HARRIS & HARRIS GROUP INC /NY/
10-Q, 1996-11-14
Previous: ST MARY LAND & EXPLORATION CO, 10-Q, 1996-11-14
Next: RESOURCE BANCSHARES MORTGAGE GROUP INC, 10-Q, 1996-11-14



                     SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549

                                 FORM 10-Q

(Mark One)
  X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1996
or

____ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from _____________ to ________________

Commission File Number            0-11576         

                        Harris & Harris Group, Inc.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

     New York                                                 13-3119827
- -------------------------------                        ----------------------
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                          Identification No.)


                           One Rockefeller Plaza
                                 Suite 1430
                          New York, New York 10020
                        ----------------------------
                 (Address of principal executive offices)

                               (212) 332-3600
                 -----------------------------------------
             (Registrant telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes   X   No ____

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.  The number of shares of
common stock, par value $.01 per share, outstanding on  November 13, 1996 was
10,564,889.

                                    1

Harris & Harris Group, Inc.
Form 10Q, September 30, 1996

                             TABLE OF CONTENTS

                                                                Page Number
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements. . . . . . . . . . . . . . . . . .       3

Statement of Assets and Liabilities . . . . . . . . . . . . . .       4

Statement of Operations . . . . . . . . . . . . . . . . . . . .       5

Statement of Cash Flows . . . . . . . . . . . . . . . . . . . .       6

Statement of Changes in Net Assets. . . . . . . . . . . . . . .       7
 
Schedule of Investments . . . . . . . . . . . . . . . . . . . .       8

Notes to Financial Statements . . . . . . . . . . . . . . . . .      16

Item 2.  Management's Discussion and Analysis of Financial Condition 
and Results of Operations

Financial Condition . . . . . . . . . . . . . . . . . . . . . .      21

Results of Operations . . . . . . . . . . . . . . . . . . . . .      23

Liquidity and Capital Resources . . . . . . . . . . . . . . . .      24

Risks . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      24

PART II  OTHER INFORMATION

Item 1.   Legal Proceedings . . . . . . . . . . . . . . . . . .      26
Item 2.   Changes in Securities . . . . . . . . . . . . . . . .      26
Item 3.   Defaults Upon Senior Securities . . . . . . . . . . .      26
item 4.   Submission of Matters to a Vote of Security Holders .      26
Item 5.   Other Information . . . . . . . . . . . . . . . . . .      26
Item 6.   Exhibits and Reports on Form 8-K. . . . . . . . . . .      26   

Exhibit Index . . . . . . . . . . . . . . . . . . . . . . . . .      27
Signature . . . . . . . . . . . . . . . . . . . . . . . . . . .      28

                                     2

Harris & Harris Group, Inc.
Form 10-Q, September 30, 1996


PART I.  FINANCIAL INFORMATION

Item 1. Financial Statements

The information furnished in the accompanying financial statements reflects
all adjustments that are, in the opinion of management, necessary for a fair
presentation of the results for the interim period presented.

On June 30, 1994, the Company's shareholders approved a proposal to allow the
Company to make an election to become a Business Development Company ("BDC")
under the Investment Company Act of 1940, as amended.  The Company made such
election on July 26, 1995.  Certain information and disclosures normally
included in the financial statements in accordance with Generally Accepted
Accounting Principles have been condensed or omitted as permitted by
Regulation S-X and Regulation S-K.  It is suggested that the accompanying
financial statements should be read in conjunction with the audited financial
statements and notes thereto for the year ended December 31, 1995 contained in
the Company's 1995 Annual Report.



                                    3


<TABLE>
<CAPTION>

                    STATEMENT OF ASSETS AND LIABILITIES
     

                                  ASSETS           
<S>                                     <C>                 <C>
                                        September 30, 1996  December 31, 1995
                                               (Unaudited)          (Audited)

Investments, at value (See accompanying 
schedule of investments and notes). . .       $ 37,442,714       $ 35,929,289
Cash. . . . . . . . . . . . . . . . . .            172,916            364,354
Receivable from brokers . . . . . . . .                  0            205,789
Interest receivable . . . . . . . . . .             61,432            300,718
Taxes receivable (Note 5) . . . . . . .          1,040,388            367,929
Prepaid expenses. . . . . . . . . . . .             28,688             86,976
Other assets. . . . . . . . . . . . . .            263,419            269,500
                                              ------------       ------------

Total assets. . . . . . . . . . . . . .       $ 39,009,557       $ 37,524,555
                                              ============       ============

                          LIABILITIES & NET ASSETS


Accounts payable and accrued liabilities      $    330,465       $    352,129
Deferred rent. . . . . . . . . . . . . .            63,228             59,887
Deferred income tax liability (Note 5) .         1,418,072            550,630
                                              ------------       ------------
Total liabilities. . . . . . . . . . . .         1,811,765            962,646
                                              ------------       ------------
Commitments and contingencies (Note 6)
Net assets . . . . . . . . . . . . . . .      $ 37,197,792       $ 36,561,909
                                              ============       ============

Net assets are comprised of:
Preferred stock, $0.10 par value, 
   2,000,000 shares authorized; 
   none issued . . . . . . . . . . . . .      $          0       $          0
Common stock, $0.01 par value, 
   25,000,000 shares authorized;
   10,442,682 issued and outstanding at 
   9/30/96 and 10,333,902 issued and 
   outstanding at 12/31/95 . . . . . . .           104,427            103,339
Additional paid in capital . . . . . . .        15,850,578         15,691,978
Accumulated net realized income. . . . .        18,229,445         19,362,249
Accumulated unrealized appreciation on 
   investments, net of deferred taxes 
   of $1,564,635 at 9/30/96 and 
   $698,250 at 12/31/95. . . . . . . . .         3,013,342          1,404,343
                                              ------------       ------------
Net assets . . . . . . . . . . . . . . .      $ 37,197,792       $ 36,561,909
                                              ============       ============

Shares outstanding . . . . . . . . . . .        10,442,682         10,333,902
                                              ------------       ------------

Net asset value per outstanding share. .      $       3.56       $       3.54
                                              ============       ============

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                     4

<TABLE>
<CAPTION>

                           STATEMENT OF OPERATIONS 
                                (UNAUDITED)

<S>                        <C>          <C>          <C>          <C>
                                  Three        Three         Nine         Nine 
                           Months Ended Months Ended Months Ended Months Ended
                                9/30/96      9/30/95      9/30/96      9/30/95
Investment income:
  Interest from:
    Fixed-income securities $   194,570  $   262,015  $   625,434  $   754,706
    Affiliated companies          9,556            0       29,667            0
  Dividend income--
    Unaffiliated companies            0            0        8,024        8,436
  Other income. . . . . . .      13,440            0       49,146        2,786
                            -----------  -----------  -----------  -----------
    Total income. . . . . .     217,566      262,015      712,271      765,928

Expenses:
  Salaries and benefits . .     367,772      376,545    1,152,078    1,137,926
  Administration and 
    operations. . . . . . .     130,061       91,347      384,379      305,504
  Consulting fees . . . . .      89,522       29,132      335,225      118,344
  Professional fees . . . .      42,686      103,895      139,963      164,773
  Depreciation and 
    amortization. . . . . .      14,500       15,000       43,187      155,980
  Rent. . . . . . . . . . .      41,784       29,797      119,628       87,391
  Directors' fees and 
    expenses. . . . . . . .      20,132       12,907       47,203       25,793
  Custodian fees. . . . . .       2,929        3,326        9,040        9,704
                            -----------  -----------  -----------  -----------
    Total expenses. . . . .     709,386      661,949    2,230,703    2,005,415 
                            -----------  -----------  -----------  -----------
  Operating loss before 
    income taxes. . . . . .   (491,820)    (399,934)  (1,518,432)  (1,239,487)
  Income tax benefit (Note 5)   171,181      103,523      524,458      690,449
                            -----------  -----------  -----------  -----------
  Net operating loss. . . .   (320,639)    (296,411)    (993,974)    (549,038)


Net realized (loss) gain on investments:
  Realized (loss) gain on 
    sale of investments . .    (51,277)      200,895    (213,584)      (4,589)
                            -----------  -----------  -----------  -----------
    Total realized (loss) 
      gain. . . . . . . . .    (51,277)      200,895    (213,584)      (4,589)
  Income tax benefit 
    (provision) (Note 5). .      17,947     (70,313)       74,754        1,606
                            -----------  -----------  -----------  -----------
  Net realized (loss) 
    gain on investments . .    (33,330)      130,582    (138,830)      (2,983)

Net realized loss . . . . .   (353,969)    (165,829)  (1,132,804)    (552,021)


Net increase (decrease) in unrealized appreciation on investments:
  Decrease on investments 
    held. . . . . . . . . .   (518,112)    (709,516)  (1,409,833)    (456,185)
  Increase on investments 
    held. . . . . . . . . .      93,404      856,888    3,885,217    1,778,984
                            -----------  -----------  -----------  -----------
      Sub-total . . . . . .   (424,708)      147,372    2,475,384    1,322,799

  Increase as a result of 
    investment sales. . . .      37,831            0            0      291,277
                            -----------  -----------  -----------  -----------
  Total (decrease) increase 
    in unrealized appreciation 
    on investments. . . . .   (386,877)      147,372    2,475,384    1,614,076
  Income tax provision 
    (benefit) (Note 5). . .     135,406     (51,610)    (866,385)    (564,927)
                            -----------  -----------  -----------  -----------
  Net increase (decrease) in 
    unrealized appreciation 
    on investments. . . . .   (251,471)       95,762    1,608,999    1,049,149
                            -----------  -----------  -----------  -----------


Net increase (decrease) in net assets from operations:

  Total . . . . . . . . . . $ (605,440)  $  (70,067)  $   476,195  $   497,128
                            ===========  ===========  ===========  ===========

  Per outstanding share . . $    (0.06)  $    (0.00)  $      0.05  $      0.05
                            ===========  ===========  ===========  ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                     5

<TABLE>
<CAPTION>

                          STATEMENT OF CASH FLOWS 
                                 (UNAUDITED)

<S>                                                <C>            <C>
                                                           Nine           Nine
                                                   Months Ended   Months Ended
                                                        9/30/96        9/30/95

Cash flows provided (used) by operating activities:
  Net increase in net assets resulting from 
    operations. . . . . . . . . . . . . . . . . .  $    476,195   $    497,128

  Adjustments to reconcile increase in net assets 
    from operations to net cash provided (used) 
    by operating activities:
    Net realized and unrealized gain on investments (2,261,800)    (1,609,487) 
    Deferred income taxes . . . . . . . . . . . .       867,442        733,583
    Depreciation and amortization . . . . . . . .        43,187        155,980
    Other . . . . . . . . . . . . . . . . . . . .         1,448         23,340
    
  Changes in assets and liabilities:
    Receivable from brokers . . . . . . . . . . .       205,789      3,145,021
    Prepaid expenses. . . . . . . . . . . . . . .        58,288         40,690
    Interest receivable . . . . . . . . . . . . .       239,286      (244,998)
    Taxes receivable. . . . . . . . . . . . . . .     (600,271)        338,965
    Other assets. . . . . . . . . . . . . . . . .       (4,292)       (95,335)
    Accounts payable and accrued liabilities. . .      (21,664)       (53,983)
    Collection on note receivable . . . . . . . .             0         54,664
    Purchase of fixed assets. . . . . . . . . . .      (32,815)        (6,594)
                                                   ------------   ------------

  Net cash provided (used) by operating activities  (1,029,207)      2,978,974

Cash flows provided (used) by investing activities:
  Net sale (purchase) of short-term investments
    and marketable securities . . . . . . . . . .     5,156,883    (3,794,588)
  Investment in private placements. . . . . . . .   (4,406,614)    (3,649,540)
                                                   ------------   ------------

  Net cash provided (used) by investing activities      750,269    (7,444,128)
                          
Cash flows provided (used) by financing activities:
  Purchase of stock . . . . . . . . . . . . . . .             0      (646,430)
  Proceeds from exercise of stock options . . . .        87,500         62,500
  Proceeds from private placement of common stock             0      5,000,001
                                                   ------------   ------------

  Net cash provided by financing activities              87,500      4,416,071

Net decrease in cash:
  Cash at beginning of period . . . . . . . . . .       364,354        221,457
  Cash at end of period . . . . . . . . . . . . .       172,916        172,374
                                                   ------------   ------------

  Net decrease in cash. . . . . . . . . . . . . .  $  (191,438)   $   (49,083)
                                                   ============   ============

Supplemental disclosures of cash flow information:
  Income taxes paid . . . . . . . . . . . . . . .  $     57,234   $      8,323
                                                   ============   ============
</TABLE>

 The accompanying notes are an integral part of these financial statements.

                                     6

<TABLE>
<CAPTION>
 
                     STATEMENT OF CHANGES IN NET ASSETS 
                                (UNAUDITED)
<S>                     <C>           <C>           <C>           <C>          
                               Three         Three          Nine          Nine 
                        Months Ended  Months Ended  Months Ended  Months Ended  
                             9/30/96       9/30/95       9/30/96       9/30/95

Changes in net assets from operations:

  Net operating loss. . $  (320,639)  $  (296,411)  $  (993,974)  $  (549,038)
  Net realized (loss) 
    gain on investments     (33,330)       130,582     (138,830)       (2,983)
  Net (decrease) 
    increase in unrealized 
    appreciation on 
    investments held. .    (251,471)        95,762     1,608,999     1,049,149

                        ------------  ------------  ------------  ------------

  Net (decrease) 
    increase in net 
    assets resulting 
    from operations . .    (605,440)      (70,067)       476,195       497,128


Capital stock transactions:

  Restricted Stock Award           0             0             0     (536,146)
  Proceeds from exercise 
    of stock options. .            0             0        87,500        62,500
  Tax benefit of exercise 
    of stock options. .            0             0        72,188             0
  Proceeds from private 
    placement of common stock      0             0             0     5,000,001
                         -----------  ------------  ------------  ------------

  Net increase from capital
    stock transactions             0             0       159,688     4,526,355
                         -----------  ------------  ------------  ------------

Net (decrease) increase 
  in net assets. . . .     (605,440)      (70,067)       635,883     5,023,483


Net assets:

  Beginning of period     37,803,232    36,404,352    36,561,909    31,310,802
                        ------------  ------------  ------------  ------------

  End of period. . . .  $ 37,197,792  $ 36,334,285  $ 37,197,792  $ 36,334,285
                        ============  ============  ============  ============ 
         
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                     7     

<TABLE>
<CAPTION>

                 SCHEDULE OF INVESTMENTS SEPTEMBER 30, 1996
                                (UNAUDITED)

<S>                                   <C>              <C>              <C>
                                          Method of      Shares/   
                                      Valuation (3)    Principal        Value
                                      -------------    ---------        -----

Investments in Unaffiliated Companies (9)(11) -- 15.0% of total investments

Publicly-Traded Portfolio (Common Stock unless noted otherwise)

  Oil and Gas Related -- 0.7%
    CORDEX Petroleums, Inc. (1)(5)
    Argentinian oil and gas exploration
    Class A Common Stock. . . . . . . . . . (C)        4,052,080 $    252,878

  Biotechnology and Healthcare Related --7.3%
    Alliance Pharmaceutical Corporation 
      (1)(5). . . . . . . . . . . . . . . . (C)           70,000    1,198,750
    Biofield Corp.(1)(4). . . . . . . . . . (C)           50,000      456,250
    Magellan Health Services, Inc. 
      (1)(2)(5)(6). . . . . . . . . . . . . (C)           54,368    1,090,531
                                                                 ------------
Total Publicly-Traded Portfolio (cost: $1,566,024). . . . . . .  $  2,998,409


Private Placement Portfolio (Illiquid) -- 7.0%

  CORDEX Petroleums, Inc. (1)(2)(5)
    Argentinian oil and gas exploration
    Special Warrants . . . . . . . . . . . (C)         1,667,000 $          0
  Exponential Business Development Company 
    (1)(2)(5) Venture capital partnership 
    focused on early stage companies
    0.9% Limited partnership interest. . . (A)           - -           25,000
  Micracor, Inc. (1)(2)(7) -- Designs 
    and manufactures advanced solid 
    state photonic systems --
    3.4% of fully-diluted equity
    Series F Convertible Preferred Stock -- 
    444,444 shares and 1,199,999 Warrants 
    at $2.25 expiring 7/20/99. . . . . . . (D)           - -                1 
    Convertible Note . . . . . . . . . . . (D)          $103,000            1
  Princeton Video Image, Inc. (1)(2)(7)(8) 
    Real time sports and entertainment 
    advertising 3.6% of fully-diluted 
    equity . . . . . . . . . . . . . . . . (B)            68,400         
    Warrants at $2.25 expiring 8/97. . . . (D)             6,700    2,613,425
                                                                 ------------

Total Private Placement Portfolio (cost: $1,771,000). . . . . .  $  2,638,427
                                                                 ------------

Total Investments in Unaffiliated Companies (cost: $3,337,024)   $  5,636,836
                                                                 ------------

</TABLE>

The accompanying notes are an integral part of this schedule.

                                     8

<TABLE>
<CAPTION>

                 SCHEDULE OF INVESTMENTS SEPTEMBER 30, 1996
                                (UNAUDITED)

<S>                                   <C>            <C>                <C>
                                          Method of    Shares/
                                      Valuation (3)  Principal          Value
                                      -------------  ---------          -----

Private Placement in Non-Controlled Affiliates (Illiquid) -- 30.6% 
Dynecology Incorporated (1)(2)(5)(7) -- 
  Develops various environmental 
  intellectual properties -- Option 
  expiring 12/13/98 to purchase at 
  $15 per share 135,000 shares of
  Common Stock equaling 18.1% of 
  fully-diluted equity. . . . . . . . . . . (D)          - -     $     45,000
Gel Sciences, Inc. (1)(2)(7) -- Develops 
  engineered response gels for controlled 
  release systems -- 11.1% of 
  fully-diluted equity
  Warrants -- 27,766 at $1.65 expiring 
    02/01/00 . . . . . . . . . . . . . . . . (D)         - - 
  Common Stock . . . . . . . . . . . . . . . (B)         171,172
  Series A Preferred Stock . . . . . . . . . (D)         135,178
  Series A-1 Preferred Stock . . . . . . . . (D)          57,607
  Series B Convertible Preferred Stock . . . (B)         397,409   
  Series C Convertible Preferred Stock . . . (B)         101,515    2,344,922
Harber Brothers Productions, Inc. (1)(2)(5)(7) 
  -- Finances, produces and markets media 
  products that combine entertainment, music, 
  learning and interactivity -- 21.5% of 
  fully-diluted equity
  Series A Voting Convertible Preferred Stock (A)        967,500      967,500
Highline Capital Management, LLC (2)(5)(7) 
  -- Organizes and manages investment 
  partnerships 24.9% of fully-diluted equity  (A)        - -          500,000
Nanophase Technologies Corporation (1)(2)(5)(7) 
  -- Manufactures and markets inorganic 
  crystals of nanometric dimensions
  7.6% of fully-diluted equity
  Series D Convertible Preferred Stock. . . . (B)      1,162,204    2,614,959
NeuroMetrix, Inc. (1)(2)(4)(7) -- Developing 
  a device for diabetics to monitor their 
  blood glucose -- 30% of fully-diluted equity
  Warrants -- 125,000 at $1.60 expiring 6/2/97(A)                 
  Series A Convertible Preferred Stock    (A)            175,000      210,000
PHZ Capital Partners Limited Partnership 
  (1)(2)(5)(7) Organizes and manages 
  investment partnership 20.0% of 
  fully-diluted equity. . . . . . . . . . (B)                       1,000,000
  One year 8% note due 9/22/97. . . . . . (A)         $  500,000      500,000
PureSpeech, Inc. (1)(2)(4)(7) -- Develops 
  and markets innovative speech recognition 
  technology 8.6% of fully-diluted equity
  Series A Convertible Preferred Stock. . (A)            190,476      999,999 
Questech Corporation (1)(2)(5)(13) -- 
  Manufactures and markets proprietary 
  decorative tiles and signs -
  18.9% of fully-diluted equity
  Common Stock. . . . . . . . . . . . . . (B)            565,792    2,263,168
  Warrants at $4.00 expiring 11/28/01 . . (A)            166,667          167
Sonex International Corporation 
  (1)(2)(5)(7) -- Manufactures and markets 
  an ultrasonic toothbrush for home use
  17.6% of fully-diluted equity 
  Series A Non-Voting Convertible 
    Preferred Stock . . . . . . . . . . . (D)            588,935
  Common Stock. . . . . . . . . . . . . . (D)             34,000            1
                                                                 ------------

Total Private Placement Portfolio 
  in Non-Controlled Affiliates (cost: $11,062,518). . . . . . .  $ 11,445,716
                                                                 ------------
</TABLE>

The accompanying notes are an integral part of this schedule.

                                    9

<TABLE>
<CAPTION>

               SCHEDULE OF INVESTMENTS SEPTEMBER 30, 1996
                                (UNAUDITED)

<S>                                      <C>            <C>              <C>
                                             Method of 
                                         Valuation (3)  Shares           Value
                                         -------------  ------           -----
Private Placement Portfolio in Controlled Affiliates (Illiquid) -- 16.0%

Genomica Corporation (1)(2)(4)(7)(10) -- 
  Develops software that enables the 
  study of complex genetic diseases
  26.6% of fully-diluted equity
  Series A Convertible Preferred Stock. . . . . (A)    1,660,200    
  Common Stock. . . . . . . . . . . . . . . . . (A)      199,800  $  1,000,304
MultiTarget, Inc. (1)(2)(4)(7)--Developing 
  intellectual property related to 
  localized treatment of cancer
  41.7% of fully-diluted equity
  Series A Convertible Preferred Stock. . . . . (A)      375,000        60,811
nFX Corporation (1)(2)(7) -- Develops 
  neural-network software
  37.5% of fully-diluted equity
  Series A Voting Convertible Preferred 
    Stock . . . . . . . . . . . . . . . . . . . (B)    1,294,288     2,888,980
  Series B Non-Voting Convertible Preferred 
    Stock . . . . . . . . . . . . . . . . . . . (B)      689,920     1,539,979
PowerVoice Technologies, Inc. (1)(2)(4)(7) -- 
  To commercially exploit innovative 
  distributed computing technology
  29.7% of fully-diluted equity
  Series A Convertible Preferred Shares . . . . (A)      500,000       500,000 
                                                                  ------------

Total Private Placement Portfolio 
  in Controlled Affiliates (cost: $4,097,835) . . . . . . . . .   $  5,990,074
                                                                  ------------

U.S. Government Obligations -- 38.4%

Treasury Note dated 03/01/93 due date
  02/28/98 -- 6.0% yield. . . . . . . . . . . . (C)               $  4,941,400
Treasury Bill dated 10/19/95 due date
  10/17/96 -- 4.9% yield. . . . . . . . . . . . (A)                  1,498,248
Treasury Bill dated 11/16/95 due date
  11/14/96 -- 5.0% yield. . . . . . . . . . . . (A)                  1,997,996
Treasury Bill dated 12/14/95 due date
  12/12/96 -- 5.0% yield. . . . . . . . . . . . (A)                  2,098,703
Treasury Bill dated 6/15/96 due date 
  02/13/97 -- 5.2% yield. . . . . . . . . . . . (A)                  3,833,741
                                                                  ------------

Total Investments in U.S. Government Obligations
  (cost: $14,367,360) . . . . . . . . . . . . . . . . . . . . .   $ 14,370,088
                                                                  ------------

Total Investments -- 100% (cost: $32,864,737) . . . . . . . . .   $ 37,442,714
                                                                  ============

</TABLE>

The accompanying notes are an integral part of this schedule.

                                     10

                SCHEDULE OF INVESTMENTS SEPTEMBER 30, 1996
                                (UNAUDITED)

Notes to Schedule of Investments

1.   Represents a non-income producing security.  Equity investments that
     have not paid dividends within the last twelve months are considered to be
     non-income producing.
2.   Legal restrictions on sale of investment.
3.   See Footnote to Schedule of Investments for a description of the Methods
     of Valuation A to L. 
4.   These investments were made during 1996. 
5.   There were no purchases or sales of these securities during the nine
     months ended September 30, 1996.
6.   Formerly named National Mentor Holding Corp., Magellan Health Services,
     Inc. was later acquired by Charter Medical Corporation, which subsequently
     changed its name to Magellan Health Services, Inc.
7.   These investments are in development stage companies.  A development
     stage company is defined as a company that is devoting substantially all 
     of its efforts to establishing a new business, and either has not yet 
     commenced its planned principal operations or has commenced such 
     operations but has not realized significant revenue from them.
8.   Formerly named Princeton Electronic Billboard, Inc.
9.   Investments in unaffiliated companies consist of investments where the
     Company owns or has options to acquire less than 5% of the investee 
     company.  Investments in non-controlled affiliated companies consist of
     investments where the Company owns or has options to acquire more than 5%
     but less than 25% of the investee company.  Investments in controlled 
     affiliated companies consist of investments where the Company owns or has
     options to acquire more than 25% of the investee company.
10.  Genomica Corporation was co-founded by Harris & Harris Group, Inc., Cold
     Spring Harbor Laboratory and Falcon Technology Partners, LP.  Mr. 
     G. Morgan Browne serves on the Board of Harris & Harris Group, Inc. and is
     Administrative Director of Cold Spring Harbor Laboratory.
11.  The aggregate cost for federal income tax purposes of investments in
     unaffiliated companies is $3,444,701.  The gross unrealized appreciation 
     based on tax cost for these securities is $3,540,331.  The gross 
     unrealized depreciation based on the cost of these securities is 
     $1,455.873.
12.  The percentage ownership of each investee, disclosed in the Schedule of
     Investments, expresses the potential common equity interest in each such
     investee.  The calculated percentage represents the amount of issuer's 
     common stock the Company owns or can acquire as a percentage of the 
     issuer's total outstanding common stock plus common shares reserved for 
     issued and outstanding warrants, convertible securities and stock options.
13.  Formerly named Intaglio, Ltd.

The  accompanying notes are an integral part of this schedule.

                                   11


                   FOOTNOTE TO SCHEDULE OF INVESTMENTS

ASSET VALUATION POLICY GUIDELINES

The Company's investments can be classified into five broad categories for
valuation purposes:

1)   EQUITY-RELATED SECURITIES

2)   INVESTMENTS IN INTELLECTUAL PROPERTY OR PATENTS OR RESEARCH AND 
     DEVELOPMENT IN TECHNOLOGY OR PRODUCT DEVELOPMENT

3)   LONG-TERM FIXED-INCOME SECURITIES
4)   SHORT-TERM FIXED-INCOME INVESTMENTS
5)   ALL OTHER INVESTMENTS

The Investment Company Act of 1940, as amended (the "1940 Act"), requires
periodic valuation of each investment in the Company's portfolio to determine
net asset value. Under the 1940 Act, unrestricted securities with readily
available market quotations are to be valued at the current market value; all
other assets must be valued at "fair value" as determined in good faith by or
under the direction of the Board of Directors.

The Company's Board of Directors is responsible for 1) determining overall
valuation guidelines and 2) ensuring the valuation of investments within the
prescribed guidelines.

The Company's Investment and Valuation Committee, comprised of at least three
or more Board members, is responsible for reviewing and approving the
valuation of the Company's assets within the guidelines established by the
Board of Directors.

Fair value is generally defined as the amount that an investment could be sold
for in an orderly disposition over a reasonable time.  Generally, to increase
objectivity in valuing the assets of the Company, external measures of value,
such as public markets or third-party transactions are utilized whenever
possible.  Valuation is not based on long-term work-out value, nor immediate
liquidation value, nor incremental value for potential changes that may take
place in the future.

Valuation assumes that, in the ordinary course of its business, the Company
will eventually sell its investment.

The Company's valuation policy with respect to the five broad investment
categories is as follows:

                                    12



EQUITY-RELATED SECURITIES

Equity-related securities are carried at fair value using one or more of the
following basic methods of valuation:

A. Cost:  The cost method is based on the original cost to the Company.  This
method is generally used in the early stages of a company's development until
significant positive or negative events occur subsequent to the date of the
original investment that dictate a change to another valuation method. Some
examples of such events are: 1) a major recapitalization; 2) a major
refinancing; 3) a significant third-party transaction; 4) the development of a
meaningful public market for the company's common stock; 5) material positive
or negative changes in the company's business.

B. Private Market:  The private market method uses actual third-party
transactions in the company's securities as a basis for valuation, using
actual, executed, historical transactions in the company's securities by
responsible third parties.  The private market method may also use, where
applicable, unconditional firm offers by responsible third parties as a basis
for valuation.

C. Public Market:   The public market method is used when there is an
established public market for the class of the company's securities held by
the Company.  The Company discounts market value for securities that are
subject to significant legal, contractual or practical restrictions.  Other
securities, for which market quotations are readily available, are carried at
market value as of the time of valuation.

Market value for securities traded on securities exchanges or on the NASDAQ
National Market System is the last reported sales price on the day of
valuation; other securities traded in the over-the-counter market and listed
securities for which no sale was reported on that day is the mean of the
closing bid price and ask price on that day.

This method is the preferred method of valuation when there is an established
public market for a company's securities, as that market provides the most
objective basis for valuation.

D. Analytical Method:  The analytical method is generally used to value an
investment position when there is no established public or private market in
the company's securities or when the factual information available to the
Company dictates that an investment should no longer be valued under either
the cost or private market method. This valuation method is inherently
imprecise and ultimately the result of reconciling the judgments of the
Company's Investment and Valuation Committee members, based on the data
available to them. The resulting valuation, although stated as a precise
number, is necessarily within a range of values that vary depending upon the
significance attributed to the various factors being considered. Some of the
factors considered may include the financial condition and operating results
of the company, the long-term potential of the business of the company, the
values of similar securities issued by companies in similar businesses, the
proportion of the company's securities owned by the Company and the nature of 
any rights to require the company to register restricted securities under 
applicable securities laws.

                                    13

INVESTMENTS IN INTELLECTUAL PROPERTY OR PATENTS OR RESEARCH AND DEVELOPMENT IN
TECHNOLOGY OR PRODUCT DEVELOPMENT

Such investments are carried at fair value using the following basic methods
of valuation:

E. Cost:  The cost method is based on the original cost to the Company. Such
method is generally used in the early stages of commercializing or developing
intellectual property or patents or research and development in technology or
product development until significant positive or adverse events occur
subsequent to the date of the original investment that dictate a change to
another valuation method.

F. Private Market:  The private market method uses actual third-party
investments in intellectual property or patents or research and development in
technology or product development as a basis for valuation, using actual
executed historical transactions by responsible third parties.  The private
market method may also use, where applicable, unconditional firm offers by
responsible third parties as a basis for valuation.

G. Analytical Method:  The analytical method is used to value an investment
after analysis of the best available outside information where the factual
information available to the Company dictates that an investment should no
longer be valued under either the cost or private market method. This
valuation method is inherently imprecise and ultimately the result of
reconciling the judgments of the Company's Investment and Valuation Committee
members. The resulting valuation, although stated as a precise number, is
necessarily within a range of values that vary depending upon the significance
attributed to the various factors being considered. Some of the factors
considered may include the results of research and development, product
development progress, commercial prospects, term of patent and projected
markets.


LONG-TERM FIXED-INCOME SECURITIES

H. Fixed-Income Securities for which market quotations are readily available
are carried at market value as of the time of valuation using most recent bid
quotations when available.

Securities for which market quotations are not readily available are carried
at fair value using one or more of the following basic methods of valuation:

I. Fixed-Income Securities  are valued by independent pricing services that
provide market quotations based primarily on quotations from dealers and
brokers, market transactions, and other sources.

J. Other Fixed-Income Securities that are not readily marketable are valued at
fair value by the Investment and Valuation Committee.

                                      14
SHORT-TERM FIXED-INCOME INVESTMENTS

K. Short-Term Fixed-Income Investments are valued at market value at the time
of valuation.  Short-term debt with remaining maturity of 60 days or less is
valued at amortized cost.



ALL OTHER INVESTMENTS

L. All Other Investments are reported at fair value as determined in good
faith by the Investment and Valuation Committee.

The reported values of securities for which market quotations are not readily
available and for other assets reflect the Investment and Valuation
Committee's judgment of fair values as of the valuation date using the
outlined basic methods of valuation.  They do not necessarily represent an
amount of money that would be realized if the securities had to be sold in an
immediate liquidation.  The Company makes many of its portfolio investments
with the view of holding them for a number of years, and the reported value of
such investments may be considered in terms of disposition over a period of
time. Thus valuations as of any particular date are not necessarily indicative
of amounts that may ultimately be realized as a result of future sales or
other dispositions of investments held.

                                    15

                       NOTES TO FINANCIAL STATEMENTS
                               (UNAUDITED)

NOTE 1.  THE COMPANY

Harris & Harris Group, Inc. (the "Company") is a venture capital investment
company operating as a Business Development Company ("BDC") under the
Investment Company Act of 1940 ("1940 Act").  A BDC is a specialized type of
investment company under the 1940 Act.  The Company operates as an internally
managed investment company whereby its officers and employees, under the
general supervision of its Board of Directors, conduct its operations.

The Company elected to become a BDC on July 26, 1995, after receiving the
necessary approvals.  From July 31, 1992 until the election of BDC status, the
Company operated as a closed-end, non-diversified, investment company under
the 1940 Act.  Upon commencement of operations as an investment company, the
Company revalued all of its assets and liabilities at fair value as defined in
the 1940 Act.  Prior to such time, the Company was registered and filed under
the reporting requirements of the Securities  Exchange Act of 1934 as an
operating company and, while an operating company, operated directly and
through subsidiaries.


NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed in the
preparation of the financial statements:

Portfolio Investment Valuations.  Investments are stated at "fair value" as
defined in the 1940 Act and in the applicable regulations of the Securities
and Exchange Commission.  All assets are valued at fair value as determined in
good faith by, or under the direction of, the Board of Directors. See the
Asset Valuation Policy Guidelines in the Footnote to Schedule of Investments. 

Securities Transactions.  Securities transactions are accounted for on the
date the securities are purchased or sold (trade date); dividend income is
recorded on the ex-dividend date; and interest income is accrued as earned. 
Realized gains and losses on investment transactions are determined on the
first-in first-out basis for financial reporting and tax basis.

Income Taxes.  The Company records income taxes using the liability method in
accordance with the provision of Statement of Financial Accounting Standards
No. 109.  Accordingly, deferred tax liabilities have been established to
reflect temporary differences  between the recognition of income and expense
for financial reporting and tax purposes, the most significant difference of
which relates to the Company's unrealized appreciation on investments.

                                    16

Reclassifications.  Certain reclassifications have been made to the December
31, 1995 financial statements to conform to the September 30, 1996 
presentation.

Estimates by Management.  The preparation of the financial statements in
conformity with Generally Accepted Accounting Principles requires management
to make estimates and assumptions that affect the reported amounts of assets
and liabilities as of September 30, 1996 and December 31, 1995, and the
reported amounts of income and expenses for the three months and nine months
ended September 30, 1996.  Actual results could differ from these estimates.


NOTE 3.  STOCK OPTION PLAN AND WARRANTS OUTSTANDING

On August 3, 1989, the shareholders of the Company approved the 1988 Long Term
Incentive Compensation Plan.  On June 30, 1994, the shareholders of the
Company approved various amendments to the 1988 Long Term Incentive
Compensation Plan: 1) to conform to the provisions of the Business Development
Company regulations under the 1940 Act, which allow for the issuance of stock
options to qualified participants; 2) to increase the reserved shares under
the amended plan; 3) to call the plan the 1988 Stock Option Plan, as Amended
and Restated (the "1988 Plan"); and 4) to make various other amendments.  On
October 20, 1995, the shareholders of the Company approved an amendment to the
1988 Plan authorizing automatic 20,000 share grants of non-qualified stock
options to newly elected non-employee directors of the Company.  

Under the 1988 Plan, the number of shares of common stock of the Company
reserved for issuance is equal to 20 percent of the outstanding shares of
common stock of the Company at the time of grant.  However, so long as
warrants, options, and rights issued to persons other than the Company's
directors, officers, and employees at the time of grant remain outstanding,
the number of reserved shares under the 1988 Plan may not exceed 15 percent of
the outstanding shares of common stock of the Company at the time of grant,
subject to certain adjustments.

At September 30, 1996, there were 2,088,536 shares of common stock reserved
for the issuance of stock option awards under the Amended 1988 Plan, of which
1,253,605 were subject to outstanding options and warrants and 834,931 were
available for future awards.

The 1988 Plan provides for the issuance of incentive stock options and
non-qualified stock options to eligible employees as determined by the
Compensation Committee of the Board (the "Committee"), which is composed of
four non-employee directors.  The Committee also has the authority to construe
and interpret the 1988 Plan; to establish rules for the administration of the
1988 Plan; and, subject to certain limitations, to amend the terms and
conditions of any outstanding awards.  Options may be exercised for up to 10
years from the date of grant at prices not less than the fair market value of
the Company's common stock at the date of grant.  The 1988 Plan provides that
payment by the optionee upon exercise of an option may be made using cash or 
Company stock held by the optionee.

                                    18


The following table summarizes changes in outstanding stock options under the
1988 Plan:

<TABLE>
<S>                                    <C>                 <C>
                                       Number of          Option Exercise
                                         Shares           Price Per Share
                                       ---------          ---------------

Outstanding at December 31, 1995       1,050,000          $1.1875 - $5.750
Issued                                    80,000          $6.1875 - $7.000
Canceled                                (64,000)                    $5.375
Exercised                               (50,000)                    $1.750
                                       ---------          ----------------

Outstanding at September 30, 1996      1,016,000          $1.1875 - $7.000
                                       =========          ================
</TABLE>

As of September 30, 1996, there were outstanding warrants to purchase 237,605
shares of common stock at a price of $2.0641 per share expiring in 1999.


NOTE 4.  EMPLOYEE BENEFITS

As of August 15, 1990, the Company entered into non-competition, employment
and severance contracts with its Chairman, Charles E. Harris, pursuant to
which he is to receive compensation in the form of salary and other benefits. 
This contract was amended on June 30, 1992, January 3, 1993, and June 30,
1994.  The term of the contract expires on December 31, 1999.

Base salary is to be increased annually to reflect inflation and in addition
may be increased by such amounts as the Board of Directors of the Company (the
"Board") deems appropriate.

In addition, Mr. Harris is entitled under certain circumstances to receive
severance pay under the employment and severance contracts.

As of January 1, 1989, the Company adopted an employee benefits program
covering substantially all employees of the Company under a 401(k) Plan and
Trust Agreement.  The Company's contributions to the plan are determined by
the Compensation Committee in the fourth quarter.

On June 30, 1994, the Company adopted a plan to provide medical and health
insurance for retirees, their spouses and dependents who, at the time of their
retirement, have ten years of service with the Company and have attained 50
years of age or have attained 45 years of age and have 15 years of service
with the Company.  The coverage is secondary to any government provided or
subsequent employer provided health insurance plans.  Based upon actuarial
estimates, the Company provided a reserve of $206,630 as of December 31, 1995
for estimated future benefits under the described plan.

                                   18

NOTE 5.  INCOME TAXES

The Company has not elected tax treatment available to regulated investment
companies under Subchapter M of the Internal Revenue Code.  Accordingly, for
federal and state income tax purposes, the Company is taxed at statutory
corporate rates on its income, which enables the Company to offset any future
net operating losses against prior years' net income.  The Company may carry
back operating losses against net income three years and carry forward such
losses fifteen years.

For the three months and nine months ended September 30, 1996, the Company's
income tax provision (benefit) was allocated as follows:

<TABLE>

<S>                 <C>            <C>            <C>            <C>          
                     Three Months   Three Months    Nine Months    Nine Months
                    Ended 9/30/96  Ended 9/30/95  Ended 9/30/96  Ended 9/30/95
       
Investment operations $ (171,181)    $ (103,523)   $  (524,458)   $  (690,449)
Realized (loss) gain 
  on investments. . .    (17,947)         70,313       (74,754)        (1,606)
Net increase in 
  unrealized appreciation 
  on investments. . .   (135,406)         51,610        866,385        564,927
                      -----------    -----------   ------------   ------------
Total income tax 
  provision (benefit) $ (324,534)    $    18,400   $    267,173   $  (127,128)
                      ===========    ===========   ============   ============

The above tax provision consists of the following:

                     Three Months   Three Months    Nine Months    Nine Months
                    Ended 9/30/96  Ended 9/30/95  Ended 9/30/96  Ended 9/30/95

Current -- Federal    $ (188,540)    $  (13,309)   $  (600,269)   $  (860,710)
Deferred -- Federal     (135,994)         31,709        867,442        733,582
                      -----------    -----------   ------------   ------------
Total income tax 
  provision (benefit) $ (324,534)    $    18,400   $    267,173   $   (127,128)
                      ===========    ===========   ============   =============

</TABLE>

The effective tax rate differs from the Federal statutory rate primarily as a
result of tax deductible expenses not allowed for book.

The Company's deferred tax liability at September 30, 1996 consists of the
following:

Unrealized net appreciation on investments. . . . . . . .  $ 1,564,635
Medical retirement benefits . . . . . . . . . . . . . . .     (72,320)
Other . . . . . . . . . . . . . . . . . . . . . . . . . .     (74,243)
                                                           -----------
Net deferred income tax liability . . . . . . . . . . . .  $ 1,418,072
                                                           ===========

The exercise of nonqualified stock options give rise to compensation which is
includable in the taxable income of recipients and deductible by the Company
for federal and state income tax purposes.  Compensation resulting from
increases in the fair market value of the Company's common stock subsequent to
the date of grant of the applicable exercised stock options is not recognized,
in accordance with Accounting Principles Board Opinion No. 25, as an expense
for financial reporting purposes.

                                    19

NOTE 6.  COMMITMENTS AND CONTINGENCIES

During 1993, the Company signed a ten-year lease with sublet provisions for
its office space.  Rent expense under this lease for the three months and nine
months ended September 30, 1996, amounted to $41,784 and $119,628
respectively.  Future minimum lease payments in each of the following years
are: 1997 -- $164,484; 1998 -- $168,768; 1999 -- $176,030; 2000 -- $178,560;
2001 -- $178,560; thereafter $280,506.

The Company has guaranteed a three-year lease obligation of approximately
$21,000 per annum for the office space of one of its investees, Highline
Capital Management LLC.  


In December 1993, the Company and MIT announced the establishment by the
Company of the Harris & Harris Group Senior Professorship at MIT.  Prior to
the arrangement for the establishment of this Professorship, the Company had
made gifts of stock in start-up companies to MIT.  These gifts, together with
the contribution of $700,000 in cash in 1993, which was expensed by the
Company in 1993, were used to establish this named chair.

The Company contributed to MIT $3,280, $20,000 and $20,000 in 1993, 1994, and
1995, respectively.  These amounts represent the cost basis to the Company of
the securities donated.  These contributions will be applied to the MIT Pledge
at their market value at the time the shares become publicly traded or
otherwise monetized in a commercial transaction and are free from restriction
as to sale by MIT.

At September 30, 1996, the Company would have to fund additional cash and/or
property that would have to be valued at a total of $756,720 by December, 1998
in order for the Senior Professorship to become permanent.

                                   20


Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

Statement of  Operations

The Company accounts for its operations under Generally Accepted Accounting
Principles for investment companies.  On this basis, the principal measure of
its financial performance is captioned "Net increase (decrease) in net assets
from operations," which is the sum of three elements.  The first element is
"Net operating loss," which is the difference between the Company's income
from interest, dividends and fees and its operating expenses, net of
applicable income tax provisions (benefits).  The second element is "Net
realized gain (loss) on investments," which is the difference between the
proceeds received from dispositions of portfolio securities and their stated
cost, net of applicable income tax provisions (benefits).  These two elements
are combined in the Company's financial statements and reported as "Net
realized income (loss)."  The  third element, "Net increase (decrease) in
unrealized appreciation on investments," is the net change in the fair value
of the Company's investment portfolio, net of increase (decrease) in deferred
income taxes that would become payable if the unrealized appreciation were
realized through the sale or other disposition of the investment portfolio.

"Net realized gain (loss) on investments" and "Net increase (decrease) in
unrealized appreciation on investments" are directly related.  When a security
is sold to realize a gain (loss), net unrealized appreciation decreases
(increases) and net realized gain increases (decreases). 


Financial Condition at September 30, 1996

The Company's total assets and net assets were, respectively, $39,009,557 and
$37,197,792 at September 30, 1996, versus $37,524,555 and $36,561,909 at
December 31, 1995.  Net asset value per share was $3.56 at September 30, 1996,
versus $3.54 at December 31, 1995.

The Company's financial condition is dependent on the success of its
investments.  The Company has invested and expects to continue to invest a
substantial portion of its assets in private development stage or start-up
companies.  These private businesses tend to be thinly capitalized, unproven,
small companies that lack management depth or have no history of operations. 
At September 30, 1996, 51.5 percent of the Company's $39.0 million in total
assets consisted of investments at fair value in private businesses, of which
net unrealized appreciation was $3.1 million before taxes.  At December 31,
1995, 35.5 percent of the Company's $37.5 million in total assets consisted of
investments at fair value in private businesses, of which net unrealized
appreciation was $0.8 million before taxes.  


                                    21


A summary of the Company's investment portfolio is as follows:

<TABLE>

<S>                               <C>                 <C>
                                  September 30, 1996  December 31, 1995

Investments, at cost              $ 32,864,737        $ 33,826,696
Unrealized appreciation*             4,577,977           2,102,593
                                  ------------        ------------

Investments, at fair value        $ 37,442,714        $ 35,929,289
                                  ============        ============
</TABLE>

*The accumulated unrealized appreciation on investments net of deferred taxes
is $3,013,342  at September 30, 1996, versus $1,404,343 at December 31, 1995.

Following an initial investment in a private company, the Company may make
additional investments in such investee in order to: (1) increase its
ownership percentage; (2) exercise warrants or options that were acquired in a
prior financing; (3) preserve the Company's proportionate ownership in a
subsequent financing or (4) attempt to preserve or enhance the value of the
Company's investment.  Such additional investments are referred to as
"follow-on" investments.  There can be no assurance that the Company will make
follow-on investments or have sufficient funds to make additional investments.
The failure to make such follow-on investments could jeopardize the viability
of the investee company and the Company's investment or could result in a
missed opportunity for the Company to participate to a greater extent in an
investee's successful operations.  The Company attempts to maintain adequate
liquid capital to be in a position to make follow-on investments in its
private investee portfolio companies.  The Company may elect not to make a
follow-on investment either because it does not want to increase its
concentration of risk or because it prefers other opportunities, even if the
follow-on investment opportunity appears attractive.

The following table is a summary of the cash investments made by the Company
in its private placement portfolio during the nine months ended September 30,
1996:
<TABLE>
<S>                           <C>          
New Investments:              Amount

PureSpeech, Inc.              $    999,999
Genomica, Inc.                   1,000,304
NeuroMetrix, Inc.                  210,000
MultiTarget, Inc.                   60,811
PowerVoice Technologies, Inc.      500,000
                              ------------
     Sub-total                $  2,771,114

Follow-on Investments:

nFX Corporation               $    440,000
Micracor, Inc.                     103,000
Gel Sciences, Inc.                 545,000
                              ------------
     Sub-total                $  1,088,000

Exercise of Warrants Held:

Princeton Video Image, Inc.   $    547,500
                              ------------
Total                         $  4,406,614
                              ============
</TABLE>
        
 

Subsequent to September 30, 1996, the Company co-founded BioSupplyNet, Inc.
with an investment of $575,000, representing a 34.5 percent fully-diluted
interest.

                                      22

Results of Operations

Investment Income and Expenses:


The Company's principal investment objective is capital appreciation. 
Therefore, a significant portion of the investment portfolio is structured to
maximize the potential for capital appreciation and provides little or no
current yield in the form of dividends or interest.  The Company does earn
interest income from fixed-income U.S. Government obligations.  The amount of
interest income earned varies based upon the average balance of the Company's
portfolio of U.S. Government obligations and the average yield on this
portfolio.  

The Company had interest income of $625,434 and $754,706 for the nine months
ended September 30, 1996 and September 30, 1995, respectively.  The decrease
is a result of a decline in the balance of the Company's portfolio of U.S.
Government obligations due to purchases of non-income producing private
portfolio investments.  The Company also received consulting and
administrative fees from certain portfolio companies which totaled $49,146 and
$2,786 for the nine months ended September 30, 1996 and September 30, 1995,
respectively.  

Operating expenses were $2,230,703 and $2,005,415 for the nine months ended
September 30, 1996 and September 30, 1995, respectively.  The increase is
primarily due to additional consulting fees incurred in 1996 related to
prospective private portfolio investments.  Most of the Company's operating
expenses are related to employee and director compensation, office and rent
expenses and consulting and professional fees (primarily legal and
accounting).

Net operating losses before taxes were $1,518,432 and $1,239,487 for the nine
months ended September 30, 1996 and September 30, 1995, respectively.  

The Company has in the past relied, and continues to rely to a large extent,
upon proceeds from sales of investments, rather than investment income, to
defray a significant portion of its operating expenses.  Because such sales
cannot be predicted with certainty, the Company attempts to maintain adequate
working capital to provide for fiscal periods when there are no such sales.

                                   23

Realized Gains and Losses on Sales of Portfolio Securities:

During the nine months ended September 30, 1996 and September 30, 1995, the
Company sold various public securities realizing a net pre-tax loss of
$213,584 and $4,589, respectively.

Unrealized Appreciation and Depreciation of Portfolio Securities:

Net unrealized appreciation on investments decreased $424,708 during the three
months ended September 30, 1996 owing primarily to decreased  valuations of
Micracor Inc., Dynecology, Inc. and Cordex Petroleums, Inc. offset slightly by
an increase in the valuation of Alliance Pharmaceutical Corporation and Gel
Sciences, Inc.


Net unrealized appreciation on investments increased $2,475,384 during the
nine  months ended September 30, 1996, owing primarily to increased valuations
for Nanophase Technologies Corporation, Gel Sciences, Inc., Princeton Video
Image, Inc., PHZ Capital Partners Limited Partnership, and Alliance
Pharmaceutical Corporation, offset by the decreased valuation of Micracor
Inc., Sonex International Corporation, Dynecology, Inc. and Cordex Petroleums,
Inc. 

Net unrealized appreciation on investments increased $1,322,799 during the
nine months ended September 30, 1995, owing primarily to increased valuations
for Cordex Petroleums, Inc. and Questech Corporation offset by the decreased
valuation of  Dynecology, Inc. and Magellan Health Services, Inc.

Liquidity and Capital Resources

The Company reported total cash, receivables and marketable securities (the
primary measure of liquidity) at  September 30, 1996 of $18,643,233, versus
$23,833,891 at December 31, 1995.  Management believes that its cash,
receivables and marketable securities provide it with sufficient liquidity for
its operations. 

Risks

Pursuant to Section 64 (b) (1) of the Investment Company Act of 1940, a
Business Development Company is required to describe the risk factors involved
in an investment in the securities of such company due to the nature of the
company's investment portfolio.  There are significant risks inherent in the
company's venture capital business.  The Company has invested and will
continue to invest a substantial portion of its assets in private development
stage or start-up companies.  These private businesses tend to be thinly
capitalized, unproven, small companies that lack management depth and have not
attained profitability or have no history of operations.  Because of the
speculative nature and the lack of public market for these investments, there
is significantly greater risk of loss than is the case with traditional
investment securities.  The Company expects that some of its venture capital
investments will be a complete loss or will be unprofitable and that some will
appear to be likely to become successful but never realize that potential. 

                                    24

The Company has been and shall continue to be risk seeking rather than risk
adverse in its approach to its venture capital and other investments.  Neither
the Company's investments nor an investment in the Company is intended to
constitute a balanced investment program.  The Company does not currently
intend to pay cash dividends.  The Company has in the past relied and
continues to rely to a large extent upon proceeds from sales of investments,
rather than investment income, to defray a significant portion of its
operating expenses.

                                     25

PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings
None

Item 2.   Changes in Securities
None

Item 3.   Defaults Upon Senior Securities
None

Item 4.   Submission of Matters to a Vote of Security Holders
None

Item 5.   Other Information
None

Item 6.   Exhibits and Reports on Form 8-K
(a) See Exhibit Index for Exhibits to the Form 10-Q
(b) None

                                     26

EXHIBIT INDEX

Item Number (of Item 601 of Regulation S-K)

27. Financial Data Schedule

                                     27

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


Harris & Harris Group, Inc.


By:/s/_______________________
Rachel M. Pernia, Vice President
Treasurer, Controller and Principal
Accounting Officer


Date: November 13, 1996

                                   28


<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000893739
<NAME> HARRIS & HARRIS GROUP, INC.
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996
<PERIOD-END>                               SEP-30-1996             SEP-30-1996
<INVESTMENTS-AT-COST>                       32,864,737              32,864,737
<INVESTMENTS-AT-VALUE>                      37,442,714              37,442,714
<RECEIVABLES>                                1,101,820               1,101,820
<ASSETS-OTHER>                                 465,023                 465,023
<OTHER-ITEMS-ASSETS>                                 0                       0
<TOTAL-ASSETS>                              39,009,557              39,009,557
<PAYABLE-FOR-SECURITIES>                             0                       0
<SENIOR-LONG-TERM-DEBT>                              0                       0
<OTHER-ITEMS-LIABILITIES>                    1,811,765               1,811,765
<TOTAL-LIABILITIES>                          1,811,765               1,811,765
<SENIOR-EQUITY>                                      0                       0
<PAID-IN-CAPITAL-COMMON>                    15,955,005              15,955,005
<SHARES-COMMON-STOCK>                       10,442,682              10,442,682
<SHARES-COMMON-PRIOR>                       10,333,902              10,333,902
<ACCUMULATED-NII-CURRENT>                            0                       0
<OVERDISTRIBUTION-NII>                               0                       0 
<ACCUMULATED-NET-GAINS>                     18,229,445              18,229,445
<OVERDISTRIBUTION-GAINS>                             0                       0
<ACCUM-APPREC-OR-DEPREC>                     3,013,342               3,013,342
<NET-ASSETS>                                37,197,792              37,197,792
<DIVIDEND-INCOME>                                8,024                       0
<INTEREST-INCOME>                              655,101                 204,126
<OTHER-INCOME>                                  13,440                  49,146
<EXPENSES-NET>                               2,230,703                 709,386
<NET-INVESTMENT-INCOME>                     (1,518,432)               (491,820)
<REALIZED-GAINS-CURRENT>                      (213,584)                (51,277)
<APPREC-INCREASE-CURRENT>                    2,475,384                (386,877)
<NET-CHANGE-FROM-OPS>                          476,195                (605,440)
<EQUALIZATION>                                       0                       0
<DISTRIBUTIONS-OF-INCOME>                            0                       0
<DISTRIBUTIONS-OF-GAINS>                             0                       0
<DISTRIBUTIONS-OTHER>                                0                       0
<NUMBER-OF-SHARES-SOLD>                              0                       0
<NUMBER-OF-SHARES-REDEEMED>                          0                       0
<SHARES-REINVESTED>                                  0                       0
<NET-CHANGE-IN-ASSETS>                         476,195                (605,440)
<ACCUMULATED-NII-PRIOR>                              0                       0
<ACCUMULATED-GAINS-PRIOR>                   18,229,445              18,229,445
<OVERDISTRIB-NII-PRIOR>                              0                       0 
<OVERDIST-NET-GAINS-PRIOR>                           0                       0
<GROSS-ADVISORY-FEES>                                0                       0
<INTEREST-EXPENSE>                                   0                       0
<GROSS-EXPENSE>                                      0                       0
<AVERAGE-NET-ASSETS>                        36,879,850              36,879,850
<PER-SHARE-NAV-BEGIN>                             3.54                    3.64
<PER-SHARE-NII>                                      0                       0
<PER-SHARE-GAIN-APPREC>                              0                       0
<PER-SHARE-DIVIDEND>                                 0                       0
<PER-SHARE-DISTRIBUTIONS>                            0                       0
<RETURNS-OF-CAPITAL>                                 0                       0
<PER-SHARE-NAV-END>                               3.56                    3.56
<EXPENSE-RATIO>                                      0                       0
<AVG-DEBT-OUTSTANDING>                               0                       0
<AVG-DEBT-PER-SHARE>                                 0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission