WORKFORCE SYSTEMS CORP /FL/
10QSB, 1997-11-07
HELP SUPPLY SERVICES
Previous: HAYES WHEELS INTERNATIONAL INC, S-8 POS, 1997-11-07
Next: EXCHANGE NATIONAL BANCSHARES INC, 8-K, 1997-11-07





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)
      (x)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

                                       OR

      ( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

      For the transition period from _____ to ______

      Commission file number 33-53250-A

                           Coventry Industries Corp.
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

                                     Florida
         --------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)

                                   65-0353816
                       --------------------------------- 
                       (IRS Employer Identification No.)

                7777 Glades Road,  Suite 211, Boca Raton,  FL 33434
                ---------------------------------------------------
                    (Address of principal executive offices)
             
                                  561-488-4802
                           --------------------------- 
                           (Issuer's telephone number)

                             Workforce Systems Corp.
              ---------------------------------------------------- 
              (Former name, former address and former fiscal year,
                          if changed since last report)

      Check  whether  the issuer (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days.

      Yes (x) No ( ).

      State the number of shares  outstanding of each of the issuer's classes of
common  equity,  as of the latest  practicable  date. As of November 5, 1997 the
registrant had issued and outstanding 2,309,708 shares of common stock.

      Transitional Small Business Disclosure Format (check one);

      Yes ( ) No (x)

<PAGE>


                         PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

INDEX TO FINANCIAL STATEMENTS
                                                                     Page No.
                                                                     --------
Condensed Consolidated Balance Sheets at
September 30, 1997(unaudited) and
June 30, 1997 (audited)                                                  2

Condensed Consolidated Statements of Operations
for the three months ended September 30, 1997
and 1996 (unaudited)                                                     3

Condensed Consolidated Statements of Cash Flow for
the three months ended September 30, 1997
and 1996 (unaudited)                                                     4  

Notes to the Condensed Consolidated Financial
Statements (Unaudited)                                                 5 - 7















                                      1


<PAGE>
                            Coventry Industries Corp.
                      Condensed Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                               September 30,      June 30,
                                                                    1997            1997
                                                                ------------    ------------
                                                                 (unaudited)          *
<S>                                                             <C>             <C>         
Assets
- ------

Current Assets
  Cash                                                          $    201,877    $    335,321
  Accounts receivable, less $48,300 and $55,442
    allowance for doubtful accounts, respectively                  1,676,539       1,017,949
  Other receivable                                                   284,998          47,678
  Inventory                                                        2,071,512       1,888,235
  Prepaid expenses                                                   761,682         707,238
                                                                ------------    ------------

    Total current assets                                           4,996,608       3,996,421
                                                                ------------    ------------

Property, plant and equipment, less $377,866 and
  $324,062 accumulated depreciation, respectively                  3,042,639       2,914,731
                                                                ------------    ------------
Other assets
  Excess cost over fair value of assets acquired                   3,117,951       2,198,441
  Other                                                               35,598          28,330
  Prepaid consulting fees                                            495,832         531,249
                                                                ------------    ------------

                                                                   3,649,381       2,758,020
                                                                ------------    ------------

                                                                $ 11,688,628    $  9,669,172
                                                                ============    ============
</TABLE>

Continued



<PAGE>
                            Coventry Industries Corp.
                Condensed Consolidated Balance Sheets (Continued)
<TABLE>
<CAPTION>
                                                               September 30,      June 30,
                                                                    1997            1997
                                                                ------------    ------------
                                                                 (unaudited)          *
<S>                                                             <C>             <C>         

Liabilities and Stockholders' Equity
- ------------------------------------

Current Liabilities
  Accounts payable                                              $    836,885    $    915,630
  Accrued expenses                                                   418,011         428,026
  Factoring line of credit                                           350,769         398,858
  Income tax payable                                                  59,030          59,030
  Current maturities of long-term debt                               201,975         234,447
  Notes payable                                                         --           142,731
                                                                ------------    ------------

    Total current liabilities                                      1,866,670       2,178,722
                                                                ------------    ------------

Deferred income taxes                                                130,000         130,000
Long-term debt, less current portion                                 555,923         575,116
Notes payable                                                        762,308       1,150,019
                                                                ------------    ------------

                                                                   1,448,231       1,855,135
                                                                ------------    ------------

Stockholders' Equity
  Series A Preferred stock, $.001 par value, 30 shares
    authorized, 30 shares issued and outstanding                        --              --
  Series C Preferred stock, $.001 par value, 30,000 shares
    authorized, 30,000 shares issued and outstanding                      30              30
  Series E Preferred stock, $.001 par value, 115,000 shares
    authorized, 115,000 shares issued and outstanding                    115            --
  Series F Preferred stock, $.001 par value, 75,000 shares
    authorized, 75,000 shares issued and outstanding                      75            --
  Common Stock, $.001 par value, 25,000,000 shares
    authorized, 2,524,934 and 1,952,934 shares issued and
    outstanding, respectively                                          2,525           1,953
  Additional paid-in capital                                      15,401,925      12,567,700
  Stock to be earned                                              (1,316,667)     (1,416,667)
  Accumulated deficit                                             (5,714,276)     (5,517,701)
                                                                ------------    ------------

  Total stockholders' equity                                       8,373,727       5,635,315
                                                                ------------    ------------

                                                                $ 11,688,628    $  9,669,172
                                                                ============    ============
</TABLE>












Condensed from audited financial statements
          See accompanying notes to condensed consolidated financial statements
                                           2

<PAGE>

                            Coventry Industries Corp.
                 Condensed Consolidated Statements of Operations

    
                                                          Three Months Ended
                                                             September 30,
                                                      --------------------------
                                                          1997           1996
                                                      -----------    -----------

Revenues                                              $ 2,353,538    $ 1,157,371

Cost of sales                                           1,696,083        673,797
                                                      -----------    -----------

Gross profit                                              657,455        483,574
                                                      -----------    -----------

Operating expenses
  Selling, general and administrative expenses            716,122        154,969
  Depreciation and amortization                            82,554         67,500
  Professional fees                                        47,471           --
                                                      -----------    -----------

                                                          846,147        222,469
                                                      -----------    -----------

Income (loss) from operations                            (188,692)       261,105
                                                      -----------    -----------

Other expense
  Interest expense                                        (35,215)          --
  Interest income                                             340           --
  Other                                                    26,992           --
                                                      -----------    -----------

                                                           (7,883)          --
                                                      -----------    -----------

Income (loss) before income tax provision (benefit)      (196,575)       261,105

Income tax (benefit)                                         --           87,500
                                                      -----------    -----------

Net income (loss)                                     $  (196,575)   $   173,605
                                                      ===========    ===========

Earnings per common share:

  Net income (loss) per common share                  $     (0.09)   $      0.29
                                                      ===========    ===========

  Weighted average shares outstanding                   2,171,021        602,709
                                                      ===========    ===========


      See accompanying notes to condensed consolidated financial statements
                                        3

<PAGE>
                            Coventry Industries Corp.
                 Condensed Consolidated Statements of Cash Flows


                                                         Three Months Ended
                                                            September 30,
                                                      --------------------------
                                                            1997         1996 
                                                      ------------    ----------

Operating Activities:
  Net income (loss)                                      $(196,575)   $ 173,605
  Adjustments to reconcile net income to
    net cash used in by operating activities:
      Amortization and depreciation                         82,554       67,500
      Stock compensation                                    35,417         --
  Changes in operating assets and liabilities:
    (Increase) decrease in receivable                     (233,477)     (16,641)
    (Increase) decrease in other receivable               (163,539)        --
    (Increase) decrease in inventory                       (15,277)    (345,927)
    (Increase) decrease in other assets                     (7,268)        --
    (Increase) decrease in prepaid expenses                (54,444)      37,284
    Increase (decrease) in income tax payable                 --         57,997
    Increase (decrease) in accounts payable               (173,848)     (52,539)
    Increase (decrease) in accrued expenses                (10,107)     (41,136)
                                                         ---------    ---------

Net cash used in operations                               (736,564)    (119,857)
                                                         ---------    ---------

Investing Activities:
  Increase in start up costs                                  --       (201,469)
  Purchase of property and equipment                      (103,712)    (256,727)
  Purchase of assets of a business, net                    (30,993)        --
                                                         ---------    ---------

Net cash used in investing activities                     (134,705)    (458,196)
                                                         ---------    ---------

Financing Activities:
  Payments of long-term debt                               (53,741)     (26,698)
  Payments (increase) of notes payable                     123,805     (132,667)
  Issuance of common stock                                 667,762         --
                                                         ---------    ---------

Net cash provided by (used in) financing activities        737,826     (159,365)
                                                         ---------    ---------

Net increase (decrease) in cash                           (133,443)    (737,418)

Cash, beginning of the period                              335,321      938,487
                                                         ---------    ---------

Cash, end of the period                                  $ 201,878    $ 201,069
                                                         =========    =========

      See accompanying notes to condensed consolidated financial statements
                                        4
                                       

<PAGE>

                            COVENTRY INDUSTRIES CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                               September 30, 1997


Note 1 - Basis of Presentation

      The accompanying  unaudited condensed  consolidated  financial  statements
have been prepared in accordance with generally accepted  accounting  principles
for interim  financial  information  and with the instruction of Form 10-QSB and
Article  310 of  Regulation  S-B.  Accordingly,  they do not  include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial  statements.  The preparation requires management to make
estimates  and  assumptions  that  affect the  reported of amounts of assets and
liabilities and the disclosure of contingent  assets and liabilities at the date
of the  financial  statements  and the reported  amount of revenues and expenses
during the reporting period. Actual results may differ from these estimates.  In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results for the three month period ended  September  30, 1997 are not
necessarily  indicative  of the results  that may be expected for the year ended
June 30, 1998.

      For further  information,  refer to the consolidated  financial statements
and footnotes thereto included in the Company's annual report on Form 10-KSB for
the  year  ended  June 30,  1997 as  filed  with  the  Securities  and  Exchange
Commission.

Note 2 - Acquisitions

      On  September  22,  1997,  the  Company  acquired  100% of the  issued and
outstanding  capital stock of LPS Acquisition  Corp.  ("LPS") in exchange for an
aggregate of 270,000 shares of the Company's common stock from LPS' stockholders
in a private  transaction  exempt from registration  under the Securities Act of
1933, as amended. LPS, doing business as Lantana Peat and Soil, is a distributor
of high  quality  custom  soil mixes to  wholesale  nurseries  throughout  South
Florida. Annualized revenues are currently estimated at $3 million.

      The  calculation  of  the  consideration   paid  by  the  Company  in  the
acquisition  of LPS was based upon a  percentage  of the revenue  base of LPS of
approximately  $3 million on an annualized  basis.  Pursuant to the terms of the
agreement for the acquisition of LPS, the sellers are required to deliver to the










                                        5



<PAGE>



Company a fairness  opinion as to the amount of  consideration  tendered  by the
Company in the share for share exchange. In the event such fairness opinion does
not support the exchange ratio,  such exchange ratio shall be adjusted by mutual
agreement between the parties.

* The transaction was recorded as follows:
* Fair value of assets acquired                                     $   577,000
* Excess cost over net assets acquired                                  773,000
* Common stock issued in connection with acquisition
  and acquisition costs                                                (960,000)
  ------------------------------------------------------------------------------

* Liabilities assumed                                               $  (390,000)
  ==============================================================================

The  above   transactions  were  accounted  for  by  the  purchase  method,  and
accordingly,  the results of  operations  of the acquired  businesses  have been
included in the accompanying  consolidated  financial  statements from the dates
the Company assumed operational control of the acquired entity.

      On September 1, 1997,  the Company  acquired  100% of the assets of Apollo
Pipe & Valve  ("Apollo")  in exchange  for an  aggregate  of $100,000 and 25,000
shares of the  Company's  common  stock in a  private  transaction  exempt  from
registration  under  the  Securities  Act  of  1933,  as  amended.  Apollo  is a
distributor  of  industrial  pipe  valves  and  fittings   throughout   Florida.
Annualized revenues are currently estimated at $500,000.

The transaction was recorded as follows:
* Fair value of assets acquired                                     $    74,000
* Excess cost over net assets acquired                                  173,000
* Common stock issued in connection with acquisition
  and acquisition costs                                                (200,000)
  ------------------------------------------------------------------------------

* Liabilities assumed                                               $   (47,000)
  ==============================================================================

      The above  transactions  were accounted for by the purchase  method,  and,
accordingly,  the results of  operations  of the acquired  businesses  have been
included in the accompanying  consolidated  financial  statements from the dates
the Company assumed operational control of the acquired entity.









                                        6


<PAGE>



Note 3 - Stockholders' Equity

      As set forth in the Company's audited financial statements as contained in
the Annual  Report on Form  10-KSB for the fiscal year ended June 30,  1997,  on
October 7, 1997  $1,150,019  of a note payable -  stockholder  was  converted to
115,000 shares of Series E Cumulative Non-Participating Preferred Stock ("Series
E Preferred  Stock").  The designations,  rights and preferences of the Series E
Preferred  Stock provides that holders shall receive annual  dividends  equal to
$77,000,  are  entitled  to full  voting  rights,  share for share with any then
outstanding  common  stock as well as with any  other  class  or  series  of the
Company having general voting power with the common stock  concerning any matter
being voted upon by the Company's stockholders, and are redeemable solely at the
Company's  option at a redemption  price to be  negotiated by the parties at the
time of the redemption.

      Effective  September  25,  1997,  a note  payable was  converted to 75,000
shares of Series F 7% Cumulative  Non-Participating  Preferred  Stock ("Series F
Preferred  Stock").  The  designations,  rights and  preferences of the Series F
Preferred  Stock provides that holders shall receive annual  dividends  equal to
$52,500,  are  entitled  to full  voting  rights,  share for share with any then
outstanding  common  stock as well as with any  other  class  or  series  of the
Company having general voting power with the common stock  concerning any matter
being voted upon by the Company's stockholders, and are redeemable solely at the
Company's  option at a redemption  price to be  negotiated by the parties at the
time of the redemption.



























                                        7


<PAGE>



Item 2.     Management's Discussion and Analysis or Plan or Operation.

      The  following  discussion  regarding  the  Company and its  business  and
operations contains  "forward-looking  statements" within the meaning of Private
Securities  Litigation Reform Act 1995. Such statements consist of any statement
other than a recitation of  historical  fact and can be identified by the use of
forward-looking terminology such as "may," "expect," "anticipate," "estimate" or
"continue"  or the negative  thereof or other  variations  thereon or comparable
terminology.  The reader is cautioned  that all  forward-looking  statements are
necessarily speculative and there are certain risks and uncertainties that could
cause actual events or results to differ  materially  from those  referred to in
such forward looking statements.  The Company does not have a policy of updating
or revising  forward-looking  statements  and thus it should not be assumed that
silence by  management  of the Company  over time means that  actual  events are
bearing out as estimated in such forward looking statements.

Results of Operation

      During the three months ended September 30, 1997 the Company continued its
expansions  plans through the acquistions of LPS Acquisition  Corp.  ("LPS") and
Apollo Pipe & Value ("Apollo"). Consolidated revenues for the three months ended
September 30, 1997  increased  $1,196,167 or  approximately  103% from the three
months  ended  September  30,  1996.  This  increase is  attributable  to (i) an
increase in revenues  generated by the Company's  Manufacturing  Division,  (ii)
revenues  for one month for each of LPS and Apollo,  and (iii) a full quarter of
revenues from Federal Supply, Inc. and Federal Fabrication,  Inc. (collectively,
"Federal")  which were acquired by the Company during the last quarter of fiscal
1997.

      Gross  profit  margins as a  percentage  of revenues  for the three months
ended September 30, 1997 decreased approximately 14% from the comparable quarter
in fiscal 1996.

      Operating expenses increased approximately 280% for the three months ended
September 30, 1997 from the three months ended September 30, 1996 primarily as a
result of increased selling,  general and administrative expenses ("SG&A"). SG&A
on a consolidated  basis increased  approximately  362% during  the three months
ended  September  30, 1997 from the three months ended  September  30, 1996 as a
result of the addition of SG&A expenses  attributable to the continued expansion
of the Company,  including SG&A associated with the LPS and Apollo  acquistions,












                                        8


<PAGE>


other ongoing growth of the Company's  operations and one time costs  associated
with the relocation of the Company's principal executive offices from Knoxville,
Tennessee to Boca Raton,  Florida.  Other operating expenses were non-cash items
including depreciation and amortization and professional fees related to the LPS
and Apollo acquisitions.

      The Company  reported a net loss of $196,575  for the three  months  ended
September  30, 1997 as compared to net income of $173,605  for the three  months
ended September 30, 1996. Approximately $130,000 of the net loss is attributable
to non-cash items including depreciation and amortization of $82,554 and $47,471
of costs associates with the LPS and Apollo  acquistions.  The remaining portion
of the net loss is  attributable to operating  losses at Federal  (approximately
$53,000) and LPS  (approximately  $28,000).  Management of the Company believes,
although there can be no assurances,  that as a result of the Apollo acquisition
(see  "Manufacturing  Division"  below) that Federal is now at  break-even  and,
following  certain  management   strategies   initiated  at  LPS  following  its
acquisition  by the  Company  in  September  1997,  the loss rate at LPS will be
significantly decreased in the subsequent quarters of fiscal 1998.

      Manufacturing Division

      For the three months ended September 30, 1997 the  Manufacturing  Division
reported an increase in  revenues of  approximately  164% from the three  months
ended  September 30, 1996.  This increase is  attributable  to (i) revenues from
Federal for a full fiscal quarter, (ii) continued increase in revenues from both
Industrial  Fabrication & Repair,  Inc. ("IFR") and its subsidiary,  Maintenance
Requisition Order Corp.  ("MRO"),  (iii) revenues from Apollo for one month, and
(iv) the internal  realignment  of one of the  Company's  subsidiaries,  Outside
Industrial   Services,   Inc.   ("OIS")  from  the  Staffing   Division  to  the
Manufacturing  Divisions  (see "Staffing  Division"  below).  The  Manufacturing
Division reported a loss from operations of approximately  $13,000 for the three
months ended  September 30, 1997 which is attributable to a loss from operations
at Federal;  the Company did not report income from  operations  for each of its
divisions during the comparable period ended September 30, 1996.

       As discussed  above,  during the quarter ended September 30, 1997 Federal
acquired  the  business  and assets of Apollo in a private  transaction  from an
unaffiliated  third party.  Apollo is a distributor of industrial pipes,  valves
and fittings with annualized revenues of approximately  $500,000.  Prior to such
acquisition Federal sub-let a portion of its Pompano Beach,  Florida facility to
Apollo,  which  such  sublease  was  negotiated  on an  arms-length  basis.  The
principal of Apollo has remained with the company  following its  acquisition by
Federal  to insure  both the  continued  business  and  operations  of Apollo at









                                      9


<PAGE>


current  levels as well as to assist in the  expansion  of Apollo's  operations.
Commencing in the second quarter of fiscal 1998, Apollo will begin the marketing
and sale to industrial manufacturing businesses in the State of Florida of power
transmission  components,  including  new and  refurbished  gear  boxes in close
association with IFR and MRO.

      Staffing Division

      For the three  months  ended  September  30,  1997 the  Staffing  Division
reported a decrease in revenues of approximately 33% from the three months ended
September 30, 1996.  The Staffing  Division  reported a loss from  operations of
approximately  $15,000 for the three  months ended  September  30, 1997 which is
attributable  to  a  concentration  of  revenues  generated  from  lower  margin
accounts;  the Company did not report  income  from  operations  for each of its
divisions during the comparable period ended September 30, 1996.

      During the quarter  ended  September  30, 1997 the  Company  undertook  an
internal  realignment of one of its subsidiaries.  OIS, a staffing company which
provides personnel with speciality skills, such as transportation  operation and
equipment maintenance,  was realigned to fall within the Manufacturing Division,
leaving  American  Industrial  Management,  Inc. ("AIM") as the component of the
Staffing  Division.  As a  result  of the  specialized  nature  of the  services
provided  by OIS,  coupled  with  the  synergic  customer  base of IFR and  OIS,
management  of the Company  undertook  such  realignment  to both  increase  the
operating  efficiency  of  OIS as  well  as to  provide  better  service  to its
customers.

      Consumer Products Division

      Revenues for the Consumer  Products Division  increased  approximately 81%
for the three  months  ended  September  30, 1997 versus the three  months ended
September 30, 1996. This increase  reflects  revenues from LPS which the Company
acquired  in  September  1997.   LPS'  revenues  are  currently   annualized  at
approximately $3.2 million. Accordingly,  management of the Company believes the
revenues from this division will increase  measurably  during the second quarter
of fiscal 1998 and beyond as a result of this acquisition. The Consumer Products
Division reported a loss from operations of approximately  $28,000;  the Company
did not report  income  from  operations  for each of its  divisions  during the
comparable period ended September 30, 1996.














                                       10


<PAGE>



Liquidity and Capital Resources

      The Company's  working capital at September 30, 1997 was $3,129,938 versus
$1,817699 at June 30, 1997. The increase in working  capital is  attributable to
increases in accounts  receivable  and  inventory  as a result of the  Company's
expanded operations and increased revenues. While the Company does not presently
anticipate  any  significant  capital  expenditures,  in  order  to  pursue  the
Company's  plan of  operations  for  fiscal  1998 it will be  necessary  for the
Company  to raise  additional  working  capital.  A  substantial  portion of the
Company's property, plant and equipment and accounts receivable are unencumbered
and,  accordingly,  would provide additional sources of internal working capital
should the Company elect to enter into an asset based lending arrangement.









































                                      11


<PAGE>



                           PART II - OTHER INFORMATION

Item 1.     Legal Proceedings.

            None.

Item 2.     Changes in Securities.

            None.

Item 3.     Defaults Upon Senior Securities.

            None.

Item 4.     Submission of Matters to a Vote of Security Holders.

            None.

Item 5.     Other Information.

      In  conjunction  with the  acquisition  of LPS, on September 25, 1997 Eric
Deckinger and Adrienne Deckinger (collectively, "Deckinger"), unaffiliated third
parties, converted $750,000 of debt due by LPS to them into 75,000 shares of the
Company's Series F 7% Cumulative Non-Participating Preferred Stock ("Series F").
The designations,  rights and preferences of the Series F provide (a) for annual
dividends equal to $52,500,  (b) full voting rights,  share for share,  with any
then outstanding Common Stock as well as with any other class or series of stock
of the Company having general voting power with the Common Stock  concerning any
matter being voted upon by the Company's  stockholders,  (c) is not  convertible
into any other class of capital  stock of the Company and (d) is  redeemable  at
the option of the Company at a redemption  price to be negotiated by the parties
at the time of redemption,  PROVIDED,  HOWEVER,  that the shares of Series F may
only be redeemed  contemporaneously  with or subsequent to the redemption of all
then outstanding shares of Series E Cumulative Non-Participating Preferred Stock
then  issued  and  outstanding.  A copy  of the  Articles  of  Amendment  to the
Company's Articles of Incorporation  setting forth the designations,  rights and
preferences  of the Series F is filed herewith as Exhibit 3(i) and a copy of the
Conversion Agreement is filed herewith as Exhibit 10.

      On October 28, 1997 the Board of Directors of the Company,  together  with
the holders of a majority of the issued and outstanding voting securities of the
Company,  adopted a  resolution  changing  the name of the Company to  "Coventry
Industries  Corp."  A copy of the  Articles  of  Amendment  to its  Articles  of
Incorporation relative to such name change is filed herewith as Exhibit 3(ii).








                                      12


<PAGE>


Item 6.     Exhibits and Report on Form 8-K.

      (a)   Exhibits.

No.                           Description
- ---                           -----------

3(i)        Articles of Amendment to the Articles of  Incorporation of Workforce
            Systems Corp. setting forth the designations, rights and preferences
            of the Series F 7% Cumulative Non-Participating Preferred Stock.

3(ii)       Articles of Amendment to the Articles of  Incorporation of Workforce
            Systems  Corp.  changing  the name of the  corporation  to  Coventry
            Industries Corp.

10          Conversion  Agreement  dated  September  25, 1997 between  Workforce
            Systems Corp., LPS Acquisition Corp. and Eric Deckinger and Adrienne
            Deckinger

27          Financial Data Schedule (Electronic filing only).

      (b)   Reports on Form 8-K.

      During the three months ended the Company filed the  following  Reports on
Form 8-K with the Securities and Exchange Commission:

      1.    On August 6, 1997 the Company filed a Report on Form 8-K  disclosing
under Item 4. thereof a change in the Company's  independent  auditors from Lyle
H. Cooper, C.P.A. to BDO Seidman, LLP.

      2.    On August 12, 1997 the Company  filed a Report on Form 8-K providing
under Item 7. the audited  financial  statements  of Federal  Supply,  Inc.  and
Federal Fabrication, Inc.

      3.    On  September  16,  1997  the  Company  filed a  Report  on Form 8-K
disclosing  under  Item 5. a change in the  members  of the  Company's  Board of
Directors.

      4.    On  September  22,  1997  the  Company  filed a  Report  on Form 8-K
disclosing under Item 2. the acquisition of LPS Acquisition Corp.














                                      13


<PAGE>




                                   SIGNATURES

      In accordance  with the  requirements  of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                          Coventry Industries Corp,
                                           a Florida corporation

Date: November 6, 1997                    By: /s/ Robert Hausman
                                              ------------------
                                                Robert Hausman,
                                                President

































                                      14




                                  EXHIBIT 3(i)
                              ARTICLES OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                             WORKFORCE SYSTEMS CORP.


      The undersigned, being a natural person competent to contract, does hereby
make,  subscribe  and  file  the  Articles  of  Amendment  to  the  Articles  of
Incorporation  of Workforce  Systems Corp., a Florida  corporation,  pursuant to
Sections 607.0602 and 607.10025 of the Florida Business Corporation Act:

      1.    The name of the corporation is Workforce Systems Corp. (the
"Company").

      2.    The text of the  resolution  of the Board of  Directors on September
25, 1997 setting forth amendments to the designations,  rights and privileges of
the Company's  Series F 7% Cumulative  Non-Participating  Preferred  Stock is as
follows:

            WHEREAS, pursuant to Article IV of the Articles of Incorporation the
            Company is authorized to issue 2,000,000  shares of preferred stock,
            par value $.001 per share (the "Preferred Stock"),  issuable in such
            series and bearing such voting,  dividend,  conversion,  liquidation
            and other  rights  and  preferences  as the Board of  Directors  may
            determine.

            WHEREAS,  the Board of Directors deems it to be in the best interest
            of the  Company  to  designate  a series  of such  Preferred  Stock,
            consisting of 75,000 shares.

            NOW,  THEREFORE,  be it resolved  that the Board of Directors of the
            Company be and hereby  determines  that 75,000  shares of  Preferred
            Stock are  designated  as Series F 7%  Cumulative  Non-Participating
            Preferred  Stock,  with  the  following  designations,   rights  and
            preferences:

            1.    DESIGNATION AND INITIAL NUMBER.  The series of Preferred Stock
            hereby  classified  shall  be  designated  "Series  F 7%  Cumulative
            NonParticipating  Preferred  Stock"  (the  "Series  F 7%  Cumulative
            NonParticipating Preferred Stock".) The initial number of authorized
            shares  of  the  Series F 7% Cumulative  Non-Participating Preferred







            
                                        1


<PAGE>



            Stock shall be 75,000 shares.  Upon issuance of the shares of Series
            F 7% Cumulative  Non-Participating  Preferred Stock $10.00 per share
            shall be the stated capital of the Company.

            2.    VOTING RIGHTS. Holders of the shares of Series F 7% Cumulative
            Non-Participating  Preferred  Stock shall be entitled to full voting
            rights,  share for share, with the then outstanding  Common Stock as
            well as with any other class or series of stock of the Company which
            have  general  voting  power with the Common  Stock  concerning  any
            matter being voted upon.  Except as so provided,  shares of Series F
            7% Cumulative  Non-Participating Preferred Stock shall at no time be
            entitled,  as a series, class or otherwise,  to any other or special
            or restrictive voting rights of any kind whatsoever,  except as then
            and when and to the extent required by applicable law.

            3.    CONVERSION  PRIVILEGE.  The  shares of Series F 7%  Cumulative
            Non-Participating Preferred Stock are not convertible into any other
            class of capital stock of the Company.

            4.    REDEMPTION.   The   shares   of   Series   F   7%   Cumulative
            NonParticipating  Preferred  Stock are redeemable at the sole option
            of the  Company  at any time and from  time to time at a  redemption
            price to be  negotiated  by the  parties at the time of  redemption;
            provided,  however,  that  the  shares  of  Series  F 7%  Cumulative
            Non-Participating    Preferred    Stock   may   only   be   redeemed
            contemporaneously  with or subsequent  to the  redemption of all the
            outstanding   shares  of  Series  E   Cumulative   Non-Participating
            Preferred Stock then issued and outstanding.

            5.    DIVIDENDS.    The   shares   of   Series   F   7%   Cumulative
            NonParticipating  Preferred Stock shall pay annual  dividends out of
            funds legally  available for the payment of dividends by the Company
            in the amount of $52,500,  payable  quarterly in arrears  commencing
            December 31, 1997.

            6.    LIQUIDATION.  In the  event of any  voluntary  or  involuntary
            dissolution  or winding up of the Company,  the holders of shares of
            Series  F  7%  Cumulative  Non-Participating  Preferred  Stock  then
            outstanding  shall be  entitled  to be paid out of the assets of the
            Company available for distribution to its shareholders an amount per
            share  equal to $.001  without  interest,  and no more,  before  any
            payment  shall  be made  to the  holders of any stock of the Company










                                        2


<PAGE>



            ranking  junior  to the  Series  F 7%  Cumulative  Non-Participating
            Preferred  Stock. A merger of  consolidation  of the Company with or
            into any other corporation,  share exchange or sale of conveyance of
            all or any part of the assets of the Company which shall not in fact
            result in the  liquidation  of the Company and the  distribution  of
            assets to its shareholders  shall not be deemed to be a voluntary or
            involuntary  liquidation,  dissolution  or winding up of the Company
            within the meaning of this Paragraph 6.

            7.    TRANSFERABILITY.   The  shares  of  Series  F  7%   Cumulative
            NonParticipating  Preferred Stock may be transferred at any time and
            from time to time at the sole option of the holder.

            BE IT FURTHER  RESOLVED,  that the  President  of the Company be and
            hereby is  authorized  and directed to execute and file  Articles of
            Amendment  reflecting  the  foregoing  action and to take such other
            acts or actions as he deems  necessary and appropriate to effect the
            foregoing.

      4.    The  foregoing  amendment  was duly  adopted  by  unanimous  written
consent of the Board of Directors on September 25, 1997 and shareholders' action
was not required.

      IN  WITNESS  WHEREOF,  this  Articles  of  Amendment  to the  Articles  of
Incorporation has been executed on the day of September, 1997.

                                          Workforce Systems Corp.

                                          By: /s/ Robert Hausman
                                             ------------------------- 
                                                Robert Hausman,
                                                President
















                                      3


                                  EXHIBIT 3(ii)
                              ARTICLES OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                             WORKFORCE SYSTEMS CORP.

      The undersigned, being a natural person competent to contract, does hereby
make,  subscribe  and  file  the  Articles  of  Amendment  to  the  Articles  of
Incorporation  of Workforce  Systems  Corp., a Florida  corporation  pursuant to
Sections 607.0704 and 607.0821 of the Florida Business Corporation Act:

      1.    The name of the corporation is Workforce Systems Corp. (the
"Company").

      2.    The  text of the  amendment  adopted  jointly  by the  holders  of a
majority of the issued and outstanding  voting securities of the Company as well
as the Board of Directors  on October 28, 1997  changing the name of the Company
is as follows:

            WHEREAS, the Board of Directors of the Company deem it
            appropriate to change the name of the Company from Workforce
            Systems Corp. to Coventry Industries Corp. to better reflect the
            current business and operations of the Company.

            WHEREAS,  the  holders of a majority  of the issued and  outstanding
            voting  securities of the Company,  which such votes are  sufficient
            for approval, hereby concurs with the recommendation of the Board of
            Directors  regarding  the  appropriateness  of a name  change of the
            Company to Coventry Industries Corp.

            NOW, THEREFORE,  BE IT RESOLVED,  that Article I, Corporate Name, of
            the  Articles of  Incorporation,  as amended,  of the Company be and
            hereby is amended as follows:


















                                      1


<PAGE>



                                    ARTICLE I

                                 CORPORATE NAME
                                 --------------

            The name of this Corporation shall be:  Coventry Industries Corp.

            FURTHER  RESOLVED,  that the proper  officers  of the Company be and
            hereby are authorized and directed to take such  additional  actions
            as are  necessary  and  appropriate  to  consummate  the  foregoing,
            including  filing  Articles of Amendment with the Secretary of State
            of Florida.

      3.    The foregoing  amendment was duly adopted by written  consent of the
holders of a majority of the issued and  outstanding  voting  securities  of the
Company,  which such  votes cast for the  amendment  by such  shareholders  were
sufficient  for  approval,  and the  unanimous  written  consent of the Board of
Directors on October 28, 1997.

      IN  WITNESS  WHEREOF,  this  Articles  of  Amendment  to the  Articles  of
Incorporation has been executed on the 28th day of October, 1997.

                                          WORKFORCE SYSTEMS CORP.

                                          By:  /s/ Robert Hausman
                                              -------------------
                                               Robert Hausman,
                                               President





















                                      2


                                   EXHIBIT 10
                              CONVERSION AGREEMENT

      THIS  CONVERSION  AGREEMENT  is made and  entered  into  this  25th day of
September,  1997 by and between Workforce  Systems Corp., a Florida  corporation
(the "Company"),  LPS Acquisition Corp., a Florida  corporation ("LPS") and Eric
Deckinger and Adrienne Deckinger (collectively, "Deckinger").

      WHEREAS, LPS Acquisition Corp. ("LPS ") is a wholly-owned subsidiary of
the Company, the stock of which was acquired in a share exchange with
unaffiliated third parties on September 22, 1997.

      WHEREAS, pursuant to its purchase of assets in August 1997, LPS assumed an
obligation in the principal amount of $750,000 (the "Deckinger Payable") owed to
Eric Deckinger and Adrienne Deckinger (collectively, "Deckinger").

      WHEREAS,  the parties  hereto are desirous of setting  forth the terms and
conditions  under which the Deckinger  Payable shall be converted into shares of
the Company's capital stock.

      NOW,  THEREFORE,  in  consideration of the mutual  covenants,  agreements,
representations and warranties  contained in this Agreement,  the parties hereto
agree as follows:

      1.    RECITALS.  The foregoing recitals are true and correct.

      2.    CONVERSION.  The entire principal and any and all accrued but unpaid
            interest on the Deckinger  Payable is hereby  converted  into 75,000
            shares of the  Company's  Series F 7%  Cumulative  Non-Participating
            Preferred Stock, the  designations,  rights and preferences of which
            are  attached  hereto as Exhibit A and  incorporated  herein by such
            reference.

      3.    MISCELLANEOUS.

            (a)   Each of the  parties  hereto  will bear its own legal fees and
other  expenses  in  connection  with  the  transactions  contemplated  by  this
Agreement.

            (b)   If any term or  provision  of this  Agreement  or any exhibits
thereto or the  application  thereof to any person,  property  or  circumstances
shall to any extent be invalid or unenforceable, the remainder of this Agreement
or the exhibits  thereto or the application or such term or provision to person,








                                        1


<PAGE>


property  or  circumstances  other  than  those as to which  it is  invalid  and
unenforceable shall not be affected thereby, and each term and provision of this
Agreement  or the  exhibits  thereto  shall be valid and enforced to the fullest
extent permitted by law.

            (c)   Any notices,  requests or consents  hereunder  shall be deemed
given,  and any instruments  delivered,  two days after they have been mailed by
first class mail, postage prepaid, or upon receipt if delivered personally or by
facsimile transmission, as follows:

If to the Company
and LPS:                7777 Glades Road
                        Suite 211
                        Boca Raton, Florida 33433
                        Attention: President

With a copy to:         Atlas, Pearlman, Trop & Borkson, P.A.
                        200 East Las Olas Boulevard
                        Suite 1900
                        Fort Lauderdale, Florida  33301
                        Attention:  Charles B. Pearlman, Esq.

If to Deckinger:        7099 Valencia Drive
                        Boca Raton, Florida  33433

With a copy to:         Robert I. Claire, Esq.
                        Selman & Claire, P.A.
                        7280 W. Palmetto Park Road
                        Suite 106
                        Boca Raton, Florida  33433

except that any of the foregoing may from time to time by written  notice to the
other  designate  another  address  which shall  thereupon  become its effective
address for the purposes of this paragraph.

            (d)   This Agreement,  including the exhibits and documents referred
to herein  which are a part  hereof,  contain  the entire  understanding  of the
parties  hereto with respect to the subject  matter and may be amended only by a
written  instrument  executed  by the  parties  hereto  or their  successors  or
assigns.  Any paragraph  headings  contained in this Agreement are for reference
purposes only and shall not affect in any way the meaning or  interpretation  of
this Agreement.










                                        2


<PAGE>


            (e)   This Agreement may be executed  simultaneously  in two or more
counterparts,  each of  which  shall  be  deemed  an  original  but all of which
together shall constitute one and the same instrument.

            (f)   This  Agreement  shall  inure to the benefit of and be binding
upon the parties hereto and their  respective  successors but shall not inure to
the benefit of anyone other than the parties  signing this  Agreement  and their
respective successors.

            (g)   This  Agreement  shall be governed by the laws of the State of
Florida.

            (h)   The parties have either (i) been  represented  by  independent
legal  counsel  in  connection  with  the  negotiations  and  execution  of this
Agreement,  or (ii) each has had the  opportunity  to obtain  independent  legal
counsel,  has been  advised  that it is in their best  interests to do so and by
execution of this Agreement has waive the right.

      IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as of
the date first above written.

                                          Workforce Systems Corp.

                                          By: /s/ Robert Hausman
                                             -------------------------  
                                                Robert Hausman,
                                                President

                                          LPS Acquisition Corp.

                                          By: /s/ Robert Hausman
                                             -------------------------
                                                Robert Hausman,
                                                President

                                          /s/ Eric Deckinger
                                          ----------------------------
                                          Eric Deckinger

                                          /s/ Adrienne Deckinger
                                          ----------------------------
                                          Adrienne Deckinger










                                        3


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS OF WORKFORCE COVENTRY INDUSTRIES CORP FOR THE THREE MONTHS
ENDED  SEPTEMBER 30, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1

        
<S>                             <C>

<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         201,877
<SECURITIES>                                         0
<RECEIVABLES>                                1,724,839
<ALLOWANCES>                                    48,300
<INVENTORY>                                  2,071,512
<CURRENT-ASSETS>                             4,996,608
<PP&E>                                       3,420,505
<DEPRECIATION>                                 377,866
<TOTAL-ASSETS>                              11,688,628
<CURRENT-LIABILITIES>                        1,866,670
<BONDS>                                              0
                                0
                                        220
<COMMON>                                         2,525
<OTHER-SE>                                   8,370,982
<TOTAL-LIABILITY-AND-EQUITY>                11,688,628
<SALES>                                      2,353,538
<TOTAL-REVENUES>                             2,353,538
<CGS>                                        1,696,083  
<TOTAL-COSTS>                                1,696,083
<OTHER-EXPENSES>                               846,148
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              34,875  
<INCOME-PRETAX>                               (196,575)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (196,575)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (196,575)
<EPS-PRIMARY>                                     (.09)
<EPS-DILUTED>                                     (.09)

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission