HARRIS & HARRIS GROUP INC /NY/
10-Q, 1997-05-14
Previous: ANTEX BIOLOGICS INC, 10QSB, 1997-05-14
Next: SEPARATE ACCOUNT VL I OF HARTFORD LIFE INSURANCE CO, 497, 1997-05-14



                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, DC 20549

                             FORM 10-Q

(Mark One)
   X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
          SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1997

                               or

  ____    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE    
          SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ________________

               Commission File Number            0-11576         

                       Harris & Harris Group, Inc.
            ------------------------------------------------------   
            (Exact name of registrant as specified in its charter)

           New York                                13-3119827
- - -------------------------------               ----------------------
(State or other jurisdiction of                (I.R.S. Employer
incorporation or organization)                 Identification No.)


                         One Rockefeller Plaza
                              Suite 1430
                       New York, New York 10020
              ---------------------------------------- 
              (Address of principal executive offices)
                          (212) 332-3600
        ----------------------------------------------------    
        (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes   X   No ____

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.  The number of shares of
common stock, par value $.01 per share, outstanding on May 1, 1997 was
10,442,682.
      
                                        1

Harris & Harris Group, Inc.
Form 10Q, March 31, 1997

<TABLE>
<CAPTION>
                            TABLE OF CONTENTS

<S>                                                            <C>
                                                               Page Number
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements . . . . . . . . . . . . . . . . . .    3

Statements of Assets and Liabilities . . . . . . . . . . . . . .    4

Statements of Operations . . . . . . . . . . . . . . . . . . . .    5

Statements of Cash Flows . . . . . . . . . . . . . . . . . . . .    6

Statements of Changes in Net Assets. . . . . . . . . . . . . . .    7

Schedule of Investments. . . . . . . . . . . . . . . . . . . . .    8

Notes to Financial Statements. . . . . . . . . . . . . . . . . .   16

Item 2.  Management's Discussion and Analysis of Financial Condition 
and Results of Operations

Financial Condition. . . . . . . . . . . . . . . . . . . . . . .   22

Results of Operations. . . . . . . . . . . . . . . . . . . . . .   24

Liquidity and Capital Resources. . . . . . . . . . . . . . . . .   25

Risks. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   25

PART II  OTHER INFORMATION

Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . . .   26

Item 2.  Changes in Securities . . . . . . . . . . . . . . . . .   26

Item 3.  Defaults Upon Senior Securities . . . . . . . . . . . .   26

Item 4.  Submission of Matters to a Vote of Security Holders . .   26

Item 5.  Other Information . . . . . . . . . . . . . . . . . . .   26

Item 6.  Exhibits and Reports on Form 8-K. . . . . . . . . . . .   26

Exhibit Index. . . . . . . . . . . . . . . . . . . . . . . . . .   27

Signature. . . . . . . . . . . . . . . . . . . . . . . . . . . .   28

                                      2

Harris & Harris Group, Inc.
Form 10-Q, March 31, 1997


PART I.  FINANCIAL INFORMATION

Item 1. Financial Statements

      The information furnished in the accompanying financial statements
reflects all adjustments that are, in the opinion of management, necessary for
a fair presentation of the results for the interim period presented.

      On June 30, 1994, the Company's shareholders approved a proposal to
allow the Company to make an election to become a Business Development Company
("BDC") under the Investment Company Act of 1940, as amended.  The Company
made such election on July 26, 1995.  Certain information and disclosures
normally included in the financial statements in accordance with Generally
Accepted Accounting Principles have been condensed or omitted as permitted by
Regulation S-X and Regulation S-K.  It is suggested that the accompanying
financial statements be read in conjunction with the audited financial
statements and notes thereto for the year ended December 31, 1996 contained in
the Company's 1996 Annual Report.
        
                                     3


</TABLE>
<TABLE>
<CAPTION>
                   STATEMENTS OF ASSETS AND LIABILITIES

                                     
                                  ASSETS
                                  ------
<S>                                          <C>            <C>
                                             March 31, 1997 December 31, 1996
                                             (Unaudited)    (Audited)
Investments, at value (See accompanying 
   schedule of investments and notes). . . .   $ 33,703,525      $ 35,648,682
Cash and cash equivalents. . . . . . . . . .        159,122           155,440
Receivable from brokers. . . . . . . . . . .         25,374                 0
Interest receivable. . . . . . . . . . . . .         81,518           198,342
Taxes receivable (Note 5). . . . . . . . . .      2,103,294         2,119,492
Prepaid expenses . . . . . . . . . . . . . .         60,525            81,501
Other assets . . . . . . . . . . . . . . . .        231,919           351,833
                                               ------------      ------------
Total assets . . . . . . . . . . . . . . . .   $ 36,365,277      $ 38,555,290
                                               ============      ============
         
                         LIABILITIES & NET ASSETS
                         ------------------------

Accounts payable and accrued liabilities. . .  $    346,029      $    374,326
Payable to brokers. . . . . . . . . . . . . .       411,354                 0
Deferred rent . . . . . . . . . . . . . . . .        58,601            60,914
Deferred income tax liability (Note 5). . . .     1,278,978         2,187,447
                                               ------------      ------------
Total liabilities . . . . . . . . . . . . . .     2,094,962         2,622,687
Commitments and contingencies (Note 6)         ------------      ------------

Net assets. . . . . . . . . . . . . . . . . .  $ 34,270,315      $ 35,932,603
                                               ============      ============
Net assets are comprised of:
Preferred stock, $0.10 par value, 
   2,000,000 shares authorized; none issued    $          0      $          0
Common stock, $0.01 par value, 25,000,000 
   shares authorized; 10,442,682 issued and 
   outstanding at 3/31/97 and 12/31/96. . . .       104,427           104,427
Additional paid in capital. . . . . . . . . .    15,850,576        15,850,576
Accumulated net realized income . . . . . . .    15,636,467        15,606,009
Accumulated unrealized appreciation of 
   investments, net of deferred tax liability 
   of $1,384,519 at 3/31/97 and $2,295,998 
   at 12/31/96. . . . . . . . . . . . . . . .     2,678,845         4,371,591
                                               ------------      ------------
Net assets. . . . . . . . . . . . . . . . . .  $ 34,270,315      $ 35,932,603
                                               ============      ============
Shares outstanding. . . . . . . . . . . . . .    10,442,682        10,442,682
                                               ------------      ------------
Net asset value per outstanding share . . . .  $       3.28      $       3.44
                                               ============      ============

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                     4

<TABLE>
<CAPTION>
                                STATEMENTS OF OPERATIONS
                                ------------------------    
                                      (Unaudited)

<S>                                           <C>              <C>       
                                                       Three            Three
                                                Months Ended     Months Ended
                                              March 31, 1997   March 31, 1996  
Investment income:
 Interest from:
   Fixed-income securities. . . . . . . . . .   $    136,287     $    227,338
  Affiliated companies. . . . . . . . . . . .         10,000           10,000
  Dividend Income -- Unaffiliated Companies                0            4,090 
Other income. . . . . . . . . . . . . . . . .            869           24,896 
                                                -------------   --------------  
  Total investment income.  . . . . . . . . .        147,156          266,324  
Expenses:
  Salaries and benefits . . . . . . . . . . .        440,324          396,631
  Administration and operations . . . . . . .         98,327          122,212
  Professional fees . . . . . . . . . . . . .         88,097          126,905
  Depreciation. . . . . . . . . . . . . . . .         15,000           10,000
  Rent. . . . . . . . . . . . . . . . . . . .         39,497           38,346
  Directors' fees and expenses. . . . . . . .         35,848           12,400
  Custodian fees. . . . . . . . . . . . . . .          3,506            3,116
                                                -------------   --------------
Total expenses. . . . . . . . . . . . . . . .        720,599          709,610
                                                -------------   --------------
  Operating loss before income taxes. . . . .       (573,443)        (443,286)
  Income tax benefit (Note 5) . . . . . . . .        198,881          154,130
                                                -------------   --------------
Net operating loss. . . . . . . . . . . . . .       (374,562)        (289,156)

Net realized gain on investments:
  Realized gain on sale of investments. . . .        623,108           64,420
                                                ------------     -------------
     Total realized gain. . . . . . . . . . .        623,108           64,420
     Income tax provision (Note 5). . . . . .       (218,088)         (22,547)
                                                -------------    -------------
Net realized gain on investments. . . . . . .        405,020           41,873
                                                ------------     -------------
Net realized income (loss). . . . . . . . . .         30,458         (247,283)  
                                                ------------     -------------

Net (decrease) increase in unrealized
appreciation on investments:
  Decrease as a result of investment sales. .     (1,764,909)               0
  Increase on investments held. . . . . . . .      1,414,354        1,320,193
  Decrease on investments held. . . . . . . .     (2,253,670)         (96,999)
                                                -------------    ------------- 
     Change in unrealized (depreciation)
     appreciation on investments. . . . . . .     (2,604,225)       1,223,194
  Income tax benefit (provision) (Note 5) . .        911,479         (428,118)
                                                ------------     ------------- 
Net (decrease) increase in unrealized
appreciation on investments . . . . . . . . .     (1,692,746)         795,076
                                                -------------    -------------

Net (decrease) increase in net assets 
from operations:
  Total . . . . . . . . . . . . . . . . . . .   $ (1,662,288)    $    547,793
                                                =============    =============
  Per outstanding share.  . . . . . . . . . .   $      (0.16)    $       0.05
                                                =============    =============
</TABLE>
   
  The accompanying notes are an integral part of these financial statements.

                                     5

<TABLE>
<CAPTION>
                             STATEMENTS OF CASH FLOWS
                             ------------------------          
                                   (Unaudited)
<S>                                            <C>             <C>
                                                        Three           Three
                                                 Months Ended    Months Ended
                                               March 31, 1997  March 31, 1996
Cash flows provided by (used in)
operating activities:
Net (decrease) increase in net assets 
 resulting from operations . . . . . . . . . .   $ (1,662,288)  $     547,793
Adjustments to reconcile (decrease) increase in  
net assets from operations to net cash provided
by (used in)  operating activities:
 Net realized and unrealized loss (gain)
   on investments. . . . . . . . . . . . . . .      1,981,117      (1,287,614)
 Deferred income taxes . . . . . . . . . . . .       (908,469)        431,128
 Depreciation  . . . . . . . . . . . . . . . .         15,000          10,000
 Other . . . . . . . . . . . . . . . . . . . .              0          (2,315)
Changes in assets and liabilities:
 Receivable from brokers . . . . . . . . . . .        (25,374)     (2,805,585)
 Prepaid expenses. . . . . . . . . . . . . . .         20,976          15,849
 Interest receivable . . . . . . . . . . . . .        116,824          (8,012)
 Taxes receivable. . . . . . . . . . . . . . .         16,197        (134,593)
 Other assets. . . . . . . . . . . . . . . . .        107,762         (27,400)
 Accounts payable and accrued liabilities. . .        (28,297)         20,671
 Payable to brokers. . . . . . . . . . . . . .        411,354               0
 Deferred rent . . . . . . . . . . . . . . . .         (2,313)              0 
 Purchase of fixed assets. . . . . . . . . . .         (2,847)        (24,697)
                                                  ------------    ------------ 
 Net cash provided by (used in) 
   operating activities. . . . . . . . . . . .         39,642      (3,264,775)

Cash provided by (used in) investing activities:
 Net sale of short-term investments
      and marketable securities. . . . . . . .      1,709,625       5,234,633
 Investment in private placements. . . . . . .     (1,745,585)     (1,943,302)
                                                 -------------   ------------- 
 Net cash (used in) provided by 
   investing activities. . . . . . . . . . . .        (35,960)      3,291,331

Cash flows provided by financing activities:
 Proceeds from exercise of stock options . . .              0          87,500
                                                 -------------   -------------
 Net cash provided by financing activities . .              0          87,500

 Net increase in cash and cash equivalents:

 Cash and cash equivalents at
 beginning of the period                              155,440         364,354  
 Cash and cash equivalents at end of the period       159,122         478,410
                                                 -------------   -------------
 Net increase in cash and cash equivalents . .   $      3,682    $    114,056
                                                 =============   =============
 Supplemental disclosures of cash flow information:
 Income taxes paid . . . . . . . . . . . . . .   $      5,909    $          0
                                                 =============   =============
</TABLE>
      
 The accompanying notes are an integral part of these financial statements.

                                    6

<TABLE>
<CAPTION>

                     STATEMENTS OF CHANGES IN NET ASSETS 
                     -----------------------------------
                                (Unaudited)
<S>                                            <C>             <C>
                                                       Three           Three
                                                 Months Ended    Months Ended
                                               March 31, 1997  March 31, 1996

Changes in net assets from operations:

   Net operating loss. . . . . . . . . . . . .   $   (374,562)   $   (289,156)
   Net realized gain on investments. . . . . .        405,020          41,873
   Net decrease in unrealized
     appreciation on investments
     as a result of sales. . . . . . . . . . .     (1,147,190)              0
   Net (decrease) increase in unrealized 
     appreciation on investments held. . . . .       (545,556)        795,076
                                                 -------------    -------------
   Net (decrease) increase in net 
     assets resulting from operations. . . . .     (1,662,288)        547,793

Changes in net assets from 
     capital stock transactions:

   Proceeds from exercise of
     stock options . . . . . . . . . . . . . .              0          87,500
   Tax benefit of restricted stock award
     and common stock transactions . . . . . .              0          72,188
                                                 -------------   -------------
   Net increase in net assets resulting
     from capital stock transactions . . . . .              0         159,688
                                                 -------------   -------------
   
Net (decrease) increase
   in net assets . . . . . . . . . . . . . . .     (1,662,288)        707,481

Net assets:

   Beginning of period . . . . . . . . . . . .   $ 35,932,603    $ 36,561,909
                                                 -------------   -------------
   End of period . . . . . . . . . . . . . . .   $ 34,270,315    $ 37,269,390
                                                 =============   =============
</TABLE>

  The accompanying notes are an integral part of these financial statements. 
 
                                      7

<TABLE>
<CAPTION>

                   SCHEDULE OF INVESTMENTS MARCH 31, 1997
                   --------------------------------------
                                (Unaudited)   


<S>                                     <C>           <C>              <C> 
                                        Method of     Shares/      
                                        Valuation(3)  Principal        Value

Investments in Unaffiliated Companies (9)(13)(14) -- 14.1% of total investments

Publicly Traded Portfolio (common stock unless noted otherwise) -- 6.2% of
 total investments

    Oil and Gas Related
     CORDEX Petroleums Inc. (1)
       Argentine oil and gas exploration
       Class A Common Stock. . . . . . . . (C)        4,052,080     $ 324,156

    Biotechnology and Healthcare Related 
     ENDOCare, Inc.(1)(2)(4) . . . . . . . (C)          150,000       609,375
     Fuisz Technologies, Inc.(1)(4). . . . (C)           70,000       411,250
     Keravision, Inc.(1)(4). . . . . . . . (C)           25,000       253,125
     Magellan Health Services,Inc.(1)(6)(4)(C)           20,000       492,500
                                                                 -------------
Total Publicly Traded Portfolio (cost: $2,230,212). . . . . . .  $  2,090,406
                                                                 -------------

Private Placement Portfolio (Illiquid) --  7.9% of total investments

    Exponential Business Development Company
     (1)(2)(5)
      Venture capital partnership focused on
      early stage companies
      Limited partnership interest . . . . (A)            0          $ 25,000
    Micracor, Inc. (1)(2) -- Designs
      and manufactures
      advanced solid state photonic systems
      Convertible Note . . . . . . . . . . (D)    $ 103,000            40,000
    Princeton Video Image, Inc. (1)(2)
     (5)(7)(8) 
      Real time sports 
      and entertainment advertising --
      3.4% of fully diluted equity
      Common Stock . . . . . . . . . . . . (B)       68,400            
      Warrants at $2.25 expiring 8/25/97 . (D)        6,700         2,613,425
                                                                 -------------
 Total Private Placement Portfolio (cost: $771,000). . . . . . . $  2,678,425
                                                                 ------------- 
 Total Investments in 
    Unaffiliated Companies (cost: $3,001,212). . . . . . . . . . $  4,768,831
                                                                 -------------
</TABLE>

         The accompanying notes are an integral part of this schedule.
            
                                         8

<TABLE>
<CAPTION>
                   SCHEDULE OF INVESTMENTS MARCH 31, 1997
                   --------------------------------------
                                (Unaudited)

<S>                                     <C>            <C>            <C>     
                                        Method of      Shares/
                                        Valuation (3)  Principal       Value

Private Placement Portfolio in Non-Controlled Affiliates (9)(14)(Illiquid) --
 33.1% of total investments 
Dynecology Incorporated (1)(2)(5)(7) -- 
    Develops various
    environmental intellectual properties --
    Option expiring 
    12/13/98 to purchase at $15 per share 
    135,000 shares of Common Stock equaling 
    18.1% of fully diluted equity. . . . . . .(D)                    $ 35,000
Gel Sciences, Inc. (1)(2)(7) --
    Develops engineered response gels
    for controlled release systems -- 
    10.3% of fully diluted equity
    Warrants at $1.65 expiring 02/01/00. . . .(D)         27,766
    Common Stock . . . . . . . . . . . . . . .(B)        171,172
    Series A Preferred Stock . . . . . . . . .(D)        135,178
    Series A-1 Preferred Stock . . . . . . . .(D)         57,607
    Series B Convertible Preferred Stock . . .(B)        397,409 
    Series C Convertible Preferred Stock . . .(B)        101,515    2,353,921
Genomica Corporation (1)(2)(7)(10) -- 
    Develops software that enables the 
    study of complex genetic diseases
    18.1% of fully diluted equity
    Common Stock . . . . . . . . . . . . . . .(A)        199,800         
    Series A Voting Convertible 
    Preferred Stock. . . . . . . . . . . . . .(A)      1,660,200    1,000,304
Harber Brothers Productions, Inc. (1)(2)(7) --
    Finances, produces and markets media 
    products that combine entertainment, music, 
    learning and interactivity --
    21.5% of fully diluted equity
    Series A Voting Convertible 
    Preferred Stock  . . . . . . . . . . . . .(D)        967,500          
    Convertible Note . . . . . . . . . . . . .(D)      $ 250,000            1
Highline Capital Management, LLC. (2)(7) -- 
    Organizes and manages
    offshore investment vehicles --
    24.9% of fully diluted equity. . . . . . .(A)                     500,000
Highline Offshore Advisors, LLC. (1)(2)(4)  -- 
    Organizes and manages investment
    partnerships --
    24.9% of fully diluted equity. . . . . . .(A)                     500,000 
Nanophase Technologies Corporation (1)(2)
    (5)(7) -- Manufactures and markets
    inorganic crystals of nanometric dimensions
    6.9% of fully diluted equity
    Series D Convertible Preferred Stock. . . (B)      1,162,204    2,614,959
NeuroMetrix, Inc. (1)(2)(5)(7) -- Developing
    a device for diabetics to monitor their
    blood glucose --
    30% of fully diluted equity
    Series A Convertible Preferred Stock. . . (A)        125,000
    Warrants at $1.60 expiring 6/2/97 . . . . (A)        175,000      210,000
PHZ Capital Partners Limited Partnership
    (1)(2)(5) Organizes and manages investment 
    partnerships -- 
    20.0% of fully diluted equity
    Limited partnership interest . . . . . . .(B)                   1,000,000
    One year 8% note due 9/22/97 . . . . . . .(A)   $    500,000      500,000
PureSpeech, Inc. (1)(2)(7) -- Develops and
    markets innovative speech recognition
    technology -- 7.3% of fully diluted equity
    Series A Convertible Preferred Stock . . .(D)        190,476      166,667
Questech Corporation (1)(2)(5)(11) -- 
    Manufactures and markets
    proprietary decorative tiles and signs -- 
    15.4% of fully diluted equity
    Common Stock . . . . . . . . . . . . . . .(D)        565,792    2,263,168
    Warrants at $4.00 expiring 11/28/01. . . .(A)        166,667          167
                                                                 -------------
Total Private Placement Portfolio
    in Non-Controlled Affiliates (cost: $10,131,823) . . . . . . $ 11,144,187
                                                                 -------------
</TABLE>

       The accompanying notes are an integral part of this schedule.
      
                                     9

<TABLE>
<CAPTION>
                 
                  SCHEDULE OF INVESTMENTS MARCH 31, 1997
                  --------------------------------------
                               (Unaudited)

<S>                                      <C>            <C>             <C>
                                         Method of      Shares/          
                                         Valuation (3)  Principal       Value

Private Placement Portfolio in Controlled Affiliates (9)(14) (Illiquid) --
 17.6% of total investments

BioSupplyNet, Inc. (1)(2)(4)(7)(12)--
    Expands commercially the print and
    World Wide Web product directories
    developed by Cold Spring Harbor 
    Laboratory Press -- 
    34.5% fully diluted equity
    Series A Voting Convertible
    Preferred Stock. . . . . . . . . . . . . (A)        575,000    $  575,000 
MultiTarget, Inc. (1)(2)(7) -- Developing 
    intellectual property
    related to localized treatment of cancer
    37.8% of fully diluted equity
    Series A Convertible Preferred Stock. . .(A)        375,000       106,396
nFX Corporation (1)(2) -- Develops 
    neural-network software --  
    37.4% of fully diluted equity
    Series A Voting Convertible 
    Preferred Stock . . . . . . . . . . . . .(D)      1,294,288       996,740
    Series B Non-Voting Convertible 
    Preferred Stock . . . . . . . . . . . . .(D)        689,920     1,539,980
    Convertible Note. . . . . . . . . . . . .(A)     $  100,000       100,000
PowerVoice Technologies, Inc. (1)(2)(7) --
    Exploits innovative distributed computing
    technology for use in small business
    telephone systems -- 
    27% of fully diluted equity
    Series A Convertible Preferred Stock. . (B)         500,000             
    Series C Convertible Preferred Stock. . (B)         240,793     2,615,000
Total Private Placement Portfolio                                -------------
    in Controlled Affiliates (cost: $4,668,116) . . . . . . .    $  5,933,116
                                                                 ------------- 
U.S. Government Obligations -- 35.2% of total investments
      
U.S. Treasury Note dated 3/01/93 due date
    02/28/98 -- 5.125% rate. . . . . . . . .(H)    $  5,000,000  $  4,957,050
U.S. Treasury Bill dated 10/24/96 due date
    04/24/97 -- 5.0% yield . . . . . . . . .(K)    $  1,015,000       998,492
U.S. Treasury Bill dated 05/30/96 due date
    05/29/97 -- 5.3% yield . . . . . . . . .(K)    $    915,000       904,014
U.S. Treasury Bill dated 12/12/96 due date
    06/12/97 -- 5.3% yield . . . . . . . . .(K)    $  1,000,000       974,975
U.S. Treasury Bill dated 10/24/96 due date
    08/14/97 -- 5.4% yield . . . . . . . . .(K)    $    810,000       792,984
U.S. Treasury Bill dated 03/13/97 due date
    09/11/97 -- 5.5% yield . . . . . . . . .(K)    $  1,740,000     1,695,693
U.S. Treasure Bill dated 11/14/96 due date
    11/13/97 -- 5.7% yield . . . . . . . . .(K)    $  1,590,000  $  1,534,183
                                                                 -------------
Total Investments in U.S. Government Obligations
    (cost: $11,839,010) . . . . . . . .  . . . . . . . . . . .   $ 11,857,391
                                                                 -------------
Total Investments -- 100% (cost: $29,640,161). . . . . . . . .   $ 33,703,525
                                                                 =============
</TABLE>

          The accompanying notes are an integral part of this schedule.
            
                                      10

                   SCHEDULE OF INVESTMENTS MARCH 31, 1997
                   --------------------------------------
                                (Unaudited)


     Notes to Schedule of Investments:

  (1)  Represents a non-income producing security.  Equity investments that 
       have not paid dividends within the  last twelve months are considered 
       to be non-income producing.
  (2)  Legal restrictions on sale of investment.
  (3)  See Footnote to Schedule of Investments for a description of the Method
       of Valuation A to L.
  (4)  These investments were made during 1997.  Accordingly, the amounts shown
       on the schedule represent the gross additions in 1997.
  (5)  No activity occurred in these investments during the three months ended
       March 31, 1997.
  (6)  Formerly named National Mentor Holding Corp., Magellan Health Services,
       Inc. was later acquired by Charter Medical Corporation, which 
       subsequently changed its name to Magellan Health Services, Inc.
  (7)  These investments are development stage companies.  A development stage
       company is defined as a company that is devoting substantially all of
       its efforts to establishing a new business, and either has not yet 
       commenced its planned principal operations or has commenced such 
       operations but has not realized significant revenue from them.
  (8)  Formerly named Princeton Electronic Billboard, Inc.
  (9)  Investments in unaffiliated companies consist of investments where
       Harris & Harris Group,Inc.(the "Company") owns less than 5 percent of 
       the investee company. Investments in non-controlled affiliated
       companies consist of investments where the Company owns more than 5
       percent but less than 25 percent of the investee company. Investments 
       in controlled affiliated companies consist of investments where the 
       Company owns more than 25 percent of the investee company.
  (10) Genomica Corporation was cofounded by the Company, Cold Spring Harbor
       Laboratory and Falcon Technology Partners, LP.  Mr. G. Morgan Browne 
       serves on the Board of the Company and is Administrative Director of 
       Cold Spring Harbor Laboratory.
  (11) Formerly named Intaglio, Ltd.
  (12) BioSupplyNet, Inc. was cofounded by the Company, Cold Spring Harbor
       Laboratory and other investors. Mr. G. Morgan Browne serves on the 
       Board of Directors and is Administrative Director of Cold Spring
       Harbor Laboratory.
  (13) The aggregate cost for federal income tax purposes of investments in
       unaffiliated companies is $3,108,889. 
       The gross unrealized appreciation based on tax cost for these 
       securities is $2,054,800.  The gross unrealized depreciation on the cost
       for these securities is $394,858.
  (14) The percentage ownership of each investee disclosed in the Schedule of
       Investments expresses the potential common equity interest in each
       such investee. The calculated percentage represents the amount
       of issuer's common stock the Company owns or can acquire as a
       percentage of the issuer's total outstanding common stock plus common
       shares reserved for issued and outstanding warrants, convertible
       securities and stock option grants.


        The accompanying notes are an integral part of this schedule.
           
                                   11      

                     FOOTNOTE TO SCHEDULE OF INVESTMENTS
                     -----------------------------------

ASSET VALUATION POLICY GUIDELINES

     The Company's investments can be classified into five broad categories for
valuation purposes:

     1) EQUITY-RELATED SECURITIES

     2) INVESTMENTS IN INTELLECTUAL PROPERTY OR PATENTS OR 
        RESEARCH AND DEVELOPMENT IN TECHNOLOGY OR 
        PRODUCT DEVELOPMENT

     3) LONG-TERM FIXED-INCOME SECURITIES

     4) SHORT-TERM FIXED-INCOME INVESTMENTS

     5) ALL OTHER INVESTMENTS

     The Investment Company Act of 1940 (the "1940 Act") requires periodic
valuation of each investment in the Company's portfolio to determine net asset
value. Under the 1940 Act, unrestricted securities with readily available
market quotations are to be valued at the current market value; all other
assets must be valued at "fair value" as determined in good faith by or under 
the direction of the Board of Directors.

     The Company's Board of Directors is responsible for 1) determining overall
valuation guidelines and 2) ensuring the valuation of investments within the
prescribed guidelines.

     The Company's Investment and Valuation Committee, comprised of at least
three or more Board members, is responsible for reviewing and approving the
valuation of the Company's assets within the guidelines established by the 
Board of Directors.

     Fair value is generally defined as the amount that an investment could be
sold for in an orderly disposition over a reasonable time.  Generally, to 
increase objectivity in valuing the assets of the Company, external measures 
of value, such as public markets or third-party transactions, are utilized 
whenever possible. Valuation is not based on long-term work-out value, nor 
immediate liquidation value, nor incremental value for potential changes that
may take place in the future.

     Valuation assumes that, in the ordinary course of its business, the 
Company will eventually sell its investment.

     The Company's valuation policy with respect to the five broad investment
categories is as follows:
                                       12
EQUITY-RELATED SECURITIES

     Equity-related securities are carried at fair value using one or more of
the following basic methods of valuation:

  A.  Cost:  The cost method is based on the original cost to the Company.  
This method is generally used in the early stages of a company's development 
until significant positive or negative events occur subsequent to the date of 
the original investment that dictate a change to another valuation method. 
Some examples of such events are: 1) a major recapitalization; 2) a major 
refinancing; 3) a significant third-party transaction; 4) the development
of a meaningful public market for the company's common stock; 5) significant
positive or negative changes in the company's business.

  B.  Private Market:  The private market method uses actual third-party
transactions in the company's securities as a basis for valuation, using 
actual, executed, historical transactions in the company's securities by 
responsible third parties.  The private market method may also use, where 
applicable, unconditional firm offers by responsible third parties as a basis
for valuation.

  C.  Public Market:   The public market method is used when there is an
established public market for the class of the company's securities held by 
the Company.  The Company discounts market value for securities that are 
subject to significant legal, contractual or practical restrictions, 
including large blocks in relation to trading volume.  Other securities, for 
which market quotations are readily available, are carried at market value as 
of the time of valuation.

     Market value for securities traded on securities exchanges or on the 
NASDAQ National Market System is the last reported sales price on the day of 
valuation. For other securities traded in the over-the-counter market and 
listed securities for which no sale was reported on that day, market value is 
the mean of the closing bid price and asked price on that day.

     This method is the preferred method of valuation when there is an
established public market for a company's securities, as that market provides 
the most objective basis for valuation.

  D.  Analytical Method:  The analytical method is generally used to value an
investment position when there is no established public or private market in
the company's securities or when the factual information available to the 
Company dictates that an investment should no longer be valued under either 
the cost or private market method. This valuation method is inherently 
imprecise and ultimately the result of reconciling the judgments of the 
Company's Investment and Valuation Committee members, based on the data 
available to them. The resulting valuation, although stated as a precise 
number,is necessarily within a range of values that vary depending upon the 
significance attributed to the various factors being considered. Some of the 
factors considered may include the financial condition and operating results 
of the company, the long-term potential of the business of the company, the 
values of similar securities issued by companies in similar businesses, the 
proportion of the company's securities owned by the Company and the nature of 
any rights to require the company to register restricted securities under 
applicable securities laws.

                                   13

INVESTMENTS IN INTELLECTUAL PROPERTY OR PATENTS OR RESEARCH AND DEVELOPMENT 
IN TECHNOLOGY OR PRODUCT DEVELOPMENT

  Such investments are carried at fair value using the following basic methods
of valuation:

  E.  Cost:  The cost method is based on the original cost to the Company. 
Such method is generally used in the early stages of commercializing or 
developing intellectual property or patents or research and development in 
technology or product development until significant positive or adverse events 
occur subsequent to the date of the original investment that dictate a 
change to another valuation method.

  F.  Private Market:  The private market method uses actual third-party
investments in intellectual property or patents or research and development in
technology or product development as a basis for valuation, using actual 
executed historical transactions by responsible third parties.  The private 
market method may also use, where applicable, unconditional firm offers by 
responsible third parties as a basis for valuation.

  G.  Analytical Method:  The analytical method is used to value an investment
after analysis of the best available outside information where the factual
information available to the Company dictates that an investment should no 
longer be valued under either the cost or private market method. This 
valuation method is inherently imprecise and ultimately the result of 
reconciling the judgments of the Company's Investment and Valuation Committee 
members. The resulting valuation, although stated as a precise number, is 
necessarily within a range of values that vary depending upon the 
significance attributed to the various factors being considered. Some of the
factors considered may include the results of research and development, 
product development progress, commercial prospects, term of patent and 
projected markets.

LONG-TERM FIXED-INCOME SECURITIES

  H.  Fixed-Income Securities for which market quotations are readily 
available are carried at market value as of the time of valuation using the 
most recent bid quotations when available.

  Securities for which market quotations are not readily available are carried
at fair value using one or more of the following basic methods of valuation:

  I.  Fixed-Income Securities  are valued by independent pricing services that
provide market quotations based primarily on quotations from dealers and 
brokers, market transactions, and other sources.

  J.  Other Fixed-Income Securities that are not readily marketable are valued
at fair value by the Investment and Valuation Committee.

SHORT-TERM FIXED-INCOME INVESTMENTS

  K.  Short-Term Fixed-Income Investments are valued at market value at the 
time of valuation.  Short-term debt with remaining maturity of 60 days or 
less is valued at amortized cost.

ALL OTHER INVESTMENTS

  L.  All Other Investments are reported at fair value as determined in good
faith by the Investment and Valuation Committee.
      
                                     14
         
  The reported values of securities for which market quotations are not 
readily available and for other assets reflect the Investment and Valuation 
Committee's judgment of fair values as of the valuation date using the 
outlined basic methods of valuation.  They do not necessarily represent an 
amount of money that would be realized if the securities had to be sold in an 
immediate liquidation.  The Company makes many of its portfolio investments 
with the view of holding them for a number of years, and the reported value of 
such investments may be considered in terms of disposition over a period of 
time. Thus valuations as of any particular date are not necessarily indicative 
of amounts that may ultimately be realized as a result of future sales or 
other dispositions of investments held.

            
                                      15

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
                                   (Unaudited)



NOTE 1.  THE COMPANY

     Harris & Harris Group, Inc. (the "Company") is a venture capital 
investment company operating as a business development company ("BDC") under 
the Investment Company Act of 1940 ("1940 Act").  A BDC is a specialized type 
of investment company under the 1940 Act.  The Company operates as an 
internally managed investment company whereby its officers and employees, 
under the general supervision of its Board of Directors, conduct its 
operations.

     The Company elected to become a BDC on July 26, 1995, after receiving the
necessary approvals.  From July 31, 1992 until the election of BDC status, the
Company operated as a closed-end, non-diversified, investment company under 
the 1940 Act.  Upon commencement of operations as an investment company, the 
Company revalued all of its assets and liabilities at fair value as defined in 
the 1940 Act.  Prior to such time, the Company was registered and filed under 
the reporting requirements of the Securities and Exchange Act of 1934 as an 
operating company and, while an operating company, operated directly and 
through subsidiaries.


NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant accounting policies followed 
in the preparation of the financial statements:

     Cash and Cash Equivalents.  Cash and cash equivalents include money 
market instruments with maturities of less than three months.

     Portfolio Investment Valuations.  Investments are stated at "fair value" 
as defined in the 1940 Act and in the applicable regulations of the Securities 
and Exchange Commission.  All assets are valued at fair value as determined in
good faith by, or under the direction of, the Board of Directors. See the 
Asset Valuation Policy Guidelines in the Footnote to Schedule of Investments. 

     Securities Transactions.  Securities transactions are accounted for on 
the date the securities are purchased or sold (trade date); dividend income 
is recorded on the ex-dividend date; and interest income is accrued as 
earned.  Realized gains and losses on investment transactions are determined 
on the first-in, first-out basis for financial reporting and tax basis.
       
     Income Taxes.  The Company records income taxes using the liability 
method in accordance with the provision of Statement of Financial Accounting 
Standards No. 109.  Accordingly, deferred tax liabilities have been 
established to reflect temporary differences between the recognition of 
income and expenses for financial reporting and tax purposes, the most 
significant difference of which relates to the Company's unrealized 
appreciation on investments.                                  
 
     Reclassifications.  Certain reclassifications have been made to the 
March 31, 1996 and December 31, 1996 financial statements to conform to the 
March 31, 1997 presentation.

     Estimates by Management.  The preparation of the financial statements in
conformity with Generally Accepted Accounting Principles requires management 
to make estimates and assumptions that affect the reported amounts of assets 
and liabilities as of March 31, 1997 and December 31,1996 and the reported 
amounts of revenues and expenses for the three months ended March 31, 1997 and 
March 31, 1996.  Actual results could differ from these estimates.

                                   16

NOTE 3.  STOCK OPTION PLAN AND WARRANTS OUTSTANDING

     On August 3, 1989, the shareholders of the Company approved the 1988 
Long Term Incentive Compensation Plan.  On June 30, 1994, the shareholders 
of the Company approved various amendments to the 1988 Long Term Incentive 
Compensation Plan: 1) to conform to the provisions of the Business Development 
Company regulations under the 1940 Act, which allow for the issuance of stock 
options to qualified participants; 2) to increase the reserved shares under 
the amended plan; 3) to call the plan the 1988 Stock Option Plan, as Amended 
and Restated (the "1988 Plan"); and 4) to make various other amendments.  
On October 20, 1995, the shareholders of the Company approved an amendment to 
the 1988 Plan authorizing automatic 20,000 share grants of non-qualified stock 
options to newly elected non-employee directors of the Company.

     Under the 1988 Plan, the number of shares of common stock of the Company
reserved for issuance is equal to 20 percent of the outstanding shares of 
common stock of the Company at the time of grant.  However, so long as 
warrants, options, and rights issued to persons other than the Company's 
directors, officers, and employees at the time of grant remain outstanding, 
the number of reserved shares under the 1988 Plan may not exceed 15 percent 
of the outstanding shares of common stock of the Company at the time of grant, 
subject to certain adjustments.

     The 1988 Plan provides for the issuance of incentive stock options and 
non-qualified stock options to eligible employees as determined by the 
Compensation Committee of the Board (the "Committee"), which is composed of 
four non-employee directors.  The Committee also has the authority to construe 
and interpret the 1988 Plan, to establish rules for the administration of the 
1988 Plan and, subject to certain limitations, to amend the terms and 
conditions of any outstanding awards.  Options may be exercised for up to 
10 years from the date of grant at prices not less than the fair market 
value of the Company's common stock at the date of grant.  The 1988 Plan 
provides that payment by the optionee upon exercise of an option may
be made using cash or Company stock held by the optionee. 

     The Company accounts for the 1988 Plan under APB Opinion No. 25, under 
which no compensation cost has been recognized.  Had compensation cost for the 
1988 Plan been determined consistent with the fair value method required by 
FASB Statement No. 123 ("FASB No. 123"), the Company's net realized income 
(loss) and net asset value per share would have been reduced to the following
pro forma amounts:  
 
                                      17
<TABLE>
                                
<S>                                    <C>                    <C>
                                       March 31, 1997         March 31, 1996  
Net Realized Income (Loss):                       

As Reported                                $   30,458            $ (247,283)
Pro Forma                                  $ (111,958)           $ (298,490)

Net Asset Value per share:                 

As Reported                                $     3.28            $     3.59
Pro Forma                                  $     3.27            $     3.58

</TABLE>

     The fair value of each option grant is estimated on the date of grant 
using the Black-Scholes option pricing model with the following weighted 
average assumptions:

<TABLE>          
                 <S>                     <C>                  <C>
                                         March 31, 1997       March 31, 1996
                         
                 Stock volatility                  0.60                 0.61
                 Risk-free interest rate            6.3%                 6.3%  
                 Option term in years                 7                    7
                 Stock dividend yield                --                   --

</TABLE>

     Because the FASB No. 123 method of accounting has not been applied to 
options granted prior to January 1, 1995, the resulting pro forma compensation 
cost and related impact on net realized income (loss) and net asset value 
per share may not be representative of that value to be expected in 
future years.  

     The Company may grant options for up to 2,088,536 shares under the 
1988 Plan. The Company has granted options on 1,180,000 shares and warrants on
237,605 shares through March 31, 1997.  Under the 1988 Plan, the option 
exercise price equals the stock's market price on date of grant.  The options
granted vest over a five year period and expire after 10 years.  

     A summary of the status of the Company's 1988 Plan at March 31, 1997 
and 1996 and changes during the three months then ended is presented in the 
table and narrative below:
                                        
<TABLE>

<S>                          <C>        <C>                <C>      <C>
                                March 31, 1997              March 31, 1996
                               ---------------              ---------------
                               Shares     Weighted          Shares   Weighted
                                           Average                    Average
                                          Exercise                   Exercise
                                             Price                      Price

Outstanding at
  beginning of the period     1,080,000      $4.58       1,050,000     $4.44
Granted                         300,000      $3.87          60,000     $6.18
Exercised                            -          -           50,000     $1.75
Forfeited                       200,000      $5.37               -         -
Expired
Outstanding at end of period  1,180,000      $4.27       1,060,000     $4.67
Exercisable at end of period    403,000      $3.42         326,812     $2.93
Weighted average fair value of
options granted                   $2.50         -            $4.00        -
  
</TABLE>
                                      
     The range of exercise prices for the outstanding options as of March 31,
1997 are: 8,000 options at $1.1875, with a remaining life of 4.7 years; 
150,000 options at $1.625, with a remaining life of 2.3 years; 180,000 options
at $3.00 to $3.75, with an average exercise price of $3.375 and an average 
remaining life of 5.1 years; 542,000 options at $5.375 to $7.00, with an 
average exercise price of $5.485 and an average remaining life of 8.4 years;
300,000 options at $3.875, with a remaining life of 9.1 years.

     As of March 31, 1997, there were outstanding warrants to purchase 237,605
shares of common stock at a price of $2.0641 per share expiring in 1999.
 
                                        18

NOTE 4.  EMPLOYEE BENEFITS

     As of August 15, 1990, the Company entered into a non-competition, 
employment and severance contract with its Chairman, Charles E. Harris, 
pursuant to which he is to receive compensation in the form of salary and 
other benefits.  This contract was amended on June 30, 1992, 
January 3, 1993, and June 30, 1994.  The term of the contract expires on 
December 31, 1999.

     Base salary is to be increased annually to reflect inflation and in 
addition may be increased by such amount as the Compensation Committee of 
the Board of Directors of the Company deems appropriate.  In addition, 
Mr. Harris would be entitled, under certain circumstances, to receive 
severance pay under the employment and severance contracts.

     As of January 1, 1989, the Company adopted an employee benefits program
covering substantially all employees of the Company under a 401(k)
Plan and Trust Agreement.  The Company's contribution to the plan are 
determined by the Compensation Committee in the fourth quarter.

     On June 30, 1994, the Company adopted a plan to provide medical and 
health coverage for retirees, their spouses and dependents who, at the time 
of their retirement, have ten years of service with the Company and have 
attained 50 years of age or have attained 45 years of age and have 15 years 
of service with the Company. On February 10, 1997, the Company amended this 
plan to include employees who "have seven full years of service and have 
attained 58 years of age."  The coverage is secondary to any government 
provided or subsequent employer provided health insurance plans.  Based upon 
actuarial estimates, the Company provided an original reserve of $176,520 
that was charged to operations for the period ending June 30,1994.  As of 
March 31, 1997,the Company had a reserve of $232,415 for the plan.


NOTE 5.  INCOME TAXES 

     The Company has not elected tax treatment available to regulated 
investment companies under Sub-Chapter M of the Internal Revenue Code.  
Accordingly, for federal and state income tax purposes, the Company is taxed 
at statutory corporate rates on its income, which enables the Company to 
offset any future net operating losses against prior years' net income.  
The Company may carry back operating losses against net income three years 
and carry forward such losses fifteen years.

                                      19
    
     For the three months ended March 31, 1997 and 1996, the Company's income
tax (benefit) provision was allocated as follows:

<TABLE>            
<S>                                         <C>                <C>         
                                                     Three              Three
                                              Months Ended       Months Ended 
                                            March 31, 1997     March 31, 1996 
Investment operations                         $   (198,881)      $   (154,130)
Realized gain on investments                       218,088             22,547
(Decrease) increase in unrealized 
      appreciation on investments                 (911,479)           428,118 
                                              -------------      -------------
Total income tax (benefit) provision          $   (892,272)      $    296,535
                                              =============      =============

The above tax (benefit) provision consists of the following:
                                                                               
Current -- Federal                            $     16,197       $   (134,593)
Deferred -- Federal                               (908,469)           431,128 
                                              -------------      -------------
Total income tax (benefit) provision          $   (892,272)      $    296,535
                                              =============      =============

The Company's deferred tax liability at March 31, 1997 and December 31, 1996
consists of the following:
                                            March 31, 1997  December 31, 1996
Unrealized appreciation on investments        $  1,384,519       $  2,295,998
Medical retirement benefits                        (81,345)           (72,320)
Other                                              (24,196)           (36,231)
                                              -------------      -------------
Net deferred income tax liability             $  1,278,978       $  2,187,447
                                              =============      =============
</TABLE>
             
       The exercise of nonqualified stock options and certain warrants give 
rise to compensation which is includable in the taxable income of recipients 
and deductible by the Company for federal and state income tax purposes.  
Compensation resulting from increases in the fair market value of the 
Company's common stock subsequent to the date of grant of the applicable 
exercised stock options and warrants is not recognized, in accordance with 
Accounting Principles Board Opinion No.25, as an expense for financial 
accounting purposes.

NOTE 6.  COMMITMENTS AND CONTINGENCIES

         During 1993, the Company signed a ten-year lease with sublet 
provisions for office space.  In 1995, this lease was amended to include 
additional office space.  Rent expense under this lease was $39,497 and 
$38,346 for the three months ended March 31, 1997 and 1996, respectively.  
Future minimum lease payments in each of the following years are: 
1998 -- $168,768; 1999 -- $176,030; 2000 -- $178,561; 2001 --$178,561; 
2002 -- $178,561; thereafter $101,946. 

                                     20
         
         The Company has guaranteed a three-year lease obligation of 
approximately $21,000 per annum for the office space of one of its investees, 
Highline Capital Management LLC.  

         In December 1993, the Company and MIT announced the establishment 
by the Company of the Harris & Harris Group Senior Professorship at MIT.  
Prior to the arrangement for the establishment of this Professorship, the 
Company had made gifts of stock in start-up companies to MIT.  These gifts, 
together with the contribution of $700,000 in cash in 1993, which was expensed 
by the Company in 1993, were used to establish this named chair. 

         The Company contributed to MIT securities with a cost basis of 
$3,280, $20,000 and $20,000 in 1993, 1994, and 1995 respectively.  These 
contributions will be applied to the MIT Pledge at their market value at the
time the shares become publicly traded or otherwise monetized in a commercial 
transaction and are free from restriction as to sale by MIT.

         At December 31, 1996, the Company would have to fund additional 
cash and/or property that would have to be valued at a total of $756,720 by 
December 1998, in order for the Senior Professorship to become permanent.

         In January 1997, the Company signed loan agreements with two of its 
investee companies for up to $750,000.  As of March 31, 1997, the Company had 
loaned $350,000 to the investee companies.  In addition, the Company has 
guaranteed a bonus of up to $100,000 to the key employees of one of its 
investee companies.

                                        21

Item 7.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations

Statement of Operations
         
        The Company accounts for its operations under Generally Accepted 
Accounting Principles for investment companies.  On this basis, the principal 
measure of its financial performance is captioned "Net (decrease) increase in 
net assets from operations," which is the sum of three elements.  The first 
element is "Net operating loss," which is the difference between the 
Company's income from interest, dividends, and fees and its operating 
expenses, net of applicable income tax benefits.  The second element is "Net 
realized gain on investments," which is the difference between the proceeds 
received from dispositions of portfolio securities and their stated cost, 
net of applicable income tax provisions (benefits).  These two elements are 
combined in the Company'sfinancial statements and reported as "Net realized 
income (loss)."  The third element, "Net (decrease) increase in unrealized 
appreciation on investments," is the net change in the fair value of the 
Company's investment portfolio, net of increase (decrease) in deferred income 
taxes that would become payable if the unrealized appreciation were realized 
through the sale or other disposition of the investment portfolio.

       "Net realized gain on investments" and "Net  (decrease) increase in
unrealized appreciation on investments" are directly related.  When a 
security is sold to realize a gain (loss), net unrealized appreciation 
decreases (increases)and net realized gain increases (decreases). 

Financial Condition

         The Company's total assets and net assets were, respectively, 
$36,365,277 and $34,270,315 at March 31, 1997, versus $38,555,290 and 
$35,932,603 at December 31, 1996.  Net asset value per share was $3.28 at 
March 31, 1997, versus $3.44 at December 31, 1996.

         The Company's financial condition is dependent on the success of its
investments.  The Company has invested a substantial portion of its assets in
private development stage or start-up companies.  These private businesses 
tend to be thinly capitalized, unproven, small companies that lack management
depth or have no history of operations.  At March 31, 1997, 54.3 percent of 
the Company's $36 million in total assets consisted of investments at fair 
value in private businesses, of which net unrealized appreciation was 
approximately $4.2 million before taxes.  At December 31, 1996, 48.8 percent 
of the Company's $39 million in total assets consisted of investments at fair
value in private businesses, of which net unrealized appreciation was 
approximately $5 million before taxes.

                                    22
 
       A summary of the Company's investment portfolio is as follows:
<TABLE>

<S>                                   <C>                 <C>
                                      March 31, 1997      December 31, 1996

Investments, at cost                    $ 29,640,161           $ 28,981,093
Unrealized appreciation                    4,063,364              6,667,589
                                        ------------           ------------
Investments, at fair value              $ 33,703,525           $ 35,648,682
                                        ============           ============
</TABLE>

The accumulated unrealized appreciation on investments net of deferred taxes is
$2,678,845 at March 31, 1997, versus $4,371,591 at December 31, 1996.

     Following an initial investment in a private company, the Company 
may make additional investments in such investee in order to: (1) increase 
its ownership percentage; (2) to exercise warrants or options that were 
acquired in a prior financing; (3) to preserve the Company's proportionate 
ownership in a subsequent financing or (4) attempt to preserve or enhance 
the value of the Company's investment.  Such additional investments are 
referred to as "follow-on" investments.  There can be no assurance that the 
Company will make follow-on investments or have sufficient funds to make 
additional investments. The failure to make such follow-on investments could 
jeopardize the viability of the investee company and the Company's investment 
or could result in a missed opportunity for the Company to participate to a 
greater extent in an investee's successful operations.  The Company attempts 
to maintain adequate liquid capital to make follow-on investments in its 
private investee portfolio companies.  The Company may elect not to make a 
follow-on investment either because it does not want to increase its 
concentration of risk or because it prefers other opportunities, even though 
the follow-on investment opportunity appears attractive.

     The following table is a summary of the cash investments made by the
Company in its private placement portfolio during the three months ended 
March 31, 1997:

<TABLE>
          <S>                                         <C>
          Follow-on Investments:                      Amount
          ----------------------                     -------

          Highline Offshore Advisors LLC.       $    500,000
          MultiTarget, Inc.                           45,585
          PowerVoice Technologies, Inc.              850,000
                                                ------------
               Sub-total                        $  1,395,585
                                                
          Loans:
          ------
       
          nFX Corporation                       $    100,000
          Harber Brothers Productions                250,000
                                                ------------          
               Sub-total                        $    350,000
                                                ------------
          Total                                 $  1,745,585
                                                ============
</TABLE>

                                      23

   
Results of Operations

Investment Income and Expenses:

  The Company's principal objective is to achieve capital appreciation. 
Therefore, a significant portion of the investment portfolio is structured to
maximize the potential for capital appreciation and provides little or no 
current yield in the form of dividends or interest.  The Company does earn 
interest income from fixed-income securities, including U.S. Government 
Obligations.  The amount of interest income earned varies based upon the 
average balance of the Company's fixed-income portfolio and the average
yield on this portfolio. 
   
  The Company had interest income from fixed-income securities of $136,287
and $227,338 for the three months ended March 31,1997 and 1996 respectively.  
The decrease is a result of a decline in the balance of the Company's 
fixed-income portfolio. The Company also received consulting and 
administrative fees from certain portfolio companies which totaled $869 
for the three months ended March 31, 1997 and $24,896 for the three months 
ended March 31, 1996.

  Operating expenses were $720,599 and $709,610 for the three months ended
March 31, 1997 and 1996, respectively.  Most of the Company's operating 
expenses are related to employee and director compensation, office and rent 
expenses and consulting and professional fees (primarily legal and 
accounting fees).
  
  Net operating losses before taxes were $573,443 and $443,286 for the three
months ended March 31, 1997 and 1996, respectively.

  The Company has in the past relied, and continues to rely to a large
extent, upon proceeds from sales of investments, rather than investment 
income, to defray a significant portion of its operating expenses.  Because 
such sales cannot be predicted with certainty, the Company attempts to 
maintain adequate working capital to provide for fiscal periods when there 
are no such sales.  

Realized Gains and Losses on Sales of Portfolio Securities:

  During the three months ended March 31, 1997 and 1996, the Company sold
various public securities realizing net gains of $623,108 and $64,420,
respectively.
  

Unrealized Appreciation and Depreciation of Portfolio Securities:

  Net unrealized appreciation on investments before taxes decreased 
$2,604,225 during the three months ended March 31, 1997, from $6,667,589 to
$4,063,364 owing primarily to decreased valuations for Harber Brothers
Productions, Inc. and PureSpeech, Inc. and the realization of previously
unrealized gains on public securities, offset by an increase in the valuation
of PowerVoice Technologies, Inc.

  Net unrealized appreciation on investments increased $1,223,194 during the
three months ended March 31, 1996, from $2,102,593 to $3,325,786, owing 
primarily to increased valuations for Princeton Video Image, Inc., PHZ Captal 
Partners and Alliance Pharmaceutical Corp., offset by the decreased valuation 
of Sonex International Corporation and Dynecology, Inc.

                                       24

Liquidity and Capital Resources

  The Company reported total cash, receivables and marketable securities (the
primary measure of liquidity) at March 31, 1997 of $16,317,105, versus
$19,296,591 at December 31, 1996.  Management believes that its cash, 
receivables and marketable securities provide the Company with sufficient 
liquidity for its operations. 

Risks

  Pursuant to Section 64(b)(1) of the Investment Company Act of 1940, a
Business Development Company is required to describe the risk factors 
involved in an investment in the securities of such company inherent in the 
nature of the company's investment portfolio.  There are significant risks 
inherent in the Company's venture capital business.  The Company has 
invested a substantial portion of its assets in private development stage 
or start-up companies.  These private businesses tend to be thinly 
capitalized, unproven, small companies that lack management depth and have 
not attained profitability or have no history of operations.  Because of 
the speculative nature and the lack of a public market for these investments, 
there is significantly greater risk of loss than is the case with traditional
investment securities.  The Company expects that some ofits venture capital 
investments will be a complete loss or will be unprofitable and that some will 
appear to be likely to become successful but never realize their potential.  
The Company has been risk seeking rather than risk averse in its approach to 
venture capital and other investments.  Neither the Company's investments 
nor an investment in the Company is intended to constitute a balanced 
investment program.  The Company does not currently pay or intend to pay cash 
dividends.  The Company has in the past relied and continues to rely to a 
large extent upon proceeds from sales of investments rather than investment 
income to defray a significant portion of its operating expenses.

                                      25

PART II.  OTHER INFORMATION

Item 1. Legal Proceedings
        None

Item 2. Changes in Securities
        None

Item 3. Defaults Upon Senior Securities
        None

Item 4. Submission of Matters to a Vote of Security Holders
        None

Item 5. Other Information
        None

Item 6. Exhibits and Reports on Form 8-K
       (a) See Exhibit Index for Exhibits to the Form 10-Q
       (b) None EXHIBIT INDEX

Item Number (of Item 601 of Regulation S-K)

27. Financial Data Schedule 

                                    26

                                SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.


                                       

                                   Harris & Harris Group, Inc.


                                   By:/s/_______________________
                                   Rachel M. Pernia, Vice President
                                   Treasurer, Controller and Principal
                                   Accounting Officer

                                    27

Date: May 13, 1997

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000893739
<NAME> HARRIS & HARRIS GROUP, INC.
       
<S>                                              <C>                     
<PERIOD-TYPE>                                    3-MOS                  
<FISCAL-YEAR-END>                                DEC-31-1996             
<PERIOD-END>                                     MAR-31-1997              
<INVESTMENTS-AT-COST>                             29,640,161               
<INVESTMENTS-AT-VALUE>                            33,703,525           
<RECEIVABLES>                                      2,210,186              
<ASSETS-OTHER>                                       292,444                 
<OTHER-ITEMS-ASSETS>                                       0       
<TOTAL-ASSETS>                                    36,365,277             
<PAYABLE-FOR-SECURITIES>                                   0         
<SENIOR-LONG-TERM-DEBT>                                    0                 
<OTHER-ITEMS-LIABILITIES>                          2,094,962              
<TOTAL-LIABILITIES>                                2,094,962               
<SENIOR-EQUITY>                                            0     
<PAID-IN-CAPITAL-COMMON>                           5,850,576              
<SHARES-COMMON-STOCK>                             10,442,682              
<SHARES-COMMON-PRIOR>                             10,442,682               
<ACCUMULATED-NII-CURRENT>                                  0    
<OVERDISTRIBUTION-NII>                                     0      
<ACCUMULATED-NET-GAINS>                           15,636,467              
<OVERDISTRIBUTION-GAINS>                                   0           
<ACCUM-APPREC-OR-DEPREC>                           2,678,845             
<NET-ASSETS>                                      34,270,315        
<DIVIDEND-INCOME>                                          0                 
<INTEREST-INCOME>                                    136,287                 
<OTHER-INCOME>                                        10,869          
<EXPENSES-NET>                                       720,599          
<NET-INVESTMENT-INCOME>                             (374,562)                 
<REALIZED-GAINS-CURRENT>                             405,020               
<APPREC-INCREASE-CURRENT>                         (2,604,225)                 
<NET-CHANGE-FROM-OPS>                             (1,662,288)                
<EQUALIZATION>                                             0          
<DISTRIBUTIONS-OF-INCOME>                                  0              
<DISTRIBUTIONS-OF-GAINS>                                   0                 
<DISTRIBUTIONS-OTHER>                                      0                 
<NUMBER-OF-SHARES-SOLD>                                    0                
<NUMBER-OF-SHARES-REDEEMED>                                0              
<SHARES-REINVESTED>                                        0            
<NET-CHANGE-IN-ASSETS>                            (1,662,288)             
<ACCUMULATED-NII-PRIOR>                                    0           
<ACCUMULATED-GAINS-PRIOR>                         15,606,009             
<OVERDISTRIB-NII-PRIOR>                                    0              
<OVERDIST-NET-GAINS-PRIOR>                                 0             
<GROSS-ADVISORY-FEES>                                      0                
<INTEREST-EXPENSE>                                         0                
<GROSS-EXPENSE>                                            0          
<AVERAGE-NET-ASSETS>                              35,101,459     
<PER-SHARE-NAV-BEGIN>                                   3.44                   
<PER-SHARE-NII>                                            0            
<PER-SHARE-GAIN-APPREC>                                    0                
<PER-SHARE-DIVIDEND>                                       0               
<PER-SHARE-DISTRIBUTIONS>                                  0                 
<RETURNS-OF-CAPITAL>                                       0                 
<PER-SHARE-NAV-END>                                     3.28                 
<EXPENSE-RATIO>                                            0                
<AVG-DEBT-OUTSTANDING>                                     0                
<AVG-DEBT-PER-SHARE>                                       0                
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission