  shall  mean  Morgan or such other Bank which
Borrower is notified by the Agent may be a Fronting Bank and which is designated
by Borrower in its Notice Of Borrowing as the Bank which shall issue a Letter of
Credit with respect to such Notice of Borrowing.

                  "GAAP"  means   generally   accepted   accounting   principles
recognized  as  such  in the  opinions  and  pronouncements  of  the  Accounting
Principles Board and the American  Institute of Certified Public Accountants and
Board or in such other  statements  by such other entity as may be approved by a
significant  segment of the accounting  profession,  which are applicable to the
circumstances as of the date of determination.

                  "Group  of  Loans"  means,  at any  time,  a  group  of  Loans
consisting  of (i) all Loans which are Base Rate Loans at such time, or (ii) all
Loans which are Euro-Dollar  Loans having the same Interest Period at such time;
provided  that,  if a Loan of any  particular  Bank is converted to or made as a
Base Rate Loan  pursuant to Section  8.2 or 8.4,  such Loan shall be included in
the same  Group or Groups of Loans from time to time as it would have been in if
it had not been so converted or made.

                                       15

<PAGE>

                  "Hazardous Substances" means any toxic,  radioactive,  caustic
or  otherwise  hazardous  substance,   including  petroleum,   its  derivatives,
by-products  and other  hydrocarbons,  or any substance  having any  constituent
elements displaying any of the foregoing characteristics.

                  "Indemnitee" has the meaning set forth in Section 9.3(b).

                  "Interest  Period" means: (1) with respect to each Euro-Dollar
Borrowing,  the period  commencing on the date of such Borrowing and ending one,
two,  three  or six  months  thereafter,  as  each  Borrower  may  elect  in the
applicable Notice of Borrowing; provided that:

                  (a) any  Interest  Period which would  otherwise  end on a day
         which is not a  Euro-Dollar  Business Day shall be extended to the next
         succeeding  Euro-Dollar  Business Day unless such Euro-Dollar  Business
         Day falls in another calendar month, in which case such Interest Period
         shall end on the next preceding Euro-Dollar Business Day;

                  (b) any Interest  Period which begins on the last  Euro-Dollar
         Business  Day of a  calendar  month (or on a day for which  there is no
         numerically  corresponding day in the calendar month at the end of such
         Interest  Period) shall,  subject to clause (c) below,  end on the last
         Euro-Dollar Business Day of a calendar month; and

                  (c) if any Interest  Period includes a date on which a payment
         of principal of the Loans is required to be made under  Section 2.9 but
         does not end on such date,  then (i) the  principal  amount (if any) of
         each  Euro-Dollar Loan required to be repaid on such date shall have an
         Interest  Period ending on such date and (ii) the remainder (if any) of
         each such Euro-Dollar 

                                       16

<PAGE>

         Loan shall have an Interest Period determined as set forth above.

(2) with respect to each Base Rate Borrowing,  the period commencing on the date
of such Borrowing and ending 30 days thereafter; provided that:

                  (a)  any  Interest  Period  (other  than  an  Interest  Period
         determined  pursuant to clause (c)(i) below) which would  otherwise end
         on a day which is not a  Euro-Dollar  Business Day shall be extended to
         the next succeeding Euro-Dollar Business Day; and

                  (b) if any Interest  Period includes a date on which a payment
         of principal of the Loans is required to be made under  Section 2.9 but
         does not end on such date,  then (i) the  principal  amount (if any) of
         each Base Rate Loan  required  to be repaid on such date  shall have an
         Interest  Period ending on such date and (ii) the remainder (if any) of
         each such Base Rate Loan shall have an Interest  Period  determined  as
         set forth above.

                  "Internal  Revenue  Code" means the  Internal  Revenue Code of
1986, as amended, or any successor statute.

                  "Investment Grade Rating" means a rating for a Person's senior
long-term  unsecured  debt,  or if no such  rating has been  issued,  a "shadow"
rating,  of BBB- or better from S&P, and a rating or "shadow"  rating of Baa3 or
better from Moody's or a rating or "shadow"  rating  equivalent to the foregoing
from either Duff & Phelps or Fitch.  Any such "shadow" rating shall be evidenced
by a letter from the  applicable  Rating Agency or by such other evidence as may
be reasonably acceptable to the Agent (as to any such other evidence,  the Agent
shall present the same to, and discuss the same with, the Banks).

                                       17

<PAGE>

                  "Letter(s)  of Credit"  has the  meaning  provided  in Section
2.2(b).

                  "Letter of Credit  Collateral"  has the  meaning  provided  in
Section 6.4.

                  "Letter of Credit Collateral Account" has the meaning provided
in Section 6.4.

                  "Letter  of Credit  Documents"  has the  meaning  provided  in
Section 2.16.

                  "Letter of Credit  Usage" means at any time the sum of (i) the
aggregate  maximum amount available to be drawn under the Letters of Credit then
outstanding,  assuming  compliance with all requirements for drawing referred to
therein,  and (ii) the aggregate  amount of the  Borrowers'  unpaid  obligations
under this Agreement in respect of the Letters of Credit.

                  "Lien" means,  with respect to any asset, any mortgage,  lien,
pledge, charge,  security interest or encumbrance of any kind, or any other type
of preferential arrangement that has the practical effect of creating a security
interest, in respect of such asset. For the purposes of this Agreement,  each of
the  Borrowers  or any  Subsidiary  shall be deemed to own subject to a Lien any
asset  which it has  acquired  or holds  subject to the  interest of a vendor or
lessor  under any  conditional  sale  agreement,  capital  lease or other  title
retention agreement relating to such asset.

                  "Loan"  means a Base  Rate  Loan  or a  Euro-Dollar  Loan  and
"Loans" means Base Rate Loans or  Euro-Dollar  Loans or any  combination  of the
foregoing.

                  "Loan Documents" means this Agreement,  the Notes,  Letters of
Credit and Letter of Credit Documents.

                                       18

<PAGE>

                  "London  Interbank  Offered Rate" has the meaning set forth in
Section 2.6(b).

                  "LTV Ratio" means the ratio,  expressed  as a  percentage  and
calculated on a quarterly  basis by Carr,  of the aggregate  amount of the Loans
outstanding as of the date of  determination,  to the aggregate of the Borrowing
Base Properties Value as of the date of determination.

                  "Margin  Stock" shall have the meaning  provided  such term in
Regulation U and Regulation G of the Federal Reserve Board.

                  "Material Adverse Effect" means a material adverse effect upon
(i) the business,  operations,  properties or assets of either  Borrower or (ii)
the  ability of either  Borrower  to perform its  obligations  hereunder  in all
material respects, including to pay interest and principal.

                  "Material  Plan"  means  at any  time a Plan or  Plans  having
aggregate Unfunded Liabilities in excess of $5,000,000.

                  "Materials  of  Environmental   Concern"  means  and  includes
pollutants,  contaminants,  hazardous  wastes,  toxic and hazardous  substances,
petroleum and petroleum by-products.

                  "Maturity Date" has the meaning set forth in Section 2.8.

                  "Maximum  Total Debt Ratio"  means the ratio as of the date of
determination  of (i) the sum of (x) the  aggregate  Debt of the  Borrowers  and
their  Consolidated  Subsidiaries  and (y) the  Borrowers' pro rata share of the
Debt  of  any   Subsidiaries  of  the  Borrowers  which  are  not   Consolidated
Subsidiaries,  at the  time of  determination  to (ii) the  

                                       19


Tangible FMV of the Borrowers and their Consolidated Subsidiaries.

                  "Minority  Holdings"  means  partnerships,  limited  liability
companies  and  corporations  held or owned by  either  Borrower  which  are not
consolidated with such Borrower on such Borrower's financial  statements,  other
than Bond Texas Limited Partnership,  The Greystone Square 127 Associates,  Carr
Square 225 Associates and 1575 Eye Street Associates.

                  "Moody's"  means  Moody's  Investors  Service,   Inc.  or  any
successor thereto.

                  "Morgan"  means Morgan  Guaranty Trust Company of New York, in
its individual capacity.

                  "Multiemployer  Plan"  means at any time an  employee  pension
benefit  plan  within the  meaning of Section  4001(a)(3)  of ERISA to which any
member of the ERISA  Group is then  making or  accruing  an  obligation  to make
contributions  or has within the preceding  five plan years made  contributions,
including for these purposes any Person which ceased to be a member of the ERISA
Group during such five year period.

                  "Net   Operating   Cash  Flow"  means,   as  of  any  date  of
determination, with respect to all Real Property Assets and Minority Holdings of
Carr and its  Consolidated  Subsidiaries,  Property Income for the previous four
consecutive  quarters  including  the quarter then ended,  but less (x) Property
Expenses with respect to all such Real Property Assets and Minority Holdings for
the previous four consecutive  quarters including the quarter then ended and (y)
the  greater  of  (i)  Capital   Expenditures  which  are  not  related  to  new
construction  for the previous four consecutive  quarters  including the quarter
then ended,  and (ii)  appropriate  reserves for  replacements  of not less than
$2.29 per square foot per annum for each Real Property Asset.

                                       20

<PAGE>

                  "Net Operating  Income" means as of any date of  determination
with respect to any Real Property  Asset,  Property Income for the previous four
consecutive  quarters  including  the  quarter  then  ended,  but less  Property
Expenses for the previous four consecutive  quarters  including the quarter then
ended.

                  "New Acquisition" has the meaning set forth in Section 5.15.

                  "Non-Recourse  Debt"  means  Debt  of  either  Borrower  on  a
consolidated  basis for which the right of recovery  of the  obligee  thereof is
limited to recourse against the Real Property Assets securing such Debt (subject
to such  limited  exceptions  to the  non-recourse  nature  of such Debt such as
fraud,  misappropriation,  misapplication and environmental indemnities,  as are
usual and customary in like  transactions  at the time of the incurrence of such
Debt).

                  "Notes"  means  collectively,  the  Tranche  A  Notes  and the
Tranche B Notes.

                  "Notice of Borrowing"  means a Notice of Borrowing (as defined
in Section 2.2).

                  "Obligations"   means   all   obligations,   liabilities   and
indebtedness  of every nature of the  Borrowers,  from time to time owing to any
Bank under or in connection with this Agreement or any other Loan Document.

                  "Outstanding  Balance"  means  the  sum of (i)  the  aggregate
outstanding  and  unpaid  principal  balance of all Loans and (ii) the Letter of
Credit Usage.

                  "Parent"   means,   with  respect  to  any  Bank,  any  Person
controlling such Bank.

                                       21

<PAGE>

                  "Participant" has the meaning set forth in Section 9.6(b).

                  "PBGC" means the Pension Benefit  Guaranty  Corporation or any
entity succeeding to any or all of its functions under ERISA.

                  "Permitted  Liens" means (a) Liens on assets of the applicable
Borrowers or any Subsidiary thereof that secure  Non-Recourse Debt; (b) Liens in
favor of either  or both of the  Borrowers  on all or any part of the  assets of
Subsidiaries of either  Borrower;  (c) Liens on property of a Person existing at
the time such Person is merged into or consolidated  with either Borrower or any
Subsidiary thereof; provided, that such Liens were not incurred in contemplation
of such merger or consolidation and do not extend to any assets other than those
of the Person merged into or consolidated with either Borrower or any Subsidiary
thereof;  (d) Liens on property  existing at the time of acquisition  thereof by
either Borrower or any Subsidiary  thereof;  provided,  that such Liens were not
incurred  in  contemplation  of  such  acquisition;  (e)  Liens  to  secure  the
performance of statutory obligations, surety or appeal bonds, performance bonds,
completion  bonds,  government  contracts or other obligations of a like nature,
including Liens in connection with workers' compensation, unemployment insurance
and other  types of  statutory  obligations  or to  secure  the  performance  of
tenders,  bids,  leases,  contracts  (other than for the  repayment of Debt) and
other similar obligations incurred in the ordinary course of business; (f) Liens
for  taxes,  assessments  or  governmental  charges  or claims  that are not yet
delinquent or that are being contested in good faith by appropriate  proceedings
promptly  instituted and  diligently  concluded;  provided,  that any reserve or
other  appropriate  provision as shall be required in conformity with GAAP shall
have been made  therefor;  (g) Liens securing Debt of a Borrower to a Subsidiary
of such  Borrower;  (h) Liens on property of either  Borrower or any  Subsidiary
thereof  in favor 

                                       22

<PAGE>
of the Federal or any state  government to secure certain  payments  pursuant to
any contract,  statute or regulation;  (i) Liens  securing  Recourse Debt to the
extent permitted under Section 5.17 hereof;  (j) easements  (including,  without
limitation,  reciprocal easement agreements and utility  agreements),  rights of
way, covenants, consents, reservations, encroachments, variations and zoning and
other restrictions,  charges or encumbrances (whether or not recorded), which do
not  interfere  materially  with the  ordinary  conduct of the  business  of the
applicable  Borrower  or any  Subsidiary  thereof  and  which do not  materially
detract from the value of the property to which they attach or materially impair
the use thereof by the applicable Borrower or Subsidiary; (k) statutory Liens of
carriers, warehousemen,  mechanics, suppliers,  materialmen,  repairmen or other
Liens  imposed by law and arising in the ordinary  course of business,  for sums
not then due and payable (or which,  if due and payable are being  contested  in
good faith and with respect to which adequate  reserves are being  maintained to
the  extent  required  by  GAAP);  (l)  Liens not  otherwise  permitted  by this
definition and incurred in the ordinary  course of business of either of both of
the Borrowers or any Subsidiary with respect to obligations  which do not exceed
$2,000,000 in principal amount in the aggregate at any one time outstanding; (m)
Liens  existing  on the date of the  Agreement  which  have  been  disclosed  on
Schedule  4.28; (n) the interests of lessees and lessors under leases of real or
personal property made in the ordinary course of business which would not have a
material  adverse  effect on the  Borrowers  and their  Subsidiaries  taken as a
whole;  (o) judgment and attachment Liens not giving rise to an Event of Default
and (p) Liens to secure any  extension  or  refinancing  of any Debt  secured by
Liens  referred to in the  foregoing  clauses,  provided  that such Liens do not
extend to any other assets (other than  improvements  thereon) of the applicable
Borrower or Subsidiary and the Debt secured by such Liens is not increased other
than as a result of fees and  expenses,  including  consent  fees,  incurred  in
connection therewith.

                                       23

<PAGE>

                  "Permitted  LTV  Ratio"  means  an LTV  Ratio  which is 50% or
lower.

                  "Person" means an individual, a corporation, a partnership, an
association, a trust or any other entity or organization, including a government
or political subdivision or an agency or instrumentality thereof.

                  "Plan"  means at any time an  employee  pension  benefit  plan
(other  than a  Multiemployer  Plan)  which is  covered  by Title IV of ERISA or
subject to the minimum  funding  standards  under  Section  412 of the  Internal
Revenue Code and either (i) is maintained,  or contributed  to, by any member of
the ERISA  Group for  employees  of any member of the ERISA Group or (ii) has at
any time within the preceding five years been maintained,  or contributed to, by
any Person  which was at such time a member of the ERISA Group for  employees of
any Person which was at such time a member of the ERISA Group.

                  "Prime Rate" means the rate of interest publicly  announced by
Morgan  Guaranty Trust Company of New York in New York City from time to time as
its Prime Rate.

                  "Pro-Forma  Debt  Service"  means  the  amount  determined  by
applying a 25 year mortgage style amortization schedule to the Loans outstanding
as of the last day of each calendar quarter, using an interest rate equal to the
greater  of (i) the  Treasury  Rate  plus  1.75%,  and (ii) the  actual  rate of
interest in effect with respect to the Loans as of the last day of such quarter,
all determined on an annualized basis.

                  "Property  Expenses" means, when used with respect to any Real
Property Asset,  the costs of maintaining such Real Property Asset which are the
responsibility of the owner thereof and that are not paid directly by the tenant

                                       24

<PAGE>

thereof,   including,   without  limitation,   taxes,  insurance,   repairs  and
maintenance, but provided that if such tenant is more than 60 days in arrears in
the  payment  of base or fixed  rent,  then  such  costs  will  also  constitute
"Property  Expenses",  but  excluding  depreciation,  amortization  and interest
costs.

                  "Property  Income"  means,  when used with respect to any Real
Property  Asset,  cash rents and other cash  revenues  received in the  ordinary
course  therefrom,  including,  without  limitation,  revenues  from any parking
leases and lease termination fees amortized over the remaining term of the lease
for which  such  termination  fee was  received  (other  than the paid rents and
revenues and security  deposits  except to the extent applied in satisfaction of
tenants' obligations for rent).

                  "Rating Agencies" means,  collectively,  S&P, Moody's,  Duff &
Phelps and Fitch.

                  "Real Property Assets" means as of any time, the real property
assets  (including   interests  in  participating   mortgages  in  which  either
Borrower's  interest therein is characterized as equity according to GAAP) owned
directly or indirectly by either Borrower at such time.

                 "Recourse  Debt"  shall  mean  Debt  of  the  Borrower  or  any
Consolidated Subsidiary that is not Non-Recourse Debt.

                  "Reference  Bank" means the principal London offices of Morgan
Guaranty Trust Company of New York.

                  "Regulation U" means Regulation U of the Board of Governors of
the Federal Reserve System, as in effect from time to time.

                  "Request  to  Extend"  shall  have the  meaning  set  forth in
Section 2.8.

                                       25

<PAGE>

                  "Required  Banks"  means at any time Banks having at least 51%
of the aggregate  amount of the Commitments  or, if the  Commitments  shall have
been  terminated,  holding Notes evidencing at least 51% of the aggregate unpaid
principal amount of the Loans.

                  "Solvent"  means,  with  respect to any Person,  that the fair
saleable value of such Person's assets exceeds the Debts of such Person.

                  "S&P" means Standard & Poor's Ratings Group,  or any successor
thereto.

                  "Subsidiary"  means any  corporation  or other entity of which
securities or other ownership interests  representing either (i) ordinary voting
power to elect a majority of the board of directors or other persons  performing
similar functions or (ii) a majority of the economic  interest  therein,  are at
the time directly or  indirectly  owned by Carr or Carr LP,  including,  without
limitation,  Carr Real  Estate  Services,  Inc.,  Carr Real  Estate  Services of
Northern Virginia, Inc., Carr Development and Construction, Inc. and CarrAmerica
Realty, L.P.

                  "Survey" means a survey  (prepared in accordance with the ALTA
appropriate  specifications)  for each  Borrowing  Base  Property,  prepared  or
re-certified  on a date not earlier than June 30, 1995,  by a land surveyor duly
licensed in the state in which such Borrowing  Base Property or New  Acquisition
is located.

                  "Tangible  FMV"  means  the  sum of (x)  the  quotient  of Net
Operating  Income with respect to the Real Property Assets  determined as of the
last day of the previous calendar  quarter,  as divided by the FMV Cap Rate, and
(y) Cash or Cash Equivalents of the Borrowers as of the date of determination.

                                       26

<PAGE>

                  "Term" has the meaning set forth in Section 2.8.

                  "Title  Company"  means,  with respect to each  Borrowing Base
Property, a title insurance company of recognized national standing.

                  "Title Commitment" means, for each Borrowing Base Property, an
ALTA fee or  leasehold  title  commitment  or title  policy  issued by the Title
Company.

                  "Tranche A Commitment"  means,  with respect to each Bank, the
amount  committed by such Bank  pursuant to this  Agreement  with respect to any
Tranche A Loans,  as such  amount may be reduced  from time to time  pursuant to
Sections 2.8 and 2.9.

                  "Tranche  A Loan"  means  the loan or loans to be made to Carr
for the  purposes  set forth in Section  5.15  hereof  which loan or loans shall
either be a Base Rate Loan or Loans or a Euro-Dollar Loan or Loans.

                  "Tranche A Loan  Amount"  has the meaning set forth in Section
2.1(a).

                  "Tranche A Notes"  means the  promissory  notes of Carr,  each
substantially  in the form of Exhibit A-1 hereto,  evidencing  the obligation of
Carr to repay the  Tranche A Loans,  and  "Tranche A Note" means any one of such
promissory notes issued hereunder.

                  "Tranche B Commitment"  means,  with respect to each Bank, the
amount  committed by such Bank  pursuant to this  Agreement  with respect to any
Tranche B Loans,  as such  amount may be reduced  from time to time  pursuant to
Sections 2.8 and 2.9.

                                       27

<PAGE>

                  "Tranche B Loan" means the loan or loans to be made to Carr LP
for the  purposes  set forth in Section  5.15  hereof  which loan or loans shall
either be a Base Rate Loan or Loans or a Euro-Dollar Loan or Loans.

                  "Tranche B Loan  Amount"  has the meaning set forth in Section
2.1(b).

                  "Tranche B Notes" means the promissory  notes of Carr LP, each
substantially  in the form of Exhibit A-2 hereto,  evidencing  the obligation of
Carr LP to repay the Tranche B Loans, and "Tranche B Note" means any one of such
promissory notes issued hereunder.

                  "Treasury  Rate"  means,  as of any date,  a rate equal to the
annual yield to maturity on the U.S.  Treasury  Constant  Maturity Series with a
ten year  maturity,  as such yield is  reported in Federal  Reserve  Statistical
Release H.15 -- Selected  Interest  Rates,  published most recently prior to the
date the  applicable  Treasury  Rate is being  determined.  Such yield  shall be
determined by straight line linear interpolation  between the yields reported in
Release H.15, if  necessary.  In the event Release H.15 is no longer  published,
the Agent shall select, in its reasonable discretion, an alternate basis for the
determination of Treasury yield for U.S.  Treasury Constant Maturity Series with
ten year maturities.

                  "Unfunded  Liabilities" means, with respect to any Plan at any
time,  the  amount  (if any) by which (i) the value of all  benefit  liabilities
under such Plan,  determined on a plan  termination  basis using the assumptions
prescribed  by the PBGC for purposes of Section 4044 of ERISA,  exceeds (ii) the
fair market value of all Plan assets allocable to such  liabilities  under Title
IV of ERISA (excluding any accrued but unpaid contributions),  all determined as
of the then most  recent  valuation  date for such Plan,  but only to the extent
that such excess represents a potential liability of 

                                       28

<PAGE>
a member of the ERISA  Group to the PBGC or any other  Person  under Title IV of
ERISA.

                  "United States" means the United States of America,  including
the States and the District of  Columbia,  but  excluding  its  territories  and
possessions.

                  "Unused  Commitments"  means an amount equal to all unadvanced
funds (other than  unadvanced  funds in connection with any  construction  loan)
which any third  party is  obligated  to advance to either of the  Borrowers  or
otherwise, pursuant to any loan document, written instrument or otherwise.

                  SECTION  1.2.  Accounting  Terms  and  Determinations.  Unless
otherwise   specified  herein,   all  accounting  terms  used  herein  shall  be
interpreted,  all  accounting  determinations  hereunder  shall be made, and all
financial  statements  required to be delivered  hereunder  shall be prepared in
accordance with generally accepted accounting  principles as in effect from time
to time,  applied on a basis consistent  (except for changes concurred in by the
Borrowers'   independent  public  accountants)  with  the  most  recent  audited
consolidated financial statements of Carr delivered to the Agent; provided that,
if Carr  notifies  the Agent that Carr wishes to amend any covenant in Article V
to  eliminate  the  effect  of  any  change  in  generally  accepted  accounting
principles on the operation of such covenant (or if the Agent notifies Carr that
the  Required  Banks  wish to amend  Article V for such  purpose),  then  Carr's
compliance  with such  covenant  shall be  determined  on the basis of generally
accepted accounting  principles in effect immediately before the relevant change
in generally accepted accounting principles became effective,  until either such
notice is withdrawn or such covenant is amended in a manner satisfactory to Carr
and the Required Banks.

                                       29


<PAGE>

                  SECTION 1.3 Types of Borrowings.  The term "Borrowing" denotes
the  aggregation  of  Loans  of one or more  Banks  to be made to the  Borrowers
pursuant  to  Article  II on a single  date and for a  single  Interest  Period.
Borrowings  are  classified  for purposes of this  Agreement by reference to the
pricing of Loans comprising such Borrowing (e.g., a "Euro-Dollar Borrowing" is a
Borrowing comprised of Euro-Dollar Loans).


                                   ARTICLE II

                                   THE CREDITS

                  SECTION 2.1. Commitments to Lend.
                               --------------------

                  (a) Each Bank  severally  agrees,  on the terms and conditions
set forth in this Agreement, to make the Tranche A Loans to Carr and participate
in Letters of Credit  issued by the Fronting  Bank on behalf of Carr pursuant to
this Section from time to time, but, together with the Tranche B Loans, not more
frequently  than  twice  monthly,  during  the  Term in  amounts  such  that the
aggregate  principal  amount  of  Tranche  A Loans by such  Bank at any one time
outstanding  together  with such Bank's pro rata share of Letter of Credit Usage
with  respect to Carr shall not exceed the amount of its  Tranche A  Commitment.
The aggregate amount of Tranche A Loans to be made hereunder,  together with the
Letter of Credit  Usage  with  respect to Carr,  shall not  exceed  One  Hundred
Forty-One  Million Dollars  ($141,000,000)  (the "Tranche A Loan Amount").  Each
Bank severally  agrees, on the terms and conditions set forth in this Agreement,
to make the  Tranche B Loans to Carr LP and  participate  in  Letters  of Credit
issued by the  Fronting  Bank on behalf of Carr LP pursuant to this Section from
time to time, but,  together with the Tranche A Loans,  not more frequently than
twice  monthly,  during the Term in amounts  such that the  aggregate  principal
amount of  Tranche B Loans by such  Bank at any one 

                                       30

<PAGE>
time  outstanding,  together with such Bank's pro rata share of Letter of Credit
Usage  with  respect to Carr LP,  shall not  exceed the amount of its  Tranche B
Commitment.  The  aggregate  amount  of  Tranche  B Loans to be made  hereunder,
together  with the  Letter of Credit  Usage with  respect to Carr LP,  shall not
exceed Seventy-Four Million Dollars ($74,000,000) (the "Tranche B Loan Amount").
Each  Borrowing  under this  subsection  (a) shall be in an aggregate  principal
amount of at least  $2,500,000,  or an integral multiple of $1,000,000 in excess
thereof (except that any such Borrowing may be in the aggregate amount available
in  accordance  with  Section  3.2(c)) and shall be made from the several  Banks
ratably  in  proportion  to  their  respective   Commitments.   Subject  to  the
limitations   set  forth  herein,   any  amounts   repaid  may  be   reborrowed.
Notwithstanding  anything to the contrary, the number of new Borrowings shall be
limited to two Borrowings per month.

                  SECTION 2.2. Notice of Borrowing.  (a) The applicable Borrower
shall give the Agent notice (a "Notice of Borrowing")  not later than 10:00 a.m.
(New York  City  time)  (x) one  Domestic  Business  Day  before  each Base Rate
Borrowing  or (y) the third  Euro-Dollar  Business  Day before each  Euro-Dollar
Borrowing, specifying:

                           (i) the  date of such  Borrowing,  which  shall  be a
Domestic  Business  Day in the case of a  Domestic  Borrowing  or a  Euro-Dollar
Business Day in the case of a Euro-Dollar Borrowing,

                           (ii) the aggregate amount of such Borrowing,

                           (iii) whether the Loans comprising such Borrowing are
to be Base Rate Loans or Euro-Dollar Loans,

                           (iv) in the  case  of a  Euro-Dollar  Borrowing,  the
duration of the Interest Period applicable thereto, 

                                       31

<PAGE>
subject to the provisions of the definition of Interest Period, and

                           (v)  the  intended  use  for  the  proceeds  of  such
Borrowing.

                  (b) Either  Borrower  shall give the Agent and the  designated
Fronting  Bank,  written  notice in the event that it desires to have Letters of
Credit (each, a "Letter of Credit")  issued  hereunder no later than 10:00 a.m.,
New York City time,  at least four (4) Domestic  Business Days prior to the date
of such  issuance.  Each such notice shall specify (i) the  designated  Fronting
Bank, (ii) the aggregate  amount of the requested  Letters of Credit,  (iii) the
individual  amount of each requested  Letter of Credit and the number of Letters
of  Credit  to be  issued,  (iv) the  date of such  issuance  (which  shall be a
Domestic  Business Day), (v) the name and address of the  beneficiary,  (vi) the
expiration  date of the Letter of Credit  (which in no event shall be later than
twelve  (12)  months  after  the  issuance  of  such  Letter  of  Credit  or the
Termination Date, whichever is earlier), (vii) the purpose and circumstances for
which such Letter of Credit is being issued and (viii) the terms upon which each
such  Letter  of  Credit  may be drawn  down  (which  terms  shall not leave any
discretion to Fronting Bank). Each such notice may be revoked  telephonically by
the applicable  Borrower to the applicable  Fronting Bank and the Agent any time
prior to the date of issuance of the Letter of Credit by the applicable Fronting
Bank,  provided such  revocation is confirmed in writing by such Borrower to the
Fronting  Bank and the Agent within one (1) Domestic  Business Day by facsimile.
No later  than  10:00  a.m.,  New York City  time,  on the date that is four (4)
Domestic  Business Days prior to the date of issuance,  the applicable  Borrower
shall  specify a precise  description  of the documents and the verbatim text of
any  certificate  to be presented by the  beneficiary  of such Letter of Credit,
which if  presented  by such  beneficiary  prior to the  expiration  date of the
Letter of Credit  

                                       32

<PAGE>


would  require the Fronting  Bank to make a payment  under the Letter of Credit;
provided that Fronting Bank may, in its reasonable judgment,  require changes in
any such documents and certificates only in conformity with changes in customary
and commercially reasonable practice or law and provided further, that no Letter
of Credit shall require payment against a conforming draft to be made thereunder
on the  following  Domestic  Business  Day that such draft is  presented if such
presentation  is made later than 10:00 A.M.  New York City time  (except that if
the  beneficiary of any Letter of Credit requests at the time of the issuance of
its Letter of Credit  that  payment be made on the same  Domestic  Business  Day
against a conforming  draft,  such beneficiary  shall be entitled to such a same
day draw,  provided such draft is presented to the  applicable  Fronting Bank no
later than 10:00 A.M. New York City time and provided further that, prior to the
issuance of such Letter of Credit,  Borrower  shall have  requested  to Fronting
Bank and the Agent that such beneficiary  shall be entitled to a same day draw).
In determining  whether to pay on such Letter of Credit, the Fronting Bank shall
be responsible only to determine that the documents and certificates required to
be delivered under the Letter of Credit have been delivered and that they comply
on their face with the requirements of that Letter of Credit.

                  SECTION 2.3.   Notice to Banks;  Funding of Loans.
                                 -----------------------------------

                  (a) Upon  receipt of a Notice of  Borrowing,  the Agent  shall
promptly  notify each Bank of the  contents  thereof and of such Bank's share of
such Borrowing and such Notice of Borrowing shall not thereafter be revocable by
the applicable Borrower.

                  (b) Not later than 12:00 Noon (New York City time) on the date
of each Borrowing, each Bank shall (except as provided in subsection (c) of this
Section) make available its share of such  Borrowing,  in Federal or other funds

                                       33

<PAGE>

immediately  available in New York City, to the Agent at its address referred to
in  Section  9.1.  Unless the Agent  determines  that any  applicable  condition
specified in Article III has not been  satisfied,  the Agent will make the funds
so received from the Banks  available to the applicable  Borrower at the Agent's
aforesaid  address.  If a Borrower  has  requested  the  issuance of a Letter of
Credit,  no later  than  12:00  Noon (New  York  City  time) on the date of such
issuance as indicated in the notice  delivered  pursuant to Section 2.2(b),  the
Fronting  Bank shall issue such Letter of Credit in the amount so requested  and
deliver the same to the  applicable  Borrower  with a copy thereof to the Agent.
Immediately  upon the  issuance of each Letter of Credit by the  Fronting  Bank,
such  Fronting Bank shall be deemed to have sold and  transferred  to each other
Bank,  and each such other Bank shall be deemed to, and hereby  agrees to,  have
irrevocably  and  unconditionally  purchased and received  from  Fronting  Bank,
without recourse or warranty,  an undivided interest and a participation in such
Letter of Credit, any drawing thereunder,  and the obligations of the applicable
Borrower  hereunder with respect thereto,  and any security therefor or guaranty
pertaining  thereto,  in an amount equal to such Bank's  ratable  share  thereof
(based upon the ratio its  Commitment  bears the aggregate of all  Commitments).
Upon any change in any of the Commitments in accordance herewith, there shall be
an automatic  adjustment to such  participations to reflect such changed shares.
The Fronting  Bank shall have the primary  obligation  to fund any and all draws
made with  respect to such  Letter of Credit  notwithstanding  any  failure of a
participating  Bank to fund its ratable share of any such draw. Unless the Agent
determines that any applicable  condition  specified in Article III has not been
satisfied,  the Agent will  instruct  the  Fronting  Bank to make such Letter of
Credit  available to such  Borrower and the Fronting Bank shall make such Letter
of Credit  available to the  applicable  Borrower at the  applicable  Borrower's
aforesaid address on the date of the Borrowing.

                                       34

<PAGE>

                  (c) Unless the Agent  shall have  received  notice from a Bank
prior to the date of any Borrowing that such Bank will not make available to the
Agent such Bank's share of such  Borrowing,  the Agent may assume that such Bank
has made such  share  available  to the Agent on the date of such  Borrowing  in
accordance  with  subsection  (b) of this  Section  2.3 and the  Agent  may,  in
reliance upon such assumption, make available to the applicable Borrower on such
date a corresponding  amount. If and to the extent that such Bank shall not have
so made such share available to the Agent, such Bank and the applicable Borrower
severally  agree to repay to the Agent  forthwith  on demand such  corresponding
amount together with interest thereon, for each day from the date such amount is
made available to the  applicable  Borrower until the date such amount is repaid
to the Agent, at (i) in the case of either  Borrower,  a rate per annum equal to
the higher of the Federal  Funds Rate and the interest rate  applicable  thereto
pursuant  to Section 2.6 and (ii) in the case of such Bank,  the  Federal  Funds
Rate.  If such Bank shall  repay to the Agent such  corresponding  amount,  such
amount so repaid shall  constitute  such Bank's Loan included in such  Borrowing
for purposes of this Agreement.

                  SECTION 2.4. Notes
                               -----

                  (a) The  Tranche A Loans shall be  evidenced  by the Tranche A
Notes,  each of which shall be payable to the order of each Bank for the account
of its Applicable  Lending Office in an amount equal to each such Bank's Tranche
A Commitment.

                  (b) The  Tranche B Loans shall be  evidenced  by the Tranche B
Notes,  each of which shall be payable to the order of each Bank for the account
of its Applicable  Lending Office in an amount equal to each such Bank's Tranche
B Commitment.

                                       35

<PAGE>

                  (c) Each Bank may, by notice to the  Borrowers  and the Agent,
request that its Loans of a particular  type be evidenced by a separate  Note in
an amount equal to the aggregate  unpaid  principal  amount of such Loans.  Each
such Note  shall be in  substantially  the form of Exhibit  A-1 or  Exhibit  A-2
hereto, as applicable,  with appropriate  modifications to reflect the fact that
it evidences solely Loans of the relevant type. Each reference in this Agreement
to the "Note" of such Bank shall be deemed to refer to and include any or all of
such Notes, as the context may require.

                  (d) Upon  receipt  of each  Bank's  Note  pursuant  to Section
3.1(a) or (b), the Agent shall  forward such Note to such Bank.  Each Bank shall
record the date, amount,  type and maturity of each Loan made by it and the date
and amount of each  payment  of  principal  made by the  Borrower  with  respect
thereto,  and may,  if such Bank so elects in  connection  with any  transfer or
enforcement  of  its  Note,  endorse  on the  schedule  forming  a part  thereof
appropriate notations to evidence the foregoing information with respect to each
such Loan then  outstanding;  provided  that the failure of any Bank to make any
such  recordation  or  endorsement  shall  not  affect  the  obligations  of the
Borrowers  hereunder  or  under  the  Notes.  Each  Bank is  hereby  irrevocably
authorized  by the  Borrowers so to endorse its Note and to attach to and make a
part of its Note a continuation of any such schedule as and when required.

                  (e)  There  shall  be  no  more  than  five  (5)   Euro-Dollar
Borrowings outstanding at any one time.

                  SECTION 2.5.  Maturity of Loans.  The Loans shall mature,  and
                               ------------------  
the principal amount thereof shall be due and payable, on the Maturity Date.

                  SECTION 2.6. Interest Rates
                               --------------

                                       36

<PAGE>
                  (a) Each Base Rate Loan shall bear interest on the outstanding
principal amount thereof,  for each day from the date such Loan is made until it
becomes due, at a rate per annum equal to the sum of the  Applicable  Margin for
Base Rate  Loans for such day plus the Base  Rate for such  day.  Such  interest
shall be payable for each Interest Period on the last day thereof.

                  (b)  Each   Euro-Dollar   Loan  shall  bear  interest  on  the
outstanding  principal  amount thereof,  for each day during the Interest Period
applicable  thereto,  at a rate per  annum  equal  to the sum of the  Applicable
Margin for  Euro-Dollar  Loans for such day plus the Adjusted  London  Interbank
Offered Rate applicable to such Interest Period.  Such interest shall be payable
for each Interest Period on the last day thereof and, if such Interest Period is
longer than three  months,  at  intervals  of three  months  after the first day
thereof.

                  "Adjusted  London  Interbank  Offered Rate"  applicable to any
Interest Period means a rate per annum equal to the quotient  obtained  (rounded
upward,  if  necessary,  to the next  higher  1/100 of 1%) by  dividing  (i) the
applicable  London  Interbank  Offered  Rate by (ii) 1.00 minus the  Euro-Dollar
Reserve Percentage.

                  "Euro-Dollar  Reserve  Percentage"  means  for  any  day  that
percentage  (expressed  as a  decimal)  which  is in  effect  on  such  day,  as
prescribed  by the Board of  Governors  of the  Federal  Reserve  System (or any
successor) for determining the maximum reserve  requirement for a member bank of
the Federal Reserve System in New York City with deposits exceeding five billion
dollars  in respect of  "Eurocurrency  liabilities"  (or in respect of any other
category  of  liabilities  which  includes  deposits by  reference  to which the
interest rate on  Euro-Dollar  Loans is determined or any category of extensions
of credit or other assets which includes loans by a non-United  States office of
any Bank to 

                                       37

<PAGE>


United States  residents).  The Adjusted London Interbank  Offered Rate shall be
adjusted  automatically  on and as of the  effective  date of any  change in the
Euro-Dollar Reserve Percentage.

                  "London  Interbank  Offered  Rate"  applicable to any Interest
Period means the average (rounded upward, if necessary,  to the next higher 1/16
of 1%) of the  respective  rates  per annum at which  deposits  in  dollars  are
offered to the Reference Bank in the London  interbank  market at  approximately
11:00 a.m.  (London time) two Euro-Dollar  Business Days before the first day of
such Interest Period in an amount approximately equal to the principal amount of
the Euro-Dollar  Loan of such Reference Bank to which such Interest Period is to
apply and for a period of time comparable to such Interest Period.

                  (c) In the  event  that,  and for so long  as,  any  Event  of
Default shall have occurred and be continuing,  the outstanding principal amount
of the Loans,  and, to the extent  permitted by law, overdue interest in respect
of all Loans,  shall bear  interest  at the annual  rate of the sum of the Prime
Rate and four percent (4%).

                  (d) The Agent shall determine each interest rate applicable to
the Loans hereunder.  The Agent shall give prompt notice to the Borrower and the
Banks of each rate of  interest so  determined,  and its  determination  thereof
shall be conclusive in the absence of manifest error.

                  (e) The  Reference  Bank  agrees  to use its best  efforts  to
furnish  quotations  to the  Agent  as  contemplated  by  this  Section.  If the
Reference  Bank does not furnish a timely  quotation,  the provisions of Section
8.1 shall apply.

                                       38


<PAGE>
                  SECTION 2.7. Fees.
                               ----
                  (a) Commitment  Fee.  During the Term, the Borrowers shall pay
Agent for the account of the Banks  ratably in  proportion  to their  respective
Commitments,  a  commitment  fee at an annual rate of .25% on the daily  average
undrawn Commitments in any given quarter, payable quarterly, in arrears.

                  (b) Letter of Credit Fee. During the Term, Borrowers shall pay
to the Agent,  for the account of the Banks in proportion to their  interests in
respective undrawn issued Letters of Credit, a fee (a "Letter of Credit Fee") in
an  amount,  provided  that no Event  of  Default  shall  have  occurred  and be
continuing,  equal  to a rate  per  annum  equal to the  Applicable  Margin  for
Euro-Dollar  Loans on the daily  average of such issued and  undrawn  Letters of
Credit, which fee shall be payable, in arrears, on each January 1, April 1, July
1  and  October  1  during  the  term.  From  the  occurrence,  and  during  the
continuance,  of an Event of Default, such fee shall be increased to be equal to
four  percent  (4%) per annum on the daily  average of such  issued and  undrawn
Letters of Credit.

                  (c) Fronting  Bank Fee.  The  Borrower  shall pay any Fronting
Bank,  for its own account,  a fee (a  "Fronting  Bank Fee") at a rate per annum
equal to .15% of the issued and undrawn  amount of such Letter of Credit,  which
fee shall be in addition  to and not in lieu of, the Letter of Credit  Fee.  The
Fronting Bank Fee shall be payable in arrears on each January 1, April 1, July 1
and October 1 during the Term.

                  (d)  Extension  Fee.  Within three (3) Domestic  Business Days
after the Borrowers  shall have received  notice from the Agent that the Request
to  Extend  has been  approved,  the  Borrowers  shall  pay to the Agent for the
account of the 

                                       39

<PAGE>

Banks ratably in proportion to their Commitments an extension fee of .25% of the
aggregate Commitments.

                  (e) Fees  Non-Refundable.  All fees set forth in this  Section
2.7 shall be deemed to have been earned on the date payment is due in accordance
with the provisions  hereof and shall be  non-refundable.  The obligation of the
Borrowers to pay such fees in  accordance  with the  provisions  hereof shall be
binding upon the  Borrowers  and shall inure to the benefit of the Agent and the
Banks regardless of whether any Loans are actually made.

                  SECTION  2.8.   Mandatory   Termination;   Extension   Option.
                                  ----------------------------------------------
                  (a) The term (the "Term") of the  Commitments  shall terminate
and  expire on July 30,  1998 (the  "Maturity  Date"),  except  as  provided  in
subparagraph (b) below.

                  (b) Notwithstanding the foregoing, the Borrowers may request a
one-year extension of the Maturity Date by delivering a written request therefor
to the Agent (the "Request to Extend") on or before a date that is not more than
seven (7) months or less than four (4) months  prior to the Maturity  Date.  The
Agent  shall  promptly  notify the Banks of the receipt of the Request to Extend
and each Bank  shall give  notice in  writing to the Agent not more than  thirty
(30) days  following  its  receipt  of the  Request  to  Extend  of such  Bank's
acceptance  or rejection of such  request.  If all the Banks shall have notified
the Agent on or before the date which is thirty (30) days  following the receipt
by the  Banks of the  Request  to Extend  that they  accept  such  request,  the
Maturity  Date  shall be  extended  for one  year.  If any Bank  shall  not have
notified  the Agent on or prior to the date which is thirty (30) days  following
the receipt by such Bank of the Request to Extend that it accepts such  request,
the Maturity Date shall not be extended. The Agent shall notify the Borrowers in
writing  whether  the  

                                       40

<PAGE>

Request to Extend has been accepted or rejected. The Borrowers' right to request
an extension of the Maturity  Date shall be subject to the  following  terms and
conditions:  (i) no Event of Default shall have occurred and be continuing  both
on the date the Borrowers  deliver the Request to Extend to the Agent and on the
original Maturity Date (the "Extension  Date"),  (ii) the Borrowers shall pay to
the Agent,  for the account of the Banks,  the fee required  pursuant to Section
2.7(d) on or before the day which is three (3) Domestic  Business Days after the
Borrowers  shall have received  notice from Agent that the Request to Extend has
been approved and (iii) the Borrowers shall continue to be in compliance both on
the date of the delivery of the Request to Extend and on the Extension Date with
the provisions of Sections 5.8 through 5.20; provided, however, if Borrowers are
in  compliance  on the date of the  delivery of the Request to Extend but not on
the  Extension  Date with the  provisions  of  Sections  5.8 through  5.20,  the
Borrowers  shall be  entitled  to the  return of the fee  required  pursuant  to
Section  2.7(d).  The  Borrowers'  delivery  of the  Request to Extend  shall be
irrevocable.  Upon the date of the  termination  of the  Term,  any  Loans  then
outstanding (together with accrued interest thereon) shall be due and payable on
such date, the  Commitments  shall  terminate and the Borrowers  shall return or
cause to be returned all Letters of Credit to the Fronting Bank.

                  SECTION 2.9. Mandatory Prepayment.
                               --------------------
                  (a) If as of the  last  day of any  calendar  quarter  the LTV
Ratio  exceeds the  Permitted  LTV Ratio,  but the LTV Ratio is not greater than
52.5%,  and provided  that no Event of Default has  occurred and is  continuing,
either  (i) Carr or Carr LP shall add  additional  Real  Property  Assets to the
Borrowing  Base  Properties  within 90 days of the date the Loans  exceeded  the
Permitted LTV Ratio,  in accordance  with the provisions of Section 3.3, or (ii)
the Borrowers  shall pay to the Agent,  for the account of the Banks,  within 90

                                       41

<PAGE>

days of the date the Loans exceeded the Permitted LTV Ratio, an amount such that
the Loans  outstanding  subsequent  to such payment are in  compliance  with the
Permitted  LTV Ratio.  In the event that the LTV Ratio exceeds the Permitted LTV
Ratio and is greater than or equal to 52.5%,  then the Borrowers  shall,  within
twenty-five  (5) days from the last day of any  calendar  quarter or the date of
any New Acquisition when the Permitted LTV Ratio is exceeded,  pay to the Agent,
for the  account  of the  Banks,  an  amount  such  that the  Loans  outstanding
subsequent to such payment are in compliance with the Permitted LTV Ratio.

                  (b) In the event that a  Borrowing  Base  Property  is sold or
released from the  restrictions of Section 5.14 hereof,  in accordance with this
Agreement,  the  applicable  Borrower  shall  simultaneously  with  such sale or
release,  prepay an amount equal to the greater of (x) the amount  required such
that the Tranche A Loans or Tranche B Loans, as applicable, remain in compliance
with the  Permitted  LTV Ratio  after such sale or  release  and (y) 100% of the
Allocated  Borrowing Base Property Loan Amount for such Borrowing Base Property.
Notwithstanding the foregoing,  a simultaneous  like-kind exchange under Section
1031 of the Internal  Revenue Code will not be subject to the provisions of this
Section  2.9(b)  provided  that the  exchanged  property has  qualified as a New
Acquisition and any "boot"  associated  therewith shall be applied to prepayment
of the Tranche A Loans or Tranche B Loans, as applicable.  Sale of a property in
violation of this Section 2.9 shall constitute an Event of Default.

                  (c) In the event that the Borrowing  Base  Properties  Minimum
Debt  Service  Coverage  is not  maintained  as of the  last  day of a  calendar
quarter,  either (i) the Borrowers will add a New Acquisition or a Real Property
Asset to the Borrowing Base Properties in accordance with this Agreement  which,
on a pro forma basis (i.e.  the Borrowing Base  Properties  Minimum Debt Service
Coverage shall be  recalculated to 

                                       42

<PAGE>

include such New  Acquisition or Real Property Asset as though the same had been
a Borrowing  Base  Property for the entire  applicable  period)  would result in
compliance with the Borrowing Base Properties  Minimum Debt Service  Coverage or
(ii) the Borrowers shall prepay an amount  necessary to cause the Borrowing Base
Properties  Minimum Debt Service  Coverage to be in  compliance.  Failure by the
Borrowers  to comply with the  Borrowing  Base  Properties  Minimum Debt Service
Coverage within 90 days of the date of such non-compliance  shall be an Event of
Default.

                  SECTION 2.10. Optional Prepayments.
                                --------------------
                  (a) The  Borrowers  may,  upon at least one Domestic  Business
Day's notice to the Agent,  prepay any Base Rate Borrowing in whole at any time,
or  from  time  to time in part  in  amounts  aggregating  One  Million  Dollars
($1,000,000),  or an integral  multiple of One Million  Dollars  ($1,000,000) in
excess thereof or, if less, the  outstanding  principal  balance,  by paying the
principal  amount to be prepaid  together with accrued  interest  thereon to the
date of  prepayment.  Each such optional  prepayment  shall be applied to prepay
ratably the Loans of the several Banks included in such Borrowing.

                  (b)  Except as  provided  in Section  8.2, a Borrower  may not
prepay all or any portion of the principal  amount of any Euro-Dollar Loan prior
to the  maturity  thereof  unless  the  applicable  Borrower  shall also pay any
applicable  expenses pursuant to Section 2.12. Any such prepayment shall be upon
at least three (3)  Euro-Dollar  Business  Days' notice to the Agent.  Each such
optional  prepayment  shall be in the amounts set forth in Section 2.10(a) above
and shall be applied to prepay ratably the Loans of the Banks included.

                  (c) A Borrower  may,  upon at least one (1) Domestic  Business
Day's notice to the Agent (by 11:00 a.m New York time on such Domestic  Business
Day),  reimburse  the Agent on 

                                       43

<PAGE>
behalf of the  Fronting  Bank for the  amount of any  drawing  under a Letter of
Credit in whole or in part in any amount.

                  (d) A Borrower  may at any time return any undrawn  Letters of
Credit to the Fronting  Bank in whole,  but not in part,  and the Fronting  Bank
shall endeavor to give the Agent and each of the Banks notice of such return.

                  (e)  Either  Borrower  may at any time  and from  time to time
cancel all or any part of the Tranche A Commitments or Tranche B Commitments, as
applicable,  in amounts  aggregating  One Million  Dollars  ($1,000,000),  or an
integral multiple of One Million Dollars  ($1,000,000) in excess thereof, by the
delivery  to the  Agent of a notice  of  cancellation  upon at least  three  (3)
Domestic Business Days' notice to Agent, whereupon, in either event, all or such
portion of the Tranche A Commitments  or Tranche B  Commitments,  as applicable,
shall  terminate as to the Banks,  pro rata on the date set forth in such notice
of  cancellation,  and, if there are any Loans then  outstanding in an aggregate
amount  which  exceeds  the  aggregate   Tranche  A  Commitments  or  Tranche  B
Commitments,  as applicable  (after giving  effect to any such  reduction),  the
applicable  Borrower shall prepay,  as applicable,  all or such portion of Loans
outstanding on such date in accordance with the requirements of Sections 2.10(a)
and (b). In no event shall either  Borrower be  permitted to cancel  Commitments
for which a Letter of Credit has been  issued  and is  outstanding  unless  such
Borrower  returns  (or  causes  to be  returned)  such  Letter  of Credit to the
Fronting  Bank.  A Borrower  shall be  permitted  to  designate in its notice of
cancellation which Loans, if any, are to be prepaid.

                  (f) Upon receipt of a notice of prepayment or  cancellation or
a return  of a Letter of  Credit  pursuant  to this  Section,  the  Agent  shall
promptly  notify each Bank of the  contents  thereof and of such Bank's  ratable
share (if any) of such  prepayment  or  cancellation  and such notice  shall not
thereafter be revocable by the Borrowers.

                  (g) Any amounts so prepaid  pursuant to this  Section 2.10 may
be reborrowed.  In the event either Borrower elects to cancel all or any portion
of the Commitments  pursuant to Section 2.10(e) hereof,  such amounts may not be
reborrowed.

SECTION 2.11 General Provisions as to Payments. 

                  (a) The Borrowers shall make each payment of principal of, and
interest  on,  the Loans and of fees  hereunder,  not later than 12:00 Noon (New
York City  time) on the date when due,  in Federal  or other  funds  immediately
available in New York City,  to the Agent at its address  referred to in Section
9.1. The Agent will  promptly  distribute to each Bank its ratable share of each
such  payment  received by the Agent for the account of the Banks.  Whenever any
payment of principal of, or interest on, the Base Rate Loans or of fees shall be
due on a day which is not a Domestic  Business Day, the date for payment thereof
shall be extended to the next  succeeding  Domestic  Business Day.  Whenever any
payment of principal of, or interest on, the Euro-Dollar Loans shall be due on a
day which is not a Euro-Dollar  Business Day, the date for payment thereof shall
be  extended  to the  next  succeeding  Euro-Dollar  Business  Day  unless  such
Euro-Dollar Business Day falls in another calendar month, in which case the date
for payment thereof shall be the next preceding Euro-Dollar Business Day. If the
date for any payment of principal is extended by operation of law or  otherwise,
interest thereon shall be payable for such extended time.

                  (b)  Unless  the  Agent  shall  have  received  notice  from a
Borrower  prior to the date on which any  payment is due to the Banks  hereunder
that such Borrower will not make such payment in full, the Agent may assume that
such  Borrower  has made such  payment in full to the Agent on such date and the
Agent may, in reliance upon such  assumption,  cause to be  distributed  to each
Bank on such due date an amount  equal to the amount then due such Bank.  If and
to the extent that such Borrower shall not have so made such payment,  each Bank
shall repay to the Agent  forthwith  on demand such amount  distributed  to such
Bank together with interest  thereon,  for each day from the date such amount is
distributed  to such Bank  until the date such Bank  repays  such  amount to the
Agent, at the Federal Funds Rate.

SECTION 2.12 Funding  Losses.  If a Borrower makes any payment of principal with
respect  to any  Euro-Dollar  Loan  (pursuant  to  Article  II,  VI or  VIII  or
otherwise) on any day other than the last day of the Interest Period  applicable
thereto,  or the last day of an  applicable  period  fixed  pursuant  to Section
2.6(b), or if a Borrower fails to borrow any Euro-Dollar Loans, after notice has
been given to any Bank in accordance  with Section  2.3(a),  such Borrower shall
reimburse  each Bank  within 15 days  after  demand  for any  resulting  loss or
expense  incurred by it (or by an  existing  Participant  in the related  Loan),
including  (without  limitation) any loss incurred in obtaining,  liquidating or
employing  deposits from third  parties,  but  excluding  loss of margin for the
period  after any such  payment or failure  to borrow,  provided  that such Bank
shall have  delivered to such  Borrower a  certificate  as to the amount of such
loss  or  expense  and the  calculation  thereof,  which  certificate  shall  be
conclusive in the absence of manifest error.

SECTION 2.12. Computation of Interest and Fees. Interest based on the Prime Rate
hereunder shall be computed on the basis of a year of 365 days (or 366 days in a
leap year) and paid for the actual number of days elapsed  (including  the first
day but excluding the last day).  All other  interest and fees shall be computed
on the  basis  of a year of 360 days and  paid  for the  actual  number  of days
elapsed (including the first day but excluding the last day).

SECTION 2.14. Method of Electing Interest Rates. 

         (a) The Loans included in each Borrowing shall bear interest  initially
at the type of rate  specified  by such  Borrower  in the  applicable  Notice of
Borrowing.  Thereafter,  such  Borrower may from time to time elect to change or
continue the type of interest rate borne by each Group of Loans (subject in each
case to the provisions of Article VIII), as follows:

                  (i) if such Loans are Base Rate Loans, a Borrower may elect to
convert such Loans to Euro-Dollar Loans as of any Euro-Dollar Business Day;

                  (ii) if such Loans are Euro-Dollar Loans, a Borrower may elect
to  convert  such Loans to Base Rate  Loans or elect to  continue  such Loans as
Euro-Dollar  Loans for an additional  Interest Period, in each case effective on
the last day of the then current Interest Period applicable to such Loans.

Each such  election  shall be made by delivering a notice (a "Notice of Interest
Rate Election") to the Agent at least three (3) Euro-Dollar Business Days before
the  conversion  or  continuation  selected  in such  notice is to be  effective
(unless the relevant Loans are to be continued as Base Rate Loans, in which case
such notice shall be delivered to the Agent at least three (3) Domestic Business
Days before such  continuation  is to be  effective).  A Notice of Interest Rate
Election  may,  if it so  specifies,  apply to only a portion  of the  aggregate
principal amount of the relevant Group of Loans;  provided that (i) such portion
is allocated  ratably among the Loans comprising such Group, (ii) the portion to
which such notice applies, and the remaining portion to which it does not apply,
are each $1,000,000 or any larger  multiple of $1,000,000,  (iii) there shall be
no more than five (5) Borrowings  comprised of Euro-Dollar  Loans outstanding at
any time,  (iv) no Loan may be continued  as, or converted  into, a  Euro-Dollar
Loan  when any Event of  Default  has  occurred  and is  continuing,  and (v) no
Interest Period shall extend beyond the Maturity Date.

         (b)  Each Notice of Interest Rate Election shall specify:

                  (i)  the Group of Loans (or portion thereof)  to  which  such
  notice applies;

                  (ii) the date on which the conversion or continuation selected
in such notice is to be effective, which shall comply with the applicable clause
of subsection (a) above;

                  (iii) if the Loans  comprising such Group are to be converted,
the new type of Loans and, if such new Loans are Euro-Dollar Loans, the duration
of the initial Interest Period applicable thereto; and

                  (iv) if such Loans are to be  continued as  Euro-Dollar  Loans
for an additional  Interest  Period,  the duration of such  additional  Interest
Period.

Each  Interest  Period  specified in a Notice of Interest  Rate  Election  shall
comply with the provisions of the definition of Interest Period.

         (c) Upon receipt of a Notice of Interest  Rate Election from a Borrower
pursuant to subsection (a) above,  the Agent shall notify each Bank the same day
as it receives such Notice of Interest Rate Election of the contents thereof and
such notice shall not thereafter be revocable by such Borrower. If such Borrower
fails to deliver a timely  Notice of Interest Rate Election to the Agent for any
Group of Euro-Dollar  Loans,  such Loans shall be converted into Base Rate Loans
on the last day of the then current Interest Period applicable thereto.

SECTION  2.15.  Letters of Credit.  (a).Subject  to the terms  contained in this
Agreement  and the  other  Loan  Documents,  upon the  receipt  of a  notice  in
accordance  with Section  2.2(b)  requesting the issuance of a Letter of Credit,
the  Fronting  Bank shall  issue a Letter of Credit or Letters of Credit in such
form as is reasonably  acceptable to the  applicable  Borrower,  in an amount or
amounts equal to the amount or amounts requested by the applicable Borrower.

                  (b)      Each Letter of Credit shall be issued in the minimum 
amount of One Million  Dollars ($1,000,000).

                  (c)  The  Letter of Credit  Usage  shall  be  no  more  than 
$10,000,000 at any one time.

                  (d)  There shall be no more than five (5) Letters  of  Credit 
outstanding at any one time.

                  (e) In the event of any request for a drawing under any Letter
of Credit by the  beneficiary  thereunder,  the Fronting Bank shall  endeavor to
notify the  applicable  Borrower and the Agent (and the Agent shall  endeavor to
notify  each Bank  thereof)  on or before  the date on which the  Fronting  Bank
intends to honor such drawing,  and,  except as provided in this subsection (c),
the  applicable  Borrower  shall  reimburse the Fronting  Bank,  in  immediately
available  funds,  on the same day on which such drawing is honored in an amount
equal to the amount of such drawing.  Notwithstanding  anything contained herein
to the contrary, however, unless such Borrower shall have notified the Agent and
the Fronting Bank prior to 11:00 a.m.  (New York time) on the Domestic  Business
Day immediately  prior to the date of such drawing that such Borrower intends to
reimburse the Fronting Bank for the amount of such drawing with funds other than
the  proceeds  of the Loans,  the  applicable  Borrower  shall be


<PAGE>
deemed to have timely given a Notice of Borrowing pursuant to Section 2.2 to the
Agent,  requesting  a  Borrowing  of Base Rate  Loans on the date on which  such
drawing is honored and in an amount  equal to the amount of such  drawing.  Each
Bank (other than the Fronting Bank) shall,  in accordance  with Section  2.3(b),
make available its share of such  Borrowing to the Agent,  the proceeds of which
shall be applied  directly by the Agent to reimburse  the Fronting  Bank for the
amount of such draw. In the event that any such Bank fails to make  available to
the  Fronting  Bank the  amount of such  Bank's  participation  on the date of a
drawing,  the  Fronting  Bank shall be entitled to recover such amount on demand
from such Bank together  with  interest at the Federal Funds Rate  commencing on
the date such drawing is honored.

                  (f) If,  after  the  date  hereof,  any  change  in any law or
regulation or in the  interpretation  thereof by any court or  administrative or
governmental  authority charged with the administration thereof shall either (a)
impose,  modify or deem  applicable  any  reserve,  special  deposit  or similar
requirement  against letters of credit issued by, or assets held by, or deposits
in or for the account of, or  participations  in any letter of credit,  upon any
Bank (including the Fronting Bank) or (b) impose on any Bank any other condition
regarding  this  Agreement  or such Bank  (including  the  Fronting  Bank) as it
pertains to the Letters of Credit or any participation therein and the result of
any event  referred to in the  preceding  clause (a) or (b) shall be to increase
the cost to the Fronting Bank or any Bank of issuing or  maintaining  any Letter
of Credit or participating therein then the applicable Borrower shall pay to the
Fronting  Bank or such Bank,  within 15 days after  written  demand by such Bank
(with a copy to the Agent),  which demand shall be  accompanied by a certificate
showing,  in reasonable detail, the calculation of such amount or amounts,  such
additional  amounts as shall be required to compensate the Fronting Bank or such
Bank for such  increased  costs or reduction in amounts  received or  receivable
hereunder  to-

<PAGE>
gether  with  interest  thereon at the Base Rate.  The amount  specified  in the
written demand shall, absent manifest error, be final and conclusive and binding
upon the Borrowers.

                  (g) The Borrowers hereby agree to protect,  indemnify, pay and
save the Fronting Bank  harmless  from and against any and all claims,  demands,
liabilities,  damages, losses, costs, charges and expenses (including reasonable
attorneys'  fees and  disbursements)  which  the  Fronting  Bank may incur or be
subject to as a result of (i) the issuance of the Letters of Credit,  other than
as a result of the gross negligence or wilful misconduct of the Fronting Bank or
(ii) the  failure of the  Fronting  Bank to honor a drawing  under any Letter of
Credit as a result of any act or omission,  whether rightful or wrongful, of any
present  or  future de jure or de facto  government  or  Governmental  Authority
(collectively,  "Governmental  Acts"),  other  than  as a  result  of the  gross
negligence or wilful  misconduct of the Fronting  Bank. As between the Borrowers
and the Fronting Bank, the Borrowers  assume all risks of the acts and omissions
of, or misuses of, the Letters of Credit  issued by the  Fronting  Bank,  by the
beneficiaries of such Letters of Credit. In furtherance and not in limitation of
the  foregoing,  the Fronting  Bank shall not be  responsible  (i) for the form,
validity,  sufficiency,  accuracy,  genuineness  or legal effect of any document
submitted by any party in connection  with the  application  for and issuance of
such  Letters  of  Credit,  even if it should in fact prove to be in any and all
respects invalid, insufficient,  inaccurate,  fraudulent or forged; (ii) for the
validity  or  insufficiency  of any  instrument  transferring  or  assigning  or
purporting  to  transfer  or assign  any such  Letter of Credit or the rights or
benefits thereunder or proceeds thereof, in whole or in part, which may prove to
be invalid or ineffective  for any reason;  (iii) for failure of the beneficiary
of any such Letter of Credit to comply fully with  conditions  required in order
to draw upon such Letter of Credit; (iv) for errors, omissions, 

<PAGE>
interruptions  or delays in  transmission  or delivery of any message,  by mail,
cable, telegraph, telex, facsimile transmission, or otherwise; (v) for errors in
interpretation  of any  technical  terms;  (vi)  for any  loss or  delay  in the
transmission  or otherwise of any documents  required in order to make a drawing
under  any such  Letter  of Credit  or of the  proceeds  thereof;  (vii) for the
misapplication  by the  beneficiary of any such Letter of Credit of the proceeds
of such Letter of Credit;  and (viii) for any  consequence  arising  from causes
beyond the control of the Fronting Bank,  including any Government Acts, in each
case other than as a result of the gross negligence or willful misconduct of the
Fronting Bank. None of the above shall affect,  impair or prevent the vesting of
the Fronting  Bank's rights and powers  hereunder.  In furtherance and extension
and not in  limitation of the specific  provisions  hereinabove  set forth,  any
action taken or omitted by the  Fronting  Bank under or in  connection  with the
Letters of Credit issued by it or the related certificates,  if taken or omitted
in good faith, shall not put the Fronting Bank under any resulting  liability to
the Borrowers.

                  (h) If the Fronting Bank or the Agent is required at any time,
pursuant to any bankruptcy,  insolvency,  liquidation or  reorganization  law or
otherwise,  to return to the Borrowers any reimbursement by the Borrowers of any
drawing under any Letter of Credit,  each Bank shall pay to the Fronting Bank or
the Agent, as the case may be, its share of such payment,  but without  interest
thereon  unless the  Fronting  Bank or the Agent is required to pay  interest on
such amounts to the person recovering such payment,  in which case with interest
thereon,  computed at the same rate, and on the same basis, as the interest that
the Fronting Bank or the Agent is required to pay.

<PAGE>
SECTION 2.16. Letter of Credit Usage Absolute.  The obligations of the Borrowers
under this  Agreement in respect of any Letter of Credit shall be  unconditional
and irrevocable, and shall be paid strictly in accordance with the terms of this
Agreement  (as the same may be  amended  from  time to time)  and any  Letter of
Credit Documents (as hereinafter  defined) under all  circumstances,  including,
without limitation, to the extent permitted by law, the following circumstances:

         (a) any lack of validity or  enforceability  of any Letter of Credit or
any other agreement or instrument relating thereto (collectively, the "Letter of
Credit Documents") or any Loan Document;

         (b) any change in the time,  manner or place of  payment  of, or in any
other term of, all or any of the  obligations  of either  Borrower in respect of
the  Letters  of Credit or any other  amendment  or waiver of or any  consent by
either  Borrower to departure from all or any of the Letter of Credit  Documents
or any Loan  Document,  provided that the Fronting Bank shall not consent to any
such change or  amendment  unless  previously  consented to in writing by either
Borrower;

         (c) any exchange,  release or non-perfection of any collateral,  or any
release or amendment or waiver of or consent to departure from any guaranty, for
all or any of the  obligations  of either  Borrower in respect of the Letters of
Credit;

         (d) the  existence of any claim,  set-off,  defense or other right that
either  Borrower may have at any time against any  beneficiary or any transferee
of a Letter of Credit (or any Persons for whom any such  beneficiary or any such
transferee may be acting),  the Agent, the Fronting Bank or any Bank (other than
a defense based on the gross  negligence or wilful  misconduct of the Agent, the
Fronting Bank or such Bank) or any other Person,  whether in connection with the
Loan Documents, the transactions contemplated hereby or by the Letters of Credit
Documents or any unrelated transaction;

         (e) any draft or any other  document  presented  under or in connection
with any  Letter  of  Credit  or  other  Loan  Document  proving  to be  forged,
fraudulent,  invalid or  insufficient  in any respect or any  statement  therein
being untrue or inaccurate in any respect; provided that payment by the Fronting
Bank under such Letter of Credit against  presentation of such draft or document
shall not have constituted gross negli-
<PAGE>
gence or wilful misconduct of the Fronting Bank;

         (f) payment by the  Fronting  Bank against  presentation  of a draft or
certificate  that  does not  comply  with the  terms of the  Letter  of  Credit;
provided that such payment shall not have constituted gross negligence or wilful
misconduct of the Fronting Bank; and

         (g) any other  circumstance  or  happening  whatsoever  other  than the
payment in full of all obligations  hereunder in respect of any Letter of Credit
or any agreement or instrument relating to any Letter of Credit,  whether or not
similar to any of the  foregoing,  that  might  otherwise  constitute  a defense
available  to, or a  discharge  of,  the  Borrower;  provided  that  such  other
circumstance or happening shall not have been the result of gross  negligence or
wilful misconduct of the Fronting Bank.
<PAGE>

                                   ARTICLE III

                                   CONDITIONS


SECTION  3.1.  Closing.  The  closing  hereunder  shall  occur on the date  (the
"Closing Date") when each of the following conditions is satisfied (or waived by
the  Agent),  each  document  to be dated  the  Closing  Date  unless  otherwise
indicated:

         (a) Carr shall have  executed  and  delivered  to the Agent a Tranche A
Note for the account of each Bank dated on or before the Closing Date  complying
with the provisions of Section 2.4;

         (b) Carr LP shall have  executed and delivered to the Agent a Tranche B
Note for the account of each Bank dated on or before the Closing Date  complying
with the provisions of Section 2.4;

         (c) the Borrower shall have executed and delivered to the Agent a duly 
executed original of this Agreement;

         (d) Agent  shall have  received  an opinion of Hogan & Hartson  L.L.P.,
with respect to certain matters of New York and Maryland law,  acceptable to the
Agent, the Banks and their counsel;

         (e)  the  Agent  shall  have  received  all  documents  the  Agent  may
reasonably request relating to the existence of the Borrowers, the authority for
and the validity of this Agreement and the other Loan  Documents,  and any other
matters relevant hereto,  all in form and substance  reasonably  satisfactory to
the Agent. Such documentation shall include, without limitation, the articles of
incorporation  and
<PAGE>
by-laws of Carr and the  partnership  agreement  and limited
partnership certificate of Carr LP, as amended,  modified or supplemented to the
Closing  Date,  each  certified  to be true,  correct  and  complete by a senior
officer of Carr or Carr LP, as  applicable,  as of a date not more than ten (10)
days prior to the Closing Date,  together with a good standing  certificate from
the Secretary of State (or the  equivalent  thereof) of Maryland with respect to
Carr and a good  standing  certificate  from  the  Secretary  of  State  (or the
equivalent  thereof) of Delaware  with respect to Carr LP and from the Secretary
of State (or the  equivalent  thereof) of each other State in which Carr or Carr
LP is required to be qualified to transact  business,  each to be dated not more
than ten (10) days prior to the Closing Date;

         (f) the Agent shall have  received  all  certificates,  agreements  and
other  documents  and papers  referred to in this  Section 3.1 and Section  3.2,
unless otherwise specified, in sufficient counterparts, satisfactory in form and
substance to the Agent in its sole discretion;

         (g) the  Borrowers  shall have taken all actions  required to authorize
the  execution and delivery of this  Agreement and the other Loan  Documents and
the performance thereof by the Borrowers;

         (h) the Agent shall have  received an  unaudited  consolidated  balance
sheet and income statement of Carr for the fiscal quarter ended March 31, 1996;

         (i)  the  Agent  shall  have  received wire transfer  instructions  in 
connection with the Loans to be made on the Closing Date;

         (j) the  Agent  shall  have  received,  for its  and any  other  Bank's
account,  all fees due and  payable  pursuant to Section 2.7 hereof on or before
the Closing  Date,  and the
<PAGE>
reasonable fees and expenses accrued through the Closing Date of Skadden,  Arps,
Slate, Meagher & Flom;

         (k) the Agent shall have received copies of all consents,  licenses and
approvals,  if any,  required in  connection  with the  execution,  delivery and
performance by the Borrower,  and the validity and  enforceability,  of the Loan
Documents,  or in connection with any of the transactions  contemplated thereby,
and such consents, licenses and approvals shall be in full force and effect;

         (l) the Agent  shall  have  received  satisfactory  reports  of Uniform
Commercial  Code filing  searches  conducted by a search firm  acceptable to the
Agent with respect to the  Borrowers,  such  searches to be conducted in each of
the locations specified by the Agent;

         (m) no material  defaults  or Events of Default  (as  defined  therein)
shall exist under any  existing  agreement  entered  into by either  Borrower in
connection with any Debt of such Borrower;

         (n) the  representations  and warranties of the Borrowers  contained in
this Agreement  shall be true and correct in all material  respects on and as of
the Closing Date both before and after giving effect to the making of any Loans;
and

         (o) the Agent  shall  have  received  certificates  of  insurance  with
respect to each Borrowing  Base Property  demonstrating  the coverages  required
under this Agreement;

         (p) the Agent shall have received with respect to each Borrowing  Base
Property, a satisfactory Title Commitment;

         (q) the Agent shall have received with respect to each  Borrowing  Base
Property, a satisfactory  environmental report indicating that (A) the Borrowing
Base Property complies with all Environmental Laws in all material respects, (B)
is
<PAGE>
 free of all Materials of Environmental  Concern in all material  respects and
(C) is not subject to any Environmental Claim, or if any of the foregoing is not
satisfied,  Agent shall have received from the applicable  Borrower either (i) a
satisfactory   indemnification   indemnifying   the  Agent  and  the  Banks  and
guaranteeing  the  remediation  of  the  applicable  Material  of  Environmental
Concern, from a tenant with an Investment Grade Rating or other party acceptable
to the Agent,  (ii) evidence  satisfactory  to the Agent in its sole  discretion
that the applicable Borrower has adequate rights as an indemnitee pursuant to an
environmental  indemnity  pursuant  to which a tenant with an  Investment  Grade
Rating  or other  party  acceptable  to the  Agent  indemnifies  the  applicable
Borrower or which  guarantees  the  remediation  of Materials  of  Environmental
Concern or (iii) Cash or Cash  Equivalents,  letters of credit or evidence  that
the  applicable   Borrower  has  access  to  such  items,  equal  to  an  amount
satisfactory to the Agent to be used for remediation of the applicable  Material
of Environmental Concern;

         (r) the Agent shall have received with respect to each  Borrowing  Base
Property, a satisfactory engineer's inspection report;

         (s) the Agent shall have received with respect to each  Borrowing  Base
Property, evidence of compliance with zoning and other local laws, together with
copies  of  the   certificates  of  occupancy  for  each  thereof  (or  evidence
satisfactory  to the Agent as to why no  certificate  of occupancy is required);
and

         (t) the Agent shall have received with respect to each  Borrowing  Base
Property,  (i) a description of the Borrowing  Base Property,  (ii) two years of
historical  cash flow operating  statements,  if available,  (iii) five years of
cash flow projections (including capital expenditures),  (iv) the credit history
of each  existing  tenant which  occupies more than 15% of such  Borrowing  Base
Property,  (v) a map and site
<PAGE>
plan,  including an existing  Survey of the property  dated not more than twelve
(12) months prior to such  submission,  (vi) copies of all lease agreements with
each  existing  tenant  which  occupies  more  than 15% of such  Borrowing  Base
Property and lease abstracts  thereof,  (vii) an estoppel  certificate from each
tenant which occupies 50% or more of such Borrowing Base Property and (viii) any
investment  memorandum  prepared by Carr in connection with the four most recent
acquisitions of Borrowing Base Properties by Carr.

The Agent shall promptly notify the Borrowers and the Banks of the Closing Date,
and such notice shall be conclusive and binding on all parties hereto.

SECTION  3.2.  Borrowings.  The  obligation  of any  Bank  to make a Loan on the
occasion of any  Borrowing or to  participate  in any Letter of Credit issued by
the Fronting  Bank and the  obligation of the Fronting Bank to issue a Letter of
Credit on the occasion of any  Borrowing is subject to the  satisfaction  of the
following conditions:

         (a)  the Closing Date shall have occurred on or prior May 31, 1996;

         (b)  receipt by  the  Agent of a  Notice  of  Borrowing  as required by
 Section 2.2;

         (c) with respect to any portion of the  $20,000,000  of the proceeds of
the Loans solely available for the payment of Capital Expenditures in accordance
with Section 5.15,  receipt by the Agent of a certificate of the chief financial
officer or the chief  accounting  officer of Carr certifying that the applicable
Borrower will use the proceeds of such Loan for Capital Expenditures and briefly
describing such Capital Expenditures;

         (d) with  respect to the next Notice of  Borrowing  delivered  to Agent
after any delivery of a Notice of  Borrow-
<PAGE>
ing and the certificate set forth in subsection (c) of this Section 3.2, receipt
by the  Agent of a  certificate  of the  chief  financial  officer  or the chief
accounting officer of Carr certifying that the applicable  Borrower has used the
proceeds of such Loan for Capital Expenditures;

         (e) immediately after such Borrowing,  the Outstanding Balance will not
exceed the aggregate  amount of the  Commitments  and with respect to each Bank,
such  Bank's pro rata  portion of the Loans and Letter of Credit  Usage will not
exceed such Bank's Commitment;

         (f) immediately before and after such Borrowing, no Default or Event of
Default  shall have  occurred  and be  continuing  both before and after  giving
effect to the making of such Loans;

         (g) the  representations  and warranties of the Borrowers  contained in
this Agreement  shall be true and correct in all material  respects on and as of
the date of such  Borrowing both before and after giving effect to the making of
such Loans;

         (h) no law or regulation shall have been adopted, no order, judgment or
decree of any governmental  authority shall have been issued,  and no litigation
shall be pending or  threatened,  which does or, with respect to any  threatened
litigation,  seeks to enjoin,  prohibit or restrain,  the making or repayment of
the Loans, the issuance of any Letters of Credit or any  participations  therein
or the consummation of the transactions contemplated hereby; and

         (i) no event,  act or condition  shall have occurred  after the Closing
Date which,  in the reasonable  judgment of the Agent or the Required  Banks, as
the case may be, has had or is likely to have a Material Adverse Effect.
<PAGE>
Each Borrowing  hereunder shall be deemed to be a representation and warranty by
the Borrower on the date of such Borrowing as to the facts  specified in clauses
(c), (d) and (e) of this Section.

SECTION  3.3.  Conditions  Precedent to New  Acquisitions  and  Additional  Real
Property Assets.

                  (a) All New  Acquisitions  or Real Property Assets to be added
to the Borrowing Base Properties of Carr shall be approved by all the Banks.

                  (b) The Borrowers  shall submit to the Agent the materials set
forth  below  (the "Due  Diligence  Package")  relating  to each  potential  New
Acquisition  or  Real  Property  Assets  to  be  added  to  the  Borrowing  Base
Properties.  The Due Diligence  Package  shall include (i) a description  of the
Real Property Asset or New  Acquisition,  (ii) two years of historical cash flow
operating  statements,  if available,  (iii) five years of cash flow projections
(including  capital  expenditures),  (iv) the credit  history  of each  existing
tenant  which  occupies  more  than  15% of  such  Real  Property  Asset  or New
Acquisition,  (v) a map and site  plan,  including  an  existing  Survey  of the
property dated not more than twelve (12) months prior to such  submission,  (vi)
copies of all lease  agreements  with each existing  tenant which  occupies more
than 15% of such Real  Property  Asset or New  Acquisition  and lease  abstracts
thereof, (vii) an environmental report in compliance with Section 3.1(q), (viii)
a satisfactory  engineer's  inspection report, (ix) an estoppel certificate from
each  tenant  which  occupies  50% or more of the  Real  Property  Asset  or New
Acquisition, (x) evidence of compliance with zoning and other local laws, (xi) a
satisfactory Title Commitment and (xii) a final investment  memorandum  prepared
by Carr in  connection  with the New  Acquisition  or Real Property  Asset.  The
applicable  Borrower  shall  permit the Agent at all  reasonable  times and upon
reasonable  prior 
<PAGE>
notice to make an inspection of such New Acquisition or Real Property Asset.

                  (c)  The  Borrowers  shall  distribute  a copy  of  each  item
constituting  the Due Diligence  Package by overnight  mail to each of the Banks
for their review and approval. Failure to respond to the Agent in writing by any
Bank within ten (10)  Domestic  Business Days after receipt of the Due Diligence
Package,  shall be deemed to be an approval by such Bank of such  potential  New
Acquisition or Real Property Asset.


                                   ARTICLE IV

                    BORROWERS' REPRESENTATIONS AND WARRANTIES


         In order to induce  the Agent  and each of the  other  Banks  which may
become a party to this  Agreement  to make the Loans,  the  applicable  Borrower
makes the following  representations and warranties as of the Closing Date. Such
representations   and  warranties  shall  survive  the   effectiveness  of  this
Agreement, the execution and delivery of the other Loan Documents and the making
of the Loans.

SECTION  4.1.  Existence  and  Power of Carr.  Carr is duly  organized,  validly
existing and in good  standing as a  corporation  under the laws of the State of
Maryland   and  has  all  powers  and  all   material   governmental   licenses,
authorizations,  consents and approvals  required to own its property and assets
and carry on its  business  as now  conducted  or as it  presently  proposes  to
conduct  and  has  been  duly  qualified  and  is  in  good  standing  in  every
jurisdiction in which the failure to be so qualified  and/or in good standing is
likely to have a Material Adverse Effect.

Existence and Power of Carr LP. Carr LP is duly organized,  validly
existing  and in good  standing as a limited  partnership  under the laws of the
State of Delaware  and has all powers and all  material  governmental  licenses,
authorizations,  consents and approvals  required to own its property and assets
and carry on its  business  as now  conducted  or as it  presently  proposes  to
conduct  and  has  been  duly  qualified  and  is  in  good  standing  in  every
jurisdiction in which the failure to be so qualified  and/or in good standing is
likely to have a Material Adverse Effect.
<PAGE>
SECTION 4.2.  Power and  Authority  of Carr.  Carr has the  corporate  power and
authority to execute,  deliver and carry out the terms and provisions of each of
the Loan Documents to which it is a party and has taken all necessary  action to
authorize the execution  and delivery on behalf of Carr and the  performance  by
Carr of such Loan  Documents.  Carr has duly  executed and  delivered  each Loan
Document to which it is a party,  and each such Loan  Document  constitutes  the
legal, valid and binding obligation of Carr,  enforceable in accordance with its
terms,  except  as  enforceability  may be  limited  by  applicable  insolvency,
bankruptcy  or other  laws  affecting  creditors  rights  generally,  or general
principles of equity,  whether such enforceability is considered in a proceeding
in equity or at law.

SECTION 4.4. Power and Authority of Carr LP. Carr LP has the  partnership  power
and authority to execute, deliver and carry out the terms and provisions of each
of the Loan Documents to which it is a party and has taken all necessary  action
to authorize the execution and delivery on behalf of Carr LP and the performance
by Carr LP of such Loan Documents.  Carr LP has duly executed and delivered each
Loan Document to which it is a party,  and each such Loan  Document  constitutes
the legal,  valid and binding  obligation of Carr LP,  enforceable in accordance
with  its  terms,   except  as  enforceability  may  be  limited  by  applicable
insolvency,  bankruptcy or other laws affecting  creditors rights generally,  
<PAGE>
or general principles of equity,  whether such enforceability is considered in a
proceeding in equity or at law.

SECTION 4.5. No Violation. Neither the execution,  delivery or performance by or
on  behalf  of the  Borrowers  of the  Loan  Documents,  nor  compliance  by the
Borrowers  with the terms and  provisions  thereof nor the  consummation  of the
transactions  contemplated  by the  Loan  Documents,  (i)  will  contravene  any
applicable  provision  of any  law,  statute,  rule,  regulation,  order,  writ,
injunction or decree of any court or governmental  instrumentality  or (ii) will
conflict  with  or  result  in any  breach  of,  any of  the  terms,  covenants,
conditions or provisions  of, or  constitute a default  under,  or result in the
creation or imposition of (or the  obligation to create or impose) any Lien upon
any of the  property  or assets of the  Borrowers  pursuant  to the terms of any
indenture,  mortgage,  deed of trust, or other agreement or other  instrument to
which  the  Borrowers  (or of any  partnership  of which  either  Borrower  is a
partner) is a party or by which it or any of its  property or assets is bound or
to which it is subject or (iii)  will cause a default by either  Borrower  under
any organizational  document of any Subsidiary,  or cause a default under Carr's
articles  of  incorporation  or  by-laws  or  Carr  LP's  agreement  of  limited
partnership.

SECTION 4.6.  Financial Information. 

         (a) The  unaudited  consolidated  balance sheet of Carr as of March 31,
1996,  a copy of which has been  delivered  to the Agent,  fairly  presents,  in
conformity  with generally  accepted  accounting  principles,  the  consolidated
financial  position  of Carr as of such  date and its  consolidated  results  of
operations for such fiscal year.

         (b) Since March 31, 1996, (i) there has been no material adverse change
in the  business,  financial  position or results of operations of the Borrowers
and (ii) except as
<PAGE>
previously  disclosed to the Agent, the Borrowers have not incurred any material
indebtedness or guaranty.

SECTION 4.7.  Litigation

                  (a) There is no action, suit or proceeding pending against, or
to the knowledge of the  Borrowers,  threatened  against or  affecting,  (i) the
Borrowers or any of their  Subsidiaries,  (ii) the Loan  Documents or any of the
transactions contemplated by the Loan Documents or (iii) any of their assets, in
any case before any court or  arbitrator  or any  governmental  body,  agency or
official in which there is a reasonable  likelihood of an adverse decision which
could, individually or in the aggregate, have a Material Adverse Effect or which
in any manner draws into  question  the validity of this  Agreement or the other
Loan Documents.

                  (b) There are no final  nonappealable  judgments or decrees in
an aggregate  amount of Five Million  Dollars  ($5,000,000) or more entered by a
court or  courts of  competent  jurisdiction  against  the  Borrowers  or either
Borrower  (other  than any  judgment  as to  which,  and only to the  extent,  a
reputable insurance company has acknowledged coverage of such claim in writing).

SECTION 4.8. Compliance with ERISA.  

         (a) Except as previously disclosed to the Agent in writing, each member
of the ERISA Group has  fulfilled  its  obligations  under the  minimum  funding
standards of ERISA and the  Internal  Revenue Code with respect to each Plan and
is in  compliance  in  all  material  respects  with  the  presently  applicable
provisions of ERISA and the Internal  Revenue Code with respect to each Plan. No
member  of the  ERISA  Group  has (i)  sought a waiver  of the  minimum  funding
standard under Section 412 of the Internal  Revenue Code in respect of any Plan,
(ii)  failed to make any  contribution  or payment to any Plan or  Multiemployer
Plan or in respect of any Benefit 
<PAGE>
Arrangement, or made any amendment to any Plan or Benefit Arrangement, which has
resulted or could result in the imposition of a Lien or the posting of a bond or
other  security  under ERISA or the Internal  Revenue Code or (iii) incurred any
liability  under  Title  IV of  ERISA  other  than a  liability  to the PBGC for
premiums under Section 4007 of ERISA.

         (b) The  transactions  contemplated  by the  Loan  Documents  will  not
constitute  a  nonexempt  prohibited  transaction  (as such term is  defined  in
Section  4975 of the Code or Section 406 of ERISA) that could  subject the Agent
or the Banks to any tax or  penalty or  prohibited  transactions  imposed  under
Section 4975 of the Code or Section 502(i) of ERISA.

SECTION 4.9.  Environmental Matters. In the ordinary course of its business, the
Borrowers  review the effect of Environmental  Laws on the business,  operations
and properties of the Borrowers and their  subsidiaries,  in the course of which
they identify and evaluate associated liabilities and costs (including,  without
limitation,  any capital or  operating  expenditures  required  for  clean-up or
closure of properties  presently or previously  owned,  any capital or operating
expenditures  required  to achieve or  maintain  compliance  with  environmental
protection standards imposed by law or as a condition of any license,  permit or
contract,  any  related  constraints  on  operating  activities,  including  any
periodic or  permanent  shutdown of any facility or reduction in the level of or
change in the nature of operations  conducted thereat,  any costs or liabilities
in connection with off-site disposal of wastes or Hazardous Substances,  and any
actual or potential liabilities to third parties,  including employees,  and any
related costs and  expenses).  On the basis of this review,  the Borrowers  have
reasonably concluded that such associated  liabilities and costs,  including the
costs of compliance  with  Environmental  Laws,  are unlikely to have a Material
Adverse Effect.
<PAGE>
SECTION 4.10.  Taxes.  The initial tax year of each Borrower for federal  income
tax  purposes  was 1993.  The federal  income tax returns of the  Borrowers  are
currently  under  examination  by the Internal  Revenue  Service.  Although such
examination is not yet formally  closed,  the examining  agent has delivered his
report to the  Borrowers  and such report does not  propose any  adjustments  in
respect  of such  returns  that would  have a  Material  Adverse  Effect and the
Borrowers  currently do not anticipate  that the Internal  Revenue  Service will
propose any such  adjustments.  The Borrowers and their  subsidiaries have filed
all United States  Federal income tax returns and all other material tax returns
which are  required to be filed by them and have paid all taxes due  pursuant to
such  returns or pursuant to any  assessment  received by the  Borrowers  or any
subsidiary. The charges, accruals and reserves on the books of the Borrowers and
their subsidiaries in respect of taxes or other governmental charges are, in the
opinion of the Borrowers, adequate.

SECTION 4.11.  Full  Disclosure.  All  information  heretofore  furnished by the
Borrowers  to the Agent or any Bank for purposes of or in  connection  with this
Agreement  or any  transaction  contemplated  hereby is true and accurate in all
material  respects  on the  date as of  which  such  information  is  stated  or
certified.  The  Borrowers  have  disclosed  to the Banks in writing any and all
facts known to the Borrowers which materially and adversely affect or are likely
to  materially  and  adversely  affect  (to the  extent  the  Borrowers  can now
reasonably  foresee),  the business,  operations  or financial  condition of the
Borrowers  considered  as one  enterprise  or the  ability of the  Borrowers  to
perform their obligations under this Agreement or the other Loan Documents.

SECTION  4.12.  Solvency.  On the Closing  Date and after  giving  effect to the
transactions  contemplated by the Loan 
<PAGE>
Documents occurring on the Closing Date, each Borrower is Solvent.

SECTION 4.13.  Use of Proceeds;  Margin  Regulations.  All proceeds of the Loans
will be used by the Borrowers only in accordance with the provisions  hereof. No
part of the  proceeds of any Loan will be used by the  Borrowers  to purchase or
carry  any  Margin  Stock or to  extend  credit to  others  for the  purpose  of
purchasing or carrying any Margin Stock.  Neither the making of any Loan nor the
use of the proceeds thereof will violate or be inconsistent  with the provisions
of Regulations G, T, U or X of the Federal Reserve Board.

SECTION 4.14.  Governmental  Approvals.  No order, consent,  approval,  license,
authorization,  or validation of, or filing,  recording or registration with, or
exemption by, any  governmental or public body or authority,  or any subdivision
thereof,  is  required to  authorize,  or is  required  in  connection  with the
execution,  delivery and performance of any Loan Document or the consummation of
any of the transactions  contemplated thereby other than those that have already
been duly made or obtained and remain in full force and effect.

SECTION  4.15.  Investment  Company Act;  Public  Utility  Holding  Company Act.
Neither Borrower is (x) an "investment  company" or a company "controlled" by an
"investment company",  within the meaning of the Investment Company Act of 1940,
as  amended,  (y) a "holding  company" or a  "subsidiary  company" of a "holding
company"  or an  "affiliate"  of either a  "holding  company"  or a  "subsidiary
company"  within the meaning of the Public Utility  Holding Company Act of 1935,
as amended, or (z) subject to any other federal or state law or regulation which
purports to restrict or regulate its ability to borrow money.

SECTION 4.16.  Closing Date  Transactions.  On the Closing Date and  immediately
prior to the making of the Loans, 
<PAGE>
the transactions (other than the making of the Loans) intended to be consummated
on the Closing Date will have been consummated in accordance with all applicable
laws. All consents and approvals of, and filings and registrations with, and all
other  actions  by,  any Person  required  in order to make or  consummate  such
transactions have been obtained, given, filed or taken and are in full force and
effect.

SECTION  4.17.   Representations   and   Warranties  in  Loan   Documents.   All
representations  and warranties  made by the Borrowers in the Loan Documents are
true and correct in all material respects.

SECTION 4.18. Patents,  Trademarks,  etc. Each Borrower has obtained and hold in
full force and effect all  patents,  trademarks,  service  marks,  trade  names,
copyrights and other such rights, free from burdensome  restrictions,  which are
necessary  for  the  operation  of its  business  as  presently  conducted,  the
impairment  of  which  is  likely  to have a  Material  Adverse  Effect.  To the
Borrowers' knowledge, no material product,  process, method,  substance, part or
other material presently sold by or employed by the Borrowers in connection with
such  business  infringes  any  patent,  trademark,  service  mark,  trade name,
copyright,  license or other such right owned by any other Person.  There is not
pending or, to the  Borrowers'  knowledge,  threatened  any claim or  litigation
against or affecting  either  Borrower  contesting  its right to sell or use any
such product, process, method, substance, part or other material.

SECTION  4.19. No Default.  No Default or Event of Default  exists under or with
respect to any Loan  Document.  Neither  Borrower is in default in any  material
respect  beyond any  applicable  grace period under or with respect to any other
material agreement, instrument or undertaking to which it is a party or by which
it or any of its  property  is  bound in any  respect,  the  existence  of which
default is 
<PAGE>
likely (to the extent that the Borrowers can now  reasonably  foresee) to result
in a Material Adverse Effect.

SECTION 4.20. Licenses,  etc. Each Borrower has obtained and holds in full force
and effect, all franchises,  licenses,  permits,  certificates,  authorizations,
qualifications,  accreditations, easements, rights of way and other consents and
approvals  which are necessary for the operation of its  businesses as presently
conducted,  the absence of which is likely (to the extent that the Borrowers can
now reasonably foresee) to have a Material Adverse Effect.

SECTION 4.21. Compliance With Law. Each Borrower is in compliance with all laws,
rules, regulations,  orders, judgments,  writs and decrees,  including,  without
limitation,  all building and zoning ordinances and codes, the failure to comply
with  which is likely  (to the  extent  that the  Borrowers  can now  reasonably
foresee) to have a Material Adverse Effect.

SECTION  4.22. No Burdensome  Restrictions.  Neither  Borrower is a party to any
agreement or  instrument  or subject to any other  obligation  or any charter or
corporate or partnership restriction, as the case may be, which, individually or
in the aggregate, is likely (to the extent that the Borrowers can now reasonably
foresee) to have a Material Adverse Effect.

SECTION  4.23.  Brokers'  Fees.  Neither  Borrower  has dealt with any broker or
finder  with  respect to the  transactions  contemplated  by the Loan  Documents
(except with respect to the acquisition or disposition of Real Property  Assets)
or otherwise in connection  with this Agreement,  and neither  Borrower has done
any acts,  had any  negotiations  or  conversation,  or made any  agreements  or
promises  which  will  in any way  create  or give  rise  to any  obligation  or
liability  for  the  payment  by the  Borrower  of any  brokerage  fee,  charge,
commission or other  compensation to any party with 
<PAGE>
respect to the  transactions  contemplated  by the Loan  Documents  (except with
respect to the acquisition or disposition of Real Property  Assets),  other than
the fees payable hereunder.

SECTION 4.24. Labor Matters.  There are no collective  bargaining  agreements or
Multiemployer  Plans  covering the  employees of the Borrowers and the Borrowers
have not suffered any strikes,  walkouts, work stoppages or other material labor
difficulty within the last five (5) years.

SECTION 4.25.  Organizational  Documents.  The documents  delivered  pursuant to
Section 3.1(e)  constitute,  as of the Closing Date,  all of the  organizational
documents  (together  with all  amendments  and  modifications  thereof)  of the
Borrowers.  The Borrowers  represent that they have delivered to the Agent true,
correct and complete  copies of each of the  documents set forth in this Section
4.25.

SECTION 4.26.  Principal Offices.  The principal office,  chief executive office
and principal  place of business of each of the  Borrowers is 1700  Pennsylvania
Avenue, N.W., Washington, D.C.

SECTION 4.27.  REIT Status.  For the fiscal year ended  December 31, 1995,  Carr
qualified  and Carr  intends to continue to qualify as a real estate  investment
trust under the Code.

SECTION 4.28.  Ownership of Property.  Schedule 4.28 attached  hereto and made a
part hereof sets forth all the real  property  owned or leased by the  Borrowers
and Persons in which the Borrowers,  directly or indirectly,  own an interest as
of the Closing Date. As of the Closing Date, each Borrower and such Persons have
good and  insurable  fee simple title (or  leasehold  title if so  designated on
Schedule 4.28) to all of such real property,  subject to customary  encumbrances
and liens as of the date of this  Agreement.
<PAGE>
As of the date of this  Agreement,  there  are no  mortgages,  deeds  of  trust,
indentures,  debt instruments or other agreements creating a Lien against any of
the Real Property Assets except as disclosed on Schedule 4.28.

                  SECTION 4.29. Insurance. Each Borrower currently maintains, or
causes its tenants to maintain,  insurance at 100%  replacement  cost  insurance
coverage  (subject  to  customary  deductibles)  in  respect of each of the Real
Property Assets, as well as commercial  general liability  insurance  (including
"builders'  risk") against claims for personal,  and bodily injury and/or death,
to one or more persons,  or property  damage,  as well as workers'  compensation
insurance,  in each case with respect to the Real Property  Assets with insurers
having an A.M. Best policyholders'  rating of not less than A-IX in amounts that
prudent owner of assets such as the Real Property Assets would maintain.

                  SECTION  4.30.  Surveys.  As to any Survey dated prior to June
30, 1995, the Borrowers know of no material changes to the matters shown thereon
which have occurred since the date of each such Surveys.  As to any Survey dated
prior to June 30, 1995, the Borrowers know of no material changes to the matters
shown thereon  which have occurred  since the date of each such Survey and which
have not been disclosed by the Borrowers in writing to the Agent.


                                    ARTICLE V

                       AFFIRMATIVE AND NEGATIVE COVENANTS


         Each  Borrower  covenants  and agrees that, so long as any Bank has any
Commitment hereunder or any Obligations remain unpaid:

                      SECTION 5.1.  Information.  The  applicable  Borrower will
deliver to the Agent:
<PAGE>
         (a) as soon as available and in any event within 105 days after the end
of each fiscal year of Carr, an audited consolidated balance sheet of Carr as of
the end of such fiscal year and the related consolidated statements of cash flow
and operations  for such fiscal year,  setting forth in each case in comparative
form the figures for the previous fiscal year,  audited by KPMG Peat Marwick LLP
or other independent public accountants of similar standing;

         (b) as soon as available and in any event within ninety (90) days after
the end of each  quarter  of each  fiscal  year of Carr,  a  statement  of Carr,
prepared on a GAAP  basis,  setting  forth the  operating  income and  operating
expenses of Carr,  in sufficient  detail so as to calculate  net operating  cash
flow of Carr for the immediately preceding quarter;

         (c)  simultaneously   with  the  delivery  of  each  set  of  financial
statements  referred to in clauses (a) and (b) above, a certificate of the chief
financial  officer or the chief accounting  officer of Carr (i) setting forth in
reasonable  detail the calculations  required to establish whether the Borrowers
were in  compliance  with the  requirements  of Section  5.8 on the date of such
financial statements;(ii) stating whether any Default exists on the date of such
certificate  and, if any Default then exists,  setting forth the details thereof
and the action which the applicable  Borrower is taking or proposes to take with
respect thereto;  and (iii) certifying (x) that such financial statements fairly
present the financial  condition and the results of operations of Carr as of the
dates  and for  the  periods  indicated,  on the  basis  of  generally  accepted
accounting principles,  subject, in the case of interim financial statements, to
normal year-end adjustments, and (y) that such officer has reviewed the terms of
the  Loan  Documents  and  has  made,  or  caused  to be made  under  his or her
supervision,  a review in reasonable detail of the business and condition of the
applicable  Borrower  during the period  beginning on the date
<PAGE>
through which the last such review was made pursuant to this Section 5.1(c) (or,
in the case of the first  certification  pursuant to this  Section  5.1(c),  the
Closing Date) and ending on a date not more than ten (10) Domestic Business Days
prior to the date of such  delivery  and that on the basis of such review of the
Loan Documents and the business and condition of the applicable Borrower, to the
best  knowledge of such officer,  no Default or Event of Default under any other
provision  of Section 6.1  occurred  or, if any such Default or Event of Default
has occurred,  specifying the nature and extent thereof and, if continuing,  the
action the applicable Borrower proposes to take in respect thereof;

         (d)  simultaneously   with  the  delivery  of  each  set  of  financial
statements  referred  to in  clause  (a)  above,  a  statement  of the  firm  of
independent public accountants which reported on such statements  confirming the
calculations  set forth in the officer's  certificate  delivered  simultaneously
therewith pursuant to clause (c) above;

         (e) (i)  within  five (5) days  after the  president,  chief  financial
officer,  treasurer,  controller or other  executive  officer of either Borrower
obtains  knowledge  of any  Default,  if  such  Default  is then  continuing,  a
certificate  of the chief  financial  officer or the  president of such Borrower
setting  forth the details  thereof and the action which such Borrower is taking
or proposes to take with respect thereto;  (ii) promptly and in any event within
ten (10) days after either Borrower obtains knowledge thereof, notice of (x) any
litigation or governmental proceeding pending or threatened against the Borrower
as to which there is a reasonable  likelihood  of an adverse  determination  and
which, if adversely  determined,  is likely to individually or in the aggregate,
result in a Material  Adverse Effect,  and (y) any other event, act or condition
which is likely to result in a Material Adverse Effect;
<PAGE>
         (f) if and when any member of the ERISA  Group (i) gives or is required
to give notice to the PBGC of any "reportable event" (as defined in Section 4043
of  ERISA)  with  respect  to any Plan  which  might  constitute  grounds  for a
termination  of such  Plan  under  Title IV of  ERISA,  or  knows  that the plan
administrator  of any Plan has given or is  required  to give notice of any such
reportable  event,  a copy of the  notice  of such  reportable  event  given  or
required to be given to the PBGC;  (ii)  receives  notice of complete or partial
withdrawal  liability  under Title IV of ERISA or notice that any  Multiemployer
Plan is in reorganization,  is insolvent or has been terminated,  a copy of such
notice; (iii) receives notice from the PBGC under Title IV of ERISA of an intent
to terminate,  impose  liability  (other than for premiums under Section 4007 of
ERISA) in respect  of, or appoint a trustee to  administer  any Plan,  a copy of
such notice;  (iv) applies for a waiver of the minimum  funding  standard  under
Section 412 of the Internal Revenue Code, a copy of such application;  (v) gives
notice of intent to terminate any Plan under Section 4041(c) of ERISA, a copy of
such  notice and other  information  filed with the PBGC;  (vi) gives  notice of
withdrawal  from any Plan  pursuant  to  Section  4063 of ERISA,  a copy of such
notice;  or (vii)  fails  to make any  payment  or  contribution  to any Plan or
Multiemployer  Plan or in  respect  of any  Benefit  Arrangement  or  makes  any
amendment to any Plan or Benefit  Arrangement which has resulted or could result
in the  imposition  of a Lien or the  posting  of a bond or  other  security,  a
certificate of the chief financial  officer or the chief  accounting  officer of
such Borrower  setting forth details as to such  occurrence and action,  if any,
which such  Borrower  or  applicable  member of the ERISA  Group is  required or
proposes to take;

         (g) promptly and in any event  within five (5) Domestic  Business  Days
after either Borrower obtains actual knowledge of any of the following events, a
certificate of the applicable Borrower, executed by an officer of the applicable
Borrower, specifying the nature of such condition and such
<PAGE>
Borrower's  or, if the applicable  Borrower has actual  knowledge  thereof,  the
Environmental  Affiliate's proposed initial response thereto: (i) the receipt by
the applicable Borrower,  or, if such Borrower has actual knowledge thereof, any
of the Environmental Affiliates, of any communication (written or oral), whether
from a  governmental  authority,  citizens  group,  employee or otherwise,  that
alleges that the applicable Borrower,  or, if the applicable Borrower has actual
knowledge  thereof,  any of the Environmental  Affiliates,  is not in compliance
with applicable  Environmental  Laws, and such noncompliance is likely to have a
Material  Adverse  Effect,  (ii) the  applicable  Borrower  shall obtain  actual
knowledge  that  there  exists any  Environmental  Claim  pending or  threatened
against the  applicable  Borrower or any  Environmental  Affiliate  or (iii) the
applicable Borrower obtains actual knowledge of any release, emission, discharge
or disposal of any  Materials of  Environmental  Concern that are likely to form
the basis of any  Environmental  Claim  against the  applicable  Borrower or any
Environmental Affiliate;

         (h) promptly and in any event  within five (5) Domestic  Business  Days
after  receipt of any  material  notices or  correspondence  from any company or
agent for any company providing  insurance  coverage to either Borrower relating
to any material loss or loss in excess of $1,500,000 of the applicable Borrower,
copies of such notices and correspondence; and

         (i) promptly upon the mailing  thereof to the  shareholders or partners
of  either  Borrower,  copies of all  financial  statements,  reports  and proxy
statement so mailed;

         (j)  promptly  upon the  filing  thereof,  copies  of all  registration
statements  (other than the exhibits thereto and any registration  statements on
Form S-8 or its  equivalent)  and reports on Forms 10-K,  10-Q and 8-K (or their
equiva-
<PAGE>
lents)  which either  Borrower  shall have filed with the  Securities  and
Exchange Commission;

         (k) simultaneously  with delivery of the certificate  required pursuant
to Section 5.1(c),  an updated  Schedule 4.28,  certified by the chief financial
officer or any senior vice  president  or  executive  vice  president of Carr as
true, correct and complete as of the date such updated schedules are delivered;

         (l) within 5 days after filing of the annual income tax return with the
Internal Revenue Service,  a certificate of the chief financial officer or chief
accounting  officer of Carr  certifying  that Carr is  properly  classified  and
continues  to qualify  as a real  estate  investment  trust  under the  Internal
Revenue Code and has taken all actions consistent with maintaining such status;

         (m)  simultaneously  with  delivery  of  the  information  required  by
Sections  5.1(a) and (b), a statement of Borrowing  Base Net Operating Cash Flow
with respect to each  Borrowing  Base Property and a list of all Borrowing  Base
Properties; and

         (n)  from  time to  time  such  additional  information  regarding  the
financial  position or business of the Borrowers as the Agent, at the request of
any Bank, may reasonably request.

SECTION 5.2. Payment of Obligations. Each Borrower will pay and discharge, at or
before maturity, all its material obligations and liabilities including, without
limitation,  any obligation  pursuant to any agreement by which it or any of its
properties is bound and any tax  liabilities,  except where such tax liabilities
may be contested in good faith by appropriate proceedings,  and will maintain in
accordance with generally accepted accounting  principles,  appropriate reserves
for the  accrual of any of the same,  in
<PAGE>
any case,  where  failure  to do so will  likely  result in a  Material  Adverse
Effect.

SECTION 5.3.   Maintenance of Property; Insurance. 

         (a) Each Borrower will keep, and will cause each of its Subsidiaries to
keep,  all property  useful and  necessary in its business,  including,  without
limitation,  the  Real  Property  Assets,  in good  repair,  working  order  and
condition,  ordinary  wear and  tear and the  provisions  of any  mortgage  with
respect to casualty or condemnation events excepted.

         (b) Each  Borrower  shall or shall cause the  Subsidiaries  to maintain
"all risk" insurance  covering 100% replacement cost of its real property assets
with insurers having an A.M. Best policyholder's rating of not less than A-VIII,
which insurance shall in any event not provide for materially less coverage than
the insurance in effect on the Closing Date,  and furnish to each Bank from time
to time, upon written  request,  copies of certificates of insurance under which
such insurance is issued and such other  information  relating to such insurance
as such Bank may reasonably request.

SECTION 5.4. Conduct of Business.  Except as contemplated by the Proxy Statement
of Carr,  dated  January 22,  1996,  each  Borrower  will  continue to engage in
business of the same general type as now conducted by each Borrower.

SECTION 5.5.  Compliance  with Laws.  Each  Borrower will comply in all material
respects  with  all  applicable  laws,  ordinances,   rules,  regulations,   and
requirements  of  governmental   authorities  (including,   without  limitation,
Environmental  Laws,  all zoning and building  codes and ERISA and the rules and
regulations  thereunder)  except where the necessity of compliance  therewith is
contested in good faith by appropriate proceedings.

SECTION 5.6. Inspection of Property,  Books and Records. The Borrowers will keep
proper books of record and account in which full, true and correct entries shall
be made of all  dealings  and  transactions  in  relation  to its  business  and
activities;  and will permit  representatives of any Bank at such Bank's expense
to visit and inspect any of its  properties to examine and make  abstracts  from
any of its books and records and to discuss its  affairs,  finances and accounts
with its officers,  employees and independent  public  accountants,  all at such
reasonable  times,  upon  reasonable  notice,  and as often as may reasonably be
desired.

SECTION  5.7.Existence.  Each  Borrower  shall do or cause to be done all things
necessary to preserve and keep in full force and effect its corporate  existence
or its  partnership  existence,  as  applicable,  and its  patents,  trademarks,
servicemarks,    tradenames,    copyrights,   franchises,   licenses,   permits,
certificates, authorizations,  qualifications, accreditations, easements, rights
of way and other rights,  consents and approvals  the  nonexistence  of which is
likely to have a Material Adverse Effect.

SECTION 5.8. Financial Covenants.

                  (a) Debt Service Coverage. Measured as of the last day of each
calendar  quarter,  the ratio of (i)  Annual  EBITDA to (ii) the sum of (x) Debt
Service plus (y)  appropriate  reserves for  replacements of not less than $2.29
per square foot per annum for each  Borrowing  Base  Property,  will not be less
than 1.5:1.

                  (b) Maximum  Total Debt to Tangible FMV. As of the last day of
each calendar quarter, the Maximum Total Debt Ratio will not be greater than 55%
during the calendar year 1996,  50% during the calendar year 1997 and 45% during
the calendar year 1998.
<PAGE>
                  (c)  EBITDA  Interest  Coverage.  As of the  last  day of each
calendar  quarter,  the  ratio of (x)  Annual  EBITDA to (y)  interest  (whether
accrued,  paid or  capitalized)  actually  payable  by  either  Borrower  or the
Borrowers on its Debt for the previous four consecutive  quarters  including the
quarter then ended, will not be less than 2.25:1.

                  (d)  EBITDA  Coverage.  As of the  last  day of each  calendar
quarter,  the ratio of (x) Annual EBITDA to (y) the sum of (i) Debt Service plus
(ii) Capital  Expenditures  of the Borrowers  for the previous four  consecutive
quarters  including the quarter then ended less a reserve of $20,000,000 for the
period  commencing on the date hereof and ending on the first anniversary of the
date hereof, will not be less than 1.25:1.

                  (e)  Dividends.  Carr will not, as  determined on an aggregate
annual basis, pay any dividends in excess of 90% of Carr's  consolidated FFO for
such year.  During the  continuance of an Event of Default under Section 6.1(a),
Carr shall only pay those  dividends  necessary to maintain its status as a real
estate investment trust.

                  (f) LTV Ratio. As of the last day of each calendar quarter and
as of the date of any New  Acquisition,  the LTV  Ratio  shall not  exceed  50%,
subject,  however,  to the Borrowers' rights to cure pursuant to Section 2.9(a).
Failure  to restore  compliance  with this  Section  5.8(f) in  accordance  with
Section 2.9(a) shall be an immediate Event of Default.

                  (g) Borrowing Base Properties  Minimum Debt Service  Coverage.
As of the  last  day  of  each  calendar  quarter,  the  Borrowers  shall  be in
compliance  with the Borrowing Base  Properties  Minimum Debt Service  Coverage,
subject,  however,  to the Borrowers' rights to cure pursuant to Section 2.9(c).
Failure  to restore  compliance  with this  Section  5.8(g) in 
<PAGE>
accordance with Section 2.9(c) shall be an immediate Event of Default.

                    (h) Minimum Consolidated  Tangible  Net Worth.  Consolidated
Tangible Net Worth of the  Borrowers  will at no time be less  than  90% of the 
Consolidated Tangible Net Worth of the Borrowers on the Closing Date.

SECTION 5.9. Restriction on Fundamental Changes; Operation and Control. (a) Carr
shall  carry on its  business  operations  through  Carr  and its  Subsidiaries.
Neither  Borrower  shall  enter into any merger or  consolidation,  unless  such
Borrower is the surviving entity,  or liquidate,  wind-up or dissolve (or suffer
any  liquidation or  dissolution),  discontinue  its business or convey,  lease,
sell,  transfer  or  otherwise  dispose  of,  in one  transaction  or  series of
transactions,  all or any substantial part of its business or property,  whether
now or  hereafter  acquired,  hold an  interest in any  subsidiary  which is not
controlled  by such  Borrower or enter into other  business  lines,  without the
prior  written  consent of the Agent,  except  for (i) joint  ventures  in which
Carr's ownership interest shall be less than 15% of the fair market value of the
Real  Property  Assets  owned by Carr as of the date  hereof  and (ii) Carr Real
Estate  Services,  Inc., Carr Real Estate Services of Northern  Virginia,  Inc.,
Carr Development and Construction,  Inc., CarrAmerica Realty, L.P. and any other
similar service company. For purposes hereof, "fair market value" shall mean the
quotient of (x) Net Operating  Income with respect to the Real  Property  Assets
owned by Carr as of the date hereof and (y) 11%.

         (b) Neither Borrower shall amend its articles of incorporation, by-laws
or agreement of limited  partnership,  as applicable,  in any material  respect,
without the Agent's consent, which shall not be unreasonably withheld, except as
contemplated by the Proxy Statement of Carr, dated January 22, 1996.
<PAGE>
SECTION  5.10.Changes  in  Business.  The  Borrowers  shall not  enter  into any
business which is  substantially  different from that conducted by the Borrowers
on the Closing Date after giving effect to the transactions  contemplated by the
Loan  Documents or described in the Proxy  Statement of Carr,  dated January 22,
1996.

SECTION 5.11. Fiscal Year; Fiscal Quarter.  The Borrowers shall not change their
fiscal year or any of their fiscal quarters.

SECTION  5.12.  Margin  Stock.  None of the  proceeds  of the Loan will be used,
directly or  indirectly,  for the  purpose,  whether  immediate,  incidental  or
ultimate, of buying or carrying any Margin Stock.

         SECTION 5.13. Sale of Borrowing Base  Properties.  Prior to the sale or
transfer of any Borrowing  Base  Property,  the  applicable  Borrower  shall (i)
deliver  prior  written  notice  to the  Agent,  (ii)  deliver  to the  Agent  a
certificate from its Chief Financial Officer certifying that at the time of such
sale or other disposal (based on pro-forma  calculations for the previous period
assuming that such Borrowing Base Property was not a Borrowing Base Property for
the relevant period) all of the covenants contained in Sections 5.8 through 5.14
and 5.16  through  5.20 are and after  giving  effect to the  transaction  shall
continue to be true and accurate in all respects,  and (iii) pay to the Agent an
amount equal to that required pursuant to Section 2.9(b).

SECTION  5.14.  Liens;  Release  of  Liens.  Neither  Borrower  nor any of their
Subsidiaries  shall at any time during the Term directly or  indirectly  create,
incur,  assume or permit to exist any Lien for borrowed monies or any other Lien
other than Permitted  Liens unless the same is being  contested in good faith or
the same is discharged,  bonded off or paid within thirty (30) days of filing of
such Lien, on or with respect to any Borrowing  Base  Property.  Notwith
<PAGE>
standing the  foregoing,  the  Borrowers  may obtain a release from the terms of
this  Agreement of any Borrowing  Base Property  provided that such Borrower has
complied with Section  2.9(b) and prior to or  simultaneously  with such release
(i) such  Borrower  shall pay to the Agent any amounts  due  pursuant to Section
2.9(b),  and (ii) such  Borrower  delivers to the Agent a  certificate  from its
Chief  Financial  Officer  certifying that at the time of the release all of the
covenants  contained  in Sections 5.8 through 5.14 and 5.16 through 5.20 are and
after giving effect to the transaction shall continue to be true and accurate in
all respects.

SECTION 5.15. Use of Proceeds. The Borrowers shall use the proceeds of the Loans
solely (i) to facilitate the acquisition by Carr (either  directly or indirectly
through  Subsidiaries)  of real  properties  (or  interests  therein)  (the "New
Acquisitions")  which are office buildings (it being understood that Carr LP may
distribute,  lend or otherwise transfer the proceeds of a Tranche B Loan to Carr
for such purpose,  and that Carr may distribute,  lend or otherwise transfer the
proceeds of a Tranche A Loan (or the proceeds of a Tranche B Loan  received from
Carr LP) to a Subsidiary for such purpose),  (ii) for other purposes  related to
the  acquisition  of  office  buildings  (including,   without  limitation,  the
acquisition  of property  service  companies  in  connection  therewith  and the
payment of fees and other costs related to such acquisition),  (iii) for working
capital purposes, not to exceed $15,000,000  outstanding at any one time or (iv)
for  development  and  construction  activities in accordance  with Section 5.16
hereof.  Notwithstanding the foregoing, the Borrowers may use $20,000,000 of the
proceeds of the Loans only for the payment of Capital Expenditures.

SECTION 5.16. Development Activities. The Borrowers shall not have invested more
than $25,000,000 in any current  development and construction  activities (which
limit shall be increased to $50,000,000 on the date which Carr shall  
<PAGE>
have raised  additional  gross proceeds of at least  $150,000,000  in private or
public  equity  capital after the date hereof),  other than (i)  development  of
"build-to-suit"  improvements pre-leased to the tenant (in connection with which
the Borrowers shall have no construction completion risk) or (ii) development in
connection with the expansion and/or  repositioning  or restoration  following a
casualty or condemnation of existing improvements on Real Property Assets.

SECTION  5.7.  Restrictions  on  Recourse  Debt.  Until  such time as Carr shall
receive two (2) Investment  Grade  Ratings,  one of which shall be an Investment
Grade Rating from S&P or Moody's,  neither  Borrower  shall incur any additional
Recourse  Debt,  other than (i) Recourse Debt to any  Subsidiary,  (ii) Recourse
Debt in an amount outstanding at any one time not to exceed $5,000,000 and (iii)
the assumption of $28,300,000 of Recourse Debt in connection with Carr's planned
acquisition of office properties located in Redmond, Washington. Notwithstanding
the foregoing,  the Borrowers shall be permitted to incur Non-Recourse Debt with
respect to any Real  Property  Asset which (i) has been  released as a Borrowing
Base  Property in  accordance  with the terms of this  Agreement  or (ii) is not
otherwise included in the Borrowing Base Properties.

         SECTION  5.18.  Carr's  Status.  Carr  shall at all times (i)  remain a
publicly traded company listed on the New York Stock Exchange, and (ii) maintain
its status as a self-directed and self-administered real estate investment trust
under the Internal Revenue Code.

SECTION 5.19.  Certain  Requirements for the Borrowing Base  Properties.  At all
times,  (i) the Borrowing Base Properties Value of the Borrowing Base Properties
which are less than 85%  leased to  tenants  (including  as leased any space for
which a lease termination  payment has been made to either Borrower but only for
the period for which such pay-
<PAGE>
ment shall cover the rental  income for such space) shall not comprise more than
20% of the Borrowing Base Properties  Value. In the event that the  requirements
of this Section 5.19 are not satisfied,  the Borrowers  shall be prohibited from
further  Borrowings unless such Borrower adds a New Acquisition or Real Property
Asset to the Borrowing  Base  Properties in  accordance  with this  Agreement in
order to restore compliance with the requirements of this provision.  Failure to
restore  compliance with the requirements of this Section 5.19 within 90 days of
such non-compliance shall be an Event of Default.

SECTION 5.20. Hedging Requirements.  The Borrowers shall maintain "Interest Rate
Hedges" (as defined below) on a notional amount of the Debt of the Borrowers and
their  Subsidiaries  which, when added to the aggregate  principal amount of the
Debt of the Borrowers  and their  Subsidiaries  which bears  interest at a fixed
rate, equals or exceeds 75% of the aggregate principal amount of all Debt of the
Borrowers  and their  Subsidiaries.  "Interest  Rate Hedges" shall mean interest
rate exchange,  collar,  cap, swap,  adjustable  strike cap,  adjustable  strike
corridor or similar  agreements  having terms,  conditions and tenors reasonably
acceptable to the Agent entered into by the Borrowers and/or their  Subsidiaries
in order to provide  protection  to, or minimize the impact upon,  the Borrowers
and/or such Subsidiaries of increasing  floating rates of interest applicable to
Debt.



                                   ARTICLE VI

                                    DEFAULTS


SECTION 6.1. Events of Default.  If one or more of the following events ("Events
of Default") shall have occurred and be continuing:
<PAGE>
         (a) either  Borrower  shall fail to pay when due any  principal  of any
Loan,  or either  Borrower  shall fail to pay when due any interest on any Loan,
provided,  however,  that a Borrower  shall be entitled to a three (3)  Domestic
Business Day grace  period with respect  thereto but only as to two (2) payments
of interest  during the Term, or either  Borrower shall fail to pay within three
(3)  Domestic  Business  Days  after  the same is due any fees or other  amounts
payable hereunder;

         (b) either  Borrower  shall fail to  observe  or perform  any  covenant
contained in Sections 5.8 to 5.19,  inclusive,  subject to any applicable  grace
periods set forth therein;

         (c) either  Borrower  shall fail to observe or perform any  covenant or
agreement contained in this Agreement (other than those covered by clause (a) or
(b) above)  for 30 days  after  written  notice  thereof  has been given to such
Borrower by the Agent;

         (d) any  representation,  warranty,  certification or statement made by
either Borrower in this Agreement or in any certificate,  financial statement or
other document  delivered  pursuant to this  Agreement  shall prove to have been
incorrect in any material respect when made (or deemed made);

         (e) Either  Borrower  shall default in the payment when due (whether by
scheduled maturity, required prepayment,  acceleration,  demand or otherwise) of
any amount  owing in respect of any  Recourse  Debt or Debt  guaranteed  by such
party (other than the Obligations and provided that such Debt is in an aggregate
amount of Five Million  Dollars  ($5,000,000)  or more) and such  default  shall
continue  beyond the giving of any  required  notice and the  expiration  of any
applicable  grace period (as the same may be extended by the applicable  lender)
and such default  shall not be waived by 
<PAGE>
the  applicable  lender (which  waiver shall serve to reinstate  the  applicable
loan),  or either Borrower shall default in the performance or observance of any
obligation  or condition  with respect to any such Debt or any other event shall
occur or  condition  exist  beyond  the  giving of any  required  notice and the
expiration  of any  applicable  grace period (as the same may be extended by the
applicable  lender),  if in any such case the effect of such  default,  event or
condition is to accelerate  the maturity of any such Debt or to permit  (without
any  further  requirement  of  notice or lapse of time)  the  holder or  holders
thereof, or any trustee or agent for such holders, to accelerate the maturity of
any such Debt and such  default  shall not be  waived by the  applicable  lender
(which waiver shall serve to reinstate the  applicable  loan),  or any such Debt
shall become or be declared to be due and payable  prior to its stated  maturity
other than as a result of a regularly scheduled payment;

         (f) either Borrower shall commence a voluntary case or other proceeding
seeking  liquidation,  reorganization  or other relief with respect to itself or
its debts under any bankruptcy, insolvency or other similar law now or hereafter
in effect  or  seeking  the  appointment  of a  trustee,  receiver,  liquidator,
custodian  or  other  similar  official  of it or any  substantial  part  of its
property, or shall consent to any such relief or to the appointment of or taking
possession  by any such  official  in an  involuntary  case or other  proceeding
commenced  against  it, or shall make a general  assignment  for the  benefit of
creditors, or shall fail generally to pay its debts as they become due, or shall
take any corporate action to authorize any of the foregoing;

         (g) an involuntary case or other proceeding shall be commenced  against
either Borrower seeking liquidation, reorganization or other relief with respect
to it or its debts under any bankruptcy,  insolvency or other similar law now or
hereafter  in  effect  or  seeking  the  appointment  of  a  trustee,  receiver,
liquidator, custodian or other similar official of
<PAGE>
it or any substantial  part of its property,  and such involuntary case or other
proceeding shall remain  undismissed and unstayed for a period of 60 days; or an
order for relief  shall be entered  against  either  Borrower  under the federal
bankruptcy laws as now or hereafter in effect;

         (h) either  Borrower  shall default in its  obligations  under any Loan
Document  other  than this  Agreement  beyond  any  applicable  notice and grace
periods;

         (i) any member of the ERISA  Group shall fail to pay when due an amount
or amounts aggregating in excess of $1,000,000 which it shall have become liable
to pay under Title IV of ERISA, or notice of intent to terminate a Material Plan
shall be filed  under  Title IV of ERISA by any member of the ERISA  Group,  any
plan  administrator  or any  combination  of the  foregoing,  or the PBGC  shall
institute proceedings under Title IV of ERISA to terminate,  to impose liability
(other than for premiums under Section 4007 of ERISA) in respect of, or to cause
a trustee to be appointed to administer any Material Plan, or a condition  shall
exist  by  reason  of which  the  PBGC  would  be  entitled  to  obtain a decree
adjudicating  that any Material Plan must be terminated,  or there shall occur a
complete or partial withdrawal from, or a default, within the meaning of Section
4219(c)(5)  of ERISA,  with  respect to, one or more  Multiemployer  Plans which
could cause one or more  members of the ERISA  Group to incur a current  payment
obligation in excess of $1,000,000;

         (j)  one  or  more  final  nonappealable  judgments  or  decrees  in an
aggregate  amount of six percent (6%) or more of the  Consolidated  Tangible Net
Worth of Carr as of such date shall be entered by a court or courts of competent
jurisdiction  against either Borrower (other than any judgment as to which,  and
only to the extent, a reputable  insurance company has acknowledged  coverage of
such  claim in  writing)  and (i) any such  judgments  or  decrees  shall not be
stayed,  discharged,  paid,  bonded or vacated  within  thirty (30) days
<PAGE>
or (ii) enforcement  proceedings  shall be commenced by any creditor on any such
judgments or decrees;

         (k) (i) any Environmental Claim shall have been asserted against either
Borrower or any Environmental Affiliate, (ii) any release,  emission,  discharge
or disposal of any Materials of Environmental  Concern shall have occurred,  and
such  event is  reasonably  likely to form the basis of an  Environmental  Claim
against either Borrower or any Environmental Affiliate, or (iii) either Borrower
or the  Environmental  Affiliates shall have failed to obtain any  Environmental
Approval necessary for the ownership, or operation of its business,  property or
assets or any such  Environmental  Approval  shall be  revoked,  terminated,  or
otherwise cease to be in full force and effect, in the case of clauses (i), (ii)
or (iii) above,  if the  existence of such  condition  has had or is  reasonably
likely to have a Material Adverse Effect;

         (l) during any consecutive  two year period  commencing on or after the
date hereof,  individuals  who at the beginning of such period  constituted  the
Board of Directors of Carr  (together  with any new directors  whose election by
the Board of Directors or whose nomination for election by Carr stockholders was
approved  by a vote of at  least a  majority  of the  members  of the  Board  of
Directors  then in the office who either were  members of the Board of Directors
at the beginning of such period or whose election or nomination for election was
previously  so  approved)  cease for any reason to  constitute a majority of the
members of the Board of Directors then in office; or

         (k) Carr shall cease at any time to qualify as a real estate investment
trust under the Internal Revenue Code.

SECTION  6.2.  Rights  and  Remedies.  (a) Upon the  occurrence  of any Event of
Default described in Sections 6.1(f) or (g), the unpaid principal amount of, and
any and
<PAGE>
all  accrued  interest  on,  the  Loans and any and all  accrued  fees and other
Obligations  hereunder shall  automatically  become immediately due and payable,
with all  additional  interest  from time to time  accrued  thereon  and without
presentation,  demand, or protest or other  requirements of any kind (including,
without limitation, valuation and appraisement,  diligence,  presentment, notice
of intent to demand or accelerate and notice of acceleration),  all of which are
hereby expressly waived by the Borrowers; and upon the occurrence and during the
continuance  of any other Event of Default,  the Agent may  exercise  any of its
rights and remedies  hereunder and by written notice to the  Borrowers,  declare
the unpaid  principal  amount of and any and all accrued and unpaid  interest on
the Loans and any and all accrued  fees and other  Obligations  hereunder to be,
and the same shall thereupon be, immediately due and payable with all additional
interest from time to time accrued thereon and without presentation,  demand, or
protest or other  requirements  of any kind other than as  provided  in the Loan
Documents (including, without limitation, valuation and appraisement, diligence,
presentment,  and  notice of intent to demand or  accelerate),  all of which are
hereby  expressly  waived by the  Borrowers.  Notwithstanding  anything  in this
Agreement to the contrary,  Carr LP shall not be liable for any Borrowings  made
by Carr pursuant to the terms hereof.

SECTION  6.3.  Notice of Default.  If the Agent shall not already have given any
notice to the  Borrowers  under  Section 6.1, the Agent shall give notice to the
Borrowers  under  Section  6.1  promptly  upon being  requested  to do so by the
Required Banks and shall thereupon notify all the Banks thereof.

         SECTION  6.4.  Actions in Respect of Letters of Credit.  (a) If, at any
time and from  time to time,  any  Letter  of  Credit  shall  have  been  issued
hereunder and an Event of Default shall have occurred and be  continuing,  then,
upon the occurrence and during the continuation  thereof, the 

                                       90

<PAGE>
Agent may,  whether in addition to the taking by the Agent of any of the actions
described in this Article or otherwise, make a demand upon the Borrowers to, and
forthwith  upon such  demand  (but in any event  within ten (10) days after such
demand),  the Borrowers shall, pay to the Agent, on behalf of the Banks, in same
day funds at the Agent's  office  designated  in such  demand,  for deposit in a
special cash collateral  account (the "Letter of Credit Collateral  Account") to
be  maintained  in the name of the Agent (on  behalf of the Banks) and under its
sole dominion and control at such place as shall be designated by the Agent,  an
amount  equal to the amount of the Letter of Credit  Usage  under the Letters of
Credit.  Interest shall accrue on the Letter of Credit  Collateral  Account at a
rate equal to the rate on overnight funds.

         (b) The  Borrowers  hereby  pledge,  assign and grant to the Agent,  as
administrative agent for its benefit and the ratable benefit of the Banks a lien
on and a security  interest in, the following  collateral (the "Letter of Credit
Collateral"):

                      (i) the  Letter of  Credit  Collateral  Account,  all cash
deposited  therein and all certificates  and  instruments,  if any, from time to
time representing or evidencing the Letter of Credit Collateral Account;

                      (ii)  all  notes,   certificates   of  deposit  and  other
instruments from time to time hereafter  delivered to or otherwise  possessed by
the Agent for or on behalf of the Borrower in substitution  for or in respect of
any or all of the then existing Letter of Credit Collateral;

                      (iii) all interest, dividends, cash, instruments and other
property  from time to time  received,  receivable or otherwise  distributed  in
respect of or in exchange for any or all of the then  existing  Letter of Credit
Collateral; and

                                       91
<PAGE>
                      (iv) to the extent not covered by the above  clauses,  all
proceeds of any or all of the foregoing Letter of Credit Collateral.

The lien and  security  interest  granted  hereby  secures  the  payment  of all
obligations of the Borrowers now or hereafter  existing  hereunder and under any
other Loan Document.

         (c) The Borrowers hereby authorize the Agent for the ratable benefit of
the Banks to apply, from time to time after funds are deposited in the Letter of
Credit  Collateral  Account,  funds then held in the Letter of Credit Collateral
Account to the payment of any amounts,  in such order as the Agent may elect, as
shall have  become due and payable by the  Borrowers  to the Banks in respect of
the Letters of Credit.

         (d) Neither  Borrower nor any Person claiming or acting on behalf of or
through  either  Borrower shall have any right to withdraw any of the funds held
in the Letter of Credit Collateral Account, except as provided in Section 6.4(h)
hereof.

         (e) Each Borrower agrees that it will not (i) sell or otherwise dispose
of any interest in the Letter of Credit  Collateral  or (ii) create or permit to
exist any lien,  security  interest or other charge or encumbrance  upon or with
respect  to any of the  Letter of Credit  Collateral,  except  for the  security
interest created by this Section 6.4.

         (f)  If any Event of Default shall have occurred and be continuing:

                  (i) The Agent may, in its sole  discretion,  without notice to
the  Borrowers  except  as  required  by law and at any time  from time to time,
charge,  set off or  otherwise  apply  all or any  part of  first,  (x)  amounts
previously  drawn on any Letter of Credit that have not been  reimbursed  by the

                                       92
<PAGE>
Borrowers  and (y) any Letter of Credit  Usage  described  in clause (ii) of the
definition  thereof  that are then due and payable and second,  any other unpaid
Obligations then due and payable against the Letter of Credit Collateral Account
or any part thereof,  in such order as the Agent shall elect.  The rights of the
Agent under this  Section 6.4 are in addition to any rights and  remedies  which
any Bank may have.

                  (ii) The Agent may also exercise,  in its sole discretion,  in
respect of the Letter of Credit  Collateral  Account,  in  addition to the other
rights and remedies provided herein or otherwise available to it, all the rights
and remedies of a secured party upon default under the Uniform  Commercial  Code
in effect in the State of New York at that time.

         (g) The Agent shall be deemed to have exercised  reasonable care in the
custody and  preservation  of the Letter of Credit  Collateral  if the Letter of
Credit Collateral is accorded  treatment  substantially  equal to that which the
Agent  accords  its own  property,  it  being  understood  that,  assuming  such
treatment, the Agent shall not have any responsibility or liability with respect
thereto.

         (h) At such time as all Events of Default  have been cured or waived in
writing,  all amounts remaining in the Letter of Credit Collateral Account shall
be promptly returned to the Borrowers.  Absent such cure or written waiver,  any
surplus  of the  funds  held in the  Letter  of Credit  Collateral  Account  and
remaining  after  payment  in full of all of the  Obligations  of the  Borrowers
hereunder  and under any other Loan  Document  after the Maturity  Date shall be
paid to the Borrowers or to whomsoever may be lawfully  entitled to receive such
surplus.


                                   ARTICLE VII

                                       93
<PAGE>
                                    THE AGENT


         SECTION  7.1.  Appointment  and  Authorization.  Each Bank  irrevocably
appoints and authorizes the Agent to take such action as agent on its behalf and
to exercise such powers under this Agreement and the other Loan Documents as are
delegated  to the Agent by the terms hereof or thereof,  together  with all such
powers as are reasonably incidental thereto.

         SECTION 7.2.  Agent and  Affiliates.  Morgan shall have the same rights
and powers  under this  Agreement  as any other Bank and may exercise or refrain
from  exercising  the same as though it were not the  Agent,  and Morgan and its
affiliates may accept deposits from, lend money to, and generally  engage in any
kind of business  with the  Borrowers  or any  subsidiary  or  affiliate  of the
Borrowers as if it were not the Agent hereunder, and the term "Bank" and "Banks"
shall include Morgan in its individual capacity.

         SECTION 7.3.  Action by Agent.  The  obligations of the Agent hereunder
are only those  expressly set forth herein.  Without  limiting the generality of
the  foregoing,  the Agent shall not be required to take any action with respect
to any Default, except as expressly provided in Article VI.

         SECTION  7.4.  Consultation  with  Experts.  The Agent may consult with
legal  counsel  (who  may be  counsel  for the  Borrowers),  independent  public
accountants  and other  experts  selected  by it and shall not be liable for any
action taken or omitted to be taken by it in good faith in  accordance  with the
advice of such counsel, accountants or experts.

         SECTION  7.5.  Liability  of  Agent.  Neither  the Agent nor any of its
affiliates nor any of their respective directors,  officers, agents or employees
shall be liable for any action taken or not taken by it in  connection  herewith
(i) 

                                       94
<PAGE>
with the  consent  or at the  request of the  Required  Banks or (ii) in the
absence of its own gross negligence or willful misconduct. Neither the Agent nor
any of its directors,  officers, agents or employees shall be responsible for or
have any duty to ascertain,  inquire into or verify (i) any statement,  warranty
or  representation  made in  connection  with this  Agreement  or any  borrowing
hereunder;  (ii)  the  performance  or  observance  of any of the  covenants  or
agreements of the Borrowers;  (iii) the satisfaction of any condition  specified
in Article III,  except  receipt of items required to be delivered to the Agent;
or (iv) the validity,  effectiveness or genuineness of this Agreement, the other
Loan  Documents  or any other  instrument  or writing  furnished  in  connection
herewith. The Agent shall not incur any liability by acting in reliance upon any
notice, consent,  certificate,  statement, or other writing (which may be a bank
wire, telex or similar writing)  believed by it to be genuine or to be signed by
the proper party or parties.

         SECTION 7.6.  Indemnification.  Each Bank shall,  ratably in accordance
with its Commitment,  indemnify the Agent,  its affiliates and their  respective
directors,  officers,  agents and employees (to the extent not reimbursed by the
Borrowers) against any cost, expense (including counsel fees and disbursements),
claim,  demand,  action,  loss or  liability  (except  such as result  from such
indemnitees'  gross negligence or willful  misconduct) that such indemnitees may
suffer or incur in connection with this  Agreement,  the other Loan Documents or
any action taken or omitted by such indemnitees hereunder.

         SECTION  7.7.  Credit  Decision.  Each Bank  acknowledges  that it has,
independently  and without  reliance upon the Agent or any other Bank, and based
on such  documents and  information as it has deemed  appropriate,  made its own
credit  analysis  and  decision  to enter  into this  Agreement.  Each Bank also
acknowledges that it will,  independently and without reliance upon the Agent or
any other Bank,  and based 

                                       95
<PAGE>
on such  documents and  information  as it shall deem  appropriate  at the time,
continue  to make its own  credit  decisions  in taking or not taking any action
under this Agreement.

         SECTION  7.8.  Successor  Agent.  The Agent  may  resign at any time by
giving notice thereof to the Banks and the Borrowers. Upon any such resignation,
the  Required  Banks  shall have the right to appoint a successor  Agent.  If no
successor  Agent shall have been so appointed by the Required  Banks,  and shall
have accepted such  appointment,  within 30 days after the retiring  Agent gives
notice of  resignation,  then the  retiring  Agent may,  on behalf of the Banks,
appoint a  successor  Agent,  which  shall be a  commercial  bank  organized  or
licensed  under the laws of the United States of America or of any State thereof
and having a combined  capital  and  surplus of at least  $50,000,000.  Upon the
acceptance of its appointment as the Agent hereunder by a successor Agent,  such
successor Agent shall thereupon succeed to and become vested with all the rights
and duties of the retiring  Agent,  and the retiring  Agent shall be  discharged
from  its  duties  and  obligations   hereunder.   After  any  retiring  Agent's
resignation  hereunder as Agent,  the  provisions of this Article shall inure to
its  benefit as to any  actions  taken or omitted to be taken by it while it was
the Agent.

         SECTION 7.9.  Agent's Fee. The Borrowers shall pay to the Agent for its
own account fees in the amounts and at the times previously  agreed upon between
the Borrowers and the Agent.




                                       96
<PAGE>
                                  ARTICLE VIII

                             CHANGE IN CIRCUMSTANCES


         SECTION 8.1. Basis for Determining  Interest Rate Inadequate or Unfair.
If on or prior to the  first  day of any  Interest  Period  for any  Euro-Dollar
Borrowing:

         (a) the Agent is advised by the Reference Bank that deposits in dollars
(in the  applicable  amounts) are not being offered to the Reference Bank in the
relevant market for such Interest Period, or

         (b) Banks having 50% or more of the aggregate amount of the Commitments
advise the Agent that the Adjusted London  Interbank  Offered Rate as determined
by the Agent will not  adequately  and fairly  reflect the cost to such Banks of
funding  their  Euro-Dollar  Loans for such  Interest  Period,  the Agent  shall
forthwith  give notice thereof to the Borrowers and the Banks,  whereupon  until
the Agent  notifies the  Borrowers  that the  circumstances  giving rise to such
suspension no longer exist,  the  obligations  of the Banks to make  Euro-Dollar
Loans shall be suspended.  Unless the applicable  Borrower notifies the Agent at
least two Domestic  Business Days before the date of any  Euro-Dollar  Borrowing
for which a Notice of Borrowing has previously  been given that it elects not to
borrow  on such  date,  such  Borrowing  shall  instead  be made as a Base  Rate
Borrowing.

         SECTION  8.2.  Illegality.  If, after the date of this  Agreement,  the
adoption  of any  applicable  law,  rule or  regulation,  or any  change  in any
existing applicable law, rule or regulation, or any change in the interpretation
or  administration  thereof  by any  governmental  authority,  central  bank  or
comparable agency charged with the interpretation or administration  thereof, or
compliance by any Bank 

                                       97
<PAGE>
(or its Euro-Dollar  Lending  Office) with any request or directive  (whether or
not having the force of law) of any such  authority,  central bank or comparable
agency  shall make it unlawful or  impossible  for any Bank (or its  Euro-Dollar
Lending  Office)  to  make,  maintain  or  fund  its  Euro-Dollar  Loans  or  to
participate in any Letter of Credit issued by the Fronting Bank or, with respect
to the  Fronting  Bank,  to issue any Letters of Credit,  and such Bank shall so
notify the Agent,  the Agent shall  forthwith  give notice  thereof to the other
Banks and the  Borrowers,  whereupon  until such Bank notifies the Borrowers and
the Agent that the circumstances giving rise to such suspension no longer exist,
the obligation of such Bank to make  Euro-Dollar  Loans or to participate in any
Letter of Credit  issued by the  Fronting  Bank or, with respect to the Fronting
Bank,  to issue any Letters of Credit,  shall be  suspended.  Before  giving any
notice to the Agent  pursuant  to this  Section,  such Bank  shall  designate  a
different Euro-Dollar Lending Office if such designation will avoid the need for
giving  such notice and will not, in the  judgment  of such Bank,  be  otherwise
disadvantageous  to such  Bank.  If such Bank  shall  determine  that it may not
lawfully continue to maintain and fund any of its outstanding  Euro-Dollar Loans
to maturity and shall so specify in such notice, the Borrowers shall immediately
prepay in full the then  outstanding  principal  amount of each such Euro-Dollar
Loan,  together with accrued interest thereon.  Concurrently with prepaying each
such  Euro-Dollar  Loan, the Borrowers shall borrow a Base Rate Loan in an equal
principal  amount  from such  Bank (on which  interest  and  principal  shall be
payable  contemporaneously  with the  related  Euro-Dollar  Loans  of the  other
Banks), and such Bank shall make such a Base Rate Loan.

         SECTION 8.3. Increased Cost and Reduced Return.

         (a) If, after the date hereof, the adoption of any applicable law, rule
or regulation,  or any change in any applicable law, rule or regulation,  or any
change in the  

                                       98
<PAGE>
interpretation or administration thereof by any governmental authority,  central
bank or comparable  agency  charged with the  interpretation  or  administration
thereof,  or compliance by any Bank (or its Applicable  Lending Office) with any
request  or  directive  (whether  or not  having  the  force of law) of any such
authority,  central  bank or  comparable  agency  shall  impose,  modify or deem
applicable any reserve  (including,  without  limitation,  any such  requirement
imposed by the Board of Governors of the Federal  Reserve  System (but excluding
with  respect  to any  Euro-Dollar  Loan any such  requirement  reflected  in an
applicable   Euro-Dollar  Reserve  Percentage)),   special  deposit,   insurance
assessment or similar  requirement  against assets of,  deposits with or for the
account of, or credit  extended by, any Bank (or its Applicable  Lending Office)
or shall impose on any Bank (or its Applicable  Lending Office) or on the London
interbank market any other condition  affecting its Euro-Dollar Loans, its Note,
or its  obligation  to make  Euro-Dollar  Loans,  and the  result  of any of the
foregoing  is to  increase  the  cost to such  Bank (or its  Applicable  Lending
Office) of making or maintaining any  Euro-Dollar  Loan, or to reduce the amount
of any sum  received  or  receivable  by such  Bank (or its  Applicable  Lending
Office)  under this  Agreement  or under its Note with  respect  thereto,  by an
amount deemed by such Bank to be material,  then, within 15 days after demand by
such Bank (with a copy to the Agent),  which  demand shall be  accompanied  by a
certificate  showing,  in reasonable  detail,  the calculation of such amount or
amounts,  the Borrowers shall pay to such Bank such additional amount or amounts
as will compensate such Bank for such increased cost or reduction.

         (b) If any Bank shall have determined that, after the date hereof,  the
adoption of any applicable law, rule or regulation  regarding  capital adequacy,
or any  change  in any  such  law,  rule or  regulation,  or any  change  in the
interpretation or administration thereof by any governmental authority,  central
bank or comparable  agency  charged with the  interpretation  or  administration
thereof,  or any request or 

                                       99
<PAGE>
directive regarding capital adequacy (whether or not having the force of law) of
any such  authority,  central bank or comparable  agency,  has or would have the
effect of reducing the rate of return on capital of such Bank (or its Parent) as
a consequence of such Bank's  obligations  hereunder to a level below that which
such Bank (or its Parent)  could have  achieved but for such  adoption,  change,
request or directive  (taking into  consideration  its policies  with respect to
capital  adequacy) by an amount  deemed by such Bank to be  material,  then from
time to time,  within 15 days  after  demand  by such  Bank  (with a copy to the
Agent),  which  demand  shall  be  accompanied  by  a  certificate  showing,  in
reasonable  detail,  the  calculation  of such amount or amounts,  the Borrowers
shall pay to such Bank such additional amount or amounts as will compensate such
Bank (or its Parent) for such reduction.

         (c) Each Bank will  promptly  notify the Borrowers and the Agent of any
event of which it has  knowledge,  occurring  after the date hereof,  which will
entitle such Bank to compensation  pursuant to this Section and will designate a
different Applicable Lending Office if such designation will avoid the need for,
or reduce the amount of, such compensation and will not, in the judgment of such
Bank,  be  otherwise  disadvantageous  to such Bank. A  certificate  of any Bank
claiming compensation under this Section and setting forth the additional amount
or amounts to be paid to it  hereunder  shall be  conclusive  in the  absence of
manifest  error.  In determining  such amount,  such Bank may use any reasonable
averaging and attribution methods.
<PAGE>
         SECTION 8.4. Taxes
                      -----

         (a) Any and all payments by the  Borrowers to or for the account of any
Bank or the Agent  hereunder or under any other Loan Document shall be made free
and clear of and  without  deduction  for any and all  present or future  taxes,
duties,  levies,  imposts,   deductions,   charges  or  withholdings,   and  all
liabilities  with respect thereto,  excluding,  in the case of each Bank and the
Agent,  taxes imposed on its income,  and franchise  taxes imposed on it, by the
jurisdiction under the laws of which such Bank or the Agent (as the case may be)
is organized or any political subdivision thereof and, in the case of each Bank,
taxes  imposed on its income,  and  franchise or similar taxes imposed on it, by
the  jurisdiction  of such Bank's  Applicable  Lending  Office or any  political
subdivision  thereof (and,  if different  from the  jurisdiction  of such Bank's
Applicable  Lending Office, the jurisdiction of the domicile of its Loans either
established by the Bank pursuant to Section 9.12 or determined by the applicable
taxing  authorities)(all  such  non-excluded  taxes,  duties,  levies,  imposts,
deductions,  charges, withholdings and liabilities being hereinafter referred to
as "Taxes").  If the Borrowers shall be required by law to deduct any Taxes from
or in respect of any sum payable hereunder or under any Note or Letter of Credit
or participation  therein to any Bank or the Agent, (i) the sum payable shall be
increased as necessary so that after making all required  deductions  (including
deductions  applicable to  additional  sums payable under this Section 8.4) such
Bank,  the  Fronting  Bank or the Agent (as the case may be)  receives an amount
equal to the sum it would have received had no such  deductions  been made, (ii)
the Borrowers shall make such deductions, (iii) the Borrowers shall pay the full
amount  deducted  to the  relevant  taxation  authority  or other  authority  in
accordance  with  applicable  law and (iv) the  Borrowers  shall  furnish to the
Agent,  at its address  referred to in Section  9.1, the original or a certified
copy of a receipt evidencing payment thereof.


                                      102
<PAGE>
         (b) In addition, the Borrowers agree to pay any present or future stamp
or  documentary  taxes and any other  excise or  property  taxes,  or charges or
similar  levies which arise from any payment made hereunder or under any Note or
Letter of Credit or participation  therein or from the execution or delivery of,
or otherwise  with respect to, this Agreement or any Note or Letter of Credit or
participation therein (hereinafter referred to as "Other Taxes").

         (c) The Borrowers  agree to indemnify  each Bank, the Fronting Bank and
the  Agent  for the full  amount  of Taxes or Other  Taxes  (including,  without
limitation,  any Taxes or Other Taxes imposed or asserted by any jurisdiction on
amounts  payable under this Section 8.4) paid by such Bank, the Fronting Bank or
the Agent (as the case may be) and any liability (including penalties,  interest
and expenses)  arising therefrom or with respect thereto.  This  indemnification
shall be made within 15 days from the date such Bank,  the Fronting  Bank or the
Agent (as the case may be) makes demand therefor.

         (d) Each Bank organized  under the laws of a  jurisdiction  outside the
United  States,  on or prior to the date of its  execution  and delivery of this
Agreement in the case of each Bank listed on the  signature  pages hereof and on
or prior to the date on which it becomes a Bank in the case of each other  Bank,
and from time to time  thereafter if requested in writing by the Borrowers  (but
only so long as such Bank remains  lawfully  able to do so),  shall  provide the
Borrowers with Internal  Revenue Service form 1001 or 4224, as  appropriate,  or
any successor form prescribed by the Internal Revenue  Service,  certifying that

                                      103
<PAGE>
such Bank is entitled to benefits under an income tax treaty to which the United
States is a party  which  reduces  the rate of  withholding  tax on  payments of
interest or certifying that the income receivable  pursuant to this Agreement is
effectively  connected  with the  conduct of a trade or  business  in the United
States.  If the form  provided  by a Bank at the time such Bank  first  became a
party to this Agreement or at any time  thereafter  (other than solely by reason
of a change in United States law or a change in the terms of any treaty to which
the United  States is a party after the date hereof)  indicates a United  States
interest  withholding tax rate in excess of zero (or would have indicated such a
withholding  tax rate if such form had been  submitted and completed  accurately
and completely and either was not submitted or was not completed  accurately and
completely),  or if a Bank  otherwise  is  subject  to  United  States  interest
withholding  tax at a rate in excess of zero at any time for any  reason  (other
than solely by reason of a change in United States law or regulation or a change
in any  treaty to which the  United  States is a party  after the date  hereof),
withholding  tax at such rate  shall be  considered  excluded  from  "Taxes"  as
defined in Section  8.4(a).  In  addition,  any amount that  otherwise  would be
considered  "Taxes" or "Other  Taxes" for  purposes of this Section 8.4 shall be
excluded  therefrom if the Bank either has transferred the domicile of its Loans
pursuant to Section 9.12 or changed the  Applicable  Lending Office with respect
to such Loans and such amount would not have been  incurred had such transfer or
change not been made.

         (e) For any period  with  respect to which a Bank has failed to provide
the Borrowers with the appropriate  form pursuant to Section 8.4(d) (unless such
failure is due to a change in treaty, law or regulation  occurring subsequent to
the date on which a form  originally  was  required to be  provided),  such Bank
shall not be entitled to  indemnification  under Section  8.4(a) with respect to
Taxes imposed by the United States; provided, however, that should a Bank, which
is otherwise exempt from or subject to a reduced rate of withholding tax, become
subject to Taxes  because of its failure to deliver a form  required  hereunder,
the  Borrowers  shall take such steps as such Bank shall  reasonably  request to
assist such Bank to recover such Taxes.

                                      104
<PAGE>
         (f) If the Borrowers are required to pay  additional  amounts to or for
the account of any Bank pursuant to this Section 8.4, then such Bank will change
the  jurisdiction of its Applicable  Lending Office so as to eliminate or reduce
any such additional  payment which may thereafter  accrue if such change, in the
judgment of such Bank, is not otherwise disadvantageous to such Bank.

         SECTION  8.5.  Base Rate Loans  Substituted  for  Affected  Euro-Dollar
Loans.  If (i) the  obligation  of any Bank to make  Euro-Dollar  Loans has been
suspended  pursuant  to  Sections  8.1 or 8.2 or  (ii)  any  Bank  has  demanded
compensation  under Section 8.3 or 8.4 with respect to its Euro-Dollar Loans and
the Borrowers shall, by at least five Euro-Dollar Business Days' prior notice to
such Bank through the Agent,  have elected that the  provisions  of this Section
shall  apply to such  Bank,  then,  unless  and  until  such Bank  notifies  the
Borrowers that the  circumstances  giving rise to such  suspension or demand for
compensation no longer exist:

         (a) all Loans which would otherwise be made by such Bank as Euro-Dollar
Loans shall be made instead as Base Rate Loans (on which  interest and principal
shall be payable  contemporaneously  with the related  Euro-Dollar  Loans of the
other Banks), and

         (b) after each of its Euro-Dollar  Loans has been repaid,  all payments
of principal  which would otherwise be applied to repay such  Euro-Dollar  Loans
shall be applied to repay its Base Rate Loans instead.



<PAGE>


                                   ARTICLE IX

                                  MISCELLANEOUS


         SECTION 9.1. Notices. All notices, requests and other communications to
any party hereunder shall be in writing  (including bank wire, telex,  facsimile
transmission  or similar  writing) and shall be given to such party:  (x) in the
case of the Borrowers or the Agent,  at its address or telecopy number set forth
on the signature pages hereof,  together with copies thereof, in the case of the
Borrowers,  to Hogan & Hartson L.L.P., 555 13th Street, N.W.,  Washington,  D.C.
20004,  Attention:  J. Warren  Gorrell,  Jr., Esq.,  Telephone:  (202) 637-5600,
Telecopy: (202) 637-5910, and in the case of the Agent, to Skadden, Arps, Slate,
Meagher & Flom, 919 Third Avenue,  New York, New York 10022,  Attention:  Martha
Feltenstein,  Esq., Telephone: (212) 735-2272,  Telecopy: (212) 735-2000, (y) in
the case of any  Bank,  at its  address  or  telecopy  number  set  forth in its
Administrative Questionnaire or (z) in the case of any party, such other address
or telecopy number as such party may hereafter specify for the purpose by notice
to the Agent and the Borrowers. Each such notice, request or other communication
shall be effective (i) if given by telecopy,  when such telecopy is  transmitted
to the telecopy  number  specified in this  Section,  (ii) if given by mail,  72
hours  after such  communication  is  deposited  in the mails  with first  class
postage  prepaid,  addressed  as aforesaid or (iii) if given by any other means,
when delivered at the address  specified in this Section;  provided that notices
to the Agent  under  Article II or Article  VIII  shall not be  effective  until
received.

         SECTION  9.2. No Waivers.  No failure or delay by the Agent or any Bank
in exercising  any right,  power or privilege  hereunder or under any Note shall
operate as a waiver  thereof  nor shall any single or partial  exercise  thereof

                                      106
<PAGE>
preclude  any other or further  exercise  thereof or the  exercise  of any other
right,  power or privilege.  The rights and remedies  herein  provided  shall be
cumulative and not exclusive of any rights or remedies provided by law.

         SECTION 9.3. Espenses; Indemnification.

         (a) The Borrowers shall pay (i) all reasonable  out-of-pocket  expenses
of the Agent (including,  without limitation,  reasonable fees and disbursements
of special counsel Skadden,  Arps, Slate,  Meagher & Flom, local counsel for the
Agent, and travel,  environmental and engineering expenses),  in connection with
the preparation and administration of this Agreement, the Loan Documents and the
documents and instruments referred to therein, the syndication of the Loans, any
waiver or consent  hereunder  or any  amendment  or  modification  hereof or any
Default or alleged Default hereunder and (ii) if an Event of Default occurs, all
out-of-pocket  expenses incurred by the Agent and each Bank, including,  without
limitation,  reasonable  fees and  disbursements  of counsel  for the Agent,  in
connection  with the  enforcement  of the  Loan  Documents  and the  instruments
referred  to  therein  and such  Event of Default  and  collection,  bankruptcy,
insolvency and other enforcement proceedings resulting therefrom.

         (b) The  Borrowers  agree to indemnify  the Agent and each Bank,  their
respective  affiliates  and  the  respective  directors,  officers,  agents  and
employees  of the  foregoing  (each an  "Indemnitee")  and hold each  Indemnitee
harmless from and against any and all liabilities,  losses,  damages,  costs and
expenses of any kind,  including,  without  limitation,  the reasonable fees and
disbursements of counsel, which may be incurred by such Indemnitee in connection
with any investigative,  administrative or judicial  proceeding  (whether or not
such  Indemnitee  shall  be  designated  a party  thereto)  that may at any time
(including,  without  limitation,  at any  time  following  the  payment  of the
Obligations) be imposed on, asserted  against or incurred by any Indemnitee as a
result of, or arising  out of, or in any way related to or by reason of, (i) any
of  the  transactions  contemplated  by the  Loan  Documents  or the  execution,
delivery  or  performance  of any  Loan  Document,  (ii)  any  violation  by the
Borrowers or the Environmental  Affiliates of any applicable  Environmental Law,
(iii) any  Environmental  Claim  arising out of the  management,  use,  control,
ownership  or  operation  of property or assets by the  Borrowers  or any of the
Environmental  Affiliates,   including,  without  limitation,  all  on-site  and
off-site  activities  involving  Materials of  Environmental  Concern,  (iv) the
breach of any environmental representation or warranty set forth herein, (v) the
grant to the Agent and the  Banks of any Lien in any  property  or assets of the
Borrowers or any stock or other equity  interest in the Borrowers,  and (vi) the
exercise  by the Agent and the Banks of their  rights and  remedies  (including,
without  limitation,  foreclosure)  under any agreements  creating any such Lien
(but excluding,  as to any  Indemnitee,  any such losses,  liabilities,  claims,
damages, expenses,  obligations,  penalties, actions, judgments, suits, costs or
disbursements  incurred solely by reason of (i) the gross  negligence or willful
misconduct  of such  Indemnitee  as finally  determined  by a court of competent
jurisdiction and (ii) any investigative,  administrative or judicial  proceeding
imposed or asserted  against any Indemnitee by any bank regulatory  agency or by
any equity holder of such Indemnitee).  Notwithstanding  the foregoing,  Carr LP
shall  not be  liable  for any  Borrowings  made by Carr  pursuant  to the terms
hereof.  The  Borrowers'  obligations  under  this  Section  shall  survive  the
termination of this Agreement and the payment of the Obligations.

                                      107
<PAGE>
         (c) The  Borrowers  shall pay, and hold the Agent and each of the Banks
harmless from and against, any and all present and future U.S. stamp, recording,
transfer  and other  similar  foreclosure  related  taxes  with  respect  to the
foregoing matters and hold the Agent and each Bank harmless from and against any
and all  liabilities  with  respect to or  resulting  from any delay or omission
(other than to the extent attributable to such Bank) to pay such taxes.

         SECTION  9.4.  Sharing of  Set-Offs.  In  addition to any rights now or
hereafter  granted  under  applicable  law  or  otherwise,  and  not  by  way of
limitation of any such rights, upon the occurrence and during the continuance of
any Event of Default, each Bank is hereby authorized at any time or from time to
time, without  presentment,  demand,  protest or other notice of any kind to the
Borrowers or to any other Person, any such notice being hereby expressly waived,
to set off and to  appropriate  and  apply  any and  all  deposits  (general  or
special, time or demand, provisional or final), other than deposits held for the
benefit of third parties,  and any other  indebtedness at any time held or owing
by such Bank (including,  without  limitation,  by branches and agencies of such
Bank  wherever  located)  to or for the credit or the  account of the  Borrowers
against and on account of the  Obligations of the Borrowers then due and payable
to such Bank under  this  Agreement  or under any of the other  Loan  Documents,
including,  without limitation,  all interests in Obligations  purchased by such
Bank.  Each Bank agrees that if it shall,  by exercising any right of set-off or
counterclaim  or  otherwise,  receive  payment of a proportion  of the aggregate
amount of  principal  and  interest  due with  respect to any Note held by it or
Letter of Credit  participated  in by it, or, in the case of the Fronting  Bank,
Letter of Credit issued by it, which is greater than the proportion  received by
any other Bank or Letter of Credit issued or participated in by such other Bank,
in respect of the aggregate amount of principal and interest due with respect to
any Note  held by such  other  Bank,  the Bank  receiving  such  proportionately
greater  payment  shall  purchase such  participations  in the Notes held by the
other Banks or Letter of Credit  issued or  participated  in by such other Bank,
and such other  adjustments  shall be made,  as may be required so that all such
payments of principal  and interest  with respect to the Notes held by the Banks
or Letter of Credit  issued or  participated  in by such  other  Banks  shall be
shared by the Banks pro rata; provided that nothing in this Section shall impair
the right of any Bank to exercise  any right of set-off or  counterclaim  it may
have  and to apply  the  amount  subject  to such  exercise  to the  payment  of
indebtedness of the Borrowers other than their  indebtedness  under the Notes or
the  Letters  of Credit.  The  Borrowers  agree,  to the  fullest  extent it may
effectively do so under  applicable law, that any holder of a participation in a
Note or Letter of Credit,  whether or not  acquired  pursuant  to the  foregoing
arrangements,  may exercise rights of set-off or  counterclaim  and other rights
with respect to such participation as fully as if such holder of a participation
were a direct  creditor of the  Borrowers  in the amount of such  participation.
Notwithstanding the foregoing,  any Bank shall not exercise any right of set-off
or counterclaim or any similar right it may have against any other  indebtedness
at any time  held or owing  by such  Bank  (including,  without  limitation,  by
branches and agencies of such Bank wherever located) to or for the credit or the
account of Carr LP against and on account of any Obligations of Carr (whether or
not then due and payable) or to apply the amount subject to such exercise to the
payment of indebtedness or other Obligations of Carr.

                                      109
<PAGE>
         SECTION 9.5.  Amendments and Waivers.  Any provision of this Agreement,
the  Notes,  the  Letters of Credit or other  Loan  Documents  may be amended or
waived if, but only if, such  amendment or waiver is in writing and is signed by
the Borrowers and the Required  Banks (and, if the rights or duties of the Agent
are affected thereby,  by the Agent);  provided that no such amendment or waiver
shall,  unless signed by all the Banks,  (i) increase or decrease the Commitment
of any Bank (except for a ratable  decrease in the  Commitments of all Banks) or
subject any Bank to any additional  obligation,  (ii) reduce the principal of or
rate of interest on any Loan or any fees  specified  herein,  (iii) postpone the
date fixed for any payment of  principal  of or interest on any Loan or any fees
hereunder or for any reduction or  termination  of any Commitment or (iv) change
the percentage of the Commitments or of the aggregate unpaid principal amount of
the Notes, or the number of Banks,  which shall be required for the Banks or any
of them to take any action  under this  Section or any other  provision  of this
Agreement.

         SECTION 9.6. Successors and Assigns.

         (a) The provisions of this Agreement shall be binding upon and inure to
the benefit of the parties hereto and their  respective  successors and assigns,
except that the  Borrowers  may not assign or  otherwise  transfer  any of their
rights  under this  Agreement  or the other  Loan  Documents  without  the prior
written consent of all Banks.

         (b) Any  Bank  may at any  time  grant  to one or more  banks  or other
institutions (each a "Participant") participating interests in its Commitment or
any or all of  its  Loans.  In the  event  of  any  such  grant  by a Bank  of a
participating  interest  to a  Participant,  whether  or not upon  notice to the
Borrowers and the Agent, such Bank shall remain  responsible for the performance
of its obligations hereunder,  and the Borrowers and the Agent shall continue to
deal solely and directly  with such Bank in  connection  with such Bank's rights
and obligations under this Agreement.  Any agreement  pursuant to which any Bank
may grant  such a  participating  interest  shall  provide  that such Bank shall
retain  the sole right and  responsibility  to enforce  the  obligations  of the
Borrowers  hereunder  including,  without  limitation,  the right to approve any
amendment,  modification or waiver of any provision of this Agreement;  provided
that such  participation  agreement may provide that such Bank will not agree to
any modification, amendment or waiver of this Agreement described in clause (i),
(ii), (iii) or (iv) of Section 9.5 without the consent of the  Participant.  The
Borrowers  agree that each  Participant  shall,  to the extent  provided  in its
participation  agreement,  be  entitled  to the  benefits  of Article  VIII with
respect to its participating  interest. An assignment or other transfer which is
not permitted by subsection  (c) or (d) below shall be given effect for purposes
of this  Agreement  only to the extent of a  participating  interest  granted in
accordance with this subsection (b).

                                      111
<PAGE>
         (c) Any  Bank  may at any  time  assign  to one or more  banks or other
institutions  (each an "Assignee")  all, or a proportionate  part of all, of its
rights  and  obligations  under  this  Agreement,  the Notes and the other  Loan
Documents, and such Assignee shall assume such rights and obligations,  pursuant
to an Assignment and Assumption Agreement in substantially the form of Exhibit C
attached hereto  executed by such Assignee and such  transferor  Bank, with (and
subject  to) the  subscribed  consent  of the Agent  and,  provided  no Event of
Default  shall have occurred and be  continuing,  the  Borrowers,  which consent
shall not be  unreasonably  withheld or delayed.  Upon execution and delivery of
such  instrument  and  payment by such  Assignee to such  transferor  Bank of an
amount equal to the purchase price agreed between such  transferor Bank and such
Assignee,  such Assignee  shall be a Bank party to this Agreement and shall have
all the rights and  obligations of a Bank with a Commitment as set forth in such
instrument of  assumption,  and the  transferor  Bank shall be released from its
obligations  hereunder  to a  corresponding  extent,  and no further  consent or
action by any party shall be required.  Upon the  consummation of any assignment
pursuant  to this  subsection  (c),  the  transferor  Bank,  the  Agent  and the
Borrowers shall make appropriate  arrangements so that, if required,  a new Note
is  issued  to the  Assignee.  In  connection  with  any  such  assignment,  the
transferor Bank shall pay to the Agent an administrative fee for processing such
assignment in the amount of $2,500.  If the Assignee is not  incorporated  under
the laws of the United States of America or a state thereof, it shall deliver to
the  Borrowers and the Agent  certification  as to exemption  from  deduction or
withholding of any United States federal income taxes in accordance with Section
8.4.

                                      112
<PAGE>
         (d) Any Bank may at any time  assign  all or any  portion of its rights
under this Agreement and its Note and the Letters of Credit  participated  in by
such Bank (as a Fronting Bank) or, in the case of the Fronting  Bank,  issued by
it, to a Federal Reserve Bank. No such  assignment  shall release the transferor
Bank from its obligations hereunder.

         (e) No Assignee,  Participant or other  transferee of any Bank's rights
shall be entitled to receive any greater  payment  under Section 8.3 or 8.4 than
such Bank  would  have been  entitled  to  receive  with  respect  to the rights
transferred,  unless such  transfer is made with the  Borrowers'  prior  written
consent or by reason of the provisions of Section 8.2, 8.3 or 8.4 requiring such
Bank  to  designate  a  different   Applicable   Lending  Office  under  certain
circumstances  or at a time when the  circumstances  giving rise to such greater
payment did not exist.

         SECTION  9.7  Governing  Law;  Submission  to  Jurisdiction.   sion  to
Jurisdiction

                  (a) THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS AND THE RIGHTS
AND  OBLIGATIONS OF THE PARTIES  HEREUNDER AND THEREUNDER  SHALL BE CONSTRUED IN
ACCORDANCE  WITH AND BE GOVERNED  BY THE LAWS OF THE STATE OF NEW YORK  (WITHOUT
GIVING EFFECT TO THE PRINCIPLES THEREOF RELATING TO CONFLICTS OF LAW).

                  (b) Any  legal  action  or  proceeding  with  respect  to this
Agreement  or any other Loan  Document  and any action  for  enforcement  of any
judgment  in  respect  thereof  may be brought in the courts of the State of New
York or of the United  States of America for the Southern  District of New York,
and, by execution and delivery of this  Agreement,  each Borrower hereby accepts
for itself and in respect of its property,  generally and  unconditionally,  the
non-exclusive jurisdiction of the aforesaid courts and appellate courts from any
thereof. Each Borrower irrevocably consents to the service of process out of any
of the  aforementioned  courts  in any such  action  or  proceeding  by the hand
delivery,  or mailing of copies thereof by registered or certified mail, postage
prepaid,  to the  applicable  Borrower  at its  address  set forth  below.  Each
Borrower hereby  irrevocably  waives any objection which it may now or hereafter
have to the  laying  of venue of any of the  aforesaid  actions  or  proceedings
arising out of or in connection  with this  Agreement or any other Loan Document
brought in the courts  referred to above and hereby further  irrevocably  waives
and  agrees  not to plead or claim in any such  court  that any such  action  or
proceeding brought in any such court has been brought in an inconvenient  forum.
Nothing herein shall affect the right of the Agent,  any Bank or any holder of a
Note to serve process in any other manner  permitted by law or to commence legal
proceedings   or  otherwise   proceed   against  the   Borrowers  in  any  other
jurisdiction.

                                      113
<PAGE>
         SECTION  9.8.  Marshalling;  Recapture.  Neither the Agent nor any Bank
shall be under any  obligation  to marshall any assets in favor of the Borrowers
or any other party or against or in payment of any or all of the Obligations. To
the extent any Bank receives any payment by or on behalf of the Borrowers, which
payment  or  any  part  thereof  is  subsequently  invalidated,  declared  to be
fraudulent  or  preferential,  set  aside or  required  to be  repaid  to either
Borrower or its estate,  trustee,  receiver,  custodian or any other party under
any bankruptcy law, state or federal law, common law or equitable cause, then to
the extent of such payment or  repayment,  the  Obligation or part thereof which
has been paid,  reduced or satisfied by the amount so repaid shall be reinstated
by the amount so repaid and shall be  included  within  the  liabilities  of the
Borrowers  to such  Bank as of the  date  such  initial  payment,  reduction  or
satisfaction occurred.

                                      114
<PAGE>
         SECTION 9.9. Counterparts;  Integration;  Effectiveness. This Agreement
may be signed in any number of counterparts, each of which shall be an original,
with the same effect as if the signatures  thereto and hereto were upon the same
instrument.  This Agreement  constitutes the entire agreement and  understanding
among  the  parties  hereto  and  supersedes  any and all prior  agreements  and
understandings,  oral or written,  relating to the subject matter  hereof.  This
Agreement  shall  become  effective  upon  receipt by the Agent of  counterparts
hereof signed by each of the parties  hereto (or, in the case of any party as to
which an executed counterpart shall not have been received, receipt by the Agent
in form satisfactory to it of telegraphic,  telex or other written  confirmation
from such party of execution of a counterpart hereof by such party).

         SECTION 9.10.  WAIVER OF JURY TRIAL.  EACH OF THE BORROWERS,  THE AGENT
AND THE BANKS HEREBY IRREVOCABLY WAIVE ANY AND ALL RIGHT TO TRIAL BY JURY IN ANY
LEGAL  PROCEEDING   ARISING  OUT  OF  OR  RELATING  TO  THIS  AGREEMENT  OR  THE
TRANSACTIONS CONTEMPLATED HEREBY.

        SECTION 9.11.  Survival. All indemnities set forth herein shall survive
the  execution and delivery of this  Agreement and the other Loan  Documents and
the making and repayment of the Loans hereunder.

         SECTION 9.12.  Domicile of Loans.  Subject to the provisions of Article
VIII,  each Bank may  transfer  and carry its Loans at, to or for the account of
any domestic or foreign branch office, subsidiary or affiliate of such Bank.

         SECTION 9.13.  Limitation of  Liability.Lim(a)  No claim may be made by
the  Borrowers  or any  other  Person  against  the  Agent  or any  Bank  or the
affiliates,  directors,  officers, employees,  attorneys or agent of any of them
for any  consequential or punitive damages in respect of any claim for breach of
contract  or any other  theory of  liability  arising  out of or  related to the
transactions  contemplated by this Agreement or by the other Loan Documents,  or
any act, omission or event occurring in connection therewith;  and each Borrower
hereby  waives,  releases  and  agrees  not to sue upon any  claim  for any such
damages,  whether or not accrued and whether or not known or  suspected to exist
in its  favor.  (b) The  Agent or any Bank  may  look to all the  assets  of the
Borrowers  in  seeking to  enforce  the  Borrowers'  liability  and  obligations
hereunder, and the lien of any judgment against the Borrowers and any proceeding
instituted  on,  under or in  connection  with any Note or any of the other Loan
Documents  shall extend to all property now or hereafter owned by the Borrowers,
except as set forth in Sections 6.2 and 9.3.

                                      115

<PAGE>

         SECTION 9.14.  Confidentiality.

                  Prior to the occurrence and continuance of an Event of Default
and  except in  connection  with the sale or  assignment  or  potential  sale or
assignment  of any Bank's  Commitment or portion of its  Commitment  pursuant to
Section 9.6, each Bank agrees that it will use  reasonable  efforts,  consistent
with its customary policies for maintaining information as confidential,  not to
disclose  without  the  prior  consent  of  the  Borrowers  (other  than  to its
subsidiaries,   directors,   agents,  employees,   auditors,  counsel  or  other
professional  consultants,  provided that each such recipient shall either agree
to be bound by the terms of this Section 9.14 or is otherwise bound to keep such
information  confidential  on a similar basis pursuant to  professional  ethical
obligations)  any  information  with respect to the  Borrowers,  any  Subsidiary
thereof or any of their assets or properties which is furnished pursuant to this
Agreement  or any Loan  Documents  and  which  is  designated  as  confidential,
provided  that any Bank may  disclose any such  information  (a) that has become
generally  available to the public  (other than as a  consequence  of any Bank's
breach of this  Section  9.14),  (b) as may be  required or  appropriate  in any
report,  statement  or  testimony  submitted  to any  local,  state  or  federal
regulatory  body  having or claiming to have  jurisdiction  over such Bank,  any
nationally  recognized  rating  agency or  similar  organization,  (c) as may be
required or  appropriate in response to any summons or subpoena or in connection
with any  litigation,  or (d) in order to comply with any applicable law, order,
regulation  or  ruling;  provided,  further  that in the  case of the  foregoing
clauses (b), (c) and (d),  such Bank shall use  reasonable  efforts to give Carr
prior notice of any such disclosure.




<PAGE>


                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be duly executed by their respective  authorized officers as of the
day and year first above written.

                                            CARRAMERICA REALTY CORPORATION


                           By:_____________________________
                              Name:
                              Title:
                              1700 Pennsylvania Avenue, N.W.
                              Washington, D.C. 20006
                              Telecopy number: (202) 638-0102


                                            CARR REALTY, L.P.


                           By:_____________________________
                            Name:
                            Title:
                            1700 Pennsylvania Avenue, N.W.
                            Washington, D.C. 20006
                            Telecopy number: (202) 638-0102


Commitments

$___________                    MORGAN GUARANTY TRUST COMPANY
                                OF NEW YORK


                         By:_____________________________
                            Name:
                            Title:


Total Commitments


$----------------

                           MORGAN GUARANTY TRUST COMPANY
                             OF NEW YORK, as Agent

<PAGE>
                           By:__________________________
                              Name:
                              Title:

                           60 Wall Street
                           New York, New York 10260-0060
                           Attention:  Michael Errichetti
                           Telephone number: (212) 648-8127
                           Telecopy number: (212) 648-5336

                                              Domestic and Euro-Currency
                                              Lending Office:
                                              Nassau, Bahamas Office
                                              c/o J.P. Morgan Services Inc.
                                              500 Stanton Christiana Road
                                              Newark, Delaware 19173-2107
                                              Attention: Nancy K. Dunbar
                                              Telecopy number: (302) 634-4222


<PAGE>


                                  SCHEDULE 4.28
                                  -------------

                              Ownership of Property





                                      120
<PAGE>






   
                                   EXHIBIT A-1
                                   -----------

                                 TRANCHE A NOTE


$__________                                                   New York, New York
                                                              __________ , 1996


                  For value received, CarrAmerica Realty Corporation, a Maryland
corporation (the "Borrower"),  promises to pay to the order of (the "Bank"), for
the account of its Applicable  Lending Office,  the unpaid  principal  amount of
each Loan made by the Bank to the  Borrower  pursuant  to the  Credit  Agreement
referred to below on the Maturity Date. The Borrower promises to pay interest on
the  unpaid  principal  amount of each such Loan on the dates and at the rate or
rates provided for in the Credit  Agreement.  All such payments of principal and
interest  shall be made in lawful money of the United States in Federal or other
immediately  available  funds at the office of Morgan  Guaranty Trust Company of
New York, 60 Wall Street, New York, New York.

                  All  Loans  made  by  the  Bank,  the  respective   types  and
maturities thereof and all repayments of the principal thereof shall be recorded
by the Bank and,  if the Bank so  elects  in  connection  with any  transfer  or
enforcement hereof,  appropriate notations to evidence the foregoing information
with respect to each such Loan then  outstanding  may be endorsed by the Bank on
the schedule  attached hereto, or on a continuation of such schedule attached to
and made a part hereof;  provided  that the failure of the Bank to make any such
recordation  or  endorsement  shall not affect the  obligations  of the Borrower
hereunder or under the Credit Agreement.

                  This  Note is one of the  Tranche A Notes  referred  to in the
Revolving Credit Agreement,  dated as of May __, 1996, among the Borrower,  Carr
LP, the Banks parties  thereto and Morgan Guaranty Trust Company of New York, as
Agent (as the same may be amended  from time to time,  the "Credit  Agreement").
Terms defined in the Credit  Agreement  are used herein with the same  meanings.
Reference is made to the Credit  Agreement  for  provisions  for the  prepayment
hereof and the acceleration of the maturity hereof.


                                            CARRAMERICA REALTY CORPORATION



                                            By:______________________
                                               Name:
                                               Title:
                                      A-1

<PAGE>


                             Tranche A Note (cont'd)


                         LOANS AND PAYMENTS OF PRINCIPAL


- ---------------------------------------------------------------

                              Amount of
        Amount of   Type of   Principal   Maturity   Notation
Date     Loan        Loan      Repaid       Date     Made By
- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- --------------------------------------------------------------

- --------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------
                                      A-2

<PAGE>


                                   EXHIBIT A-2
                                   -----------

                                 TRANCHE B NOTE


$__________________                                          New York, New York
                                                             ____________, 1996


                  For value  received,  Carr Realty,  L.P.,  a Delaware  limited
partnership (the "Borrower"),  promises to pay to the order of (the "Bank"), for
the account of its Applicable  Lending Office,  the unpaid  principal  amount of
each Loan made by the Bank to the  Borrower  pursuant  to the  Credit  Agreement
referred to below on the Maturity Date. The Borrower promises to pay interest on
the  unpaid  principal  amount of each such Loan on the dates and at the rate or
rates provided for in the Credit  Agreement.  All such payments of principal and
interest  shall be made in lawful money of the United States in Federal or other
immediately  available  funds at the office of Morgan  Guaranty Trust Company of
New York, 60 Wall Street, New York, New York.

                  All  Loans  made  by  the  Bank,  the  respective   types  and
maturities thereof and all repayments of the principal thereof shall be recorded
by the Bank and,  if the Bank so  elects  in  connection  with any  transfer  or
enforcement hereof,  appropriate notations to evidence the foregoing information
with respect to each such Loan then  outstanding  may be endorsed by the Bank on
the schedule  attached hereto, or on a continuation of such schedule attached to
and made a part hereof;  provided  that the failure of the Bank to make any such
recordation  or  endorsement  shall not affect the  obligations  of the Borrower
hereunder or under the Credit Agreement.

                  This  Note is one of the  Tranche B Notes  referred  to in the
Revolving  Credit  Agreement,  dated as of May __,  1996,  among  the  Borrower,
CarrAmerica  Realty  Corporation,  the Banks party  thereto and Morgan  Guaranty
Trust  Company of New York,  as Agent (as the same may be  amended  from time to
time, the "Credit  Agreement").  Terms defined in the Credit  Agreement are used
herein with the same  meanings.  Reference is made to the Credit  Agreement  for
provisions  for the  prepayment  hereof  and the  acceleration  of the  maturity
hereof.


                                                     CARR REALTY, L.P.



                                                    By:______________________
                                                       Name:
                                                       Title:
                                      A-3

<PAGE>


                             Tranche B Note (cont'd)


                         LOANS AND PAYMENTS OF PRINCIPAL


- ---------------------------------------------------------------
                              Amount of
        Amount of   Type of   Principal   Maturity   Notation
Date      Loan       Loan      Repaid       Date     Made By
- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- --------------------------------------------------------------

- --------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------

                                      A-4
<PAGE>


                                    EXHIBIT B
                                    ---------

                            BORROWING BASE PROPERTIES

A. CARR
- -------






B. CARR LP
- ----------


<PAGE>


                                    EXHIBIT C
                                    ---------

                        FORM OF ASSIGNMENT AND ASSUMPTION


<PAGE>






         0129100.10-01S4a
                                                         ii




                                                                    EXHIBIT 23.1



                         INDEPENDENT AUDITORS' CONSENT

The Board of Directors
CarrAmerica Realty Corporation:

We consent to the use of our reports incorporated herein by reference and to the
reference to our firm under the heading "Experts" in the prospectus.

                                   /s/ KPMG PEAT MARWICK LLP

Washington, D.C.
June 27, 1996








<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission