CARRAMERICA REALTY CORP
8-K/A, 1998-07-08
REAL ESTATE INVESTMENT TRUSTS
Previous: ANALOGY INC, 10-K405/A, 1998-07-08
Next: COCENSYS INC, S-3, 1998-07-08





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K/A

                                 CURRENT REPORT



   Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934


         Date of Report (date of earliest event reported): June 30, 1998



                         CarrAmerica Realty Corporation
                       (formerly Carr Realty Corporation)
             (Exact name of registrant as specified in its charter)



       Maryland                       1-11706                 52-1796339
(State or other jurisdiction       (Commission              (IRS Employer
     of incorporation)                File No.)            Identification No.)



                   1850 K Street, N.W., Washington, D.C. 20006
                    (Address of principal executive offices)



       Registrant's telephone number, including area code: (202) 729-7500



<PAGE>



                                    FORM 8-K/A


ITEM 7.  Financial Statements and Exhibits.





         (A)      Pro Forma Financial Information.

                  Attached hereto as Exhibit 99.2 are a pro forma condensed
consolidated balance sheet (unaudited) at March 31, 1998.





         (b)      Exhibits

                  Exhibit
                  Number
                 ---------

99.2              Pro Forma Financial Information.                              
                                                                                


<PAGE>



                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereto duly authorized.


Date: July 8, 1998



                                            CARRAMERICA REALTY CORPORATION



                                            By:      /s/ Brian K. Fields
                                                     -----------------------
                                                     Brian K. Fields
                                                     Chief Financial Officer




                                                                    Exhibit 99.2

                 CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                 (In thousands)

<TABLE>
<CAPTION>
                                                              At March 31, 1998 (Unaudited)
                                            ------------------------------------------------------------------
                                                                 Pro Forma Adjustments
                                            ------------------------------------------------------------------
                                                              Acquired           Disposed         Probable     
                                            Historical(A)   Properties(B)      Properties(C)    Acquisitions(D)
                                            -------------   -------------      -------------   ----------------
<S>                                         <C>              <C>                <C>               <C>
     ASSETS
Rental property, net                        $ 2,359,721      $ 171,520 (1)      $      -          $  65,349 (6)  
Development property                            353,543          1,928 (1)         (2,733)(3)        80,459 (6)  
Restricted and unrestricted cash                 56,226              -                 -                  -     
Other assets                                    275,137        162,554 (1),(2)         -             15,430 (6),(7)
                                            ------------     ----------         ----------       -----------   
      Total assets                          $ 3,044,627      $ 336,002          $  (2,733)        $ 161,238
                                            ============     ==========         ==========       ===========   

     LIABILITIES
Mortgages, unsecured notes and
  credit facilities                         $   834,878      $ 334,317 (2)      $  (3,374)(4)     $ 145,477 (7)
Senior unsecured notes                          475,000              -                  -                 -    
Other liabilities                                83,048          1,685 (2)              -                 -    
                                            ------------     ----------         ----------       -----------   
      Total liabilities                       1,392,926        336,002             (3,374)          145,477    

Minority interest                                91,076              -                  -            15,761 (8)

   STOCKHOLDERS' EQUITY
Preferred stock                                      96              -                  -                 -    
Common stock                                        600              -                  -                 -    
Additional paid-in capital                    1,628,977              -                  -                 -    
Dividends paid in excess of earnings            (69,048))             -                641 (5)             -    
                                            ------------     ----------         ----------       -----------   
      Total stockholders' equity              1,560,625             -                641                 -    
                                            ------------     ----------         ----------       -----------   
      Total liabilities and 
        stockholders' equity                $ 3,044,627      $ 336,002          $  (2,733)        $ 161,238    
                                            ============     ==========         ==========       ===========   
</TABLE>


                                       At March 31, 1998 (Unaudited)
                                  --------------------------------------
                                           Pro Forma Adjustments
                                  --------------------------------------
                                      Common Stock                      
                                     Offerings and                      
                                     Forward Share           Pro Forma 
                                   Purchase Agreement(E)   Consolidated
                                   --------------------  ------------- 
     ASSETS                                                            
Rental property, net                   $       -            $ 2,596,590
Development property                           -                433,197
Restricted and unrestricted cash               -                 56,226
Other assets                                   -                453,121
                                       ----------           -----------
      Total assets                     $       -            $ 3,539,134
                                       ==========           ===========
                                                                       
     LIABILITIES                                                       
Mortgages, unsecured notes and                                         
  credit facilities                    $ (335,991)          $   975,307
Senior unsecured notes                         -                475,000
Other liabilities                              -                 84,733
                                       ----------           -----------
      Total liabilities                  (335,991)            1,535,040
                                                                       
Minority interest                              -                106,837
                                                                       
   STOCKHOLDERS' EQUITY                                                
Preferred stock                                -                     96
Common stock                                  116                   716
Additional paid-in capital                335,875             1,964,852
Dividends paid in excess of earnings           -                (68,407)
                                       ----------          ------------
      Total stockholders' equity          335,991             1,897,257
                                       ----------          ------------
      Total liabilities and                                            
        stockholders' equity           $       -            $ 3,539,134
                                       ==========          ============





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission