WORKFORCE SYSTEMS CORP /FL/
SB-2, 1996-08-30
HELP SUPPLY SERVICES
Previous: CARRAMERICA REALTY CORP, POS AM, 1996-08-30
Next: ENDOGEN INC, S-3, 1996-08-30




     As filed with the Securities and Exchange Commission on August 30, 1996

                     Registration Statement No. 33-_________

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                             WORKFORCE SYSTEMS CORP.
                 (Name of Small Business Issuer in its Charter)

         Florida                       6719                  65-0353816
  (State or other juris-       (Primary Standard          (I.R.S. Employer
 diction of incorporation      Industrial Classifi-      Identification No.
    or organization)                 cation)                Code Number)

                           269 Cusick Road, Suite C-2
                             Alcoa, Tennessee 37701
                                 (423) 681-6034
                             (Address and telephone
                               number of principal
                               executive offices)

                                  Ella Chesnutt
                             Workforce Systems Corp.
                           269 Cusick Road, Suite C-2
                             Alcoa, Tennessee 37701
                                 (423) 681-6034
            (Name, address and telephone number of agent for service)

                                 With copies to:

                             Joel D. Mayersohn, Esq.
                      Atlas, Pearlman, Trop & Borkson, P.A.
                                New River Center
                           200 East Las Olas Boulevard
                                   Suite 1900
                         Fort Lauderdale, Florida 33331
                                 (305) 763-1200

  
      APPROXIMATE  DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon
as practicable after the effective date of this Registration Statement.

      If any of the securities  being  registered on this Form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933, check the following box: [X]

      The Registrant hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.



<PAGE>




                             WORKFORCE SYSTEMS CORP.
              Cross Reference Sheet for Prospectus Under Form SB-2

      Form SB-2 Item No. and Caption      Caption or Location in Prospectus
      ------------------------------      ---------------------------------
  
1.    Forepart of Registration            Cover Page; Cross Reference
      Statement and Outside               Sheet; Outside Front Cover
      Front Cover of Prospectus           Page of Prospectus

2.    Inside Front and Outside Back       Inside Front and Outside Back
      Cover Pages of Prospectus           Cover Pages of Prospectus

3.    Summary Information and             Prospectus Summary; High Risk
      Risk Factors                        Factors

4.    Use of Proceeds                     Use of Proceeds

5.    Determination of Offering           Cover Page; High Risk Factors
      Price

6.    Dilution                            Not Applicable

7.    Selling Security Holders            Selling Security Holders

8.    Plan of Distribution                Outside Front Cover Page of
                                          Prospectus; Selling Security
                                          Holders

9.    Legal Proceedings                   Business

10.   Directors, Executive Offi-
      cers, Promoters and Control
      Persons                             Management

11.   Security Ownership of Cer-
      tain Beneficial Owners and
      Management                          Principal Stockholders

12.   Description of Securities           Description of Securities

13.   Interest of Named Experts
      and Counsel                         Legal Matters

14.   Disclosure of Commission
      Position on Indemnifica-
      tion for Securities Act
      Liabilities                         Undertakings

15.   Organization within Last
      Five Years                          Not Applicable






<PAGE>

      Form SB-2 Item No. and Caption      Caption or Location in Prospectus
      ------------------------------      ---------------------------------

16.   Description of Business             Business

17.   Management's Discussion             Management's Discussion and
      and Analysis and Plan of            Analysis of Financial Condition
      Operation                           and Results of Operations

18.   Description of Property             Business - Properties

19.   Certain Relationships and           Management-Certain Relationships
      Related Transactions                and Related Transactions

20.   Market for Common Equity            Price Range for Common Stock;
      and Related Stockholder             Description of Securities;
      Matters                             Shares Eligible for Future Sale

21.   Executive Compensation              Management - Executive Compensation

22.   Financial Statements                Financial Statements

23.   Changes in and Disagree-
      ments with Accountants on
      Accounting and Financial
      Disclosure                          Not Applicable

      INFORMATION  CONTAINED  HEREIN IS SUBJECT TO COMPLETION  OR  AMENDMENT.  A
REGISTRATION  STATEMENT   RELATING TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.








<PAGE>





                         CALCULATION OF REGISTRATION FEE

================================================================================
                                 Proposed       Proposed
                                 Maximum        Maximum
Title of          Amount         Offering       Aggregate Amount
Shares to be      to be          Price Per      of Offering       Registration
Registered        Registered     Share (1)      Price (1)         Fee
================================================================================

Common Stock,
$.001 par value
per share         392,000        $5.12(2)       $2,007,040(2)     $692.08


================================================================================

(1)   Estimated  solely  for  the  purpose  of  calculating the registration fee
      pursuant to Rule 457(b).

(2)   The maximum price is  estimated based on the  closing  price on August 27,
      1996.

      The Registrant hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933, as amended,  or until this  Registration  Statement
shall become  effective on such date as the Commission,  acting pursuant to said
Section 8(a), may determine.








<PAGE>




PROSPECTUS
                             WORKFORCE SYSTEMS CORP.
                         392,000 SHARES OF COMMON STOCK

      This Prospectus covers an aggregate of 392,000 shares of Common Stock, par
value $.001 per share  ("Common  Stock" or "Shares") of Workforce  Systems Corp.
(the "Company" or "Workforce)  which are being registered for possible resale by
certain  shareholders and warrant holders of the Company (the "Selling  Security
Holders"). An aggregate of 222,000 of these shares of Common Stock were acquired
by the holders in private  placements during June 1996 at various prices ranging
from $4.125 to $4.80 per share.  An aggregate of 100,000  shares of Common Stock
which are covered by this Prospectus  underlie warrants (the "Laidlaw Warrants")
granted to Laidlaw Equities, Inc. ("Laidlaw"),  the Company's investment banker,
by the Company in July 1996. Finally,  this Prospectus also covers 70,000 shares
of Common Stock issued to an individual  upon  conversation  of 70,000 shares of
the Company's Series B $5.00 Cumulative Convertible Preferred Stock (the "Series
B Preferred").  See "Business - Acquisition of Prime Florida and OIS", "Business
- -  Engagement  of  Investment  Banking  Firm",  "Selling  Security  Holders" and
"Description of Securities."

      The  Company's  Common  Stock  is  traded  on a  limited  basis on the OTC
Bulletin  Board under the symbol "WFSC," and on August 27, 1996, the closing bid
price for the Common Stock was $5.12.  The Company has applied for  inclusion of
its Common Stock on the National  Association  of Securities  Dealers  Automated
Quotation System ("NASDAQ"), but there can be no assurances that such securities
will be accepted for inclusion in the NASDAQ System.  Furthermore,  there can be
no  assurances  that a  substantial  trading  market for its  Common  Stock will
develop or be sustained in the future. See "Price Range of Common Stock."

      The Company has been advised by the Selling Security Holders that they may
sell all or a portion  of the  Shares  offered  hereby  from time to time in the
over-the-counter market, in negotiated transactions, directly or through brokers
or otherwise,  and that such shares will be sold at market prices  prevailing at
the time of such sales or at negotiated prices. The Company will not receive any
of the proceeds from the sale of the Shares  offered hereby except upon exercise
of the Laidlaw  Warrants.  See "Use of Proceeds." In connection with such sales,
the Selling Security Holders and any brokers  participating in such sales may be
deemed to be underwriters  within the meaning of the Securities Act of 1933 (the
"Act"). See "Use of Proceeds" and "Selling Security Holders."

THESE SECURITIES INVOLVE A HIGH DEGREE OF RISK.  POTENTIAL PURCHASERS SHOULD NOT
INVEST  IN  THESE  SECURITIES  UNLESS  THEY CAN  AFFORD  A LOSS OF THEIR  ENTIRE
INVESTMENT HEREIN. SEE "HIGH RISK FACTORS."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                The date of this Prospectus is August ____, 1996




                                        1


<PAGE>




      All costs,  expenses and fees in connection  with the  registration of the
shares of Common Stock  offered  hereby will be borne by the Company.  Brokerage
commissions,  if any,  directly  attributable  to the sale of the Shares will be
borne by the Selling Security Holders.

      The  Company  has   informed  the  Selling   Security   Holders  that  the
anti-manipulative  rules under the Securities  Exchange Act of 1934, Rules 10b-6
and 10b-7,  may apply to their sales in the market and has furnished each of the
Selling  Security  Holders  with a copy of these  rules.  The  Company  has also
informed the Selling Security Holders of the need for delivery of copies of this
Prospectus in connection with any sale of securities registered hereunder.

      NO DEALER,  SALESMAN OR ANY OTHER PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS,  AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY.

      THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OF ANY SECURITIES  OTHER THAN
THOSE TO WHICH IT RELATES OR AN OFFER TO SELL, OR A SOLICITATION  OF AN OFFER TO
BUY,  IN ANY  JURISDICTION  TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH AN
OFFER IN SUCH JURISDICTION. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT
IMPLY THAT THE  INFORMATION  HEREIN IS CORRECT AS OF ANY TIME  SUBSEQUENT TO ITS
DATE.

      The  Company  intends to furnish  its  shareholders  with  annual  reports
containing  audited  financial  statements and may distribute  quarterly reports
containing  unaudited summary financial  information for each of the first three
quarters of each fiscal year.

      The  Company  has  filed  with  the  Securities  and  Exchange  Commission
("Commission")  a Registration  Statement on Form SB-2 (herein together with all
amendments and exhibits referred to as the  "Registration  Statement") under the
Securities Act of 1933.  Reports and other  information filed by the Company can
be inspected  and copied at the public  reference  facilities  maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington,  D.C. 20549, and at
the Commission's  Regional  Offices at 7 World Trade Center,  New York, New York
10048, Room 1204, Everett McKinley Dirksen Building,  219 South Dearborn Street,
Chicago,  Illinois  60604,  and Suite 500 East,  5757  Wilshire  Boulevard,  Los
Angeles,  California 90036. Copies of such material can be obtained upon written
request addressed to the Commission, Public Reference Section, 450 Fifth Street,
N.W., Washington, D.C. 20549, at prescribed rates.







                                        2


<PAGE>



                               PROSPECTUS SUMMARY

      The  following  is intended to summarize  more  detailed  information  and
financial  statements and notes thereto which are set forth more fully elsewhere
in this Prospectus or incorporated herein by reference and, accordingly,  should
be read in conjunction with such information.

                                   THE COMPANY

      The  Company  was  incorporated  under the laws of the State of Florida on
August  17,  1992  under  the name  Wildflower  Financial  Corp.  In July  1994,
following a change in control, the Company changed its name to Workforce Systems
Corp. The Company is a diversified holding company with subsidiaries involved in
manufacturing  and  industrial  fabrication,   employee  staffing  and  consumer
products.

      Industrial  Fabrication & Repair,  Inc.("IFR"),  founded in 1979, provides
machining,  welding,  speciality design and fabrications for custom applications
to clientele from various  industries  including paper, steel mills, rock quarry
operations,  coal mining applications and bottling facilities. NHP Manufacturing
Corp.  ("NHP"), a subsidiary of IFR founded in 1994, is a contract  manufacturer
which is the exclusive  manufacturer for the ThawMaster family of thawing trays.
IFR's  newly  incorporated  subsidiary  Manufacturer's  Requisition  Order Corp.
("MRO") is an industrial supply house representing  several major lines of power
transmission  products,  such as gear boxes,  bearings and couplings,  which are
commonly used in industrial manufacturing and operating facilities.

      American Industrial Management, Inc. ("AIM"), founded in 1995, and Outside
Industrial Services, Inc. ("OIS"), founded in 1982, provide light industrial and
light manufacturing staffing on a contract basis to businesses.

      Products  That  Produce,  Inc.  ("PTP"),  founded  in 1995,  is a consumer
products  company whose mission is to identify and market new consumer  products
which are both innovative and moderately priced. The first product undertaken by
PTP is MR. FOOD'S ALLOFRESH.  The product is being marketed under endorsement by
Art Ginsburg,  the  nationally  syndicated  T.V. chef known as "Mr.  Food".  All
natural,  made from  minerals,  non-toxic and  environmentally  safe, MR. FOOD'S
ALLOFRESH works to prevent food decay and eliminate  bacteria,  moisture,  mold,
mildew and odors in refrigerators, the kitchen and around the house.

      The Company's executive offices are located at 269 Cusick Road, Suite C-2,
Alcoa, Tennessee 37701, telephone 423-681-6034.






                                        3


<PAGE>



THE OFFERING AND OUTSTANDING SECURITIES

Common Stock Outstanding at
   July 31, 1996                  2,493,934 shares of Common Stock

Common Stock Offered by Selling
   Security Holders               392,000 shares of Common Stock (1)

Preferred Stock Outstanding       30 shares of Series A Preferred
   July 31, 1996                  Stock, 30,000 shares of Series C Preferred
                                  Stock and 1,000,000 shares of Series D
                                  Preferred Stock (2)

Risk Factors                      Investment in these securities involves a high
                                  degree of risk.  See "High Risk Factors."

OTC Bulletin Board Symbol         WFSC(2)

- -----------------------

(1)   Includes 100,000 shares of Common Stock underlying the Laidlaw Warrants.

(2)   The Company has applied for  inclusion  of its Common  Stock on the NASDAQ
      Small Cap stock market.  There can be no assurances  that the Common Stock
      will qualify for inclusion at any time in the future.  Inclusion on NASDAQ
      on NASDAQ does not imply that an  established  trading market will develop
      or be sustained for the Common Stock. See "Description of Securities - OTC
      Market."







                                        4


<PAGE>



                         SUMMARY FINANCIAL INFORMATION

SUMMARY OF SELECTED FINANCIAL INFORMATION

      The following table sets forth selected financial  information  concerning
the Company and is qualified by reference to the audited consolidated  financial
statements  and notes  thereto  and  unaudited  quarterly  financial  statements
prepared by the Registrant incorporated herein by reference in this Prospectus.

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENT OF OPERATIONS DATA:

                                                         YEAR      FIVE MONTHS    YEAR
                                FOR THE NINE MONTHS      ENDED        ENDED       ENDED
                                  ENDED MARCH 31,      JUNE 30,     JUNE 30,   JANUARY 31,
                                 1996        1995        1995         1994        1994
                                 ----        ----        ----         ----        ----
                                  (unaudited)
<S>                       <C>           <C>         <C>            <C>        <C>       
Revenues..................$  3,158,452  $1,585,880  $2,825,030     $585,717   $1,254,428
Net Income................     451,261     388,840     438,073       60,531      101,762
Earnings per common share
   outstanding............         .26         .33         .33          .05         .10
Weighted average
   shares outstanding.....    1,598,903   1,011,449   1,144,106    1,081,439   1,081,439


CONSOLIDATED BALANCE SHEET DATA:
                                          At June 30,                   At March 31,
                                          -----------                   ------------
                                       1995        1994             1996           1995
                                       ----        ----             ----           ----
                                                                         (unaudited)
<S>                                <C>          <C>             <C>             <C>     
Working capital .................  $  869,572   $(84,175)       $1,746,656      $354,797
Total Assets.....................   7,366,173    528,379         8,326,268      $528,379
Long Term debt, less
  current portion................     720,457       -              647,732             -
Stockholders' equity ............   4,409,398    327,779         6,611,093      $327,779

</TABLE>






                                        5


<PAGE>




                                HIGH RISK FACTORS

      The shares of Common Stock  offered  hereby  involve a high degree of risk
and is highly  speculative in nature.  Prospective  investors  should  carefully
consider the following risks and speculative factors, among others,  inherent in
and  affecting  both the  business  of the  Company  and the value of the Common
Stock, including, among other matters, the following risk factors:

ADDITIONAL FINANCING REQUIRED AND POSSIBLE LACK OF AVAILABILITY OF FUNDS

      The  Company  has  experienced  significant  growth  since June 1994.  The
Company will require substantial capital in the future in order to continue this
growth pattern. In July 1996 the Company engaged Laidlaw Equities, Inc., an NASD
member firm, to, among other things,  consult with the Company in regards to its
needs for additional financing. While the Company's working capital at March 31,
1996 was $1,746,656,  and the Company raised approximately  $1,000,000 through a
private  placement of its  securities in June 1996,  the Company's  abilities to
sustain its internal growth are limited by continued  availability of additional
working capital.  It is presently  anticipated by management of the Company that
the Company will seek to raise  additional  capital through a public offering of
its  securities  during  Fiscal 1997.  In  addition,  the  Company's  inventory,
accounts  receivables  and a  substantial  portion  of its  property,  plant and
equipment are unencumbered and, accordingly, would provide additional sources of
internal  working  capital  should  the Company elect to enter into  asset based
lending  arrangements.  There  are no  assurances  that  such  fundings  will be
available upon terms acceptable or feasible to the Company or its  stockholders.
In such event,  the  continued  growth of the Company would be  restrained.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

LIMITED OPERATING HISTORY OF PTP AND MRO

      Two of the  Company's  subsidiaries,  PTP  and  MRO,  have  only  recently
commenced  business and have a limited  history of  operations.  PTP, a consumer
products  company,  has just begun the  introduction  of its first product,  MR.
FOOD'S  ALLOFRESH.  To assist PTP in developing brand awareness for its product,
PTP  has  entered  into  a  licensing   agreement   with  Ginsburg   Enterprises
Incorporated  ("Ginsburg")  covering  certain  marks  related to the  television
personality  known as "Mr.  Food."  MRO,  which is a  subsidiary  of IFR,  is an
industrial  supply house which only begun operations  within the past few weeks.
IFR has hired  additional  experienced  salesmen  (from a competitor  of MRO) to
assist in the rapid  development of MRO's business.  An investor should be aware
of the potential  problems,  delays and  difficulties  often  experienced by any
relatively new business  enterprise.  Problems may arise which may be beyond the






                                        6


<PAGE>


control of the management.  These may include, but not limited to, unanticipated
problems  relating to supplies,  marketing and promotional  expenses,  enforcing
negative  publicity,  competition,  lack of  operating  experience  and need for
additional  financing.  There can be no assurance that the Company's products or
services can continually to be successfully marketed. See "Business."

UNPROVEN MARKET ACCEPTANCE OF MR. FOOD'S ALLOFRESH

      The  Company  has  devoted  substantial   resources  and  capital  to  the
development and introduction of PTP's first product, MR. FOOD'S ALLOFRESH. While
preliminary indications are that the product will receive wide market acceptance
with retailers and the buying public,  which should  translate into  substantial
revenues and earnings for the Company,  there are no assurances  whatsoever that
the Company is correct. See "Business."

COMPETITION

      Competition in all three  divisions of the Company's  business is intense.
Competitors  include  international and national  companies,  many of which have
longer operating histories, and greater financial, marketing,  manufacturing and
other  resources  than the  Company.  The Company  expects it will be subject to
competition from numerous other entities if its operations  continue to grow and
the products in which it markets and developments  continue to expand. There are
no assurances  whatsoever that any of the Company's  divisions will ever obtain,
or if obtained, sustain a competitive advantage. See "Business."

RISK OF DEPENDENCE ON KEY PERSONNEL

      The Company's day-to-day  operations are managed by Lester Gann, as to the
Manufacturing  Division,  Robert  Lovelace and David Debuty,  as to the Staffing
Division,  and  William P.  Heath,  III and Barry  Rothman,  as to the  Consumer
Products Division. The Company has entered into three year employment agreements
with Messrs.  Gann, Lovelace and Debuty and is currently  negotiating a one-year
agreement  with Mr.  Heath.  Mr.  Rothman is a  consultant  to the Company  and,
accordingly,  does not devote his full time and  attention  to the  business and
operations  of the  Company.  The  loss of any of the  services  of any of these
individuals  would adversely affect the conduct of the Company's  business.  The
Company's  future  success  will  depend in  significant  part on its ability to
attract  and  retain  additional  skilled  personnel  in  various  phases of its
operations. See "Management."






                                        7


<PAGE>




NO DIVIDENDS ANTICIPATED TO BE PAID

      The Company has not paid any cash  dividends on its Common Stock since its
inception and does not  anticipate  paying cash dividends on its Common Stock in
the foreseeable  future.  The future payment of dividends is directly  dependent
upon future  earnings of the Company,  the capital  requirements of the Company,
its financial  requirements  and other factors to be determined by the Company's
Board of Directors. For the foreseeable future, it is anticipated that earnings,
if any,  which may be generated  from the Company's  operations  will be used to
finance the growth of the Company,  and that cash  dividends will not be paid to
common stockholders.  See "Dividend Policy."

POSSIBLE RESALES OF SECURITIES BY CURRENT STOCKHOLDERS AND DEPRESSIVE EFFECT ON
MARKET

      As of July 31, 1996,  there were 1,492,746  shares of the Company's Common
Stock outstanding which were "restricted  securities" as that term is defined by
Rule 144 under the Securities Act of 1933 as amended,  (the  "Securities  Act"),
inclusive  of 392,000  shares  being  registered  pursuant to this  Registration
Statement of which this  Prospectus is a part.  Such shares will be eligible for
public sale only if registered under the Securities Act or if sold in accordance
with Rule 144. Under Rule 144, a person who has held restricted securities for a
period  of two years  may sell a  limited  number  of  shares  to the  public in
ordinary  brokerage  transactions.  Sales  under Rule 144 may have a  depressive
effect on the market price of the  Company's  Common Stock due to the  potential
increased number of publicly held securities.  The timing and amount of sales of
Common Stock covered by the Registration Statement of which this Prospectus is a
part, as well as such subsequently filed registration statement, could also have
a  depressive  effect on the market price of the  Company's  Common  Stock.  See
"Shares Eligible for Future Sales."

USE OF PREFERRED STOCK TO RESIST TAKEOVERS; POTENTIAL ADDITIONAL DILUTION

      The Company's  Articles of  Incorporation  authorizes  2,000,000 shares of
Preferred Stock, of which 30 shares of Series A Preferred Stock, 30,000 Series C
Preferred  Stock  and  1,000,000  shares of Series D are  presently  issued  and
outstanding.  As provided in the Company's Articles of Incorporation,  Preferred
Stock may be issued by resolutions of the Company's Board of Directors from time
to time without any action of the  stockholders.  Such resolutions may authorize
issuance of the Preferred  Stock in one or more series and may fix and determine
dividend and  liquidation  preferences,  voting rights,  conversion  privileges,
redemption  terms  and  other  privileges  and  rights  of the  shares  of  each
authorized  series.  While the  Company  includes  such  Preferred  Stock in its






                                        8


<PAGE>


capitalization  in order to enhance its  financial  flexibility,  or as with the
Series D Preferred such Preferred Stock could possibly be used by the Company as
a means to preserve  control by present  management  in the event of a potential
hostile  takeover of the Company.  In addition,  the issuance of large blocks of
Preferred  Stock could possibly have a dilutive  effect with respect to existing
holders of Common Stock of the Company. See "Description of Securities."

LIMITED MARKET FOR THE COMPANY'S COMMON STOCK; POSSIBLE VOLATILITY OF
SECURITIES PRICES

      There is currently  only a limited  trading market for the Common Stock of
the Company.  The Common Stock of the Company  trades on the OTC Bulletin  Board
under the symbol  "WFSC," which is a limited  market and subject to  substantial
restrictions and limitations in comparison to the NASDAQ System. There can be no
assurance that a substantial  trading  market will develop (or be sustained,  if
developed) for the Common Stock or that  purchasers will be able to resell their
securities or otherwise  liquidate their investment without  considerable delay,
if at all.  Recent  history  relating  to the market  prices of newly  public or
recently  listed  companies  indicates  that,  from  time to time,  there may be
significant  volatility in the market price of the Company's  securities because
of  factors  unrelated,   as  well  as  related,   to  the  Company's  operating
performance.  There can be no assurances  that the  Company's  Common Stock will
ever qualify for inclusion  within the NASDAQ System or that more than a limited
market  will  ever develop for its Common Stock.  See  "Price  Range  of  Common
Stock."

BROKER-DEALER SALES OF COMMON STOCK AND LIMITATION ON MARKETABILITY

      While the Company has applied for the inclusion of its Common Stock on the
NASDAQ  System,  there can be no  assurances  that the Company  will  ultimately
qualify for inclusion within that system.  In order for an issuer to be included
in  the  NASDAQ  System,  it is  required  to  have  total  assets  of at  least
$4,000,000,  capital and  surplus of at least  $2,000,000,  a minimum  price per
share of not less than $3.00,  have  publicly held shares with a market value of
at least  $1,000,000  as well as  certain  other  criteria.  While  the  Company
believes it currently  meets these  criteria  there can be no assurance that the
Common Stock of the Company will  otherwise  qualify for inclusion on the NASDAQ
System.  Until the Company's  shares qualify for inclusion in the NASDAQ system,
the Company's Common Stock will be traded in the over-the-counter markets on the
OTC Bulletin  Board.  As a result,  the  Company's  Common Stock is covered by a
Securities and Exchange  Commission rule that imposes  additional sales practice
requirements  on  broker-dealers  who sell such securities to persons other than
established  customers and accredited  investors  (generally  institutions  with
assets  in  excess  of  $5,000,000  or  individuals  with net worth in excess of






                                        9


<PAGE>


$1,000,000 or annual income  exceeding  $200,000 or $300,000  jointly with their
spouse).  For transactions  covered by the rule, the  broker-dealer  must make a
special suitability  determination for the purchaser and receive the purchaser's
written agreement to the transaction prior to the sale.  Consequently,  the rule
may affect the ability of  broker-dealers  to sell the Company's  securities and
may also  affect  the  ability  of  stockholders  to sell  their  shares  in the
secondary market. See "Description of Securities."

                           PRICE RANGE OF COMMON STOCK

      On August 26, 1994 the  Company's  Common  Stock began  trading on the OTC
Bulletin  Board  under the symbol  WFSC.  Prior to such date,  there had been no
market  for the  Company's  Common  Stock;  thereafter,  there has been  limited
trading.  The  following  table  sets  forth the high and low bid  prices of the
Company's  Common Stock for each quarter since the stock began trading on August
26,  1994,  and for the  interim  period from June 30, 1996 (the end of the last
quarter) through August 27, 1996. The following  quotations are  over-the-market
quotations  and,  accordingly,   reflect  inter-dealer  prices,  without  retail
mark-up, mark-down or commission and may not represent actual transactions.

                                                       Bid Price
                                                ----------------------- 
                                                High              Low
                                                ----              ---
August 26, 1994 through September 30, 1994      $ 3.00            $ 2.75
October 1, 1994 through December 31, 1994       $ 4.63            $ 3.00
January 1, 1995 through March 31, 1995          $ 5.67            $ 5.50
April 1, 1995 through June 30, 1995             $ 8.47            $ 8.03
July 1, 1995 through September 30, 1995         $ 8.49            $ 8.14
October 1, 1995 through December 31, 1995       $ 7.61            $ 6.04
January 1, 1996 through March 31, 1996          $ 5.89            $ 5.64
April 1, 1996 through June 30, 1996             $ 6.62            $ 6.37
July 1, 1996 through August 27, 1996            $ 5.49            $ 5.23

      On August 27, 1996, the closing bid price for the Common Stock was $ 5.12.
As of July 31, 1996, the  approximate  number of record holders of the Company's
Common Stock was 70. Management of the Company, however, believes there to be in
excess of 500 beneficial holders of the Company's Common Stock.

                                 DIVIDEND POLICY

      The Company has not paid any cash  dividends on its Common Stock since its
inception.  The Company presently intends to retain future earnings,  if any, to
finance the  expansion  of its business  and does not  anticipate  that any cash
dividends will be paid in the  foreseeable  future.  Future dividend policy will
depend  on  the  Company's  earnings,  capital  requirements,  expansion  plans,
financial condition and other relevant factors.






                                       10


<PAGE>



      The Company  presently  has issued and  outstanding  30 shares of Series A
Preferred  and  1,000,000   shares  of  Series  D  Preferred  Stock  issued  and
outstanding.  Such classes of  securities do not pay any  dividends.  On May 30,
1996 the  holder of 70,000  shares of the  Company's  Series B  Preferred  Stock
converted such shares into 70,000 shares of the Company's  Common Stock pursuant
to the  designations,  rights and preferences of such series of preferred stock.
See "Selling Security Holders." Prior to such conversion,  such 70,000 shares of
Series B Preferred Stock paid annual cumulative dividends of $.43 per share. Any
right to receive dividends was terminated  effective with the conversion of such
Series B Preferred.  The Company  presently  has issued and  outstanding  30,000
shares of Series C Preferred  Stock which pays  annual  dividends  as set by the
Company's Board of Directors.  For the calendar year ended December 31, 1995 the
Company paid annual  dividends of $30,000 on the Series C Preferred  Stock.  For
the calendar year ending  December 31, 1996, the amount of dividend,  if any, on
the  Series  C  Preferred  Stock  shall  only be paid at the  discretion  of the
Company's Board of Directors.  As of the date of this  Prospectus,  no dividends
have been  declared or paid on the Series C Preferred  Stock during the calendar
year ending  December  31,  1996 and it is not  presently  anticipated  that any
dividends will be declared or paid prior to December 31, 1996.













                                       11


<PAGE>




                                 CAPITALIZATION


      The following table sets forth the actual capitalization of the Company at
March 31, 1996.


                                                      March 31, 1996
                                                      --------------
                                                        (unaudited)
                                                           Actual
                                                           ------
Short-term debt                                         $ 250,626
Long-term debt, less current portion(1)......              647,732
                                                           -------
Total debt...................................            $ 898,358
Stockholders' equity:
   Preferred Stock, $.001 par  value,.........  
   2,000,000 shares authorized;  30
   shares of Series A issued and  outstanding;
   70,000 shares of Series B issued
   and outstanding; 30,000 shares of Series C
   issued and outstanding....................                  100
Common Stock, $.001 par value per share;
   10,000,000 shares authorized;
   2,026,248 shares issued and outstanding                   2,027
Additional paid-in capital...................            5,864,903
Retained earnings............................              744,063
                                                           -------
   Total stockholders' equity................            6,611,093
                                                         ---------
   Total capitalization......................          $ 7,509,451
                                                       ===========


(1)   See Notes to Consolidated  Financial  Statements included elsewhere herein
      for  a  description  of  terms  of  the  Company's   notes  and  long-term
      obligations.







                                       12


<PAGE>



                                 USE OF PROCEEDS

      The Company  will not receive any  proceeds  from the sale of Common Stock
for the accounts of the Selling Security Holders other than upon the exercise of
the Laidlaw Warrants. In the event all of the Laidlaw Warrants are exercised, of
which  there are no  assurances,  the  Company  would  receive an  aggregate  of
$642,100,  which such amount would be used for general working capital purposes.
See  "Business - Engagement  of Investment  Banking  Firm" and  "Description  of
Securities."

                             SELECTED FINANCIAL DATA

      The financial  data  included in the following  table has been selected by
the Company and has been derived from the financial  statements  for the periods
indicated.  The following  financial data should be read in conjunction with the
Company's  Consolidated  Financial Statements and related Notes and Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
included
elsewhere herein.

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENT OF OPERATIONS DATA:

                        For the Nine Months
                          Ended March 31,        Year Ended     Five Months     Year Ended
                         1996         1995      June 30, 1995  June 30, 1994  January 31, 1994
                         ----         ----      -------------  -------------  ----------------
                           (unaudited)
<S>                      <C>         <C>         <C>           <C>             <C>       
Revenues.................$3,158,452  $1,585,880  $2,825,030    $585,717        $1,254,420
Net income...............   451,201     388,840     438,073      60,531           101,762
Earnings per average
   common share
   outstanding...........       .26         .33         .33         .05               .10
Weighted average
   shares outstanding.... 1,598,903   1,011,449   1,144,106   1,081,439         1,081,439

CONSOLIDATED BALANCE SHEET INFORMATION:

                                    June 30,                      March 31,
                                    --------                      ---------
                              1994        1995              1996        1995
                              ----        ----              ----        ----
                                                               (unaudited)
<S>                          <C>        <C>                <C>         <C>     
Working capital (deficit)    $869,572   $(84,148)          $1,746,656  $354,797
Total Assets                7,366,173    528,379            8,326,268   528,379
Long term debt,
 less current portion         720,457        -                647,732       -
Stockholder's equity        4,409,398    327,779            6,611,093   327,779

</TABLE>




                                       13


<PAGE>




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

      Fiscal Year End
      ---------------

      The Company reported a significant increase in revenues for the year ended
June 30, 1995 primarily as a result of an expansion of the Company's  operations
into the  contract  manufacturing  of the thawing  trays  under a  manufacturing
agreement with Naturale Home  Products,  Inc.  ("Naturale").  For the year ended
June 30, 1995,  revenues from OIS accounted for  approximately  45% of the total
revenues  reported  with  NHP  accounting  for  approximately  42%.   Industrial
Fabrication & Repair,  Inc. ("IFR"),  which was acquired in May 1995,  accounted
for the remaining approximately 13% of revenues reported for the year ended. For
the five  months  ended June 30,  1994 and the year ended  January  31, 1994 the
Company's sole source of revenues came from OIS.

      The Company's gross profit as a percentage of revenues  increased slightly
to approximately  32% from  approximately 30% for the five months ended June 30,
1994 and approximately 27% for the year ended January 31, 1994. NHP and IFR each
reported gross profit as a percentage of revenues of  approximately  40% and OIS
reported  gross profit as a  percentage  of revenues of  approximately  24%. The
decrease of  approximately  6% in OIS' gross profit as a percentage  of revenues
resulted from a reduction of personnel being supplied by OIS.

      Selling,  general and  administrative  expense  (SG&A) as a percentage  of
revenues  decreased  for the year ended June 30,  1995 as  compared  to the five
months  ended June 30,  1994 and the year ended  January  31,  1994.  Such was a
result of the  significant  increase  in  revenues  even after the  increase  in
overhead associated with NHP. Both the Company's net income before extraordinary
items as a percentage  of revenues  and net income as a  percentage  of revenues
also increased as a result of the increase in revenues.

      Further, as discussed above, revenues from NHP accounted for approximately
42% of the total  revenues  reported  by the Company for the year ended June 30,
1995.  These  revenues  were  reported  in the second,  third and fourth  fiscal
quarters following  execution of the Naturale Agreement in November 1994 and are
related to the exclusive manufacture of the ThawMaster family of thawing trays.






                                       14


<PAGE>



      During the fiscal year ended June 30, 1995 the Company was  successful  in
significantly  expanding the operations of the Company through the  acquisitions
of NHP and IFR,  thereby  removing the Company's prior  dependance upon a single
source of  revenue.  During  Fiscal  1996 and beyond  management  of the Company
intends to continue the  expansion of IFR's  operations as well as continuing to
further diversify the Company's business.

      Nine Months ended March 31, 1996
      --------------------------------

      The Company  reported an approximate 99% increase in revenues for the nine
months  ended March 31, 1996 as compared to the nine months ended March 31, 1995
and it reported an  approximate  40%  increase in revenues  for the three months
ended March 31, 1996 as compared to the three months ended March 31, 1995.

      Results for the three months and nine months ended March 31,1996 reflect a
change in the dominate revenue base within the Company's consolidated operations
and the  attendant  reduction  in gross profit as a result  thereof.  Management
believes this shift is temporary as a result of the period  between the maturity
of one consumer  product (such as ThawMaster)  and the  introduction  of another
(MR.  FOOD'S  ALLOFRESH).  During such three  month  period,  revenues  from the
Company's  employee  staffing  division  accounted for  approximately 15% of the
total revenues  reported,  with revenues from NHP  accounting for  approximately
13%; IFR  accounting for the  approximately  71% of revenues  reported;  and PTP
accounting for the remaining  approximate 1% of revenues  reported for the three
months ended.  During the comparable three months in Fiscal 1995,  revenues from
OIS and NHP, which accounted for 51% and 49%, respectively, were the sole source
of the Company's revenues.

      During the nine months  ended March 31,  1996 the  Company  experienced  a
significant  and continuing  decline under a contract with OIS's primary client.
Management had been actively  seeking  additional  contracts or  acquisitions to
replace the lost revenues at OIS and in March 1996 the Company  acquired 100% of
the issued and outstanding stock of AIM, a small start-up staffing company based
in East Tennessee whose operating  officers  possess a strong sales  background.
AIM,  which  is also  concentrated  in the  areas  of  light  industrial,  light
manufacturing  staffing,   provides  lower  cost,  less  skilled  workers  which
compliments  OIS'  niche of  providing  more  skilled,  niche  employees  to its
clients.  As a result of this acquisition,  the portion of revenues generated by
AIM to the staffing division as a whole have supplanted the decrease in revenues
from OIS thereby  maintaining  an overall  stability  in the total  revenue base
albeit  at the  lower  gross  profit  margin  typically  found in that  niche of






                                       15


<PAGE>


employee staffing  companies.  Further,  management believes AIM has significant
revenue  potential over the next 24 months (with minimal  capital  requirements)
which would far exceed historical revenues from OIS' operations. In addition, as
described  below,  the Company has been able to diversify its operations so that
it is no longer solely dependant upon revenues from OIS.

      Revenues  from NHP for the three months  ended March 31, 1996  continue to
reflect a decrease in the sales of the ThawMaster family of thawing trays as the
product  continues to mature in the  marketplace.  There are no assurances  that
sales of this product will return to previous levels.

      As set forth above, the Company acquired IFR in May 1995 and, accordingly,
the results of  operations  for the three months and nine months  periods  ended
March 31, 1995 do not reflect any revenues  from IFR's  operations.  However,  a
comparison  of  revenues  for the  three  months  ended  March  31,  1996 to the
immediately  preceding  quarter  ended  December 31, 1995 reflect an increase in
revenues from IFR of approximately 7%. Management  believes,  although there can
be  no  assurances,   that  IFR  can  sustain  an  annualized   growth  rate  of
approximately  10% during  the  balance of Fiscal  1996 and beyond  through  the
acquisition of additional  product lines for  distribution  and expansion of its
historical sales areas.

      Finally,  the Company has undertaken a new area of expansion  through PTP.
PTP's and its first product offering,  MR. FOOD'S ALLOFRESH,  which is a natural
mineral which when placed in a refrigerated  environment,  removes both moisture
and  odor  from  the  environment  as well as  neutralizing  ethylene  gas,  the
by-product  of food  deterioration,  thus  significantly  extending  the life of
refrigerated  products.  The Company has excavated sufficient mineral to produce
approximately 5,000,000 units and has processed and delivered to the package the
initial run of 100,000 units. It is expected that  merchandise will be available
for shipment sometime in the first week of June 1996.

      MR. FOOD'S  ALLOFRESH will be initially  introduced  over direct  response
television.  These 60 to 120 second commercials featuring Mr. Food endorsing the
product, followed by the traditional "blue" screen which provides information to
order the product,  will be run on nationwide  cable as well as certain selected
markets  nationwide which will be  strategically  linked to markets in which Mr.
Food's daily  syndicated  vignettes  have the  strongest  viewer  response.  The
product will be sold in three packs for approximately  $19.99 (plus shipping and
handling)  and a  nationwide  fulfillment  house will be engaged to process  the
orders. Following the direct response commercials,  MR. FOOD'S ALLOFRESH will be
sold in single units through mass merchandisers, drug and grocery store chains.






                                       16


<PAGE>



      The Company has undertaken  various steps,  including the expansion of the
Company's  operations  through the  organization  of NHP in November  1994,  the
acquisition  of IFR in May 1995,  the  start-up  of PTP in October  1995 and the
acquisition  of AIM in March 1996,  to reduce is previous  dependence  upon OIS'
operations  as a single  source of revenue.  While  there can be no  assurances,
management  believes the  fundamentals are in place to insure a continued growth
of revenues at significant  levels and,  coupled with  stabilized  SG&A expenses
(see below) and  significant  gross profit  potential at PTP, the opportunity to
produce  healthy  earnings  through the next 24 months  following  the product's
initial introductory time period.

      The  Company's  gross  profit  as  a  percentage  of  revenues   decreased
approximately 5% to approximately  38% for the three months ended March 31, 1996
as compared to the  comparable  quarter in Fiscal  1995;  however,  it increased
approximately  7% for the nine months ended March,  1996 as compared to the same
nine  months in Fiscal  1995.  The  decrease  during the three  months  ended is
attributable to the dominance IFR played in the overall  revenues of the Company
during that  quarter.  As set forth above,  in the event MR.  FOOD'S  ALLOFRESH,
which the Company projects will have a significant  gross profit margin,  enjoys
the  market  success  the  Company  currently  predicts,  the gross  profit as a
percentage  of  revenues   should,   although   there  can  be  no   assurances,
substantially  improve during the next 24 months following the product's initial
introductory time period.

      Selling,  general and  administrative  expense  (SG&A) as a percentage  of
revenues for the three months ended March 31, 1996  decreased  substantially  to
approximately  15% as compared to  approximately  21% for the second  quarter of
Fiscal  1996 as a  result  of cost  savings  instituted  by the  Company  in the
beginning  of Fiscal  1996.  Giving  effect to such  consolidation,  the Company
currently  projects  an  annualized  SG&A  savings of  approximately  $ 180,000.
Management  of the Company  believes  that SG&A as a percentage of revenues will
remain relatively constant even as the Company expands into other aforedescribed
areas.

LIQUIDITY AND CAPITAL RESOURCES

      The  Company's  liquidity has continued to improve since June 30, 1995. At
March 31, 1996 the Company had working  capital of  approximately  $1,746,656 an
increase of  approximately  100% from June 30, 1995.  As  previously  disclosed,
under the terms of the exclusive  manufacturing  agreement  with  Naturale,  the
Company has provided  working  capital to Naturale in the form of inventory  and
receivable financing. Sales of thawing trays to Naturale are designated at March
31, 1996 as related  party  accounts  receivable  by virtue of the 15% ownership






                                       17


<PAGE>


interest  in  Naturale  held by the  Company at that date.  On May 30,  1996 the
Company divested itself of such 15% interest in Naturale,  a marketing  company,
but retained the exclusive  manufacturing  rights under the Naturale  Agreement.
The  Company  determined  such 15%  interest  was  immaterial  to the  Company's
financial   statements   and  operations   and  further   conflicted   with  the
establishment of PTP to market the Company's products.  The Company believes all
such  receivables,  the terms of which are  generally  60 to 90 days,  are fully
collectable.  Inventory at March 31, 1996 is  represented  approximately  50% by
IFR, with PTP  representing  approximately  30% and the balance of approximately
20% represented by NHP.

      Working  capital has been provided from time to time to the Company though
an  unsecured  loan  by  its  principal  shareholder,  Yucatan  Holding  Company
("Yucatan"),  which was due in June 1997,  subject to  extension in the event of
certain  occurrences,  and is  designated  on the balance sheet as related party
note  payable.  In November  1995  Yucatan  converted  the  principal  amount of
$936,770  due it by the  Company  at June 30,  1995 into  170,322  shares of the
Company's  restricted  Common Stock based upon a  conversion  price equal to the
closing bid price on the day of conversion.

      As the Company expands its operations it will be necessary for the Company
to raise  additional  capital to fund its operations.  In June 1996, the Company
completed a private offering to two  institutional  investors and two accredited
investors  of 222,000  shares of its  Common  Stock with  offering  proceeds  of
approximately  $1,000,000. It is presently anticipated that management will seek
to raise additional  capital through a public offering of its securities  during
Fiscal 1997. There are no assurances, however, that management will definitively
determine to proceed with such  offering or that the Company will be  successful
in  concluding  such an offering.  In such event,  the  continued  growth of the
Company would be limited to the internal  availability of working  capital.  The
Company's  inventory,  accounts  receivable  and a  substantial  portion  of its
property,  plant and equipment are unencumbered and, accordingly,  would provide
additional sources of internal working capital should the Company elect to enter
into asset based lending arrangements.






                                       18


<PAGE>




                                   BUSINESS

OVERVIEW

      Workforce Systems Corp.  (formerly known as Wildflower Financial Corp.), a
Florida  corporation  (the  "Company"),  was formed on August  17,  1992 to seek
acquisition  possibilities throughout the United States and to make acquisitions
or enter into other  business  endeavors to the extent its limited  assets would
allow.  In order to raise the capital  necessary to accomplish  such goals,  the
Company  offered  10,000 shares of Common Stock at a purchase price of $6.00 per
share to the public pursuant to a registration  statement under the Act, through
its then executive  officers on a "best efforts" basis. In June 1993 the Company
completed  its initial  public  offering with the sale of 3,505 shares of Common
Stock, receiving net proceeds, after the costs of the offering, of approximately
$11,371.

      Acquisition of Prime Florida and OIS
      ------------------------------------

      Pursuant  to its  intended  business  purpose,  on June 14, 1994 Mr. F. W.
Miller, the Company's  principal  shareholder,  President and Chairman,  sold an
aggregate of 18,200  shares of the  Company's  restricted  Common Stock owned by
him, representing approximately 55% of the Company's then issued and outstanding
stock,  in a  private  transaction  exempt  from  registration  under the Act to
Yucatan Holding Company,  a Florida  corporation  ("Yucatan"),  for $60,000 (the
"Purchase  Price").  Payment of the  Purchase  Price was tendered in the form of
$5,000 cash at closing  together  with a $55,000  principal  amount  installment
promissory note due in full on or before December 31, 1994.  Concurrent with the
purchase  of the stock by Yucatan,  the  Company's  then  current  officers  and
directors  resigned  and the  Company's  current  officers  and  directors  were
elected.

      Effective  June 30,  1994 the  Company  acquired  51.9% of the  issued and
outstanding stock of Outside Industrial Services,  Inc., a Tennessee corporation
doing  business  as Outside  Plant  Services  ("OIS")  for 70,000  shares of the
Company's  Series B $5.00  Cumulative  Convertible  Preferred  Stock  ("Series B
Preferred")  from an unaffiliated  third-party in a private  transaction  exempt
from registration under the Act. The designations, rights and preferences of the
Preferred  Stock  provided  that the holder  thereof (a) should  receive  annual
dividends equal to $.43 per share, (b) was entitled to full voting rights, share
for  share,  with any then  outstanding  Common  Stock as well as with any other
class or series of stock of the Company  having  general  voting  power with the
Common  Stock   concerning   any  matter  being  voted  upon  by  the  Company's






                                       19


<PAGE>


shareholders,  (c) was  entitled  to  convert  such  shares  into  shares of the
Company's restricted Common Stock at any time on a one for one basis and (d) was
redeemable at the option of the Company at $4.30 per share.  On May 30, 1996 the
holder of the Series B Preferred converted such shares into 70,000 shares of the
Company's Common Stock. See "Selling Security Holders."

      Also  effective  June 30, 1994 the Company  acquired all of the issued and
outstanding stock of Prime Florida,  Inc., a Florida corporation  ("Prime") from
Yucatan,  which was an  affiliate  of the  Company,  for  750,000  shares of the
Company's   restricted  Common  Stock  in  a  private  transaction  exempt  from
registration  under the Act.  Prime's sole assets  included its rights under the
Management Services Agreement with OIS which entitled Prime to all the cash flow
from OIS, together with a 7.4% interest in OIS.

      Giving effect to both the 51.9% interest in OIS the Company  acquired from
the unaffiliated third party, together with the 7.4% interest in OIS the Company
acquired  through its  ownership  of Prime,  the Company then owned 59.3% of the
issued and outstanding  stock of OIS. On November 30, 1994 the Company exchanged
30 shares of its Series A Preferred  Stock for 155 shares of the common stock of
OIS  thereby  completing  its plan to acquire at least 80% of OIS which began in
June 1994. Following such share exchange, the Company is the beneficial owner of
approximately 81% of OIS. The designations, rights and preferences of the Series
A Preferred Stock provide that the shares (a) have full voting rights, share for
share,  with the then  outstanding  common  stock of the  Company as well as any
other series of preferred stock then  outstanding,  (b) are not convertible into
any other class of equity of the Company,  (c) are redeemable at any time at the
Company's  option at par value of $.001 per share, (d) pay dividends at the sole
discretion  of the  Company's  Board  of  Directors,  (e) are not  transferrable
without the consent of the Company's  Board of Directors and (f) in the event of
a liquidation or winding up of the Company, carry a liquidation preference equal
to par value, without interest.

      Expansion Into Contract Manufacturing
      -------------------------------------

      On November 4, 1994 the Company  entered into an agreement  (the "Naturale
Agreement")  with Naturale Home Products,  Inc.  ("Naturale"),  an  unaffiliated
third party, whereby the Company was named the exclusive  manufacturer through a
then to-be-established  wholly-owned  subsidiary of the Company for all products
developed and marketed by Naturale,  including the ThawMaster(TM) thawing trays,
Naturale's  initial product.  The material terms of the agreement  provided that
the Company at its option could either continue the contract  manufacturing then
currently in effect  between Naturale and an unaffiliated third party, establish





                                       20


<PAGE>



additional  manufacturing facilities operated by the Company or sub-contract the
manufacturing to other third parties.

      In addition to the revenue to be generated  through the  manufacturing and
sale by the Company of the  products to  Naturale,  the Company is entitled to a
royalty of $.30 to $.50 per unit in perpetuity on all products sold by Naturale.
The  Company  was also  granted a 15% equity  interest  in  Naturale  on a fully
diluted basis. At the time of the  transaction the Company  recorded no value on
its  balance  sheet as to this 15%  interest  due to the  minority  position  it
represented within Naturale and the immaterial value to the Company.  On May 30,
1996 the Company  divested itself of such 15% interest in Naturale,  a marketing
company,  but retained  the  exclusive  manufacturing  rights under the Naturale
Agreement.  The Company  determined  such 15%  interest  was  immaterial  to the
Company's  financial  statements and operations and further  conflicted with the
establishment  of PTP to market the  Company's  products.  The  Company  granted
Naturale the option of acquiring the  manufacturing  operations at a price equal
to the investment in the subsidiary, as well as the option to acquire the rights
to the  royalty  at a price  to be  negotiated  by the  parties  in the  future.
Following the execution of the Naturale  Agreement,  in 1994 the Company  formed
NHP  Manufacturing   Corp.,  a  Florida  corporation   ("NHP"),  a  wholly-owned
subsidiary  of the  Company,  pursuant to the terms of the  Naturale  Agreement.
Subsequent  to the  acquisition  of IFR (as described  below),  NHP has become a
subsidiary of IFR.

      Soon after the  execution of the Naturale  Agreement it became  evident to
management of the Company that the then current contract manufacturer was unable
to accommodate the production  schedule or quality control standards in relation
to  the  ThawMaster(TM)   production.   Thereafter  the  Company  determined  to
sub-contract  out the milling and anodization of the trays to other  fabricators
who were  unaffiliated  third  parties and to  internally  perform the finishing
stages of the thawing trays, including silk screening,  assembly,  packaging and
shipping.  The Company continued to experience quality control problems with the
new  fabricators,  as well as delays in delivery of milled trays.  Further,  the
Company determined that by further  internalizing the manufacture of the thawing
trays that it would be able to reduce the cost of the product as a result of the
high profit margin being  enjoyed by the  third-party  fabricators.  The initial
success of the thawing trays and the potential to internalize the high margin of
third party fabricators created an extraordinary  opportunity for the Company to
dramatically increase its asset base, revenue base and successfully diversify it
operations and eliminate its reliance on a single revenue  source.  Accordingly,
in the Spring of 1995 the Company began to fully  internalize  the production of
the thawing trays,  with the exception of the  anodization,  through a series of






                                       21


<PAGE>


events which led to the acquisition of IFR as described below. This achieved the
Company's goal with respect to the further internalization of the manufacture of
the  thawing  trays as well as to  diversifying  the  Company's  operations  and
revenue base.

      Acquisition and Expansion of Industrial Fabrication & Repair
      ------------------------------------------------------------

      On May 22, 1995 the Company  acquired  100% of the issued and  outstanding
capital stock of Industrial  Fabrication & Repair,  Inc.  ("IFR") from Lester E.
Gann ("Gann") in exchange for 125,925 shares of the Company's  restricted Common
Stock (the "IFR Agreement") in a private  transactions  exempt from registration
under  applicable  federal and state  securities  laws as well as being tax-free
pursuant to Section 368 of the Internal  Revenue Code.  The Company  granted Mr.
Gann a 24 month  right of first  refusal  as to the IFR stock  purchased  by the
Company  in the event of a change of  control  of the  Company  (as that term is
defined in the  Agreement)  or if the Company  should desire to transfer the IFR
stock to an  unaffiliated  third  party or to sell all or  substantially  all of
IFR's  assets.  IFR, a  Tennessee  corporation  based in  Knoxville,  Tennessee,
provides  machining,  welding,  speciality  design  and  fabrication  for custom
applications to clientele from various industries  including paper, steel mills,
rock  quarry  operations,  coal mining  applications  and  bottling  facilities.
Concurrent  with such  acquisition,  Mr. Gann  executed a three year  employment
agreement  with  IFR  providing  for an  annual  base  salary  of  $96,000  with
performance   bonuses  at  the  discretion  of  the  Board  of  Directors.   See
"Management."

      In June 1995 the  Company  purchased a 35,000  square  foot  manufacturing
facility in Knoxville,  Tennessee from an  unaffiliated  third party to serve as
the new headquarters for IFR. See "Properties."

      In July 1996 IFR  expanded its scope of business  though the  formation of
Manufacturer's Requisition Order Corp., a Florida corporation ("MRO") which is a
wholly-owned  subsidiary of IFR. MRO, based in Dalton, Georgia, is an industrial
supply house representing several lines of power transmissions products, such as
gear boxes,  bearings  and  couplings,  which are  commonly  used in  industrial
manufacturing and operating  facilities.  MRO further diversifies IFR's business
base insomuch as historically IFR had been a fabricator and maintenance provider
without the  additional  competitive  advantage of being an  authorized  factory
distributor for many of the components used in its business.






                                       22


<PAGE>




      Formation of Consumer Products Division
      ---------------------------------------

      In October  1995,  the Company  formed,  Products  That  Produce,  Inc., a
Florida corporation ("PTP") which is owned 80% by the Company and 20% by William
P. Heath, III, a then unaffiliated  third party who now serves as its president.
PTP's mission is to identify and market new consumer products to both innovative
and moderately priced.

      The first product  undertaken by PTP is MR. FOOD'S ALLOFRESH.  The product
is  being  marketed  under  an  endorsement  by  Art  Ginsburg,  the  nationally
syndicated T.V. chef known as Mr. Food. Made nationally from minerals, non-toxic
and  environmentally  safe, MR. FOOD'S ALLOFRESH works to prevent food decay and
eliminates bacteria, moisture, mold, mildew and odors in refrigerators,  kitchen
and  around  the  house.  The  product  had its debut in June of 1996  through a
nationwide direct response television commercial, with this initial introduction
followed  by   introduction   into  the  retail   market   place   through  mass
merchandisers, grocery and drug store chains.

      Acquisition of American Industrial Management, Inc.
      ---------------------------------------------------

      In February 1996 the Company  acquired 100% of the issued and  outstanding
capital stock of American Industrial  Management,  Inc., a Tennessee corporation
("AIM") from Messrs. Robert Lovelace,  David Debuty and Jones Leasing, Inc., its
shareholders, in a private transaction exempt from registration under applicable
federal and state securities laws in exchange for 17,500 shares of the Company's
restricted common stock. AIM, founded in 1995 and based in Knoxville, Tennessee,
provides  industrial   personnel  for  light  manufacturing  and  assembly  line
operations to businesses  located in the East  Tennessee  area. In the event the
financial  statements of AIM, as prepared in accordance with generally  accepted
accounting   principles   applied  on  a  consistent  basis  reflect  a  certain
pre-determined  average  gross  profit per month for the  immediately  preceding
three month period  (based upon fiscal  quarters for the fiscal year ending June
30) as hereinafter set forth,  and Messrs.  Lovelace and Debuty are then current
employees of AIM, Messrs.  Lovelace and Debuty (who remained  operating officers
of AIM) are each entitled to earn additional shares of the Company's  restricted
common stock.  Specifically,  at such time as AIM's financial statements reflect
an average gross profit (as defined in the share exchange agreement) of at least
$50,000 per month for the preceding fiscal quarter, each of Messrs. Lovelace and
Debuty shall be entitled to receive a one time  issuance of 50,000 shares of the
Company's  restricted  common  stock;  and  at  such  time  as  AIM's  financial
statements  reflect  an  average  gross profit (as defined in the share exchange





                                       23


<PAGE>



agreement) of at least $70,000 per month for the preceding fiscal quarter,  each
of Messrs.  Lovelace and Debuty shall be entitled to receive a one time issuance
of an additional 100,000 shares of the Company's restricted common stock; and at
such time as AIM's  financial  statements  reflect an average  gross  profit (as
defined in the share  exchange  agreement) of at least $90,000 per month for the
preceding fiscal quarter, each of Messrs.  Lovelace and Debuty shall be entitled
to receive a one time issuance of an additional  122,500 shares of the Company's
restricted common stock. See "Management."

      Engagement of Investment Banking Firm
      -------------------------------------

      As a result of the foregoing acquisitions and internal expansions begun in
June  1994,  the  Company is now a diverse  holding  company  with  subsidiaries
involved in  manufacturing,  marketing and  distribution  and employee  staffing
services.  In order to  maximize  the  individual  and joint  components  of the
Company's  business and  operations,  in July 1996 the Company  engaged  Laidlaw
Equities,  Inc.,  an NASD member  firm  ("Laidlaw"),  to serve as its  exclusive
financial advisor. Under the terms of the investment banking agreement,  Laidlaw
will advise the Company with respect to the  development of its business  plans,
the Company's capital structure and potential financing strategies,  identifying
potential acquisition candidates,  and analyzing,  structuring,  negotiating and
assisting the Company to effect proposed transactions.

      Pursuant to the investment  banking  agreement  with Laidlaw,  the Company
compensates  Laidlaw for its  services  by (a) the  payment of a $7,500  monthly
retainer  during the 12 months of the  agreement  (which is renewable  quarterly
thereafter),(b)  the issuance to Laidlaw or its designees of warrants to acquire
an  aggregate of 100,000  shares of the  Company's  Common  Stock (the  "Laidlaw
Warrants")  and (c) the  obligation to pay Laidlaw  certain  transactional  fees
based upon certain future  transactions (the "Laidlaw  Transactional  Fee"). The
Company has also  granted  Laidlaw a 24 month  right of first  refusal to act as
manager or placement agent with respect to any proposed  public  distribution or
private placement of the Company's securities.

      The Laidlaw  Warrants are  exercisable  at any time during their five year
period  (which  commenced  on July 22,  1996  and  expire  on July 21,  2001) as
follows:  35,000  shares at $5.62 per share  (being the closing bid price of the
Company's Common Stock on the date of the agreement); and 35,000 shares at $6.46
per share (equal to 115% of the closing bid price of the Company's  Common Stock
on the date of the  agreement);  and 30,000  shares at $7.31 per share (equal to
130% of the closing bid price of the  Company's  Common Stock on the date of the
agreement).





                                       24


<PAGE>



The Laidlaw Warrants provide that the underlying Common Stock are to be included
in any future  registration  statements filed by the Company (unless the Company
files on  Forms  S-4 or S-8 or  comparable  registration  statement);  provided,
however, that if the managing underwriter of any future public offering proposed
by the Company  advised the Company that the inclusion in any such  registration
statement would interfere with the successful  marketing  (including pricing) of
any  securities  proposed to be  registered  by the Company,  then the number of
shares of Common Stock  proposed to be included in such  registration  statement
(including the shares of Common Stock underlying the Laidlaw  Warrants) shall be
reduced pro rata.  The Company has included  the 100,000  shares of Common Stock
underlying  the Laidlaw  Warrants in the  registration  statement  of which this
Prospectus forms a part thereof. There are no assurances,  however, that Laidlaw
will  ever  exercise  all or any  part  of the  Laidlaw  Warrants.  See  "Use of
Proceeds" and "Selling Security Holders."

      The terms of the investment  banking  agreement  provide that in the event
the Company enters into a definitive agreement for a strategic alliance, merger,
consolidation,  reorganization  or  other  business  combination  (a  "Strategic
Transaction")  pursuant to which the business of the Company or a subsidiary  of
the Company is combined with that of another  entity  identified by Laidlaw (the
"Candidate"),  the Company will pay Laidlaw a  transactional  fee (the  "Laidlaw
Transactional  Fee") as  follows:  (a) for a  Strategic  Transaction  with gross
consideration  of less than $7 million,  Laidlaw will be entitled to a fee equal
to 7% of the gross  consideration;  (b) for a Strategic  Transaction  with gross
consideration of $7 million or more, but less than $10 million, Laidlaw shall be
entitled  to a fee  equal  to  the  greater  of  $490,000  or 6%  of  the  gross
consideration; or (c) for a Strategic Transaction with gross consideration equal
to or in excess of $10 million,  Laidlaw shall be entitled to a fee equal to the
greater of $600,000 or 5% of the gross  consideration.  In the event the Company
identifies  a Candidate  and retains  Laidlaw in an advisory  role,  the Laidlaw
Transactional  Fee will be payable as follows:  (a) for a Strategic  Transaction
with gross consideration of less than $7 million,  Laidlaw will be entitled to a
fee equal to 4% of the gross consideration; (b) for a Strategic Transaction with
gross  consideration  of $7 million or more, but less than $10 million,  Laidlaw
shall be entitled to a fee equal to the greater of $280,000 or 3.5% of the gross
consideration; or (c) for a Strategic Transaction with gross consideration equal
to or in excess of $10 million,  Laidlaw shall be entitled to a fee equal to the
greater of $350,000 or 3% of the gross  consideration.  The term "consideration"
means the sum of the aggregate fair market value of any securities  issued,  and
any cash  consideration  paid,  by the Company or by a Candidate or its security
holders  in  connection  with  a  Strategic  Transaction, plus the amount of any





                                       25


<PAGE>



indebtedness  of the Candidate that is assumed,  directly or indirectly,  by the
Company.

DIVISIONAL OVERVIEW

      Following is a detailed discussion of each of the Company's divisions.

Manufacturing Division
- ----------------------

      The Manufacturing  Division of the Company is comprised of three entities,
Industrial   Fabrication  &  Repair,  Inc.  ("IFR")  and  its  subsidiaries  NHP
Manufacturing Corp. ("NHP") and Manufacturer's Requisition Order Corp. ("MRO").

      IFR,  a  Tennessee  corporation  formed  in 1979 and  based in  Knoxville,
Tennessee,  provides machining,  welding,  speciality design and fabrication for
custom applications to clientele from various industries  including paper, steel
mills, rock quarry operations, coal mining applications and bottling facilities.
IFR  maintains  clients  within  the 150 mile  radius  of  Knoxville,  Tennessee
including  Coca-Cola Co., Pepsico,  Kimberly-Clark  Corp.,  American  Limestone,
Florida Steel Corp.,  Vulcan Materials Co., Dixie Cement,  Blue Diamond Coal and
Southeast  Ecology Group, a division of Westinghouse.  For the nine months ended
March 31, 1996, IFR accounted for approximately 64% of the Company's revenues on
a  consolidated  basis.  No single  client  accounts  for more than 10% of IFR's
annual revenues.

      IFR  provides  its clients with custom  design  plant  processing  thereby
minimizing downtime and maximizing  production  capacity. A sample of current or
pending projects  undertaken by IFR include  designing  components to be used to
crush slag in a radioactive waste processing  facility to facilitate  packing of
the material for shipment and manufacturing  systems in steel mills for transfer
of five ton blocks of rebar to facilitate loading and storage.

      As discussed above,  following the execution of the Naturale  Agreement in
November  1994,  the  Company   undertook  the   establishment   of  a  contract
manufacturing  division through a then wholly-owned  subsidiary,  NHP, a Florida
corporation formed in 1994. Following the acquisition of IFR and the integration
of its  operations  into the  Company,  NHP became a  subsidiary  of IFR.  NHP's
current   operations   are  presently   limited  to  the   manufacture   of  the
ThawMaster(TM)  family of thawing trays.  It is not presently  anticipated  that
NHP's operations will expand beyond their current base, and, accordingly, NHP is
dependant upon its contract with  Naturale.  For the nine months ended March 31,






                                       26


<PAGE>


1996 NHP (exclusive from IFR) accounted for  approximately  21% of the Company's
revenues on a consolidated  basis.  The loss or reduction of such revenues could
have a material  adverse  affect upon the Company until such time as IFR is able
to successfully complete its expansion through its newly formed subsidiary, MRO.

      The thawing trays are manufactured from high grade aluminum alloy which is
purchased by NHP either  directly from  Reynolds  Aluminum or on the spot market
from distributors.  The price of aluminum,  like all commodities,  is subject to
price  fluctuation  from time to time which can either  increase or decrease the
manufactured  cost of the thawing  trays as the  aluminum is the most  expensive
component of the thawing tray. Historically, the Company has been able to obtain
a sufficient  supply of aluminum at a relatively  stable price.  There can be no
assurances, however, that such will continue to be the case in the future.

      NHP owns all  inventory of completed  thawing trays until such time as the
product is shipped to  Naturale's  customers,  thereby  creating a receivable at
Naturale.  NHP has a perfected  blanket  security  interest in all of Naturale's
assets, which includes Naturale's receivables.

      In July  1996 IFR  further  expanded  its  scope of  business  though  the
formation of MRO, a Florida corporation,  which is a wholly-owned  subsidiary of
IFR. MRO, based in Dalton,  Georgia,  is an industrial supply house representing
several lines of power transmissions  products, such as gear boxes, bearings and
couplings,  including lines from Falk,  Goodman  Material  Handling  Components,
Nachi, Leeson Electric, Rainbow Chain, Douglas Manufacturing and Superior Idlers
together with a variety of other chain, bearing and idler distributors  handling
components  which are commonly  used in industrial  manufacturing  and operating
facilities.  As discussed below under  "Competition",  management of the Company
believes  the  addition  of MRO  has the  potential  (although  there  can be no
assurances)  to  significantly  increase  IFR's  competitive  advantage  in  the
marketplace.

      Competition
      -----------

      While IFR competes with numerous  fabricators in the East Tennessee  area,
management of IFR believes it has limited direct  competition as a result of the
comprehensive  nature of its services.  Within the 150 mile radius of its client
base,  IFR is one of a  select  few  fabricators  which  offers  a full  bevy of
services from concept and design to engineering and prototype to custom systems.
Management  believes the recent  formation MRO will increase  IFR's  competitive
advantage by providing  IFR's  customers  with a single  source supply for their
production  needs.  There  can be no  assurances,  however,  that  IFR  in  fact
maintains a competitive  advantage or that if such competitive advantage exists,
IFR will be able to retain same in the future.





                                       27


<PAGE>





      MRO competes with a wide variety of industrial supply houses, the majority
of which are larger, have historical operations and greater resources. There are
no assurances MRO will be able to effectively compete in its market.

      Government Regulation and Environmental Compliance
      --------------------------------------------------

      The operations of the manufacturing  division are not subject to any state
or government  regulations at the present time,  other than normal and customary
rules  and  regulations,  including  environmental  regulations,  to which  most
companies  are  subject.  There  can  be no  assurances,  however,  that  future
regulations at the state or federal level, if adopted,  will not have a material
adverse effect on the operations of the manufacturing division.

      Employees
      ---------

      As of August 31, 1996, the  Manufacturing  Division had  approximately  32
employees, all of which are full time. The Manufacturing Divisions considers its
employee relations to be good.

Staffing Division
- -----------------

      The staffing  division is comprised of two  entities,  Outside  Industrial
Services, Inc. ("OIS") and American Industrial Management, Inc. ("AIM"). For the
nine  months  ended  March  31,  1996,  the  staffing  division   accounted  for
approximately 14% of the Company's revenues on a consolidated basis.

      OIS,  a  Tennessee  corporation  founded  in 1982,  and AIM,  a  Tennessee
corporation  founded in 1995 and both based and operating in East Tennessee,  do
not offer traditional  "temporary" services such has providing several employees
on an intermittent,  as needed basis. The staffing division's niche market is to
provide  specialized  labor  services on a contract  basis to  businesses in the
light industrial and light manufacturing areas,  augmenting the client's base of
permanent  employees.  The  staffing  division  supplies  personnel  with a wide
variety of manufacturing skills to perform skilled and unskilled tasks including
assembly line, janitorial, transportation and maintenance.

      The staffing division recruits  employees on an as needed basis to fulfill
its  existing  contracts.   Such  contracts  typically  provide  for  a  30  day






                                       28


<PAGE>


termination by either party.  As of the date hereof,  AIM as three clients which
account for 36%, 22% and 14% of its current, revenues, respectively. The loss of
one or more of such  clients  could have a material  adverse  impact  upon AIM's
operations  until  replacement  clients  are  secured,  of which there can be no
assurance.

      One contract,  which OIS has held with a company  continuously since 1982,
presently  accounts  for 100% of OIS's  revenues.  During  the last  portion  of
calendar  1995 this client has been  subject to certain  internal  restructuring
which has adversely  affected the number of OIS employees being provided to such
company.  OIS has  experienced  this same  situation with this client on several
occasions  during the 13 years in which it has  provided  it  personnel.  In the
past,  while the  duration of such  reduction  in  staffing  as varied,  in each
instance the number of  personnel  have either been  returned to the  historical
levels or  increased.  In this  instance,  however,  the number of personnel has
continued to decrease and there are no  assurances  that the staffing  levels at
this client will be returned to historical levels or increased by such client in
the future as they have in the past.

      Competition
      -----------

      The staffing division competes with many large  international and national
companies,  as well as many smaller regional and local  companies,  many of whom
have far greater  assets and revenue base than the staffing division.  There are
no assurances the staffing  division will  ever maintain a competitive advantage
in its marketplace.

      Government Regulation and Insurance
      -----------------------------------

      In many states, the temporary services industry is regulated; however, the
staffing  division is not  subject to any  specific  regulation  in the State of
Tennessee  where  all of its  current  operations  are  based.  In the event the
staffing  division should expand its operations  outside the State of Tennessee,
of which there are no present  plans,  it may become  subject to  regulation  by
other states.  There can be no assurance that future regulations in the State of
Tennessee,  if adopted, or existing or future regulations in states in which the
staffing  division  should expand its operations will not have a material effect
on the staffing division's operations.

      Employees
      ---------

      As of  August  31,  1996,  the  staffing  division  had  approximately  40
employees  providing  services  under  existing  contracts.  In  addition to the
employees it provides its clients  under the  existing  contracts,  the staffing
division employs an additional four management and administrative employees. The
staffing division considers its employee relations to be good.





                                       29


<PAGE>



Consumer Products Division
- --------------------------

      In October 1995 the Company formed Products That Produce,  Inc., a Florida
corporation  ("PTP")  which is owned 80% by the  Company  and 20% by  William P.
Heath,  III. PTP's mission is to identify and market new consumer  products that
are both  innovative and moderately  priced.  PTP business plan provides that it
will assist inventors of fresh,  innovative  consumer  products in getting those
products  to market  through  the  provision  of a wide  array of  comprehensive
services,  including  everything from package design,  to manufacturing  (either
directly or on an exclusive sub-contract basis) to receivables financing.  While
there  are  numerous  larger  companies  and  conglomerates   which  operate  in
essentially  the same fashion,  the Company  believes,  although there can be no
assurances,  that PTP,  by virtue of its size and  flexibility,  will be able to
attract inventors of unique and innovative  products and close transactions with
these  inventors at greater speed than these larger  companies  while  providing
more attractive packages to the inventors.

      The first product to be undertaken  by PTP is MR.  FOOD'S  ALLOFRESH.  The
product is being  marketed under a license  agreement with Ginsburg  Enterprises
Incorporated ("Ginsburg") which provides for an endorsement by Art Ginsburg, the
nationally  syndicated T.V. chef known as Mr. Food. Pursuant to the terms of the
two year  agreement,  Ginsburg  granted PTP a license to the "Mr. Food" marks in
connection  with  the  marketing  and  sale of the  product.  As  consideration,
Ginsburg is entitled to a certain royalty payments,  specifically (a) 15% of the
sales  price  for any sales  made via  direct  response  television  or  through
electronic retailers or (b) 5% of the sales price for any other sales.

      Made nationally  from minerals,  non-toxic and  environmentally  safe, MR.
FOOD'S ALLOFRESH works to prevent food decay and eliminates bacteria,  moisture,
mold, mildew and odors in refrigerators, kitchen and around the house.

      Pursuant to the Company's  prospecting,  acquisition of mineral rights and
coordination of the necessary geophysical analysis of the minerals,  the Company
has executed a five year  exclusive  lease,  which is renewable at the option of
the Company for an additional five year term,  with an unaffiliated  third party
which permits the Company to excavate whatever  quantities of the minerals as it
deems necessary for an annual base fee of $30,000 for the first 1,000 tons. Such
amount is payable in  advance at the  beginning  of each year of the term of the
lease and no  portion  is  refundable  in the event at least  1,000 tons are not






                                       30


<PAGE>


excavated during the subject year. Thereafter, the Company pays a fee of $30 per
ton. Based upon its inspection of the property,  including visits by independent
geologists retained by the Company, management of the Company believes there are
sufficient  quantities  of the  minerals  readily  available  to  meet  whatever
consumer demand may develop for either MR. FOOD'S  ALLOFRESH or any variation of
the product which the Company may market in the future.

      MR.  FOOD'S  ALLOFRESH,  which is not  subject to any  special  government
approval or  regulation,  was  introduced  in late June 1996 through a five week
direct response  television  campaign.  The introduction of MR. FOOD'S ALLOFRESH
into the retail  market place through  sales to mass  merchandises,  grocery and
drug store chains commenced in August 1996. While initial interest is strong, as
of the date hereof there is insufficient  data to evaluate the potential  market
demand for the product.

      MR. FOOD'S ALLOFRESH is being marketed to retailers through the engagement
by PTP of 19 independent manufacturer's  representative organizations across the
United States. These independent contractors are entitled to commissions ranging
from 7% of the sales  price  (for first  orders)  to 10% of the sales  price for
reorders,  which  such  amounts  are  generally  payable  by PTP  within 10 days
following  the  month in which  PTP  receives  payment  from the  retailer.  The
independent sales representatives are responsible for any expenses they incur in
connection with their sales of MR. FOOD'S ALLOFRESH.  The agreements between the
independent  sales  representatives  and PTP may be  terminated by 30 days prior
written notice by either party.  In the event PTP should  determine to terminate
one or more of such independent sales representative,  management of the Company
does not believe it would  experience any  difficulties in engaging  replacement
independent sales representatives.

      Competition
      -----------

      PTP competes with many large international and national companies, as well
as many  smaller  regional  and local  companies,  offering  a wide  variety  of
consumer  products,  many of whom have far greater assets and operating  history
than PTP.  There are no assurances  that PTP or MR. FOOD'S  ALLOFRESH  will ever
maintain a competitive advantage in its market place.

      Employees
      ---------

      As of the date hereof,  PTP has approximately  four full time employees in
addition to the 19 independent contractors hereinbefore described. PTP considers
its employee relations to be good.





                                       31


<PAGE>



                                   PROPERTIES

      The Company  maintains  principal  executive  offices in approximately 850
square feet of  commercial  office  space which are leased from an  unaffiliated
third party for  approximately  $750 per month on an annual basis. The Company's
employee staffing division leases two separate facilities,  both located in East
Tennessee. The first space which is comprised of approximately 1,800 square feet
of   commercial  office  space is leased by AIM from an unaffiliated third party
under a five year lease expiring in September 2000 for approximately  $1,000 per
month.  OIS leases an  additional  500 square feet of office space on a month to
month  basis for $350 per month from an  unaffiliated  third  party.  PTP leases
approximately  700 square feet of  commercial  office space in Fort  Lauderdale,
Florida  from an  unaffiliated  third party under a five year lease  expiring in
December 2000 for approximately $700 per month. MRO leases  approximately  8,000
square  feet  of   industrial/warehouse   space  in  Dalton,   Georgia  from  an
unaffiliated third party on a month to month basis for approximately  $1,000 per
month. All of these locations are presently sufficient for the required purposes
and should the  Company  wish to relocate  any office in the future,  management
does not believe it would  experience  any  difficultly in locating and securing
alternative office space at a reasonable rate.

      Prior to its  acquisition  by the Company,  IFR's  principal  offices were
located  in a  13,500  square  foot  office/industrial  building  in  Knoxville,
Tennessee  which was leased by IFR from Mr. Gann,  IFR's President and then sole
shareholder,  on an annual basis at a monthly  rental of $3,400.  Following  the
Company's acquisition of IFR, IFR continues to lease this space from Mr. Gann on
a monthly basis at a rental of $1,400 per month.

      In June 1995  following  the  acquisition  of IFR the  Company,  through a
wholly-owned subsidiary Workforce Properties Corp., acquired fee simple title to
an  approximate  35,000  square foot  office/industrial  building in  Knoxville,
Tennessee  (the  "Manufacturing  Facility")  from an  unrelated  third  party to
provide  sufficient space for both the thawing tray  manufacturing as well as an
expansion of IFR's business.

      The Manufacturing Facility was encumbered by an existing first mortgage in
the original principal amount of approximately $585,000, with interest at 7 3/4%
over the 110 month  term  which  commenced  in June  1993.  The  first  mortgage
provided  for an initial  monthly  payment of $4,800 with a monthly  increase of
0.377%  during  the  term  of the  mortgage  and no  pre-payment  penalty.  Upon
maturing, assuming all monthly mortgage payments were then current, the mortgage
would be satisfied in full.  The Company  assumed the existing first mortgage on






                                       32


<PAGE>


the Manufacturing  Facility, with a remaining principal balance of approximately
$ 390,000 pursuant to the original terms and conditions of the first mortgage.

      In connection with the purchase of the Manufacturing Facility, the Company
also  assumed  approximately  $101,000  in past due city and county  real estate
taxes due on the Manufacturing Facility.  Prior to such assumption,  the Company
negotiated an arrangement with the City of Knoxville for the payment of the past
due taxes, which approximated $61,000 in the aggregate for the years 1991, 1992,
1993 and 1994,  over a period of 24 months  by making  monthly  installments  of
$2,538.00. The Company also assumed a similar arrangement the prior owner of the
Manufacturing  Facility had negotiated  with Knox County for the payment of past
due taxes, which  approximated  $40,000 for the years 1990, 1991, 1992, 1993 and
1994,  over a period of 12 months by making monthly  installments  of $3,797.72.
The Company has made all of the  required tax  payments in  accordance  with the
terms negotiated with each taxing authority, as well as paying all current taxes
on the real property as they become due and payable.

      The Manufacturing Facility,  which is in good condition, is sufficient for
the  Company's  present  needs and  management  of the  Company  believes  it is
adequately covered by insurance.

                                LEGAL PROCEEDINGS

      The Company is not involved in any pending litigation.

                                   MANAGEMENT

      The following  table sets forth the names,  ages and  positions  held with
respect to each Director and Executive Officer of the Company.

      Name                          Age               Position
      ----                          ---               --------

Ella Boutwell Chesnutt              44          Director, President

Jayme Dorrough                      28          Director, Vice President and
                                                Secretary

      All officers of the Company will hold office until the next annual meeting
of the Company.  There are no  arrangements  or  understanding  between any such
officer of the  Company and any other  person or persons  pursuant to which such
officer was or is to be selected as an officer of the Company.





                                       33


<PAGE>



      The  following  sets forth  biographical  information  as to the  business
experience of each current Director and Executive Officer of the Company.

      ELLA BOUTWELL CHESNUTT.   Mrs.  Chesnutt  has  served  as  a  director and
President of the Company since June 14, 1994.  She also serves as a director and
President of Workforce  Properties  Corp.  and a director of OIS, AIM, IFR, NHP,
MRO and PTP.  Mrs.  Chesnutt is also an officer and director of Yucatan  Holding
Company,  the Company's  principal  shareholder.  Mrs.  Chesnutt,  who is not an
employee of the Company and has other business interests outside of the Company,
devotes as much time to the affairs of the Company as she deems necessary.  Mrs.
Chesnutt  joined  Marine  Sports,  Inc.,  a public  company,  in October 1991 as
Director of Legal Affairs and  Secretary.  Thereafter  she served as Director of
Legal Affairs  (from May 1992 until March 1993) and Vice  President of Corporate
Administration  (March 1993 until November 1993) of Aspen Marine Group,  Inc., a
public company and the parent company of Marine Sports, Inc. Mrs. Chesnutt was a
paralegal  experienced  in corporate and  securities law with emphasis in public
and private  offerings.  From March 1987 until  October  1991 Mrs.  Chesnutt was
employed by Atlas,  Pearlman & Trop.,  P.A., Fort  Lauderdale,  Florida and from
March 1983 until March 1987 she was employed by Broad & Cassel,  Miami, Florida.
Mrs. Chesnutt received a B.S. in Business  Administration from the University of
South Florida.

      JAYME DORROUGH.  Mrs.  Dorrough  has served as a director and Secretary of
the Company  since June 14,  1994 and Vice  President  since July 5, 1994.  Mrs.
Dorrough  also serves as a director and President of Prime and OIS, and director
of Workforce  Properties  Corp., AIM, IFR, MRO and PTP. Mrs. Dorrough is also an
officer and director of Yucatan Holding Company, a principal  shareholder of the
Company.  Mrs.  Dorrough,  who is not an  employee  of the Company and has other
business  interests outside of the Company,  devotes as much time to the affairs
of the Company as she deems necessary. From August 1987 until October 1989, Mrs.
Dorrough  was  employed by Baker,  Worthington,  Crossley,  Stansberry  & Woolf,
Knoxville, Tennessee as an administrative assistant.

Key Employees and Consultants
- -----------------------------

      The Company is a diverse  holding  company with operations in the areas of
manufacturing  and  industrial  fabrication,   employee  staffing  and  consumer
products. While not executive officers of the Company, the following officers of
and consultants to the Company's subsidiaries make significant  contributions to
the business of the Company.






                                       34


<PAGE>




      MANUFACTURING DIVISION
 
      LESTER GANN.  Mr. Gann, 52,  is  President  and a director of IFR.  He has
also served as a director of MRO since its formation in June 1996 and a director
of NHP since  June  1995.  Mr.  Gann  founded  IFR in 1979 and has served as its
President and a director continuously since the date of formation.  Mr. Gann has
33  years  experience  in tool  and  machinery  design  and  power  transmission
equipment and has received  extensive  training from various  manufacturers  and
distributors of the foregoing equipment.  Mr. Gann is responsible for all day to
day operations of the Manufacturing Division.

      STAFFING DIVISION

      ROBERT  LOVELACE.  Mr.  Lovelace,  50, is President and a director of AIM,
serving in such  position  since its  formation in April 1995.  Mr.  Lovelace is
responsible  for sales and  client  development  for AIM.  From June 1992  until
founding AIM in 1995 Mr.  Lovelace was employed as a regional  sales manager for
Borg Wagner for Wells Fargo Guard  Service,  Burns Guard Service and Borg Wagner
Facility  Staffing.  From January 1990 until May 1992 Mr.  Lovelace was regional
Vice President for Sears Security Systems residential alarm systems.  During his
career,  Mr.  Lovelace  has  completed  in excess of 20 schools  within the Dale
Carnegie & Associates  organization covering training and supervisory management
in attitude, communication, human relations, memory training, leadership, public
speaking and business management.

      DAVID DEBUTY.  Mr. Debuty,  46, is  Vice President of AIM.  From its form-
ation in April 1995 until its  acquisition  by the Company in March 1996 he also
served as a director of AIM. Mr. Debuty holds  operational  responsibilities  at
AIM. From April 1995 until  February 1990 Mr. Debuty served as Regional  Manager
for Burns  International  with overall  responsibilities  for company operations
with  area  offices  in  Knoxville,   Chattanooga   and  Nashville,   Tennessee,
Middlesboro, Kentucky and Asheville, North Carolina.

      CONSUMER PRODUCTS DIVISION

      WILLIAM P. HEATH, III.  Mr. Heath, 63, has been President, a  director and
20%  shareholder  of PTP since  its  formation.  Mr.  Heath is  responsible  for
overseeing the sales force at PTP, as well as personally servicing accounts with
certain key national retail chains. Mr. Heath is also a principal and founder of
International  Marketing Associates,  Inc., a twenty-one year old manufacturer's






                                       35


<PAGE>


representative  sales  organization  based  in Fort  Lauderdale,  Florida  which
specializes in sales of consumer products to mass merchandisers, home and office
superstores  and  drug  and  grocery  store  chains.  During  its  21  years  of
operations,  IMA has developed  ongoing  relationships  with mass  merchandisers
including  Wal-Mart,  K-Mart,  Target and Meijer,  drug chains such as Walgreen,
Eckerd,  and  CVS,  supermarkets   including  Kroger,  Publix,  Winn  Dixie  and
Albertsons,   warehouse  clubs  including  Price/Costco,  and  home  and  office
superstores  including Comp USA,  Circuit City, Best Buy,  Incredible  Universe,
Office Depot, Staples, Home Depot, Toys R Us, Builder's Square,  Blockbuster and
Pet Stuff. In addition, IMA has sold merchandise through a variety of mail order
and  electronic  retailers  including  QVC,  HSN,  Q2,  Damark  and USA  Direct.
Management of the Company  believes,  although there can be no assurances,  that
Mr. Heath's  extensive  experience and ability to immediately  bring products to
top level buyers at those stores will be an asset to PTP.

      BARRY A. ROTHMAN.  Mr. Rothman, 41, is a consultant to the Company and has
served as Director of  Marketing  for both the Company and PTP since April 1996.
Mr. Rothman has overall operational  responsibilities at PTP. From February 1992
until  April 1996 Mr.  Rothman  served as Senior  Vice  President,  Director  of
Corporate Communications, of Greenstone Roberts Advertising, Inc. From June 1989
until  February  1992 Mr.  Rothman  was a  principal  and  President  of Profile
Communications,  Inc., a full service  marketing  communications  firm which was
merged into Greenstone Roberts  Advertising in 1992. Mr. Rothman received a B.A.
in Political Science from Union College in 1977.

      There  is  no  family  relationship  between  any  of  the  officers,  key
employees, consultants and directors.

      The Company does not presently maintain audit,  compensation or nominating
committees of the Board of Directors.






                                       36


<PAGE>




                             EXECUTIVE COMPENSATION

      The following table summarizes all compensation  accrued by the Company in
each of the last three fiscal years for the Company's  Chief  Executive  Officer
and each other  executive  officers  serving as such whose  annual  compensation
exceeded  $100,000.  Directors  of the Company do not receive  compensation  for
serving in such capacity. Prior to the acquisition of OIS by the Company in June
1994, the Company had no operations. See "Business."
                                                      Long - Term
                        Annual Compensation           Compensation Awards
                        -------------------           -------------------

                                                      Options
Name and                             Other Annual     Number of   All Other
Principal Position Year Salary Bonus Compensation     Shares      Compensation
- ------------------ ---- ------ ----- ------------     ---------   ------------
Ella Chesnutt      1993  (1)   (1)      (1)             (1)          (1)
President,         1994   0     0        0               0            0
Director and       1995   0     0       (2)             (2)           0
Chief Executive
Officer

Jayme Dorrough     1993  (1)   (1)      (1)             (1)          (1)
Vice President     1994   0     0        0               0            0
and Director       1995   0     0       (2)             (2)           0

- ------------------------

      (1)   Mrs. Chesnutt  and Mrs. Dorrough,  who  are  not  employees  of  the
Company, began serving as officers and directors of the Company on June 14,1994.

      (2)   On March 21, 1995 Mrs. Chesnutt and Mrs. Dorrough  were each awarded
48,500 shares of Common Stock for services  rendered by them in connection  with
the Naturale Agreement. The fair market value on the date of issuance was $ 6.57
per  share  resulting  in  aggregate  value  to each of Mrs.  Chesnutt  and Mrs.
Dorrough of $318,645.

Employment Agreements
- ---------------------

      As set forth below,  certain of the Company's  subsidiaries are parties to
employment agreements with key employees of those subsidiaries.

      In May 1995 at the time of the  acquisition  of IFR,  IFR  entered  into a
three year  employment  agreement  with Lester Gann providing for an annual base
salary of $96,000 with the ability to receive  performance  based bonuses at the
discretion of the Board of Directors. As of the date hereof, no such performance
bonuses  have been  awarded.  Mr. Gann is also  entitled to  participate  in all






                                       37


<PAGE>


benefit  programs of IFR as may be made available to other  salaried  employees.
Mr. Gann's employment  agreement  contains  customary  provisions  providing for
confidentiality  as well as a 12 month non-compete  following the termination of
the agreement.

      In conjunction with the acquisition of AIM in March 1996, Messrs. Lovelace
and  Debuty  each  signed  three  year  employment  agreements  with  AIM.  Such
agreements  provide for an annual base  compensation of $66,000 each and provide
for certain additional  compensation in the form of an aggregate of the issuance
of each  of  27,272  shares  of the  Company's  Common  Stock  which  have  been
registered under the Act. Such stock is issued in 24 equal monthly  installments
providing  each of Messrs.  Lovelace and Debuty are still employed by AIM. Their
employment   agreements  also  contain   customary   provisions   providing  for
confidentiality  as well as a 12 month non-compete  following the termination of
the agreements.

                    INDEMNIFICATION OF OFFICERS AND DIRECTORS

      The Florida Business  Corporation Act (the "Corporation Act") provides for
indemnification  of  directors,   employees,  officers  and  agents  of  Florida
corporations.  The Company's  Articles of  Incorporation  (the  "Articles")  and
bylaws provide that the Company shall indemnify as directors and officers to the
fullest extent permitted by the Corporation Act. Insofar as indemnification  for
liabilities arising under the Securities Act of 1993 (the "Act") maybe permitted
to  directors,  officers  or persons  controlling  the  Company  pursuant to the
foregoing provisions,  the Company has been informed that, in the opinion of the
Commission,  such  indemnification is against public policy as expressed and the
Act and is therefore unenforceable.

                              CERTAIN TRANSACTIONS

      Effective  June 30,  1994  the  Company  acquired  all of the  issued  and
outstanding capital stock of Prime from Yucatan. Mrs. Chesnutt and Mrs. Dorrough
are the  officers  and  directors  of  Yucatan  and Mrs.  Dorrough  was the sole
shareholder of Prime.

      On June 30,  1994 a company  owned by Mrs.  Dorrough  issued  OIS a demand
promissory note in the principal  amount of $65,000  bearing  interest at 6% per
annum,  evidencing  certain advances which had been made against management fees
payable by OIS to such company.  During the fiscal year ended June 30, 1995 such
note was paid in full.

      On March 21, 1995 Mrs. Chesnutt and Mrs. Dorrough were each awarded 48,500
shares  of  Common  Stock  for  services rendered by them in connection with the





                                       38


<PAGE>



Naturale Agreement. The fair market value on the date of issuance was $ 6.57 per
share resulting in aggregate value to each of Mrs. Chesnutt and Mrs. Dorrough of
$318,645.

      From time to time,  the Company has borrowed  funds from  Yucatan  Holding
Company, the Company's principal  shareholder  ("Yucatan"),  for working capital
purposes.  Pursuant  to the terms of certain  promissory  note in the  principal
amount of $936,770  dated June 30,  1995  issued by the Company to Yucatan  (the
"June Note"), Yucatan, in its sole discretion, could convert all or a portion of
the principal and accrued unpaid interest  pursuant to the June Note into shares
of the Company's  Common Stock based upon a conversion ratio to be determined by
the parties at the time of  conversion.  Subsequent  to June 30,  1995,  Yucatan
advanced the Company  additional  funds for working capital and on September 30,
1995 the principal amount due Yucatan by the Company was $1,210,446.

      On November 27, 1995,  Yucatan  converted  the face value of the June Note
into shares of the Company's  Common Stock based upon conversion  ratio equal to
the  closing  bid price of the  Company's  common  stock as  reported on the OTC
Bulletin Board on the date of conversion which was $5.50 per share. Accordingly,
the Company issued Yucatan  170,322 shares of its restricted  Common Stock.  The
Company  remained  indebted,  on an unsecured basis to Yucatan for advances made
subsequent  to June 30, 1995 in the amount of $273,676.  Subsequent  to November
27, 1995 such amount has been repaid to Yucatan by the Company.

                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

      As of the date hereof  there are  2,493,934  shares of Common Stock issued
and  outstanding,  30 shares of Series A Preferred  Stock issued and outstanding
and  1,000,000  shares  of Series D  Preferred  Stock,  all of which are  voting
securities of the Company.  The 30,000 shares of Series C Preferred  Stock which
are issued and  outstanding  do not have  voting  rights.  See  "Description  of
Securities." The following table sets forth, as of the close of business on July
30, 1996, (a) the name, address and number of shares of each person known by the
Company  to be the  beneficial  owner of more  than 5% of any  class of each the
Company's voting securities and (b) the number of shares of each class of voting
securities  owned by each  director and all  officers and  directors as a group,
together with their respective percentage holdings of such shares:






                                       39


<PAGE>




Series A Preferred Stock
- ------------------------

      Name and                Amount of               Percentage
      Address of              Beneficial              of
      of Beneficial Owner     Ownership of Stock      Class
      -------------------     ------------------      -----

      Outside Industrial      30                      100%
      Services, Inc. (1)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      All Officers and
      Directors as a
      Group (two persons)     none                    n/a

Series D Preferred Stock
- ------------------------

      Name and                Amount of               Percentage
      Address of              Beneficial              of
      of Beneficial Owner     Ownership of Stock      Class
      -------------------     ------------------      -----

      Yucatan Holding         1,000,000               100%
      Company (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      All Officers and
      Directors as a
      Group (two persons)(2)  1,000,000               100%

Common Stock
- ------------

      Name and                Amount of               Percentage
      Address of              Beneficial              of
      of Beneficial Owner     Ownership of Stock      Class (4)
      -------------------     ------------------      ---------

      Yucatan Holding         938,522                 37.6%
      Company (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      Ella Boutwell Chesnutt  (2)                     (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

                                       40

<PAGE>




      Name and                Amount of               Percentage
      Address of              Beneficial              of
      of Beneficial Owner     Ownership of Stock      Class (4)
      -------------------     ------------------      ---------

      Jayme Dorrough          (2)                     (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      Lester E. Gann(3)       125,925                  8.3%
      3007 West Industrial
      Parkway
      Knoxville, TN  37921

      Cede & Co.              744,888                 30.0%
      Post Office Box 28
      New York, NY 10004

      Philadep & Co.          144,636                  5.8%
      1900 Market Street
      Philadelphia, PA 19103

      All Officers and
      Directors as a
      Group (two persons)(2)  938,522                 37.6%

- ------------------

      (1)   Outside Industrial Services, Inc. is a subsidiary of the Company and
Mrs. Chesnutt and Mrs. Dorrough serve as the directors of OIS.

      (2)   Mrs. Chesnutt  and Mrs. Dorrough  are the officers and  directors of
Yucatan Holding Company.

      (3)   Mr. Gann is President of IFR.  See "Management."

      (4)   Gives  effect to the possible issuance of the Laidlaw Warrants.  See
"Business - Engagement  of  Investment   Banking  Firm"  and  "Selling  Security
Holders."

                            SELLING SECURITY HOLDERS

      The following table sets forth the name of each Selling  Security  Holder,
the amount of shares of Common Stock held  directly or indirectly by each holder
on August 28,  1996,  the amount of shares of Common Stock to be offered by each
such  holder,  the  amount  of  Common  Stock to be owned  by each  such  holder
following  sale of such shares of Common Stock and the  percentage  of shares of
Common  Stock to be owned  by each  such  holder  following  completion  of such
offering.




                                       41


<PAGE>

<TABLE>
<CAPTION>


                                                    Shares      Shares and % to
Name of Selling                      Number of       to be    of Class to be Owned
Security Holder                      Shares Owned   Offered     After Offering
- ---------------                      ------------   -------     --------------
<S>                                   <C>            <C>           <C> 
Pequot Scout Fund                     80,000          80,000       3.2%(1)
Crestwood Capital Partners, L.P.      42,800          42,800       1.7%(1)
Dr. Aiden O'Rourke                    42,000          42,000       1.7%(1)
Ed Hajim                              40,000          40,000       1.6%(1)
Crestwood Capital International, Ltd. 17,200          17,200         .6(1)
Susan Dorrough (2)                    70,000          70,000         3%(1)
Laidlaw Equities, Inc. (3)           100,000         100,000         4%(1)

     Total                           392,000         392,000
                                     =======         =======

- ----------------
</TABLE>

     (1) The Selling Security Holders have not advised the Company of the timing
of their  intention to sell the shares of the Company's  Common Stock  following
the date of this Prospectus.

     (2) Such shares underlie the Laidlaw Warrants, which such warrants have not
been  exercised as of the date hereof and there are no assurance  such  warrants
will in fact ever been  exercised.  See  "Business -  Engagement  of  Investment
Banking Firm."

      The Company has agreed to pay for all costs and  expenses  incident to the
issuance,  offer,  sale and  delivery of the Common  Stock,  including,  but not
limited  to,  all  expenses  and fees of  preparing,  filing  and  printing  the
Registration  Statement and  Prospectus  and related  exhibits,  amendments  and
supplements  thereto and mailing of such items. The Company will not pay selling
commissions and expenses  associated with any such sales by the Selling Security
Holders.  The  Company has agreed to  indemnify  the  Selling  Security  Holders
against civil  liabilities  including  liabilities  under the  Securities Act of
1933. The Selling Security Holders have advised the Company that sales of shares
of their  Common  Stock may be made from time to time by or for the  accounts of
the Selling Security Holders in one or more transactions in the over-the-counter
market,  in  negotiated  transactions  or  otherwise,  at prices  related to the
prevailing market prices or at negotiated prices.

                            DESCRIPTION OF SECURITIES

COMMON STOCK

      The  Company is  authorized  by its  Articles  of  Incorporation  to issue
l0,000,000   shares  of  Common  Stock,  of  which  2,493,934  were  issued  and
outstanding as of August 28, 1996. The holders of the Company's Common Stock are
entitled  to  receive  dividends  at such  time  and in such  amounts  as may be
determined  by the  Company's  Board  of  Directors,  and upon  liquidation  are
entitled to share ratably in the assets of the Company, subject to the rights of



                                       42

<PAGE>


the holders of any shares of preferred stock which may be outstanding, remaining
after the payment of all debts and other liabilities.

      All shares of the Company's  Common Stock have equal voting  rights,  each
share being entitled to one vote per share for the election of directors and all
other purposes.  Holders of such Common Stock are not entitled to any preemptive
rights to purchase or subscribe for any of the Company's securities.  All of the
Company's  Common  Stock  which is  issued  and  outstanding  is fully  paid and
non-assessable.  Stockholders,  including the holders of any series of preferred
stock  outstanding,  do not have cumulative voting rights,  which means that the
holders of more than 50% of the shares  voting for the election of Directors are
able to elect 100% of the Company's Directors.

      It is not  contemplated  that  any  dividends  will be paid on the  Common
Stock,  and the  future  ability to pay  dividends  will be  dependent  upon the
success of the Company's  operations  and the decision by its Board of Directors
at that time.

PREFERRED STOCK

      The Company is authorized to issue  2,000,000  shares of preferred  stock,
par value  $.0001 per share,  issuable in such series and bearing  such  voting,
dividend, conversion,  liquidation and other rights and preferences as the Board
of Directors may determine.  As of August 28, 1996 there are 30 shares of Series
A  Preferred  Stock,  30,000  shares  of Series C  Preferred  Stock  issued  and
outstanding  and  1,000,000  shares  of  Series D  Preferred  Stock  issued  and
outstanding,   with  969,970  shares  of  preferred  stock   remaining   without
designation.

      The  designations,  rights and preferences of the Series A Preferred Stock
provide that the shares (a) have full voting rights,  share for share,  with the
then  outstanding  Common  Stock of the  Company as well as any other  series of
preferred stock then  outstanding,  (b) are not convertible into any other class
of equity of the Company, (c) are redeemable at any time at the Company's option
at par value of $.001 per share, (d) pay dividends at the sole discretion of the
Company's Board of Directors,  (e) are not  transferable  without the consent of
the  Company's  Board of  Directors,  and (f) in the event of a  liquidation  or
winding up of the Company,  carry a liquidation  preference  equal to par value,
without interest.






                                       43


<PAGE>



      In connection  with the acquisition of OIS (See "Business - Acquisition of
Prime and OIS"), the Company issued 70,000 shares of Series B Preferred Stock in
exchange  for 51.9% of OIS.  The  designations,  rights and  preferences  of the
Series B Preferred  provided that the holder  thereof (a) should  receive annual
dividends equal to $.43 per share, (b) was entitled to full voting rights, share
for  share,  with any then  outstanding  Common  Stock as well as with any other
class or series of stock of the Company  having  general  voting  power with the
Common  Stock   concerning   any  matter  being  voted  upon  by  the  Company's
stockholders,  (c) was  entitled to convert  their  shares of Series B Preferred
into shares of restricted  Common Stock at any time on a one for one basis,  and
(d) was  redeemable at the option of the Company at $4.30 per share.  On May 30,
1996 the  holder of the Series B  Preferred  converted  such  stock into  70,000
shares of Common Stock which are included in the registration statement of which
this Prospectus forms a part.  Subsequent to such conversion,  the 70,000 shares
of Series B  Preferred  have been  returned  to the  status  of  authorized  but
unissued preferred stock without designation.

      The  designations,  rights and preferences of the Series C Preferred Stock
provide that the shares (a) have no voting rights,  (b) are not convertible into
any other class of equity of the Company,  (c) are redeemable at any time at the
Company's  option at an amount  equal to the prior  year's  annual  dividend  as
previously set by action of the Company's Board of Directors,  (d) pay dividends
at the  sole  discretion  of the  Company's  Board  of  Directors,  (e)  are not
transferable  without the consent of the Company's Board of Directors and (f) in
the event of a  liquidation  or winding up of the Company,  carry a  liquidation
preference  equal to par value,  without  interest.  An annual  dividend rate of
$36,000 for the calendar year of 1995 was set by the Board of Directors and paid
in  accordance  therewith.  For the calendar year of 1996 the Board of Directors
has determined that  dividends,  if any, on the Series C Preferred Stock will be
paid at its discretion.  As of the date hereof,  no dividends have been declared
or paid and it is not anticipated  that any will be declared for paid during the
balance of calendar 1996.

      The  designations,  rights and preferences of the Series D Preferred Stock
provide that the shares (a) have full voting rights,  share for share,  with the
then  outstanding  Common  Stock of the  Company as well as any other  series of
preferred stock then  outstanding,  (b) are not convertible into any other class
of equity of the Company, (c) are redeemable at any time at the Company's option
at a price per share to be mutually agreed upon by the Company and the holder at
the time of redemption,  (d) do not pay any dividends, and (e) in the event of a
liquidation or winding up of the Company,  carry a liquidation  preference equal
to par value, without interest.





                                       44


<PAGE>



WARRANTS

      In July  1996,  in  connection  with  the  engagement  of  Laidlaw  as the
Company's  investment  bankers,  the Company granted Laidlaw warrants to acquire
100,000  shares  of  the  Company's  Common  Stock.  The  Laidlaw  Warrants  are
exercisable  at any time during their five year period (which  commenced on July
22,  1996 and expire on July 21,  2001) as follows:  35,000  shares at $5.62 per
share (being the closing bid price of the Company's  Common Stock on the date of
the  agreement);  and  35,000  shares at $6.46  per share  (equal to 115% of the
closing bid price of the Company's  Common Stock on the date of the  agreement);
and 30,000  shares at $7.31 per share (equal to 130% of the closing bid price of
the Company's  Common Stock on the date of the agreement).  The Laidlaw Warrants
provide  that the  underlying  Common  Stock are to be  included  in any  future
registration  statements filed by the Company (unless the Company files on Forms
S-4 or S-8 or comparable registration statement); provided, however, that if the
managing  underwriter  of any future  public  offering  proposed  by the Company
advised the Company that the inclusion in any such registration  statement would
interfere with the successful  marketing  (including  pricing) of any securities
proposed to be  registered  by the Company,  then the number of shares of Common
Stock  proposed to be included in such  registration  statement  (including  the
shares of Common Stock  underlying  the Laidlaw  Warrants)  shall be reduced pro
rata. The Company has included the 100,000 shares of Common Stock underlying the
Laidlaw Warrants in the registration  statement of which this Prospectus forms a
part thereof. There are no assurances,  however, that Laidlaw will ever exercise
all or any part of the Laidlaw  Warrants.  See "Use of  Proceeds"  and  "Selling
Security Holders."

OVER-THE-COUNTER MARKET

      The Company's  Common Stock is traded on the OTC Bulletin  Board under the
symbol  "WFSC." The Company has applied for inclusion of its Common Stock on the
NASDAQ  System  (Small Cap).  On January 24, 1996 the Company  received  written
comments from the staff of the NASD generally  requesting  clarification  on the
Company's  treatment  of  certain  items  on  the  Company's  audited  financial
statements  for the year ended June 30,  1996 which  resulted in  goodwill.  The
Company's  auditors have concurred  with the Company's  treatment of such items.
Following  the filing of its annual  report on Form  10-KSB for the fiscal  year
ended June 30, 1996, the Company intends to complete its application process for
listing on the NASDAQ system.  While there can be no assurances the listing will
be granted,  management  believes  that the Company  will be able to  adequately
respond to  the staff's comments in such a fashion so as to complete the listing





                                       45


<PAGE>



process. If for any reason the Common Stock is not accepted for inclusion on the
NASDAQ System, then in such case the Company's Common Stock would be expected to
continue to be traded in the over-the-counter  markets through the "pink sheets"
or the  NASD's  OTC  Bulletin  Board.  In the event the  Common  Stock  were not
included in the NASDAQ System,  the Company's Common Stock would be covered by a
Securities and Exchange  Commission rule that imposes  additional sales practice
requirements  on  broker-dealers  who sell such securities to persons other than
established  customers and accredited  investors  (generally  institutions  with
assets  in  excess  of  $5,000,000  or  individuals  with net worth in excess of
$1,000,000 or annual income  exceeding  $200,000 or $300,000  jointly with their
spouse).  For transactions  covered by the rule, the  broker-dealer  must make a
special suitability  determination for the purchaser and receive the purchaser's
written agreement to the transaction prior to the sale.  Consequently,  the rule
may affect the ability of  broker-dealers  to sell the Company's  securities and
also may affect the ability of  purchasers in this offering to sell their shares
in the  secondary  market.  The ability of the Company to secure a symbol on the
NASDAQ  System  does not imply that a  meaningful  trading  market in its Common
Stock will ever develop.

Transfer Agent

      The  Transfer  Agent for the shares of Common  Stock is  Florida  Atlantic
Stock Transfer,  Inc., 5701 North Pine Island Road, Suite 325, Tamarac,  Florida
33321.

                          CERTAIN MARKET INFORMATION

      As of August 28, 1996,  2,493,934 shares of the Company's Common Stock are
outstanding of which 1,492,746 shares are "restricted  securities," as such term
is defined under the Securities Act of 1933,  inclusive of the 392,000 shares of
Common Stock to be registered for possible resale  pursuant to the  Registration
Statement of which this Prospectus is a part.

      In general, Rule 144 (as presently in effect),  promulgated under the Act,
permits a  stockholder  of the Company  who has  beneficially  owned  restricted
shares of Common  Stock  for at least  two years to sell  without  registration,
within any three-month  period,  such number of shares not exceeding the greater
of 1% of the then outstanding  shares of Common Stock or, if the Common Stock is
quoted on NASDAQ,  the average  weekly  trading  volume over a defined period of
time, assuming compliance by the Company with certain reporting  requirements of
Rule 144. Furthermore,  if the restricted shares of Common Stock are held for at
least three years by a person not  affiliated  with the Company (in  general,  a






                                       46


<PAGE>


person who is not an executive officer, director or principal stockholder of the
Company during the three-month  period prior to resale),  such restricted shares
can be sold without any volume  limitation.  Any sales of shares by stockholders
pursuant to Rule 144 may have a depressive  effect on the price of the Company's
Common Stock.

                                  LEGAL MATTERS

      Legal matters in connection with the securities  being offered hereby will
be passed upon for the  Company by Atlas,  Pearlman & Trop,  P.A.,  200 East Las
Olas Boulevard, Suite 1900, Fort Lauderdale, Florida 33301.

                                     EXPERTS

      The consolidated  financial  statements of Workforce Systems Corp. at June
30, 1996 and for the year ended June 30, 1995,  the five month period ended June
30, 1994 and the year ended January 31, 1994  appearing in this  Prospectus  and
Registration  Statement  have  been  audited  by  Lyle  H.  Cooper,  independent
certified  public  accountants,  as set forth in their report thereon  appearing
elsewhere herein and in the Registration Statement, and are included in reliance
upon such report given upon the  authority of such firm as experts in accounting
and auditing.

                             ADDITIONAL INFORMATION

      The Company has filed with the  Securities  and Exchange  Commission,  450
Fifth Street, Washington,  D.C., a Registration Statement on Form SB-2 under the
Securities  Act of 1933 with  respect to the  securities  offered  hereby.  This
Prospectus does not contain all of the information set forth in the Registration
Statement and the exhibits  thereto.  For further  information about the Company
and the  securities  offered  hereby,  reference  is  made  to the  Registration
Statement and to the exhibits filed as a part thereof.  The statements contained
in  this  Prospectus  as to the  contents  of any  contract  or  other  document
identified as exhibits in this Prospectus are not necessarily  complete,  and in
each instance, reference is made to a copy of such contract or document filed as
an exhibit to the Registration Statement. The Registration Statement,  including
exhibits,  may be inspected without charge at the principal reference facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549,
and  copies of all or any part  thereof  may be  obtained  upon  payment of fees
prescribed by the Commission from the Public Reference Section of the Commission
at its principal office in Washington, D.C. set forth above.





                                       47





<PAGE>
                          INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                                 Page 
                                                                                 ---- 
<S>                                                                              <C>    
Nine Months Ended March 31, 1996
- --------------------------------

Consolidated Balance Sheets at March 31, 1996 (Unaudited)                          2 
and June 30, 1995 (Audited)

Consolidated Statements of Operations for the three months and nine months ended   
March 31, 1996 and 1995 (Unaudited)                                                4  

Consolidated  Statements  of Cash Flow for the nine months  ended March 31, 1996
and 1995 (Unaudited)                                                               5  

Consolidated  Statements of Stockholders' Equity for the nine month period ended
March 31, 1996 (Unaudited)                                                         6       

Notes to the Unaudited Consolidated Financial Statements                           7


For the Fiscal Year Ended June 30, 1995 and the five month period ended June 30,
- --------------------------------------------------------------------------------
1994 and the fiscal year ended January 31, 1994
- -----------------------------------------------

Accountants Report                                                                 8

Consolidated Balance Sheets                                                        9  

Consolidated Statements of Income and Retained Earnings                           11   

Consolidated Statements of Stockholder's Equity                                   12              

Consolidated Statements of Cash Flows                                             13   

Notes to Financial Statements                                                     14        

</TABLE>

    

<PAGE>

                             WORKFORCE SYSTEMS CORP.
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

     
                                                                March 31,       June 30,
                                                                   1996           1995
                                                                   ----           ----
                                                               (unaudited)

<S>                                                           <C>            <C>    
ASSETS

CURRENT ASSETS
         Cash                                                 $    42,889    $    91,652
         Receivables:
           Trade accounts receivables, no allowance               401,272        197,438
              necessary
           Related party trade accounts receivable                298,846        855,432
           Related party advances and note receivable                 -0-         15,915
           Interest                                                   -0-          1,625
         Inventory                                              1,448,342        769,283
         Prepaid expenses                                         482,750         45,855
         Deferred income tax assets                                15,000         15,670
                                                              -----------    -----------

                  Total Current Assets                          2,689,099      1,992,870

PROPERTY, PLANT AND EQUIPMENT
         Land                                                     150,000        150,000
         Building and improvements                                973,454        756,942
         Machinery and equipment                                1,207,101      1,007,073
         Autos and trucks                                         179,229        136,169
         Accumulated depreciation                                (101,500)       (22,766)
                                                              -----------    -----------

                  Total Property, Plant and Equipment           2,408,284      2,027,418


OTHER ASSETS
         Acquisition costs, net of accumulated amortization
           of $107,346 and $33,346, respectively                1,873,256      1,945,256
         Goodwill, net of accumulated amortization
          of $50,000 and $5,000, respectively                   1,355,629      1,400,629
                                                              -----------    -----------
                  Total Other Assets                            3,228,885      3,345,885
                                                              -----------    -----------

                                                              $ 8,326,268    $ 7,366,173
                                                              ===========    ===========

</TABLE>


                                        2


<PAGE>

                             WORKFORCE SYSTEMS CORP.
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                 March 31,    June 30,
                                                                   1996         1995
                                                                   ----         ----
                                                                (unaudited)
<S>                                                             <C>          <C>   
LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES
         Accounts Payable                                       $  239,108   $  437,342
         Accrued and withheld payroll and payroll
           taxes                                                    28,942      111,248
         Accrued federal & state income taxes                      285,000      243,669
         Deferred income tax liability                             100,000       70,150
         Miscellaneous other liabilities                            38,767       10,263
         Current portion of long term debt                         250,626      250,626
                                                                ----------   ----------

                  Total Current Liabilities                     $  942,443   $1,123,298

NON CURRENT DEFERRED INCOME TAXES                                  125,000      176,250

LONG TERM DEBT, less current portion                               647,732      720,457

RELATED PARTY NOTE PAYABLE                                             -0-      936,770

STOCKHOLDER'S EQUITY
         Preferred stock, $.001 par value, 2,000,000 shares
          authorized, 30 shares of Series A issued and
          outstanding, 70,000 shares of Series B issued and
          outstanding, 30,000 shares of Series C issued and
          outstanding                                                  100          100
         Common stock, $.001 par value, 10,000,000 shares
          authorized, 2,026,248 shares issued and outstanding        2,027        1,504
         Paid in capital                                         5,864,903    4,075,155
         Retained earnings                                         744,063      332,639
                                                                ----------   ----------

                  Total Stockholders' Equity                     6,611,093    4,409,398
                                                                ----------   ----------

                                                                $8,326,268   $7,366,173
                                                                ==========   ==========
</TABLE>



                                        3


<PAGE>
                             WORKFORCE SYSTEMS CORP.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                  For the three   For the three  For the nine   For the nine
                                                   months ended    months ended  months ended   months ended
                                                      March 31,      March 31,     March 31,     March 31,
                                                       1996            1995         1996            1995
                                                    (unaudited)    (unaudited)   (unaudited)    (unaudited)
                                                    -----------    -----------   -----------    -----------
<S>                                                 <C>            <C>            <C>            <C>       
Revenues earned                                     $  987,641     $  706,237     $3,158,452     $1,585,880
Cost of revenues earned                                608,820        402,585      1,855,480        992,746
                                                    ----------     ----------     ----------     ----------
         Gross Profit                                  378,821        303,652      1,302,972        593,134

Selling, general and administrative expenses           155,460         54,339        617,211        117,719
                                                    ----------     ----------     ----------     ----------


         Income from operations                        223,361        249,313        685,761        475,415

Income tax provision                                    72,250         40,000        234,500         86,575
                                                    ----------     ----------     ----------     ----------

         Net Income                                 $  151,111     $  209,313     $  451,261     $  388,840
                                                    ==========     ==========     ==========     ==========
Earnings per common and common
  equivalent share:
         Net income before payment of dividends     $  151,111     $  209,313     $  451,261     $  388,840
          Dividends paid                                 6,840         21,987         39,837         53,786
                                                    ----------     ----------     ----------     ----------
         Net income available                       $  144,271     $  187,326     $  411,424     $  335,054
                                                    ==========     ==========     ==========     ==========
           to common shareholders

Earnings Per Share:
         Net Income                                 $      .08     $      .19     $      .26     $      .33
         Average weighted shares outstanding         1,703,306      1,011,449      1,598,903      1,011,449

</TABLE>




























                                                         4


<PAGE>

                             WORKFORCE SYSTEMS CORP.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                     For the nine  For the nine
                                                                     months ended  months ended
                                                                      March 31,     March 31,
                                                                         1996         1995
                                                                     (unaudited)   (unaudited)
                                                                     -----------   -----------

<S>                                                                  <C>           <C>    
OPERATING ACTIVITIES:
         Net income                                                  $ 451,261     $ 388,840
         Adjustments to reconcile net income to
           net cash provided by operating activities:
             Amortization and depreciation                             171,024        24,000
         Changes in operating assets and liabilities:
             (Increase) decrease in receivables                        368,667      (650,367)
             (Increase) decrease in prepaid expense                   (436,225)      (15,350)
             (Increase) decrease in interest receivable                  1,625          --
             (Increase) in inventory                                  (679,059)     (103,099)
             (Decrease) in accounts payable                            (67,649)      210,455
             Increase (decrease) in accrued federal & state taxes       60,000        52,719
             (Decrease) in accrued payroll & payroll taxes              13,510        12,172
             Increase (decrease) in miscellaneous liabilities           17,335        56,150
                                                                     ---------     ---------
         Net Cash Provided (Used) by Operating Activities              (99,511)      (24,480)

NET CASH PROVIDED FROM INVESTING AND
  FINANCING ACTIVITIES:                                                148,274        91,132

 Net Increase (Decrease) in Cash and Cash Equivalents                 ( 48,763)       66,652

 Cash and Cash Equivalents, Beginning of Period                         91,652        11,346
                                                                     ---------     ---------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                42,889        77,998
                                                                     =========     =========
</TABLE>



                                        5


<PAGE>


                             WORKFORCE SYSTEMS CORP.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    for the nine months ended March 31, 1996
                                   (unaudited)
<TABLE>
<CAPTION>

                                  Preferred stock     Common stock
                                  $.001 par value     $.001 par value
                                  2,000,000 shares    10,000,000 shares
                                  authorized          authorized
                                  100,030             2,026,248         Additional      Total
                                  shares issued       shares issued     Paid-In         Retained        Stockholders'
                                  and outstanding     and outstanding   Capital         Earnings        Equity
                                  ---------------     ---------------   -------         --------        ------
<S>                                 <C>               <C>               <C>             <C>              <C>        
Balance, July 1, 1995               $       100       $     1,504       $ 4,075,155     $   332,639      $ 4,409,398

balance of 522,524 shares
of Common Stock                            --                 523         1,789,748            --          1,790,271

Dividends paid                             --                --                --           (39,837)         (39,837)

Net income for the nine months
  ended March 31, 1995                     --                --                --           451,261          451,261
                                    -----------       -----------       -----------     -----------      -----------

Balance, March 31, 1996             $       100       $     2,027       $ 5,864,903     $   744,063      $ 6,611,093
                                    ===========       ===========       ===========     ===========      ===========

</TABLE>
  






























                                        6


<PAGE>



                             WORKFORCE SYSTEMS CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 March 31, 1996


Note 1 - Basis of Presentation

         The accompanying  unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instruction of Form 10-QSB and Article 310 of
Regulation  S-B.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been  included.  Operating  results for the three  month and nine month  periods
ended March 31, 1996 and 1995 are not necessarily indicative of the results that
may be expected for the year ended June 30, 1996.

         For further information, refer to the consolidated financial statements
and footnotes thereto included in the Company's annual report on Form 10-KSB for
the  year  ended  June 30,  1995 as  filed  with  the  Securities  and  Exchange
Commission.




















                                        7


<PAGE>


                                 LYLE H. COOPER
                           CERTIFIED PUBLIC ACCOUNTANT
                            9051 EXECUTIVE PARK DRIVE
                                    SUITE 103
                           KNOXVILLE, TENNESSEE 37923

TELEPHONE:  423-691-8132                             TELECOPIER:  423-691-8209


                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Stockholders
of Workforce Systems Corp.

I have audited the accompanying consolidated balance sheets of Workforce Systems
Corp. (a Florida  Corporation)  and  subsidiaries  as of the year ended June 30,
1995 and June 30,  1994,  and the  related  consolidated  statements  of income,
retained  earnings,  and cash flows for the year ended June 30,  1995,  the five
month  period ended June 30, 1994,  and the year ended  January 31, 1994.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.
My  responsibility  is to express an  opinion  on these  consolidated  financial
statements based on my audit.

I conducted my audit in accordance with generally  accepted auditing  standards.
Those standards  require that I plan and perform the audit to obtain  reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement presentation.  I believe that my audit provides a reasonable basis for
my opinion.

In my opinion,  the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Workforce Systems
Corp. and subsidiaries as of the year ended June 30, 1995 and June 30, 1994, and
the results of their operations and their cash flows for the year then ended and
the five months ended June 30,  1994,  and the year ended  January 31, 1994,  in
conformity with generally accepted accounting principles.

October 12, 1995


/s/ Lyle H. Cooper
- ----------------------------
Lyle H. Cooper
CERTIFIED PUBLIC ACCOUNTANT



<PAGE>




                             WORKFORCE SYSTEMS CORP.
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>



                                                                 June 30,      June 30,
                                                                   1995          1994
                                                                   ----          ----
<S>                                                          <C>             <C>    
ASSETS

CURRENT ASSETS
     Cash                                                    $    91,652    $    11,346
     Receivables:
         Trade accounts receivable, no allowance necessary       197,438         22,049
         Related party trade accounts receivable                 855,432           --
         Related party advances and note receivable               15,915         65,000
         Interest                                                  1,625          1,625
     Inventory                                                   769,283           --
     Prepaid expenses                                             45,855            735
     Deferred income tax assets                                   15,670         15,670
                                                             -----------    -----------

              Total Current Assets                             1,992,870        116,425

PROPERTY, PLANT AND EQUIPMENT
     Land                                                        150,000           --
     Building and improvements                                   756,942           --
     Machinery and equipment                                   1,007,073         12,426
     Autos and trucks                                            136,169           --
     Accumulated depreciation                                    (22,766)       (10,767)
                                                             -----------    -----------

              Total Property, Plant and Equipment              2,027,418          1,659



OTHER ASSETS
     Acquisition cost, net of accumulated amortization
       of $ 35,346 and $ 346, respectively                     1,945,256        410,295
     Goodwill, net of accumulated amortization
      of $ 5,000                                               1,400,629           --
                                                             -----------    -----------

              Total Other Assets                               3,345,885        410,295
                                                             -----------    -----------

                                                             $ 7,366,173    $   528,379
                                                             ===========    ===========
</TABLE>

                                        9

<PAGE>

<TABLE>
<CAPTION>
 


                                                                 June 30,     June 30,
                                                                  1995          1994
                                                                  ----          ----
<S>                                                            <C>          <C>   
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable                                         $  437,342   $   22,051
     Accrued and withheld payroll taxes, penalty & interest      111,248       98,642
     Accrued payroll                                                --         15,030
     Accrued federal & state income taxes                        243,669       47,057
     Deferred income tax liability                                70,150       11,400
     Miscellaneous other liabilities                              10,263        6,420
     Current portion of long term debt                           250,626         --
                                                              ----------   ----------



              Total Current Liabilities                        1,123,298      200,600

NON CURRENT DEFERRED INCOME TAXES                                176,250         --

LONG TERM DEBT, less current portion                             720,457         --

RELATED PARTY NOTE PAYABLE                                       936,770         --

STOCKHOLDERS' EQUITY
     Preferred stock, $.001 par value, 2,000,000 shares
       authorized, 30 shares of Series A issued and
       outstanding, 70,000 shares Series B issued and
       outstanding, 30,000 shares Series C issued and
       outstanding                                                   100           70
     Common stock, $ .001 par value, 10,000,000 shares
       authorized, 1,503,724 shares issued and outstanding         1,504        1,011
     Paid in capital                                           4,075,155      352,749
     Retained earnings (deficit)                                 332,639      (26,051)
                                                              ----------   ----------

              Total Stockholders' Equity                       4,409,398      327,779
                                                              ----------   ----------

                                                              $7,366,173   $  528,379
                                                              ==========   ==========
</TABLE>

                  The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       10

<PAGE>



                             WORKFORCE SYSTEMS CORP.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>


                                                  For the year   For the five   For the year
                                                      ended      months ended     ended
                                                 June 30, 1995  June 30, 1994  January 31, 1994
                                                 -------------  ------------- ----------------
<S>                                               <C>           <C>           <C>    
Revenues earned, net of returns
     and allowances                               $ 2,825,030   $   585,717   $ 1,254,428

Cost of revenues earned                             1,913,317       412,578       914,183
                                                  -----------   -----------   -----------

         Gross profit                                 911,713       173,139       340,245

Selling, general and administrative expense           279,240        79,731       145,084
                                                  -----------   -----------   -----------

         Income from operations                       632,473        93,408       195,161

Income tax provision                                  239,400        32,877        66,506
                                                  -----------   -----------   -----------

         Income before extraordinary item         $   393,073   $    60,531   $   128,655

Extraordinary item - payroll tax penalty and
  interest less applicable taxes of $ 3,965 for
  the year ended 1/31/94, income (expense)             45,000          --         (26,893)
                                                  -----------   -----------   -----------

         Net income                               $   438,073   $    60,531   $   101,762
                                                  ===========   ===========   ===========

Earnings per common and common
  equivalent share

     Net income                                   $   438,073   $    60,531   $   101,762
     Less:  Dividends paid                             79,383        11,430          --
     Net income available to common
       shareholders                               $   358,690   $    49,101   $   101,762
                                                  ===========   ===========   ===========

     Continuing operations                        $       .29   $       .05   $       .12
     Extraordinary item                           $       .04   $      --     $      (.02)
     Net income                                   $       .33   $       .05   $       .10


  The accompanying notes are an integral part of these consolidated financial statements.  

</TABLE>

                                                 11

<PAGE>    

<TABLE>
<CAPTION>
        
                                         WORKFORCE SYSTEMS CORP.
                             CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
        as of and for the year ended June 30, 1995, and the five month period ended June 30, 1994,
                               and for the year ended January 31, 1994

                                             Preferred stock      Common stock
                                             $.001 par value    $.001 par value,
                                            2,000,000 shares    10,000,000 shares
                                               authorized          authorized
                                                 100,030            1,503,724        Additional                         Total
                                              shares issued       shares issued        Paid-In      Retained       Stockholders'
                                             and outstanding     and outstanding       Capital      Earnings           Equity
                                             ---------------     ---------------       -------      --------           ------
<S>                                              <C>               <C>             <C>            <C>             <C>  
Balance, February 1, 1993                               --               1,350          31,750       (165,484)       (132,384)

Net income for the year
  ended January 31, 1994                                --                --              --          101,762         101,762
                                                 -----------       -----------     -----------    -----------     -----------

Balance, January 31, 1994                               --               1,350          31,750        (63,722)        (30,622)

Issuance of 70,000 shares of preferred
  stock pursuant to reverse acquisition                   70              --             3,585           --             3,655

Issuance of 750,000 shares of common
  stock pursuant to reverse acquisition                 --                 750            --             --               750

Issuance of 228,334 shares of registered
  common stock                                          --                 228         335,438           --           335,666

Dividends paid                                          --                --              --          (22,860)        (22,860)

To reflect reverse acquisition                          --              (1,317)        (18,024)          --           (19,341)

Net income for the five months ended
  June 30, 1994                                         --                --              --           60,531          60,531
                                                 -----------       -----------     -----------    -----------     -----------

Balance June 30, 1994                                     70             1,011         352,749        (26,051)        327,779

Issuance of 30 shares of Series A Preferred
and 30,000 shares of Series C Preferred                   30              --              --             --                30

Issuance of 492,285 shares of common stock              --                 493       3,722,406           --         3,722,899

Dividends paid                                          --                --              --          (79,383)        (79,383)

Net income for the year ended
June 30, 1995                                           --                --              --          438,073         438,073
                                                 -----------       -----------     -----------    -----------     -----------

Balance June 30, 1995                            $       100       $     1,504     $ 4,075,155    $   332,639     $ 4,409,398
                                                 ===========       ===========     ===========    ===  ========     ===========


The accompanying notes are an integral part of these consolidated financial statements.  
</TABLE>

                                                                          12



<PAGE>
                                                     WORKFORCE SYSTEMS CORP.
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                        For the year       For the five      For the year
                                                            ended          months ended          ended
                                                        June 30, 1995      June 30, 1994   January 31, 1994
                                                        -------------      -------------   ----------------
<S>                                                      <C>               <C>               <C>   
OPERATING ACTIVITIES:
     Net income                                          $   438,073       $    60,531       $   101,762
     Adjustments to reconcile net income to
       net cash provided by operating activities
         Amortization                                         40,000              --                --
         Depreciation                                         12,000              --                --
         Increase (decrease) in deferred income tax           58,750            (4,270)           52,631
         (Increase) decrease in:
           Trade account receivable                         (175,389)            8,728            10,834
           Related party trade account receivable           (855,432)             --                --
           Inventory                                        (615,025)             --                --
           Prepaid expenses                                  (45,120)            2,765              --
           Interest receivable                                  --              (1,625)             --
         Increase (decrease) in:
           Accounts payable                                  415,291            12,051              --
           Bank overdraft                                       --                --              (8,646)
           Accrued and withheld payroll tax,
             penalty and interest                             12,606           (24,357)         (101,122)
           Accrued federal and state tax                     196,612            37,147             9,910
           Accrued payroll                                   (15,030)           (7,846)            8,505
           Miscellaneous liabilities                           3,843             1,845            (5,717)
                                                         -----------       -----------       -----------

Net Cash (Used) Provided by Operating Activities            (528,821)           84,969            68,157

INVESTING ACTIVITIES:
     Related party receivable                                 49,085           (15,000)          (16,922)
     Purchase of property and equipment                   (1,268,428)             --                --
     Acquisition costs                                          --             (87,000)             --
                                                         -----------       -----------       -----------

Net Cash Used by Investing Activities                     (1,219,343)         (102,000)          (16,922)

FINANCING ACTIVITIES:
     Proceeds from related party loans                       936,770              --                --
     Proceeds from long term debt                            971,083              --                --
     Dividends paid                                          (79,383)          (22,860)             --
                                                           -----------       -----------       -----------

Net Cash Provided (Used) by Financing Activities           1,828,470           (22,860)             --
                                                         -----------       -----------       -----------

(Decrease) Increase in Cash and Cash Equivalents              80,306           (39,891)           51,235

Cash and Cash Equivalents, Beginning of Period                11,346            51,237                 2
                                                         -----------       -----------       -----------

CASH AND CASH EQUIVALENTS, END OF PERIOD                 $    91,652       $    11,346       $    51,237
                                                         ===========       ===========       ===========


The accompanying notes are an integral part of these consolidated financial statements.  
</TABLE>

                                                13

<PAGE>

                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994



NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

GENERAL DEVELOPMENT OF BUSINESS

Workforce  Systems Corp.  (formerly  known as  Wildflower  Financial  Corp.),  a
Florida  corporation  (the  "Company")  was formed on August 17,  1992,  to seek
acquisition  possibilities throughout the United States and to make acquisitions
or enter into other  business  endeavors to the extent its limited  assets would
allow.  In order to raise the capital  necessary to accomplish  such goals,  the
Company  offered  10,000 shares of common  stock,  par value $ .001 (the "Common
Stock") to the public pursuant to a registration  statement under the Securities
Act of 1933,  as amended (the "Act").  In June 1993,  the Company  completed its
initial  public  offering  with the  sale of  13,505  shares  of  Common  Stock,
receiving net  proceeds,  after the costs of the offering,  of  approximately  $
11,371.

ACQUISITION OF PRIME FLORIDA, INC. AND OUTSIDE INDUSTRIAL SERVICES, INC.

Pursuant to its  intended  business  purpose,  on June 14, 1994,  the  Company's
principal  shareholder,  President  and  Chairman,  sold shares of the Company's
restricted  Common Stock owned by him,  representing  approximately  55 % of the
Company's then issued and outstanding stock, in a private transaction.

Effective  June  30,  1994,  the  Company  acquired  51.9  % of the  issued  and
outstanding stock of Outside Industrial Services,  Inc., a Tennessee corporation
doing  business as Outside Plant  Services,  Inc. (OPS) for 70,000 shares of the
Company's  Series B $ 5.00  Cumulative  Convertible  Preferred  Stock ("Series B
Preferred Stock") from an unaffiliated third party in a private transaction.

Also,  effective  June 30,  1994,  the  Company  acquired  all of the issued and
outstanding stock of Prime Florida,  Inc., a Florida corporation  ("Prime") from
Yucatan  Holding Company for 750,000 shares of the Company's  restricted  Common
Stock in a private transaction. Prime's sole assets included its right under the
Management Services Agreement with OPS (as hereinafter described), together with
a 7.4 % interest in OPS.

Giving  effect to both the 51.9 % interest  in OPS the  Company  acquired in the
aforedescribed transaction,  together with the 7.4 % interest in OPS the Company
acquired  through its ownership of Prime, the Company was then the owner of 59.3
% of the issued and outstanding stock of OPS.

                                       14

<PAGE>


                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994




NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

On November 30, 1994, the Company  exchanged 30 shares of its Series A Preferred
Stock for 155 shares of the common stock of OPS thereby  completing  its plan to
acquire  at least 80 % of OPS which  began in June  1994.  Following  such share
exchange, the Company is the beneficial owner of approximately 81 % of OPS.

OPS was formed in 1982 for the purpose of arranging  specialized  labor services
to industries in the East Tennessee  area. The Company  arranges  assembly line,
janitorial,  transportation and maintenance services at negotiated hourly rates.
The Company's  primary  contract has run continually  since the inception of the
Company;  however,  is from time to time  renewed,  usually  when the Company is
negotiating labor rate changes.

The Company's  primary contract was last renewed July 15, 1994, for one year and
provided for an automatic  one year  extension  until July 15, 1996,  unless the
Company was notified by April 15, 1996. The contract automatically renewed under
it terms.

Under  the  terms  of its  contract  the  Company  independently  hires  its own
employees  and  therefore is  responsible  for  employee  taxes and any provided
benefits.  Further,  in  compliance  with its  contracts  the Company  maintains
general  and  automobile  liability  policies  on a  negotiated  basis  and  all
statutory workmen's compensation insurance.

Prime,  pursuant to the terms of the Management Service Agreement,  provides OPS
with the  management and technical  expertise  necessary to manage OPS' business
and be  competitive  in  the  marketplace.  As  compensation  thereunder,  Prime
receives  an amount  equal to all net cash flow  from the  operations  of OPS in
excess of $ 30,000 per annum, with such $ 30,000 paid to a minority  shareholder
of OPS and treated and recorded as a dividend to such minority shareholder.

The above reverse acquisitions have been accounted for using the purchase method
of accounting.

The  management  of the  Company  in  accordance  with the  purchase  method  of
accounting,  comments from the National Association of Securities Dealers,  inc.
and  Securities and Exchange  Commission  staff  interpretations  has elected to
record the issuance of the Company's  Common Stock and Series B Preferred  Stock
issued  in  conjunction  with the  acquisitions  of OPS and  Prime in an  amount
approximating the net book value of the acquired companies.

                                       15

<PAGE>


                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994



NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Accordingly,  no goodwill has been recorded.  Costs associated with acquisitions
at June 30,  1994,  which  have been  recorded  at cost in  accordance  with the
purchase method of accounting in a reverse acquisition,  and are to be amortized
over a period of twenty years.

EXPANSION OF OPERATIONS - NHP MANUFACTURING CORP.

On November 4, 1994,  the Company  entered into an agreement  with Naturale Home
Products,  Inc.  ("Naturale")  whereby  the  Company  was  named  the  exclusive
manufacturer  through  a  to-be-established   wholly-owned   subsidiary  of  the
registrant  for all products  developed and marketed by Naturale,  including the
Thaw Master (TM) thawing  trays.  The material  terms of the agreement  provided
that the Company at its option could either continue the contract  manufacturing
currently in effect with an  unaffiliated  third party on a sub-contract  basis,
establish  additional  manufacturing  facilities  operated  by  the  Company  or
sub-contract  the  manufacturing to other third parties.  The agreement  further
provided  that  the  Company  would  establish  a  wholly-owned  subsidiary  and
capitalize such subsidiary with a minimum of $ 350,000 which such funds would be
used to (I) undertake the manufacturing operations, (ii) provide an inventory of
products and (iii)  working  capital.  Pursuant to this  agreement,  the Company
established  NHP  Manufacturing  Corp., a Florida  corporation  ("NHP") which is
wholly-owned  subsidiary  of the  Company.  At June 30,  1995,  the  Company had
compiled  with the  terms of the  contract.  In  connection  with the  above the
Company  issued   170,500   shares  of  registered   stock  for  consulting  and
professional fees.

ACQUISITION OF INDUSTRIAL FABRICATION & REPAIR, INC.

On May 22,  1995,  the  Company  acquired  100 % of the issued  and  outstanding
capital stock (the "IFR Stock") of Industrial Fabrication & Repair, Inc. ("IFR")
from its sole shareholder who was a non-affiliated third party to the Company in
a private  transaction  exempt from  registration  under applicable  federal and
state  securities laws as well as being tax-free  pursuant to Section 368 of the
Internal Revenue Code of 1986, as amended, in exchange for 125,925 shares of the
Company's  restricted  common stock.  The Company  granted such  exchanging  IFR
shareholder  a 24 month right of first  refusal as to the IFR Stock in the event
of a change of control of the Company (as  defined in the  Agreement)  of if the
Company should desire to transfer the IFR Stock or sell all or substantially all
of IFR's assets.

                                       16

<PAGE>


                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994


NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

IFR is an industrial  fabrication  based in Knoxville,  Tennessee  that provides
specialized  contracting,  machinery,  tools and design  work,  and sells  power
transmission  supplies.  The  principle  followed in  determining  the amount of
consideration paid by the Company was a multiple of book value of IFR, such book
value  having  been  adjusted  to  reflect  the fair  market  value  of  readily
identifiable  tangible  assets recorded in the books and records of IFR at April
30, 1995. In addition the Company  acquired a building and property to house the
expanded  operations  of  IFR  through  the  assumption  of  debt  and  cash  of
approximately  $ 850,000.  In  conjunction  with the above IFR and real property
acquisition the Company issued 183,300 shares of registered stock for consulting
and professional fees.

The IFR acquisition cost was recorded as follows:

              Inventory                      $        494,070
              Equipment                               478,678
              Autos and trucks                        136,169
              Leasehold improvements                   39,074
              Other assets                            315,208
              Goodwill                                323,145
                                             ----------------
                                             $      1,786,344
                                             ================

              Liabilities                    $        669,869
              Deferred taxes                          235,000
              Stock issued                            881,475
                                             ----------------
                                             $      1,786,344
                                             ================

PRINCIPLES OF CONSOLIDATION

The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries which are more than 50 % owned.

INVENTORIES

Inventories  are stated at the lower of cost or market.  As part of the purchase
price  allocation on the  acquisition  of IFR the inventory  carrying  value was
increased  by $  154,258.  This  amount  will be charged to cost of sales as the
inventory is sold.

                                       17

<PAGE>


                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994




NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost and depreciated over five, seven and
forty years.  Depreciation  of $ 12,000 was expensed for the year ended June 30,
1995. The balance reflected at June 30, 1994, is estimated salvage value. During
1995,  the  Company  issued  33,350  shares of common  stock to  contractors  in
connection with acquisition, improvement and set up of fixed assets.

INTANGIBLES, ACQUISITION AND ORGANIZATION COSTS

The Company has elected to amortize acquisition, goodwill and start up cost over
a period of 20 years.  For the year ended June 30, 1995 and June 30,  1994,  the
Company expensed $ 40,000 and $ 346,  respectfully,  for amortization  cost. The
intangibles  resulted  from the  issuance  of S8 stock  in  connection  with the
acquisition of OPS, NHP Manufacturing and IFR.

INCOME TAXES

In connection with the acquisition of IFR as previously  discussed,  the Company
established  total  deferred  income  taxes  of $  235,000  to  provide  for the
difference in book value and tax basis  resulting  from  recording IFR assets at
fair market value. In addition,  other minor deferred tax assets and liabilities
are recorded to provide for timing differences.

EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

Earnings per common and common  equivalent  share were  computed by dividing net
income,  adjusted by the dividends paid to a common  shareholder of OPS pursuant
to a  management  agreement  and  for  dividends  paid  to the  other  preferred
shareholders,  by the  number  of  shares  of  Common  Stock  and  Common  Stock
equivalents outstanding at the end of June 30, 1995.

SERIES C PREFERRED STOCK

The Company issued 30,000 shares of Series C preferred stock to an employee. The
stock is non voting and non  convertible.  The terms of the stock  requires  the
payment of an annual dividend of $ 36,000.


                                       18

<PAGE>

                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994


 
NOTE 2 - STATEMENTS OF CASH FLOWS SUPPLEMENTARY DISCLOSURES

The  Company  considers  deposits in banks,  certificates  of deposit and highly
liquid investments with an original maturity of three months or less as cash and
cash equivalents for the purpose of the Statement of Cash Flows.

SUPPLEMENTAL DISCLOSURES OF CASH FLOWS

Cash paid (received) for

                                 Year           Five Months          Year
                                 Ended             Ended             Ended
                             June 30, 1995     June 30, 1994   January 31, 1994
                             -------------     -------------   ----------------

Interest                       $       -         $      -         $     9,292
Income taxes                   $  38,997         $      -         $         -

SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES

During  the year ended June 30,  1995,  the  Company  issued  358,850  shares of
registered  common  stock  and  133,425  shares  of Reg.  144  common  stock  in
connection with the start up and acquisition of NHP Manufacturing and IFR and in
connection  with the  acquisition  of land and building.  The total value of the
stock issued was $ 3,772,899.

During the five month  period ended June 30, 1994,  the Company  issued  228,334
shares of the Company's  registered  common stock in payment of  approximately $
335,666 in acquisition costs in a transaction not affecting cash.


NOTE 3 - NOTE RECEIVABLE

                                                         Year       Five Months 
                                                         Ended         Ended
                                                    June 30, 1995  June 30, 1994
                                                    ------------   -------------

Note receivable from a related party, interest
at 6%, due on demand, unsecured                       $    --       $    65,000


                                       19

<PAGE>

                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994



NOTE 4 - LONG-TERM DEBT

Long-term debt consisted of the following:

                                                                        Year 
                                                                        Ended
                                                                   June 30, 1995
                                                                   -------------

       Demand note payable to stockholder,
       interest at 7.4 %, unsecured                                   $   25,000

       Demand note payable to related party,
       interest at 6 %, principal payment
       of $ 20,000 due December 31, 1993.
       Accrued interest payments due June 30, 1993
       and December 31, 1993, unsecured.                                  20,000

       Note payable to a bank, interest at 7.75 %,
       principal and interest of $ 729 due monthly through
       November 1997, secured by a truck.                                 18,615

       Note  payable to a bank, interest at 7.75 % principal
       and interest of $ 3,425 due monthly through December 1998,
       secured by receivables, inventory, equipment, personal
       guaranty of stockholder, and a deed of trust on property
       owned by the stockholder.                                         124,748

       Note payable to a bank,  interest at 10 % principal
       and interest of $ 532 due monthly through September
       1997, secured by a saw.                                            12,823

       Note payable to a bank, interest at 9.7 %,
       principal and interest of $ 663 due monthly
       through February 1998, secured by truck                            24,475

                                         20

<PAGE>
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994


NOTE 4 - LONG-TERM DEBT (CONTINUED)

       Note payable to a credit corporation, interest
       at 5.9 %,  principal and interest of $ 512 due
       monthly through November 1995, secured
       by a truck.                                                        2,521

       Note payable to a credit corporation, interest
       at 7.25 %, principal and interest of $ 804 due
       monthly through April 1996, secured by a automobile.               7,783

       Capital lease payable to a leasing company, interest
       at 10 %, principal and interest of $ 2,715 due
       monthly through March 2000, secured by
       production equipment.                                             60,000

       Capital lease payable to a leasing company, interest
       at 10.87 %, principal and interest of $ 3,062 due monthly
       through June 2000, secured by production equipment.              175,000

       First Mortgage payable to individuals, interest at 7.75 %,
       principal and interest of $ 5,400 due monthly through
       July 2002, secured by land and building.                         398,907

       Property taxes payable under agreement with the City
       and County for acquisition of land and building,
       payments of $ 6,336 through June 1996,
       and $ 2,538 from July 1996 to June 1997.                         101,211
                                                                     ----------

                                                                        971,083

                                            Less current portion        250,626
                                                                     ----------
                                                                     $  720,457
                                                                     ==========
                                       21

<PAGE>

                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994



NOTE 4 - LONG-TERM DEBT (CONTINUED)

Maturities of long-term debt are as follows:

         Year ending December 31

                  1995                                    250,626
                  1996                                    158,409
                  1997                                    137,656
                  1998                                    124,202
                  Thereafter                              300,190
                                                   --------------

                                                   $      971,083
                                                   ==============

NOTE 5 - RELATED PARTY TRANSACTIONS

As discussed in Note 1, NHP Manufacturing  was established  initially to provide
product to a related company,  Naturale Home Products, Inc. in which the Company
owns a 15 % interest.

During the year ended June 30, 1995,  NHP  Manufacturing  sold to Naturale  Home
Products  approximately $ 1,175,000 of products and OPS provided approximately $
182,000  of  labor  services,   the  total  related  party  sales   representing
approximately 48 % of the Company's total sales.

In addition to the above,  the Company,  pursuant to it's contract with Naturale
Home Products,  provided working capital and accounts  receivable  financing for
Naturale  Home  Products.  Such  advances  were  secured  by a blanket  security
interest in all the assets of Naturale Home Products. At June 30, 1995, Naturale
Home  Products  was  indebted  to the Company for the  accounts  receivable  for
approximately $ 855,000.

In conjunction with the manufacturing agreement with Naturale Home Products, the
acquisition of Industrial Fabrication & Repair, Inc. and the acquisition of real
property the Company issued 293,000 shares of registered  common stock valued at
$ 2,320,310 to officers and other related parties  associated with the Company's
major  stockholder as defined under FASB 57 for the year ended June 30, 1995, in
payment of organization, start up and acquisition costs.

During  the year ended June 30,  1994,  the  Company  issued  190,000  shares of
registered common stock to a related party, as defined under FASB 57, in payment
of a $ 279,000 acquisition cost.

                                     22

<PAGE>

                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994



NOTE 5 - RELATED PARTY TRANSACTIONS (CONTINUED)

During  the year  ended  June 30,  1995,  funds  were  transferred  between  the
Company's major stockholder,  other related parties, and the Company as required
for  various  cash needs by the  Company.  As of June 30,  1995,  the Company is
indebted to the major  stockholder on a promissory note dated June 30, 1995, for
$ 936,770, bearing quarterly interest at the prime rate as published in the WALL
STREET JOURNAL.  The initial rate of interest is 8.75 %. The note is due on June
30, 1997, and may, at the option of the holder,  be converted into common shares
of the Company for any principal or interest  payments  required under the note.
The conversion ratio is to be established by the Holder and Maker at the time of
conversion.

The note also  contains a provision  that in the event  Maker's  common stock is
listed for trading on The Nasdaq  SmallCap Market or similar stock exchange (the
"Exchange")  on June 30,  1997,  and in the  opinion  of  counsel  for Maker the
payment of this Note by Maker would adversely  affect the continuance of Maker's
listing,  in the sole  discretion of the Maker,  the due date of the Note may be
extended until June 30, 1999;  provided written notice of same accompanied by an
opinion of counsel stating that such payment would adversely  affect the listing
of Maker's common stock on the Exchange is delivered to Holder on or before June
1, 1997.



NOTE 6 - EXTRAORDINARY ITEM

During calendar 1991,  prior management of the Company failed to deposit payroll
taxes on a timely basis. As a result, the Company incurred  significant  payroll
tax penalty and interest.  Current management negotiated a payment plan with the
Internal  Revenue  Service to satisfy the Company's  obligation at the rate of $
2,500  weekly.  As of the date of this  report,  the  Company has paid the prior
liability under this agreement.

APB Opinion No. 30, REPORTING THE RESULTS OF OPERATIONS,  defines  extraordinary
items as events or transactions that meet both of the following criteria:

     a.  UNUSUAL NATURE - the underlying  event or transaction  should possess a
         high degree of  abnormality  and be of a type clearly  unrelated to, or
         only  incidentally  related to, the ordinary and typical  activities of
         the entity,  taking into  account the  environment  in which the entity
         operates.  (An event or  transaction  is not  considered  to be unusual
         merely because it is beyond the control of management.)

                                       23

<PAGE>
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994


  
NOTE 6 - EXTRAORDINARY ITEM (CONTINUED)

     b.  INFREQUENCY OF OCCURRENCE - the underlying event or transaction  should
         be of a type that  would not  reasonably  be  expected  to recur in the
         foreseeable  future,  taking into account the  environment in which the
         entity operates.

Due the circumstances  surrounding this failure, current management believes the
payroll tax interest and penalty should be treated as an extraordinary item. For
the five  months  ended  June 30,  1994,  amounts  paid  were not  material  and
therefore are not classified as such. The components of this item follows:

                                                      Five Months
                                                         Ended
                                                     June 30, 1994
                                                     -------------

              Interest                               $       9,292
              Penalty                                       21,566
              Less tax benefit                              (3,965)
                                                     -------------
                                                     $      26,893
                                                     =============

During the year ended June 30, 1995, the Company  settled the tax liability with
the Internal Revenue Service  resulting in an adjustment of an over accrual of $
45,000 for payroll tax penalties.  This  adjustment is reflected in income as an
extraordinary item.


NOTE 7 - INCOME TAXES

The Company provides  deferred income tax assets and liabilities  under FASB 109
for timing  differences  between book and taxable income.  These differences are
not considered material at June 30, 1995.

As previously discussed, the Company established a deferred income tax liability
due to the acquisition of IFR in the amount of $ 235,000 for differences between
the book and tax basis of the acquired  assets.  The current  amount of deferred
taxes was estimated by the Company at $ 58,750.  The non current deferred amount
was estimated at $ 176,250.

The tax provision  for the years ended June 30, 1995,  June 30, 1994 and January
31,  1994,  was based on a state  statutory  rate of 6 % and an average  federal
statutory rate of 34 %.

                                       24

<PAGE>
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994



NOTE 8 - PREFERRED STOCK

The designations, rights and preferences of the Series A Preferred Stock provide
that the  shares (I) have full  voting  rights,  share for share,  with the then
outstanding common stock of the Company as well as any other series of preferred
stock then outstanding,  (ii) are not convertible into any other class of equity
of the Company,  (iii) are redeemable at any time at the Company's option at par
value of $ .001 per share,  (iv) pay  dividends  at the sole  discretion  of the
Company's Board of Directors,  (v) are not  transferable  without the consent of
the  Company's  Board of  Directors  and (vi) in the event of a  liquidation  or
winding up of the Company,  carry a liquidation  preference  equal to par value,
without  interest,  and are junior in interest to the Series B $ 5.00 Cumulative
Convertible Preferred Stock of the Company then outstanding.

The  designations,  rights  and  preferences  of the  Series B  Preferred  Stock
provides that the holders thereof (I) shall receive annual  dividends equal to $
 .43 per share,  (ii) are entitled to full voting rights,  share for share,  with
any then  outstanding  common stock as well as with any other class or series of
stock  of the  Company  having  general  voting  power  with  the  common  stock
concerning any matter being voted upon by the Company's shareholders,  (iii) are
entitled to convert their shares of Preferred Stock into shares of the Company's
restricted  common  stock  at any  time on a one  for one  basis  and  (iv)  are
redeemable at the option of the Company at $ 4.30 per share.

The designations, rights and preferences of the Series C Preferred Stock provide
that the shares (I) have no voting  rights,  (ii) are not  convertible  into any
other class of equity of the Company,  (iii) are  redeemable  at any time at the
Company's option at an amount equal to the prior year's

annual dividend as previously set by action of the Company's Board of Directors,
(iv) pay dividends at the sole  discretion of the Company's  Board of Directors,
(v) are not transferable without the consent of the Company's Board of Directors
and (vi) in the event of a  liquidation  or winding up of the  Company,  carry a
liquidation  preference equal to par value, without interest,  and are junior in
interest to the Series B $ 5.00  Cumulative  Convertible  Preferred Stock of the
Company then outstanding. An annual dividend rate of $ 36,000 for the balance of
calendar  1994  and  for the  calendar  year of  1995  was set by the  Board  of
Directors.


                                       25

<PAGE>
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      as of and for the year ended June 30, 1995, and the five month period
           ended June 30, 1994, and for the year ended January 31, 1994


NOTE 9 - BUILDING LEASE

As of  January  1,  1995,  the  Company  leased  its  manufacturing  and  office
facilities for NHP  Manufacturing  under a lease agreement that requires monthly
rental payments and monthly contributions to operating expenses of $ 3,267 and $
467,  respectively.  The lease  expires on June 30,  1998.  The  Company has the
option to extend the lease on a month to month basis.


NOTE 10 - ECONOMIC DEPENDENCY

As discussed in Note 5, 48 % of the Company's  sales for the year ended June 30,
1995,  were to a related  party.  The major customer of OPS accounts for 36 % of
the Company's  sales.  The  acquisition of IFR should  substantially  change the
Company's sales dependency upon these two customers.














                                       26


<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND EXECUTIVE OFFICERS

      The Articles of  Incorporation of the Company provide  indemnification  of
directors  and  officers  and  other  corporate  agents  to the  fullest  extent
permitted  pursuant to the laws of Florida.  The Articles of Incorporation  also
limit the personal  liability of the Company's  directors to the fullest  extent
permitted  by  the  Florida  Business  Corporation  Act.  The  Florida  Business
Corporation  Act contains  provisions  entitling  directors  and officers of the
Company to indemnification from judgments, fines, amounts paid in settlement and
reasonable  expenses,  including  attorneys' fees, as the result of an action or
proceeding  in which they may be  involved  by reason of being or having  been a
director or officer of the Company, provided said officers or directors acted in
good faith.

      Insofar as  indemnification  or  liabilities  arising under the Act may be
permitted to directors,  officers or persons controlling the Company pursuant to
the foregoing provisions, or otherwise, the Company has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is therefore  unenforceable in
the.  In the event that a claim for  indemnification  against  such  liabilities
(other  than the  payment  by the  Company  of  expenses  incurred  or paid by a
director,  officer or  controlling  person of the  registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question whether such  indemnification by it is against public policy as express
in the Act and will be governed by the final adjudication of such issue.






                                      II-1


<PAGE>




ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

      The following  table sets forth the  estimated  expenses to be incurred in
connection with the issuance and resale of the securities  offered  hereby.  The
Company is  responsible  for the payment of all expenses in connection  with the
Offering.

      Registration fee                                       $   700.00*
      Blue Sky filing fees and expenses                        2,000.00*
      Printing and engraving expenses                          2,000.00*
      Legal fees and expenses                                 10,000.00*
      Accounting fees and expenses                             5,000.00*
      Miscellaneous                                              300.00*
          Total                                              $25,000.00*
                                                             ==========

* Estimated

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

      In April 1996 the  Company  sold an  aggregate  of  222,000  shares of its
restricted  Common  Stock  to two  institutional  investors  and two  accredited
investors in a series of private transactions exempt from registration under the
Securities  Act of 1933,  as amended  pursuant to  Regulation D. An aggregate of
180,000  shares were sold at $4.125 per shares and the balance of 42,000  shares
at $4.80 per share. In connection with such sales,  not later than 15 days after
the filing of the Company's annual report on Form 10-KSB for the year ended June
30, 1996, the Company agreed to cause a registration  statement  registering the
shares to be filed  with the  Securities  and  Exchange  Commission  in order to
permit a public distribution of such shares. The Company agreed to pay all costs
of such registration  statement,  exclusive of fees and expenses of the holder's
counsel or accounts or other professionals,  if any. Such shares are included in
this registration statement. See "Selling Security Holders."

ITEM 27. EXHIBITS.

EXHIBIT NO.       DESCRIPTION OF EXHIBITS
- -----------       -----------------------

2.1               Stock  Purchase  Agreement  dated June 14, 1994 by and between
                  F. W. Miller,  Wildflower  Financial Corp. and Yucatan Holding
                  Company is hereby incorporated by reference to the Report on





                                      II-2


<PAGE>



                  Form 8-K as filed with the Securities and Exchange Commission
                  on June 20, 1994

2.2               Agreement dated as of June 30, 1994 by and between  Wildflower
                  Financial  Corp.,  Yucatan  Holding Company and Prime Florida,
                  Inc. is hereby incorporated by reference to the Report on Form
                  8-K as filed with the  Securities  and Exchange  commission on
                  July 13, 1994

2.3               Agreement dated as of June 30, 1994 by and  between Wildflower
                  Financial   Corp.   and  a  certain   shareholder  of  Outside
                  Industrial Services,  Inc. is hereby incorporated by reference
                  to the  Report on Form 8-K as filed  with the  Securities  and
                  Exchange commission on July 13, 1994

2.4               Agreement  dated  November 30, 1994 by  and between  Workforce
                  Systems Corp. and Outside Industrial Services,  Inc. is hereby
                  incorporated by reference to the Report on Form 10-QSB for the
                  quarter ended  December 31, 1994 as filed with the  Securities
                  and Exchange commission on February 15, 1995

2.5               Agreement dated May 22, 1995 by and between Workforce  Systems
                  Corp. and Lester E. Gann,  the Sole  Shareholder of Industrial
                  Fabrication & Repair, Inc. is hereby incorporated by reference
                  to the  Report on Form 8-K as filed  with the  Securities  and
                  Exchange commission on May 23, 1995

2.6**             Stock Purchase and  Exchange Agreement dated February 21, 1996
                  by and between  Workforce Systems Corp.,  American  Industrial
                  Management,  Inc.  and  the  beneficial  owners  of all of the
                  issued and outstanding stock of AIM

3.1               Articles of Incorporation are hereby incorporated by reference
                  to  the  Registration  Statement  on  Form  SB-2  as  declared
                  effective by the Securities and Exchange Commission on January
                  12, 1993

3.2               Articles of Amendment to the Articles of Incorporation setting
                  forth the designations, rights and preferences of the Series B
                  $5.00 Cumulative Convertible Preferred Stock are hereby





                                      II-3


<PAGE>



                  incorporated  by reference to the Report on  Form 8-K as filed
                  with the Securities and Exchange Commission on July 13, 1994

3.3               Articles   of   Amendment to  the  Articles  of  Incorporation
                  changing  the  corporation  name are  hereby  incorporated  by
                  reference  to the  Report  on  Form  8-K  as  filed  with  the
                  Securities and Exchange Commission on July 11, 1994

3.4               Articles of Amendment to the Articles of Incorporation setting
                  forth the designations, rights and preferences of the Series A
                  and Series C Preferred Stock are hereby  incorporated by refer
                  ence to the  Report  on Form  10-QSB  for  the  quarter  ended
                  December  31, 1994 as filed with the  Securities  and Exchange
                  commission on February 15, 1995

3.5**             Articles of Amendment to the Articles of Incorporation setting
                  forth the designations, rights and preferences of the Series D
                  Preferred Stock

3.6**             By-Laws of the Company are hereby incorporated by reference to
                  the Registration  Statement on Form SB-2 as declared effective
                  by the Securities and Exchange Commission on January 12, 1993.

5**               Opinion  of  Atlas,  Pearlman,  Trop & Borkson, P.A. as to the
                  validity of the securities being registered.

10.1**            Licensing Agreement dated May 31, 1996 by and between Ginsburg
                  Enterprises Incorporated and Products That Produce, Inc.

10.2**            Agreement dated July 22, 1996 by and between Laidlaw Equities,
                  Inc. and Workforce Systems Corp.

10.3**            Employement Agreement between Industrial Fabrication & Repair,
                  Inc. and Lester E. Gann

10.4**            Employment  Agreement between American Industrial  Management,
                  Inc. and Robert Lovelace






                                      II-4


<PAGE>



10.5**            Employment  Agreement  between American Industrial Management,
                  Inc. and David Debuty

10.6**            Form of Subscription Agreements for Crestwood Capital  Inter-
                  national, Ltd., Crestwood Capital Partners, L.P., Peqout Scout
                  Fund, Mr. Ed Hajim and Dr. Aiden O'Rourke

16.1              Letter  from  Richard H. Harris & Associates,  P.A.  regarding
                  change in certifying  accountants  is hereby  incorporated  by
                  reference  to the  Report  on  Form  8-K  as  filed  with  the
                  Securities and Exchange Commission on July 11, 1994

16.2              Letter  from  Lyle  H.  Cooper, C.P.A.  regarding   change  in
                  certifying
                  accountants is hereby incorporated by reference to the Report
                  on Form 8-K as filed with the Securities and Exchange
                  Commission on July 11, 1994

21**              Subsidiaries of the Registrant

22                Information regarding the name change of the Company is hereby
                  incorporated  by  reference to the Report on Form 8-K as filed
                  with the Securities and Exchange Commission on July 11, 1994

23(I)**           Consent of Lyle H. Cooper

23(ii)**          Consent of Atlas, Pearlman, Trop & Borkson (including as part
                  of Exhibit 3


**    To be filed by amendment

ITEM 28. UNDERTAKINGS

      (a)   The undersigned Registrant hereby undertakes:

            (1) To  file,  during  any  period  in  which  it  offers  or  sells
securities  being  made,  a  post-effective   amendment  to  this   Registration
Statement:

                  (I)  To include any Prospectus required by Section 10(a)(3) of
 the Securities Act of 1933;





                                     II-5


<PAGE>




                  (ii) To reflect in the  prospectus  any facts or events which,
individually or together,  represent a fundamental change in the information set
forth in the Registration Statement;

                  (iii)  To  include   any   additional   or  changed   material
information with respect to the plan of distribution.

            (2) For  determining any liability under the Securities Act of 1933,
as amended, treat each post-effective  amendment as a new registration statement
relating to the securities  offered,  and the offering of the securities at that
time to be the initial bona fide offering.

            (3)  To  file  a  post-effective  amendment  to  remove  any  of the
securities that remain unsold at the end of the offering.

      (b)  Insofar  as  indemnification   for  liabilities   arising  under  the
Securities  Act of 1933, as amended (the "Act"),  may be permitted to directors,
officers and  controlling  persons of the  Registrant  pursuant to the foregoing
provisions,  or otherwise,  the Registrant has been advised that, in the opinion
of the  Securities  and Exchange  Commission,  such  indemnification  is against
public policy as expressed in the Act and is, therefore,  unenforceable.  In the
event that a claim for indemnification  against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling  person of the Registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.






                                      II-6


<PAGE>


                                   SIGNATURES

      In accordance  with the  requirements  of the  Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  Registration
Statement  to be signed on its behalf by the  undersigned  in the City of Alcoa,
State of Tennessee, on August 28, 1996.

                                          WORKFORCE SYSTEMS CORP.


                                          By: /s/Ella Boutwell Chesnutt
                                          ---------------------------------
                                          Ella Boutwell Chesnutt
                                          Principal Executive Officer
                                          and President

      In accordance  with the  requirements  of the Securities Act of 1933, this
Amendment to the Registration  Statement was signed by the following  persons in
the capacities and on the dates stated.

Signature                                Title                      Date
- ---------                                -----                      ----


 /s/ Ella Boutwell Chesnutt         Director, President          August 28,1996
- ---------------------------
Ella Boutwell Chesnutt


 /s/ Jayme Dorrough                 Director, Vice               August 28, 1996
- ---------------------------         President, Secretary
Jayme Dorrough                      





                                     II-7


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission