CARRAMERICA REALTY CORP
8-K, 1997-12-16
REAL ESTATE INVESTMENT TRUSTS
Previous: CARRAMERICA REALTY CORP, 8-K, 1997-12-16
Next: JPM PIERPONT FUNDS, 485BPOS, 1997-12-16





================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 8-K

                                 CURRENT REPORT


     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


      Date of Report (date of earliest event reported): December 16, 1997





                         CARRAMERICA REALTY CORPORATION
                       (formerly Carr Realty Corporation)
             (Exact name of registrant as specified in its charter)



        Maryland                     1-11706                   52-1796339
 ---------------------------        ----------             ------------------
(State or other jurisdiction       (Commission               (IRS Employer
     of incorporation)               File No.)             Identification No.)



              1700 Pennsylvania Avenue, N.W., Washington, DC 20006
                    (Address of principal executive offices)


       Registrant's telephone number, including area code: (202) 624-7500

================================================================================


<PAGE>

                                    FORM 8-K


ITEM 1. CHANGES IN CONTROL OF REGISTRANT

        Not applicable.

Item 2. Acquisition or disposition of assets.

        Not applicable.

ITEM 3. BANKRUPTCY OR RECEIVERSHIP.

        Not applicable.

ITEM 4. CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.

        Not applicable.

ITEM 5. OTHER EVENTS.

         Attached hereto as Exhibit 99.1 are Historical Summaries of Operating
Revenue and Expenses with accompanying notes and Independent Auditors' Report
for Presidential Circle and 900-910 East Hamilton. In accordance with Rule 3-14
of Regulation S-X, financial statements with respect to the listed properties
are being filed because the Company has either (a) already acquired the
properties and the book value of the properties individually by project or in
the aggregate, are significant, or (b) deemed the acquisition to be probable and
the book value of the properties, individually or in the aggregate, are
significant.

ITEM 6. RESIGNATIONS OF REGISTRANT'S DIRECTORS.

        Not applicable.

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS.

        (a)     Financial Statements.

         Attached hereto as Exhibit 99.1 are the following financial statements:

                 (i)     Statements of Revenue and Certain Expenses for
                         Presidential Circle for the nine months ended September
                         30, 1997 (unaudited) and the year ended December 31,
                         1996 with accompanying notes and Report of Independent
                         Auditors and

                 (ii)    Historical Summaries of Operating Revenue and Expenses
                         for 900-910 East Hamilton for the nine months ended
                         September 30, 1997 (unaudited) and the year ended
                         December 31, 1996 with accompanying notes and
                         Independent Auditors' Report.

        (b)     Pro Forma Financial Information.

        None.

        (c)     Exhibits.

                Exhibit
                Number

                99.1    Financial Statements

                 (i)     Statements of Revenue and Certain Expenses for
                         Presidential Circle for the nine months ended September
                         30, 1997 (unaudited) and the year ended December 31,
                         1996 with accompanying notes and Report of Independent
                         Auditors and

                 (ii)    Historical Summaries of Operating Revenue and Expenses
                         for 900-910 East Hamilton for the nine months ended
                         September 30, 1997 (unaudited) and the year ended
                         December 31, 1996 with accompanying notes and
                         Independent Auditors' Report.

ITEM 8. CHANGE IN FISCAL YEAR.

        Not applicable.


<PAGE>

                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereto duly authorized.


Date:  December 16, 1997



                                        CARRAMERICA REALTY CORPORATION



                                        By: /s/ Brian K. Fields
                                            -----------------------------------
                                            Brian K. Fields
                                            Chief Financial Officer

<PAGE>


                                 EXHIBIT INDEX


Exhibit
Number

99.1            Financial Statements

                (i)      Statements of Revenue and Certain Expenses for
                         Presidential Circle for the nine months ended September
                         30, 1997 (unaudited) and the year ended December 31,
                         1996 with accompanying notes and Report of Independent
                         Auditors and

                (ii)     Historical Summaries of Operating Revenue and Expenses
                         for 900-910 East Hamilton for the nine months ended
                         September 30, 1997 (unaudited) and the year ended
                         December 31, 1996 with accompanying notes and
                         Independent Auditors' Report.



                                                                    Exhibit 99.1



                               Presidential Circle
                    Statements of Revenue and Certain Expenses
            Nine Months Ended September 30, 1997 (Unaudited) and the
                          Year Ended December 31, 1996
                   (With Independent Auditors' Report Thereon)






















                                       1
<PAGE>




                         REPORT OF INDEPENDENT AUDITORS

The Buyers

We have audited the accompanying statement of revenue and certain expenses of
Presidential Circle for the year ended December 31, 1996. This statement of
revenue and certain expenses is the responsibility of the management of
Presidential Circle. Our responsibility is to express an opinion on the
statement of revenue and certain expenses based on our audit.


We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the statement of revenue and certain expenses is free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statement. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.


The accompanying statement of revenue and certain expenses was prepared for the
purpose of complying with the rules and regulations of the Securities and
Exchange Commission. Certain expenses (described in Note 1) that would not be
comparable to those resulting from the proposed future operations of the
property are excluded and the statement is not intended to be a complete
presentation of the revenue and expenses of the Property.


In our opinion, the statement of revenue and certain expenses of Presidential
Circle presents fairly, in all material respects, the revenue and certain
expenses, as defined above, of Presidential Circle for the year ended December
31, 1996, in conformity with generally accepted accounting principles.


                                                       /s/ERNST & YOUNG LLP


Los Angeles, California
March 7, 1997



                                       2


<PAGE>

                               Presidential Circle
                   Statements of Revenue and Certain Expenses
                                 (In Thousands)







                                                  For the Nine
                                                  Months Ended      Year Ended
                                                  September 30,    December 31,
                                                     1997              1996
                                                  ------------     ------------
                                                   (UNAUDITED)

Revenue from real estate and improvements            $ 4,233          $ 5,377

Certain expenses                                       1,104            1,390
                                                     -------          -------

Excess of revenue over certain expenses              $ 3,129          $ 3,987
                                                     =======          =======





See accompanying notes to statements of revenue and certain expenses.



                                       3


<PAGE>





                               Presidential Circle
               Notes to Statements of Revenue and Certain Expenses
        For the Nine Months Ended September 30, 1997 (Unaudited) and the
                          Year Ended December 31, 1996
                                 (In Thousands)






1.  Organization and Basis of Presentation

    The accompanying statements of revenue and certain expenses include the
    accounts of Presidential Circle which is owned by a private limited
    partnership.

    Interest income, depreciation expense, property tax expense, leasing
    commissions, general and administrative expense (including marketing and
    advertising, legal, allowance for doubtful accounts, and administrative
    salaries), and management fee expense (see Note 4) are not comparable to the
    proposed operations of Presidential Circle and have been excluded from the
    accompanying statements of revenue and certain expenses.

    The period presented for the nine months ended September 30, 1997 is
    unaudited. In the opinion of management, the information presented reflects
    all adjustments necessary for a fair presentation of the results of the
    interim period and all such adjustments are of a normal, recurring nature.

2.  Summary of Significant Accounting Policies

    Revenue Recognition

    Revenue from real estate and improvements, primarily rental income is
    recorded on the accrual basis as the revenue becomes earned and billable
    under the terms of the related leases.

    Income Taxes

    Income taxes are not reflected in the statements of revenue and certain
    expenses as Presidential Circle is currently owned by the partnership and
    income of the Partnership is included in the partners' respective tax
    returns.

    Use of Estimates

    The preparation of the statements of revenue and certain expenses in
    accordance with generally accepted accounting principles requires management
    to make estimates and assumptions that affect the reported amounts of
    revenue and certain expenses during the reporting periods. Actual results
    could differ from those estimates.



                                       4


<PAGE>




                               Presidential Circle
       Notes to the Statements of Revenue and Certain Expenses-(Continued)
        For the Nine Months Ended September 30, 1997 (Unaudited) and the
                          Year Ended December 31, 1996
                                 (In Thousands)
                                   







3.  Property Rentals
   
    Minimum future rental receipts, which exclude any reimbursement of expenses
    or contingent rents, under non-cancelable leases of building premises as of
    December 31, 1996 are as follows (in thousands):

                     1997                     $    3,366
                     1998                          3,285
                     1999                          3,089
                     2000                          2,058
                     2001                          1,278
                     Thereafter                    1,763
                                              ----------
                                              $   14,839
                                              ==========



4. Transactions with Related Parties 

    During the nine months ended September 30, 1997 and the year ended December
    31, 1996 an affiliate of the general partner received fees to provide asset
    management services. In addition, an affiliate of the limited partner
    received property management fees during the nine months ended September 30,
    1997 and the year ended December 31, 1996. The asset management fees and
    property management fees are not reflected in the accompanying statements of
    revenue and certain expenses since they are not comparable to the proposed
    operations of Presidential Circle.


                                       5


<PAGE>





                              900-910 EAST HAMILTON

                              Historical Summaries
                       of Operating Revenue and Expenses

                Nine Months Ended September 30, 1997 (Unaudited)
                        and Year Ended December 31, 1996

                  (With Independent Auditors' Report Thereon)


























                                       6


<PAGE>











                          INDEPENDENT AUDITORS' REPORT



The Board of Directors
CarrAmerica Realty Corporation:


We have audited the accompanying historical summary of operating revenue and
expenses, as defined in note 2(a), of 900-910 East Hamilton for the year ended
December 31, 1996. This historical summary is the responsibility of the
management of the 900-910 East Hamilton. Our responsibility is to express an
opinion on the historical summary based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the historical summary is free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the historical summary. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the historical summary. We believe
that our audit provides a reasonable basis for our opinion.

The accompanying historical summary was prepared for the purpose of complying
with the rules and regulations of the Securities and Exchange Commission and is
not intended to be a complete presentation of the revenue and expenses of
900-910 East Hamilton.

In our opinion, the historical summary referred to above presents fairly, in all
material respects, the operating revenue and expenses described in note 2(a) of
900-910 East Hamilton for the year ended December 31, 1996, in conformity with
generally accepted accounting principles.



                                                          KPMG Peat Marwick LLP

Washington, DC
December 11, 1997






                                       7


<PAGE>
                              900-910 EAST HAMILTON


             Historical Summaries of Operating Revenue and Expenses

            For the Nine Months Ended September 30, 1997 (unaudited)
                      and the Year Ended December 31, 1996
 
                             (Dollars in thousands)


                                              Nine Months           Year
                                                 Ended              Ended
                                              September 30,      December 31,
                                                 1997                1996
                                              ------------       ------------
Operating revenue:
  Building rental                               $ 4,568            $ 6,377
  Recovery of operating expenses                  1,022              1,411
  Other income                                        -                  6
                                                 ------              -----
                                                                          
      Total operating revenue                     5,590              7,794
                                                 ======              =====
                                                                          
Operating expenses:                                                       
  Repairs and maintenance                           172                184
  Utilities                                           9                 14
  Real estate taxes                                 604                817
  Insurance                                          87                117
  Management fees                                   120                160
  Landscaping and other                              18                 29
  Administrative                                     60                 93
                                                -------            -------
      Total operating expenses                    1,070              1,414
                                                =======            =======
                                                                          
      Operating revenue in excess                                         
        of operating expenses                   $ 4,520            $ 6,380
                                                =======            =======
                                                                          




               See accompanying notes to historical summaries of
                         operating revenue and expenses.



                                       8



<PAGE>


         Historical Summaries of Operating Revenue and Expenses-(Continued)

            For the Nine Months Ended September 30, 1997 (unaudited)
                      and the Year Ended December 31, 1996
 



(1)    DESCRIPTION OF THE PROPERTY

       900-910 East Hamilton (the Buildings) consists of two buildings
       containing approximately 175,000 square feet of office space available
       for lease in each building, located in Campbell, California, a submarket
       of Silicon Valley. As of September 30, 1997, one building was 100% leased
       by one tenant and the other building was 21% leased by another tenant.

(2)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       (A)    BASIS OF PRESENTATION

              The accompanying historical summaries of operating revenue and
              expenses are not representative of the actual operations for the
              periods presented, as certain revenue and expenses, which may not
              be comparable to those expected to be incurred by CarrAmerica
              Realty Corporation in the proposed future operations of the
              Buildings, have been excluded. Interest income has been excluded
              from revenue, and interest, depreciation and amortization, and
              other costs not directly related to the future operations of the
              Portfolio have been excluded from expenses.

              In accordance with California tax law, management expects that
              real estate taxes will be reassessed upon transfer of ownership
              based on the purchase price of the Buildings. Therefore,
              historical real estate tax expenses may not be comparable to those
              expected to be incurred by CarrAmerica Realty Corporation.
              Management is not aware of any other material factors that would
              cause the historical summaries of operating revenue and expenses
              to not be indicative of the future operating results of the
              buildings.

       (B)    REVENUE RECOGNITION

              Revenue from rental operations is recognized straight-line over
              the terms of the respective leases.

       (C)    INTERIM UNAUDITED FINANCIAL INFORMATION

              The accompanying unaudited financial information for the nine
              months ended September 30, 1997 has been prepared consistent with
              the rules and regulations of the Securities and Exchange
              Commission governing the preparation of the amounts for the year
              ended December 31, 1996. Certain information and footnote
              disclosures normally included in financial statements prepared in
              accordance with generally accepted accounting principles have been
              condensed or omitted pursuant to such rules and regulations,
              although management believes that the disclosures are adequate to
              make the information presented not misleading. In the opinion of
              management, all adjustments, consisting only of normal recurring
              accruals, necessary to present fairly the historical summary of
              operating revenue and expenses for the nine months ended September
              30, 1997, have been included. The results of operations for the
              nine-month period ended September 30, 1997 are not necessarily
              indicative of the results for the full year.



                                       9

<PAGE>

       Historical Summaries of Operating Revenue and Expenses-(Continued)

            For the Nine Months Ended September 30, 1997 (unaudited)
                      and the Year Ended December 31, 1996
 



(3)    RENTAL REVENUE

       Minimum future rentals (excluding modifications and renewal options) on
       noncancelable leases as of December 31, 1996 are as follows (in
       thousands):

                       1997                         $  5,159
                       1998                            2,709
                       1999                            2,709
                       2000                            2,483
                                                    --------
                                                    $ 13,060
                                                    ========



(4)    PRO FORMA TAXABLE OPERATING RESULTS AND CASH AVAILABLE FROM OPERATIONS
       (UNAUDITED)

       The unaudited pro forma table reflects the taxable operating results and
       cash available from operations of the Buildings for the 12 months ended
       September 30, 1997, as adjusted for certain items which can be factually
       supported. For purposes of presenting pro forma net taxable operating
       income, revenue is recognized when it is either collectible under the
       lease terms or collected. Tax depreciation for the buildings is computed
       on the modified accelerated cost recovery system method over a 39-year
       life. This statement does not purport to forecast actual operating
       results for any period in the future.

           Pro forma net operating income (exclusive of
                depreciation and amortization expense)               $ 6,115
           Less estimated depreciation and amortization expense        1,354
                                                                     -------
                                                                           
                      Pro forma taxable operating income             $ 4,761
                                                                     =======
                                                                           
                      Pro forma cash available from operations       $ 6,115
                                                                     =======


                                       10



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission