TECHNOLOGY FUNDING MEDICAL PARTNERS I L P
10-Q, 1996-05-10
Previous: SEPARATE ACCOUNT VL I OF HARTFORD LIFE INSURANCE CO, 497, 1996-05-10
Next: PEDIATRIX MEDICAL GROUP INC, 8-K, 1996-05-10



<PAGE>
                               UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                              FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

              For the quarterly period ended March 31, 1996

                                    OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

            For the transition period from N/A to N/A
                                           ---    ---

                      Commission File No. 814-124

                TECHNOLOGY FUNDING MEDICAL PARTNERS I, L.P.
                -------------------------------------------
            (Exact name of Registrant as specified in its charter)

          Delaware                            94-3166762
- -------------------------------     ---------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization) 

2000 Alameda de las Pulgas, Suite 250
San Mateo, California                                            94403
- ---------------------------------------                       --------
(Address of principal executive offices)                     (Zip Code)

                              (415) 345-2200
             --------------------------------------------------
            (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days. Yes X  No   
                                                             ---   ---

No active market for the units of limited partnership interests 
("Units") exists, and therefore the market value of such Units cannot be 
determined.

<PAGE>

I.       FINANCIAL INFORMATION

Item 1.  Financial Statements

BALANCE SHEETS
- --------------

<TABLE>
<CAPTION>
                                      (unaudited)
                                       March 31,        December 31,
                                         1996              1995
                                      ----------        ------------
<S>                                   <C>                <C>
ASSETS

Equity investments(cost basis of
 $2,357,922 and $2,094,559 in
 1996 and 1995, respectively)         $2,576,569         2,086,082

Cash and cash equivalents              3,607,324         3,948,745

Organizational costs (net of
 accumulated amortization of
 $20,000 and $18,000 in 1996
 and 1995, respectively)                  20,000            22,000

Other Assets                              11,860               874
                                       ---------         ---------

     Total                            $6,215,753         6,057,701
                                       =========         =========


LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and accrued expenses $   18,954            20,115

Due to related parties                        --            39,486

                                       ---------         ---------

     Total liabilities                    18,954            59,601

Commitments (Notes 3 and 6)

Partners' capital:
 Limited Partners (Units
  outstanding of 79,716
  in both 1996 and 1995)               5,983,020         6,011,161
 General Partners                         (4,868)           (4,584)
 Net unrealized fair value increase
  (decrease) from cost of equity 
  investments                            218,647            (8,477)
                                       ---------         ---------

     Total partners' capital           6,196,799         5,998,100
                                       ---------         ---------
        Total                         $6,215,753         6,057,701
                                       =========         =========

</TABLE>

See accompanying notes to financial statements.

<PAGE>

STATEMENTS OF OPERATIONS (unaudited)
- -----------------------------------

<TABLE>
<CAPTION>
                                  For the Three Months Ended March 31, 
                                  ------------------------------------
                                              1996              1995
                                              ----              ----
<S>                                         <C>                <C> 

Interest income                             $  51,532           53,191

Costs and expenses:
 Management fees                               39,649           63,537
 Individual general partners' compensation      5,196            4,500
 Amortization of organizational costs           2,000            2,000
 Operating expenses:
  Administrative and investor services         29,637           90,046
  Investment operations                        15,858           32,982
  Computer services                             4,267            9,980
  Professional fees                             7,611           21,543
  Expenses absorbed by General Partners       (24,261)         (33,111)
                                              -------           ------

   Total operating expenses                    33,112          121,440
                                              -------          -------

    Total costs and expenses                   79,957          191,477
                                              -------          -------

Net realized loss                             (28,425)        (138,286)

Change in net unrealized fair value
  of equity investments                       227,124          (12,066)
                                              -------          -------

Net income (loss)                           $ 198,699         (150,352)
                                              =======          =======

Net realized loss per Unit                  $      --               (2)
                                              =======          =======
</TABLE>

See accompanying notes to financial statements.

<PAGE>

STATEMENTS OF CASH FLOWS (unaudited)
- -----------------------------------

<TABLE>
<CAPTION>
                                    For the Three Months Ended March 31,
                                    ------------------------------------
                                                1996           1995
                                                ----           ----
<S>                                           <C>             <C>
Cash flows from operating activities:
 Interest received                            $   50,203        53,191
 Cash paid to vendors                            (20,382)      (26,448)
 Cash paid to related parties                   (109,208)     (158,176)
                                               ---------     ---------

  Net cash used by operating activities          (79,387)     (131,433)
                                               ---------     ---------

Cash flows from investing activities:
 Purchase of equity investments                 (262,034)           --
                                               ---------     ---------

  Net cash used by investing activities         (262,034)           --
                                               ---------     ---------

Cash flows from financing activities:
  Proceeds from sale of limited partnership
   interests                                          --     1,136,636
  General Partners' capital contribution              --         1,139
  Distribution of offering period income              --       (45,924)
  Payments for syndication fees                       --      (128,597)
                                               ---------     ---------

    Net cash provided by financing activities         --       963,254
                                               ---------     ---------

Net (decrease) increase in cash and 
 cash equivalents                               (341,421)      831,821

Cash and cash equivalents at beginning
 of year                                       3,948,745     3,571,768
                                               ---------     ---------

Cash and cash equivalents at March 31         $3,607,324     4,403,589
                                               =========     =========


Reconciliation of net income (loss) to net
 cash used by operating activities:

Net income (loss)                             $  198,699      (150,352)

Adjustments to reconcile net income (loss)
 to net cash used by operating activities:
  Amortization of organizational costs             2,000         2,000
  Change in net unrealized fair value
   of equity investments                        (227,124)       12,066

Changes in:
  Due to/from related parties                    (50,940)        1,256
  Other, net                                      (2,022)        3,597
                                               ---------     ---------

Net cash used by operating activities         $  (79,387)     (131,433)
                                               =========     =========

</TABLE>

See accompanying notes to financial statements.

<PAGE>

NOTES TO FINANCIAL STATEMENTS (unaudited)
- ----------------------------------------

1.     General
       -------

In the opinion of the Managing General Partners, the Balance Sheets as 
of March 31, 1996 and December 31, 1995, and the related Statements of 
Operations and Statements of Cash Flows for the three months ended March 
31, 1996 and 1995, reflect all adjustments which are necessary for a 
fair presentation of the financial position, results of operations and 
cash flows for such periods.  These statements should be read in 
conjunction with the Annual Report on Form 10-K for the year ended 
December 31, 1995.  The following notes to financial statements for 
activity through March 31, 1996 supplement those included in the Annual 
Report on Form 10-K.  Certain 1995 balances have been reclassified to 
conform with the 1996 financial statement presentation.

2.     Net Realized Loss Per Limited Partner Unit
       ------------------------------------------

Net realized loss per Unit is calculated by dividing total net realized 
loss allocated to the Limited Partners by the weighted average number of 
Limited Partner Units outstanding of 79,716 and 66,347 for the three 
months ended March 31, 1996 and 1995, respectively.

3.     Related Party Transactions
       --------------------------

Related party costs are included in costs and expenses shown on the 
Statements of Operations.  Related party costs for the three months 
ended March 31, 1996 and 1995 were as follows:

<TABLE>
<CAPTION>
                                              1996              1995
                                              ----              ----
<S>                                         <C>               <C>

Management fees                             $ 39,649            63,537
Syndication fees                                  --           128,597
Individual general partners' compensation      5,196             4,500
Amortization of organizational costs           2,000             2,000
Reimbursable operating expenses               37,684           124,506
Expenses absorbed by General Partners        (24,261)          (33,111)

</TABLE>

Certain reimbursable expenses have been accrued based upon interim 
estimates prepared by the Managing General Partners and are adjusted to 
actual costs periodically.  Amounts due from related parties for such 
expenses were $24,670 (included in "other assets") at March 31, 1996 
compared to $26,270 due to related parties at December 31, 1995.  For 
the quarter ended March 31, 1995, the Partnership recognized additional 
reimbursable operating expenses totaling $89,086 that were recorded as a 
contingent liability at December 31, 1994.  Of this amount, $33,111 was 
absorbed by the Managing General Partners as the limitation was in 
effect.

Amounts due to related parties for management fees were $13,216 at both 
March 31, 1996 and December 31, 1995.  Pursuant to the Partnership 
Agreement, a full first year fee is paid to the Managing General 
Partners as each additional Limited Partner is admitted to the 
Partnership, regardless of the date the Limited Partner is admitted.  In 
May 1995, the Partnership closed the offering with 19,076 additional 
Units sold during early 1995.

Pursuant to the Partnership Agreement, the Partnership may not pay or 
reimburse the Managing General Partners for operational costs that 
aggregate more than 3% of total Limited Partner capital contributions.  
For purposes of this limitation, the Partnership's operating year begins 
May 3rd.

4.     Equity Investments
       ------------------

A complete listing of the Partnership's equity investments at December 
31, 1995 is in the 1995 Annual Report.  Activity from January 1 through 
March 31, 1996 consisted of

<TABLE>
<CAPTION>

                                                                    January 1 -
                                                                 March 31, 1996
                                                  Principal      ------------------
                                    Investment     Amount or     Cost          Fair
Industry/Company      Position         Date         Shares       Basis         Value
- ----------------      --------      ----------    ----------     -----         -----

<S>                   <C>           <C>           <C>            <C>           <C>
Balance at January 1, 1996                                       $2,094,559    2,086,082
                                                                  ---------    ---------

Significant changes:

Biotechnology
- -------------
CV Therapeutics, Inc. Series G
                      Preferred
                      shares        03/96          19,034            16,368       37,687
CV Therapeutics, Inc. Common
                      share warrant
                      at $.25;
                      expiring
                      03/99         03/96          28,551            21,700       49,964
Redcell, Inc.         Convertible
                      note (1)      02/96         $89,966            90,786       90,786

Diagnostic Equipment
- --------------------
R2 Technology, Inc.   Series A-1
                      Preferred
                      shares        05/94         100,000                 0       84,000
R2 Technology, Inc.   Convertible
                      note (1)      11/95         $33,332           (33,759)     (33,759)
R2 Technology, Inc.   Series B-1
                      Preferred
                      shares        03/96          17,134            34,268       34,268

Pharmaceuticals
- ---------------
Periodontix,          Series A
 Inc.                 Preferred
                      shares        12/93         100,000                 0      100,000
Periodontix,          Series B
 Inc.                 Preferred
                      shares        02/96          67,000           134,000      134,000

                                                                   --------    ---------

Total significant changes during 
 the three months ended March 31, 1996                              263,363      496,946

Other changes, net                                                        0       (6,459)
                                                                  ---------    ---------

Total equity investments at March 31, 1996                       $2,357,922    2,576,569
                                                                  =========    =========

(1)  Convertible notes include accrued interest.  Interest rates on notes issued in 1996 
     ranged from 8% to 9%.

</TABLE>


Marketable Equity Securities
- ----------------------------

As of March 31, 1996, marketable equity securities had an aggregate cost 
of $132,313 and an aggregate fair value of $100,936.  The unrealized loss 
at March 31, 1996 included gross losses of $31,377.  As of December 31, 
1995, there were no marketable equity securities.

CV Therapeutics, Inc.
- ---------------------

In March 1996, the Partnership made an additional investment in the 
company by purchasing 19,034 Series G Preferred shares and a warrant for 
28,551 common shares at a total cost of $38,068. The fair values above 
reflect the valuation of this financing, resulting in an increase in the 
change in fair value of $49,583.

Periodontix, Inc.
- -----------------

In February 1996, the Partnership made an additional investment in the 
company by purchasing 67,000 Series B Preferred shares at for $134,000. 
The pricing of this round indicated an increase in the change of fair 
value of $100,000 for the Partnership's existing investment.

R2 Technology, Inc.
- -------------------

In March 1996, the Partnership purchased 17,134 Series B-1 Preferred 
shares by converting the November 1995 $33,332 note including accrued 
interest of $936 for a total cost of $34,268.  The pricing of this 
conversion financing round in which third parties participated indicated 
an increase in the change in fair value of $84,000 for the Partnership's 
existing investment.

Redcell, Inc.
- -------------

In February 1996, the Partnership issued $89,966 in convertible notes to 
the company.

5.     Cash and Cash Equivalents
       -------------------------

Cash and cash equivalents at March 31, 1996 and December 31, 1995 
consisted of:

<TABLE>
<CAPTION>
                                             1996            1995
                                             ----            ----
<S>                                       <C>              <C>

Demand accounts                           $   13,981             606
Money-market accounts                      3,593,343       3,948,139
                                           ---------       ---------

     Total                                $3,607,324       3,948,745
                                           =========       =========
</TABLE>

6.     Commitments
       -----------

The Partnership is a party to financial instruments with off-balance-
sheet risk in the normal course of its business.  Generally, these 
instruments are commitments for future equity fundings, venture capital 
limited partnership investments, equipment financing commitments, or 
accounts receivable lines of credit that are outstanding but not 
currently fully utilized.  As they do not represent current outstanding 
balances, these unfunded commitments are properly not recognized in the 
financial statements.  At March 31, 1996, the Partnership had unfunded 
commitments of $50,000 related to venture capital limited partnership 
investments, and $162,250 related to equity investments.

<PAGE>

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations


Liquidity and Capital Resources
- -------------------------------

During the three months ended March 31, 1996, net cash used by operating 
activities totaled $79,387.  The Partnership paid management fees of 
$39,649 to the Managing General Partners and reimbursed related parties 
for operating expenses of $64,363.  In addition, $5,196 was paid to the 
individual general partners as compensation for their services.  Other 
operating expenses of $20,382 were paid.  The Partnership received 
$50,203 in interest income.

During the quarter ended March 31, 1996, the Partnership purchased 
$262,034 equity investments primarily in portfolio companies in the 
pharmaceuticals and biotechnology industries.

Cash and cash equivalents at March 31, 1996 were $3,607,324.  At March 
31, 1996, the Partnership was committed to fund additional investments 
totaling $212,250.  Interest income earned on short-term investments, and 
operating cash reserves are expected to be adequate to fund Partnership 
operations through the next twelve months.

Results of Operations
- ---------------------

Current quarter compared to corresponding quarter in the preceding year
- -----------------------------------------------------------------------

Net income was $198,699 during the three months ended March 31, 1996 
compared to a net loss of $150,352 for the same period in 1995.  The 
change was primarily due to a $239,190 increase in the change in net 
unrealized fair value of equity investments and an $88,328 decrease in 
total operating expenses.

The Partnership recorded an increase in fair value of equity investments 
of $227,124 during the quarter ended March 31, 1996 compared to a 
decrease of $12,066 during the same period in 1995.  The 1996 increase 
was primarily due to increases in portfolio companies in the diagnostic 
equipment and pharmaceuticals industries.

Total operating expenses were $33,112 and $121,440 for the quarters ended 
March 31, 1996 and 1995, respectively.  As explained in Note 3, the 
Partnership may not pay or reimburse the Managing General Partners for 
operational costs that aggregate more than 3% of total Limited Partner 
capital contributions.  As a result, operating expenses of $24,261 and 
$33,111 were absorbed by the Managing General Partners in 1996 and 1995, 
respectively.  In addition, the 1995 expenses included $55,975 in 
contingent liabilities which was recognized upon completion of Unit sales 
in May 1995.  Had the limitation not been in effect and the contingent 
liability recognition not occurred in 1995, total operating expenses 
would have been $57,373 and $98,576 for 1996 and 1995, respectively.  The 
decrease was primarily due to lower overall Partnership activities.

The Partnership incurred management fees of $39,649 and $63,357 during 
the quarters ended March 31, 1996 and 1995, respectively.  The management 
fee, as defined in the Partnership Agreement, is equal to two percent of 
total Limited Partners' capital contributions for the first year of 
Partnership operations through the sixth year.  Pursuant to the 
Partnership Agreement, a full first year fee is paid to the Managing 
General Partners as each additional Limited Partner is admitted to the 
Partnership, regardless of the date the Limited Partner is admitted.
In 1995, management fees were higher due to the sale of new Units.

Given the inherent risk associated with the business of the Partnership, 
the future performance of portfolio company investments may significantly 
impact future operations.

II.       OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

(a)  No reports on Form 8-K were filed by the Partnership during the
     quarter ended March 31, 1996.

(b)  Financial Data Schedule for the quarter ended and as of March 31,
     1996 (Exhibit 27).



<PAGE>
                              SIGNATURES
                              ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this Report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                         TECHNOLOGY FUNDING MEDICAL PARTNERS I, L.P.

                         By:  TECHNOLOGY FUNDING INC.
                              Managing General Partner




Date:  May 10, 1996      By:         /s/Debbie A. Wong
                              -----------------------------------
                                     Debbie A. Wong
                                     Controller


<TABLE> <S> <C>

<ARTICLE>6
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED 
FROM THE FORM 10-Q AS OF MARCH 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY 
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>1
<FISCAL-YEAR-END>             DEC-31-1996
<PERIOD-START>                JAN-01-1996
<PERIOD-END>                  MAR-31-1996
<PERIOD-TYPE>                       3-MOS
<INVESTMENTS-AT-COST>           2,357,922
<INVESTMENTS-AT-VALUE>          2,576,569
<RECEIVABLES>                           0
<ASSETS-OTHER>                     31,860
<OTHER-ITEMS-ASSETS>            3,607,324
<TOTAL-ASSETS>                  6,215,753
<PAYABLE-FOR-SECURITIES>                0
<SENIOR-LONG-TERM-DEBT>                 0
<OTHER-ITEMS-LIABILITIES>          18,954
<TOTAL-LIABILITIES>                18,954
<SENIOR-EQUITY>                         0
<PAID-IN-CAPITAL-COMMON>        5,978,152
<SHARES-COMMON-STOCK>              79,716
<SHARES-COMMON-PRIOR>              79,716
<ACCUMULATED-NII-CURRENT>               0
<OVERDISTRIBUTION-NII>                  0
<ACCUMULATED-NET-GAINS>                 0
<OVERDISTRIBUTION-GAINS>                0
<ACCUM-APPREC-OR-DEPREC>          218,647
<NET-ASSETS>                    6,196,799
<DIVIDEND-INCOME>                       0
<INTEREST-INCOME>                  51,532
<OTHER-INCOME>                          0
<EXPENSES-NET>                    (79,957)
<NET-INVESTMENT-INCOME>           (28,425)
<REALIZED-GAINS-CURRENT>                0
<APPREC-INCREASE-CURRENT>         227,124
<NET-CHANGE-FROM-OPS>             198,699
<EQUALIZATION>                          0
<DISTRIBUTIONS-OF-INCOME>               0
<DISTRIBUTIONS-OF-GAINS>                0
<DISTRIBUTIONS-OTHER>                   0
<NUMBER-OF-SHARES-SOLD>                 0
<NUMBER-OF-SHARES-REDEEMED>             0
<SHARES-REINVESTED>                     0
<NET-CHANGE-IN-ASSETS>            198,699
<ACCUMULATED-NII-PRIOR>                 0
<ACCUMULATED-GAINS-PRIOR>               0
<OVERDISTRIB-NII-PRIOR>                 0
<OVERDIST-NET-GAINS-PRIOR>              0
<GROSS-ADVISORY-FEES>              39,649
<INTEREST-EXPENSE>                      0
<GROSS-EXPENSE>                    80,207
<AVERAGE-NET-ASSETS>            6,097,449
<PER-SHARE-NAV-BEGIN>                  75
<PER-SHARE-NII>                         0
<PER-SHARE-GAIN-APPREC>                 0 <F1>
<PER-SHARE-DIVIDEND>                    0
<PER-SHARE-DISTRIBUTIONS>               0
<RETURNS-OF-CAPITAL>                    0
<PER-SHARE-NAV-END>                    75
<EXPENSE-RATIO>                       1.3
<AVG-DEBT-OUTSTANDING>                  0
<AVG-DEBT-PER-SHARE>                    0
<FN>
<F1>
A zero value is used since the change in net unrealized fair value is 
not allocated to General Partners and Limited Partners as it is not 
taxable.  Only taxable gains or losses are allocated in accordance with 
the Partnership Agreement.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission