CARRAMERICA REALTY CORP
8-K/A, 2000-02-23
REAL ESTATE INVESTMENT TRUSTS
Previous: SAFECO TAX EXEMPT BOND TRUST, NSAR-B, 2000-02-23
Next: STRUCTURED PRODUCTS CORP, 8-K, 2000-02-23



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                  AMENDMENT 2
                                      to
                                   FORM 8-K

                CURRENT REPORT PURSUANT TO SECTION 13 or 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

      Date of Report (date of earliest event reported) February 17, 2000


                        CarrAmerica Realty Corporation
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)


           Maryland                    1-11706                  52-1796339
- ---------------------------          ------------         ----------------------
State or Other Jurisdiction          (Commission          (IRS Employer
           of Incorporation          File Number)         Identification Number)


1850 K Street, NW, Washington, DC                                20006
- ---------------------------------                             ----------
State or Other Jurisdiction                                   (Zip Code)


    The Registrant's telephone number, including area code: (202) 729-1000
                           Exhibit Index is on page 4

<PAGE>

                                   FORM 8-K/A


ITEM 5  Other Events

        Attached hereto as Exhibit 99.1 is a revised page 19 of the previously
filed page 19 of the Supplemental Information included in the Company's press
release dated February 4, 2000. This reflects corrections to certain information
included on this page. Additionally attached hereto as Exhibit 99.2 is a revised
page 6 of the previously filed page 6 of the Supplemental Information included
in the Company's press release dated February 4, 2000. This revised page
reflects corrections to the basic and diluted income per common share figures
which were incorrectly stated in the previous filing.


















ITEM 7  Financial Statements and Exhibits

        (c)     Exhibits

                Exhibit
                Number
                -------

                99.1    Page 19 of "Supplemental Operating and Financial Data".

                99.2    Page 6 of "Supplemental Operating and Financial Data".



                                       2






<PAGE>


                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date: February 23, 2000


CARRAMERICA REALTY CORPORATION



By:  /s/ Stephen E. Riffee
     ---------------------------------------
     Stephen E. Riffee
     Senior Vice President, Controller and Treasurer
     (Principal Accounting Officer)



                                       3


<PAGE>

                                                          Exhibit 99.1


                 CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
                       1999 Development Activity By Market
- --------------------------------------------------------------------------------
($ In Thousands)

    <TABLE>
<CAPTION>
                                                                                                                  Estimated
                                                                       Estimated        Estimated                 Remaining
Property Under Construction @                                         Construction    Stabilization   In Place    Costs to
December 31, 1999:                          Square Feet  Start Date  Completion Date       Date       Dev Costs   Complete
- ------------------------------------------  -----------  ----------  ---------------  -------------   ---------   ----------
San Francisco Bay Area
<S>                                             <C>         <C>           <C>              <C>          <C>        <C>
         Clarify Corporate Center A             64,512      1Q98          1Q99             1Q00         $13,897    $ (1,312)
         Valley Technology Center 6 (N)         55,295      4Q99          3Q00             3Q00           5,812       5,603
         Valley Technology Center 7 (S)         55,295      4Q99          3Q00             3Q00           5,812       5,603
                                            -----------                                                ---------  ----------
              San Francisco Bay Area           175,102                                                   25,521       9,894
              Subtotal
Seattle
         Canyon Park 4                          65,035      2Q98          1Q99             1Q00           6,742       1,913
                                            -----------                                                ---------  ----------
              Seattle Subtotal                  65,035                                                    6,742       1,913
San Diego
         La Jolla Spectrum Technology
         Park                                   76,894      3Q99          2Q00             1Q01           9,310       8,619
                                            -----------                                                ---------  ----------
              San Diego Subtotal                76,894                                                    9,310       8,619
Orange County/Los Angeles
         Art Institute                          55,200      4Q99          3Q00             3Q00           4,500       4,643
         Pacific Corporate Plaza 1              33,893      3Q98          3Q99             3Q00           4,614         454
         Pacific Corporate Plaza 2              49,603      3Q98          3Q99             1Q00           5,639       1,558
                                            -----------                                                ---------  ----------
              Orange County/Los Angeles        138,696                                                   14,753       6,655
              Subtotal
Portland, Oregon
         Sunset Corporate Park A                43,717      2Q98          1Q99             1Q00           3,000       2,003
         Sunset Corporate Park B                43,717      2Q98          1Q99             1Q00           3,724       1,300
         Sunset Corporate Park C                43,717      2Q98          1Q99             1Q00           3,620       1,399
         Rock Creek Corporate Center 1          65,436      3Q98          3Q99             3Q00           7,175       1,317
         Rock Creek Corporate Center 2          65,436      3Q98          3Q99             3Q00           5,955       2,624
         Rock Creek Corporate Center 3          11,011      3Q98          3Q99             3Q00           1,030         399
                                            -----------                                                ---------  ----------
              Portland, Oregon Subtotal        273,034                                                   24,504       9,042
Denver
         Dry Creek Corporate Center
         Building 3                             94,291      4Q99          3Q00             2Q01           3,984       7,727
         Panorama Corporate Center X            50,380      3Q99          1Q00             1Q01           2,198       4,275
                                            -----------                                                ---------  ----------
              Denver Subtotal                  144,671                                                    6,182      12,002
Salt Lake City
         Wasatch 17                             72,088      1Q98          1Q99             1Q00           8,678         267
         Sorenson X                             41,551      2Q98          1Q99             1Q00           4,644         362
                                            -----------                                                ---------  ----------
              Salt Lake City Subtotal          113,639                                                   13,322         629
Austin
         Riata Building 3                       62,209      1Q98          2Q99             2Q00           7,435       1,225
                                            -----------                                                ---------  ----------
              Austin Subtotal                   62,209                                                    7,435       1,225
Dallas
         Commons 2                             223,470      4Q99          4Q00             4Q00           6,950      36,847
                                            -----------                                                ---------  ----------
              Dallas Subtotal                  223,470                                                    6,950      36,847
Chicago
         Four Parkway North                    171,157      2Q98          2Q99             1Q00          19,955       7,483
         Ten Parkway North                      99,509      4Q98          1Q00             1Q01          14,324       1,635
                                            -----------                                                ---------  ----------
              Chicago Subtotal                 270,666                                                   34,279       9,118

Total/Weighted Average                       1,543,416                                                 $148,998     $95,944
Less:  Placed in service                      (281,222)                                                 (33,002)    (11,866)
                                            -----------                                               ---------   ---------
Total/Weighted Average                       1,262,194                                                 $115,996     $84,078
                                            ===========                                               =========   =========
<CAPTION>

                                             Total     Estimated    % Currently
Property Under Construction @               Projected   Stabilized    Leased or
December 31, 1999:                          Investment    Return      Committed
- ------------------------------------------  ----------  ----------   -----------
<S>                                         <C>         <C>          <C>
San Francisco Bay Area

         Clarify Corporate Center A           $12,585      10.5%       100.0%
         Valley Technology Center 6 (N)        11,415      12.7%       100.0
         Valley Technology Center 7 (S)        11,415      12.7%       100.0
                                            ----------  -----------  ------------
              San Francisco Bay Area           35,415      11.9        100.0
              Subtotal
Seattle
         Canyon Park 4                          8,655      10.5          0.0
                                            ----------  -----------  ------------
              Seattle Subtotal                  8,655      10.5          0.0
San Diego
         La Jolla Spectrum Technology
         Park                                  17,929      13.2          0.0
                                            ----------  -----------  ------------
              San Diego Subtotal               17,929      13.2          0.0
Orange County/Los Angeles
         Art Institute                          9,143      15.3        100.0
         Pacific Corporate Plaza 1              5,068      11.0         76.4
         Pacific Corporate Plaza 2              7,197      11.6         92.7
                                            ----------  -----------  ------------
              Orange County/Los Angeles
              Subtotal                         21,408      13.0         91.6
Portland, Oregon
         Sunset Corporate Park A                5,003       9.4         24.8
         Sunset Corporate Park B                5,024       9.4          0.0
         Sunset Corporate Park C                5,019       9.4          0.0
         Rock Creek Corporate Center 1          8,492      11.2         31.4
         Rock Creek Corporate Center 2          8,579      11.1          0.0
         Rock Creek Corporate Center 3          1,429      11.2          0.0
                                            ----------  -----------  ------------
               Portland, Oregon Subtotal       33,546      10.4         11.5

Denver
         Dry Creek Corporate Center
         Building 3                            11,711      11.0%         0.0
         Panorama Corporate Center X            6,473      11.0          0.0
                                            ----------  -----------  ------------
               Denver Subtotal                 18,184      11.0          0.0
Salt Lake City
         Wasatch 17                             8,945      10.8        100.0
         Sorenson X                             5,006       9.5         92.6
                                            ----------  -----------  ------------
               Salt Lake City Subtotal         13,951      10.3         97.3
Austin
         Riata Building 3                       8,660      11.1         82.2
                                            ----------  -----------  ------------
               Austin Subtotal                  8,660      11.1         82.2
Dallas
         Commons 2                             43,797      10.3        100.0
                                            ----------  -----------  ------------
               Dallas Subtotal                 43,797      10.3        100.0
Chicago
         Four Parkway North                    27,438      11.0         93.8
         Ten Parkway North                     15,959      10.6         72.7
                                            ----------  -----------  ------------
               Chicago Subtotal                43,397      10.9         86.0

Total/Weighted Average                       $244,942      11.2%        61.7%
Less:  Placed in service                      (44,868)
                                           ----------
Total/Weighted Average                       $200,074      11.2%        53.1%
                                           ==========  ===========  ============
</TABLE>


<PAGE>
                                                                    Exhibit 99.2

                 CARRAMERICA REALTY CORPORATION AND SUBSIDIARIES
                 Condensed Consolidated Statements of Operations

- --------------------------------------------------------------------------------
(In thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                             Three Months Ended            Year Ended
                                                                December 31,              December 31,
                                                         ------------------------   ------------------------
                                                             1999         1998         1999         1998
                                                             ----         ----         ----         ----
<S>                                                        <C>          <C>          <C>          <C>
Revenues:
 Rental income (1):
   Minimum base rent                                       $110,506     $103,303     $422,440     $379,502
   Recoveries from tenants                                   15,925       11,556       58,426       46,947
   Parking and other tenant charges                           3,411        4,647       17,983       14,007
                                                         -----------   ----------   ----------   ----------
       Total rental revenue                                 129,842      119,506      498,849      440,456
                                                         -----------   ----------   ----------   ----------
   Real estate service income                                 4,005        5,182       17,054       16,167
                                                         -----------   ----------   ----------   ----------
       Total operating revenues                             133,847      124,688      515,903      456,623
                                                         -----------   ----------   ----------   ----------

Operating expenses:
 Property expenses:
     Operating expenses                                      31,701       31,291      122,676      109,514
     Real estate taxes                                       10,779       11,316       44,529       40,174
 Interest expense                                            24,465       20,259       89,057       71,419
 General and administrative                                  10,008        9,515       38,894       32,356
 Depreciation and amortization                               31,433       28,499      119,700      100,811
                                                         -----------   ----------   ----------   ----------
     Total operating expenses                               108,386      100,880      414,856      354,274
                                                         -----------   ----------   ----------   ----------

     Real estate operating income                            25,461       23,808      101,047      102,349
                                                         -----------   ----------   ----------   ----------
Other operating income (loss):
 Interest income                                              1,075        1,201        3,936        3,990
 Equity in earnings of unconsolidated partnerships            1,376        1,529        5,167        5,282
 Gain (loss) on settlement of treasury locks                     --      (13,729)       4,489      (13,729)
                                                         -----------   ----------   ----------   ----------
     Total other operating income (loss)                      2,451      (10,999)      13,592       (4,457)
                                                         -----------   ----------   ----------   ----------

     Income from continuing operations before gain on sale
      of assets, income taxes, and minority interest         27,912       12,809      114,639       97,892
 Income taxes                                                  (783)          --         (783)          --
 Minority interest                                           (2,995)      (2,505)     (17,599)     (16,072)
                                                         -----------   ----------   ----------   ----------
     Income from continuing operations before gain or        24,134       10,304       96,257       81,820
      sale of assets
     Discontinued operations--Income (loss) from
      operations of discontinued Executive Suites
      subsidiary (less applicable income tax expense
      (benefit) of $944; 1,324; (816); and 1,898,
      respectively)                                          (1,891)          67       (7,862)       6,518
                                                         -----------   ----------   ----------   ----------

 Net income before gain on sale of assets:                   22,243       10,371       88,395       88,338
 Gain on sale of assets, net of income taxes                  5,006        5,130       54,822       38,160
                                                         -----------   ----------   ----------   ----------
Net income                                                 $ 27,249     $ 15,501     $143,217     $126,498
                                                         ===========   ==========   ==========   ==========

     Basic net income per common share:
       Net income (loss) from continuing operations            0.23         0.02         0.90         0.67
       Discontinued operations                                (0.03)        0.00        (0.12)        0.10
       Gain on sale of assets, net                             0.07         0.07         0.81         0.56
                                                         -----------   ----------   ----------   ----------
       Net income                                              0.27         0.09         1.59         1.33
                                                         ===========   ==========   ==========   ==========
     Diluted net income per share:
       Net income (loss) from continuing operations            0.23         0.02         0.90         0.67
       Discontinued operations                                (0.03)        0.00        (0.12)        0.09
       Gain on sale of assets, net                             0.07         0.07         0.81         0.56
                                                         -----------   ----------   ----------   ----------
       Net income                                              0.27         0.09         1.59         1.32
                                                         ===========   ==========   ==========   ==========
</TABLE>

NOTES:
(1)  Rental income includes $4,969 and $3,165 of accrued straight-line rents for
     the three month periods ended December 31, 1999 and 1998, respectively, and
     $14,331 and $13,919 of accrued straight-line rents for the years ended
     December 31, 1999 and 1998, respectively.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission