COMPUTER OUTSOURCING SERVICES INC
10KSB, 1997-01-29
COMPUTER PROCESSING & DATA PREPARATION
Previous: PIONEER INTERNATIONAL GROWTH FUND, 24F-2NT, 1997-01-29
Next: TRO LEARNING INC, 10-K405, 1997-01-29



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                                  FORM 10-KSB
                                        
              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                  For the fiscal year ended: October 31, 1996
                                        
                        Commission file number: 0-20824
                                        
                      COMPUTER OUTSOURCING SERVICES, INC.          
             (Exact name of registrant as specified in its Charter)
                                        
                    New York                      13-3252333            
            (State of Incorporation)      (IRS Employer I.D. number)
                                        
              360 West 31st Street, New York, New York       10001 
              (Address of principal executive offices)     (Zip Code)
                                        
       Registrant's telephone number, including area code: (212) 564-3730
                                        
   Securities registered pursuant to Section 12(b) of the Exchange Act: None
      Securities registered pursuant to Section 12(g) of the Exchange Act:
                    Common Stock, $0.01 Par Value per Share 
                                (Title of Class)
                                        
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934, as 
amended, during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days:  [X] Yes     [   ] No.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-B is not contained herein, and will not be contained, to the 
best of the registrant's knowledge, in definitive proxy or information state-
ments incorporated by reference in Part III of this Form 10-KSB or any amendment
to this Form 10-KSB  [  ].

For the fiscal year ended October 31, 1996, registrant's consolidated revenues 
were $29,051,368.

On January 15, 1997, the aggregate market value of the outstanding shares of 
voting stock held by non-affiliates of the registrant was approximately 
$6,094,130.

On January 15, 1997, 3,744,850 shares of the registrant's Common Stock, $0.01 
par value, were outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE
The registrant's Proxy Statement, to be filed in connection with its Annual 
Meeting of Shareholders to be held in April 1997, has been incorporated by 
reference herein as Items 9 through 12 of Part III.  

A schedule of Exhibits filed herewith or incorporated by reference appears in 
Item 13 beginning on page 17.

Transitional Small Business Disclosure Format:  [   ] Yes     [X] No
                                
                                
                                   






                                                                   Page 1 of 43
<PAGE>                                   
                                   PART I

ITEM 1.   DESCRIPTION OF BUSINESS
- ---------------------------------

GENERAL

Computer Outsourcing Services, Inc. (together with its subsidiaries, the 
"Company"), organized as a New York corporation in October 1984, provides 
information technology solutions which include comprehensive payroll processing 
and tax filing services and information processing services to many industries, 
including publishing, transportation, financial services and apparel throughout 
the United States.  The Company has grown through the acquisition of a number of
strategically-located payroll and information processing companies.

In the area of payroll processing, the Company acquired NEDS, Inc. (formerly New
England Data Services, Inc.) ("NEDS"), which specializes primarily in the New 
England region, effective June 1, 1993.  Daton Pay USA, Inc. (formerly 
known as Daton Data Processing, Inc.) ("Daton"), which specializes in providing
payroll processing and tax filing services to clients in southern California, 
was acquired effective June 1, 1994.  The Company acquired the payroll process-
ing assets and customer list of Delta Management Services, Inc. effective 
August 1, 1994, and created Pay USA of New Jersey, Inc. ("Delta") to service 
these payroll customers.  Also, the Company acquired Key-ACA Inc. ("ACA"), which
provides payroll, general ledger, and other processing services to clients in 
New England, effective May 1, 1995.  During the current fiscal year, the Company
acquired the customer list of Pro Data, which will be serviced by Daton.  

In the area of general data and information processing, effective January 1, 
1994, the Company acquired Tru-Check Computer Systems, Inc. ("TruCheck"), which 
provides database marketing services to consumer products companies. TruCheck 
is now an unincorporated division of the Company's Information Processing 
Division.  In addition, effective June 1, 1995, the Company acquired MCC 
Corporation ("MCC"), which provides information processing services to companies
primarily in the financial services and transportation industries. 

During the fiscal year ended October 31, 1996, the Company concentrated on the 
integration of the various acquisitions into two operating divisions.  MCC, Tru-
Check, and the original information processing operations of the Company were 
combined into the Information Processing Division.  Similarly, NEDS, Daton, 
Delta, ACA, and the original payroll processing services provided by the Com-
pany's New York location were consolidated into the Pay USA Division.

THE COMPUTER OUTSOURCING INDUSTRY

The outsourcing of computer services, whereby a client company obtains all or 
part of its information processing requirements (including systems design, soft-
ware and hardware, communications, training, maintenance, and support) from an 
information technology provider such as the Company, continues to be a growing 
trend.  The Company believes that it is generally 10% to 50% more cost-effective
and efficient for its clients to outsource information processing services to 
the Company than it would be to provide equivalent services for themselves by 
purchasing or leasing in-house systems and hiring or contracting for service and
support personnel.  










                                                                   Page 2 of 43
<PAGE>
Outsourcing provides clients with the following benefits:
     The refocus of personnel, financial and technological resources on core 
       business and client related activities,
     Access to highly skilled personnel and technology resources,
     Access to resources that support reengineering strategies,
     Access to experienced resources to perform selected information processing 
       functions,
     Reduction of operating costs, and,
     Reduction of future investment risks.

BUSINESS STRATEGY

The Company has consolidated its outsourcing services into two major service 
segments, Information Processing and Payroll Processing and Tax Filing, which 
allows it to more effectively service unique client requirements in several 
industry markets.

The Company's objective is to provide a comprehensive computer outsourcing al-
ternative to meet all or part of its clients' information technology require-
ments.  The Company's strategy includes the following key elements:

     OUTSOURCING SERVICES: The Company provides automated payroll processing 
     services, which it believes to be an area with a high potential for future 
     growth.  The Company aggressively pursues marketing and sales efforts to 
     reach potential payroll processing clients.  The Company currently has ap-
     proximately 2,900 payroll clients.  In the area of general computer out-
     sourcing, the Company  develops and acquires industry-specific outsourcing 
     applications and services, so that the Company's in-depth knowledge of a 
     particular industry can then be applied to servicing multiple clients in 
     that field.  The Company currently provides outsourcing services to approx-
     imately 1,100 clients in such diverse fields as financial services, trans-
     portation, book publishing, home health  care, apparel importing and manu-
     facturing, and consumer product manufacturing.
     CUSTOMER SERVICE AND SUPPORT: The Company believes that close attention to 
     customer service and support has been, and will continue to be, crucial to 
     its success.  The Company provides a high degree of customer service and 
     support, including customized training and rapid response to customer 
     needs, support which the Company believes generally exceed industry stan-
     dards.  Because of its attention to customer service, the Company's client 
     relationships have tended to be long-term with very low turnover, generat-
     ing recurring and predictable revenues.  The Company and its predecessors 
     have serviced its oldest client for more than 23 years and its largest 
     book publishing client for more than 21 years.
     SYSTEM FLEXIBILITY: The Company attempts to maximize utilization of its 
     products and services by offering a wide range of services to each client. 
     The Company's products are designed to work either on a stand-alone modular
     basis or as fully integrated systems.  Clients can easily expand the range 
     of services provided by the Company by adding modules as the client's needs
     and capacity to use them expand, thereby making an orderly transition from 
     partial to full reliance on the Company's services.  In addition, clients 
     can increase or decrease the volume of services provided by adjusting the 
     number of "on-line" terminals installed in their offices.
     








 


                                                                   Page 3 of 43
<PAGE>
BUSINESS SEGMENTS

The Company's business, conducted under various trade names, was consolidated 
during the year ended October 31, 1996 in the following segments:

     Market or Industry:                      Percentage of Revenues:
     -------------------                      -----------------------
     Information Processing Services ...............    63%
     Payroll Processing and Tax Filing Services ....    28%
     Other Services ................................     9%

The Company has approximately 4,000 active clients.  None of the Company's 
clients accounted for more than 10% of total revenues for the fiscal years ended
October 31, 1996 and 1995.  For the year ended October 31, 1996, the Company's 
top ten clients aggregated approximately 33% of the Company's total revenues.

Information Processing Services
- -------------------------------

The Company's Information Systems Processing Service allows clients to effec-
tively process and manage core business applications such as general ledger, 
accounts payable and receivable, order processing and inventory.  The Company 
provides skilled personnel, secure processing environments, high service levels
and state of the art and emerging technologies to meet client information pro-
cessing requirements.  Clients utilize the Company's information systems in 
order to focus on their core business and client related activities while sig-
nificantly reducing their operating costs.

Industry Specific Services
- --------------------------

The Company has developed industry specific experience in markets which include 
publishing, financial services, apparel, consumer products and home health care.
Its clients in these markets rely on the Company to combine its in-depth indus-
try knowledge with information technology solutions which uniquely meet their
business objectives and information processing requirements.

     Publishing Services: 
     
     The Company is a leading provider of information processing services to 
     clients in the book publishing industry through the trade name PCS Data 
     Processing, which has specialized in servicing this industry for over 30 
     years.  The Company currently services 30 large and small publishers, 
     ranging from a one terminal user to large users with more than 100 
     terminals dedicated to the system.  The Company functions as the computer 
     department for the publishing client, offering a full range of functions, 
     such as on-line order entry, order processing, inventory, accounts receiv-
     able and payable, sales history and analysis, general ledger, and royalty 
     computation and record keeping.  Services include the preparation of daily,
     weekly, and monthly reports pertaining to the particular applications 
     desired by the client.  Although some clients use only royalty processing, 
     most subscribe to the full on-line publishing system offered by the 
     Company.

     Currently, the Company manages virtually all the data processing require-
     ments of one client with annual revenues of over $250 million.   During the
     fiscal year ended October 31, 1996, the Company was awarded a contract to 
     consolidate the data processing subsidiaries of a large European publishing
     holding company. 





                                                                   Page 4 of 43
<PAGE>     
     Utilization of the Company's publishing system will allow this publishing 
     company to close a large in-house data processing operation employing over 
     85 data processing personnel.

     Each of the Company's five largest  book publishing clients, representing 
     in the aggregate approximately 76% of the Company's total book publishing 
     revenues and 10% of the Company's total revenues, has contracts with the 
     Company which expire between 1997 and 2001.  These contracts are automat-
     ically renewed for varying terms unless prior written notice is given.  
     These contracts specify the rates for the Company's services, which rates 
     vary according to factors such as the volume and types of services used by 
     each customer.  An agreement has been reached with the publishing divi-
     sion's largest client to provide expanded services.  The agreement expires 
     May 31, 2001.  The client has an option to cancel after May 31, 1999 by
     paying a cash penalty.

     Financial Services:

     The Company's Financial Services include customized management consulting, 
     information processing services and administrative personnel support to 
     corporate trust, stock transfer, corporate reorganization and merger/acqui-
     sition clients.  

     An example of the Company's customized Financial Services is its Corporate
     Reorganization Service which helps clients streamline the input and pro
     cessing of information from various sources in order to reduce system and 
     programming costs.  Through this service, clients receive output informa-
     tion in their choice of mediums and formats and real-time, on-line inquiry 
     capabilities during transaction processing.  The Company's clients include
     leading financial services companies.

     Apparel Services:

     The Company has designed a data processing system to serve the needs of 
     soft goods importers and manufacturers, by providing them with accounting, 
     billing, production data, and other information.  The Company's systems 
     give apparel companies the flexibility to outsource part or all of their 
     data processing requirements.  The Company's largest apparel industry cus-
     tomer, with sales of over $100 million per year, does not utilize an in-
     house computer system and relies on the Company for all its data processing
     requirements.

     The Company begins its relationship with each apparel client by conducting 
     an extensive review of the client's business to determine data processing 
     requirements, and a comprehensive data file is then established.  The Com-
     pany thereafter works closely with the client's personnel to increase their
     proficiency in the use of the system.  

     Certain features of the Company's systems have industry specific applica-
     tion.  The accounts receivable system provides on-line cash application 
     with a heavy emphasis on credit checking and collections.  The accounts 
     payable subsystem provides on-line check writing, vendor checking, purchase
     entry, tracks units of fabric purchases and cutting tickets and provides 
     information for general ledger posting.  The order subsystem tracks 
     clients' customers' orders, billing, cut and sold information, piece goods,
     cutting tickets, bills of materials and other items.






                                                                   Page 5 of 43
<PAGE>     
     The Company has also developed an electronic data interchange ("EDI") sub-
     system.  This subsystem allows a vendor to receive orders and floor selling
     information from a retailer electronically and transmits invoices back to 
     the retailer electronically.  This subsystem also enables the vendor to 
     satisfy the requirement of some chain stores to maintain an electronic 
     product catalog accessible to the chain.  The Company's EDI subsystem 
     provides reports and on-line inquiry into orders and shipments, along with 
     comprehensive floor selling reports.  The EDI subsystem also provides auto-
     mated Advance Ship Notices and interfaces with a stand-alone scanning sys-
     tem.   The EDI subsystem allows a small apparel manufacturer or importer to
     conform to the EDI requirements of various large retail chains and to con-
     tinue as an approved vendor of those chains without having to acquire its 
     own data processing and interchange capability.

     Consumer Products Services:

     The Company provides sales data collection and other information processing
     services to consumer products companies.  The Company develops distribution
     channel databases for the purpose of establishing information links between
     its clients and their trading partners.  The Company processes sales, pro-
     motion and rebate information and provides custom management reports de-
     tailing distribution channel activity.

     Home Health Care Services:

     The Company provides scheduling, claims processing, billing and payroll 
     services to home health care organizations.  The Company provides manage-
     ment reports which details personnel and all service information required 
     by clients. 

     Specialty Outsourcing Services:

     The Company provides customized outsourcing solutions to companies in the 
     transportation, banking, publishing, and other industries.  In these cases 
     the company provides all of the computer and telecommunications services 
     required by the customer for a specific application or set of applications.

Payroll Processing and Tax Services
- -----------------------------------

The Pay USA Division currently provides automated payroll processing services 
and tax filing services to approximately 2,900 clients of all sizes, engaged in 
a wide variety of business with employees in all 50 states.  The Company's 
largest payroll customers include a national leasing company and a Fortune 500 
consumer products company.

The Company believes that it offers a comprehensive range of payroll and related
services that are equivalent to those offered by industry leaders.  The Com-
pany's payroll services consist primarily of the preparation of employee pay-
checks and direct deposit payments, along with the necessary supporting journals
and other reports.  The Company supplies each client with all quarterly and an-
nual Social Security and Federal, state, and local withholding and employer tax 
reports to be filed by clients, W-2 statements for employees, complete records 
for each pay period, and quarterly historical earnings records for each 
employee.  The Company also prepares statistical and audit reports, such as pay-
roll and job cost distribution reports, welfare and pension fund reports, and a 
payroll audit report.  







                                                                   Page 6 of 43
<PAGE>
The Company provides automated tax collection and filing services on behalf of 
clients, processing Federal, state, and local payroll withholding and employer 
taxes, remitting payments to the appropriate tax authorities when due.  Direct 
deposit services are also performed where clients' employees authorize the 
service.

As escrow agent for its full service tax collection and filing service accounts 
and direct deposit clients, the Company earns interest on collected but unremit-
ted funds.  These funds are invested in high quality, low risk interest bearing 
instruments.

Other Services
- --------------

The Company provides a variety of customized data processing services designed 
to specific client requirements, such as ticket analysis provided for a major 
international airline in connection with its marketing efforts and frequent 
flier program.  The Company also employs over 94 key-entry operators to provide 
accurate and timely data entry and analysis services in connection with specific
client projects.  Data entry and analysis clients include the City of New York, 
a savings bank, a large insurance company, and a major university.

CUSTOMER SUPPORT AND TRAINING

The Company provides a high degree of initial and continuing customer service 
and support, at a level which the Company believes generally exceeds industry 
standards.  The Company believes that its focus on customer service and support 
has been, and will continue to be, a key factor in its high level of customer
retention and growth in revenues.  As of October 31, 1996, the Company dedicated
117 full-time employees, equal to approximately 29% of its entire staff, to 
customer support and sales.  The Company seeks to develop close, collaborative 
relationships with each client and to respond quickly to each client's needs.

The Company generally installs its own custom-configured computer terminals, 
printers, and communication equipment in its clients' offices.  These are "on-
line" with the Company's systems, linked by leased digital or analog data cir-
cuits.  The Company assigns a service representative to each customer to super-
vise installation and to provide on-site training and continuing support.  Upon 
installation, the Company provides initial training at the clients' business 
location and comprehensive user manuals.  To maintain client proficiency, the 
Company offers refresher training periodically, according to customer needs.

Support is available at the customer site, or by telephone during business hours
for system-related questions and general problem solving.  Because many clients'
terminals are on-line with the Company's computers, support personnel are able 
to communicate directly with them to diagnose errors, solve problems from soft-
ware and hardware, and make software upgrades at any time.  The Company main-
tains a quality assurance program which entails periodic testing of the Com-
pany's systems and services.

MARKETING AND SALES

The Company currently targets its principal marketing efforts primarily to (1) 
companies currently using outsourcing or payroll services in the Company's cur-
rent market areas of greater New York, northern New Jersey, New England, and 
southern California, and (2) companies in industries such as financial services,
book publishing, apparel, and transportation where the Company already has a 
significant presence.  






                                                                   Page 7 of 43
<PAGE>
The Company uses a direct-sales marketing approach in which its sales represen-
tatives solicit client appointments and make sales calls.  Initial contact is 
made by a variety of methods, including mailings, telemarketing, and attendance 
at industry conventions and trade shows.  The Company's sales representatives 
and marketing support staff analyze clients' requirements and prepare product 
demonstrations.

The Company's sales and marketing support staff includes 28 persons.  Sales 
persons are generally paid a base salary plus a commission on sales generated.  
Sales and support staff are trained in the clients' technical requirements, 
industry operations, and customer relations such that, over the years the Com-
pany's customer support staff has developed particular expertise in training and
assisting its clients' personnel in utilizing the Company's systems and pro-
grams.  The Company places special emphasis on fulfilling its clients' require-
ments in a highly responsive fashion by utilizing a flexible approach and offer-
ing innovative solutions to complex situations and needs.

PRODUCT DEVELOPMENT

Since the computer industry is characterized by rapid change in hardware and 
software technology, the Company continually enhances its services to meet 
client requirements.  In each of the past two years the Company has spent 
between 4% and 5% of its gross revenues on systems development costs.  The 
Company is committed to maintain its product offerings at a very high level of 
technological proficiency and believes that it has developed a reputation for 
providing innovative solutions to client requirements.  Where possible, the 
Company seeks to develop products characterized by a high degree of recurring 
usage, so that clients come to depend on the Company's services.  Product 
development is performed by the Company's employees and, in limited instances, 
by outside consultants.

COMPETITION

Although the Company is not aware of other companies which provide as wide a 
range of services and customer support as the Company does, other companies do 
provide one or more of the Company's services.  The Company's current and 
potential competition includes other independent computing services companies
and divisions of diversified enterprises, as well as the ability of existing and
potential clients to install and operate their own computing equipment.  The 
Company knows of no reliable statistic by which it can determine the number of 
companies which provide computer outsourcing services.  Among the best known 
of the Company's competitors are the outsourcing companies Computer Sciences 
Corp., Electronic Data Systems Corporation, IBM Corporation, and Perot Systems; 
as well as Automatic Data Processing, Inc., Ceridian, and Paychex, Inc., for 
automated payroll services.  Aside from such major companies, both the out-
sourcing services and payroll services industries are fragmented, with numerous 
companies offering services in limited geographic areas, vertical markets, or 
product categories.  Many of the Company's competitors have substantially 
greater financial and other resources than the Company, and there can be no 
assurance that the Company will be able to compete effectively in the future.














                                                                   Page 8 of 43
<PAGE>
TECHNOLOGICAL CHANGE

Although the Company is not aware of any pending or prospective technological 
change that would adversely affect its business, new developments in technology 
could have a material adverse effect on the development or sale of some or all 
of the Company's services or could render its services noncompetitive or 
obsolete.  There can be no assurance that the Company will be able to develop 
or acquire new and improved services or systems which may be required in order 
for it to remain competitive.  The Company believes, however, that technological
change does not present a material risk to the Company's business because the 
Company expects to be able to adapt to and acquire any new technology more 
easily than its existing and potential clients.  In addition, technological 
change increases the risk of obsolescence to potential clients which might 
otherwise choose to maintain an in-house computer system rather than use the 
Company's services, thus potentially creating selling opportunities for the 
Company. 

During the year ended October 31, 1996, the Company invested $545,000 in new 
property and equipment.  The Company expects to be able to continue to purchase 
or lease state-of-the-art computer and communications equipment on acceptable 
terms.

During the past year, the Company continued the conversion of its payroll 
processing units into a state-of-the-art processing platform.  This platform 
utilizes a Hewlett Packard computer system and a 4th generation programming 
language.  When the conversion is completed, the Company will gain efficiencies.
Currently, the Company operates four different payroll platforms.  The conver-
sion will create additional marketing opportunities, including new services for 
its existing client base.

INTELLECTUAL PROPERTY MATTERS

The Company's systems and process are not protected by patents, or any regis-
tered copyright, trademark, trade names, or service marks.  To protect its 
proprietary products and software from illegal reproduction, the Company relies 
on certain mechanical techniques in addition to trade secret laws, restrictions 
in certain of its customer agreements with respect to use of the Company's 
products and disclosure to third parties, and internal non-disclosure safe-
guards, including confidentiality restrictions with certain employees.  In spite
of the Company's efforts, it may be possible for competitors or clients to copy 
aspects of the Company's trade secrets.  

The Company believes that because of the rapid pace of technological change in 
the computer industry, copyright and other forms of intellectual property 
protection are of less significance than factors such as the knowledge and 
experience of the Company's management and other personnel, and the Company's 
ability to develop, enhance, market, and acquire new systems and services.  The 
Company's business is not dependent upon any single license or group of 
licenses.

The Company is experienced in handling confidential and sensitive client infor-
mation, and maintains numerous security procedures to help ensure that the con-
fidentiality of client data is maintained.

COMPLIANCE WITH ENVIRONMENTAL LAWS

The primary environmental laws applicable to the Company relate to the recycling
of paper, with which laws the Company believes it is in compliance.






                                                                   Page 9 of 43
<PAGE>
EMPLOYEES

As of October 31, 1996, the Company had approximately 420 full-time and 50 part-
time employees.  None of the Company's employees is represented by a labor or-
ganization and the Company is not aware of any activities seeking organization. 
The Company considers its relationship with its employees to be satisfactory.

INSURANCE

The Company maintains insurance coverage that management believes is reasonable,
including errors and omissions coverage, business interruption insurance to fund
its operations in the event of catastrophic damage to any of its operations 
centers, and insurance for the loss and reconstruction of its computer systems.
The Company also maintains extensive data backup procedures to protect both 
client and Company data.


ITEM 2.   DESCRIPTION OF PROPERTY
- ---------------------------------

The Company maintains its executive offices, the operations of two subsidiaries,
and a computer center in New York City, in a facility of approximately 30,500 
square feet, under a lease  which expires on December 31, 2008. The current 
annual rent is approximately $660,000, payable monthly plus operating expenses, 
and is subject to escalation.  The Company's obligations under this lease are 
secured by a letter of credit in the face amount of $150,000. 

A subsidiary leases offices and a computer center in Murray Hill, New Jersey, in
a facility of approximately 31,800 square feet, under a lease which expires 
April 30, 1998.  The current annual rent is approximately $450,000, payable 
monthly plus operating expenses.  This subsidiary also leases office and ware-
house space in Aberdeen, New Jersey under leases which expire in June and August
1997, and which call for combined monthly payments of approximately $12,000. 

A subsidiary leases a 10,000 square foot office and payroll processing center in
Cranston, Rhode Island under a lease which expires in June 1998.  The current 
monthly rent is approximately $5,200, subject to escalation.  The Company leases
this property from a trust, the beneficiaries of which are the former owners of 
the subsidiary.

A subsidiary leases approximately 9,300 square feet of office and payroll 
processing center in Santa Ana, California, under a lease which expires July 
31, 1998.  The current monthly rent is approximately $10,000, subject to esca-
lations.

A subsidiary leases a 10,000 square foot office and processing center in West-
wood, Massachusetts under a lease which expires in the year 2000.  The current 
annual rent is approximately $91,000 and is subject to escalation.

The Company generally leases its equipment under standard commercial leases with
purchase options which the Company exercises from time to time.  The Company's 
equipment is generally covered by standard commercial maintenance agreements.

The Company believes its current facilities are in good condition and will be 
adequate to accommodate its current volume of business plus increases anticipat-
ed over the next two years.  Growth beyond that will only require supplemental 
peripheral equipment.







                                                                   Page 10 of 43
<PAGE>
ITEM 3.   LEGAL PROCEEDINGS
- ---------------------------

There are no pending legal proceedings that, in the opinion of management, would
materially affect the financial condition or results of operations of the 
Company.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------------------------------------------------------------

None.


                                 PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS
- ------------------------------------------------------------------------------

The Company's Common Stock is traded on the NASDAQ Stock Market under the symbol
COSI.  For the periods reported below, the following table sets forth the high 
and low bid quotations for the Common Stock as reported by NASDAQ-NMS.

                                                                BID
                                                         ----------------
                                                          High      Low
                                                         ------    ------
For the year ended October 31, 1995:
1st Quarter (November 1, 1994 - January 31, 1995) .....  $5.250    $3.750
2nd Quarter (February 1, 1995 - April 30, 1995) .......   4.500     3.500
3rd Quarter (May 1, 1995 - July 31, 1995) .............   4.000     3.250
4th Quarter (August 1, 1995 - October 31, 1995) .......   5.250     3.250

For the year ended October 31, 1996:
1st Quarter (November 1, 1995 - January 31, 1996) .....   4.750     3.250
2nd Quarter (February 1, 1996 - April 30, 1996) .......   4.500     3.000
3rd Quarter (May 1, 1996 - July 31, 1996) .............   6.375     3.500
4th Quarter (August 1, 1996 - October 31, 1996) .......   4.500     3.125

The closing price of the Company's Common Stock on NASDAQ-NMS on January 15, 
1997 was $3.563 per share.  The Company has approximately 95 stockholders of 
record.  In addition, the Company believes that there are approximately 1,000 
beneficial owners holding their shares in "street name".

The Company has not paid dividends to its stockholders since its inception and 
does not plan to pay dividends on its Common Stock in the foreseeable future.  
In addition, certain of the Company's agreements with its lenders restrict its 
ability to pay dividends.  The Company intends to retain earnings to finance 
growth.















                                                                   Page 11 of 43
<PAGE>
ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- -------------------------------------------------------

RESULTS OF OPERATIONS

Certain reclassifications have been made to the fiscal 1995 and 1994 amounts 
discussed below to conform with the current year presentation.

Fiscal Year 1996 as Compared to Fiscal Year 1995
- ------------------------------------------------

The following table sets forth, for the periods indicated, the percentage of 
revenues represented by selected items in the Company's Consolidated Statements 
of Operations.
                                                    Percentage of Total Revenues
                                                       Years ended October 31,
                                                    ----------------------------
                                                           1996      1995
                                                          ------    ------
Revenues ............................................     100.0%    100.0%
                                                          ------    ------
Costs and Expenses:
   Data Processing Costs ............................      62.4      62.5    
   Selling and Promotion Costs ......................       8.6      11.2    
   General and Administrative Expenses ..............      25.7      29.5    
   Interest Expense, net ............................       1.2       1.0    
   Provision for Income Taxes .......................       1.0      (1.4)   
                                                          ------    ------
Net Income/(Loss) ...................................       1.1      (2.8)   
                                                          ======    ======
During the fiscal year ended October 31, 1996, the Company focused on the 
consolidation and integration of the acquisitions made in the previous fiscal 
years.  In fiscal 1995, the Company completed the acquisitions of ACA and MCC in
May and June 1995, respectively.  These were in addition to the three acquisi-
tions completed in fiscal 1994: TruCheck, Daton, and Delta.  ACA, Daton and 
Delta are payroll processing companies which, along with NEDS, comprise the 
Payroll Division of the Company ("Pay USA").  MCC and TruCheck, along with the 
original information processing operations of the Company, comprise the Infor-
mation Processing Division of the Company.
                                  
The Company continued the process of standardizing the Payroll Division into one
processing system and consolidating the computer operations of the Information 
Processing Division.  Until the total integration of operations is completed, 
including payroll system standardization, the Company will continue to ex-
perience higher costs due to the cost of the conversion effort and the duplica-
tion of facilities and personnel.  These costs continued to have a negative im-
pact on profitability in fiscal 1996.
                                  
For the year ended October 31, 1996, revenues increased $6,900,000 to 
$29,051,000, an increase of  31.1% over the year ended October 31, 1995.  The 
Company's Information Processing Division recorded a revenue increase of 
$5,391,000.  A revenue increase by MCC of $5,805,000, due to the inclusion of 
MCC's results for the full fiscal year, more than offset a decrease in the rest 
of the Information Processing Division.  MCC was acquired effective June 1, 
1995.  The Pay USA Division recorded a revenue increase of $1,509,000.  Revenues
of ACA, acquired as of May 1, 1995, accounted for $1,194,000 of this increase.
                                  






                                                                   Page 12 of 43
<PAGE>
Data processing costs increased $4,287,000 to $18,135,000 (62.4% of revenues) 
during the current year, compared to $13,848,000  (62.5% of revenues) in the 
prior year.  The Information Processing Division's data processing costs in-
creased $3,956,000 to $13,510,000 (67.5% of divisional revenues).  MCC's data 
processing costs were $4,086,000, representing 74.0% of its revenues, and ac-
counting for the principal reason for the Company's increase in data processing 
costs as a percentage of revenues.   Pay USA's data processing costs increased 
$331,000 to $4,625,000 (51.1% of divisional revenues).  ACA's payroll processing
costs increased $467,000 compared to the prior year as a result of the timing of
its acquisition.  Payroll processing costs aggregated $4,294,000 (57.0% of re-
venues) in the prior year. 
                                  
Selling and promotion costs increased $10,000 to $2,501,000, but decreased 2.6% 
as a percentage of revenues.  Increases of $320,000 and $128,000 were attrib-
utable to the acquisitions of MCC and ACA, respectively.  Offsetting these were 
decreases of $301,000 and $137,000 in the Information Processing Division and 
Pay USA, respectively.  These decreases resulted from the consolidation of the 
sales and marketing efforts in each of the divisions.
                                  
General and administrative expenses increased $926,000 to $7,463,000 in the 
current year but decreased 3.8% as a percentage of revenues.  Increases of 
$496,000 and $526,000 were attributable to the timing of the acquisitions of MCC
and ACA, respectively.  During the fourth quarter of fiscal 1995, the Company 
recorded approximately $371,000 of charges relating principally to customer 
price concessions and disputed invoices and increased its allowance for bad 
debts in response to current market conditions. In addition, in fiscal 1995, 
the Company recorded charges of $43,000 relating to a terminated equipment lease
and $50,000 for legal settlement costs. Excluding the above, general and ad-
ministrative expenses increased by approximately $368,000, attributable to the 
additional costs of managing the Company's increased size and complexity.
                                  
Net interest expense increased $113,000 to $339,000 in the current year, due to 
a higher level of borrowings partially offset by a decrease in interest income 
previously generated by excess proceeds from the Company's public offering.  
These borrowings and excess proceeds were used in part to fund the Company's 
acquisitions.
                                  
As a result of the aforementioned, the Company recorded a profit of $333,000 
($.08 per share) for the year ended October 31, 1996 compared to a loss of 
$636,000 ($.19 loss per share) for the year ended October 31, 1995.
                                  
                                  
Fiscal Year 1995 as Compared to Fiscal Year 1994
- ------------------------------------------------                                

In fiscal 1995, the Company began the process of consolidating its operations 
into two divisions - payroll processing and information processing.  The payroll
companies are being standardized onto one processing system, and the information
processing companies' computer operations are in the process of being consol-
idated.  Until the total integration of all of the operations is completed, the 
Company will continue to experience higher costs due to the conversion efforts 
and the duplication of facilities and personnel.  These activities negatively 
impacted profitability in fiscal 1995.
                                  










                                                                   Page 13 of 43
<PAGE>
The following table sets forth, for the periods indicated, the percentage of 
revenues represented by selected items in the Company's Consolidated Statements 
of Operations.
                                                    Percentage of Total Revenues
                                                       Years ended October 31,
                                                    ----------------------------
                                                           1995      1994
                                                          ------    ------
Revenues ............................................     100.0%    100.0% 
                                                          ------    ------
Costs and Expenses:
   Data Processing Costs ............................      62.5      57.1    
   Selling and Promotion Costs ......................      11.2       9.5    
   General and Administrative Expenses ..............      29.5      27.6    
   Interest Expense, net ............................       1.0       0.2    
   Provision for Income Taxes .......................      (1.4)      2.6    
                                                          ------    ------
Net Income/(Loss) ...................................      (2.8)      3.0    
                                                          ======    ======
Revenues increased 39.6% from $15,872,000 in the fiscal year ended October 31, 
1994 to $22,152,000 in the fiscal year ended October 31, 1995.  The following 
amounts were the increases in revenues arising from the timing of acquisitions 
in the prior and current fiscal years: $117,000 from TruCheck, acquired as of
January 1, 1994; $1,800,000 from Daton, acquired as of June 1, 1994; $284,000 
from certain payroll operations acquired by Pay USA of NJ, Inc. from Delta 
Management Systems, Inc. in August 1994; $1,214,000 from ACA, acquired as of 
May 1, 1995; and $3,442,000 from MCC, acquired as of June 1, 1995.  These in-
creases were partially offset by a decrease of $188,000 in payroll processing 
revenues from NEDS, and decreases of $419,000 from infomercial, apparel, and 
other outsourcing revenues from the Commercial Online division.
                                  
Data processing costs increased from $9,066,000 in fiscal 1994 to $13,848,000 
in fiscal 1995, and increased 5.4% as a percentage of revenues.  Increases of 
$673,000, $134,000, $766,000, $11,000, and $2,759,000 were attributable to the 
timing of the acquisitions of Daton, Delta, ACA, TruCheck, and MCC, respective-
ly.  An additional $136,000 increase was experienced by NEDS and Commercial On-
line from increases in shipping charges and shipping material costs.  The 
principal components of the remaining net increase were made up of increases at 
Commercial Online, primarily from increased costs for forms and paper and soft-
ware writeoffs related, in part, to the continuing decline in the Company's in-
fomercial and apparel businesses.  
                                  
Selling and promotion expenses increased 1.7% as a percentage of revenues, from 
$1,500,000 in fiscal 1994 to $2,491,000 in fiscal 1995.  Increases of $33,000, 
$501,000, $165,000, and $225,000 were attributable to the timing of the acquisi-
tions of TruCheck, Daton, ACA, and MCC, respectively.  The balance of the in-
crease of approximately $67,000, was primarily attributable to expanded sales 
and marketing efforts at NEDS.
                                  















                                                                   Page 14 of 43
<PAGE>
General and administrative expenses increased 1.9% as a percentage of sales, 
from $4,375,000 in fiscal 1994 to $6,536,000 in fiscal 1995.  Increases of 
$885,000 $61,000, $350,000, and $311,000 were attributable to the timing of the 
acquisitions of Daton, Delta, ACA, and MCC, respectively. A loss of $43,000 was 
recorded in connection with a termination and return of equipment acquired under
a capital lease, and the Company recorded approximately $315,000 of charges 
relating to customer price concessions and disputed invoices and increased its 
allowance for bad debts which management determined was required in response to 
current market conditions.  In addition, the Company incurred approximately 
$56,000 in costs relating to an offering of debentures which was not consum-
mated, and  $50,000 for estimated legal settlement costs and related liabil-
ities.  The remaining increase, approximately $153,000, was primarily attrib-
utable to increases in accounting staff and higher outside professional fees.

Net interest expense increased 0.8% as a percentage of revenues, from $24,000 in
fiscal 1994 to $227,000 in fiscal 1995.  This was due to interest expense from 
the higher level of debt incurred to fund certain acquisitions, partially offset
by a decrease in interest income generated in fiscal 1994 by the excess proceeds
from the Company's public offering, as those funds were also used for acquisi-
tions.
                                  
As a result of the aforementioned, the Company recorded a loss of $636,000 ($.19
loss per share) for the year ended October 31, 1995 compared to a profit of 
$501,000 ($.13 per share) for the year ended October 31, 1994.
                                  
                                
LIQUIDITY AND CAPITAL RESOURCES
                                  
On January 27, 1993, the Company completed its initial public offering of 
1,150,000 shares of Common Stock, which yielded net proceeds of $4,927,000 to 
the Company.  Prior to the offering, the Company had financed its operations, 
capital expenditures, and acquisitions through internally generated funds.  The
number and size of potential acquisitions had been limited.  Proceeds from the 
offering, as well as certain borrowings discussed below, have enabled the Com-
pany to achieve significant growth through the acquisition of a number of com-
panies in both the payroll processing and information processing markets.
                                  
During Fiscal 1996, management focused on the consolidation and integration of 
the acquisitions made in prior years.  The Company continues to invest in its 
businesses through the development of new products and the enhancement of 
existing products.  During the year ended October 31, 1996, the Company provided
$2,903,000 from operations principally by generating $2,470,000 in net income 
before deductions for depreciation, amortization, and deferred taxes.  It 
invested $545,000 for the purchase of equipment and spent $1,116,000 for product
enhancements.  In the aggregate, the Company's investing activities used 
$1,843,000.  In its financing activities, the Company used $1,382,000 principal-
ly to repay long-term debt.  As a result of these factors, the Company's cash 
and cash equivalents decreased by $322,000.
                                  
As of October 31, 1996, the Company had cash and cash equivalents of $1,084,000 
and working capital of $862,000.  Its current ratio  (i.e., the ratio of current
assets to current liabilities) was 1.18 to 1, and its debt to equity ratio was 
0.66 to 1.
                                  










                                                                   Page 15 of 43
<PAGE>
The Company is indebted to a bank for three term loans under a Term Loan Agree-
ment ("Agreement") in original amounts aggregating $2,620,000, the proceeds of 
which were used to fund various acquisitions by the Company.  The loans bear 
interest at the prime rate plus 1.5%.  The Agreement provides for monthly prin-
cipal and interest payments in varying amounts through May 2000.  As of October 
31, 1996, the outstanding balances of these loans aggregated $1,586,253.  Sub-
stantially all of the assets of the Company are pledged as collateral for these 
loans.
                                  
The Agreement requires the Company to meet certain financial covenants relating 
to, among other things, minimum levels of income and cash flow (as defined), and
limits on capital expenditures and new leases.  During the year ended October 
31, 1996, the Company exceeded the permitted level of capital expenditures.  On 
January 3, 1997, the Company received a waiver with respect to this covenant.
                                  
As of April 30, 1996, the Company reached an agreement with "K" Line America, 
Inc. to amend the terms of the original $840,645 note issued in connection with 
the purchase of MCC Corporation.  The note is now payable in four equal install-
ments at various times from March 1997 through February 1999.  Interest is 
payable quarterly at 7.5% per annum.
                                  
Management believes that its cash flow from operations will be sufficient to 
fund the Company's operations for at least the coming year.  The Company con-
tinues to seek acquisition opportunities that fit the Company's long-term 
strategy.   Any material acquisitions may require funding in excess of the level
of current and projected operating cash flows, and would require additional debt
and/or equity funding.  Several banks have expressed an interest in assisting 
the Company should such an opportunity arise, although there can be no assurance
that such a transaction will be consummated.
                                  
                                  
ITEM 7.   FINANCIAL STATEMENTS                                  
- ------------------------------

The Financial Statements and Notes thereto are set forth beginning at page 20 
of this Report.
                                  
                                  
ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS 
          ON ACCOUNTING AND FINANCIAL DISCLOSURE                               
- -------------------------------------------------------

None.
                                  
                                PART III

ITEM 9.   DIRECTORS AND EXECUTIVE OFFICERS
ITEM 10.  EXECUTIVE COMPENSATION
ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- ------------------------------------------------------------------------

The foregoing four Items of Part III are incorporated by reference to the 
Company's definitive Proxy Statement in connection with its Annual Meeting of 
Shareholders to be filed no later than February 28, 1997.









                                                                   Page 16 of 43
<PAGE>
ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K
- ------------------------------------------

(a)       The exhibits required to be filed as a part of this Annual Report are 
          listed below.  The exhibits marked with  an asterisk (*) are incorpo-
          rated by reference to the Company's Registration Statement on Form 
          SB-2 (No. 33-53888NY).

Exhibit No.         Description

  3.1               * Restated Certificate of Incorporation

  3.2               * Amended and Restated By-Laws

 10.1               * Option Agreement dated May 10, 1990 between the Company, 
                    Zach Lonstein ("Lonstein"), and Stanley Berger ("Berger").

 10.2               * Option Agreement dated June 15, 1990 between the Company 
                    and Lonstein and Annex to Option Agreement, and Letter 
                    Agreement dated December 11, 1992 amending the Option Agree-
                    ment.

 10.3               * $150,000 Promissory Note dated October 2, 1992 to the 
                    order of Robert D. Goldstein.

 10.4               Employment Agreement dated as of January 1, 1995 between the
                    Company and Lonstein, incorporated by reference to the 
                    Company's Annual Report on Form 10-KSB for October 31, 1995.

 10.5               * Employment Agreement dated November 1, 1992 between the 
                    Company and Jeffrey Millman.

 10.6A              * Consulting Agreement dated November 1, 1992 between the 
                    Company and Berger.

 10.6B              Consulting Agreement Amendment dated as of October 31, 1994 
                    between the Company and Berger, incorporated by reference to
                    the Company's Annual Report on Form 10-KSB for October 31, 
                    1995.
 
 10.7               * Lease dated January 14, 1991 between the Company and G-H-G
                    Realty Company.

 10.8               $200,000 Letter of Credit dated September 27, 1993 issued by
                    Israel Discount Bank of New York on behalf of the Company in
                    favor of G-H-G Realty Company and Amendment No. 2 dated 
                    March 8, 1995 reducing the Credit Amount to $150,000, incor-
                    porated by reference to the Company's Annual Report on Form 
                    10-KSB for October 31, 1995.

 10.9               Lease dated June 1, 1996 between MCC corporation and "K" 
                    Line Realty, Inc. 
                    
 10.10              1992 Stock Option and Stock Appreciation Rights Plan, as 
                    amended by the stockholders of the Company at the Annual 
                    Meeting held on April 27, 1995, incorporated by reference to
                    the Company's Annual Report on Form 10-KSB for October 31, 
                    1995.






                                                                   Page 17 of 43
<PAGE>
Exhibit No.         Description

 10.11              Merger Agreement dated May 4, 1993 between the Company, New 
                    England Data Services, Inc. and certain of its stockholders,
                    as amended June 22, 1993 - Incorporated by reference to the 
                    Company's Current Report on Form 8-K filed on August 26, 
                    1993.

 10.12              Merger Agreement dated December 31, 1993 between the 
                    Company, Tru-Check Computer Systems, Inc., and Roger 
                    Kaufman - Incorporated by reference to the Company's Annual 
                    Report on Form 10-KSB for the year ended October 31, 1994.

 10.13              Merger Agreement dated May 18, 1994 by and among the 
                    Company, Daton Data Processing Services, Inc., Anton P. 
                    Donde, and Anton and Detta L. Donde as Trustees - Incor-
                    porated by reference to the Company's Annual Report on Form 
                    10-KSB for the year ended October 31, 1995.

 10.14              Asset Purchase Agreement dated April 27, 1995 by and among 
                    the Company, Key-ACA Inc., Eugene B. Monosson, and Earl G. 
                    Phillips, Jr. - Incorporated by reference to a Current 
                    Report on Form 8-K filed by the Company on May 10, 1995.

 10.17              Stock Purchase Agreement dated as of May 31, 1995 by and 
                    among the Company and "K" Line America, Inc. ("K-Line") - 
                    Incorporated by reference to a Current Report on Form 8-K 
                    filed by the Company on June 22, 1995.

 10.18              Escrow Agreement dated June 8, 1995 between the Company, 
                    K-Line, Lonstein, and Chemical Bank, incorporated by refer-
                    ence to the Company's Annual Report on Form 10-KSB for Oc-
                    tober 31, 1995. 

 10.19              Letter agreement between the Company and K-Line, amending 
                    the terms of the Stock Purchase Agreement and associated 
                    Note, incorporated by reference to the Company's Quarterly 
                    Report on Form 10-QSB for April 30, 1996.

 10.20              Agreement of Sale between Daton Pay USA, Inc. (a subsidiary 
                    of the Company) and David R. Feldman dba Pro Data, dated 
                    August 19, 1996.

 21                 List of Subsidiaries of the Company

 23                 Consent of Deloitte & Touche, LLP

 27                 Financial Data Schedule - included in EDGAR filing only.
 


(b)       Reports on Form 8-K

None.
                   









                                                                   Page 18 of 43
<PAGE>                                 
                                 SIGNATURES


In accordance with Section 13 or 15(d) of the Exchange Act, the registrant      
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                        COMPUTER OUTSOURCING SERVICES, INC.

January 24, 1997             /s/
                             Zach Lonstein - Chief Executive Officer

January 24, 1997             /s/
                             Roger J. Kaufman - Chief Financial Officer

January 24, 1997             /s/
                             David N. Levine - Principal Accounting Officer

In accordance with the Exchange Act, this report has been signed below by the 
following persons on behalf of the registrant and in the capacities and on the 
dates indicated.

January 24, 1997             /s/
                             Zach Lonstein - Chairman of the Board of Directors

January 24, 1997             /s/
                             Jeffrey R. Millman  - Director

January 24, 1997             /s/
                             Robert B. Wallach - Director

January 24, 1997             /s/
                             John C. Platt - Director

January 24, 1997             /s/
                             Richard A. Krantz - Director

January 24, 1997             /s/
                             James D. Gerson - Director

January 24, 1997             /s/
                             Eugene Monosson - Director

January 24, 1997             /s/
                             Anton P. Donde - Director



















                                                                   Page 19 of 43
<PAGE>
<AUDIT-REPORT>


INDEPENDENT AUDITORS' REPORT
- ----------------------------

To the Board of Directors and Stockholders of
Computer Outsourcing Services, Inc.

We have audited the accompanying consolidated balance sheets of Computer
Outsourcing Services, Inc. and subsidiaries as of October 31, 1996 and 1995,
and the related consolidated statements of operations, stockholders' equity
and cash flows for the years then ended.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express
an opinion of these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  These standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material aspects, the financial position of the companies as of October 31, 1996
and 1995, and the results of their operations and their cash flows for the years
then ended in conformity with generally accepted accounting principles.

/s/  Deloitte & Touche LLP
New York, New York
January 10, 1997


</AUDIT-REPORT>



























                                                                   Page 20 of 43
<PAGE>             
             COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS

                                                               October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
                         ASSETS
                                  
CURRENT ASSETS:
Cash and cash equivalents, including short-term, 
  interest bearing investments of $316,346 and 
  $662,514 ........................................... $ 1,083,545  $ 1,406,016
                                 
Trade accounts receivable, net of allowance for doubtful
  accounts of $305,874 and $265,415 ..................   3,716,343    3,799,940
                                  
Refundable income taxes ..............................      62,988      414,558
                                                                    
Prepaid expenses .....................................     699,005      603,580
                                  
Other current assets .................................     125,850      138,610
                                                       -----------  -----------
                                                         5,687,731    6,362,704
                                                       -----------  -----------
PROPERTY and EQUIPMENT, net (Note 3) .................   3,132,847    3,450,771
                                                       -----------  -----------
OTHER ASSETS:
Deferred software costs, net (Note 4) ................   1,912,505    1,083,051
     
Intangibles, net (Notes 2 and 5) .....................   7,764,535    8,160,949
                                  
Due from related parties, net (Note 6) ...............     106,472      155,740
                                  
Security deposits and other non-current assets .......     705,307      711,229
                                                       -----------  -----------
                                                        10,488,819   10,110,969
                                                       -----------  -----------
TOTAL ASSETS ......................................... $19,309,397  $19,924,444
                                                       ===========  ===========
                                  
                                  
                See Notes to Consolidated Financial Statements         





















                                                                   Page 21 of 43
<PAGE>             
             COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                                                                
                                                              October 31,
                                                       ------------------------
                                                           1996        1995
                                                       -----------  -----------
              LIABILITIES and STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable ..................................... $ 1,535,816  $ 1,365,480
                                                   
Current portion of long-term debt (Note 7) ...........   1,054,352    1,562,712
                                  
Current portion of capitalized lease obligations 
  (Note 8)............................................     195,979      158,729
                                  
Accrued expenses and taxes ...........................   1,757,355    1,843,881
                                                      
Customer deposits and other current liabilities ......     282,075      270,430
                                                       -----------  -----------
                                                         4,825,577    5,201,232
                                                       -----------  -----------
LONG-TERM LIABILITIES:
Long-term debt (Note 7) ..............................   1,629,234    2,352,175 
                                  
Capitalized lease obligations (Note 8) ...............     284,775      376,293 
                                  
Deferred income taxes (Note 9) .......................     837,219      645,540 
                                  
Stock option obligation (Note 12) ....................     133,146      400,939 
                                                       -----------  -----------
                                                         2,884,374    3,774,947
                                                       -----------  -----------
COMMITMENTS AND CONTINGENCIES (Note 12)
                                  
STOCKHOLDERS' EQUITY (Note 10):
Preferred stock, $0.01 par value; 1,000,000 shares
  authorized, none issued ............................        -            -  
                                  
Common stock, $0.01 par value; 7,000,000 shares
  authorized; shares issued and outstanding, 3,734,850
  and 3,627,499.......................................      37,348       36,275 
                                  
Common stock issuable (Note 12) ......................        -         153,000 
                                  
Additional paid-in capital ...........................   9,233,952    8,752,637
                                  
Retained earnings ....................................   2,363,278    2,076,615 
                                  
Deferred costs arising from a financing
  and consulting agreement (Note 6) ..................     (35,132)     (70,262)
                                                       -----------  -----------
                                                        11,599,446   10,948,265 
                                                       -----------  -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ........... $19,309,397  $19,924,444 
                                                       ===========  ===========
                                  
                See Notes to Consolidated Financial Statements         






                                                                   Page 22 of 43
<PAGE>             
             COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS



                                                        Years Ended October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
REVENUES ............................................. $29,051,368  $22,151,734
                                                       -----------  -----------
COSTS and EXPENSES:
  Data processing costs ..............................  18,134,577   13,847,812 
                                                                     
  Selling and promotion costs ........................   2,501,404    2,491,438 
                                                                     
  General and administrative costs ...................   7,462,721    6,536,436 
                                                                     
  Interest expense, net of interest income  ..........     339,191      226,506 
                                                       -----------  -----------
                                                        28,437,893   23,102,192 
                                                       -----------  -----------
INCOME/(LOSS) BEFORE PROVISION FOR INCOME TAXES ......     613,475     (950,458)

PROVISION/(BENEFIT) FOR INCOME TAXES (Note 9) ........     280,000     (314,493)
                                                       -----------  -----------
                                                                     
NET INCOME/(LOSS) .................................... $   333,475  $  (635,965)
                                                       ===========  ===========
                                                                     
                                                                     
INCOME/(LOSS) PER COMMON SHARE (Note 1) .............. $      0.08  $     (0.19)
                                                       ===========  ===========
                                                                     
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING (Note 1)   3,791,648    3,646,436 
                                                       ===========  ===========
                                                                     
                                                                     
                See Notes to Consolidated Financial Statements

























                                                                   Page 23 of 43
<PAGE>             
             COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                        Years Ended October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
CASH FLOWS FROM OPERATING ACTIVITIES:                                          
Net Income/(Loss) .................................... $   333,475  $  (635,965)
Adjustments to reconcile net income/(loss) to cash 
provided by operating activities:                              
  Depreciation and amortization ......................   1,945,230    1,769,761
  Amortization of excess of fair value of net assets 
    acquired over cost ...............................        -         (15,749)
  Deferred income taxes ..............................     191,679     (207,241)
  Decrease/(increase) in:  
    Cash surrender value of life insurance, net ......      (2,936)      (6,693)
    Trade accounts receivable ........................      83,597      613,892 
    Refundable taxes .................................     351,570     (380,203)
    Prepaid expenses .................................     (95,425)    (204,899)
    Other current assets .............................      12,760       79,013 
    Security deposits and other noncurrent assets ....     (27,632)    (124,637)
  Increase/(decrease) in:
    Accounts payable .................................     170,336      114,193 
    Accrued expenses and taxes .......................     (71,745)     421,595 
    Customer deposits and other current liabilities ..      11,645       60,271
                                                       -----------  -----------
Net cash provided by operating activities ............   2,902,554    1,483,338
                                                       -----------  -----------
CASH FLOWS FROM INVESTING ACTIVITIES:                                           
  Purchase of property and equipment .................    (545,288)    (548,043)
  Disposal of equipment ..............................      62,674      123,916 
  Redemption of marketable securities ................        -       1,098,269 
  Settlement of contingencies relating to acquisitions    (104,633)    (262,279)
  Increase in deferred software costs ................  (1,115,856)    (424,847)
  Purchase of customer list ..........................    (140,000)        -    
  Payment for purchase of MCC, net of cash acquired ..        -        (334,212)
  Payment for purchase of ACA, net of cash acquired ..        -        (716,091)
                                                       -----------  -----------
Net cash used in investing activities ................ $(1,843,103) $(1,063,287)
                                                       -----------  -----------
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
         See Notes to Consolidated Financial Statements















                                                                   Page 24 of 43
<PAGE>             
             COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Continued)

                                                        Years Ended October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------

CASH FLOWS FROM FINANCING ACTIVITIES:                                           
  Repayment of long-term debt ........................ $(1,381,301) $(1,035,275)
  Repayments of amounts due from related parties, net       49,268       54,243 
  Proceeds from borrowings of long term debt .........     150,000    1,500,000 
  Repayments of capital leases .......................    (199,889)    (151,563)
  Retirement of capital leases .......................        -         (67,726)
                                                       -----------  -----------
Net cash (used in)/provided by financing activities ..  (1,381,922)     299,679 
                                                       -----------  -----------
Net (decrease)/increase in cash and cash equivalents .    (322,471)     719,730
Cash and cash equivalents at the beginning of the year   1,406,016      686,286 
                                                       -----------  -----------
Cash and cash equivalents at the end of the year ..... $ 1,083,545  $ 1,406,016
                                                       ===========  ===========
                                  
                                  
SUPPLEMENTAL CASH FLOW INFORMATION:                                             
Cash paid during the period for:
  Interest expense ................................... $   404,150  $   280,477 
                                                       ===========  ===========
  Income taxes ....................................... $    48,391  $   104,925 
                                                       ===========  ===========

                                  
During 1996 and 1995, $46,812 and $68,833 (net of tax benefits), respectively,  
were accreted through a charge to retained earnings in connection with a stock 
option (Note 12).
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  


            See Notes to Consolidated Financial Statements






                                                                   Page 25 of 43
<PAGE>             
             COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Continued)
                                                        Years Ended October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
SUPPLEMENTAL DISCLOSURE OF NON-CASH
INVESTING AND FINANCING ACTIVITIES:
Acquisition of ACA:                                                        
  Fair value of assets acquired.......................              $ 1,729,524 
  Liabilities assumed ................................                 (491,994)
  Stock issued .......................................                 (462,529)
                                                                    -----------
  Cash paid ..........................................              $   775,001 
                                                                    ===========
                                  
Acquisition of MCC:                                                           
  Fair value of assets acquired ......................              $ 3,115,567 
  Liabilities assumed ................................               (1,713,396)
  Note issued ........................................                 (840,645)
                                                                    -----------
  Cash paid ..........................................              $   561,526 
                                                                    ===========


New capitalized leases for data processing equipment . $   145,621  $   341,089 
                                                       ===========  ===========





















                See Notes to Consolidated Financial Statements














                                                                   Page 26 of 43
<PAGE>
<TABLE>             
                               COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY             
<CAPTION>                                                                                                   
                                                                                                   Deferred
                                                                                                   Costs in
                                                                                                   Connection
                                                                                                   with a
                                                                                                   Financing/
                                               Common     Par     Stock     Paid in     Retained   Consulting
                                               Shares    Value   Issuable   Capital     Earnings   Agreement     Total
                                             ---------  -------  --------  ----------  ----------  ----------  -----------
<S>                                          <C>        <C>      <C>       <C>         <C>         <C>         <C>
Balances, October 31, 1994 ................. 3,427,555  $34,276  $153,000  $7,845,086  $2,781,413  $ (105,297) $10,708,478 

Stock issued in connection with 
  contingent consideration (Note 12) .......    23,906      239  (153,000)    152,761                                 -   

Stock issued in connection
  with acquisitions (Note 2) ...............   113,636    1,136               480,752                              481,888 

Stock issued in connection with 
  contingent consideration (Note 12) .......     2,402       24                11,986                               12,010 

Exercises of stock option 
  (Notes 10 and 12) ........................    60,000      600               262,052                              262,652 

Amortization of deferred costs in 
  connection with a financing
  and consulting agreement Note 6) .........                                                           35,035       35,035 

Accretion in connection with a stock 
  option obligation, net (Note 12) .........                                              (68,833)                 (68,833)

Value of stock issuable in connection 
  with contingent consideration (Note 12) ..                      153,000                                          153,000 

Net loss ...................................                                             (635,965)                (635,965)
                                             ---------  -------  --------  ----------  ----------  ----------  -----------
Balances, October 31, 1995 ................. 3,627,499  $36,275  $153,000  $8,752,637  $2,076,615  $  (70,262) $10,948,265 

Stock issued in connection with contingent
  consideration (Note 12) ..................    23,906      239  (153,000)    152,761                                 -     

Exercises of stock option 
  (Notes 10 and 12) ........................    83,445      834               328,554                              329,388

Amortization of deferred costs in 
  connection with a financing and 
  consulting agreement Note 6) .............                                                           35,130       35,130 

Accretion in connection with stock option 
  obligation, net (Note 12) ................                                              (46,812)                 (46,812)

Net income .................................                                              333,475                  333,475 
                                             ---------  -------  --------  ----------  ----------  ----------  -----------
Balances, October 31, 1996 ................. 3,734,850  $37,348      -     $9,233,952  $2,363,278  $  (35,132) $11,599,446 
                                             =========  =======  ========  ==========  ==========  ==========  ===========
            
                                See Notes to Consolidated Financial Statements



                                                                                                             Page 27 of 43
</TABLE>
<PAGE>             
             COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
- ------------------------------------------------------------

     BUSINESS - Computer Outsourcing Services, Inc. and its wholly-owned 
     subsidiaries (together, "the Company") provide comprehensive data process-
     ing services to commercial and industrial clients and payroll processing 
     services to a diversified client base.

     PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include
     the accounts of the Company and its wholly-owned subsidiaries.  All inter-
     company balances and significant intercompany transactions have been elim-
     inated.

     CASH AND CASH EQUIVALENTS - Cash equivalents consist of money market 
     accounts and other highly liquid income producing securities which have 
     original maturities of less than 90 days.  These investments are stated at 
     cost which approximates market.

     CONCENTRATION OF CREDIT RISK - Financial instruments that potentially 
     subject the Company to concentration of credit risk consist primarily of 
     temporary cash investments and trade receivables.  The Company restricts 
     investment of temporary cash investments to financial institutions with 
     high credit standing.  Credit risk on trade receivables is minimized as a 
     result of the large and diverse nature of the Company's customer base.  
     Ongoing credit evaluations of customers' financial condition are performed.
     The Company maintains reserves for potential credit losses and such losses,
     in the aggregate, have not exceeded management's expectations.

     PROPERTY AND EQUIPMENT - Property and equipment is stated at cost except 
     for assets acquired under capital leases, which are recorded at the lesser 
     of their fair market value at the date of the lease or the net present 
     value of the minimum lease commitments.  Depreciation is provided using the
     straight-line method over their estimated useful lives.  Leasehold improve-
     ments and assets acquired under capital leases are amortized over the 
     shorter of the lease term or their estimated useful lives.

     When property and equipment is disposed of, the related cost and accumu-
     lated depreciation or amortization are removed from the accounts, and any 
     resulting gain or loss is reflected in income.

     SOFTWARE - Software that has been purchased is included in Property and 
     Equipment and is amortized using the straight line method over five years. 
     The cost of internally developed software and product enhancements, not 
     reimbursed by customers, is capitalized as Deferred Software Costs.  Such 
     costs are amortized over three to five years using the straight-line 
     method.

     INTANGIBLE ASSETS - The excess of cost over net assets of acquired business
     ("goodwill") is amortized using the straight-line method over 20 years.  
     Other intangible assets, primarily customer lists, are amortized using the 
     straight-line method over their estimated lives, typically no more than ten
     years. 

     The carrying value of intangibles is evaluated periodically in relation to 
     the operating performance and future undiscounted cash flows of the under-
     lying businesses.





                                                                   Page 28 of 43
<PAGE>
     INCOME TAXES - Income tax expense is based on pre-tax accounting income.  
     Deferred tax assets and liabilities are recognized for the expected tax 
     consequences of temporary differences between the tax bases of assets and 
     liabilities and their reported amounts.  Future tax benefits, such as net 
     operating loss carryforwards, are recognized to the extent that realization
     of such benefits are more likely than not.

     INCOME PER COMMON SHARE - Income/(loss) per common share is computed using 
     the weighted average number of common shares outstanding during each period
     plus the dilutive effect of common stock equivalents.   Net income/(loss) 
     per common share for the years ended October 31, 1996 and 1995 has been 
     adjusted to reflect $68,833 and $46,812, respectively, in accretion (net of
     income tax benefit) arising in connection with an outstanding option (Note 
     12).  Stock options and warrants which are anti-dilutive are excluded from 
     the computation of weighted average shares outstanding. 

     STOCK OPTIONS AND WARRANTS - In October 1995, the Financial Accounting 
     Standards Board issued Statement of Financial Standards No. 123, "Account-
     ing for Stock-Based Compensation"  ("FAS No. 123"), which requires adoption
     of the disclosure provisions no later than fiscal years beginning after 
     December 15, 1995.  The new standard defines a fair value method of 
     accounting for stock options and other equity instruments.  Under the fair 
     value method, compensation cost is measured at the grant date based on the 
     fair value of the award and is recognized over the service period, which is
     usually the vesting period.

     Pursuant to the new standard, companies are encouraged, but are not 
     required, to adopt the fair value method of accounting for employee stock-
     based transactions.  Companies are also permitted to continue to account 
     for such transactions under Accounting Principles Board Option No. 25, 
     "Accounting for Stock Issued to Employees" ("APB No. 25"), but would be 
     required to disclose in a note to the financial statements pro forma net 
     income and, if presented, earnings per share as if the company had applied 
     the new method of accounting.  The new standard also requires increased 
     disclosures for stock-based compensation arrangements regardless of the 
     method chosen to measure and recognize compensation for employee stock-
     based arrangements.

     The accounting requirements of the new method are effective for all trans-
     actions entered into during the fiscal year of adoption.  The Company has 
     elected to account for options under the provisions of APB No. 25.  
     Disclosures required under the provisions of FAS No. 123 will be included 
     in financial statements beginning with the year ending October 31, 1997.
 
     FAIR VALUE OF FINANCIAL INSTRUMENTS - The following disclosure of the 
     estimated fair value of financial instruments is made in accordance with 
     the requirements of Statement of Financial Accounting Standards No. 107, 
     "Disclosures about Fair Value of Financial Instruments".  The estimated 
     fair values of financial instruments have been determined by the Company 
     using available market information and appropriate valuation methodologies.
     However, considerable judgement is required in interpreting market data to 
     develop the estimates of fair value.  Accordingly, the estimates presented 
     herein are not necessarily indicative of the amounts that the Company could
     realize in a current market exchange.






 



                                                                   Page 29 of 43
<PAGE>     
     The carrying amount and estimated fair values of financial instruments at 
     the end of the respective years are summarized as follows:

                                  October 31, 1996          October 31, 1995
                              ------------------------  ------------------------
                                Carrying   Estimated      Carrying   Estimated
                                 Amount    Fair Value      Amount    Fair Value
                              -----------  -----------  -----------  -----------
     Assets:
      Cash .................. $   767,199  $   767,199  $   743,502  $   743,502
       Short-term interest-
        bearing investments .     316,346      316,346      662,514      662,514
       Trade accounts 
        receivable ..........   4,022,217    4,022,217    4,065,355    4,065,355
     Liabilities:
      Accounts payable, 
       accrued expenses and 
       taxes, and customer 
       deposits and other 
       current liabilities ..   3,575,246    3,575,246    3,479,791    3,479,791
      Notes payable, bank ...   1,586,253    1,586,253    2,115,835    2,115,835
      Acquisition Note ......     840,645      814,780    1,405,803    1,322,015
      Other Acquisition debt         -            -         109,973       94,956
      Revolving line of credit    150,000      146,270      150,000      142,307
      Other borrowings ......     106,688      100,476      133,276      132,734
      Stock option obligation     133,146      154,116      400,939      465,051


     The following methods and assumptions were used to estimate the fair value 
     of the financial instruments presented above:

       Cash - The carrying amount is a reasonable approximation of fair value.

       Short-term interest bearing instruments - Fair value is based upon quoted
       market prices, including accrued interest, and approximate their carrying
       value due to their short maturities.

       Trade accounts receivable, accounts payable, accrued expenses and taxes, 
       and customer deposits and other current liabilities - The fair value of 
       receivables and payables are assumed to equal their carrying value 
       because of their short maturities.

       Notes payable, bank - Fair value is estimated by discounting the future 
       stream of payments using the incremental borrowing rate of the Company, 
       which represents its primary source of recourse financing.

       Acquisition Notes and debt, revolving line of credit, other borrowings, 
       and stock option obligation - Interest rates that are currently available
       to the Company for issuance of debt with similar terms and remaining 
       maturities are used to estimate fair value for those debt issues for 
       which no market quotes are available.  

     USE OF ESTIMATES - The preparation of financial statements in conformity 
     with generally accepted accounting principles requires management to make 
     estimates and assumptions that affect the reported amounts of assets and 
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of revenues and 
     expenses during the period.  Actual results could differ from those 
     estimates.





                                                                   Page 30 of 43
<PAGE>     
     RECLASSIFICATIONS - Certain reclassifications were made to the 1995 
     financial statements to conform with the current year presentation.


2.   ACQUISITIONS
- -----------------

     KEY-ACA, INC. - Effective as of May 1, 1995, the Company completed the 
     acquisition of Key-ACA, Inc ("ACA").  The purchase price was $625,000 in 
     cash, 113,636 shares of the Company's Common Stock, and contingent con-
     sideration based on future earnings levels and certain defined events (Note
     12).  In May 1996, the Company made a contingent payment of $13,284.

     The foregoing transaction was accounted for as a purchase and, accordingly,
     the results of ACA's operations have been included in the Company's opera-
     tions from the effective date of the acquisition.  This transaction gave 
     rise to approximately $356,000 of goodwill which is being amortized over a
     twenty-year period.

     MCC CORPORATION - Effective as of June 1, 1995, the Company purchased all 
     the issued and outstanding stock of MCC Corporation ("MCC") for $1,200,922,
     of which $360,277 was paid in cash, and the $840,645 balance is to be paid 
     in equal principal payments on specified dates during the period  March 1, 
     1997 through February 1, 1999, with interest at 7.5% per annum.  In addi-
     tion, certain amounts due from MCC to the seller on the closing date were 
     combined into a non-interest bearing note, which was subsequently repaid.  
     These notes are collateralized by a pledge by the Company's Chief Executive
     Officer of 310,000 personally owned shares of the Company's Common Stock.  
     The seller has guaranteed the collectability of the accounts receivable 
     purchased by the Company.

     The foregoing transaction was accounted for as a purchase and, accordingly,
     the results of MCC's operations have been included in the Company's opera-
     tions from the effective date of the acquisition.  This transaction gave 
     rise to approximately $99,000 of goodwill which is being amortized over a
     twenty-year period.

     The following unaudited proforma operating information assumes that the 
     acquisitions of ACA and MCC, which were effective as of May 1, 1995 and 
     June 1, 1995, respectively, had instead occurred at the beginning of the 
     Company's fiscal year.  Such proforma operating information does not 
     purport to represent the actual results of operations of the consolidated 
     companies for the period presented, nor is it indicative of future opera-
     ting results.
                                                           Year Ended 
                                                        October 31, 1995
                                                        ----------------
     Revenues ......................................    $     29,394,000  
                                                        ----------------
     Net loss ......................................    $       (727,000)
                                                        ----------------
     Loss per common share .........................    $          (0.22)
                                                        ----------------











                                                                   Page 31 of 43
<PAGE>
3.   PROPERTY AND EQUIPMENT
- ---------------------------

     Property and equipment consists of the following:
                                                              October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
     Computer equipment .............................  $ 3,977,492  $ 3,783,675
     Computer equipment held under capital 
       leases (Note 8) ..............................    1,844,516    1,698,895
     Furniture and office equipment .................      597,787      427,515
     Leasehold improvements .........................      329,754      302,665 
     Purchased software .............................      595,756      500,597 
     Vehicles .......................................       36,474       43,824 
                                                       -----------  -----------
                                                         7,381,779    6,757,171
     Less accumulated depreciation and amortization .   (4,248,932)  (3,306,400)
                                                       -----------  -----------
                                                       $ 3,132,847  $ 3,450,771 
                                                       ===========  ===========

     Depreciation and amortization was $946,159 and $ 742,251 for the years 
     ended October 31, 1996 and 1995, respectively.


4.   DEFERRED SOFTWARE COSTS
- ----------------------------

     Deferred software costs consist of the following:
                                                              October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
     Costs of internally-developed 
       software and enhancements ....................  $ 2,796,181  $ 1,680,325 
     Accumulated amortization .......................     (883,676)    (597,274)
                                                       -----------  -----------
                                                       $ 1,912,505  $ 1,083,051 
                                                       ===========  ===========

     Amortization and writeoffs of deferred software costs for the years ended 
     October 31, 1996 and 1995 were $286,402 and $436,810, respectively.





















                                                                   Page 32 of 43
<PAGE>
5.   INTANGIBLES
- -----------------

     Intangible assets consist of the following:
                                                              October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
     Excess of cost of investments over 
       net assets acquired ..........................  $ 5,685,891  $ 5,741,035 
     Customer lists .................................    3,687,929    3,355,747 
                                                       -----------  -----------
                                                         9,373,820    9,096,782 
     Less accumulated amortization ..................   (1,609,285)    (935,833)
                                                       -----------  -----------
                                                       $ 7,764,535  $ 8,160,949 
                                                       ===========  ===========
                               
     Amortization was $641,047 and $519,845 for the years ended October 31, 1996
     and 1995, respectively.
                               
                               
6.   RELATED PARTY TRANSACTIONS
- -------------------------------
                               
     Due from/(to) related parties consists of the following:
                                                              October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
     Due from the Chief Executive Officer and 
       controlling shareholder bearing interest at 
       prime plus 1% per annum- repayable on demand .  $   100,352  $   118,122 

     Due from consultant (Note 12) ..................       52,469       65,587 

     Advances to former shareholder of NEDS, 
       including interest at 7% per annum ...........        1,911        1,911 

     Due to former shareholder of NEDS, repayable 
       in monthly installments of principal and 
       interest of $1,322 through September 2002 ....      (52,104)     (62,196)

     Due from former shareholder of Daton, repayable 
       on demand, bearing interest at the prevailing 
       money market rate ............................        3,844       16,744 

     Due from former shareholder of TruCheck ........         -          15,572 
                                                       -----------  -----------
                                                       $   106,472  $   155,740
                                                       ===========  ===========

     The Company is the beneficiary of a $1,000,000 life insurance policy which 
     it maintains on its Chief Executive Officer.










                                                                   Page 33 of 43
<PAGE>     
     As compensation for providing a $1,000,000 personal guarantee of certain 
     acquisition indebtedness to the selling shareholders of MCC (Note 2), the 
     Company's Chief Executive Officer was granted a per annum fee of 3% of the 
     $1,000,000 for such period as the guarantee is in effect.  Such fee is 
     being paid in the form of a monthly reduction in the Chief Executive 
     Officer's existing indebtedness to the Company.

     The Company is obligated to a former director in the amount of $150,000.  
     The loan was made pursuant to an agreement on December 7, 1992 wherein the 
     director agreed to make a line of credit of up to $350,000 (including the 
     initial $150,000) available to the Company for five years, and to provide 
     certain consulting services during that period.  In October 1994, the due 
     date of the note was extended to October 1997 and the interest rate was 
     increased to 7% from 4-1/2%.  The $150,000 outstanding at October 31, 1996
     and 1995 is included as a component of long-term debt (Note 7).

     As inducements for the director to enter into the above agreement: (a) the 
     Company's controlling stockholder guaranteed repayment of the note, and (b)
     the controlling stockholder and the President of the PCS Data Processing 
     division sold an aggregate of 65,550 shares of Common Stock to the director
     for $54,928, or $0.838 per share.  This transaction gave rise to a deferred
     charge of $174,496, representing the difference between the selling price 
     of the shares and management's estimate of the fair value at the time of 
     the transaction.  This deferred charge is being amortized over a five year
     period on a straight-line basis.  The unamortized balance was $35,132 and 
     $70,262 at October 31, 1996 and 1995, respectively.

     The director's term ended in April 1995.  During the fiscal years ended 
     October 31, 1996 and 1995, the Company paid $30,000 and $48,000 (plus 
     expenses), respectively, to a firm controlled by the former director for 
     various public relations services. 


7.   LONG-TERM DEBT
- -------------------

     Long-term debt consists of the following:
                                                              October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
     Notes payable, bank (a) ........................  $ 1,586,253  $ 2,115,835
     Note payable issued in connection with an
       acquisition (Note 2) .........................      840,645    1,405,803 
     Liability in connection with an acquisition (b)          -         109,973 
     Revolving line of credit (Note 6) ..............      150,000      150,000 
     Notes payable, other ...........................      106,688      133,276 
                                                       -----------  -----------
                                                         2,683,586    3,914,887 
     Less current portion ...........................   (1,054,352)  (1,562,712)
                                                       -----------  -----------
                                                       $ 1,629,234  $ 2,352,175 
                                                       ===========  ===========











                                                                   Page 34 of 43
<PAGE>     
     (a)  The Company is indebted to a bank for three term loans under a Term 
          Loan Agreement ("Agreement") in original amounts aggregating 
          $2,620,000, the proceeds of which were used for acquisitions.  The 
          Agreement, last amended on October 21, 1996, provides for monthly 
          principal and interest payments in varying amounts through May 2000.  
          Interest is computed at 1.5% over the bank's prime rate.  Substan-
          tially all of the assets of the Company are pledged as collateral for 
          this indebtedness.

          The Agreement requires the Company to meet certain financial covenants
          relating to, among other things, minimum levels of income and cash 
          flow (as defined) and limits capital expenditures and new leases.  
          During the year ended October 31, 1996, the Company exceeded the per-
          mitted level of capital expenditures.  On January 3, 1997, the Company
          received a waiver with respect to this covenant.

     (b)  In August 1994, the Company acquired certain assets for cash and con-
          tingent consideration based on operating performance over the follow-
          ing two years.  The contingent consideration was estimated to be 
          $233,000 at the time of acquisition based on the existing levels of 
          operations.  Such amount was recorded as a component of long-term 
          debt.

     Aggregate maturities of long-term debt are as follows:

                            Years Ending
                             October 31,
                            ------------      
                                1997           $  1,054,352
                                1998                825,322
                                1999                585,162
                                2000                218,750
                                               ------------
                                               $  2,683,586
                                               ============


8.   CAPITALIZED LEASE OBLIGATIONS
- ----------------------------------

     The Company generally leases its equipment under standard commercial leases
     with purchase options which the Company exercises from time to time.  
     Assets held under capitalized lease agreements are reflected in property 
     and equipment as capital leases.




















                                                                   Page 35 of 43
<PAGE>     
     Minimum future lease payments under capitalized leases are as follows: 

                       Years Ending
                        October 31,
                       ------------      
                           1997                    $    240,168 
                           1998                         184,761 
                           1999                         118,279 
                           2000                          20,008 
                                                    -----------
                                                        563,216 
                       Less amount representing
                         interest .................     (82,462)
                                                    -----------
                       Present value of net 
                         minimum lease payments ...     480,754 
                       Less current maturities ....     195,979 
                                                    -----------
                       Long-term obligations 
                         under capital leases ..... $   284,775 
                                                    ===========


9.   INCOME TAXES
- -----------------

     The provision/(benefit) for income taxes consists of:
                                                              October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
     Current:
       Federal ......................................  $   (19,423) $  (148,566)
       State and local ..............................      107,744        8,075 
     Deferred .......................................      191,679     (174,002)
                                                       -----------  -----------
                                                       $   280,000  $  (314,493)
                                                       ===========  ===========


























                                                                   Page 36 of 43
<PAGE>     
     A reconciliation of income taxes computed at the Federal statutory rate to 
     amounts provided is as follows:
                                                              October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
     Tax provision computed at statutory rate .......  $   208,582  $  (323,156)
     Increase/(decrease) in taxes resulting from:
       State and local income taxes, net of federal 
         income taxes ...............................       31,584      (33,318)
       Amortization of excess of net assets of 
         company acquired over cost..................         -          (5,355)
       Benefit on non-taxable investment income......      (37,694)        -   
       Amortization of excess of cost over net
         assets of acquired companies................       85,363       79,542 
       Other, net ...................................       (7,835)     (32,206)
                                                       -----------  -----------
                                                       $   280,000  $  (314,493)
                                                       ===========  ===========
     
     
     Temporary differences which give rise to net deferred tax liabilities are 
     as follows: 
                                                              October 31,
                                                       ------------------------
                                                           1996         1995
                                                       -----------  -----------
     Deferred tax liabilities:
       Depreciation .................................  $   621,584  $   653,451 
       Deferred software costs.......................      843,903      493,406 
                                                       -----------  -----------
                                                         1,465,487    1,146,857 
                                                       -----------  -----------
     Deferred tax assets:
       Lease transactions ...........................     (212,447)    (234,340)
       Intangibles ..................................      (40,168)      (6,974)
       Deferred compensation ........................      (52,158)     (52,158)
       Allowance for doubtful accounts ..............     (134,474)    (117,926)
       Reserves .....................................      (23,495)        -   
       Net operating loss carryovers ................     (165,526)     (89,919)
                                                       -----------  -----------
                                                          (628,268)    (501,317)
                                                       -----------  -----------
     Net deferred tax liabilities ...................  $   837,219  $   645,540 
                                                       ===========  ===========



















                                                                   Page 37 of 43
<PAGE>
10.  STOCKHOLDERS' EQUITY
- -------------------------

     COMMON STOCK - The Company is authorized to issue up to 7,000,000 shares of
     common stock, $0.01 par value.  The holders of common stock are entitled to
     one vote per share.  There is no cumulative voting for the election of 
     directors.  Subject to the prior rights of any series of preferred stock 
     which may from time to time be outstanding, holders of common stock are 
     entitled to receive ratably any dividends as may be declared by the Board 
     of Directors of the Company out of funds legally available therefor, and 
     upon the liquidation, dissolution , or winding up of the Company, are en-
     titled to share ratably in all assets remaining after the payment of lia-
     bilities, and payment of accrued dividends and liquidation preferences on 
     the preferred stock outstanding, if any.

     Holders of common stock have no preemptive rights, and have no rights to 
     convert their common stock into any other security.

     PREFERRED STOCK - The Company is authorized to issue up to 1,000,000 shares
     of preferred stock, $0.01 par value.  The preferred stock may be issued in 
     one or more series, the terms of which may be determined by the Board of 
     Directors without further action by the stockholders, and may include 
     voting rights (including the right to vote as a series on certain matters),
     preferences as to dividends and liquidation conversion, redemption rights, 
     and sinking fund provisions.

     WARRANTS - The Underwriters of the Company's initial public offering were 
     issued warrants to purchase an aggregate of 100,000 shares of the Company's
     Common Stock, at an exercise price per share of $6.30.  These warrants ex-
     pire in January 1998.

     In September 1994, in connection with a consulting arrangement, the Company
     issued warrants to purchase an aggregate of 75,000 shares of common stock. 
     The warrants are exercisable at $5.00 per share for the first 50,000 shares
     and at $6.30 per share for the remaining 25,000 shares.  The consultant has
     the right to require the Company to register these shares with the Secu-
     rities and Exchange Commission.

     On June 27, 1995, in connection with a consulting agreement, the Company 
     issued a warrant to purchase 75,000 shares of common stock for $5.00 per 
     share.  The warrant grants the holder certain "piggy-back registration" and
     other rights.
          
     STOCK OPTION PLAN - In September 1992, the Company adopted the 1992 Stock 
     Option and Stock Appreciation Rights Plan ("the Plan") which provides for 
     the granting of options to employees, officers, directors, and consultants 
     for the purchase of up to 350,000 shares of common stock.  On April 27, 
     1995, the Company's shareholders approved an amendment to the Plan in-
     creasing the maximum number of shares issuable thereunder to 700,000.  
     Options granted may be either "incentive stock options"  within the meaning
     of Section 422 of the United States Internal Revenue Code of 1986, as 
     amended ("the Code"), or non-qualified options.  Incentive stock options 
     may be granted only to employees and officers of the Company, while non-
     qualified options may be issued to directors and consultants, as well as 
     to officers and employees of the Company.  The Plan is administered by a 
     compensation committee consisting of two disinterested directors who 
     determine those individuals to whom options will be granted, the time 
     period during which the options or rights may be exercised, the number of 
     shares of common stock which may be purchased under each option, and the 
     option exercise price.




                                                                   Page 38 of 43
<PAGE>     
     The per share exercise price of an incentive stock option may not be less 
     than the fair market value of the common stock on the date the option is 
     granted.  The per share exercise price of a non-qualified option shall be 
     determined by the compensation committee, except that the Company will not 
     grant non-qualified options with an exercise price lower than 50% of the 
     fair market value of common stock on the day the option is granted.  In 
     addition, any person who, on the date of the grant, already owns, directly 
     or indirectly, 10% or more of the total combined voting power of all 
     classes of stock outstanding, may only be granted an option if the exercise
     price of such option is at least 110% of the fair market value of the 
     common stock on the date of the grant.

     The compensation committee may also grant "stock appreciation rights" 
     ("SAR's") in connection with specific options granted under the plan.  Each
     SAR entitles the holder to either: cash (in an amount equal to the excess 
     of the fair value of a share of common stock over the exercise price of the
     related options); or common stock (the number of shares of which is to be 
     determined by dividing the SAR's cash value by the fair market value of a 
     share of common stock on the SAR exercise date); or a combination of cash 
     and stock.  SAR's may be granted along with options granted under the Plan,
     and to holders of previously granted options.  No SAR's have been granted 
     under the Plan.

     Activity during the past two years with respect to the Plan is as follows:


                                                     Number of      Exercise
                                                      Options         Price
                                                     ---------    ------------- 

     Options outstanding, October 31, 1994 .......     278,750    $4.50 - $5.88

     Options granted .............................     175,150     3.81 -  4.38
                                                     ---------    
     Options outstanding , October 31, 1995 ......     453,900     3.81 -  5.88

     Options granted .............................     277,750     3.63 -  4.68
     Options canceled ............................     (21,350)    4.00 -  5.88
                                                     ---------    
     Options outstanding, October 31, 1996 .......     710,300    $3.63 - $5.88
                                                     =========    

     As of October 31, 1996, the Company had exceeded the number of options 
     available for future grant under the Plan.  The options granted during the 
     year ended October 31, 1996 are subject to shareholder approval to increase
     the number of shares issuable under the Plan.  The amendment is expected to
     be adopted at the Company's next Annual Meeting of Stockholders expected to
     be held in April 1997.  Management and other members of the Board of Direc-
     tors control a sufficient number of shares to approve the above amendment.
     Of the options granted, 369,500 are exercisable.  In addition to options 
     granted under the Plan, two non-qualified options aggregating 290,000 
     shares were granted prior to the Company's initial public offering of which
     150,000 were exercised prior to October 31, 1996 and 140,000 are currently 
     exercisable.










                                                                   Page 39 of 43
<PAGE>
11.  RETIREMENT PLANS
- ---------------------

     The Company maintains two 401(k) Savings Plans covering all eligible 
     employees who have attained the age of 21 years and worked at least 1,000 
     hours in a one-year period.  Plan participants may elect to contribute from
     2% to 15% of covered compensation each year.  The Company may make matching
     contributions at the discretion of the Board of Directors.  For the years 
     ended October 31, 1996 and 1995, the Company did not make any matching 
     contributions.
  
  
12.  COMMITMENTS AND CONTINGENCIES
- ----------------------------------

     CONTINGENT ACQUISITION PAYMENTS - In connection with an acquisition in 
     1990, the Company issued an option which allows the holder to purchase, 
     until June 10, 1998, up to 190,000 shares of the Company's common stock for
     an aggregate purchase price of $1,900.  The Company must purchase the 
     option for $750,000, subject to adjustment for prior partial exercises, in 
     the event of a proposed sale of all or substantially all of the Company's 
     assets or in event of the holder's death (the "Put").  At the expiration of
     the option, the Company must purchase the unexercised portion of the option
     for fair value, as defined in the Option Agreement.  The option provides 
     the holder with certain "piggy-back" registration rights at the Company's 
     expense.

     The difference between the present value of the option as originally 
     recorded in 1990 and the Put amount is being accreted through periodic 
     charges to retained earnings using the interest method.  As of October 31,
     1996, the holder had exercised a total of 150,000 shares, reducing the 
     Company's obligation under the Put to $157,895.  Of this amount, $133,146 
     has been accreted.

     In connection with an acquisition in April 1993, the Company is obligated 
     for contingent payments based on revenues of the acquired company.  For the
     fiscal years ended October 31, 1996 and 1995, contingent payments were 
     $159,776 and $171,859, respectively.  The obligations at October 31, 1996 
     and 1995 are included in customer deposits and other current liabilities.  
     The purchase agreement also contains a consulting arrangement with the 
     former owner providing for payments of $48,000 per year for marketing, new 
     business generation and other services, and an agreement by him not to 
     compete for five years from the date of acquisition.

     In connection with an acquisition, effective June 1993, the Company is 
     obligated for certain contingent payments based on pretax earnings of the 
     acquired company for five years.  The first $1,000,000 of contingent con-
     sideration payable (if any) is required to be in cash with all additional 
     payments to be made in shares of the Company's common stock.  For the 
     fiscal years ended October 31, 1996 and 1995, no contingent payments were 
     earned.  The Company also guaranteed that the market value of the 150,000 
     shares of Company common stock issued in connection with this acquisition 
     will be at least $1,000,000 five years from the effective date of acqui-
     sition.










                                                                   Page 40 of 43
<PAGE>     
     In connection with an acquisition effective January 1, 1994, the Company 
     was obligated for certain contingent payments based on earnings in excess 
     of certain base amounts of the acquired company for two years.  The con-
     tingent payments were payable 49% in cash and 51% in shares of the Com-
     pany's common stock, and were capped at $600,000.  In each of 1995 and 
     1994, contingent earnings of $300,000 were earned.  At October 31, 1995, 
     contingent amounts for the second year of $147,000 payable in cash and 
     $153,000 payable in common stock were included in accrued expenses and 
     common stock issuable, respectively.  The Company has also guaranteed that 
     the market value of the common stock issued in connection with this 
     acquisition will be at least $1,016,435 five years from the effective date 
     of acquisition.

     In connection with an acquisition effective June 1, 1994, the Company is 
     obligated for contingent consideration based on future operations of the 
     payroll division of the Company and certain other defined events.  
     No contingent consideration has been earned through October 31, 1996.  The
     Company also guaranteed that the market value of the 300,000 shares of 
     Company common stock issued for the purchase will be at least $1,500,000 
     five years from the effective date of the acquisition.

     At October 31, 1996, the Company was contingently liable for approximately 
     $1,257,000 of stock price guarantees relating to the foregoing acqui-
     sitions.  Such amount assumes October 31, 1996 as the measurement date for 
     these obligations and was calculated by comparing the aggregate of all ac-
     quisition stock price guarantees to the market value of the Company's Com-
     mon Stock on October 31, 1996.  Actual amounts that will ultimately be 
     paid, if any, could change significantly depending upon the price of the 
     Company's Common Stock on the dates such amounts are required to be 
     settled.

     EMPLOYMENT AGREEMENTS - The Company is obligated under certain employment 
     agreements which expire at various times through December 2000.  Pursuant 
     to such agreements, the approximate annual minimum amounts payable are as 
     follows:
                            Years Ending
                             October 31,
                            ------------      
                                1997          $  800,000
                                1998             654,000
                                1999             568,000
                                2000             404,000
                                2001              51,000


     CONSULTING AND NONCOMPETITION - In connection with an acquisition, the 
     Company entered into an agreement with the former owner of the acquired 
     company.  This agreement, as amended in October 1994, expires on September 
     30, 2001, provided for annual payments of $222,917 in fiscal 1994, $245,209
     for fiscal 1995, and $267,500 through September 30, 2001.  As a partial 
     incentive to enter into the amended agreement, the Company has agreed to 
     forgive, on each anniversary date of the agreement, 12.5% of the consult-
     ant's existing indebtedness to the Company,  $52,469 at October 31, 1996 
     (Note 6).  The consulting agreement includes certain non-competition re-
     strictions.  The existing indebtedness to the Company will be amortized 
     ratably over the term of the amended agreement.








                                                                   Page 41 of 43
<PAGE>     
     In September 1994, the Company entered into a consulting agreement with a 
     company to provide general financial consulting and to explore new oppor-
     tunities relating to potential financing agreements and new business acqui-
     sitions.  The term of this agreement is two years, and provides for a mini-
     mum monthly retainer of $4,000.  In connection with this agreement, the 
     Company issued warrants to purchase up to an aggregate of 75,000 shares of 
     Common Stock at prices ranging from $5.00 to $6.30 per share.

     On June 27, 1995, the Company entered into a consulting agreement with a 
     former employee of MCC to provide general consulting services to the Com-
     pany.  The term of this agreement is two years, and provides for payments 
     of $125,000 a year.   In connection with this agreement, the Company issued
     warrants to purchase up to an aggregate of 75,000 shares of Common Stock at
     a price of $5.00 per share.

     LITIGATION - There are no pending legal proceedings that, in the opinion of
     management, would materially affect the financial condition or results of 
     operations of the Company.

     LEASE OBLIGATIONS - The Company maintains its executive offices, the opera-
     tions of two subsidiaries, and a computer center in New York City, in a 
     facility of approximately 30,500 square feet, under a lease  which expires 
     on December 31, 2008. The current annual rent is approximately $660,000, 
     payable monthly plus operating expenses, and is subject to escalation.  The
     Company's obligations under this lease are secured by a letter of credit in
     the face amount of $150,000. 

     A subsidiary leases offices and a computer center in Murray Hill, New 
     Jersey, in a facility of approximately 31,800 square feet, under a lease 
     which expires April 30, 1998.  The current annual rent is approximately 
     $450,000, payable monthly plus operating expenses.  This subsidiary also 
     leases office and warehouse space in Aberdeen, New Jersey under leases 
     which expire in June and August 1997, and which call for combined monthly 
     payments of approximately $12,000. 

     A subsidiary leases a 10,000 square foot office and payroll processing 
     center in Cranston, Rhode Island under a lease which expires in June 1998.
     The current monthly rent is approximately $5,200, subject to escalation.  
     The Company leases this property from a trust, the beneficiaries of which 
     are the former owners of the subsidiary.

     A subsidiary leases approximately 9,300 square feet of office and payroll 
     processing center in Santa Ana, California, under a lease which expires 
     July 31, 1998.  The current monthly rent is approximately $10,000, subject 
     to escalations.

     A subsidiary leases a 10,000 square foot office and processing center in 
     Westwood, Massachusetts under a lease which expires in the year 2000.  The 
     current annual rent is approximately $91,000 and is subject to escalation.















                                                                   Page 42 of 43
<PAGE>     
     Approximate minimum future building lease payments, net of sublease income,
     are as follows:

                            Years Ending
                             October 31,
                            ------------      
                                1997          $ 1,393,000
                                1998            1,059,000
                                1999              743,000
                                2000              744,000
                                2001              644,000
                             Thereafter         4,613,000
                                              -----------
                                              $ 9,196,000
                                              ===========


















































                                                                   Page 43 of 43


        THIS LEASE AGREEMENT ("Lease") is made and entered into on the 1st day
of June, 1996, by and between "K" Line Realty (N.J.) Inc., (hereinafter referred
to as "Landlord"); and MCC Corporation (hereinafter referred to as the 
"Tenant").

        FOR AND IN CONSIDERATION of the rental and of the covenants and
agreements hereinafter set forth to be kept and performed by Tenant, Landlord
hereby leases to Tenant and Tenant hereby leases from Landlord the premises 
herein described for the term, at the rental and subject to and upon all of the 
terms, covenants and agreements hereinafter set forth.

1. DEFINED TERMS

        The following terms wherever initially capitalized shall have the 
following meanings:

        A. Premises: The Premises shall comprise approximately [23,763.13]
square feet of the building (Level A 9,124.38 sq. ft. and Level B 14,638.75 sq. 
ft.) located at 535 Mountain Avenue, Murray Hill, New Jersey 07974, as said 
Premises are more particularly shown and identified on the office space 
certification which has been approved by Landlord and Tenant and is incorporated
by reference herein as Exhibit "A". For all purposes of this Lease, Landlord and
Tenant have agreed that the gross leasable area of the Premises is approximately
[23,763.13] square feet, which for the purpose of this Lease is measured based 
on outside dimensions to centerline of common wall and pro-rata allocation of 
common and building core areas, as applicable.

        B. Term: The Term of this Lease shall be for a term of one (1) year
commencing on June 1, 1996 and expiring on May 31, 1997 or as such period as may
be extended by Tenant pursuant to Section 48.
        
        C. Commencement Date: June 1, 1996, at which time Tenant's
obligation to pay Annual Basic Rent shall commence.
        
        D. Rental Year: The first Rental Year shall commence on the
Commencement Date, and shall end at the close of the 12th full calendar
month thereafter.

        E. Tenant's Proportionate Share: 18.94 %

        19,010.50' (Tenant Net Usable) / 100,381.40' (Building Total Net Usable)

        F. Permitted Use: The Premises shall be used solely for offices in
accordance with and as permitted by applicable zoning ordinances and for no
other purpose.

        G. (i) Annual Basic Rent: The applicable Annual Basic Rent is
hereinafter set forth in Article 6.

        (ii) Additional Rent: Any other rent and other charges to be paid
by Tenant to Landlord in accordance with this Lease other than Annual Basic 
Rent, including but not limited to Tenant's percentage of Operating Expenses 
hereinafter provided in Article 8.

        H. Tenant Notice Address:

        MCC Corporation

        535 Mountain Avenue

        Murray Hill, New Jersey 07974

        Attention:      Mr. Robert Wallach

                        President

        
        I. Landlord Notice Address:

        "K" Line Realty (N.J.), Inc. 
        
        535 Mountain Avenue 
        
        Murray Hill, New Jersey 07974

        Attention:      Mr. Richard B. Motta
        
                        Executive Vice President

        J. Property: The land, as described in Exhibit B plus all buildings
          and all appurtenant improvements.

2. PREMISES
        
        2.1 Landlord hereby leases to Tenant, and Tenant hereby rents from
Landlord, the Premises and all related improvements attributable thereto for 
Tenant's use. Tenant's lease of the Premises shall include the right to use 
Tenant's Proportionate Share of the parking spaces in the parking areas of the 
Property as designated by Landlord and as particularly described on Exhibit C 
hereto, and the right of access and use of the dining and other common areas 
(excluding mechanical rooms) on the Property and in the building.

        2.2 Tenant agrees that at any time and from time to time, at reasonable
intervals, within twenty (20) days after written request by Landlord and/or its
assignee, mortgagee or other secured parties as may be designated by Landlord to
deliver to Landlord, a certificate (based on Tenant's best knowledge and belief
stating; (i) that this Lease is unmodified and in full force and effect (or if 
there have been modifications, that this Lease is in full force and effect as 
modified, and  identifying the modification agreements, or if this Lease is not
in full force and effect the certificate shall so state); (ii) the date to which
rental has been paid under this Lease; (iii) whether or not there is any 
existing default by either party under this Lease with respect to which a notice
of default has been served, and if there is any such default, specifying the 
nature and extent thereof; (iv) whether or not there are any set-offs, defenses 
or counterclaims against enforcement of the obligations to be performed by 
Tenant under this Lease; and (v) such other matters relating to this Lease as 
may be reasonably requested by Landlord or any of its designees. Landlord agrees
to furnish to Tenant at reasonable intervals, within twenty (20) days after 
written request by Tenant a reciprocal certificate setting forth the applicable 
facts as herein above referred to in this Article 2.2.

3. TERM
        
        3.1 The Term of this Lease is the Term. In the event the Commencement
Date is any date other than the first day of the month, the one (1) year lease 
term shall commence on the first day of the month next succeeding delivery of 
the Premises, and in such event Tenant shall be obligated to pay to Landlord 
pro-rata Annual Basic Rent and Additional Rent from the Commencement Date to the
last day of the month in which the Commencement Date occurs.
        
        3.2 This Lease shall expire at the end of the Term, without the
necessity of any notice from either Landlord or Tenant to terminate the
same.

4. USE OF THE PREMISES
        
        The Tenant may use the Premises for Permitted Use. Under no circumstance
shall Tenant use for itself, sublet or allow an other party (including itself to
use, possess or occupy the Premises as an industrial establishment in whole or 
in part as that term is defined under N.J.S.A. 13:1 K-8(fl the Industrial Site 
Recovery Act ("ISRA"). Tenant shall not cause or suffer to be committed any act 
which creates a violation of ISRA or otherwise causes any filing to be made 
pursuant to ISRA, Spill Compensation Act or any other environmental law; all 
such costs and expenses resulting from Tenant's use of the Premises shall be 
Tenant's sole responsibility. 

5. RENT PAYABLE

        During the Term, Tenant covenants and agrees to pay to Landlord, as 
rental for the Premises, the Annual Basic Rent and any and all Additional Rent 
in accordance with this Lease.

6. ANNUAL BASIC RENT
        
        6.1 Effective as of the Commencement Date, and during the one (1)
year Term hereof and the one (1) year renewal period should said option be
exercised, Tenant shall pay to Landlord Annual Basic Rent in the amount of
[$329,073.81]. The stated sum represents the base rates of: 

Level A: 9,124.38' sq. ft. @ $12.00 per  GRSF = $109,492.56 
Level B: 14,638.75' sq. ft. @ $15.00 per GRSF = $219.581.25 
                                                $329,073.81 

and Tenant Electric at [$1.65] per GRSF of the Premises per annum less the Level
A Computer Room. It should be noted that the Level A Computer Room shall be 
submetered and separately billed at rates currently in force by Jersey Central 
Power and Light Company (JCP&L).

        6.2 Tenant covenants to pay all Annual Basic Rent and Additional Rent
when due and payable, without any set-off, deduction, counterclaim, demand or
previous notice whatsoever, except as may herein be specifically provided. Any 
monies paid or expenses incurred by Landlord to correct defaults in any of the 
Tenants obligations hereunder, after such notice to Tenant as required in this 
Lease, shall be payable to Landlord as Additional Rent. Any Additional Rent 
provided for in this Lease shall be paid together with the Annual Basic Rent, 
unless the same shall be required to be paid upon demand or as otherwise
expressly stated in this Lease. Annual Basic Rent shall be paid or delivered to 
Landlord at the Landlord's Notice Address.

        6.3 Receipt and acceptance by Landlord of any Annual Basic Rent,
Additional Rent, and any other charge with knowledge of Tenant's default in any
covenant or condition of this Lease shall not be deemed a waiver of such 
default.

        6.4 The Tenant agrees that it will pay one-twelfth (1/12th) the Annual
Basic Rent and Additional Rent as herein provided, promptly on the first day of 
each and every month in equal monthly installments, or as otherwise in this 
Lease required. Without waiving any of Landlord's other remedies for failure to 
pay Annual Basic Rent or Additional Rent as in this Lease contained, the Tenant 
agrees that any Annual Basic Rent or Additional Rent not paid within ten (10) 
days after such payment is due shall require payment by Tenant of (i) the 
delinquent Annual Basic Rent and/or Additional Rent; and (ii) payment of a late 
charge of 5 cents for each dollar of delinquent Annual Basic Rent or Additional 
Rent, if payment is not made within 5 days after notice is given of such
non-payment by Tenant.

7. UTILITIES

        7.1 Tenant shall be responsible at its sole cost and expense to pay for
its use of utilities which may be separately metered to the Leased Premises 
(i.e., electricity for the Level A Computer Room raised floor area only). 
Utilities not separately metered shall be paid for by Tenant as part of 
Operating Expenses as hereinafter provided, including general purpose 
electricity, natural gas, domestic water and standby sprinkler charges, if any. 
Tenant shall pay for electricity consumed in the Premises at the rate stated in 
Section 6.1 hereof.

8. OPERATING EXPENSES

        8.1 For all purposes hereof:

        (a) "Taxes" shall include all real estate taxes, assessments, sewer
taxes and charges, and other governmental charges imposed upon the Property, or
any governmental charges levied in substitution thereof.
        
        (b) If Landlord received a refund of Taxes for any calendar year
during the Term, Landlord shall apply the refund against Operating Expenses 
after first deducting the reasonable cost and expenses incurred by Landlord in 
effecting the refund. If this Lease terminates before the end of the period for 
which the Operating Expenses so reduced apply, Tenant shall be paid a pro-rated 
portion of its share of such refund.

        (c) If at any time during the Term, the method or scope of
taxation other than a tax based on Landlord's net income prevailing at the date 
of execution of this Lease shall be altered, modified or enlarged so as to cause
the method of taxation to be changed, in whole or in part, so that in 
substitution for the Taxes, there may be a capital levy or other imposition 
based on the value of the Premises, or the rents received therefrom, or some 
other form of assessment based in whole or in part on some other valuation of 
the Landlord's real property including the Premises, then and in such event, 
such substituted tax or imposition shall be payable and discharged pro-rata, in 
accordance with the obligations set forth in this Article 8. Such substitute tax
shall be computed as if the building where the only property owned by the 
Landlord.
        
        (d) No provision hereof shall be deemed to require Tenant to pay 
municipal, state or federal income, capital levy, estate, succession, 
inheritance, use, sales or corporate franchise taxes imposed upon Landlord.

        8.2 For all purposes hereof:

        (A) "Operating Expenses" shall mean all expenses, including
Taxes, incurred by Landlord in connection with the operation, maintenance, 
repair and replacement of and to the Property, during the lease year including, 
without limitation, (i) wages and fringe benefit payments to persons engaged in 
such operation, maintenance and repair; (ii) the cost of building and cleaning 
supplies and service and maintenance contracts with independent contractors; 
(iii) all charges for insurance coverage on the Property, including fire and 
casualty insurance in broad form, public liability insurance, casualty rent 
insurance and such other insurance reasonably required by Landlord or other 
parties having an insurable interest. Landlord reserves the right to adjust the 
amount of coverage from time to time as may be required to provide adequate
coverage consistent with then existing economic conditions; and (iv) management 
fee costs not to exceed three (3%) percent of the gross Annual Basic Rent 
attributable to the Building.

        (B) Operating Expenses shall not include the following:

        (a) salaries or benefits for Landlord's executives and employees above 
the grade of building manager, and of any employee who does not devote 
substantially all of his time to the Building;

        b) to the extent such costs constitute capital costs under generally 
accepted accounting principles, the cost of replacement of HVAC, mechanical, 
security, electrical, plumbing systems, or of any substantial component or part 
of such systems beyond the scope of routine maintenance and repair; resurfacing 
of the parking area or of the driveways on the Project or any other cost which 
is capital in nature, provided if Landlord shall purchase any item of capital 
equipment or make any capital expenditure which has the effect of reducing the 
expenses which would be included in Operating Expenses, then the costs of such 
capital equipment or capital expenditure may be included in Operating Expenses 
if amortized over the useful life of the item on a straight line basis, but only
to the extent of the reduction in each calendar year of cost which would
otherwise be included in Operating Expenses, until the savings or reductions in 
Operating Expenses equal Landlord's costs for such capital expenditure. If 
Landlord shall lease any items of capital equipment which results in savings or 
reductions in expenses which would otherwise be included in Operating Expenses, 
then the rentals and other costs paid pursuant to such leasing shall be included
in Operating Expenses for the calendar year in which they were incurred, but
only to the extent of the reduction which would otherwise be included in 
Operating Expenses;
        
        (c) expenditures for which Landlord is reimbursed from any insurance 
carrier, or any other source;

        (d) cost of repairs or replacements incurred by reason of fire or other 
casualty or condemnation;

        (e) advertising and promotional expenditures;

        (f) cost incurred in performing work or furnishing services for any 
tenant (including Tenant), whether at such tenant's or Landlord's expense, to 
the extent that such work or service is in excess of any work or service that 
Landlord is obligated to furnish to Tenant at Landlord's expense;

        (g) depreciation, except as provided above;

        (h) bad debt loss, rent loss, or reserves for either of them;

        (i) Snow Removal (which shall be assessed as incurred based on Tenant's 
Proportionate Share);

        j) the cost of electricity furnished to any particular tenant and paid 
for by such tenant;

        (k) financing costs, including points, commitment fees, broker's fees, 
legal fees, and mortgage interest and amortization payments;

        (l) costs incurred in connection with the construction of the Building 
or the initial development of the Project;

        (m) costs, expenses or expenditures relating to the duties, liabilities 
or obligations of other tenants in the Project;
        
        (n) any costs incurred by Landlord arising out of its failure to perform
or breach of any of its covenants, agreements, representations, warranties, 
guarantees or indemnities made for the benefit of Tenant under 
this lease;
        
        (o) legal fees, space planner's fees, broker's commissions and other 
costs incurred by Landlord in connection with leasing space and negotiating 
leases with tenants of the Project, or legal fees in connection with disputes 
between Landlord and any tenant of the Project, or between Landlord and any 
mortgagee;

        (p) lease payments for rented equipment, the cost of which equipment 
constitutes a capital expenditure if the equipment were purchased; and any 
late fees, penalties, interest charges or similar fees incurred by Landlord;

        (q) costs of improving, altering, constructing or redecorating any space
leased to tenants of the Building;

        (r) any cost representing an amount paid to a person, firm, corporation,
or other entity related to Landlord which is in excess of the amount which would
have been paid in the absence of such relationship;

        (s) costs incurred by Landlord to remedy any defects in the design of or
materials used in, or the defective installation of the structural steel 
framing, roof, foundation and underground utility lines forming a part 
of or servicing the Building or the Project;


        (t) costs associated with the operation of the business of the entity 
which constitutes Landlord as the same are distinguished from the costs of 
operation of the Project, including, without limitation, accounting and legal 
expenses, costs of selling, syndicating, financing, mortgaging or hypothecating 
Landlord's interest in the Building, costs of any disputes between Landlord and 
its employees, building managers, or other tenants;

        (u) amounts paid as ground rental;
        
        (v) any changes or improvements the Landlord is required o make due to 
changes in applicable law, or on account of any environmental cleanup not caused
by Tenant;

        (w) expenses for vacant space, including utilities and security, should 
the building be less than eighty-five (85%) percent tenanted; and

        (x) any expenses incurred by Landlord in connection with providing 
cafeteria service to Tenant. Tenant pays for this service on the basis of the 
number of employees in its employ.

        (C) "Operational Year" shall mean each calendar year during the Term.

        8.3 (i) The Landlord shall make a reasonable estimate of the Operating
Expenses for each Operational Year, and Tenant shall pay as Additional Rent 
Tenant's Proportionate Share of Operating Expenses in twelve (12) equal monthly 
installments beginning in January of the Operational Year in question, except 
for the first Operational Year when Tenant shall pay its pro-rata share of such 
expenses beginning on the Commencement Date. Tenant shall have the right, upon 
reasonable notice, during business hours to review the business records 
applicable to the Operating Expenses and to copy any invoices or other billings 
or documents applicable thereto which copies shall be made at Tenant's cost and 
expense.
        
        (ii) At the end of each calendar year, Landlord will furnish to
Tenant a statement of actual Operating Expenses for the Operational Year just
elapsed and the parties shall adjust in a single payment from the Tenant or the
Landlord, as the case may be, any difference between the estimated and actual
Operating Expenses.

        (iii) Any required payment to Landlord or Tenant as applicable
shall be made within thirty (30) days after Landlord furnishes the required 
statement of actual Operating Expenses.

        8.4 Every statement forwarded by Landlord to Tenant pursuant to this
Article 8 shall be binding upon Tenant unless, within thirty (30) days after the
receipt of such statement, Tenant notifies Landlord, in writing in detail, of 
Tenant's objections thereto. Any unresolved dispute as to such statement shall 
be determined as per clause 55.

        8.5 If the last year of the Term ends on any day other than the last day
of a calendar year, any payment due to Landlord or to Tenant by reason of any
increase or decrease in Operating Expenses shall be pro-rated on the basis of a 
365 day year by computing Operating Costs for the entire year and then prorating
such amount for the number of days this Lease was in effect during such year.
Notwithstanding the termination of this Lease, and within ten (10) days after 
receipt of Landlord's statement regarding the determination of the Operating 
Costs for the calendar year in which this Lease terminates, Tenant shall pay to 
Landlord or Landlord shall pay to Tenant, as the case may be, an amount equal to
the difference between Tenant's Proportionate Share of the increases in 
Operating Costs for such year (as prorated) and the amount previously paid by 
Tenant toward such increases. This covenant shall survive the expiration or 
termination of this lease.

9. LEASEHOLD IMPROVEMENTS

        9.1 Tenant to take space "as is" and shall at its cost, construct its
leasehold improvements. The above notwithstanding, Landlord has in accordance 
with specific agreement with Tenant, made certain modifications to the demised 
space at no cost to Tenant. Landlord further warrants that modifications which 
were made for the previous Tenant and which continue to exist were made in 
accordance with Federal and Local code provisions and that a Certificate of 
Occupancy was duly tendered by the Borough of New Providence. Tenant, has been 
in possession of the demised space under a sub-lease since May 1, 1995 and 
hereby affirms that the space as defined under Clause 1 of this Lease was 
tendered in satisfactory condition.

        9.2 Tenant acknowledges that except as herein otherwise expressly
provided, neither Landlord nor any agent of Landlord has made any representation
or warranty with respect to the Premises or the Building or with respect to the 
suitability of either for the conduct of Tenant's business, nor has Landlord 
agreed to undertake any modification, alteration or improvement to the Premises 
except as indicated above. The taking of possession of the Premises by Tenant 
shall conclusively establish that the Premises and the Building were at such 
time in satisfactory condition. 

        9.3 (a) Tenant shall not do nor permit anything to be done in or about
the Premises nor bring or keep anything therein which will in any way increase 
the existing rate or affect any fire or other insurance upon the Building or any
of its contents, or cause a cancellation of any insurance policy covering said 
Building or any part thereof or any of its contents, nor shall Tenant sell or 
permit to be kept, used or sold in or about said Premises any articles which may
be prohibited by standard form policy of fire insurance.

        (b) Tenant shall not do or permit anything to be done in or about the 
Premises which will in any way obstruct or interfere with the rights of other 
tenants or occupants of the Building, or injure or annoy them, or use or allow 
the Premises to be used for an unlawful purpose, nor shall Tenant cause, 
maintain or permit any nuisance in or about the Premises. Tenant shall not 
commit or suffer to be committed any waste in or upon the Premises. Tenant 
shall not bring onto the Premises any apparatus, equipment or supplies that 
may overload the Premises or the Building or any utility or elevator systems or 
jeopardize the structural integrity of the Building or any part thereof.

        (c) Tenant shall not use the Premises or permit anything to be done in 
or about the Premises which will in any way conflict with, and at its sole cost 
and expense shall promptly comply with, any Legal Requirement now in force or 
which may hereafter be enacted or promulgated relating to the condition, use or
occupancy of the Premises, excluding structural changes. The judgment of any 
court of competent jurisdiction or the admission of Tenant in any action against
Tenant, whether Landlord be a party thereto or not, that Tenant has violated any
Legal Requirement, shall be inclusive of the fact as between Landlord and 
Tenant.

        9.4 In the event Tenant shall require any work in addition to Landlord's
work, it shall advise Landlord of such requirement and Landlord shall submit in 
writing to Tenant the extra cost of such additional work, together with the 
details of the scope of such work to be performed ("Extra Tenant Work"). In the 
event Tenant requests Extra Tenant Work, it shall pay the cost thereof to 
Landlord within fifteen (15) days after written requisition thereof and 
certification by Landlord's architect that the Extra Tenant Work has been 
completed as required.

        9.5 Landlord covenants and agrees that all Landlord's Work shall be
performed in a good and workmanlike manner and in accordance with all applicable
laws and regulations.

        9.6 The Premises shall be deemed Ready for Occupancy upon the 
Commencement Date.

10. REPAIRS AND MAINTENANCE

        10.1 During the Term, the Landlord, as part of Operating Expenses 
(except as may be otherwise herein provided), shall keep in good order, 
safe condition and repair, the structural parts of the Building, including the 
walls, roof, concrete floor, foundation and structural steel, together with 
plumbing, utility lines and facilities serving the Premises, except for repairs 
or maintenance occasioned by the negligence or deliberate act of Tenant or its 
agents, servants, employees and invitees, which shall be then repaired by 
Landlord at the cost and expense of the Tenant. (Capital expenditures as 
previously covered in Clause 8 above remain as Landlord's sole expense and 
obligation). Repairs caused, occasioned by other tenant's in the Building shall 
be charged to said tenant's account and not made part of these operating 
expenses.

        10.2 The Landlord shall as part of Operating Expenses take good care 
of and maintain and repair the lawns, shrubbery, driveway, sidewalks, 
entranceways, foyers, curbs and parking area on the Property. The Landlord shall
provide snow removal, the payment being covered as per clause 8.2 (B) (i).

        10.3 Tenant agrees to keep the Premises in as good repair as they are 
at the beginning of the Term, reasonable use and wear thereof and damage by fire
or other casualty excepted. Tenant further agrees not to damage, overload, 
deface or commit waste of the Premises. Subject to the provisions of Section 
12.4 hereof, Tenant shall be responsible for all damage of any kind or character
to the Premises caused by Tenant or Tenant's employees, agents or invitees in 
excess of ordinary wear and tear, including the windows, glass, floors, walls 
and ceilings, caused by Tenant or by anyone using or occupying the Premises by,
through or under Tenant. Landlord shall repair the same, and Tenant agrees to 
pay the costs incurred therefor to Landlord upon demand to the extent that 
those costs are not covered by warranty. Anything hereinabove contained to the 
contrary notwithstanding, it is expressly understood and agreed that the 
Tenant shall, at its sole cost and expense, be responsible for the repair, 
maintenance and replacement of any items installed by Landlord for Tenant's
use as leasehold improvements that do not constitute part of the realty.

        10.4 Anything hereinabove contained to the contrary notwithstanding, 
Landlord shall upon due notification and at Tenants cost and expense, replace 
all light bulbs, fluorescent fixtures and ballasts after their initial 
installation by Landlord.

11. JANITORIAL SERVICES

        Landlord shall furnish janitorial services and garbage disposal, for the
Building and Premises the cost of which shall be included as part of Operating 
Expenses (See Exhibit "F"). Landlord shall comply with all laws in the 
disposal of recyclable materials.

12. INSURANCE

        12.1 Tenant shall, at all times during the term of this Lease, and at 
its own cost and expense, procure and continue in force the following insurance
coverage:

        (a) Commercial General Liability Insurance with a combined single limit
for personal or bodily injury and property damage of not less than $2,000,000 or
such other level of coverage that Landlord may require in its commercially 
reasonable judgment, with at least a $1,000,000 umbrella.

        (b) Fire and Extended Coverage Insurance, including vandalism and 
malicious mischief coverage, covering and in an amount equal to the full 
replacement value of all fixtures, furniture and improvements installed in the 
Premises by or at the expense of Tenant.

        12.2 The aforementioned minimum limits of policies shall in no event 
limit the liability of Tenant hereunder. The aforesaid insurance shall name 
Landlord as an additional insured. Said insurance shall be with companies 
having a rating of not less than A+, XI in "Best Insurance Guide". Tenant shall
furnish from the insurance companies or cause the insurance companies to furnish
certificates of coverage. No such policy shall be cancelable or subject 
reduction of coverage or other modification or cancellation except after thirty
(30) days prior written notice to Landlord by the insurer except only ten (10) 
days notice shall be required in the event of non-payment of premium. All such 
policies shall be written as primary policies, not contributing with and not in
excess of the coverage which Landlord may carry. Tenant shall, at least twenty 
(20) days prior to the expiration of such policies, furnish Landlord with 
evidence of renewals or binders. Tenant agrees that if Tenant does not take out
and maintain such insurance, Landlord may (but shall not be required to) procure
said insurance on Tenant's behalf and charge Tenant the premiums together with 
a reasonable handling charge and Interest from the date paid by Landlord, 
payable upon demand. Tenant shall have the right to provide such insurance 
coverage pursuant to blanket policies obtained by Tenant, provided such blanket
policies expressly afford coverage to the Premises and to Tenant as required by
this Lease.

        12.3 During the term of this Lease Landlord shall maintain in effect:

        (A) Insurance on the Building against fire, extended coverage perils and
vandalism and malicious mischief (to the extent such Overages are available), 
with responsible insurers licensed to do business in New Jersey insuring the 
Building in an equal amount to at least ninety-five percent (95%) of the 
replacement cost thereof, excluding foundations, footings and underground 
installations;

        (B) Commercial general liability insurance in limits of not less than 
$3,000,000. Landlord may, but shall not be obligated to, carry insurance 
against additional perils and/or in greater amounts.

        12.4 To the extent permitted by their respective policies of insurance,
Landlord and Tenant each hereby waive any right of recovery against the other 
and the authorized representatives of the other for any loss or damage that is 
covered by any policy of insurance maintained by either party with respect to 
the Premises or the Complex or any operation therein. Each party shall obtain 
from its insurer under each policy a waiver of all right of recovery by way of 
subrogation against the other party in connection with any claim, loss or damage
covered by such policy.

13. SIGNS

     Subject to Landlord's prior written consent, which shall not be
unreasonably withheld, Tenant shall have the right to be listed on the interior
sign tablet of the building lobby, expressly subject to the following terms and
conditions:

        (1) The location of the Landlord's sign tablet shall be established by
Landlord.

        (2) Tenant shall have the right to install signage on its entrance 
door(s) comparable to other signage in the building.

        (3) The cost of installation of Tenant's sign and the cost of 
maintenance of the sign tablet shall be at Tenants sole cost and expense.

        (4) Tenant shall not erect roof signs.

        (5) Any such signage shall be used only to identify the name of
        Tenant.
                                                                    
14. FIXTURES

     14.1 The Tenant is given the right and privilege of installing and
removing its property, equipment and fixtures in the Premises during the Term.
However, if prior to the expiration, of this Lease, Tenant is in default and 
moves out, or is dispossessed, and fails to remove any property, equipment and 
fixtures or other property within thirty (30) days after such, dispossess or 
removal, then and in that event, the said property, equipment and fixtures or 
other property shall be deemed at the option of the Landlord to be abandoned; 
or in lieu thereof, at Landlord's option, Landlord may remove such property and
charge the reasonable cost and expense of removal and storage to Tenant. The 
terms and conditions hereof are expressly subject to the terms and conditions 
of Article 27 hereof with respect to the subsequent Alterations to the Premises.

     14.2 Except as otherwise expressly provided for in this Lease, it is
expressly understood and agreed that Tenant may install, connect and operate
equipment as may be deemed necessary by Tenant for its business, subject to
compliance with applicable rules and regulations of government boards and 
bureaus having jurisdiction thereof. Subject to the terms and conditions of this
Lease, the movable machinery, trade fixtures and equipment belonging to the 
Tenant shall at all times be considered and intended to be personal property of
the Tenant, and not part of the Property, and subject to removal by the Tenant,
provided that the Tenant, at its own cost and expense, pays for any damage 
to the Premises caused by such removal.

15. GLASS

     The Landlord expressly covenants and agrees to replace any broken glass
(with same type and quality) in the windows or other apertures of the Premises 
which may become damaged or destroyed at its cost and expense except if such 
damage is occasioned by the Tenant, its agents, servants or employees.

16. ASSIGNMENT AND SUBLETTING

     16.1 Subject to Section 16.4 the Tenant may not assign this lease or
sublet the leased premises or a portion thereof, unless it shall first advise 
the Landlord in writing, by hand, reputable overnight courier or by certified 
mail, return receipt requested, of its intention to assign or sublease. In such
event, the Landlord shall have ten (10) days from receipt of such notice to 
elect to re-capture the premises or the portion thereof that Tenant wishes to 
sublet, and terminate the within lease or to consent to the assignment of the 
lease or the sublease of the premises, which consent shall not be unreasonably 
withheld, provided the proposed assignee or sub-tenant is financially 
responsible, and in the case of an assignment, shall assume in writing the 
terms and conditions of the within lease on the part of the Tenant to be 
performed, failure of which shall be cause for Landlord to reject the 
assignment.

        16.2 If Landlord elects to recapture the leased premises, Tenant shall
surrender the leased premises ninety (90) days after Landlord's written notice 
of its election to recapture, and this Lease shall terminate as if the last day
of the Term had occurred.

        16.3 In connection with any permitted assignment or subletting (subject
to compliance with this Article 16.3 and Article 16.5), the Tenant covenants and
agrees that: (i) the Tenant shall pay monthly to the Landlord 50% of any 
increment in rent received by Tenant per square foot per annum over the annual 
rent then in effect during the year of assignment or subletting, which payment 
shall be made monthly together with the required rental payment to be paid 
pursuant to Article 6 and (ii) if Tenant receives any consideration or value for
such assignment or subletting, Landlord shall be paid 50% of any such 
consideration or value within ten (10) days after receipt of same by Tenant. As
a condition hereunder, Tenant warrants and represents to Landlord that it will 
furnish to Landlord a copy of all pertinent documents with respect to any such 
assignment or subletting so as to establish Tenant's obligation to Landlord 
hereunder.

        16.4 The Landlord's consent shall not be required and the terms and
conditions of Article 16.1 and 16.3 shall not apply as to Landlord's right to 
recapture if the Tenant assigns this lease or subleases the premises to a 
parent, subsidiary, affiliate or a company into which Tenant is merged or 
with which Tenant is consolidated, or to the purchaser of all of the assets of 
or a majority of shares of stock in Tenant, provided however that there shall 
be no change in use of the premises.

        16.5 In the event of any permitted assignment or subletting the Tenant
shall remain and be directly and primarily responsible for payment and 
performance of the within lease obligations, and the Landlord reserves the 
right, at all times, to require and demand that the Tenant pay and perform the 
terms and conditions of this lease. No such assignment or subletting shall be 
made to any assignee or subtenant who shall occupy the premises for any use 
other than that which is permitted to the Tenant, or for any use which may be 
deemed extra hazardous, or which would in any way materially violate applicable
laws, ordinance or rules and regulations of governmental boards and bodies 
having jurisdiction.

17. FIRE AND CASUALTY

        17.1 Within fifteen (15) days from the date of any fire or casualty
including, without limitation, a force majeure type of event that renders the 
Premises untenantable, the Tenant to give Landlord notice of any fire or other 
casualty, Landlord shall obtain from its Architect, or if its Architect shall 
not be in existence from any AIA architect of reputation in the 
office-industrial building field, a certification certifying in his opinion the
time within which the building can be restored and constructed under standard 
construction conditions (hereinafter called the "Restoration Time"). Landlord 
shall promptly deliver such certification to the Tenant (hereinafter referred to
as "Landlord's Notice"), and in the event the damage be so substantial that the
Building cannot be restored within one hundred twenty(120) days from the date of
such fire or casualty based on the certified Restoration Time hereinabove 
referred to, then in that event the Tenant shall have the right within thirty 
(30) days after receipt of such notice to advise Landlord that it elects to 
terminate the Lease. Except as provided in Section 17.2 hereof, nothing herein 
contained, however, shall obligate the Landlord in any event to restore the 
Premises and Landlord shall have the right to terminate the Lease at its sole 
election in the event the Premises cannot be restored within the one hundred 
twenty (120) day period. In the event Landlord or Tenant so elects then tenant 
shall surrender the Premises forthwith, provided that Tenant shall continue to 
pay pro-rata Annual Basic Rent and Additional Rent for any portion of the 
Premises which it continues to occupy and conduct business pending such 
surrender of the Premises. Rent shall abate from the date of casualty or 
damage with respect to that portion of the Premises the Tenant cannot occupy 
for its business purposes until the Premises is restored.

        17.2 In the event such damage or casualty can be restored within 120
days then, Landlord shall diligently repair and restore the Premises, Building 
and improvements within the Restoration Time and during such Restoration Time 
Annual Basic Rent and Additional Rent shall abate proportionately from the date
of such damage or casualty during the period of reconstruction for any portion 
of the Premises which Tenant cannot occupy.

        17.3. In the event of such fire or casualty as above provided, the 
tenant agrees, at its cost and expense, to forthwith remove any and all of its 
equipment, fixtures, stock and personal property as the same may be required to
permit Landlord to expedite rebuilding and/or repair. In any event, the Tenant 
shall assume at its sole risk the responsibility for damage or security with 
respect to such fixtures and equipment in the event the area where the same may
be located has been damaged, until the Building shall be restored and made 
secure.

18. COMPLIANCE WITH LAWS, RULES AND REGULATIONS

        18.1 The Landlord represents that as of the Commencement Date and 
throughout the Term, the Property shall be in good repair and condition and that
there will be substantial and material compliance with all statutes, rules, 
ordinances, orders, regulations and requirements of the Federal, State, County 
and City Government including without limitation, all environmental laws,
including those referenced in Section 4 hereof, and any and all of their 
departments and bureaus applicable to Tenant's use of the Premises and Building,
and also to all rules, orders and regulations of the Board of Fire Underwriters,
or its local equivalent. Landlord shall keep, defend, save and hold harmless the
Tenant for any and all damages and liability arising from the violation of the 
above representation by Landlord, any previous owners of the Property, and any 
tenant (past or present) (other than Tenant) on the Property. 

        18.2 (i) Provided there is no abrogation of that which is stipulated in
18.1 above, in which case Landlord shall remain responsible, the Tenant 
covenants and agrees that it will, during the Lease Term, promptly, at Tenant's
cost and expense, execute and comply with all statutes, ordinances, rules, 
orders, regulations and requirements of the Federal, State, County and City 
Government and of any and all their departments and bureaus, applicable to the 
Premises.

        (ii) Provided there is no abrogation of that which is stipulated in
18.1 above, in which case Landlord shall remain responsible, the Tenant 
covenants and agrees, at its own cost and expense, to comply with such 
regulations or requests as may be reasonably required by all fire or liability 
insurance carriers providing insurance for the Premises, and will further comply
with such other requirements that may be promulgated by the Board of Fire 
Underwriters, in connection with Tenant's use and occupancy of the Premises in 
the conduct of its business. Tenant reserves the right, at its cost and expense,
to contest any of the foregoing, provided that it will indemnify, defend and 
save Landlord harmless from any fine, penalty, imposition of lien as may be 
occasioned by such contest.

        18.3 In case the Tenant shall fail or neglect to comply with the 
aforesaid statutes, ordinances, rules, orders, regulations and requirements or 
any of them, or in case the Tenant shall neglect or fail to make any necessary 
repairs, then the Landlord or the Landlord's agents (without any obligation upon
the Landlord so to do) may after thirty (30) days' written notice from Landlord
to Tenant, except for emergency repairs which may be made immediately after 
notice, enter said Premises (subject to Tenant's reasonable security and safety
requirements) and make said repairs and comply with any and all of the said 
statutes, ordinances, rules, orders, regulations or requirements, at the cost 
and expense of the Tenant and in case of the Tenant's failure to pay therefor, 
the said cost and expense shall be added to the next month's Annual Basic Rent 
and be due and payable by Tenant. This provision is in addition to the right of
the Landlord to terminate this Lease by reason of any default on the part of the
Tenant, subject to the rights of the Tenant as hereinabove mentioned in the 
manner as in this Lease otherwise provided.

19. COVENANT AGAINST LIENS
        Tenant agrees that it shall not encumber the Premises or the Lease by 
any lien, charge or encumbrance. The violations of this Article shall be 
considered a default by Tenant unless the Tenant removes the lien or bonds 
it within thirty (30) days after Tenant receives notice of the lien. After 
notice to Tenant, Landlord shall have, in addition to all other remedies 
provided herein and by law, the right, but no obligation, to cause the same to 
be released by such means as it shall deem proper, including payment of the 
claim giving rise to such lien. All such sums paid by Landlord and all expenses
incurred by it in connection therewith, including attorneys' fees and costs, 
shall be payable to Landlord by Tenant on demand with interest until paid. 
Landlord shall have the right at all times to post and keep posted on the 
Premises any notices permitted or required by law, or which Landlord shall deem
proper, for the protection of Landlord and the Premises, and any other party 
having an interest therein, from mechanics' and materialmen's liens.

20. QUIET ENJOYMENT

        The Landlord further covenants that the Tenant, on paying the Annual 
Basic Rent and Additional Rent and performing the covenants and conditions 
contained in this Lease, shall and may peaceably and quietly have, hold and 
enjoy the Premises for the Term aforesaid.

21. INDEMNITY

        21.1 (a) Tenant agrees to indemnify Landlord against and save Landlord
harmless from any and all loss, cost, penalties, fines and reasonable attorneys'
fees and disbursements not covered by Landlords insurance, arising from (i) any
default or breach by Tenant in the observance or performance of any of the 
material terms, covenants or conditions of this Lease by Tenant or (ii) any 
negligence or willful misconduct of Tenant, its agents, servants, employees 
invitees or licensees of Tenant in, on, or about the Premises, or any part of 
the Complex during the Term of this Lease. The obligation of Tenant hereunder 
shall not be deemed a waiver of subrogation to be obtained as hereinbefore 
provided in Article 12.2. 
        
        (b) Landlord agrees to indemnify Tenant against and save Tenant
harmless from any and all loss, cost liability, damage, and expense, including 
without limitation penalties, fines and reasonable attorneys' fees and 
disbursements, incurred in connection with or arising from (i) any default or 
breach by Landlord in the observance of the material terms, covenants, or 
conditions of this Lease by the Landlord, or (ii) any negligence or willful 
misconduct of Landlord, or its contractors, agents, servants, employees, 
invitees, or licensees in, on, or about the Premises, or any part of the Complex
during the Term of this Lease.

        (c) Notwithstanding the foregoing, and in no event (except for 
Landlord's or Tenant's negligence or willful misconduct, unless expressly 
defined in this Lease) shall Landlord or Tenant be liable for indirect or 
consequential damages of the other (including lost profits) however occurring.

        21.2 Except for Landlord's negligence or willful misconduct, Landlord 
shall not be liable for injury or damage which may be sustained by the person or
property of Tenant, its employees, invitees or customers, or any other person in
or about the Premises caused by or resulting from fire, steam, electricity, gas,
water or rain, which may leak or flow from or into any part of the Premises, or
from the breakage, leakage, obstruction or other defects of the pipes, 
sprinklers, wires, appliances, plumbing, air conditioning, telephone cabling or
wiring, or lighting fixtures of the same, whether the damage or injury results 
from conditions arising upon the Premises or upon other portions of the Building
of which the Premises are a part, or from other sources. Neither Landlord or 
Tenant shall be liable for any damages arising from any act or neglect of any 
other tenant of the Building.

22. DEFAULT BY TENANT

        22.1 Each of the following shall be deemed a default by Tenant and
breach of this Lease:

        (1) (i) filing of a petition by the Tenant for adjudication as a 
bankrupt, or for reorganization, or for any arrangement under any federal or 
state insolvency, bankruptcy or similar statute, provided that filing of a 
petition against Tenant by other parties with respect to bankruptcy, insolvency,
or otherwise, will be a breach only if the proceedings are not stayed or 
dismissed within six (6) months, provided that Annual Basic Rent and Additional
Rent are being paid during said six (6) month period;

        (ii) voluntary dissolution of liquidation of the Tenant, except
pursuant to corporate reorganization;

        (iii) appointment of a permanent receiver or a permanent trustee
of all or substantially all the property of the Tenant providing the receiver or
trustee is not dismissed within six (6) months.

        (iv) taking possession of the property of the Tenant by a
government officer or agency pursuant to statutory authority for dissolution,
rehabilitation, reorganization or liquidation of the Tenant.

        (v) making by the Tenant of an assignment for the benefit of creditors.

If any event mentioned in this subdivision (1) shall occur, Landlord may
thereupon or at any time thereafter elect to cancel this Lease by ten (10) days'
notice to the Tenant, and this Lease shall terminate on the day in such notice 
specified with the same force and effect as if that date were the date herein 
fixed for the expiration of the Term of the Lease.

        (2) (i) Default in the payment of the Annual Basic Rent or Additional 
Rent herein reserved or any part thereof for a period for ten (10) days after 
written notice to Tenant that same is due and payable.
        
        (ii) A default in the performance of any other covenant or condition 
of this Lease on the part of the Tenant to be performed for a period of twenty 
(20) days after written notice. For purposes of this subdivision (2) (ii) 
hereof, no default on the part of Tenant in performance of any covenants or 
obligations on the part of Tenant to be performed in accordance with the terms 
and conditions of this Lease shall be deemed to exist if steps shall have been 
commenced by Tenant within the twenty (20) day notice period after notice to 
rectify the same and shall be prosecuted to completion with reasonable 
diligence, subject, however, to unavoidable delays.

        22.2 In case of any such default under Article 22.1 (2) and at any time
thereafter following the expiration of the respective grace periods above 
mentioned, Landlord may serve a notice upon the Tenant electing to terminate 
this Lease upon a specified date not less than three (3) days after the date 
of serving such notice, provided such notice advises Tenant that the default 
may be cured within the said three (3) day period. This Lease shall then expire
on the date so specified as if that date has originally fixed as the expiration
date of the Term herein granted, provided a default under Article 22.1 (2) 
hereof shall be deemed waived if such default is made good or cured before the 
date specified for termination in the notice of termination served on Tenant.

        22.3 In case this Lease shall be lawfully terminated as hereinbefore
provided, or by summary proceedings or otherwise, Landlord or its agents may,
immediately or any time thereafter, re-enter and resume possession of the 
Premises or such part thereof, and remove all persons and property therefrom, 
either by summary proceedings or by a suitable action or proceeding at law, 
without being liable for any damages therefor. No re-entry by Landlord shall be
deemed an acceptance of a surrender of this Lease.

        22.4 In case this Lease shall be terminated as hereinafter provided, or
by summary proceedings or otherwise, Landlord shall use its best efforts, in its
own name and in its own behalf, to relet the whole or any portion of the 
Premises, for any period equal to or greater or less than the remainder of the 
then current Term, for any sum which is commercially reasonable, to any tenant 
which it may deem suitable and satisfactory, and for any use and purpose which 
it may deem appropriate, and in connection with any such Lease Landlord may 
make such changes in the character of the improvements on the Premises as 
Landlord may determine to be appropriate or helpful in effecting such lease 
and may grant commercially reasonable concessions or free rent. Landlord agrees
that it shall undertake reasonable steps to mitigate Tenant's damages hereunder.
Landlord shall not in any event be required to pay Tenant any surplus of any 
sums received by Landlord on a reletting of the Premises in excess of the Annual
Basic Rent reserved in this lease, but all said sums shall be credited toward 
Tenant's obligations occasioned pursuant to this Article 22.
        
        22.5 (1) In case this Lease be terminated by summary proceedings or
otherwise as provided in this Article 22, and whether or not the Premises be 
relet, Landlord shall be entitled to recover from the Tenant, the following:

        (i) a sum equal to all reasonable expenses, if any, including
reasonable counsel fees, incurred by Landlord in recovering possession of the
Premises, and all reasonable costs and charges for the care of said Premises 
while vacant, which damages shall be due and payable by Tenant to Landlord at 
such time or times as such shall have been incurred by Landlord;

        (ii) a sum equal to all damages set forth in this Article 22 and in 
Article 23 hereinafter referred to; and

        (iii) such other relief as the law may allow.

        (2) Separate actions may be maintained by Landlord against Tenant
from time to time to recover any damages which, at the commencement of any such
action, have then or theretofore become due and payable to the Landlord under 
this Article 22 and subsections hereof without waiting until the end of the 
then current Term, including such action for anticipatory breach or such other 
remedies available to Landlord in law or in equity. Any action taken by Landlord
hereunder shall not be deemed a waiver of any other right or remedy which 
Landlord may have in law or in equity.

        (3) All sums which Tenant has agreed to pay by way of taxes, sewer
charges, water rents or water meter charges, insurance premiums and other 
similar items becoming due from time to time under the terms of this Lease shall
be deemed Additional Rent reserved in this Lease within the meaning of this 
Article 22 and subsections hereof.

23. LIABILITY OF TENANT FOR DEFICIENCY

        In addition to Landlord's rights heretofore provided in Article 22, in 
the event that the relation of the Landlord and Tenant may cease or terminate by
reason of the default by the Tenant and the reentry of the Landlord as permitted
by the terms and conditions contained in this Lease or by the ejectment of the 
Tenant by summary proceedings or other judicial proceedings, it is hereby agreed
that the Tenant shall remain liable to pay in monthly payments the Annual Basic
Rent and Additional Rent which shall accrue subsequent to the reentry by the 
Landlord, and the Tenant expressly agrees to pay as damages for the breach of 
the covenants herein contained the difference between the Annual Basic Rent and
Additional Rent reserved and the then Fair Market Rental Value of the Premises 
or actual rent collected and received, if any, by the Landlord, during the 
remainder of the unexpired Term, as the amount of such difference or deficiency
shall from time to time be ascertained.

24. LANDLORD'S REMEDIES
        
        24.1. The rights and remedies given to the Landlord in this Lease are
distinct, separate and cumulative remedies, and no one of them, whether or not
exercised by the Landlord, shall be deemed to be in exclusion of any of the 
others.

        24.2 In addition to any other legal remedies for violation or breach by
or on the part of the Tenant or by any undertenant or by anyone holding or 
claiming under the Tenant or any one of them, of the restrictions, agreements or
covenants of this Lease on the part of the Tenant to be performed or fulfilled,
such violation or breach shall be restrainable by injunction at the suit of the
Landlord.

        24.3. No receipt of money by the Landlord from any receiver, trustee or
custodian or debtors in possession shall reinstate, continue or extend the Term
of this Lease or affect any notice theretofore given to the Tenant, or to any 
such receiver, trustee, custodian or debtor in possession, or operate as waiver
or estoppel of the right of the Landlord to recover possession of the Premises 
for any of the causes therein enumerated by any lawful remedy; and the failure 
of the Landlord to enforce any covenant or condition by reason of its breach by
the Tenant shall not be deemed to void or affect the right of the Landlord to 
enforce the same covenant or condition on the occasion of any subsequent default
or breach.

25. NOTICES

        All notices required or permitted to be given to the Landlord or Tenant
shall be given by certified mail, return receipt requested, or by reputable 
overnight courier or via facsimile if confirmed within ten (10) days by receipt
f hardcopy at the Notice Address, and/or such other place as the Landlord 
or Tenant may designate in writing, and shall be deemed given upon the date of 
delivery as evidenced by the postal receipt or facsimile confirmation slip.

26. NON-WAIVER

        The failure of a party to insist upon strict performance of any of the 
covenants or conditions of this Lease, or to exercise any option of such party 
herein conferred in any one or more instances, shall not be construed as a 
waiver by such party of any of its rights or remedies in this Lease, and shall 
not be construed as a waiver, relinquishment or failure of any such covenants, 
conditions, or options, but the same shall be and remain in full force and 
effect. Any waiver, relinquishment or failure by a party to insist upon 
strict performance of any of the covenants or conditions of this Lease shall 
also not operate as a waiver of any past breaches.

27. RIGHT OF TENANT TO MAKE ALTERATIONS AND IMPROVEMENTS

        27.1 The Landlord and Tenant agree that Tenant shall not have the right
to make any alterations, additions or improvements (all hereinafter referred to
as "Alterations") to the Premises during the term of the Lease, except with the
express prior written consent of the Landlord, which consent Landlord shall not
unreasonably withhold or delay.

        27.2 If Landlord consents to Tenant's request to make alterations,
additions or improvements to the Premises, Landlord shall inform Tenant at the 
time of its approval whether Landlord will require the requested improvements to
be removed at the end of the Term, and, it is understood and agreed that the 
same shall be construed in accordance with the following express terms and 
conditions:

        (i) Tenant shall submit to Landlord for prior approval copies of its 
proposed plans in connection with the work to be performed, the approval of
which plans shall not be unreasonably withheld or delayed by Landlord, provided
that the structural integrity of the Premises shall not be materially lessened 
by reason thereof, nor the Building systems be impaired;

        (ii) such work shall be installed and completed in a good and
workmanlike manner in compliance with all applicable laws, rules, regulations 
and ordinances, and the specifications for such work shall equal or exceed the
specifications for the original construction of the improvements under this 
Lease, taking into consideration any changes in construction practices and 
technology which may exist at the time of the Alterations;

        (iii) Tenant shall have procured and paid for all permits and
licenses required in connection therewith; and

        (iv) during the period when the Alterations are being made, Tenant shall
maintain or require its contractors to maintain public liability insurance with
respect to any Alterations in the minimum amount ONE MILLION ($1,000,000.00) 
DOLLARS per occurrence.

        27.3 Notwithstanding the provisions of Section 27.1 hereof, Tenant may 
make Non-Structural Tenant Alterations (hereinafter defined) to the Premises 
without the prior written consent of Landlord, provided Tenant complies with 
Articles 27.2 (ii) through (iv). For the purposes of this Article 27.2, 
Non-Structural Tenant Alterations shall be deemed to be any work which (i) does
not affect or alter the outside appearance, or the strength of the Building 
including the foundation, the roof, and the columns and beams (ii) would not 
require Tenant interference with primary Building systems and core areas of the
Building, and (iii) would not impair or diminish existing Building systems or 
equipment, including but not limited to HVAC, electrical, structural, plumbing 
or other systems.

        27.4 Landlord conditions its consent to the Tenant Alterations on 
Tenant, at the end of the Term or earlier termination of this Lease, either (i)
restoring the Premises to its condition immediately prior to the work, or (ii) 
paying for the cost of restoration as reasonably estimated by Landlord. Landlord
shall not require restoration for any Tenant Alterations unless such work 
materially diminishes the value of the Premises. It shall be Tenant's option 
whether it shall perform the work pursuant to clause (i) hereof or pay the
Landlord the estimated cost of same pursuant to clause (ii) hereof.

        27.5 Tenant shall have no obligation for any restoration or removal 
under any of the following circumstances:
        (i) any Non-Structural Tenant Alteration or;

        (ii) any work performed by Landlord or Tenant prior to the
Commencement Date; or

        (iii) if Landlord does not require removal at the time it approves
Tenant's plans.

        27.6 Tenant may, at its own cost and expense, without Landlord's 
consent, install, replace or remove any fixtures, trade fixtures, machinery, and
equipment (all hereinafter referred to as "Trade Fixtures"). Any such Trade 
Fixtures shall not become the property of Landlord other than replacement of 
Trade Fixtures which were the property of, and were originally installed by 
Landlord. Tenant shall, at the Lease Expiration Date, remove all, or any part 
of such Trade Fixtures and repair any damage occasioned by such removal.

        27.7 Nothing herein contained shall be construed as a consent on the 
part of the Landlord to subject the estate of the Landlord to liability under 
the Mechanic's Lien Law of the State of New Jersey, it being expressly 
understood that the Landlord's estate shall not be subject to such liability.

28. WARRANTY OF TITLE
        Landlord represents that it has good and marketable fee simple title to
the Premises which are the subject of this Lease, and that it has the full 
right, capacity and authority to enter into the within Lease agreement.

29. EASEMENTS

        Without any obligation on the part of the Landlord so to do, Landlord
reserves the right, easement and privilege to enter on the Premises in order to
install, at its own cost and expense, any storm drains and sewers and/or utility
lines or service in connection therewith as may be required by the Landlord in 
connection with service of the Premises. It is understood and agreed that if 
such work as may be required by Landlord requires an installation which may 
displace any paving, lawn, seeded area or shrubs, the Landlord, shall, at 
its own cost and expense, as condition of Landlord's rights hereunder, restore 
said paving, lawn seeded area or shrubs. The Landlord covenants that the 
foregoing work shall not interfere with the normal operation of Tenant's 
business.

30. AIR, WATER, TOXIC WASTE AND GROUND POLLUTION
        30.1 The Tenant expressly covenants and agrees to indemnify, defend,
and save the Landlord harmless against any claim, damage, liability, costs, 
penalties, or fines which the Landlord may suffer as a result of air, 
water, topic waste or ground pollution caused by the Tenant in its use of the 
Premises during the term. The Tenant covenants and agrees to notify the 
Landlord immediately of any claim or notice served upon it with respect to any 
such claim that the Tenant is causing air, water, topic waste or ground 
pollution; and the Tenant, in any event, will take immediate steps to halt, 
remedy or cure any pollution of air, water, topic waste or ground caused by the
Tenant by its use of the Premises. Tenant's use of the Premises is not subject 
to ISRA, and Tenant's use of the Premises will not cause the Premises to be 
subject to ISRA. If, in the future, Tenant's use of the Premises becomes, or 
causes the Premises to become subject to ISRA, Tenant agrees that it will, 
at the expiration of the Lease Term, comply at its own cost and expense with 
the requirements of ISRA or equivalent act, as the same may be applicable to the
use and occupancy by Tenant of the Premises. Tenant, however, shall not be 
responsible for any hazardous or toxic material or condition not occasioned 
by Tenant in connection with its use and occupancy of the Premises. The 
foregoing covenant shall survive the expiration or termination of the within 
Lease. Tenant shall be responsible for and shall indemnify Landlord for any 
damages excluding indirect, or consequential damages occasioned by Landlord as 
a result of Tenant's failure to effectuate ISRA, if applicable, or other
environmental law compliance hereunder.

        30.2 Landlord represents and warrants that any handling, transportation,
storage, treatment or use of hazardous or toxic material that have occurred on 
the Premises or the property prior to the Commencement Date have been in 
compliance with all applicable federal, state, and local laws, regulations and 
ordinances; that to best of Landlord's knowledge, no leak, spill, release, 
discharge, emission or disposal of hazardous or toxic material has occurred on 
the Premises or the property prior to the Commencement Date; that the soil, 
groundwater, and soil vapor on or under the Premises or the property are free of
hazardous or toxic materials as of the Commencement Date and that to the best of
Landlord's knowledge as of the Commencement Date the Premises or the Project do
not contain any asbestos, PCBs or underground storage tanks.

        30.3 Landlord agrees to indemnify, defend and hold Tenant and its
officers, employees and agents harmless from any claims, judgments, damages, 
penalties, fines, costs, liabilities (including sums paid in settlements of 
claims) or loss including, without limitation, reasonable attorneys' fees, 
consultant fees, and expert fees which arise during or after the term of this 
Lease from or in connection with the presence or suspected presence of hazardous
or toxic material in the soil, groundwater or soil vapor on or under the 
Premises or the property, or Landlord's breach of Article 30.2, unless the 
hazardous or toxic materials is the responsibility of Tenant under this Lease. 
This indemnity shall survive the expiration or earlier termination of this 
Lease.

31. STATEMENT OF ACCEPTANCE

        Upon the delivery of the Premises to the Tenant pursuant to the terms 
and conditions of this Lease, the Tenant covenants and agrees that at Landlord's
request, it will acknowledge in writing that it accepts the Premises and agrees
to pay Annual Basic Rent from the Commencement Date, subject to the terms and 
conditions of the Lease as herein contained.

32. FORCE MAJEURE

        Except for the obligation of the Tenant to pay Annual Basic Rent and 
Additional Rent as in this Lease provided, the period of time during which the 
Landlord or Tenant is prevented from performing any act required to be performed
under this Lease by reason of fire, catastrophe, strikes, lockouts, civil 
commotion, acts of God or the public enemy, government prohibitions or 
preemptions, embargoes, inability to obtain material or labor by reason of 
governmental regulations or prohibitions, or the act or default of the other 
party, shall be added to the time for performance of such act. In order to 
invoke the benefits of this Article 32, notice shall be given in writing to the
other party invoking the benefits hereunder within 10 days after the occurrence
of any event claimed to have caused delay hereunder.

33. CONDEMNATION

        33.1 If due to condemnation or taking or seizure by any authority having
the right of eminent domain (i) a portion of the Building or Property is taken 
which taking shall unreasonably or unduly interfere with the use of the Demised
Premises (as certified by Tenants Board of Directors), Property, or Building by
Tenant; or (ii) access to the Demised Premises be denied; then and in either of
such events as hereinabove provided, the Lease Term created shall, at the 
option of the Tenant, terminate, cease and become null and void from the date 
when the authority exercising the power of eminent domain takes or interferes
with the use of the Building. Landlord also agrees that it will, to the extent 
practicable and available, restore the Premises taken, subject to compliance 
with existing zoning regulations and engineering feasibility. Landlord also 
agrees that if Tenant does not cancel the Lease as herein permitted, Landlord 
will use its good faith efforts to replace the parking spaces to reasonable 
contiguity to the Premises. The Tenant shall only be responsible for the 
payment of Annual Basic Rent until the time of surrender. In any event, 
no part of the Landlord's condemnation award shall belong to or be claimed by 
the Tenant. Without diminishing Landlord's award, the Tenant shall have the 
right to make a claim against the condemning authority for such independent
claim which it may have and as may be allowed by law, for costs and damages 
due to relocating, personal property losses, moving and other similar costs and
charges directly incurred by the Tenant and resulting from such condemnation.
        
        33.2 In the event of any partial taking which would not be cause for
termination of the within Lease and a taking which would be cause for 
termination, but in which event the Tenant shall elect to retain the balance 
of the Premises remaining after such taking, then and in either event, the 
Annual Basic Rent shall abate in an amount to be mutually agreed upon between 
the Landlord and Tenant based on the relationship that the character of the 
property taken bears to the property which shall remain after such condemnation.
In any event, no part of the Landlord's condemnation award shall belong to or be
claimed by the Tenant. However, the Landlord shall, to the extent permitted by 
applicable law and as the same may be practicable on the site of the Premises, 
at the Landlord's sole cost and expense, promptly make such repairs and 
alterations in order to restore the Building and/or improvements to the extent 
of the condemnation award, which restoration shall be made in the same manner 
and in accordance with the same time periods hereinbefore provided in Article 
17. In the event there is any dispute as to the amount of rent abatement, the 
same shall be submitted to the American Arbitration Association for binding 
determination at the equal administrative cost of Landlord and Tenant.

34. SURRENDER OF PREMISES

        On the last day, or earlier permitted termination of the Lease Term, 
Tenant shall quit and surrender the Premises in good and orderly condition and 
repair (reasonable wear and tear, and damage by fire or other casualty 
excepted), and shall deliver and surrender the Premises to the Landlord 
peaceably, together with all alterations, additions and improvement in, to or on
the Premises made by Tenant as permitted under the Lease. Prior to the 
expiration of the Lease Term the Tenant shall remove all of its property, 
fixtures, equipment and trade fixtures from the Premises. All property not
removed by Tenant shall be deemed abandoned by Tenant, and Landlord reserves 
the right to charge the reasonable cost of such removal to the Tenant, 
which obligation shall survive the Lease termination and surrender hereinabove 
provided. Tenant shall be responsible to repair and/or replace any portion of 
the Premises damaged, or which may require restoration occasioned by such 
removal. If the Premises be not surrendered within sixty (60) days after the 
end of the Lease term, Tenant shall indemnify Landlord against loss or liability
resulting from such delay by Tenant in surrendering the Premises, including, 
without limitation any claims made by any succeeding tenant founded on the 
delay, provided Tenant is given at least 15 days notice of such Tenant's 
planned occupancy. Without limiting Tenant's liability as hereinabove 
referred to, in the event surrender is delayed by Tenant. Tenant shall pay to 
Landlord a sum equal to one hundred twenty five (125%) percent of the Annual 
Basic Rent and 100% of the Additional Rent payable monthly prior to the 
expiration of the Lease Term, prorated per diem for the holdover term. All 
Annual Basic Rent and Additional Rent adjustments and executory covenants 
as in the Lease provided shall survive the Lease termination and surrender of 
the Premises in accordance with their terms.

35. SHORT FORM LEASE

        It is understood between the parties hereto that this Lease will not be
recorded, but that if requested by either party a short form of lease, 
describing the property leased hereby, giving the Term of this Lease, and 
making particular mention of any special clauses as herein contained, will be 
recorded in accordance with the laws governing and regulating the recording of 
such documents in the State of New Jersey.

36. LEASE CONSTRUCTION
        
        This Lease shall be construed pursuant to the laws of the State of New
Jersey. This Lease shall be construed according to its plain meaning as if 
prepared by both of the parties hereto.

37. BIND AND INURE CLAUSE

        The terms, covenants and conditions of the within Lease shall be binding
upon and inure to the benefit of each of the parties hereto, their respective 
executors, administrators, heirs, successors and assigns, as the case may be.

38. DEFINITIONS

        The neuter gender, when used herein and in the acknowledgment hereafter
set forth, shall include all persons and corporations, and words used in the 
singular shall include words in the plural where the text of the instrument so 
requires.

39. DEFINITION OF TERM OF "LANDLORD"
        
        When the term "Landlord" is used in this Lease it shall be construed to
mean and include only the owner of the fee title of the Premises. Upon the 
transfer by the Landlord of the fee title hereunder, the Landlord shall 
advise the Tenant in writing by certified mail, return receipt requested, of the
name of the Landlord's transferee. In such event, the then Landlord shall be 
automatically freed and relieved from and after the date of such transfer of 
title of all personal liability with respect to the performance of any of the 
covenants and obligations on the part of the Landlord herein contained to be 
performed, after the date of such transfer, provided any such transfer and 
conveyance by the Landlord is expressly subject to the assumption in writing
by the grantee or transferee of the obligations of the Landlord to be performed
pursuant to the terms and conditions of the within Lease after the date of
transfer of title.

40. SUBORDINATION AND NON-DISTURBANCE
        
        40.1 This Lease shall be subject and subordinate at all times to the 
lien of any mortgages or ground rents or other encumbrances now or hereafter 
placed on the Premises without the necessity of any further instrument or act 
on the part of Tenant to effectuate such subordination. Tenant covenants and 
agrees to execute and deliver upon demand such instrument or instruments 
evidencing such subordination of the Lease to the lien of any such mortgage or 
ground rent or other encumbrances as shall be desired by a mortgagee or proposed
mortgagee.

        40.2 Within thirty (30) days after the execution of this Lease, 
Landlord shall use reasonable efforts to obtain and deliver to Tenant from any 
present mortgagee, trustee, fee owner, prime lessor or any person having an 
interest in the building superior to this Lease ("Superior Interest") a written
nondisturbance agreement in recordable form providing that so long as Tenant 
performs all of the terms, covenants and conditions of this Lease and agrees 
to attorn to the holder of the Superior Interest, Tenant's rights under this 
Lease shall not be disturbed and shall remain in full force and effect for the
Term, and Tenant shall not be named or joined by the holder of the Superior 
Interest in any action or proceeding to foreclose thereunder. Tenant's agreement
to subordinate its Lease to any future Superior Interest is conditioned upon 
Landlord furnishing a nondisturbance agreement in accordance with Article 40. 
Landlord represents that as of the date of this Lease Landlord owns 100% of the
fee simple title to the Property.

41. AUTHORITY

        Landlord and Tenant, by their respective signatories, do hereby warrant
one to the other that the parties executing the within Lease have the full 
authority to execute the within Lease and the bind Landlord and Tenant 
respectively.

42. BROKERAGE
        
        Landlord and Tenant mutually represent one to the other that neither 
party dealt with any brokers in connection with the initiation, negotiation and
consummation of the within Lease transaction.

43. SECURITY

        Upon execution of this Lease, the Tenant shall deposit an amount equal 
to one (1) months Basic Rent and Tenant Electric with the Landlord being the sum
of Thirty Thousand Six Hundred Ninety and 25/100 Dollars ($30,690.25) as 
security for the full and faithful performance of this Lease upon the part of 
the Tenant to be performed. Upon termination of this Lease, and providing the 
Tenant is not in default hereunder and has performed all of the conditions of
this Lease, the Landlord shall return the said security to the Tenant plus all 
interest that accrues thereon. Anything herein contained to the contrary
notwithstanding, it is expressly understood and agreed that the said security 
deposit shall bear interest. Landlord and Tenant covenant and agree that each 
will not assign, pledge, hypothecate, mortgage or otherwise encumber the 
aforementioned security during the term of this lease. Whenever under this Lease
the Basic Rent shall be increased, Tenant shall deposit with Landlord such 
additional sums as shall increase the amount of security held by Landlord so 
as to make it equal to one (1) months of then prevailing Basic Rent. Landlord
shall deposit the security funds in a separate interest bearing account to 
the benefit of Tenant less one percent (1%) for Landlords administrative costs.

44. FINANCIAL STATEMENTS

        Tenant agrees that it will furnish to Landlord upon Landlord's request 
its latest financial statements which Landlord may require and if such financial
statements are not available, furnish to Landlord its latest financial statement
certified by an executive officer of the Tenant. Such request, however, shall
not be made more than once in any calendar year, except if specifically required
for any financing or refinancing of the Land and Building of which the Premises
are a part. Any statements furnished hereunder shall be subject to a letter of 
confidentiality to be issued by the person requesting such statement.

45. EXCULPATION OF LANDLORD

        Neither Landlord nor its principals shall have any personal obligation 
for payment of any indebtedness or for the performance of any obligation under 
this lease but the payment of the indebtedness and the performance of 
obligations expressed herein may be enforced only against the Premises, and 
the rents, issues and profits thereof, and the Tenant agrees that no deficiency
judgment or other judgment for money damages shall in any event be entered by 
it against the Landlord or its principals personally in any action; provided, 
however, that the provisions of this Article shall in no way affect Tenant's 
other remedies for the payment of any indebtedness or for the enforcement of 
Landlord's covenants under this Lease.

46. MORTGAGEE NOTICE CLAUSE
        
        Tenant agrees to give any mortgagee of which Tenant has notice (in 
accordance with Article 25 hereof), a copy of any Notice of Default served upon
the Landlord by Tenant provided that prior to such notice Tenant has been 
notified, in writing, (by way of Notice of Assignment of Rents and Leases, or 
otherwise) of the name and address of such mortgagees. Tenant further agrees 
that if Landlord shall have failed to cure such default within the time provided
for in this lease, then the Mortgagees shall have an additional thirty (30) days
within which to cure such default or if such default cannot be cured within that
time, then such additional time as may be necessary if within such thirty (30) 
days, any Mortgagee has commenced and is diligently pursuing the remedies 
necessary to cure such default (including but not limited to commencement of 
foreclosure proceedings, if necessary to effect such cure), in which event 
this lease shall not be terminated while such remedies are being so diligently 
pursued, but Tenant shall otherwise be entitled to all other remedies 
specified herein.

47. RULES
        Tenant shall comply with the rules and regulations annexed hereto and 
made a part hereof as Exhibit D. The Landlord reserves the right to adopt, amend
or repeal, from time to time, reasonable rules and regulations (the "Rules") 
concerning the use and occupancy of the Demised Premises, which shall be 
applicable to all tenants of the Building. Notice of the Rules, if any, shall 
be given to the Tenant, in writing.

48. OPTION TO RENEW

        Tenant shall have two options to renew the Term of this Lease as 
follows:

48.1 First Renewal Option.
        
        Provided the Tenant is not in default pursuant to the terms and
conditions of this Lease at the time of renewal notice and as of date of
commencement of renewal term, the Tenant is hereby given the right and privilege
to renew the within Lease for an additional one (1) year period, to commence at
the end of the initial Term (the First Renewal Period"), which renewal shall be
on all the same terms and conditions as during the original Term, including, 
without limitation, there shall be no change in the rent.

        In order to exercise its option for the First Renewal Period, Tenant
must give Landlord notice of its intent to renew, in writing, in accordance 
with the provisions of Article 25 hereof, no later than three (3) months prior 
to the expiration of the original Term of this Lease.

48.2 Second Renewal Option

        Provided the Tenant is not in default pursuant to the terms and
conditions of this Lease at the time of renewal notice and as of the date of
commencement of the second renewal term, the Tenant is hereby given the right 
and privilege to renew the within Lease for an additional one (1) year period, 
to commence at the end of the First Renewal Period, which renewal shall be at 
the then current Fair Market Value for Murray Hill, NJ and the Interstate 78/287
Interchange Market, but not less than the rate Tenant is currently paying.

48.3 

        The aforesaid calculation shall be submitted by Landlord to Tenant
within ten (10) days after Landlord's receipt of Tenant's second renewal notice.
If Tenant agrees with Landlord's calculation of the Fair Market Rent for the 
Premises, the calculation shall be submitted as an addendum to this Lease. If 
Tenant does not agree with Landlord's calculation, Tenant may rescind its second
renewal notice no later than two months prior to the end of the First Renewal 
Period, and this Lease shall then terminate as of the end of the First Renewal 
Period. It is agreed that if the rental increase calculation shall not have 
been made at the time of commencement of the second renewal term, Tenant shall 
continue to pay the rent applicable at the end of the First Renewal Period, 
provided however, that upon the giving of notice by Landlord to Tenant of the 
adjustment of rental calculated as aforesaid, the amount of any increase of 
rent shall be due upon demand by Landlord retroactively for any months of the 
second renewal term as to which such increased rental shall not have been paid 
and the adjusted rent shall thereafter be paid at the regular times for payment
of the basic rent.

48.4 

        Tenant shall also pay Additional Rent in the same manner as required 
in Article 1 G (ii), which payment of Annual Basic Rent and Additional Rent 
in the same manner as required and in accordance with Article 6.

48.5 

        The right, option, and privilege of the Tenant to renew this Lease for
a second renewal period as hereinabove set forth is expressly conditioned upon 
the Tenant delivering to the Landlord, in writing, in accordance with the 
provisions of Article 25 hereof, notice of its intention to renew, which notice
shall be given to the Landlord by the Tenant no later than three (3) months 
prior to the date fixed for termination of the First Renewal Period.

49. THIRD PARTY LITIGATION

        Should Landlord, without fault on Landlord's part, be made a party to
any litigation instituted by Tenant or by any third party against Tenant, or by
or against any person holding under or using the Premises by license of Tenant,
or for the foreclosure of any lien for labor or material furnished to or for 
Tenant or any such other person or otherwise arising out of or resulting from 
any act or transaction of Tenant or of any such other person, Tenant covenants 
to save and hold Landlord harmless from any judgment rendered against Landlord 
or the Premises or any part thereof, and all costs and expenses, including 
reasonable attorney's fees, incurred by Landlord in or in connection with 
such litigation.

50. INVALIDITY OF PARTICULAR PROVISIONS
        
        Wherever in this Lease any portion or part thereof has been stricken 
out, whether or not any relative provision has been added, this Lease shall 
be read and construed as if the material so stricken were never included herein
and no implication shall be drawn from the text of the material so stricken 
which would be inconsistent in any way with the construction or interpretation 
which would be appropriate if such material were never contained herein.
 
51. COST OF PERFORMING OBLIGATIONS
        
        Unless otherwise specified, the respective obligations of the parties to
keep, perform and observe the terms, covenants or conditions of this Lease shall
be at the sole cost and expense of the party so obligated.

52. MODIFICATION

        This Lease may not be modified except by an instrument in writing signed
by the parties hereto.

53. INTEGRATION
        
        The agreements contained in this Lease constitute the full and final
agreement between the parties hereto as to the subject matter hereof, and all
prior agreements or writings of any nature between the parties hereto are 
hereby superseded and are integrated herein.

54. WAIVER OF JURY TRIAL

        The parties waive the right to a jury trial with respect to any action,
including any action for damage or injury arising out of this Lease or Tenant's
use or occupancy of the Premises.

55. ARBITRATION

        Any arbitration for which provision is made herein shall be conducted in
accordance with the then prevailing rules of the American Arbitration 
Association. The parties shall each appoint an arbiter within fifteen (15) 
business days after receiving the list of available arbiters. The two (2) 
arbitrators shall select a third arbiter within fifteen (15) days after the 
selection of the first two and a simple majority of two arbitrators will 
prevail. The arbitrators' determination shall be binding upon Landlord and 
Tenant. Any arbiter provided for herein shall have had at least ten (10) 
years experience with commercial real estate leases.
        The fees and expenses of the arbitrator(s) shall be divided equally 
between Landlord and Tenant. Landlord and Tenant shall each bear their own 
expenses (including, but not limited to, attorney's fees and expenses of 
witnesses) in any arbitration proceeding. The arbitration proceeding shall be 
held in Murray Hill, New Jersey.

        IN WITNESS WHEREOF, the parties have hereunto set their hands and seals
or caused these presents to be signed by its proper corporate officers and 
caused its proper corporate seal to be hereunto affixed, the day and year first
above written.

WITNESS:                                
                                        "K" LINE REALTY (N.J.) INC.
/s/ Lesley C. Tischio                   /s/  
                                By:     Richard B. Motta
                                        Executive Vice President
                                        Landlord


WITNESS:
                                        MCC CORPORATION
/s/ Barbara Lopez                       /s/ 
                                By:     Robert Wallach
                                        President
                                        Tenant


STATE OF NEW JERSEY )
                    
                    ) SS:

COUNTY OF  Middlesex)
                         

        BE IT REMEMBERED, that on this 31st day of May, 1996, before me, the
subscriber, personally appeared. Richard B. Motta, who, I am satisfied, is the
person who signed the within Instrument, as the Executive Vice President of the
Landlord named therein, and he thereupon acknowledged that he signed, sealed 
and delivered the same as his act and deed for the uses and purposes therein 
expressed.

     
                                        
                                        /s/ Joseph Leanza
                                        NOTARY PUBLIC OF NEW JERSEY
                                        My Commission expires Aug. 15, 1998


STATE OF NEW JERSEY )

                    ) SS:

COUNTY OF Union     )


        BE IT REMEMBERED, that on this 31st day of May, 1996 before me, the
subscriber, personally appeared Robert Wallach, who I am satisfied, is the 
person who signed the within Instrument as President of the Tenant named 
therein, and he thereupon acknowledged that the said instrument made by the 
corporation and sealed with its corporate seal, was signed, sealed with the 
corporate seal and delivered by him as such officer and is the voluntary act 
and deed of the corporation, made by virtue of authority from its Board of 
Directors.
                                        
                                        
                                        /s/ Kirsten M. Beck
                                        NOTARY PUBLIC OF NEW JERSEY
                                        Commission expires Feb. 28, 2001



AGREEMENT OF SALE

BETWEEN

DAVID R FELDMAN D.B.A. PRO DATA
A SOLE PROPRIETORSHIP SITUATED AT
408 WESTMINSTER SUITE 7,
NEWPORT BEACH, CA 92663
WHO IS THE SELLER AND HEREAFTER IS NAMED  PRO DATA.

AND

DATON PAY USA INC.
A CALIFORNIA CORPORATION SITUATED AT
1560 BROOKHOLLOW DRIVE,
SANTA ANA, CA 92705
WHO IS THE BUYER AND HEREAFTER IS NAMED PAY USA.





CONTENTS:

A       GENERAL TERMS AND DEFINITIONS

B       PAYMENT TERMS

C       CONVERSION

D       CLIENT OWNERSHIP        

E       MISCELLANEOUS

F       WARRANTIES OF THE SELLER & BUYER

G       RESTRAINT OF TRADE      

H       DISPUTE RESOLUTION


A: GENERAL TERMS AND DEFINITIONS:

1. PRO DATA IS A PAYROLL PROCESSING SERVICE SOLELY OWNED BY DAVID R FELDMAN.

2. PAY USA IS A PAYROLL PROCESSING SERVICE OWNED BY COMPUTER OUTSOURCING 
SERVICES,  INC.

3. PRO DATA WISHES TO SELL AND PAY USA WISHES TO PURCHASE THE PAYROLL 
PROCESSING CLIENT BASE OF PRO DATA.

4. THE PAYROLL PROCESSING CLIENT BASE THAT IS FOR SALE IS LISTED IN DETAIL IN 
ATTACHMENT 1. ATTACHMENT 1 REPPRESENTS THE COMPLETE PAYROLL PROCESSING CLIENT 
BASE OF PRO DATA.

5. EACH CLIENT LISTED ON THE CLIENT BASE IS TO BE CONSIDERED AN INDIVIDUAL 
COMPONENT FOR THE PURPOSE OF COMPUTING THE PURCHASE PRICE, ESTABLISHING THE 
CONVERSION DATE, THE PRICE CALCULATION PERIOD AND THE PAYOFF DATE.

6. THE EFFECTIVE DATE OF THIS AGREEMENT IS AUGUST 19, 1996.

7. GROSS REVENUE SHALL MEAN THE TOTAL AMOUNT BILLED  FOR PAYROLL PROCESSING 
SERVICES EXCLUDING THE FOLLOWING FEES; SET-UP FEES,  FEES FOR SALE OF SUPPLIES, 
QUARTERLY RETURN PREPARATION FEES, CUSTOM PROGRAMMING FEES, SALES TAX AND ANY 
COLLECTION FEES.  DELIVERY FEES ARE SPECIFICALLY INCLUDED IN GROSS REVENUE.

8. CONVERSION DATE SHALL MEAN THE DATE AN INDIVIDUAL CLIENT BEGINS PAYROLL 
PROCESSING SERVICES WITH PAY USA.

9. PRICE CALCULATION PERIOD SHALL MEAN THE PERIOD AN INDIVIDUAL CLIENT PROCESSES
ITS PAYROLL WITH PAY USA. FOR EACH CONVERTED CLIENT THE PRICE CALCULATION PERIOD
STARTS ON THE CONVERSION DATE.  THE PRICE CALCULATION PERIOD ENDS SIX MONTHS 
FOLLOWING THE CONVERSION DATE.

10. THE FINAL PURCHASE PRICE IS SET AT 200% OF THE ACTUAL GROSS REVENUE OF PAY 
USA DURING THE PRICE CALCULATION PERIOD FOR EACH CLIENT LISTED IN ATTACHMENT 1.

11. THE FINAL CONVERSION DATE IS THE CONVERSION DATE OF THE LAST CLIENT LISTED 
IN ATTACHMENT 1 THAT BEGINS PROCESSING ITS PAYROLL WITH PAY USA.  BOTH PRO DATA 
AND PAY USA WILL PUT FORTH THEIR BEST EFFORT TO ENSURE THE FINAL CONVERSION DATE
OCCURS NO LATER THAN OCTOBER 31, 1996.

12. DURING THE PRICE CALCULATION PERIOD OF EACH CLIENT, PAY USA GUARANTEES TO 
BILL THE CLIENTS LISTED IN ATTACHMENT 1 THAT CONVERT, AT A RATE EQUAL TO OR 
GREATER THAN THE AMOUNT PRO DATA WOULD HAVE CHARGED FOR THE EQUIVALENT 
PROCESSING SERVICES.  PAY USA WILL CHARGE ITS CUSTOMARY CHARGES FOR ANY 
ADDITIONAL SERVICES PROVIDED BY PAY USA THAT PRO DATA DID NOT PROVIDE ITS 
CLIENTS.  THE MAJOR EXAMPLES OF SUCH ADDITIONAL SERVICES ARE FULL TAX FILING AND
DIRECT DEPOSIT.


B: PAYMENT TERMS:

13. THE PAYMENT TERMS IN BRIEF ARE AS FOLLOWS;
a) A DOWN PAYMENT ON THE DATE OF SIGNING THE AGREEMENT - 8/19/96
b) A SECOND PAYMENT PAYABLE 3 MONTHS AFTER THE FINAL CONVERSION DATE.
c) A FINAL PAYMENT PAYABLE 6 MONTHS AFTER THE FINAL CONVERSION DATE.

14. THE DOWN PAYMENT
THE DOWN PAYMENT IS CALCULATED AT 50% (FIFTY PERCENT) OF PRO DATA'S ACTUAL 
BILLING FOR THE QUARTER ENDED JUNE 30, 1996 ANNUALIZED FOR THE CLIENTS LISTED IN
ATTACHMENT 1.

15. THE DOWN PAYMENT IS DUE AND PAYABLE BY PAY USA TO PRO DATA ON THE DATE OF 
SIGNING THIS AGREEMENT; AUGUST 19, 1996.

16. PRO DATA'S ACTUAL BILLING FOR THE QUARTER ENDED 6/30/96 IS LISTED IN DETAIL 
IN ATTACHMENT 1 AND TOTALS $36411.58.  ANNUALIZED THIS AMOUNTS TO $139310.72.
50% OF $139310.72 AMOUNTS TO $69655.36.  $69655.36 IS ROUNDED UP TO $70000.00 
WHICH IS AGREED TO BE THE AMOUNT OF THE DOWN PAYMENT.

17. THE AMOUNT PRO DATA RECEIVES FOR THE DOWN PAYMENT ($70000.00) MAY BE 
INVESTED BY PRO DATA IN ANY LOW RISK LIQUID INVESTMENT OF PRO DATA'S CHOICE. 
SUCH INVESTMENT SHALL BE A CERTIFICATE OF DEPOSIT IN OUR JOINT NAMES.  ALL 
INCOME EARNED OR ACCRUED ON THE INVESTMENT(S) SHALL BE FOR PRO DATA'S SOLE 
BENEFIT.

18. UPON THE OCCURRENCE OF THE CONVERSION DATE OF THE 40TH CLIENT LISTED IN 
ATTACHMENT 1, THE DEPOSIT IN 17 ABOVE WILL BECOME SOLELY PRO DATA'S PROPERTY.

19. THE SECOND PAYMENT
THE SECOND PAYMENT IS BASED ON 90% OF PAY USA'S ACTUAL GROSS REVENUE FOR THE 
CLIENTS LISTED IN ATTACHMENT 1.  THE AMOUNT IS CALCULATED FOR EACH CLIENT LISTED
IN ATTACHMENT 1 INDIVIDUALLY USING EACH INDIVIDUAL CONVERTED CLIENT'S FIRST 3 
MONTH PRICE CALCULATION PERIOD.  THE TOTAL GROSS REVENUE FOR EACH CONVERTED 
CLIENT IS ANNUALIZED (MULTIPLIED BY 4)  AND THE GRAND TOTAL IS MULTIPLIED BY 90 
(NINETY) PERCENT.

20. THE AMOUNT CALCULATED IN 19 ABOVE IS REDUCED BY THE $70000.00 DOWN PAYMENT.
THE NET AMOUNT IS DUE AND PAYABLE TO PRO DATA WITHIN 5 BUSINESS DAYS FOLLOWING 
THE  3 MONTH PERIOD AFTER THE FINAL CONVERSION DATE.

21. PAY USA WILL PROVIDE PRO DATA A DETAILED SCHEDULE TO SUPPORT THE CALCULATION
OF THE SECOND PAYMENT.  THIS SCHEDULE WILL AS A MINIMUM CONTAIN THE FOLLOWING 
DETAIL.
	CLIENT NAME AND FREQUENCY.
	CLIENT CONVERSION DATE.
	INDIVIDUAL CLIENT BILLING DETAIL FOR THE 3 MONTH PERIOD.
	THE  BILLING DETAIL WILL SHOW EACH PROCESSING DATE AND CHARGE.
	DETAILS OF EXCLUDED CHARGES BY INDIVIDUAL CLIENT BY DATE.
	ANNUALIZED CALCULATION.

22. THE FINAL PAYMENT
THE FINAL PAYMENT IS BASED ON 100% OF PAY USA'S ACTUAL GROSS REVENUE.  THE FINAL
PURCHASE PRICE IS CALCULATED FOR EACH CLIENT LISTED IN ATTACHMENT 1 INDIVIDUALLY
USING EACH INDIVIDUAL CONVERTED CLIENT'S FIRST 6 MONTH PRICE CALCULATION PERIOD.
THE TOTAL GROSS REVENUE FOR EACH CONVERTED CLIENT IS ANNUALIZED (MULTIPLIED BY 
2).

23. THE AMOUNT CALCULATED IN 22 ABOVE IS REDUCED BY THE $70000.00 DOWN PAYMENT 
AND THE AMOUNT OF THE SECOND PAYMENT.  THE NET FINAL PAYMENT AMOUNT IS DUE AND 
PAYABLE TO (OR FROM) PRO DATA WITHIN 5 BUSINESS DAYS FOLLOWING THE  6 MONTH 
PERIOD AFTER THE FINAL CONVERSION DATE.

24. PAY USA WILL PROVIDE PRO DATA A DETAILED SCHEDULE TO SUPPORT THE CALCULATION
OF THE FINAL PAYMENT.  THIS SCHEDULE WILL AS A MINIMUM CONTAIN THE FOLLOWING 
DETAIL.
	CLIENT NAME AND FREQUENCY.
	CLIENT CONVERSION DATE.
	INDIVIDUAL CLIENT BILLING DETAIL FOR THE 6 MONTH PERIOD.
	THE  BILLING DETAIL WILL SHOW EACH PROCESSING DATE AND CHARGE.
	DETAILS OF EXCLUDED CHARGES BY EACH CLIENT BY DATE.
	ANNUALIZED CALCULATION.

25. NO PAYMENT WILL BE MADE FOR ANY CLIENT LISTED IN ATTACHMENT 1 THAT CONVERTS
TO PAY USA AND PRIOR TO THE EXPIRATION OF THAT INDIVIDUAL CLIENT'S SIX MONTH 
PRICE CALCULATION PERIOD PERMANENTLY CANCELS PAY USA'S SERVICES.

26. CLIENTS WHO CONVERT TO PAY USA AND TEMPORARILY SUSPEND PROCESSING SERVICES 
OF PAY USA PRIOR TO THE EXPIRATION OF THAT CLIENT'S SIX MONTH PRICE CALCULATION
PERIOD (BUT DO NOT CANCEL SUCH SERVICES) WILL BE PAID FOR BASED ON THE ACTUAL 
(REDUCED) AMOUNT OF BILLING DURING THAT CLIENT'S SIX MONTH CALCULATION PERIOD, 
ANNUALIZED.

27. THE SCHEDULES REFERRED TO IN 21 AND 24 MAY BE AUDITED BY PRO DATA AND THE 
COST OF ANY SUCH AUDIT SHALL BE FOR PRO DATA'S ACCOUNT.  PAY USA SHALL PROVIDE 
SUPPORTING DOCUMENTATION REQUESTED BY PRO DATA.  IF NO SUCH REQUEST IS RECEIVED
FROM PRO DATA BY PAY USA WITHIN 10 BUSINESS DAYS FOLLOWING PRO DATA'S RECEIPT OF
PAYMENT FROM PAY USA, IT WILL BE ASSUMED PRO DATA HAS WAIVED ITS RIGHT TO AUDIT
THE PAYMENT SCHEDULES AND THE PAYMENT MADE WILL BE DEEMED FINAL AND ACCEPTED BY
PRO DATA.
 
28. IF ANY OF THE PAYMENTS ABOVE ARE PAID LATE, A PENALTY OF 10% OF THE LATE 
PAYMENT WILL BECOME DUE AND PAYABLE TO PRO DATA. 

29a) IF,  DUE TO THE FAULT OF PAY USA, THE FINAL CONVERSION DATE WOULD OCCUR 
LATER THAN OCTOBER 31, 1996, THEN OCTOBER 31, 1996 WILL BE DEEMED THE FINAL 
CONVERSION DATE.  ANY CLIENTS CONVERTED AFTER OCTOBER 31, 1996 WILL HAVE THEIR 
PRICE CALCULATION PERIOD PRORATED (REDUCED) ACCORDINGLY.  FOR THE PURPOSE OF 
COMPUTING THE SECOND PAYMENT AND FINAL PAYMENT SUCH CLIENTS WILL BE ANNUALIZED 
BASED ON THEIR PRORATED PRICE CALCULATION PERIOD. THIS PRORATED PRICE 
CALCULATION WILL PRODUCE AN ANNUALIZED AMOUNT NO LESS THAN WOULD HAVE BEEN 
DERIVED HAD A FULL PRICE CALCULATION PERIOD BEEN USED.  

29b) IN ORDER TO FURTHER CLARIFY 29a THE FOLLOWING EXAMPLE IS GIVEN:  IF A 
CLIENT CONVERTED ON NOVEMBER 30, 1996, THE PRICE CALCULATION PERIOD WOULD BE 
PRO-RATED TO TWO (2) MONTHS FOR THE PURPOSE OF COMPUTING THE SECOND PAYMENT AND
FIVE (5) MONTHS FOR THE PURPOSE OF COMPUTING THE FINAL PAYMENT.  FOR THE SECOND
PAYMENT, THE ANNUALIZED CALCULATION WOULD BE CALCULATED AS FOLLOWS.  GROSS 
REVENUE FOR THE TWO (2) MONTH PERIOD MULTIPLIED BY 6.  FOR THE FINAL PAYMENT, 
THE ANNUALIZED CALCULATION WOULD BE CALCULATED AS FOLLOWS:  GROSS REVENUE FOR 
THE FIVE (5) MONTH PERIOD DIVIDED BY FIVE (5) AND MULTIPLIED BY 12.

30. THE PURPOSE OF 29 ABOVE IS TO ENSURE THAT THE SECOND PAYMENT IS DUE AND 
PAYABLE NO LATER THAN 5 BUSINESS DAYS AFTER JANUARY 31, 1997 AND THAT THE FINAL
PAYMENT IS DUE AND PAYABLE NO LATER THAN 5 BUSINESS DAYS AFTER APRIL 30, 1997.


C: CONVERSION

31. THE CONVERSION OF THE INDIVIDUAL CLIENTS WILL START NO LATER THAN AUGUST 26,
1996 AND IS PLANNED TO END NO LATER THAN OCTOBER 31, 1996.

32. PRO DATA AND PAY USA WILL WORK TOGETHER TO PROVIDE A SMOOTH AND ACCURATE 
CONVERSION FROM PRO DATA'S PROCESSING TO PAY USA'S.  THE COSTS INCURRED BY BOTH
PRO DATA AND PAY USA IN CONNECTION WITH THEIR OBLIGATIONS REGARDING THE 
CONVERSION SHALL BE INCURRED AT THEIR OWN EXPENSE. BOTH PRO DATA AND PAY USA 
WILL PERFORM THEIR NORMAL CONTROLS AND CHECKING PROCEDURES TO VERIFY THE 
ACCURACY OF THE CONVERSION.

33. PAY USA AND PRO DATA WILL WORK TOGETHER TO TRANSFER THE INDIVIDUAL EMPLOYEE
DATA ELECTRONICALLY.  PRO DATA WILL PROVIDE PAY USA WITH THE EMPLOYEE DATA IN 
ASCII FORMAT AND PAY USA WILL CONVERT SUCH DATA INTO A FORMAT REQUIRED BY ITS 
SYSTEMS.

34. PRO DATA WILL PROVIDE PAY USA WITH A SCHEDULE OF THE PLANNED CLIENT 
CONVERSION DATES.  THE SCHEDULE WILL SHOW THE CLIENT NAME; PROCESSING FREQUENCY;
CONTACT NAME; TARGET CONVERSION DATE AND OTHER PERTINENT CLIENT DETAIL TO HELP 
INFORM PAY USA OF THE NATURE AND SPECIFIC REQUIREMENTS OF EACH INDIVIDUAL 
CLIENT. 

35. PRO DATA AND PAY USA AGREE ON THE FOLLOWING APPROACH TO ENSURE THE MAXIMUM 
CLIENT CONVERSION RATE:

35a ) PRO DATA WILL SEND TO EACH OF ITS CLIENTS A LETTER EXPLAINING THAT PAY USA
HAS PURCHASED PRO DATA'S CLIENT BASE AND THAT PAY USA WILL BEGIN CONVERTING THE
CLIENT TO PAY USA.  THE LETTER WILL LIST THE ADVANTAGES OF THE CONVERSION, THE 
REASON FOR THE SALE AND WILL URGE THE CLIENTS TO CONVERT AND TAKE ADVANTAGE OF 
PAY USA'S ADDITIONAL SERVICES.  THIS CLIENT NOTIFICATION LETTER AS WELL AS A PAY
USA NEW CLIENT PACKAGE WILL BE INCLUDED WITH THE DELIVERY OF THE PROJECTED FINAL
PAYROLL OF THAT CLIENT.  A SAMPLE LETTER IS INCLUDED WITH THIS AGREEMENT AND IS
LABELED ATTACHMENT 2 AND NO CHANGE WILL BE MADE TO THE CLIENT NOTIFICATION 
LETTER  WITHOUT PAY USA'S PRIOR CONSENT.

35b)  PRO DATA WILL NOTIFY PAY USA EACH DAY AS TO WHICH CLIENTS IT HAS SENT THE
LETTER AND PACKAGE TO.  PAY USA WILL CONTACT THE CLIENT THE DAY FOLLOWING 
RECEIPT OF THE FINAL PAYROLL FROM PRO DATA AND INTRODUCE PAY USA.

35c)  PRO DATA WILL PROMPTLY SUPPLY TO PAY USA IN ELECTRONIC AND PAPER FORMAT 
THE NECESSARY DATA TO ENABLE PAY USA TO ACCURATELY CONVERT THE CLIENT AND TO 
BEGIN PROCESSING SERVICES FOR THE CLIENT.  SUCH DATA WILL AS A MINIMUM ENABLE 
PAY USA TO CAPTURE THE CLIENT'S YEAR TO DATE EARNING AND DEDUCTION DATA IN 
DETAIL BY EMPLOYEE; THE CLIENT'S EMPLOYEE MASTER FILE DATA; THE CLIENT COMPANY 
DATA AND ANY OTHER PERTINENT DATA THAT PRO DATA AND PAY USA DEEM IMPORTANT.

35d)  PRO DATA WILL ASSIST PAY USA IN SELLING AND PROMOTING ADDITIONAL SERVICES
OF PAY USA'S TO THE CLIENTS LISTED IN ATTACHMENT 1 THAT CONVERT TO PAY USA.

36. PRO DATA WILL CONTINUE TO PROVIDE PAYROLL PROCESSING SERVICES TO THE CLIENTS
WHO HAVE NOT YET CONVERTED TO PAY USA.  ALL COSTS AND INCOME IN RELATION TO THE
PERFORMANCE OF SUCH SERVICES ARE FOR THE SOLE ACCOUNT OF PRO DATA.

37. CLIENTS WHO DO NOT CONVERT TO PAY USA MAY CONTINUE TO RECEIVE PAYROLL 
PROCESSING SERVICES FROM PRO DATA.   PRO DATA WILL ALSO HAVE THE RIGHT TO SELL 
SUCH NON-CONVERTING CLIENTS ELSEWHERE SUBJECT TO THE PROVISO THAT THE SALE OF 
SUCH NON-CONVERTING CLIENTS MUST BE COMPLETED PRIOR TO DECEMBER 31, 1996 AND 
SUBJECT FURTHER TO THE PENALTY CLAUSE IN 38 BELOW.

38. PRO DATA WILL BE ASSESSED A SURCHARGE PAYABLE TO PAY USA OF 10% OF THE 
ANNUALIZED REVENUE ON ATTACHMENT 1 OF NON-CONVERTING CLIENTS REFERRED TO IN 37 
ABOVE. HOWEVER THIS SURCHARGE SHALL NOT BE ASSESSED IF 80% (BASED ON  ANNUALIZED
REVENUE) OF THE CLIENTS LISTED ON ATTACHMENT 1 ACTUALLY CONVERT.  NO PENALTY 
WILL BE PAYABLE IF THE NON-CONVERTING CLIENTS ARE NOT SOLD ELSEWHERE BY PRO 
DATA. 

39. CLIENTS WHO PAY USA CANNOT CONVERT OR WHO PAY USA DOES NOT WANT TO CONVERT,
FOR WHATEVER REASON, MAY CONTINUE TO RECEIVE PAYROLL PROCESSING SERVICES FROM 
PRO DATA AND PRO DATA SHALL HAVE THE RIGHT TO SELL SUCH CLIENTS ELSEWHERE.  SUCH
SALES MUST BE COMPLETED PRIOR TO DECEMBER 31, 1996. 
NO PENALTY WILL BE PAYABLE ON SUCH SALES.


D: CLIENT OWNERSHIP

40. OWNERSHIP OF THE INDIVIDUAL CLIENTS WILL PASS FROM PRO DATA TO PAY USA ON 
THE DATE PAY USA FIRST PROCESSES THAT CLIENT'S PAYROLL.


E: MISCELLANEOUS

41. PAY USA WILL PREPARE, FOR CONVERTED CLIENTS, AT NO CHARGE QUARTERLY RETURNS
AND 1996 ANNUAL TRANSMITTALS AND W2'S FOR EACH CLIENT LISTED IN ATTACHMENT 1 
THAT CONVERTS TO PAY USA.  PAY USA MAY AT IT'S OPTION CHARGE FOR QUARTERLY 
RETURNS FOR STATES OTHER THAN CALIFORNIA IN CONFORMITY WITH PRO DATA'S PRIOR 
BILLING PRACTICES FOR OUT OF STATE RETURNS.

42. NO CONVERSION CHARGES WILL BE BILLED BY PAY USA FOR CONVERTING THE CLIENTS 
LISTED IN ATTACHMENT 1 FROM PRO DATA TO PAY USA.

43. NO OTHER ASSETS OF PRO DATA ARE INCLUDED IN THIS AGREEMENT OF SALE. 
SPECIFICALLY EXCLUDED ARE THE ACCOUNTS RECEIVABLE OF PRO DATA; THE BOOKKEEPING 
SERVICES PROVIDED BY PRO DATA; ANY SUPPLIES OR DEPRECIABLE ASSETS OF PRO DATA 
AND THE TAXABLE SALES SERVICES OF PRO DATA.  PRO DATA AGREES TO INDEMNIFY AND 
HOLD HARMLESS PAY USA FROM ANY CLAIMS ARISING OUT OF OR RELATED TO PRO DATA'S 
BUSINESS PRIOR TO THE DATE OF THIS AGREEMENT.

44. PAY USA ASSUMES NO LIABILITIES OR OBLIGATIONS OF PRO DATA. 

45. THIS AGREEMENT CONTAINS ALL OF THE ITEMS ON WHICH PRO DATA AND PAY USA HAVE
AGREED.  NO OTHER ORAL OR WRITTEN REPRESENTATIONS, UNDERSTANDINGS OR WARRANTIES
EXIST EXCEPT AS SPECIFICALLY WRITTEN IN THIS AGREEMENT.  ANY MODIFICATION TO 
THIS AGREEMENT SHALL BE IN WRITING.

46. EXCEPT AS SPECIFICALLY MENTIONED IN THIS AGREEMENT, PRO DATA AND PAY USA 
WILL BEAR THEIR OWN RESPECTIVE COSTS IN CONNECTION WITH THIS AGREEMENT AND IN 
RESPECT TO FULFILLING THEIR OBLIGATIONS OF THIS AGREEMENT.


F: WARRANTIES OF THE SELLER AND BUYER 

WARRANTIES OF PRO DATA:
	ALL INFORMATION CONTAINED IN ATTACHMENT 1 IS TRUE, ACCURATE AND COMPLETE 
	AS OF AUGUST 19, 1996.
	ALL OF THE CLIENTS THAT HAVE CANCELED OR TERMINATED FROM PRO DATA'S 
	SERVICE ARE NOTED AS SUCH IN ATTACHMENT 1 AND NO AMOUNT IS INCLUDED FOR 
	SUCH CLIENTS IN THE ANNUALIZED TOTAL OF $139310.72
	PRO DATA IS A PROPERLY FORMED SOLE PROPRIETORSHIP, VALIDLY OPERATING 
	UNDER THE LAWS OF THE STATE OF CALIFORNIA.
	DAVID R FELDMAN AS THE SOLE OWNER OF PRO DATA HAS THE POWER AND 
	AUTHORITY TO EXECUTE AND PERFORM ALL OF PRO DATA'S OBLIGATIONS SET OUT 
	IN THIS AGREEMENT.

WARRANTIES OF PAY USA:
	PAY USA IS A PROPERLY FORMED AND ORGANIZED CORPORATION, VALIDLY 
	OPERATING UNDER THE LAWS OF THE STATE OF CALIFORNIA AND THAT ANTON DONDE 
	IS THE DULY ELECTED PRESIDENT OF PAY USA.
	ANTON DONDE AS THE PRESIDENT OF PAY USA HAS THE POWER AND AUTHORITY TO 
	EXECUTE AND PERFORM ALL OF PAY USA'S OBLIGATIONS SET OUT IN THIS 
	AGREEMENT.


G: RESTRAINT OF TRADE

FOR THE PERIOD JANUARY 1, 1997 THROUGH DECEMBER 31, 1999, NEITHER PRO DATA NOR 
DAVID FELDMAN MAY:

	DIRECTLY OR INDIRECTLY PROVIDE PAYROLL SERVICES TO ANY COMPANY, ANYWHERE 
	THAT PAYUSA CURRENTLY DOES BUSINESS

	SOLICIT OR REFER ANY CLIENT INCLUDED IN ATTACHMENT 1 TO ANY OTHER 
	PAYROLL PROCESSING SERVICE


H: DISPUTE RESOLUTION

ALL CLAIMS, DISPUTES AND OTHER MATTERS IN CONTROVERSY ("DISPUTE") ARISING 
DIRECTLY OR INDIRECTLY OUT OF OR RELATED TO THIS AGREEMENT, OR THE BREACH 
THEREOF, WHETHER CONTRACTUAL OR NONCONTRACTUAL, AND WHETHER DURING THE TERM OR 
AFTER THE TERMINATION OF THIS AGREEMENT, SHALL BE RESOLVED EXCLUSIVELY ACCORDING
TO THE PROCEDURES SET FORTH BELOW.

	MEDIATION.   NEITHER PARTY SHALL COMMENCE AN ARBITRATION PROCEEDING 
	UNLESS SUCH PARTY SHALL FIRST GIVE A WRITTEN NOTICE (A "DISPUTE NOTICE") 
	TO THE OTHER PARTY SETTING FORTH THE NATURE OF THE DISPUTE.  THE PARTIES 
	SHALL ATTEMPT IN GOOD FAITH TO RESOLVE THE DISPUTE BY MEDIATION UNDER 
	THE AMERICAN ARBITRATION ASSOCIATION COMMERCIAL MEDIATION RULES IN 
	EFFECT ON THE DATE OF THE DISPUTE NOTICE.  IF THE PARTIES CANNOT AGREE 
	ON THE SELECTION OF A MEDIATOR WITHIN 20 DAYS AFTER DELIVERY OF THE 
	DISPUTE NOTICE, THE MEDIATOR WILL BE SELECTED BY THE AMERICAN 
	ARBITRATION ASSOCIATION.  IF THE DISPUTE HAS NOT BEEN RESOLVED BY 
	MEDIATION WITHIN 60 DAYS AFTER DELIVERY OF THE DISPUTE NOTICE, THEN THE 
	DISPUTE SHALL BE DETERMINED BY ARBITRATION IN ACCORDANCE WITH THE 
	PROVISIONS SET FORTH BELOW.

	ARBITRATION.   ANY DISPUTE THAT IS NOT SETTLED BY MEDIATION AS PROVIDED 
	ABOVE SHALL BE RESOLVED BY ARBITRATION BEFORE A SINGLE ARBITRATOR 
	APPOINTED BY THE AMERICAN ARBITRATION ASSOCIATION OR ITS SUCCESSOR IN 
	ORANGE COUNTY, CALIFORNIA.  THE DETERMINATION OF THE ARBITRATOR SHALL BE 
	FINAL AND ABSOLUTE.  THE ARBITRATOR SHALL BE GOVERNED BY THE DULY 
	PROMULGATED RULES AND REGULATIONS OF THE AMERICAN ARBITRATION 
	ASSOCIATION OR ITS SUCCESSOR THEN IN EFFECT, AND THE PERTINENT 
	PROVISIONS OF THE LAWS OF THE STATE OF CALIFORNIA RELATING TO 
	ARBITRATION.  THE DECISION OF THE ARBITRATOR MAY BE ENTERED AS A FINAL 
	JUDGMENT IN ANY COURT OF THE STATE OF CALIFORNIA OR ELSEWHERE.  THE 
	ARBITRATOR SHALL HAVE NO POWER OR AUTHORITY TO AWARD PUNITIVE DAMAGES.  
	PRE-ARBITRATION DISCOVERY SHALL BE LIMITED TO ONE DEPOSITION PER PARTY 
	NOT EXCEEDING EIGHT HOURS EACH.  THE ARBITRATOR SHALL BE FREE TO AWARD 
	ATTORNEYS' FEES TO THE PREVAILING PARTY.

PRO DATA                                        PAY USA
BY: /s/ David R. Feldman                        BY: /s/ Anton Donde   

DATE: August 19, 1996                           DATE: August 19, 1996    







                               EXHIBIT 21
                                
         List of Subsidiaries of Computer Outsourcing Services, Inc.
                         As of October 31, 1996
                                

NEDS, Inc. (formerly New England Data Services, Inc.), a New York corporation.

Daton Pay USA, Inc. (formerly Daton Data Processing Services, Inc.), a 
  California corporation.

Pay USA of New Jersey, Inc.(formerly Delta Acquisition, Inc.), a New York 
  corporation.

Key-ACA, Inc., a Delaware corporation.

MCC Corporation, a New Jersey corporation.

Wholly-owned subsidiaries of MCC Corporation:
     MCC Key Services, Inc., a New Jersey corporation
     MICR Corporate Services, a New York corporation.






INDEPENDENT AUDITORS' REPORT

We consent to the incorporation by reference in a Registration Statement on
Form S-8 covering a Stock Option and Stock Appreciation Rights Plan relating 
to 700,000 common shares and a Registration Statement No. 33-94040 on Form 
S-3 of Computer Outsourcing Services, Inc. of our report dated January 10, 1997
appearing in this Annual Report on Form 10-KSB for the year ended October 31, 
1996

/s/ Deloitte & Touche LLP

New York, New York
January 27, 1997



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS INCLUDED IN THE COMPANY'S ANNUAL REPORT ON FORM 10-KSB AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-END>                               OCT-31-1996
<CASH>                                       1,083,545
<SECURITIES>                                         0
<RECEIVABLES>                                3,716,343<F1>
<ALLOWANCES>                                 (305,874)
<INVENTORY>                                          0
<CURRENT-ASSETS>                             5,687,731
<PP&E>                                       3,132,847<F1>
<DEPRECIATION>                             (4,248,932)
<TOTAL-ASSETS>                              19,309,397
<CURRENT-LIABILITIES>                        4,825,577
<BONDS>                                      1,914,009<F2>
                                0
                                          0
<COMMON>                                        37,348
<OTHER-SE>                                  11,562,098<F3>
<TOTAL-LIABILITY-AND-EQUITY>                19,309,397
<SALES>                                              0
<TOTAL-REVENUES>                            29,051,368
<CGS>                                                0
<TOTAL-COSTS>                               20,635,981<F4>
<OTHER-EXPENSES>                             7,462,721<F5>
<LOSS-PROVISION>                               116,064
<INTEREST-EXPENSE>                             339,191
<INCOME-PRETAX>                                613,475
<INCOME-TAX>                                   280,000
<INCOME-CONTINUING>                            333,475
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   333,475
<EPS-PRIMARY>                                     0.08
<EPS-DILUTED>                                     0.08
<FN>
<F1>NET
<F2>INCLUDES LONG-TERM PORTION OF CAPITAL LEASES AND OTHER LONG-TERM DEBT, LESS
CURRENT PORTION INCLUDED IN CURRENT LIABILITIES.
<F3>INCLUDES PAID-IN-CAPITAL, RETAINED EARNINGS, AND UNAMORTIZED DEFERRED COSTS
ARISING FROM A FINANCING AND CONSULTING AGREEMENT.
<F4>INCLUDES DATA PROCESSING AND SELLING COSTS.
<F5>GENERAL AND ADMINISTRATIVE EXPENSES, INCLUDING THE "LOSS PROVISION" SHOWN
BELOW.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission