WORKFORCE SYSTEMS CORP /FL/
10KSB, 1997-10-14
HELP SUPPLY SERVICES
Previous: HARRIS & HARRIS GROUP INC /NY/, SC 13D, 1997-10-14
Next: CHESAPEAKE ENERGY CORP, 10-K, 1997-10-14







                     U.S. Securities and Exchange Commission

                             Washington, D.C. 20549

                                   Form 10-KSB

(Mark One)
[x]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

      For the fiscal year ended June 30, 1997

[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
       ACT OF 1934

      For the transition period from __________ to ____________

      Commission file number  333-11169

                             Workforce Systems Corp.
                 ---------------------------------------------- 
                 (Name of small business issuer in its charter)

                                     Florida
         --------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)

                                   65-0353816
                      ------------------------------------
                      (I.R.S. Employer Identification No.)

               7777 Glades Road, Suite 211, Boca Raton, FL 33434
              ---------------------------------------------------
              (Address of principal executive offices) (Zip Code)

                     Issuer's telephone number 561-488-4802
                                              --------------- 
         Securities registered under Section 12(b) of the Exchange Act:
                                      none
                              ---------------------
                              (Title of each class)


                    Name of each exchange on which registered
                                 not applicable
                    ------------------------------------------
        
         Securities registered under Section 12(g) of the Exchange Act:
                                  Common Stock
                                ----------------                                
                                (Title of Class)





<PAGE>



      Check  whether  the issuer (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days.
                                 Yes [x] No [ ]

      Check if there is no disclosure  of delinquent  filers in response to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained,  to the best of the  registrant's  knowledge,  in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [x]

      State  issuer's  revenues for its most recent fiscal year. $ 4,653,286 for
the 12 months ended June 30, 1997.

      State  the   aggregate   market   value  of  the  voting   stock  held  by
non-affiliates  computed by  reference to the price at which the stock was sold,
or the average bid and asked prices of such stock, as of a specified date within
the  past 60 days.  The  aggregate  market  value of the  voting  stock  held by
non-affiliates  computed at the  average  price for which the  Company's  common
stock was sold on October 6, 1997 is approximately $8,015,737.

      State the number of shares  outstanding  of each of the issuer's  class of
common  equity,  as of the latest  practicable  date.  As of September 30, 1997,
2,583,346 shares of Common Stock are issued and outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

      If the following documents are incorporated by reference, briefly describe
them and  identify  the part of the Form  10-KSB  into  which  the  document  is
incorporated:  (1) any  annual  report  to  security  holders;  (2) any proxy or
information  statement;  and (3) any prospectus filed pursuant to Rule 424(b) of
the Securities Act of 1933 ("Securities Act" or "Act"). Not Applicable.

      Transitional Small Business Disclosure Form (check one):

      Yes       No   X
          ---       --- 




<PAGE>




                                    PART I

ITEM 1.     DESCRIPTION OF BUSINESS

GENERAL

      Workforce Systems Corp. (the "Company") is a Florida corporation formed on
August 17, 1992 to seek acquisition  possibilities  throughout the United States
and to make acquistions or enter into other business endeavors to the extent its
limited assets would allow.  Pursuant to this strategy,  on June 14, 1994 Mr. F.
W. Miller,  the Company's  then principal  shareholder,  President and Chairman,
sold an aggregate of 4,550  shares of the  Company's  Common Stock owned by him,
representing  approximately  55% of the  Company's  then issued and  outstanding
stock, in a private  transaction  exempt from registration  under the Securities
Act of 1933,  as amended  (the  "Act") to  Yucatan  Holding  Company,  a Florida
corporation ("Yucatan"),  for $60,000. Concurrent with the purchase of the stock
by Yucatan,  the Company's then current officers and directors  resigned and the
Company elected new officers and directors.

      Effective  June 30,  1994 the  Company  acquired  51.9% of the  issued and
outstanding stock of Outside Industrial Services,  Inc., a Tennessee corporation
formed  in 1982  ("OIS")  for  70,000  shares  of the  Company's  Series B $5.00
Cumulative   Convertible   Preferred  Stock  ("Series  B  Preferred")   from  an
unaffiliated third-party in a private transaction exempt from registration under
the Act.  On May 30, 1996 the holder of the Series B  Preferred  converted  such
shares into 17,500 shares of the Company's Common Stock.

      Also  effective  June 30, 1994 the Company  acquired all of the issued and
outstanding stock of Prime Florida,  Inc., a Florida corporation  ("Prime") from
Yucatan,  which was an  affiliate  of the  Company,  for  187,500  shares of the
Company's Common Stock in a private  transaction  exempt from registration under
the Act.  Prime's sole assets  included  its rights under a management  services
agreement with OIS which entitled Prime to all the cash flow from OIS,  together
with a 7.4% interest in OIS.

      Giving effect to both the 51.9% interest in OIS the Company  acquired from
the unaffiliated third party, together with the 7.4% interest in OIS the Company
acquired  through its  ownership  of Prime,  the Company then owned 59.3% of the
issued and outstanding  stock of OIS. On November 30, 1994 the Company exchanged
30 shares of its Series A Preferred  Stock for 155 shares of the common stock of
OIS  thereby  completing  its plan to acquire at least 80% of OIS which began in
June 1994. Following such share exchange, the Company is the beneficial owner of
approximately 81% of OIS.










                                        1

<PAGE>




      On November 4, 1994 the Company  entered into an agreement  (the "Naturale
Agreement")  with Naturale Home Products,  Inc.  ("Naturale"),  an  unaffiliated
third party, whereby the Company was named the exclusive  manufacturer through a
then to-be-established  wholly-owned  subsidiary of the Company for all products
developed and marketed by Naturale,  including the ThawMaster(TM) thawing trays,
Naturale's  initial product.  In addition to the revenue to be generated through
the  manufacturing  and sale by the  Company of the  products to  Naturale,  the
Company was entitled to a royalty of $.30 to $.50 per unit in  perpetuity on all
products sold by Naturale. Following the execution of the Naturale Agreement, in
1994 the Company formed NHP Manufacturing Corp., a Florida corporation ("NHP").

      After initially utilizing contract manufacturers to produce ThawMaster(TM)
thawing  trays,  the  Company  determined  to  sub-contract  out the milling and
anodization  of the  trays to other  fabricators  who  were  unaffiliated  third
parties and to  internally  perform the finishing  stages of the thawing  trays,
including silk  screening,  assembly,  packaging and shipping.  In the spring of
1995 the Company  expanded its  operations  and began to fully  internalize  the
production of the thawing trays, with the exception of the anodization,  through
a series of events which led to the acquisition of IFR as described below.  This
was  the  first  step  in  achieving   the   Company's   goal  with  respect  to
diversification of its operations and revenue base.

      On May 22, 1995 the Company  acquired  100% of the issued and  outstanding
capital stock of Industrial  Fabrication & Repair,  Inc.  ("IFR") from Lester E.
Gann in exchange for 31,481  shares of the  Company's  Common Stock in a private
transaction exempt from registration under the Act. IFR, a Tennessee corporation
formed in 1979 and based in Knoxville,  Tennessee,  provided machining, welding,
speciality  design and  fabrication  for custom  applications  to clientele from
various industries  including paper,  steel mills, rock quarry operations,  coal
mining applications and bottling facilities.

      In July 1996 IFR  expanded its scope of business  though the  formation of
Maintenance  Requisition Order Corp., a Florida  corporation  ("MRO"),  which is
owned 80% by IFR and 20% by Ralph Johnson,  a then unaffiliated party who became
its president  following the formation of that entity.  MRO, based in Cleveland,
Tennessee,  is an industrial  supply house  representing  several lines of power
transmissions  products,  such as gear boxes, bearings and couplings,  which are













                                      2


<PAGE>


commonly used in industrial manufacturing and operating facilities.  MRO further
diversified  IFR's  business  base  insomuch  as  historically  IFR  had  been a
fabricator and maintenance provider without the additional competitive advantage
of being an authorized  factory  distributor  for many of the components used in
its business.

      In October  1995,  the Company  formed a consumer  products  division  and
incorporated Products That Produce, Inc., a Florida corporation ("PTP") which is
owned 80% by the Company and 20% by William P. Heath,  III, a then  unaffiliated
third party who initially served as its president. Since November 1996 Mr. Heath
has had no operational role within PTP.

      PTP's  mission is to identify  and market new consumer  products  that are
both innovative and moderately  priced.  The first product  undertaken by PTP is
MR. FOOD'S ALLOFRESH.  The product is being marketed under an endorsement by Art
Ginsburg,  the nationally syndicated T.V. chef known as Mr. Food. Made naturally
from minerals, non-toxic and environmentally safe, MR. FOOD'S ALLOFRESH works to
prevent food decay and eliminates bacteria,  moisture, mold, mildew and odors in
refrigerators,  kitchen and around the house.  The product had its debut in June
1996 through a  nationwide  direct  response  television  commercial,  with this
initial  introduction  followed by  introduction  into the retail  market  place
through mass merchandisers, grocery and drug store chains.

      In February 1996 the Company  acquired 100% of the issued and  outstanding
capital stock of American Industrial  Management,  Inc., a Tennessee corporation
formed in 1995 ("AIM") from Messrs.  Robert  Lovelace and David Debuty and Jones
Leasing, Inc. in a private transaction exempt from registration under the Act in
exchange for 4,375 shares of the Company's  Common Stock.  AIM,  founded in 1995
and based in  Knoxville,  Tennessee,  provides  industrial  personnel  for light
manufacturing  and assembly line  operations  to businesses  located in the East
Tennessee area.

      In May  1997 the  Company  further  expanded  its  Manufacturing  Division
through the acquisition of 100% of the issued and  outstanding  stock of Federal
Supply,  Inc.  and Federal  Fabrication,  Inc.  (collectively,  "Federal")  from
Messrs.  Robert  Hausman  and John Murray in a private  transaction  exempt from
registration  under the Act in  exchange  for  110,000  shares of the  Company's
Common  Stock.  Federal  Supply,  Inc.  and Federal  Fabrication,  Inc. are both
Florida  corporations  formed  in 1994  and  1996,  respectively.  Federal  is a
fabricator  and  distributor  of  custom-designed  fire  sprinkler  systems  and
components. In connection therewith, Robert Hausman was elected to the Company's
Board  of  Directors  and  appointed  President  of the  Company.  See  Item  9.
Directors,  Executive Officers,  Promoters and Control Persons;  Compliance with
Section 16(a) of the Exchange Act.







                                      3


<PAGE>




      In September 1997 the Company  acquired 100% of the issued and outstanding
capital stock of LPS Acquisition  Corp.  ("LPS") in exchange for an aggregate of
270,000 shares of the Company's Common Stock from LPS' shareholders in a private
transaction  exempt from  registration  under the Act  pursuant to Section  4(2)
thereof.  LPS, doing business as Lantana Peat and Soil, is a distributor of high
quality  custom soil mixes to  wholesale  nurseries  throughout  South  Florida.
Annualized revenues are currently estimated at approximately $3 million.

      The majority  shareholder of LPS, owning  approximately  85.2% of LPS, was
Darren Apel, a non-affiliate of the Company.  Minority shareholders in LPS, each
owning  approximately  7.4% of the issued and  outstanding  stock,  were Barbara
Hausman,  wife of Robert  Hausman who is Chairman and  President of the Company,
and Ronna Newman Rutstein,  wife of C. Lawrence  Rutstein,  who is a director of
the Company.  Both Messrs.  Hausman and Rutstein disclaim any ownership interest
in LPS by virtue of their spouses' holdings.

      The  calculation  of  the  consideration   paid  by  the  Company  in  the
acquisition  of LPS was based upon a  percentage  of the revenue  base of LPS of
approximately  $3 million on an annualized  basis.  Pursuant to the terms of the
agreement for the acquisition of LPS, the sellers are required to deliver to the
Company a fairness  opinion as to the amount of  consideration  tendered  by the
Company in the share for share exchange. In the event such fairness opinion does
not support the exchange ratio,  such exchange ratio shall be adjusted by mutual
agreement between the parties.

      The following chart sets forth the current corporate structure.

                                     PARENT
                                     ------
                            WORKFORCE SYSTEMS CORP.
                    ----------------------------------------
                    |                   |                  |
                STAFFING            CONSUMER               | 
                DIVISION            PRODUCTS         MANUFACTURING  
                --------          -------------      -------------  
                |      |         |      |     |      |           |
               AIM    OIS       PTP    NHP   LPS    IFR        FEDERAL  
                                                     |
                                                    MRO

Manufacturing Division
- - ----------------------

        The  Manufacturing  Division of the Company is  comprised of IFR and its
subsidiary  MRO and  Federal.  For the  fiscal  year ended  June 30,  1997,  the
Manufacturing  Division  accounted  for  approximately  76.6%  of the  Company's
revenues on a  consolidated  basis.  As a result of the May 1997  acquisition of
Federal,  the Company only reports revenues from Federal for one month in fiscal
1997.


                                        4


<PAGE>


      As a result of a combination  of broad  industry  experience,  top quality
component products,  specialized design and custom fabrication capabilities, the
Manufacturing  Division is able to market its  products  and  services to a wide
range of industries.  Moreover, while the breadth of its product offering covers
a wide range of specific  applications,  individual  products are often utilized
separately  or jointly by customers  within a single  industrial  plant.  As the
Manufacturing Division continues to expand the scope of its operations,  through
both internal means and by  acquisition,  the Company  believes that it enhances
its position as a one-stop source for a variety of its customer's needs.

      IFR provides  machining,  welding,  speciality  design and fabrication for
custom applications to clientele from various industries  including wood, lumber
and paper,  steel  mills,  stone and asphalt  companies,  utilities,  excavation
contractors,  reclamation operations,  electronic and automobile  manufacturers,
coal mining  applications  and bottling  facilities.  IFR is also an  authorized
distributor  for a variety of  component  products,  including  engineering  and
roller chain,  conveyor pulleys and idlers, gear and motor drives,  bearings and
industrial    v-belts    from    manufacturers    such   as    Webster    Chain,
Allied-Locke-Moline,  Precision  Inc.,  Superior  Idlers,  Eurodrvie and Dunlop.
IFR's business and services are marketed through its five sales representatives.
A  significant  portion of IFR's  business is generated  from its long  standing
relationships  with clients  within the 150 mile radius of Knoxville,  Tennessee
including  Coca-Cola Co., Pepsico,  Kimberly-Clark  Corp.,  American  Limestone,
Florida Steel Corp.,  Vulcan  Materials  Co.,  Dixie Cement,  Blue Diamond Coal,
TRW-Koyo and Westinghouse.  No single client accounts for more than 10% of IFR's
annual revenues.

      MRO is an  industrial  supply house  representing  several  lines of power
transmissions  products,  such as gear boxes, bearings and couplings,  including
lines from Falk,  Goodman  Material  Handling  Components  and Leeson  Electric,
together with a variety of other chain, bearing and idler distributors  handling
components  which are commonly  used in industrial  manufacturing  and operating
facilities.  MRO's  products are marketed by its sales staff to both value added
manufacturers  as well as direct end users. As of the date hereof,  MRO has four
clients which account for 50%,  25%, 10% and 10%,  respectively,  of its current
revenues. The loss of one or more of these clients could have a material adverse
effect on the  business  and  operations  of MRO until  replacement  clients are
secured, of which there can be no assurances.

       Federal is a fabricator and distributor of custom-designed fire sprinkler
systems and components for use in both commercial and  residential  application.
Its  present  customer  base is located in the South Florida  market.  Federal's
principal products include pipe, valves, screwed and grooved fittings, sprinkler










                                      5


<PAGE>


head and hanger materials from manufacturers such as Bull Moose Tube,  Northwest
Pipe, American Tube Victaulic, Ward Manufacturing,  Reliable Sprinkler Corp. and
Globe  Manufacturing.   Federal's  fabrication  services  include  stocklisting,
welding,  grooving,  threading and hanger  fabrication.  Federal's  products and
services are marketed to contractors  and  installers by its sales staff.  As of
the date hereof,  Federal has one client which accounts for approximately 14% of
its  current  revenues.  The loss of this client  could have a material  adverse
effect on the business and operations of Federal until replacement client(s) are
secured, of which there can be no assurance.

      Competition
      -----------

      While IFR competes with numerous  fabricators in the East Tennessee  area,
management of IFR believes it has limited direct  competition as a result of the
comprehensive  nature of its services.  Within the 150 mile radius of its client
base,  IFR is one of a  select  few  fabricators  which  offers  a full  bevy of
services from concept and design to engineering and prototype to custom systems.
Management  believes  the  formation  of  MRO  is  also  contributing  to  IFR's
competitive  advantage by providing  IFR's customers with a single source supply
for their production  needs.  There can be no assurances,  however,  that IFR in
fact will maintain a competitive advantage or that if such competitive advantage
exists,  IFR will be able to retain same in the future. MRO competes with a wide
variety of  industrial  supply  houses,  the majority of which are larger,  have
historical operations and greater resources. There are no assurances MRO will be
able to effectively  compete in its market.  Federal  competes with a variety of
suppliers and  manufacturers  of fire  sprinkler  systems,  many of which have a
longer  operating  history and greater  resources than Federal.  There can be no
assurances that Federal will be able to effectively compete in its market.

      Government Regulation and Environmental Compliance
      --------------------------------------------------

      The operations of the Manufacturing  Division are not subject to any state
or government  regulations at the present time,  other than normal and customary
rules  and  regulations,  including  environmental  regulations,  to which  most
companies  are  subject.  There  can  be no  assurances,  however,  that  future
regulations at the state or federal level, if adopted,  will not have a material
adverse effect on the operations of the Manufacturing Division.

Staffing Division
- - -----------------

      The Staffing Division is comprised of OIS and AIM. For the year ended June
30,  1997,  the  Staffing  Division  accounted  for  approximately  22.2% of the
Company's revenues on a consolidated basis.





                                      6


<PAGE>



      The Staffing Division does not offer traditional  temporary  services such
as providing several employees on an intermittent, as needed basis. The Staffing
Division's niche market is to provide  specialized  labor services on a contract
basis to  businesses  in the light  industrial  and light  manufacturing  areas,
augmenting  the client's base of permanent  employees.  OIS focuses on providing
personnel  with  speciality   skills,   such  as  transportation  and  equipment
maintenance,  while AIM focuses on  providing  personnel  with a wide variety of
manufacturing  skills to perform  semi-skilled  and  unskilled  tasks  including
assembly line and janitorial.

      The Staffing Division recruits  employees on an as needed basis to fulfill
its  existing  contracts.   Such  contracts  typically  provide  for  a  30  day
termination by either party. As of the date hereof,  AIM has three clients which
account for 62%, 11 % and 10% of  its current  revenue,  respectively,  and  OIS
has two clients which account for 100% of its revenues.  The loss of one or more
of  such  clients  could  have a  material  adverse  impact  upon  the  Staffing
Division's  operations until replacement clients are secured, of which there can
be no assurance.

      Competition
      -----------

      The Staffing Division competes with many large  international and national
companies,  as well as many smaller regional and local  companies,  many of whom
have far greater assets and revenue base than the Staffing  Division.  There are
no assurances the Staffing Division will ever attain a competitive  advantage in
its marketplace.

      Government Regulation
      ---------------------

      In many states, the temporary services industry is regulated; however, the
Staffing  Division is not  subject to any  specific  regulation  in the State of
Tennessee  where  all of its  current  operations  are  based.  In the event the
Staffing  Division should expand its operations  outside the State of Tennessee,
of which there are no present  plans,  it may become  subject to  regulation  by
other states.  There can be no assurance that future regulations in the State of
Tennessee,  if adopted, or existing or future regulations in states in which the
Staffing  Division  should expand its operations will not have a material effect
on the Staffing Division's operations.

Consumer Products Division
- - --------------------------

      The Consumer  Products  Division is comprised of NHP, PTP and LPS. For the
fiscal year ended June 30, 1997, the Consumer  Products  Division  accounted for
approximately  1.2 % of the Company's  revenue on a consolidated  basis.  As the
acquisition of LPS was  consummated in September  1997, the Company  reported no
revenues from that subsidiary during fiscal 1997.





                                      7


<PAGE>


      NHP's current  operations are presently  limited to the manufacture of the
ThawMaster(TM)  family of thawing trays.  It is not presently  anticipated  that
NHP's operations will expand beyond their current base. The Company  experienced
a significant  decline in revenue from NHP during fiscal 1997. See "Management's
Discussion  and Analysis or Plan of  Operations."  Further, the Company does not
expect  revenues  derived from the manufacture of thawing trays will ever return
to historic levels due to the decreasing consumer interest.

      PTP's was formed to identify  and market new  consumer  products  that are
both innovative and moderately priced. The first product to be undertaken by PTP
was MR. FOOD'S ALLOFRESH which is being marketed under a license  agreement with
Ginsburg Enterprises Incorporated ("Ginsburg") which provides for an endorsement
by Art Ginsburg, the nationally syndicated T.V. chef known as Mr. Food. Pursuant
to the terms of the agreement,  Ginsburg granted PTP a license to the "Mr. Food"
marks  in  connection   with  the   marketing  and  sale  of  the  product.   As
consideration,  Ginsburg is entitled to  certain  royalty payments, specifically
(a) 15% of the sales price for any sales made via direct response  television or
through  electronic  retailers or (b) 5% of the sales price for any other sales.
Made  naturally from minerals,  non-toxic and  environmentally  safe, MR. FOOD'S
ALLOFRESH works to prevent food decay and eliminates bacteria,  moisture,  mold,
mildew and odors in refrigerators, kitchen and around the house.

      MR.  FOOD'S  ALLOFRESH,  which is not  subject to any  special  government
approval or  regulation,  was  introduced  in late June 1996 through a five week
direct response  television  campaign.  The introduction of MR. FOOD'S ALLOFRESH
into the retail  market place through  sales to mass  merchandise,  grocery  and
drug store chains  commenced in August 1996. PTP has been unable to sufficiently
penetrate the retail market. Accordingly, product sales for MR. FOOD'S ALLOFRESH
have been disappointing. Management is currently exploring opportunities for use
of the base  mineral  in  commercial  and  industrial  applications,  as well as
alternate methods of distribution of MR. FOOD'S ALLOFRESH.

      In September 1997 the Company  acquired 100% of the  outstanding  stock of
LPS. See Item 1. Description of Business.  LPS, doing business as Lantana Peat &
Soil,  is a  distributor  of fine  quality  custom  soils  mixes  to  commercial
nurseries in the State of Florida.  LPS, a Florida  corporation  formed in 1997,
acquired the assets of Lantana Peat & Soil in 1997.  Lantana Peat & Soil,  which
has been in business for approximately 17 years,  blends and mixes raw materials















                                      8


<PAGE>


to produce custom blended  soilless mixes for the commercial  nursery  industry.
Its custom mixes are blended to its  customers'  specifications,  depending upon
the  application,  and generally  contain  combinations of organic raw materials
including  Canadian  sphagnum  peat moss  and/or  Florida  peat  moss,  fresh or
composted pine bark,  sawdust,  cypress mulch,  sand, airlite and/or perlite and
composted  organic  materials,  amongst  others.  Lantana  Peat & Soil  uses the
highest quality  organic raw materials,  including  Canadian  sphagnum peat moss
from the northern  Quebec  Province of Canada,  which is  generally  accepted by
horticulturists  as the  most  desirable  of  sphagnum  peat  moss.  Orders  are
delivered  in bulk by Lantana Peat & Soil to its customer  base  throughout  the
State of Florida,  with quantities  generally ranging from a minimum of 30 cubic
yards to 100 cubic yards.

      Lantana Peat & Soil has an  established  customer base of in excess of 300
commercial  nurseries and  landscapers  in the State of Florida.  Lantana Peat &
Soil's  customer  base  generally is comprised of the higher  quality  nurseries
which  sell  fine  quality,  specialized  plant  materials  to both  retail  and
commercial  customers.  Other than one customer which accounts for approximately
20% of its current  revenues,  Lantana  Peat & Soil is not  dependent on any one
customer. In the event Lantana Peat & Soil should lose this one major customer's
business,  management of the Company believes such revenues could be replaced by
other nurseries.

      Lantana Peat & Soil purchases the organic raw materials used in its custom
blended  mixes,  other than the Canadian  sphagnum peat moss,  from a variety of
readily available sources which offer materials at competitive  prices.  Lantana
Peat & Soil  has a  five year  relationship  with the  supplier of the  Canadian
sphagnum  peat moss,  which  such  supplier  has  sufficient  quantities  of raw
materials  readily  available to satisfy  Lantana Peat & Soil's  demand over the
next 10 years. As a result of this relationship,  management of the Company does
not believe, although there can be no assurances,  that Lantana Peat & Soil will
be subject to the cost fluctuations its competitors may experience in purchasing
Canadian sphagnum peat moss.

      Competition
      -----------

      While  Lantana  Peat  &  Soil  competes  with  approximately  six  similar
companies  in the State of Florida,  management  of the Company  believes it has
limited direct competition as a result of the high quality of its custom blended
mixes.  There can be no  assurances,  however,  that Lantana Peat & Soil in fact
will  maintain a  competitive  advantage or that if such  competitive  advantage
exists, Lantana Peat & Soil will be able to retain same in the future.











                                      9


<PAGE>



      Government Regulation and Environmental Compliance
      --------------------------------------------------

      Neither the  operations  of Lantana  Peat & Soil,  nor the other  entities
presently included in the Company's  Consumer Products Division,  are subject to
any state or government  regulations at the present time,  other than normal and
customary rules and regulations,  including environmental regulations,  to which
most  companies are subject.  There can be no assurances,  however,  that future
regulations at the state or federal level, if adopted,  will not have a material
adverse  effect on the  operations  of either  Lantana  Peat & Soil or the other
entities presently included in the Company's Consumer Products Division.

Employees
- - ---------

      As of September 30, 1997, the Company has approximately 95 employees,  all
of whom are full time.

 ITEM 2.    DESCRIPTION OF PROPERTY

      The Company maintains principal  executive offices in Boca Raton,  Florida
of  approximately  1,000 square feet of  commercial  office space  pursuant to a
lease expiring on August 30, 2000 with an unaffiliated third party for an annual
rent of $18,000. The Company's Staffing Division leases two separate facilities,
both  located  in  East  Tennessee.  The  first  space  which  is  comprised  of
approximately 1,800 square feet of commercial office space is leased by AIM from
an  unaffiliated  third party under a five year lease expiring in September 2000
for approximately  $1,000 per month. OIS leases an additional 500 square feet of
office  space on a month to month basis for $350 per month from an  unaffiliated
third party. MRO leases approximately 4,500 square feet of  industrial/warehouse
space in Cleveland,  Tennessee  from an  unaffiliated  third party pursuant to a
lease  expiring on June 1, 1999 at a monthly  rental of $900.  Federal leases an
aggregate  of  approximately  38,500  square feet of  office/warehouse  space in
Pompano Beach,  Florida from unaffiliated third parties under leases expiring on
September  30, 2001 for an aggregate  annual rental of  approximately  $176,000.
Federal  sublease  an aggregate of 18,000 square feet to two unaffiliated  third
parties  under a subleases  expiring in January 31, 2000 and September 23, 1999,
respectively,   which  provides   aggregate   rental   payments  to  Federal  of
approximately  $62,540.  LPS leases an  aggregate of 2,000 square feet of office
space  situated  on 11 acres in Palm Beach  County,  Florida.  The terms of this
triple  net,  month-to-month  lease,  which  terminates  on December  31,  1997,
provides that LPS pay the lessor $1,000 per month,  plus the mortgage payment in
the principal  amount of approximately  $7,500 monthly.  Upon the termination of
the lease  period,  such lease  automatically  renews on a month to month  basis
unless terminated by either party with 15 days prior written notice.





                                      10


<PAGE>


      Prior to its  acquisition  by the Company,  IFR's  principal  offices were
located  in a  13,500  square  foot  office/industrial  building  in  Knoxville,
Tennessee  which  was  leased  by IFR  from Mr. Gann, a director of the Company,
IFR's  President  and  then sole shareholder,  on  an annual basis at a  monthly
rental of $3,400.  Following  the  Company's  acquisition  of IFR, IFR continues
to lease this space from Mr. Gann.  In  June 1995 the Company, through a wholly-
owned subsidiary Workforce Properties Corp., acquired fee  simple  title  to  an
approximate  35,000  square   foot   office/industrial  building  in  Knoxville,
Tennessee  from an  unrelated  third party.

      This building was encumbered by an existing first mortgage in the original
principal amount of approximately $585,000, with interest at 7 3/4% over the 110
month term which  commenced  in June 1993.  The first  mortgage  provided for an
initial monthly  payment of $4,800 with a monthly  increase of 0.377% during the
term of the mortgage and no pre-payment  penalty.  Upon  maturing,  assuming all
monthly mortgage payments were then current,  the mortgage would be satisfied in
full. The Company  assumed the existing  first mortgage on the building,  with a
remaining  principal balance of approximately $ 390,000 pursuant to the original
terms and conditions of the first mortgage.

      In connection with the purchase of the building,  the Company also assumed
approximately  $101,000 in past due city and county real estate taxes due on the
property.  Prior to such assumption,  the Company negotiated an arrangement with
the City of Knoxville for the payment of the past due taxes,  which approximated
$61,000 in the aggregate for the years 1991,  1992, 1993 and 1994, over a period
of 24 months by making  monthly  installments  of  $2,538.00.  The Company  also
assumed a similar  arrangement  the prior owner of the property  had  negotiated
with Knox County for the payment of past due taxes, which  approximated  $40,000
for the years 1990,  1991,  1992,  1993 and 1994,  over a period of 12 months by
making monthly installments of $3,797.72.

      The building,  which is in good condition, is sufficient for the Company's
present needs and management of the Company believes it is adequately covered by
insurance. All of the leased locations are presently sufficient for the required
purposes  and should the  Company  wish to  relocate  any office in the  future,
management does not believe it would  experience any difficultly in locating and
securing alternative office space at a reasonable rate.

       The Company has executed a five year exclusive lease,  which is renewable
at the  option  of the  Company  for an  additional  five  year  term,  with  an
unaffiliated  third  party  which  permits  the  Company  to  excavate  whatever






                                      11


<PAGE>


quantities of the minerals which are the component of Mr. Food's AlloFresh as it
deems  necessary  for an annual  base fee of $30,000  for the first  1,000 tons.
Management of the Company has  determined to renew the lease for the  additional
five year terms pursuant to its terms.  Such amount is payable in advance at the
beginning of each year of the term of the lease and no portion is  refundable in
the  event at least  1,000  tons are not  excavated  during  the  subject  year.
Thereafter, the Company pays a fee of $30 per ton.

ITEM 3.     LEGAL PROCEEDINGS

      The Company is not a party to any material legal proceedings.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None.

                                    PART II

ITEM 5.     MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      On August 26, 1994 the  Company's  Common  Stock began  trading on the OTC
Bulletin  Board  under the symbol  WFSC.  Prior to such date,  there had been no
market  for the  Company's  Common  Stock;  thereafter,  there has been  limited
trading.  On April 4, 1997, in  connection  with the one for four stock split of
the  Company's  Common  Stock,  the Common Stock began  trading under the symbol
"WFSY."  The  following  table  sets  forth the  average of the high and low bid
prices of the  Company's  Common  Stock for each  quarter  since the stock began
trading on August 26, 1994,  and for the interim  period from June 30, 1996 (the
end of the last quarter) through September 30, 1997,  adjusted to give effect to
the stock split. The following  quotations are  over-the-market  quotations and,
accordingly,  reflect inter-dealer prices, without retail mark-up,  mark-down or
commission and may not represent actual transactions.






















                                       12


<PAGE>



                                                        Bid Price
                                                     --------------- 
                                                      High      Low
                                                      ----      ---
August 26, 1994 through September 30, 1994           $12.00   $11.00
October 1, 1994 through December 31, 1994            $18.52   $12.00
January 1, 1995 through March 31, 1995               $22.68   $22.00
April 1, 1995 through June 30, 1995                  $33.88   $32.12
July 1, 1995 through September 30, 1995              $33.96   $32.56
October 1, 1995 through December 31, 1995            $30.44   $24.16
January 1, 1996 through March 31, 1996               $23.56   $22.56
April 1, 1996 through June 30, 1996                  $26.48   $25.48
July 1, 1996 through September 30, 1996              $21.12   $19.84
October 1, 1996 through December 31, 1996            $16.56   $15.40
January 1, 1997 through March 31, 1997               $11.20   $10.44
April 1, 1997 through June 30, 1997                  $ 4.81   $ 4.54
July 1, 1997 through September 30, 1997              $ 4.85   $ 4.62

      On October 6, 1997,  the closing bid price for the Common Stock was $4.56.
As of  September  30,  1997,  the  approximate  number of record  holders of the
Company's  Common Stock was 170.  Management of the Company,  however,  believes
there to be in excess of 1,000 beneficial holders of the Company's Common Stock.

DIVIDEND POLICY

      The Company has not paid any cash  dividends on its Common Stock since its
inception.  The Company presently intends to retain future earnings,  if any, to
finance the  expansion  of its business  and does not  anticipate  that any cash
dividends will be paid in the  foreseeable  future.  Future dividend policy will
depend  on  the  Company's  earnings,  capital  requirements,  expansion  plans,
financial condition and other relevant factors.

      The Company  presently  has issued and  outstanding  30 shares of Series A
Preferred,  30,000  shares of Series C  Preferred  Stock and  115,000  shares of
Series E Cumulative  Non-Participating  Preferred  Stock. The Series A Preferred
does not pay any  dividends;  the  Series  C  Preferred  Stock  does not pay any
dividends  except  at the  discretion  of the Board of  Directors.  The Board of
Directors  does not intend to declare  any  dividends  on the Series C Preferred
Stock.  The Series E Cumulative  Non-Participating  Preferred  Stock pays annual
dividends  of  $77,000.   See  Item  12.  Certain   Relationships   and  Related
Transactions.







                                       13


<PAGE>

ITEM 6.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION


      The  following  discussion  regarding  the  Company and its  business  and
operations should be read in conjunction with the Financial  Statements included
herein under Item 7. Financial Statements, including, but not limited to, Note 1
thereto as same relates to new accounting standards which may or may not have an
impact on the Company in the future.  The  following  discussion  also  contains
"forward-looking statements" within the meaning of Private Securities Litigation
Reform  Act  1995.  Such  statements  consist  of  any  statement  other  than a
recitation   of   historical   fact  and  can  be   identified  by  the  use  of
forward-looking terminology such as "may," "expect," "anticipate," "estimate" or
"continue"  or the negative  thereof or other  variations  thereon or comparable
terminology.  The reader is cautioned  that all  forward-looking  statements are
necessarily speculative and there are certain risks and uncertainties that could
cause actual events or results to differ  materially  from those  referred to in
such forward looking statements.  The Company does not have a policy of updating
or revising  forward-looking  statements  and thus it should not be assumed that
silence by  management  of the Company  over time means that  actual  events are
bearing out as estimated in such forward looking statements.

RESULTS OF OPERATIONS

      Consolidated  revenues  for the fiscal year ended June 30,  1997  ("Fiscal
1997") increased  $832,606 or approximately  22% from the fiscal year ended June
30, 1996 ("Fiscal 1996"),  which reflects a significant revenue increase in both
the Manufacturing and Staffing  Divisions net of a continued decline of revenues
in the Consumer Products Division.  Additionally, it should be noted that Fiscal
1997  revenues  reflect  results  from  Federal  for one month in Fiscal 1997 of
$322,811,  as a result of its  acquisition  in late Fiscal 1997,  and reflect no
results for LPS which was acquired in September 1997.

      Gross profit margins as a percentage of revenues in Fiscal 1997  decreased
approximately  19% from  Fiscal  1996 as a result of (i) an increase in costs of
goods sold which  includes  an  approximate  $90,000  inventory  adjustment  for
obsolescence,  (ii) a full  year of  operations  from AIM,  which  traditionally
carries lower margins by virtue of the type of personnel it provides;  and (iii)
the  expansion  of  the  Manufacturing   Division's  operations  as  hereinafter
discussed.

      Selling,  general and  administrative  expenses ("SG&A") on a consolidated
basis  increased  approximately  475%  during  Fiscal 1997 from Fiscal 1996 as a
result of (i) approximately  $380,000 of additional  salaries as a result of the
expansion of the Company's business and operations, (ii) approximately $113,000

                                       14




<PAGE>




of SG&A costs for Federal for the one month it was included in the  Consolidated
Statement of Operations,  and (iii) a general  increase in costs associated with
the Manufacturing Division's facility operating for the full year ended June 30,
1997.

      For Fiscal 1997 the  Company  also  reported an increase in certain  other
Operating  Expenses including (i) increased  professional,  marketing and public
relations  fees which relate to the  expansion  of its  business and  operations
during Fiscal 1997 and (ii)  provision for doubtful  accounts which is primarily
related to the Consumer Products Division as hereinafter discussed.

      For  Fiscal   1997,   Other   Expenses   primarily   represented   startup
pre-operating expenses relating to Mr. Food's AlloFresh  and expenses related to
the expansion of the Manufacturing Division's operations,  including the startup
of MRO. For Fiscal 1996, such Other Expenses represented (i) mineral exploration
costs and  pre-operating  expenses  related  to Mr.  Food's  AlloFresh  and (ii)
certain  web  development  expenses.  As the  Company  continues  to expand  its
operations,  management  of the Company  anticipates  it will  continue to incur
expenses  similar to those  reflected  in Other  Expenses  during  Fiscal  1997,
although the amounts may vary, for fiscal 1998 and beyond.

      The Company  reported an income tax benefit of $133,399 at  Fiscal 1997 as
compared to an income tax provision of  $260,320 at  Fiscal  1996.  Because  the
Company files tax returns on  a  separate  company  basis for  its  subsidiaries
instead of a consolidated  return,  such separate filings can result  in  income
tax expense while having an overall consolidated loss.

      The Company  reported a net loss of $2,894,751 for Fiscal 1997 as compared
to a net loss of  $1,367,927  for  Fiscal  1996.  The  increased  loss is mainly
attributable to the increased SG&A during Fiscal 1997 as discussed above.

      As discussed above, the Company's  revenues for Fiscal 1997 do not reflect
any  revenues  from LPS and  reflect  only one month of revenues  from  Federal.
Federal's  current  annualized  revenues are  approximately  $4 million and LPS'
current   annualized   revenues  are  approximately  $3  million.   Accordingly,
management  of the Company  estimates  its current  annualized  revenues for the
fiscal year ending June 30, 1998,  giving  effect to both Federal and LPS, to be
in excess of approximately $11,000,000.

      Following is a separate discussion regarding the results of operations for
the Manufacturing  Division,  Staffing Division and Consumer Products  Division.
For a discussion of the operations,  including the products and services offered
by each of the divisions, please see Item 1. Description of Business.

                                       15




<PAGE>


MANUFACTURING DIVISION

      For Fiscal  1997 the  Manufacturing  Division  reported  an   increase  of
approximately  45% in revenues  from Fiscal  1996.  The increase in the revenues
contributed by the  Manufacturing  Division is a result of the expansion of that
division which began in Fiscal 1997 through a broadening of the core  operations
to include both a  diversification  of the fabrication  work to include more CNC
and other higher  margin  fabrication  work as well as the sale as an authorized
distributor of power  transmission  components to pre-existing  customers and to
various new industrial clients with the opening of the new Cleveland,  Tennessee
location of MRO. The  Manufacturing  Division reported a loss from operations of
approximately  $114,814  in  Fiscal  1997 as  compared  to  operating  income of
approximately  $1,276,776  in  Fiscal  1996.  The loss  from  operations  at the
Manufacturing  Division is mainly  attributable to increased SG&A as a result of
the expansion of that division's core business.

STAFFING DIVISION

      For Fiscal 1997 the Staffing  Division reported an increase in revenues of
approximately  78% from Fiscal 1996. This increase in revenues reflects revenues
from AIM,  which was  acquired by the Company in  February  1996,  for an entire
fiscal year as well as an increase in revenues from OIS.  The Staffing  Division
reported a loss from  operations  of  approximately  $168,034  in Fiscal 1997 as
compared to operating income of approximately  $101,587 in Fiscal 1996. The loss
from  operations at the Staffing  Division is mainly  attributable  to increased
SG&A related to a full year of operations of AIM.

CONSUMER PRODUCTS DIVISION

      Revenues for the Consumer Products Division continued to decline in Fiscal
1997 from Fiscal 1996,  Revenue for Fiscal 1997 was  approximately 93% less than
in Fiscal 1996. The  introduction of Mr. Food's AlloFresh into the retail market
place  through  sales  to mass  merchandiser,   grocery  and drug  store  chains
commenced in August 1996.  Despite initial  enthusiasm for the product,  PTP has
been unable to sufficiently  penetrate the retail market.  Accordingly,  product
sales for Mr. Food's AlloFresh have been disappointing.  Management is currently
exploring opportunities for use of the base mineral in commercial and industrial
applications,  as  well as  alternate  methods  of  distribution  of Mr.  Food's
AlloFresh.  In addition,  as a result of the lack of sales of thawing trays, the
Company took a one time expense of approximately $90,000 related primarily to an
inventory   valuation   adjustment.   In  addition,   accounts   receivable   of
approximately  $181,000  related to the thawing  trays was charged to bad debts.
Management of the Company does not  anticipate the sales of  thawing  trays will
ever return to historic levels.






16


<PAGE>

      As a  result  of  the  disappointing  results  in  the  Consumer  Products
Division,  the Company  terminated its relationship  with the division's  former
president  in an effort to  further  reduce  expenses  while  management  of the
Company evaluates options for its existing products.  In addition,  in September
1997 the Company acquired LPS which is a distributor of high quality custom soil
mixes to wholesale nurseries  throughout South Florida.  Annualized revenues are
currently estimated at $3 million.

LIQUIDITY AND CAPITAL RESOURCES

      The  Company's  working  capital at June 30,  1997 was  $1,817,699  versus
$2,531,626 at June 30, 1996.  This decrease in working  capital is  attributable
primarily  to an increase  in trade  accounts  payable  and accrued  expenses in
connection  with an expansion of the Company's  business and  operations  during
Fiscal  1997,  as well cash used by  operations.  While  the  Company  does not.
presently  anticipate any significant capital  expenditures,  in order to pursue
the  Company's  plan of  operations  for fiscal 1998 it may be necessary for the
Company  to raise  additional  working  capital.  A  substantial  portion of the
Company's property, plant and equipment is unencumbered and, accordingly,  would
provide  additional sources of internal working capital should the Company elect
to enter into an asset  based  lending  arrangement.  Management  of the Company
believes the Company will have  sufficient cash resources to satisfy its capital
needs for the next 12 months.


ITEM 7.     FINANCIAL STATEMENTS

      The Company's financial statements are contained in pages F-1 through F-31
as follows.


























                                      17

<PAGE>

 
                                                       Workforce Systems Corp.


                                                                      Contents
________________________________________________________________________________




                                                                        Page
                                                                        ----
                                                                  
            Independent Auditors' Reports                            F-2 - F-3
                                                                  
            Financial Statements                                  
                                                                  
               Consolidated Balance Sheets                           F-4 - F-5
                                                                  
               Consolidated Statements of Operations                       F-6
                                                                  
               Consolidated Statements of Stockholders' Equity       F-7 - F-8
                                                                  
               Consolidated Statements of Cash Flows                 F-9 - F-10
                                                                  
               Notes to Consolidated Financial Statements           F-11 - F-31
                                                                  
                                                                 




























                                      F-1


<PAGE>



   
Independent Auditors' Report


To the Board of Directors and Stockholders
of Workforce Systems Corp.


We have audited the accompanying consolidated balance sheet of Workforce Systems
Corp.  and  subsidiaries  as of June  30,  1997,  and the  related  consolidated
statements of operations,  stockholders' equity and cash flows for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Workforce Systems
Corp. and subsidiaries at June 30, 1997, and the results of their operations and
their cash flows for the year then ended, in conformity with generally  accepted
accounting principles.



BDO SEIDMAN, LLP

Miami, Florida
October 7, 1997














                                      F-2


<PAGE>


Independent Auditor's Report


To the Board of Directors and Stockholders
of Workforce Systems Corp.


I have audited the accompanying  consolidated balance sheet of Workforce Systems
Corp. (a Florida  Corporation)  and  subsidiaries  as of June 30, 1996,  and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for the year then ended. These consolidated  financial  statements are the
responsibility of the Company's  management.  My responsibility is to express an
opinion on these financial statements based on my audit.

I conducted my audit in accordance with generally  accepted auditing  standards.
Those standards  require that I plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
I believe that my audit provides a reasonable basis for my opinion.

In my opinion,  the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Workforce Systems
Corp.  and  subsidiaries  as of the year ended June 30, 1996, and the results of
their  operations  and their cash flows for the year then ended,  in  conformity
with generally accepted accounting principles.




Lyle H. Cooper, CPA
October 12, 1996, except for Note 14
  the date of which is March 21, 1997
















                                      F-3


<PAGE>

                                                        Workforce Systems Corp.


                                                    Consolidated Balance Sheets

________________________________________________________________________________

                                                                                
June 30,                                                    1997           1996
- - --------------------------------------------------------------------------------

Assets

Current Assets
     Cash (Note 3)                                   $   335,321    $   938,487
     Accounts receivable, less $55,442 and $0
         allowance for doubtful accounts (Note 8)      1,017,949        633,188
     Other receivables                                    47,678           --
     Inventory                                         1,888,235      1,412,896
     Prepaid expenses (Note 2)                           565,571        711,510
     Prepaid consulting fees (Note 13)                   141,667           --
- - -------------------------------------------------------------------------------

Total Current Assets                                   3,996,421      3,696,081
- - -------------------------------------------------------------------------------

Property, Plant and Equipment (Note 8)
     Land                                                156,503        156,503
     Building and improvements                         1,458,126      1,380,422
     Machinery and equipment                           1,411,698      1,125,921
     Autos and trucks                                    212,466        146,428
     Accumulated depreciation                           (324,062)      (132,856)
- - -------------------------------------------------------------------------------

                                                       2,914,731      2,676,418
- - -------------------------------------------------------------------------------

Other Assets
     Excess cost over fair value of net assets
         acquired, net (Notes 4 and 6)                 2,198,441      1,330,348
     Prepaid consulting fees (Note 13)                   531,249           --
     Other                                                28,330           --
- - -------------------------------------------------------------------------------

                                                     $ 9,669,172    $ 7,702,847
===============================================================================











                                      F-4

<PAGE>

<TABLE>
<CAPTION>
                                                                   Workforce Systems Corp.


                                                               Consolidated Balance Sheets

____________________________________________________________________________________________


June 30,                                                               1997            1996
- - -------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>         
Liabilities and Stockholders' Equity

Current Liabilities
     Trade accounts payable                                    $    915,630    $    390,895
     Accrued expenses                                               428,026         189,375
     Factoring line of credit (Note 8)                              398,858            --
     Income taxes payable (Note 11)                                  59,030         132,359
     Deferred income tax liability (Note 11)                           --            65,000
     Current maturities of long term debt (Note 8)                  234,447         254,159
     Note Payable - related party (Note 9)                          142,731         132,667
- - -------------------------------------------------------------------------------------------

Total Current Liabilities                                         2,178,722       1,164,455

Deferred Income Taxes (Note 11)                                     130,000         125,541
Long Term Debt, less current portion (Note 8)                       575,116         463,339
Note payable-stockholder (Notes 9 and 15, subsequent events)      1,150,019            --
- - -------------------------------------------------------------------------------------------

Total Liabilities                                                 4,033,857       1,753,335
- - -------------------------------------------------------------------------------------------

Stockholders' Equity (Notes 12 and 13)
     Series A Preferred stock, $.001 par value, 30 shares
         authorized, 30 shares issued and outstanding                  --              --
     Series C Preferred stock, $.001 par value, 30,000
         shares authorized, issued and outstanding                       30              30
     Series D Preferred stock, $.001 par value, 1,000,000
         shares authorized, 0 and 1,000,000 shares
         issued and outstanding                                        --             1,000
     Common stock, $.001 par value, 25,000,000 shares
         authorized, 1,952,934 and 622,710 shares issued and
         outstanding                                                  1,953             623
     Paid-in capital                                             12,567,700       8,570,809
     Stock to be earned (Note 13)                                (1,416,667)           --

     Accumulated deficit                                         (5,517,701)     (2,622,950)
- - -------------------------------------------------------------------------------------------

Total stockholders' equity                                        5,635,315       5,949,512
- - -------------------------------------------------------------------------------------------

                                                               $  9,669,172    $  7,702,847
===========================================================================================
                               See accompanying notes to consolidated financial statements.
</TABLE>









                                      F-5


<PAGE>
                                                       Workforce Systems Corp.


                                         Consolidated Statements of Operations

________________________________________________________________________________

                                                                                
Year ended June 30,                                         1997           1996
- - --------------------------------------------------------------------------------
Revenues, net of returns and allowances              $ 4,653,286    $ 3,820,680

Cost of revenues                                       3,518,500      2,145,593
- - -------------------------------------------------------------------------------

Gross profit                                           1,134,786      1,675,087
- - -------------------------------------------------------------------------------

Operating Expenses
     Selling, general and administrative expenses      1,327,546        230,815
     Depreciation and amortization                       282,398        181,083
     Provision for doubtful accounts                     246,013           --
     Professional fees                                   308,996         54,481
     Marketing and public relations                      464,596           --
- - -------------------------------------------------------------------------------

Total operating expenses                               2,629,549        466,379
- - -------------------------------------------------------------------------------

(Loss) Income from Operations                         (1,494,763)     1,208,708
- - -------------------------------------------------------------------------------

Other Expenses
     Interest expense                                     65,488         48,117
     Acquisition expense (Note 14)                       110,000         76,890
     Mineral exploration (Note 14)                          --          700,000
     Startup expenses (Note 14)                        1,357,899      1,091,308
     Web development expense (Note 14)                      --          400,000
- - -------------------------------------------------------------------------------

Total other expenses                                   1,533,387      2,316,315
- - -------------------------------------------------------------------------------

Loss before income tax (benefit) provision            (3,028,150)    (1,107,607)
Income tax (benefit) provision (Note 11)                (133,399)       260,320
- - -------------------------------------------------------------------------------

Net Loss                                              (2,894,751)    (1,367,927)
- - -------------------------------------------------------------------------------

Less:  Dividends paid                                       --          (54,807)
- - -------------------------------------------------------------------------------

Net loss available to common stockholders            $(2,894,751)   $(1,422,734)
- - -------------------------------------------------------------------------------

Net loss per common share                            $     (3.58)   $     (3.36)
===============================================================================

Weighted average shares outstanding                      808,421        422,991
===============================================================================
                    See accompanying notes to consolidated financial statements.




                                      F-6


<PAGE>

<TABLE>
<CAPTION>
                                                                                    Workforce Systems, Corp.

                                                             Consolidated Statements of Stockholders' Equity

______________________________________________________________________________________________________________

                                                                                                                 
Years ended June 30,1997 and 1996
- - ---------------------------------------------------------------------------------------------------------------
                                                                                                               
                              Series A         Series B        Series C        Series D             Common     
                            Shares  Amount   Shares  Amount  Shares  Amount  Shares  Amount     Shares   Amount
- - ---------------------------------------------------------------------------------------------------------------
<S>                           <C>    <C>     <C>     <C>    <C>      <C>    <C>       <C>       <C>      <C>        
Balance June 30, 1995         30     $ -     70,000  $ 70    30,000  $ 30        -    $  -      375,931  $ 376 
  Issuance of preferred        -       -       -        -      -        -   1,000,000   1,000      -         - 
  Common stock issued in                                                                                       
  connection with prepaid                                                                                      
  expenses                     -       -       -        -      -        -         -       -      32,867     33 
  Common stock issued in                                                                                       
  connection with acquisition                                                                                  
  of AIM (Note 4)              -       -       -        -      -        -         -       -       4,375      4 
  Common stock issued in                                                                                       
  connection with                                                                                              
  compensation to certain 
  consultants                  -       -       -        -      -        -         -       -      23,706     24
  Common stock issued in                                                                                       
  connection with PTP start                                                                                    
  up and acquisition of                                                                                        
  mineral rights (Note 14)     -       -       -        -      -        -         -       -      70,250     70 
  Conversion of note payable                                                                                   
  (Note 9)                     -       -       -        -      -        -         -       -      42,581     42 
  Conversion of convertible                                                                                    
  preferred stock (Note 12)    -       -    (70,000)  (70)     -        -         -       -      17,500     18 
  Sale of common stock         -       -       -        -      -        -         -       -      55,500     56 
  Dividend paid                -       -       -        -      -        -         -       -        -         - 
  Net Loss                     -       -       -        -      -        -         -       -        -         - 
- - ---------------------------------------------------------------------------------------------------------------

Balance June 30, 1996         30     $ -       -      $ -    30,000  $ 30   1,000,000  $ 1,000  622,710  $ 623 


Years ended June 30,1997 and 1996 (Continued)          
- - ---------------------------------------------------------------------------------------
                                                Stock                       Total      
                                  Paid-in       to be     Accumulated   Stockholders'  
                                  Capital      Earned       Deficit        Equity      
- - ---------------------------------------------------------------------------------------
<S>                            <C>             <C>       <C>            <C>                       
Balance June 30, 1995          $ 4,076,283        -      $ (1,200,216)  $  2,876,543   
  Issuance of preferred               -           -              -             1,000   
  Common stock issued in                                                               
  connection with prepaid                                                              
  expenses                         674,967        -              -           675,000   
  Common stock issued in                                                               
  connection with acquisition                                                          
  of AIM (Note 4)                   68,059        -              -            68,063   
  Common stock issued in                                                               
  connection with                                                                      
  compensation to certain
  consultants                      474,096        -              -           474,120
  Common stock issued in                                                               
  connection with PTP start                                                            
  up and acquisition of                                                                
  mineral rights (Note 14)       1,404,930        -              -         1,405,000   
  Conversion of note payable                                                           
  (Note 9)                         936,728        -              -           936,770   
  Conversion of convertible                                                            
  preferred stock (Note 12)             52        -              -              -      
  Sale of common stock             935,694        -              -           935,750   
  Dividend paid                       -           -           (54,807)       (54,807)  
  Net Loss                            -           -        (1,367,927)    (1,367,927)  
- - ---------------------------------------------------------------------------------------

Balance June 30, 1996          $ 8,570,809        -      $ (2,622,950)   $ 5,949,512   
</TABLE>
                                      F-7


<PAGE>

<TABLE>
<CAPTION>

                                                                                    Workforce Systems, Corp.

                                                             Consolidated Statements of Stockholders' Equity
_______________________________________________________________________________________________________________

                                                                                              
Years ended June 30,1997 and 1996                                                                              
- - ----------------------------------------------------------------------------------------------------------------
                                                                                                                
                              Series A         Series B        Series C        Series D             Common      
                            Shares  Amount   Shares  Amount  Shares  Amount  Shares  Amount     Shares   Amount 
- - ----------------------------------------------------------------------------------------------------------------
<S>                           <C>    <C>     <C>     <C>    <C>      <C>    <C>        <C>      <C>       <C>  
Balance June 30, 1996         30     $ -       -      $ -    30,000  $ 30   1,000,000  $ 1,000   622,710  $ 623 
                                                               -                                                
  Sale of common stock                                                                                          
  (Note 13)                    -       -       -        -      -        -        -        -        8,334      8 
  Common stock issued in                                                                                        
  connection with acquisition                                                                                   
  of FSI (Note 4)              -       -       -        -      -        -        -        -      145,000    145 
  Common stock issued in                                                                                        
  connection with                                                                                               
  compensation to certain                                                                                       
  consultants and employees                                                                                     
  (Note 13)                    -       -       -        -      -        -        -        -       71,772     72 
  Options granted in                                                                                            
  connection with consulting                                                                                    
  services (Note 13)           -       -       -        -      -        -        -        -         -         - 
  Options exercised (Note 13)  -       -       -        -      -        -        -        -      505,118    505 
  Conversion of convertible
  preferred stock (Note 12)    -       -       -        -      -        -  (1,000,000)  (1,000)  600,000    600 
  Net Loss                     -       -       -        -      -        -        -        -         -         - 
- - ----------------------------------------------------------------------------------------------------------------

Balance June 30, 1997         30     $ -       -      $ -    30,000  $ 30        -     $  -    1,952,934 $1,953 
================================================================================================================


                                            
Years ended June 30,1997 and 1996 (Continued)          
- - --------------------------------------------------------------------------------------
                                                Stock                       Total     
                                  Paid-in       to be     Accumulated   Stockholders' 
                                  Capital      Earned       Deficit        Equity     
- - --------------------------------------------------------------------------------------
<S>                            <C>             <C>        <C>            <C>        
Balance June 30, 1996          $ 8,570,809        -       $ (2,622,950)  $ 5,949,512  
                                                                                      
  Sale of common stock                                                                
  (Note 13)                         99,992        -               -          100,000  
  Common stock issued in                                                              
  connection with acquisition                                                         
  of FSI (Note 4)                  422,668        -               -          422,813  
  Common stock issued in                                                              
  connection with                                                                     
  compensation to certain                                                             
  consultants and employees                                                           
  (Note 13)                        780,581        -               -          780,653  
  Options granted in                                                                  
  connection with consulting                                                          
  services                       2,180,455 $(1,416,667)           -          763,788  
  (Note 13)                                                                           
  Options exercised (Note 13)      512,795        -               -          513,300  
  Conversion of convertible                                                           
  preferred stock (Note 12)            400        -               -              -    
  Net Loss                            -           -         (2,894,751)   (2,894,751) 
- - --------------------------------------------------------------------------------------
                                                                                      
Balance June 30, 1997          $12,567,700 $(1,416,667)   $ (5,517,701)  $ 5,635,315  
======================================================================================
                          See accompanying notes to consolidated financial statements.
</TABLE>


                                      F-8


<PAGE>

<TABLE>
<CAPTION>
                                                            Workforce Systems Corp.

                                              Consolidated Statements of Cash Flows
                                                                           (Note 5)

_____________________________________________________________________________________


Year ended June 30,                                               1997           1996
- - -------------------------------------------------------------------------------------
<S>                                                        <C>            <C>         

Operating Activities
  Net loss                                                 $(2,894,751)   $(1,367,927)
  Adjustments to reconcile net loss to net cash provided
  by operating activities
      Amortization                                              91,192         70,281
      Depreciation                                             191,206        111,131
      Provision for doubtful accounts                          246,013           -- 
      Inventory valuation write-off                            359,610           -- 
      Acquisition, startup, and web development costs             --        1,947,183
      Issuance of common stock and options granted
         for services                                          871,521           --
      Gain on sale of fixed assets                                --             (701)
      Changes in assets and liabilities, net of businesses
          acquired
         (Increase) decrease in:
         Account receivable                                   (112,076)      (435,750)
         Other receivables                                     (47,678)          --
         Related party accounts receivable                        --          871,347
         Inventory                                            (302,111)      (643,613)
         Prepaid expenses                                      213,139           --
         Other current assets                                     --          (34,030)
         Other assets                                          (28,330)          --
         Increase (decrease) in:
         Trade accounts payable                                275,823        (46,447)
         Accrued expenses                                      197,599         67,865
         Income taxes payable                                  (73,329)        67,360
         Deferred income tax liability                         (60,541)       193,541
- - -------------------------------------------------------------------------------------

Net cash (used) provided by operating activities            (1,072,713)       800,240
- - -------------------------------------------------------------------------------------

Investing Activities
   Proceeds from sale of fixed assets                             --           12,159
   Purchase of property and equipment                         (249,634)      (771,589)
- - -------------------------------------------------------------------------------------

Net cash used in investing activities                         (249,634)      (759,430)
- - -------------------------------------------------------------------------------------
</TABLE>














                                         F-9


<PAGE>

<TABLE>
<CAPTION>
                                                            Workforce Systems Corp.

                                              Consolidated Statements of Cash Flows
                                                                           (Note 5)

_____________________________________________________________________________________


Year ended June 30,                                               1997           1996
- - -------------------------------------------------------------------------------------
<S>                                                           <C>           <C>         

Financing Activities
   Net proceeds from factoring line of credit                   121,883          --
   Proceeds from note payable -  related party                   10,064       177,667
   Payments on note payable-stockholder                        (118,131)         --
   Payments on long-term debt                                  (261,583)     (280,081)
   Proceeds from long-term debt                                 353,648        26,496
   Proceeds from sale of common stock and                  
   exercise of stock options                                    613,300       936,750
   Dividends paid                                                  --         (54,807)
- - -------------------------------------------------------------------------------------
                                                         
Net cash provided by financing activities                       719,181       806,025
- - -------------------------------------------------------------------------------------
                                                         
(Decrease) increase in cash and cash equivalents               (603,166)      846,835
Cash and cash equivalents, beginning of period                  938,487        91,652
- - -------------------------------------------------------------------------------------
                                                         
Cash and cash equivalents, end of period                      $ 335,321     $ 938,487
- - -------------------------------------------------------------------------------------
                                                         
                         See accompanying notes to consolidated financial statements.
</TABLE>


























                                      F-10




<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________


1.   Significant        Business
     Accounting         --------
     Policies           
                        Workforce Systems Corp. and subsidiaries (the "Company")
                        operate in the following geographical locations:
                        
                        Tennessee
                        ---------

                        The  Company   through  its   subsidiaries,   Industrial
                        Fabrication   &  Repair,   Inc.   ("IFR"),   Maintenance
                        Requisition  Order  Corp.  ("MRO"),  Outside  Industrial
                        Services,   Inc.   ("OPS"),   and  American   Industrial
                        Management,    Inc.   ("AIM")    provides    specialized
                        fabrication,  machining  and design of  maintenance  and
                        production   equipment;    serves   as   an   authorized
                        distributor  for  a  full  line  of  power  transmission
                        products;  and supplies  specialized labor services on a
                        contract basis.

                        Florida Operations
                        ------------------

                        The Company  through its  subsidiary  Federal  Supply,
                        Inc.   ("FSI")   distributes   and   fabricates   fire
                        protection   products;   and  through  its  subsidiary
                        Products That Produce,  Inc.  ("PTP")  specializes  in
                        identifying,  developing and marketing  innovative new
                        consumer products.

                        Principles of Consolidation
                        ---------------------------

                        The  accompanying   consolidated   financial  statements
                        include   the   accounts   of  the   Company   and   all
                        majority-owned  subsidiaries.  All material intercompany
                        accounts  and  transactions   have  been  eliminated  in
                        consolidation.

                        Use of Estimates
                        ----------------

                        The  preparation  of financial  statements in conformity
                        with generally accepted  accounting  principles requires
                        management to make estimates and assumptions that affect
                        the  reported  amounts  of assets  and  liabilities  and

                                      F-11


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________


                        disclosures of contingent  assets and liabilities at the
                        date  of  the  financial  statements  and  the  reported
                        amounts of revenues  and expenses  during the  reporting
                        period.   Actual   results   could   differ  from  those
                        estimates.

                        Inventories
                        -----------

                        Inventories  consisting  mainly of finished  product are
                        stated at the  lower of cost or  market.  Provision  for
                        potentially  obsolete or  slow-moving  inventory is made
                        based on management's  analysis of inventory  levels and
                        future sales forecasts.

                        Property, Plant and Equipment
                        -----------------------------

                        Property,  plant and equipment are stated at cost. Major
                        renewals  and  improvements   are   capitalized,   while
                        maintenance and repairs are expensed when incurred.  The
                        cost and accumulated  depreciation  for property,  plant
                        and equipment sold,  retired,  or otherwise  disposed of
                        are relieved from the accounts,  and resulting  gains or
                        losses are recognized. Depreciation is computed over the
                        estimated  useful lives of depreciable  assets using the
                        straight-line method as follows:

                         Building and improvements                  20 years
                         Machinery and equipment                    15 years
                         Furniture, fixtures and office              
                         equipment                                   7 years 
                         Automobiles                                 5 years

                        Depreciation expense was $ 191,206 and $ 111,131 for the
                        years ended June 30, 1997, and 1996, respectively.

                        Excess Cost Over Fair Value of Net Assets Acquired
                        --------------------------------------------------

                        The excess  cost over fair value of net assets  acquired
                        is amortized on a straight-line basis over 20 years. The
                        Company  evaluates  the  carrying  value  of this  asset
                        whenever  events  or  circumstances  indicate  that  the
                        carrying amount of the asset may not be recoverable.



                                      F-12



<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        Income Tax
                        ----------

                        The  Company  provides  deferred  income  tax assets and
                        liabilities  under  SFAS 109 for  temporary  differences
                        between book and taxable income.

                        Reclassifications
                        -----------------

                        Certain 1996 amounts have been  reclassified  to conform
                        to the 1997 presentation.

                        Revenue Recognition
                        -------------------

                        Revenue  from  product  sales in the  consumer  products
                        division and in the manufacturing division is recognized
                        at  the  time  of  shipment.  Revenue  in  the  staffing
                        division is  recognized  when the related  payroll costs
                        are incurred.

                        Net Loss Per Common Share
                        -------------------------

                        Net loss  per  common  share  is  based on the  weighted
                        average number of shares of common stock outstanding.

                        Statements of Cash Flows
                        ------------------------

                        For  purposes  of the  statements  of  cash  flows,  the
                        Company  considers  all highly liquid  investments  with
                        initial  maturities  of three  months or less to be cash
                        equivalents.
















                                      F-13


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        Financial Instruments
                        ---------------------

                        The carrying amounts of financial  instruments including
                        accounts   receivable,   trade   accounts   payable  and
                        short-term  obligations  approximated  fair value due to
                        the relatively short maturity.

                        New Accounting Standards
                        ------------------------

                        Statement of Financial  Accounting  Standards (SFAS) No.
                        130,   Reporting   Comprehensive   Income,   establishes
                        standards  for  reporting  and display of  comprehensive
                        income,   its  components  and   accumulated   balances.
                        Comprehensive  income is defined to include  all changes
                        in equity except those  resulting  from  investments  by
                        owners  and   distributions   to  owners.   Among  other
                        disclosures,  SFAS No. 130 requires  that all items that
                        are required to be recognized  under current  accounting
                        standards  as  components  of  comprehensive  income  be
                        reported in a financial statement that is displayed with
                        the same prominence as other financial statements.

                        Statement of Financial  Accounting  Standards (SFAS) No.
                        131,  Disclosures  about  Segments of an Enterprise  and
                        Related  Information,  supersedes SFAS No. 14, Financial
                        Reporting  for Segments of a Business  Enterprise.  SFAS
                        131  establishes  standards  for  the  way  that  public
                        companies report information about operating segments in
                        annual  financial  statements and requires  reporting of
                        selected information about operating segments in interim
                        financial  statements  issued  to the  public.  It  also
                        establishes standards for disclosures regarding products
                        and services, geographic areas and major customers. SFAS
                        131  defines  operating  segments  as  components  of  a
                        company about which  separate  financial  information is
                        available  that  is  evaluated  regularly  by the  chief
                        operating  decision  maker in  deciding  how to allocate
                        resources and in assessing performance.

                        These  new   standards   are   effective  for  financial
                        statements for periods beginning after December 15, 1997
                        and  require  comparative   financial   information  for
                        earlier years to be restated. Due to the recent issuance
                        of these standards,  management has been unable to fully
                        evaluate  the  impact,  if any,  they may have on future
                        financial statement disclosures.





                                      F-14

<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        In  February  1997 the  Financial  Accounting  Standards
                        Board issued Statement of Financial Accounting Standards
                        (SFAS) No. 128  Earnings  Per Share.  This  statement is
                        effective  for financial  statements  issued for periods
                        ending after December 15, 1997.  SFAS No. 128 simplifies
                        the standards  for computing  earnings per share ("EPS")
                        previously found in Accounting  Principles Board Opinion
                        No. 15 Earnings per Share. It replaces the  presentation
                        of primary EPS with a presentation of basic EPS. It also
                        requires dual  presentation  of basic and diluted EPS on
                        the face of the income  statement  for all entities with
                        complex capital structures and requires a reconciliation
                        of the  numerator  and  denominator  of the  diluted EPS
                        computation. The Company will adopt SFAS No. 128 for its
                        fiscal year ended June 30,  1998 and its  implementation
                        is  not  expected  to  have  a  material  effect  on the
                        financial statements.

2.   Prepaid  Expenses  Included in prepaid expenses at June 30, 1997, and 1996,
                        is $500,000 in prepaid  advertising  for media and radio
                        spots which can be used by the Company at any time until
                        December  2000.  The  Company  intends  to  utilize  the
                        advertising during fiscal 1998.

                        No expense for prepaid advertising has been recorded for
                        the years ended June 30, 1997, and 1996.

3.   Concentration of   The Company  maintains its cash in bank deposit accounts
     Credit Risk        which, at times,  may exceed  federally  insured limits.
                        The  Company  has not  experienced  any  losses  in such
                        accounts.  The Company believes it is not exposed to any
                        significant credit risk on cash and cash equivalents.

4.   Acquisitions       a)  Effective  February 1996,  the Company  acquired all
                            the Common Stock of American Industrial  Management,
                            Inc. ("AIM").  The purchase price consisted of 4,375
                            shares  of the  Company's  Common  Stock  valued  at
                            $68,063.











                                      F-15


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        The transaction was recorded as follows:

                            Fair value of assets acquired        $    65,506
                            Acquisition costs                         76,890
                            Common stock issued in connection
                            with acquisition                       (  68,063)
                         -----------------------------------------------------

                            Liabilities assumed                 $  (  74,333)
                         =====================================================

                        Pro  forma  results  of  operations  would not have been
                        materially different from historical results.

                        (b) On  May  29,  1997  (June  1,  1997  for   financial
                            statement  purposes) the Company acquired all of the
                            common  stock of Federal  Supply,  Inc.  and Federal
                            Fabrication,   Inc.  ("FSI").   The  purchase  price
                            consisted of 110,000 shares of the Company's  voting
                            common  stock and 35,000  shares of common  stock to
                            consultants as payment for acquisition  costs valued
                            at  approximately  $423,000  (80% of current  market
                            value) as well as approximately  $56,000 in cash for
                            additional acquisition costs.

                        The transaction was recorded as follows:

                            Fair value of assets acquired          $ 1,311,921
                            Excess cost over net assets acquired       971,036
                            Common stock issued in connection
                            with acquisition and acquisition costs   ( 479,000)
                         -------------------------------------------------------

                            Liabilities assumed                    $ (1,803,957)
                         =======================================================

                        The following  unaudited pro forma summary  presents the
                        consolidated  results of operations of the Company as if
                        the acquisition had occurred on July 1, 1996 and 1995:














                                      F-16

<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                         Year ended June 30,               1997         1996
                         ------------------------------------------------------

                            Revenue              $    7,903,699  $  7,217,027
                            Net loss                ( 3,370,633)   (1,615,933)
                                                                
                            Net loss per share   $  (      3.70) $ (     3.64)
                         ======================================================

                        The  unaudited  pro forma  assumes the  amortization  of
                        excess cost over fair value of net assets  acquired over
                        20 years ($48,552).

                        The  above   transactions  were  accounted  for  by  the
                        purchase  method,   and  accordingly,   the  results  of
                        operations of the acquired businesses have been included
                        in the accompanying  consolidated  financial  statements
                        from the dates the Company assumed  operational  control
                        of each acquired entity.

5.   Supplemental       Cash was paid as follows:
     Disclosures of
     Cash Flows

                         Year ended June 30,               1997         1996
                         -----------------------------------------------------

                         Interest                  $     68,797  $    62,632

                         Income taxes              $          -  $    18,500


                        Supplemental    Disclosures   of   Non-Cash    Investing
                        --------------------------------------------------------
                        Financing Activities
                        --------------------

                        During the year ended June 30, 1997,  the Company issued
                        110,000  shares of common  stock  and  35,000  shares to
                        consultants as payment for  acquisition  costs valued at
                        approximately  $423,000 in connection  with the purchase
                        of FSI;  issued  71,772 shares of common stock valued at
                        approximately  $781,000 and 525,000 stock options valued
                        at   approximately   $2,180,000   in   connection   with
                        employment   and   consulting   agreements  and  startup
                        expenses in transactions  not affecting cash flows.  For
                        further information see Notes 4 and 13.




                                      F-17


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        During the year ended June 30, 1996,  the Company issued
                        33,117  shares of common  stock  valued at $ 675,000  in
                        connection  with prepaid  advertising  and prepaid legal
                        expenses;  issued 4,375 shares of common stock valued at
                        $ 68,063  in  connection  with the  acquisition  of AIM;
                        issued 20,000 shares of common stock valued at $ 400,000
                        in   connection   with   equipment   acquisitions,   the
                        development   and   maintenance  of  web  sites  on  the
                        Internet; issued 70,250 shares of common stock valued at
                        $1,405,000  in  connection  with  mine  exploration  and
                        startup  costs  related to PTP;  issued  3,706 shares of
                        Common  Stock  valued  at $ 74,120  in  connection  with
                        certain operating expenses in transactions not affecting
                        cash flows. In addition,  during the year ended June 30,
                        1996,  a note  payable  of $ 936,770  was  converted  to
                        55,500  shares  of  common  stock in a  transaction  not
                        affecting cash.

6.   Excess Cost Over
     Fair Value of Net
     Assets Acquired
                         June 30,                           1997         1996
                         -------------------------------------------------------

                         Excess cost over fair
                         value of net assets            $ 2,364,914 $ 1,405,629
                         acquired

                         Less:  Accumulated amortization  ( 166,473)   ( 75,281)
                         -------------------------------------------------------

                                                        $ 2,198,441 $ 1,330,348
                         =======================================================

                        Amortization  expense  was  $91,192  and $70,281 for the
                        years ended June 30, 1997 and 1996, respectively.

7.   Operating Leases   The Company leases office and warehouse space and office
                        equipment under operating  leases that expire at various
                        times  through  fiscal 2002.  In  addition,  the Company
                        leases  land  used  in  mineral   excavation   under  an
                        operating  lease  that  expires in June 2001 with a five
                        year renewal  option.  Rental  expense  was $114,000 and
                        $45,000  for the years  ended June 30,  1997,  and 1996,
                        respectively.







                                      F-18

<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        Approximate  minimum  future lease  payments under these
                        operating leases at June 30, 1997, are as follows:

                         Years ended June 30:
                         -----------------------------------------------------

                         1998                                   $    296,390
                         1999                                        265,955
                         2000                                        260,039
                         2001                                        258,421
                         2002                                         75,877
                         -----------------------------------------------------

                                                                $  1,156,682
                         =====================================================

8.   Long Term Debt     Long-term debt consisted of the following:
     and Factoring
     Line of Credit

                         June 30,                               1997      1996
                         -------------------------------------------------------

                         Note payable to individuals,
                         interest at 7.4%, unsecured.        $ 31,000  $ 37,000

                         Notes payable to credit
                         corporations, interest ranging
                         from 7.75% to 10.94%, principal
                         and interest payments of $4,086
                         due monthly through May 2001,
                         secured by automobiles.               67,521    60,157

                         Note payable to a bank, interest
                         at 7.75%, principal and interest
                         payments of $3,425 due monthly
                         through December 1998, secured by
                         equipment.                            57,120    92,259












                                      F-19


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________



                         Capital leases payable,
                         interest at 10%, principal and
                         interest payments of $7,855         
                         due monthly through January
                         2002, secured by production
                         equipment.                           283,064   167,241

                         Capital leases payable, interest
                         ranging from 11.5% to 13.43%,
                         principal and interest payments
                         of $1,762 due monthly through
                         July 2000, secured by forklift
                         and computer equipment.               47,644        -

                         First mortgage payable to
                         individuals, interest at 7.75%,
                         principal and interest of $5,500
                         due monthly through June 2001,
                         secured by land and building.        323,214   360,841 
                         -------------------------------------------------------

                                                              809,563   717,498
                         -------------------------------------------------------

                         Less current portion                 234,447   254,159
                         -------------------------------------------------------

                                                            $ 575,116 $ 463,339
                         =======================================================

                        Fixed assets securing capital leases were  approximately
                        $381,000 at June 30, 1997.

                        Maturities of long-term debt were as follows:

                         Year ending June 30,
                         -------------------------------------------------------

                         1998                                      $   234,447
                         1999                                          195,457
                         2000                                          157,650
                         2001                                          110,803
                         2002                                          104,013
                         Thereafter                                      7,193
                         -------------------------------------------------------
                                                              
                                                                   $   809,563
                         =======================================================

                                      F-20

<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        Factoring Line of Credit
                        ------------------------

                        A  subsidiary  of the  Company  entered  into  factoring
                        agreements  prior  to its  acquisition  by  the  Company
                        providing  for up to $500,000 in lines of credit,  based
                        upon  eligible  accounts  receivable.  Fees  charged for
                        factoring  were 3.7% of all eligible  receivables  up to
                        $500,000 a year. The advances are  collateralized by the
                        related  receivables.  At June 30,  1997,  approximately
                        $101,000 was still  available  for  borrowing  under the
                        agreement.

9.   Related Party      At  June  30,  1997,  the  note  payable-stockholder  is
     Transactions       unsecured,  and resulted from the  acquisition of FSI in
                        May 1997.  The note bears interest at a rate of 8.5% per
                        annum.  Interest  expense for the one month period ended
                        June 30, 1997 was $6,908.  The note was  converted  into
                        preferred stock in October 1997. (See Note 15).

                        From time to time the  Company has  borrowed  funds from
                        Yucatan  Holding   Company,   the  Company's   principal
                        stockholder  ("Yucatan"),  for working capital purposes.
                        As of June 30, 1997, the Company owed Yucatan $142,731.

                        On  June  30,  1995,   the  Company   issued  Yucatan  a
                        promissory  note in the  principal  amount of  $936,770,
                        bearing   quarterly   interest  at  the  prime  rate  as
                        published in the Wall Street  Journal,  the initial rate
                        of interest being 8.75%.  On November 27, 1995,  Yucatan
                        converted  the face value of the Note into shares of the
                        Company's  common  stock based upon a  conversion  ratio
                        equal to the closing bid price of the  Company's  common
                        stock as reported on the NASD OTC Bulletin  Board on the
                        date  of   conversion   which  was  $22.00  per   share.
                        Accordingly, the Company issued Yucatan 42,581 shares of
                        its common stock during the year ended June 30, 1996.

                        During  the year  ended  June 30,  1997,  the  Company
                        leased a  facility  from a  stockholder,  at a rate of
                        $3,400  per month,  expiring  in June 30,  1998.  Rent
                        expense aggregated $ 40,800.









                                      F-21


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        During the year ended June 30, 1996,  the Company issued
                        35,000  shares  of  common  stock  to  related  parties,
                        pursuant  to  costs   associated   with  the  successful
                        prospecting,  acquisition  of  mineral  rights  and  the
                        geophysical  analysis of the mineral used in Mr.  Food's
                        AlloFresh.  As  discussed in Note 14, costs of $ 700,000
                        have been charged to expense for the year ended June 30,
                        1996.

10.  Business Segments

<TABLE>
<CAPTION>
                   Manufact-                      Consumer
                     uring          Staffing      Products     Corporate        Total
- - --------------------------------------------------------------------------------------
<S>              <C>            <C>            <C>           <C>           <C>        

Revenues

1997             $ 3,564,133    $  1,033,433   $    55,720   $         -   $ 4,653,286
1996             $ 2,451,323    $    582,217   $   787,140   $         -   $ 3,820,680

Operating income (loss)

1997             $(  114,814)   $(   168,034)  $(  245,228)  $(  966,687)  $(1,494,763)
1996             $ 1,276,776    $    101,587   $         -   $(  169,655)  $ 1,208,708

Identifiable assets

1997             $ 8,587,030    $     87,874   $   956,998   $    37,270   $ 9,669,172
1996             $ 6,483,333    $    104,161   $ 1,115,353   $         -   $ 7,702,847

Depreciation and amortization

1997             $   277,322    $      2,255   $     1,274         1,547   $   282,398
1996             $   180,944    $          -   $       139   $         -   $   181,083

Capital expenditures

1997             $   235,867    $      2,627   $     2,915   $     8,225   $   249,634
1996             $   771,589    $          -   $         -   $         -   $   771,589

</TABLE>


11.  Income Tax         The  Company  files  tax returns  on a separate  company
                        basis  which  can  result in income  tax  expense  while
                        having an overall consolidated loss.




                                      F-22


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        At  June  30,  1997,  the  Company  had  a  Federal  net
                        operating loss carry forward of approximately $6,400,000
                        that  expires  through  2011.  For  financial  reporting
                        purposes,  a valuation  allowance of $2,400,000 has been
                        recognized to offset the net deferred tax assets related
                        to these carry  forwards.  Realization  of the  benefits
                        related to pre-acquisition  losses may be limited in any
                        one year due to  change  of  ownership  rules  under the
                        Internal Revenue Code.

                        Deferred  income  taxes  reflect  the net tax effects of
                        temporary  differences  between the carrying  amounts of
                        assets and liabilities for financial  reporting purposes
                        and  the   amounts   used  for  income   tax   purposes.
                        Significant  components  of the  Company's  deferred tax
                        liabilities and assets are as follows:

                         June 30,                           1997         1996
                         -------------------------------------------------------

                         Deferred Tax
                         Liabilities:
                            Tax greater than book                   
                            depreciation/tax basis    $    130,000  $   191,000
                         =======================================================

                         Deferred Tax Assets:
                            Net operating loss
                            carryforwards             $  2,400,000  $ 1,014,000

                         Less: Valuation allowance     ( 2,400,000)  (1,014,000)
                         -------------------------------------------------------

                                                              -            -
                         =======================================================

                        The  reconciliation  between  the  provision  for income
                        taxes and the amount  which  results  from  applying the
                        federal  statutory tax rate of 34% to loss before income
                        taxes is as follows:







                                      F-23


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

<TABLE>
<CAPTION>

                         June 30,                                              1997         1996
                         ------------------------------------------------------------------------
<S>                                                                    <C>            <C>        
                         Income tax credit at statutory Federal rate   $( 1,030,000)  $( 380,000)
                         ------------------------------------------------------------------------

                         Limit on recognition of deferred tax
                         asset due to valuation allowance                 1,030,000      380,000
                         
                         Adjustment for prior year's estimate           (    72,399)           -
                         
                         Change in deferred tax liability               (    61,000)   (  44,091)

                         Change in deferred tax asset                             -      237,632

                         Current year payable                                     -       66,779
                         ------------------------------------------------------------------------
                         Net (benefit) provision                       $(   133,399)  $  260,320
                         ========================================================================
</TABLE>

12.  Preferred  Stock   The Company is  authorized to issue 2,000,000  shares of
                        preferred stock, par value $.001 per share, issueable in
                        such  series  and   bearing   such   voting,   dividend,
                        conversion,   liquidation   and   obtained   rights  and
                        preferences as the Board of Directors may determine.

                        The designations, rights and preferences of the Series A
                        Preferred  Stock  provide  that the shares (i) have full
                        voting   rights,   share  for   share,   with  the  then
                        outstanding  common  stock of the Company as well as any
                        other series of preferred stock then  outstanding,  (ii)
                        are not  convertible  into any other  class of equity of
                        the  Company,  (iii) are  redeemable  at any time at the
                        Company's  option at par value of $.001 per share,  (iv)
                        pay  dividends at the sole  discretion  of the Company's
                        Board of Directors, (v) are not transferable without the
                        consent of the Company's  Board of Directors and (vi) in
                        the event of a liquidation or winding up of the Company,
                        carry  a  liquidation  preference  equal  to par  value,
                        without  interest,  and are  junior in  interest  to the
                        Series B $5.00 Cumulative Convertible Preferred Stock of
                        the Company then outstanding.









                                      F-24


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        The designations, rights and preferences of the Series B
                        Preferred  Stock  provides  that the  shares  (i)  shall
                        receive annual  dividends equal to $.43 per share,  (ii)
                        are  entitled  to full voting  rights,  share for share,
                        with any then  outstanding  common stock as well as with
                        any other class or series of stock of the Company having
                        general  voting power with the common  stock  concerning
                        any   matter   being   voted   upon  by  the   Company's
                        stockholders, (iii) are entitled to convert their shares
                        of  preferred   stock  into  shares  of  the   Company's
                        restricted  common  stock  at any  time on a one for one
                        basis  and  (iv) are  redeemable  at the  option  of the
                        Company at $4.30 per share.  On May 30, 1996, the holder
                        of the Series B Preferred  Stock  converted  such shares
                        into  70,000  shares of  common  stock  pursuant  to the
                        designations, rights and preferences thereof.

                        The designations, rights and preferences of the Series C
                        Preferred  Stock  provide  that the  shares  (i) have no
                        voting rights,  (ii) are not convertible  into any other
                        class of equity of the Company,  (iii) are redeemable at
                        any time at the  Company's  option at an amount equal to
                        the prior year's annual  dividend as  previously  set by
                        action of the  Company's  Board of  Directors,  (iv) pay
                        dividends at the sole  discretion of the Company's Board
                        of  Directors,  (v) are  not  transferable  without  the
                        consent of the Company's  Board of Directors and (vi) in
                        the event of a liquidation or winding up of the Company,
                        carry  a  liquidation  preference  equal  to par  value,
                        without  interest,  and are  junior in  interest  to the
                        Series B $5.00 Cumulative Convertible Preferred Stock of
                        the Company then outstanding.  A dividend of $36,000 for
                        the  calendar  year  1996 was  declared  by the Board of
                        Directors.  For  calendar  year 1997 no  dividends  were
                        declared by the Company's Board of Directors.

                        The designations, rights and preferences of the Series D
                        Preferred  Stock  provide  that the shares (i) have full
                        voting   rights,   share  for   share,   with  the  then
                        outstanding  common  stock of the Company as well as any
                        other series of preferred stock then  outstanding,  (ii)
                        are  redeemable at any time at the option of the Company
                        at a rate of .6 shares of common stock for each share of









                                      F-25


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        preferred stock, (iii) are redeemable at any time at the
                        Company's  option at a price  per  share to be  mutually
                        agreed upon by the Company and the holder at the time of
                        redemption,  (iv) do not pay any  dividends,  and (v) in
                        the event of a liquidation or winding up of the Company,
                        carry  a  liquidation  preference  equal  to par  value,
                        without interest. During June 1997, the 1,000,000 shares
                        of Series D preferred  stock was converted  into 600,000
                        shares of common stock.

13.  Common Stock       The  Company  resolved  for all issued  and  outstanding
                        shares of common stock held by stockholders of record on
                        April 3, 1997 shall be automatically  combined at a rate
                        of four to one.  Any  fractional  shares  as a result of
                        this split were rounded up to the next whole share.  The
                        Company  is  currently  authorized  to issue  25,000,000
                        shares of common stock, par value $.001 per share.

                        The components of stockholders'  equity,  all shares and
                        per share  amounts have been  retroactively  adjusted to
                        reflect the reverse stock split.

                        During  November  1996,  The Company sold to  accredited
                        investors,  a total of  8,334  shares  of the  Company's
                        restricted  common stock at a purchase  price of $12 per
                        share in a private  transaction exempt from registration
                        under  applicable  Federal  securities laws. The Company
                        collected a total of $100,000  in  connection  with this
                        transaction.  No offering costs were incurred as part of
                        the transaction.

                        During the year ended June 30, 1997,  the Company issued
                        71,772 shares of unrestricted common stock in connection
                        with  the   compensation  of  certain   consultants  and
                        employees. The total expense recorded in connection with
                        these transactions  amounted to approximately  $781,000,
                        based upon the market value at the date of issuance.












                                      F-26


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        During April 1997, the Company  entered into a five year
                        agreement  for   consulting   services.   In  connection
                        therewith,  the Company  granted  500,000  stock options
                        exerciseable  at  $1.00  per  share.  One  third  of the
                        options are treated as a retainer for the services to be
                        rendered   over  the  term  of  the  agreement  and  the
                        remaining two thirds are considered to be, transactional
                        options,  which  serve  as  compensation  due  upon  the
                        consummation  of  acquisitions  during  the  term of the
                        agreement (as defined).  The retainer options are earned
                        equally   over   the   term   of  the   agreement.   The
                        transactional  options  shall  be  earned  based  on the
                        acquisitions   consummated   during   the  term  of  the
                        agreement.  If the agreement is terminated  prior to the
                        termination date, any unearned options shall be returned
                        to the Company

                        The  stock   options   were   valued  at   approximately
                        $2,125,000,  the market  value at the date of grant.  In
                        connection with this  transaction,  the Company recorded
                        the retainer options as prepaid consulting fees totaling
                        approximately  $708,000 of which  approximately  $35,000
                        was expensed  during the year ended June 30,  1997.  The
                        remaining $1,417,000 ascribed to the transaction options
                        were recorded as stock to be earned.

                        During April 1997 the 500,000 options were exercised and
                        the Company issued  500,000  shares of common stock.  In
                        connection with this  transaction the Company  collected
                        proceeds of $500,000.

                        In addition, during April 1997, the Company entered into
                        a  one  year  agreement  for  consulting  services.   In
                        connection  with this  agreement,  the  Company  granted
                        25,000 stock  options  exerciseable  at $2.50 per share.
                        The stock options were valued at approximately  $55,000,
                        the  market  value at the date of grant . In  connection
                        with this transaction,  the Company recorded  consulting
                        fees totaling approximately $55,000.  During April 1997,
                        5,118  options  were   exercised.   At  June  30,  1997,
                        unexercised options totaled 19,882.











                                      F-27


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        Subsequent to June 30, 1997,  the Company issued 630,412
                        shares of common stock to consultants  and in connection
                        with an acquisition of a Company (Note 14).

                        During July 1997,  the  Company  entered into a six year
                        consulting   agreement  to  provide  certain   marketing
                        services.  As compensation  for the services the Company
                        granted a one year option to purchase  262,000 shares of
                        common stock at $1.00 per share.

14.  Other Expenses     1996
                        ----

                        On  August  30,  1996,   the  Company   filed  with  the
                        Securities and Exchange  Commission (the SEC) Form SB-2,
                        a  registration  Statement  under the  Securities Act of
                        1933.  The SEC issued  comments  on the filing by letter
                        dated November 4, 1996. On January 14, 1997, the Company
                        responded  to the SEC and amended the SB-2  filing.  The
                        SEC issued additional  comments by letter dated February
                        14,  1997.  As a result of these  comments,  the Company
                        made the  following  expense  charges  to its  financial
                        statements for the years ended June 30, 1996.

                        Acquisition Expenses
                        --------------------

                        Acquisition  expenses totaling $76,890 have been charged
                        to  expense  for  the  year  ended  June  30,  1996  and
                        represent  the value of 4,375 shares of common stock and
                        cash  paid  to   unrelated   parties   pursuant  to  the
                        acquisition of AIM. The  acquisition  has been accounted
                        for based on the purchase method of accounting.

                        Mineral Exploration
                        -------------------

                        Mineral exploration expenses totaling $700,000 have been
                        charged to expense for the year ended June 30, 1996. The
                        mineral exploration expenses were incurred in connection
                        with the successful prospecting,  acquisition of mineral
                        rights and the geophysical  analysis of the mineral used
                        in Mr. Food's AlloFresh and was paid to a related party,
                        as defined  under SFAS 57,  with the  issuance of 35,000
                        shares of common stock.







                                      F-28

<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        Startup Expenses
                        ----------------

                        Startup expenses  totaling  $1,091,308 have been charged
                        to expense  for the year ended  June 30,  1996.  Startup
                        expenses  represent  pre-operating  expenses incurred in
                        the  development  of  Mr.  Food's  AlloFresh  under  the
                        Company's consumer products  division,  PTP. As a result
                        of the  formation  of PTP,  35,250  shares of stock were
                        issued to unrelated  parties.  The remaining $386,308 in
                        startup expenses represents  operating expenses incurred
                        during the startup phase.

                        Web Development
                        ---------------

                        Web  development  expenses  totaling  $400,000 have been
                        charged to expense for the year ended June 30, 1996. The
                        expenses  were  incurred  in  connection   with  certain
                        contracts  to  acquire  equipment  and  to  develop  and
                        maintain  Internet web sites  ultimately  as an Internet
                        provider to market its consumer products and through its
                        manufacturing  division,  its  inventory of  refurbished
                        gear  boxes  and  other  power  transmission  components
                        internationally.  The web  development was paid for with
                        the  issuance of 20,000  shares of stock to an unrelated
                        party.

                        1997
                        ----

                        Acquisition Expenses
                        --------------------

                        Acquisition expenses totaling $110,000 have been charged
                        to  expense  for  the  year  ended  June  30,  1997  and
                        represent the value of 9,167 shares of common stock paid
                        to certain  consultants  as  compensation  for  services
                        pertaining   to   identifying   and  closing   potential
                        acquisition   targets.  As  no  such  acquisitions  were
                        closed, the amount was expensed in full.










                                      F-29


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________

                        Startup Expenses
                        ----------------

                        Startup expenses  totaling  $1,357,899 have been charged
                        to expense for the year ended June 30, 1997. $994,689 of
                        the expenses relate to pre-operating  expenses  incurred
                        in the  development  of Mr. Food's  AlloFresh  under the
                        Company's consumer products division, PTP. The remaining
                        $363,210 was  incurred  during the startup of one of the
                        Company's  subsidiaries  and  development  of a  product
                        line.


15.  Subsequent Events  a)    On September 22, 1997,  the Company  acquired 100%
                              of the issued and outstanding capital stock of LPS
                              Acquisition  Corp.  ("LPS")  in  exchange  for  an
                              aggregate  of  270,000  shares  of  the  Company's
                              restricted common stock from LPS stockholders in a
                              private transaction exempt from registration under
                              the Securities Act of 1933. LPS, doing business as
                              Lantana Peat And Soil,  is a  distributor  of high
                              quality  custom soil mixes to wholesale  nurseries
                              throughout South Florida.  Annualized revenues are
                              currently estimated at $3 million.

                              The   majority    stockholder   of   LPS,   owning
                              approximately 85.2% of LPS, was a non-affiliate of
                              the Company.  Minority  stockholders  in LPS, each
                              owning   approximately  7.4%  of  the  issued  and
                              outstanding  stock,  were the wife of the Chairman
                              and  President of the  Company,  and the wife of a
                              director of the Company.  The sellers are required
                              to deliver to the Company a fairness opinion as to
                              the  amount  of  consideration   tendered  by  the
                              Company  in the share for share  exchange.  In the
                              event such  fairness  opinion does not support the
                              exchange  ratio,  such  exchange  ratio  shall  be
                              adjusted by mutual agreement between the parties.












                                      F-30


<PAGE>
                                                         Workforce Systems Corp.

                                  Notes to the Consolidated Financial Statements
________________________________________________________________________________


                        b)    In  conjunction  with the  acquisition of FSI, the
                              Company began  negotiations  with FSI's  principal
                              stockholder  regarding the  conversion of the note
                              payable-stockholder.    Such   negotiations   were
                              consummated as follows:

                              Effective    October    7,    1997,    the    note
                              payable-stockholder   was   converted  to  115,000
                              shares of Series E  cumulative  non  participating
                              preferred  stock.  The  designations,  rights  and
                              preferences  of  the  Series  E  Preferred   Stock
                              provides  that  holders   shall   receive   annual
                              dividends  equal to $77,000,  are entitled to full
                              voting  rights,  share  for  share  with  any then
                              outstanding common stock as well as with any other
                              class or  series  of the  Company  having  general
                              voting power with the common stock  concerning any
                              matter   being   voted   upon  by  the   Company's
                              stockholders,  and are  redeemable  solely  at the
                              Company's  option  at a  redemption  price  to  be
                              negotiated  by  the  parties  at the  time  of the
                              redemption.

                              If the  conversion  had occurred at June 30, 1997,
                              the  Company's  consolidated  balance  sheet would
                              have been as follows:

                                    Total assets                  $9,669,172
                                    Total liabilities             $2,883,838
                                    Stockholders' equity          $6,785,334
                                    Net tangible assets           $4,586,893  

16.  Fourth  Quarter    Year end adjustments  made in the fourth quarter of 1997
     Adjustments        had the effect of decreasing  net income for the quarter
     (Unaudited)        by  approximately  $1,400,000.  The adjustments  related
                        principally to the carrying  amounts of certain  assets,
                        principally    bad   debt   write-offs   and   inventory
                        valuations,  and expense accruals  associated with prior
                        quarters of the year ended June 30, 1997.









                                      F-31

<PAGE>




ITEM 8.    CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
           FINANCIAL DISCLOSURE

      On August 4, 1997 Lyle H. Cooper  C.P.A.  was  dismissed as the  Company's
principal  accountant.  Lyle  H.  Cooper  C.P.A.  had  served  as the  Company's
principal accountant since July 6, 1994. During the period Lyle H. Cooper C.P.A.
was engaged as the Company's  principal  accountant  there were no disagreements
with Lyle H. Cooper C.P.A. on any matter of accounting  principles or practices,
financial statement  disclosure or auditing scope or procedure.  No accountant's
report on the  financial  statements  of the  Company  issued by Lyle H.  Cooper
C.P.A. contained an adverse opinion or a disclaimer of opinion, or was qualified
or modified as to uncertainty, audit scope or accounting principles. The Company
requested that Lyle H. Cooper C.P.A.  furnish it with a letter  addressed to the
Securities  and Exchange  Commission  stating  whether or not he agreed with the
statements  made by the  Company in response to Item 4 of the Report on Form 8-K
filed by the Company with the  Securities  and Exchange  Commission on August 6,
1997 and, if not,  stating the  respects in which he did not agree.  The Company
filed a copy of such letter from Lyle H. Cooper, C.P.A. confirming his agreement
to the Company's  statements as an exhibit to the Form 8-K Report filed with the
Securities and Exchange Commission on August 6, 1997. See Exhibit 16.3 hereto.

      On August 4, 1997 the Company engaged BDO Seidman,  LLP as its independent
accountant  for the fiscal  year ended June 30,  1997.  The  decision  to change
accountants  was  approved  by the  Company's  Board of  Directors.  The Company
consulted  with BDO  Seidman,  LLP  within  the last two  years  concerning  the
application of purchase  accounting in the  acquistions of OIS, NHP and IFR. The
oral advice of BDO Seidman,  LLP was  considered  by the Company in reaching its
decision as to the application of purchase accounting in such acquisitions.
























                                      18


<PAGE>




                                    PART III

ITEM 9.     DIRECTORS,   EXECUTIVE  OFFICERS,  PROMOTERS  AND  CONTROL  PERSONS;
            COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

      The following  table sets forth the names,  ages and  positions  held with
respect to each Director and Executive Officer of the Company.

      Name                         Age               Position
      ----                         ---               --------

Robert Hausman                      41          Director, President

Jayme Dorrough                      30          Director and Secretary

Mark Weisz                          38          Director

Lester Gann                         52          Director

C. Lawrence Rutstein                51          Director

      All officers of the Company will hold office until the next annual meeting
of the Company.  There are no  arrangements  or  understanding  between any such
officer of the  Company and any other  person or persons  pursuant to which such
officer was or is to be selected as an officer of the Company.

      The  following  sets forth  biographical  information  as to the  business
experience of each current Director and Executive Officer of the Company.

      ROBERT  HAUSMAN.  Mr. Hausman joined the Company's  Board of Directors and
was elected President on June 1, 1997 following the acquisition of Federal.  See
Item 1. Business - Overview.  Mr. Hausman, who was elected Chairman of the Board
in  September  1997,  also  serves  on the  Board  of  Directors  of each of the
Company's  subsidiaries  and is a member of the  Audit  Committee.  Mr.  Hausman
devotes  substantially  all of his time and  attention  to the  business  of the
Company.  From October 1994 to October 1997, Mr. Hausman was President and Chief
Executive  Officer of Federal and since May 1995,  Mr. Hausman has also been 25%
shareholder  of South Eastern Sound &  Communications,  Inc., a Boca Raton based
sales, service and installation company of sound and communications  systems. In
addition,  since May 1996 Mr. Hausman has owned a one-third interest in All-Star
Sports  Camp,  Boca Raton,  Florida.  From  February  1982 until July 1994,  Mr.










                                      19


<PAGE>


Hausman was a 50% owner of Bedford  Weaving  Mills,  a Bedford,  Virginia  based
speciality  textile mill. Mr. Hausman,  a 50% owner and Executive Vice President
of Bedford  Weaving Mills,  which was acquired by Mr. Hausman and his partner in
February  1982  from  Belding  Hemingway  Inc.  (NYSE:BHY).  Subsequent  to such
acquisition,  Bedford  Weaving Mills  increased its revenues and earnings from a
approximately $5 million,  with operating  losses,  to approximately $20 million
with pre-tax profits.  Mr. Hausman is also a member of the Board of Directors of
QPQ Corporation  (Nasdaq:  QPQQ).  Mr. Hausman received a B.S. in Management and
Marketing in 1977 from Philadelphia  College of Textiles and an MBA in Marketing
and Management in 1978 from Babson College.

      JAYME  DORROUGH.  Mrs.  Dorrough has served as a director and Secretary of
the Company since June 14, 1994.  Mrs.  Dorrough is also an officer and director
of Yucatan  Holding  Company,  a  principal  shareholder  of the  Company.  Mrs.
Dorrough, who is not an employee of the Company and has other business interests
outside of the  Company,  devotes as much time to the  affairs of the Company as
she deems necessary which equates to approximately  10% of her time. From August
1987 until  October  1989,  Mrs.  Dorrough was  employed by Baker,  Worthington,
Crossley,  Stansberry  &  Woolf,  Knoxville,   Tennessee  as  an  administrative
assistant.

      MARK WEISZ. Mr. Weisz joined the Company's Board of Directors in September
1997 and serves on its Audit  Committee.  Since May 1997 Mr. Weisz has served as
Regional  Director  of Tax for  Northern  Telecom,  Ltd.  (NYSE:  NT).  Prior to
assuming that  position,  from January 1993 until April 1997 Mr. Weisz served as
Tax Manager for Coopers & Lybrand, LLP in Miami,  Florida.  Earlier he served as
Senior Tax  Associate  (January 1990 to December  1992) and Tax Associate  (June
1987 to December 1989) for Coopers & Lybrand, LLP in Princeton, New Jersey. From
1986 to 1987 he served in a tax internship  with Arthur Young & Company in Metro
Park, NY. Mr. Weisz holds a B.S. in Accounting from Rutgers University.

      C. LAWRENCE RUTSTEIN. Mr. Rutstein joined the Company's Board of Directors
in September 1997 and serves on its Audit Committee. Since May 1997 Mr. Rutstein
as served as Chairman, CEO and President of QPQ Corporation (Nasdaq: QPQQ) which
has been in the food services and medical  weight loss  business.  Since 1995 he
has also served as President  of CapQuest  Partners,  Inc., a company  which has
made several  investments in emerging software  companies.  A Harvard Law School
graduate,  Mr. Rutstein has practiced  corporate,  banking and securities law in
Philadelphia,  Pennsylvania.  Mr. Rutstein previously served as Chief Counsel to
the Pennsylvania Department of Banking from 1971 to 1972, and served as Resident
Counsel to a major Philadelphia bank. From 1989 to 1991 he served as Chairman of










                                      20


<PAGE>


the Board of Cedar Group,  Inc., a Nasdaq  listed  importer and  distributor  of
fasteners.  From 1992 until 1994 he was a General  Partner of the Memphis Chicks
AA baseball club and during 1995 he was Chairman of the Rittenhouse Group, Inc.,
a private  consulting  company.  Mr. Rutstein  currently  serves on the Board of
Directors of Boca Raton  Capital  Corporation  (Nasdaq:  BRCC) and  Packquistion
Corp. and Future Graph, Inc., privately-held companies.

      LESTER GANN. Mr. Gann joined the Company's Board of Directors in September
1997.  Mr. Gann is President and a director of Industrial  Fabrication & Repair,
Inc. ("IFR"), a subsidiary of the Company.  Mr. Gann founded IFR in 1979 and has
served as its President and a director continuously since the date of formation.
Mr.  Gann has 33  years  experience  in tool  and  machinery  design  and  power
transmission   equipment  and  has  received  extensive  training  from  various
manufacturers  and  distributors  of  the  foregoing  equipment.   Mr.  Gann  is
responsible for all day to day operations of the industrial fabrication division
of the Company.

Key Employees
- - -------------

      While not executive  officers of the Company,  the following  officers and
employees of the Company's  subsidiaries  make significant  contributions to the
business of the Company.

      GREG HOEHN.  Mr. Hoehn, 36, has been President of Federal since October 1,
1997 and was  Operations  Manager from January 1996 until October 1, 1997. He is
responsible for day to day operations,  including  oversight of  administrative,
sales,  warehouse,  stocklisting  and fabrication  activities.  From August 1994
until  joining  Federal,  Mr.  Hoehn was  employed  by Summers  Fire  Springs as
Production  Manager and from June 1993 until August 1994 he was Senior Technical
Writer for Professional Management and Advisory Corp. In this position Mr. Hoehn
managed a staff of technical writers producing proposals for contractors bidding
on state and federal contracts where his  responsibilities  included supervising
the cost  estimating  for each  contract  and  providing  budget  estimates  and
escalation  costs. Mr. Hoehn was Product  Manager/Quality  Control from February
1992 until June 1993 at SciCor  where he was directly  responsible  for assigned
products  from  bidding to final  testing and  quality  inspections.  Mr.  Hoehn
attended  both the  Community  College  of the Air Force and the  University  of
Maryland.

      ROBERT  LOVELACE.  Mr.  Lovelace,  50, is President and a director of AIM,
serving in such  position  since its  formation in April 1995.  Mr.  Lovelace is
responsible  for day to day operations of AIM. From June 1992 until founding AIM
in 1995, Mr. Lovelace was employed as a regional  sales  manager for Borg Wagner
for Wells Fargo Guard  Service,  Burns  Guard  Service  and Borg Wagner Facility









                                       21


<PAGE>



Staffing.  From  January  1990 until May 1992 Mr.  Lovelace  was  regional  Vice
President for Sears  Security  Systems  residential  alarm  systems.  During his
career,  Mr.  Lovelace  has  completed  in excess of 20 schools  within the Dale
Carnegie & Associates  organization covering training and supervisory management
in attitude, communication, human relations, memory training, leadership, public
speaking and business management.

      JOHN STEWART.  Mr. Stewart, 53, is General Manager of Lantana Peat & Soil,
a position he has held since June 1992. Mr.  Stewart is responsible  for all day
to day operations at Lantana Peat & Soil.

      There is no family relationship between any of the officers, key employees
and  directors.  The Company  currently  maintains an Audit  Committee  which is
comprised of Messrs. Hausman, Weisz and Rutstein. The Company does not presently
maintain compensation or nominating committees of the Board of Directors.

ITEM 10.    EXECUTIVE COMPENSATION

      The following table summarizes all compensation  accrued by the Company in
each of the last three fiscal years for the Company's  Chief  Executive  Officer
and each other  executive  officers  serving as such, whose annual  compensation
exceeded  $100,000.  Directors  of the Company do not receive  compensation  for
serving in such capacity.
                                                      Long - Term
                        Annual Compensation           Compensation Awards
                        -------------------           -------------------

                                                      Options
Name and                               Other Annual   Number of   All Other
Principal Position  Year  Salary Bonus Compensation   Shares      Compensation
- - ------------------  ----  ------ ----- ------------   ------      ------------
Robert Hausman,     1997     0     0         0           0            0
President, Chief    1996     0     0         0           0            0
Executive Officer   1995     0     0         0           0            0
and Director(1)     
                    
Ella Chesnutt(2)    1997     0     0         0           0            0
                    1996     0     0         0           0            0
                    1995     0     0         0           0           (3)
                    
Jayme Dorrough      1997     0     0         0           0            0
Secretary           1996     0     0         0           0            0
and Director        1995     0     0         0           0           (3)
                  
___________________________






                                       22


<PAGE>



      (1)   Mr. Hausman was elected the Company's  President on June 1, 1997 and
entered into a Management  Agreement with the Company  commencing  July 1, 1997.
See "Executive Compensation - Employment and Management Agreements.".

      (2)   Mrs.  Chesnutt served as the Company's  President from June 14, 1994
until her resignation on June 1, 1997.

      (3)   On March 21, 1995 Mrs.  Chesnutt and Mrs. Dorrough were each awarded
12,125 shares of Common Stock for services  rendered by them in connection  with
the Naturale Agreement. The fair market value on the date of issuance was $26.28
per  share  resulting  in  aggregate  value  to each of Mrs.  Chesnutt  and Mrs.
Dorrough of $318,645.

Employment and Management Agreements
- - ------------------------------------

      On July 1, 1997 the  Company  entered  into a  Management  Agreement  with
Robert Hausman, President and a director of the Company. Pursuant to the term of
this three year  agreement,  Mr.  Hausman is entitled to receive (i) annual base
compensation  of  $100,000,  which  increases  in  years  two and  three  of the
agreement by the greater of the percentage  increase of the Consumer Price Index
or 6% and (ii) options to purchase  100,000 shares of the Company's Common Stock
at an  exercise  price of $5.00 per  share.  During  the term of the  Management
Agreement  should there be a change of control of the  Company,  as that term is
defined in the Management  Agreement  (see Exhibit 10.4 hereto),  the Company at
its sole  option  may  terminate  the  Management  Agreement  upon 30 days prior
written notice and  thereafter  will be obligated to pay Mr. Hausman the balance
of the  compensation  payable under the  Management  Agreement had same not been
terminated prior to its expiration, together with an additional sum equal to two
years annual base  compensation.  The Management  Agreement  contains  customary
provisions providing for confidentiality.

      In May 1995 IFR entered into a three year employment agreement with Lester
Gann  providing for an annual base salary of $96,000 with the ability to receive
performance based bonuses at the discretion of the Board of Directors. As of the
date hereof,  no such  performance  bonuses have been awarded.  Mr. Gann is also
entitled to participate in all benefit  programs of IFR as may be made available
to other salaried employees.  Mr. Gann's employment agreement contains customary
provisions  providing  for  confidentiality  as well as a 12  month  non-compete
following the termination of the agreement. Mr. Gann's employment agreement does
not provide for any severance payments.

      In March 1996 AIM  entered  into a three year  employment  agreement  with
Robert  Lovelace.  Such agreement  provides for an annual base  compensation  of
$66,000 and certain  additional  compensation in the form of an aggregate of the





                                      23


<PAGE>


issuance  of  6,818  shares  of the  Company's  Common  Stock  which  have  been
registered  under  the Act.  Such  stock is issued  in 24  monthly  installments
providing Mr.  Lovelace is still employed by AIM. The employment  agreement also
contains  customary  provisions  providing for  confidentiality  as well as a 12
month  non-compete  following the termination of the agreements.  Mr. Lovelace's
employment agreement does not provide for any severance payments.  As additional
incentive  to  build  the  business  of AIM,  pursuant  to the  terms of the AIM
acquisition the Company granted Mr. Lovelace certain  incentives.  Specifically,
in the event the financial  statements  of AIM, as prepared in  accordance  with
generally accepted accounting principles applied on a consistent basis reflect a
certain  pre-determined  average  gross  profit  per month  for the  immediately
preceding  three month  period  (based upon fiscal  quarters for the fiscal year
ending June 30) as hereinafter  set forth,  and Mr. Lovelace is then an employee
of AIM,  Mr.  Lovelace is entitled to earn  additional  shares of the  Company's
Common Stock.  Specifically,  at such time as AIM's financial statements reflect
an average  gross profit (as defined in the  agreement)  of at least $50,000 per
month for the  preceding  fiscal  quarter,  Mr.  Lovelace  shall be  entitled to
receive a one time issuance of 12,500 shares of the Company's  Common Stock; and
at such time as AIM's financial  statements  reflect an average gross profit (as
defined in the share  exchange  agreement) of at least $70,000 per month for the
preceding  fiscal quarter,  Mr. Lovelace shall be entitled to receive a one time
issuance of an additional  25,000 shares of the Company's  Common Stock;  and at
such time as AIM's  financial  statements  reflect an average  gross  profit (as
defined in the share  exchange  agreement) of at least $90,000 per month for the
preceding  fiscal quarter,  Mr. Lovelace shall be entitled to receive a one time
issuance of an additional  30,625 shares of the Company's Common Stock. To date,
AIM has not reached any of the aforedescribed thresholds.

ITEM 11.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      As of October 9, 1997 hereof  there are  2,583,346  shares of Common Stock
issued and  outstanding  and 30 shares of Series A  Preferred  Stock and 115,000
shares of Series E  Cumulative  Non-Participating  Preferred  Stock  issued  and
outstanding,  all of which are  voting  securities  of the  Company.  The 30,000
shares of Series C Preferred  Stock which are issued and outstanding do not have
voting rights.  The following  table sets forth,  as of the close of business on
October 9, 1997, (a) the name, address and number of shares of each person known
by the Company to be the  beneficial  owner of more than 5% of any class of each
the Company's  voting  securities  and (b) the number of shares of each class of
voting  securities  owned by each  director and all officers and  directors as a
group, together with their respective percentage holdings of such shares:






                                      24


<PAGE>

Series A Preferred Stock
- - ------------------------

      Name and                      Amount of               Percentage
      Address of                    Beneficial              of
      of Beneficial Owner           Ownership of Stock      Class
      -------------------           ------------------      -----
                                 
      Outside Industrial            30                      100%
      Services, Inc. (1)         
      2415 Sycamore Drive        
      Knoxville, TN  37921       
                                 
      All Officers and           
      Directors as a             
      Group (five persons)          none                    n/a
                           
Series E Cumulative Non-Participating Preferred Stock
- - -----------------------------------------------------

      Name and                      Amount of               Percentage
      Address of                    Beneficial              of
      of Beneficial Owner           Ownership of Stock      Class
      -------------------           ------------------      -----
                                 
      Robert Hausman                115,000                 100%
      7777 Glades Road           
      Suite 211                  
      Boca Raton, FL  33434      
                                 
      All Officers and           
      Directors as a             
      Group (five persons)          115,000                 100%
                           
Common Stock
- - ------------

      Name and                      Amount of               Percentage
      Address of                    Beneficial              of
      of Beneficial Owner           Ownership of Stock      Class (4)
      -------------------           ------------------      ---------
                                   
      Yucatan Holding               504,891                 19.5%
      Company (2)                  
      8870 Cedar Springs Lane      
      Suite 5                      
      Knoxville, TN  37923         
                                   
      Robert Hausman(3)             200,000                  7.5%
      7777 Glades Road             
      Suite 211              
      Boca Raton, FL  33434

      Jayme Dorrough                (2)                     (2)
      8870 Cedar Springs Lane
      Suite 5
      Knoxville, TN  37923
                                       25

<PAGE>

      Name and                      Amount of               Percentage
      Address of                    Beneficial              of
      of Beneficial Owner           Ownership of Stock      Class (4)
      -------------------           ------------------      ---------

      Mark Weisz                       100                    (4)
      7777 Glades Road
      Suite 211
      Boca Raton, FL  33434

      C. Lawrence Rutstein(5)            0                      0
      7777 Glades Road
      Suite 211
      Boca Raton, FL  33434

      Lester Gann                   121,481                  4.7%
      2415 Sycamore Drive
      Knoxville, TN  37921

      Darren Apel                   230,000                  8.9%
      6480 Via Rosa
      Boca Raton, FL  33433

      All Officers and
      Directors as a
      Group (five persons)
      (2)(3)(5)                     826,472                 30.8%

_____________

      (1)   Outside Industrial Services, Inc. is a subsidiary of the Company.

      (2)   Mrs.  Dorrough is the sole  officer,  director  and  shareholder  of
Yucatan  Holding  Company.  Of such  shares,  Mrs.  Dorrough has sole voting and
depository  power of an aggregate of 304,891 shares and Mrs. Ella Chesnutt,  the
former  president of Yucatan  Holding  Company,  has sole voting and  depository
power over an aggregate of 200,000 shares.

      (3)   Includes  options to acquire 100,000 shares of the Company's  Common
Stock, but excludes 19,980 shares of Common Stock owned  beneficially by Barbara
Hausman,  his spouse, of which he disclaims  beneficial  ownership.  See Item 1.
Description  of  Business  -  General.  and Item 10.  Executive  Compensation  -
Employment and Management Agreements.

      (4)   Less than 1%.

      (5)   Excludes  19,980 shares of Common Stock owned  beneficially by Ronna
Newman Rutstein,  his spouse, of which he disclaims  beneficial  ownership.  See
Item 1. Description of Business - General.

ITEM 12.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      On March 21, 1995 Mrs.  Dorrough and Mrs.  Chesnutt,  a former officer and
director of the  Company,  were each awarded  12,125  shares of Common Stock for
services  rendered by them in connection with the Naturale  Agreement.  The fair
market  value  on the  date of  issuance  was $ 26.28  per  share  resulting  in
aggregate value to each of Mrs. Chesnutt and Mrs. Dorrough of $318,645.

                                      26

<PAGE>

      From time to time,  the Company has borrowed  funds from  Yucatan  Holding
Company, the Company's principal  shareholder  ("Yucatan"),  for working capital
purposes.  Pursuant  to the terms of certain  promissory  note in the  principal
amount of $936,770  dated June 30,  1995  issued by the Company to Yucatan  (the
"June Note"), Yucatan, in its sole discretion, could convert all or a portion of
the principal and accrued unpaid interest  pursuant to the June Note into shares
of the Company's  Common Stock based upon a conversion ratio to be determined by
the parties at the time of  conversion.  Subsequent  to June 30,  1995,  Yucatan
advanced the Company  additional  funds for working capital and on September 30,
1995 the principal amount due Yucatan by the Company was $1,210,446.

      On November 27, 1995,  Yucatan  converted  the face value of the June Note
into shares of the Company's  Common Stock based upon conversion  ratio equal to
the  closing  bid price of the  Company's  common  stock as  reported on the OTC
Bulletin  Board  on  the  date  of  conversion   which  was  $22.00  per  share.
Accordingly,  the Company issued Yucatan 42,581 shares of its restricted  Common
Stock.  The Company  remained  indebted,  on an  unsecured  basis to Yucatan for
advances made subsequent to June 30, 1995 in the amount of $273,676.  Subsequent
to November 27, 1995 such amount has been repaid to Yucatan by the Company.

      During Fiscal 1997 from time to time the Company borrowed additional funds
from  Yucatan  for  working  capital  purposes.  At June 30, 1997 the amount due
Yucatan by the Company was $142,731.

      In  conjunction  with the  acquisition of Federal in May 1997 (see Item 1.
Description of Business),  Federal delivered a promissory note to Robert Hausman
and Barbara Hausman in the principal amount of $1,079,024.31. On October 7, 1997
Robert Hausman and Barbara  Hausman  converted the principal and any accrued but
unpaid interest thereon into 115,000 shares of the Company's Series E Cumulative
Non-Participating Preferred Stock (the "Series E"). The designations, rights and
preferences of the Series E provide (a) for annual  dividends  equal to $77,000,
(b) full voting rights,  share for share, with any then outstanding Common Stock
as well as with any other class or series of stock of the Company having general
voting power with the Common Stock concerning any matter being voted upon by the
Company's  stockholders,  (c) is not convertible into any other class of capital
stock of the  Company  and (d) is  redeemable  at the option of the Company at a
redemption price to be negotiated by the parties at the time of redemption.

















                                      27


<PAGE>

                                     PART IV

ITEM 13.    EXHIBITS AND REPORTS ON FORM 8-K


      The  following  documents  are  filed  as a part  of  this  report  or are
incorporated by reference to previous filings, if so indicated:

      (a)   Exhibits
            -------- 

Exhibit No.                         Description
- - -----------                         -----------

2.1                     Stock  Purchase  Agreement  dated  June  14, 1994 by and
                        between F. W. Miller,  Wildflower  Financial  Corp.  and
                        Yucatan  Holding  Company  is  hereby   incorporated  by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on June 20, 1994

2.2                     Agreement  dated  as of June  30,  1994  by and  between
                        Wildflower  Financial Corp., Yucatan Holding Company and
                        Prime Florida,  Inc. is hereby incorporated by reference
                        to the Report on Form 8-K as filed  with the  Securities
                        and Exchange commission on July 13, 1994

2.3                     Agreement  dated  as of June  30,  1994  by and  between
                        Wildflower  Financial Corp. and a certain shareholder of
                        Outside Industrial Services, Inc. is hereby incorporated
                        by reference to the Report on Form 8-K as filed with the
                        Securities and Exchange commission on July 13, 1994

2.4                     Agreement   dated  November  30,  1994  by  and  between
                        Workforce Systems Corp. and Outside Industrial Services,
                        Inc. is hereby  incorporated  by reference to the Report
                        on Form 10-QSB for the quarter  ended  December 31, 1994
                        as filed with the Securities and Exchange  commission on
                        February 15, 1995

2.5                     Agreement  dated May 22, 1995 by and  between  Workforce
                        Systems Corp. and Lester E. Gann,  the Sole  Shareholder
                        of  Industrial  Fabrication  &  Repair,  Inc.  is hereby
                        incorporated  by  reference to the Report on Form 8-K as
                        filed with the Securities and Exchange commission on May
                        23, 1995

2.6                     Agreement  dated  as  of   May  29,  1997 by and between
                        Workforce  Systems  Corp.  and Robert  Hausman  and John
 






                                      28


<PAGE>


                        Murray as Sole Shareholders of Federal Supply,  Inc. and
                        Robert   Hausman   as  Sole   Shareholder   of   Federal
                        Fabrication,  Inc. is  incorporated  by reference to the
                        Report  on Form 8-K as filed  with  the  Securities  and
                        Exchange Commission on June 4, 1997

3.1                     Articles  of  Incorporation a re  hereby incorporated by
                        reference to the Registration  Statement on Form SB-2 as
                        declared   effective  by  the  Securities  and  Exchange
                        Commission on January 12, 1993

3.2                     Articles of Amendment  to the Articles of  Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series B $5.00 Cumulative  Convertible  Preferred
                        Stock are hereby incorporated by reference to the Report
                        on Form 8-K as filed with the Securities and Exchange
                        Commission on July 13, 1994

3.3                     Articles of Amendment  to the Articles of  Incorporation
                        changing the corporation name are hereby incorporated by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on July 11, 1994

3.4                     Articles  of  Amendment to the Articles of Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series A and Series C Preferred  Stock are hereby
                        incorporated  by  reference to the Report on Form 10-QSB
                        for the quarter  ended  December  31, 1994 as filed with
                        the Securities  and Exchange  commission on February 15,
                        1995

3.5                     Articles of  Amendment  to the Articles of Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series D Preferred  Stock is hereby  incorporated
                        by reference to the Report on Form 10-KSB for the fiscal
                        year  ended June 30,  1996 as filed with the  Securities
                        and Exchange Commission on October 15, 1996

3.6                     Articles of Amendment  to the Articles of  Incorporation
                        increased  the  amount of  authorized  common  stock and
                        setting forth the redemption  provisions of the Series D
                        Preferred  Stock is hereby  incorporated by reference to
                        the  Registration  Statement on Form SB-2, File No. 333-
                        11169,   as  filed  with  the  Securities  and  Exchange
                        Commission on August 30, 1996, as amended










                                       29

<PAGE>

3.7                     Articles of Amendment  to the Articles of  Incorporation
                        decreasing  the number of  authorized  common  stock and
                        effecting a one for four stock split of the common stock
                        is hereby  incorporated by reference to the Registration
                        Statement  on Form SB-2,  File No.  333-11169,  as filed
                        with the  Securities  and Exchange  Commission on August
                        30, 1996, as amended

3.8                     By-Laws  of  the  Company  are  hereby  incorporated  by
                        reference to the Registration  Statement on Form SB-2 as
                        declared   effective  by  the  Securities  and  Exchange
                        Commission on January 12, 1993.

3.9                     Articles  of  Amendment to the Articles of Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series E Cumulative  Non-Participating  Preferred
                        Stock.

10.1                    Licensing  Agreement  dated May 31,  1996 by and between
                        Ginsburg  Enterprises  Incorporated  and  Products  That
                        Produce, Inc. is hereby incorporated by reference to the
                        Report on Form 10-KSB for the fiscal year ended June 30,
                        1996  as  filed  with  the   Securities   and   Exchange
                        Commission on October 15, 1996

10.2                    Employment  Agreement between  Industrial  Fabrication &
                        Repair,  Inc. and Lester E. Gann is hereby  incorporated
                        by reference to the  Registration  Statement on Form SB-
                        2, File No. 333-11169,  as filed with the Securities and
                        Exchange Commission on August 30, 1996, as amended

10.3                    Employment   Agreement   between   American   Industrial
                        Management,   Inc.   and  Robert   Lovelace   is  hereby
                        incorporated by reference to the Registration  Statement
                        on Form  SB-2,  File No.  333-11169,  as filed  with the
                        Securities  and Exchange  Commission on August 30, 1996,
                        as amended

10.4                    Management agreement between Workforce Systems Corp. and
                        Robert Hausman

                                      30

<PAGE>


10.5                    Amended  and Restated Consulting Acquisition  Management
                        Agreement  between  Workforce Systems Corp. and Manny J.
                        Shulman  and  Shulman  &  Associates,   Inc.  is  hereby
                        incorporated by reference to the registration  statement
                        on Form S-8 as filed with the  Securities  and  Exchange
                        Commission on September 24, 1997

10.6                    Stock Purchase and Sale Agreement  dated  September 22 ,
                        1997  between   Workforce   Systems   Corp.,  a  Florida
                        corporation,  and Darren Apel, Barbara Hausman and Ronna
                        Newman  Rutstein,  as  shareholders  of LPS  Acquisition
                        Corp. is incorporated by reference to the Report on Form
                        8-K as filed with the Securities and Exchange Commission
                        on September 22, 1997

10.7                    Conversion  Agreement  dated  October  7,  1997  between
                        Workforce Systems Corp., Federal Supply, Inc. and Robert
                        Hausman and Barbara Hausman

16.1                    Letter  from  Richard  H.  Harris  &  Associates,   P.A.
                        regarding  change in  certifying  accountants  is hereby
                        incorporated  by  reference to the Report on Form 8-K as
                        filed with the  Securities  and Exchange  Commission  on
                        July 11, 1994

16.2                    Letter from Lyle H. Cooper,  C.P.A.  regarding change in
                        certifying   accountants  is  hereby   incorporated   by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on July 11, 1994

16.3                    Letter from Lyle H. Cooper,  C.P.A.  regarding change in
                        certifying   accountants  is  hereby   incorporated   by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on August 6, 1997

16.4                    Letter  from  BDO  Seidman,   LLP  regarding  change  in
                        certifying   accountants  is  hereby   incorporated   by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on August 6, 1997










                                      31


<PAGE>




21                      Subsidiaries of the Registrant.

27                      Financial Data Schedule

99                      Information  regarding the name change of the Company is
                        hereby  incorporated  by reference to the Report on Form
                        8-K as filed with the Securities and Exchange Commission
                        on July 11, 1994

(b)   Reports on Form 8-K
      -------------------

      On June 4, 1997 the Company filed with the Securities and Exchange
Commission a Report on Form 8-K regarding the acquistions of Federal Supply,
Inc. and Federal Fabrication, Inc.





































                                       32


<PAGE>





                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  Workforce Systems Corp. has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                      WORKFORCE SYSTEMS CORP.

                                      By: /s/ Robert Hausman
                                         ------------------- 
                                           Robert Hausman, President


      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the Registrant and
in the capacities and on the dates indicated.


Signature                           Title             Date
- - ---------                           -----             ----

/s/ Robert Hausman                  President,        October 13, 1997
- - ------------------------            Chairman                         
Robert Hausman                      

/s/ Jayme Dorrough                  Secretary and     October 13, 1997
- - ------------------------            Director                          
Jayme Dorrough                      

/s/ Mark Weisz                      Director          October 13, 1997
- - ------------------------                                      
Mark Weisz

/s/ Lester Gann                     Director          October 13, 1997
- - ------------------------
Lester Gann

/s/ C. Lawrence Rutstein            Director          October 13, 1997
- - ------------------------                                
C. Lawrence Rutstein













                                      33

<PAGE>




                                  EXHIBIT INDEX

Exhibit No.                         Description
- - -----------                         -----------

2.1                     Stock  Purchase  Agreement  dated  June 14, 1994  by and
                        between F. W. Miller,  Wildflower  Financial  Corp.  and
                        Yucatan  Holding  Company  is  hereby   incorporated  by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on June 20, 1994

2.2                     Agreement  dated  as of June  30,  1994  by and  between
                        Wildflower  Financial Corp., Yucatan Holding Company and
                        Prime Florida,  Inc. is hereby incorporated by reference
                        to the Report on Form 8-K as filed  with the  Securities
                        and Exchange commission on July 13, 1994

2.3                     Agreement  dated  as of June  30,  1994  by and  between
                        Wildflower  Financial Corp. and a certain shareholder of
                        Outside Industrial Services, Inc. is hereby incorporated
                        by reference to the Report on Form 8-K as filed with the
                        Securities and Exchange commission on July 13, 1994

2.4                     Agreement  dated   November  30,  1994  by  and  between
                        Workforce Systems Corp. and Outside Industrial Services,
                        Inc. is hereby  incorporated  by reference to the Report
                        on Form 10-QSB for the quarter  ended  December 31, 1994
                        as filed with the Securities and Exchange  commission on
                        February 15, 1995

2.5                     Agreement  dated May 22, 1995 by and  between  Workforce
                        Systems Corp. and Lester E. Gann,  the Sole  Shareholder
                        of  Industrial  Fabrication  &  Repair,  Inc.  is hereby
                        incorporated  by  reference to the Report on Form 8-K as
                        filed with the Securities and Exchange commission on May
                        23, 1995

2.6                     Agreement  dated  as  of  May  29,  1997  by and between
                        Workforce  Systems  Corp.  and Robert  Hausman  and John
                        Murray as Sole Shareholders of Federal Supply,  Inc. and
                        Robert   Hausman   as  Sole   Shareholder   of   Federal
                        Fabrication,  Inc. is  incorporated  by reference to the
                        Report  on Form 8-K as filed  with  the  Securities  and
                        Exchange Commission on June 4, 1997






                                      1


<PAGE>




3.1                     Articles  of  Incorporation  are hereby  incorporated by
                        reference to the Registration  Statement on Form SB-2 as
                        declared   effective  by  the  Securities  and  Exchange
                        Commission on January 12, 1993

3.2                     Articles of Amendment  to the Articles of  Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series B $5.00 Cumulative  Convertible  Preferred
                        Stock are hereby incorporated by reference to the Report
                        on Form 8-K as filed with the Securities and Exchange
                        Commission on July 13, 1994

3.3                     Articles of Amendment  to the Articles of  Incorporation
                        changing the corporation name are hereby incorporated by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on July 11, 1994

3.4                     Articles  of  Amendment to the Articles of Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series A and Series C Preferred  Stock are hereby
                        incorporated  by  reference to the Report on Form 10-QSB
                        for the quarter  ended  December  31, 1994 as filed with
                        the Securities  and Exchange  commission on February 15,
                        1995

3.5                     Articles of  Amendment to the  Articles of Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series D Preferred  Stock is hereby  incorporated
                        by reference to the Report on Form 10-KSB for the fiscal
                        year  ended June 30,  1996 as filed with the  Securities
                        and Exchange Commission on October 15, 1996

3.6                     Articles of Amendment  to the Articles of  Incorporation
                        increased  the  amount of  authorized  common  stock and
                        setting forth the redemption  provisions of the Series D
                        Preferred  Stock is hereby  incorporated by reference to
                        the  Registration  Statement on Form SB-2, File No. 333-
                        11169,   as  filed  with  the  Securities  and  Exchange
                        Commission on August 30, 1996, as amended









                                        2


<PAGE>



3.7                     Articles of Amendment  to the Articles of  Incorporation
                        decreasing  the number of  authorized  common  stock and
                        effecting a one for four stock split of the common stock
                        is hereby  incorporated by reference to the Registration
                        Statement  on Form SB-2,  File No.  333-11169,  as filed
                        with the  Securities  and Exchange  Commission on August
                        30, 1996, as amended

3.8                     By-Laws  of  the  Company  are  hereby  incorporated  by
                        reference to the Registration  Statement on Form SB-2 as
                        declared   effective  by  the  Securities  and  Exchange
                        Commission on January 12, 1993.

3.9                     Articles  of Amendment to the  Articles of Incorporation
                        setting forth the  designations,  rights and preferences
                        of the Series E Cumulative  Non-Participating  Preferred
                        Stock.

10.1                    Licensing  Agreement  dated May 31,  1996 by and between
                        Ginsburg  Enterprises  Incorporated  and  Products  That
                        Produce, Inc. is hereby incorporated by reference to the
                        Report on Form 10-KSB for the fiscal year ended June 30,
                        1996  as  filed  with  the   Securities   and   Exchange
                        Commission on October 15, 1996

10.2                    Employment  Agreement between  Industrial  Fabrication &
                        Repair,  Inc. and Lester E. Gann is hereby  incorporated
                        by reference to the  Registration  Statement on Form SB-
                        2, File No. 333-11169,  as filed with the Securities and
                        Exchange Commission on August 30, 1996, as amended

10.3                    Employment   Agreement   between   American   Industrial
                        Management,   Inc.   and  Robert   Lovelace   is  hereby
                        incorporated by reference to the Registration  Statement
                        on Form  SB-2,  File No.  333-11169,  as filed  with the
                        Securities  and Exchange  Commission on August 30, 1996,
                        as amended

10.4                    Management agreement between Workforce Systems Corp. and
                        Robert Hausman











                                      3


<PAGE>


10.5                    Amended and Restated Consulting  Acquisition  Management
                        Agreement  between  Workforce Systems Corp. and Manny J.
                        Shulman  and  Shulman  &  Associates,   Inc.  is  hereby
                        incorporated by reference to the registration  statement
                        on Form S-8 as filed with the  Securities  and  Exchange
                        Commission on September 24, 1997

10.6                    Stock Purchase and Sale Agreement  dated  September 22 ,
                        1997  between   Workforce   Systems   Corp.,  a  Florida
                        corporation,  and Darren Apel, Barbara Hausman and Ronna
                        Newman  Rutstein,  as  shareholders  of LPS  Acquisition
                        Corp. is incorporated by reference to the Report on Form
                        8-K as filed with the Securities and Exchange Commission
                        on September 22, 1997

10.7                    Conversion  Agreement  dated  October  7,  1997  between
                        Workforce Systems Corp., Federal Supply, Inc. and Robert
                        Hausman and Barbara Hausman

16.1                    Letter  from  Richard  H.  Harris  &  Associates,   P.A.
                        regarding  change in  certifying  accountants  is hereby
                        incorporated  by  reference to the Report on Form 8-K as
                        filed with the  Securities  and Exchange  Commission  on
                        July 11, 1994

16.2                    Letter from Lyle H. Cooper,  C.P.A.  regarding change in
                        certifying   accountants  is  hereby   incorporated   by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on July 11, 1994

16.3                    Letter from Lyle H. Cooper,  C.P.A.  regarding change in
                        certifying   accountants  is  hereby   incorporated   by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on August 6, 1997

16.4                    Letter  from  BDO  Seidman,   LLP  regarding  change  in
                        certifying   accountants  is  hereby   incorporated   by
                        reference  to the  Report on Form 8-K as filed  with the
                        Securities and Exchange Commission on August 6, 1997

21                      Subsidiaries of the Registrant












                                        4


<PAGE>



27                      Financial Data Schedule

99                      Information  regarding the name change of the Company is
                        hereby  incorporated  by reference to the Report on Form
                        8-K as filed with the Securities and Exchange Commission
                        on July 11, 1994











































                                      5


================================================================================
                          ARTICLES OF AMENDMENT TO THE
                            ARTICLES OF INCORPORATION
================================================================================

                              ARTICLES OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                             WORKFORCE SYSTEMS CORP.


      The undersigned, being a natural person competent to contract, does hereby
make,  subscribe  and  file  the  Articles  of  Amendment  to  the  Articles  of
Incorporation  of Workforce  Systems Corp., a Florida  corporation,  pursuant to
Sections 607.0602 and 607.10025 of the Florida Business Corporation Act:

      1.    The  name  of  the  corporation  is  Workforce  Systems  Corp.  (the
"Company").

      2.    The text of the  resolution  of the Board of Directors on October 8,
1997 setting forth amendments to the designations,  rights and privileges of the
Company's Series E Cumulative Non-Participating Preferred Stock is as follows:

            WHEREAS, pursuant to Article IV of the Articles of Incorporation the
            Company is authorized to issue 2,000,000  shares of preferred stock,
            par value $.001 per share (the "Preferred Stock"),  issuable in such
            series and bearing such voting,  dividend,  conversion,  liquidation
            and other  rights  and  preferences  as the Board of  Directors  may
            determine.

            WHEREAS,  the Board of Directors deems it to be in the best interest
            of the  Company  to  designate  a series  of such  Preferred  Stock,
            consisting of 115,000 shares.

            NOW,  THEREFORE,  be it resolved  that the Board of Directors of the
            Company be and hereby  determines  that 115,000  shares of Preferred
            Stock  are  designated  as  Series  E  Cumulative  Non-Participating
            Preferred  Stock,  with  the  following  designations,   rights  and
            preferences:

            1.    DESIGNATION AND INITIAL NUMBER.  The series of Preferred Stock
            hereby   classified   shall  be  designated   "Series  E  Cumulative
            NonParticipating   Preferred   Stock"  (the   "Series  E  Cumulative
            NonParticipating Preferred Stock".) The initial number of authorized
            shares of the Series E Cumulative  Non-Participating Preferred Stock
            shall be 115,000  shares.  Upon  issuance  of the shares of Series E
            Cumulative Non-Participating Preferred Stock $10.00 per share shall
            be the stated capital of the Company.



                                      1


<PAGE>


            2.    VOTING  RIGHTS.  Holders of the shares of Series E  Cumulative
            Non-Participating  Preferred  Stock shall be entitled to full voting
            rights,  share for share, with the then outstanding  Common Stock as
            well as with any other class or series of stock of the Company which
            have  general  voting  power with the Common  Stock  concerning  any
            matter being voted upon.  Except as so provided,  shares of Series E
            Cumulative  Non-Participating  Preferred  Stock  shall at no time be
            entitled,  as a series, class or otherwise,  to any other or special
            or restrictive voting rights of any kind whatsoever,  except as then
            and when and to the extent required by applicable law.

            3.    CONVERSION PRIVILEGE.   The  shares  of  Series  E  Cumulative
            NonParticipating  Preferred Stock are not convertible into any other
            class of capital stock of the Company.

            4.    REDEMPTION. The shares of Series E Cumulative NonParticipating
            Preferred  Stock are redeemable at the sole option of the Company at
            any  time  and  from  time  to  time  at a  redemption  price  to be
            negotiated by the parties at the time of redemption.

            5.    DIVIDENDS.  The shares of Series E Cumulative NonParticipating
            Preferred  Stock  shall pay annual  dividends  out of funds  legally
            available  for the payment of dividends by the Company in the amount
            of $77,000,  payable  quarterly in arrears  commencing  December 31,
            1997.

            6.    LIQUIDATION.  In the event of  any  voluntary  or  involuntary
            dissolution  or winding up of the Company,  the holders of shares of
            Series  E   Cumulative   Non-Participating   Preferred   Stock  then
            outstanding  shall be  entitled  to be paid out of the assets of the
            Company available for distribution to its shareholders an amount per
            share  equal to $.001  without  interest,  and no more,  before  any
            payment  shall be made to the  holders  of any stock of the  Company
            ranking   junior  to  the  Series  E  Cumulative   Non-Participating
            Preferred  Stock. A merger of  consolidation  of the Company with or
            into any other corporation,  share exchange or sale of conveyance of
            all or any part of the assets of the Company which shall not in fact
            result in the  liquidation  of the Company and the  distribution  of
            assets to its shareholders  shall not be deemed to be a voluntary or
            involuntary  liquidation,  dissolution  or winding up of the Company
            within the meaning of this Paragraph 6.












                                      2


<PAGE>


            7.    TRANSFERABILITY.   The   shares   of   Series   E   Cumulative
            NonParticipating  Preferred Stock may be transferred at any time and
            from time to time at the sole option of the holder.

            BE IT FURTHER  RESOLVED,  that the  President  of the Company be and
            hereby is  authorized  and directed to execute and file  Articles of
            Amendment  reflecting  the  foregoing  action and to take such other
            acts or actions as he deems  necessary and appropriate to effect the
            foregoing.

      4.    The  foregoing  amendment  was duly  adopted  by  unanimous  written
consent of the Board of  Directors on October 7, 1997 and  shareholders'  action
was not required.

      IN  WITNESS  WHEREOF,  this  Articles  of  Amendment  to the  Articles  of
Incorporation has been executed on the 8th day of October, 1997.

                                          Workforce Systems Corp.

                                          By:  /s/ Robert Hausman
                                             ----------------------------- 
                                                Robert Hausman,
                                                President




























                                      3

================================================================================
                    MANAGEMENT AGREEMENT WITH ROBERT HAUSMAN
================================================================================

                              MANAGEMENT AGREEMENT
                              --------------------

      THIS MANAGEMENT  AGREEMENT (this  "Agreement") is made and entered into as
of the 1st day of July, 1997 (the "Effective  Date") between  Workforce  Systems
Corp.,  a Florida  corporation  whose  principal  place of business is 1410 SW 8
Street,  Pompano Beach,  Florida 33309 (the "Company"),  and Robert Hausman,  an
individual whose address is 6048 NW 32 Court, Boca Raton,
Florida 33496 (the "Manager").

                                    RECITALS

      A.    The Company is a holding  company for nine  wholly-owned or majority
owned  subsidiaries  including  (1)  Federal  Supply,  Inc.  ("FSI") and Federal
Fabrication,  Inc. ("FFI"] [together  collectively "the Federal  Subsidiaries"),
which are in the business of fabricating and manufacturing custom fire sprinkler
systems for contractors and installers  (the "Federal  Subsidiaries  Business");
(2)  Industrial  Fabrication  & Repair,  Inc.,  and its  subsidiary  Maintenance
Requisition Order Corp., which collectively provide specialized  fabrication and
design  of  power  transmission  systems,  distribution  of  power  transmission
components and onsite maintenance and outsourced speciality contract services to
industrial clients in the southeast;  (3) American Industrial  Management,  Inc.
and  Outside  Industrial  Services,   Inc.,  which  collectively  provide  light
industrial  and light  manufacturing  employee  staffing ; and (4) Products That
Produce,  Inc. and NHP Manufacturing  Corp. which  collectively  manufacture and
distribute  consumer  products,  all  of  which  are  hereinafter   collectively
"Subsidiaries."

      B.    The  Manager is desirous of being  engaged by the  Company,  and the
Company has agreed to engage the Manager upon certain terms and conditions,  one
of which is the execution of this Agreement by Manager.

      NOW, THEREFORE, in consideration of the mutual agreements herein made, the
Company and the Manager do hereby agree as follows:

      1.    ENGAGEMENT.  The Company hereby engages the Manager and the
Manager accepts the engagement on the terms and conditions set forth herein in
the capacity of:

            a.    Manager will serve as  President of the Federal  Subsidiaries,
on a full-time  basis, at the pleasure of the Company's Board of Directors.  The
parties hereto acknowledge their  understanding that the Company will ultimately
replace  Manager  as  President  of  the  Federal  Subsidiaries  as  soon  as an
appropriate candidate is hired or promoted for such position; and







                                      1

<PAGE>




            b.    President  of the  Company,  subject  to the  pleasure  of the
Company's Board of Directors.

      2.    DUTIES, AUTHORITY AND POWER DURING ENGAGEMENT PERIOD.

            a.    The Manager shall perform all duties as may be required by the
Company's Board of Directors in his capacity as President of the Company,  which
such duties may be rendered by Manager  while  residing in the State of Florida,
including without limitation the following:

                  (1)   The Manager shall have such fiduciary responsible to the
Company as a President of a like company has;

                  (2)   The  Manager  shall use his best  efforts to ensure that
all presidents of each of the  Subsidiaries  work together to enhance  revenues,
earnings and overall shareholder value of the Company;

                  (3)   The Manager shall be responsible  for  communication  of
the  Company's  strategies  and  results  of  operations  to the  financial  and
investing  community as well as any and all other matters  related to the public
nature of the Company's ownership; and

                  (4)   The   Manager   shall  be  subject   to,  and  shall  be
responsible  to, the  direction  and  control of the Board of  Directors  of the
Company.

            Notwithstanding  the foregoing,  the Company  acknowledges  that the
Manager  presently owns a 25% interest in South Eastern Sound &  Communications,
Inc. and a one-third interest in All-Star Sports Camp. The Manager represents to
the Company that such business  interests  shall not conflict with the provision
of  his  duties  hereunder  and  the  Company   represents  that  the  Manager's
participation in such business interests should not interfere with the Manager's
responsibilities to the Company as set forth hereunder.

            b.    The Manager shall perform all duties as may be required by the
Company's  Board of  Directors  in his  capacity  as  President  of the  Federal
Subsidiaries,   including   without   limitation,   supervising  the  day-to-day
operations of each of the Federal  Subsidiaries and rendering and performing all
other duties commonly  discharged by persons holding the position of a President
in a like business.









                                      2


<PAGE>



            c.    The Manager  shall abide by all Company  policies as may be in
effect from time to time.

            d.    During the "Term," as  described in Section 5a, and subject to
Section 2a hereof,  the Manager shall diligently  devote Manager's time,  effort
and skills to the duties and obligations described in this Agreement.

            e.    During the Term,  the Manager shall notify the Company  within
24 hours of any solicitation of Manager for engagement or employment,  including
any  oral  or  written  contract,  offer  of  inquiry  in  which a  position  of
employment,  consulting arrangement or affiliation is discussed. During the term
of  this  Agreement,   the  Manager  will  neither  enter  into  nor  engage  in
negotiations  for any oral or  written  employment,  consulting  or  affiliation
agreement or arrangement  with any third  part(ies) in any capacity  without the
express prior written consent of the Company.

      3.    COMPENSATION AND BENEFITS.

            a.    As his sole  compensation  payable by the  Company  under this
Agreement, the Manager shall be entitled to receive the following:

                  (1)   an  annual   management  fee  of  one  hundred  thousand
($100,000.00)  dollars  for the first  year,  payable  in twelve  equal  monthly
installments,  with an annual  incremental  increases  of the greater of (i) the
percentage  increase in the Consumer Price Index, all items, as published by the
United States Department of Labor, since the date of this Agreement (in the case
of the first annual  increase) or since the most recent  anniversary of the date
of this Agreement (in the case of all subsequent annual increases),  or (ii) six
percent (6%) of the previous year's base management fee.

                  (2)   an  annual  cash  bonus  equal  to 10%  of  the  Federal
Subsidiaries Net Pre-Tax Income (as that term is hereinafter  defined),  payable
within  10  business  days  of the  filing  with  the  Securities  and  Exchange
Commission  of the Company's  annual report on Form 10-KSB.  For the purposes of
this  Agreement,  "Net  Pre-Tax  Income"  shall mean the gross  revenues  of the
Federal  Subsidiaries,  less the costs of the  revenues  earned,  less  selling,
general and administrative expenses, as reflected on the financial statements of
the  Federal  Subsidiaries  for the  fiscal  years  ending  June 30,  which such
financial  statements  shall be prepared in accordance  with generally  accepted
accounting principles applied on a consistent basis;











                                      3


<PAGE>



                  (3)   options to purchase  100,000  shares of common  stock of
the Company at an exercise  price of $5.00 per share,  which such options  shall
immediately vest and be exercisable at any time and from time to time during the
Term of this Agreement; provided, however, that any options which shall not have
been  exercised  by the  Manager  prior  to the  expiration  of the Term of this
Agreement  pursuant  to the  provisions  of Section 5 hereof  shall  immediately
expire; and

                  (4)   such other compensation,  including, without limitation,
bonus compensation, as may be determined by a majority of the Company's Board of
Directors, in their sole discretion.

            b.    The Manager shall be reimbursed  for all  reasonable  expenses
incurred in the rendering of the services hereunder.

      4.    CHANGE OF CONTROL.

            a.    In the event a "change of control," as hereinafter defined, of
the Company  shall occur at any time during the Term hereof,  the Company  shall
have the option in its sole  discretion to terminate  the  Manager's  engagement
hereunder upon thirty (30) days prior written  notice,  and in such event,  upon
the  expiration  of such  thirty  (30) day period the  Company  shall pay to the
Manager all compensation due him pursuant to Section 3 hereof during the balance
of the Term as if this Agreement had not been terminated prior to the expiration
of the period set forth in Section 5a hereof,  together with an  additional  sum
equal to two (2) year's annual  management  fee as set forth in Section  3(a)(1)
hereof.

            b.    For the purposes of this  Section 4, "change of control"  mean
the  occurrence  of any one or series of events which result in the aggregate of
more than 50.1% of the then issued and  outstanding  common stock of the Company
being acquired (through the purchase,  assignment,  pledge, hypothecation or any
other transfer thereof) by any one individual or entity, or several  individuals
or entities acting in concert,  who are not, or are their  officers,  directors,
shareholders, employees or affiliates, then shareholders of the Company.

      5.    TERM AND TERMINATION.

            a.    TERM. Unless the term of engagement is terminated  pursuant to
Section 5b of this Agreement,  the "Term" of engagement  hereunder will commence
on the  Effective  Date and  continue  for a period  of three  (3) years and the
Manager hereby accepts such engagement for such Term.









                                      4


<PAGE>



            b.    TERMINATION  WITHOUT  CAUSE.  Other  than  in the  event  of a
"change of control" as described in Section 4 hereof,  the Company may terminate
the Manager's  engagement  with the Company without cause upon giving 18 month's
prior written notice. Thereafter,  during such 18 month period the Company shall
continue to compensate the Manager in accordance with this  Agreement,  however,
Manager shall not be required to perform any duties hereunder.

            c.    MUTUAL  AGREEMENT.  The Company and the Manager may  terminate
the  Manager's  engagement  with the Company by mutual  agreement of the parties
hereto at any time.

            d.    RIGHT OF THE COMPANY TO TERMINATE  FOR "CAUSE".  The Manager's
engagement  with the Company may be terminated  immediately  by the Company upon
the occurrence of any of the following events:

            (1)   Manager fails,  neglects or refuses to perform in any material
respect any of the Manager's obligations hereunder at the time and in the manner
set forth herein;

            (2)   Manager  conducts  himself in a degrading manner or engages in
any immoral practices or activities which may insult or offend the community and
therefore be material detrimental to the reputation, well-being or properties of
the Company, its officers, directors, shareholders or affiliated companies;

            (3)   Any assignment of this Agreement by the Manager;

            (4)   Manager materially breaches this Agreement;

            (5)   Manager  materially   jeopardizes  the  Company's  ability  to
operate its business;

            (6)   Manager manifests  negligence or incompetence in the discharge
of the Manager's duties hereunder;

            (7)   Manager materially violates local, state or federal laws, rule
or  policies  of any  governmental  agency  which  may  regulate  the  Company's
business;

            (8)   Manager  is  disabled  so as to be  unable to  perform  duties
required under this Agreement for a period of 30 consecutive  days or 30 days in
any 90 day period; or











                                        5


<PAGE>



            (9)   Upon the death of the Manager; or

            (10)  Manager is arrested or convicted of a crime,  pleads or enters
a plea of nolo  contendere (no contest),  even if adjudication is withheld (this
applies to any  violation of the laws of any  municipality,  county,  state,  or
nation,  including  traffic  offenses but not parking,  speeding,  inspection or
traffic signal  violations),  without regard to whether the person was placed on
probation,  had adjudication withheld,  paroled, or pardoned,  including without
limitation,   in  connection  with  fraud,   dishonesty,   disloyalty,   willful
misconduct, material dereliction or rendering services on behalf of the Company.

      6.    NON-DISCLOSURE OF CONFIDENTIAL INFORMATION.

            a.    The Manager  acknowledges  that the Company's  trade  secrets,
private or secret processes, methods and ideas, as they exist from time to time,
customer  lists and  information  concerning the Company's  products,  services,
business  records  and plans,  inventions,  product  design  information,  price
structure,  discounts, costs, computer programs and listings, source code and/or
subject  code,  copyright,   trademark,   proprietary   information,   formulae,
protocols,   forms,  procedures,   training  methods,   development,   technical
information,  marketing  activities  and  procedures,  method for  operating the
Company's  Business,  credit and financial  data  concerning the Company and the
Company's  Clients and Client Lists,  which Client Lists shall not only mean one
or more of the names and  addresses  of the  Clients of the Company but it shall
also encompass any and all  information  whatsoever  regarding  them,  including
their needs,  and marketing and advertising  practices and plans and information
which is  embodied  in written or  otherwise  recorded  form,  but it shall also
include   information  which  is  mental,   not  physical   (collectively,   the
"Confidential  Information")  as  valuable,  special  and  unique  assets of the
Company,  access to and knowledge of which are essential to the  performance  of
the Manager hereunder. In light of the highly competitive nature of the industry
in which the  Company's  business  is  conducted,  the  Manager  agrees that all
Confidential Information, heretofore or in the future obtained by the Manager as
a result of the  Manager's  association  with the  Company  shall be  considered
confidential.

            b.    Excluded from the Confidential Information,  and therefore not
subject to the provisions of this Agreement, shall be any information which:

            (1)   At  the  time  of  disclosure,  is in  the  public  domain  as
evidenced by printed publications;

            (2)   After  the  disclosure,  enters  the  public  domain by way of
printed publication through no fault of the Manager or those in privity with it;








                                      6


<PAGE>




            (3)   Manager  can  show  by  written   documentation   was  in  its
possession  at the time of  disclosure  and which was not  acquired  directly or
indirectly from the Company; or

            (4)   Manager can show by written documentation was acquired,  after
disclosure,  from a third party who did not receive it from the Company, and who
had the right to disclose the  information  without any  obligation to hold such
information confidential.

            c.    The Manager  acknowledges that, as between the Company and the
Manager,  the  Confidential  Information  and any and all rights and  privileges
provided  under the  trademark,  copyright,  trade  secret and other laws of the
United States, the individual states thereof, and jurisdictions foreign thereto,
and the goodwill associated therewith, are and at all times will be the property
of the Company.

            d.    Manager agrees that Manager shall:

            (1)   Hold in confidence  and not disclose or make  available to any
third party any such Confidential Information unless so authorized in writing by
the Company;

            (2)   Exercise all reasonable  efforts to prevent third parties from
gaining access to the Confidential Information;

            (3)   Not use, directly or indirectly,  the Confidential Information
in any respect of its business, except as necessary to evaluate the information;

            (4)   Restrict the disclosure or  availability  of the  Confidential
Information to those of Manager's  employees who have read and  understand  this
Agreement  and who have a need to know the  information  in order to achieve the
purposes of this Agreement;

            (5)   Not copy or modify any Confidential  Information without prior
written consent of the Company.

            (6)   Take  such  other  protective  measures  as may be  reasonably
necessary to preserve the confidentiality of the Confidential Information; and











                                      7


<PAGE>


            (7)   Relinquish  and require all of its employees to relinquish all
rights it and its employees may have in any matter, such as drawings, documents,
models, samples,  photographs,  patterns, templates, molds, tools or prototypes,
which may contain, embody or make use of the Confidential Information;  promptly
deliver to the  Company  any such  matter as the Company may direct at any time;
and not retain any copies or other reproductions thereof.

            e.    Manager further agrees:

            (1)   That it shall promptly  disclose in writing to the Company all
ideas, inventions,  improvements and discoveries which may be conceived, made or
acquired by Manager or its  employees  as the direct or  indirect  result of the
disclosure by the Company of the Confidential Information to Manager;

            (2)   That all such ideas, inventions,  improvements and discoveries
conceived,  made or acquired by Manager, alone or with the assistance of others,
relating to the Confidential  Information,  shall be the property of the Company
and  shall  be  treated  as  Confidential  Information  in  accordance  with the
provisions  hereof  and that the  Manager  shall not  acquire  any  intellectual
property  rights under this Agreement  except the limited right to use set forth
in this Agreement.

            (3)   That Manager and its employees shall assist in the preparation
and execution of all  applications,  assignments  and other  documents which the
Company may deem  necessary to obtain  patents,  copyrights  and the like in the
United States and in jurisdictions foreign thereto, and to otherwise protect the
Company.

            f.    Upon written  request of the Company,  Manager shall return to
the Company all  written  materials  containing  the  Confidential  Information.
Manager  shall also  deliver to the  Company  written  statements  signed by the
Manager  certifying  all materials  have been  returned  within five (5) days of
receipt of the request.

      7.    COMPANY'S CLIENTS. The "Company's Clients" shall be deemed to be any
persons,   partnerships,   corporations,   professional  associations  or  other
organizations for whom the Company has performed Business Activities.

      8.    BUSINESS  ACTIVITIES.  "Business  Activities"  shall  be  deemed  to
include any  activities  which are  included in the  Company's  Business  now or
during the effective period of this Agreement.

      9.    COVENANTS AS ESSENTIAL ELEMENTS OF THIS AGREEMENT.  It is understood
by  and  between  the  parties  hereto  that  the foregoing covenants by Manager









                                      8


<PAGE>



contained in Section 6 of this  Agreement  shall be  construed to be  agreements
independent of any other element of the Manager's  engagement  with the Company.
The existence of any other claim or cause of action,  whether  predicated on any
other provision in this Agreement, or otherwise, as a result of the relationship
between the parties  shall not  constitute a defense to the  enforcement  of the
covenants in this Agreement against the Manager.

      10.   REMEDIES.

      a.    The Manager acknowledges and agrees that the Company's remedy at law
for a breach or threatened  breach of any of the provisions of Sections 6 herein
would be inadequate and the breach shall be per se deemed as causing irreparable
harm to the Company.  In  recognition  of this fact, in the event of a breach by
the Manager of any of the  provisions of Section 6, the Manager  agrees that, in
addition  to any remedy at law  available  to the  Company,  including,  but not
limited to monetary  damages,  the Company,  without posting any bond,  shall be
entitled to obtain,  and the Manager agrees not to oppose the Company's  request
for, equitable relief in the form of specific performance, temporary restraining
order, temporary or permanent injunction or any other equitable remedy which may
then be available to the Company.

      b.    The  Manager   acknowledges   that  the   granting  of  a  temporary
injunction,   temporary   restraining  order  or  permanent   injunction  merely
prohibiting the use of Confidential  Information would not be an adequate remedy
upon breach or  threatened  breach of Section 6 and  consequently  agrees,  upon
proof of any such breach, to the granting of injunctive  relief  prohibiting any
form of  competition  with  the  Company.  Nothing  herein  contained  shall  be
construed as prohibiting the Company from pursuing any other remedies  available
to it for such breach or threatened breach.

      c.    In  the  event  that  the  Manager  shall  be in  violation  of  the
aforementioned  restrictive  covenants,  then the time  limitation  during which
breach or breaches should occur, and in the event the Company should be required
to seek  relief  from  such  breach  in any  court or other  tribunal,  then the
covenant  shall be extended  for a period of time equal to the  pendency of such
proceedings, including appeal.

      11.   ATTORNEYS'  FEES.  The  Manager  agrees  that in the event  that the
Company is required to engage an attorney to enforce the terms of the  covenants
in Section 6 of this Agreement,  the Manager shall pay all costs and expenses of
that  attorney  or firm,  whether or not a  complaint  or suit is filed with any
court of  competent  jurisdiction.  With  respect to all other  terms  contained












                                      9


<PAGE>


herein,  other than Section 6, each party will pay to the  prevailing  party all
court costs incurred by the prevailing  party,  and reasonable  attorney's  fees
incurred for the enforcement, defense or interpretation of this Agreement.

      12.   EFFECT ON PRIOR  AGREEMENTS.  This Agreement  supersedes any and all
prior or  written  agreement  in their  entirety  between  the  Company  and the
Manager,  which shall be void and of no further  force and effect after the date
of this Agreement.

      13.   FREEDOM TO CONTRACT.  The Manager  represents  and warrants that the
Manager has the right to negotiate and enter into this  Agreement,  the grant of
the rights herein  granted and that this  Agreement  does not breach,  interfere
with or conflict with any other contractual agreement,  covenant not to compete,
option,  right of first refusal,  or other existing business  relationship.  The
Manager  acknowledges that this  representation is a material  inducement to the
Company  entering into this Agreement and in the event that the Manager breaches
this warranty,  the Manager agrees to indemnify and to hold harmless the Company
from any and all claims, actions, losses, damages, including without limitation,
reasonable attorneys' fees and costs.

      14.   PUBLIC STATEMENTS.  The Manager agrees not to directly or indirectly
publish, circulate, utter or disseminate, or cause to be published,  circulated,
uttered or disseminated,  in a manner or by any means whatsoever,  to any person
or persons whomsoever, any statements,  comments, or material whatsoever,  which
could or would,  in any manner  whatsoever,  either  reflect  unfavorably on the
reputation  of the Company or harm,  damage or impair the business or operations
of the  Company  unless  required  by law or by a  valid  order  of a  court  of
competent jurisdiction.

      15.   BINDING EFFECT/ASSIGNMENT.  This Agreement shall be binding upon the
parties hereto, their heirs, legal representatives, successors and assigns. This
Agreement  shall not be assignable by the Manager but shall be assignable by the
Company  in  connection  with the sale,  transfer  or other  disposition  of its
business.

      16.   MISCELLANEOUS.

            a.    ENTIRE  AGREEMENT.   This  Agreement  constitutes  the  entire
agreement  between the parties hereto with respect to the subject matter hereof.
It supersedes all prior negotiations, letters and understandings relating to the
subject matter hereof.













                                      10


<PAGE>


            b.    CHOICE OF LAW, VENUE AND WAIVER OF JURY TRIAL. This Agreement,
including  any  disputes  hereunder  and  the  interpretation,  validity  and/or
enforcement of any provision hereof,  shall be governed by the laws of the State
of Florida. Any action brought involving any of the provisions of this Agreement
and/or  enforcement of any of the covenants of this  Agreement  shall be brought
only in a Circuit Court in and for Broward County, Florida and the parties agree
that Broward County, Florida shall be the sole and exclusive jurisdiction and to
waive any claim relating to forum non convienes.  The parties  further agree and
hereby waive and release any right to a trial by jury in any action  arising out
of the  interpretation,  enforcement  or breach of this  Agreement.  The Manager
further  agrees  that the  Manager  must  bring an  action  arising  out of this
relationship  within six (6) months  from the date of accrual of cause of action
or forever be barred from bringing such action.

            c.    EFFECT  OF  WAIVER.  The  failure  of any party at any time or
times to require  performance  of any  provision  of this  Agreement  will in no
manner  affect  the right to  enforce  the same.  The waiver by any party of any
breach of any provision of this  Agreement  will not be construed to be a waiver
by any such party of any succeeding breach of that provision or a waiver by such
party of any breach of any other provision.

            d.    SEVERABILITY. The invalidity of any provision or provisions of
this Agreement will not affect any other provision of this Agreement, which will
remain in full force and  effect,  nor will the  invalidity  of a portion of any
provision of this Agreement affect the balance of such provision.

            e.    BINDING  NATURE.  This Agreement will be binding upon and will
inure to the  benefit of the  parties  to this  Agreement  and their  respective
successors and assigns.

            f.    COUNTERPARTS.  This  Agreement  may be executed in one or more
counterparts, each of which will be deemed an original and all of which together
will constitute one and the same instrument.

      17.   CONSTRUCTION.  This  Agreement  shall be  construed  within the fair
meaning of each of its terms and not against the party drafting the document.

EACH PARTY HAS ENTERED  INTO THIS  AGREEMENT  WITHOUT  UNDUE  INFLUENCE,  FRAUD,
COERCION, DURESS, MISREPRESENTATIONS OR ANY RESTRAINT HAVING BEEN PRACTICED UPON
THEM BY ANY OTHER PARTY. THE PARTIES TO THIS AGREEMENT HAVE READ THIS AGREEMENT,
UNDERSTAND ITS TERMS AND  CONDITIONS,  HAVE HAD THE  OPPORTUNITY TO CONSULT WITH
INDEPENDENT  COUNSEL  OF THEIR OWN CHOICE AND AGREE TO BE BOUND BY ITS TERMS AND
CONDITIONS.








                                      11


<PAGE>




IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as of the date
first above written in Pompano Beach, Florida.


WITNESS:                                  THE COMPANY:

                                          WORKFORCE SYSTEMS CORP.


                                          By:   /s/ Ella Chesnutt
- - --------------------------                   -----------------------------------
                                             Ella Chesnutt, Chairperson

                                          THE MANAGER


                                            /s/ Robert Hausman
- - --------------------------                --------------------------------------
                                          Robert Hausman






























                                      12


================================================================================
                              CONVERSION AGREEMENT
================================================================================

                              CONVERSION AGREEMENT

      THIS  CONVERSION  AGREEMENT  is made  and  entered  into  this  7th day of
October,  1997 by and between  Workforce  Systems Corp.,  a Florida  corporation
("Workforce"),  Federal  Supply,  Inc., a Florida  corporation  ("Federal")  and
Robert L. Hausman and Barbara Hausman (collectively, "Hausman").

      WHEREAS, Federal is a wholly-owned subsidiary of Workforce.

      WHEREAS,  Federal has  delivered to Hausman that certain  Promissory  Note
dated May 29, 1997 in the principal amount of $1,079,024.31,  a copy of which is
attached  hereto as Exhibit A and  incorporated  herein by such  reference  (the
"Federal Note").

      WHEREAS,  Workforce is desirous of converting the Federal Note into shares
of its Series E  Cumulative  Non-Participating  Preferred  Stock and Hausman has
agreed to such conversion.

      NOW,  THEREFORE,  in  consideration of the mutual  covenants,  agreements,
representations and warranties  contained in this Agreement,  the parties hereto
agree as follows:

      1.    RECITALS. The foregoing recitals are true and correct.

      2.    CONVERSION.  The entire principal and any and all accrued but unpaid
interest  on the  Federal  Note is  hereby  converted  into  115,000  shares  of
Workforce's   Series  E  Cumulative   Non-Participating   Preferred  Stock,  the
designations,  rights and  preferences of which are attached hereto as Exhibit B
and incorporated herein by such reference.

      3.    MISCELLANEOUS.

            (a)   Each of the  parties  hereto  will bear its own legal fees and
other  expenses  in  connection  with  the  transactions  contemplated  by  this
Agreement.

            (b)   If any term or  provision  of this  Agreement  or any exhibits
thereto or the  application  thereof to any person,  property  or  circumstances
shall to any extent be invalid or unenforceable, the remainder of this Agreement
or the exhibits  thereto or the application or such term or provision to person,
property  or  circumstances  other  than  those as to which  it is  invalid  and
unenforceable shall not be affected thereby, and each term and provision of this
Agreement  or the  exhibits  thereto  shall be valid and enforced to the fullest
extent permitted by law.




                                        1


<PAGE>




            (c)   Any notices,  requests or consents  hereunder  shall be deemed
given,  and any instruments  delivered,  two days after they have been mailed by
first class mail, postage prepaid, or upon receipt if delivered personally or by
facsimile transmission, as follows:

If to Workforce
and Federal:            7777 Glades Road
                        Suite 211
                        Boca Raton, Florida 33433
                        Attention: President

With a copy to:         Atlas, Pearlman, Trop & Borkson, P.A.
                        200 East Las Olas Boulevard
                        Suite 1900
                        Fort Lauderdale, Florida  33301
                        Attention:  Charles B. Pearlman, Esq.

If to Hausman:          3785 NW 65 Lane
                        Boca Raton, Florida  33496

except that any of the foregoing may from time to time by written  notice to the
other  designate  another  address  which shall  thereupon  become its effective
address for the purposes of this paragraph.

            (d)   This Agreement,  including the exhibits and documents referred
to herein  which are a part  hereof,  contain  the entire  understanding  of the
parties  hereto with respect to the subject  matter and may be amended only by a
written  instrument  executed  by the  parties  hereto  or their  successors  or
assigns.  Any paragraph  headings  contained in this Agreement are for reference
purposes only and shall not affect in any way the meaning or  interpretation  of
this Agreement.

            (e)   This Agreement may be executed  simultaneously  in two or more
counterparts,  each of  which  shall  be  deemed  an  original  but all of which
together shall constitute one and the same instrument.

            (f)   This  Agreement  shall  inure to the benefit of and be binding
upon the parties hereto and their  respective  successors but shall not inure to
the benefit of anyone other than the parties  signing this  Agreement  and their
respective successors.










                                      2


<PAGE>



            (g)   This  Agreement  shall be governed by the laws of the State of
Florida.

            (h)   The parties have either (i) been  represented  by  independent
legal  counsel  in  connection  with  the  negotiations  and  execution  of this
Agreement,  or (ii) each has had the  opportunity  to obtain  independent  legal
counsel,  has been  advised  that it is in their best  interests to do so and by
execution of this Agreement has waive the right.

      IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as of
the date first above written.

                                          Workforce Systems Corp.

                                          By: /s/ C. Lawrence Rutstein
                                             ------------------------------
                                                C. Lawrence Rutstein,
                                                Director

                                          Federal Supply, Inc.

                                          By: /s/ John Murray
                                             ------------------------------  
                                                John Murray,
                                                Its:
                                                    -----------------------    

                                          /s/ Robert Hausman
                                          --------------------------------- 
                                          Robert Hausman

                                          /s/ Barbara Hausman
                                          ---------------------------------
                                          Barbara Hausman















                                      3



                                   EXHIBIT 21
                                  
                       SUBSIDIARIES OF THE REGISTRANT

Outside Industrial Services, Inc.
American Industrial Management, Inc.
Industrial Fabrication & Repair, Inc.
Maintenance Requisition Order Corp.
NHP Manufacturing Corp.
Products That Produce, Inc.
Federal Supply, Inc.
Federal Fabrication, Inc.
LPS Acquisition Corp.
Prime Florida, Inc.
Workforce Properties Corp.






























<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS OF WORKFORCE  SYSTEMS CORP. FOR THE FISCAL YEAR ENDED JUNE
30, 1997,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1

        
<S>                             <C>

<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               JUN-30-1997
<CASH>                                         335,321
<SECURITIES>                                         0
<RECEIVABLES>                                1,121,069
<ALLOWANCES>                                         0
<INVENTORY>                                  1,888,235
<CURRENT-ASSETS>                             3,996,421
<PP&E>                                       3,238,793
<DEPRECIATION>                                 324,062
<TOTAL-ASSETS>                               9,669,172
<CURRENT-LIABILITIES>                        2,178,722
<BONDS>                                              0
                                0
                                         30
<COMMON>                                         1,953
<OTHER-SE>                                   5,635,315
<TOTAL-LIABILITY-AND-EQUITY>                 9,669,172
<SALES>                                      4,653,286
<TOTAL-REVENUES>                             4,653,286
<CGS>                                        3,518,500  
<TOTAL-COSTS>                                3,518,500
<OTHER-EXPENSES>                             2,629,549
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              65,488  
<INCOME-PRETAX>                             (3,028,150)
<INCOME-TAX>                                  (133,399)
<INCOME-CONTINUING>                         (2,894,751)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (2,894,751)
<EPS-PRIMARY>                                    (3.58)
<EPS-DILUTED>                                    (3.58)

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission