WORKFORCE SYSTEMS CORP /FL/
10KSB, 1996-10-15
HELP SUPPLY SERVICES
Previous: ST MARY LAND & EXPLORATION CO, 10-Q/A, 1996-10-15
Next: ENDOGEN INC, 10QSB, 1996-10-15






                     U.S. Securities and Exchange Commission

                             Washington, D.C. 20549

                                   Form 10-KSB
(Mark One)
[x]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 (Fee Required)

      For the fiscal year ended June 30, 1996

[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 (No Fee Required)

      For the transition period from________ to _________

      Commission file number  33-53250-A
                             ------------

                             Workforce Systems Corp.
                 ----------------------------------------------
                 (Name of small business issuer in its charter)

                                     Florida
         --------------------------------------------------------------  
         (State or other jurisdiction of incorporation or organization)

                                   65-0353816
                      ------------------------------------ 
                      (I.R.S. Employer Identification No.)

                   269 Cusick Road, Suite C-2, Alcoa, TN 37701
               --------------------------------------------------  
               (Address of principal executive offices)(Zip Code)

                     Issuer's telephone number:  423-681-6034
                                               -----------------

         Securities registered under Section 12(b) of the Exchange Act:
                                      none
                              ---------------------
                              (Title of each class)


                    Name of each exchange on which registered
                                 not applicable
                    ------------------------------------------
        
         Securities registered under Section 12(g) of the Exchange Act:
                                  Common Stock
                                ----------------                                
                                (Title of Class)



<PAGE>



      Check  whether  the issuer (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days:
                                 Yes [x] No [ ]
    
      Check if there is no disclosure  of delinquent  filers in response to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained,  to the best of the  registrant's  knowledge,  in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB:  [x]

      State issuer's  revenues for its most recent fiscal year:   $3,720,680 for
the 12 months ended June 30, 1996.

      State  the   aggregate   market   value  of  the  voting   stock  held  by
non-affiliates  computed by  reference to the price at which the stock was sold,
or the average bid and asked prices of such stock, as of a specified date within
the  past 60 days:  The  aggregate  market  value of the  voting  stock  held by
non-affiliates  computed at the  average  price for which the  Company's  common
stock was sold on October 9, 1996 is approximately $6,790,063.

      State the number of shares  outstanding  of each of the issuer's  class of
common  equity,  as of the latest  practicable  date:  As of October  10,  1996,
2,493,934 shares of Common Stock are issued and outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

      If the following documents are incorporated by reference, briefly describe
them and  identify  the part of the Form  10-KSB  into  which  the  document  is
incorporated:  (1) any  annual  report  to  security  holders;  (2) any proxy or
information  statement;  and (3) any prospectus filed pursuant to Rule 424(b) of
the Securities Act of 1933 ("Securities Act"):   Not Applicable.

      Transitional Small Business Disclosure Form (check one):

      Yes        No   X
          ---        ---
        




<PAGE>



                                     PART I

ITEM 1.     DESCRIPTION OF BUSINESS

OVERVIEW

      Workforce Systems Corp.  (formerly known as Wildflower Financial Corp.), a
Florida  corporation  (the  "Company"),  was formed on August  17,  1992 to seek
acquisition  possibilities throughout the United States and to make acquisitions
or enter into other  business  endeavors to the extent its limited  assets would
allow.  In order to raise the capital  necessary to accomplish  such goals,  the
Company  offered  10,000 shares of Common Stock at a purchase price of $6.00 per
share to the public pursuant to a registration  statement under the Act, through
its then executive  officers on a "best efforts" basis. In June 1993 the Company
completed  its initial  public  offering with the sale of 3,505 shares of Common
Stock, receiving net proceeds, after the costs of the offering, of approximately
$11,371.

      Acquisition of Prime Florida and OIS
      ------------------------------------

      Pursuant  to its  intended  business  purpose,  on June 14, 1994 Mr. F. W.
Miller, the Company's  principal  shareholder,  President and Chairman,  sold an
aggregate  of  18,200  shares  of the  Company's  Common  Stock  owned  by  him,
representing  approximately  55% of the  Company's  then issued and  outstanding
stock,  in a  private  transaction  exempt  from  registration  under the Act to
Yucatan Holding Company,  a Florida  corporation  ("Yucatan"),  for $60,000 (the
"Purchase  Price").  Payment of the  Purchase  Price was tendered in the form of
$5,000 cash at closing  together  with a $55,000  principal  amount  installment
promissory note due in full on or before December 31, 1994.  Concurrent with the
purchase  of the stock by Yucatan,  the  Company's  then  current  officers  and
directors  resigned  and the  Company's  current  officers  and  directors  were
elected.

      Effective  June 30,  1994 the  Company  acquired  51.9% of the  issued and
outstanding stock of Outside Industrial Services,  Inc., a Tennessee corporation
doing  business  as Outside  Plant  Services  ("OIS")  for 70,000  shares of the
Company's  Series B $5.00  Cumulative  Convertible  Preferred  Stock  ("Series B
Preferred")  from an unaffiliated  third-party in a private  transaction  exempt
from registration under the Act. The designations, rights and preferences of the
Preferred  Stock  provided  that the holder  thereof (a) should  receive  annual
dividends equal to $.43 per share, (b) was entitled to full voting rights, share
for  share,  with any then  outstanding  Common  Stock as well as with any other








                                        1



<PAGE>


class or series of stock of the Company  having  general  voting  power with the
Common  Stock   concerning   any  matter  being  voted  upon  by  the  Company's
shareholders,  (c) was  entitled  to  convert  such  shares  into  shares of the
Company's Common Stock at any time on a one for one basis and (d) was redeemable
at the option of the  Company at $4.30 per share.  On May 30, 1996 the holder of
the Series B Preferred converted such shares into 70,000 shares of the Company's
Common Stock.

      Also  effective  June 30, 1994 the Company  acquired all of the issued and
outstanding stock of Prime Florida,  Inc., a Florida corporation  ("Prime") from
Yucatan,  which was an  affiliate  of the  Company,  for  750,000  shares of the
Company's Common Stock in a private  transaction  exempt from registration under
the Act.  Prime's sole assets included its rights under the Management  Services
Agreement with OIS which entitled Prime to all the cash flow from OIS,  together
with a 7.4% interest in OIS.

      Giving effect to both the 51.9% interest in OIS the Company  acquired from
the unaffiliated third party, together with the 7.4% interest in OIS the Company
acquired  through its  ownership  of Prime,  the Company then owned 59.3% of the
issued and outstanding  stock of OIS. On November 30, 1994 the Company exchanged
30 shares of its Series A Preferred  Stock for 155 shares of the common stock of
OIS  thereby  completing  its plan to acquire at least 80% of OIS which began in
June 1994. Following such share exchange, the Company is the beneficial owner of
approximately 81% of OIS. The designations, rights and preferences of the Series
A Preferred Stock provide that the shares (a) have full voting rights, share for
share,  with the then  outstanding  common  stock of the  Company as well as any
other series of preferred stock then  outstanding,  (b) are not convertible into
any other class of equity of the Company,  (c) are redeemable at any time at the
Company's  option at par value of $.001 per share, (d) pay dividends at the sole
discretion  of the  Company's  Board  of  Directors,  (e) are not  transferrable
without the consent of the Company's  Board of Directors and (f) in the event of
a liquidation or winding up of the Company, carry a liquidation preference equal
to par value, without interest.

      Expansion Into Contract Manufacturing
      -------------------------------------

      On November 4, 1994 the Company  entered into an agreement  (the "Naturale
Agreement")  with Naturale Home Products,  Inc.  ("Naturale"),  an  unaffiliated
third party, whereby the Company was named the exclusive  manufacturer through a
then to-be-established  wholly-owned  subsidiary of the Company for all products
developed and marketed by Naturale,  including the ThawMaster(TM) thawing trays,










                                      2



<PAGE>


Naturale's  initial product.  The material terms of the agreement  provided that
the Company at its option could either continue the contract  manufacturing then
currently in effect between Naturale and an unaffiliated third party,  establish
additional  manufacturing facilities operated by the Company or sub-contract the
manufacturing to other third parties.

      In addition to the revenue to be generated  through the  manufacturing and
sale by the Company of the  products to  Naturale,  the Company is entitled to a
royalty of $.30 to $.50 per unit in perpetuity on all products sold by Naturale.
The  Company  was also  granted a 15% equity  interest  in  Naturale  on a fully
diluted basis. At the time of the  transaction the Company  recorded no value on
its  balance  sheet as to this 15%  interest  due to the  minority  position  it
represented within Naturale and the immaterial value to the Company.  On May 30,
1996 the Company  divested itself of such 15% interest in Naturale,  a marketing
company,  but retained  the  exclusive  manufacturing  rights under the Naturale
Agreement.  The Company  determined  such 15%  interest  was  immaterial  to the
Company's  financial  statements and operations and further  conflicted with the
establishment  of  PTP  (as  hereinafter  discussed)  to  market  the  Company's
products.  The Naturale  Agreement also granted Naturale the option of acquiring
the  manufacturing  operations  at a  price  equal  to  the  investment  in  the
subsidiary,  as well as the  option to acquire  the  rights to the  royalty at a
price to be negotiated by the parties in the future.  Following the execution of
the Naturale  Agreement,  in 1994 the Company formed NHP Manufacturing  Corp., a
Florida corporation ("NHP"), a wholly-owned subsidiary of the Company,  pursuant
to the terms of the Naturale Agreement. Subsequent to the acquisition of IFR (as
described below), NHP has become a subsidiary of IFR.

      Soon after the  execution of the Naturale  Agreement it became  evident to
management of the Company that the then current contract manufacturer was unable
to accommodate the production  schedule or quality control standards in relation
to  the  ThawMaster(TM)   production.   Thereafter  the  Company  determined  to
sub-contract  out the milling and anodization of the trays to other  fabricators
who were  unaffiliated  third  parties and to  internally  perform the finishing
stages of the thawing trays, including silk screening,  assembly,  packaging and
shipping.  The Company continued to experience quality control problems with the
new  fabricators,  as well as delays in delivery of milled trays.  Further,  the
Company determined that by further  internalizing the manufacture of the thawing
trays that it would be able to reduce the cost of the product as a result of the
high profit margin being  enjoyed by the  third-party  fabricators.  The initial
success of the thawing trays and the potential to internalize the high margin of
third party fabricators created an extraordinary  opportunity for the Company to
dramatically increase its asset base, revenue base and successfully diversify it
operations and eliminate its reliance on a single revenue  source.  Accordingly,









                                        3



<PAGE>


in the Spring of 1995 the Company began to fully  internalize  the production of
the thawing trays,  with the exception of the  anodization,  through a series of
events which led to the acquisition of IFR as described below. This achieved the
Company's goal with respect to the further internalization of the manufacture of
the  thawing  trays as well as to  diversifying  the  Company's  operations  and
revenue base.

      Acquisition and Expansion of Industrial Fabrication & Repair
      ------------------------------------------------------------

      On May 22, 1995 the Company  acquired  100% of the issued and  outstanding
capital stock of Industrial  Fabrication & Repair,  Inc.  ("IFR") from Lester E.
Gann ("Gann") in exchange for 125,925 shares of the Company's  Common Stock (the
"IFR  Agreement")  in a private  transactions  exempt  from  registration  under
applicable  federal and state securities laws as well as being tax-free pursuant
to Section 368 of the Internal  Revenue Code. The Company  granted Mr. Gann a 24
month right of first refusal as to the IFR stock purchased by the Company in the
event of a change of  control  of the  Company  (as that term is  defined in the
Agreement)  or if the  Company  should  desire to  transfer  the IFR stock to an
unaffiliated  third party or to sell all or  substantially  all of IFR's assets.
IFR, a Tennessee corporation based in Knoxville,  Tennessee, provides machining,
welding,  speciality design and fabrication for custom applications to clientele
from various  industries  including paper,  steel mills, rock quarry operations,
coal mining applications and bottling facilities.

      In June 1995 the  Company  purchased a 35,000  square  foot  manufacturing
facility in Knoxville,  Tennessee from an  unaffiliated  third party to serve as
the new headquarters for IFR. See Item 2. Description of Property.

      In July 1996 IFR  expanded its scope of business  though the  formation of
Maintenance  Requisition Order Corp., a Florida  corporation  ("MRO") which is a
wholly-owned  subsidiary of IFR. MRO, based in Dalton, Georgia, is an industrial
supply house representing several lines of power transmissions products, such as
gear boxes,  bearings  and  couplings,  which are  commonly  used in  industrial
manufacturing and operating  facilities.  MRO further diversifies IFR's business
base insomuch as historically IFR had been a fabricator and maintenance provider
without the  additional  competitive  advantage of being an  authorized  factory
distributor for many of the components used in its business.

      Formation of Consumer Products Division
      ---------------------------------------

      In October  1995,  the Company  formed,  Products  That  Produce,  Inc., a
Florida corporation ("PTP") which is owned 80% by the Company and 20% by William
P. Heath, III, a then unaffiliated third party who  now serves  as its president










                                      4



<PAGE>



PTP's mission is to identify and market new consumer products to both innovative
and moderately priced.

      The first product  undertaken by PTP is MR. FOOD'S ALLOFRESH.  The product
is  being  marketed  under  an  endorsement  by  Art  Ginsburg,  the  nationally
syndicated T.V. chef known as Mr. Food. Made nationally from minerals, non-toxic
and  environmentally  safe, MR. FOOD'S ALLOFRESH works to prevent food decay and
eliminates bacteria, moisture, mold, mildew and odors in refrigerators,  kitchen
and  around  the  house.  The  product  had its debut in June of 1996  through a
nationwide direct response television commercial, with this initial introduction
followed  by   introduction   into  the  retail   market   place   through  mass
merchandisers, grocery and drug store chains.

      Acquisition of American Industrial Management, Inc.
      ---------------------------------------------------

      In February 1996 the Company  acquired 100% of the issued and  outstanding
capital stock of American Industrial  Management,  Inc., a Tennessee corporation
("AIM") from Messrs.  Robert Lovelace and David Debuty and Jones Leasing,  Inc.,
its  shareholders,  in a private  transaction  exempt  from  registration  under
applicable  federal and state  securities  laws in exchange for 17,500 shares of
the  Company's  Common  Stock.  AIM,  founded  in 1995 and  based in  Knoxville,
Tennessee,  provides  industrial  personnel for light manufacturing and assembly
line  operations  to  businesses  located in the East  Tennessee  area.  Messrs.
Lovelace and Debuty remained  operating officers of AIM following the closing of
the transaction pursuant to three year employment agreements.  In September 1996
AIM gave Mr.  Debuty  60 days  prior  notice  of its  intent  to  terminate  his
employment agreement.

      In the event the  financial  statements  of AIM, as prepared in accordance
with generally  accepted  accounting  principles  applied on a consistent  basis
reflect  a  certain  pre-determined  average  gross  profit  per  month  for the
immediately  preceding  three month period  (based upon fiscal  quarters for the
fiscal year ending June 30) as hereinafter set forth, and Mr. Lovelace is then a
current  employee of AIM,  Mr.  Lovelace  shall be  entitled to earn  additional
shares  of the  Company's  Common  Stock.  Specifically,  at such  time as AIM's
financial  statements  reflect an average  gross profit (as defined in the share
exchange  agreement)  of at least  $50,000  per month for the  preceding  fiscal
quarter, Mr. Lovelace shall be entitled to receive a one time issuance of 50,000
shares  of the  Company's  Common  Stock;  and at such  time as AIM's  financial
statements  reflect an average  gross  profit (as defined in the share  exchange
agreement) of at least $70,000 per month for the preceding  fiscal quarter,  Mr.
Lovelace  shall  be  entitled  to  receive  a one time issuance of an additional











                                        5



<PAGE>


100,000  shares  of the  Company's  Common  Stock;  and at such  time  as  AIM's
financial  statements  reflect an average  gross profit (as defined in the share
exchange  agreement)  of at least  $90,000  per month for the  preceding  fiscal
quarter,  Mr.  Lovelace  shall be entitled to receive a one time  issuance of an
additional 122,500 shares of the Company's Common Stock.

      Engagement of Investment Banking Firm
      -------------------------------------

      As a result of the foregoing acquisitions and internal expansions begun in
June  1994,  the  Company is now a diverse  holding  company  with  subsidiaries
involved in  manufacturing,  marketing and  distribution  and employee  staffing
services.  In order to  maximize  the  individual  and joint  components  of the
Company's  business and  operations,  in July 1996 the Company  engaged  Laidlaw
Equities,  Inc.,  an NASD member  firm  ("Laidlaw"),  to serve as its  exclusive
financial advisor. Under the terms of the investment banking agreement,  Laidlaw
will advise the Company with respect to the  development of its business  plans,
the Company's capital structure and potential financing strategies,  identifying
potential acquisition candidates,  and analyzing,  structuring,  negotiating and
assisting the Company to effect proposed transactions.

      Pursuant to the investment  banking  agreement  with Laidlaw,  the Company
compensates  Laidlaw for its  services  by (a) the  payment of a $7,500  monthly
retainer  during the 12 months of the  agreement  (which is renewable  quarterly
thereafter), (b) the issuance to Laidlaw or its designees of warrants to acquire
an  aggregate of 100,000  shares of the  Company's  Common  Stock (the  "Laidlaw
Warrants")  and (c) the  obligation to pay Laidlaw  certain  transactional  fees
based upon certain future  transactions (the "Laidlaw  Transactional  Fee"). The
Company has also  granted  Laidlaw a 24 month  right of first  refusal to act as
manager or placement agent with respect to any proposed  public  distribution or
private placement of the Company's securities. See Item 13. Exhibits and Reports
on Form 8-K.

DIVISIONAL OVERVIEW

      Following is a detailed discussion of each of the Company's divisions.

Manufacturing Division
- ----------------------

      The Manufacturing  Division of the Company is comprised of three entities,
Industrial   Fabrication  &  Repair,  Inc.  ("IFR")  and  its  subsidiaries  NHP
Manufacturing  Corp. ("NHP")  and  Maintenance  Requisition Order Corp. ("MRO").










                                        6



<PAGE>


      IFR,  a  Tennessee  corporation  formed  in 1979 and  based in  Knoxville,
Tennessee,  provides machining,  welding,  speciality design and fabrication for
custom applications to clientele from various industries  including paper, steel
mills, rock quarry operations, coal mining applications and bottling facilities.
IFR  maintains  clients  within  the 150 mile  radius  of  Knoxville,  Tennessee
including  Coca-Cola Co., Pepsico,  Kimberly-Clark  Corp.,  American  Limestone,
Florida Steel Corp.,  Vulcan Materials Co., Dixie Cement,  Blue Diamond Coal and
Southeast  Ecology Group, a division of Westinghouse.  For the fiscal year ended
June 30 1996, IFR accounted for approximately 66% of the Company's revenues on a
consolidated  basis. No single client accounts for more than 10% of IFR's annual
revenues.

      IFR  provides  its clients with custom  design  plant  processing  thereby
minimizing downtime and maximizing  production  capacity. A sample of current or
pending projects  undertaken by IFR include  designing  components to be used to
crush slag in a radioactive waste processing  facility to facilitate  packing of
the material for shipment and manufacturing  systems in steel mills for transfer
of five ton blocks of rebar to facilitate loading and storage.

      As discussed above,  following the execution of the Naturale  Agreement in
November  1994,  the  Company   undertook  the   establishment   of  a  contract
manufacturing  division through a then wholly-owned  subsidiary,  NHP, a Florida
corporation formed in 1994. Following the acquisition of IFR and the integration
of its operations into the Company, NHP became a subsidiary of IFR; however, the
wholesale  of the  product  manufactured  by NHP to Naturale  is  considered  as
revenue  within the consumer  products  division.  NHP's current  operations are
presently  limited to the  manufacture of the  ThawMaster(TM)  family of thawing
trays. It is not presently  anticipated that NHP's operations will expand beyond
their current base,  and,  accordingly,  NHP is dependant upon its contract with
Naturale.  For the  fiscal  year ended June 30,  1996 NHP  (exclusive  from IFR)
accounted  for  approximately  18% of the Company's  revenues on a  consolidated
basis.  The loss or reduction  of such  revenues  could have a material  adverse
affect upon the Company until such time as IFR is able to successfully  complete
its expansion through its newly formed subsidiary, MRO.

      The thawing trays are manufactured from high grade aluminum alloy which is
purchased by NHP either  directly from  Reynolds  Aluminum or on the spot market
from distributors.  The price of aluminum,  like all commodities,  is subject to
price  fluctuation  from time to time which can either  increase or decrease the
manufactured  cost of the thawing  trays as the  aluminum is the most  expensive
component of the thawing tray. Historically, the Company has been able to obtain
a sufficient  supply of aluminum at a relatively  stable price.  There can be no
assurances, however, that such will continue to be the case in the future.








                                        7



<PAGE>



      NHP owns all  inventory of completed  thawing trays until such time as the
product is shipped to  Naturale's  customers,  thereby  creating a receivable at
Naturale.  NHP has a perfected  blanket  security  interest in all of Naturale's
assets, which includes Naturale's receivables.

      In July  1996 IFR  further  expanded  its  scope of  business  though  the
formation of MRO, a Florida corporation,  which is a wholly-owned  subsidiary of
IFR. MRO, based in Dalton,  Georgia,  is an industrial supply house representing
several lines of power transmissions  products, such as gear boxes, bearings and
couplings,  including lines from Falk,  Goodman  Material  Handling  Components,
Nachi, Leeson Electric, Rainbow Chain, Douglas Manufacturing and Superior Idlers
together with a variety of other chain, bearing and idler distributors  handling
components  which are commonly  used in industrial  manufacturing  and operating
facilities.  As discussed below under  "Competition",  management of the Company
believes  the  addition  of MRO  has the  potential  (although  there  can be no
assurances)  to  significantly  increase  IFR's  competitive  advantage  in  the
marketplace.

      Competition
      -----------

      While IFR competes with numerous  fabricators in the East Tennessee  area,
management of IFR believes it has limited direct  competition as a result of the
comprehensive  nature of its services.  Within the 150 mile radius of its client
base,  IFR is one of a  select  few  fabricators  which  offers  a full  bevy of
services from concept and design to engineering and prototype to custom systems.
Management  believes the recent  formation MRO will increase  IFR's  competitive
advantage by providing  IFR's  customers  with a single  source supply for their
production  needs.  There  can be no  assurances,  however,  that  IFR  in  fact
maintains a competitive  advantage or that if such competitive advantage exists,
IFR will be able to retain same in the future.

      MRO competes with a wide variety of industrial supply houses, the majority
of which are larger, have historical operations and greater resources. There are
no assurances MRO will be able to effectively compete in its market.

      Government Regulation and Environmental Compliance
      --------------------------------------------------

      The operations of the manufacturing  division are not subject to any state
or government  regulations at the present time,  other than normal and customary
rules  and  regulations,  including  environmental  regulations,  to which  most
companies  are  subject.  There  can  be no  assurances,  however,  that  future
regulations at the state or federal level, if adopted,  will not have a material
adverse effect on the operations of the manufacturing division.









                                        8



<PAGE>





      Employees
      ---------

      As of September 30, 1996, the Manufacturing  Division had approximately 32
employees, all of which are full time. The Manufacturing Divisions considers its
employee relations to be good.

Staffing Division
- -----------------

      The staffing  division is comprised of two  entities,  Outside  Industrial
Services, Inc. ("OIS") and American Industrial Management, Inc. ("AIM"). For the
fiscal  year  ended  June  30,  1996,  the  staffing   division   accounted  for
approximately 16% of the Company's revenues on a consolidated basis.

      OIS,  a  Tennessee  corporation  founded  in 1982,  and AIM,  a  Tennessee
corporation  founded in 1995 and both based and operating in East Tennessee,  do
not offer traditional  "temporary" services such has providing several employees
on an intermittent,  as needed basis. The staffing division's niche market is to
provide  specialized  labor  services on a contract  basis to  businesses in the
light industrial and light manufacturing areas,  augmenting the client's base of
permanent  employees.  The  staffing  division  supplies  personnel  with a wide
variety of manufacturing skills to perform skilled and unskilled tasks including
assembly line, janitorial, transportation and maintenance.

      The staffing division recruits  employees on an as needed basis to fulfill
its  existing  contracts.   Such  contracts  typically  provide  for  a  30  day
termination by either party.  As of the date hereof,  AIM as three clients which
account for 36%, 22% and 14% of its current, revenues, respectively. The loss of
one or more of such  clients  could have a material  adverse  impact  upon AIM's
operations  until  replacement  clients  are  secured,  of which there can be no
assurance.

      One contract,  which OIS has held with a company  continuously since 1982,
presently  accounts  for 100% of OIS's  revenues.  During  the last  portion  of
calendar  1995 this client has been  subject to certain  internal  restructuring
which has adversely  affected the number of OIS employees being provided to such
company.  OIS has  experienced  this same  situation with this client on several
occasions  during the 13 years in which it has  provided  it  personnel.  In the
past,  while the  duration of such  reduction  in  staffing  as varied,  in each
instance the number of  personnel  have either been  returned to the  historical
levels or  increased.  In this  instance,  however,  the number of personnel has
continued to decrease and there are no  assurances  that the staffing  levels at









                                        9



<PAGE>


this client will be returned to historical levels or increased by such client in
the future as they have in the past.

      Competition
      -----------

      The staffing division competes with many large  international and national
companies,  as well as many smaller regional and local  companies,  many of whom
have far greater assets and revenue base than the staffing  division.  There are
no assurances the staffing  division will ever maintain a competitive  advantage
in its marketplace.

      Government Regulation and Insurance
      -----------------------------------

      In many states, the temporary services industry is regulated; however, the
staffing  division is not  subject to any  specific  regulation  in the State of
Tennessee  where  all of its  current  operations  are  based.  In the event the
staffing  division should expand its operations  outside the State of Tennessee,
of which there are no present  plans,  it may become  subject to  regulation  by
other states.  There can be no assurance that future regulations in the State of
Tennessee,  if adopted, or existing or future regulations in states in which the
staffing  division  should expand its operations will not have a material effect
on the staffing division's operations.

      Employees
      ---------

      As of September  30,  1996,  the staffing  division had  approximately  40
employees  providing  services  under  existing  contracts.  In  addition to the
employees it provides its clients  under the  existing  contracts,  the staffing
division employs an additional four management and administrative employees. The
staffing division considers its employee relations to be good.

Consumer Products Division
- --------------------------

      In October 1995 the Company formed Products That Produce,  Inc., a Florida
corporation  ("PTP")  which is owned 80% by the  Company  and 20% by  William P.
Heath,  III. PTP's mission is to identify and market new consumer  products that
are both  innovative and moderately  priced.  PTP business plan provides that it
will assist inventors of fresh,  innovative  consumer  products in getting those
products  to market  through  the  provision  of a wide  array of  comprehensive
services,  including  everything from package design,  to manufacturing  (either
directly or on an exclusive sub-contract basis) to receivables financing.










                                       10



<PAGE>



      The first product to be undertaken  by PTP is MR.  FOOD'S  ALLOFRESH.  The
product is being  marketed under a license  agreement with Ginsburg  Enterprises
Incorporated ("Ginsburg") which provides for an endorsement by Art Ginsburg, the
nationally  syndicated T.V. chef known as Mr. Food. Pursuant to the terms of the
two year  agreement,  Ginsburg  granted PTP a license to the "Mr. Food" marks in
connection  with  the  marketing  and  sale of the  product.  As  consideration,
Ginsburg is entitled to a certain royalty payments,  specifically (a) 15% of the
sales  price  for any sales  made via  direct  response  television  or  through
electronic retailers or (b) 5% of the sales price for any other sales.

      Made nationally  from minerals,  non-toxic and  environmentally  safe, MR.
FOOD'S ALLOFRESH works to prevent food decay and eliminates bacteria,  moisture,
mold, mildew and odors in refrigerators, kitchen and around the house.

      Pursuant to the Company's  prospecting,  acquisition of mineral rights and
coordination of the necessary geophysical analysis of the minerals,  the Company
has executed a five year  exclusive  lease,  which is renewable at the option of
the Company for an additional five year term,  with an unaffiliated  third party
which permits the Company to excavate whatever  quantities of the minerals as it
deems necessary for an annual base fee of $30,000 for the first 1,000 tons. Such
amount is payable in  advance at the  beginning  of each year of the term of the
lease and no  portion  is  refundable  in the event at least  1,000 tons are not
excavated during the subject year. Thereafter, the Company pays a fee of $30 per
ton. Based upon its inspection of the property,  including visits by independent
geologists retained by the Company, management of the Company believes there are
sufficient  quantities  of the  minerals  readily  available  to  meet  whatever
consumer demand may develop for either MR. FOOD'S  ALLOFRESH or any variation of
the product which the Company may market in the future.

      MR.  FOOD'S  ALLOFRESH,  which is not  subject to any  special  government
approval or  regulation,  was  introduced  in late June 1996 through a five week
direct response  television  campaign.  The introduction of MR. FOOD'S ALLOFRESH
into the retail  market place through  sales to mass  merchandises,  grocery and
drug store chains commenced in August 1996. While initial interest is strong, as
of the date hereof there is insufficient  data to evaluate the potential  market
demand for the product.

      MR. FOOD'S ALLOFRESH is being marketed to retailers through the engagement
by PTP of 19 independent manufacturer's  representative organizations across the
United States. These independent contractors are entitled to commissions ranging
from 7% of the sales  price  (for first  orders)  to 10% of the sales  price for
reorders,  which  such  amounts  are  generally  payable  by PTP  within 10 days









                                       11



<PAGE>


following  the  month in which  PTP  receives  payment  from the  retailer.  The
independent sales representatives are responsible for any expenses they incur in
connection with their sales of MR. FOOD'S ALLOFRESH.  The agreements between the
independent  sales  representatives  and PTP may be  terminated by 30 days prior
written notice by either party.  In the event PTP should  determine to terminate
one or more of such independent sales representative,  management of the Company
does not believe it would  experience any  difficulties in engaging  replacement
independent sales representatives.

      Competition
      -----------

      PTP competes with many large international and national companies, as well
as many  smaller  regional  and local  companies,  offering  a wide  variety  of
consumer  products,  many of whom have far greater assets and operating  history
than PTP.  There are no assurances  that PTP or MR. FOOD'S  ALLOFRESH  will ever
maintain a competitive advantage in its market place.

      Employees
      ---------

      As of September 30, 1996, PTP has approximately four full time employees
in addition to the 19 independent contractors hereinbefore described.  PTP
considers its employee relations to be good.

ITEM 2.     DESCRIPTION OF PROPERTY

      The Company  maintains  principal  executive  offices in approximately 850
square feet of  commercial  office  space which are leased from an  unaffiliated
third party for  approximately  $750 per month on an annual basis. The Company's
employee staffing division leases two separate facilities,  both located in East
Tennessee. The first space which is comprised of approximately 1,800 square feet
of  commercial  office space is leased by AIM from an  unaffiliated  third party
under a five year lease expiring in September 2000 for approximately  $1,000 per
month.  OIS leases an  additional  500 square feet of office space on a month to
month  basis for $350 per month from an  unaffiliated  third  party.  PTP leases
approximately  700 square feet of  commercial  office space in Fort  Lauderdale,
Florida  from an  unaffiliated  third party under a five year lease  expiring in
December 2000 for approximately $700 per month. MRO leases  approximately  8,000
square  feet  of   industrial/warehouse   space  in  Dalton,   Georgia  from  an
unaffiliated third party on a month to month basis for approximately  $1,000 per
month. All of these locations are presently sufficient for the required purposes
and should the  Company  wish to relocate  any office in the future,  management
does not believe it would  experience  any  difficultly in locating and securing
alternative office space at a reasonable rate.








                                       12



<PAGE>




      Prior to its  acquisition  by the Company,  IFR's  principal  offices were
located  in a  13,500  square  foot  office/industrial  building  in  Knoxville,
Tennessee  which was leased by IFR from Mr. Gann,  IFR's President and then sole
shareholder,  on an annual basis at a monthly  rental of $3,400.  Following  the
Company's acquisition of IFR, IFR continues to lease this space from Mr. Gann on
a monthly basis at a rental of $1,400 per month.

      In June 1995  following  the  acquisition  of IFR the  Company,  through a
wholly-owned subsidiary Workforce Properties Corp., acquired fee simple title to
an  approximate  35,000  square foot  office/industrial  building in  Knoxville,
Tennessee  (the  "Manufacturing  Facility")  from an  unrelated  third  party to
provide  sufficient space for both the thawing tray  manufacturing as well as an
expansion of IFR's business.

      The Manufacturing Facility was encumbered by an existing first mortgage in
the original principal amount of approximately $585,000, with interest at 7 3/4%
over the 110 month  term  which  commenced  in June  1993.  The  first  mortgage
provided  for an initial  monthly  payment of $4,800 with a monthly  increase of
0.377%  during  the  term  of the  mortgage  and no  pre-payment  penalty.  Upon
maturing, assuming all monthly mortgage payments were then current, the mortgage
would be satisfied in full.  The Company  assumed the existing first mortgage on
the Manufacturing  Facility, with a remaining principal balance of approximately
$ 390,000 pursuant to the original terms and conditions of the first mortgage.

      In connection with the purchase of the Manufacturing Facility, the Company
also  assumed  approximately  $101,000  in past due city and county  real estate
taxes due on the Manufacturing Facility.  Prior to such assumption,  the Company
negotiated an arrangement with the City of Knoxville for the payment of the past
due taxes, which approximated $61,000 in the aggregate for the years 1991, 1992,
1993 and 1994,  over a period of 24 months  by making  monthly  installments  of
$2,538.00. The Company also assumed a similar arrangement the prior owner of the
Manufacturing  Facility had negotiated  with Knox County for the payment of past
due taxes, which  approximated  $40,000 for the years 1990, 1991, 1992, 1993 and
1994,  over a period of 12 months by making monthly  installments  of $3,797.72.
The Company has made all of the  required tax  payments in  accordance  with the
terms negotiated with each taxing authority, as well as paying all current taxes
on the real property as they become due and payable.








      

                                       13



<PAGE>


      The Manufacturing Facility,  which is in good condition, is sufficient for
the  Company's  present  needs and  management  of the  Company  believes  it is
adequately covered by insurance.

ITEM 3.     LEGAL PROCEEDINGS

      None.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None.
                                     PART II

ITEM 5.     MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      On August 26, 1994 the  Company's  Common  Stock began  trading on the OTC
Bulletin  Board  under the symbol  WFSC.  Prior to such date,  there had been no
market  for the  Company's  Common  Stock;  thereafter,  there has been  limited
trading.  The  following  table  sets  forth the high and low bid  prices of the
Company's  Common Stock for each quarter since the stock began trading on August
26,  1994,  and for the  interim  period from June 30, 1996 (the end of the last
quarter)  through  September 30, 1996.  The following  quotations  are over-the-
market quotations and, accordingly,  reflect inter-dealer prices, without retail
mark-up, mark-down or commission and may not represent actual transactions.

                                                        Bid Price
                                                  ---------------------  
                                                  High              Low
                                                  ----              ---
August 26, 1994 through September 30, 1994      $ 3.00            $ 2.75
October 1, 1994 through December 31, 1994       $ 4.63            $ 3.00
January 1, 1995 through March 31, 1995          $ 5.67            $ 5.50
April 1, 1995 through June 30, 1995             $ 8.47            $ 8.03
July 1, 1995 through September 30, 1995         $ 8.49            $ 8.14
October 1, 1995 through December 31, 1995       $ 7.61            $ 6.04
January 1, 1996 through March 31, 1996          $ 5.89            $ 5.64
April 1, 1996 through June 30, 1996             $ 6.62            $ 6.37
July 1, 1996 through September 30, 1996         $ 5.28            $ 4.96

      On October 9, 1996 the closing bid price for the Common  Stock was $ 4.75.
As of  September  30,  1996,  the  approximate  number of record  holders of the
Company's  Common Stock was 70.  Management  of the Company,  however,  believes
there to be in excess of 500 beneficial holders of the Company's Common Stock.












                                      14



<PAGE>

DIVIDEND POLICY

      The Company has not paid any cash  dividends on its Common Stock since its
inception.  The Company presently intends to retain future earnings,  if any, to
finance the  expansion  of its business  and does not  anticipate  that any cash
dividends will be paid in the  foreseeable  future.  Future dividend policy will
depend  on  the  Company's  earnings,  capital  requirements,  expansion  plans,
financial condition and other relevant factors.

      The Company  presently  has issued and  outstanding  30 shares of Series A
Preferred  and  1,000,000   shares  of  Series  D  Preferred  Stock  issued  and
outstanding.  Such classes of  securities do not pay any  dividends.  On May 30,
1996 the  holder of 70,000  shares of the  Company's  Series B  Preferred  Stock
converted such shares into 70,000 shares of the Company's  Common Stock pursuant
to the  designations,  rights and preferences of such series of preferred stock.
Prior to such  conversion,  such 70,000 shares of Series B Preferred  Stock paid
annual  cumulative  dividends of $.43 per share. Any right to receive  dividends
was terminated effective with the conversion of such Series B Preferred.

      The Company presently has issued and outstanding 30,000 shares of Series C
Preferred  Stock which pays annual  dividends as set by the  Company's  Board of
Directors. For the calendar year ended December 31, 1995 the Company paid annual
dividends  of $30,000 on the Series C Preferred  Stock.  For the  calendar  year
ending  December  31,  1996,  the amount of  dividend,  if any,  on the Series C
Preferred  Stock shall only be paid at the discretion of the Company's  Board of
Directors.  As of the date of hereof, no dividends have been declared or paid on
the Series C Preferred  Stock during the calendar year ending  December 31, 1996
and it is not presently  anticipated that any dividends will be declared or paid
prior to December 31, 1996.

ITEM 6.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Results of Operations

      Results for the year ended June 30, 1996  reflect a change in the dominate
revenue base within the Company's  consolidated  operations  from the year ended
June 30, 1995.  For the year ended June 30, 1996 IFR  represented  approximately
66% of the revenue on a consolidated  basis versus  approximately  13% in fiscal
1995; NHP represented  approximately 18% of the revenue on a consolidated  basis
versus approximately 42% in fiscal 1995; and staffing represented  approximately
16% of the revenues on a consolidated  basis versus  approximately 45% in fiscal
1995.

      







                                       15



<PAGE>


      This  shift is the result of the  combination  of  several  factors  which
effect each of the  Company's  divisions  and  attendant  results of  operations
therefrom.  The  increase  in the  percentage  of  revenues  contributed  by IFR
reflects  both  revenue from IFR for the entire year versus two months in fiscal
1995( as a result of the May 1995  acquisition  of IFR) and an increase in IFR's
scope of core business. Management believes that the manufacturing division will
continue  to expand its  revenues  and base of  operations  during  fiscal  1997
including through the development of MRO's business.

      Decline of revenues during fiscal 1996 from one of OIS' primary  contracts
adversely  effected the staffing  division  during fiscal 1996. In February 1996
the Company  acquired AIM, a start-up  staffing company based in East Tennessee,
whose  operating  officers  possessed a strong  sales  background.  Prior to its
acquisition by the Company, AIM had demonstrated its ability to produce revenues
and profit  during its first eight  months of operation  with minimal  operating
capital. As management had anticipated,  and has been disclosed during the year,
revenues from OIS continued to decline during the balance of
fiscal 1996; however, as of the date hereof, the revenues from AIM have replaced
the revenues  lost by the decline in OIS'  primary  contract  and,  accordingly,
currently the staffing division's revenues  approximate the revenues reported by
OIS in fiscal 1995. While management currently anticipates a continued growth in
revenues from the staffing division during the balance of fiscal 1997, there are
no assurances management's assumptions are correct.

      Finally, during fiscal 1996 NHP reported a significant decline in revenues
as a  result  of  the  maturity  of  the  ThawMaster  product  in  the  consumer
marketplace.  There are no assurances  that sales of this product will return to
previous levels.

      During later June 1996 the Company introduced its newest consumer product,
Mr. Food's AlloFresh.  See Item 1. Description of Business - Divisional Overview
- -  Consumer  Products  Division.  During the first  quarter  of fiscal  1997 the
Company  undertook a five week direct response campaign over nationwide cable to
introduce Mr. Food's AlloFresh. Sales of the product through the direct response
television  commercials  did  not  meet  the  Company's  expectations  and it is
presently  anticipated this advertising  campaign will have a negative effect on
the results of operations  during the first  quarter of fiscal 1997.  Subsequent
thereto,  however, the initial introduction into the retail marketplace has been
favorable  due in part,  management  believes,  to the positive  benefits of its
direct marketing campaign which did serve the purpose of introducing the product
nationwide.  While  initial  interest and sell  through  data from  retailers is
strong,  as of the  date  hereof  there is  insufficient  data to  evaluate  the
potential market demand for the product.












                                      16



<PAGE>




      The  Company's  gross  profit  as  a  percentage  of  revenues   increased
approximately  10%  versus  the  comparable  period in fiscal  1995  which was a
collective effort throughout all divisions.  Selling, general and administrative
expense  (SG&A) as a  percentage  of  revenues  for the year ended June 30, 1996
increased  4% which was the net result of the  Company's  expansion  through the
acquisition  of IFR and the  elimination  or  consolidation  of  certain  costs.
Management  of the Company  believes  that SG&A as a percentage of revenues will
remain relatively constant even as the Company expands into other aforedescribed
areas.

      During fiscal 1997 the Company's plan of operations are focused  primarily
in two of the Company's  divisions.  As previously  discussed herein, the retail
roll out of Mr. Food's AlloFresh is currently  underway.  During fiscal 1997 the
Company will continue to focus on developing a market for this product,  as well
as creating two additional applications based upon the same base mineral. One of
these  applications  will be a generic  consumer  product  (minus the "Mr. Food"
endorsement)  housed in less  expensive  packaging  which is being  designed  in
response to inquiries from warehouse  clubs.  The second  application  will be a
commercial  product  designed for  distribution  within the  restaurant and food
service  industries.  The  generic  consumer  product  should be  completed  and
introduced  during the second  quarter of fiscal  1997 and will not  require the
addition of any other sales personnel at PTP. The commercial  product,  however,
will take  additional  time for testing and will  require the  establishment  of
distributors within the foodservice and restaurant  industries.  While there can
be no  assurances,  management  of the  Company  has  target the third or fourth
quarters of fiscal 1997 for the rollout of the commercial product.

      During  fiscal  1997 the  Company  will  continue  to focus on the further
expansion of the operations of the manufacturing  division through both internal
growth as well as acquisitions of homogenous companies. For example, as a result
of the investments made during fiscal 1996, IFR and its newly formed  subsidiary
MRO,  management  believes it has limited direct competition within the 150 mile
radius of its client  base by being a single  source  supplier of a full menu of
service from concept and design to engineering and prototype to custom systems.

Liquidity and Capital Resources

      The  Company's  liquidity has continued to improve since June 30, 1995. At
June 30, 1996 the Company had working  capital of  approximately  $2,539,441  an
increase  of  approximately   192%  from  June  30,  1995.   Such  increase  was












                                       17



<PAGE>



attributable  in part to a private  placement of the  Company's  Common Stock in
April 1996 to two institutional investors and two accredited investors resulting
in proceeds to the Company of approximately  $1 million.  In order to pursue the
Company's  plan of  operations  for fiscal 1997,  it will be  necessary  for the
Company to raise  additional  working  capital.  In this vein,  in July 1996 the
Company  engaged  Laidlaw  Equities,  Inc., an NASD member firm, to serve as its
investment  banker.  It is presently  anticipated  that  management will seek to
raise  additional  capital  through a public  offering of its securities  during
Fiscal 1997. There are no assurances, however, that management will definitively
determine to proceed with such  offering or that the Company will be  successful
in  concluding  such an offering.  In such event,  the  continued  growth of the
Company would be limited to the internal  availability of working  capital.  The
Company's  inventory,  accounts  receivable  and a  substantial  portion  of its
property,  plant and equipment are unencumbered and, accordingly,  would provide
additional sources of internal working capital should the Company elect to enter
into asset based lending arrangements.






















                                      18




<PAGE>




ITEM 7.     FINANCIAL STATEMENTS

      The Company's  financial  statements are contained in pages F-1 through F-
23 as follows.














































                                      19

<PAGE>




                                                                                














                             WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994

























Lyle H. Cooper
Certified Public Accountant



<PAGE>

- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994

- --------------------------------------------------------------------------------
 


CONTENTS

                                                                    Page No.
                                                                    --------

ACCOUNTANT'S REPORT                                                    F-3

FINANCIAL STATEMENTS

     Consolidated Balance Sheets                                       F-4
     Consolidated Statements of Income and Retained Earnings           F-6
     Consolidated Statements of Stockholders' Equity                   F-7
     Consolidated Statements of Cash Flows                             F-9 
     Notes to Financial Statements                                 F-10-F-25
























<PAGE>


                                 LYLE H. COOPER
                           Certified Public Accountant
                            9051 Executive Park Drive
                                    Suite 103
                           Knoxville, Tennessee 37923

Telephone:  423-691-8132                               Telecopier:  423-691-8209


                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Stockholders
of Workforce Systems Corp.

I have audited the accompanying consolidated balance sheets of Workforce Systems
Corp. (a Florida  Corporation) and subsidiaries as of June 30, 1996 and June 30,
1995, and the related consolidated  statements of income, retained earnings, and
cash flows for the years  ended June 30,  1996,  June 30,  1995,  the five month
period  ended  June 30,  1994,  and the  year  ended  January  31,  1994.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  My  responsibility  is to express an opinion on these  consolidated
financial statements based on my audits.

I conducted my audits in accordance with generally accepted auditing  standards.
Those standards  require that I plan and perform the audits to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement presentation.  I believe that my audits provide a reasonable basis for
my opinion.

In my opinion,  the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Workforce Systems
Corp. and  subsidiaries as of June 30, 1996, and June 30, 1995 , and the results
of their  operations  and their cash flows for the years then ended and the five
month period ended June 30, 1994, and the year ended January 31, 1994.



October 12, 1996



Lyle H. Cooper
Certified Public Accountant






                                      F-3

<PAGE>

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------
                               WORKFORCE SYSTEMS CORP.
                            CONSOLIDATED BALANCE SHEETS
- -------------------------------------------------------------------------------------------
 
                                                                 June 30,         June 30,
                                                                  1996              1995
                                                                  ----              ----
<S>                                                          <C>             <C>    
ASSETS

CURRENT ASSETS
     Cash                                                    $    938,487    $     91,652
     Receivables:
         Trade accounts receivable, no allowance necessary        633,188         197,438
         Related party trade accounts receivable                     --           855,432
         Related party advances and note receivable                  --            15,915
         Interest                                                    --             1,625
     Inventory                                                  1,412,896         769,283
     Prepaid expenses                                             711,510          45,855
     Deferred income tax assets                                   115,670          15,670
                                                             ------------    ------------

              Total Current Assets                              3,811,751       1,992,870

PROPERTY, PLANT AND EQUIPMENT
     Land                                                         156,503         150,000
     Building and improvements                                  1,380,422         756,942
     Machinery and equipment                                    1,525,921       1,007,073
     Mineral exploration                                          700,000            --
     Autos and trucks                                             146,428         136,169
     Accumulated depreciation                                    (132,856)        (22,766)
                                                             ------------    ------------

              Total Property, Plant and Equipment               3,776,418       2,027,418

OTHER ASSETS
     Intangibles, net of accumulated amortization
       of $ 209,658 and $ 40,346, respectively                  4,344,771       3,345,885
                                                             ------------    ------------


                                                             $ 11,932,940    $  7,366,173
                                                             ============    ============

</TABLE>









                                      F-4


<PAGE>

<TABLE>
<CAPTION>
                                                                June 30,       June 30,
                                                                  1996           1995
                                                                  ----           ----
<S>                                                          <C>            <C>    
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable                                        $   390,895   $   437,342
     Accrued expenses                                            113,437       121,511
     Accrued federal & state income taxes                        326,780       243,669
     Deferred income tax liability                               253,261        70,150
     Current portion of long term debt                           254,159       250,626
                                                             -----------   -----------



              Total Current Liabilities                        1,338,532     1,123,298

NON CURRENT DEFERRED INCOME TAXES                                342,473       176,250

LONG TERM DEBT, less current portion                             539,207       720,457

RELATED PARTY NOTE PAYABLE                                       132,667       936,770

STOCKHOLDERS' EQUITY
     Preferred stock, $.001 par value, 2,000,000 shares
         authorized, 30 shares of Series A issued and
         outstanding, 0 and 70,000 shares Series B issued
         and outstanding, 30,000 shares Series C issued
         and outstanding, 1,000,000 and 0 shares Series D
         issued and outstanding                                    1,100           100
     Common stock, $.001 par value, 10,000,000 shares
         authorized, 2,420,836 and 1,503,724 shares issued
         and outstanding                                           2,421         1,504
     Paid in capital                                           8,568,941     4,075,155
     Retained earnings                                         1,007,599       332,639
                                                             -----------   -----------

              Total Stockholders' Equity                       9,580,061     4,409,398
                                                             -----------   -----------

                                                             $11,932,940   $ 7,366,173
                                                             ===========   ===========

The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>
















             
                                      F-5


<PAGE>


<TABLE>
<CAPTION>

                                                                                     
- -----------------------------------------------------------------------------------------------------------
                                            WORKFORCE SYSTEMS CORP.
                                   CONSOLIDATED STATEMENTS OF OPERATIONS
- -----------------------------------------------------------------------------------------------------------



                                                  For the year  For the year  For the five  For the year
                                                      ended        ended      months ended      ended
                                                 June 30, 1996 June 30, 1995 June 30, 1994 January 31, 1994
                                                 ------------- ------------- ------------- ----------------
<S>                                               <C>           <C>           <C>           <C>  
Revenues earned, net of returns
     and allowances                               $ 3,820,680   $ 2,825,030   $   585,717   $ 1,254,428

Cost of revenues earned                             2,145,593     1,913,317       412,578       914,183
                                                  -----------   -----------   -----------   -----------

         Gross profit                               1,675,087       911,713       173,139       340,245

Selling, general and administrative expense           612,875       279,240        79,731       145,084
                                                  -----------   -----------   -----------   -----------

         Income from operations                     1,062,212       632,473        93,408       195,161

Income tax provision                                  332,445       239,400        32,877        66,506
                                                  -----------   -----------   -----------   -----------

         Income before extraordinary item         $   729,767   $   393,073   $    60,531   $   128,655

Extraordinary item - payroll tax penalty and
  interest less applicable taxes of $ 3,965 for
  the year ended 1/31/94, income (expense)               --          45,000          --         (26,893)
                                                  -----------   -----------   -----------   -----------

         Net income                               $   729,767   $   438,073   $    60,531   $   101,762
                                                  ===========   ===========   ===========   ===========

Earnings per common and common
  equivalent share

     Net income                                   $   729,767   $   438,073   $    60,531   $   101,762
     Less:  Dividends paid                             54,807        79,383        11,430          --
     Net income available to common
       shareholders                               $   674,960   $   358,690   $    49,101   $   101,762
                                                  ===========   ===========   ===========   ===========

     Continuing operations                        $       .40   $       .29   $       .05   $       .12
     Extraordinary item                           $      --     $       .04   $      --     $      (.02)
     Net income                                   $       .40   $       .33   $       .05   $       .10

Weighted average shares outstanding                 1,686,131     1,086,939       982,020         N/A

The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>
















                                      F-6


<PAGE>

<TABLE>
<CAPTION>
                                                                                    
- -----------------------------------------------------------------------------------------------------------------------------
                                               WORKFORCE SYSTEMS CORP.
                                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
           as of and for the years ended June 30, 1996, June 30, 1995, the five month period ended June 30, 1994,
                                       and the year ended January 31, 1994
- -----------------------------------------------------------------------------------------------------------------------------

                                             Preferred stock     Common stock
                                             $.001 par value   $.001 par value,
                                            2,000,000 shares   10,000,000 shares
                                               authorized         authorized
                                                1,100,030          2,420,836         Additional                     Total
                                              shares issued      shares issued         Paid-In       Retained    Stockholders'
                                             and outstanding    and outstanding        Capital       Earnings       Equity
                                             ---------------    ---------------        -------       --------       ------
<S>                                             <C>              <C>               <C>             <C>          <C>          
Balance, February 1, 1993                       $     -          $   1,350         $     31,750    $ (165,484)  $   (132,384)

Net income for the five months ended
  June 30, 1994                                       -                  -                    -       101,762        101,762
                                                -------          ---------         ------------    ----------   ------------

Balance, January 31, 1994                             -              1,350               31,750       (63,722)       (30,622)

Issuance of 70,000 shares of preferred
  stock pursuant to reverse acquisition              70                  -                3,585             -          3,655

Issuance of 750,000 shares of common
  stock pursuant to acquisition of Prime FL           -                750                    -             -            750

Issuance of 228,334 shares of common
   stock pursuant to the above acquisitions           -                228              335,438                      335,666

Dividends paid                                        -                  -                    -       (22,860)       (22,860)

To reflect reverse acquisition                                      (1,317)             (18,024)     -               (19,341)

Net income for the five months ended
  June 30, 1994                                       -                  -                    -        60,531         60,531
                                                -------          ---------         ------------    ----------   ------------

Balance June 30, 1994                                70              1,011              352,749       (26,051)       327,779

Issuance of 30 shares of Series A Preferred
and 30,000 shares of Series C Preferred              30                  -                    -             -             30

Issuance of 492,285 shares of common stock            -                493            3,722,406                    3,722,899

Dividends paid                                        -                  -                    -       (79,383)       (79,383)

Net income for the year ended
June 30, 1995                                         -                  -                    -       438,073        438,073
                                                -------          ---------         ------------    ----------   ------------



Balance June 30, 1995                           $   100          $   1,504         $  4,075,155    $  332,639   $  4,409,398
                                                =======          =========         ============    ==========   ============



The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>




















                                                     F-7


<PAGE>


<TABLE>
<CAPTION>
                                                                                    
- -----------------------------------------------------------------------------------------------------------------------------
                                               WORKFORCE SYSTEMS CORP.
                                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
           as of and for the years ended June 30, 1996, June 30, 1995, the five month period ended June 30, 1994,
                                       and the year ended January 31, 1994
- -----------------------------------------------------------------------------------------------------------------------------

                                             Preferred stock     Common stock
                                             $.001 par value   $.001 par value,
                                            2,000,000 shares   10,000,000 shares
                                               authorized         authorized
                                                1,100,030          2,420,836         Additional                     Total
                                              shares issued      shares issued         Paid-In       Retained    Stockholders'
                                             and outstanding    and outstanding        Capital       Earnings       Equity
                                             ---------------    ---------------        -------       --------       ------
<S>                                             <C>              <C>               <C>             <C>          <C>          
Balance June 30, 1995                           $   100          $   1,504         $  4,075,155    $  332,639   $  4,409,398

Issuance of 1,000,000 shares of preferred
  stock Series D                                  1,000                  -                    -             -          1,000

Issuance of 132,466 shares of common
 stock for prepaid expenses                                            132              674,868                      675,000

Issuance of 80,000 shares of common
 stock for web development                                              80              399,920                      400,000

Issuance of 281,000 shares of common
 stock for invest. in PTP                                              281            1,404,719                    1,405,000

Issuance of 16,500 shares of common
 stock for acquisition of AIM                                           17               68,046                       68,063

Issuance of 170,322 shares of common
 stock for  note conversion                                            170              936,600                      936,770

Issuance of 222,000 shares of common
 stock                                                                 222              935,528                      935,750

Issuance of 14,824 shares of common
 stock for compensation                                                 15               74,105                       74,120

Dividends paid                                        -                  -                    -       (54,807)       (54,807)

Net income for the year ended
June 30, 1996                                         -                  -                    -       729,767        729,767
                                                -------          ---------         ------------    ----------   ------------

Balance June 30, 1996                           $ 1,100          $   2,421         $  8,568,941    $1,007,599   $  9,580,061
                                                =======          =========         ============    ==========   ============



The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>


















                                                              F-8


<PAGE>


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                          WORKFORCE SYSTEMS CORP.
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------------------------------------------------------

                                                      For the year   For the year    For the five   For the year
                                                          ended          ended       months ended       ended
                                                      June 30, 1996  June 30, 1995  June 30, 1994  January 31, 1994
                                                      -------------  -------------  -------------  ----------------
<S>                                                   <C>            <C>            <C>            <C>    
OPERATING ACTIVITIES:
     Net income                                       $   729,767    $   438,073    $    60,531    $   101,762
     Adjustments to reconcile net income to
       net cash provided by operating activities
         Amortization                                     169,311         40,000           --             --
         Depreciation                                     111,131         12,000           --             --
         Gain on sale of fixed asset                         (701)          --             --             --
         Increase (decrease) in deferred income tax       332,445         58,750         (4,270)        52,631
         (Increase) decrease in:
           Trade account receivable                      (435,750)      (175,389)         8,728         10,834
           Related party trade account receivable         871,347       (855,432)          --             --
           Inventory                                     (643,613)      (615,025)          --             --
           Other current assets                           (34,030)       (45,120)         1,140           --
         Increase (decrease) in:
           Accounts payable                               (46,447)       415,291         12,051           --
           Accrued expenses                                (8,074)       198,031          6,789        (97,070)
                                                      -----------    -----------    -----------    -----------

Net Cash Provided (Used) by Operating Activities        1,045,386       (528,821)        84,969         68,157

INVESTING ACTIVITIES:
     Related party                                           --           49,085        (15,000)          --
     Proceeds from sale of fixed assets                    12,159           --             --             --
     Purchase of property and equipment                  (771,589)    (1,268,428)          --          (16,922)
     Acquisition costs                                   (395,135)          --          (87,000)          --
                                                      -----------    -----------    -----------    -----------

Net Cash Used by Investing Activities                  (1,154,565)    (1,219,343)      (102,000)       (16,922)

FINANCING ACTIVITIES:
     Proceeds from related party loans                    132,668        936,770           --             --
     Payments on long term debt                          (204,213)          --             --             --
     Proceeds from long term debt                          26,496        971,083           --             --
     Proceeds from sale of common stock                 1,055,870           --             --             --
     Dividends paid                                       (54,807)       (79,383)       (22,862)          --
                                                      -----------    -----------    -----------    -----------

Net Cash Provided (Used) by Financing Activities          956,014      1,828,470        (22,860)          --
                                                      -----------    -----------    -----------    -----------

(Decrease) Increase in Cash and Cash Equivalents          846,835         80,306        (39,891)        51,235

Cash and Cash Equivalents, Beginning of Period             91,652         11,346         51,237              2
                                                      -----------    -----------    -----------    -----------

Cash and Cash Equivalents, End of Period              $   938,487    $    91,652    $    11,346    $    51,237
                                                      ===========    ===========    ===========    ===========

The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>













                                                           F-9


<PAGE>
- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS

Workforce  Systems  Corp.  (the  "Company")  was formed on August 17, 1992,  and
through its subsidiaries operate in the following industries:

   STAFFING  - Through  its  subsidiaries,  Outside  Industrial  Services,  Inc.
   ("OPS") and American Industrial Management, Inc. ("AIM") both located in East
   Tennessee,  the Company  supplies  specialized  labor  services on a contract
   basis to businesses in the Tennessee area.

   CONSUMER  PRODUCTS - Through its  subsidiary,  Products  that  Produce,  Inc.
   ("PTP")  located in South Florida,  the Company is responsible  for marketing
   Mr. Food's AlloFresh and specializes in identifying, developing and marketing
   innovative new consumer products.

   MANUFACTURING - Through its subsidiaries,  NHP Manufacturing Corp.  ("NHPM"),
   Industrial  Fabrication and Repair, Inc. ("IFR") and Maintenance  Requisition
   Order Corp.  ("MRO")  all located in the South  Eastern  United  States,  the
   Company provides specialized fabrication, machining and design of maintenance
   and production  equipment.  In addition,  the Company serves as an authorized
   distributor for a full line of power transmission products. 


PRINCIPLES OF CONSOLIDATION

The Consolidated  Financial  Statements  include the accounts of the Company and
all  majority-owned   subsidiaries.   All  material   transactions  between  the
consolidated  companies  are  eliminated.  The Company uses the equity method of
accounting to account for its investments in subsidiaries.

INVENTORIES

Inventories  are stated at the lower of cost or market.  As part of the purchase
price  allocation on the  acquisition  of IFR the inventory  carrying  value was
increased  by  $ 154,258  during  the  year ended June 30,  1995.  Approximately
$50,000 was charged to cost of goods sold during the year ended June 30, 1996.

Inventories were as follows at June 30, 1996:

                       Staffing       Consumer      Manufacturing       Total
                                      Products

Finished Goods           $ 0         $ 251,454       $  938,942     $1,190,396
Work in process          $ 0            32,500           65,000         97,500
Materials                $ 0            30,000           95,000        125,000
                      ---------      ---------        ---------     ---------- 
                         $ 0         $ 313,954       $1,098,942     $1,412,896
                      =========      =========        =========     ==========

                                      F-10

<PAGE>
- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

PROPERTY AND EQUIPMENT

Property,   plant  and  equipment  are  stated  at  cost.   Major  renewals  and
improvements  are capitalized,  while  maintenance and repairs are expensed when
incurred.  The  cost  and  accumulated  depreciation  for  property,  plant  and
equipment  sold,  retired,  or  otherwise  disposed  of are  relieved  from  the
accounts, and resulting gains or losses are reflected in income. Depreciation is
computed  over the  estimated  useful  lives of  depreciable  assets  using  the
straight-line method.

For each classification of property, plant, and equipment depreciable life is as
follows.

         Building and improvements                   20 yrs
         Machinery and equipment                     15 yrs
         Furniture, fixtures and office equipment     7 yrs
         Mineral exploration                         10 yrs straight-line and
                                                            units of production
         Automobiles                                  5 yrs

Depreciation  expense for the years ended June 30,  1996,  1995,  the five month
period ended June 30, 1994,  and the year ended January 31, 1994, was $ 111,131,
$ 12,000, $ 0, and $ 0, respectively.

Included in the cost of the building at June 30, 1996 is approximately $ 500,000
in materials and labor  directly  related to getting the building  ready for its
intended  use. No overhead  was charged to the cost of the building for the year
ended June 30, 1995.

During  the year ended June 30, 1996,  the  Company  sucessfully  completed  the
prospecting,  property leasing, geophysical analysis,  excavation and processing
of minerals for use in a variety of consumer and  commercial  applications.  The
first  application  was  unrolled and sales  commenced  in the first  quarter of
fiscal  1997.  The Company has entered into a 10 year lease  involving  the land
upon which the mineral is located.


                                      F-11


<PAGE>


- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

During the year ended June 30,  1996,  the Company  entered  into  contracts  to
develop and maintain  internet web sites  ultimately as an internet  provider to
market its  consumer  products  and  through  its  manufacturing  division,  its
inventory  of  refurbished  gear boxes and other power  transmission  components
internationally.  The Company's  cost  in developing the above is  approximately
$ 400,000 and is expected to be fully operational by December 31, 1996.


INTANGIBLES, ACQUISITION AND STARTUP COSTS

Intangibles at June 30, 1996 and 1995 consisted of the following:

                                        YEAR           YEAR
                                        ENDED          ENDED
                                    JUNE 30, 1996  JUNE 30, 1995

Goodwill                             $1,405,629      $1,405,629
Acquisition Costs                     2,057,492       2,057,492
Startup Costs                         1,091,308               -
                                     ----------      ----------

                                      4,554,429       3,386,231
Less Accumulated Amortization            209,658          40,346
                                     ----------      ----------

                                     $ 4,344,771     $3,345,885
                                     ===========     ==========


Goodwill  represents the excess of the purchase price over the fair value of the
net assets  acquired.  The  unamortized  excess cost is being  amortized  by the
straight-line method over 20 years.  Amortization expense was $ 70,281, $ 5,000,
$ 0 and $ 0 for the years ended June 30, 1996, 1995, the five month period ended
June 30, 1994 and the year ended January 31, 1994, respectively.

Acquisition  cost  represents  the value of stock issued in connection  with the
acquisition of OPS, NHPM,  and IFR and is being  amortized by the  straight-line
method over 20 years.  Amortization expense was $ 99,030, $ 35,346, $ 0, and $ 0
for the years ended June 30,  1996,  1995,  for the five month period ended June
30, 1994, and the year ended January 31, 1996, respectively.

Startup cost represents preoperating expenses incurred pursuant to the formation
of  the  consumer  products  division,  PTP,  and  is  being  amortized  by  the
straight-line method over 2 years. No amortization has been taken on the startup
for the year ended June 30, 1996, as such products were not introduced until the
first quarter of fiscal 1997.

                                      F-12

<PAGE>


- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------
 
 

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INCOME TAXES

In connection with the acquisition of IFR as previously  discussed,  the Company
established  total  deferred  income  taxes  of $  235,000  to  provide  for the
difference in book value and tax basis  resulting  from  recording IFR assets at
fair market value. In addition,  the Company computes its tax liabilities  based
on approximate  state and federal  statutory  rates in accordance with FASB 109.
Other deferred  tax assets and  liabilities  are  recorded to provide for timing
differences.

EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

Earnings per common and common  equivalent  share were  computed by dividing net
income,  adjusted by the dividends paid to a common  shareholder of OPS pursuant
to a  management  agreement  and  for  dividends  paid  to the  other  preferred
shareholders,  by the  weighted  average  number of  shares of Common  Stock and
Common Stock equivalents outstanding at the end of June 30, 1995.

NOTE 2 - CONCENTRATION OF CREDIT RISK

The Company  maintains its cash in bank deposit  accounts which,  at times,  may
exceed federally  insured limits.  The Company has not experienced any losses in
such accounts.  The Company believes it is not exposed to any significant credit
risk on cash and cash equivalents.

NOTE 3 - PREPAID ADVERTISING

Included in prepaid expenses is $ 500,000 in prepaid advertising costs for media
spots incurred in connection with the Company's consumer products division.  The
advertising  costs will be expensed when the related  products are advertised in
fiscal 1997.

NOTE 4 - ACQUISITIONS AND EXPANSIONS

ACQUISITION OF PRIME FLORIDA, INC. AND OUTSIDE INDUSTRIAL SERVICES, INC.

Pursuant to its  intended  business  purpose,  on June 14, 1994,  the  Company's
principal  shareholder,  President  and  Chairman,  sold shares of the Company's
common stock owned by him, representing approximately 55 % of the Company's then
issued and  outstanding  stock,  in a private  transaction  to  Yucatan  Holding
Company.




                                      F-13

<PAGE>


- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------
 
 


NOTE 4 - ACQUISITIONS AND EXPANSIONS (CONTINUED)

Effective  June  30,  1994,  the  Company  acquired  51.9  % of the  issued  and
outstanding stock of Outside Industrial Services,  Inc., a Tennessee corporation
doing business as Outside Plant Services,  Inc. ("OPS") for 70,000 shares of the
Company's  Series B $5.00  Cumulative  Convertible  Preferred  Stock  ("Series B
Preferred Stock") from an unaffiliated third party in a private transaction.

Also,  effective  June 30,  1994,  the  Company  acquired  all of the issued and
outstanding stock of Prime Florida,  Inc., a Florida corporation  ("Prime") from
Yucatan  Holding  Company for 750,000 shares of the Company's  Common Stock in a
private transaction. Prime's sole assets included its right under the Management
Services  Agreement  with OPS,  together  with a 7.4%  interest  in OPS.  Prime,
pursuant to the terms of the Management  Services  Agreement,  provided OPS with
the management and technical  expertise necessary to manage OPS' business and be
competitive in the marketplace.  As compensation  thereunder,  Prime received an
amount  equal to all net cash flow from  operations  of OPS in excess of $30,000
per annum,  with such $30,000 paid to a minority  shareholder of OPS and treated
and recorded as a dividend to such minority shareholder.

Giving  effect to both the 51.9%  interest  in OPS the  Company  acquired in the
aforedescribed  transaction,  together with the 7.4% interest in OPS the Company
acquired through its ownership of Prime, the Company was then the owner of 59.3%
of the issued and outstanding stock of OPS.

On November  30, 1994 the Company  exchanged 70 shares of its Series A Preferred
Stock for 155 shares of the common stock of OPS thereby  completing  its plan to
acquire  at least 80% of OPS which  began in June  1994.  Following  such  share
exchange, the Company is the beneficial owner of approximately 81% of OPS.

The  management  of the  Company  in  accordance  with the  purchase  method  of
accounting,  comments from the National Association of Securities Dealers,  Inc.
and  Securities and Exchange  Commission  staff  interpretations  has elected to
record the issuance of the Company's  Common Stock and Series B Preferred  Stock
issued in conjunction  with the  acquisition of OPS at the net book value of the
acquired company.

Accordingly,   no  goodwill  has  been  recorded.   Costs  associated  with  the
acquisition at June 30, 1994,  have been recorded at cost in accordance with the
purchase method of accounting in a reverse acquisition,  and are to be amortized
over a period of twenty years.

The balances at June 30, 1994 and January 31, 1994 represent those of OPS.

                                      F-14


<PAGE>


- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------
 


NOTE 4 - ACQUISITIONS AND EXPANSIONS (CONTINUED)

EXPANSION OF OPERATIONS - NHP MANUFACTURING CORP.

On November 4, 1994,  the Company  entered into an agreement  with Naturale Home
Products,  Inc.  ("Naturale")  whereby  the  Company  was  named  the  exclusive
manufacturer through a to-be-established  wholly-owned subsidiary of the Company
for all products  developed and marketed by Naturale,  including the Thaw Master
(TM)  thawing  trays.  The material  terms of the  agreement  provided  that the
Company at its option could either continue the contract manufacturing currently
in effect with an unaffiliated  third party on a sub-contract  basis,  establish
additional  manufacturing facilities operated by the Company or sub-contract the
manufacturing  to other third parties.  The agreement  further provided that the
Company would establish a wholly-owned subsidiary and capitalize such subsidiary
with a minimum of $ 350,000  which such funds would be used to (i) undertake the
manufacturing  operations,  (ii)  provide an  inventory  of  products  and (iii)
working  capital.  Pursuant  to this  agreement,  the  Company  established  NHP
Manufacturing  Corp.,  a  Florida  corporation  ("NHP")  which  is  wholly-owned
subsidiary of the Company.  At June 30, 1995,  the Company had compiled with the
terms of the contract.  In connection  with the above the Company issued 170,500
shares of Common Stock for consulting and professional fees.

ACQUISITION OF INDUSTRIAL FABRICATION & REPAIR, INC.

On May 22,  1995,  the  Company  acquired  100 % of the issued  and  outstanding
capital stock (the "IFR Stock") of Industrial Fabrication & Repair, Inc. ("IFR")
from its sole shareholder who was a non-affiliated third party to the Company in
a private  transaction  exempt from  registration  under applicable  federal and
state  securities laws as well as being tax-free  pursuant to Section 368 of the
Internal Revenue Code of 1986, as amended, in exchange for 125,925 shares of the
Company's Common Stock. The Company granted such exchanging IFR shareholder a 24
month  right of first  refusal  as to the IFR  Stock in the event of a change of
control of the Company (as defined in the  Agreement)  of if the Company  should
desire  to  transfer  the IFR  Stock or sell all or  substantially  all of IFR's
assets.

IFR based in Knoxville, Tennessee, provides specialized contracting,  machinery,
tools and design work,  and sells power  transmission  supplies.  The  principle
followed in determining  the amount of  consideration  paid by the Company was a
multiple of book value of IFR,  such book value having been  adjusted to reflect
the fair market value of readily  identifiable  tangible  assets recorded in the
books and records of IFR at April 30, 1995.  In addition the Company  acquired a
building  and  property  to house the  expanded  operations  of IFR  through the


                                      F-15


<PAGE>

- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------
 
NOTE 4 - ACQUISITIONS AND EXPANSIONS (CONTINUED)

assumption of debt and cash of approximately $ 850,000.  In conjunction with the
above IFR and real property  acquisition  the Company  issued  183,300 shares of
Common Stock for consulting and professional fees.
The IFR acquisition cost was recorded as follows:

                       Inventory            $  494,070
                       Equipment               478,678
                       Autos and trucks        136,169
                       Leasehold improvements   39,074
                       Other assets            315,208
                       Goodwill                323,145
                                            ----------
                                            $1,786,344
                                            ==========

                       Liabilities          $  669,869
                       Deferred taxes          235,000
                       Stock issued            881,475
                                            ---------- 
                                            $1,786,344
                                            ==========

ACQUISITION OF  AMERICAN INDUSTRIAL MANAGEMENT, INC.

In  February  1996,  the  Company  acquired  100% of the issued and  outstanding
capital stock of American  Industrial  Management,  Inc. ("AIM") in exchange for
17,500  shares  of  the  Company's  Common  Stock.  

AIM's  results of  operations  subsequent to February 1996 are included in these
financial  statements.  Pro forma  results of operation are not presented as the
amounts are insignificant.

EXPANSION OF OPERATIONS - PRODUCTS THAT PRODUCE

In October 1995,  the Company  formed  Products That  Produce,  Inc.  ("PTP") to
expand into the consumer products  industry.  PTP business plan provides that it
will assist inventors of fresh,  innovative  consumer  products in getting those


                                      F-16


<PAGE>


- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------
 

NOTE 4 - ACQUISITIONS AND EXPANSIONS (CONTINUED)

products  to market  through  the  provision  of a wide  array of  comprehensive
services,  including  everything  from  package  design,  to  manufacturing,  to
receivables financing.

EXPANSION OF OPERATIONS - MAINTENANCE REQUISITION ORDER CORP.

In June 1996, the Company formed Maintenance Requisition Order Corp. to serve as
an authorized  distributor for a full line of power transmission products and to
expand its operating territory.

NOTE 5 - STATEMENTS OF CASH FLOWS SUPPLEMENTARY DISCLOSURES

The  Company  considers  deposits in banks,  certificates  of deposit and highly
liquid investments with an original maturity of three months or less as cash and
cash equivalents for the purpose of the Statement of Cash Flows.

SUPPLEMENTAL DISCLOSURES OF CASH FLOWS

Cash paid (received) for

                                        YEAR           YEAR        FIVE MONTHS
                                        ENDED          ENDED          ENDED
                                    JUNE 30, 1996  JUNE 30, 1995  JUNE 30, 1994
                                    -------------  -------------  -------------

Interest                              $  62,632      $     -        $       -
Income taxes                          $  18,500      $   38,997     $       -

SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES

During the year ended June 30, 1996, the Company issued 157,500 shares of common
stock in  connection  with the startup and  acquisition  of PTP and AIM,  issued
80,000 shares of common stock in connection with the development and maintenance
of a web  site on the  internet,  issued  140,000  shares  of  common  stock  in
connection  with mine  exploration,  issued  132,466  shares of common  stock in
connection  with  advertising and legal fees, and issued 14,824 shares of common
stock  in  connection  with  certain  operating  expenses  in  transactions  not
affecting  cash  flows.  Total  value of the stock  issued was $  2,344,823.  In
addition  during the year ended June 30,  1996,  a note payable of $ 936,770 was
converted to 170,322 shares of common stock in a transaction not affecting cash.





                                      F-17


<PAGE>


- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------


NOTE 5 - STATEMENTS OF CASH FLOWS SUPPLEMENTARY DISCLOSURES (CONTINUED)

During the year ended June 30, 1995, the Company issued 492,275 shares of common
stock in connection with the start up and acquisition of NHP  Manufacturing  and
IFR and in connection with the acquisition of land and building. The total value
of the stock issued was $ 3,772,899.


NOTE 6 - LEASE OBLIGATIONS

CAPITAL LEASES

Future minimum lease payments under noncancelable capital leases having terms in
excess of one year are as follows:

     Years ended June 30:
             1997                                        $  53,027
             1998                                           53,027
             1999                                           53,027
             2000                                           50,310
             2001                                            3,063
                                                         ---------

         Total future minimum lease payments               212,454

         Less amount representing interest                  45,213
                                                         ---------
         Present value of minimum lease payments           167,241

         Less current portion                               36,910
                                                         --------- 
         Capital lease obligations, less current portion $ 130,331
                                                         =========

Included in fixed assets are the following assets under capital leases:

                                                          June 30,      June 30,
                                                            1996          1997
                                                            ----          ----

Machinery and equipment                                  $ 211,901     $211,901
Less accumulated depreciation                               16,853        1,000
                                                         ---------     --------

                                                         $ 195,048     $210,901
                                                         =========     ========

                                      F-18


<PAGE>

- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------
                                                    



NOTE 6 - LEASE OBLIGATIONS (CONTINUED)

OPERATING LEASES

The Company  leases  office and  warehouse  space under an operating  lease that
expires in fiscal 1998.  Rental expense under this operating lease for the years
ended June 30, 1996,  1995,  the five month period ended June 30, 1994,  and the
year ended January 31, 1996, was approximately $ 44,808, $ 22,404, $ 0, and $ 0,
respectively.  In addition,  the Company leases land used in mineral  excavation
under a  operating  lease  that  expires  in June 2001 with a five year  renewal
option. The lease began on July 1, 1996,  therefore,  rental expense was $ 0 for
the year ended June 30, 1996.

Approximate  minimum future lease payments under these operating  leases at June
30, 1996, are as follows:

         Years ended June 30:
                   1997                               $  74,808
                   1998                                  74,808
                   1999                                  30,000
                   2000                                  30,000
                   2001                                  30,000
                                                      ---------

                                                      $ 239,616
                                                      =========

NOTE 7 - LONG-TERM DEBT

Long-term debt consisted of the following:

                                                    Year             Year
                                                    Ended            Ended
                                                June 30, 1996    June 30, 1995
                                                -------------    -------------

     Demand note payable to an individual,
     interest at 7.4 %, unsecured                  $  25,000         $  25,000



                                      F-19


<PAGE>


- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------


NOTE 7 - LONG-TERM DEBT (CONTINUED)

                                                   Year             Year
                                                    Ended            Ended
                                                June 30, 1996    June 30, 1995
                                                -------------    -------------

     Demand note payable to an individual,
     interest at 6 %, principal payment
     of $ 20,000 due December 31, 1993.
     Accrued interest payments due June 30,
     1993 and December 31, 1993, unsecured.           12,000          20,000

     Notes payable to credit corporations,
     interest at 9.9 %, principal and interest
     of $ 860 due monthly through May 1999,
     secured by automobiles.                          23,000          10,304

     Notes payable to a bank, interest ranging
     from 7.75 % to 10 %, principal and interest
     of $ 2,249 due monthly through March 1999,
     secured by equipment.                           129,416         180,661

     Capital leases payable to two leasing
     companies, interest at 10 %, principal and
     interest of $ 4,419 due monthly through
     June 2000, secured by production equipment.     167,241         235,000

     First Mortgage payable to individuals,
     interest at 7.75 %, principal and interest
     of $ 5,400 due monthly through July 2002,
     secured by land and building.                   360,841         398,907

     Property  taxes  payable  under  agreement
     with the City and County for acquisition of
     land and building, payments of $ 6,336
     through June 1996, and $ 2,538 from July 1996
     to June 1997.                                    75,868         101,211
                                                   ---------       ---------

                                                     793,366         971,083

                 Less current portion                254,159         250,626
                                                   ---------       ---------

                                                   $ 539,207       $ 720,457
                                                   =========       =========

                                      F-20

<PAGE>

- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------



NOTE 7 - LONG-TERM DEBT (CONTINUED)

Maturities of long-term debt are as follows:

      Year ending June 30,

            1997                                                254,159
            1998                                                147,631
            1999                                                131,422
            2000                                                106,717
            2001                                                 71,884
            Thereafter                                           81,553
                                                              ---------

                                                              $ 793,366
                                                              =========

NOTE 8 - RELATED PARTY TRANSACTIONS

As discussed in Note 4, NHP  Manufacturing  was established to provide exclusive
manufacturing  services for a consumer  product to Naturale.  As a result of the
agreement with Naturale, the Company was granted a 15 % interest in Naturale. At
the time of the transaction  the Company  recorded no value on its balance sheet
as to this 15%  interest  due to the  minority  position it  represented  within
Naturale and the  immaterial  value to the Company.  On May 30, 1996 the Company
divested  itself of such 15%  interest in  Naturale,  a marketing  company,  but
retained the exclusive manufacturing rights under the agreement with Naturale.

During  the year  ended  June  30,  1995,  NHP  Manufacturing  sold to  Naturale
approximately  $ 1,175,000 of products and OPS provided  approximately $ 182,000
of labor services, the total related party sales representing approximately 48 %
of the Company's total sales. In addition to the above, the Company, pursuant to
its contract with Naturale,  provided  working  capital and accounts  receivable
financing  for  Naturale.  Such  advances  were  secured  by a blanket  security
interest in all the assets of Naturale.  At June 30, 1995, Naturale was indebted
to the Company for the accounts receivable for approximately $855,000.

In conjunction with the manufacturing  agreement with Naturale,  the acquisition
of Industrial  Fabrication & Repair,  Inc. and the  acquisition of real property
the Company  issued  293,000  shares of common  stock  valued at $ 2,320,310  to


                                      F-21


<PAGE>


- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------


NOTE 8 - RELATED PARTY TRANSACTIONS (CONTINUED)

related  parties  associated  with the  Company's  major  stockholder  and other
related parties,  as defined under FASB 57, for the year ended June 30, 1995, in
payment of organization, start up and acquisition costs.

During the year ended June 30, 1994, the Company issued 190,000 shares of Common
Stock to a related  party,  as defined  under FASB 57, in payment of a $ 279,000
acquisition cost.

From time to time the Company has borrowed funds from Yucatan  Holding  Company,
the Company's principal shareholder  ("Yucatan"),  for working capital purposes.
On June 30, 1995 the Company issued Yucatan that certain  promissory note in the
principal amount of $936,770 (the "June Note"),  bearing  quarterly  interest at
the prime rate as  published  in the WALL STREET  JOURNAL,  the initial  rate of
interest  being 8.75 %, which such note was due on June 30,  1997.  Yucatan,  at
sole option,  could convert all or a portion of the principal and accrued unpaid
interest into shares of Common Stock of the Company at a conversion  ratio to be
established by the Holder and Maker at the time of  conversion.  On November 27,
1995  Yucatan  converted  the face  value of the June  Note  into  shares of the
Company's  Common Stock based upon a  conversion  ratio equal to the closing bid
price of the Company's  Common Stock as reported on the NASD OTC Bulletin  Board
on the date of conversion  which was $5.50 per share.  Accordingly,  the Company
issued Yucatan 170,322 shares of its Common Stock.

NOTE 9 - BUSINESS SEGMENTS

Workforce  Systems  Corp.  is a  diversified  company with  operations  in three
business segments:  (1) staffing industry,  (2) consumer products industry,  (3)
manufacturing industry. (See Note 1 - Nature of Operations.)

Results of  operations of the  Company's  business  segments are reported in the
consolidated statement of income.

Identifiable  assets,  revenue, and operating earnings for each business segment
are:

                                                     Identifiable Assets
                                                   1996              1995
                                                   ----              ----
            Staffing                          $   188,399       $   235,061
            Consumer Products                   3,755,510         1,059,862
            Manufacturing                       7,989,031         6,071,250
                                                ---------         ---------
                        Total                 $11,932,940       $ 7,366,173
                                               ==========        ==========


                                      F-22

<PAGE>

- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------


NOTE 9 - BUSINESS SEGMENTS (CONTINUED)

                                                          Revenues
                                                   1996              1995
                                                   ----              ----
            Staffing                            $ 582,217        $1,286,786
            Consumer Products                     787,140         1,174,921
            Manufacturing                       2,451,323           363,323
                                                ---------         ---------
                        Total                  $3,820,680        $2,825,030
                                               ==========        ==========

                                                      Operating Profits
                                                   1996              1995
                                                   ----              ----
            Staffing                            $  46,780         $ 203,446
            Consumer Products                     255,210           418,639
            Manufacturing                         760,222            10,388
                                                ---------         ---------
                        Total                  $1,062,212         $ 632,473
                                               ==========         =========


NOTE 10 - EXTRAORDINARY ITEM

During calendar 1991, prior management of OPS failed to deposit payroll taxes on
a timely basis. As a result,  OPS incurred  significant  payroll tax penalty and
interest. Current management negotiated a payment plan with the Internal Revenue
Service to satisfy OPS's  obligation  at the rate of $ 2,500  weekly.  As of the
date of this report, OPS has paid the prior liability under this agreement.

APB Opinion No. 30, REPORTING THE RESULTS OF OPERATIONS,  defines  extraordinary
items as events or transactions that meet both of the following criteria:

   a. UNUSUAL NATURE - the underlying event or transaction should possess a high
      degree  of  abnormality  and be of a type  clearly  unrelated  to, or only
      incidentally  related  to, the  ordinary  and  typical  activities  of the
      entity,  taking into account the environment in which the entity operates.
      (An event or transaction is not considered to be unusual merely because it
      is beyond the control of management.)

   b. INFREQUENCY OF OCCURRENCE - the underlying event or transaction  should be
      of a  type  that  would  not  reasonably  be  expected  to  recur  in  the
      foreseeable  future,  taking  into  account the  environment  in which the
      entity operates.

                                      F-23


<PAGE>

- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------


NOTE 10 - EXTRAORDINARY ITEM (CONTINUED)

Due the circumstances  surrounding this failure, current management believes the
payroll tax interest and penalty should be treated as an extraordinary item. For
the five  months  ended  June 30,  1994,  amounts  paid  were not  material  and
therefore are not classified as such. The components of this item follows:

                                                 Five Months
                                                    Ended
                                                June 30, 1994

         Interest                               $   9,292
         Penalty                                   21,566
         Less tax benefit                          (3,965)
                                                ---------
                                                $  26,893
                                                =========

During the year ended June 30,  1995,  OPS  settled the tax  liability  with the
Internal  Revenue  Service  resulting in an  adjustment of an  overaccrual  of $
45,000 for payroll tax penalties.  This  adjustment is reflected in income as an
extraordinary item.

NOTE 11 - INCOME TAXES

The Company provides  deferred income tax assets and liabilities  under FASB 109
for timing  differences  between book and taxable income.  These differences are
not considered material at June 30, 1996.

As previously discussed, the Company established a deferred income tax liability
due to the acquisition of IFR in the amount of $ 235,000 for differences between
the book and tax basis of the acquired  assets.  The current  amount of deferred
taxes was estimated by the Company at $ 58,750.  The non current deferred amount
was estimated at $ 176,250.

The tax provision for the years ended June 30, 1996,  1995,  for the five months
ended  June  30,  1994  and the  year  ended  January  31,  1994,  was  based on
approximate state and federal statutory rates.





                                      F-24


<PAGE>
- --------------------------------------------------------------------------------
                            WORKFORCE SYSTEMS CORP.
                        CONSOLIDATED FINANCIAL STATEMENTS
           as of and for the years ended June 30, 1996, June 30, 1995,
                   the five month period ended June 30, 1994,
                       and the year ended January 31, 1994
- --------------------------------------------------------------------------------

NOTE 12 - PREFERRED STOCK

The designations, rights and preferences of the Series A Preferred Stock provide
that the  shares (i) have full  voting  rights,  share for share,  with the then
outstanding common stock of the Company as well as any other series of preferred
stock then outstanding,  (ii) are not convertible into any other class of equity
of the Company,  (iii) are redeemable at any time at the Company's option at par
value of $ .001 per share,  (iv) pay  dividends  at the sole  discretion  of the
Company's Board of Directors,  (v) are not  transferable  without the consent of
the  Company's  Board of  Directors  and (vi) in the event of a  liquidation  or
winding up of the Company,  carry a liquidation  preference  equal to par value,
without  interest,  and are junior in interest to the Series B $ 5.00 Cumulative
Convertible Preferred Stock of the Company then outstanding.

The  designations,  rights  and  preferences  of the  Series B  Preferred  Stock
provides that the holders thereof (i) shall receive annual  dividends equal to $
 .43 per share,  (ii) are entitled to full voting rights,  share for share,  with
any then  outstanding  common stock as well as with any other class or series of
stock  of the  Company  having  general  voting  power  with  the  common  stock
concerning any matter being voted upon by the Company's shareholders,  (iii) are
entitled to convert their shares of Preferred Stock into shares of the Company's
restricted  common  stock  at any  time on a one  for one  basis  and  (iv)  are
redeemable at the option of the Company at $ 4.30 per share.

The designations, rights and preferences of the Series C Preferred Stock provide
that the shares (i) have no voting  rights,  (ii) are not  convertible  into any
other class of equity of the Company,  (iii) are  redeemable  at any time at the
Company's  option at an amount  equal to the prior  year's  annual  dividend  as
previously set by action of the Company's Board of Directors, (iv) pay dividends
at the  sole  discretion  of the  Company's  Board  of  Directors,  (v)  are not
transferable without the consent of the Company's Board of Directors and (vi) in
the event of a  liquidation  or winding up of the Company,  carry a  liquidation
preference equal to par value,  without interest,  and are junior in interest to
the Series B $ 5.00 Cumulative  Convertible  Preferred Stock of the Company then
outstanding.  An annual  dividend  rate of $ 36,000 for the  balance of calendar
1994 and for the calendar  year of 1995 was set by the Board of  Directors.  For
calendar year 1996 any  dividends  were to be declared and payable only upon the
discretion of the Company's Board of Directors.

The designations, rights and preferences of the Series D Preferred Stock provide
that the  shares (i) have full  voting  rights,  share for share,  with the then
outstanding Common Stock of the Company as well as any other series of preferred
stock then outstanding,  (ii) are not convertible into any other class of equity
of the Company,  (iii) are  redeemable at any time at the Company's  option at a
price per share to be mutually  agreed upon by the Company and the holder at the
time of  redemption,  (iv) do not pay any  dividends,  and (v) in the event of a
liquidation or winding up of the Company,  carry a liquidation  preference equal
to par value, without interest.

NOTE 13 - LITIGATION

The Company is not a party to any litigation,  however the Company's subsidiary,
IFR,  has  been  notified  by  the  Trustee of a bankrupt customer of a possible
$65,000 preference claim.  IFR  and  the Company  believes  the claim is without
merit and no provision has been made. 

                                      F-25 


<PAGE>


ITEM 8.     CHANGES  IN  AND  DISAGREEMENTS  WITH ACCOUNTANTS ON ACCOUNTING  AND
            FINANCIAL DISCLOSURE

      None.
                                    PART III

ITEM 9.     DIRECTORS,  EXECUTIVE   OFFICERS,  PROMOTERS  AND  CONTROL  PERSONS;
            COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

      The following  table sets forth the names,  ages and  positions  held with
respect to each Director and Executive Officer of the Company.

      Name                          Age               Position
      ----                          ---               --------

Ella Boutwell Chesnutt              44          Director, President

Jayme Dorrough                      28          Director, Vice President and
                                                Secretary

      All officers of the Company will hold office until the next annual meeting
of the Company.  There are no  arrangements  or  understanding  between any such
officer of the  Company and any other  person or persons  pursuant to which such
officer was or is to be selected as an officer of the Company.

      The  following  sets forth  biographical  information  as to the  business
experience of each current Director and Executive Officer of the Company.

      ELLA  BOUTWELL  CHESNUTT.  Mrs.  Chesnutt  has  served as a  director  and
President of the Company since June 14, 1994.  She also serves as a director and
President of Workforce  Properties  Corp.  and a director of OIS, AIM, IFR, NHP,
MRO and PTP.  Mrs.  Chesnutt is also an officer and director of Yucatan  Holding
Company,  the Company's  principal  shareholder.  Mrs.  Chesnutt,  who is not an
employee of the Company and has other business interests outside of the Company,
devotes as much time to the affairs of the Company as she deems necessary.  Mrs.
Chesnutt  joined  Marine  Sports,  Inc.,  a public  company,  in October 1991 as
Director of Legal Affairs and  Secretary.  Thereafter  she served as Director of
Legal Affairs  (from May 1992 until March 1993) and Vice  President of Corporate
Administration  (March 1993 until November 1993) of Aspen Marine Group,  Inc., a
public company and the parent company of Marine Sports, Inc. Mrs. Chesnutt was a
paralegal  experienced  in corporate and  securities law with emphasis in public










                                      20


<PAGE>


and private  offerings.  From March 1987 until  October  1991 Mrs.  Chesnutt was
employed by Atlas,  Pearlman & Trop.,  P.A., Fort  Lauderdale,  Florida and from
March 1983 until March 1987 she was employed by Broad & Cassel,  Miami, Florida.
Mrs. Chesnutt received a B.S. in Business  Administration from the University of
South Florida.

      JAYME  DORROUGH.  Mrs.  Dorrough has served as a director and Secretary of
the Company  since June 14,  1994 and Vice  President  since July 5, 1994.  Mrs.
Dorrough  also serves as a director and President of Prime and OIS, and director
of Workforce  Properties  Corp., AIM, IFR, MRO and PTP. Mrs. Dorrough is also an
officer and director of Yucatan Holding Company, a principal  shareholder of the
Company.  Mrs.  Dorrough,  who is not an  employee  of the Company and has other
business  interests outside of the Company,  devotes as much time to the affairs
of the Company as she deems necessary. From August 1987 until October 1989, Mrs.
Dorrough  was  employed by Baker,  Worthington,  Crossley,  Stansberry  & Woolf,
Knoxville, Tennessee as an administrative assistant.

Key Employees and Consultants
- -----------------------------

      The Company is a diverse  holding  company with operations in the areas of
manufacturing  and  industrial  fabrication,   employee  staffing  and  consumer
products. While not executive officers of the Company, the following officers of
and consultants to the Company's subsidiaries make significant  contributions to
the business of the Company.

      MANUFACTURING DIVISION

      LESTER GANN. Mr. Gann, 52, is President and a director of IFR. He has also
served as a director of MRO since its  formation  in June 1996 and a director of
NHP  since  June  1995.  Mr.  Gann  founded  IFR in 1979 and has  served  as its
President and a director continuously since the date of formation.  Mr. Gann has
33  years  experience  in tool  and  machinery  design  and  power  transmission
equipment and has received  extensive  training from various  manufacturers  and
distributors of the foregoing equipment.  Mr. Gann is responsible for all day to
day operations of the Manufacturing Division.

      STAFFING DIVISION

      ROBERT  LOVELACE.  Mr.  Lovelace,  50, is President and a director of AIM,
serving in such  position  since its  formation in April 1995.  Mr.  Lovelace is
responsible for day to day operations. From June 1992 until founding AIM in 1995
Mr.  Lovelace was employed as a regional sales manager for Borg Wagner for Wells
Fargo Guard Service, Burns Guard Service and Borg Wagner Facility Staffing. From





                                       21


<PAGE>



January 1990 until May 1992 Mr.  Lovelace was regional Vice  President for Sears
Security Systems residential alarm systems.  During his career, Mr. Lovelace has
completed  in  excess  of 20  schools  within  the Dale  Carnegie  &  Associates
organization   covering   training  and  supervisory   management  in  attitude,
communication, human relations, memory training, leadership, public speaking and
business management.

      CONSUMER PRODUCTS DIVISION

      WILLIAM P. HEATH,  III. Mr. Heath, 63, has been President,  a director and
20%  shareholder  of PTP since  its  formation.  Mr.  Heath is  responsible  for
overseeing the sales force at PTP, as well as personally servicing accounts with
certain key national retail chains. Mr. Heath is also a principal and founder of
International  Marketing Associates,  Inc., a twenty-one year old manufacturer's
representative  sales  organization  based  in Fort  Lauderdale,  Florida  which
specializes in sales of consumer products to mass merchandisers, home and office
superstores  and  drug  and  grocery  store  chains.  During  its  21  years  of
operations,  IMA has developed  ongoing  relationships  with mass  merchandisers
including Wal- Mart,  K-Mart,  Target and Meijer,  drug chains such as Walgreen,
Eckerd,  and  CVS,  supermarkets   including  Kroger,  Publix,  Winn  Dixie  and
Albertsons,   warehouse  clubs  including  Price/Costco,  and  home  and  office
superstores  including Comp USA,  Circuit City, Best Buy,  Incredible  Universe,
Office Depot, Staples, Home Depot, Toys R Us, Builder's Square,  Blockbuster and
Pet Stuff. In addition, IMA has sold merchandise through a variety of mail order
and  electronic  retailers  including  QVC,  HSN,  Q2,  Damark  and USA  Direct.
Management of the Company  believes,  although there can be no assurances,  that
Mr. Heath's  extensive  experience and ability to immediately  bring products to
top level buyers at those stores will be an asset to PTP.

      BARRY A. ROTHMAN.  Mr. Rothman, 41, is a consultant to the Company and has
served as Director of  Marketing  for both the Company and PTP since April 1996.
Mr. Rothman has overall operational  responsibilities at PTP. From February 1992
until  April 1996 Mr.  Rothman  served as Senior  Vice  President,  Director  of
Corporate Communications, of Greenstone Roberts Advertising, Inc. From June 1989
until  February  1992 Mr.  Rothman  was a  principal  and  President  of Profile
Communications,  Inc., a full service  marketing  communications  firm which was
merged into Greenstone Roberts  Advertising in 1992. Mr. Rothman received a B.A.
in Political Science from Union College in 1977.

      There  is  no  family  relationship  between  any  of  the  officers,  key
employees, consultants and directors.









                                       22


<PAGE>



      The Company does not presently maintain audit,  compensation or nominating
committees of the Board of Directors.

ITEM 10.    EXECUTIVE COMPENSATION

      The following table summarizes all compensation  accrued by the Company in
each of the last three fiscal years for the Company's  Chief  Executive  Officer
and each other  executive  officers  serving as such whose  annual  compensation
exceeded  $100,000.  Directors  of the Company do not receive  compensation  for
serving in such capacity.
                                                      Long - Term
                        Annual Compensation           Compensation Awards
                        -------------------           -------------------

                                                      Options
Name and                               Other Annual   Number of   All Other
Principal Position  Year  Salary Bonus Compensation   Shares      Compensation
- ------------------  ----  -------------------------   ------      ------------

Ella Chesnutt       1994     0     0          0          0              0
President,          1995     0     0          0          0             (2)
Director and        1996     0     0          0          0              0
Chief Executive
Officer

Jayme Dorrough      1994     0     0          0          0              0
Vice President      1995     0     0          0          0             (2)
and Director        1996     0     0          0          0              0

- ------------------------

      (1)   Mrs.  Chesnutt  and  Mrs.  Dorrough,  who  are  not employees of the
Company,  began  serving as officers  and  directors  of the Company on June 14,
1994.

      (2)   On March 21, 1995 Mrs. Chesnutt and Mrs. Dorrough were each  awarded
48,500 shares of Common Stock for services  rendered by them in connection  with
the Naturale Agreement. The fair market value on the date of issuance was $ 6.57
per  share  resulting  in  aggregate  value  to each of Mrs.  Chesnutt  and Mrs.
Dorrough of $318,645.

Employment Agreements
- ---------------------

      As set forth below,  certain of the Company's  subsidiaries are parties to
employment agreements with key employees of those subsidiaries.

      In May 1995 at the time of the  acquisition  of IFR,  IFR  entered  into a
three year  employment  agreement  with Lester Gann providing for an annual base
salary of $96,000 with the ability to receive  performance  based bonuses at the
discretion of the Board of Directors. As of the date hereof, no such performance
bonuses  have been  awarded.  Mr. Gann is also  entitled to  participate  in all


                                       23


<PAGE>


benefit  programs of IFR as may be made available to other  salaried  employees.
Mr. Gann's employment  agreement  contains  customary  provisions  providing for
confidentiality  as well as a 12 month non-compete  following the termination of
the agreement.

      In conjunction  with the acquisition of AIM in March 1996, each of Messrs.
Lovelace and Debuty each signed three year employment  agreements with AIM. Such
agreements  provide for an annual base  compensation of $66,000 each and provide
for certain additional  compensation in the form of an aggregate of the issuance
of each  of  27,272  shares  of the  Company's  Common  Stock  which  have  been
registered under the Act. Such stock is issued in 24 equal monthly  installments
providing  each of Messrs.  Lovelace and Debuty are still employed by AIM. Their
employment   agreements  also  contain   customary   provisions   providing  for
confidentiality  as well as a 12 month non-compete  following the termination of
the  agreements.  In  September  1996 AIM gave Mr.  Debuty 60 day prior  written
notice of AIM's  election  to  terminate  his  employment  agreement.  Upon such
termination, Mr. Debuty will no longer be entitled to receive any compensation.

ITEM 11.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      As of the date hereof  there are  2,493,934  shares of Common Stock issued
and  outstanding,  30 shares of Series A Preferred  Stock issued and outstanding
and  1,000,000  shares  of Series D  Preferred  Stock,  all of which are  voting
securities of the Company.  The 30,000 shares of Series C Preferred  Stock which
are issued and  outstanding do not have voting rights.  The following table sets
forth, as of the close of business on September 30, 1996, (a) the name,  address
and number of shares of each person  known by the  Company to be the  beneficial
owner of more than 5% of any class of each the Company's  voting  securities and
(b) the  number  of  shares of each  class of  voting  securities  owned by each
director  and all  officers  and  directors  as a  group,  together  with  their
respective percentage holdings of such shares:





















                                       24


<PAGE>




Series A Preferred Stock
- ------------------------

      Name and                Amount of               Percentage
      Address of              Beneficial              of
      of Beneficial Owner     Ownership of Stock      Class
      -------------------     ------------------      -----

      Outside Industrial      30                      100%
      Services, Inc. (1)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      All Officers and
      Directors as a
      Group (two persons)     none                    n/a

Series D Preferred Stock
- ------------------------

      Name and                Amount of               Percentage
      Address of              Beneficial              of
      of Beneficial Owner     Ownership of Stock      Class
      -------------------     ------------------      -----

      Yucatan Holding         1,000,000               100%
      Company (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      All Officers and
      Directors as a
      Group (two persons)(2)  1,000,000               100%

Common Stock
- ------------

      Name and                Amount of               Percentage
      Address of              Beneficial              of
      of Beneficial Owner     Ownership of Stock      Class (4)
      -------------------     ------------------      ---------

      Yucatan Holding         938,522                 37.6%
      Company (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      Ella Boutwell Chesnutt  (2)                     (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

                                       25

<PAGE>



      Name and                Amount of               Percentage
      Address of              Beneficial              of
      of Beneficial Owner     Ownership of Stock      Class (4)
      -------------------     ------------------      ---------

      Jayme Dorrough          (2)                     (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      Lester E. Gann(3)       125,925                  8.3%
      3007 West Industrial
      Parkway
      Knoxville, TN  37921

      Cede & Co.              744,888                 30.0%
      Post Office Box 28
      New York, NY 10004

      Philadep & Co.          144,636                  5.8%
      1900 Market Street
      Philadelphia, PA 19103

      All Officers and
      Directors as a
      Group (two persons)(2)  938,522                 37.6%

- -------------------------

      (1)   Outside Industrial Services, Inc. is a subsidiary of the Company and
Mrs. Chesnutt and Mrs. Dorrough serve as the directors of OIS.

      (2)   Mrs. Chesnutt and Mrs. Dorrough are the  officers and  directors  of
Yucatan Holding Company.

      (3)   Mr. Gann is President of IFR.

      (4)   Gives effect to the possible  exercise of the Laidlaw Warrants.  See
Item 1. Description of Business - Engagement of Investment Banking Firm.

ITEM 12.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      Effective June 30, 1994 the Company acquired all of the issued and
outstanding capital stock of Prime from Yucatan.  Mrs. Chesnutt and Mrs.
Dorrough are the officers and directors of Yucatan and Mrs. Dorrough was the
sole shareholder of Prime.

      On June 30,  1994 a company  owned by Mrs.  Dorrough  issued  OIS a demand
promissory note in the principal  amount of $65,000  bearing  interest at 6% per
annum,  evidencing  certain advances which had been made against management fees
payable by OIS to such company.  During the fiscal year ended June 30, 1995 such
note was paid in full.

                                       26


<PAGE>





      On March 21, 1995 Mrs. Chesnutt and Mrs. Dorrough were each awarded 48,500
shares of Common  Stock for  services  rendered by them in  connection  with the
Naturale Agreement. The fair market value on the date of issuance was $ 6.57 per
share resulting in aggregate value to each of Mrs. Chesnutt and Mrs. Dorrough of
$318,645.

      From time to time,  the Company has borrowed  funds from  Yucatan  Holding
Company, the Company's principal  shareholder  ("Yucatan"),  for working capital
purposes.  Pursuant  to the terms of certain  promissory  note in the  principal
amount of $936,770  dated June 30,  1995  issued by the Company to Yucatan  (the
"June Note"), Yucatan, in its sole discretion, could convert all or a portion of
the principal and accrued unpaid interest  pursuant to the June Note into shares
of the Company's  Common Stock based upon a conversion ratio to be determined by
the parties at the time of  conversion.  Subsequent  to June 30,  1995,  Yucatan
advanced the Company  additional  funds for working capital and on September 30,
1995 the principal amount due Yucatan by the Company was $1,210,446.

      On November 27, 1995,  Yucatan  converted  the face value of the June Note
into shares of the Company's  Common Stock based upon conversion  ratio equal to
the  closing  bid price of the  Company's  common  stock as  reported on the OTC
Bulletin Board on the date of conversion which was $5.50 per share. Accordingly,
the Company issued Yucatan  170,322 shares of its restricted  Common Stock.  The
Company  remained  indebted,  on an unsecured basis to Yucatan for advances made
subsequent  to June 30, 1995 in the amount of $273,676.  Subsequent  to November
27, 1995 such amount has been repaid to Yucatan by the Company.

ITEM 13.    EXHIBITS AND REPORTS ON FORM 8-K

      The  following  documents  are  filed  as a part  of  this  report  or are
incorporated by reference to previous filings, if so indicated:

      (a)   Exhibits
            --------

Exhibit No.                               Description
- -----------                               -----------

2.1                     Stock  Purchase  Agreement  dated  June 14, 1994  by and
                        between F. W. Miller,  Wildflower  Financial  Corp.  and
                        Yucatan  Holding  Company  is  hereby   incorporated  by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on June 20, 1994








                                       27


<PAGE>



2.2                     Agreement  dated  as  of  June 30, 1994  by  and between
                        Wildflower  Financial Corp., Yucatan Holding Company and
                        Prime Florida,  Inc. is hereby incorporated by reference
                        to the Report on Form 8-K as filed  with the  Securities
                        and Exchange commission on July 13, 1994

2.3                     Agreement  dated  as  of  June 30, 1994  by  and between
                        Wildflower  Financial Corp. and a certain shareholder of
                        Outside Industrial Services, Inc. is hereby incorporated
                        by reference to the Report on Form 8-K as filed with the
                        Securities and Exchange commission on July 13, 1994

2.4                     Agreement  dated   November  30,  1994  by  and  between
                        Workforce Systems Corp. and Outside Industrial Services,
                        Inc. is hereby  incorporated  by reference to the Report
                        on Form 10-QSB for the quarter  ended  December 31, 1994
                        as filed with the Securities and Exchange  commission on
                        February 15, 1995

2.5                     Agreement  dated  May 22, 1995 by and between  Workforce
                        Systems Corp. and Lester E. Gann,  the Sole  Shareholder
                        of  Industrial  Fabrication  &  Repair,  Inc.  is hereby
                        incorporated  by  reference to the Report on Form 8-K as
                        filed with the Securities and Exchange commission on May
                        23, 1995

3.1                     Articles  of  Incorporation  are  hereby incorporated by
                        reference to the Registration  Statement on Form SB-2 as
                        declared   effective  by  the  Securities  and  Exchange
                        Commission on January 12, 1993

3.2                     Articles of Amendment  to the Articles of  Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series B $5.00 Cumulative  Convertible  Preferred
                        Stock are hereby incorporated by reference to the Report
                        on Form 8-K as filed with the  Securities  and  Exchange
                        Commission on July 13, 1994

3.3                     Articles of Amendment  to the Articles of  Incorporation
                        changing the corporation name are hereby incorporated by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on July 11, 1994











                                       28


<PAGE>



3.4                     Articles  of  Amendment to the Articles of Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series A and Series C Preferred  Stock are hereby
                        incorporated  by  reference to the Report on Form 10-QSB
                        for the quarter  ended  December  31, 1994 as filed with
                        the Securities  and Exchange  commission on February 15,
                        1995

3.5                     Articles of  Amendment  to the Articles of Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series D Preferred Stock

3.6                     By-Laws  of  the  Company  are  hereby  incorporated  by
                        reference to the Registration  Statement on Form SB-2 as
                        declared   effective  by  the  Securities  and  Exchange
                        Commission on January 12, 1993.

10.1                    Licensing  Agreement  dated May 31, 1996 by and  between
                        Ginsburg  Enterprises  Incorporated  and  Products  That
                        Produce, Inc.

10.2                    Agreement  dated  July 22, 1996  by and  between Laidlaw
                        Equities, Inc. and Workforce Systems Corp.

16.1                    Letter  from   Richard  H.  Harris  &  Associates,  P.A.
                        regarding  change in  certifying  accountants  is hereby
                        incorporated  by  reference to the Report on Form 8-K as
                        filed with the  Securities  and Exchange  Commission  on
                        July 11, 1994

16.2                    Letter  from Lyle H. Cooper, C.P.A.  regarding change in
                        certifying   accountants  is  hereby   incorporated   by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on July 11, 1994

21                      Subsidiaries of the Registrant

22                      Information  regarding the name change of the Company is
                        hereby  incorporated  by reference to the Report on Form
                        8-K as filed with the Securities and Exchange Commission
                        on July 11, 1994

27                      Financial Data Schedule (Electronic filing only)







                                       29


<PAGE>



(b)   Reports on Form 8-K

      None.


















































                                      30


<PAGE>





                                  SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  Workforce Systems Corp. has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                    WORKFORCE SYSTEMS CORP.

                                    By: /s/ Ella Boutwell Chesnutt
                                       ---------------------------  
                                          Ella Boutwell Chesnutt,
                                          President


      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the Registrant and
in the capacities and on the dates indicated.


Signature                           Title                Date
- ---------                           -----                ----


/s/ Ella Boutwell Chesnutt          President,           October 9, 1996
- --------------------------          Director
Ella Boutwell Chesnutt                    


/s/ Jayme Dorrough                  Vice President,      October 9, 1996
- --------------------------          Secretary, Director 
Jayme Dorrough                      






















                                       31


<PAGE>




                                    EXHIBITS
                                    --------

Exhibit No.                               Description
- -----------                               -----------

2.1                     Stock  Purchase  Agreement  dated  June 14, 1994  by and
                        between F. W. Miller,  Wildflower  Financial  Corp.  and
                        Yucatan  Holding  Company  is  hereby   incorporated  by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on June 20, 1994

2.2                     Agreement  dated  as  of June 30, 1994  by  and  between
                        Wildflower  Financial Corp., Yucatan Holding Company and
                        Prime Florida,  Inc. is hereby incorporated by reference
                        to the Report on Form 8-K as filed  with the  Securities
                        and Exchange commission on July 13, 1994

2.3                     Agreement  dated  as  of  June 30, 1994  by  and between
                        Wildflower  Financial Corp. and a certain shareholder of
                        Outside Industrial Services, Inc. is hereby incorporated
                        by reference to the Report on Form 8-K as filed with the
                        Securities and Exchange commission on July 13, 1994

2.4                     Agreement  dated   November  30,  1994  by  and  between
                        Workforce Systems Corp. and Outside Industrial Services,
                        Inc. is hereby  incorporated  by reference to the Report
                        on Form 10-QSB for the quarter  ended  December 31, 1994
                        as filed with the Securities and Exchange  commission on
                        February 15, 1995

2.5                     Agreement  dated  May 22, 1995 by and between  Workforce
                        Systems Corp. and Lester E. Gann,  the Sole  Shareholder
                        of  Industrial  Fabrication  &  Repair,  Inc.  is hereby
                        incorporated  by  reference to the Report on Form 8-K as
                        filed with the Securities and Exchange commission on May
                        23, 1995

3.1                     Articles  of  Incorporation  are  hereby incorporated by
                        reference to the Registration  Statement on Form SB-2 as
                        declared   effective  by  the  Securities  and  Exchange
                        Commission on January 12, 1993









                                        1


<PAGE>



3.2                     Articles of Amendment  to the Articles of  Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series B $5.00 Cumulative  Convertible  Preferred
                        Stock are hereby incorporated by reference to the Report
                        on Form 8-K as filed with the  Securities  and  Exchange
                        Commission on July 13, 1994

3.3                     Articles of Amendment  to the Articles of  Incorporation
                        changing the corporation name are hereby incorporated by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on July 11, 1994

3.4                     Articles  of  Amendment to the Articles of Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series A and Series C Preferred  Stock are hereby
                        incorporated  by  reference to the Report on Form 10-QSB
                        for the quarter  ended  December  31, 1994 as filed with
                        the Securities  and Exchange  commission on February 15,
                        1995

3.5                     Articles  of  Amendment to the Articles of Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series D Preferred Stock

3.6                     By-Laws  of  the  Company  are  hereby  incorporated  by
                        reference to the Registration  Statement on Form SB-2 as
                        declared   effective  by  the  Securities  and  Exchange
                        Commission on January 12, 1993.

10.1                    Licensing  Agreement  dated May 31, 1996 by and  between
                        Ginsburg  Enterprises  Incorporated  and  Products  That
                        Produce, Inc.

10.2                    Agreement  dated   July 22, 1996 by and  between Laidlaw
                        Equities, Inc. and Workforce Systems Corp.

16.1                    Letter   from  Richard  H.  Harris  &  Associates,  P.A.
                        regarding  change in  certifying  accountants  is hereby
                        incorporated  by  reference to the Report on Form 8-K as
                        filed with the  Securities  and Exchange  Commission  on
                        July 11, 1994











                                        2


<PAGE>



16.2                    Letter  from  Lyle H. Cooper, C.P.A. regarding change in
                        certifying   accountants  is  hereby   incorporated   by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on July 11, 1994

21                      Subsidiaries of the Registrant

22                      Information  regarding the name change of the Company is
                        hereby  incorporated  by reference to the Report on Form
                        8-K as filed with the Securities and Exchange Commission
                        on July 11, 1994

27                      Financial Data Schedule (Electronic filing only)























                                        3


                          ARTICLES OF AMENDMENT TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                             WORKFORCE SYSTEMS CORP.

      The undersigned, being a natural person competent to contract, does hereby
make,  subscribe  and  file  the  Articles  of  Amendment  to  the  Articles  of
Incorporation  of Workforce  Systems  Corp., a Florida  corporation  pursuant to
Section 607.0602 of the Florida Business Corporation Act:

      1. The name of the corporation is Workforce Systems Corp. (the "Company").

      2. The text of the amendment  adopted by the Company's  Board of Directors
establishing  a series of preferred  stock and setting  forth the  designations,
rights and preferences thereof is as follows:

      WHEREAS,  pursuant  to Article IV of the  Articles  of  Incorporation  the
      Company is authorized to issue 2,000,000  shares of preferred  stock,  par
      value $.001 per share (the "Preferred Stock"), issuable in such series and
      bearing such voting,  dividend,  conversion,  liquidation and other rights
      and preferences as the Board of Directors may determine.

      WHEREAS,  the Board of Directors deem it to be in the best interest of the
      Company to  designate  a series of such  Preferred  Stock,  consisting  of
      1,000,000 shares (the "Series D Preferred Stock").

      NOW, THEREFORE,  be it resolved that the Board of Directors of the Company
      be and hereby  determines  that  1,000,000  shares of Preferred  Stock are
      designated as Series D Preferred Stock,  with the following  designations,
      rights and preferences:

      1.  DESIGNATION AND INITIAL  NUMBER.  The series of Preferred Stock hereby
      classified  shall be  designated  "Series D Preferred  Stock." The initial
      number of  authorized  shares of the  Series D  Preferred  Stock  shall be
      1,000,000  shares.  Upon  issuance of the shares of Series D Preferred  an
      amount at least equal to the par value shall be the stated  capital of the
      Company.

      2.  VOTING RIGHTS.  Holders of the shares of Series D Preferred  shall  be
      entitled to full voting rights, share for share, with the then outstanding
      Common  Stock as well as with any  other  class or  series of stock of the
 










     

                                        1


<PAGE>


      Company have general  voting  power with the Common Stock  concerning  any
      matter  being voted upon.  Except as so  provided,  shares of the Series D
      Preferred  Stock  shall  at no time be  entitled,  as a  series,  class or
      otherwise,  to any other or special or  restrictive  voting  rights of any
      kind  whatsoever,  except as when and to the extent required by applicable
      law.

      3.  CONVERSION  PRIVILEGE.  The shares of Series D Preferred Stock are not
      convertible into any other class of equity of the Company.
      
      4.  REDEMPTION.  The shares of Series D Preferred  Stock are redeemable at
      any time at the option of the  Company at a price per share to be mutually
      agreed upon by the Company and holder at the time of redemption.

      5.  DIVIDENDS.  The shares of Series D  Preferred  Stock shall not pay any
      dividends.

      6.  LIQUIDATION. In the event of any voluntary or involuntary  dissolution
      or winding up of the Company, the holders of Series D Preferred Stock then
      outstanding  shall be entitled to be paid out of the assets of the Company
      available for  distribution to its  shareholders an amount per share equal
      to $.001 without  interest.  A merger or consolidation of the Company with
      or into any other corporation, share exchange or sale or conveyance of all
      or any part of the assets of the Company  (which  shall not in fact result
      in the  liquidation of the Company and the  distribution  of assets to its
      shareholders)  shall  not  be  deemed  to be a  voluntary  or  involuntary
      liquidation,  dissolution  or winding up of the Company within the meaning
      of this Paragraph 6.

      2. The foregoing  amendment was duly adopted by unanimous  written consent
of the Board of  Directors  on June 13,  1996 and  shareholders  action  was not
required.

      IN  WITNESS  WHEREOF,  this  Articles  of  Amendment  to the  Articles  of
Incorporation has been executed on the 15th day of June, 1996.

                                          WORKFORCE SYSTEMS CORP.

                                          By:   /s/ Ella Chesnutt
                                              ------------------------
                                              Ella Boutwell Chesnutt
                                              President



                                        2

                                  Exhibit 10.1
                  Licensing Agreement - Ginsburg Enterprises

                             LICENSING AGREEMENT
      THIS  AGREEMENT,  dated as of the 31st day of May,  1996  (the  "Effective
Date"),  is  by  and  between  GINSBURG  ENTERPRISES  INCORPORATED,   a  Florida
corporation  having its principal  offices at 1770 N.W. 64th Street,  Suite 500,
Ft. Lauderdale, Florida 33309-1853 ("Licensor") and PRODUCTS THAT PRODUCE, INC.,
a  Florida  corporation  having  its  principal  offices  at 1003  SE 17  Street
Causeway,  Suite  202,  Ft.  Lauderdale,  FL 33316  ("Licensee").  Licensor  and
Licensee are sometimes referred to in this Agreement as the "parties."

      WHEREAS,  Licensor represents that it owns all rights,  title and interest
in and to the  marks  (i) "Mr.  Food",  used in  connection  with  entertainment
services,  namely,  production  of  television  programs  dealing with  culinary
topics,  and  specifically  including,  without  limitation,  U.S.  Service Mark
Registration No. 1,339,606 dated June 4, 1985, from the United States Patent and
Trademark  office,  a copy of which is  attached  hereto as Exhibit A, (ii) "Mr.
Food"  together with a caricature of Arthur  Ginsburg as television  personality
Mr. Food ("Talent") as used in connection with entertainment  services,  namely,
production of television programs dealing with culinary topics, and specifically
including,  without  limitation,  U.S. Service Mark  Registration No. 1,361,086,
dated September 17, 1985, from the United States Patent and Trademark  office, a
copy of which is attached  as Exhibit B, (iii) a  caricature  of the Talent,  as
television  personality Mr. Food used in connection with printed  advertisements
containing food recipes, and specifically/ including,  without limitation,  U.S.
Trademark  Registration  No.  1,610,561,  dated August 21, 1990, from the United
States  Patent  and  Trademark  Office,  a copy of which is  attached  hereto as
Exhibit  C, and (iv) the words  "Ooh It's So  Good!!"  used in  connection  with
entertainment  services,  namely production of television  programs dealing with
culinary topics,  and specifically  including,  without  limitation U.S. Service
Mark Registration No. 1,955,190,  dated February 6, 1996, from the United States
Patent and Trademark  Office,  a copy of which is attached  hereto as Exhibit D,
all of which are herein are collectively  referred to as the "Registered Marks";
and

      WHEREAS,  Licensee  has assigned any and all common law rights that it may
have in and to the mark AlloFresh (the "AlloFresh Mark") to Licensor; and

      WHEREAS,   Licensor   has   common  law   rights  to   Talent's   likeness
("Unregistered  Marks")  together with any and all related rights and privileges
to the Registered Marks, the AlloFresh Mark and the Unregistered  Marks provided
under  trademark,  copyright,  trade secret and other laws of the United States,
individual states thereof, and jurisdictions foreign thereto (collectively,  the
"Proprietary  Rights") , and the goodwill  associated  with respect to which the
Proprietary  Rights relate. The Registered Marks, the Unregistered Marks and the
Proprietary Rights are herein collectively referred to as "Marks"; and

      WHEREAS,  the  parties  acknowledge  that the Marks  have been used in all
media,  including,  without  limitation,  radio  and  television,  as well as in
connection with  promotional and advertising  material for a variety of products
and services,  and that the Marks are  well-known  and recognized by the general
public and are associated with Licensor; and


                                        1


<PAGE>



      WHEREAS,  Licensor  wishes to grant a License,  as  described in Section 2
below,  to  use  the  Marks  within  the  United  States,  its  territories  and
possessions and Canada  (collectively,  the "Territory") , pursuant to the terms
and  conditions  set forth in this  Agreement and the Licensee  wishes to accept
such License; and

      WHEREAS,  the Licensee is engaged in the business (the  "Business") of the
marketing,  distribution and sale of the product more specifically  described on
Schedule 2(b) hereto (the "Product"); and

      WHEREAS,  except as specifically  set forth in this Agreement the Licensee
owns all rights,  title and interest in the Product,  and all related rights and
privileges provided under patent, trademark,  copyrights, trade secret and other
laws of the United States,  individual states thereof, and jurisdictions foreign
thereto, and the goodwill associated with respect thereto.

      NOW THEREFORE,  in consideration of the mutual agreements set forth herein
and for other good and  valuable  consideration,  the receipt of which is hereby
acknowledged, the parties hereby agree as follows:

      1.    RECITALS. The above recitals are true, correct and are  incorporated
herein by reference.

      2.    LICENSE.

            (a)  GRANT OF  LICENSE.  Upon the  terms  and  conditions  set forth
herein,  Licensor grants to Licensee,  and Licensee hereby accepts, an exclusive
license  (the  "License,')  to use the  Marks  solely  as shown on the  attached
Schedule  2(a), in connection  with the sale of the Product within the Territory
and solely in  connection  with the  marketing,  sales and  distribution  of the
Product; and

            (b)   DISTRIBUTION,  MARKETING  AND SALES OF THE PRODUCT  WITHIN THE
TERRITORY.

                  (1)  Licensee  shall  distribute,  market and sell the Product
within the Territory  through a variety of retail  vehicles  including,  without
limitation, distributors, supermarkets, mass-merchants, department and specialty
stores, the QVC home shopping television network, the Internet and minimercials.

                  (2) Licensee shall not distribute,  market or sell the Product
within the Territory via any home shopping television show or network other than
QVC without prior written permission from Licensor.

            (c)  Within  thirty  (30)  days  from  the  Effective  Date  of this
Agreement, packaging for the Product will bear the Marks.

            (d)  Talent  shall  be  the  sole  personality  identified  with the




                                        2


<PAGE>



 Product during the Term of this Agreement.

            (e) The parties  intend for Licensee to only market,  distribute and
sell the Product in connection with the Marks during the Term of this Agreement.
Accordingly,  notwithstanding  any  other  provision  in this  Agreement  to the
contrary, the parties agree that Licensee shall market,  distribute and sell the
Product within the Territory labeled with Licensor's Marks exclusively.

            (f)  MINIMERCIALS.  The  parties  shall  create no more  than  three
minimercials each year of the Term of this Agreement.  The following shall apply
to all such minimercials:

                  (1) Licensee shall pay all costs  associated with the creation
of said  minimercials,  including,  without  limitation,  production and editing
costs and cable television airing costs;

                  (2)  Each minimercial  shall be up to ninety seconds (:90)  in
length;

                  (3)  Production  of any and all  minimercials  to be  produced
during any given year during the Term of this Agreement  shall take place on the
same calendar date in such year in Licensor's Fort Lauderdale, Florida studio;

                  (4)  Licensor shall have final approval on any and all scripts
for said minimercials;

                  (5)  Licensee  shall  pay to  Licensor  a royalty  of  fifteen
percent  (15%) on any and all Gross  Retail  Sales (as  defined  herein)  of the
Product via said minimercials; and

                  (6) The minimercial  shall be aired solely on cable television
networks and on those national network affiliates on which Licensor's television
vignettes  are  aired as more  particularly  listed  on  Schedule  2 (f) to this
Agreement.  if  Licensor  does  not  air  its  television  vignettes  in a given
television  market,  Licensee may approach any network in such television market
for purposes of airing the minimercial.

                  (7) Licensee shall air on a cable television  station at least
one minimercial on or before the sixtieth (60th) day after its final  completion
("Airing  Date").  If Licensee  fails to air such  minimercial  pursuant to this
Agreement  on or before the Airing  Date,  Licensee  shall pay to Licensor  Five
Thousand  Dollars  ($5,000)  within thirty (30) days of the Airing Date for such
minimercial.

            (g) EXPANSION OF TERRITORY. The Territory shall be expanded to cover
any  additional  countries  upon which the  parties  may agree in  writing  (the
"Expanded  Territory")  ;  provided  that the  Licensee  shall not (1) make,  or
authorize any use, directly or indirectly, of the Marks outside of the Territory
and the  Expanded  Territory,  or (2) sell the  Product to any  person,  firm or
corporation which the Licensee, upon reasonable inquiry,  believes intends or is





                                        3


<PAGE>



likely to resell the Product outside the Territory of the Expanded Territory.

            (h)  RESERVATION  OF RIGHTS . Other than  specifically  set forth in
this  Agreement,  the  Licensor  specifically  reserves all rights in and to the
Marks.

            (i)  LICENSEE'S  OTHER  PRODUCTS.  During  the Term (as  hereinafter
described)  and  prior to the  distribution  or sale of any  other  products  by
Licensee for which Licensee intends to incorporate (1) a mark that is associated
with a personality or (2) an endorsement by a personality, Licensee shall notify
the Licensor in writing (the  "Notice") of the  Licensee's  intent and the terms
and  conditions  upon  which it  intends  to do so and the  Licensor  and/or the
Talent,  as  applicable,  shall have thirty  (30) days in which to evaluate  the
product and agree to negotiate the term of the Agreement.

        3. PUBLIC DOMAIN. Notwithstanding any other provisions set forth in this
Agreement,  the rights and  obligations of Licensee shall not apply with respect
to any  element of the Marks that are in the public  domain,  free and clear for
any third party to use,  without  violation of any of the Proprietary  Rights in
the Marks.

        4.  TERM OF LICENSE.

        (a) The term of the License and all associated rights hereby granted(the
"Term")  shall  begin on the  Effective  Date and  shall  end and  automatically
terminate on the date which is the second  anniversary  of the  Effective  Date,
unless sooner  terminated or extended in accordance with the provisions  hereof.
For purposes of this  Agreement,  the "Term" shall  include all  extensions  and
renewals
 .
        (b)  Notwithstanding  Section 4 (a) , the Term shall,  unless  otherwise
terminated pursuant to this Agreement,  be automatically  renewed for successive
two-year  periods  subject,  however,  to either  party' s right to terminate by
giving notice of  non-renewal  at least sixty (60) days prior to the  expiration
date of any such renewal period.

        (c) The Royal ties  provided  in Section  2(f)(5)  and Section 5 of this
Agreement shall continue in effect throughout the Term.

        5.  ROYALTIES.

        (a) On the  Effective  Date,  Licensee  shall  pay to  Licensor  (in the
aggregate) as a non-refundable  advance against Royalties earned, the sum of Six
Thousand Dollars ($6,000.00).

        (b) Throughout the term of this  Agreement,  subject to the advance paid
pursuant  to Section  S(a),  Licensee  agrees to pay  Licensor a royalty of five
percent (5%) of the total dollar  amount  attributable  to sales of the Product,
which  such  amount  shall not  include  any  amounts  added by line item to the
invoices  for the sale of the  Product,  which  represent  applicable  taxes and


                                        4


<PAGE>


shipping  costs to be paid by the  purchaser of the Product  (the "Gross  Retail
Sales") . Notwithstanding  the foregoing,  the royalty rate set forth in section
2(f)  (5)  shall  apply  to Gross  Retail  Sales,  if any,  of the  Product  via
minimercial,  via the  QVC  television  shopping  network,  and  via  any  other
television shopping network as permitted pursuant to Section 2(b)(2).

        (c) The  Licensee  shall not deduct any  amounts  from the Gross  Retail
Sales including, without limitation, any deductions for cash or other discounts,
uncollectible  accounts,  or any  costs,  or  expenses  in  connection  with the
processing,  packaging,  sales,  distribution,  marketing or exploitation of the
Product.

  6.    ACCOUNTING.

        (a) Not later than the  forty-fifth  (45th) day  following  December 31,
March 31, June 30 and  September 30 (and  commencing  June 30,  1996),  Licensee
shall furnish to Licensor a full,  complete and accurate  statement  showing the
location  of sales,  the  number  of units  sold and the U.S.  dollar  amount of
Product sold by Licensee during the applicable  fiscal  quarter.  Licensee shall
furnish to  Licensor  such a statement  regardless  of actual  sales  during the
applicable fiscal quarter.

        (b) Simultaneously  with the furnishing of each accounting  described in
Section 6 (a) , subject to deduction of sums advanced under Section 5(a) of this
Agreement,  Licensee  shall pay to Licensor  the amounts due to the Licensor for
the applicable  fiscal quarter  pursuant to Section 6 (a). All payments shall be
made in U.S. Dollars and shall be paid by check.

        (c) For purposes of this  Agreement,  royalties  shall be  calculated at
such time as the Product is shipped and invoiced by the Licensee.

        (d) Licensee shall keep full, complete and accurate books of account and
records covering all  transactions  relating to this Agreement and the Licensor,
through  its  designated  authorized  representative,  shall  have the  right to
examine  such books of account and records and other  documents  and material in
Licensee's possession or under its control insofar as these accounts, records or
other documents  relate to the  distribution  and sale of the Product.  Licensor
shall have free and full access to such  documentation at any reasonable hour of
the day during which  Licensee's  offices are open.  Licensee  shall retain such
books of account and  records and other  documents  and  material in  Licensee's
possession or under its control insofar as they relate to the  distribution  and
sale of the  Product for at least two (2) years  following  the  termination  or
expiration of this Agreement.

        7.  QUALITY CONTROL.

        (a)  Licensee  shall  supply  Licensor  with five (5)  samples  (or such
additional  number as the Licensor may reasonably  request from time to time) of
the  Product  prior to the first sale or  distribution  of the  Product  for the
Licensor's use solely to evaluate the quality of the Product and compliance with
this Agreement.


                                        5


<PAGE>



        (b) Licensee  acknowledges  that if the Product is not as represented to
Licensor  or of inferior  quality in  material,  workmanship  or  function,  the
substantial goodwill of the Licensor in the Marks will be impaired. Accordingly,
Licensee  warrants  that  the  Product  will  be of  high  standard  and of such
appearance  and quality as shall be adequate  and suited to assure their sale to
retailers and consumers as well as their use by consumers. Licensee shall submit
to Licensor a working  sample of the Product  which shall be approved in writing
by Licensor  before the Product is  advertised,  distributed  or sold within the
Territory or the Expanded Territory.  Any sample of the Product submitted to the
Licensor  and not  approved by the  Licensor  within  fourteen  (14) days of the
receipt of same by Licensor shall be deemed to have been approved.

        (c) After  samples of the Product  have been  approved  pursuant to this
Section 7, Licensee shall not materially  depart in the marketing of the Product
nor shall Licensee  materially depart in the specification of the Product in its
manufacture without the prior written consent of Licensor,  which approval shall
not be unreasonably  withheld.  In the event there is a material  departure from
the  approved  sample of the  Product,  or in the event  there is an  occurrence
connected with the Product or Licensee which reflects unfavorably upon Licensor,
Licensor shall have the right in the reasonable  exercise of its sole discretion
to  withdraw  its  approval  of the  Product,  and upon  written  notice  to the
Licensee,  Licensee shall immediately have no further right to sell,  advertise,
market,  distribute  or use the Product in  connection  with the Marks and shall
immediately  pay all  Royalties  due to Licensor that may be due and owing as of
the date of such termination.

        8.  TRADEMARK AND COPYRIGHT NOTICES

        (a) Licensee warrants that it will, subject to Licensor's prior  written
approval,  provide the  following  legend on the Product  and/or the  packaging,
wrapping,  advertising and promotional material bearing any reproductions of the
Marks:  "Mr. Food,  the  Caricature  Logo and Ooh It's So Good! ! are registered
marks  and  Mr.  Food's  AlloFresh  is a  mark  owned  by  Ginsburg  Enterprises
Incorporated",  or  such  other  format  as  Licensor  shall  from  time to time
reasonably direct.

        (b) Subject to Section 2 of this Agreement,  except for the Marks and as
otherwise required by law, no other name, trademark,  inscription or designation
whatsoever shall be affixed to the Product or packaging for the Product or shall
appear in any  advertising  or  promotional  material  placed or produced by the
Licensee  in  connection  with  the  Product.   Notwithstanding  the  foregoing,
Licensee's name,  trademark,  inscription or designation and the name "Workforce
Systems Corp.  and ticker symbol WFSC may be affixed to the Product or packaging
of the Product and may appear in any advertising or promotional  material placed
or produced by the Licensee in connection with the Product.

        9.  GOODWILL.

        (a)  Licensee  acknowledges  that the Marks are unique and  original and
that Licensor is the owner of such Marks.  Licensee shall not during the Term of
this Agreement or anytime  thereafter  dispute or contest directly or indirectly


                                        6


<PAGE>


Licensor' ownership of the Marks,  Licensor's  exclusive right to use the Marks,
the  validity  of any of the  registrations  pertaining  thereto  or  Licensor's
ownership thereof, nor shall Licensee assist or aid others in doing so.

        (b) Licensee  renounces  any claim to any  goodwill  which may accrue in
connection  with  Licensee's  use of any of the  Marks,  such  that  any and all
goodwill  arising from Licensee's use shall inure solely to Licensor's  benefit,
and neither during nor after the  expiration or  termination of this  Agreement,
for any reason,  except for the mark  "AlloFresh"  as set forth in Section 17 of
this  Agreement  shall  Licensee  assert any claim to such goodwill and Licensee
agrees  not to take any  action  that  could  be  detrimental  to such  goodwill
associated with any of the Marks or with Licensor.

        10. REPRESENTATIONS AND WARRANTIES.

        (a) Licensor represents and warrants that:

            (1) it is a corporation,  duly  organized,  validly  existing and in
good  standing  under the laws of the State of Florida  and is  qualified  to do
business in Florida;

            (2) it owns or controls all rights,  clearances and/or licenses with
respect  to all  materials  and  elements  in or used  in  connection  with  the
performance of this  Agreement and in  particular,  in and to the Marks required
for the  exercise and  enjoyment by Licensee of all rights and Licenses  granted
pursuant to this Agreement;

            (3) it is the  exclusive  owner of all  Proprietary  Rights or other
rights  to the  Marks,  has the  right to grant the  exclusive  license  granted
herein, has executed no agreement in conflict  herewith,  and has not granted to
any other person, firm or corporation any right, license or privilege hereunder;

            (4)  that the  Marks  are free and  clear  from all  claims,  liens,
licenses,  and  encumbrances  whatsoever  and  further  that  Licensor  has  the
exclusive right and authority to grant the rights and licenses set forth herein;

            (5)  there  is  no  claim,   action,   litigation,   proceeding   or
investigation  before any court or  administrative  agency pending or threatened
against or with  respect to the Marks which would have an adverse  affect on the
Licensee's  interest  therein  as a result of the rights  and  licenses  granted
hereby;

            (6) the  Marks,  in  whole or in part,  does  not  infringe  upon or
violate  the rights of any person or entity,  including  but not limited to, any
copyrights, trademark rights, trade secrets or any other proprietary rights; and

            (7) that it has the right,  power and  authority  to enter into this
Agreement and to fully perform all of its obligations hereunder.





                                        7


<PAGE>



        (b) Licensee represents and warrants that:

            (1) it is a corporation,  duly  organized,  validly  existing and in
good  standing  under the laws of the State of Florida  and is  qualified  to do
business in Florida;

            (2) that it  has the right,  power and authority to  enter into this
Agreement and to fully perform all of its obligations hereunder;

            (3) that the Product consists of the identical material submitted on
April  11,  1996  and  May 2,  1996  for  analysis  by EFEH &  Associates,  3319
Industrial  Drive,  Pearland,  Texas 77581,  lab number J-7979-1 and J-8147-1 (a
copy of testing results are attached hereto as Schedule 10); and

            (4) that the sale of the Product does not  infringe  upon or violate
the rights of any person or entity,  including, but not limited to, any patents,
trade secrets or other proprietary rights.

            (5) that the Product is one hundred  percent  (100%)  allophane  and
contains no other mineral, vegetable, liquid or chemical properties.

        11. PROTECTION OF THE MARKS.

        (a)  Based  upon  the  representations  and  warrants  of the  Licensor,
Licensee admits the validity of and agrees not to challenge the Marks.  Licensee
further  agrees  that any and all rights  that may be acquired by the use of the
Marks by Licensee shall inure to the sole benefit of Licensor.  Licensee  agrees
to execute all papers and provide  copies of all  promotional,  advertising  and
packaging  materials   reasonably   requested  by  Licensor  to  effect  further
registration  of and  maintenance  and  renewal of any of the Marks  and,  where
applicable,  to reflect,  Licensee as an authorized user of the Marks.  Licensee
shall not use the Marks or any part thereof as part of its corporate  trade,  or
brand name nor use any name or mark confusingly similar to any of the Marks.

        (b) Licensee  further  agrees not to register in any country any name or
mark  resembling or confusingly  similar to the Marks.  If any  application  for
registration  is, or has been filed in any  country by  Licensee  related to any
name or mark  which,  in the  reasonable  opinion of  Licensor,  is  confusingly
similar,  deceptive  or  misleading  with respect to the Marks,  Licensee  shall
immediately  abandon any such application or registration or, at Licensor's sole
discretion, assign it to Licensor. Licensee shall reimburse Licensor for all the
costs and expenses of any opposition, cancellation or related legal proceedings,
including   attorney's   fees,   instigated   by  Licensor  or  its   authorized
representative, in connection with any such registration or application.

        (c) In connection with the  performance of this  Agreement,  the parties
shall  comply  with all  applicable  laws and  regulations,  and those  laws and
regulations  particularly  pertaining  to the  proper  use  and  designation  of
trademarks  or service  marks within the  Territory  or the Expanded  Territory.
Should Licensee be or become aware of any applicable  laws or regulations  which
are inconsistent with the provisions of this Agreement,  Licensee shall promptly


                                        8


<PAGE>


notify Licensor of such inconsistency. Licensor may, at its option, either waive
the  performance  of such  inconsistent  provisions or terminate the License and
rights granted  hereunder only with respect to the country to which such laws or
regulations apply.

        12. PROMOTION AND ADVERTISING/STYLE GUIDELINES.

        (a)  Licensee  agrees that it will use its  reasonable  best  efforts to
promote,  distribute  and sell the Product within the Territory and the Expanded
Territory.  It is further  agreed  that  Licensee  will use its best  efforts to
fulfill  orders  for the  Product in a timely  and  reasonable  manner and shall
provide professional and responsive customer and consumer support.  Should there
be an unforeseen delay in fulfilling customers, orders for the Product, Licensee
will exercise its due diligence in informing  those  customers of the delay.  In
the event of an unforeseen  material  delay in  fulfilling  orders to customers,
Licensee  also agrees that it will refrain  from  advertising  or promoting  the
Product, or soliciting orders from consumers until such problems are cured.

        (b) Licensor agrees to provide, at its expense, one graphic presentation
of all approved uses of each of the Marks ("Graphic  Presentation") In the event
that  Licensee  elects  to  use  Licensor's  Ft.   Lauderdale,   Florida  studio
("Studio,,) to create  promotional  and  advertising  materials,  Licensee shall
execute a lease agreement with Licensor in a form to be mutually agreed upon.

        (c) All advertisements and promotional  materials which Licensee intends
to use to promote the Product shall be of high  quality,  shall carry the legend
set forth in Section 8 of this  Agreement and shall be submitted to Licensor for
its written approval prior to publication by Licensee,  which approval shall not
be  unreasonably  withheld.  Licensor shall have five (5) business days from the
time of  receipt  of any such  materials  in which to  approve  or  reject  such
advertisements  and  promotional  materials.  Once such approval is granted,  it
shall  be  deemed  granted  for  all  continuing  use of  such  advertising  and
promotional materials for substantially the same future use by Licensee,  unless
such approval is  specifically  withdrawn by the Licensor in writing.  The style
guidelines  specified by Licensor will be followed in advertising,  labeling and
promotion.

        (d) With the exception of the Graphic Presentation  provided by Licensor
pursuant  to this  Section  12,  Licensee  shall pay all costs  incurred  in the
development of all advertisements and promotional  materials and for advertising
and  promotion  (collectively,  "Promotional  Costs") . The parties  acknowledge
that, from time to time,  Licensor may incur Promotional Costs at the request of
Licensee.  Licensee shall reimburse to Licensor any documented Promotional Costs
incurred by Licensor  at the request of Licensee  within  sixty (60) days of the
accrual  of  said  Promotional  Costs.  Licensee  shall  provide  Licensor  with
Licensee's  Federal Express or similar account number for purposes of fulfilling
any such requests by Licensee.

        (e) (1)  Talent's  availability  for  marketing  purposes at trade shows
during  each twelve  (12) month  period  following  the  Effective  Date of this
Agreement  shall  not  exceed  two  days per  year,  subject  to (i)  Licensee's
providing  six months  prior notice for national  trade shows;  (ii)  Licensee's
providing two months prior notice for  appearances  other than at national trade


                                        9


<PAGE>


shows;  and (iii)  Talent's  existing  schedule.  Specifically,  Talent shall be
available  for two, one and one-half hour  appearances  on each day on which the
Talent is available ("Appearances").

            (2) Licensee  shall  create, develop and pay for all promotional and
advertising  materials to promote and advertise Talent's Appearances pursuant to
this Section.  During  Talent's  Appearance,  Talent will actively and favorably
promote the Product.

            (3) In the event that Talent is  required to travel for  purposes of
the  Appearances  and/or for purposes of promoting the Product on the QVC or any
other television shopping network,  Licensee shall pay for all of Talent's first
class travel and first class accommodation expenses. Licensee shall reimburse to
Licensor any reasonable documented costs incurred by Licensor in connection with
the  Appearances  within  sixty (60) days of the accrual of said  costs.  Talent
shall not receive any additional  expenses in connection  with such  Appearances
except as specifically described in this Agreement.

        (f) Talent agrees to consider being  available for no more than two days
per year for additional appearances if, in the sole discretion of Licensor, such
additional  appearances are deemed to benefit  Licensor.  If Talent agrees to be
available for such additional  appearances,  Licensee agrees to pay Licensor two
thousand  ($2,000)  dollars per diem as well as Talent's  first class travel and
accommodation expenses in consideration for the additional appearances.

        (g)  Licensee  acknowledges  and agrees that Talent  cannot and will not
identify  the Product as being that of Licensee in the event  Talent  elects (in
his sole and absolute discretion) to use
the Product in Licensor's Mr. Food television news insert.

        13. REIMBURSEMENT OF LICENSOR' S EXPENSES.  Licensee agrees to reimburse
Licensor for all documented  expenses incurred by Licensor at the direct request
of Licensee within sixty (60) days of the accrual of expenses.  Licensee further
agrees  to  reimburse  Licensor  for the  cost  of any  royalties  audit  deemed
necessary  and  proper  and for which such  audit  finds a  discrepancy  of five
percent (S%) or more in favor of the Licensee.

        14. COVENANT NOT TO COMPETE.

        (a) The parties  acknowledge and recognize the highly competitive nature
of their respective  businesses and that the goodwill,  continued  patronage and
specifically the names and address of their  respective  Clients (as hereinafter
defined) constitute substantial assets having been acquired through considerable
time, money and effort. Accordingly:

            (1) During the Restricted  Period and within the Restricted Area (as
defined  herein) , neither party will directly or indirectly,  attempt to induce
or  influence  any  of the  other  party's(the  "Protected  Party")  Clients  to
discontinue or reduce the extent of their relationship with the Protected Party.





                                       10


<PAGE>



            (2) During the  Restricted  Period and within the  Restricted  Area,
neither  party  will(i)  directly or  indirectly  recruit,  solicit or otherwise
influence  any  employee or agent of the  Protected  Party to  discontinue  such
employment or agency  relationship  with the Protected  Party, or (ii) employ or
seek to employ, or cause or assist any business which competes directly with the
Business  Activities of the Protected Party (the  "Competitive  Business") or to
employ or seek to employ  for any  Competitive  Business  any person who is then
employed by the Protected Party or (iii) serve as an officer, director, partner,
consultant, investor or stockholder (other than as a holder of less than 10-6 of
the  outstanding  capital  stock  of  a  publicly  traded  corporation)  of  any
Competitive Business.

            (3) During the Restricted Period, neither party will interfere with,
disrupt  or  attempt  to disrupt  any of the  Protected  Party's  relationships,
contractual  or  otherwise,  with such  Protected  Party's  Clients,  employees,
agents, vendors, suppliers or customers.

        (b) For the purposes of this Section 15, the Protected Party's "Clients"
shall be  deemed to be any  persons,  partnerships,  corporations,  professional
associations or other  organization with whom the particular  Protected Party is
actively doing business.

        (c) For the purposes of this Section 15, the  "Restricted  Period" shall
be deemed to be during  the Term of this  Agreement  and for a period of one (1)
year from the termination of this Agreement.

        (d) For the purposes of this Section 15, the "Restricted Area,, shall be
deemed to mean within the Territory and the Expanded Territory.

        15. NON-DISCLOSURE OF CONFIDENTIAL INFORMATION.

        (a)  It is  acknowledged  that  each  of  the  parties  has  proprietary
information ("Confidential  Information") including without limitation,  private
or  secret  processes,  methods  and  ideas,  as they  exist  from time to time,
customer  lists and  information  concerning the  particular  party's  products,
services,  business records and plans,  inventions,  product design information,
price structure,  discounts,  costs, computer programs and listings, source code
and/or object code, copyright,  trademark,  proprietary  information,  technical
information,  development,  marketing  activities  and  procedures,  method  for
operating of a particular  party's  business,  credit and financial data, client
lists  (which  client  lists  shall  not only  mean one or more of the names and
addresses  of the clients but it shall also  encompass  any and all tangible and
intangible  information  whatsoever  regarding them,  including their needs, and
marketing and  advertising  practices and plans and  information)  and that such
Confidential  Information is valuable,  special and  constitutes  unique assets.
Accordingly, each of the parties agrees that all Confidential Information of the
other party, heretofore or in the future obtained by their association, shall be
considered confidential.

        (b)  Excluded  from the  Confidential  Information,  and  therefore  not
subject to the provisions of this Agreement, shall be any information which:

                                       11


<PAGE>



            (1) At  the time of disclosure, is in the public domain as evidenced
by printed publications;

            (2) After the disclosure, enters the public domain by way of printed
publication through no fault of the other party or those in privity with it;

            (3) Any party can show by written  documentation  that it was in its
possession  at the time of  disclosure  and which was not  acquired  directly or
indirectly from the other party; or

            (4) A party can show by written  documentation  was acquired,  after
disclosure, from a third party who did not receive it f rom the other party, and
who had the right to disclose the  information  without any  obligation  to hold
such information confidential.

        (c) Each of the parties agrees that it shall:

            (1) Hold in  confidence  and not  disclose or make  available to any
third party any such Confidential Information unless so authorized in writing by
the other party;

            (2) Exercise the same care with respect to the  other party's Confi-
dential Information as it does for its own

            (3) Not  use,  directly  or  indirectly,  the  other's  Confidential
Information in any respect of its business,  except as necessary to evaluate the
information;

            (4) Restrict the  disclosure  or  availability  of the  Confidential
Information  to  those of  other's  agents  who have  agreed  to  adhere  to the
confidentiality provisions of this Agreement;

            (5) Not  copy or  modify any  Confidential Information without prior
written consent of the other party; and

            (6) Take   such  other  protective  measures  as may  be  reasonably
necessary to preserve the confidentiality of the Confidential Information.

        (d) Upon written request of a party,  the other shall return all of such
party's written materials containing the Confidential Information.

        (e) Each of the parties acknowledges and agrees that remedies at law for
a breach or threatened breach of any of the Confidential  Information provisions
of Section 15 or 16 herein would be inadequate and that any such breach shall be
per se deemed as causing  irreparable harm to the other party. In recognition of
this fact,  the parties agree that, in addition to any remedy at law  available,
including,  but not  limited to monetary  damages,  the party  harmed,  shall be
entitled  to  obtain  equitable  relief  in the  form of  specific  performance,
temporary  restraining  order,  temporary or permanent  injunction  or any other
equitable relief which may then be available under applicable law.

                                       12


<PAGE>



        16. TERMINATION.

        (a) Without  prejudice  and in addition  to any other  rights,  Licensor
shall have the right to terminate this Agreement upon written notice to Licensee
pursuant to this Agreement, at any time upon the occurrence of the following:

            (1) If Licensee  shall not have begun the  distribution  and sale of
the Product within sixty (60) days of the Effective Date of this Agreement.

            (2) If Licensee shall be unable to fulfill valid purchase orders for
the Product  throughout  the  Territory  and Expanded  Territory  for any reason
within Licensee's control for a period of at least ninety consecutive (90) days,
excluding any such delays  resulting from ship  collision,  weather,  government
interference of other similar occurrences outside of Licensee's control.

            (3) If Licensee  shall fail to make any payment due  hereunder or to
deliver any statement required to be delivered by Licensee pursuant to the terms
of this  Agreement,  and if such  default  shall  continue  for a period  of ten
business (10) days after written notice from Licensor to Licensee.

            (4) If Licensee  shall be unable to pay its debts when due, or shall
take any action to compromise  its debts,  or shall make any  assignment for the
benefit  of   creditors,   or  file  a  voluntary   petition  in  bankruptcy  or
reorganization,  or have an involuntary bankruptcy petition filed against it, or
be adjudicated as bankrupt or insolvent, or if any receiver is appointed for its
business or property,  or if any trustee in bankruptcy  or  insolvency  shall be
appointed  under the laws of the  United  States  government  or of the  several
states.

            (5) Licensee  (or  the  bulk  of its  operating   assets)  is  sold,
acquired,  dissolved or merged or ownership of more than fifty  percent (50%) of
its stock is acquired by individuals or entities which are not  stockholders  on
the Effective Date,  unless the surviving  business or surviving  entity, as the
case may be, acknowledges in writing to Licensor that it will comply with and be
bound by all of the provision of this Agreement.

            (6) Licensee's  using  any  name, trademark, service  mark, or other
designation Mark contrary to the provisions hereof;

            (7) Licensee's  offering  for sale products  bearing the Marks which
products fail to meet the quality standards required by this Agreement;

            (8) Licensee's  use  of  the  Marks  on  or  in  connection with any
products or marketing material or services other than the Product; and







                                       13


<PAGE>



            (9) Except as set forth in Section 28 of this  Agreement  assignment
of this Agreement without the prior written approval of Licensor;

            (10) If at any time this Agreement is in effect,  Licensee  conducts
its business or operations in a manner  resulting in public scandal or which may
reasonably  result in  charges or fraud by  third-parties  against  Licensee  or
should Licensee do anything to disparage Licensor or its business.

            (11) Licensee' s breach of any material provision of this Agreement,
each of which is considered to be of the essence of this Agreement.

        (b) Without  prejudice  and in addition  to any other  rights,  Licensee
shall have the right to terminate this Agreement upon written notice to Licensor
pursuant to this Agreement, at any time upon the occurrence of the following:

            (1) If Licensor  shall be unable to pay its debts when due, or shall
take any action to compromise  its debts,  or shall make any  assignment for the
benefit  of   creditors,   or  file  a  voluntary   petition  in  bankruptcy  or
reorganization,  or have an involuntary bankruptcy petition filed against it, or
be adjudicated as bankrupt or insolvent, or if any receiver is appointed for its
business or property,  or if any trustee in bankruptcy  or  insolvency  shall be
appointed  under the laws of the  United  States  government  or of the  several
states;

            (2)  Licensor  (or  the  bulk  of its  operating  assets)  is  sold,
acquired,  dissolved,  consolidated  or merged or  ownership  of more than fifty
percent (50%) of its stock is acquired by  individuals or entities which are not
stockholders on the Effective Date,  unless the surviving  business or surviving
entity, as the case may be, acknowledges in writing that it will comply with and
be bound by all of the provisions of this Agreement and;

            (3)  Except as set forth in  Section  28,  the  sale,  transfer,  or
assignment  of any  rights,  title or  interest in and to the Marks to any third
party without the prior written approval of the Licensee;

            (4)  Except  as set  forth  in  Section  28 of this  Agreement,  any
assignment of this Agreement without the prior written approval of Licensee;

            (5) If at any time this  Agreement  is in  effect,  Talent  conducts
himself in any manner  offensive to reasonable  standards of decency or morality
or resulting in public  scandal,  including,  without  limitation,  an arrest or
conviction  of a  misdemeanor  or a felony,  or should  Talent  do  anything  to
disparage Licensee or its business;

            (6)   The Talent is no longer affiliated with the Licensor; or

            (7)   Licensor's breach of any material provision of this Agreement,
each of which is considered to be the essence of this Agreement.







                                       14

<PAGE>



        (c) The license and rights granted under this Agreement  shall terminate
thirty  (30) days after  mailing of such  written  notice  unless such breach is
cured within such time period. Immediately upon the expiration or termination of
the  License  subject to Section 18 of this  Agreement,  Licensee  shall have no
further  obligations to pay any Royalties to the Licensor (other than those that
have occurred  through the date of termination)  and except as specifically  set
forth herein, Licensee shall have no further rights to use the Marks.

        (d)  Notwithstanding  the foregoing,  if either (1) Licensee  admits its
inability to fulfill its material obligations  hereunder or if such inability is
self-evident  or (2) the Licensor  admits its  inability to fulfill its material
obligations hereunder or if such inability is self -evident,  the party that has
the ability to continue to fulfill its material obligations under this Agreement
shall have the right to immediately terminate this Agreement, and no party shall
have any further  obligations  to any other party after such date of termination
except as specifically set forth herein.

        (e)  The termination remedy is in addition to any other remedy available
to a party in law or at equity.

        17. ASSIGNMENT OF "ALLOFRESH". The parties agree that during the Term of
this Agreement all goodwill arising from Licensee I s use of the mark "Mr. Food'
s AlloFresh"  shall inure solely to Licensor' s benefit.  Accordingly,  Licensee
renounces  any  claim to any  goodwill  which  may  accrue  in  connection  with
Licensee's use of "Mr. Food's AlloFresh". Upon termination of this Agreement for
whatever reason,  Licensor shall irrevocably assign its common law rights to the
mark  "AlloFresh"  to  Licensee.  Upon such  assignment,  neither  Licensee  nor
Licensor  shall use  "AlloFresh"  in  connection  with the Mr.  Food  mark.  Any
goodwill which may arise from  Licensee's  use of "AlloFresh"  subsequent to the
termination  of  this  Agreement  and  Licensor'  s  irrevocable  assignment  of
"AlloFresh" to Licensee, shall inure solely to Licensee's benefit.

        18. SALES AFTER TERMINATION OR EXPIRATION.   In  the event of the expir-
ation, cancellation or termination of this Agreement, Licensee shall be entitled
to fulfill its existing  orders for the Product  incorporating  the Marks and to
sell its stock-on-hand of such Product in accordance with the provisions of this
Agreement,  subject to payment to the  Licensor by Licensee of the  Royalties in
accordance with the provisions of this Agreement.  Licensee shall not,  however,
without the prior written  consent of Licensor,  which such consent shall not be
unreasonably  withheld,  sell any remaining  Product as distress  merchandise or
otherwise  than in the  ordinary  course of  business.  For the purposes of this
Agreement, a distress sale shall be defined as one in which the Product are sold
for less than seventy-five (75%) of Licensee's standard wholesale selling price.

        19. LICENSOR'S PURCHASE RIGHTS.   Licensor  shall have the  right to bu
from time to time,  the Product  directly  from  Licensee  at a mutually  agreed
price,  net of any  Royalties  otherwise  payable  on  sales  pursuant  to  this
Agreement,   subject  to  availability  of  the  Product.   Notwithstanding  the
foregoing,  the Licensor shall not resell the Product provided to it pursuant to
this Section without Licensee's prior consent.

                                       15


<PAGE>



        20. INSURANCE.

        (a) Licensee  shall maintain at its own expense in full force and effect
at all times  during which the Product  bearing the Marks is being sold,  with a
responsible insurance carrier reasonably  acceptable to Licensor,  not less than
three million ($3,000,000)  dollars general liability insurance  including,  but
not  limited  to,  operations,  products  liability  insurance  and  advertising
liability  insurance.  This insurance shall be for the benefit of Licensor,  and
Licensor's officers,  agents and employees, and shall provide the same with full
defense and indemnity against any claims,  demands, causes of action or damages,
including  reasonable  attorneys' fees,  arising out of the  manufacture,  sale,
distribution,  use or  consumption  of the Product or any defects in the Product
during the Term or any renewal thereof. Licensor shall be named as an additional
insured.  The insurance shall not be  substantially  modified unless the insurer
provides  Licensor  and Licensee  with written  notice at least thirty (30) days
prior to said cancellation or substantial modification,  and the insurance shall
contain a provision  expressly so stating.  This  insurance  may be obtained for
Licensor by Licensee in  conjunction  with a policy which covers  products other
than the Product bearing the Marks.

        (b) It shall be a condition  precedent to  Licensor's  execution of this
Agreement that Licensee furnish to Licensor a true and complete copy of each and
every policy of insurance  referred to in this Section 20 naming  Licensor as an
additional insured.

        (c)  Licensee  shall,  from  time to time  upon  reasonable  request  by
Licensor, promptly furnish or cause to be furnished to Licensor evidence in form
and substance  satisfactory  to Licensor,  of the  maintenance  of the insurance
required by this Section 20 including,  but not limited to,  originals or copies
of policies, certificates of insurance (with applicable riders and endorsements)
and proof of premium payments.

        21. RIGHTS RESERVED BY LICENSOR.  Any and all rights in and to the Marks
which are not expressly granted to Licensee are hereby reserved by Licensor. Any
one or more of such  reserved  rights may be  exercised  or enjoyed by Licensor,
directly or indirectly, at any and all times.

        22. EXPORT CONTROL. With respect to the Territory and the Expanded Terr-
itory Licensee agrees that it will not  distribute,  sell or promote the Product
bearing any of the Marks except in  compliance  with  applicable  United  States
export regulations.

        23. INDEMNIFICATION.

        (a) The Licensor hereby agrees to indemnify and defend the Licensee, its
officers,  agents,  representatives and employees and to hold them harmless from
and against any and all claims,  actions,  liability,  loss,  damages,  demands,
causes-of-action,  costs,  expenses or damages,  including reasonable attorneys'
fees, in connection with the breach of any of the representations, warranties or
provisions  of this  Agreement  by the  Licensor or the Talent and  specifically


                                       16


<PAGE>


including,  without  limitation,  any  trademark,  trade  secret,  or  copyright
infringement  arising out of the use of the Marks on the Product,  as authorized
by this  Agreement,  provided  that the Licensee is given  prompt  notice of and
shall have the option to  undertake  and  conduct the defense of any such claim,
demand or cause of action.

        (b) The Licensee hereby agrees to indemnify and defend the Licensor, its
officers,  agents,  representatives and employees and to hold them harmless from
and against any and all claims,  actions,  liability,  loss,  damages,  demands,
causes-of -action costs,  expenses or damages,  including reasonable  attorneys'
fees, arising out of the distribution,  sale, use or consumption of the Product,
whether  brought by a third party or  otherwise,  provided  that the Licensor is
given prompt  notice of and shall have the option to  undertake  and conduct the
defense of any such claim, demand or cause of action.

        24.  SUITS FOR  THIRD-PARTY  INFRINGEMENTS.  In the event that  Licensee
learns of any infringement or threatened infringement of any of the Marks or any
passing of f or that any third party  alleges or claims that any of the Marks is
liable to cause deception or confusion to the public,  or is liable to dilute or
infringe any of Licensor,  s rights  therein,  Licensee shall  forthwith  notify
Licensor  or its  authorized  representatives  giving  particulars  thereof  and
Licensee shall provide  necessary  information and assistance to Licensor and/or
its  authorized   representatives  in  the  event  that  Licensor  decides  that
proceedings  should be commenced or defended.  Any such proceedings  shall be at
the expense of the Licensor and  Licensor  shall be entitled to any  recoveries.
Licensor  shall only be  required  to enforce  the Marks  against  others to the
extent that such infringement affects the Licensee.

        25.  CLAIMS  AGAINST  THE  LICENSEE.  If a claim  resented  against  the
Licensee  alleging that such any Mark is an  infringement of the rights of third
parties,   Licensor,  on  behalf  of  the  Licensee,  shall  jointly  negotiate,
compromise,  or settle  such  claim,  or defend  the  institution  of any action
thereunder.  All expenses of defense in such  action,  including  compromise  or
settlement of the claim or action, shall be borne by the Licensor.

        26. NO PARTNERSHIP OR JOINT VENTURE.  This Agreement does not constitute
and shall not be  construed  as  constituting  a  partnership  or joint  venture
between Licensor and Licensee. Neither party shall have the right to obligate or
bind the other in any manner  whatsoever and nothing herein contained shall give
or is intended to give any rights of any kind to any third party.

        27. REMEDIES. All specific remedies provided for in this Agreement shall
be  cumulative  and shall not be exclusive of one another or any other  remedies
available  in law or equity.  The  failure of a party to insist  upon the strict
performance of any of the covenants or terms hereof to be performed by the other
party shall not be  construed  as a waiver of such  covenants  or terms.  if any
portion  of this  Agreement  shall be ruled as  invalid  or  unenforceable,  the
remainder  of the  Agreement  shall  survive and be enforced as if such  invalid
portion was not originally a part hereof.

        28. NO ASSIGNMENT OR SUBLICENSE.  This  Agreement  is  binding  upon and

                                       17


<PAGE>


shall inure to the benefit of the  parties and their  respective  representative
and permitted  successors.  Except as  specifically  provided in this Agreement,
this  Agreement  or any portion  thereof is not  assignable  by any action or by
operation of law without the express prior written approval of the non-assigning
party and any  attempt  at such  assignment  shall be null and  void;  provided,
however,  that  Licensor  shall be  permitted  to  assign  this  Agreement  to a
corporation  of which  Licensor  is the sole  shareholder.  In the event of such
assignment, Licensor shall provide Licensee with prior written notice thereof as
well as a copy of such assignment in which the assignee  specifically  agrees to
be bound to all terms and conditions of this  Agreement.  Licensee shall have no
right  to  grant  any sub-  licenses  with  respect  to the  provisions  of this
Agreement, without the express written approval of the Licensor.

      29. WAIVER AND MODIFICATION. No waiver or modification of any of the terms
of this Agreement shall be valid unless in writing and signed by the parties. No
waiver by one party of a breach hereof or a default  hereunder shall be deemed a
waiver by any party of a subsequent breach or default of like or similar nature.
No delay by one  party in  exercising  its  rights  hereunder  shall be deemed a
waiver of such rights.

      30. NOTICES. Whenever notice is required to be given under this Agreement,
it shall be deemed to be good and sufficient notice if in writing,  signed by an
officer or an  authorized  agent of the party  serving  such  notice and sent by
registered or certified mail, postage prepaid,  return receipt requested, to the
other party at the address  stated  above,  unless  notification  of a change of
address has been given in writing  pursuant to this Section 30.  Notice shall be
deemed given five (5) business days after mailing.

      31. CONSTRUCTION.  The parties affirm that this Agreement has been entered
into in the state of Florida and will be governed by and construed in accordance
with the laws of the State of Florida,  notwithstanding  any state's conflict of
laws or choice of law rules to the contrary.  The parties  expressly  agree that
any  dispute  concerning  solely the  payment of  Royalties  arising  under this
Agreement shall be determined by binding arbitration in Ft. Lauderdale, Florida,
in accordance with the commercial  arbitration rules of the American Arbitration
Association  then in effect and any  judgment,  decision or award made  pursuant
thereto  shall be entered in any court of competent  jurisdiction  with the full
effect as if such  determination had been made by such court;  provided however,
that the  parties  may  also  apply to a court  of  competent  jurisdiction  for
injunctive  relief if  appropriate.  The loser in any such contest shall pay all
attorneys, fees and disbursements and court costs.

      32. VENUE.  The parties to this Agreement  acknowledge  and agree that the
U.S.  District  for the  Southern  District of  Florida,  or if such court lacks
jurisdiction,  the 17th Judicial  Circuit (or its successors) in and for Broward
County,  Florida,  shall be the venue  and  exclusive  proper  forum in which to
adjudicate any case or controversy arising either, directly or indirectly, under
or in  connection  with this  Agreement  for any and all  matters  except  those
related  solely to the payment of  Royalties by Licensor to Licensee as provided
hereunder and the parties further agree that, in the event of litigation arising
out  of  or in  connection with  this  Agreement in these  courts, they will not
contest or challenge the jurisdiction or venue of these courts.


                                       18


<PAGE>


      33. ENTIRE AGREEMENT.  This Agreement contains the entire understanding of
the  parties  with  respect to the  subject  matter  hereof and  supersedes  and
replaces  any  prior  agreements,  if any,  between  the  parties.  There are no
representations,  warranties,  promises,  covenants or understandings other than
those contained herein.

      34. HEADINGS. Any paragraph or section headings used in this Agreement are
for reference  purposes only,  are not a substantive  part of this Agreement and
are not to be considered in its interpretation or construction.

      IN WITNESS  WHEREOF,  the parties have executed  this  Agreement as of the
date first above written.

                        GINSBURG ENTERPRISES INCORPORATED
                        By: /s/ Steven Ginsburg, Secretary

                        PRODUCTS THAT PRODUCE, INC.
                        By: /s/ Ella Chesnutt, Chairman























            
                                       19






Ms. Ella Boutwell Chesnutt
Workforce Systems Corp.
269 Cusick Road
Suite C-2
Alcoa, TN 37701


                                  July 22, 1996


Dear Ella:

     This  letter  confirms  our  understanding  that  Laidlaw  Equities,   Inc.
("Laidlaw") has been engaged as exclusive financial advisor to Workforce Systems
Corp. (the "Company") and sets forth the proposed responsibilities and terms for
an investment banking  relationship.  References herein to the "Company" include
affiliates of the Company and any entity that the Company or its  affiliates may
form. If appropriate in connection with performing its services on behalf of the
Company  hereunder,  Laidlaw  may  utilize  the  services  of one or more of its
affiliates,  in which case  references  herein to  Laidlaw  shall  include  such
affiliates.

      1.   Laidlaw   will  perform the  following general financial advisory and
investment banking services:

      a)   Laidlaw   will  familiarize itself to the extent it deems appropriate
and feasible with the business, operations, properties, condition (financial and
otherwise), and prospects of the Company;

      b)   Advise  the  Company  with  respect  to the  development of strategic
short-term and long-term business plans;

      c)   Advise the Company on its capital structure and appropriate financing
strategies to be undertaken by it with respect to raising equity, debt and other
hybrid  instruments  which support the Company's  strategic  business  plans and
advise and assist the Company in attendant negotiations;

      d)   Advise the  Company with  respect to the long-term market positioning
of the Company;









                                        1


<PAGE>



      e)    Use  our  best  efforts  to  become a  market-maker in the Company's
common stock within three months;

      f)    Use  our  best  efforts  to  provide  research coverage within three
months;

      g)    If  requested  by  the  Company,  Laidlaw will advise and assist the
management of the Company in making  appropriate  presentations  to the Board of
Directors of the Company  concerning  acquisitions,  divestitures or financings;
and

      h)    Render such other financial advisory and investment banking services
as may from time to time be agreed upon by Laidlaw and the Company.

      2. As directed, Laidlaw will assist the Company in identifying acquisition
candidates and in analyzing,  structuring,  negotiating  and effecting  proposed
strategic  transactions  on the  terms and  subject  to the  conditions  of this
agreement.  As used in this agreement,  the term "Strategic  Transaction" means,
whether  effected  in one  transaction  or a  series  of  transactions:  (a) any
strategic  alliance,  merger,  consolidation,  reorganization  or other business
combination pursuant to which the business of the Company or a subsidiary of the
Company  is  combined  with  that of  another  entity (a  "Candidate");  (b) the
acquisition,  directly  or  indirectly,  by the  Company of more than 10% of the
capital  stock or assets of a  Candidate  by way of  tender or  exchange  offer,
negotiated  purchase  or  otherwise;   or  (c)  the  acquisition,   directly  or
indirectly, by the Company of, or the ability to effect control of, a Candidate,
through proxy contest or otherwise.

      In this regard, Laidlaw proposes to undertake certain activities on behalf
of the Company, including, if appropriate, the following:

      (a)   Assisting the Company in identifying target industries and companies
for Strategic Transactions;

      (b)   Performing a  financial  analysis of  Candidates in the context of a
possible Strategic Transaction;

      (c)   Assisting the Company in its  determination of appropriate values to
be paid in a Strategic Transaction;

      (d)   Advising  the  Company as to  the  structure and  form of a proposed
Strategic Transaction;









                                      2


<PAGE>


      (e)   Advising and assisting the Company's  management in making presenta-
tions to the Company's Board of Directors regarding a proposed  Strategic Trans-
action;

      (f)   Counseling  the  Company as to strategy and  tactics for  initiating
discussions  and  negotiating  with Candidates and, if requested by the Company,
participating in such discussions and negotiations;

      (g)   Assisting  the  Company  in  any  proceedings relating to regulatory
approvals required for a Strategic Transaction.

      If  requested  by  the  Company,  Laidlaw  will  render  an  opinion  (the
"Opinion")  as to  whether  or not the  consideration  to be paid in a  proposed
Strategic Transaction is fair, from a financial standpoint,  to the shareholders
of the Company.  In the event the Company  commences a tender or exchange  offer
for the  securities  of a  Candidate,  Laidlaw will act as lead manager for such
offer. If Laidlaw is asked to render an opinion,  act as manager for a tender or
exchange offer, or provide any additional services not otherwise covered by this
agreement,  the  Company  and  Laidlaw  will  enter  into a  separate  agreement
containing customary terms and conditions to be mutually agreed upon.

      3.   Laidlaw's compensation for its services under this engagement will be
as follows:

      a)   A $7,500.00  monthly  retainer, payable in advance on the lst of each
month,  beginning  August  1,  1996 for a period  of  twelve  months,  renewable
quarterly thereafter.

      b)   The  Company, subject to its Board of Directors approval, shall issue
to Laidlaw  and its  designees,  as soon as  possible  but no later than 30 days
after the  execution  of this  letter,  100,000  warrants  (the  "Warrants")  to
purchase  an amount of shares of Common  Stock for a period of five  years.  The
Warrants shall be exercisable at any time during the five year period commencing
on their  issuance at an  exercise  price equal to the  following  formula:  (i)
35,000  warrants  at an  exercise  price  equal to the lower of (x) the  closing
NASDAQ  bid  price  for the  Company's  stock on the date of  execution  of this
agreement  or (y) the closing  NASDAQ bid price for the  Company's  stock on the
date of issuance of the  warrants;  (ii)  35,000  warrants at an exercise  price
equal to 115% of the  exercise  price  determined  in (i) above and (iii) 30,000
warrants at an exercise price equal to 130% of the exercise price  determined in
(i) above.  The shares of Common Stock to be issued upon the  execution  thereof
shall be included  in any future  registration  statements  filed by the Company
(unless the Company files a Form S-4, S-8 or comparable registration statement);









                                        3


<PAGE>


provided,  however,  that  if the  managing  underwriter  of any  future  public
offering  proposed by the Company  advises the Company that the inclusion in any
such  registration  statement of all such shares of Common Stock would interfere
with the successful  marketing (including pricing) of any securities proposed to
be registered by the Company, then the number of shares of Common Stock proposed
to be included in such  registration  statement  (including the shares of Common
Stock underlying the Warrants) shall be reduced pro rata.

      If during this  engagement the Company enters into a definitive  agreement
with a Candidate identified by Laidlaw which subsequently results in a Strategic
Transaction,  the Company will pay Laidlaw a transaction fee as follows: (i) for
a  Strategic  Transaction  with  gross  consideration  of less than $7  million,
Laidlaw  shall be entitled to a  transaction  fee equal to seven percent (7%) of
gross consideration;  (ii) for a Strategic  Transaction with gross consideration
of $7 million or more, but less than $10 million, Laidlaw shall be entitled to a
transaction  fee equal to the greater of  $490,000 or six percent  (6%) of gross
consideration  or; (iii) for a Strategic  Transaction  with gross  consideration
equal to or in excess of $10 million, Laidlaw shall be entitled to a transaction
fee  equal  to  the  greater  of  $600,000  or  five   percent   (5%)  of  gross
consideration.  In the event the  Company  identifies  a  Candidate  and retains
Laidlaw in an advisory role, the  transaction  fee will be as follows:  i) for a
Strategic Transaction with gross consideration of less than $7 million,  Laidlaw
shall be  entitled  to a  transaction  fee equal to four  percent  (4%) of gross
consideration;  (ii) for a Strategic  Transaction with gross consideration of $7
million or more,  but less than $10  million,  Laidlaw  shall be  entitled  to a
transaction  fee equal to the greater of $280,000 or three and one half  percent
(3 1/2%) of gross consideration or; (iii) for a Strategic Transaction with gross
consideration equal to or in excess of $10 million, Laidlaw shall be entitled to
a  transaction  fee equal to the greater of $350,000  or three  percent  (3%) of
gross consideration.  In either situation, such fee shall survive termination of
this agreement. Such transaction fees are to be payable in cash upon the closing
of each such Strategic Transaction.

      The term "consideration"  means the sum of the aggregate fair market value
of any securities issued, and any cash consideration  paid, by the Company or by
a Candidate or its security holders in connection with a Strategic  Transaction,
plus the amount of any  indebtedness of the Candidate that is assumed,  directly
or  indirectly,  by the Company.  The f air market value of any such  securities
will be the value  determined  by the Company and Laidlaw  upon the closing of a
Strategic Transaction.

      d)    The  Company will grant Laidlaw, for a twenty four (24) month period
following the execution of  this  agreement, a right of first  refusal to act as







                                        4


<PAGE>


manager or placement agent with respect to any proposed  public  distribution or
private placement of the Company's  securities.  Laidlaw will advise the Company
promptly,  but in no event later than fifteen (15) days following the submission
to Laidlaw in writing of any such proposed transaction, of Laidlaw's election to
exercise said right.  Such amounts may be raised  through the public  markets or
the private sale of either equity, convertible securities or debt of the Company
(the  "Financing").  Laidlaw and the Company  will be subject to and comply with
any of the necessary  regulatory  requirements and other applicable  federal and
state securities laws, and customary indemnification for all matters arising out
of such a  Financing.  The  compensation  for its  services as set forth in this
paragraph  will  be  negotiated  at  the  time  of  the  Financing,   with  such
compensation to be customary for the services of a placement agent.

      4. The Company  will  furnish  Laidlaw  with such  information  as Laidlaw
believes  appropriate to its assignment (all such information so furnished being
the  "Information").  The Company  recognizes and confirms that Laidlaw (a) will
use and rely  primarily on the  Information  and on  information  available from
generally  recognized public sources in performing the services  contemplated by
this  Agreement  and in rendering  the opinion,  if  requested,  without  having
independently  verified  the same,  (b) does not assume  responsibility  for the
accuracy or completeness  of the  Information  and such other  information as is
available  from  generally  recognized  public  sources and (c) will not make an
appraisal  of any  assets  of a  Candidate  or the  Company.  To the best of the
Company's  knowledge,  the  Information  to be furnished  by the  Company,  when
delivered,  will be true  and  correct  in all  material  respects  and will not
contain any material  misstatement  of fact or omit to state any  material  fact
necessary to make the statements  contained therein not misleading.  The Company
will  promptly  notify  Laidlaw  if it  learns  of any  material  inaccuracy  or
misstatement  in,  or  material  omission  from,  any  Information   theretofore
delivered to Laidlaw.

      5. In  addition to any fees  payable by the Company to Laidlaw  hereunder,
the Company will reimburse Laidlaw, upon request made from time to time, for all
of its  out-of-pocket  expenses  incurred in  connection  with this  engagement,
including the fees and disbursements of its legal counsel.

      6. Laidlaw's engagement hereunder may be terminated at any time at will by
either  Laidlaw or the Company upon thirty days prior written  notice thereof to
the other  party;  provided  however,  that any  termination  by the  Company of
Laidlaw's  engagement hereunder shall not affect the Company's obligation to pay
fees and expenses to the extent  provided  herein and any termination by Laidlaw
of Laidlaw's  engagement  hereunder shall not affect the Company's obligation to
pay fees and  expenses accruing prior to such termination to the extent provided










                                        5


<PAGE>



for herein.

      7. The Company and Laidlaw have entered into a separate letter  agreement,
dated the date hereof and  attached  hereto,  providing  indemnification  by the
Company to Laidlaw and certain related persons.  Such Indemnification  Agreement
is an integral part of this agreement, and the terms thereof are incorporated by
reference herein and shall survive the  termination,  expiration or supersession
of this Agreement.

      8. This Agreement shall be deemed made in Florida.  This agreement and all
controversies arising from or relating to performance under this agreement shall
be  governed  by and  construed  in  accordance  with the  laws of the  State of
Florida,  without  giving effect to such state's rules  concerning  conflicts of
laws. The Company hereby irrevocably consents to personal jurisdiction and venue
in any court of the State of Florida or any  Federal  court  situated in Florida
for the purposes of any suit,  action or proceeding.  Any right to trial by jury
with respect to any claim or action  arising out of this agreement or conduct in
connection with this engagement is hereby waived.

      9.  Laidlaw  has been  retained  under this  agreement  as an  independent
contractor with duties owed solely to the Company.  The advice (written or oral)
rendered  by Laidlaw  pursuant  to this  agreement  is  intended  solely for the
benefit  and use of the Board of  Directors  of the Company in  considering  the
matters to which this agreement relates, and the Company agrees that such advice
may not be  relied  upon by any other  person,  used for any  other  purpose  or
reproduced,  disseminated,  quoted or referred to at any time,  in any manner or
for any  purpose,  nor shall any  public  references  to  Laidlaw be made by the
Company,  without the prior written consent of Laidlaw,  which consent shall not
be unreasonably withheld.

      10.  This  Agreement  may not be amended or  otherwise  modified or waived
except by an instrument in writing signed by both Laidlaw and the Company.

















                                        6


<PAGE>




      We are pleased to accept this  engagement and look forward to working with
the Company.  Please  confirm  that the  foregoing  is in  accordance  with your
understanding  by signing and  returning  to us the  enclosed  duplicate of this
letter, which shall thereupon constitute a binding agreement between Laidlaw and
the Company.


                                          Very truly yours,

                                          /s/ Richard C. Silver
                                          Richard C. Silver
                                          Managing Director

ACCEPTED AND AGREED TO:
as of this 22 day of July 1996

By: /s/ Ella Boutwell Chesnutt
Ella Boutwell Chesnutt
President



















                                        7




                                  Exhibit 21


      The Registrant's subsidiaries include the following:

      Name                                            State of Incorporation
      ----                                            ----------------------

Outside Industrial Services, Inc.                     Tennessee

Prime Florida, Inc.                                   Florida

Industrial Fabrication & Repair, Inc.                 Tennessee

NHP Manufacturing Corp.(1)                            Florida

Workforce Properties Corp.                            Florida

Products That Produce Inc.                            Florida

Maintenance Requisition Order Corp.(1)                Florida




- ---------------

(1)   Wholly-owned subsidiaries of Industrial Fabrication & Repair, Inc.






















<TABLE> <S> <C>


        

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS OF WORKFORCE  SYSTEMS CORP. FOR THE FISCAL YEAR ENDED JUNE
30, 1996,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1

<S>                             <C>

<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                             JUL-01-1995
<PERIOD-END>                               JUN-30-1996
<CASH>                                         938,487
<SECURITIES>                                         0
<RECEIVABLES>                                  633,188
<ALLOWANCES>                                         0
<INVENTORY>                                  1,312,896
<CURRENT-ASSETS>                             3,711,751
<PP&E>                                       3,909,274
<DEPRECIATION>                                 132,856
<TOTAL-ASSETS>                              11,832,940
<CURRENT-LIABILITIES>                        1,172,310
<BONDS>                                              0
                                0
                                      1,100
<COMMON>                                         2,421
<OTHER-SE>                                   8,568,941
<TOTAL-LIABILITY-AND-EQUITY>                11,832,940
<SALES>                                      3,720,680
<TOTAL-REVENUES>                             3,720,680
<CGS>                                        2,145,593  
<TOTAL-COSTS>                                2,145,593
<OTHER-EXPENSES>                               512,875
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0  
<INCOME-PRETAX>                              1,062,212
<INCOME-TAX>                                   332,445
<INCOME-CONTINUING>                            729,767
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   729,767
<EPS-PRIMARY>                                      .40
<EPS-DILUTED>                                      .40

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission