CARRAMERICA REALTY CORP
424B5, 1996-11-05
REAL ESTATE INVESTMENT TRUSTS
Previous: CARRAMERICA REALTY CORP, 10-Q, 1996-11-05
Next: AMERICAN ANNUITY GROUP INC, 424B1, 1996-11-05




   
                  SUBJECT TO COMPLETION, DATED NOVEMBER 5, 1996
           PROSPECTUS SUPPLEMENT TO PROSPECTUS DATED NOVEMBER 5, 1996

                                5,000,000 SHARES
                                     [LOGO]
                         CARRAMERICA REALTY CORPORATION
                                  COMMON STOCK
                           (PAR VALUE $.01 PER SHARE)

   The Company is a  publicly-traded  real estate  investment trust that focuses
primarily on the  acquisition,  development,  ownership  and  operation of value
office properties in select suburban growth markets across the United States. As
of November 4, 1996, the Company owned interests in a portfolio of 126 operating
office properties containing approximately 11.5 million square feet of space, of
which 69 properties have been acquired since June 30, 1996.

   All of the  shares of  Common  Stock  offered  hereby  are being  sold by the
Company.  The Common  Stock is listed on the New York Stock  Exchange  under the
symbol  "CRE." The last  reported sale price for the Common Stock on the NYSE on
November 1, 1996 was $25.25 per share.  Subject to certain  limited  exceptions,
ownership of more than 5% of the Common Stock is restricted in order to preserve
the Company's status as a REIT for federal income tax purposes. In addition, the
Company's  charter  documents  contain certain  restrictions on ownership of the
Common  Stock  by  foreign  investors.  See  "Description  of  Common  Stock  --
Restrictions  on  Transfer"  and "Risk  Factors  -- Special  Considerations  for
Foreign Investors" in the accompanying Prospectus.

   A wholly owned  subsidiary of Security  Capital U.S.  Realty  (together  with
Security  Capital  U.S.  Realty,   "USRealty")   currently  owns  37.3%  of  the
outstanding  shares of  Common  Stock on a fully  diluted  basis.  USRealty  has
indicated that it intends to purchase  2,142,857 shares of Common Stock directly
from the Company in a concurrent offering at the public offering price. Assuming
this purchase is consummated,  USRealty will have a 36.2% ownership  interest in
the Company on a fully diluted basis immediately following the Offering.     

   See "Risk Factors"  beginning on page 3 of the accompanying  Prospectus for a
discussion of certain factors relating to an investment in the Common Stock.

   
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
         EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
          THESECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
        COMMISSION PASSEDUPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS
         SUPPLEMENT ORTHE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.
    

                           INITIAL PUBLIC     UNDERWRITING     PROCEEDS TO
                           OFFERING PRICE      DISCOUNT(1)      COMPANY(2)
                          ----------------   ---------------- ---------------
Per Share..............    $                  $                $
Total(3)...............  $                  $                $

   
(1)  The  Company  has agreed to  indemnify  the  several  Underwriters  against
     certain  liabilities,  including  liabilities  under the  Securities Act of
     1933.

(2)  Before deducting expenses payable by the Company estimated at $500,000.

(3)  The Company has granted the  Underwriters an option for 30 days to purchase
     up to  750,000  additional  shares of Common  Stock at the  initial  public
     offering price per share less the  underwriting  discount,  solely to cover
     over-allotments,  if any. If such option is  exercised  in full,  the total
     initial  public  offering  price,  underwriting  discount  and  proceeds to
     Company will be $, $ and $, respectively. See "Underwriting."

   The shares  offered  hereby are offered  severally  by the  Underwriters,  as
specified herein, subject to receipt and acceptance by them and subject to their
right to reject any order in whole or in part. It is expected that  certificates
for the  shares  will be ready for  delivery  in New York,  New York on or about
November , 1996.

GOLDMAN, SACHS & CO.
            J.P. MORGAN & CO.
                     LEHMAN BROTHERS
                               MERRILL LYNCH & CO.
                                         PRUDENTIAL SECURITIES INCORPORATED
LEGG MASON WOOD WALKER                               WHEAT FIRST BUTCHER SINGER
     INCORPORATED

                              --------------------

           The date of this Prospectus Supplement is November  , 1996.
    
<PAGE>
IN CONNECTION  WITH THIS  OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK AT
A LEVEL  ABOVE THAT WHICH  MIGHT  OTHERWISE  PREVAIL  IN THE OPEN  MARKET.  SUCH
TRANSACTIONS   MAY  BE  EFFECTED  ON  THE  NEW  YORK  STOCK  EXCHANGE,   IN  THE
OVER-THE-COUNTER  MARKET OR OTHERWISE.  SUCH STABILIZING,  IF COMMENCED,  MAY BE
DISCONTINUED AT ANY TIME.


<PAGE>
 
   
                          PROSPECTUS SUPPLEMENT SUMMARY

   The  following  summary is  qualified  in its  entirety by the more  detailed
information  and financial  statements,  including the notes thereto,  appearing
elsewhere in this  Prospectus  Supplement  and the  accompanying  Prospectus  or
incorporated herein and therein by reference.  Unless indicated  otherwise,  the
information   contained  in  this   Prospectus   Supplement   assumes  that  the
Underwriters'  overallotment  option is not exercised.  As used herein, the term
"Company"  includes  CarrAmerica  Realty  Corporation,  a Maryland  corporation,
and/or one or more of its  subsidiaries,  as  appropriate,  and  "Common  Stock"
refers to the common stock, par value $.01 per share, of the Company.

                                   THE COMPANY

   The Company is a publicly-traded real estate investment trust (a "REIT") that
focuses  primarily on the acquisition,  development,  ownership and operation of
value office  properties in select  suburban  growth  markets  across the United
States.  The  Company's  national  value office  strategy is  responsive  to the
growing  number of  corporate  office  space  users  that are  relocating  their
operations  from  central  business  districts  to  suburban  markets  to reduce
operating  costs and improve their  employees'  quality of life.  "Value office"
property  describes  office space which combines the elements of  affordability,
accessibility and flexibility with regard to customer needs.

   As of November 4, 1996,  the Company  owned  interests  in a portfolio of 126
operating   office   properties   located  in  ten  target   markets,   totaling
approximately  11.5 million  square  feet,  and three  office  properties  under
construction,  totaling  approximately  418,000 square feet  (collectively,  the
"Properties").  The  Company's  operating  Properties  were  91.9%  leased as of
September 30, 1996. The Company also provided  fee-based real estate  management
services for approximately 8.4 million square feet of office space in properties
owned by third parties as of November 4, 1996.

   Headquartered  in  Washington,  D.C.,  the Company and its  predecessor,  The
Oliver Carr Company ("OCCO"),  have successfully  developed,  owned and operated
office  buildings  in the  Washington  D.C.  metropolitan  area for more than 30
years.  In November  1995,  the Company  announced  a  strategic  alliance  with
Security Capital U.S.  Realty,  a European real estate  operating  company which
owns strategic  positions in selected real estate companies in the United States
(together with its  wholly-owned  subsidiary,  "USRealty").  USRealty  initially
invested  approximately $250 million in the Company in April 1996 (the "USRealty
Transaction")  and has  subsequently  participated in two stock offerings by the
Company.  As of  November 1, 1996,  USRealty  owned  approximately  43.4% of the
outstanding  Common Stock of the Company (37.3% on a fully diluted  basis).  The
Company is the  exclusive  strategic  investment  of USRealty in the  commercial
office property  business in the United States.  In connection with the USRealty
alliance,  the  Company  changed  its  name  from  Carr  Realty  Corporation  to
CarrAmerica  Realty Corporation and adopted a national business strategy to take
advantage of what the Company  believes is the significant  growth  potential in
the value office sector of the real estate industry.

                   RECENT ACQUISITION AND DEVELOPMENT ACTIVITY

   Consistent with the Company's  strategy of acquiring value office  properties
in  surburban  growth  markets,  the  Company  has  significantly  expanded  its
portfolio of office  properties.  Since March 1, 1996,  the Company has acquired
107 operating  Properties  containing  approximately  6.6 million square feet of
office  space  and two  Properties  under  construction  that  will  contain  an
additional  234,000 square feet of office space.  These Properties were acquired
for an aggregate  purchase price of approximately  $674 million.  In addition to
acquiring  operating office properties,  the Company has acquired or has options
to acquire 173.1 acres of  developable  land in its target  markets,  which will
support the future  development  of up to 3.3 million  square feet of  addtional
office space.

                                       S-1
    
<PAGE>
   
   As of November  4, 1996,  the Company  had  entered  into  binding  contracts
(subject to certain  conditions) or non-binding  letters of intent to acquire an
additional  40  operating  office  properties  and 33.5 acres of land which will
support the future development of up to 499,000 square feet of additional office
space,  for an aggregate  purchase  price of  approximately  $302  million.  The
Company expects to close these transactions  within 60 days,  although there can
be no assurance that any such acquisitions will be consummated.

   The  following  table  summarizes  the operating  Properties  acquired by the
Company thus far in 1996 or which the Company currently expects to acquire:
    

<TABLE>
<CAPTION>
                                                                                                      APPROXIMATE
                                                                    MONTH/EXPECTED      NUMBER OF       SQUARE
           PROPERTY                      TARGET MARKET           MONTH OF ACQUISITION   PROPERTIES      FEET(1)
- -----------------------------  -------------------------------- --------------------- ------------- --------------
<S>                            <C>                              <C>                   <C>           <C>
Completed Acquisitions:
Scenic Business Park.........  Southern California              March 1996              4             138,000
Harbor Corporate Park........  Southern California              March 1996              4             150,000
AT&T Center..................  Northern California              March 1996              6           1,082,000
Reston Quadrangle............  Suburban Washington, D.C.        March 1996              3             261,000
Harlequin Plaza and Quebec
Court........................  Southeast Denver                 May 1996                4             613,000
The Quorum...................  Southeast Denver                 June 1996               2             124,000
Parkway North Center.........  Suburban Chicago                 June 1996               2             514,000
Redmond East Business
Campus.......................  Suburban Seattle                 June 1996              10             400,000
Plaza PacifiCare Building ...  Southern California              June 1996               1             104,000
Parkway One..................  Suburban Washington, D.C.        June 1996               1              88,000
Norwood Tower................  Austin, Texas                    June 1996               1             112,000
Katella Corporate Center ....  Southern California              July 1996               1              80,000
Warner Center Business Park .  Southern California              July 1996              12             343,000
Greenwood Centre.............  Southeast Denver                 July 1996               1              75,000
Littlefield Portfolio........  Austin, Texas                    August 1996            10             877,000
Quebec Centre................  Southeast Denver                 August 1996             3             107,000
Sunnyvale Research Plaza ....  Northern California              September 1996          3             126,000
                               Suburban Atlanta/Southern
Peterson Portfolio...........  Florida                          November 1996          39           1,437,000
                                                                                    -------------   --------------
 Total for Recent
  Acquisitions...............                                                         107           6,631,000

Pending Acquisitions:
NELO/Orchard Portfolio.......  Northern California              November 1996          21           1,014,000
Greyhound Building...........  Suburban Dallas                  November 1996           1              93,000
Search Plaza.................  Suburban Dallas                  November 1996           1             152,000
Pointe Corridor Centre IV ...  Suburban Phoenix                 November 1996           1             179,000
Rio Robles Technology
 Center......................  Northern California              November 1996           7             368,000
Cedar Maple Plaza............  Suburban Dallas                  December 1996           3             113,000
Quorum North.................  Suburban Dallas                  December 1996           1             116,000
Camelback Lakes Corporate
 Center......................  Suburban Phoenix                 December 1996           2             207,000
South Coast Executive
 Centre......................  Southern California              December 1996           2             162,000
Data I/O Willows.............  Suburban Seattle                 December 1996           1              96,000
                                                                                    -------------  --------------
 Total for Pending
  Acquisitions...............                                                          40           2,500,000

  Total......................                                                         147           9,131,000
                                                                                    =============   ==============
</TABLE>
   
- ----------
(1)  Excludes storage space.

                                       S-2
    

<PAGE>
   
                         NATIONAL VALUE OFFICE STRATEGY

   The Company's primary business objective is to achieve long-term  sustainable
per share  cash  flow  growth  by (i)  acquiring  and  developing  value  office
properties in suburban markets  throughout the United States that exhibit strong
growth  characteristics  and (ii)  developing a national  operating  system that
satisfies and capitalizes on the financial and operational  demands of corporate
office space users.  The Company  believes  that  growth-oriented  companies are
relocating to and  expanding in suburban  locations  that offer lower  operating
costs, greater convenience and a higher quality of life than traditional central
business  districts.  The  Company  seeks to  provide  value  office  space on a
national scale to meet the changing needs of corporate users of office space.

   The Company is  undertaking  a major  acquisition  initiative  as the initial
stage of its  national  value  office  strategy.  The  Company is  focusing  its
acquisition  efforts in regions of the United  States  which  generally  possess
strong growth characteristics, and within those regions the Company is targeting
markets in which operating  costs for businesses are relatively  low,  long-term
population and job growth generally are expected to exceed the national average,
and  barriers  to entry  exist  for new  supply  of office  space.  The  Company
currently  has  identified  a number of target  markets in which it has acquired
and/or is actively  seeking to acquire  existing  office  properties and land to
support future office property  development,  including the following:  suburban
Washington,  D.C.;  suburban  Atlanta;  Northern  California;  Southeast Denver;
Austin, Texas; Southern California; suburban Chicago; suburban Seattle; Southern
Florida; suburban Dallas; and suburban Phoenix.

   For each  identified  target  market,  the Company has  established  a set of
general  guidelines  and physical  characteristics  to evaluate the  acquisition
opportunities  available to the Company.  All investment decisions are driven by
fundamental  real estate  research,  focusing on variables such as economic base
analysis, job growth and supply and demand fundamentals.  The Company's business
strategy is  predicated on its becoming one of the major owners and operators of
value office space in each of its selected  target  markets.  By achieving  such
critical  mass,  the Company  believes  that it will be able to better serve its
customers' needs and realize certain operating efficiencies.

   In addition to its office  property  acquisition  activities,  the Company is
focused on acquiring land in suburban growth markets.  The Company believes that
acquiring land to support future  development will provide it with a competitive
advantage in responding to customers' needs for office space in markets with low
vacancy  rates.  The  Company  has  assembled  an  experienced  office  property
development  team which is pursuing  attractive land acquisition and development
opportunities.

                            NATIONAL OPERATING SYSTEM

   To execute its national value office strategy,  the Company is implementing a
national  operating  system that will provide  nationally  coordinated  customer
service,  marketing and  development.  The Company's  national  operating system
consists of three components:  (i) a Market Officer Group,  currently consisting
of nine market  officers  focused on  developing  and  maintaining  strong local
relationships   with  the  Company's   customers  and   identifying   investment
opportunities  for the Company;  (ii) a National  Marketing Group,  which,  when
established,  will be dedicated to marketing the Company's products and services
to a  targeted  list of major  corporate  users of  office  space;  and  (iii) a
National  Development Group, which is responsible for developing  suburban value
office properties, build-to-suit facilities and business parks.

   The Company's national operating system is designed to satisfy and capitalize
on the financial and operational  demands of corporate  office space users.  The
Company  believes  that through its  existing  portfolio,  property  development
capabilities  and  land  acquired  for  future  development,   the  Company  can
accommodate  the relocation and expansion  needs of many of its customers,  both
within a target market and in multiple target markets.
    

                                       S-3
<PAGE>
                                   PROPERTIES

   
   The following  table provides an overview of the Properties as of November 4,
1996 and the areas in which they are located.
    

                                                              APPROXIMATE
                                                NUMBER OF        SQUARE
           AREA                                PROPERTIES(1)    FEET(1)(2)
           ----                                ------------ -------------
Downtown Washington, D.C.(3)...................      11       2,589,000
Suburban Washington, D.C.......................       8       1,495,000
Suburban Atlanta...............................      39       1,403,000
Northern California............................       9       1,208,000
Southeast Denver...............................      11       1,025,000
Austin, Texas..................................      11         989,000
Southern California............................      22         815,000
Suburban Chicago...............................       2         514,000
Suburban Seattle...............................      10         400,000
Southern Florida...............................       1         162,000
                                                  -------- ---------------
   Total.......................................     124      10,600,000
                                                  ======== ===============
- ----------
   
(1)  Includes three Properties currently under construction: 184,000 square feet
     in downtown Washington,  D.C.; 128,000 square feet in suburban Atlanta; and
     106,000 square feet in Southeast Denver.

(2)  Excludes storage space.

(3)  Excludes five Properties containing  approximately 1,300,000 square feet of
     office  space in which the Company  owns less than a 50% interest and which
     are not consolidated in the Company's  financial  statements.  Includes two
     Properties containing  approximately 407,000 square feet of office space in
     which the Company owns a 50% interest but which are not consolidated in the
     Company's financial statements.

                                  THE OFFERING
    

<TABLE>
<CAPTION>
<S>                                                   <C>
Common Stock Offered Hereby (1) .....................   5,000,000
Common Stock Offered in Concurrent USRealty
   Purchase (2) .....................................   2,142,857
Common Stock Outstanding After the Offering and
   Concurrent USRealty Purchase .....................  42,679,046
Common Stock and Units Outstanding After the
   Offering and Concurrent USRealty
   Purchase (3) .....................................  48,191,109

Use of Proceeds......................................  To  repay  outstanding  indebtedness under
                                                       the Company's unsecured  revolving line of
                                                       credit and for general corporate purposes.
</TABLE>
- ----------
   
(1)  See  "Price  Range  of  Common  Stock  and  Dividend  History"  herein  and
     "Description of Common Stock" in the accompanying Prospectus.

(2)  USRealty  has  indicated  that it intends to purchase  2,142,857  shares of
     Common  Stock   directly   from  the  Company  in  a  concurrent   offering
     simultaneously  with the closing of the Offering (the "Concurrent  USRealty
     Purchase").

(3)  "Units" are 4,614,574  units of partnership  interest in Carr Realty,  L.P.
     and 897,489 units of partnership  interest in CarrAmerica Realty, L.P. (the
     "Carr  Partnerships") that are redeemable for cash or, at the option of the
     Company, shares of Common Stock on a one-for-one basis.

                                       S-4
    
<PAGE>
   
                     SUMMARY SELECTED FINANCIAL INFORMATION

   The following table sets forth selected  financial and operating  information
for the Company as of and for the nine months ended  September 30, 1996 and 1995
and as of and for the years  ended  December  31,  1995 and 1994.  The  selected
financial  information  as of and for the years ended December 31, 1995 and 1994
is derived from the audited financial  statements of the Company incorporated by
reference in the accompanying Prospectus.  The selected financial information as
of and for the nine months  ended  September  30, 1996 and 1995 is derived  from
unaudited financial  statements that, in the opinion of management,  include all
material adjustments considered necessary for a fair presentation of the results
of the interim periods.

   The following table also sets forth pro forma  financial  information for the
Company as of and for the nine months ended  September 30, 1996 and for the year
ended December 31, 1995, giving effect to (i) the completion of the Offering and
the Concurrent USRealty Purchase,  (ii) the closing of the USRealty  Transaction
(which occurred on April 30, 1996),  (iii) the acquisition of office  properties
and land that have been consummated since the beginning of each period presented
and the acquisition of other office properties and land that the Company expects
to consummate in the near future,  (iv) the completion of the July 1996 offering
of  10,260,714  shares  of Common  Stock  (the  "July  1996  Offering")  and the
completion  of the  October  1996  offering  of  1,740,000  shares  of  Series A
Cumulative  Convertible  Redeemable  Preferred  Stock (the  "Series A  Preferred
Shares"),  (v) the completion of the proposed sale of the Company's  Property at
2550  M  Street  in  downtown   Washington,   D.C.  (see  "Properties  --  Asset
Optimization")  and (vi) the  repayment  of a portion of the amount  outstanding
under the Company's  unsecured  revolving line of credit (the "Line of Credit").
See "Pro Forma Financial Information."

   The following selected financial and operating  information should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations."

                                       S-5
    
<PAGE>
<TABLE>
<CAPTION>
                                        YEAR ENDED DECEMBER 31,          NINE MONTHS ENDED SEPTEMBER 30,
                                         HISTORICAL        PRO FORMA         HISTORICAL         PRO FORMA
                                  ----------------------- ----------- ----------------------- ------------ 
                                     1994        1995         1995       1995        1996         1996
                                  ---------- ------------ ----------- ---------- ------------ ------------
                                             (IN THOUSANDS, EXCEPT PER SHARE AND PROPERTY DATA)
<S>                               <C>        <C>          <C>         <C>        <C>          <C>
Operating Data:
 Real estate operating revenue:
  Rental revenue................  $ 82,665   $  89,539    $216,974    $ 66,679   $  100,639   $  166,228
  Real estate service revenue...     8,890      11,315      11,315       7,748        9,265        9,265
 Real estate operating expenses:
  Property operating expenses...    29,707      31,579      73,421      22,857       33,371       55,993
  Interest expense..............    21,366      21,873      43,601      16,260       21,857       34,929
  General and administrative
   expenses ....................     9,535      10,711      10,711       7,850       10,661       10,661
  Depreciation and amortization.    14,419      18,495      49,989      13,306       25,744       39,481
 Net income.....................    12,097      12,067(1)   43,543      10,376       15,502       31,461
 Dividends paid to stockholders.    20,204      23,344          NA      17,479       27,367           NA
Per Share Data:
 Net income before extraordinary
  item..........................  $   1.06   $    0.90    $   0.95(2) $   0.78   $     0.70(2) $     0.69(2)
 Dividends paid to stockholders.      1.75        1.75          NA       .4375        .4375           NA
 Weighted average shares
  outstanding...................    11,387      13,338       42,432     13,324       22,891       42,637
Balance Sheet Data (at period
 end):
 Real estate, before accumulated
  depreciation..................  $429,537   $ 480,589                $432,036   $1,022,051   $1,423,829
 Total assets...................   407,948     458,860                 413,357    1,043,908    1,457,825
 Mortgages payable..............   254,933     317,374                 270,359      354,069      416,958
 Other indebtedness.............         0           0                       0       72,000      180,337
 Minority interest..............    38,644      34,850                  36,870       51,611       57,641
 Total stockholders' equity.....   106,042      95,543                  99,484      545,748      779,088
Other Data:
 Net cash provided by operating
  activities....................  $ 29,908   $  35,277                $ 24,356   $   47,352
 Net cash used by investing
  activities....................   (67,046)   (81,635)                 (33,794)    (484,623)
 Net cash provided (used) by
  financing activities .........    32,652      37,113                  (1,100)     442,292
 Funds from operations before
  minority interest of the
  unitholders of Carr
  Partnerships (3)..............    30,640      33,190(1)   97,097      26,208       43,289       73,168
 Weighted average shares and
  Units outstanding (4).........    15,879      18,157      48,152      18,157       27,723       48,175
 Number of Properties (at period
  end)..........................        16          18         168          17           87          168
 Square Footage (in thousands,
  at period end)................     4,006       4,626      14,212       4,211       10,043       14,212
</TABLE>
- ----------
   
(1)  Includes a non-recurring deduction of approximately $1.9 million related to
     the termination of an agreement to acquire the development  business of The
     Evans Company.

(2)  Calculation  reflects the effect on net income and weighted  average shares
     for certain minority interests which have a dilutive effect.

(3)  The Company  believes that funds from operations is an appropriate  measure
     of the  performance  of an  equity  REIT  because  industry  analysts  have
     accepted it as a performance  measure of equity REITs.  In accordance  with
     the final National  Association of Real Estate  Investment  Trusts (NAREIT)
     White Paper on Funds From  Operations as approved by the Board of Governors
     of NAREIT on March 3, 1995,  funds from  operations  represents  net income
     (loss)   (computed  in  accordance  with  generally   accepted   accounting
     principles),  excluding gains (or losses) from debt  restructuring or sales
     of  property,   plus  depreciation  and  amortization  of  assets  uniquely
     significant  to  the  real  estate  industry  and  after   adjustments  for
     unconsolidated   partnerships   and   joint   ventures.   Adjustments   for
     unconsolidated  partnerships  and joint  ventures are calculated to reflect
     funds  from  operations  on  the  same  basis.  The  Company's  funds  from
     operations  in 1994 and for the nine months ended  September  30, 1995 have
     been  restated  to  conform  to the new  NAREIT  definition  of funds  from
     operations.  Funds from  operations  does not  represent net income or cash
     flow  generated  from  operating  activities in accordance  with  generally
     accepted accounting  principles and should not be considered an alternative
     to net income as an  indication  of the  Company's  performance  or to cash
     flows  as  a  measure  of  liquidity  or  the  Company's  ability  to  make
     distributions.

(4)  Includes shares of Common Stock  outstanding plus Units that are redeemable
     for cash or, at the  option  of the  Company,  shares of Common  Stock on a
     one-for-one basis.
    
                                       S-6
<PAGE>
                                   THE COMPANY

   
   The  Company  is  a  publicly-traded  REIT  that  focuses  primarily  on  the
acquisition,  development, ownership and operation of value office properties in
select suburban growth markets across the United States.  The Company's national
value office  strategy is responsive to the growing  number of corporate  office
space users that are relocating their operations from central business districts
to  suburban  markets to reduce  operating  costs and improve  their  employees'
quality of life.  "Value office" property  describes office space which combines
the elements of  affordability,  accessibility  and  flexibility  with regard to
customer needs.

   As of November 4, 1996,  the Company  owned  interests  in a portfolio of 126
operating Properties, and three Properties currently under construction, located
in ten target markets, totaling approximately 11.9 million square feet of space.
The Company's  operating  Properties were 91.9% leased as of September 30, 1996.
In  addition,  the Company had entered into  agreements  or letters of intent to
acquire 40 additional  operating office  properties  totaling  approximately 2.5
million  square feet of space as of November 4, 1996.  The Company also provided
fee-based real estate  management  services for approximately 8.4 million square
feet of office  space in  properties  owned by third  parties as of  November 4,
1996.

   Headquartered  in Washington,  D.C., the Company and its  predecessor,  OCCO,
have  successfully  developed,  owned  and  operated  office  buildings  in  the
Washington D.C.  metropolitan area for more than 30 years. In November 1995, the
Company  announced a strategic  alliance with  USRealty,  a European real estate
operating  company  which owns  strategic  positions  in  selected  real  estate
companies in the United States.  USRealty initially invested  approximately $250
million in the Company in April 1996 and has  subsequently  participated  in two
stock  offerings  by  the  Company.  As of  November  1,  1996,  USRealty  owned
approximately  43.4% of the outstanding  Common Stock of the Company (37.3% on a
fully  diluted  basis).  The Company is the  exclusive  strategic  investment of
USRealty in the commercial  office  property  business in the United States.  In
connection  with the USRealty  alliance,  the Company changed its name from Carr
Realty  Corporation to  CarrAmerica  Realty  Corporation  and adopted a national
business  strategy  to  take  advantage  of what  the  Company  believes  is the
significant  growth  potential  in the value  office  sector of the real  estate
industry.

   The Company's  experienced  staff of over 450  employees,  including over 325
on-site building employees,  provides a full range of real estate services.  The
Company's principal  executive offices are located at 1700 Pennsylvania  Avenue,
N.W.,  Washington,  D.C. 20006, and its telephone number is (202) 624-7500.  The
Company was organized as a Maryland corporation on July 9, 1992.

NATIONAL VALUE OFFICE STRATEGY

   The Company's primary business objective is to achieve long-term  sustainable
per share  cash  flow  growth  by (i)  acquiring  and  developing  value  office
properties in suburban markets  throughout the United States that exhibit strong
growth  characteristics  and (ii)  developing a national  operating  system that
satisfies and capitalizes on the financial and operational  demands of corporate
office space users.

   The Company's  growth strategy is focused on meeting the diverse and changing
needs of office  users by  acquiring,  developing,  owning and  operating  value
office  properties  throughout  the  United  States  in select  suburban  growth
markets.  In the past,  corporate office space often was exemplified by downtown
"trophy" buildings with expensive  finishes,  high maintenance costs and limited
access and flexibility.  The Company believes that growth-oriented companies are
relocating to and expanding in suburban  locations that offer lower rental rates
and  operating  costs,  greater  convenience  and a higher  quality of life than
traditional  central business  districts.  The resulting  increase in demand for
suburban office space has not been met with a corresponding  increase in supply;
rather,  the volume of new office supply has declined  dramatically from the end
of 1986 to the end of 1995. Over the last several years, positive net absorption
has resulted in a decline in national  office vacancy rates in suburban  markets
from  23.8% at the end of 1986 to 13.4%  at the end of  1995.  Vacancy  rates in
central business districts have not similarly declined.

                                       S-7
    

<PAGE>
   
   The charts below show national  office vacancy rates in suburban  markets and
central  business  districts  for  the  10  years  ended  1995  and  new  office
construction starts and net absorption in suburban markets over the same period.

 #############################################################################

                                IMAGE OMITTED
 (See narrative description below or in "Appendix for Graphics and Images".)
 
 #############################################################################

Although  positive  net  absorption  declined in 1995 as  compared to 1994,  the
Company  believes  that this decline is  attributable  to,  among other  things,
severely  constrained  supply,  leaving  suburban  office space users in certain
markets with little or no vacant space from which to select.

   Value  Office  Characteristics. A "value office" property typically meets the
customer's needs by combining the following elements:

   o Affordability.  A primary concern of many corporate  customers  looking for
office space today is  affordability.  Expensive  lobbies,  marble exteriors and
other  "image-conscious"  concerns  are  no  longer  high  priorities  for  many
corporate  customers.  The Company's  value office  properties  typically are of
low-rise  construction,  with scaled-down yet attractive  common-area  finishes,
surface  parking and other  lower-cost  features that  generally  translate into
lower rental rates per square foot,  lower  operating costs and lower taxes than
in traditional central business district properties.

   o Flexibility.  Many  companies  today are looking for physical and operating
flexibility  to  accommodate   changes  in  their  economic  and   technological
environments.  The Company's  suburban office product  generally has large, open
floorplates  that can be  adapted  to meet  customer  needs  and  allow  for the
flexible layout of modular furniture systems as well as  telecommunications  and
computer  networks.  Many of the  Company's  buildings  also can be  adapted  to
accommodate   some  non-office  work   environments   such  as  storage,   light
manufacturing and truck access. In addition,  the Company works closely with its
customers  to provide  them with the  flexibility  to manage  their office space
requirements, including offering shorter lease terms where appropriate.

   o Accessibility. Value office buildings are typically conveniently located in
close  proximity  to  a  highly-skilled  labor  pool  and  major  transportation
arteries,  are accessible to mass transit and provide ample surface parking. The
Company's value office properties generally are located in suburban markets that
contain a variety of housing  alternatives  and amenities  such as  restaurants,
shopping centers, hotels and services.

   Market  Selection.  The  Company's  acquisition  efforts  are  focused in the
Pacific,  Mountain,  Central and Southeast  regions of the United States,  areas
that the Company  believes  generally  possess  strong  growth  characteristics.
Within these regions,  the Company  targets markets in which operating costs for
businesses are relatively low, long-term population and job growth generally are
expected to exceed the  national  average,  and  barriers to entry exist for new
supply of office  space.  In  addition,  the Company  targets  markets that will
enable  it to  maintain  a  diverse  tenant  base to  reduce  the risk  that the
Company's operations will be

                                       S-8
    
<PAGE>
   
adversely  affected by a single  industry  recession.  The Company  analyzes its
target markets on a quarterly basis to determine if new office supply,  expected
vacancies or economic or other factors will materially  impact the supply/demand
characteristics in the given markets.

   The  Company's  business  strategy is  predicated  on its becoming one of the
major owners and operators of value office space in each of its selected  target
markets. By achieving critical mass in its target markets,  the Company believes
that it will be able to better serve its  customers'  needs and realize  certain
operating efficiencies.

   Since implementing its national business strategy, the Company has identified
a number of target markets in which it has acquired  and/or is actively  seeking
to acquire existing office properties and land to support future office property
development,  including  the  following:  suburban  Washington,  D.C.;  suburban
Atlanta;   Northern  California;   Southeast  Denver;  Austin,  Texas;  Southern
California;  suburban  Chicago;  suburban Seattle;  Southern  Florida;  suburban
Dallas; and suburban Phoenix.  These markets fit within the Company's identified
parameters for target market selection.  The office  properties  acquired by the
Company in these  markets  fall within its general  acquisition  guidelines,  as
described below. The Company also is actively considering other markets in which
it may acquire additional properties.

   General  Acquisition  Guidelines.  For each  identified  target  market,  the
Company has established a set of general guidelines and physical characteristics
to evaluate  the  acquisition  opportunities  available  to the  Company.  These
guidelines include (i) the purchase price of an office property typically should
be at a discount to the replacement cost of a comparable  office property,  (ii)
rents of existing  customers  with leases  expiring in the  near-term  typically
should be at or below the current market rents for the given target market,  and
(iii) an office  property  generally  should be low-rise,  with  flexible  floor
plates that are conducive to accommodating a variety of office space user needs.
In addition, the Company looks for office properties that have ample parking and
that are conveniently located near amenities and major transportation arteries.

   Value  Office  Development.  In addition to its office  property  acquisition
activities,  the Company  also is focused on acquiring  land in suburban  growth
markets. In most of the Company's target markets,  suburban office space vacancy
rates have  declined  over the past five  years,  and,  in many  markets,  these
vacancy rates are below 10%. The Company believes that acquiring land for future
development  will  provide it with a  competitive  advantage  in  responding  to
customer  demand for new office  construction in markets with low vacancy rates.
As of  September  30,  1996,  the Company  owned (or held options to acquire) an
aggregate  of 173.1 acres in four of its target  markets  which will support the
future  development  of up to 3.3  million  square  feet of  office  space.  The
Company's goal is to allocate  approximately 5% of its capital to investments in
developable land;  however,  this capital  allocation may change based on market
conditions.

   The Company has assembled an experienced  office property  development  team,
the  nucleus of which  joined the Company as part of its  acquisition  of OCCO's
development  business.  This team is pursuing  attractive  land  acquisition and
development  opportunities  to  complement  the Company's  property  acquisition
efforts.  In addition,  the Company's  development  team closely  analyzes local
entitlement  regulations  and  practice to eliminate  discretionary  entitlement
risks before any land is acquired.  The Company currently has two suburban value
office properties under construction: a 128,000 square foot building in suburban
Atlanta; and a 106,000 square foot building in Southeast Denver.

   Research.  The Company's  acquisition and development  decisions are based on
fundamental real estate research.  Through Security Capital Investment  Research
Incorporated, an affiliate of Security Capital Group Incorporated (a substantial
shareholder of USRealty),  the Company has access to extensive research support.
The Company analyzes many variables, such as economic base analysis, job growth,
supply and demand  fundamentals,  the  status of  infrastructure  and the fiscal
health of  government in each of its target  markets.  The Company also utilizes
its market  officers,  local  brokers and real estate  professionals  within its
target  markets to identify  the best  available  locations  within a particular
market. The Company believes that use of its research capabilities enables it to
more efficiently identify, analyze and act upon acquisition opportunities.

                                       S-9
    
<PAGE>
   
NATIONAL OPERATING SYSTEM

   To execute its national value office strategy,  the Company is implementing a
national  operating  system that will provide  nationally  coordinated  customer
service,  marketing  and  development.  The three  components  of the  Company's
national  operating system -- the Market Officer Group,  the National  Marketing
Group  and the  National  Development  Group -- will,  when  fully  implemented,
provide a system that is designed to satisfy and capitalize on the financial and
operational  demands of corporate office space users. The Company believes that,
through its  existing  portfolio,  property  development  capabilities  and land
acquired for future development,  the Company can accommodate the relocation and
expansion  needs of many of its  customers,  both within a target  market and in
multiple target markets.

   Market Officer Group.  The Market  Officer Group  currently  consists of nine
market  officers  covering  each of the  target  markets  in which  the  Company
currently owns Properties.  These market officers are responsible for maximizing
the  performance of the Company's  Properties in their markets and ensuring that
the needs of the Company's customers are being met. Because they meet with their
customers on a regular basis, they are cognizant of and responsive to customers'
relocation or expansion needs.  The market officers,  because of their extensive
knowledge of local conditions in their respective markets,  also are responsible
for  identifying  attractive  investment  opportunities  in  their  markets.  In
addition,  through  their  contact  with  customers,  market  officers  are well
positioned to help the National  Marketing  Group  identify  customers  with new
build-to-suit and multi-market requirements.

   National  Marketing Group. The National  Marketing Group,  when  established,
will be dedicated to marketing the Company's  properties  and the national scope
of the  Company's  operations  to a targeted  list of major  corporate  users of
office space. The National  Marketing Group  professionals will act as a primary
point of contact for  national  customers,  coordinating  all the  services  the
Company offers and giving  corporate  customers the  opportunity to manage their
national space requirements efficiently and economically.

   National Development Group. The National Development Group is responsible for
developing  suburban  value  office  properties,  build-to-suit  facilities  and
business parks.  The architects,  engineers and construction  professionals  who
comprise the National  Development  Group  oversee every aspect of the Company's
land planning,  building  design and  construction  of  development  properties,
ensuring   that  all  projects   meet  the  same  high   standards  and  uniform
specifications  in building  design and systems.  As the Company  implements its
national strategy,  the National  Development  Group's expertise should give the
Company  a  competitive  edge  in  marketing  its  facilities  and  services  to
customers.

ASSET OPTIMIZATION

   As the Company  implements its national  strategy,  it may undertake an asset
optimization  strategy  which  would  allow  it to  sell  off  assets  that  are
inconsistent  with its  long-term  return  objectives  and redeploy the proceeds
utilizing tax-deferred exchanges where possible.  Pursuant to this strategy, the
Company has entered into an agreement  to sell 2550 M Street,  a 188,000  square
foot office  building  located in the West End sub-market of Washington,  D.C.'s
Central  Business  District,   for  $40.25  million.  The  Company  will  retain
management and leasing for the property under a seven year contract. The Company
intends to redeploy the sales  proceeds  into new  acquisitions  in its targeted
markets.  The  closing  of  this  transaction  is  subject  to  certain  closing
conditions,  and  there  can be no  assurance  that  this  transaction  will  be
consummated. Closing of the transaction is currently scheduled for late November
1996.

                                      S-10
    
<PAGE>
   
REAL ESTATE SERVICES

   Historically,   the  Company  has  provided   operational  services  for  its
properties,  and the Company  intends,  in the long term,  to continue to do so.
Certain  facts or  circumstances,  however,  may  require  that the  Company use
third-party real estate service providers for certain properties. In particular,
during  a  transitional  period  immediately  following  the  acquisition  of  a
property,  the Company may use a third-party real estate service provider. As of
November 4, 1996, the Company  provided its own operational  services for 118 of
the operating  Properties.  Six of the eight operating  Properties for which the
Company  did not  provide  operational  services  as of  November  4,  1996 were
recently  acquired.  The  Company,   through  certain  management  subsidiaries,
provides fee-based real estate services for more than 45 office buildings in the
metropolitan  Washington,  D.C.  area  and  suburban  Atlanta  for  related  and
unrelated parties.

U.S. REALTY ALLIANCE

   In November 1995, the Company  announced a strategic  alliance with USRealty.
USRealty initially  invested  approximately $250 million in the Company in April
1996, and subsequently participated in a Common Stock offering by the Company in
July 1996 and an offering of Series A Preferred Shares by the Company in October
1996.  As of  November  1,  1996,  USRealty  owned  approximately  43.4%  of the
outstanding Common Stock of the Company  (representing  37.3% of the outstanding
Common Stock on a fully  diluted  basis) and 29.9% of the  outstanding  Series A
Preferred Shares. In connection with the USRealty Transaction,  the Company also
acquired  substantially all of the economic interest in the development business
of OCCO,  providing  the Company with  resources  to enable it to implement  its
national development program.

   The Company  believes  that it has derived a number of  significant  benefits
from the  USRealty  Transaction.  The capital  provided by USRealty  enabled the
Company to pursue its national value office strategy. In addition,  the USRealty
Transaction  substantially  increased the Company's  equity  capitalization  and
reduced its leverage,  which the Company believes will enable it to have greater
access to the capital  markets,  enhancing  the Company's  ability to grow.  The
Company also  believes that it will benefit from its indirect  affiliation  with
Security  Capital  Group   Incorporated  and  the  access  (through   USRealty's
representatives  on the Company's  board of directors) to the market  knowledge,
operating  experience  and  research  capabilities  of  Security  Capital  Group
Incorporated  and  its  affiliates.  The  Company  is  the  exclusive  strategic
investment of USRealty in the commercial  office property business in the United
States.

                   RECENT ACQUISITION AND DEVELOPMENT ACTIVITY

   Consistent with the Company's  strategy of acquiring value office  properties
in suburban growth markets, the Company has significantly expanded its portfolio
of office  properties.  Since  March 1,  1996,  the  Company  has  acquired  107
operating Properties containing  approximately 6.6 million square feet of office
space and two  Properties  under  construction  that will contain an  additional
234,000  square feet of office  space.  These  properties  were  acquired for an
aggregate purchase price of approximately $674 million.

   Fifty-five  of the 107 operating  Properties  acquired by the Company in 1996
have been acquired  since August 1, 1996.  Set forth below is a brief summary of
the  Properties  acquired  by the  Company  since  August  1,  1996 and  certain
information concerning the target markets in which they are located. Information
set  forth  below  with  respect  to  market  data  has  been   provided  by  CB
Commercial/Torto Wheaton Research.

NORTHERN CALIFORNIA

   In Northern  California,  the Company  currently owns nine office  properties
containing an aggregate of  approximately  1,208,000 square feet of office space
and has entered into agreements to acquire  approximately  1,382,000  additional
square feet of office space.

                                      S-11
    
<PAGE>
   
   The  table  below  sets  forth  certain  market  information   regarding  the
sub-markets in Northern  California in which the Company has acquired  operating
properties since August 1, 1996 or in which such acquisitions are pending:     

<TABLE>
<CAPTION>
                  COMPANY ACQUISITIONS                   SUB-MARKET VACANCY RATE AS OF
                 ---------------------   TOTAL OFFICE   -------------------------------------
                   SINCE                   SPACE IN              DECEMBER 31,        JUNE 30,
                   8/1/96     PENDING     SUB-MARKET    ---------------------------  --------
<S>              <C>        <C>          <C>           <C>    <C>     <C>     <C>    <C> 
                 (sq. ft.)   (sq. ft.)    (sq. ft.)     1992   1993    1994    1995   1996
                 ---------   ---------    ---------     ----   ----    ----    ----   ----
Sunnyvale......  126,000           --       613,000      9.8%  14.2%   13.4%    2.5%  4.2%
North San Jose.       --    1,382,000     3,989,000     13.5   12.2    13.8    13.2   7.2

</TABLE>

   
RECENT ACQUISITIONS

   Sunnyvale  Research  Plaza.  In September  1996,  the Company  acquired three
buildings  which comprise  Sunnyvale  Research  Plaza,  located in the Sunnyvale
sub-market of the Silicon Valley. These properties,  which contain approximately
126,000  square feet of office space,  were  acquired for an aggregate  purchase
price of  approximately  $16  million.  Built in 1985,  the  buildings  are well
located at a prominent intersection near significant transportation arteries. As
of September 1996, Sunnyvale Research Plaza was 100% leased to four customers.

PENDING ACQUISITIONS

   NELO/Orchard Portfolio. The Company has entered into a contract to acquire 21
buildings,  referred  to as the  NELO/Orchard  Portfolio,  in the North San Jose
sub-market of the area commonly  referred to as Silicon  Valley for an aggregate
purchase price of approximately $124 million. As part of the purchase price, the
Company will assume  approximately $41 million in debt that bears interest at an
annual rate of 8.25% and matures in 2001. The properties,  which were built from
1979 to 1985,  contain an aggregate of  approximately  1,014,000  square feet of
office space. The NELO/Orchard  properties are located in the North First Street
Corridor  near the San Jose  airport,  within close  proximity to the  Company's
Sunnyvale  Research Plaza,  and have excellent  access to major highways.  As of
September 1996, the NELO/Orchard  Portfolio was 100% leased to a variety of high
technology  and  biotechnology  customers.  The closing of this  transaction  is
subject to certain closing  conditions,  and there can be no assurance that this
transaction  will  be  consummated.  Closing  of the  transaction  is  currently
scheduled for early November 1996.

   Rio Robles  Technology  Center.  The Company has entered  into a  non-binding
letter of intent to acquire seven office buildings which comprise the Rio Robles
Technology  Center  located  in the North  San Jose  sub-market  of the  Silicon
Valley,  for an aggregate  purchase price of approximately  $46 million in cash.
Built in 1983, the buildings contain approximately 368,000 square feet of office
space in a park-like  setting.  As of October 1996, the property was 100% leased
to four customers.  The closing of this  transaction is subject to completion of
definitive documentation,  the Company's due diligence and certain other closing
conditions,  and  there  can be no  assurance  that  this  transaction  will  be
consummated. Closing of the transaction is currently scheduled for late November
1996.

LEASING ACTIVITY

   The Company has entered into a new lease with AT&T for approximately  477,000
square  feet of office  space and 12,000  square  feet of  storage  space at the
Company's  AT&T  Center  in  Pleasanton,  California.  At the time  the  Company
acquired  AT&T  Center  in March  1996,  AT&T  leased  100% of the  space at the
Property  (approximately  1,082,000  square  feet)  under a lease  that  expired
incrementally on various dates in 1998 and 1999. AT&T subleased 47% of the space
to other users,  including  Peoplesoft (181,000 square feet), GTE (71,000 square
feet) and Pacific Bell Mobile Services (145,000 square feet).

   The new lease with AT&T,  effective  as of October 1, 1996,  provides for the
lease with respect to 227,000  square feet to expire in November  2008,  140,000
square feet to expire in May 2006 and 110,000  square feet to expire in November
2003. The new annual base office rental rate is $13.20 per

                                      S-12
    
<PAGE>
   
square  foot,  triple net,  subject to  increase  every three years in an amount
equal to the sum of 6% plus 200% of the  consumer  price index  increase for the
prior three years (with the total not to exceed 12%).  AT&T's existing lease was
modified to provide for the lease of 430,000  square feet (all of the  subleased
space),  expiring during 1998 and 1999, at an average annual base rent of $17.04
per square  foot,  triple net.  The Company  has begun  discussions  with AT&T's
primary sub-tenants to directly lease office space to them.

SUBURBAN ATLANTA

   In suburban Atlanta,  the Company  currently owns 38 buildings  containing an
aggregate  of 1,275,000  square feet of office space and one building  currently
under construction which when complete will contain approximately 128,000 square
feet.

   The  table  below  sets  forth  certain  market  information   regarding  the
sub-markets  in  suburban  Atlanta  in  which  the  Company  acquired  operating
Properties since August 1, 1996:     

<TABLE>
<CAPTION>
                                       COMPANY ACQUISITIONS                            SUB-MARKET VACANCY RATE AS OF 
                                       --------------------   TOTAL OFFICE        ---------------------------------------
                                         SINCE                  SPACE IN                  DECEMBER 31,          JUNE 30,
                                        8/1/96      PENDING    SUB-MARKET         --------------------------   ----------
        SUB-MARKET                     (sq. ft.)   (sq. ft.)    (sq. ft.)         1992    1993   1994   1995      1996
        ----------                     ---------   ---------    ---------         ----    ----   ----   ----      ----
<S>                                     <C>        <C>          <C>               <C>     <C>    <C>    <C>      <C> 
Northeast ....................          719,000       --        5,909,000         18.1%   12.5%   9.6%   8.8%     7.6%
Northwest ....................          231,000       --       18,076,000         16.2    14.8   11.7   10.3      7.9
Central Perimeter ............          160,000       --       18,684,000         17.3    10.5    7.2    6.2      5.0
Northlake ....................          165,000       --       10,301,000         14.7    16.9   12.1    9.1      9.2
</TABLE>

   
RECENT ACQUISITIONS

   Peterson  Portfolio.  On November 1, 1996, the Company acquired 38 buildings,
and  one  building   currently  under   construction,   containing  a  total  of
approximately  1,403,000  square  feet of office  space and  referred  to as the
Peterson Portfolio,  all located in suburban Atlanta,  Georgia.  The transaction
also included the  acquisition  of one building  located in Boca Raton,  Florida
containing  162,000 square feet of office space (described below) as well as the
rights to manage 10 properties for third parties.  The aggregate  purchase price
for the Peterson Portfolio was approximately $128 million,  and was paid through
a combination  of cash,  the issuance of 62,696 shares of Common Stock,  and the
assumption of approximately $22 million in debt that bears interest at an annual
rate of 7.2% and matures in January  2006.  As of  September  30,  1996,  the 38
operating  properties  were 97% leased,  and the  building  under  construction,
scheduled to be completed in May 1997, was 58% pre-leased.

AUSTIN, TEXAS

   In Austin,  Texas, the Company currently owns 11 office buildings  containing
an aggregate of approximately  989,000 square feet of office space. In addition,
the Company  owns or has  options to acquire  land which in the  aggregate  will
support future development of up to 1,704,000 square feet of office space.

   The  table  below  sets  forth  certain  market  information   regarding  the
sub-markets  in Austin in which the Company has  acquired  operating  Properties
since August 1, 1996:     

<TABLE>
<CAPTION>
                                       COMPANY ACQUISITIONS                            SUB-MARKET VACANCY RATE AS OF 
                                       --------------------   TOTAL OFFICE        ---------------------------------------
                                         SINCE                  SPACE IN                  DECEMBER 31,          JUNE 30,
                                        8/1/96      PENDING    SUB-MARKET         --------------------------   ----------
        SUB-MARKET                     (sq. ft.)   (sq. ft.)    (sq. ft.)         1992    1993   1994   1995      1996
        ----------                     ---------   ---------    ---------         ----    ----   ----   ----      ----
<S>                                     <C>                    <C>                <C>     <C>     <C>    <C>      <C>   
Northwest Suburban.......               345,000       --       7,733,000          14.6%   10.5%   6.7%   5.9%     6.4%  
Southwest Suburban ......               136,000       --       3,011,000           8.1     5.9    4.4    3.7      2.8   
Central Business District.........      397,000       --       6,605,000          25.2    23.1   22.1   19.8     16.6
</TABLE>

   
RECENT ACQUISITIONS

   Littlefield  Portfolio.  In August 1996, the Company acquired ten properties,
certain land,  and an option to acquire land for future  development  in Austin,
Texas  for an  aggregate  purchase  price of  approximately  $100  million.  The
consideration for this transaction was paid through a combination of     

                                      S-13

<PAGE>
   
cash,  the  issuance  of  limited  partnership  interests,  the  assumption  and
immediate  repayment of indebtedness,  and the assumption of approximately  $9.7
million in debt which bears  interest at an annual rate of 7.375% and matures in
March 1999. The ten  properties  contain an aggregate of  approximately  877,000
square feet with 481,000  square feet of office space  located in the  Northwest
and Southwest  suburban  sub-markets,  and the remaining office space located in
Austin's  Central Business  District.  As of August 31, 1996, the buildings were
78% leased to 97 tenants.  This  transaction  also  included land and options to
acquire land which will support the future  development  of up to  approximately
1,484,000 square feet of office space.

   Riata  Land.  In August  1996,  the  Company  acquired  15.1 acres of land in
Austin's  Northwest  sub-market for an aggregate purchase price of $1.6 million.
This land will support the future  development  of up to 220,000  square feet of
office space.

SUBURBAN SEATTLE

   In suburban Seattle,  the Company  currently owns 10 buildings  containing an
aggregate of  approximately  400,000  square feet of office space and land which
will support  future  development of up to  approximately  95,000 square feet in
Seattle's Bellevue  sub-market,  and has entered into an agreement to acquire an
additional  96,000  square feet of office  space and land which will support the
future  development of up to  approximately  310,000  additional  square feet of
office space.

   The table below sets forth certain market information  regarding the Bellevue
sub-market in suburban Seattle, in which the Company has an acquisition pending:
    

<TABLE>
<CAPTION>
                                       COMPANY ACQUISITIONS                            SUB-MARKET VACANCY RATE AS OF 
                                       --------------------   TOTAL OFFICE        ---------------------------------------
                                         SINCE                  SPACE IN                  DECEMBER 31,          JUNE 30,
                                        8/1/96      PENDING    SUB-MARKET         --------------------------   ----------
        SUB-MARKET                     (sq. ft.)   (sq. ft.)    (sq. ft.)         1992    1993   1994   1995      1996
        ----------                     ---------   ---------    ---------         ----    ----   ----   ----      ----
<S>                                    <C>           <C>       <C>                <C>     <C>    <C>    <C>        <C> 
BELLEVUE.............................      --        96,000    15,701,000         11.9%   9.1%   7.4%   5.8%       4.7%

</TABLE>

   
RECENT ACQUISITIONS

   Redmond Hilltop. On October 15, 1996, the Company acquired 4.35 acres of land
in  Redmond,   Washington  which  will  support  future  development  of  up  to
approximately  95,000  square feet of office  space,  for an aggregate  purchase
price of $1.6 million.  The prior owner of Redmond Hilltop had already completed
a substantial portion of the entitlement and public approval process, giving the
Company a significant  competitive  advantage in light of the fact that the City
of Redmond is recognized as a difficult jurisdiction from which to obtain public
approvals for office  development.  Redmond  Hilltop's  location adjacent to the
Company's  Redmond East Business  Campus will enable the Company to  accommodate
the increasing  space needs of customers by offering  expansion space in closely
proximate facilities.

PENDING ACQUISITIONS

   Data I/O  Willows.  The  Company  has entered  into an  agreement  to acquire
property in Redmond, Washington known as Data I/O Willows, which is comprised of
an office building containing  approximately  96,000 square feet of office space
and land which will support the development of up to an additional approximately
310,000  square  feet of  office  space,  for an  aggregate  purchase  price  of
approximately  $14 million in cash,  with an  estimated  total  investment  upon
completion of additional  facilities of approximately $39 million.  The property
is located in the Redmond area of the Bellevue  sub-market.  The closing of this
transaction  is subject to the Company's due diligence and certain other closing
conditions,  including  a 10 year  lease  with  Data I/O to  occupy  100% of the
building,  and  there  can  be  no  assurance  that  this  transaction  will  be
consummated. Closing of the transaction is currently scheduled for late December
1996.

                                      S-14
    


<PAGE>
   
SUBURBAN DALLAS

   In suburban  Dallas,  the Company has entered into  agreements  to acquire an
aggregate of approximately 474,000 square feet of office space.

   The  table  below  sets  forth  certain  market  information   regarding  the
sub-markets in suburban Dallas in which the Company has acquisitions pending:
    

<TABLE>
<CAPTION>
                                       COMPANY ACQUISITIONS                            SUB-MARKET VACANCY RATE AS OF 
                                       --------------------   TOTAL OFFICE        ---------------------------------------
                                         SINCE                  SPACE IN                  DECEMBER 31,          JUNE 30,
                                        8/1/96      PENDING    SUB-MARKET         --------------------------   ----------
        SUB-MARKET                     (sq. ft.)   (sq. ft.)    (sq. ft.)         1992    1993   1994   1995      1996
        ----------                     ---------   ---------    ---------         ----    ----   ----   ----      ----
<S>                                      <C>        <C>        <C>                <C>     <C>    <C>     <C>       <C> 
LBJ/Quorum............................    --        209,000    22,765,000         22.0%   20.2%  15.9%   9.3%      6.8%
Oaklawn/turtle Creek .................    --        113,000     6,455,000         18.8    15.9   14.2   14.2      16.9
North Central Expressway..............    --        152,000     4,436,000         32.6    31.7   27.9   23.7      15.8
</TABLE>

   
PENDING ACQUISITIONS

   The Greyhound Building.  The Company has entered into an agreement to acquire
the Greyhound Building,  a six-story office building,  for an aggregate purchase
price of  approximately  $9 million in cash.  The  building,  which was built in
1982, contains  approximately  93,000 square feet of office space and is located
in the LBJ/Quorum sub-market. As of August 1996, the property was 100% leased to
Greyhound Lines,  Inc.  pursuant to a lease that expires in 2004. The closing of
this  transaction  is subject to the  Company's  due diligence and certain other
closing conditions,  and there can be no assurance that this transaction will be
consummated.  Closing of the  transaction  is currently  scheduled  for November
1996.

   Cedar Maple  Plaza.  The Company has  entered  into a  non-binding  letter of
intent to acquire three office buildings which comprise Cedar Maple Plaza for an
aggregate  purchase price of  approximately  $13 million in cash. The buildings,
which were built in 1985,  contain  approximately  113,000 square feet of office
space and are located in the Oaklawn/Turtle Creek sub-market of Dallas near many
restaurants and other retail  establishments.  As of July 1996, the property was
91.8%  leased to 27  tenants.  The  closing  of this  transaction  is subject to
completion of definitive documentation,  the Company's due diligence and certain
other closing  conditions,  and there can be no assurance that this  transaction
will be  consummated.  Closing of the  transaction  is currently  scheduled  for
December 1996.

   Search Plaza. The Company has entered into a non-binding  letter of intent to
acquire Search Plaza, an office building containing approximately 152,000 square
feet of office space and located in the North Central Expressway sub-market, for
an aggregate  purchase  price of  approximately  $15  million.  Search Plaza has
access to the North Central Expressway,  and because of its high quality finish,
is considered one of the premier  office  properties in this  sub-market.  As of
September,  1996, Search Plaza was 100% leased.  The closing of this acquisition
is  subject  to  completion  of  definitive  documentation,  the  Company's  due
diligence and certain other  closing  conditions,  and there can be no assurance
that  this  transaction  will be  consummated.  Closing  of the  transaction  is
currently scheduled for late November 1996.

   Quorum North. The Company has entered into a non-binding  letter of intent to
acquire Quorum North, an office building containing approximately 116,000 square
feet of office space and located in the LBJ/Quorum sub-market,  for an aggregate
purchase price of approximately $11 million. Quorum North is well-located within
one of Dallas'  strongest  sub-markets.  As of September 1996,  Quorum North was
89.7%  leased.  The  closing of this  acquisition  is subject to  completion  of
definitive documentation,  the Company's due diligence and certain other closing
conditions. Closing of the transaction is currently scheduled for December 1996.

SUBURBAN PHOENIX

   In suburban  Phoenix,  the Company has entered into  agreements to acquire an
aggregate of 386,000 square feet of office space.

                                      S-15
    
<PAGE>
   
   The table below sets forth certain market information regarding the
sub-markets in suburban Phoenix in which the Company has acquisitions
pending:
    

<TABLE>
<CAPTION>
                                       COMPANY ACQUISITIONS                            SUB-MARKET VACANCY RATE AS OF 
                                       --------------------   TOTAL OFFICE        ---------------------------------------
                                         SINCE                  SPACE IN                  DECEMBER 31,          JUNE 30,
                                        8/1/96      PENDING    SUB-MARKET         --------------------------   ----------
        SUB-MARKET                     (sq. ft.)   (sq. ft.)    (sq. ft.)         1992    1993   1994   1995      1996
        ----------                     ---------   ---------    ---------         ----    ----   ----   ----      ----
<S>                                       <C>      <C>          <C>               <C>     <C>    <C>    <C>       <C> 
Camelback Corridor.................        --      207,000      7,895,000         21.2%   18.2%  11.0%  10.6%     6.5%
Paradise Valley ...................        --      179,000      1,022,000         15.1    13.6    9.1    4.4      5.4

</TABLE>

   
PENDING ACQUISITIONS

   Camelback Lakes Corporate Center.  The Company has entered into a non-binding
letter  of intent to  acquire  two  office  buildings  comprising  approximately
201,000  square feet in Phoenix's  Camelback  Corridor  sub-market  and which is
referred to as Camelback Lakes Corporate  Center.  In addition,  the transaction
includes the acquisition of a retail building (5,800 square feet) leased 100% to
Chevy's  Restaurant,  a  subsidiary  of Pepsico,  and a fee interest in a ground
lease.  The  aggregate  purchase  price  is  approximately  $27  million.  As of
September  1996, the buildings  were 92.2% leased to 28 tenants.  The closing of
this  transaction  is subject to  completion of  definitive  documentation,  the
Company's due diligence and certain other closing  conditions,  and there can be
no  assurance  that  this  transaction  will  be  consummated.  Closing  of  the
transaction is currently scheduled for December 1996.

   Pointe  Corridor  Centre IV. The  Company has entered  into an  agreement  to
acquire Pointe Corridor Centre IV, an office building  containing  approximately
179,000  square  feet,  for an aggregate  purchase  price of  approximately  $15
million.  The  building,  which was built in 1990,  is located in the Squaw Peak
area of the Paradise Valley  sub-market.  As of September 1996, the property was
96.6% leased to 13 tenants.  The building is located near the Squaw Peak Parkway
and Interstate  17, major  transportation  arteries in the Phoenix  metropolitan
area. The closing of this  transaction is subject to the Company's due diligence
and certain other closing  conditions,  and there can be no assurance  that this
transaction  will  be  consummated.  Closing  of the  transaction  is  currently
scheduled for November 1996.

SOUTHEAST DENVER

   In  Southeast  Denver,  the  Company  currently  owns  11  office  properties
containing  an aggregate of  approximately  919,000  square feet and has entered
into an agreement to construct a  build-to-suit  development  in the Denver Tech
Center, which when completed will contain  approximately  189,000 square feet of
office  space.  The  Company  also owns a 106,000  square  foot  building  under
construction  and  options  to  acquire  land  which  will  support  the  future
development of up to 814,000 square feet of office space.

   The table below sets forth certain market information regarding the Southeast
I-25 Corridor  sub-market in Southeast Denver, in which the Company has acquired
one operating Property since August 1, 1996:
    

<TABLE>
<CAPTION>
                                       COMPANY ACQUISITIONS                            SUB-MARKET VACANCY RATE AS OF 
                                       --------------------   TOTAL OFFICE        ---------------------------------------
                                         SINCE                  SPACE IN                  DECEMBER 31,          JUNE 30,
                                        8/1/96      PENDING    SUB-MARKET         --------------------------   ----------
        SUB-MARKET                     (sq. ft.)   (sq. ft.)    (sq. ft.)         1992    1993   1994   1995      1996
        ----------                     ---------   ---------    ---------         ----    ----   ----   ----      ----
<S>                                     <C>          <C>       <C>                <C>     <C>    <C>    <C>       <C> 
SOUTHEAST I-25 CORRIDOR.............    107,000        --      20,513,000         16.9%   12.4%  9.7%   6.1%      6.6%
</TABLE>

   
RECENT ACQUISITIONS

   Panorama  Corporate  Center.  In August 1996, the Company  acquired  Panorama
Corporate  Center,  located  one mile  south of the  Denver  Tech  Center in the
Southeast  I-25  Corridor  sub-market,  for  approximately  $17.5  million.  The
acquisition includes a 106,000 square foot building currently under construction
and options to acquire  additional land which will support the uture development
of up to approximately 714,000 square feet of office space. Panorama I, which is
expected to be completed in November  1996, is 87%  pre-leased.  One of Denver's
largest office sub-markets, the Southeast I-25

                                      S-16
    

<PAGE>
   
Corridor  includes  major  office  concentrations  in the  Denver  Tech  Center,
Inverness,  Meridian and Greenwood  Village.  The Panorama  Corporate Center has
been designed as a technologically-advanced development, enabling the Company to
deliver state-of-the-art  technological benefits, and potentially to accommodate
the expansion needs of its customers in the same development.

   Quebec Centre.  In August 1996, the Company  acquired three office  buildings
which comprise Quebec Centre, in the Southeast I-25 Corridor sub-market,  for an
aggregate  purchase  price of  approximately  $7  million.  Built  in 1982,  the
buildings  contain  approximately  107,000  square feet of office  space.  As of
September 1996, Quebec Centre was 98% leased to approximately 30 customers.

PENDING ACQUISITIONS

   J.D.  Edwards.  The Company has entered into a  non-binding  letter of intent
with J.D. Edwards,  a national producer of business  applications  software,  to
develop a 189,000  square foot office  building in the Denver Tech Center  which
will be 100% leased by J.D. Edwards for 15 years.  The aggregate  purchase price
of the land and the construction costs incurred by J.D. Edwards is approximately
$7 million. The building, when completed in August 1997, will have access to two
major  highways.  The closing of this  transaction  is subject to  completion of
definitive documentation,  the Company's due diligence and certain other closing
conditions,  and  there  can be no  assurance  that  this  transaction  will  be
consummated. Closing of the transaction is currently scheduled for late November
1996.

SOUTHERN CALIFORNIA

   In Southern  California,  the  Company  currently  owns 22 office  properties
containing  an aggregate of  approximately  815,000  square feet and has entered
into an agreement to acquire  approximately  162,000  additional  square feet of
office space.

   The table below sets forth certain market  information  regarding the Greater
Orange County Airport  sub-market in Southern  California,  in which the Company
has an acquisition pending:     

<TABLE>
<CAPTION>
                                       COMPANY ACQUISITIONS                            SUB-MARKET VACANCY RATE AS OF 
                                       --------------------   TOTAL OFFICE        ---------------------------------------
                                         SINCE                  SPACE IN                  DECEMBER 31,          JUNE 30,
                                        8/1/96      PENDING    SUB-MARKET         --------------------------   ----------
        SUB-MARKET                     (sq. ft.)   (sq. ft.)    (sq. ft.)         1992    1993   1994   1995      1996
        ----------                     ---------   ---------    ---------         ----    ----   ----   ----      ----
<S>                                      <C>        <C>        <C>                <C>     <C>    <C>    <C>       <C>  
Greater Orange County
  Airport........................          --       162,000    25,606,000         17.9%   14.7%  14.3%  11.5%     10.2%
</TABLE>

   
PENDING ACQUISITIONS

   South Coast  Executive  Centre.  The Company has entered  into a  non-binding
letter of intent to acquire two office  buildings which comprise the South Coast
Executive  Centre in Costa Mesa,  California for an aggregate  purchase price of
approximately  $21 million.  The consideration for this transaction will be paid
through a  combination  of cash,  the  assumption  and  immediate  repayment  of
indebtedness and the issuance of limited partnership  interests.  The buildings,
which were built in 1987,  contain  approximately  162,000 square feet of office
space and are located in the Greater  Orange County  Airport  sub-market.  As of
September  1996, the property was 97% leased to 16 tenants.  The closing of this
transaction is subject to completion of definitive documentation,  the Company's
due  diligence  and  certain  other  closing  conditions,  and  there  can be no
assurance that this transaction will be consummated.  Closing of the transaction
is currently scheduled for late December 1996.

                                      S-17
    

<PAGE>
   
SOUTHERN FLORIDA

   In Southern Florida, the Company currently owns approximately  162,000 square
feet of office space.

   The table below sets forth  certain  market  information  regarding  the Boca
Raton sub-market in Southern Florida, in which the Company acquired an operating
Property since August 1, 1996.     

<TABLE>
<CAPTION>
                                       COMPANY ACQUISITIONS                            SUB-MARKET VACANCY RATE AS OF 
                                       --------------------   TOTAL OFFICE        ---------------------------------------
                                         SINCE                  SPACE IN                  DECEMBER 31,          JUNE 30,
                                        8/1/96      PENDING    SUB-MARKET         --------------------------   ----------
        SUB-MARKET                     (sq. ft.)   (sq. ft.)    (sq. ft.)         1992    1993   1994   1995      1996
        ----------                     ---------   ---------    ---------         ----    ----   ----   ----      ----
<S>                                     <C>           <C>       <C>               <C>     <C>    <C>    <C>        <C> 
Boca Raton ..........................   162,000        --       6,724,000         29.3%   19.3%  15.7%  9.5%       7.2%

</TABLE>

   
RECENT ACQUISITIONS

   On November 1, 1996, as part of the Peterson Portfolio  transaction described
earlier, the Company acquired Lake Wyman Plaza, containing approximately 162,000
square  feet of office  space,  located  in the East Boca area of the Boca Raton
submarket.

                                 USE OF PROCEEDS

   The net  proceeds to the Company  from the sale of the shares of Common Stock
offered  hereby  and  the  Concurrent  USRealty  Purchase  are  estimated  to be
approximately $171.5 million ($189.3 million if the Underwriters' over-allotment
option is  exercised  in full).  The Company  intends to use the net proceeds to
repay a portion of amounts  outstanding under the Line of Credit and for general
corporate  purposes.  Pending  such uses,  the net  proceeds  may be invested in
short-term,  income-producing  investments such as commercial paper,  government
securities or money market funds that invest in government securities.

   Morgan  Guaranty  Trust  Company of New York,  an  affiliate  of J.P.  Morgan
Securities  Inc.,  currently is the lead lender under the Line of Credit and, in
its capacity as agent for the other  lenders,  is expected to receive all of the
net  proceeds  from the  Offering  and the  Concurrent  USRealty  Purchase.  See
"Underwriting."  Thereafter,  the  Company  expects  the  Line of  Credit  to be
available primarily to facilitate future acquisitions.
    

                                      S-18

<PAGE>
                PRICE RANGE OF COMMON STOCK AND DIVIDEND HISTORY

   
   The shares of Common Stock are traded on the NYSE under the symbol "CRE".  As
of October 31, 1996 there were 411  stockholders of record.  The following table
sets forth the high and low sales prices per share for the periods  indicated as
reported  on the NYSE and the  dividends  per  share  paid by the  Company  with
respect to the periods noted.     


    CALENDAR PERIOD            HIGH       LOW      DIVIDENDS
- ----------------------        ------    ------   ------------
1994:
 First Quarter........      $ 24 1/2   $ 22 1/8   $.4375
 Second Quarter.......      $ 23 7/8   $ 21 1/2   $.4375
 Third Quarter........      $ 21 5/8   $ 19 3/4   $.4375
 Fourth Quarter.......      $ 20 3/8   $ 17 3/8   $.4375

1995:                                      
 First Quarter........      $ 18 1/4   $ 17 1/8   $.4375
 Second Quarter.......      $ 19 3/4   $ 16 3/4   $.4375
 Third Quarter........      $ 19 3/4   $ 17 1/4   $.4375
 Fourth Quarter.......      $ 24 5/8   $ 18 1/2   $.4375

1996:                                      
 First Quarter........      $ 24 3/4   $ 23 7/8   $.4375
 Second Quarter.......      $ 25 1/4   $ 23 3/4   $.4375
 Third Quarter .......      $ 25 3/4   $ 22       $.4375(1)
 October 1 to November 1.   $ 25 3/4   $ 25           --
- ----------
                                       
(1)  The  dividend  for the third  quarter of 1996 was  declared by the Board of
     Directors  on  October  25,  1996 and is payable on  November  22,  1996 to
     holders of record of Common Stock on November 8, 1996.  Purchasers  in this
     Offering will not receive the third quarter dividend.

   The Company, in order to qualify as a REIT, is required to make distributions
(other than capital gain  distributions) to its stockholders in amounts at least
equal to (i) the sum of (A) 95% of its "REIT taxable income"  (computed  without
regard to the dividends  paid deduction and its net capital gain) and (B) 95% of
the net income (after tax), if any, from  foreclosure  property,  minus (ii) the
sum of certain items of non-cash income. The Company's  distribution strategy is
to distribute  what it believes is a  conservative  percentage of its cash flow,
permitting  the  Company  to retain  funds for  capital  improvements  and other
investments while funding its distributions.     

   For  Federal  income tax  purposes,  distributions  may  consist of  ordinary
income,  capital gains,  nontaxable return of capital or a combination  thereof.
Distributions  that exceed the Company's  current and  accumulated  earnings and
profits (calculated for tax purposes) constitute a return of capital rather than
a dividend  and reduce  the  stockholder's  basis in his or her shares of Common
Stock.  To the extent that a distribution  exceeds both current and  accumulated
earnings and profits and the  stockholder's  basis in his or her shares, it will
generally  be treated as gain from the sale or  exchange  of that  stockholder's
shares.  The  Company  annually  notifies  stockholders  of  the  taxability  of
distributions paid during the preceding year. The following table sets forth the
taxability of distributions paid in 1995, 1994 and 1993:

                                              1995  1994  1993
                                             ------ ----- -----
              Ordinary income ..............   85%   75%   60%
              Capital gain .................   --    --    --
              Return of capital.............   15%   25%   40%


   
                                      S-19
    

<PAGE>
   
                                 CAPITALIZATION

   The  following  table  sets  forth the  capitalization  of the  Company as of
September  30,  1996 on an  historical  basis and on a pro forma  basis,  giving
effect to (i) completion of the Offering and the Concurrent US Realty  Purchase,
(ii) the  acquisition of office  properties and land that have been  consummated
since September 30, 1996 and the acquisition of other office properties and land
that the Company expects to consummate in the near future,  (iii) the completion
of the October 1996 offering of Series A Preferred  Shares,  (iv)  completion of
the  proposed  sale of the  Company's  property  at 2550 M  Street  in  downtown
Washington,  D.C., and (v) the repayment of a portion of the amount  outstanding
under the Line of Credit. See "Pro Forma Financial Information."     

<TABLE>
<CAPTION>
                                                                                         SEPTEMBER 30, 1996        
                                                                                     --------------------------    
                                                                                      HISTORICAL    PRO FORMA      
                                                                                     ------------ -------------    
                                                                                           (IN THOUSANDS)          
<S>                                                                                 <C>             <C>              
Mortgage debt ..................................................................     $   354,069    $   416,958
Line of Credit .................................................................          72,000        180,337
Other liabilities ..............................................................          20,480         23,801
                                                                                     -----------    -----------
 Total liabilities .............................................................     $   446,549    $   621,096
                                                                                     -----------    -----------
Minority interest ..............................................................          51,611         57,641
Stockholders' equity:
 Series A Preferred  Shares,  $.01 par value;  15,000,000 total preferred shares
  authorized;  none issued and outstanding;  1,740,000 Series A Preferred Shares
  issued and outstanding
  on a pro forma basis .........................................................            --               17
 Common Stock, $.01 par value, 90,000,000 shares authorized;
  35,473,493 shares issued and outstanding; 42,679,046 shares
  issued and outstanding on a pro forma basis ..................................             355            427
 Additional paid-in capital ....................................................         588,684        804,519
 Cumulative dividends paid in excess of net income .............................         (43,291)       (25,875)
                                                                                     -----------    -----------
 Total stockholders' equity ....................................................     $   545,748    $   779,088
                                                                                     -----------    -----------
 Total capitalization ..........................................................     $ 1,043,908    $ 1,457,825
                                                                                     ===========    ===========
                                                                                     
</TABLE>

                              S-20
<PAGE>
   
                         PRO FORMA FINANCIAL INFORMATION

   The following tables set forth unaudited pro forma financial  information for
the Company as of and for the nine months ended  September  30, 1996 and for the
year ended  December  31, 1995 after  giving  effect to (i) the  acquisition  of
office properties and land that have been consummated since the beginning of the
periods  presented and the acquisition of other office  properties and land that
the Company expects to consummate in the near future, (ii) the sale of shares of
Common Stock to USRealty in April 1996,  (iii) the  completion  of the July 1996
Offering,  (iv) the completion of the Offering and Concurrent USRealty Purchase,
(v) the completion of the October 1996 offering of the Series A Preferred Shares
(the  "Series A Preferred  Stock  Offering"),  (vi) the sale of 2550 M Street in
downtown  Washington,  D.C.,  and  (vii) the  repayment  of draws on the Line of
Credit.

   The unaudited Pro Forma Condensed  Consolidated Balance Sheet is presented as
if the following  transactions  had been  consummated on September 30, 1996: (a)
the purchase of the  Peterson  Portfolio;  (b) the purchase of the  NELO/Orchard
Portfolio;  (c) the  purchase of the  Greyhound  Building;  (d) the  purchase of
Pointe  Corridor  Centre IV; (e) the purchase of the Camelback  Lakes  Corporate
Center;  (f) the purchase of Cedar Maple  Plaza;  (g) the purchase of Rio Robles
Technology  Center;  (h) the purchase of Search Plaza and Quorum North;  (i) the
purchase of South Coast Executive Centre; (j) the purchase of J.D. Edwards;  (k)
the  purchase  of Data  I/O  Willows;  (l) the  sale  of 2550 M  Street  (m) the
completion  of the  Offering  and  the  Concurrent  USRealty  Purchase;  (n) the
completion of the Series A Preferred  Stock  Offering;  and (o) the repayment of
draws on the Line of Credit.

   The unaudited Pro Forma Condensed  Consolidated  Statements of Operations are
presented  as if the  following  transactions  had  been  consummated  as of the
beginning of the respective periods:  (a) the purchase of One Rock Spring Plaza;
(b) the purchase of Tycon  Courthouse;  (c) the purchase of an additional  7.58%
ownership  interest  in Square 24  Associates,  the  partnership  owning  2445 M
Street, Washington,  D.C.; (d) the purchase of the Scenic Business Park; (e) the
purchase of the Harbor Corporate Park; (f) the purchase of AT&T Center;  (g) the
purchase of Reston  Quadrangle;  (h) the purchase of  Harlequin  Plaza North and
South  and  Quebec  Court I and II;  (i) the  purchase  of The  Quorum;  (j) the
purchase of Parkway North Center;  (k) the purchase of the Redmond East Business
Campus; (l) the purchase of the Plaza PacifiCare  Building;  (m) the purchase of
Parkway One; (n) the purchase of Norwood  Tower;  (o) the purchase of the Warner
Center  Business Park; (p) the purchase of the  Littlefield  Portfolio;  (q) the
purchase of Riata Land; (r) the purchase of Katella  Corporate  Center;  (s) the
purchase of Greenwood Centre; (t) the purchase of Panorama Corporate Center; (u)
the purchase of Quebec Centre; (v) the purchase of the Sunnyvale Research Plaza;
(w) the purchase of the Peterson Portfolio; (x) the purchase of the NELO/Orchard
Portfolio;  (y) the  purchase of the  Greyhound  Building;  (z) the  purchase of
Pointe  Corridor  Centre IV; (aa) the purchase of the Camelback  Lakes Corporate
Center;  (bb) the purchase of Cedar Maple Plaza; (cc) the purchase of Rio Robles
Technology Center;  (dd) the purchase of Search Plaza and Quorum North; (ee) the
purchase of South Coast  Executive  Centre;  (ff) the purchase of J.D.  Edwards;
(gg) the purchase of Data I/O Willows;  (hh) the sale of 2550 M Street; (ii) the
completion of the July 1996  Offering;  (jj) the  completion of the Offering and
the Concurrent  USRealty  Purchase;  (kk) the Series A Preferred Stock Offering;
and (ll) the repayment of draws on the Line of Credit.

   In management's  opinion, all material  adjustments  necessary to reflect the
transactions described above are presented in the pro forma adjustments columns,
which are further  described in the notes to the unaudited  pro forma  financial
information.

   The  unaudited  Pro  Forma  Condensed  Consolidated  Balance  Sheet  and  the
unaudited Pro Forma Condensed  Consolidated  Statements of Operations  should be
read in conjunction  with the Consolidated  Financial  Statements of the Company
and Notes thereto incorporated by reference in the accompanying Prospectus.  The
unaudited Pro Forma  Condensed  Consolidated  Balance  Sheet is not  necessarily
indicative of what the actual  financial  position  would have been at September
30, 1996, had the aforementioned transactions occurred on such date, nor does it
purport to represent the future financial position of the Company. The unaudited
Pro Forma  Condensed  Consolidated  Statements of Operations are not necessarily
indicative  of what actual  results of operations of the Company would have been
assuming  the  aforementioned  transactions  had  been  consummated  as  of  the
beginning  of the  respective  periods,  nor do they  purport to  represent  the
results of operations for future periods.

                                      S-21
    
<PAGE>
   
                CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                 (IN THOUSANDS)
    

<TABLE>
<CAPTION>
                                                                         AT SEPTEMBER 30, 1996 (UNAUDITED)
                                                                              PRO FORMA ADJUSTMENTS
                                                   --------------------------------------------------------------------------

                                                                                             SERIES A     OFFERING AND
                                                                                  SALE OF    PREFERRED      CONCURRENT
                                                     ACQUIRED      PROBABLE       2550 M      STOCK         USREALTY   PRO FORMA
                                     HISTORICAL(A) PROPERTIES(B) ACQUISITIONS(C)  STREET(D)  OFFERING(E)   PURCHASE(F) CONSOLIDATED
                                     ------------- ------------  -------------  ----------- ------------ ------------- -------------
<S>                                   <C>          <C>          <C>            <C>         <C>            <C>          <C>
Assets:
Rental property, net.................. $  906,342  $122,633 (1) $  289,787 (4) $  (10,642)  $     --      $      --    $1,308,120
Development property..................     40,449     5,579 (1)     12,665 (4)         --         --             --        58,693
Restricted and unrestricted cash .....     22,882        --             --             --         --             --        22,882
Other assets..........................     74,235        --         (1,593)(5)     (4,512)        --             --        68,130
                                       ----------- ------------ ------------   ----------- ------------- -----------  -------------
  Total assets ....................... $1,043,908  $128,212     $  300,859     $  (15,154)  $     --      $      --    $1,457,825
                                       =========== ============ ============   =========== ============= ===========  =============
Liabilities:
Mortgages and notes payable........... $  426,069  $126,712 (2) $  297,438 (5) $  (38,500)  $(42,915)     $(171,509)   $  597,295
Other liabilities.....................     20,480        --          3,321 (5)         --         --             --        23,801
                                       ----------- ------------ ------------   ------------ ------------ -----------  -------------
  Total liabilities...................    446,549   126,712        300,759        (38,500)   (42,915)      (171,509)      621,096
Minority interest.....................     51,611        --            100 (6)      5,930         --             --       57,641
                                       ----------- ------------ ------------   ------------ ------------ -----------  -------------
Stockholders' Equity: 
Preferred stock ......................         --        --             --             --         17             --           17
Common stock..........................        355         1 (3)         --             --         --             71          427
Additional paid-in capital ...........    588,684     1,499 (3)         --             --     42,898        171,438      804,519
Dividends paid in excess of earnings .    (43,291)       --             --         17,416         --             --      (25,875)
                                       ----------- ------------ ------------    ----------- ------------- ----------  -------------
  Total stockholders' equity..........    545,748     1,500             --         17,416     42,915        171,509      779,088 
                                       ----------- ------------ ------------    ----------- ------------- ----------  -------------
  Total liabilities and stockholders'
   equity............................. $1,043,908  $128,212     $  300,859      $ (15,154)   $    --       $     --   $1,457,825
                                       =========== ============ ============    =========== ============= ==========  =============

</TABLE>

   
                                      S-22
    

<PAGE>
   
                 CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
                    NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                                  BALANCE SHEET
                               SEPTEMBER 30, 1996
                                   (UNAUDITED)

ADJUSTMENTS (DOLLARS IN THOUSANDS):

   (A)  Reflects  the  Company's  historical  consolidated  balance  sheet as of
September 30, 1996.

   (B)  Reflects the  following  pro forma  adjustments  related to the Peterson
Portfolio:

   (1) total acquisition costs of $128,212;

   (2) the  assumption  of  existing  debt  ($22,000)  and a draw on the Line of
Credit ($104,712); and

   (3) the  issuance of 62,696  shares of Common  Stock in  connection  with the
purchase of the Peterson Portfolio.

   (C) Reflects the following pro forma  adjustments  related to the anticipated
effects of probable acquisitions:

   (4) total acquisition costs of $302,452 ($123,850 related to the NELO/Orchard
Portfolio;  $9,350 related to the Greyhound Building,  $15,100 related to Pointe
Corridor Center IV, $26,900 related to Camelback Lakes Corporate Center, $13,000
related to Cedar Maple Plaza,  $46,250 related to Rio Robles Technology  Center,
$26,021 related to Search Plaza and Quorum North, $20,650 related to South Coast
Executive Centre, $7,138 related to J.D. Edwards and $14,193 related to Data I/O
Willows);

   (5) the assumption of existing debt ($40,889) and other liabilities  ($3,321)
related to the acquisition of the NELO/Orchard  Portfolio, a draw on the Line of
Credit ($256,549) and use of the Company's  purchase deposits  (totaling $1,593)
toward the acquisitions; and

   (6) the value of 4,000  dividend-paying  Units in CarrAmerica Realty, L.P. to
be issued in connection with the purchase of South Coast Executive Centre.

   (D) Reflects the anticipated sale of the building located at 2550 M Street in
Washington, D.C. for $40,250 less estimated transaction costs of $1,750.

   (E) Reflects the issuance of 1,740,000 Series A Preferred Shares at the price
of $25 per share.  Transaction costs of $585 were incurred. The Company used all
of the proceeds to pay down amounts outstanding under its Line of Credit.

   (F)  Reflects  the  issuance  of  7,142,857  shares  of  Common  Stock at the
anticipated price of $25 per share.  Transaction costs of $7,063 are expected to
be incurred.  The Company expects to use all of the proceeds to pay down amounts
outstanding under its Line of Credit.

                                      S-23
    

<PAGE>
   
                 CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
    

<TABLE>
<CAPTION>
                                                                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 (UNAUDITED)
                                            ----------------------------------------------------------------------------------------
                                                                                  PRO FORMA ADJUSTMENTS
                                                     -----------------------------------------------------------------
                                                                                               SERIES A    OFFERING AND
                                                                                   SALE OF    PREFERRED     CONCURRENT
                                                       ACQUIRED      PROBABLE      2550 M       STOCK        USREALTY     PRO FORMA
                                       HISTORICAL(A) PROPERTIES(B)ACQUISITIONS(C)  STREET(D)  OFFERING(E)   PURCHASE   CONSOLIDATED
                                       ------------- ------------ -------------   ----------  -----------  ----------  -------------
<S>                                    <C>          <C>          <C>            <C>           <C>          <C>         <C>
Real estate operating revenue:
 Rental revenue .......................  $100,639    $  46,513 (1) $ 23,636 (6)   $(4,560)    $    --      $     --      $166,228
 Real estate service income............     9,265           --           --            --          --            --         9,265
                                        ----------- ------------ -------------    ---------   -----------  ---------  -------------
  Total revenues ......................   109,904       46,513       23,636        (4,560)         --            --       175,493
                                        ----------- ------------ -------------    ---------   -----------  ---------  -------------
Real estate operating expenses:
 Property operating expenses ..........    33,371       17,152 (4)    7,166 (8)    (1,696)         --            --        55,993
 Interest expense .....................    21,857       11,049 (2)   16,249 (9)    (2,166)     (2,413)       (9,647)       34,929
 General and administrative............    10,661           --           --            --          --            --        10,661
 Depreciation and amortization.........    25,744        9,688 (3)    4,862 (7)      (813)         --            --        39,481
                                         ----------- ------------ -------------   ----------  -----------  ----------  -------------
  Total operating expenses.............    91,633       37,889       28,277        (4,675)     (2,413)       (9,647)      141,064
                                         ----------- ------------ -------------   ----------  -----------  ----------  -------------
  Real estate operating income.........    18,271        8,624       (4,641)          115       2,413         9,647        34,429
 Other operating income (expense)......     1,610            4 (1)       --           (20)         --            --         1,594
                                        ----------- ------------ -------------    ---------   -----------  ---------  -------------
 Income before minority interest.......    19,881        8,628       (4,641)           95       2,413         9,647        36,023
                                        ----------- ------------ -------------    ---------   -----------  ---------  -------------
Minority interest......................    (3,895)        (526)(5)     (117)(10)      (24)         --            --        (4,562)
                                        ----------- ------------ -------------    ---------   -----------  ---------  -------------
 Income from continuing operations ....  $ 15,986    $   8,102     $ (4,758)       $   71     $ 2,413       $ 9,647      $ 31,461
                                        =========== ============ =============    =========   ===========  =========  ==============
Earnings from continuing operations per
 common share(G) ......................  $   0.70                                                                       $   0.69
                                        ===========                                                                   ==============

</TABLE>

   
                                      S-24
    

<PAGE>
   
                 CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
    

<TABLE>
<CAPTION>
                                                                   FOR THE YEAR ENDED DECEMBER 31, 1995 (UNAUDITED)
                                         -------------------------------------------------------------------------------------------
                                                                                   PRO FORMA ADJUSTMENTS
                                                       -----------------------------------------------------------------------------
                                                                                                 SERIES A   OFFERING AND
                                                                                      SALE OF   PREFERRED   CONCURRENT
                                                          ACQUIRED      PROBABLE      2550 M      STOCK     USREALTY    PRO FORMA
                                         HISTORICAL(A) PROPERTIES(B)ACQUISITIONS(C)  STREET(D)  OFFERING(E) PURCHASE(F) CONSOLIDATED
                                         ------------- ------------- ------------- ----------- ------------ ----------- ------------
<S>                                      <C>           <C>          <C>            <C>        <C>           <C>         <C>
Real estate operating revenue:
 Rental revenue .........................  $ 89,539    $ 103,590 (1) $   29,531 (6)  $(5,686)  $    --      $    --     $216,974
 Real estate service income..............    11,315           --             --           --        --           --       11,315
                                           ----------- ------------- -------------  ---------- -----------  ----------- ------------
  Total revenues ........................   100,854      103,590         29,531       (5,686)       --           --      228,289
                                           ----------- ------------- -------------  ---------- -----------  ----------- ------------
Real estate operating expenses:
 Property operating expenses ............    31,579       34,486 (4)      9,668 (8)   (2,312)       --           --       73,421
 Interest expense .......................    21,873       19,060 (2)     22,408 (9)   (3,005)   (3,349)     (13,386)      43,601
 General and administrative..............    10,711           --             --           --        --           --       10,711
 Depreciation and amortization...........    18,495       26,038 (3)      6,479 (7)   (1,023)       --           --       49,989
                                           ----------- ------------- -------------  ---------- -----------  ----------- ------------
  Total operating expenses...............    82,658       79,584         38,555       (6,340)   (3,349)     (13,386)     177,722
                                           ----------- ------------- -------------  ---------- -----------  ----------- ------------
  Real estate operating income...........    18,196       24,006         (9,024)         654     3,349       13,386      50,567
Other operating income (expense).........      (912)          19 (1)         62 (6)      (39)       --           --        (870)
Income before minority interest .........    17,284       24,025         (8,962)         615     3,349       13,386      49,697
                                           ----------- ------------- -------------  ---------- -----------  ---------- -------------
Minority interest .......................    (5,217)        (638)(5)       (136)(10)    (163)       --           --      (6,154)
                                           ----------- ------------- -------------  ---------- -----------  ---------- -------------
 Income from continuing operations ......  $ 12,067    $  23,387     $   (9,098)    $   452    $ 3,349      $13,386    $ 43,543
                                           =========== ============= =============  ========== ===========  ========== =============
 Earnings from continuing operations per
  common share(G) .......................  $   0.90                                                                    $   0.95
                                           ===========                                                                 =============

</TABLE>

   
                                      S-25
    
<PAGE>
   

                 CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
       NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
        FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND THE YEAR ENDED
                               DECEMBER 31, 1995
                                   (UNAUDITED)

ADJUSTMENTS (DOLLARS IN THOUSANDS):

   (A) Reflects the Company's historical  consolidated  statements of operations
for the nine months  ended  September  30, 1996 and the year ended  December 31,
1995.

   (B) Pro  forma  adjustments  for the  purchases  of the  acquired  properties
reflect:

   (1) the historical operating activity of the properties acquired;

   (2) the additional interest expense on the Line of Credit ($7,775 of interest
costs net of $1,871 capitalized for the nine months ended September 30, 1996 and
$9,964 of interest costs net of $3,329 capitalized in 1995) and interest expense
on debt  assumed in  certain  acquisitions  ($5,145  for the nine  months  ended
September 30, 1996 and $12,425 in 1995);

   (3) the depreciation expense for the acquisitions based on the new accounting
basis for the rental property acquired;

   (4) the historical operating activity of the rental property ($18,848 for the
nine  months  ended  September  30,  1996 and  $37,643  in 1995)  reduced by the
elimination  of management fee expenses that will not be incurred by the Company
upon purchase of the properties  ($1,696 for the nine months ended September 30,
1996 and $3,157 in 1995); and

   (5) the minority interest share of earnings.

   (C) Pro forma adjustments for the probable acquisitions reflect:

   (6) the historical operating activity of the properties to be acquired;

   (7) the depreciation  expense for the probable  acquisitions based on the new
accounting basis for the rental property to be acquired;

   (8) the historical  operating  activity of the rental property to be acquired
($7,648  for the nine  months  ended  September  30,  1996 and  $10,360 in 1995)
reduced by the  elimination of management fee expenses that will not be incurred
by the Company upon purchase of the  properties  ($482 for the nine months ended
September 30, 1996 and $692 in 1995);

   (9) the  additional  interest  expense  on the  Line of  Credit  ($14,431  of
interest costs net of $712  capitalized  for the nine months ended September 30,
1996 and $20,024 of interest costs net of $989 capitalized in 1995) and interest
expense on debt assumed in the anticipated  acquisition of NELO/Orchard  ($2,530
for the nine months ended September 30, 1996 and $3,373 for 1995); and

   (10) the minority interest share of earnings.

                                      S-26
    

<PAGE>
   
   (D) Reflects the elimination of the operating activity and effect on minority
interest  of the  building  expected  to be sold  located  at 2550 M  Street  in
Washington,  D.C. and the reduction in interest expense  associated with the pay
down of amounts  outstanding  under the Line of Credit with the sales  proceeds.
The estimated  gain on the  anticipated  sale of $23,346 is not reflected in the
pro forma condensed consolidated statements of operations.

   (E)  Pro  forma  adjustment   reflects  the  reduction  in  interest  expense
associated  with the pay down of  amounts  outstanding  under the Line of Credit
with the proceeds from the Series A Preferred Stock Offering.

   (F)  Pro  forma  adjustment   reflects  the  reduction  in  interest  expense
associated  with the pay down of  amounts  outstanding  under the Line of Credit
with the proceeds from the Offering and Concurrent USRealty Purchase.

   (G) Based upon  48,174,792  and  48,152,350  pro forma shares of Common Stock
outstanding and common stock  equivalents on a weighted average basis during the
nine months  ended  September  30, 1996 and the year ended  December  31,  1995,
respectively.  Net income and  weighted  average  shares  outstanding  have been
adjusted for certain minority interests which have a dilutive effect on earnings
per share.

                                      S-27
    

<PAGE>
   
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

   The  following  discussion is based  primarily on the Condensed  Consolidated
Financial  Statements  of the Company as of September  30, 1996 and December 31,
1995, and for the three and nine months ended  September 30, 1996 and 1995. This
information  should  be read in  conjunction  with  the  Condensed  Consolidated
Financial  Statements  and  notes  thereto  incorporated  by  reference  in  the
accompanying  Prospectus.  These  financial  statements  include all adjustments
which  are,  in  the  opinion  of  management,   necessary  to  reflect  a  fair
presentation of the results for the interim  periods,  and all such  adjustments
are of a normal, recurring nature.

RESULTS OF OPERATIONS -- THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995

REAL ESTATE OPERATING REVENUE

   Total real estate  operating  revenue  increased $20.8 million,  or 81.8%, to
$46.1 million for the three months ended September 30, 1996 as compared to $25.4
million for the three months ended  September 30, 1995.  The increase in revenue
was primarily  attributable  to a $19.8  million and a $1.0 million  increase in
rental  revenue  and real  estate  service  revenue,  respectively.  The Company
experienced  net  growth in its rental  revenue as a result of its  acquisitions
since the third quarter of 1995 which contributed approximately $21.6 million of
additional  rental  revenue in the three month period ended  September 30, 1996.
Rental revenue from properties that were fully operating throughout both periods
decreased  by  approximately  $1.8  million as a result of  increased  vacancies
experienced in these  properties.  Real estate service revenue increased by $1.0
million, or 37.7%, for the three months ended September 30, 1996 to $3.6 million
as compared to $2.6  million for the three  months  ended  September  30,  1995,
primarily  as a  result  of  development  fees  earned  by  Carr  Development  &
Construction, Inc., which was acquired by the Company in May 1996.

REAL ESTATE OPERATING EXPENSES

   Total real estate  operating  expenses  increased $16.7 million for the three
months ended September 30, 1996, or 80.5%, to $37.5 million as compared to $20.8
million for the three  months  ended  September  30,  1995.  The net increase in
operating  expenses  was  attributable  to a $5.9  million  increase in property
operating expenses,  a $2.3 million increase in interest expense, a $1.4 million
increase in general and administrative  expenses, and a $7.1 million increase in
depreciation and amortization.  The increase in property  operating expenses was
primarily attributable to property acquisitions since the third quarter of 1995.
The  increase  in  the  Company's  interest  expense  is  primarily  related  to
borrowings for acquisitions. The increase in general and administrative expenses
is  predominately  a  result  of the  addition  of new  staff to  implement  the
Company's new business  strategy,  the addition of approximately  $.6 million of
expenses  associated with Carr Development & Construction,  Inc., and inflation.
The increase in  depreciation  and  amortization  is  predominately  a result of
additional   depreciation   and   amortization  on  the  Company's  real  estate
acquisitions.

OTHER OPERATING INCOME (EXPENSE)

   Other  operating  income  increased  $.3 million for the three  months  ended
September  30,  1996,  to $.5  million as  compared to $.2 million for the three
months ended September 30, 1995, primarily due to an increase in interest income
and the addition of equity in earnings of CC-JM II Associates.  The Company is a
50%  venturer  in this  entity,  which  constructed  the  Booz-Allen  & Hamilton
Building that was placed in service in January 1996.

                                      S-28
    
<PAGE>
   
NET INCOME

   Net income of $7.9 million was earned for the three  months  ended  September
30,  1996 as  compared  to $3.4  million  during the three  month  period  ended
September 30, 1995. The  comparability  of net income between the two periods is
impacted by the  acquisitions  the Company made and the other changes  described
above.

CASH FLOWS

   Net cash provided by operating activities increased $20.6 million, or 320.4%,
to $27 million for the three months ended September 30, 1996 as compared to $6.4
million for the three months ended September 30, 1995,  primarily as a result of
the  acquisitions  made by the Company.  Net cash used by  investing  activities
increased  $144.0 million to $162.3 million for the three months ended September
30, 1996 as compared to $18.3  million for the three months ended  September 30,
1995,  primarily as a result of capital deployed by the Company for acquisitions
of office  properties,  land held for future  development  and  construction  in
process.  Net cash provided by financing  activities increased $130.9 million to
$136.5  million  provided  for the three  months  ended  September  30,  1996 as
compared to $5.6 million used for the three  months  ended  September  30, 1995,
primarily  as a result  of  proceeds  from the sale of Common  Stock,  partially
offset by net repayments on the Line of Credit.

RESULTS OF OPERATIONS -- NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995

REAL ESTATE OPERATING REVENUE

   Total real estate  operating  revenue  increased $35.5 million,  or 47.7%, to
$109.9 million for the nine months ended September 30, 1996 as compared to $74.4
million for the nine months ended  September  30, 1995.  The increase in revenue
was primarily  attributable  to a $34.0  million and a $1.5 million  increase in
rental  revenue  and real  estate  service  revenue,  respectively.  The Company
experienced  net  growth in its rental  revenue as a result of its  acquisitions
since the third quarter of 1995 which contributed approximately $36.8 million of
additional  rental  revenue in the nine month period ended  September  30, 1996.
Rental revenue from properties that were fully operating throughout both periods
decreased by approximately $2.8 million due to increased  vacancies  experienced
in those properties.  Real estate service revenue increased by $1.5 million,  or
19.6%,  for the nine months ended September 30, 1996 to $9.3 million as compared
to $7.7 million for the nine months ended  September 30, 1995.  The increase was
primarily as a result of an increase in leasing  commissions earned in the first
quarter of 1996 and development  fees earned by Carr Development & Construction,
Inc., which was acquired by the Company in May 1996.

REAL ESTATE OPERATING EXPENSES

   Total real estate  operating  expenses  increased  $31.3 million for the nine
months ended September 30, 1996, or 52.0%, to $91.6 million as compared to $60.3
million  for the nine months  ended  September  30,  1995.  The net  increase in
operating  expenses was  attributable  to a $10.5  million  increase in property
operating expenses,  a $5.6 million increase in interest expense, a $2.8 million
increase in general and administrative expenses, and a $12.4 million increase in
depreciation and amortization.  The increase in property  operating expenses was
primarily  attributable  to $7.0 million in operating  expenses  associated with
property  acquisitions since September 30, 1995. Exclusive of operating expenses
attributable to new property acquisitions, property operating expenses increased
by $.8 million for the nine months ended September 30, 1996  predominately  as a
result of higher real estate tax assessments and repairs and maintenance  costs.
The  increase  in  the  Company's  interest  expense  is  primarily  related  to
borrowings for acquisitions. The increase in general and administrative expenses
is  predominately  a  result  of the  addition  of new  staff to  implement  the
Company's new business  strategy,  the addition of approximately $1.1 million of
expenses  associated with Carr Development & Construction,  Inc., and inflation.
The increase in  depreciation  and  amortization  is  predominately  a result of
additional   depreciation   and   amortization  on  the  Company's  real  estate
acquisitions.

                                      S-29
    

<PAGE>
   
OTHER OPERATING INCOME (EXPENSE)

   Other  operating  income  increased  $.9 million  for the nine  months  ended
September  30,  1996,  to $1.6  million as  compared to $.7 million for the nine
months ended September 30, 1995, primarily due to an increase in interest income
and the addition of equity in earnings of CC-JM II Associates.  The Company is a
50%  venturer  in this  entity,  which  constructed  the  Booz-Allen  & Hamilton
Building that was placed in service in January 1996.

NET INCOME

   Net income of $15.5  million was earned for the nine months  ended  September
30,  1996 as  compared  to $10.4  million  during  the nine month  period  ended
September 30, 1995. The  comparability  of net income between the two periods is
impacted by the  acquisitions  the Company made and the other changes  described
above.

CASH FLOWS

   Net cash provided by operating  activities increased $23.0 million, or 94.4%,
to $47.4  million for the nine months  ended  September  30, 1996 as compared to
$24.4  million for the nine months  ended  September  30,  1995,  primarily as a
result of the  acquisitions  made by the  Company.  Net cash  used by  investing
activities increased $450.8 million, to $484.6 million for the nine months ended
September  30,  1996 as compared  to $33.8  million  for the nine  months  ended
September 30, 1995, primarily as a result of capital deployed by the Company for
acquisitions  of  office  properties,  land  held  for  future  development  and
construction in progress.  Net cash provided by financing  activities  increased
$443.4  million to $442.3 million  provided for the nine months ended  September
30, 1996 as compared to $1.1 million  used for the nine months  ended  September
30, 1995,  primarily  as a result of the proceeds  from the sale of Common Stock
and the net borrowings necessary for the Company's acquisitions.

PRO FORMA INFORMATION

   Balance  Sheet at September  30, 1996.  On a pro forma basis,  the  Company's
total assets increased $413.9 million to $1,457.8 million. The increase resulted
primarily  from the  acquisition  and probable  acquisition of $429.1 million of
office and development properties, partially offset by the probable sale of 2550
M Street in downtown Washington, D.C.

   Results of Operations for the Nine Months Ended  September 30, 1996. On a pro
forma basis,  the Company's  net income for the nine months ended  September 30,
1996 increased $15.5 million to $31.5 million. The pro forma adjustments reflect
an $8.1 million  increase in net income from the  acquisition of  properties,  a
$4.8 million  decrease in net income from probable  acquisitions,  a $.1 million
increase  in net  income  from  the sale of 2550 M  Street  and a $12.1  million
increase  in net  income  from  reduced  interest  expense  resulting  from  the
repayment of debt.  Earnings per share of Common Stock for the nine months ended
September  30, 1996, on a pro forma basis,  were $.69 per share,  which was $.01
per share less than the historical amount.

   Results of  Operations  for the Year Ended  December 31, 1995. On a pro forma
basis,  the Company's net income for the year ended  December 31, 1995 increased
$31.5  million  to $43.5  million.  The pro  forma  adjustments  reflect a $23.4
million  increase  in net income  from the  acquisition  of  properties,  a $9.1
million  decrease  in net  income  from  probable  acquisitions,  a $.5  million
increase  in net  income  from  the sale of 2550 M  Street  and a $16.7  million
increase  in net  income  from  reduced  interest  expense  resulting  from  the
repayment  of debt.  Earnings  per  share of  Common  Stock  for the year  ended
December 31, 1995, on a pro forma basis, were $.95 per share, which was $.05 per
share greater than the historical amount.

   Pro Forma  Indebtedness  at  September  30, 1996.  On a pro forma basis,  the
Company's consolidated indebtedness at September 30, 1996 was $597.3 million, of
which $417.0 million was fixed rate  indebtedness at a weighted average interest
rate of 8.2% and a weighted average term to maturity of 6.2 years. The Company's
LIBOR-based pro forma floating rate debt of $180.3 million bore a weighted

                                      S-30
    


<PAGE>
   
average  interest rate of 7.5%.  Based upon the Company's pro forma total market
capitalization  at  September  30, 1996 of $1,845.6  million  (based on a Common
Stock  price of $25.00  per share and total  common and  preferred  shares/Units
outstanding of  49,931,109),  the Company's pro forma debt at September 30, 1996
represented 32.4% of its pro forma total market capitalization.

LIQUIDITY AND CAPITAL RESOURCES

   The Company's total indebtedness at September 30, 1996 was $426.1 million, of
which $72.0 million or 16.9%,  had a LIBOR-based  floating  interest  rate.  The
Company's fixed rate  indebtedness  had a weighted average interest rate of 8.3%
and had a weighted  average  term to maturity  of 6.2 years.  In addition to the
indebtedness  outstanding,  the  Company can borrow up to an  additional  $143.0
million under the Line of Credit which bears interest at a LIBOR-based  floating
rate (see  below).  Based upon the  Company's  total  market  capitalization  at
September 30, 1996 of $1,450.7 million (the stock price was $25.00 per share and
the  total  shares/Units  outstanding  were  40,985,556),   the  Company's  debt
represented 29.4% of its total market capitalization.

   In May 1996, the Company entered into a revolving credit agreement  providing
for unsecured  borrowings of up to $215 million.  The Line of Credit,  which has
been utilized to fund a portion of the Company's  recent  acquisitions,  will be
used to fund future acquisitions, future office property development and capital
expenditures  and for working  capital  purposes.  The  facility is scheduled to
mature on July 30,  1998,  subject to a one-year  extension  if requested by the
Company  and  approved  by the  lenders.  The  Company is subject to a number of
financial  covenants  under the terms of the Line of Credit.  See "Properties --
Debt  Financing  -- Line of Credit." As of  September  30,  1996,  approximately
$188.0  million was available for draw under the Line of Credit,  of which $72.0
million had been drawn by the Company.  The Line of Credit bore  interest at the
rate of 7.25% as of September 30, 1996.

   In October  1996,  the amount of the Line of Credit was  increased  from $215
million to $325 million.  As of November 1, 1996,  approximately  $252.0 million
was  available  for draw under the Line of Credit,  of which $143.0  million had
been drawn by the Company.

   In July 1996,  the Company  consummated  a public  offering  and a concurrent
private  placement of its Common Stock that raised net procceds of approximately
$216.2 million. In October 1996, the Company consummated an offering of Series A
Preferred  Shares that raised net proceeds of approximately  $43 million.  For a
description of the terms of the Series A Preferred  Shares,  see "Description of
Series A Preferred Shares" in the accompanying  Prospectus.  The net proceeds of
both of the July and October offerings were used to pay down indebtedness  under
the Line of Credit and to acquire properties.

   The Company  expects to enter into a short-term  borrowing  arrangement  with
Security  Capital U.S.  Realty pursuant to which it may borrow up to $37 million
(the "USRealty Facility").  Although no formal agreement has been executed,  the
Company  expects  that  any  borrowings  under  the  USRealty  Facility  will be
repayable  within 30 days  (with two 30-day  extension  rights),  with  interest
incurred  at  the  prime  rate.  The  USRealty   Facility  will  terminate  upon
consummation of the Offering.  The Company will use the proceeds of the USRealty
Facility,  if necessary,  to fund  acquisitions and for working capital purposes
prior to the consummation of the Offering.

   The Company's  operating  properties require periodic  investments of capital
for  tenant-related  capital  expenditures  and for general capital  improvement
projects. The Company has recently completed large-scale  renovations of certain
of the Company's Washington, D.C. properties to improve these properties' market
position and to bring the properties  into compliance with certain new local and
federal laws. As a result, the Company expects that general capital expenditures
for its  Washington,  D.C.  properties  will be lower than the  general  capital
expenditures  the Company has incurred for these  properties over the last three
years.  The  Company  has  recently  begun  renovating  several  garages  at its
Washington,  D.C.  properties at an estimated total cost of  approximately  $3.5
million, or $1.45 per square foot of the Company's Washington,  D.C. properties,
to be spent  over  the next two  years.  Exclusive  of the  garage  renovations,
general capital expenditures for the Company's  Washington,  D.C. properties are
expected to be approximately $1.0 million or less annually,  or $.40 or less per
square foot  annually.  With respect to the  Company's  recent  acquisitions  in
select  suburban  growth  markets,  the Company  expects that the annual capital
expen

                                      S-31
    

<PAGE>
   
ditures for these  properties  will be  substantially  less than the Company has
incurred for its Washington, D.C. properties. Based on current market conditions
in  its  target  markets,  the  Company  expects  that  tenant-related   capital
expenditures for its recent  acquisitions  will be approximately  $7.75 to $8.25
per  square  foot  leased  for leases  entered  into in the next 12 months.  The
Company  expects that this amount  should  decline if market  conditions  in its
target markets  continue to improve.  The Company  believes that general capital
expenditures will average  approximately $.30 per square foot owned on an annual
basis for its recent  acquisitions.  The Company anticipates funding the capital
requirements of its Washington, D.C. properties and of its new acquisitions with
cash flow from  operations  and, if  necessary,  with  proceeds from the Line of
Credit.

   The Company's  estimates  regarding capital  expenditures set forth above are
forward-looking  information  representing the Company's best estimates based on
currently  available  information.  As with any  estimates,  they are based on a
number of assumptions,  any of which, if unrealized,  could adversely affect the
accuracy  of the  estimates.  These  assumptions  include  that (i) the  Company
experiences  tenant retention rates consistent with its  expectations,  (ii) the
supply/demand  characteristics  for office space in the Company's target markets
do  not  vary  materially  from  the  Company's   expectations,   (iii)  leasing
commissions  associated with obtaining new tenants or retaining existing tenants
are consistent with the Company's past experience and future  expectations,  and
(iv) the Company does not acquire operating office properties in the future that
require substantial renovations.

   Net cash  provided by operating  activities  was $27.0  million for the three
months ended  September 30, 1996,  compared to $6.4 million for the three months
ended  September  30,  1995.  The  increase in net cash  provided  by  operating
activities  was  primarily  as a  result  of  acquisitions  made by the  Company
partially offset by decreased net income at certain of its operating properties.
The Company's investing  activities used approximately  $162.3 million and $18.3
million for the three months ended  September 30, 1996, and 1995,  respectively.
The  Company's  investment   activities  included  the  acquisitions  of  office
buildings,  land held for  development and additions to construction in progress
for approximately  $157.4 million for the three months ended September 30, 1996,
as compared to $18.4 million in acquisitions during the same period and in 1995.
Additionally,  the Company invested  approximately $3.9 million and $2.7 million
in its existing real estate assets for the three months ended September 30, 1996
and 1995,  respectively.  Net of distributions to the Company's shareholders and
minority  interest,  the  Company's  financing  activities  provided net cash of
$153.8  million and $13.3 million for the three months ended  September 30, 1996
and 1995,  respectively.  For the three months  ended  September  30, 1996,  the
Company used $216.7 million of net proceeds from the July 1996 Offering to repay
$62.0 million  borrowed under the Line of Credit and to fund  acquisitions.  For
the three months ended  September  30, 1995 the Company  borrowed  approximately
$14.3  million  to  provide  adequate   capital  for  the  Company's   investing
activities.

   Net cash  provided by  operating  activities  was $47.4  million for the nine
months ended  September 30, 1996,  compared to $24.4 million for the nine months
ended  September  30,  1995.  The  increase in net cash  provided  by  operating
activities  was  primarily  as a result  of  acquisitions  made by the  Company,
partially offset by decreased net income at certain of its operating properties.
The Company's investing  activities used approximately  $484.6 million and $33.8
million for the nine months ended September 30, 1996 and 1995, respectively. The
Company's  investment  activities included the acquisitions of office buildings,
land  held  for  development  and  additions  to  construction  in  progress  of
approximately  $469.6  million  and  the  acquisition  of  real  estate  service
contracts for approximately $1.8 million for the nine months ended September 30,
1996, as compared to acquisition  activity of $18.4 million of office  buildings
and  $7.4  million  of  service  contracts  during  the  same  period  in  1995.
Additionally,  the Company invested  approximately $5.8 million and $7.7 million
in its existing real estate assets for the nine months ended  September 30, 1996
and 1995, respectively. Exclusive of distributions to the Company's shareholders
and minority interest,  the Company's financing  activities provided net cash of
$475.0  million and $22.1  million for the nine months ended  September 30, 1996
and 1995,  respectively.  For the nine months  ended  September  30,  1996,  the
Company  raised  $461.3  million  through the sale of Common  Stock and borrowed
$72.0 million on the Line of Credit and repaid $56.4 million of  indebtedness to
provide adequate capital for the Company's investing activities as compared

                                      S-32
    

<PAGE>
   
to borrowing approximately $24.0 million for the nine months ended September 30,
1995.

   Rental  revenue  and real  estate  service  revenue  have been the  principal
sources of capital to fund the Company's  operating  expenses,  debt service and
capital expenditures,  excluding non-recurring capital expenditures. The Company
believes that rental  revenue and real estate  service  revenue will continue to
provide the  necessary  funds for its operating  expenses and debt service.  The
Company  expects  to fund  capital  expenditures,  including  tenant  concession
packages and building  renovations from (a) available cash flow from operations;
(b)  existing  capital  reserves;  and  (c)  if  necessary,   credit  facilities
established   with  third  party   lenders.   If  these  sources  of  funds  are
insufficient,  the Company's ability to make expected dividends may be adversely
impacted. At September 30, 1996, the Company had cash of $22.9 million, of which
$8.6 million was restricted.

   The  Company's   dividends  are  paid  quarterly.   Amounts  accumulated  for
distribution  will  predominantly  be  invested  by the  Company  in  short-term
investments  that  are   collateralized  by  securities  of  the  United  States
Government or any of its agencies.

   Management  believes  that  the  Company  will  have  access  to the  capital
resources necessary to expand and develop its business. Accordingly, the Company
may seek to obtain funds through  additional equity  offerings,  joint ventures,
asset sales,  or debt  financing in a manner  consistent  with its  intention to
operate with a  conservative  borrowing  policy.  The Company  anticipates  that
adequate  cash  will be  available  to fund  its  operating  and  administrative
expenses to continuing debt service obligations,  to pay dividends in accordance
with REIT requirements, and to acquire additional rental properties.

   The Company believes that funds from operations is an appropriate  measure of
the performance of an equity REIT because industry  analysts have accepted it as
a performance measure of equity REITs. In accordance with the final NAREIT White
Paper on Funds From  Operations  as approved by the Board of Governors of NAREIT
on  September  3,  1995,  funds from  operations  represents  net income  (loss)
(computed  in  accordance  with  generally  accepted   accounting   principles),
excluding  gains  (losses) from debt  restructuring  or sales of property,  plus
depreciation and amortization of assets uniquely  significant to the real estate
industry  and  after  adjustments  for  unconsolidated  partnerships  and  joint
ventures.  Adjustments for  unconsolidated  partnerships  and joint ventures are
calculated  to reflect funds from  operations  on the same basis.  The Company's
funds from operations  presented  below conform to the new NAREIT  definition of
funds from  operations.  Funds from  operations does not represent net income or
cash flows  generated  from  operating  activities in accordance  with generally
accepted  accounting  principles  and should not be considered an alternative to
net income as an indication of the Company's  performance  or to cash flows as a
measure of liquidity or the Company's ability to make distributions.

   The following  table  provides the  calculation  of the Company's  funds from
operations  on a pro  forma  and  historical  basis  for the nine  months  ended
September 30, 1996 and for the year ended December 31, 1995 (for a discussion of
the pro forma adjustments made, see "Pro Forma Financial Information"):
    

<TABLE>
<CAPTION>
                                                          NINE MONTHS ENDED            YEAR ENDED
                                                         SEPTEMBER 30, 1996        DECEMBER 31, 1995
                                                         ------------------        -----------------
                                                       PRO FORMA   HISTORICAL   PRO FORMA    HISTORICAL
                                                      ----------- ------------ ----------- -------------
                                                                        (IN THOUSANDS)
<S>                                                   <C>         <C>          <C>         <C>
Net income before minority interest.................  $36,023     $19,881      $49,697     $17,284
Adjustments to derive funds from operations:
 Add: Depreciation and amortization.................   37,908      24,171       49,058      17,564
 Deduct: Minority interests' (non-Unit holders)
  share of depreciation, amortization and net
  income............................................     (763)       (763)      (1,658)     (1,658)
                                                      ----------- ------------ ----------- -------------
 Funds from operations before allocation to the
  minority Unit holders ............................   73,168      43,289       97,097      33,190
 Less: Funds from operations allocable to the
  minority Unit holders ............................   (7,660)     (6,761)      (9,871)     (7,876)
                                                      ----------- ------------ ----------- -------------
Funds from operations allocable to CarrAmerica
 Realty Corporation.................................  $65,508     $36,528      $87,226     $25,314
                                                      =========== ============ =========== =============
</TABLE>

   
   Changes in funds from  operations are largely  attributable to changes in net
income between the periods as previously discussed.
    

                                      S-33

<PAGE>
                                   PROPERTIES

   
GENERAL

   The following table sets forth certain  lease-related  information about each
Property as of September 30, 1996.
    

<TABLE>
<CAPTION>
                                                            NET               AVERAGE
                                               COMPANY'S RENTABLE            BASE RENT
                          NUMBER   DATE BUILT  EFFECTIVE   AREA              PER LEASED
                            OF          OR     PROPERTY  (SQUARE   PERCENT    SQUARE
     PROPERTY           PROPERTIES REDEVELOPED OWNERSHIP  FEET)(1)  LEASED(2)  FOOT(3) MAJOR TENANTS (20% OR MORE OF SQUARE FEET)
     --------           ---------- ----------- ---------  --------  ---------  ------- ------------------------------------------
<S>                         <C>    <C>         <C>       <C>         <C>       <C>     <C>
Consolidated Properties
Downtown Washington, D.C.:
 International Square.....   3     1977-1982   100.0%    1,017,899      90.7%  $33.02  International Monetary Fund (43%)
 1730 Pennsylvania Avenue.   1          1972   100.0       229,500      96.2    38.16  Federal Deposit Insurance Corporation (52%);
                                                                                       King & Spalding (26%)                       
 2550 M Street............   1          1978   100.0       187,931     100.0    31.05  Patton Boggs (86%)
 1775 Pennsylvania Avenue.   1          1975   100.0       143,981      99.1    21.87  Citibank, F.S.B. (81%)
 900 19th Street..........   1          1986   100.0       101,186      89.3    29.95  Potomac Capital Investment Corporation (42%)
 1747 Pennsylvania Avenue.   1          1970    89.7       152,314      74.9    30.58  --
 1255 23rd Street.........   1          1983    75.0       303,831      70.3    28.44  Seabury & Smith (20%)
 2445 M Street............   1          1986    74.0       266,902      89.4    28.02  Wilmer, Cutler & Pickering (77%)

Suburban Washington, D.C.:
 One Rock Spring Plaza....   1          1989   100.0       205,298      98.3    21.30  Sybase (27%); Caterair (22%)
 Tycon Courthouse.........   1          1983   100.0       414,595      96.5    19.60  --
 Three Ballston Plaza.....   1          1991   100.0       302,797      99.1    23.08  CACI (50%); Eastman Kodak (20%)
 Reston Quadrangle........   3       1987-89   100.0       261,175      99.8    20.60  Software AG (66%)
 Parkway One..............   1          1985   100.0        87,842     100.0    15.06  EIS International (71%)

Southern California:
 Scenic Business Park.....   4          1985   100.0       137,436      89.7    10.76  FHP, Inc. (51%)
 Harbor Corporate Park....   4          1987   100.0       149,938      54.1    12.90  --
 Plaza PacifiCare.........   1          1986   100.0       104,377     100.0     8.99  PacifiCare Health Systems, Inc(100%)
 Katella Corporate Center.   1          1982   100.0        80,204      92.7    16.02  --
 Warner Center ...........  12     1981-1985   100.0       342,959      94.5    22.87  --

Northern California:
 AT&T Center..............   6          1988   100.0     1,082,032     100.0    14.95  AT&T (100%)
 Sunnyvale Research Plaza    3          1985   100.0       126,000     100.0    12.27  Cisco Systems (37%); AEA Credit Union (27%)
                                                                                       Cadence Design (31%)                         
Southeast Denver:                                                                      
 Harlequin Plaza..........   2          1981   100.0       327,623      94.4    12.61  --
 Quebec Court.............   2     1979/1980   100.0       285,829     100.0     9.61  Intelligent Electronics (45%);
                                                                                       Alert Centre (37%)
 The Quorum ..............   2          1975   100.0       123,900      80.8    13.49  Chatfield Dean & Company (21%)
 Greenwood Center.........   1          1985   100.0        74,853      94.1    15.13  --
 Quebec Center ...........   3          1982   100.0       106,786      97.7    12.62  General Motors (33%)

Suburban Seattle:
 Redmond East ............  10     1988-1992   100.0       400,297      98.1    10.66  Digital Systems International(21%)

Suburban Chicago:
 Parkway North ...........   2     1986-1989   100.0       514,029      96.4    16.41  Alliant Foodservice (21%); Fujisawa USA(26%)
</TABLE>   

   
                                      S-34
    

<PAGE>
<TABLE>
<CAPTION>
                                                                 NET               AVERAGE
                                                     COMPANY'S RENTABLE           BASE RENT
                                 NUMBER   DATE BUILT EFFECTIVE   AREA             PER LEASED
                                  OF          OR     PROPERTY  (SQUARE   PERCENT    SQUARE
   PROPERTY                 PROPERTIES REDEVELOPED OWNERSHIP  FEET)(1) LEASED(2)  FOOT(3) MAJOR TENANTS (20% OR MORE OF SQUARE FEET)
   --------                 ---------- ----------- ---------  -------- ---------  ------- ------------------------------------------
<S>                         <C>    <C>         <C>       <C>         <C>       <C>     <C>
Austin, Texas:
 Norwood Tower.................    1    1929/1982   100.0%     111,444     86.5% $ 8.38     --
 Littlefield Complex ..........    2    1910/1980   100.0      128,625     46.9   11.91     --
 First State Bank Tower........    1    1980/1995   100.0      268,244     68.0   10.76     --
 Great Hills Plaza.............    1         1985   100.0      135,335     87.3   14.76     Blue Cross & Blue Shield (24%); First  
                                                                                              USA Management, Inc. (48%
 Balcones Center...............    1         1985   100.0       75,761     83.5   14.47     Media Net (37%)
 Park North ...................    2         1981   100.0      132,935     98.3   15.64     Austin Regional Clinic (22%)
 The Settings .................    3         1985   100.0      136,183     95.3   16.18     Holt Rinehart &Winston, Inc.(76%)
Total Consolidated Properties
  /Weighted Average               81                         8,520,041     92.0% $19.73

UNCONSOLIDATED PROPERTIES 
Downtown Washington, D.C.(4):  
 AARP Headquarters...............   1        1991   24.0       477,187    98.9    36.63    American Association of Retired Persons
                                                                                             (98%)
 Bond Building...................   1        1986   15.0       162,097   100.0    30.79    General Services Administration 
                                                                                             Department of Justice (93%)

 1776 Eye Street.................   1        1988    5.0       212,774    92.8    35.26    --
 Willard Office/Hotel............   1   1901/1986    5.0       242,787    93.0    36.99    Vinson & Elkins (27%)
 1575 Eye Street.................   1        1978    2.0       205,441    52.5    21.25    --

Suburban Washington, D.C.:
 Booz-Allen & Hamilton Building..   1        1996   50.0       222,989   100.0    14.40(4) Booz Allen & Hamilton   (100%)

 Total Unconsolidated Properties
  /Weighted Average                 6                        1,523,275    91.1%  $31.05

TOTAL ALL PROPERTIES/WEIGHTED 
   AVERAGE(5)  .................   87                       10,043,316    91.9%  $21.44
</TABLE>
- ----------
   
(1)  Excludes storage space.

(2)  Includes  space for leases that have been executed and have commenced as of
     September 30, 1996.

(3)  Average base rent is based on executed and commenced leases as of September
     30, 1996 and is the original base rent,  including  historical  contractual
     increases and excluding (i) percentage  rents, (ii) additional rent payable
     by tenants  such as common area  maintenance,  real estate  taxes and other
     expense  reimbursements,   (iii)  future  contractual  or  contingent  rent
     escalations, and (iv) parking rents.

(4)  Excludes the Company's 50% interest in 1717  Pennsylvania  Avenue,  N.W., a
     property  undergoing  redevelopment.  The  renovation  at this  property is
     substantially complete, and the property was 29% leased as of September 30,
     1996.  The Company  contemplates  placing  the  property in service in late
     1996.

(5)  Excludes 40 Properties  (the  Peterson  Portfolio)  acquired  subsequent to
     September 30, 1996.

                                      S-35
    

<PAGE>

TENANT INFORMATION
   
LEASE EXPIRATIONS

   The following  table sets forth, on a  market-by-market  basis, a schedule of
lease  expirations for executed leases as of September 30, 1996, for each of the
10 years  beginning with 1996, for the 81 Properties  owned by the Company as of
September 30, 1996 and consolidated for financial statement  purposes,  assuming
that no tenants exercise renewal or early termination options:
<TABLE>
<CAPTION>

                                       TOTAL       VACANT
                                       SQUARE      SQUARE                                                                         
                                        FEET        FEET      1996(5)      1997        1998        1999       2000        2001    
                                                ----------- ---------- ----------- ----------- ----------- ---------- ----------- 
<S>                                 <C>         <C>            <C>        <C>         <C>         <C>        <C>         <C>     
Downtown Washington D.C...........  2,404,955   263,807
 Expiring Square Feet:(1).........                              79,600     216,984     548,819     153,986    115,818     20,779  
 Percentage Expiring Square
  Feet:(2)........................                                3.7%       10.1%       35.6%        7.2%       5.4%       1.0%  
 Annual Rent:($)(3)...............                           2,877,130   7,071,301  19,497,694   4,691,261  3,622,568    784,099  
 Annual Rent/Square Feet:($)(4)...                               36.14       32.59       35.53       30.47      31.28      37.74  
Northern California...............  1,208,032         0
 Expiring Square Feet:(1).........                              15,646           0     439,332     144,581     39,305     46,000  
 Percentage Expiring Square
  Feet:(2)........................                                1.3%           0       36.4%       12.0%      3.83%       3.8%  
 Annual Rent:($)(3)...............                                 242           0   7,231,785   1,803,977    509,388    607,200  
 Annual Rent/Square Feet:($)(4)...                                               0       16.46       12.48      12.96      13.20  
Suburban Washington, D.C. ........  1,270,307    20,032
 Expiring Square Feet:(1).........                               2,013      69,070      46,533     165,994     74,150    205,518  
 Percentage Expiring Square
  Feet:(2)........................                                 .2%         5.5         3.7       13.3%       5.9%      16.4%  
 Annual Rent:($)(3)...............                              28,096   1,491,261     963,049   4,020,654  1,943,063  5,216,356  
 Annual Rent/Square Feet:($)(4)...                               13.96       20.70       20.70       24.22      26.20      25.38  
Southeast Denver..................    918,991    48,778
 Expiring Square Feet:(1).........                              23,045     112,155     117,146     135,927     44,172    380,781  
 Percentage Expiring Square
  Feet:(2)........................                                2.6%       12.9%       13.5%       15.6%       5.1%      43.8%  
 Annual Rent:($)(3)...............                             227,543   1,562,418   1,687,757   1,793,234    645,661  6,010,778  
 Annual Rent/Square Feet:($)(4)...                                9.87       13.14       14.41       13.19      14.62      15.79  
Austin, Texas.....................    988,527   207,355
 Expiring Square Feet:(1).........                              88,704     127,900     175,158      65,076     89,765     68,325  
 Percentage Expiring Square
  Feet:(2)........................                               11.4%       15.4%       22.4%        8.4%      11.5%       8.7%  
 Annual Rent:($)(3)...............                             915,898   1,573,804   3,007,857   1,060,029  1,787,186  1,231,853  
 Annual Rent/Square Feet:($)(4)...                               10.33       12.34       17.17       16.29      19.91      18.03  
Southern California...............    814,914   107,651
 Expiring Square Feet:(1).........                              12,258      50,136      67,612      82,647    126,464     96,865  
 Percentage Expiring Square
  Feet:(2)........................                               1.73%        7.0%        9.5%       11.7%      17.9%      13.7%  
 Annual Rent:($)(3)...............                             132,795     854,830   1,134,318   1,272,820  2,168,829  1,865,328  
 Annual Rent/Square Feet:($)(4)...                               10.83       17.05       16.78       15.40      17.15      18.80  
Suburban Chicago..................    514,029    18,740
 Expiring Square Feet:(1).........                               7,228      39,960     122,915      11,550    178,822     94,957  
 Percentage Expiring Square
  Feet:(2)........................                                1.5%        8.1%       24.8%        2.3%      36.1%      19.2%  
 Annual Rent:($)(3)...............                              31,691   1,126,295   2,577,111     275,989  4,957,525  2,087,868  
 Annual Rent/Square Feet:($)(4)...                                4.39       28.19       20.97       23.90      27.72      21.99  
Suburban Seattle..................    400,286     7,701
 Expiring Square Feet:(1).........                               7,138      57,554      91,002      86,257     95,682          0  
 Percentage Expiring Square
  Feet:(2)........................                                1.8%       14.7%       23.2%       22.0%      24.4%          0  
 Annual Rent:($)(3)...............                              68,014     687,365   1,032,064   1,160,076  1,495,841          0  
 Annual Rent/Square Feet:($)(4)...                                9.53       11.94       11.34       13.45      15.63          0  
 Totals:
  Expiring Square Feet............  8,520,041   674,064        235,632     673,759   1,608,517     846,018    764,178    913,225  
  Percentage Expiring Square Feet.                                3.0%        8.6%       20.5%       10.8%       9.7%      11.5%  
  Annual Rent($)..................                          $4,523,367 $14,278,582 $37,131,635 $16,078,040 17,130,061 17,759,178  
  Annual Rent/Square Feet ($).....                               19.20       21.19       23.08       19.00      22.42      19.45  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                                                  2006 AND     
                                       2002       2003       2004       2005     THEREAFTER    
                                    ----------- ---------- ---------- ---------- -----------   
<S>                                 <C>          <C>        <C>         <C>        <C>       
Downtown Washington D.C...........                                                             
 Expiring Square Feet:(1).........      373,500      61,209   135,733     44,417     390,303   
 Percentage Expiring Square                                                                    
  Feet:(2)........................        17.5%        2.9%      6.3%      12.0%       18.2%   
 Annual Rent:($)(3)...............   13,406,640   2,676,068 4,667,846  1,754,153  15,538,128   
 Annual Rent/Square Feet:($)(4)...        35.89       43.72     34.39      38.49       39.81   
Northern California...............                                                             
 Expiring Square Feet:(1).........            0     144,242         0          0     378,926   
 Percentage Expiring Square                                                                    
  Feet:(2)........................            0       11.9%         0          0       31.4%   
 Annual Rent:($)(3)...............            0   1,898,842         0          0   4,919,990   
 Annual Rent/Square Feet:($)(4)...            0       13.16         0          0       12.98   
Suburban Washington, D.C. ........                                                             
 Expiring Square Feet:(1).........      154,111     118,350    79,789    223,376     111,371   
 Percentage Expiring Square                                                                    
  Feet:(2)........................        12.3%         9.5       6.4      17.9%        8.9%   
 Annual Rent:($)(3)...............    3,989,990   2,493,810 1,949,100  5,891,869   3,031,988   
 Annual Rent/Square Feet:($)(4)...        25.89       21.07     24.44      26.38       27.22   
Southeast Denver..................                                                             
 Expiring Square Feet:(1).........            0      56,987         0          0           0   
 Percentage Expiring Square                                                                    
  Feet:(2)........................            0        6.5%         0          0           0   
 Annual Rent:($)(3)...............            0     875,316         0          0           0   
 Annual Rent/Square Feet:($)(4)...            0       15.36         0          0           0   
Austin, Texas.....................                                                             
 Expiring Square Feet:(1).........      144,299      14,579                2,171       5,195   
 Percentage Expiring Square                                                                    
  Feet:(2)........................        18.5%        1.9%         0       0.3%        0.7%   
 Annual Rent:($)(3)...............    2,941,749     331,270         0     48,982     133,777   
 Annual Rent/Square Feet:($)(4)...        20.39       22.72         0      22.56       25.75   
Southern California...............                                                             
 Expiring Square Feet:(1).........      104,377      76,677         0     17,677      72,550   
 Percentage Expiring Square                                                                    
  Feet:(2)........................        14.8%       10.8%         0       2.5%       10.3%   
 Annual Rent:($)(3)...............    1,056,900   1,486,033         0    445,062   2,174,748   
 Annual Rent/Square Feet:($)(4)...        10.13       19.38         0      25.18       29.98   
Suburban Chicago..................                                                             
 Expiring Square Feet:(1).........       15,436      12,921    11,500          0           0   
 Percentage Expiring Square                                                                    
  Feet:(2)........................         3.1%        2.6%      2.3%          0           0   
 Annual Rent:($)(3)...............      267,592     291,327   176,931          0           0   
 Annual Rent/Square Feet:($)(4)...        17.34       22.55     15.39          0           0   
Suburban Seattle..................                                                             
 Expiring Square Feet:(1).........            0           0         0     54,952           0   
 Percentage Expiring Square                                                                    
  Feet:(2)........................            0           0         0     14.00%           0   
 Annual Rent:($)(3)...............            0           0         0    940,200           0   
 Annual Rent/Square Feet:($)(4)...            0           0         0      17.11           0   
 Totals:                                                                                       
  Expiring Square Feet............      791,723     484,965   227,022    342,593     958,345   
  Percentage Expiring Square Feet.        10.1%        5.2%      2.9%       4.4%       12.2%   
  Annual Rent($)..................   21,662,871  10,052,666 6,794,477  9,080,288  25,796,531   
  Annual Rent/Square Feet ($).....        27.36       20.73     29.93      28.50       26.92   
</TABLE>
- ----------
   (1) Total area in square feet covered by such leases.

   (2) Percent of total square feet represented by such leases.

   (3) Annualized  base rental income  represented by such leases in the year of
expiration plus 1995 tenant payments on account of real estate tax and operating
expense  escalations  except  leases  with  CPI  increases  in lieu  of  expense
recoveries.

   (4) Calculated as annual rent divided by square feet.

   (5) 1996 lease  expirations  include an aggregate of 42,213  expiring  square
feet occupied by the Company's  management  personnel,  with respect to which no
rent is paid.
    
                                      S-36

<PAGE>

TENANTS BY INDUSTRY

   The following  table breaks down by industry the tenants at the 81 Properties
that were owned by the Company as of  September  30, 1996 and  consolidated  for
financial statement purposes:

                                           PERCENT    ANNUALIZED      PERCENT
                                          OF TOTAL     BASE RENT      OF TOTAL
                                SQUARE     SQUARE         (IN        ANNUALIZED
       INDUSTRY NAME          FOOTAGE(1)   FOOTAGE    THOUSANDS)     BASE RENT
- ---------------------------  ----------- ---------- -------------- -------------
Technology &
Communications.............  2,574,000      32.8%      $41,252        26.6%
Professional Services .....  1,663,000      21.2        36,889        23.8
Financial Services.........  1,211,000      15.5        21,492        13.8
Quasi-Governmental.........    465,000       6.0        14,991         9.7
Government (Federal &
State).....................    301,000       3.9         8,647         5.6
Government Contractors ....    234,000       3.0         4,891         3.1
Not-For-Profit.............    215,000       2.7         4,713         3.0
Retail.....................    168,000       2.1         3,841         2.5
Other......................  1,006,000      12.8        18,421        11.9
- ----------
   (1) Excludes vacant space of 683,000 square feet.

TEN LARGEST TENANTS

   The following  table sets forth the ten largest  tenants at the 81 Properties
that were owned by the Company as of  September  30, 1996 and  consolidated  for
financial statement purposes:

                                                 TOTAL
                                  PERCENT      ANNUALIZED                PERCENT
                                  OF TOTAL    BASE RENT(1)              OF TOTAL
                                 ANNUALIZED       (IN         SQUARE     SQUARE
TENANT NAME                      BASE RENT     THOUSANDS)    FOOTAGE     FOOTAGE
- -----------------------------  ------------- ------------- ----------- ---------
AT&T.........................  10.6%         $16,181       1,082,032   12.7%
International Monetary
Fund(2)......................   9.6           14,673         435,091    5.1
Wilmer, Cutler & Pickering ..   3.7            5,631         210,432    2.5
Patton Boggs.................   3.4            5,184         161,228    1.9
Federal Deposit Insurance
Co...........................   3.1            4,678         119,700    1.4
Software AG..................   2.1            3,233         173,419    2.0
CACI.........................   2.0            3,073         152,720    1.8
Fujisawa USA, Inc............   1.9            2,959         135,286    1.6
Citibank.....................   1.8            2,687         118,834    1.4
King & Spalding..............   1.5            2,350          58,821    0.7
- ----------

(1)  Total  annualized base rent is based on executed and commenced leases as of
     September 30, 1996.  Total  annualized base rent equals total original base
     rent,  including  historical   contractual   increases  and  excluding  (i)
     percentage  rents,  (ii)  additional rent payable by tenants such as common
     area  maintenance,  real estate taxes,  and other  expense  reimbursements,
     (iii) future  contractual or contingent rent escalations,  and (iv) parking
     rents.

(2)  Under its existing lease,  the  International  Monetary Fund ("IMF") was to
     vacate  375,000  square  feet in 1998 to  occupy  as  owner a new  building
     currently under construction. The Company and IMF are currently negotiating
     a  restructured  lease  which  would  provide  for an  extension  of  IMF's
     occupancy of  substantially  all of the space it currently  occupies to May
     1999 and then an  incremental  move-out from 160,000 square feet which will
     not occur until, at the earliest, 2001, or at the latest, 2004.

                                      S-37
<PAGE>
DOWNTOWN WASHINGTON, D.C. MARKET

   Ten of the Company's  consolidated  properties (containing 2.4 million square
feet and  representing  approximately  32.6% of the  Company's  pro forma rental
revenue for the nine months ended  September 30, 1996 and 17.7% of the aggregate
square footage of the Properties and the pending  acquisitions  described  under
"Recent  Acquisition  and  Development  Activity")  are located in the  downtown
Washington,  D.C.  office market.  This office market,  which is comprised of 76
million  square  feet,  had a vacancy rate of 10.1%,  9.0%,  8.1% and 9.5% as of
December 31 in each of 1992 through 1995, respectively. As of June 30, 1996, the
vacancy rate for downtown  Washington,  D.C. was 10.6%.  The Company's  downtown
Washington,   D.C.  properties  are  generally   considered  to  be  Class  A/B+
properties.  The Class A vacancy rate in  Washington,  D.C. was 10.1% as of June
30, 1996.

   In 1993 and 1994, the Washington,  D.C. market had positive net absorption of
895,000 square feet and 669,000  square feet,  respectively.  In 1995,  however,
Washington,  D.C.  experienced  additions  to  vacancy of  741,000  square  feet
primarily as a result of the delivery of  approximately  510,000  square feet of
new office  space and the  addition to  availability  of large and  medium-sized
blocks of space.  The Washington,  D.C. office market is currently  experiencing
steady demand from law firms,  professional service firms and associations.  The
federal government's moratorium established in 1995 on leasing new space has now
ended;  federal  government  demand  for  swing  space has  increased  recently.
Notwithstanding the Washington,  D.C. market's performance in the past year, the
Company believes that the supply/demand  characteristics of the Washington, D.C.
market will improve and that its long-term growth prospects are strong.

UNCONSOLIDATED PROPERTIES

   The  following  table sets  forth  certain  information  related to the seven
Properties in which the Company has an equity investment:

                    SELECTED OPERATING STATEMENT INFORMATION
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                                                             FUNDS FROM
                                                                       DEPRECIATION                NET       OPERATIONS
                                COMPANY'S      RENTAL &     INTEREST        AND         OTHER     INCOME   CONTRIBUTION TO
           PROPERTY             OWNERSHIP   OTHER REVENUE    EXPENSE   AMORTIZATION   EXPENSES    (LOSS)   THE COMPANY(1)
- -----------------------------  ----------- --------------- ---------- -------------- ---------- --------- ----------------
<S>                            <C>         <C>             <C>        <C>            <C>        <C>              <C> 
AARP Headquarters............  24%         $21,371         $12,593    $3,334         $ 6,114    $  (670)         $639
1776 Eye Street..............   5            7,943           4,456     1,393           2,599       (504)           30
Willard Office/Hotel.........   5           43,530           8,315     4,440          28,642      2,132            --
1575 Eye Street..............   2            5,759           2,329       538           2,239        652            --
Bond Building................  15            5,281           3,620     1,643           1,592     (1,574)           --
Booz-Allen & Hamilton
Building.....................  50             (2)             (2)       (2)             (2)        (2)             --
1717 Pennsylvania Avenue ....  50             (2)             (2)       (2)             (2)        (2)             --
</TABLE>

                       SELECTED BALANCE SHEET INFORMATION
                            AS OF SEPTEMBER 30, 1996
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                                                        MATURITY OF
                                 COMPANY'S       RENTAL                 TOTAL    MORTGAGE   INTEREST     MORTGAGE
           PROPERTY              OWNERSHIP   PROPERTY, NET    CASH     ASSETS     PAYABLE     RATE        PAYABLE
- ------------------------------  ----------- --------------- -------- ---------- ---------- ---------- --------------
<S>                             <C>         <C>             <C>      <C>        <C>         <C>       <C>  <C>
AARP Headquarters.............  24%         $111,517        $2,082   $137,331   $146,506    8.07%     7/31/02
1776 Eye Street...............   5            35,999         1,418     39,994     44,168   10.00      10/1/23
Willard Office/Hotel..........   5            75,342         5,993     87,246     88,008    9.40      11/1/01
1575 Eye Street...............   2             9,037         3,103     12,934     22,717   10.15      9/10/21
Bond Building.................  15            15,589           681     17,131     37,542    9.53      11/1/96
Booz-Allen & Hamilton
Building......................  50            26,842           390     30,578     24,435    7.00       8/1/13
1717 Pennsylvania Avenue .....  50            80,410             0        171            --       --          --
</TABLE>
- ----------
(1)  Represents the Funds from Operations  Contribution to the Company from each
     property  included in funds from  operations  before  minority  interest of
     holders of Units as set forth in  "Summary  -- Summary  Selected  Financial
     Information."
(2)  Property was under construction as of December 31, 1995.

                                      S-38
<PAGE>
HISTORICAL RECURRING CAPITAL EXPENDITURES, TENANT IMPROVEMENT COSTS AND
TENANT LEASING COSTS

   The following  table sets forth annual and per square foot recurring  capital
expenditures,  tenant improvement costs and tenant leasing costs attributable to
existing  leased  space for the period  from  February  16, 1993  (inception  of
operations)  to December 31, 1993,  the years ended  December 31, 1994 and 1995,
and the nine months ended September 30, 1996 for the Properties  consolidated in
the Company's financial statements during the periods presented. In light of the
Company's  change in business  strategy away from downtown office  buildings and
toward  suburban  office  buildings,  the Company  believes that the  historical
capital  expenditures,  tenant  improvement  costs and tenant  leasing costs set
forth  below  are not  indicative  of the  Company's  future  recurring  capital
expenditures,   tenant   improvement   costs  and  tenant  leasing  costs.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Liquidity and Capital Resources."

<TABLE>
<CAPTION>

                                                                                  NINE MONTHS
                                                                                ENDED SEPTEMBER
                                                                                      30,
                                                     1993     1994     1995          1996
                                                   -------- -------- -------- ------------------
<S>                                                <C>      <C>      <C>             <C>   
Capital Expenditures:
 Capital Expenditures (in thousands).............  $9,964   $5,177   $1,815           $4,255
 Per square foot.................................    5.00     2.09      .65              .77
Tenant Improvement Costs and Tenant Leasing
 Costs:
 Tenant Improvement Costs (in thousands).........   8,510    5,524    2,582            2,274
 Per square foot leased..........................   32.22    19.65    15.72             9.37
 Tenant Leasing Costs (in thousands) ............   1,757      866      632              599
 Per square foot leased..........................    4.92     3.08     3.85             2.47
  Total per square foot..........................   37.14    22.73    19.57            11.84
</TABLE>

DEBT FINANCING

   As of September  30, 1996,  the Company had  outstanding  existing  long-term
indebtedness in an aggregate  principal amount of $426.1 million, of which $72.0
million (all of which represents draws under the Line of Credit), or 16.9%, bore
interest at a floating  interest  rate. At that date,  the Company's  fixed rate
debt bore a weighted  average  interest rate of 8.3% and had a weighted  average
maturity of 6.2 years  (assuming  loans callable  before  maturity are called as
early as possible).

   Mortgage Debt

   The existing  mortgage  indebtedness on the Properties that were owned by the
Company as of  September  30,  1996 and  consolidated  for  financial  statement
purposes is set forth in the table below:

<TABLE>
<CAPTION>

                                                          PRINCIPAL
                                                            BALANCE                                    ESTIMATED
                                                             AS OF       ANNUAL DEBT                    BALANCE
                                                            9/30/96        SERVICE                       DUE AT
                                              INTEREST        (IN            (IN         MATURITY       MATURITY
PROPERTY                                        RATE      THOUSANDS)     THOUSANDS)        DATE      (IN THOUSANDS)
- -------------------------------------------  ---------- -------------- -------------- ------------- ---------------
<S>                                          <C>        <C>            <C>             <C> <C>      <C>     
International Square, 1730 Pennsylvania
  Avenue and 1255 23rd Street (1) .........  8.25%        $183,500       $15,148         2/1/03       $170,113
900 19th Street............................  8.25           17,020         1,656        7/15/19 (2)         (2)
1747 Pennsylvania Ave .....................  9.50           15,674         1,730        7/10/17 (3)         (3)
2445 M Street..............................  8.90           38,471         4,646         6/1/02         26,925
1775 Pennsylvania Ave .....................  7.50            6,375           586         2/1/99          6,109
Parkway North..............................  7.96           29,250         2,328        12/1/03         29,250
Redmond East...............................  8.38           28,110         2,648         1/1/06         24,022
Warner Center..............................  7.40           26,000         1,924        12/1/00         26,000
First State Bank Building..................  7.38            9,669           864         3/1/99          9,244
 Total (4).................................               $354,069       $31,530

                                                        ============== ==============
</TABLE>
- ----------
(1)  Consists of four loans  secured by these three  Properties.  Interest  Rate
     represents the weighted average interest rate on the four loans.
(2)  Note is callable by the lender after July 1, 2004. The estimated  principal
     balance at July 1, 2004 will be $14,262,000.
(3)  Note is callable by the lender after June 30, 2002. The estimated principal
     balance at June 30, 2002 will be $13,840,000.
(4)  Excludes  debt  assumed in  connection  with the  acquisition  of  Peterson
     Portfolio and proposed to be assumed in connection  with the acquisition of
     the NELO/Orchard Portfolio. The Peterson Portfolio loan is in the principal
     amount of  approximately  $22.2 million,  bears interest at a rate of 7.20%
     per annum and matures in January 2006. The  NELO/Orchard  Portfolio loan is
     in the principal amount of approximately $40.9 million, bears interest at a
     rate of 8.25% per annum and matures in 2001.

                                      S-39

<PAGE>
   Line of Credit

   In May 1996, the Company entered into a revolving credit agreement  providing
for unsecured  borrowings of up to $215 million.  As of September 30, 1996, $188
million was available to be drawn under the Line of Credit, of which $72 million
had been drawn by the Company. In October 1996, the maximum amount available for
borrowings under the Line of Credit was increased to $325 million.

   Borrowings  under the Line of Credit bear  interest at a floating rate of 175
basis  points  over LIBOR  (which  rate will be reduced in the event the Company
obtains an investment  grade rating on its senior,  unsecured debt). The Line of
Credit contains a number of financial and other covenants with which the Company
must  comply,  including,  but not limited to,  covenants  relating to ratios of
annual EBITDA (earnings before interest,  taxes,  depreciation and amortization)
to interest expense,  annual EBITDA to debt service,  and total debt to tangible
fair market value of the Company's  assets,  and  restrictions on the ability of
the  Company  to make  dividend  distributions  in excess  of 90% of funds  from
operations. Availability under the Line of Credit is also limited to a specified
percentage of the Company's unsecured Properties.

                                      S-40

<PAGE>
                                   MANAGEMENT

DIRECTORS, EXECUTIVE OFFICERS AND KEY EMPLOYEES

   The  following  table  sets forth  certain  information  with  respect to the
directors, executive officers and certain key employees of the Company:
<TABLE>
<CAPTION>

          NAME            AGE  POSITIONS AND OFFICES HELD
- -----------------------  ----- -----------------------------------------------------
<S>                      <C>   <C>                                                 
Oliver T. Carr, Jr. ...  71    Chairman of the Board and Chief Executive Officer
Thomas A. Carr.........  38    President, Chief Operating Officer and Director
Robert O. Carr.........  47    President of Carr Real Estate Services, Inc. and   
                                Director                                         
David Bonderman........  53    Director
Andrew F. Brimmer......  70    Director
A. James Clark.........  68    Director
Anthony R. Manno, Jr. .  44    Director
Caroline S. McBride ...  43    Director
J. Marshall Peck.......  44    Director
George R. Puskar.......  53    Director
William D. Sanders ....  54    Director
Wesley S. Williams,Jr..  53    Director
Brian K. Fields........  37    Chief Financial Officer
Philip L. Hawkins......  40    Managing Director of Asset Management
Robert E. Peterson ....  44    Regional Managing Director, Southeast Region
Robert G. Stuckey......  34    Managing Director of Acquisitions and Development
Paul R. Adkins.........  38    Vice President, Market Officer -- Washington, D.C.
Andrea F. Bradley......  36    Vice President, General Counsel and Corporate   
                                Secretary                                      
Clete Casper...........  37    Vice President, Market Officer -- Suburban Seattle
Joel DeSpain...........  45    Vice President, Market Officer -- Austin, Texas
Karen B. Dorigan.......  31    Vice President -- Land Due Diligence
J. Thad Ellis..........  36    Vice President, Market Officer -- Suburban Atlanta
John S. Herr...........  40    Vice President, Market Officer -- Northern   
                               California                                   
Austin W. Lehr ........  35    Vice President, Market Officer -- Southeast Denver
Dwight L. Merriman  ...  35    Vice President, Market Officer -- Southern  
                               California                                  
Gerald J. O'Malley ....  52    Vice President, Market Officer -- Suburban Chicago
James D. Peterson......  49    Vice President, Market Officer -- Southern Florida
Matthew L. Richardson .  37    Senior Vice President of Carr Development &    
                                Construction, Inc.                            
Debra A. Volpicelli ...  32    Treasurer and Controller
Joseph D. Wallace......  33    Vice President -- Building Due Diligence
James S. Williams......  39    Senior Vice President of Carr         
                                Development & Construction, Inc.     
</TABLE>


                                      S-41


<PAGE>
   The following are biographical summaries of the Directors, Executive Officers
and certain key employees of the Company:

DIRECTORS

   Oliver T. Carr, Jr., has been the Chief Executive Officer and Chairman of the
Board of Directors of the Company since its commencement of operations. Mr. Carr
founded  OCCO in 1962 and since that time has been its Chairman of the Board and
a director. In addition, Mr. Carr has served as President of OCCO since February
1993.  He was  Chairman  of the  Board  of  Trustees  of the  George  Washington
University until May 1995 and currently is Chairman of the Community Partnership
for The Prevention of Homelessness.

   Thomas A. Carr has been  President  and a director of the  Company  since its
commencement of operations.  Mr. Carr has also been the Chief Operating  Officer
of the  Company  since  May 1995.  Prior to that  time,  Mr.  Carr was the Chief
Financial Officer since the Company's  commencement of operations.  Mr. Carr was
President of Carr Partners,  Inc., a financial  services affiliate of OCCO, from
1991 until February 1993, when Carr Partners,  Inc. ceased operations.  Prior to
becoming  President  of Carr  Partners,  Inc.,  Mr. Carr was Vice  President  of
Suburban  Development and Regional Development Partner for Montgomery County for
OCCO,  beginning  in 1985.  Mr.  Carr is a director  of OCCO.  Mr.  Carr holds a
Masters degree in Business  Administration  from Harvard Business School,  and a
Bachelor of Arts degree from Brown University. Mr. Carr is a member of the Board
of Governors of the National  Association of Real Estate Investment Trusts and a
director of  Lafayette  Square  Partners,  Inc. Mr. Carr is the son of Oliver T.
Carr, Jr. and the brother of Robert O. Carr.

   Robert  O.  Carr has been a  director  of the  Company  and  President  and a
director of Carr Real Estate  Services,  Inc.,  since the  commencement of their
operations.  Mr. Carr is a director of OCCO and, from 1987 until  February 1993,
Mr.  Carr  served as  President  of OCCO.  Mr.  Carr joined OCCO in 1973 and has
served in a number of positions.  Mr. Carr is a member of the Greater Washington
Board of Trade,  The District of Columbia  Public Affairs  Council and The Urban
Land Institute.  Mr. Carr holds a Bachelor of Arts degree from Trinity  College.
Mr. Carr is the son of Oliver T. Carr, Jr. and the brother of Thomas A. Carr.

   David Bonderman has been a director of the Company since its  commencement of
operations.  He is the managing general partner of TPG Partners, L.P., a private
investment  partnership.  From October 1971 through June 1983, Mr. Bonderman was
an associate  and then  partner in the law firm of Arnold & Porter,  Washington,
D.C.  From July 1983  through  August  1992,  Mr.  Bonderman  served as the Vice
President and Chief Operating Officer of Keystone,  Inc. (formerly the Robert M.
Bass  Group,  Inc.).  Mr.  Bonderman  also serves as a director of Bell & Howell
Holdings Company, National Re Corporation, American Savings Bank, F.A., National
Education  Corporation  and  Continental  Airlines,  Inc. Mr.  Bonderman holds a
Bachelor of Arts degree from University of Washington and an L.L.B.  degree from
Harvard University.

   Andrew F. Brimmer has been a director of the Company  since its  commencement
of operations. He has been the President of Brimmer & Company, Inc., an economic
and  financial  consulting  firm,  since  1976.  During  1995,  Dr.  Brimmer was
appointed  chairman of the District of Columbia  Financial  Control  Board.  Dr.
Brimmer was a member of the Board of  Governors  of the Federal  Reserve  System
from 1966 through 1974. He is also the Wilmer D. Barrett  Professor of Economics
at the University of Massachusetts--Amherst. Dr. Brimmer serves as a director of
BankAmerica Corporation and Bank of America,  BlackRock Investment Income Trust,
Inc.  (and other  funds),  PHH  Corporation,  E.I. du Pont de Nemours & Company,
Navistar  International  Corporation,  Gannett Company and Airborne Express. Dr.
Brimmer  received a B.A. and a masters  degree in Economics  from  University of
Washington and holds a Ph.D. in Economics from Harvard University.

   A. James Clark has been a director of the Company since its  commencement  of
operations.   He  has  been  Chairman  of  the  Board  and  President  of  Clark
Enterprises,  Inc., a Bethesda,  Maryland-based company involved in real estate,
communications,  and commercial and  residential  construction,  since 1972. The
Clark Construction  Group, Inc. a subsidiary of Clark Enterprises,  Inc., is one
of the nation's largest general building  contractors.  Mr. Clark is a member of
the  University of Maryland  Foundation,  and serves on the Board of Trustees of
The Johns Hopkins  University.  He is also a member of the PGA Tour  Investments
Policy Board and a director of Lockheed Martin  Corporation and Potomac Electric
Power Company. Mr. Clark is a graduate of University of Maryland.

                                      S-42


<PAGE>
   Anthony R. Manno,  Jr., has been a director of the Company since May 1, 1996.
Mr.  Manno is a  Managing  Director  of  Security  Capital  Investment  Research
Incorporated,  an affiliate of Security  Capital Group,  where he is responsible
for  corporate  acquisitions.  Prior  to  joining  Security  Capital  Investment
Research  Incorporated,  Mr. Manno was a managing  director of LaSalle  Partners
Limited  where he served in various  capacities,  including  client  manager for
LaSalle Partners Limited's joint venture partner, Dai-ichi Mutual Life Insurance
Company;  manager of LaSalle  Partners  Limited's  property finance group; and a
member of LaSalle Partners Limited's  investment  committee.  Prior thereto, Mr.
Manno was a commercial  real estate loan officer of The First  National  Bank of
Chicago.  Mr. Manno is a Certified  Public  Accountant.  Mr. Manno  received his
Masters in Business  Administration,  with a concentration in Finance,  from the
University of Chicago School of Business and his M.A. and B.A. in Economics from
Northwestern University.

   Caroline S.  McBride has been a director of the Company  since July 26, 1996.
Mrs.  McBride is a Managing  Director of Security  Capital  Investment  Research
Incorporated,  where she is responsible  for  investment  oversight of strategic
investments in public and private U.S. real estate  operating  companies.  Until
June 1, 1996,  Mrs.  McBride was the director of private market  investments for
the IBM Retirement Fund where she was responsible for a $3.7 billion real estate
portfolio primarily invested in retail,  office and industrial  properties and a
private equity portfolio of buy-out funds,  venture capital,  mezzanine debt and
oil and gas. She joined the IBM  Retirement  Fund in 1992.  Prior to that,  Mrs.
McBride was  director of finance,  investments  and asset  management  for IBM's
corporate real estate division where she was responsible for investments in real
estate joint ventures  worldwide as well as the disposition of surplus corporate
real estate  property.  Mrs. McBride is on the Board of Directors of the Pension
Real Estate  Association  (PREA) and the Real Estate  Research  Institute.  Mrs.
McBride received her Masters in Business Administration from New York University
and a Bachelor of Arts degree from Middlebury College.

   J. Marshall Peck has been a director of the Company since June 12, 1996.  Mr.
Peck  is  a  Managing   Director  of  Security   Capital   Investment   Research
Incorporated,  where he is  responsible  for the  operations  and  oversight  of
strategic  investments.  Prior to joining Security Capital  Investment  Research
Incorporated in May 1996, Mr. Peck was a Managing  Director of LaSalle  Partners
Limited  since  January  1989,  where he served in various  capacities  over his
14-year tenure with LaSalle Partners Limited,  with responsibility for operating
groups within both the  investment  and services  businesses and was a member of
its management  committee.  Prior thereto,  Mr. Peck held various  marketing and
management  positions in the Data  Processing  Division of IBM. Mr. Peck is past
Chairman of the Pension Real Estate  Association and serves on the National Real
Estate  Advisory  Board of the Nature  Conservancy.  Mr. Peck  received his B.A.
degree from University of North Carolina at Chapel Hill.

   George R. Puskar has been a director of the Company since its commencement of
operations.  He has  served as the  Chairman  and  Chief  Executive  Officer  of
Equitable Real Estate  Investment  Management,  Inc.  ("Equitable  Real Estate")
since 1988 and a vice president of The Equitable  Life Assurance  Society of the
United States ("ELAS"). Mr. Puskar joined ELAS in 1966 in its local field office
in  Pittsburgh.  Mr.  Puskar became the  President of Equitable  Real Estate,  a
diversified real estate organization which is a subsidiary of ELAS, in 1984. Mr.
Puskar is a board member of the International Council of Shopping Centers, Clark
Atlanta  University,  The Atlanta  Chamber of Commerce,  the Vice Chairman and a
board  member of the  National  Realty  Committee,  and a member of the Advisory
Board of the Wharton School's Real Estate Center in Philadelphia.

   William D. Sanders has been a director of the Company since May 1, 1996.  Mr.
Sanders is the Founder  and  Chairman of Security  Capital  Group.  Mr.  Sanders
retired  on  January 1, 1990,  as chief  executive  officer of LaSalle  Partners
Limited,  a firm he founded in 1968.  LaSalle  Partners  Limited is a major real
estate services firm representing financial institutions and corporations in the
United States and abroad with more than 700 employees. Mr. Sanders is a director
of R.R. Donnelley & Sons Company and was formerly a director of Continental Bank
Corporation,  Continental Bank, N.A., King Ranch, Inc., LaSalle Partners Limited
and its  affiliates  and Lone Star  Technologies,  Inc. Mr.  Sanders is a former
trustee and member of the executive committee of the University of Chicago and a
former trustee fellow of Cornell  University.  Mr. Sanders received his Bachelor
of Science from Cornell University.

                                      S-43

<PAGE>
   Wesley  S.  Williams,  Jr.,  has been a  director  of the  Company  since its
commencement  of operations.  Mr. Williams has been a partner of the law firm of
Covington & Burling since 1975. He was adjunct  professor of real estate finance
law at  the  Georgetown  University  Law  Center  from  1971  to  1973  and is a
contributing  author to several texts on banking law and on real estate  finance
and  investment.  Mr.  Williams is also on the Editorial  Advisory  Board of the
District  of Columbia  Real Estate  Reporter.  Mr.  Williams  serves as the Vice
Chairman of the Boards of Directors of the Blackstar Communications Corporations
of Florida,  Michigan,  Oregon and  Washington,  D.C. Mr.  Williams also is Vice
Chairman  and  co-Chief  Executive  Officer  of the  Board of  Directors  of The
Lockhart  Companies,  Inc.,  and is a member of the  Executive  Committee of the
Board of Trustees of Penn Mutual Life Insurance Company. Mr. Williams received a
B.A. and J.D. from Harvard  University,  an M.A. from the Fletcher School of Law
and Diplomacy and an L.L.M. from Columbia University.

EXECUTIVE OFFICERS AND CERTAIN KEY EMPLOYEES OF THE COMPANY

   Brian K.  Fields is the Chief  Financial  Officer of the Company and has been
since  May 1995.  Prior to that  time,  Mr.  Fields  served  as Vice  President,
Treasurer and  Controller of the Company  since the  Company's  commencement  of
operations.  Mr. Fields served as Treasurer and  Controller of OCCO from 1990 to
February  1993.  Prior to that time,  Mr. Fields was a Senior  Manager with KPMG
Peat  Marwick  LLP in  Washington,  D.C.  Mr.  Fields was  employed by KPMG Peat
Marwick LLP for eight years. He holds a Bachelor of Science degree in Accounting
from Virginia Tech and is a Certified Public Accountant.

   Philip L. Hawkins is the Managing Director of Asset Management of the Company
and has been since  February  12,  1996.  Prior to that time,  Mr.  Hawkins  was
employed by LaSalle  Partners  Limited  since 1982.  Mr.  Hawkins  served as the
Senior Vice President,  Eastern Division, Asset Management Group since 1995; the
Senior Vice President,  Northeast  Region,  Asset  Management Group from 1990 to
1994 and in other asset  management  positions  prior to that time.  Mr. Hawkins
holds a Masters in Business Administration from the University of Chicago School
of Business and a Bachelor of Arts degree from Hamilton College.

   Robert E. Peterson is the Regional  Managing  Director,  Southeast Region for
the Company and has been since November 1, 1996. Mr.  Peterson has over 23 years
of real estate  experience.  Mr. Peterson's most recent  experience  includes 18
years as President of Peterson Properties, which he co-founded in 1978. Prior to
forming Peterson Properties, Mr. Peterson was Vice President of Arthur Rubloff &
Company, where he spent five years specializing in office and industrial leasing
and  investment  property  brokerage.  Mr.  Peterson  is a former  member of the
Society of Industrial and Office  Realtors and serves on the Developer  Advisory
council for the Georgia  Chapter of the National  Association  of Industrial and
Office Parks. He graduated from University of North Carolina,  Chapel Hill, with
a B.S. in Business Administration.

   Robert G. Stuckey is the Managing Director of Acquisitions and Development of
the  Company  and has been since  February  26,  1996.  Prior to that time,  Mr.
Stuckey was  employed by Security  Capital  Industrial  Trust,  an  affiliate of
Security Capital Group,  since January 1993 as a Senior Vice President  managing
the  operations  of the  development  group  since  November  1994 and as a Vice
President supervising  acquisition due diligence from May 1993 to November 1994.
Prior to that time, Mr. Stuckey had seven years of experience with Trammell Crow
Company.  His most  recent  position  there was as Chief  Financial  Officer for
Trammel  Crow  Company  NE,  Inc.  Mr.  Stuckey  holds  a  Masters  in  Business
Administration from Harvard Business School and a Bachelor of Science in Finance
from University of Nebraska.

   Paul  R.  Adkins  is  the  Company's  Vice  President,   Market  Officer  for
Washington,  D.C. and has been since August 1996.  Mr.  Adkins has been with the
Company for over 14 years.  Mr. Adkins' most recent  experience with the Company
includes 2 years as Vice  President of  Acquisitions.  Prior to that, Mr. Adkins
served in a variety of other capacities with the Company,  with over 12 years in
commercial real estate leasing.  Mr. Adkins holds a Bachelor of Arts degree from
Bucknell University.

   Andrea F. Bradley is Vice President,  General Counsel and Corporate Secretary
of the Company and has been since August 1993. Mrs. Bradley was an attorney with
the law firm of Shaw, Pittman, Potts and Trowbridge from 1991 to August 1993 and
an attorney with the law firm of Paul, Hastings,

                                      S-44


<PAGE>
Janofsky & Walker from 1985 to 1991,  where she  practiced  primarily  corporate
finance and securities law. Mrs. Bradley holds a Juris Doctor from University of
California at Los Angeles and an A.B.  degree in American  Studies from Stanford
University.

   Clete Casper is the Company's  Vice  President,  Market  Officer for suburban
Seattle and has been since July 1996. Mr. Casper has over 10 years experience in
the real  estate and  marketing  field.  Mr.  Casper's  most  recent  experience
includes 1 year as a Senior  Associate  with CB  Commercial  Real Estate  Group,
Incorporated,  Seattle,  Washington.  Prior to that,  Mr.  Casper was with Sabey
Corporation in Seattle,  Washington serving in the following capacities: 4 years
as  Development  Manager and 5 years as a Marketing  Associate.  Mr. Casper is a
graduate of Washington State University.

   Joel DeSpain is the  Company's  Vice  President,  Market  Officer for Austin,
Texas and has been since August,  1996. Mr. DeSpain has over 18 years experience
in the real estate and marketing  field.  Mr.  DeSpain's most recent  experience
includes 2 years as a Vice  President  of  Littlefield  Real  Estate  Company in
Austin,  Texas.  Prior to that, Mr. DeSpain spent 2 years with  Faison-Stone  in
Austin, Texas as Vice President,  5 years with Grubb & Ellis in Austin, Texas as
President,  2 years with Paragon  Properties in Austin,  Texas as Executive Vice
President,  and 7 years with The Horne  Company  Realtors in  Houston,  Texas as
Marketing Director. Mr. DeSpain holds a Doctor of Jurisprudence from South Texas
College of Law and a BBA in marketing from University of Houston.

   Karen B. Dorigan is Vice  President -- Land Due  Diligence of the Company and
has been since January 1996. Prior to that time and for more than 9 years,  Mrs.
Dorigan served in a variety of capacities in OCCO's development  business.  Mrs.
Dorigan holds a Bachelor of Science  degree in Economics  from the University of
Pennsylvania, Wharton School.

   J. Thad Ellis is the Company's  Vice  President,  Market Officer for suburban
Atlanta and has been since November 1996. Mr. Ellis has over 12 years experience
in the real estate field.  Mr. Ellis' most recent  experience  includes 10 years
with Peterson  Properties  where his primary  responsibility  was to oversee and
coordinate  the leasing and  property  management  for the  management  services
portfolio.  Prior to that,  Mr.  Ellis  spent two  years  with  another  Atlanta
development  company. Mr. Ellis is a graduate of Washington & Lee University and
is involved with the National  Association  of  Industrial  and Office Parks and
Atlanta's  Chamber  of  Commerce  and is also on the  Advisory  Board of Black's
Guide.

   John S. Herr is the Company's  Vice  President,  Market  Officer for Northern
California  and has  been  since  September  1996.  Mr.  Herr  has over 12 years
experience  in the real  estate and  marketing  field.  Mr.  Herr's  most recent
experience  includes 2 1/2 years as the President and Chief Executive Officer of
Simeon Commercial  Properties in San Francisco,  California.  Prior to that, Mr.
Herr spent 8 years with  Trammell Crow serving in the  following  capacities:  2
years as Principal and Executive  Vice  President in San  Francisco;  3 years as
Partner  in  Richmond,  Virginia;  and 4 years as  Marketing  Representative  in
Washington,  D.C.  Mr.  Herr holds a Masters  in  Business  Administration  from
Stanford University and a Bachelors degree from the U.S.
Naval Academy.

   Austin W. Lehr is the Company's Vice President,  Market Officer for Southeast
Denver and has been since July 1996.  Mr. Lehr has over 10 years  experience  in
the real estate and marketing field. Mr. Lehr's most recent experience  includes
4 years as a Vice  President  with  Southwest  Value  Partners and Affiliates in
Phoenix,  Arizona. Prior to that, Mr. Lehr spent 4 years with Draper and Kramer,
Incorporated  in Washington,  D.C. as the Director of Development and Marketing,
and 2 years as a Vice President at Guaranty  Federal Savings and Loan in Dallas,
Texas. Mr. Lehr holds a Master of Management Degree from Northwestern University
and a Bachelor of Arts Degree from Williams College.

   Dwight L.  Merriman  is the  Company's  Vice  President,  Market  Officer for
Southern  California and has been since September 1, 1996. Mr. Merriman has over
12 years experience in the real estate and marketing field. Mr.  Merriman's most
recent  experience  includes  1 year as Vice  President  with  Security  Capital
Industrial in Irvine,  California.  Prior to that,  Mr.  Merriman spent 11 years
with Overton,  Moore in Los Angeles in the following capacities:  5 years as the
Director of  Marketing  -- Asset  Management  (Partner),  4 years as Director of
Marketing --  Development  (Partner) and 2 years as a Marketing  Associate.  Mr.
Merriman  holds  a  Masters  in  Business   Administration  from  University  of
California  at Los Angeles and a Bachelors  Degree from  University  of Southern
California.

                                      S-45


<PAGE>
   Gerald J.  O'Malley  is the  Company's  Vice  President,  Market  Officer for
suburban  Chicago and has been since July 1996.  Mr.  O'Malley has over 29 years
experience in the real estate and marketing  field.  Mr.  O'Malley's most recent
experience  includes  10 years as  founder  and  President  of G. J.  O'Malley &
Company, a real estate office leasing company. Prior to that, Mr. O'Malley spent
6 years as a leasing agent for LaSalle Partners in Chicago, Illinois, 4 years as
a leasing and sales agent for the firm of Bennett  and  Kahnweiler,  in Chicago,
Illinois,  and 8 years with Whiston Group as a property and leasing manager. Mr.
O'Malley holds a Bachelors Degree from Loyola University.

   James D.  Peterson  is the  Company's  Vice  President,  Market  Officer  for
Southern  Florida and has been since November 1, 1996. Mr.  Peterson has over 25
years experience in the real estate field. Mr. Peterson's most recent experience
includes  3  years  (from  1993  to  October  1996)  as  Vice   President   with
responsibility  for property  operations in Southern  Florida,  and 3 more years
from 1978 to 1981, as President,  of Peterson  Properties,  which he co-founded.
Mr.  Peterson also spent 4 years with the Investment  Life Insurance  Company of
America  as  Chairman  and  Chief  Executive  Officer;  7 years as  Chairman  of
Cavanaugh  Development Company, a general contractor and developer of office and
industrial parks in San Diego, California, which he co-founded; and 7 years with
Wachovia  Bank and Trust  Company.  Mr.  Peterson is involved  with the National
Association  of  Industrial  and  Office  Parks and is a member of Boca  Raton's
Chamber of Commerce.  Mr.  Peterson  holds a Masters in Business  Administration
from University of Texas -- Austin and a Bachelor of Science degree in Economics
from University of North Carolina, Chapel Hill.

   Matthew L.  Richardson  is a Senior  Vice  President  of Carr  Development  &
Construction,  Inc. and has been since January 1996.  Prior to that time and for
more than 8 years,  Mr.  Richardson  served in a variety of capacities in OCCO's
development business. Mr. Richardson holds a Masters of Business  Administration
and a Bachelor of Urban Planning degree from University of Virginia.

   Debra A.  Volpicelli is Treasurer and  Controller of the Company and has been
since May 1995. Prior to that time, Mrs. Volpicelli served as Tax Manager of the
Company since the Company's  commencement of operations.  Mrs. Volpicelli served
as Tax  Manager for OCCO from 1990 to February  1993.  Prior to that time,  Mrs.
Volpicelli  was in the  tax  department  of  Arthur  Andersen  & Co.,  SC.  Mrs.
Volpicelli  holds a Bachelor of Science degree in Business  Administration  from
Georgetown University and is a Certified Public Accountant.

   Joseph D. Wallace is Vice  President -- Building Due Diligence of the Company
and has been  since  January  1996.  Prior to that time and since the  Company's
commencement  of  operations,  Mr.  Wallace was the Company's  Vice President --
Asset  Management.  Mr. Wallace was Vice  President of Carr Partners,  Inc. from
1990 to February  1993.  Prior to that,  Mr.  Wallace was  co-Director  of Asset
Management for OCCO responsible for the investment oversight of OCCO's portfolio
of commercial properties in the Washington,  D.C. metropolitan area. Mr. Wallace
holds a Bachelor of Science degree in Commerce from University of Virginia.

   James  S.  Williams  is  a  Senior  Vice  President  of  Carr  Development  &
Construction,  Inc. with responsibility for oversight of all project management,
design and construction operations. Mr. Williams rejoined the Company in October
1996 after 2 years as Vice  President of Operations  of Chadwick  International.
Mr.  Williams'  initial  tenure with the  Company was from 1983 to 1994,  during
which time he served in a variety of capacities in OCCO's development  business.
Prior to that,  Mr.  Williams was employed by Holland & Lyons where he worked in
project  management of commercial and residential real estate  development.  Mr.
Williams is a guest lecturer at George Washington University. Mr. Williams holds
a Bachelor  of Science  degree in  Business  Administration  from West  Virginia
University.

                                      S-46


<PAGE>
                                  UNDERWRITING

   Subject  to the terms  and  conditions  of the  Underwriting  Agreement,  the
Company has agreed to sell to each of the Underwriters  named below, and each of
the  Underwriters,  for whom Goldman,  Sachs & Co., J.P. Morgan Securities Inc.,
Lehman  Brothers  Inc.,  Merrill  Lynch,  Pierce,  Fenner & Smith  Incorporated,
Prudential  Securities  Incorporated,  Legg Mason Wood Walker,  Incorporated and
Wheat,   First   Securities,   Inc.   are   acting   as   representatives   (the
"Representatives"),  has  severally  agreed to purchase  from the  Company,  the
respective number of shares of Common Stock set forth opposite its name below:

                                                                  NUMBER
                                                               OF SHARES OF
                     UNDERWRITER                               COMMON STOCK
                                                               -------------
        Goldman, Sachs & Co. ...............................
        J. P. Morgan Securities Inc.........................
        Merrill Lynch, Pierce, Fenner &  Smith
          Incorporated......................................
        Lehman Brothers Inc. ...............................
        Prudential Securities Incorporated .................
        Legg Mason Wood Walker, Incorporated................
        Wheat, First Securities, Inc. ......................

                                                               -------------
         Total .............................................      5,000,000

   Under  the  terms  and  conditions  of  the   Underwriting   Agreement,   the
Underwriters  are  committed  to take and pay for all of the  shares  of  Common
Stock, if any are taken.

   The Underwriters propose to offer the shares of Common Stock in part directly
to the public at the initial  public  offering price set forth on the cover page
of this Prospectus Supplement, and in part to certain securities dealers at such
price less a concession of $ per share.  The  Underwriters  may allow,  and such
dealers  may  reallow,  a  concession  not in excess  of $ per share to  certain
brokers and  dealers.  After the shares of Common Stock are released for sale to
the public,  the offering price and other selling terms may from time to time be
varied by the Representatives.

   The Company has granted to the Underwriters an option exercisable for 30 days
after the date of this  Prospectus  Supplement to purchase up to an aggregate of
750,000  additional shares of Common Stock solely to cover  over-allotments,  if
any. If the Underwriters exercise their over-allotment  option, the Underwriters
have severally agreed, subject to certain conditions,  to purchase approximately
the same percentage thereof that the number of shares to be purchased by each of
them, as shown in the foregoing  table,  bears to the 5,000,000 shares of Common
Stock offered.

   The  Company and  USRealty  have agreed that for a period of 90 days from the
date of this Prospectus  Supplement they will not, without prior written consent
of the  Representatives,  offer,  sell or otherwise dispose of any securities or
any  security  convertible  into or  exercisable  for Common  Stock  (except for
issuances by the Company pursuant to stock option or dividend reinvestment plans
and certain other agreements).

   The Company has agreed to indemnify the several  Underwriters against certain
liabilities, including liabilities under the Securities Act of 1933.

                                      S-47

<PAGE>
   USRealty has indicated that it intends to purchase 2,142,857 shares of Common
Stock from the Company in a  concurrent  offering at the public  offering  price
simultaneously with the closing of the Offering.  No underwriting  discount will
be applied to any shares of Common Stock purchased by USRealty directly from the
Company.

   Certain  of the  Underwriters  and  their  affiliates  have from time to time
performed, and may continue to perform in the future, various investment banking
and  commercial   banking   services  for  the  Company,   for  which  customary
compensation  has been  received.  Morgan  Guaranty  Trust  Company  of New York
("MGT"),  as lead lender  under the Line of Credit,  is expected to receive,  as
agent for the other  lenders,  all of the net  proceeds of the  Offering and the
Concurrent  USRealty Purchase (as described under "Use of Proceeds").  MGT is an
affiliate of J.P. Morgan Securities Inc.

   The Common Stock is listed on the NYSE under the symbol "CRE."

                                  LEGAL MATTERS

   The validity of the  issuance of the shares of Common Stock  pursuant to this
Prospectus  Supplement  will be passed  upon for the  Company by Hogan & Hartson
L.L.P.,  Washington,  D.C.  Certain  legal  matters  will be passed upon for the
Underwriters by Rogers & Wells, New York, New York.

                                      S-48


<PAGE>
PROSPECTUS

                                  $600,000,000
                         CARRAMERICA REALTY CORPORATION
    DEBT SECURITIES, PREFERRED STOCK, COMMON STOCK AND COMMON STOCK WARRANTS

   CarrAmerica Realty Corporation (the "Company") may from time to time offer in
one or more series its (i) unsecured debt securities ("Debt  Securities"),  (ii)
preferred stock ("Preferred Stock"), (iii) common stock, $.01 par value ("Common
Stock"),   and  (iv)  warrants  exercisable  for  Common  Stock  ("Common  Stock
Warrants"),  with an aggregate  public offering price of up to $600,000,000  (or
its  equivalent  based on the exchange rate at the time of sale) in amounts,  at
prices  and on  terms  to be  determined  at the  time  of  offering.  The  Debt
Securities,   Preferred   Stock,   Common  Stock  and  Common   Stock   Warrants
(collectively, the "Offered Securities") may be offered, separately or together,
in separate series, in amounts, at prices and on terms to be described in one or
more supplements to this Prospectus (each a "Prospectus Supplement").

   The specific terms of the  Securities in respect of which this  Prospectus is
being  delivered will be set forth in the applicable  Prospectus  Supplement and
will include, where applicable: (i) in the case of Debt Securities, the specific
title,  aggregate principal amount,  currency,  form (which may be registered or
bearer, or certificated or global), authorized denominations, maturity, rate (or
manner of  calculation  thereof) and time of payment of interest,  any terms for
redemption  at the  option of the  Company  or  repayment  at the  option of the
holder,  any terms for any sinking fund payments,  any terms for conversion into
Preferred  Stock  or  Common  Stock of the  Company,  covenants  and any  public
offering  price;  (ii) in the case of Preferred  Stock,  the specific  title and
stated value,  any dividend,  liquidation,  redemption,  conversion,  voting and
other rights,  and any public offering price; (iii) in the case of Common Stock,
any public  offering price;  and (iv) in the case of Common Stock Warrants,  the
specific title and aggregate number,  the issue price and the exercise price. In
addition,  such specific  terms may include  limitations on direct or beneficial
ownership and restrictions on transfer of the Securities, in each case as may be
appropriate  to preserve  the status of the Company as a real estate  investment
trust for federal income tax purposes.

   The applicable  Prospectus  Supplement also will contain  information,  where
applicable,  about certain U.S. federal income tax  considerations  relating to,
and any listing on a  securities  exchange  of, the  Securities  covered by such
Prospectus Supplement.

   The Securities may be offered  directly,  through agents designated from time
to time by the Company, or to or through  underwriters or dealers. If any agents
or underwriters are involved in the sale of any of the Securities,  their names,
and any applicable purchase price, fee, commission or discount arrangement with,
between  or  among  them,  will be set  forth,  or will be  calculable  from the
information set forth, in an accompanying  Prospectus  Supplement.  See "Plan of
Distribution."  No  Securities  may be sold  without  delivery  of a  Prospectus
Supplement describing the method and terms of the offering of such Securities.

   See "Risk  Factors"  beginning on page 3 for certain  factors  relating to an
investment in the Securities.

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                                   PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                              --------------------

                The date of this Prospectus is November 5, 1996.

 
<PAGE>
                                   THE COMPANY

   The  Company  is  a  publicly-traded  REIT  that  focuses  primarily  on  the
acquisition,  development, ownership and operation of value office properties in
select suburban growth markets across the United States.

   The  Company is a  Maryland  corporation  that was  formed in July 1992.  The
principal  executive  offices of the Company  are  located at 1700  Pennsylvania
Avenue, Washington, D.C. 20006, and its telephone number is (202) 624-7500.

                                        2

<PAGE>
                                  RISK FACTORS

   Prospective  investors should carefully  consider,  among other factors,  the
matters described below.

REAL ESTATE INVESTMENT RISKS

   General.  Real property  investments  are subject to varying degrees of risk.
The yields  available  from equity  investments in real estate and the Company's
ability  to  service  debt  will  depend in large  part on the  amount of income
generated,  expenses incurred and capital expenditures  required.  The Company's
income from office properties may be adversely  affected by a number of factors,
including the general economic climate and local real estate conditions, such as
an oversupply of, or a reduction in demand for, office space in the area and the
attractiveness of the properties to tenants. In addition, income from properties
and  real  estate  values  also  are  affected  by such  factors  as the cost of
compliance  with  government  regulation,  including  zoning  and tax laws,  the
potential  for liability  under  applicable  laws,  interest rate levels and the
availability of financing. Certain significant expenditures associated with each
equity  investment by the Company in a property (such as mortgage  payments,  if
any,  real estate taxes and  maintenance  costs) also are  generally not reduced
when circumstances cause a reduction in income from the property.

   Debt  Financing.  The  Company is subject to the risks  associated  with debt
financing,  including the risk that the cash provided by the Company's operating
activities  will be  insufficient  to meet  required  payments of principal  and
interest, the risk of rising interest rates on the Company's floating rate debt,
the risk  that the  Company  will not be able to prepay  or  refinance  existing
indebtedness  on its  properties  (which  generally  will  not have  been  fully
amortized  at  maturity)  or that the terms of such  refinancing  will not be as
favorable  as the terms of  existing  indebtedness.  In the event the Company is
unable to secure  refinancing  of such  indebtedness  on acceptable  terms,  the
Company might be forced to dispose of  properties  upon  disadvantageous  terms,
which might result in losses to the Company and might adversely  affect the cash
flow available for distribution to equity holders or debt service.  In addition,
if a property or properties are mortgaged to secure payment of indebtedness  and
the Company is unable to meet  mortgage  payments,  the  mortgage  securing  the
property  could  be  foreclosed  upon by,  or the  property  could be  otherwise
transferred  to, the mortgagee with a consequent  loss of income and asset value
to the Company.

   Renewal of Leases and Reletting of Space. The Company is subject to the risks
that upon expiration of leases for space located at its  properties,  the leases
may not be  renewed,  the space may not be relet or the terms of the  renewal or
reletting (including the cost of required renovations or concessions to tenants)
may be less favorable than current lease terms.  In particular,  as of September
30, 1996, two of the Company's tenants leased space  representing  approximately
13% and 5%, respectively, of the total square footage of its properties pursuant
to leases that expire beginning in 1998. Although the Company has established an
annual budget for renovation and reletting costs that it believes are reasonable
in light of each  property's  situation,  no  assurance  can be given  that this
budget  will be  sufficient  to cover these  costs.  If the Company is unable to
promptly relet or renew leases for all or substantially  all of the space at its
properties, if the rental rates upon such renewal or reletting are significantly
lower than  expected,  or if the  Company's  reserves for these  purposes  prove
inadequate, then the Company's cash provided by operating activities and ability
to make expected distributions to shareholders or debt service payments could be
adversely affected.

   Possible  Environmental  Liabilities.  Under various Federal, state and local
laws,  ordinances  and  regulations,  a current or previous owner or operator of
real  estate may be  required  to  investigate  and clean up  certain  hazardous
substances  released at the property,  and may be held liable to a  governmental
entity or to third parties for property damage and for investigation and cleanup
costs  incurred  by such  parties  in  connection  with  the  contamination.  In
addition,  some  environmental  laws create a lien on the  contaminated  site in
favor of the government  for damages and costs it incurs in connection  with the
contamination.  The  presence  of  contamination  or the  failure  to  remediate
contamination  may  adversely  affect the owner's  ability to sell or lease real
estate or to borrow using the real estate as  collateral.  The owner or operator
of a site may be liable  under  common  law to third  parties  for  damages  and
injuries resulting from environmental contamination emanating from the site. The
Company has not

                                        3


<PAGE>
been  notified by any  governmental  authority of any  material  non-compliance,
liability  or other  claim in  connection  with  any of its  properties  and the
Company is not aware of any other material environmental  condition with respect
to any of its  properties.  No  assurance,  however,  can be given that no prior
owner  created any material  environmental  condition  not known to the Company,
that no  material  environmental  condition  with  respect to any  property  has
occurred  during  the  Company's  ownership  thereof,  or  that  future  uses or
conditions (including,  without limitation,  changes in applicable environmental
laws and regulations) will not result in imposition of environmental liability.

CONFLICTS OF INTEREST

   Certain  members  of the  Company's  board of  directors  (the  "Board")  and
officers own limited  partnership  interests ("Units") of Carr Realty, L.P. and,
thus,  may have  interests  that  conflict  with  shareholders  with  respect to
business decisions affecting the Company and Carr Realty, L.P. In particular,  a
holder of Units may suffer different  and/or more adverse tax consequences  than
the Company upon the sale or  refinancing  of some of the properties as a result
of unrealized gain  attributable to certain  properties.  These Unit holders and
the Company,  therefore, may have different objectives regarding the appropriate
pricing  and  timing of any sale or  refinancing  of  properties.  Although  the
Company,  as the sole general  partner of Carr Realty,  L.P.,  has the exclusive
authority  as to whether and on what terms to sell or  refinance  an  individual
property,  these Unit holders might seek to influence the Company not to sell or
refinance the  properties,  even though such sale might otherwise be financially
advantageous to the Company, or may seek to influence the Company to refinance a
property with a higher level of debt than would be in the best  interests of the
Company.  Although the Company believes that the change in operational structure
from an "UPREIT" to a  "DownREIT"  should  reduce,  over time,  these  potential
conflicts of interest,  assets will  continue to be owned by Carr Realty,  L.P.,
diminishing the effects of this structural modification.

ACQUISITION AND DEVELOPMENT RISKS

   The Company intends to continue acquiring and developing office properties in
markets where it believes that such  acquisition  or  development  is consistent
with the  business  strategies  of the Company.  Acquisitions  entail risks that
investments  will fail to  perform  in  accordance  with  expectations  and that
judgments  with  respect  to the  costs of  improvements  to  bring an  acquired
property up to standards  established for the market position  intended for that
property will prove inaccurate,  as well as general  investment risks associated
with any new real estate  investment.  See "Real Estate Investment Risks" above.
New  office  development  also  is  subject  to a  number  of  risks,  including
construction delays or cost overruns that may increase project costs,  financing
risks as  described  above,  the failure to meet  anticipated  occupancy or rent
levels,  failure to receive  required zoning,  occupancy and other  governmental
permits and  authorizations  and changes in applicable zoning and land use laws,
which may result in the  incurrence  of  development  costs in  connection  with
projects that are not pursued to  completion.  In addition,  because the Company
must distribute 95% of its taxable income in order to maintain its qualification
as a REIT, the Company  anticipates that new acquisitions and developments  will
be financed  primarily  through  periodic equity  offerings,  lines of credit or
other forms of secured or unsecured construction financing. If permanent debt or
equity  financing is not  available on  acceptable  terms to refinance  such new
acquisitions or developments are undertaken without permanent financing, further
acquisitions  or  development  activities may be curtailed or cash available for
distribution  to  shareholders  or to  meet  debt  service  obligations  may  be
adversely affected.

CHANGE IN BUSINESS STRATEGY; RISKS ASSOCIATED WITH THE ACQUISITION OF
SUBSTANTIAL NEW PROPERTIES

   The  Company's  move  toward a more  national  business  focus  represents  a
significant  shift in the business  strategy of the Company.  Although the Board
believes   that  such  a  shift  in  strategy  is  warranted  in  light  of  the
opportunities that the USRealty  Transaction  represents,  there is no assurance
that  the  Company's  efforts  to  establish  a  national  office  REIT  will be
successful.

                                        4


<PAGE>
   Consistent with the Company's  strategy of acquiring value office  properties
in suburban growth markets, the Company has significantly expanded its portfolio
of office properties in 1996. These properties have a relatively short operating
history  under the Company's  management  and they may have  characteristics  or
deficiencies  unknown  to the  Company  affecting  their  valuation  or  revenue
potential.

DEPENDENCE ON WASHINGTON, D.C. MARKET

   Although the  Company's  business  strategy is to move toward a more national
business  focus,  at September 30, 1996, the Company's  consolidated  Properties
located in downtown  Washington,  D.C.  represented  approximately  28.2% of the
consolidated  Properties in terms of square footage.  The Company's  performance
and  its  ability  to make  expected  distributions  to  stockholders  could  be
adversely affected by economic or other conditions in downtown Washington,  D.C.
that are beyond the control of the Company.

SUBSTANTIAL OWNERSHIP OF COMMON STOCK

   As of November 1, 1996, USRealty owned 43.4% of the outstanding shares of the
Company's Common Stock (37.3% of the Common Stock on a fully-diluted basis), and
USRealty has the right to nominate a  proportionate  number of the  directors of
the Board based upon its ownership of stock on a  fully-diluted  basis,  rounded
down  to the  nearest  whole  number  (but  in no  event  more  than  40% of the
directors).  As a result,  USRealty is the  largest  single  stockholder  of the
Company,  while no other  stockholder  is  permitted  to own more than 5% of the
Company's Common Stock,  subject to certain exceptions set forth in the Articles
of  Incorporation  or  approved  by  the  Board.   Although  certain  standstill
provisions  preclude  USRealty from  increasing its  percentage  interest in the
Company for a period of at least five years (subject to certain  exceptions) and
the  Articles of  Incorporation  preclude  it from  increasing  such  percentage
interest  thereafter,  and USRealty agreed to certain  limitations on its voting
rights with respect to its shares of Common Stock,  USRealty  nonetheless  has a
substantial  influence  over the  affairs  of the  Company  as a  result  of the
USRealty  Transaction.  This concentration of ownership in one stockholder could
potentially be disadvantageous to other stockholders' interests. In addition, so
long as  USRealty  owns at  least  25% of the  outstanding  Common  Stock of the
Company on a fully diluted basis,  USRealty will be entitled  (except in certain
limited circumstances),  upon compliance with certain specified conditions, to a
participation  right  to  purchase  or  subscribe  for,  either  as part of such
issuance or in a concurrent  issuance,  a total number of shares of Common Stock
or  Preferred  Stock,  as the case may be, equal to up to 30% (or 35% in certain
circumstances)  of the total  number of shares or of Common  Stock or  Preferred
Stock, as applicable, proposed to be issued by the Company.

LIMITATIONS ON CORPORATE ACTIONS

   In conjunction with the USRealty  Transaction,  the Company agreed to certain
limitations on its operations,  including restrictions relating to incurrence of
additional  indebtedness,  retention of  third-party  managers for the Company's
properties,  investments in properties other than office buildings, issuances of
Units by Carr Realty,  L.P.,  and certain  other  matters.  The Company may take
actions  relating  to these  matters  only  with the  consent  of  USRealty.  In
addition,  the Company has agreed to certain limitations on the amount of assets
that it owns  indirectly  through  other  entities  and the  manner  in which it
conducts its business (including the types of assets that it can acquire and own
and the manner in which such assets are operated). These limitations,  which are
intended to permit USRealty to comply with certain  requirements of the Internal
Revenue Code and other  countries'  tax laws  applicable  to foreign  investors,
limit  somewhat the  flexibility of the Company to structure  transactions  that
might otherwise be  advantageous  to the Company.  Although the Company does not
believe that the limitations imposed on the Company's activities will materially
impair the Company's ability to conduct its business,  there can be no assurance
that these limitations will not adversely affect the Company's operations in the
future.

MANAGEMENT, LEASING AND BROKERAGE RISKS

   The Company is subject to the risks associated with the property  management,
leasing and brokerage  businesses.  These risks include the risk that management
contracts  or  service  agreements  with  third-party  owners  will  be  lost to
competitors, that a property will be sold and the Company will lose the

                                        5

<PAGE>
contract,  that  contracts  will not be renewed upon  expiration  or will not be
renewed on terms  consistent  with current  terms and that leasing and brokerage
activity  generally  may decline.  Each of these  developments  could  adversely
affect the ability of the Company to make expected distributions to shareholders
or debt service payments.

LACK OF VOTING CONTROL OF OPERATING SUBSIDIARIES

   The Company does not have voting control of Carr Real Estate  Services,  Inc.
("Carr Services,  Inc."),  Carr Real Estate Services of Northern Virginia,  Inc.
("CRESNOVA")  or Carr  Development &  Construction,  Inc.  ("Carr  Development &
Construction") (collectively,  the "Operating Subsidiaries").  The capital stock
of Carr Services,  Inc., which conducts fee-based  management and leasing in the
Washington,  D.C. metropolitan area, is divided into two classes:  voting common
stock,  approximately  92% and 8% of which is held by The  Oliver  Carr  Company
("OCCO") and Carr Realty,  L.P.,  respectively,  and nonvoting  preferred stock,
approximately  95%  and 5% of  which  is held by Carr  Realty,  L.P.  and  OCCO,
respectively.  OCCO, as the holder of 92% of the voting  common  stock,  has the
ability to elect the board of directors of Carr Services, Inc.

   The capital  stock of  CRESNOVA,  which  conducts  fee-based  management  and
leasing in northern Virginia, is divided into two classes:  voting common stock,
92% and 8% of which is held by OCCO and Carr  Realty,  L.P.,  respectively,  and
nonvoting common stock, 100% of which is held by Carr Realty,  L.P. OCCO, as the
holder of 92% of the voting common stock,  has the ability to elect the board of
directors of CRESNOVA.

   The capital stock of Carr  Development &  Construction,  Inc.  which conducts
fee-based development, is divided into two classes: voting common stock, 99% and
1% of which is held by OCCO and the Company,  respectively, and nonvoting common
stock, 96% and 4% of which is held by the Company and OCCO, respectively.  OCCO,
as the holder of 99% of the voting  common  stock,  has the ability to elect the
board of directors of Carr  Development  &  Construction  after the terms of the
initial directors expire.

   Oliver T. Carr, Jr., who is Chairman of the Board and Chief Executive Officer
and a significant  stockholder of the Company,  beneficially  owns a majority of
the voting  stock of OCCO,  which will  control the election of directors of the
Operating  Subsidiaries.   Although  neither  the  Company's  right  to  receive
preferred  distributions  with respect to its preferred  stock of Carr Services,
Inc.  nor the  terms  of the  promissory  notes  made  by each of the  Operating
Subsidiaries and held by Carr Realty, L.P. or the Company, as applicable, can be
changed by OCCO, the Company will not be able to elect  directors of each of the
Operating Subsidiaries, and its ability to influence the day-to-day decisions of
the Operating  Subsidiaries is limited.  As a result, the board of directors and
management of each of the Operating Subsidiaries may implement business policies
or  decisions  that might not have been  implemented  by persons  elected by the
Company  and that are  adverse to the  interests  of the Company or that lead to
adverse financial results,  which could adversely impact the Company's operating
income and funds from operations.

CHANGES IN POLICIES

   The major  policies of the Company,  including  its policies  with respect to
development,  acquisitions,  financing,  growth, operations, debt capitalization
and  distributions,  are  determined  by its Board.  Although  it has no present
intention to do so, the board may amend or revise these and other  policies from
time to time  without a vote of the  shareholders  of the  Company.  A change in
these policies could adversely affect the Company's financial condition, results
of operations,  funds available for distributions to shareholders,  debt service
or the market price of the  Securities.  The Company cannot change its policy of
seeking to maintain  its  qualification  as a REIT  without the  approval of the
holders of a majority of the Common Stock.

CERTAIN TAX RISKS

   Tax  Liabilities  as a Consequence  of the Failure to Qualify as a REIT.  The
Company  believes  that it has operated so as to qualify and has  qualified as a
REIT  under  the  Internal  Revenue  Code of  1986,  as  amended  (the  "Code"),
commencing with its taxable year ended December 31, 1993, and intends to

                                        6


<PAGE>
continue to so operate. No assurance, however, can be given that the Company has
so qualified  or will be able to remain so  qualified.  Qualification  as a REIT
involves the  application of highly  technical and complex Code provisions as to
which  there  are only  limited  judicial  and  administrative  interpretations.
Certain facts and circumstances  that may be wholly beyond the Company's control
may affect  its  ability to  qualify  or to  continue  to qualify as a REIT.  In
addition, no assurance can be given that new legislation,  Treasury Regulations,
administrative  interpretations or court decisions will not significantly change
the tax laws with respect to the  qualification  as a REIT or the Federal income
consequences  of such  qualification  to the  Company.  If the Company  fails to
qualify  as a REIT,  it will be subject to  Federal  income tax  (including  any
applicable  alternative  minimum tax) on its taxable income at regular corporate
rates.  In  addition,   unless  entitled  to  relief  under  certain   statutory
provisions,  the Company would be disqualified  from treatment as a REIT for the
four taxable years  following the year during which  qualification  is lost. The
additional tax incurred in such event would  significantly  reduce the cash flow
available for distribution to shareholders and to meet debt service obligations.
See "Federal Income Tax Considerations -- Taxation of the Company."

   REIT Distribution  Requirements and Potential Impact of Borrowings. To obtain
the favorable tax treatment associated with qualifying as a REIT under the Code,
the Company generally is required each year to distribute to its shareholders at
least   95%   of   its   net   taxable   income.   See   "Federal   Income   Tax
Considerations-Taxation  of the Company (Annual Distribution  Requirements)." In
addition,  the Company will be subject to a 4%  nondeductible  excise tax on the
amount,  if any, by which certain  distributions  paid by it with respect to any
calendar  year are less than the sum of 85% of its ordinary  income,  95% of its
capital gain net income and 100% of its  undistributed  income from prior years.
Differences in timing between the receipt of income, the payment of expenses and
the  inclusion of such income and the  deduction of such expenses in arriving at
taxable  income  (of the  Company  or  Carr  Realty,  L.P.),  or the  effect  of
nondeductible capital expenditures, the creation of reserves or required debt or
amortization  payments,  could  require the  Company,  directly or through  Carr
Realty,  L.P.,  to borrow funds on a short-term  basis to meet the  distribution
requirements  that are  necessary  to achieve the tax benefits  associated  with
qualifying as a REIT. In such instances,  the Company might need to borrow funds
in order to avoid adverse tax consequences even if management believed that then
prevailing market conditions were not generally favorable for such borrowings.

   Other Tax Liabilities.  Even if the Company  qualifies as a REIT, the Company
and certain of its subsidiaries  will be subject to certain  Federal,  state and
local taxes on its income and property.  See "Federal Income Tax  Considerations
- -- Taxation of the Company and Other Tax Considerations."

   Consequences  of  Failure  of  the  Carr  Realty,  L.P.  to be  Treated  as a
Partnership.  The Company  believes  that the Carr  Realty,  L.P. and each other
partnership  and limited  liability  company in which it holds an  interest  are
properly treated as partnerships  for Federal income tax purposes.  See "Federal
Income Tax Considerations -- Other Tax  Considerations  (Effect of Tax Status of
Carr  Realty,  L.P.  and Other  Partnerships  on REIT  Status)." If the Internal
Revenue  Service  (the "IRS") were to challenge  successfully  the tax status of
Carr  Realty,  L.P.,  or any other  partnership  in which the  Company  holds an
interest, as a partnership for Federal income tax purposes, Carr Realty, L.P. or
the affected partnership would be taxable as a corporation. In such event, since
the value of the Company's ownership interest in Carr Realty, L.P. exceeds,  and
the value of Carr Realty,  L.P.'s ownership interest in the affected partnership
could exceed, 5% of the Company's assets,  the Company could cease to qualify as
a REIT. See "Federal Income Tax Considerations -- Taxation of the Company (Asset
Tests)." In addition,  the imposition of a corporate tax on Carr Realty, L.P. or
any of the other  partnerships  in which it holds an interest  would  reduce the
amount of funds available for distribution to the Company and its stockholders.

SPECIAL CONSIDERATIONS FOR FOREIGN INVESTORS

   In order to assist the Company in  qualifying as a  "domestically  controlled
REIT," the  Articles  of  Incorporation  contain  certain  provisions  generally
preventing  foreign  investors  (other than  USRealty and its  affiliates)  from
acquiring  additional  shares of the Company's  capital stock if, as a result of
such  acquisition,  the  Company  would  fail  to  qualify  as  a  "domestically
controlled REIT." See "Federal Income

                                        7

<PAGE>
Tax  Considerations  --  Taxation  of Holders  of Common  Stock --  Taxation  of
Non-U.S.  Shareholders."  Accordingly,  an acquisition of the Company's  capital
stock would not likely be a suitable investment for Non-U.S.  Shareholders other
than USRealty.

PRICE FLUCTUATIONS OF THE COMMON STOCK AND TRADING VOLUME; SHARES AVAILABLE
FOR FUTURE SALE

   A number of factors may adversely influence the price of the Company's Common
Stock in the  public  markets,  many of which  are  beyond  the  control  of the
Company.  These factors  include  possible  increases in market  interest rates,
which may lead  purchasers  of Common Stock to demand a higher annual yield from
distributions by the Company in relation to the price paid for Common Stock, the
relatively  low daily trading  volume of REITs in general,  including the Common
Stock,  and any  inability  of the  Company to invest the  proceeds  of a future
offering of Securities in a manner that will increase earnings per share.  Sales
of a substantial  number of shares of Common Stock,  or the perception that such
sales could occur,  could adversely affect  prevailing market prices for shares.
The Company  also may issue  shares of Common  Stock  (subject to the  Ownership
Limit,  as defined below) upon redemption of Units issued in connection with the
formation of the Company and  subsequent  acquisitions.  In addition,  1,436,900
shares of Common  Stock of the Company have been issued or reserved for issuance
pursuant to stock and unit options,  and these shares will be available for sale
in the public markets from time to time pursuant to exemptions from registration
requirements or upon registration.  In connection with the USRealty Transaction,
the Company  granted  USRealty the right to require the Company to file,  at any
time requested by USRealty, a registration statement under the Securities Act of
1933 covering all or any of the shares of Common Stock acquired by USRealty.  No
prediction  can be made about the effect that future  sales of Common Stock will
have on the market prices of shares.

POSSIBLE ADVERSE CONSEQUENCES OF LIMITS ON OWNERSHIP OF SHARES

   In order to assist the Company in maintaining  its  qualification  as a REIT,
the Articles of Incorporation  contain certain provisions generally limiting the
ownership  of shares of  capital  stock by any single  shareholder  to 5% of the
outstanding  Common Stock  and/or 5% of any class or series of  Preferred  Stock
(with  exceptions  for  persons who  received  more than 5% of the equity of the
Company pursuant to the contribution of assets to the Company in connection with
the initial public offering of the Company and USRealty and its affiliates). The
Board could waive this restriction if it were satisfied that ownership in excess
of the above ownership limit would not jeopardize the Company's status as a REIT
and the Board  otherwise  decided such action would be in the best  interests of
the Company.  Capital stock  acquired or transferred in breach of the limitation
will be  automatically  transferred  to a trust for the benefit of a  designated
charitable  beneficiary.  See  "Description  of Common Stock --  Restrictions on
Transfer" for additional information regarding the limits on ownership of shares
of capital stock.

RESTRICTIONS ON ACQUISITION AND CHANGE IN CONTROL

   Various  provisions of the Company's  Articles of  Incorporation,  as amended
(the "Articles of  Incorporation"),  restrict the possibility for acquisition or
change in control of the Company,  even if such acquisition or change in control
were in the shareholders' interest, including the Ownership Limit, the staggered
terms of the  Company's  directors and the ability of the Board to authorize the
issuance of preferred stock without stockholder approval.

                                        8


<PAGE>
                                 USE OF PROCEEDS

   Unless otherwise specified in the applicable Prospectus  Supplement,  the net
proceeds  from  the  sale  of the  Offered  Securities  will  be  used  for  the
acquisition  and  development  of  additional  office  properties,  as  suitable
opportunities  arise, for the repayment of certain  outstanding  indebtedness at
such time,  for capital  improvements  to property  and for working  capital and
other general corporate purposes.

                       RATIOS OF EARNINGS TO FIXED CHARGES

   The Company's  ratio of earnings to fixed charges for the three months ending
March 31, 1996 was 1.64, and for the period from February 16, 1993 (commencement
of  operations)  to December 31, 1993 and for the years ended  December 31, 1994
and 1995 was 1.75, 1.81, and 1.91 respectively.

   The ratios of earnings to fixed charges were computed by dividing earnings by
fixed charges. For this purpose,  earnings consist of income (loss) before gains
from sales of property and extraordinary items plus fixed charges. Fixed charges
consist  of  interest  expense  (including  interest  costs  capitalized),   the
amortization  of debt  issuance  costs and rental  expense  deemed to  represent
interest  expense.  There  was no  preferred  stock  outstanding  for any of the
periods  shown  above.  Accordingly,  the ratio of earnings  to  combined  fixed
charges and preferred  stock  dividends is identical to the ratio of earnings to
fixed charges.

                                        9


<PAGE>
                         DESCRIPTION OF DEBT SECURITIES

   The following  description sets forth certain general terms and provisions of
the Debt  Securities  to which this  Prospectus  and any  applicable  Prospectus
Supplement may relate. The particular terms of the Debt Securities being offered
and the extent to which such general  provisions  may apply will be set forth in
the applicable  indenture or in one or more indentures  supplemental thereto and
described in a Prospectus Supplement relating to such Debt Securities. The forms
of the Senior Indenture (as defined herein) and the  Subordinated  Indenture (as
defined  herein)  have been filed as exhibits to the  Registration  Statement of
which this Prospectus is a part.

GENERAL

   The Debt Securities will be direct,  unsecured obligations of the Company and
may be either senior Debt Securities ("Senior  Securities") or subordinated Debt
Securities ("Subordinated Securities"). The Debt Securities will be issued under
one or more indentures (the  "Indentures").  Senior  Securities and Subordinated
Securities  will be issued  pursuant to  separate  indentures  (respectively,  a
"Senior  Indenture" and a  "Subordinated  Indenture"),  in each case between the
Company  and a trustee  (a  "Trustee").  The  Indentures  will be subject to and
governed  by the Trust  Indenture  Act of 1939,  as  amended  (the  "TIA").  The
statements  made under this  heading  relating  to the Debt  Securities  and the
Indentures are summaries of the anticipated  provisions  thereof, do not purport
to be  complete  and  are  qualified  in  their  entirety  by  reference  to the
Indentures and such Debt Securities. All section references appearing herein are
to sections of each Indenture unless otherwise  indicated and capitalized  terms
used but not defined below shall have the respective  meanings set forth in each
Indenture.

   The indebtedness  represented by Subordinated Securities will be subordinated
in right of  payment  to the prior  payment  in full of the  Senior  Debt of the
Company as described under "Subordination."

   Except as set forth in the applicable  Indenture or in one or more indentures
supplemental thereto and described in a Prospectus  Supplement relating thereto,
the Debt  Securities  may be  issued  without  limit as to  aggregate  principal
amount,  in one or more series, in each case as established from time to time in
or pursuant to authority  granted by a resolution of the Board of the Company or
as  established  in  the  applicable  Indenture  or in one  or  more  indentures
supplemental  to such  Indenture.  All Debt Securities of one series need not be
issued  at the same  time  and,  unless  otherwise  provided,  a  series  may be
reopened,  without  the consent of the  Holders of the Debt  Securities  of such
series, for issuances of additional Debt Securities of such series.

   It is  anticipated  that each  Indenture  will provide that there may be more
than one  Trustee  thereunder,  each with  respect to one or more series of Debt
Securities. Any Trustee under an Indenture may resign or be removed with respect
to one or more  series  of  Debt  Securities,  and a  successor  Trustee  may be
appointed  to act with  respect  to such  series.  In the event that two or more
persons  are  acting  as  Trustee  with  respect  to  different  series  of Debt
Securities,  each  such  Trustee  shall  be a  director  of a  trust  under  the
applicable Indenture separate and apart from the trust administered by any other
Trustee,  and, except as otherwise indicated herein, any action described herein
to be taken by each  Trustee may be taken by each such  Trustee with respect to,
and only with respect to, the one or more series of Debt Securities for which it
is Trustee under the applicable Indenture.

   The Prospectus  Supplement  relating to any series of Debt  Securities  being
offered will contain the specific terms thereof, including, without limitation:

   (1) The title of such Debt  Securities  and whether such Debt  Securities are
Senior Securities or Subordinated Securities;

   (2) The aggregate  principal  amount of such Debt Securities and any limit on
such aggregate principal amount;

   (3) The percentage of the principal amount at which such Debt Securities will
be issued and, if other than the principal  amount  thereof,  the portion of the
principal  amount  thereof  payable  upon  declaration  of  acceleration  of the
maturity thereof;

                                       10


<PAGE>
   (4) If convertible in whole or in part into Common Stock or Preferred  Stock,
the terms on which such Debt Securities are  convertible,  including the initial
conversion  price or rate (or method for determining the same), the portion that
is convertible and the conversion period, and any applicable  limitations on the
ownership or  transferability  of the Common Stock or Preferred Stock receivable
on conversion;

   (5) The date or dates, or the method for  determining  such date or dates, on
which the principal of such Debt Securities will be payable;

   (6) The rate or rates  (which  may be fixed or  variable),  or the  method by
which such rate or rates shall be determined, at which such Debt Securities will
bear interest, if any;

   (7) The date or dates, or the method for determining such date or dates, from
which any such interest  will accrue,  the dates on which any such interest will
be payable,  the regular record dates for such interest  payment  dates,  or the
method  by which  such  dates  shall be  determined,  the  persons  to whom such
interest shall be payable, and the basis upon which interest shall be calculated
if other than that of a 360-day year of twelve 30-day months;

   (8) The place or places  where the  principal  of (and  premium,  if any) and
interest,  if any,  on such Debt  Securities  will be  payable,  where such Debt
Securities may be  surrendered  for  conversion or  registration  of transfer or
exchange and where  notices or demands to or upon the Company in respect of such
Debt Securities and the applicable Indenture may be served;

   (9) The period or periods within which,  the price or prices at which and the
other terms and conditions upon which such Debt  Securities may be redeemed,  in
whole or in part,  at the option of the Company,  if the Company is to have such
an option;

   (10) The obligation, if any, of the Company to redeem, repay or purchase such
Debt  Securities  pursuant to any sinking fund or analogous  provision or at the
option of a Holder  thereof,  and the period or periods within which or the date
and  dates on which,  the  price or  prices  at which  and the  other  terms and
conditions  upon  which  such  Debt  Securities  will  be  redeemed,  repaid  or
purchased, in whole or in part, pursuant to such obligation;

   (11) If other than U.S.  dollars,  the currency or  currencies  in which such
Debt Securities are denominated and payable,  which may be a foreign currency or
units of two or more foreign  currencies or a composite  currency or currencies,
and the terms and conditions relating thereto;

   (12) Whether the amount of payments of principal of (and premium,  if any) or
interest, if any, on such Debt Securities may be determined with reference to an
index, formula or other method (which index, formula or method may, but need not
be,  based on a  currency,  currencies,  currency  unit or  units  or  composite
currency  or  currencies)  and  the  manner  in  which  such  amounts  shall  be
determined;

   (13) Any additions to,  modifications  of or deletions from the terms of such
Debt  Securities with respect to Events of Default or covenants set forth in the
applicable Indenture;

   (14) Whether such Debt Securities will be issued in certificate or book-entry
form;

   (15) Whether such Debt  Securities  will be in registered or bearer form and,
if in registered  form, the  denominations  thereof if other than $1,000 and any
integral multiple thereof and, if in bearer form, the denominations  thereof and
terms and conditions relating thereto;

   (16) The  applicability,  if any, of the defeasance  and covenant  defeasance
provisions of Article Fourteen of the applicable Indenture;

   (17) Whether and under what circumstances the Company will pay any additional
amounts  on  such  Debt  Securities  in  respect  of  any  tax,   assessment  or
governmental  charge  and, if so,  whether  the Company  will have the option to
redeem such Debt Securities in lieu of making such payment; and

                                       11


<PAGE>
   (18) Any  other  terms of such  Debt  Securities  not  inconsistent  with the
provisions of the applicable Indenture (Section 301).

   The Debt  Securities  may provide for less than the entire  principal  amount
thereof to be payable upon  declaration of acceleration of the maturity  thereof
("Original Issue Discount  Securities").  Special federal income tax, accounting
and other  considerations  applicable to Original Issue Discount Securities will
be described in the applicable Prospectus Supplement.

   Except as set forth in the applicable  Indenture or in one or more indentures
supplemental  thereto,  the applicable Indenture will not contain any provisions
that would limit the ability of the Company to incur  indebtedness or that would
afford Holders of Debt Securities  protection in the event of a highly leveraged
or  similar  transaction  involving  the  Company or in the event of a change of
control.  Restrictions on ownership and transfers of the Company's  Common Stock
and  Preferred  Stock  are  designed  to  preserve  its  status  as a REIT  and,
therefore, may act to prevent or hinder a change of control. See "Description of
Preferred Stock --  Restrictions on Ownership" and  "Description of Common Stock
- --  Restrictions  on Transfer."  Reference is made to the applicable  Prospectus
Supplement for information with respect to any deletions from,  modifications of
or  additions  to the Events of Default or  covenants  of the  Company  that are
described  below,  including  any  addition  of a  covenant  or other  provision
providing event risk or similar protection.

DENOMINATION, INTEREST, REGISTRATION AND TRANSFER

   Unless otherwise described in the applicable Prospectus Supplement,  the Debt
Securities  of any  series  will be  issuable  in  denominations  of $1,000  and
integral multiples thereof (Section 302).

   Unless  otherwise  specified in the  applicable  Prospectus  Supplement,  the
principal of (and applicable premium, if any) and interest on any series of Debt
Securities  will be payable at the  corporate  trust office of the Trustee,  the
address  of  which  will be  stated  in the  applicable  Prospectus  Supplement;
provided that, at the option of the Company,  payment of interest may be made by
check mailed to the address of the person entitled  thereto as it appears in the
applicable  register for such Debt  Securities  or by wire  transfer of funds to
such person at an account  maintained  within the United States  (Sections  301,
305, 306, 307 and 1002).

   Any interest not punctually paid or duly provided for on any Interest Payment
Date with respect to a Debt Security ("Defaulted Interest") will forthwith cease
to be payable to the Holder on the applicable regular record date and may either
be paid to the  person in whose name such Debt  Security  is  registered  at the
close of business on a special  record date (the "Special  Record Date") for the
payment of such  Defaulted  Interest to be fixed by the Trustee,  notice whereof
shall be given to the Holder of such Debt  Security not less than ten days prior
to such  Special  Record  Date,  or may be paid at any time in any other  lawful
manner, all as more completely described in the Indenture (Section 307).

   Subject  to  certain  limitations  imposed  upon  Debt  Securities  issued in
book-entry  form,  the Debt  Securities of any series will be  exchangeable  for
other  Debt  Securities  of the same  series and of a like  aggregate  principal
amount and tenor of different  authorized  denominations  upon surrender of such
Debt Securities at the corporate trust office of the applicable Trustee referred
to  above.  In  addition,  subject  to  certain  limitations  imposed  upon Debt
Securities  issued in book-entry  form, the Debt Securities of any series may be
surrendered for conversion or  registration  of transfer or exchange  thereof at
the  corporate  trust  office of the  applicable  Trustee.  Every Debt  Security
surrendered  for  conversion,  registration of transfer or exchange must be duly
endorsed or accompanied by a written  instrument of transfer.  No service charge
will  be  made  for  any  registration  of  transfer  or  exchange  of any  Debt
Securities, but the Company may require payment of a sum sufficient to cover any
tax or  other  governmental  charge  payable  in  connection  therewith.  If the
applicable  Prospectus  Supplement  refers to any transfer agent (in addition to
the applicable Trustee) initially  designated by the Company with respect to any
series of Debt  Securities,  the Company may at any time rescind the designation
of any such transfer agent or approve a change in the location through which any
such transfer agent acts, except that the Company will be required to maintain a
transfer agent in each place of payment for such series.  The Company may at any
time  designate  additional  transfer  agents with respect to any series of Debt
Securities (Section 1002).

                                       12


<PAGE>
   Neither the Company nor any Trustee shall be required to (i) issue,  register
the  transfer  of or  exchange  Debt  Securities  of any series  during a period
beginning  at the  opening of  business  15 days  before any  selection  of Debt
Securities  of that series to be redeemed and ending at the close of business on
the day of mailing of the  relevant  notice of  redemption;  (ii)  register  the
transfer  of or  exchange  any Debt  Security,  or portion  thereof,  called for
redemption, except the unredeemed portion of any Debt Security being redeemed in
part;  or (iii) issue,  register  the transfer of or exchange any Debt  Security
that has been surrendered for repayment at the option of the Holder,  except the
portion, if any, of such Debt Security not to be so repaid (Section 305).

MERGER, CONSOLIDATION OR SALE

   The Company will be permitted to consolidate  with, or sell,  lease or convey
all or  substantially  all of its assets  to, or merge  with or into,  any other
entity provided that (a) either the Company shall be the continuing  entity,  or
the successor entity (if other than the Company) formed by or resulting from any
such  consolidation  or merger or which shall have received the transfer of such
assets shall expressly assume payment of the principal of (and premium,  if any)
and interest on all of the Debt Securities and the due and punctual  performance
and  observance  of  all of the  covenants  and  conditions  contained  in  each
Indenture;  (b) immediately after giving effect to such transaction and treating
any indebtedness  that becomes an obligation of the Company or any Subsidiary as
a result  thereof as having been  incurred by the Company or  Subsidiary  at the
time of such transaction, no Event of Default under the Indentures, and no event
which, after notice or the lapse of time, or both, would become such an Event of
Default, shall have occurred and be continuing; and (c) an officer's certificate
and legal opinion  covering such  conditions  shall be delivered to each Trustee
(Sections 801 and 803).

CERTAIN COVENANTS

   Existence.  Except as described above under "Merger,  Consolidation or Sale",
the Company  will be required to do or cause to be done all things  necessary to
preserve and keep in full force and effect its existence, rights (by articles of
incorporation,  by-laws and statute) and franchises; provided, however, that the
Company  shall  not be  required  to  preserve  any  right  or  franchise  if it
determines that the  preservation  thereof is no longer desirable in the conduct
of its business and that the loss thereof is not disadvantageous in any material
respect to the Holders of the Debt Securities.

   Maintenance of  Properties.  The Company will be required to cause all of its
material  properties  used or  useful  in the  conduct  of its  business  or the
business of any Subsidiary to be maintained and kept in good  condition,  repair
and working order and supplied with all necessary equipment and will cause to be
made all necessary repairs, renewals, replacements, betterments and improvements
thereof,  all as in the  judgment of the Company  may be  necessary  so that the
business carried on in connection  therewith may be properly and  advantageously
conducted at all times (Section 1007); provided, however, that the Company shall
not be prevented from selling or otherwise disposing for value its properties in
the ordinary course of business.

   Insurance.  The Company  will be  required  to, and will be required to cause
each of its Subsidiaries, defined below, to keep all of its insurable properties
insured against loss or damage at least equal to their then full insurable value
with insurers of recognized  responsibility  and, if described in the applicable
Prospectus  Supplement,  having a specified  rating from a recognized  insurance
rating service (Section 1008).

   Payment of Taxes and Other  Claims.  The  Company  will be required to pay or
discharge  or cause to be paid or  discharged,  before  the  same  shall  become
delinquent,  (i) all  taxes,  assessments  and  governmental  charges  levied or
imposed upon it or any Subsidiary or upon the income, profits or property of the
Company or any Subsidiary,  and (ii) all lawful claims for labor,  materials and
supplies which,  if unpaid,  might by law become a lien upon the property of the
Company or any  Subsidiary;  provided,  however,  that the Company  shall not be
required to pay or  discharge  or cause to be paid or  discharged  any such tax,
assessment,  charge or claim whose  amount,  applicability  or validity is being
contested in good faith by appropriate proceedings (Section 1009).

                                       13

<PAGE>
   Provision of Financial Information.  Whether or not the Company is subject to
Section 13 or 15(d) of the Exchange  Act,  the Company will be required,  to the
extent  permitted under the Exchange Act, to file with the Commission the annual
reports, quarterly reports and other documents which the Company would have been
required to file with the  Commission  pursuant to such  Sections 13 or 15(d) if
the Company were so subject (the "Financial Information"),  such documents to be
filed with the  Commission on or prior to the  respective  dates (the  "Required
Filing  Dates") by which the  Company  would have been  required so to file such
documents if the Company were so subject. The Company also will in any event (x)
within 15 days of each Required  Filing Date (i) transmit by mail to all Holders
of Debt  Securities,  as  their  names  and  addresses  appear  in the  Security
Register,  without cost to such Holders, copies of the Financial Information and
(ii)  file with the  Trustee  copies of the  Financial  Information,  and (y) if
filing such documents by the Company with the Commission is not permitted  under
the Exchange Act,  promptly upon written  request and payment of the  reasonable
cost of  duplication  and  delivery,  supply  copies  of such  documents  to any
prospective Holder (Section 1010).

ADDITIONAL COVENANTS AND/OR MODIFICATIONS TO THE COVENANTS DESCRIBED ABOVE

   Any additional covenants of the Company and/or modifications to the covenants
described above with respect to any Debt Securities or series thereof, including
any covenants  relating to  limitations on incurrence of  indebtedness  or other
financial  covenants,  will  be set  forth  in the  applicable  Indenture  or an
indenture  supplemental  thereto  and  described  in the  Prospectus  Supplement
relating thereto.

EVENTS OF DEFAULT, NOTICE AND WAIVER

   Each Indenture will provide that the following events are "Events of Default"
with respect to any series of Debt Securities issued thereunder: (i) default for
30 days in the payment of any  installment  of interest on any Debt  Security of
such series;  (ii)  default in the payment of principal of (or premium,  if any,
on) any Debt  Security of such series at its  maturity;  (iii) default in making
any sinking fund payment as required for any Debt Security of such series;  (iv)
default in the  performance  or breach of any other  covenant or warranty of the
Company  contained in the applicable  Indenture  (other than a covenant added to
the  Indenture  solely  for the  benefit of a series of Debt  Securities  issued
thereunder  other than such series),  continued for 60 days after written notice
as  provided  in the  applicable  Indenture;  (v)  default in the  payment of an
aggregate  principal  amount  exceeding  $10,000,000 of any  indebtedness of the
Company  or any  mortgage,  indenture  or  other  instrument  under  which  such
indebtedness is issued or by which such  indebtedness  is secured,  such default
having  occurred after the expiration of any applicable  grace period and having
resulted in the acceleration of the maturity of such  indebtedness,  but only if
such  indebtedness  is not discharged or such  acceleration  is not rescinded or
annulled;  (vi) certain events of bankruptcy,  insolvency or reorganization,  or
court  appointment  of a receiver,  liquidator  or trustee of the Company or any
Significant  Subsidiary,  as defined below, or either of its property; and (vii)
any other Event of Default provided with respect to a particular  series of Debt
Securities (Section 501).

   "Significant   Subsidiary"  means  any  Subsidiary  that  is  a  "significant
subsidiary"  (within  the  meaning  of  Regulation  S-X  promulgated  under  the
Securities Act) of the Company.

   "Subsidiary"  means a  corporation,  partnership  or entity such as a limited
liability  company,  in which a  majority  of the  outstanding  voting  stock or
partnership interests,  as the case may be, is owned or controlled,  directly or
indirectly,  by the Company or by one or more other Subsidiaries of the Company.
For the purposes of this  definition,  "voting  stock" means stock having voting
power for the election of directors,  or managers or other voting members of the
governing  body of such  entities,  whether  at all  times or only so long as no
senior  class of stock has such voting power by reason of any  contingency.  The
term  "Subsidiary"  does not include  Carr  Services,  Inc.,  CRESNOVA,  or Carr
Development & Construction  as the Company does not own or control a majority of
the outstanding voting stock of such entities.

   If an Event of Default under any Indenture with respect to Debt Securities of
any series at the time outstanding occurs and is continuing,  then in every such
case the applicable Trustee or the Holders of not less than 25% of the principal
amount of the Outstanding Debt Securities of that series will have the

                                       14


<PAGE>
right to declare the principal amount (or, if the Debt Securities of that series
are Original Issue Discount  Securities or indexed  securities,  such portion of
the principal  amount as may be specified in the terms  thereof) of all the Debt
Securities of that series to be due and payable  immediately  by written  notice
thereof to the Company (and to the applicable  Trustee if given by the Holders).
However,  at any time after such a declaration of  acceleration  with respect to
Debt Securities of such series (or of all Debt Securities then Outstanding under
any  Indenture,  as the case may be) has been made,  but  before a  judgment  or
decree for payment of the money due has been obtained by the applicable Trustee,
the Holders of not less than a majority in principal  amount of Outstanding Debt
Securities of such series (or of all Debt Securities then Outstanding  under the
applicable Indenture, as the case may be) may rescind and annul such declaration
and its consequences if (a) the Company shall have deposited with the applicable
Trustee all  required  payments of the  principal of (and  premium,  if any) and
interest on the Debt  Securities of such series (or of all Debt  Securities then
Outstanding  under the applicable  Indenture,  as the case may be), plus certain
fees, expenses, disbursements and advances of the applicable Trustee and (b) all
events of default,  other than the  non-payment  of  accelerated  principal  (or
specified portion  thereof),  with respect to Debt Securities of such series (or
of all Debt Securities then Outstanding under the applicable  Indenture,  as the
case may be) have been cured or waived as  provided in such  Indenture  (Section
502).  Each  Indenture  also will  provide  that the  Holders of not less than a
majority in principal  amount of the  Outstanding  Debt Securities of any series
(or of all Debt Securities then Outstanding under the applicable  Indenture,  as
the case may be) may waive any past  default with respect to such series and its
consequences,  except a  default  (x) in the  payment  of the  principal  of (or
premium,  if any) or  interest  on any Debt  Security  of such  series or (y) in
respect of a covenant or provision  contained in the  applicable  Indenture that
cannot  be  modified  or  amended  without  the  consent  of the  Holder of each
Outstanding Debt Security affected thereby (Section 513).

   Each  Trustee  will  be  required  to  give  notice  to the  Holders  of Debt
Securities  within 90 days of a default under the  applicable  Indenture  unless
such  default  shall  have been cured or waived;  provided,  however,  that such
Trustee may withhold  notice to the Holders of any series of Debt  Securities of
any default with respect to such series  (except a default in the payment of the
principal  of (or  premium,  if any) or  interest  on any Debt  Security of such
series or in the payment of any sinking fund  installment in respect of any Debt
Security of such  series) if  specified  responsible  officers  of such  Trustee
consider such withholding to be in the interest of such Holders (Section 601).

   Each Indenture will provide that no Holders of Debt  Securities of any series
may  institute  any  proceedings,  judicial or  otherwise,  with respect to such
Indenture  or for any remedy  thereunder,  except in the cases of failure of the
applicable Trustee,  for 60 days, to act after it has received a written request
to institute  proceedings  in respect of an Event of Default from the Holders of
not less than 25% in principal amount of the Outstanding Debt Securities of such
series, as well as an offer of indemnity reasonably  satisfactory to it (Section
507).  This provision will not prevent,  however,  any Holder of Debt Securities
from  instituting  suit for the  enforcement of payment of the principal of (and
premium,  if any) and interest on such Debt  Securities  at the  respective  due
dates thereof (Section 508).

   Subject to  provisions  in each  Indenture  relating to its duties in case of
default,  no Trustee will be under any  obligation to exercise any of its rights
or powers  under an  Indenture at the request or direction of any Holders of any
series of Debt Securities  then  Outstanding  under such Indenture,  unless such
Holders  shall have  offered to the Trustee  thereunder  reasonable  security or
indemnity  (Section  602).  The Holders of not less than a majority in principal
amount  of the  Outstanding  Debt  Securities  of  any  series  (or of all  Debt
Securities then Outstanding  under an Indenture,  as the case may be) shall have
the right to direct the time,  method and place of conducting any proceeding for
any remedy  available to the applicable  Trustee,  or of exercising any trust or
power conferred upon such Trustee.  However,  a Trustee may refuse to follow any
direction which is in conflict with any law or the applicable  Indenture,  which
may  involve  such  Trustee  in  personal  liability  or  which  may  be  unduly
prejudicial to the Holders of Debt Securities of such series not joining therein
(Section 512).

   Within 120 days after the close of each  fiscal  year,  the  Company  will be
required  to deliver  to each  Trustee a  certificate,  signed by one of several
specified  officers,  stating  whether or not such officer has  knowledge of any
default under the applicable  Indenture and, if so, specifying each such default
and the nature and status thereof (Section 1011).

                                       15


<PAGE>
MODIFICATION OF THE INDENTURES

   Modifications  and  amendments  of an Indenture  will be permitted to be made
only with the consent of the  Holders of not less than a majority  in  principal
amount of all Outstanding Debt Securities  issued under such Indenture which are
affected by such  modification  or amendment;  provided,  however,  that no such
modification  or amendment  may,  without the consent of the Holder of each such
Debt Security affected thereby,  (a) change the stated maturity of the principal
of, or any  installment  of  interest  (or  premium,  if any) on,  any such Debt
Security;  (b) reduce the principal amount of, or the rate or amount of interest
on, or any premium  payable on redemption of, any such Debt Security,  or reduce
the amount of principal of an Original Issue Discount Security that would be due
and payable upon declaration of acceleration of the maturity thereof or would be
provable in bankruptcy, or adversely affect any right of repayment of the Holder
of any such Debt  Security;  (c)  change  the place of  payment,  or the coin or
currency,  for payment of principal or premium,  if any, or interest on any such
Debt Security; (d) impair the right to institute suit for the enforcement of any
payment  on  or  with  respect  to  any  such  Debt  Security;  (e)  reduce  the
above-stated  percentage of Outstanding  Debt Securities of any series necessary
to modify or amend the applicable  Indenture,  to waive  compliance with certain
provisions thereof or certain defaults and consequences  thereunder or to reduce
the quorum or voting requirements set forth in the applicable Indenture;  or (f)
modify any of the foregoing  provisions or any of the provisions relating to the
waiver of certain  past  defaults or certain  covenants,  except to increase the
required  percentage  to effect such  action or to provide  that  certain  other
provisions  may not be modified  or waived  without the consent of the Holder of
such Debt Security (Section 902).

   The Holders of not less than a majority in  principal  amount of  Outstanding
Debt  Securities  of each series  affected  thereby will have the right to waive
compliance  by the Company with certain  covenants  in such  Indenture  (Section
1013).

   Modifications  and amendments of an Indenture will be permitted to be made by
the Company and the  respective  Trustee  thereunder  without the consent of any
Holder of Debt Securities for any of the following purposes: (i) to evidence the
succession  of another  person to the Company as obligor  under such  Indenture;
(ii) to add to the  covenants  of the  Company for the benefit of the Holders of
all or any  series  of Debt  Securities  or to  surrender  any  right  or  power
conferred upon the Company in the Indenture;  (iii) to add Events of Default for
the benefit of the Holders of all or any series of Debt Securities;  (iv) to add
or change any  provisions of an Indenture to  facilitate  the issuance of, or to
liberalize  certain  terms of, Debt  Securities  in bearer form, or to permit or
facilitate the issuance of Debt Securities in uncertificated form, provided that
such action shall not adversely  affect the interests of the Holders of the Debt
Securities of any series in any material respect; (v) to change or eliminate any
provisions of an Indenture,  provided that any such change or elimination  shall
become  effective  only when  there are no Debt  Securities  Outstanding  of any
series  created  prior  thereto  which  are  entitled  to the  benefit  of  such
provision;  (vi) to secure the Debt  Securities;  (vii) to establish the form or
terms of Debt Securities of any series, including the provisions and procedures,
if applicable,  for the conversion of such Debt  Securities into Common Stock or
Preferred  Stock  of the  Company;  (viii)  to  provide  for the  acceptance  of
appointment  by a successor  Trustee or  facilitate  the  administration  of the
trusts under an Indenture by more than one Trustee;  (ix) to cure any ambiguity,
defect or  inconsistency  in an  Indenture,  provided that such action shall not
adversely  affect the  interests  of Holders  of Debt  Securities  of any series
issued under such Indenture in any material respect; or (x) to supplement any of
the  provisions of an Indenture to the extent  necessary to permit or facilitate
defeasance  and discharge of any series of such Debt  Securities,  provided that
such action shall not adversely  affect the interests of the Holders of the Debt
Securities of any series in any material respect (Section 901).

   Each Indenture  will provide that in  determining  whether the Holders of the
requisite principal amount of Outstanding Debt Securities of a series have given
any  request,  demand,  authorization,  direction,  notice,  consent  or  waiver
thereunder  or  whether a quorum is  present  at a meeting  of  Holders  of Debt
Securities, (i) the principal amount of an Original Issue Discount Security that
shall be deemed to be Outstanding  shall be the amount of the principal  thereof
that  would  be due  and  payable  as of the  date of  such  determination  upon
declaration of acceleration of the maturity  thereof,  (ii) the principal amount
of any Debt  Security  denominated  in a foreign  currency  that shall be deemed
Outstanding shall be the

                                       16


<PAGE>
U.S. dollar equivalent,  determined on the issue date for such Debt Security, of
the principal  amount (or, in the case of an Original Issue  Discount  Security,
the U.S. dollar equivalent on the issue date of such Debt Security of the amount
determined as provided in (i) above),  (iii) the principal  amount of an indexed
security that shall be deemed  Outstanding shall be the principal face amount of
such indexed  security at original  issuance,  unless  otherwise  provided  with
respect to such indexed security pursuant to the applicable Indenture,  and (iv)
Debt  Securities  owned  by the  Company  or any  other  obligor  upon  the Debt
Securities  or any  affiliate of the Company or of such other  obligor  shall be
disregarded.

   Each Indenture will contain  provisions for convening meetings of the Holders
of Debt  Securities of a series (Section 501). A meeting will be permitted to be
called at any time by the applicable  Trustee,  and also,  upon request,  by the
Company or the Holders of at least 10% in  principal  amount of the  Outstanding
Debt  Securities of such series,  in any such case upon notice given as provided
in the  Indenture.  Except for any  consent  that must be given by the Holder of
each Debt  Security  affected  by certain  modifications  and  amendments  of an
Indenture,  any  resolution  presented  at a meeting or  adjourned  meeting duly
reconvened at which a quorum is present may be adopted by the  affirmative  vote
of the  Holders  of a  majority  in  principal  amount of the  Outstanding  Debt
Securities of that series; provided, however, that, except as referred to above,
any resolution with respect to any request,  demand,  authorization,  direction,
notice,  consent, waiver or other action that may be made, given or taken by the
Holders of a specified  percentage,  which is less than a majority, in principal
amount of the  Outstanding  Debt  Securities  of a series  may be  adopted  at a
meeting or adjourned  meeting or adjourned  meeting duly  reconvened  at which a
quorum is  present by the  affirmative  vote of the  Holders  of such  specified
percentage  in  principal  amount of the  Outstanding  Debt  Securities  of that
series.  Any  resolution  passed or decision  taken at any meeting of Holders of
Debt  Securities of any series duly held in accordance with an Indenture will be
binding on all  Holders of Debt  Securities  of that  series.  The quorum at any
meeting  called to adopt a resolution,  and at any reconvened  meeting,  will be
persons  holding  or  representing  a  majority  in  principal   amount  of  the
Outstanding Debt Securities of a series;  provided,  however, that if any action
is to be taken at such  meeting with respect to a consent or waiver which may be
given by the Holders of not less than a specified percentage in principal amount
of  the  Outstanding  Debt  Securities  of a  series,  the  persons  holding  or
representing  such specified  percentage in principal  amount of the Outstanding
Debt Securities of such series will constitute a quorum.

   Notwithstanding the foregoing provisions, each Indenture will provide that if
any  action is to be taken at a meeting of  Holders  of Debt  Securities  of any
series with respect to any request, demand,  authorization,  direction,  notice,
consent,  waiver and other action that such Indenture  expressly provides may be
made,  given or taken by the  Holders of a  specified  percentage  in  principal
amount of all Outstanding Debt Securities  affected  thereby,  or the Holders of
such  series and one or more  additional  series:  (i) there shall be no minimum
quorum  requirement  for such  meeting,  and (ii) the  principal  amount  of the
Outstanding  Debt  Securities of such series that vote in favor of such request,
demand, authorization,  direction, notice, consent, waiver or other action shall
be  taken  into   account  in   determining   whether  such   request,   demand,
authorization, direction, notice, consent, waiver or other action has been made,
given or taken under such Indenture.

SUBORDINATION

   The  terms  and  conditions,  if any,  upon  which  the Debt  Securities  are
subordinated  to other  indebtedness  of the  Company  will be set  forth in the
applicable  Prospectus  Supplement  relating thereto.  Such terms will include a
description  of the  indebtedness  ranking  senior to the Debt  Securities,  the
restrictions on payments to the Holders of such Debt Securities  while a default
with respect to such senior  indebtedness in continuing,  the  restrictions,  if
any, on payments to the Holders of such Debt  Securities  following  an Event of
Default,  and  provisions  requiring  Holders of such Debt  Securities  to remit
certain payments to holders of senior indebtedness.

DISCHARGE, DEFEASANCE AND COVENANT DEFEASANCE

   The Company may be  permitted  under the  applicable  Indenture  to discharge
certain  obligations  to  Holders  of  any  series  of  Debt  Securities  issued
thereunder  that have not already been delivered to the  applicable  Trustee for
cancellation and that either have become due and payable or will become due

                                       17

<PAGE>
and payable  within one year (or  scheduled for  redemption  within one year) by
irrevocably  depositing  with the applicable  Trustee,  in trust,  funds in such
currency  or  currencies,  currency  unit or  units  or  composite  currency  or
currencies in which such Debt Securities are payable in an amount  sufficient to
pay the entire indebtedness on such Debt Securities in respect of principal (and
premium,  if any)  and  interest  to the  date of such  deposit  (if  such  Debt
Securities  have become due and payable) or to the stated maturity or redemption
date, as the case may be.

   Each Indenture  will provide that, if the provisions of Article  Fourteen are
made  applicable  to the Debt  Securities  of or within any series  pursuant  to
Section 301 of such  Indenture,  the Company may elect either (a) to defease and
be discharged from any and all obligations  with respect to such Debt Securities
(except  for  the  obligation  to pay  additional  amounts,  if  any,  upon  the
occurrence  of certain  events of tax,  assessment or  governmental  charge with
respect to payments on such Debt Securities, and the obligations to register the
transfer or exchange of such Debt Securities, to replace temporary or mutilated,
destroyed,  lost or stolen Debt  Securities,  to maintain an office or agency in
respect  of such  Debt  Securities  and to hold  moneys  for  payment  in trust)
("defeasance")  (Section 1402) or (b) to be released from its  obligations  with
respect to such Debt Securities under certain specified  sections of Article Ten
of such Indenture as specified in the applicable  Prospectus  Supplement and any
omission  to comply  with such  obligations  shall  not  constitute  an Event of
Default with respect to such Debt Securities  ("covenant  defeasance")  (Section
1403),  in either  case upon the  irrevocable  deposit by the  Company  with the
applicable  Trustee,  in trust,  of an amount,  in such currency or  currencies,
currency  unit or units or composite  currency or  currencies in which such Debt
Securities are payable at stated maturity, or Government Obligations (as defined
below), or both,  applicable to such Debt Securities which through the scheduled
payment of principal  and interest in  accordance  with their terms will provide
money in an amount sufficient without  reinvestment to pay the principal of (and
premium, if any) and interest on such Debt Securities, and any mandatory sinking
fund or analogous payments thereon, on the scheduled due dates therefor.

   Such a trust will only be permitted to be established if, among other things,
the Company has  delivered to the  applicable  Trustee an opinion of counsel (as
specified in the  applicable  Indenture)  to the effect that the Holders of such
Debt Securities will not recognize  income,  gain or loss for federal income tax
purposes  as a result of such  defeasance  or  covenant  defeasance  and will be
subject to federal income tax on the same amounts, in the same manner and at the
same times as would have been the case if such defeasance or covenant defeasance
had not occurred,  and such opinion of counsel, in the case of defeasance,  will
be  required  to refer to and be based  upon a ruling  of the  Internal  Revenue
Service or a change in applicable  U.S.  federal income tax law occurring  after
the date of the Indenture (Section 1404).

   "Government Obligations" means securities which are (i) direct obligations of
the United States of America or the government which issued the foreign currency
in which the Debt Securities of a particular series are payable, for the payment
of which its full faith and credit is  pledged or (ii)  obligations  of a person
controlled or supervised  by and acting as an agency or  instrumentality  of the
United States of America or such government which issued the foreign currency in
which the Debt  Securities  of such series are  payable,  the timely  payment of
which is unconditionally guaranteed as a full faith and credit obligation of the
United  States of America or such  government,  which,  in either case,  are not
callable  or  redeemable  at the  option of the issuer  thereof,  and shall also
include a depository receipt issued by a bank or trust company as custodian with
respect to any such Government  Obligation or a specific  payment of interest on
or principal of any such  Government  Obligation  held by such custodian for the
account of the Holder of a depository receipt, provided that (except as required
by law) such  custodian is not  authorized to make any deduction from the amount
payable to the Holder of such depository receipt from any amount received by the
custodian in respect of the  Government  Obligation  or the specific  payment of
interest  on or  principal  of  the  Government  Obligation  evidenced  by  such
depository receipt (Section 101).

   Unless otherwise provided in the applicable Prospectus  Supplement,  if after
the  Company  has  deposited  funds  and/or  Government  Obligations  to  effect
defeasance or covenant defeasance with respect to Debt Securities of any series,
(a) the Holder of a Debt Security of such series is entitled to,

                                       18

<PAGE>
and does,  elect pursuant to the applicable  Indenture or the terms of such Debt
Security to receive payment in a currency,  currency unit or composite  currency
other  than that in which  such  deposit  has been made in  respect of such Debt
Security,  or (b) a Conversion Event (as defined below) occurs in respect of the
currency,  currency  unit or  composite  currency in which such deposit has been
made, the indebtedness  represented by such Debt Security will be deemed to have
been,  and will be, fully  discharged  and satisfied  through the payment of the
principal of (and  premium,  if any) and interest on such Debt  Security as they
become due out of the proceeds  yielded by converting the amount so deposited in
respect of such Debt  Security  into the  currency,  currency  unit or composite
currency  in which  such  Debt  Security  becomes  payable  as a result  of such
election or such  cessation  of usage based on the  applicable  market  exchange
rate. "Conversion Event" means the cessation of use of (i) a currency,  currency
unit or composite  currency  both by the  government of the country which issued
such currency and for the settlement of  transactions by a central bank or other
public institutions of or within the international  banking community,  (ii) the
ECU  both  within  the  European  Monetary  System  and  for the  settlement  of
transactions  by public  institutions  of or within the European  Communities or
(iii)  any  currency  unit or  composite  currency  other  than  the ECU for the
purposes  for  which  it  was  established.  Unless  otherwise  provided  in the
applicable Prospectus Supplement,  all payments of principal of (and premium, if
any) and  interest on any Debt  Security  that is payable in a foreign  currency
that  ceases  to be used by its  government  of  issuance  shall be made in U.S.
dollars.

   In the event the Company effects covenant defeasance with respect to any Debt
Securities and such Debt  Securities are declared due and payable because of the
occurrence of any Event of Default other than the Event of Default  described in
clause (iv) under "Events of Default, Notice and Waiver" with respect to certain
specified  sections of Article Ten of each  Indenture  (which  sections would no
longer be  applicable  to such  Debt  Securities  as a result  of such  covenant
defeasance)  or described in clause (vii) under  "Events of Default,  Notice and
Waiver" with respect to any other  covenant as to which there has been  covenant
defeasance, the amount in such currency,  currency unit or composite currency in
which such Debt  Securities are payable,  and Government  Obligations on deposit
with the applicable Trustee,  will be sufficient to pay amounts due on such Debt
Securities at the time of their stated maturity but may not be sufficient to pay
amounts due on such Debt  Securities at the time of the  acceleration  resulting
from such Default.  However,  the Company would remain liable to make payment of
such amounts due at the time of acceleration.

   The applicable Prospectus Supplement may further describe the provisions,  if
any,   permitting  such  defeasance  or  covenant   defeasance,   including  any
modifications  to the  provisions  described  above,  with  respect  to the Debt
Securities of or within a particular series.

CONVERSION RIGHTS

   The  terms  and  conditions,  if any,  upon  which  the Debt  Securities  are
convertible  into  Common  Stock or  Preferred  Stock  will be set  forth in the
applicable  Prospectus  Supplement  relating  thereto.  Such terms will  include
whether  such Debt  Securities  are  convertible  into Common Stock or Preferred
Stock, the conversion price (or manner of calculation  thereof),  the conversion
period, provisions as to whether conversion will be at the option of the Holders
or the Company,  the events  requiring an adjustment of the conversion price and
provisions  affecting  conversion  in the event of the  redemption  of such Debt
Securities and any restrictions on conversion,  including  restrictions directed
at maintaining the Company's REIT status.

REDEMPTION OF SECURITIES

   The Indenture  provides that the Debt  Securities may be redeemed at any time
at the option of the  Company,  in whole or in part,  at the  redemption  price,
except as may  otherwise be provided in connection  with any Debt  Securities or
series thereof.

   From and after notice has been given as provided in the  Indenture,  if funds
for the redemption of any Debt Securities  called for redemption shall have been
made available on such redemption  date, such Debt Securities will cease to bear
interest on the date fixed for such redemption specified in such notice, and the
only right of the Holders of the Debt  Securities  will be to receive payment of
the redemption price.

                                       19

<PAGE>
   Notice of any optional  redemption  of any Debt  Securities  will be given to
Holders at their  addresses,  as shown in the Company's  books and records,  not
more than 60 nor less than 30 days prior to the date fixed for  redemption.  The
notice of redemption will specify,  among other items,  the redemption price and
the principal amount of the Debt Securities held by such Holder to be redeemed.

   If the Company elects to redeem Debt  Securities,  it will notify the Trustee
at least 45 days  prior to the  redemption  date  (or  such  shorter  period  as
satisfactory  to  the  Trustee)  of  the  aggregate  principal  amount  of  Debt
Securities  to be redeemed and the  redemption  date.  If less than all the Debt
Securities are to be redeemed,  the Trustee shall select the Debt  Securities to
be  redeemed  pro  rata,  by lot or in such  manner  as it shall  deem  fair and
appropriate.

GLOBAL SECURITIES

   The Debt Securities of a series may be issued in whole or in part in the form
of one or  more  global  securities  (the  "Global  Securities")  that  will  be
deposited  with,  or on behalf of, a  depository  identified  in the  applicable
Prospectus  Supplement relating to such series.  Global Securities may be issued
in either  registered or bearer form and in either  temporary or permanent form.
The specific  terms of the  depository  arrangement  with respect to a series of
Debt  Securities  will be  described  in the  applicable  Prospectus  Supplement
relating to such series.

                                       20


<PAGE>
                    DESCRIPTION OF SERIES A PREFERRED SHARES

   The Company is  authorized to issue  1,740,000  shares of Series A Cumulative
Convertible  Redeemable Preferred Stock (the "Series A Preferred Shares"). As of
November 1, 1996 there were 1,740,000 Series A Preferred Shares outstanding.

   The summary of certain terms and provisions of the Series A Preferred  Shares
contained in this  Prospectus  does not purport to be complete and is subject to
and  qualified in its entirety by reference to the terms and  provisions  of the
Articles  Supplementary relating to the Series A Preferred Shares (the "Articles
Supplementary").

GENERAL

   The Company's Board of Directors is authorized to issue,  from the authorized
but unissued shares of capital stock of the Company,  preferred shares in series
and to establish from time to time the number of preferred shares to be included
in such series and to fix the  designation and any  preferences,  conversion and
other  rights,  voting  powers,  restrictions,   limitations  as  to  dividends,
qualifications and terms and conditions of redemption of the shares of each such
series.

   When issued, the Series A Preferred Shares will be validly issued, fully paid
and  nonassessable.  The holders of the Series A  Preferred  Shares will have no
preemptive  rights with respect to any shares of capital stock of the Company or
any other  securities  of the Company  convertible  into or  carrying  rights or
options to purchase any such shares.  The Series A Preferred  Shares will not be
subject to any  sinking  fund or other  obligation  of the  Company to redeem or
retire the Series A Preferred Shares.

   The transfer agent,  registrar and dividend disbursing agent for the Series A
Preferred Shares will be Boston EquiServe.

RANKING

   The Series A  Preferred  Shares  will rank  senior to the  Common  Stock with
respect to payment of dividends  and amounts upon  liquidation,  dissolution  or
winding up.

   While any Series A  Preferred  Shares are  outstanding,  the  Company may not
authorize, create or increase the authorized amount of any class or any security
convertible into shares of any class that ranks senior to the Series A Preferred
Shares with respect to the payment of  dividends  or amounts  upon  liquidation,
dissolution  or winding up without the consent of the holders of  two-thirds  of
the outstanding  Series A Preferred Shares and Parity Shares (as defined below),
voting as a single class.  However, the Company may create additional classes of
stock,  increase the  authorized  number of preferred  shares or issue series of
preferred  shares  ranking on a parity with the Series A  Preferred  Shares with
respect, in each case, to the payment of dividends and amounts upon liquidation,
dissolution  and winding up (a "Parity Share") without the consent of any holder
of Series A Preferred Shares. See "--Voting Rights" below.

DIVIDENDS

   Holders of the Series A Preferred  Shares shall be entitled to receive,  when
and as declared by the Board of Directors,  out of funds  legally  available for
the payment of dividends,  cumulative  preferential  cash dividends in an amount
per share equal to the greater of (i) $1.75 per annum or (ii) the cash dividends
(determined on each of the quarterly  dividend  payment dates referred to below)
paid on the number of shares of Common Stock, or portion  thereof,  into which a
Series A Preferred Share is convertible. Such dividends shall be cumulative from
the date of original issue and shall be payable quarterly in arrears on the last
calendar  day (or if such  day is not a  business  day,  the next  business  day
thereafter)  of each  February,  May,  August and  November  (each,  a "Dividend
Payment Date"). The first dividend,  which will be paid on or about November 30,
1996,  will be for less than a full  quarter.  Such  dividends and any dividends
payable on the Series A Preferred Shares for any partial dividend period will be
computed  on the basis of the actual  number of days in such  period.  Dividends
will be  payable  to  holders  of record as they  appear in the  records  of the
Company at the close of business on the

                                       21


<PAGE>
applicable  record date,  which shall be on such date designated by the Board of
Directors of the Company for the payment of  dividends  that is not more than 50
days prior to such  Dividend  Payment  Date (each,  a "Dividend  Record  Date").
Accrued and unpaid  dividends for any past dividend  periods may be declared and
paid at any time and for such  interim  periods  to  holders  of  record  on the
Dividend Record Date. Any dividend payment made on the Series A Preferred Shares
will first be credited against the earliest accrued but unpaid dividend due with
respect to the Series A Preferred Shares that remains payable.

   Except as provided in the next  sentence,  no  dividends  will be declared or
paid on any Parity Shares unless full  cumulative  dividends  have been declared
and paid or are contemporaneously  declared and funds sufficient for payment set
aside on the Series A Preferred Share for all prior dividend periods. If accrued
dividends on the Series A Preferred  Shares for all prior dividend  periods have
not been paid in full,  then any  dividend  declared  on the Series A  Preferred
Shares and on any Parity Shares for any dividend period will be declared ratably
in proportion to accrued and unpaid  dividends on the Series A Preferred  Shares
and such Parity Shares.

   The Company will not (i)  declare,  pay or set apart funds for the payment of
any dividend or other distribution with respect to any Junior Shares (as defined
below) or (ii)  redeem,  purchase or  otherwise  acquire for  consideration  any
Junior  Shares  through a sinking fund or otherwise  (other than a redemption or
purchase or other  acquisition of Common Stock made for purposes of any employee
incentive  or benefit  plan of the  Company or any  subsidiary),  unless (A) all
cumulative  dividends  with  respect  to the Series A  Preferred  Shares and any
Parity Shares at the time such  dividends are payable have been paid or declared
and funds have been set apart for payment of such  dividends and (B)  sufficient
funds have been paid or declared  and set apart for the payment of the  dividend
for the current  dividend  period with respect to the Series A Preferred  Shares
and any Parity Shares.

   As used herein,  (i) the term "dividend" does not include  dividends or other
distributions payable solely in Fully Junior Shares, or in options,  warrants or
rights to  subscribe  for or purchase  any Fully  Junior  Shares,  (ii) the term
"Junior  Shares"  means the Common Stock and any other class or series of shares
of capital  stock of the Company now or hereafter  issued and  outstanding  that
ranks junior to the Series A Preferred  Shares as to the payment of dividends or
in the  distribution  of assets or amounts  upon  liquidation,  dissolution  and
winding up and (iii) the term "Fully  Junior  Shares"  means Junior  Shares that
rank junior to the Series A Preferred Shares both as to the payment of dividends
and distribution of assets upon liquidation, dissolution and winding up.

REDEMPTION

   Except as required by the  limitation on ownership  (see  "--Restrictions  on
Transfer;  Ownership  Limits"  below),  the  Series A  Preferred  Shares are not
redeemable prior to October 25, 1999. On and after October 25, 1999 the Company,
at its option,  upon not less than 30 nor more than 90 days' written notice, may
redeem the Series A Preferred  Shares,  in whole or in part, at any time or from
time to time, at a redemption price equal to $25.00 per share, plus accumulated,
accrued and unpaid dividends thereon to the date fixed for redemption.  If fewer
than all of the outstanding  Series A Preferred  Shares are to be redeemed,  the
number of shares to be  redeemed  will be  determined  by the  Company  and such
shares may be  redeemed  pro rata from the  holders of record of such  shares in
proportion to the number of such shares held by such holders  (with  adjustments
to  avoid  redemption  of  fractional  shares),  by lot or by any  other  method
determined by the Company in its sole discretion to be equitable.

   Unless full  cumulative  dividends  on all Series A Preferred  Shares and any
Parity  Shares  shall have been or  contemporaneously  are  declared and paid or
declared and a sum sufficient for the payment  thereof set apart for payment for
all past  dividend  periods and the then current  dividend  period,  no Series A
Preferred  Shares shall be redeemed or purchased by the Company except  pursuant
to a  purchase  or  exchange  offer  made on the same  terms to  holders  of all
outstanding Series A Preferred Shares.

   Notice  of  redemption  will be  mailed at least 30 days but not more than 90
days before the  redemption  date to each holder of record of Series A Preferred
Shares at the address  shown on the stock  transfer  books of the Company.  Each
notice shall state: (i) the redemption date; (ii) the number of

                                       22


<PAGE>
Series A  Preferred  Shares to be  redeemed;  (iii)  the  place or places  where
certificates  for Series A Preferred Shares are to be surrendered for payment of
the redemption price; (iv) the then-current Conversion Price (as defined below);
and (v) that dividends on the Series A Preferred  Shares will cease to accrue on
such  redemption  date.  If fewer than all Series A  Preferred  Shares are to be
redeemed,  the notice mailed to each such holder  thereof shall also specify the
number of Series A Preferred  Shares to be redeemed  from each such  holder.  If
notice of redemption of any Series A Preferred  Shares has been given and if the
funds  necessary for such redemption have been set aside by the Company in trust
for the  benefit  of the  holders  of Series A  Preferred  Shares so called  for
redemption,  then from and after the  redemption  date,  dividends will cease to
accrue on the Series A Preferred Shares, such Series A Preferred Shares shall no
longer be deemed  outstanding  and all rights of the holders of such shares will
terminate, except the right to receive the redemption price.

   The  holders  of Series A  Preferred  Shares at the  close of  business  on a
Dividend  Record  Date will be entitled to receive  the  dividend  payable  with
respect to such Series A Preferred Shares on the corresponding  Dividend Payment
Date  notwithstanding  the redemption  thereof between such Dividend Record Date
and the  corresponding  Dividend  Payment Date or the  Company's  default in the
payment of the dividends due. Except as provided above, the Company will make no
payment or allowance for unpaid dividends,  whether or not in arrears, on Series
A Preferred Shares which have been called for redemption.

   The Series A Preferred Shares have no stated maturity and will not be subject
to any sinking fund or mandatory  redemption.  However, in order to preserve the
Company's  status as a REIT,  as  defined in the Code,  the  Series A  Preferred
Shares may be subject to  redemption  or exchange as described in the  Company's
Articles of Incorporation.  See  "--Restrictions on Transfer;  Ownership Limits"
below.

LIQUIDATION PREFERENCE

   The holders of Series A  Preferred  Shares will be entitled to receive in the
event of any  liquidation,  dissolution  or winding up of the  Company,  whether
voluntary or involuntary, $25.00 per Series A Preferred Share plus an amount per
Series A  Preferred  Share  equal to all  dividends  (whether  or not  earned or
declared)  accrued and unpaid thereon to the date of final  distribution to such
holders, and no more.

   Until the  holders of Series A Preferred  Shares and Parity  Shares have been
paid their liquidation preference in full, no payment will be made to any holder
of Junior Shares upon the liquidation, dissolution or winding up of the Company.
If upon any liquidation, dissolution or winding up of the Company, the assets of
the Company, or proceeds thereof,  distributable among the holders of the Series
A Preferred  Shares are  insufficient to pay in full the liquidation  preference
with respect to the Series A Preferred Shares and any other Parity Shares,  then
such assets, or the proceeds  thereof,  will be distributed among the holders of
Series A Preferred  Shares and any such Parity Shares ratably in accordance with
the respective  amounts which would be payable on such Series A Preferred Shares
and any such Parity  Shares if all amounts  payable  thereon  were paid in full.
Neither a  consolidation  or merger of the Company with another  corporation,  a
statutory  share  exchange  by the  Company  nor a sale  or  transfer  of all or
substantially  all of the  Company's  assets will be  considered a  liquidation,
dissolution or winding up, voluntary or involuntary, of the Company.

VOTING RIGHTS

   Except as indicated  below, or except as otherwise from time to time required
by applicable law, the holders of Series A Preferred  Shares will have no voting
rights.

   If six  consecutive  quarterly  dividends  payable on the Series A  Preferred
Shares or any Parity  Shares are in arrears,  whether or not earned or declared,
the number of directors then  constituting the Board of Directors of the Company
will be increased by two, and the holders of Series A Preferred  Shares,  voting
together as a class with the holders of any other series of Parity Shares,  will
have the right to elect two additional directors to serve on the Company's Board
of Directors at any annual meeting of  shareholders or a properly called special
meeting of the holders of Series A Preferred

                                       23

<PAGE>
Shares and such voting Parity Shares and at each  subsequent  annual  meeting of
shareholders  until all such  dividends and dividends for the current  quarterly
period on the Series A Preferred Shares and such other voting Parity Shares have
been paid or declared and paid or set aside for payment.  Such voting right will
terminate when all such accrued and unpaid dividends have been declared and paid
or set aside for  payment.  The term of office of all  directors so elected will
terminate with the termination of such voting rights.

   The approval of two-thirds of the outstanding  Series A Preferred  Shares and
all other series of voting Parity Shares similarly affected,  voting as a single
class, is required in order to (i) amend the Company's Articles of Incorporation
to affect  materially and adversely the rights,  preferences or voting powers of
the holders of the Series A Preferred  Shares or the voting Parity Shares,  (ii)
enter  into a share  exchange  that  affects  the  Series  A  Preferred  Shares,
consolidate  with or merge into  another  entity,  or permit  another  entity to
consolidate with or merge into the Company, unless in each such case each Series
A Preferred Share remains  outstanding  without a material adverse change to its
terms and rights or is converted  into or exchanged  for  convertible  preferred
stock of the surviving  entity having  preferences,  conversion or other rights,
voting powers,  restrictions,  limitations as to dividends,  qualifications  and
terms  or  conditions  of  redemption  thereof  identical  to that of a Series A
Preferred Share (except for changes that do not materially and adversely  affect
the holders of the Series A Preferred Shares),  or (iii) authorize,  reclassify,
create,  or increase the authorized  amount of any class of capital stock having
rights  senior to the Series A Preferred  Shares with  respect to the payment of
dividends or amounts upon liquidation,  dissolution or winding up. However,  the
Company  may  create  additional  classes of Parity  Shares  and Junior  Shares,
increase  the  authorized  number of Parity  Shares and Junior  Shares and issue
additional  series of Parity Shares and Junior Shares without the consent of any
holder of Series A Preferred Shares.

   Except as  provided  above and as  required  by law,  the holders of Series A
Preferred  Shares  are  not  entitled  to vote on any  merger  or  consolidation
involving the Company or a sale of all or substantially all of the assets of the
Company.

CONVERSION RIGHTS

   The Series A Preferred  Shares will be  convertible,  in whole or in part, at
the option of the  holders  thereof,  at any time  after  April 25,  1997,  into
authorized but previously  unissued shares of Common Stock at a conversion price
of $25.00 per Common  Stock  (equivalent  to a  conversion  rate of one share of
Common  Stock for each  Series A  Preferred  Share),  subject to  adjustment  as
described below (the "Conversion  Price").  See "--Conversion Price Adjustments"
below. The right to convert Series A Preferred Shares called for redemption will
terminate  at the  close of  business  on the  fifth  business  day prior to the
redemption  date for such  Series A  Preferred  Shares.  For  information  as to
notices of  redemption,  see  "--Redemption"  above.  For a  description  of the
Company's  Common Stock,  see  "Description of Common Stock" in the accompanying
Prospectus.

   Conversion of Series A Preferred Shares, or a specified portion thereof,  may
be effected by delivering  certificates  evidencing  such shares,  together with
written notice of conversion and a proper assignment of such certificates to the
Company or in blank, to the office or agency to be maintained by the Company for
that purpose. Initially such office will be the office of the Transfer Agent.

   Each conversion will be deemed to have been effected immediately prior to the
close of business on the date on which the  certificates  for Series A Preferred
Shares shall have been  surrendered  and notice shall have been  received by the
Company as  aforesaid  (and if  applicable,  payment  of an amount  equal to the
dividend  payable on such  shares  shall have been  received  by the  Company as
described  below) and the conversion  shall be at the Conversion Price in effect
at such time and on such date.

   Holders of Series A  Preferred  Shares at the close of business on a Dividend
Record Date will be entitled to receive the  dividend  payable on such shares on
the corresponding  Dividend Payment Date  notwithstanding the conversion of such
shares  following such Dividend  Record Date and prior to such Dividend  Payment
Date.  However,  Series A Preferred Shares surrendered for conversion during the
period between the close of business on any Dividend Record Date and the opening
of business on the

                                       24


<PAGE>
corresponding  Dividend Payment Date (except shares converted after the issuance
of a notice of redemption  with respect to a redemption date during such period,
which will be entitled to such  dividend)  must be  accompanied by payment of an
amount equal to the  dividend  payable on such shares on such  Dividend  Payment
Date.  A holder of Series A Preferred  Shares on a Dividend  Record Date who (or
whose  transferee)  tenders any such shares for conversion into shares of Common
Stock on such  Dividend  Payment Date will  receive the dividend  payable by the
Company  on such  Series A  Preferred  Shares on such date,  and the  converting
holder need not include payment of the amount of such dividend upon surrender of
Series A Preferred Shares for conversion.  Except as provided above, the Company
will make no  payment  or  allowance  for  unpaid  dividends,  whether or not in
arrears,  on  converted  shares or for  dividends  on the shares of Common Stock
issued upon such conversion.

   The Company will not issue fractional  shares of Common Stock upon conversion
but in lieu  thereof  will pay cash at the  current  market  price of the Common
Stock on the day prior to the conversion date.

CONVERSION PRICE ADJUSTMENTS

   The Conversion Price is subject to adjustment upon certain events,  including
without  limitation  (i) dividends (and other  distributions)  payable in Common
Stock,  (ii) the  issuance to all holders of Common  Stock of certain  rights or
warrants entitling them to subscribe for or purchase Common Stock at a price per
share  less than the fair  market  value per share of Common  Stock  (which,  as
defined,  includes an adjustment for underwriting  commissions avoided in rights
offerings   to    shareholders),    (iii)    subdivisions,    combinations   and
reclassifications  of Common  Stock,  and (iv)  distributions  to all holders of
Common  Stock of any  capital  stock of the Company  (other than Common  Stock),
evidences of indebtedness of the Company or assets  (including  securities,  but
excluding those dividends,  rights, warrants and distributions referred to above
and excluding  Permitted  Common Stock Cash  Distributions,  as herein defined).
"Permitted Common Stock Cash  Distributions" are those cumulative cash dividends
and distributions  paid with respect to the Common Stock after December 31, 1995
which  are  not in  excess  of the  following:  the  sum  of (i)  the  Company's
cumulative  undistributed  funds from operations at December 31, 1995, plus (ii)
the cumulative  amount of funds from  operations,  as determined by the Board of
Directors of the Company,  after  December 31, 1995,  minus (iii) the cumulative
amount of distributions  accrued or paid on the Series A Preferred Shares or any
other class of preferred stock after the date of this Prospectus Supplement.  In
addition to the  foregoing  adjustments,  the Company  will be permitted to make
such reductions in the Conversion Price as it considers to be advisable in order
that any event treated for federal income tax purposes as a dividend of stock or
stock rights will not be taxable to the holders of the Common Stock.

   In the event that the Company shall be a party to any transaction  (including
without  limitation a merger,  consolidation,  statutory  share  exchange,  self
tender offer for all or substantially  all of the Common Stock or sale of all or
substantially  all of the Company's assets or certain  recapitalizations  of the
Common Stock), in each case as a result of which all or substantially all Common
Stock is converted into the right to receive stock, securities or other property
(including cash or any combination thereof),  each Series A Preferred Share that
is not redeemed or  converted  prior to such  transaction,  will  thereafter  be
convertible into the kind and amount of shares of stock and other securities and
property  receivable  (including  cash  or any  combination  thereof)  upon  the
consummation of such  transaction by a holder of that number of shares of Common
Stock  or  fraction  thereof  into  which  one  Series  A  Preferred  Share  was
convertible  immediately  prior to such  transaction  (assuming  such  holder of
Common  Stock  failed to exercise  any rights of election and received per share
the kind and amount received per share by a plurality of  non-electing  shares).
The  Company  may not  become a party to any such  transaction  unless the terms
thereof are consistent with the foregoing.

   No adjustment of the Conversion Price will be required to be made in any case
until cumulative  adjustments  amount to 1% or more of the Conversion Price. Any
adjustments  not so required  to be made will be carried  forward and taken into
account in subsequent adjustments.

RESTRICTIONS ON TRANSFER; OWNERSHIP LIMITS

   For the  Company to  qualify  as a REIT  under the Code,  no more than 50% in
value of its outstanding stock may be owned, directly or indirectly,  by five or
fewer "individuals" during the last half of a taxable year (other than the first
year) or during a proportionate part of a shorter taxable year. Under

                                       25



<PAGE>
the  constructive  ownership  provisions of the Code,  stock owned by an entity,
including a corporation,  life insurance company,  mutual fund or pension trust,
is treated as owned by the ultimate individual  beneficial owners of the entity.
Because  the  Company  intends to  maintain  its  qualification  as a REIT,  the
Company's  Articles  of  Incorporation   contain  certain  restrictions  on  the
ownership  and  transfer  of capital  stock,  including  the Series A  Preferred
Shares,  intended to ensure compliance with these  requirements.  For a complete
description of these restrictions,  see "Common Stock--Restrictions on Transfer"
in the accompanying Prospectus.

   Subject to certain exceptions specified in the Articles of Incorporation,  no
holder may own, or be deemed to own by virtue of certain attribution  provisions
of the Code, more than 5% of any class or series of Preferred  Stock.  The Board
of  Directors  of the Company has waived this  restriction  with  respect to the
acquisition of Series A Preferred Shares for a holder who is not an "individual"
within the meaning of Section  542(a)(2) of the Code,  so long as,  through such
holder's  ownership of such Series A Preferred Shares, no "individual"  would be
considered  the  beneficial  owner of more  than 5% of the  Series  A  Preferred
Shares.  If a holder  were to  acquire  more than 5% of the  Series A  Preferred
Shares and such  holder  did not meet the  criteria  set forth in the  preceding
sentence,  such holder's shares of Series A Preferred Shares would be subject to
the provisions in the Articles of  Incorporation  relating to a violation of the
ownership limits as described in the  accompanying  Prospectus under the caption
"Description of Common  Stock--Restrictions  on Transfer--Violation of Ownership
Limits."

                         DESCRIPTION OF PREFERRED STOCK

   The Company is authorized to issue  15,000,000  shares of Preferred Stock. As
of November 1, 1996, there were no shares of Preferred Stock  outstanding  other
than the  Series A  Preferred  Shares  described  in  "Description  of  Series A
Preferred Shares" herein.

   Under the  Company's  Articles of  Incorporation,  the Board may from time to
time  establish and issue one or more series of Preferred  Stock.  The Board may
classify or reclassify any unissued  Preferred  Stock by setting or changing the
number,  designation,  preference,  conversion or other rights,  voting  powers,
restrictions,   limitations  as  to  dividends,   qualifications  and  terms  or
conditions of redemption of such series (a "Designating Amendment").

   The following  description of the Preferred  Stock sets forth certain general
terms and provisions of the Preferred  Stock to which any Prospectus  Supplement
may relate.  The  statements  below  describing  the Preferred  Stock are in all
respects  subject  to and  qualified  in  their  entirety  by  reference  to the
applicable  provisions  of the  Company's  Articles  of  Incorporation  and  the
Company's bylaws (the "Bylaws").

GENERAL

   The  Board  is  empowered  by the  Company's  Articles  of  Incorporation  to
designate  and issue  from time to time one or more  series of  Preferred  Stock
without  shareholder  approval.  The Board may  determine  the relative  rights,
preferences and privileges of each series of Preferred Stock so issued.  Because
the Board has the power to establish the  preferences  and rights of each series
of Preferred  Stock,  it may afford the holders of any series of Preferred Stock
preferences,  powers and rights,  voting or  otherwise,  senior to the rights of
holders of Common Stock.  The Preferred Stock will,  when issued,  be fully paid
and nonassessable.

   The Prospectus  Supplement  relating to any Preferred  Stock offered  thereby
will contain the specific terms thereof, including, without limitation:

   (1) The title and stated value of such Preferred Stock;

   (2) The number of such shares of Preferred  Stock  offered,  the  liquidation
preference per share and the offering price of such Preferred Stock;

   (3) The dividend  rate(s),  period(s)  and/or payment date(s) or method(s) of
calculation thereof applicable to such Preferred Stock;

                                       26

<PAGE>
   (4) The date from which dividends on such Preferred Stock will accumulate,
if applicable;

   (5) The  procedures  for any  auction  and  remarketing,  if  any,  for  such
Preferred Stock;

   (6) The provision for a sinking fund, if any, for such Preferred Stock;

   (7) The provision for redemption, if applicable, of such Preferred Stock;

   (8) Any listing of such Preferred Stock on any securities exchange;

   (9) The terms and conditions, if applicable,  upon which such Preferred Stock
will be convertible  into Common Stock of the Company,  including the conversion
price (or manner of calculation thereof);

   (10)  Any  other  specific  terms,   preferences,   rights,   limitations  or
restrictions of such Preferred Stock;

   (11) A discussion  of federal  income tax  considerations  applicable to such
Preferred Stock;

   (12) The  relative  ranking and  preferences  of such  Preferred  Stock as to
dividend  rights and rights upon  liquidation,  dissolution or winding up of the
affairs of the Company;

   (13) Any  limitations  on issuance of any series of Preferred  Stock  ranking
senior to or on a parity  with such  series of  Preferred  Stock as to  dividend
rights and rights upon liquidation,  dissolution or winding up of the affairs of
the Company; and

   (14) Any  limitations on direct or beneficial  ownership and  restrictions on
transfer,  in each case as may be  appropriate  to  preserve  the  status of the
Company as a REIT.

RANK

   Unless otherwise specified in the Prospectus Supplement,  the Preferred Stock
will, with respect to dividend rights and rights upon  liquidation,  dissolution
or winding up of the Company, rank (i) senior to all classes or series of Common
Stock of the  Company,  and to all  equity  securities  ranking  junior  to such
Preferred  Stock;  (ii) on a parity  with all  equity  securities  issued by the
Company the terms of which specifically provide that such equity securities rank
on a parity with the Preferred Stock; and (iii) junior to all equity  securities
issued by the Company the terms of which  specifically  provide that such equity
securities rank senior to the Preferred Stock. The term "equity securities" does
not include convertible debt securities.

DIVIDENDS

   Holders of the  Preferred  Stock of each  series will be entitled to receive,
when,  as and if  declared by the Board,  out of assets of the  Company  legally
available for payment, cash dividends (or dividends in kind or in other property
if expressly permitted and described in the applicable Prospectus Supplement) at
such rates and on such dates as will be set forth in the  applicable  Prospectus
Supplement.  Each such  dividend  will be  payable  to holders of record as they
appear on the stock  transfer  books of the Company on such record  dates as are
fixed by the Board.

   Dividends  on  any  series  of   Preferred   Stock  may  be   cumulative   or
non-cumulative,  as provided in the applicable Prospectus Supplement. Dividends,
if  cumulative,  will be  cumulative  from and  after  the date set forth in the
applicable  Prospectus  Supplement.  If the Board  fails to  declare a  dividend
payable on a dividend  payment  date on any  series of the  Preferred  Stock for
which  dividends  are  non-cumulative,  then the  holders of such  series of the
Preferred  Stock  will have no right to  receive a  dividend  in  respect of the
dividend period ending on such dividend  payment date, and the Company will have
no  obligation  to pay the  dividend  accrued  for such  period,  whether or not
dividends on such series are  declared  payable on any future  dividend  payment
date.

   Unless  otherwise  specified in the Prospectus  Supplement,  if any shares of
Preferred  Stock  of any  series  are  outstanding,  no full  dividends  will be
declared or paid or set apart for payment on any capital stock of the Company of
any other series ranking, as to dividends, on a parity with or junior to the

                                       27

<PAGE>
Preferred  Stock of such  series  for any period  unless  (i) if such  series of
Preferred Stock has a cumulative  dividend,  full cumulative dividends have been
or contemporaneously  are declared and paid or declared and a sum sufficient for
the payment  thereof set apart for such payment on the  Preferred  Stock of such
series for all past  dividend  periods and the then current  dividend  period or
(ii) if such series of Preferred Stock does not have a cumulative dividend, full
dividends for the then current  dividend  period have been or  contemporaneously
are declared and paid or declared and a sum sufficient  for the payment  thereof
set apart for such payment on the Preferred Stock of such series. When dividends
are not paid in full (or a sum  sufficient  for such full  payment is not so set
apart) upon Preferred  Stock of any series and the shares of any other series of
Preferred  Stock ranking on a parity as to dividends with the Preferred Stock of
such series,  all dividends declared upon Preferred Stock of such series and any
other series of Preferred  Stock  ranking on a parity as to dividends  with such
Preferred  Stock  will be  declared  pro rata so that the  amount  of  dividends
declared  per share of  Preferred  Stock of such series and such other series of
Preferred Stock will in all cases bear to each other the same ratio that accrued
dividends  per  share on the  Preferred  Stock of such  series  (which  will not
include  any  accumulation  in respect of unpaid  dividends  for prior  dividend
periods if such  Preferred  Stock do not have a  cumulative  dividend)  and such
other series of Preferred Stock bear to each other. No interest, or sum of money
in lieu of  interest,  will be payable in  respect  of any  dividend  payment or
payments on Preferred Stock of such series which may be in arrears.

   Except as provided in the immediately preceding paragraph, unless (i) if such
series of Preferred Stock has a cumulative  dividend,  full cumulative dividends
on the  Preferred  Stock  of such  series  have  been or  contemporaneously  are
declared and paid or declared and a sum sufficient  for the payment  thereof set
apart for payment for all past  dividend  periods and the then current  dividend
period,  and (ii) if such series of  Preferred  Stock does not have a cumulative
dividend,  full  dividends  on the  Preferred  Stock of such series have been or
contemporaneously are declared and paid or declared and a sum sufficient for the
payment thereof set apart for payment for the then current dividend  period,  no
dividends  (other than in Common Stock or other capital stock ranking  junior to
the Preferred Stock of such series as to dividends and upon liquidation) will be
declared or paid or set aside for payment or other  distribution upon the Common
Stock,  or any other  capital  stock of the  Company  ranking  junior to or on a
parity  with  the  Preferred  Stock  of  such  series  as to  dividends  or upon
liquidation,  nor will any  Common  Stock,  or any  other  capital  stock of the
Company ranking junior to or on a parity with the Preferred Stock of such series
as to dividends or upon liquidation be redeemed, purchased or otherwise acquired
for any  consideration (or any moneys be paid to or made available for a sinking
fund for the redemption of any such stock) by the Company  (except by conversion
into or exchange for other  capital stock of the Company  ranking  junior to the
Preferred Stock of such series as to dividends and upon liquidation).

   If for any taxable year,  the Company  elects to designate as "capital  gains
dividends"  (as defined in Section 857 of the Code) any  portion  (the  "Capital
Gains  Amount") of the  dividends  (within the meaning of the Code) paid or made
available  for the year to  holders  of all  classes  of  shares  of  beneficial
interest (the "Total  Dividends"),  then the portion of the Capital Gains Amount
that will be allocable  to the holders of shares of Preferred  Stock will be the
Capital Gains Amount  multiplied by a fraction,  the numerator of which shall be
the total  dividends  (within the meaning of the Code) paid or made available to
the holders of shares of  Preferred  Stock for the year and the  denominator  of
which shall be the Total Dividends.

REDEMPTION

   If so provided in the applicable Prospectus  Supplement,  the Preferred Stock
will be subject  to  mandatory  redemption  or  redemption  at the option of the
Company,  in whole or in part, in each case upon the terms,  at the times and at
the redemption prices set forth in such Prospectus Supplement.

   The  Prospectus  Supplement  relating to a series of Preferred  Stock that is
subject  to  mandatory  redemption  will  specify  the  number of shares of such
Preferred  Stock that will be redeemed  by the  Company in each year  commencing
after a date to be specified,  at a redemption  price per share to be specified,
together with an amount equal to all accrued and unpaid dividends thereon (which
will not, if such Preferred Stock does not have a cumulative  dividend,  include
any accumulation in respect of

                                       28


<PAGE>
unpaid  dividends for prior  dividend  periods) to the date of  redemption.  The
redemption  price may be payable in cash or other property,  as specified in the
applicable Prospectus Supplement. If the redemption price for Preferred Stock of
any series is payable  only from the net  proceeds  of the  issuance  of capital
stock of the Company,  the terms of such Preferred Stock may provide that, if no
such capital stock shall have been issued or to the extent the net proceeds from
any issuance are insufficient to pay in full the aggregate redemption price then
due, such Preferred Stock will  automatically  and mandatorily be converted into
the applicable  capital stock of the Company  pursuant to conversion  provisions
specified in the applicable Prospectus Supplement.

   Notwithstanding  the foregoing,  unless (i) if such series of Preferred Stock
has a cumulative  dividend,  full cumulative dividends on all Preferred Stock of
any  series  shall  have  been or  contemporaneously  are  declared  and paid or
declared and a sum sufficient for the payment  thereof set apart for payment for
all past  dividend  periods  and the  current  dividend  period and (ii) if such
series of Preferred Stock does not have a cumulative dividend, full dividends of
the Preferred  Stock of any series have been or  contemporaneously  are declared
and paid or declared and a sum sufficient for the payment  thereof set apart for
payment for the then current dividend  period,  no Preferred Stock of any series
shall be  redeemed  unless all  outstanding  Preferred  Stock of such series are
simultaneously redeemed; provided, however, that the foregoing shall not prevent
the purchase or  acquisition  of Preferred  Stock of such series to preserve the
REIT status of the  Company or pursuant to a purchase or exchange  offer made on
the same terms to holders of all outstanding  Preferred Stock of such series. In
addition,  unless  (i) if  such  series  of  Preferred  Stock  has a  cumulative
dividend,  full cumulative  dividends on all outstanding shares of any series of
Preferred Stock have been or contemporaneously are declared and paid or declared
and a sum sufficient for the payment  thereof set apart for payment for all past
dividends periods and the then current dividend period,  and (ii) if such series
of Preferred  Stock does not have a cumulative  dividend,  full dividends on the
Preferred  Stock of any series have been or  contemporaneously  are declared and
paid or declared  and a sum  sufficient  for the  payment  thereof set apart for
payment for the then current dividend  period,  the Company will not purchase or
otherwise  acquire  directly or indirectly  any  Preferred  Stock of such series
(except by conversion  into or exchange for capital stock of the Company ranking
junior  to  the  Preferred  Stock  of  such  series  as to  dividends  and  upon
liquidation);  provided,  however,  that  the  foregoing  will not  prevent  the
purchase or acquisition  of Preferred  Stock of such series to preserve the REIT
status of the Company or  pursuant  to a purchase or exchange  offer made on the
same terms to holders of all outstanding Preferred Stock of such series.

   If fewer than all of the outstanding  shares of Preferred Stock of any series
are to be redeemed,  the number of shares to be redeemed  will be  determined by
the Company and such shares may be redeemed  pro rata from the holders of record
of such  shares in  proportion  to the number of such  shares  held or for which
redemption is requested by such holder (with  adjustments to avoid redemption of
fractional shares) or by lot in a manner determined by the Company.

   Notice  of  redemption  will be  mailed at least 30 days but not more than 60
days before the redemption  date to each holder of record of Preferred  Stock of
any series to be redeemed at the address  shown on the stock  transfer  books of
the Company. Each notice will state: (i) the redemption date; (ii) the number of
shares and series of Preferred Stock to be redeemed; (iii) the redemption price;
(iv) the place or places where  certificates  for such Preferred Stock are to be
surrendered  for payment of the  redemption  price;  (v) that  dividends  on the
shares to be redeemed will cease to accrue on such redemption date; and (vi) the
date upon which the holder's  conversion rights, if any, as to such shares shall
terminate.  If fewer  than all of the  Preferred  Stock of any  series are to be
redeemed,  the notice  mailed to each such holder  thereof will also specify the
number of shares of Preferred  Stock to be redeemed  from each such  holder.  If
notice of  redemption  of any  Preferred  Stock has been  given and if the funds
necessary  for such  redemption  have been set aside by the Company in trust for
the benefit of the holders of any Preferred Stock so called for redemption, then
from and  after  the  redemption  date  dividends  will  cease to accrue on such
Preferred  Stock,  and all rights of the holders of such shares will  terminate,
except the right to receive the redemption price.

                                       29

<PAGE>
LIQUIDATION PREFERENCE

   Upon any voluntary or involuntary  liquidation,  dissolution or winding up of
the affairs of the Company,  then, before any distribution or payment is made to
the holders of any Common Stock or any other class or series of capital stock of
the Company ranking junior to the Preferred Stock in the  distribution of assets
upon any liquidation,  dissolution or winding up of the Company,  the holders of
each series of Preferred Stock shall be entitled to receive out of assets of the
Company  legally   available  for   distribution  to  stockholders   liquidating
distributions  in the amount of the liquidation  preference per share (set forth
in the applicable Prospectus Supplement),  plus an amount equal to all dividends
accrued and unpaid thereon (which will not include any  accumulation  in respect
of unpaid  dividends for prior dividend periods if such Preferred Stock does not
have a cumulative dividend). After payment of the full amount of the liquidating
distributions  to which they are entitled,  the holders of Preferred  Stock will
have no right or claim to any of the  remaining  assets of the  Company.  In the
event that, upon any such voluntary or involuntary  liquidation,  dissolution or
winding up, the  available  assets of the Company  are  insufficient  to pay the
amount of the liquidating  distributions on all outstanding  Preferred Stock and
the  corresponding  amounts  payable on all shares of other classes or series of
capital stock of the Company ranking on a parity with the Preferred Stock in the
distribution  of assets,  then the holders of the Preferred  Stock and all other
such  classes  or  series of  capital  stock  shall  share  ratably  in any such
distribution of assets in proportion to the full  liquidating  distributions  to
which they would otherwise be respectively entitled.

   If liquidating  distributions  shall have been made in full to all holders of
Preferred Stock,  the remaining assets of the Company will be distributed  among
the holders of any other classes or series of capital  stock  ranking  junior to
the Preferred Stock upon  liquidation,  dissolution or winding up,  according to
their  respective  rights and  preferences  and in each case  according to their
respective number of shares.  For such purposes,  the consolidation or merger of
the Company with or into any other  corporation,  trust or entity,  or the sale,
lease or conveyance of all or  substantially  all of the property or business of
the Company,  will not be deemed to  constitute a  liquidation,  dissolution  or
winding up of the Company.

VOTING RIGHTS

   Holders of  Preferred  Stock will not have any voting  rights,  except as set
forth below or as otherwise from time to time required by law or as indicated in
the applicable Prospectus Supplement.

   Whenever dividends on any Preferred Stock shall be in arrears for six or more
consecutive  quarterly  periods,  the holders of such  Preferred  Stock  (voting
separately  as a class with all other series of Preferred  Stock upon which like
voting rights have been conferred and are exercisable)  will be entitled to vote
for the election of two additional directors of the Company at a special meeting
called by the holders of record of at least ten  percent  (10%) of any series of
Preferred Stock so in arrears (unless such request is received less than 90 days
before  the  date  fixed  for  the  next  annual  or  special   meeting  of  the
shareholders)  or at the  next  annual  meeting  of  shareholders,  and at  each
subsequent  annual  meeting  until (i) if such series of  Preferred  Stock has a
cumulative dividend, all dividends accumulated on such shares of Preferred Stock
for the past dividend  periods and the then current  dividend  period shall have
been fully paid or declared  and a sum  sufficient  for the payment  thereof set
aside  for  payment  or (ii) if such  series  of  Preferred  Stock do not have a
cumulative dividend,  four consecutive quarterly dividends shall have been fully
paid or declared  and a sum  sufficient  for the  payment  thereof set aside for
payment. In such case, the entire Board will be increased by two directors.

   Unless provided  otherwise for any series of Preferred  Stock, so long as any
shares of Preferred Stock remain outstanding,  the Company will not, without the
affirmative vote or consent of the holders of at least two-thirds of each series
of shares of  Preferred  Stock  outstanding  at the time,  given in person or by
proxy,  either in writing or at a meeting  (such series  voting  separately as a
class), (i) authorize or create, or increase the authorized or issued amount of,
any class or series of capital  stock  ranking prior to such series of Preferred
Stock with  respect to the payment of dividends  or the  distribution  of assets
upon liquidation, dissolution or winding up or reclassify any authorized capital
stock of the  Company  into  such  shares,  or  create,  authorize  or issue any
obligation or security convertible into or

                                       30

<PAGE>
evidencing the right to purchase any such shares; or (ii) amend, alter or repeal
the provisions of the Company's  Articles of  Incorporation  or the  Designating
Amendment for such series of Preferred Stock,  whether by merger,  consolidation
or otherwise (an "Event"),  so as to materially and adversely  affect any right,
preference,  privilege or voting power of such series of Preferred  Stock or the
holders thereof; provided, however, with respect to the occurrence of any of the
Events set forth in (ii) above,  so long as the shares of Preferred Stock remain
outstanding  with the terms thereof  materially  unchanged,  taking into account
that upon the  occurrence  of an Event,  the  Company  may not be the  surviving
entity,  the  occurrence of any such Event will not be deemed to materially  and
adversely affect such rights, preferences, privileges or voting power of holders
of Preferred  Stock and provided  further that (x) any increase in the amount of
the authorized  Preferred  Stock or the creation or issuance of any other series
of Preferred  Stock,  or (y) any increase in the amount of authorized  shares of
such series or any other  series of Preferred  Stock,  in each case ranking on a
parity with or junior to the  Preferred  Stock of such  series  with  respect to
payment of dividends or the distribution of assets upon liquidation, dissolution
or winding  up,  will not be deemed to  materially  and  adversely  affect  such
rights, preferences, privileges or voting powers.

   The foregoing  voting  provisions  will not apply if, at or prior to the time
when the act with respect to which such vote would  otherwise be required  shall
be effected, all outstanding shares of Preferred Stock of such series shall have
been  redeemed or called for  redemption  and  sufficient  funds shall have been
deposited in trust to effect such redemption.

CONVERSION RIGHTS

   The terms and conditions, if any, upon which any series of Preferred Stock is
convertible  into Common  Stock will be set forth in the  applicable  Prospectus
Supplement  relating  thereto.  Such terms will  include the number of shares of
Common Stock into which the  Preferred  Stock are  convertible,  the  conversion
price (or manner of calculation thereof),  the conversion period,  provisions as
to  whether  conversion  will be at the option of the  holders of the  Preferred
Stock or the Company, the events requiring an adjustment of the conversion price
and  provisions  affecting  conversion  in the event of the  redemption  of such
series of Preferred Stock.

RESTRICTIONS ON OWNERSHIP

   As discussed  below under  "Description  of Common Stock --  Restrictions  on
Transfer --  Ownership  Limits,"  for the Company to qualify as a REIT under the
Code, not more than 50% in value of its outstanding  capital stock may be owned,
directly or indirectly,  by five or fewer individuals (as defined in the Code to
include certain  entities) during the last half of a taxable year. To assist the
Company in meeting this requirement,  the Articles of Incorporation provide that
no holder of  Preferred  Stock may own, or be deemed to own by virtue of certain
attribution  provisions  of the  Code,  more  than 5% of any  class or series of
Preferred  Stock  and/or  more than 5% of the issued and  outstanding  shares of
Common  Stock,  subject to  certain  exceptions  specified  in the  Articles  of
Incorporation.  See  "Description of Common Stock -- Restrictions on Transfer --
Ownership Limits."

REGISTRAR AND TRANSFER AGENT

   The Registrar and Transfer Agent for the Preferred Stock will be set forth in
the applicable Prospectus Supplement.

                           DESCRIPTION OF COMMON STOCK

GENERAL

   The Company is authorized  to issue  90,000,000  shares of Common Stock.  The
outstanding  Common  Stock  entitles  the  holder  to one  vote  on all  matters
presented to shareholders for a vote. Holders of Common Stock have no preemptive
rights.  At September  30, 1996,  there were  35,473,493  shares of Common Stock
outstanding.

                                       31


<PAGE>
   Shares of Common Stock  currently  outstanding  are listed for trading on the
New York Stock Exchange (the "NYSE"). The Company will apply to the NYSE to list
the additional  Common Stock to be sold pursuant to any  Prospectus  Supplement,
and the Company anticipates that such shares will be so listed.

   Subject  to such  preferential  rights  as may be  granted  by the  Board  in
connection with the future issuance of Preferred Stock,  holders of Common Stock
are entitled to one vote per share on all matters to be voted on by stockholders
and are  entitled to receive  ratably  such  dividends as may be declared on the
Common  Stock by the  Board  in its  discretion  from  funds  legally  available
therefor.  In the event of the  liquidation,  dissolution  or  winding up of the
Company,  holders of Common  Stock are  entitled to share  ratably in all assets
remaining  after payment of all debts and other  liabilities and any liquidation
preference  of the holders of Preferred  Stock.  Holders of Common Stock have no
subscription, redemption, conversion or preemptive rights. Matters submitted for
stockholder approval generally require a majority vote of the shares present and
voting thereon.

   Advance Notice of Director  Nominations  and New Business.  The Bylaws of the
Company  provide that,  with respect to an annual meeting of  stockholders,  the
proposal of business to be considered by stockholders may be made only (i) by or
at the direction of the Board or (ii) by a  stockholder  who is entitled to vote
at the meeting and who has complied with the advance notice procedures set forth
in the  Bylaws.  In  addition,  with  respect to any  meeting  of  stockholders,
nominations  of persons for  election to the Board may be made only (i) by or at
the  direction  of the Board or (ii) by any  stockholder  of the  Company who is
entitled  to vote at the  meeting  and has  complied  with  the  advance  notice
provisions set forth in the Bylaws.

RESTRICTIONS ON TRANSFER

   Ownership  Limits.  The Company's  Articles of Incorporation  contain certain
restrictions   on  the  number  of  shares  of  Common  Stock  that   individual
shareholders  may own.  For the Company to qualify as a REIT under the Code,  no
more than 50% in value of its outstanding  capital stock may be owned,  directly
or indirectly,  by five or fewer  individuals (as defined in the Code to include
certain  entities)  during the last half of a taxable year (other than the first
year) or during a  proportionate  part of a shorter  taxable  year.  The capital
stock also must be beneficially owned by 100 or more persons during at least 335
days of a taxable year or during a proportionate part of a shorter taxable year.
Because  the  Company  intends to  maintain  its  qualification  as a REIT,  the
Company's  Articles  of  Incorporation   contain  certain  restrictions  on  the
ownership and transfer of capital  stock,  including  Common Stock,  intended to
ensure compliance with these requirements.

   Subject to certain exceptions specified in the Articles of Incorporation,  no
holder may own, or be deemed to own by virtue of certain attribution  provisions
of the Code,  more than (A) 5% of the  issued and  outstanding  shares of Common
Stock ("Common Stock  Ownership  Limit") and/or (B) more than 5% of any class or
series of  Preferred  Stock.  (This limit,  in addition to the  Existing  Holder
Limit, the Special Shareholder Limit, and the Non U.S. Shareholder Limit, all as
defined below, are referred to collectively  herein as the "Ownership  Limits.")
Existing Holders, including Clark Enterprises Inc., The Equitable Life Assurance
Society of the United  States,  Equitable  Variable Life Insurance  Company,  FW
REIT, L.P., The Oliver Carr Company, Oliver T. Carr, Jr., or A. James Clark, are
not subject to the Common Stock Ownership Limit, but they are subject to special
ownership limitations (the "Existing Holder Limit").  Furthermore,  USRealty and
its  affiliates  are not subject to the Common Stock  Ownership  Limit,  but are
subject to a special ownership limit of 48% of the outstanding  shares of Common
Stock and 48% of the  outstanding  shares of each  class or series of  preferred
stock of the Company (the "Special Shareholder Limit"). Furthermore, all holders
are prohibited from acquiring any capital stock if such acquisition  would cause
five  beneficial  owners of capital stock to  beneficially  own in the aggregate
more than 50% in value of the outstanding capital stock.

   In addition to the above restrictions on ownership of shares of capital stock
of the Company,  in order to assist the Company in qualifying as a "domestically
controlled  REIT," the  Articles of  Incorporation  contain  certain  provisions
preventing any Non-U.S.  Shareholder,  as defined below (other than USRealty and
its affiliates), from acquiring additional shares of the Company's capital stock
if, as a

                                       32


<PAGE>
result of such acquisition, the Company would fail to qualify as a "domestically
controlled REIT" (computed assuming that USRealty owns the maximum percentage of
the  Company's  capital  stock  that it is  permitted  to own under the  Special
Shareholder Limit) ("Non-U.S.  Shareholder Limit"). A Non-U.S.  Shareholder is a
nonresident alien individual,  foreign corporation,  foreign partnership and any
other  foreign  shareholder.  For a  discussion  of the  taxation  of a Non-U.S.
Shareholder and the  requirements  for the Company to qualify as a "domestically
controlled REIT, see "Federal Income Tax  Considerations--Taxation of Holders of
Common Stock--Taxation of Non-U.S.  Shareholders." The Company is unlikely to be
able to advise a  prospective  Non-U.S.  Shareholder  that its  purchase  of any
shares of the  Company's  capital  stock  would not  violate  this  prohibition,
thereby  subjecting  such  prospective  Non-U.S.   Shareholder  to  the  adverse
consequences  described  below  under  "Violation  of  Ownership   Limitations."
Accordingly, an acquisition of the Company's capital stock would not likely be a
suitable investment for Non-U.S. Shareholders other than USRealty.

   The Board may increase the Ownership Limits from time to time, but may not do
so to the extent  that after  giving  effect to such  increase  five  beneficial
owners of shares of capital stock could  beneficially  own in the aggregate more
than 49.5% of the Company's  outstanding  shares of capital stock. The Board, in
its sole discretion,  may waive the Ownership Limits with respect to a holder if
such holder's  ownership will not then or in the future jeopardize the Company's
status as a REIT.

   Violation of Ownership Limits. The Articles of Incorporation provide that, if
any holder of capital  stock of the Company  purports  to  transfer  shares to a
person or there is a change in the capital  structure  of the Company and either
the  transfer  or the change in capital  structure  would  result in the Company
failing  to  qualify  as a REIT,  or such  transfer  or the  change  in  capital
structure  would cause the transferee to hold shares in excess of the applicable
Ownership Limit  (including the Non-U.S.  Shareholder  Limit),  then the capital
stock being  transferred (or in the case of an event other than a transfer,  the
capital  stock  beneficially  owned)  that  would  cause  one  or  more  of  the
restrictions  on  ownership  or transfer to be  violated  will be  automatically
transferred to a trust for the benefit of a designated  charitable  beneficiary.
The purported transferee of such shares shall have no right to receive dividends
or other  distributions  with  respect to such shares and shall have no right to
vote such shares.  Any dividends or other  distributions  paid to such purported
transferee  prior to the  discovery  by the  Company  that the shares  have been
transferred to a trust shall be paid upon demand to the trustee of the trust for
the benefit of the  charitable  beneficiary.  The trustee of the trust will have
all rights to  dividends  with  respect  to the shares of capital  stock held in
trust,  which  rights  will  be  exercised  for  the  exclusive  benefit  of the
charitable beneficiary.  Any dividends or distributions paid over to the trustee
will  be  held in  trust  for the  charitable  beneficiary.  The  trustee  shall
designate a  transferee  of such stock so long as such shares of stock would not
violate the Ownership  Limitations in the hands of such  designated  transferee.
Upon the sale of such shares, the purported  transferee shall receive the lesser
of (A) (i) the price per share such  purported  transferee  paid for the capital
stock in the  purported  transfer  that  resulted  in the  transfer of shares of
capital stock to the trust, or (ii) if the transfer or other event that resulted
in the transfer of shares of capital stock to the trust was not a transaction in
which the purported record transferee of shares of capital stock gave full value
for such shares,  a price per share equal to the market price on the date of the
purported transfer or other event that resulted in the transfer of the shares to
the trust,  and (B) the price per share received by the trustee from the sale or
disposition of the shares held in the trust.

   All  certificates  representing  Common Stock will bear a legend referring to
the restrictions described above.

   Every owner of more than 5% (or such lower percentage as required by the Code
or regulations  thereunder) of the issued and outstanding shares of Common Stock
must file a written notice with the Company containing the information specified
in the  Articles of  Incorporation  no later than  December 31 of each year.  In
addition,  each  shareholder  shall upon  demand be  required to disclose to the
Company in writing such  information as the Company may request in good faith in
order to determine the Company's status as a REIT.

REGISTRAR AND TRANSFER AGENT

   The Registrar and Transfer Agent for the Common Stock is Boston EquiServe.

                                       33


<PAGE>
                      DESCRIPTION OF COMMON STOCK WARRANTS

   The Company may issue Common Stock Warrants for the purchase of Common Stock.
Common Stock  Warrants may be issued  independently  or together  with any other
Securities  offered  by any  Prospectus  Supplement  and may be  attached  to or
separate  from such  Securities.  Each series of Common Stock  Warrants  will be
issued under a separate warrant  agreement  (each, a "Warrant  Agreement") to be
entered into between the Company and a warrant agent specified in the applicable
Prospectus  Supplement (the "Warrant Agent").  The Warrant Agent will act solely
as an agent of the Company in connection  with the Common Stock Warrants of such
series and will not assume any obligation or relationship of agency or trust for
or with any holders or beneficial owners of Common Stock Warrants. The following
sets forth  certain  general terms and  provisions of the Common Stock  Warrants
offered  hereby.  Further terms of the Common Stock  Warrants and the applicable
Warrant Agreements will be set forth in the applicable Prospectus Supplement.

   The applicable  Prospectus  Supplement  will describe the terms of the Common
Stock  Warrants  in  respect  of  which  this  Prospectus  is  being  delivered,
including,  where applicable,  the following: (1) the title of such Common Stock
Warrants;  (2) the aggregate number of such Common Stock Warrants; (3) the price
or  prices  at  which  such  Common  Stock  Warrants  will  be  issued;  (4) the
designation,  number and terms of the shares of Common  Stock  purchasable  upon
exercise of such Common Stock  Warrants;  (5) the  designation  and terms of the
other  Securities  offered  thereby  with which such Common  Stock  Warrants are
issued  and the  number of such  Common  Stock  Warrants  issued  with each such
Security offered  thereby;  (6) the date, if any, on and after which such Common
Stock Warrants and the related Common Stock will be separately transferable; (7)
the price at which each of the shares of Common Stock  purchasable upon exercise
of such Common Stock Warrants may be purchased;  (8) the date on which the right
to exercise such Common Stock Warrants shall commence and the date on which such
right  shall  expire;  (9) the minimum or maximum  number of such  Common  Stock
Warrants which may be exercised at any one time; (10)  information  with respect
to book entry  procedures,  if any; (11) a discussion of certain  federal income
tax  considerations;  and (12) any other  terms of such Common  Stock  Warrants,
including  terms,  procedures  and  limitations  relating  to the  exchange  and
exercise of such Common Stock Warrants.

                        FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

   The following is a description of certain Federal income tax  consequences to
the Company and the holders of Common  Stock,  Preferred  Stock and Common Stock
Warrants of the treatment of the Company as a REIT under  applicable  provisions
of the Code. The following  discussion,  which is not exhaustive of all possible
tax  considerations,  does not give a detailed discussion of any state, local or
foreign  tax  considerations.  Nor does it discuss all of the aspects of Federal
income  taxation that may be relevant to a prospective  shareholder  in light of
his  or  her  particular  circumstances  or to  certain  types  of  shareholders
(including insurance companies,  tax-exempt entities,  financial institutions or
broker-dealers,  foreign  corporations  and  persons  who  are not  citizens  or
residents of the United States) who are subject to special  treatment  under the
Federal  income tax laws. As used in this  section,  the term  "Company"  refers
solely to CarrAmerica Realty Corporation.

   EACH  PROSPECTIVE  PURCHASER  IS ADVISED  TO CONSULT  WITH HIS OR HER OWN TAX
ADVISOR  REGARDING THE SPECIFIC TAX  CONSEQUENCES TO HIM OR HER OF THE PURCHASE,
OWNERSHIP  AND  SALE OF  STOCK  IN AN  ENTITY  ELECTING  TO BE  TAXED AS A REIT,
INCLUDING THE FEDERAL,  STATE, LOCAL, FOREIGN AND OTHER TAX CONSEQUENCES OF SUCH
PURCHASE,  OWNERSHIP,  SALE AND ELECTION AND OF POTENTIAL  CHANGES IN APPLICABLE
TAX LAWS.

TAXATION OF THE COMPANY

   General.  The Company,  which is considered a corporation  for Federal income
tax purposes,  has elected to be taxed as a REIT under  Sections 856 through 860
of the Code  effective  as of its taxable  year ended  December  31,  1993.  The
Company believes that it is organized and has operated in such

                                       34

<PAGE>
a manner so as to qualify for taxation as a REIT under the Code, and the Company
intends to continue to operate in such a manner. No assurance,  however,  can be
given that the  Company  has  operated in a manner so as to qualify as a REIT or
that it will  continue to operate in such a manner in the future.  Qualification
and  taxation  as a REIT  depends  upon  the  Company's  ability  to  meet  on a
continuing basis,  through actual annual operating results,  distribution levels
and diversity of stock ownership,  the various qualification tests imposed under
the Code on REITs, some of which are summarized below. While the Company intends
to operate so that it qualifies as a RElT,  given the highly  complex  nature of
the rules governing REITs, the ongoing importance of factual determinations, and
the possibility of future changes in circumstances of the Company,  no assurance
can be given that the Company  satisfies  such tests or will  continue to do so.
See "Failure to Qualify" below.

   The  following is a general  summary of the Code  provisions  that govern the
Federal income tax treatment of a REIT and its shareholders. These provisions of
the Code are highly  technical  and  complex.  This  summary is qualified in its
entirety  by  the  applicable   Code   provisions,   Treasury   Regulations  and
administrative and judicial interpretations thereof.

   If the Company  qualifies  for taxation as a REIT,  it generally  will not be
subject to Federal  corporate  income  taxes on net income  that it  distributes
currently  to  shareholders.  However,  the  Company  will be subject to Federal
income  tax on any  income  that it does not  distribute  and will be subject to
Federal  income tax in certain  circumstances  on certain  types of income  even
though that income is distributed.

   Requirements  for  Qualification.  The Code defines a REIT as a  corporation,
trust or  association  (1) that is managed by one or more trustees or directors;
(2) the  beneficial  ownership of which is evidenced by  transferable  shares of
stock, or by transferable certificates of beneficial interest; (3) that would be
taxable as a domestic corporation, but for Sections 856 through 859 of the Code;
(4) that is neither a financial  institution nor an insurance company subject to
certain provisions of the Code; (5) the beneficial ownership of which is held by
100 or more persons; (6) that during the last half of each taxable year not more
than 50% in value of the  outstanding  stock  of  which is  owned,  directly  or
indirectly,  by five or fewer  individuals  (as  defined  in the Code to include
certain  entities);  and (7) that meets  certain other tests,  described  below,
regarding the nature of its income and assets. The Code provides that conditions
(l) through (4), inclusive,  must be met during the entire taxable year and that
condition  (5) must be met  during  at least  335 days of a  taxable  year of 12
months, or during a proportionate part of a taxable year of less than 12 months.
The  Company's  Articles of  Incorporation  contain  restrictions  regarding the
transfer  of its  capital  stock  that are  intended  to assist  the  Company in
continuing to satisfy the stock ownership  requirements described in (5) and (6)
above. See "Description of Common Stock-Restrictions on Transfer."

   Income Tests. In order to maintain  qualification  as a REIT, there are three
gross income requirements that must be satisfied  annually.  First, at least 75%
of the REIT's gross income (excluding gross income from prohibited transactions)
for each taxable year must be derived  directly or indirectly  from  investments
relating to real property or mortgages on real property  (including  "rents from
real property" and, in certain circumstances, interest) or from certain types of
temporary  investments.  Second,  at  least  95%  of  the  REIT's  gross  income
(excluding gross income from prohibited transactions) for each taxable year must
be derived from the same items which qualify under the 75% income test, and from
dividends,  interest  and  gain  from  the  sale  or  disposition  of  stock  or
securities,  or from any  combination of the foregoing.  Third,  short-term gain
from the sale or other disposition of stock or securities,  gain from prohibited
transactions and gain on the sale or other disposition of real property held for
less  than  four  years  (apart  from  involuntary   conversions  and  sales  of
foreclosure  property)  must  represent less than 30% of the REIT's gross income
(including gross income from prohibited transactions) for each taxable year.

   Rents  received by the Company will qualify as "rents from real  property" in
satisfying  the gross income  requirements  for a REIT  described  above only if
several  conditions  (related to the identity of the tenant,  the computation of
the rent  payable,  and the nature of the property  leased) are met. The Company
does not anticipate  receiving  rents in excess of 1% of gross revenue that fail
to meet these conditions.  In addition,  for rents received to qualify as "rents
from real property," the Company generally

                                       35


<PAGE>
must not  operate  or manage the  property  or  furnish  or render  services  to
tenants,  other than through an "independent  contractor"  from whom the Company
derives no revenue. The "independent contractor" requirement,  however, does not
apply to the extent  the  services  provided  by the  Company  are  "usually  or
customarily rendered" in connection with the rental space for occupancy only and
are not  otherwise  considered  "rendered  to the  occupant."  The Company  will
provide certain services with respect to the properties through entities that do
not satisfy the  "independent  contractor"  requirements  described  above.  The
Company  has  received  a ruling  from the IRS that  the  provision  of  certain
services  will not cause the rents  received  with respect to the  properties to
fail to qualify as "rents from real property." Based upon the IRS ruling and its
experience in the office rental  markets in which the Company's  properties  are
located,  the Company  believes  that all  services  provided to tenants will be
considered  "usually or customarily  rendered" in connection  with the rental of
office space for occupancy, although there is no assurance that the IRS will not
contend  otherwise.  If the  Company  contemplates  providing  services,  either
directly,  or through  another entity,  in the future that  reasonably  might be
expected not to meet the "usual or customary" standard,  it will arrange to have
such services provided by an independent  contractor from which the Company will
receive no income.

   The  Company  may  receive  fees  in  consideration  of  the  performance  of
management and  administrative  services with respect to properties that are not
owned entirely by the Company.  A portion of such management and  administrative
fees  (corresponding  to that  portion  of a  property  owned by a third  party)
generally will not qualify under the 75% or 95% gross income tests.  The Company
also may receive  other types of income with respect to the  properties  that it
owns that will not qualify for the 75% or 95% gross  income  tests.  The Company
believes,   however,   that  the  aggregate   amount  of  such  fees  and  other
non-qualifying  income in any taxable  year will not cause the Company to exceed
the limits on non-qualifying income under the 75% and 95% gross income tests.

   If the  Company  fails  to  satisfy  one or both of the 75% or the 95%  gross
income tests for any taxable  year,  it may  nevertheless  qualify as a REIT for
such year if it is entitled to relief under  certain  provisions of the Code. It
is not  possible,  however,  to state whether in all  circumstances  the Company
would be  entitled  to the  benefit of these  relief  provisions.  Even if these
relief provisions were to apply, however, a tax would be imposed with respect to
the "excess net income"'  attributable to the failure to satisfy the 75% and 95%
gross income tests.

   Asset Tests.  The Company,  at the close of each quarter of its taxable year,
must also satisfy three tests relating to the nature of its assets: (i) at least
75% of the value of the  Company's  total  assets must be  represented  by "real
estate assets," cash, cash items and government  securities;  (ii) not more than
25% of the Company's  total assets may be represented  by securities  other than
those in the 75% asset class;  and (iii) of the investments  included in the 25%
asset class, the value of any one issuer's securities (other than an interest in
a  partnership,  shares of a "qualified  REIT  subsidiary"  or another REIT, but
including any unsecured debt of Carr Realty,  L.P.) owned by the Company may not
exceed 5% of the value of the Company's  total  assets,  and the Company may not
own more than 10% of any one issuer's  outstanding voting securities (other than
an interest in a partnership, shares of a "qualified REIT subsidiary" or another
REIT).  By virtue of its  ownership of Units,  the Company will be considered to
own its pro  rata  share of the  assets  of Carr  Realty,  L.P.,  including  the
securities of Carr Services,  Inc., and CRESNOVA. (Carr Services, Inc., CRESNOVA
and Carr Development & Construction  are referred to collectively  herein as the
"Non-qualified  REIT  Subsidiaries.")  Neither Carr Realty, L.P. nor the Company
will own more  than  10% of the  voting  securities  of any  Non-qualified  REIT
Subsidiary.  In addition, the Company and its senior management believe that the
Company's  pro  rata  share  of the  value  of the  securities  of  each of such
Non-qualified  REIT  Subsidiary and of any unsecured  debt of Carr Realty,  L.P.
owned by the  Company  will not  exceed 5% of the total  value of the  Company's
assets.  There can be no  assurance,  however,  that the IRS  might not  contend
otherwise.  Although the Company plans to take steps to ensure that it continues
to  satisfy  the 5% test,  there can be no  assurance  that such  steps  will be
successful or will not require a reduction in the Company's  overall interest in
one or more of the Non-qualified REIT Subsidiaries.

                                       36


<PAGE>
   Annual Distribution Requirements. To qualify as a REIT, the Company generally
must  distribute  to its  shareholders  at least 95% of its income each year. In
addition,  the  Company  will be subject to tax on the  undistributed  amount at
regular  capital gains and ordinary  corporate tax rates and also may be subject
to a 4% excise tax on undistributed income in certain events.

   Failure to Qualify. If the Company fails to qualify for taxation as a REIT in
any taxable year,  the Company will be subject to tax  (including any applicable
alternative  minimum  tax) on its  taxable  income at regular  corporate  rates.
Unless entitled to relief under specific statutory provisions,  the Company also
will be  disqualified  from  taxation  as a REIT  for  the  four  taxable  years
following  the year during which  qualification  was lost. It is not possible to
state  whether  in all  circumstances  the  Company  would be  entitled  to such
statutory relief.

TAXATION OF HOLDERS OF COMMON STOCK

   Taxation of Taxable Domestic  Shareholders.  As long as the Company qualifies
as a REIT, distributions made to the Company's taxable domestic shareholders out
of current or  accumulated  earnings and profits (and not  designated as capital
gain  dividends)  will be taken into  account by them as  ordinary  income,  and
corporate shareholders will not be eligible for the dividends received deduction
as to such amounts.  For purposes of determining  whether  distributions  on the
shares of Common Stock are out of current or  accumulated  earnings and profits,
the earnings  and profits of the Company  will be  allocated  first to shares of
Preferred Stock, if any, and second to the shares of Common Stock.  There can be
no assurance that the Company will have sufficient earnings and profits to cover
distributions  on  any  shares  of  Preferred  Stock.   Distributions  that  are
designated as capital gain  dividends  will be taxed as long-term  capital gains
(to the extent they do not exceed the Company's  actual net capital gain for the
taxable year) without  regard to the period for which the  shareholder  has held
its stock. However, corporate shareholders may be required to treat up to 20% of
certain capital gain dividends as ordinary  income.  Distributions  in excess of
current or accumulated earnings and profits will not be taxable to a shareholder
to the extent that they do not exceed the  adjusted  basis of the  shareholder's
shares of Common Stock, but rather will reduce the adjusted basis of such shares
of Common Stock. To the extent that such distributions exceed the adjusted basis
of a  shareholder's  shares of Common Stock,  they will be included in income as
long-term capital gain (or short-term capital gain if the shares of Common Stock
have been held for one year or less),  assuming the shares of Common Stock are a
capital  asset in the  hands  of the  shareholder.  In  addition,  any  dividend
declared by the Company in October,  November or December of any year payable to
a stockholder of record on a specific date in any such month shall be treated as
both paid by the Company and received by the  stockholder on December 31 of such
year,  provided that the dividend is actually paid by the Company during January
of the following calendar year. Stockholders may not include in their individual
income tax returns any net operating losses or capital losses of the Company.

   In addition,  distributions from the Company and gain from the disposition of
shares of Common  Stock  will not be treated as  "passive  activity"  income and
therefore   stockholders  will  not  be  able  to  apply  losses  from  "passive
activities" to offset such income.

   In general,  a domestic  shareholder will realize capital gain or loss on the
disposition  of shares of Common Stock equal to the  difference  between (i) the
amount  of cash  and the fair  market  value of any  property  received  on such
disposition and (ii) the  shareholder's  adjusted basis of such shares of Common
Stock.  Such gain or loss generally will  constitute  long-term  capital gain or
loss if the shareholder has held such shares for more than one year. Loss upon a
sale or exchange of shares of Common  Stock by a  shareholder  who has held such
shares of Common Stock for six months or less (after  applying  certain  holding
period  rules)  will be treated  as a  long-term  capital  loss to the extent of
distributions  from the Company  required to be treated by such  shareholder  as
long-term capital gain.

   Backup Withholding.  The Company will report to its domestic shareholders and
the IRS the amount of dividends  paid during each calendar  year, and the amount
of tax withheld,  if any,  with respect  thereto.  Under the backup  withholding
rules,  a shareholder  may be subject to backup  withholding  at the rate of 31%
with respect to dividends  paid unless such holder (a) is a corporation or comes
within certain other exempt  categories  and, when required,  demonstrates  this
fact, or (b) provides a taxpayer

                                       37


<PAGE>
identification  number and  certifies  as to no loss of  exemption  from  backup
withholding.  Amounts withheld as backup  withholding will be creditable against
the stockholder's income tax liability. In addition, the Company may be required
to withhold a portion of capital gain distributions made to any shareholders who
fail to certify their  non-foreign  status to the Company.  See  "--Taxation  of
Non-U.S.   Shareholders"  below.  Additional  issues  may  arise  pertaining  to
information   reporting  and  backup   withholding   with  respect  to  Non-U.S.
Shareholders (persons other than (i) citizens or residents of the United States,
(ii) corporations, partnerships or other entities created or organized under the
laws of the  United  States  or any  political  subdivision  thereof,  and (iii)
estates or trusts the income of which is subject to United States Federal income
taxation  regardless  of its source) and Non-U.S.  Shareholders  should  consult
their tax advisors  with respect to any such  information  reporting  and backup
withholding requirements.

   The Treasury  Department has recently issued proposed  regulations  regarding
the withholding and information reporting rules discussed above. In general, the
proposed  regulations do not alter the  substantive  withholding and information
reporting requirements but unify current certification  procedures and forms and
clarify and modify reliance  standards.  If finalized in their current form, the
proposed  regulations  would  generally  be effective  for  payments  made after
December 31, 1997, subject to certain transition rules.

   Taxation of Tax-Exempt  Shareholders.  As a general rule, amounts distributed
to a tax-exempt  entity do not constitute  "unrelated  business  taxable income"
("UBTI"),  and thus  distributions  by the  Company to a  stockholder  that is a
tax-exempt entity should also not constitute UBTI,  provided that the tax-exempt
entity has not  financed  the  acquisition  of its  shares of Common  Stock with
"acquisition  indebtedness"  within  the  meaning  of the Code and the shares of
Common  Stock is not  otherwise  used in an  unrelated  trade or business of the
tax-exempt  entity.  However,  under  the  Revenue  Reconciliation  Act of 1993,
distributions by a REIT to a tax-exempt  employee's pension trust that owns more
than 10 percent  of the REIT will be  treated as UBTI in an amount  equal to the
percentage of gross income of the REIT that is derived from an "unrelated  trade
or business"  (determined  as if the REIT were a pension  trust)  divided by the
gross income of the REIT for the year in which the dividends are paid. This rule
only applies, however, if (i) the percentage of gross income of the REIT that is
derived from an unrelated  trade or business for the year in which the dividends
are paid is at least  five  percent,  (ii) the  REIT  qualifies  as a REIT  only
because the pension trust is not treated as a single  individual for purposes of
the  "five-or-fewer  rule" (see  "--Taxation  of the Company  (Requirements  for
Qualification)"  above),  and  (iii)  (A) one  pension  trust  owns more than 25
percent of the value of the REIT or, (B) a group of pension trusts  individually
holding more than 10 percent of the value of the REIT collectively own more than
50 percent of the value of the REIT. The Company  currently does not expect that
this rule will apply.

   Taxation of Non-U.S.  Shareholders.  The rules governing U.S.  Federal income
taxation of  Non-U.S.  Shareholders  are  complex,  and no attempt  will be made
herein to  provide  more  than a  limited  summary  of such  rules.  Prospective
Non-U.S.  Shareholders  should  consult with their own tax advisors to determine
the impact of U.S.  Federal,  state and local  income tax laws with regard to an
investment in Common Stock, including any reporting requirements.

   Distributions  that are not  attributable  to gain from sales or exchanges by
the Company of U.S. real property interests and not designated by the Company as
capital gain  dividends  will be treated as dividends of ordinary  income to the
extent that they are made out of current or accumulated  earnings and profits of
the Company.  Such distributions,  ordinarily,  will be subject to a withholding
tax equal to 30% of the gross amount of the  distribution  unless an  applicable
tax treaty reduces that tax.  Distributions in excess of current and accumulated
earnings  and  profits  of  the  Company  will  not  be  taxable  to a  Non-U.S.
Shareholder  to the extent  that they do not exceed  the  adjusted  basis of the
shareholder's  Common Stock,  but rather will reduce the adjusted  basis of such
Common Stock. To the extent that such distributions exceed the adjusted basis of
a Non-U.S.  Shareholder's  Common Stock, they will give rise to tax liability if
the Non-U.S.  Shareholder would otherwise be subject to tax on any gain from the
sale or disposition  of his Common Stock as described  below (in which case they
also may be subject to a 30% branch profits tax if the  shareholder is a foreign
corporation).  If it cannot be  determined  at the time a  distribution  is made
whether or not such distribution will be in excess of current or accumulated

                                       38


<PAGE>
earnings and profits,  the entire distribution will be subject to withholding at
the rate applicable to dividends.  However, the Non-U.S.  Shareholder may seek a
refund of such amounts from the IRS if it is  subsequently  determined that such
distribution  was, in fact,  in excess of current or  accumulated  earnings  and
profits of the Company.

   For any year in which the Company qualifies as a REIT, distributions that are
attributable  to gain  from  sales or  exchanges  by the  Company  of U.S.  real
property interests will be taxed to a Non-U.S.  Shareholder under the provisions
of the Foreign  Investment  in Real  Property Tax Act of 1980  ("FIRPTA") at the
normal  capital  gain rates  applicable  to  domestic  shareholders  (subject to
applicable  alternative minimum tax and a special alternative minimum tax in the
case of nonresident alien individuals).  Also,  distributions  subject to FIRPTA
may be subject to a 30% branch profits tax in the hands of a corporate  Non-U.S.
Shareholder not entitled to treaty relief or exemption.  The Company is required
by applicable  Treasury  Regulations to withhold 35% of any distribution that is
or could be  designated  by the Company as a capital gain  dividend.  The amount
withheld is creditable against the Non-U.S. Shareholder's FIRPTA tax liability.

   Gain  recognized  by a  Non-U.S.  Shareholder  upon a sale  of  Common  Stock
generally  will not be taxed  under  FIRPTA if the  Company  is a  "domestically
controlled  REIT,"  defined  generally  as a REIT in which at all times during a
specified  testing  period less than 50% in value of the stock was held directly
or indirectly by foreign persons. Following the USRealty Transaction,  USRealty,
a Luxembourg  corporation,  holds approximately 46.5% in value of the securities
of the Company. In the event that USRealty and other stockholders of the Company
who are Non-U.S.  Shareholders  own  collectively  50% or more, in value, of the
outstanding stock of the Company,  the Company would cease to be a "domestically
controlled REIT."

   If the  Company  does not  qualify  as a  "domestically  controlled  REIT," a
Non-U.S.  Shareholder's  sale of securities of the Company  generally still will
not be  subject  to U.S.  tax  under  FIRPTA as a sale of a U.S.  real  property
interest, provided that (i) the securities are "regularly traded" (as defined by
the applicable  Treasury  regulations) on an established  securities market, and
(ii)  the  selling  Non-U.S.  Shareholder  held  5% or  less  of  the  Company's
outstanding  securities  at all times  during a specified  testing  period.  The
Company  believes the Common Stock would be considered to be "regularly  traded"
for this  purpose,  and the  Company  has no actual  knowledge  of any  Non-U.S.
Shareholder  (other than  USRealty)  that holds in excess of 5% of the Company's
stock.  In  order  to  assist  the  Company  in  qualifying  as a  "domestically
controlled  REIT," the  Articles of  Incorporation  contain  certain  provisions
preventing  any Non-U.S.  Shareholder  (other than USRealty and its  affiliates)
from acquiring  additional shares of the Company's capital stock if, as a result
of such  acquisition,  the  Company  would fail to  qualify  as a  "domestically
controlled REIT" (computed assuming that USRealty owns the maximum percentage of
the  Company's  capital  stock  that it is  permitted  to own under the  Special
Shareholder  Limit).  The Company is unlikely to be able to advise a prospective
Non-U.S.  Shareholder  that its purchase of any shares of the Company's  capital
stock would not violate this  prohibition,  thereby  subjecting such prospective
Non-U.S. Shareholder to the adverse consequences described under "Description of
Common  Stock--Restrictions on  Transfer--Violation  of Ownership  Limitations."
Accordingly, an acquisition of the Company's capital stock would not likely be a
suitable investment for Non-U.S. Shareholders other than USRealty.

   If the gain on the sale of  Common  Stock  were to be  subject  to tax  under
FIRPTA,  the  Non-U.S.  Shareholder  would be subject to the same  treatment  as
domestic   shareholders  with  respect  to  such  gain  (subject  to  applicable
alternative  minimum  tax and a special  alternative  minimum tax in the case of
nonresident alien  individuals),  and the purchaser of the Common Stock would be
required to withhold and remit to the IRS 10% of the purchase price.

   Finally,  Congress is considering legislation that could require the Company,
if it were not to qualify as a "domestically  controlled  REIT," to withhold and
remit  to the IRS  10% of all  distributions  that  are not  treated  either  as
ordinary  dividends or "capital  gain  dividends"  and that are made to Non-U.S.
Shareholders  who hold  more  than 5% of the  Company's  stock.  The  applicable
Non-U.S.  Shareholder could seek a refund of such withheld amounts to the extent
the  Non-U.S.  Shareholder  did not  recognize  taxable gain as a result of such
distribution.

                                       39

<PAGE>
TAXATION OF HOLDERS OF PREFERRED STOCK OR COMMON STOCK WARRANTS

   Additional Tax  Consequences  for Holders of Preferred  Stock or Common Stock
Warrants.  If the Company offers one or more series of Preferred Stock or Common
Stock  Warrants,  then  there may be tax  consequences  for the  holders of such
Securities  not  discussed  herein.  For a  discussion  of any  such  additional
consequences, see the applicable Prospectus Supplement.

OTHER TAX CONSIDERATIONS

   Effect of Tax Status of Carr  Realty,  L.P.  and Other  Partnerships  on REIT
Qualification.  The Company believes that Carr Realty, L.P., CarrAmerica Realty,
L.P., and each other partnership and limited liability company in which it holds
an interest are properly  treated as  partnerships  for tax purposes (and not as
associations taxable as corporations).  If, however, either Carr Realty, L.P. or
CarrAmerica   Realty,   L.P.  were  treated  as  an  association  taxable  as  a
corporation,  the Company  would cease to qualify as a REIT. If any of the other
partnerships  were treated as an  association  taxable as a corporation  and the
Company's interest in such partnership  exceeded 10% of the partnership's voting
interests  or the  value  of  such  interest  exceeded  5% of the  value  of the
Company's assets, the Company would cease to qualify as a REIT. Furthermore,  in
such a situation,  any partnership  treated as a corporation would be subject to
corporate  income taxes,  and  distributions  from any such  partnership  to the
Company  would be treated  as  dividends,  which are not taken  into  account in
satisfying the 75% gross income test described  above and which  therefore could
make it more  difficult  for the  Company to meet the 75% asset  test  described
above. Finally, in such a situation, the Company would not be able to deduct its
shares of any losses  generated by any such partnership in computing its taxable
income.

   Tax Allocations with Respect to the Properties.  Carr Realty, L.P. was formed
by way of contributions of appreciated property. When property is contributed to
a partnership in exchange for an interest in the  partnership,  the  partnership
generally takes a carryover basis in that property for tax purposes equal to the
adjusted basis of the contributing partner in the property,  rather than a basis
equal to the fair market value of the property at the time of contribution (this
difference  is referred to as  "Book-Tax  Difference").  The Carr  Realty,  L.P.
partnership  agreement requires  allocations of income, gain, loss and deduction
with respect to the contributed Property be made in a manner consistent with the
special rules in 704(c) of the Code and the regulations  thereunder,  which will
tend to eliminate  the  Book-Tax  Differences  with  respect to the  contributed
Properties  over the life of Carr  Realty,  L.P.  However,  because  of  certain
technical  limitations,  the special  allocation rules of Section 704(c) may not
always  entirely  eliminate  the Book-Tax  Difference on an annual basis or with
respect to a specific  taxable  transaction  such as a sale. Thus, the carryover
basis of the  contributed  Properties  in the hands of Carr Realty,  L.P.  could
cause the Company (i) to be allocated  lower amounts of  depreciation  and other
deductions  for tax  purposes  than  would be  allocated  to the  Company if all
Properties were to have a tax basis equal to their fair market value at the time
the Properties  were  contributed to Carr Realty,  L.P., and (ii) possibly to be
allocated taxable gain in the event of a sale of such contributed  Properties in
excess of the  economic or book income  allocated  to the Company as a result of
such sale.

   Non-Qualified REIT  Subsidiaries.  The Non-qualified REIT Subsidiaries do not
qualify as REITs and thus pay Federal,  state and local income taxes  (including
District  of  Columbia  franchise  tax) on their net income at normal  corporate
rates. To the extent the  Non-qualified  REIT  Subsidiaries  are required to pay
Federal,  state and local income taxes,  the cash available for  distribution to
stockholders will be reduced accordingly.

   State and Local Taxes; District of Columbia  Unincorporated Business Tax. The
Company  and its  stockholders  may be  subject  to state or local  taxation  in
various  state  or  local  jurisdictions,  including  those  in which it or they
transact  business or reside.  The state and local tax  treatment of the Company
and its  stockholders  may not  conform to the Federal  income tax  consequences
discussed   above.  In  this  regard,   the  District  of  Columbia  imposes  an
unincorporated  business income tax, at the rate of 9.975%,  on the "District of
Columbia  taxable  income" of  partnerships  doing  business in the  District of
Columbia.  Because many of the Properties owned by Carr Realty, L.P. are located
in the District of Columbia,  the  Company's  share of the "District of Columbia
taxable  income" of Carr Realty,  L.P. will be subject to this tax. Carr Realty,
L.P. has taken steps to attempt to reduce the amount of income that is

                                       40


<PAGE>
considered "District of Columbia taxable income," but it is likely that at least
some  portion  of the  income  attributable  to the  Properties  located  in the
District of  Columbia  will be subject to the  District of Columbia  tax. To the
extent  Carr  Realty,   L.P.  is  required  to  pay  the  District  of  Columbia
unincorporated  business income tax, the cash available for  distribution to the
Company  and,  therefore,  to its  stockholders  as  dividends  will be  reduced
accordingly. This tax would not apply if the Company were to own and operate its
assets directly,  rather than through Carr Realty,  L.P.; however, the Company's
ability  to  eliminate  Carr  Realty,  L.P.  and thus own  directly  the  assets
currently owned by Carr Realty, L.P. is severely limited.

                              PLAN OF DISTRIBUTION

GENERAL

   The Company may sell Securities in or through  underwriters  for public offer
and sale by them,  and also may sell  Securities  offered  hereby  to  investors
directly or through agents.  Any such underwriter or agent involved in the offer
and  sale  of  the  Securities  will  be  named  in  the  applicable  Prospectus
Supplement.

   Underwriters  may offer and sell the  Securities  at a fixed price or prices,
which may be changed,  at prices related to the prevailing  market prices at the
time of sale or at negotiated  prices.  The Company also may, from time to time,
authorize  underwriters  acting  as the  Company's  agents  to  offer  and  sell
Securities  upon terms and  conditions  set forth in the  applicable  Prospectus
Supplement.  In connection with the sale of the Securities,  underwriters may be
deemed  to  have  received   compensation  from  the  Company  in  the  form  of
underwriting  discounts or  commissions  and may also receive  commissions  from
purchasers of the  Securities for whom they may act as agent.  Underwriters  may
sell Securities to or through dealers, and such dealers may receive compensation
in the form of  discounts,  concessions  or  commissions  from the  underwriters
and/or commissions from the purchasers for whom they may act as agent.

   Any underwriting  compensation  paid by the Company to underwriters or agents
in  connection  with  the  offering  of  the  Securities,   and  any  discounts,
concessions or commissions  allowed by  underwriters to  participating  dealers,
will be set forth in the applicable Prospectus Supplement. Underwriters, dealers
and agents  participating in the distribution of the Securities may be deemed to
be  underwriters,  and any  discounts and  commissions  received by them and any
profit  realized  by  them on  resale  of the  Securities  may be  deemed  to be
underwriting  discounts and commissions under the Securities Act.  Underwriters,
dealers and agents may be entitled, under agreements to be entered into with the
Company,  to  indemnification  against and  contribution  toward  certain  civil
liabilities, including liabilities under the Securities Act.

   If so indicated in the  applicable  Prospectus  Supplement,  the Company will
authorize  underwriters  or other  persons  acting  as the  Company's  agents to
solicit offers by certain  institutions to purchase  Securities from the Company
at the public offering price set forth in such Prospectus Supplement pursuant to
delayed delivery contracts  ("Contracts")  providing for payment and delivery on
the date or dates stated in such  Prospectus  Supplement.  Each Contract will be
for an amount not less than,  and the aggregate  principal  amount of Securities
sold  pursuant  to  Contracts  shall be not less nor more than,  the  respective
amounts stated in the applicable Prospectus  Supplement.  Institutions with whom
Contracts,  when authorized,  may be made include  commercial and savings banks,
insurance  companies,  pension  funds,  investment  companies,  educational  and
charitable institutions, and other institutions but will in all cases be subject
to the approval of the Company.  Contracts will not be subject to any conditions
except (i) the  purchase  by an  institution  of the  Securities  covered by its
Contracts shall not at the time of delivery be prohibited  under the laws of any
jurisdiction in the United States to which such institution is subject, and (ii)
if the Securities are being sold to underwriters, the Company shall have sold to
such  underwriters  the  total  principal  amount  of the  Securities  less  the
principal amount thereof covered by Contracts.

   Certain of the  underwriters and their affiliates may be customers of, engage
in transactions  with and perform  services for the Company and its Subsidiaries
in the ordinary course of business.

                                       41


<PAGE>
PARTICIPATION RIGHTS

   In  conjunction  with the USRealty  Transaction,  so long as USRealty owns at
least 25% of the  outstanding  Common  Stock of the  Company on a fully  diluted
basis, USRealty will be entitled (except in certain limited circumstances), upon
compliance  with  certain  specified  conditions,  to a  participation  right to
purchase or subscribe  for,  either as part of such  issuance or in a concurrent
issuance,  a total number of shares of Common Stock or Preferred  Stock,  as the
case may be, equal to up to 30% (or 35% in certain  circumstances)  of the total
number of shares or of Common Stock or Preferred Stock, as applicable,  proposed
to be issued by the Company. All purchases pursuant to such participation rights
will be at the same price and on the same terms and conditions as are applicable
to other purchasers hereunder.

                                  LEGAL MATTERS

   The legality of the Debt  Securities,  the Preferred  Stock, the Common Stock
and the Common Stock Warrants offered hereby will be passed upon for the Company
by Hogan & Hartson L.L.P., Washington,  D.C. Certain federal tax matters will be
passed upon for the Company by Hogan & Hartson L.L.P., Washington, D.C.

                                     EXPERTS

   The consolidated financial statements and financial statement schedule of the
Company  and  the  combined  financial   statements  of  the  Carr  Group,  each
incorporated  herein by reference,  have been  incorporated in reliance upon the
reports of KPMG Peat  Marwick LLP,  independent  certified  public  accountants,
incorporated by reference herein, and upon the authority of said firm as experts
in accounting and auditing.

                              AVAILABLE INFORMATION

   The Company is subject to the  informational  requirements  of the Securities
Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in  accordance
therewith,  files reports and other information with the Securities and Exchange
Commission  (the  "Commission").   Such  reports,  proxy  statements  and  other
information can be inspected at the Public Reference  Section  maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington,  D.C. 20549 and the
following  regional  offices of the Commission:  500 West Madison Street,  Suite
1400, Chicago, Illinois 60661-2511 and Seven World Trade Center, 13th Floor, New
York,  New York 10048.  Copies of such  material can be obtained from the Public
Reference Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C.
20549, at prescribed  rates. In addition,  the Company's Common Stock are listed
on the New York Stock  Exchange and such  reports,  proxy  statements  and other
information  concerning  the Company can be  inspected at the offices of the New
York Stock Exchange,  20 Broad Street,  New York, New York 10005. The Commission
maintains a "web site" that contains reports,  proxy and information  statements
and other information  regarding  registrants that file  electronically with the
Commission. The address of such site is "http://www.sec.gov".

   The Company has filed with the  Commission a  registration  statement on Form
S-3 (the  "Registration  Statement"),  of which this Prospectus is a part, under
the Securities Act of 1933, as amended (the "Securities  Act"),  with respect to
the  Securities  offered  hereby.  This  Prospectus  does not contain all of the
information set forth in the Registration  Statement,  certain portions of which
have been omitted as permitted by the rules and  regulations of the  Commission.
Statements  contained in this  Prospectus  as to the contents of any contract or
other documents are not necessarily complete, and in each instance, reference is
made to the  copy of such  contract  or  documents  filed as an  exhibit  to the
Registration  Statement,  each such statement being qualified in all respects by
such reference and the exhibits and schedules thereto.  For further  information
regarding  the  Company  and the  Securities,  reference  is hereby  made to the
Registration  Statement and such  exhibits and  schedules  which may be obtained
from the Commission at its principal office in Washington,  D.C. upon payment of
the fees prescribed by the Commission.

                                       42


<PAGE>
                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   The documents  listed below have been filed by the Company under the Exchange
Act with the Commission and are incorporated herein by reference:

   1. The Company's  Annual Report on Form 10-K for the year ended  December 31,
1995;

   2. The  Company's  Quarterly  Report on Form 10-Q for the quarter ended March
31, 1996; the Company's Quarterly Report on Form 10-Q for the quarter ended June
30, 1996 and a related  Report on Form 10-QA filed on October 16, 1996;  and the
Company's  Quarterly  Report on Form 10-Q for the quarter  ended  September  30,
1996; and

   3. The  Company's  Current  Report on Form 8-K filed with the  Commission  on
April 10, 1996,  and a Form 8-K/A related  thereto and filed with the Commission
on May 14,  1996;  the  Company's  Current  Report  on Form 8-K  filed  with the
Commission on May 16, 1996; the Company's  Current Report on Form 8-K filed with
the Commission on May 24, 1996;  the Company's  Current Report on Form 8-K filed
with the  Commission on June 27, 1996,  and a Form 8-K/A  related  thereto filed
with the Commission on July 16, 1996;  the Company's  Current Report on Form 8-K
filed with the Commission on July 10, 1996; the Company's Current Report on Form
8-K filed with the Commission on July 11, 1996; the Company's  Current Report on
Form 8-K filed with the  Commission on October 16, 1996;  the Company's  Current
Report on Form 8-K filed  with the  Commission  on  October  24,  1996;  and the
Company's  Current  Report on Form 8-K filed with the  Commission on November 4,
1996.

   All documents  filed  subsequent to the date of this  Prospectus  pursuant to
Section 13(a),  13(c),  14 or 15(d) of the Exchange Act and prior to termination
of the offering of all  Securities  to which this  Prospectus  relates  shall be
deemed to be  incorporated  by  reference in this  Prospectus  and shall be part
hereof from the date of filing of such document.

   Any statement contained herein or in a document  incorporated or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement contained in this
Prospectus  (in  the  case  of  a  statement  in  a  previously  filed  document
incorporated  or  deemed  to  be  incorporated  by  reference  herein),  in  any
accompanying Prospectus Supplement relating to a specific offering of Securities
or in any other  subsequently filed document that is also incorporated or deemed
to be incorporated by reference  herein,  modifies or supersedes such statement.
Any such statement so modified or superseded  shall not be deemed,  except as so
modified  or  superseded,  to  constitute  a  part  of  this  Prospectus  or any
accompanying  Prospectus Supplement.  Subject to the foregoing,  all information
appearing in this  Prospectus  and each  accompanying  Prospectus  Supplement is
qualified  in  its  entirety  by the  information  appearing  in  the  documents
incorporated by reference.

   The  Company  will  provide  without  charge to each  person,  including  any
beneficial  owner,  to whom a copy of this  Prospectus is delivered,  upon their
written  or oral  request,  a copy of any or all of the  documents  incorporated
herein by reference (other than exhibits to such documents, unless such exhibits
are specifically incorporated by reference in such documents).  Written requests
for  such  copies   should  be  addressed  to  Secretary,   CarrAmerica   Realty
Corporation,  1700 Pennsylvania Avenue, N.W., Washington,  D.C. 20006, telephone
number (202) 624-7500.

                                       43


<PAGE>
================================================================================
   No  person  has  been  authorized  to give  any  information  or to make  any
representations  other than those contained in this Prospectus Supplement or the
Prospectus and, if given or made, such information or  representations  must not
be relied upon as having been  authorized.  This  Prospectus  Supplement and the
Prospectus do not constitute an offer to sell or the solicitation of an offer to
buy any  securities  other  than the  securities  described  in this  Prospectus
Supplement  or an  offer  to sell or the  solicitation  of an  offer to buy such
securities in any circumstances in which such offer or solicitation is unlawful.
Neither the delivery of this  Prospectus  Supplement or the  Prospectus  nor any
sale made hereunder or thereunder  shall,  under any  circumstances,  create any
implication  that there has been no change in the affairs of the  Company  since
the date hereof or that the information  contained  herein or therein is correct
as of any time subsequent to the date of such information.

                                TABLE OF CONTENTS
                            PROSPECTUS SUPPLEMENT

                                                                          PAGE
                                                                          -----
Prospectus Supplement Summary ..........................................   S-1
The Company ............................................................   S-7
Recent Acquisition and Development Activity ............................   S-11
Use of Proceeds ........................................................   S-18
Price Range of Common Stock and Dividend History .......................   S-19
Capitalization .........................................................   S-20
Pro Forma Financial Information ........................................   S-21
Management's Discussion and Analysis of Financial Condition and Results 
 of Operations .........................................................   S-28
Properties .............................................................   S-34
Management .............................................................   S-41
Underwriting ...........................................................   S-47
Legal Matters ..........................................................   S-48
                                   Prospectus
The Company ............................................................      2
Risk Factors ...........................................................      3
Use of Proceeds ........................................................      9
Ratios of Earnings to Fixed Charges ....................................      9
Description of Debt Securities .........................................     10
Description of Series A Preferred Shares ...............................     21
Description of Preferred Stock .........................................     26
Description of Common Stock ............................................     31
Description of Common Stock Warrants ...................................     34
Federal Income Tax Considerations ......................................     34
Plan of Distribution ...................................................     41
Legal Matters ..........................................................     42
Experts ................................................................     42
Available Information ..................................................     42
Incorporation of Certain Documents by Reference ........................     43
================================================================================

================================================================================

                                5,000,000 SHARES


                                   CARRAMERICA
                               REALTY CORPORATION


                                  COMMON STOCK
                           (PAR VALUE $.01 PER SHARE)


                              --------------------

                                    [LOGO]

                              --------------------

                              GOLDMAN, SACHS & CO.
                                J.P. MORGAN & CO.
                                 LEHMAN BROTHERS
                               MERRILL LYNCH & CO.
                       PRUDENTIAL SECURITIES INCORPORATED
                             LEGG MASON WOOD WALKER
                                  INCORPORATED
                           WHEAT FIRST BUTCHER SINGER
                       REPRESENTATIVES OF THE UNDERWRITERS

================================================================================



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission