COMPUTER OUTSOURCING SERVICES INC
10KSB, 1998-01-29
COMPUTER PROCESSING & DATA PREPARATION
Previous: COVENTRY INDUSTRIES CORP, 8-K, 1998-01-29
Next: INSURED MUNICIPALS INC TR & INV QUAL TAX EX TR MULTI SER 186, 497J, 1998-01-29



                
          
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                                  FORM 10-KSB
                                  
              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                  For the fiscal year ended: October 31, 1997
                                  
                        Commission file number: 0-20824
                                  
                      COMPUTER OUTSOURCING SERVICES, INC.          
             (Exact name of registrant as specified in its Charter)
                                  
                    New York                      13-3252333            
            (State of Incorporation)      (IRS Employer I.D. number)
                                  
         360 West 31st Street, New York, New York               10001 
         (Address of principal executive offices)             (Zip Code)
                                  
       Registrant's telephone number, including area code: (212) 564-3730
                                  
   Securities registered pursuant to Section 12(b) of the Exchange Act: None
      Securities registered pursuant to Section 12(g) of the Exchange Act:
                     Common Stock, $0.01 Par Value per Share 
                                 (Title of Class)
                                  
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of
1934, as amended, during the preceding 12 months, and (2) has been subject to
such filing requirements for the past 90 days:  [X] Yes     [ ] No.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-B is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-KSB or any 
amendment to this Form 10-KSB [ ].

For the fiscal year ended October 31, 1997, registrant's consolidated revenues
from continuing operations were $24,395,644.

On January 16, 1998, the aggregate market value of the outstanding shares of
voting stock held by non-affiliates of the registrant was approximately 
$17,235,102.

On January 16, 1998, 3,835,727 shares of the registrant's Common Stock, $0.01
par value, were outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE
The registrant's Proxy Statement, to be filed in connection with its Annual 
Meeting of Shareholders to be held in April 1998, has been incorporated by 
reference herein as Items 9 through 12 of Part III.  

A schedule of Exhibits filed herewith or incorporated by reference appears in
Item 13 beginning on page 18.

Transitional Small Business Disclosure Format:  [ ] Yes     [X] No
                                
<PAGE>                                                              PAGE 1 OF 44
                                
                                
                                      PART I

Item 1.   DESCRIPTION OF BUSINESS
          -----------------------
General
- -------

Computer Outsourcing Services, Inc. (together with its subsidiaries, the 
"Company"), organized as a New York corporation in October 1984, provides 
information technology solutions which include information processing services
to many industries, including publishing, transportation, financial services 
and apparel throughout the United States.  The Company has grown through the 
acquisition of a number of strategically-located information processing 
companies. 

The most recent of such acquisitions was MCC Corporation ("MCC"), which
provides information processing services to small and medium sized companies,
and departments of larger corporations.  MCC has now been merged into the
parent Company.

In addition, the Company purchased four payroll processing companies 
which, through October 31, 1997, operated as separate division (the "Payroll
Division") which  provided comprehensive payroll processing and tax filing
services.  On December  19, 1997 the Company sold the Payroll Division (see
"Recent Developments").

Recent Developments
- -------------------

On December 19, 1997, the Company consummated the sale (the "Sale") of all the
outstanding capital stock of Daton Pay USA, Inc., NEDS, Inc., Pay USA of New
Jersey, Inc., and Key-ACA, Inc., each a wholly-owned subsidiary of the Company,
and together comprising the Payroll Division ("Pay USA"), to Zurich Payroll
Solutions, Ltd. ("Zurich" or the "Buyer").  At closing, the Company received 
$12,900,000, of which $12,150,000 was in cash and $750,000 was in the form of
a note from the Buyer.  The note is due on July 15, 1999 and requires quarterly
payments of interest at 8.5% per annum.  The amount received at closing 
included $1,440,000 for a three-year covenant not to compete.  As part of the
transaction, the Company agreed to maintain and manage the Pay USA direct
deposit account until January 31, 1998, or until the Buyer has established
their own account, whichever is sooner.  The company further agreed to 
maintain a $6,500,000 certificate of deposit at the bank as security until
the Pay USA direct deposit account is no longer managed by the Company.

The terms of the Sale also provide for an additional payment by the Buyer of 
up to $1,500,000, which amount is contingent on the revenue of Pay USA for the
three months following the sale, and is also subject to adjustment based on the
final determination of the amounts of assets and liabilities transferred at
December 19, 1997.

In the first quarter of fiscal 1998, the Company will recognize a pretax gain
of approximately $3,322,000 after recording various costs of the transaction
amounting to approximately $2,133,000.  These costs include the assumption of
certain contractual obligations related to the original acquisitions, 
agreements to pay certain employment agreements and various professional fees.


<PAGE>                                                              PAGE 2 OF 44


Income related to the $1,440,000 covenant not to compete will be recognized 
over the three-year term.  Any contingent payment made by the Buyer will be 
recognized as income in the period received.
                   
Of the cash received, $1,713,509 was used to repay the outstanding balances of
a term loan and a line of credit (including interest accrued).
                 
The Computer Outsourcing Industry
- ---------------------------------

The outsourcing of computer services, whereby a client company obtains all or
part of its information processing requirements (including systems design, 
software and hardware, communications, training, maintenance, and support) 
from an information technology provider such as the Company, continues to be a
growing trend.  The Company believes that it is generally 10% to 50% more 
cost-effective and efficient for its clients to outsource information 
processing services to the Company than it would be to provide equivalent 
services for themselves by purchasing or leasing in-house systems and hiring 
or contracting for service and support personnel.  

Outsourcing provides clients with the following benefits:
    .    The refocus of personnel, financial and technological resources on 
           core business and client related activities,
    .    Access to highly skilled personnel and technology resources,
    .    Access to resources that support reengineering strategies,
    .    Access to experienced resources to perform selected information 
           processing functions,
    .    Reduction of operating costs, and,
    .    Reduction of future investment risks.

Business Strategy
- -----------------

The Company's objective is to provide a comprehensive computer outsourcing 
alternative to meet all or part of its clients' information technology 
requirements.  The Company's strategy includes the following key elements:

    .         INDUSTRY-SPECIFIC OUTSOURCING SERVICES.  In the area of general 
         computer outsourcing, the Company develops and acquires industry-
         specific outsourcing applications and services, so that the Company's 
         in-depth knowledge of a particular industry can then be applied to 
         servicing multiple clients in that field.  The Company currently 
         provides outsourcing services to approximately 1,000 clients in such 
         diverse fields as financial services, transportation, book publishing,
         home health  care, apparel importing and manufacturing, and consumer
         product manufacturing.
    .         CUSTOMER SERVICE AND SUPPORT.  The Company believes that close 
         attention to customer service and support has been, and will continue
         to be, crucial to its success.  The Company provides a high degree of
         customer service and support, including customized training and rapid
         response to customer needs, support which the Company believes 
         
         
         



<PAGE>                                                              PAGE 3 OF 44
         
         
Business Strategy (cont'd)
- --------------------------

         generally exceed industry standards.  Because of its attention to 
         customer service, the Company's client relationships have tended to 
         be long-term with very low turnover, generating recurring and 
         predictable revenues.  The Company and its predecessors have serviced
         its oldest client for more than 24 years and its largest book
         publishing client for more than 22 years.
     .        SYSTEM FLEXIBILITY.  The Company attempts to maximize utilization
         of its products and services by offering a wide range of services to 
         each client.  The Company's products are designed to work either on a
         stand-alone modular basis or as fully integrated systems.  Clients can
         easily expand the range of services provided by the Company by adding
         modules as the client's needs and capacity to use them expand, 
         thereby making an orderly transition from partial to full reliance 
         on the Company's services.  In addition, clients can increase or 
         decrease the volume of services provided by adjusting the number of
         "on-line" terminals installed in their offices.
     
Business Segments
- -----------------

The Company's business, conducted under various trade names, was consolidated 
as of October 31, 1997 in the following segments:

          Market or Industry                         Percentage of Revenues
          ------------------                         ---------------------- 
   Information Processing Services                            64%
   Payroll Processing and Tax Filing Services                 27%
     (This division was sold on December 19, 1997,
     see "Recent Developments")
   Other Services                                              9%

The Company has approximately 1,015 active information processing clients.  
None of the Company's clients accounted for more than 10% of total revenues 
for the fiscal years ended October 31, 1997 and 1996.  For the year ended 
October 31, 1997, the Company's top ten clients aggregated approximately 48.7%
of the Company's total revenues.

INFORMATION PROCESSING SERVICES

The Company's Information Systems Processing Service allows clients to 
effectively process and manage core business applications such as general 
ledger, accounts payable and receivable, order processing and inventory.  The
Company provides skilled personnel, secure processing environments, high 
service levels and state of the art and emerging technologies to meet client
information processing requirements.  Clients utilize the Company's information
systems in order to focus on their core business and client related activities
while significantly reducing their operating costs.







<PAGE>                                                              PAGE 4 OF 44


COMPUTER FACILITIES MANAGEMENT SERVICES

The Company provides Computer Facilities Management Services to medium and 
large sized companies who outsource all or part of their Information Processing
functions.  These services include the Company's core Information Processing
and Communication/Network Management Services as well as accompanying Year 2000
Testing Services.  These services represent the fastest growing part of the 
Company and are utilized by companies across all industries.

INDUSTRY SPECIFIC SERVICES

The Company has developed industry specific experience in markets which include
publishing, financial services, apparel, consumer products and home health 
care.  Its clients in these markets rely on the Company to combine its in-depth
industry knowledge with information technology solutions which uniquely meet
their business objectives and information processing requirements.

     Publishing Services

     The Company is a leading provider of information processing services to 
     clients in the book publishing industry through the trade name PCS Data 
     Processing, which has specialized in servicing this industry for over 30
     years.  The Company currently services 30 large and small publishers, 
     ranging from a one terminal user to large users with more than 100 
     terminals dedicated to the system.  The Company functions as the computer 
     department for the publishing client, offering a full range of functions, 
     such as on-line order entry, order processing, inventory, accounts 
     receivable and payable, sales history and analysis, general ledger, and 
     royalty computation and record keeping.  Services include the preparation 
     of daily, weekly, and monthly reports pertaining to the particular 
     applications desired by the client.  Although some clients use only 
     royalty processing, most subscribe to the full on-line publishing system 
     offered by the Company.

     Currently, the Company manages virtually all the data processing 
     requirements of one client with annual revenues of over $250 million.  
     During the fiscal year ended October 31, 1996, the Company was awarded 
     a contract to consolidate the data processing subsidiaries of a large 
     European publishing holding company.  Utilization of the Company's 
     publishing system will allow this publishing company to close a large 
     in-house data processing operation employing over 85 data processing 
     personnel.

     Each of the Company's five largest book publishing clients, representing
     in the aggregate approximately 81.4% of the Company's total book 
     publishing revenues and 9.1% of the Company's fiscal 1997 revenues, has
     contracts with the Company which expire between 1997 and 2001.  These 
     contracts are automatically renewed for varying terms unless prior 
     written notice is given.  These contracts specify the rates for the 
     Company's services, which rates vary according to factors such as the 
     volume and types of services used by each customer.  An agreement has 
     been reached with the publishing division's largest client to provide 
     expanded services.  The agreement expires June 30, 2001, however, the 
     client has exercised an option to cancel after June 30, 1999 by paying 
     a cash penalty.


<PAGE>                                                              PAGE 5 OF 44


     Financial Services

     The Company's Financial Services include customized management consulting,
     information processing services and administrative personnel support to 
     corporate trust, stock transfer, corporate reorganization and merger/
     acquisition clients. 

     An example of the Company's customized Financial Services is its Corporate
     Reorganization Service which helps clients streamline the input and 
     processing of information from various sources in order to reduce system 
     and programming costs.  Through this service, clients receive output 
     information in their choice of mediums and formats and real-time, on-line 
     inquiry capabilities during transaction processing.  The Company's clients
     include leading financial services companies.
     
     Apparell Services  

     The Company has designed a data processing system to serve the needs of 
     soft goods importers and manufacturers, by providing them with accounting,
     billing, production data, and other information.  The Company's systems 
     give apparel companies the flexibility to outsource part or all of their 
     data processing requirements.  The Company's largest apparel industry 
     customer, with sales of over $100 million per year, does not utilize an 
     in-house computer system and relies on the Company for all its data 
     processing requirements.

     The Company begins its relationship with each apparel client by conducting
     an extensive review of the client's business to determine data processing 
     requirements, and a comprehensive data file is then established.  The 
     Company there after works closely with the client's personnel to increase 
     their proficiency in the use of the system.  

     Certain features of the Company's systems have industry specific 
     application.  The accounts receivable system provides on-line cash 
     application with a heavy emphasis on credit checking and collections.
     The accounts payable subsystem provides on-line check writing, vendor 
     checking, purchase entry, tracks units of fabric purchases and cutting 
     tickets and provides information for general ledger posting.  The order 
     subsystem tracks clients' customers' orders, billing, cut and sold 
     information, piece goods, cutting tickets, bills of materials and other 
     items.

     The Company has also developed an electronic data interchange ("EDI") 
     subsystem.  This subsystem allows a vendor to receive orders and floor 
     selling information from a retailer electronically and transmits invoices
     back to the retailer electronically.  This subsystem also enables the 
     vendor to satisfy the requirement of some chain stores to maintain an 
     electronic product catalog accessible to the chain.  The Company's EDI 
     subsystem provides reports and on-line inquiry into orders and shipments,
     along with comprehensive floor selling reports.  The EDI subsystem also 
     provides automated Advance Ship Notices and interfaces with a stand-alone
     scanning system.   The EDI subsystem allows a small apparel manufacturer 
     or importer to conform to the EDI requirements of various large retail 
     chains and to continue as an approved vendor of those chains without 
     having to acquire its own data processing and interchange capability.


<PAGE>                                                              PAGE 6 OF 44


     Consumer Products Services

     The Company provides sales data collection and other information 
     processing services to consumer products companies.  The Company develops 
     distribution channel databases for the purpose of establishing information 
     links between its clients and their trading partners.  The Company 
     processes sales, promotion and rebate information and provides custom 
     management reports detailing distribution channel activity.

     Home Health Care Services

     The Company provides scheduling, claims processing, billing and payroll 
     services to home health care organizations.  The Company provides 
     management reports which details personnel and all service information 
     required by clients. 

PAYROLL PROCESSING AND TAX SERVICES

For the fiscal year ended October 31, 1997, the Payroll Division provided 
automated payroll processing services and tax filing services to approximately
2,900 clients of all sizes, engaged in a wide variety of business with 
employees in all 50 states.  The Company's largest payroll customers included 
a national leasing company and a Fortune 500 consumer products company.  The
Payroll Division was sold on December 19, 1997. (See "Recent Developments")

The Company's payroll services consisted primarily of the preparation of 
employee paychecks and direct deposit payments, along with the necessary 
supporting journals and other reports.  The Company supplied each client with 
all quarterly and annual Social Security and Federal, state, and local 
withholding and employer tax reports to be filed by clients, W-2 statements 
for employees, complete records for each pay period, and quarterly historical 
earnings records for each employee.  The Company also prepared statistical
and audit reports, such as payroll and job cost distribution reports, welfare 
and pension fund reports, and a payroll audit report.  The Company provided 
automated tax collection and filing services on behalf of clients, processing 
Federal, state, and local payroll withholding and employer taxes, remitting 
payments to the appropriate tax authorities when due.  Direct deposit services
were also performed where clients' employees authorized the service.

As escrow agent for its full service tax collection and filing service accounts
and direct deposit clients, the Company earned interest on collected but 
unremitted funds.  These funds were invested in high quality, low risk 
interest bearing instruments.

OTHER SERVICES

The Company provides a variety of customized data processing services designed
to specific client requirements, such as ticket analysis provided for a major
international airline in connection with its marketing efforts and frequent 
flier program.  The Company also employs 95 key-entry operators to provide 
accurate and timely data entry and analysis services in connection with 
specific client projects.  Data entry and analysis clients include the City 
of New York, a savings bank, a large insurance company, and a major university.




<PAGE>                                                              PAGE 7 OF 44


Customer Support and Training
- -----------------------------

The Company provides a high degree of initial and continuing customer service 
and support, at a level which the Company believes generally exceeds industry 
standards.  The Company believes that its focus on customer service and support
has been, and will continue to be, a key factor in its high level of customer
retention and growth in revenues.  As of October 31, 1997, the Company 
dedicated 64 full-time employees, equal to approximately 22% of its information
processing staff, to customer support and sales.  The Company seeks to develop 
close, collaborative relationships with each client and to respond quickly to 
each client's needs.

The Company generally installs its own custom-configured computer terminals, 
printers, and communication equipment in its clients' offices.  These are 
"on-line" with the Company's systems, linked by leased digital or analog data 
circuits.  The Company assigns a service representative to each customer to 
supervise installation and to provide on-site training and continuing support.  
Upon installation, the Company provides initial training at the clients' 
business location and comprehensive user manuals.  To maintain client 
proficiency, the Company offers refresher training periodically, according to 
customer needs.

Support is available at the customer site, or by telephone during business 
hours for system-related questions and general problem solving.  Because many 
clients' terminals are on-line with the Company's computers, support personnel
are able to communicate directly with them to diagnose errors, solve problems 
from software and hardware, and make software upgrades at any time.  The 
Company maintains a quality assurance program which entails periodic testing 
of the Company's systems and services.

Marketing and Sales
- -------------------

The Company currently targets its principal marketing efforts primarily to 
(1) companies currently using outsourcing  in the Company's current market 
areas of greater New York and northern New Jersey, and (2) companies in 
industries such as financial services, book publishing, apparel, and 
transportation where the Company already has a significant presence.  The 
Company uses a direct-sales marketing approach in which its sales 
representatives solicit client appointments and make sales calls.  Initial 
contact is made by a variety of methods, including mailings, telemarketing, 
and attendance at industry conventions and trade shows.  The Company's sales 
representatives and marketing support staff analyze clients' requirements 
and prepare product demonstrations.

The Company's sales and marketing support staff includes 15 persons.  Sales 
persons are generally paid a base salary plus a commission on sales generated.
Sales and support staff are trained in the clients' technical requirements, 
industry operations, and customer relations such that, over the years the 
Company's customer support staff has developed particular expertise in training
and assisting its clients' personnel in utilizing the Company's systems and 
programs.  The Company places special emphasis on fulfilling its clients' 
requirements in a highly responsive fashion by utilizing a flexible approach 
and offering innovative solutions to complex situations and needs.


<PAGE>                                                              PAGE 8 OF 44


Product Development
- -------------------

Since the computer industry is characterized by rapid change in hardware and 
software technology, the Company continually enhances its services to meet 
client requirements.  In each of the past two years the Company has spent 
between 2% and 4% of its gross revenues on systems development costs.  The 
Company is committed to maintain its product offerings at a very high level 
of technological proficiency and believes that it has developed a reputation 
for providing innovative solutions to client requirements.  Where possible,
the Company seeks to develop products characterized by a high degree of 
recurring usage, so that clients come to depend on the Company's services.  
Product development is performed by the Company's employees and, in limited 
instances, by outside consultants.

Competition
- -----------

Although the Company is not aware of other companies which provide as wide a 
range of services and customer support as the Company does, other companies 
do provide one or more of the Company's services.  The Company's current and 
potential competition includes other independent computing services companies
and divisions of diversified enterprises, as well as the ability of existing 
and potential clients to install and operate their own computing equipment.
The Company knows of no reliable statistic by which it can determine the number
of companies which provide computer outsourcing services.  Among the best known
of the Company's competitors are the outsourcing companies Computer Sciences
Corp., Electronic Data Systems Corporation, IBM Corporation, and Perot Systems;
as well as Automatic Data Processing, Inc., Ceridian, and Paychex, Inc., for 
automated payroll services.  Aside from such major companies, both the 
outsourcing services and payroll services industries are fragmented, with 
numerous companies offering services in limited geographic areas, vertical 
markets, or product categories.  Many of the Company's competitors have 
substantially greater financial and other resources than the Company, and there
can be no assurance that the Company will be able to compete effectively in the
future.

Technological Change
- --------------------

Although the Company is not aware of any pending or prospective technological
change that would adversely affect its business, new developments in technology
could have a material adverse effect on the development or sale of some or all
of the Company's services or could render its services noncompetitive or 
obsolete.  There can be no assurance that the Company will be able to develop
or acquire new and improved services or systems which may be required in order
for it to remain competitive.  The Company believes, however, that 
technological change does not present a material risk to the Company's business
because the Company expects to be able to adapt to and acquire any new 
technology more easily than its existing and potential clients.  In addition,
technological change increases the risk of obsolescence to potential clients
which might otherwise choose to maintain an in-house computer system rather 
than use the Company's services, thus potentially creating selling 
opportunities for the Company. 



<PAGE>                                                              PAGE 9 OF 44


Technological Change (cont'd)
- -----------------------------

During the year ended October 31, 1997, the Company invested $236,000 in new 
computer and communications equipment for continuing operations.  The Company 
expects to be able to continue to purchase or lease state-of-the-art computer 
and communications equipment on acceptable terms.

Intellectual Property Matters
- -----------------------------

The Company's systems and process are not protected by patents, or any 
registered copyright, trademark, trade names, or service marks.  To protect 
its proprietary products and software from illegal reproduction, the Company
relies on certain mechanical techniques in addition to trade secret laws, 
restrictions in certain of its customer agreements with respect to use of the 
Company's products and disclosure to third parties, and internal non-disclosure
safeguards, including confidentiality restrictions with certain employees.  In
spite of the Company's efforts, it may be possible for competitors or clients
to copy aspects of the Company's trade secrets.

The Company believes that because of the rapid pace of technological change in
the computer industry, copyright and other forms of intellectual property 
protection are of less significance than factors such as the knowledge and 
experience of the Company's management and other personnel, and the Company's
ability to develop, enhance, market, and acquire new systems and services.  The
Company's business is not dependent upon any single license or group of 
licenses.

The Company is experienced in handling confidential and sensitive client 
information, and maintains numerous security procedures to help ensure that the
confidentiality of client data is maintained.

Compliance with Environmental Laws
- ----------------------------------

The primary environmental laws applicable to the Company relate to the 
recycling of paper, with which laws the Company believes it is in compliance.

Employees
- ---------

As of October 31, 1997, the Company had approximately 301 full-time and 15 
part-time employees in the Information Processing Division, and 134 full-time
employees in the Payroll Division.  None of the Company's employees is 
represented by a labor organization and the Company is not aware of any 
activities seeking organization.  The Company considers its relationship with 
its employees to be satisfactory.









<PAGE>                                                             PAGE 10 OF 44


Insurance
- ---------

The Company maintains insurance coverage that management believes is 
reasonable, including errors and omissions coverage, business interruption 
insurance to fund its operations in the event of catastrophic damage to any 
of its operations centers, and insurance for the loss and reconstruction of 
its computer systems.  The Company also maintains extensive data backup 
procedures to protect both client and Company data.


Item 2.   DESCRIPTION OF PROPERTY
          -----------------------

The Company maintains offices and a computer center in a new facility of
approximately 50,000 square feet in Leonia, NJ, under a lease which expires
on December 31, 2008.  In connection with this lease, the landlord agreed to
reimburse the Company up to $800,000 for improvements and other costs.  In
addition, additional offices and a computer center are maintained on several
floors in a New York City building where the Company has had a location since
1985, in a facility of approximately 30,500 square feet under a lease which
also expires on December 31, 2008.

These two leases require aggregate minimum annual rental payments of 
approximately $1,383,000 plus operating expenses, and are subject to 
escalation.  The Company's obligations under these leases are secured by a
combination of a cash deposit and a letter of credit in the aggregate amount
of $281,250.

In addition, the Company had real-estate leases at three locations in 
California, Massachusetts and Rhode Island of approximately 10,000 square feet
each.  Each of these leases was assumed by the buyer in connection with the
sale of the Payroll Division.

The Company generally leases its equipment under standard commercial leases,
in some cases with purchase options which the Company exercises from time to 
time.  The Company's equipment is generally covered by standard commercial 
maintenance agreements.

The Company believes its current facilities are in good condition and will be
adequate to accommodate its current volume of business plus increases 
anticipated over the next two years.  

Item 3.   LEGAL PROCEEDINGS
          -----------------
                           
There are no pending legal proceedings that, in the opinion of management, 
would materially affect the financial condition or results of operations of 
the Company.

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
          ---------------------------------------------------

None.



<PAGE>                                                             PAGE 11 OF 44


                                 PART II

Item 5.   MARKET FOR REGISTRANT'S COMMON  
          STOCK AND RELATED STOCKHOLDER MATTERS
          -------------------------------------

The Company's Common Stock is traded on the NASDAQ Stock Market under the 
symbol COSI.  For the periods reported below, the following table sets forth 
the high and low bid quotations for the Common Stock as reported by NASDAQ-NMS.




                                                              BID
                                                 ----------------------------
                                                      High            Low
                                                      ----            ---
For the year ended October 31, 1996:

1st Quarter (November 1, 1995 - January 31, 1996)    $4.750         $3.250
2nd Quarter (February 1, 1996 - April 30, 1996)       4.500          3.000
3rd Quarter (May 1, 1996 - July 31, 1996)             6.375          3.500
4th Quarter (August 1, 1996 - October 31, 1996)       4.500          3.125

For the year ended October 31, 1997:

1st Quarter (November 1, 1996 - January 31, 1997)     4.500          2.875
2nd Quarter (February 1, 1997 - April 30, 1997)       6.000          3.750
3rd Quarter (May 1, 1997 - July 31, 1997)             5.500          3.938
4th Quarter (August 1, 1997 - October 31, 1997)       9.500          4.875
                                                                          
The closing price of the Company's Common Stock on NASDAQ-NMS on January 16, 
1998 was $8-1/2 per share.  The Company has approximately 94 stockholders of 
record.  In addition, the Company believes that there are approximately 1,000 
beneficial owners holding their shares in "street name".

The Company has not paid dividends to its stockholders since its inception and
does not plan to pay dividends on its Common Stock in the foreseeable future. 
The Company intends to retain earnings to finance growth. In addition, certain 
of the Company's agreements with its lenders restrict its ability to pay 
dividends. 

Item 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
          ---------------------------------------------

Results of Operations
- ---------------------

On December 19, 1997, the Company sold the four subsidiaries comprising the 
Payroll Division.  In the accompanying financial statements, all revenues and 
expenses of the Payroll Division have been classified as discontinued 
operations.  The following disclosures relate to continuing operations.




<PAGE>                                                             PAGE 12 OF 44


Fiscal Year 1997 as Compared to Fiscal Year 1996
- ------------------------------------------------

For the year ended October 31, 1997, revenues increased $3,173,000 (15.0%) to 
$24,396,000, from $21,222,000 recorded in the year ended October 31, 1996.  
This increase resulted primarily from new contracts with higher contractual 
amounts than previously experienced.

Data processing costs increased $2,835,000 to $17,072,000 (70.0% of revenues)
during the current year, compared to $14,236,000  (67.1% of revenues) in the
prior year.  Approximately half of this 2.9% increase as a percent of revenue
can be attributed to approximately $369,000 less software costs deferred in
1997 versus 1996.  In addition, the servicing of some of the revenues mentioned
above was more labor-intensive, resulting in a decrease in overall profit 
margins.  During fiscal 1998, the Company plans to consolidate certain of its 
data processing operations in an effort to improve profit margins.

Selling and promotion costs decreased $247,000 to $1,266,000, (5.2% of  
revenues) during the current year compared to $1,513,000 (7.1% of revenues) in 
the prior year. The decrease resulted from the consolidation of the sales and 
marketing efforts.

General and administrative expenses increased $278,000 to $4,623,000 (19.0% of
revenues) in the current year as compared to $4,346,000 (20.5% of revenues) in
the prior year. During 1997, the Company provided an additional accounts  
receivable reserve of $228,000 due to the default of a large processing 
client.  In addition, during the fouth quarter of 1997, the Company moved its
New Jersey location to a new facility in Leonia, NJ, incurring approximately 
$140,000 in moving costs.  Excluding these two unusual events, general and
administrative expenses would have decreased by approximately $90,000,  
primarily from $136,800 in reductions in professional fees and $112,500 in
corporate administrative salaries.

Net interest expense decreased $91,000 to $206,000 in the current year, 
primarily due to $828,000 in payments during the year on various long term 
debts, partially offset by interest paid on amounts borrowed late in the year
under the Company's line of credit.

After the provision for income taxes, the Company recorded a 38.1% increase
in profit from continuing operations from $498,000 ($0.12 per share) for the
year ended October 31, 1996, to $688,000 ($0.17 per share) for the year ended
October 31, 1997.  Had the Company not needed to provide the $228,000 reserve
as discussed above, income per share from continuing operations would have been
approximately $0.20 per share.

In discontinued operations, the pretax loss increased from $217,000 in 1996 to
$291,000 in 1997.  However, primarily as the result of the tax effect of 
increased income from non-taxable investments of client trust funds, the net
loss from discontinued operations declined 23% from $165,000 ($0.04 per share)
in the prior year to a loss of $127,000 ($0.03) in the current year. 







<PAGE>                                                             PAGE 13 OF 44


Fiscal Year 1996 as Compared to Fiscal Year 1995
- ------------------------------------------------
Revenues increased 37.2% from $15,470,000 in the fiscal year ended October 31, 
1995 to $21,222,000 in the fiscal year ended October 31, 1996.  The increase 
in revenue is largely a result of the acquisition of MCC Corporation ("MCC") 
in June of 1995.

Data processing costs increased from $10,089,000 in fiscal 1995 to $14,236,000 
in fiscal 1996, and increased 1.9% as a percentage of revenues.  The increase 
in data processing costs, as well as the increase as a percentage of revenues
is the result of higher processing costs at MCC.

Selling and promotion expenses increased 2.1% as a percentage of revenues, from
$1,483,000 in fiscal 1995 to $1,513,000 in fiscal 1996.  An increase of 
$320,000 is attributable to the timing of the acquisition of MCC, offset by a 
savings at the original Information Processing operation of $292,000.

General and administrative expenses were nearly identical in 1996 and 1995, but
decreased 7.6% as a percentage of sales.

Net interest expense increased from $184,000 in fiscal 1995 to $297,000 in 
fiscal 1996.  This was attributable to interest expense from the higher level
of debt incurred to fund the acquisitions of MCC and a payroll processing 
company, as well as a decrease in interest income from levels generated in 
fiscal 1995 by the excess proceeds from the Company's public offering, as 
those funds were also used for acquisitions.

After a tax provision of $332,000, the Company recorded a profit from 
continuing operations of $498,000 ($0.12  per share) for the year ended October
31, 1996, compared to a loss of $417,000 ($0.10 loss per share) for the year 
ended October 31, 1995.

The loss from discontinued operations declined 25% from $219,000 ($0.06 per 
share) in the prior year to a loss of $165,000 ($0.04) in the current year.  
The decrease in the after-tax loss was primarily the result of the tax effect
of increased income from non-taxable investments of client trust funds. 


Liquidity and Capital Resources
- -------------------------------
During Fiscal 1997, management focused on the consolidation and integration of
the acquisitions made in prior years.  The Company continues to invest in its 
businesses through the development of new products and the enhancement of 
existing products.  During the year ended October 31, 1997, the Company 
obtained net cash of $1,427,000 from continuing operations principally by 
generating $2,211,000 in income from continuing operations before deductions 
for depreciation, amortization, and deferred taxes and used net cash of 
$123,000 in discontinued operations.  It also used $181,000 for a security 
deposit for its new facility in Leonia and experienced an increase of $853,000
in accounts receivable from increased revenues.  In the aggregate, the 
Company's investing activities used $949,000, including an investment of 
$410,000 for the purchase of equipment and $459,000 for product enhancements. 
In its financing activities, the Company used $240,000 principally to repay
long-term debt and capital leases, net of borrowings on the Company's line
of credit.


<PAGE>                                                             PAGE 14 OF 44


As of October 31, 1997, the Company had cash and cash equivalents of $972,000 
and working capital of $6,680,000.  Its current ratio (i.e., the ratio of 
current assets to current liabilities) was 2.20 to 1, and the ratio of 
liabilities to equity was 0.58 to 1.

The Company is indebted to a bank for a term loan as part of an agreement (the
"Agreement") under which three loans aggregating $2,620,000 were used for 
acquisitions.  The Agreement, last amended on March 20, 1997, provides for 
monthly principal and interest payments through May 2000.  The loan bears 
interest, at the Company's option, at either the Adjusted Eurodollar Rate plus
2.25%, or the bank's prime rate.  The rate in effect at October 31, 1997 is 
8.5%.  Substantially all of the assets of the Company are pledged as collateral
for this indebtedness.

The Agreement requires the Company to meet certain financial covenants relating
to, among other things, maximum levels amounts due from the officers of the 
Company.  As of October 31, 1997, the Company was not in compliance with this 
covenant.  On January 26, 1998, the Company received a waiver from the bank
covering the affected covenant. 

In March 1997, the Company and the bank entered into an additional agreement 
for a revolving line of credit whereby the Company may borrow up to an 
additional $1,500,000.  Interest on outstanding balances under this line 
of credit may, at the Company's option, be at either of the rates discussed 
above.  The rate in effect at October 31, 1997 is 8.5%.  The line of credit 
expires on April 30, 1998. 

On December 19, 1997, the Company consummated the sale (the "Sale") of all the
outstanding capital stock of Daton Pay USA, Inc., NEDS, Inc., Pay USA of 
New Jersey, Inc., and Key-ACA, Inc., each a wholly-owned subsidiary of the 
Company, and together comprising the Payroll Division ("Pay USA"), to Zurich
Payroll Solutions, Ltd. ("Zurich" or the "Buyer").  At closing, the Company 
received $12,900,000, of which $12,150,000 was in cash and $750,000 was in the
form of a note from the Buyer.  The note is due on July 15, 1999 and requires 
quarterly payments of interest at 8.5% per annum.  The amount received at 
closing includes $1,440,000 for a three-year covenant not to compete.  As part
of the transaction, the Company agreed to maintain and manage the Pay USA 
direct deposit account until January 31, 1998, or until the Buyer has 
established their own account, whichever is sooner.  The Company further agreed
to maintain a $6,500,000 certificate of deposit at the bank as security until
the Pay USA direct deposit account is no longer managed by the Company.

The terms of the Sale also provide for an additional payment by the Buyer of 
up to $1,500,000, which amount is contingent on the revenue of Pay USA for the 
three months following the sale, and is also subject to adjustment based on a 
final determination of the amounts of assets and liabilities transferred at 
December 19, 1997.










<PAGE>                                                             PAGE 15 OF 44

The Company will recognize a pretax gain of approximately $3,322,000 after 
recording various costs of the transaction amounting to approximately 
$2,133,000.  These costs include the assumption of certain contractual 
obligations related to the original acquisitions, agreements to pay certain 
employment agreements, and various professional fees.  Income related to the 
$1,440,000 covenant not to compete will be recognized over the three-year 
term.  Any contingent payment made by the Buyer will be recognized as income 
in the period received.

Of the cash received, $1,713,509 was used to repay the bank for the term loan 
and the outstanding balance on the line of credit (including interest accrued).
The Company intends to use the remainder of the proceeds primarily for 
acquisitions, but has no current plans for an acquisition at this time.  

Certain of the Company's computer systems may need to be reprogrammed to 
correct what is known as the Year 2000 Problem ("Y2K").  This is a condition 
whereby the program does not properly interpret a two-digit year, reading '00'
as 1900 rather than 2000.  The Company is formulating a plan to review and 
correct its operating systems during fiscal 1998.  In 1996, the Emerging Issues
Task Force of the Financial Accounting Standards Board reached a consensus, 
EITF Issue No. 96-14, that internal and external costs specifically associated
with modifying internal-use computer software for the year 2000 should be 
charged to expense as incurred.  The Company will conform to this procedure when
it incurs Y2K costs.

Management believes that its cash flow from operations will be sufficient to 
fund the Company's operations for at least the coming year.

Forward Looking Statements
- --------------------------

This report contains forward-looking statements within the meaning of Section 
21E of the Securities Exchange Act of 1934, as amended.  As such, final results
could differ from estimates or expectations due to factors such as incomplete
or preliminary information or changes in government regulation and policies.
For any of these factors, the Company claims the protection of the safe harbor
for forward-looking statements contained in the Private Securities Litigation
Reform Act of 1995, as amended.

New Financial Accounting Standards
- ----------------------------------

During 1997, the Financial Accounting Standards Board issued the following
pronouncements: Statement of Financial Accounting Standards No. 128, "Earnings
per Share", and Statement of Financial Accounting Standards No. 130, "Reporting
Comprehensive Income".  The Company will adopt these pronouncements in the 
fiscal year beginning November 1, 1997.  Adoption of these pronouncements will
not have a significant impact on the Company.









<PAGE>                                                             PAGE 16 OF 44


Item 7.   FINANCIAL STATEMENTS
          --------------------

The Financial Statements and Notes thereto are set forth beginning at page 22
of this Report.


Item 8.   CHANGES IN AND DISAGREEMENTS WITH
          ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
          --------------------------------------------------

None.

                               PART III

Item 9.   DIRECTORS AND EXECUTIVE OFFICERS
          --------------------------------
Item 10.  EXECUTIVE COMPENSATION
          ----------------------
Item 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
          --------------------------------------------------------------
Item 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
          ----------------------------------------------
     
     The foregoing four Items of Part III are incorporated by reference to the
     Company's definitive Proxy Statement in connection with its Annual Meeting
     of Shareholders to be filed no later than February 28, 1998.






























<PAGE>                                                             PAGE 17 OF 44


Item 13.  EXHIBITS AND REPORTS ON FORM 8-K
          --------------------------------

(a)  The exhibits required to be filed as a part of this Annual Report are 
     listed below.  The exhibits marked with  an asterisk (*) are incorporated
     by reference to the Company's Registration Statement on Form SB-2 
     (No. 33-53888NY).

     Exhibit No.         Description

       3.1               * Restated Certificate of Incorporation

       3.2               * Amended and Restated By-Laws

      10.1               * Option Agreement dated May 10, 1990 between the 
                         Company, Zach Lonstein ("Lonstein"), and Stanley 
                         Berger ("Berger").

      10.2               * Option Agreement dated June 15, 1990 between the 
                         Company and Lonstein and Annex to Option Agreement, 
                         and Letter Agreement dated December 11, 1992 amending 
                         the Option Agreement.

      10.3               * $150,000 Promissory Note dated October 2, 1992 to 
                         the order of Robert D. Goldstein.

      10.4               Employment Agreement dated as of January 1, 1995 
                         between the Company and Lonstein, incorporated by 
                         reference to the Company's Annual Report on 
                         Form 10-KSB for October 31, 1995.

      10.5A              * Consulting Agreement dated November 1, 1992 between
                         the Company and Berger.

      10.5B              Consulting Agreement Amendment dated as of October 31,
                         1994 between the Company and Berger, incorporated by
                         reference to the Company's Annual Report on 
                         Form 10-KSB for October 31, 1995.
 
      10.6               * Lease dated January 14, 1991 between the Company and
                         G-H-G Realty Company.

      10.7A              $200,000 Letter of Credit dated September 27, 1993 
                         issued by Israel Discount Bank of New York ("IDB") on
                         behalf of the Company in favor of G-H-G Realty 
                         Company, incorporated by reference to the Company's 
                         Annual Report on Form 10-KSB for October 31, 1995.

      10.7B              Amendment to the IDB Letter of Credit reducing the 
                         amount to $100,000.

      10.8               Lease dated June 2, 1997 between the Company and 
                         Leonia Associates, LLC.




<PAGE>                                                             PAGE 18 OF 44


Exhibit No.         Description

     10.9           1992 Stock Option and Stock Appreciation Rights Plan, as 
                    amended by the stockholders of the Company at the Annual 
                    Meeting held on May 5, 1997, incorporated by reference to 
                    the Company's Registration Statement on Form S-8, filed
                    on July 17, 1997.

     10.10          Merger Agreement dated May 4, 1993 between the Company, New
                    England Data Services, Inc. ("NEDS") and certain of its 
                    stockholders, as amended June 22, 1993  - Incorporated by 
                    reference to the Company's Current Report on Form 8-K filed
                    on August 26, 1993.

     10.11          Merger Agreement dated May 18, 1994 by and among the 
                    Company, Daton Data Processing Services, Inc. ("Daton"), 
                    Anton P. Donde, and Anton and Detta L. Donde as Trustees - 
                    Incorporated by reference to the Company's Annual Report 
                    on Form 10-KSB for the year ended October 31, 1995.

     10.13          Asset Purchase Agreement dated April 27, 1995 by and among
                    the Company, Key-ACA Inc. ("ACA"), Eugene B. Monosson, and 
                    Earl G. Phillips, Jr. - Incorporated by reference to a 
                    Current Report on Form 8-K filed by the Company on May 10, 
                    1995.

     10.14          Stock Purchase Agreement dated as of May 31, 1995 by and 
                    among the Company and "K" Line America, Inc. ("K-Line") - 
                    Incorporated by reference to a Current Report on Form 8-K 
                    filed by the Company on June 22, 1995.

     10.15          Escrow Agreement dated June 8, 1995 between the Company, 
                    K-Line, Lonstein, and Chemical Bank, incorporated by 
                    reference to the Company's Annual Report on Form 10-KSB 
                    for October 31, 1995. 

     10.16          Letter agreement between the Company and K-Line, amending 
                    the terms of the Stock Purchase Agreement and associated 
                    Note, incorporated by reference to the Company's Quarterly
                    Report on Form 10-QSB for April 30, 1996.
                    
     10.17          Agreement of Sale between the Company, Zurich Payroll 
                    Solutions, Ltd, Daton, NEDS, ACA, and Pay USA of New 
                    Jersey, Inc., dated December 19, 1997, incorporated by 
                    reference to a Current Report on Form 8-K filed by the
                    Company on January 5, 1998, and amended January 23, 1998.

     21             List of Subsidiaries of the Company

     23             Consent of Deloitte & Touche, LLP

     27             Financial Data Schedule only.
                                                                            




<PAGE>                                                             PAGE 19 OF 44


(b)  Reports on Form 8-K

     On January 5, 1998, the Company reported the sale of its Payroll Division
     on a Current Report on Form 8-K, and subsequently filed Form 8-K/A which
     included pro forma financial information required by Item 7.


                          [The rest of this page is blank.]
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          
                          

<PAGE>                                                             PAGE 20 OF 44
                          
                          
                          SIGNATURES



In accordance with Section 13 or 15(d) of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.

                           COMPUTER OUTSOURCING SERVICES, INC.

                                           /s/
January 28, 1998           --------------------------------------------------
                           Zach Lonstein - Chief Executive Officer

                                           /s/
January 28, 1998           --------------------------------------------------
                           Laurence Carpenter - Chief Financial Officer and
                                                controller

In accordance with the Exchange Act, this report has been signed below by the 
following persons on behalf of the registrant and in the capacities and on the
dates indicated.

                                           /s/
January 28, 1998           --------------------------------------------------
                           Zach Lonstein - Chairman of the Board of Directors

                                           /s/
January 28, 1998           --------------------------------------------------
                           Jeffrey R. Millman  - Director

                                           /s/
January 28, 1998           --------------------------------------------------
                           Robert B. Wallach - Director

                                           /s/
January 28, 1998           --------------------------------------------------
                           John C. Platt - Director

                                           /s/
January 28, 1998           --------------------------------------------------
                           Howard Waltman - Director















<PAGE>                                                             PAGE 21 OF 44






INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
Computer Outsourcing Services, Inc. and subsidiaries
New York, New York

We have audited the accompanying consolidated balance sheets of Computer
Outsourcing Services, Inc. and subsidiaries as of October 31, 1997 and 1996,
and the related consolidated statements of income, stockholders' equity, and
cash flows for the years then ended.  These financial statements are the 
responsibility of the Company's management.  Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company as of October 31, 1997 and 
1996, and the results of its operations and its cash flows for the years then
ended in conformity with generally accepted accounting principles.


         /s/
- ---------------------
Deloitte & Touche LLP
New York, New York
January 9, 1998 (January 26, 1998 as to note 6a)



















<PAGE>                                                             PAGE 22 OF 44

                  
               COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS





                                                        October 31,
                                             --------------------------------
                                                 1997                1996
                                             ------------        ------------
                   ASSETS
                                  
Current Assets:                                  
        
    Cash and cash equivalents .............  $    972,459        $   857,204
    
    Trade accounts receivable, net of
      allowance for doubtful accounts of
      $111,577 and $278,161 ...............     3,990,630          3,163,221
    
    Refundable income taxes ...............          -                62,989
    
    Net assets of discontinued operations
      (Note 12) ...........................     6,071,333               -
    
    Prepaid expenses and other current
      assets ..............................     1,223,759            592,716
                                              -----------        -----------
                                               12,258,181          4,676,130
                                              -----------        -----------
Property and Equipment, net (Note 2) ......     2,578,071          2,122,638
                                              -----------        -----------

Other Assets:

    Deferred software, net (Note 3) ........    1,545,935          1,499,212

    Intangibles, net (Note 4) ..............    2,715,993          2,524,788
                                  
    Due from related parties, net (Note 5) .      176,295            152,822
                                  
    Net non-current assets of dscontinued
      operations (Note 12) .................         -             6,250,703
                                  
    Security deposits and other non-current 
      assets ..............................       523,797            632,686
                                              -----------        -----------
                                                4,962,020         11,060,211
                                              -----------        -----------
    TOTAL ASSETS ..........................   $19,798,272        $17,858,979
                                              ===========        ===========

                                  
                 See Notes to Consolidated Financial Statements         
            
      
<PAGE>                                                             PAGE 23 OF 44
            
            
             COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS

                                                        October 31,
                                             --------------------------------
                                                 1997                1996
                                             ------------        ------------
    LIABILITIES and STOCKHOLDERS' EQUITY
                                  
Current Liabilities:                                  
        
    Accounts payable ......................  $  1,246,516        $ 1,128,391
    Current portion of long-term debt 
      (Note 6) ............................     2,297,546          1,037,664
    Current portion of capitalized lease          
      obligations (Note 7) ................        23,034             61,213
    Accrued expenses and taxes ............     1,779,672          1,195,459
    Net current liabilities of discontinued   
      operations (Note 12) ................          -               175,370
    Customer deposits and other current
      liabilities .........................       231,699            265,881
                                             ------------        -----------
                                                5,578,467          3,863,978
                                             ------------        -----------
Long-term Liabilities:
    
    Long-term debt (Note 6) ...............  $    252,577        $ 1,629,234
    Capitalized lease obligations (Note 7).        19,414             18,727
    Deferred income taxes (Note 8) ........       645,910            614,448
    Stock option obligation (Note 11) .....          -               133,146 
    Deferred lease incentives (Note 1) ....       762,841               -
                                             ------------        -----------
                                                1,680,742          2,395,555  
                                             ------------        -----------

COMMITMENTS AND CONTINGENCIES (Note 11)

Stockholders' Equity (Note 9):

    Preferred stock, $0.01 par value; 
      1,000,000 shares authorized, none   
      issued ..............................          -                  -
    Common stock, $0.01 par value;     
      7,000,000 shares authorized; shares 
      issued and outstanding, 3,826,104
      and 3,734,850 .......................        38,261             37,348
    Additional paid-in capital ............     9,595,789          9,233,952
    Retained earnings .....................     2,905,013          2,363,278
    Deferred costs arising from a financing
      and consulting agreement (Note 5) ...          -               (35,132)
                                              -----------        ------------
                                               12,539,063         11,599,446 
                                              -----------        ------------
    TOTAL LIABILITIES AND 
      STOCKHOLDERS' EQUITY ................   $19,798,272        $17,858,979
                                              ===========        ============
                   See Notes to Consolidated Financial Statements
<PAGE>                                                             PAGE 24 OF 44
             
             
             COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS



                                                       Years Ended October 31,
                                                      ------------------------
                                                          1997         1996
                                                      -----------  -----------

REVENUES ............................................ $24,395,644  $21,222,248
                                                      -----------  -----------
COSTS and EXPENSES:
  Data processing costs .............................  17,071,706   14,236,318 
                                                                     
  Selling and promotion costs .......................   1,266,047    1,513,131 
                                                                     
  General and administrative costs ..................   4,623,478    4,345,559 
                                                                     
  Interest expense, net of interest income  .........     206,330      297,035 
                                                      -----------  -----------
                                                       23,167,561   20,392,043 
                                                      -----------  -----------
Income from continuing operations before 
  provision for income taxes ........................   1,228,083      830,205

Provision for income taxes (Note 8) .................     539,700      331,731
                                                      -----------  -----------
Income from continuing operations ...................     688,383      498,474 

Loss from discontinued operations (Note 12) .........    (127,054)    (165,000)
                                                      ------------ ------------ 

NET INCOME .......................................... $   561,329  $   334,474
                                                       ===========  ===========
                                                                     
INCOME (LOSS) PER COMMON SHARE (Note 1):
  
Income from continuing operations ................... $      0.17  $      0.12

Loss from discontinued operations ...................       (0.03)       (0.04)
                                                       -----------  -----------
Net income .......................................... $      0.14  $      0.08
                                                       ===========  =========== 
                                                   
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING .......   3,995,879    3,791,648 
                                                       ===========  ===========
                                                                     
                                                                     
                
                See Notes to Consolidated Financial Statements






<PAGE>                                                             PAGE 25 OF 44

                                                                  
             COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                       Years Ended October 31,
                                                      ------------------------
                                                          1997        1996
                                                      -----------  -----------
CASH FLOWS FROM OPERATING ACTIVITIES:                                          
Income from continuing operations ................... $   688,383  $   498,474
Adjustments to reconcile net income to cash 
 provided by operating activities:                              
  Depreciation and amortization .....................   1,491,527    1,133,631
  Deferred income taxes .............................      31,462       95,118
  Decrease/(increase) in:  
    Trade accounts receivable .......................    (852,604)     127,107
    Refundable taxes ................................      62,989      351,570
    Prepaid expenses and other current assets .......    (631,040)     (95,318)
    Security deposits and other noncurrent assets ...    (133,714)     (14,694)
  Increase/(decrease) in:
    Accounts payable ................................     196,910       56,393 
    Accrued expenses and taxes ......................     607,608     (259,015)
    Customer deposits and other current liabilities .     (34,182)    (151,408)
                                                       -----------  -----------
Net cash provided by operating activities ...........   1,427,339    1,741,858
                                                       -----------  -----------
CASH FLOWS FROM INVESTING ACTIVITIES:                                           
  Purchase of property and equipment ................    (409,708)    (372,754)
  Disposal of equipment .............................       2,074       53,375 
  Settlement of contingencies relating to acquisitions    (83,322)     (97,614)
  Increase in deferred software costs ...............    (458,517)    (828,156)
                                                       -----------  -----------
Net cash used in investing activities ................ $ (949,473) $(1,245,149)
                                                       -----------  -----------
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
         See Notes to Consolidated Financial Statements















<PAGE>                                                             PAGE 26 OF 44
             
             
             COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Continued)

                                                       Years Ended October 31,
                                                      ------------------------
                                                          1997         1996
                                                      -----------  -----------

CASH FLOWS FROM FINANCING ACTIVITIES:                                           
  Repayment of long-term debt ......................  $(1,305,474) $(1,140,880)
  Repayments by/(advances to) related parties, net .      (23,473)      46,459 
  Exercises of stock options .......................       61,106         -   
  Proceeds from borrowings of long term debt .......    1,100,000      150,000  
  Repayments of capital lease ......................      (71,716)     (84,355)
                                                       -----------  -----------
Net cash used in financing activities ..............     (239,557)  (1,028,776)
                                                       -----------  -----------
Net cash provided by/(used in) continuing operations      238,309     (532,067)


CASH FLOWS FROM DISCONTINUED OPERATIONS:
Loss from discontinued operations ..................     (127,054)    (165,000)
Adjustments to reconcile loss from discontinued
  operations to cash provided by discontinued 
  operations:
    Depreciation and amortization ..................      961,870      811,600
    Increase in net assets of discontinued operations    (957,870)    (499,395)

                                                       ----------- ------------
Net Cash (used in)/provided by discontinued opeations    (123,054)     147,205
                                                       ----------- ------------
Net increase/(decease) in cash and cash equivalents       115,255     (384,862)
Cash and cash equivalents at the beginning of the year    857,204    1,242,066
                                                       ----------- ------------
Cash and cash equivalents at the end of the year ...  $   972,459  $   857,204
                                                       ===========  ===========
                            
SUPPLEMENTAL CASH FLOW INFORMATION:                                             
Cash paid during the period for:
  Interest expense .................................  $   323,550  $   404,150 
                                                       ===========  ===========
  Income taxes .....................................  $    91,958  $    48,391 
                                                       ===========  ===========

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES:                      
New capitalized leases for data processing equipment  $    34,222  $     7,025
                                                       ===========  ===========

During 1997 and 1996, $19,594 and $46,812 (net of tax benefits), respectively,  
were accreted through a charge to retained earnings in connection with a stock 
option (Note 11).
                                  
                                  
                   See Notes to Consolidated Financial Statements


<PAGE>                                                             PAGE 27 OF 44
<TABLE>
              COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<CAPTION>                                                         

                                                                                              Deferred 
                                                                                              Costs in
                                                                                             Connection
                                                                                                with a 
                                                                                              Financing/
                                Common       Par       Stock        Paid in      Retained     Consulting
                                Shares       Value     Issuable     Capital      Earnings     Agreement       Total
                              ----------   ---------   ---------   ----------   ----------   -----------   -----------
<S>                           <C>          <C>         <C>         <C>          <C>          <C>           <C>
Balances, October 31, 1995 ..  3,627,499    $36,275    $153,000    $8,752,637   $2,076,615     ($70,262)   $10,948,265

Stock issued in connection 
  with contingent considera-
  tion (Note 11) ............     23,906        239    (153,000)      152,761         -            -              -   

Exercises of stock options
  (Notes 9 & 11) ............     83,445        834        -          328,554         -            -           329,388

Amortization of deferred 
  costs in connection 
  with a financing and 
  consulting agreement 
  (Note 5) ..................       -          -           -             -            -          35,130         35,130

Accretion in connection with 
  stock option obligation, 
  net (Note 11) .............       -          -           -             -         (46,812)        -           (46,812)

Net income ..................       -          -           -             -         333,475         -           333,475
                              -----------------------------------------------------------------------------------------
Balances, October 31, 1996 ..  3,734,850    $37,348        -       $9,233,952   $2,363,278     ($35,132)   $11,599,446

Stock issued for services ...     22,000        220        -           89,155         -            -            89,375

Exercises of stock options 
  (Notes 9 and 11) ..........     69,254        693        -          272,682         -            -           273,375

Amortization of deferred 
  costs in connection with 
  a financing and consulting 
  agreement (Note 5) ........       -          -           -             -            -          35,132         35,132

Accretion in connection with 
  stock option obligation, 
  net (Note 11) .............       -          -           -             -         (19,594)        -           (19,594)

Net Income ..................      -          -           -             -         561,329         -           561,329
                              -----------------------------------------------------------------------------------------
Balances, October 31, 1997     3,826,104    $38,261        -       $9,595,789   $2,905,013         -       $12,539,063
                              =========================================================================================
</TABLE>       
            
               See Notes to Consolidated Financial Statements

<PAGE>                                                             PAGE 28 OF 44

         
              COMPUTER OUTSOURCING SERVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

     BUSINESS - Computer Outsourcing Services, Inc. and its wholly-owned 
     subsidiaries ("the Company") provide comprehensive data processing 
     services to commercial and industrial clients and payroll
     processing services to a diversified client base.  On December 19, 1997, 
     the Company sold its payroll processing division (Note 12).

     PRINCIPLES OF CONSOLIDATION - The consolidated financial statements 
     include the accounts of the Company and its wholly-owned subsidiaries.  
     All intercompany balances and significant intercompany transactions have 
     been eliminated.

     CASH AND CASH EQUIVALENTS - Cash equivalents consist of money market 
     accounts and other highly liquid income producing securities which have 
     original maturities of less than 90 days.  These investments are stated 
     at cost which approximates market.

     CONCENTRATION OF CREDIT RISK - Financial instruments that potentially 
     subject the Company to concentration of credit risk consist primarily of 
     temporary cash investments and trade receivables.  The Company restricts 
     investment of temporary cash investments to financial institutions with 
     high credit standing.  Credit risk on trade receivables is minimized as a 
     result of the large and diverse nature of the Company's customer base.  
     Ongoing credit evaluations of customers' financial condition are 
     performed.  The Company maintains reserves for potential credit losses and 
     such losses, in the aggregate, have not exceeded management's 
     expectations.  

     PROPERTY AND EQUIPMENT - Property and equipment is stated at cost except 
     for assets acquired under capital leases, which are recorded at the lesser 
     of their fair market value at the date of the lease or the net present
     value of the minimum lease commitments.  Depreciation is provided using 
     the straight-line method over their estimated useful lives.  Leasehold 
     improvements and assets acquired under capital leases are amortized over 
     the shorter of the lease term or their estimated useful lives.

     When property and equipment is disposed of, the related cost and 
     accumulated depreciation or amortization are removed from the accounts, 
     and any resulting gain or loss is reflected in income.

     SOFTWARE - Software that has been purchased is included in Property and 
     Equipment and is amortized using the straight line method over five years.
     The cost of internally developed software and product enhancements, not 
     reimbursed by customers, is capitalized as Deferred Software Costs.  Such 
     costs are amortized using the straight-line method over the life of the 
     related customer contract or three to five years, whichever is shorter.
     
     
     
     
     
     
<PAGE>                                                             PAGE 29 OF 44
     

     INTANGIBLE ASSETS - The excess of cost over net assets of acquired 
     businesses ('goodwill') is amortized using the straight-line method over 
     20 years.  Other intangible assets, primarily customer lists, are 
     amortized using the straight-line method over their estimated lives, 
     typically no more than ten years.  The carrying value of intangibles is 
     evaluated periodically in relation to the operating performance and future 
     undiscounted cash flows of the underlying businesses.

     DEFERRED LEASE INCENTIVES - In connection with a new facilities lease, 
     the landlord agreed to reimburse the Company up to $800,000 for 
     improvements and other costs.  Such amounts are recorded as incurred and 
     are being amortized as a reduction of rent expense over the life of the 
     lease (Note 11).

     INCOME TAXES - Income tax expense is based on pre-tax accounting income.  
     Deferred tax assets and liabilities are recognized for the expected tax 
     consequences of temporary differences between the tax bases of assets and 
     liabilities and their reported amounts.  Future tax benefits, such as net 
     operating loss carryforwards, are recognized to the extent that 
     realization of such benefits are more likely than not.

     INCOME/(LOSS) PER COMMON SHARE - Income/(loss) per common share is 
     computed using the weighted average number of common shares outstanding 
     during each period plus the dilutive effect of common stock equivalents.   
     Income from continuing operations and net income per common share for the
     years ended October 31, 1997 and 1996 has been adjusted to reflect $19,594 
     and $46,812, respectively, in accretion (net of income tax benefit) 
     arising in connection with an option (Note 11).  Stock options and 
     warrants which are anti-dilutive are excluded from the computation of 
     weighted average shares outstanding. 
     
     FAIR VALUE OF FINANCIAL INSTRUMENTS - The following disclosure of the 
     estimated fair value of financial instruments is made in accordance with 
     the requirements of Statement of Financial Accounting Standards No. 107, 
     "Disclosures about Fair Value of Financial Instruments".  The estimated 
     fair values of financial instruments have been determined by the Company 
     using available market information and appropriate valuation 
     methodologies.  However, considerable judgement is required in 
     interpreting market data to develop the estimates of fair value.  
     Accordingly, the estimates presented herein are not necessarily indicative
     of the amounts that the Company could realize in a current market 
     exchange.  
     
     The carrying amounts and estimated fair values of financial 
     instruments at the end of the respective years are summarized as follows:


                                  
                                  








<PAGE>                                                             PAGE 30 OF 44
  
                                  October 31, 1997         October 31, 1996
                              ------------------------ ------------------------
                                Carrying   Estimated     Carrying   Estimated
                                 Amount    Fair Value     Amount    Fair Value
                              -----------  ----------- -----------  -----------
ASSETS:

Cash .......................  $  189,876  $  189,876   $  611,519   $  611,519

Short-term interest-bearing
  investments ..............     782,583     782,583      245,685      245,685

Trade accounts receivable,    
  net ......................   3,990,630   3,990,630    3,163,221    3,163,221

LIABILITIES:

Accounts payable, accrued
    expenses and taxes, and
    customer deposits and
    other current liabilities  3,257,887   3,257,887    2,589,731    2,589,731

Notes payable, bank ........     968,750     968,750    1,586,253    1,586,253

Acquisition note ...........     630,483     625,778      840,645      814,780

Revolving line of credit ...     850,000     850,000         -            - 

Note payable, former director       -           -         150,000      146,270

Other borrowings ...........     100,890     100,158       90,000       83,414

Stock option obligation ....        -           -         133,146      154,116

The following methods and assumptions were used to estimate the fair value of 
the financial instruments presented above:

    Cash - The carrying amount is a reasonable approximation of fair value.

    Short-term interest bearing instruments - Fair value is based upon quoted 
    market prices, including accrued interest, and approximate their carrying 
    value due to their short maturities.

    Trade accounts receivable, accounts payable, accrued expenses and taxes, 
    and customer deposits and other current liabilities - The fair value of 
    receivables and payables are assumed to equal their carrying value because 
    of their short maturities.

    Notes payable, bank - Fair value is estimated by discounting the future 
    stream of payments using the incremental borrowing rate of the Company, 
    which represents its primary source of recourse financing.

    Acquisition Notes and debt, revolving line of credit, other borrowings, 
    and stock option obligation - Interest rates that are currently available 
    to the Company for issuance of debt with similar terms and remaining 
    maturities are used to estimate fair value for those debt issues for which 
    no market quotes are available.  

<PAGE>                                                             PAGE 31 OF 44

USE OF ESTIMATES - The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make estimates 
and assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the period. 
Actual results could differ from those estimates.

RECLASSIFICATIONS - Certain reclassifications were made to the 1996 financial 
statements to conform with the current year presentation (Note 12).

2.   PROPERTY AND EQUIPMENT

     Property and equipment consists of the following:

                                              October 31,          Depreciable
                                      ---------------------------     Lives
                                          1997            1996       (Years)
                                      -----------     -----------  -----------
     Computer equipment ............  $ 3,456,316     $ 3,219,237       5
     Computer equipment held under 
       capital leases (Note 8) .....    1,278,669       1,244,447       5
     Furniture and office equipment       489,434         431,993       7
     Leasehold improvements ........    1,084,410         307,379       *
     Purchased software ............      450,498         346,500       5
     Vehicles ......................       17,318          21,466       3
                                      -----------     ------------
                                        6,776,645       5,571,022 
     Less accumulated depreciation 
       and amortization ............   (4,198,574)     (3,448,384)
                                      ------------    ------------
                                      $ 2,578,071     $ 2,122,638 
                                      ============    ============

     *Shorter of the useful life or the length of the lease.

     Depreciation and amortization in continuing operations was $798,691 and 
     $698,482 for the years ended October 31, 1997 and 1996, respectively.

3.   DEFERRED SOFTWARE COSTS

     Deferred software costs consist of the following:
                                                        October 31,
                                              -------------------------------
                                                  1997               1996
                                              -----------        ----------- 
     Costs of internally-developed software 
       and enhancements ....................  $ 2,731,358        $ 2,272,842 
     Accumulated amortization ..............   (1,185,423)          (773,629)
                                              ------------       ------------
                                              $ 1,545,935        $ 1,499,213
                                              ============       ============
     
     Amortization of deferred software costs charged to continuing operations 
     for the years ended October 31, 1997 and 1996 were $411,794 and $239,037, 
     respectively.


<PAGE>                                                             PAGE 32 OF 44


4.   INTANGIBLES

     Intangible assets consist of the following:
                                                        October 31,
                                              -------------------------------
                                                  1997               1996
                                              -----------        ----------- 
     Excess of cost of investments over 
       net assets acquired .................  $ 2,058,592        $ 2,038,742 
     Customer lists ........................    1,280,488            873,274 
                                              -----------        ------------
                                                3,339,080          2,912,016
     Less accumulated amortization .........     (623,087)          (387,228)
                                              ------------       ------------
                                              $ 2,715,993        $ 2,524,788
                                              ============       ============

     Amortization charged to continuing operations was $235,859 and $190,649
     for the years ended October 31, 1997 and 1996, respectively.

5.   RELATED PARTY TRANSACTIONS

     Due from/(to) related parties consists of the following:

                                                        October 31,
                                              -------------------------------
                                                  1997               1996
                                              -----------        ----------- 

     Due from the Chairman & Chief Executive 
     Officer and controlling shareholder, 
     bearing interest at prime plus 1% per 
     annum, repayable on demand ............  $  81,443          $  100,352

     Due from consultant (Note 11) .........     39,352              52,470

     Due from the President, bearing interest 
     at prime, repayable on demand; repaid 
     on December 24, 1997 ..................     55,500                -
                                              ---------          ----------
                                              $ 176,295          $  152,822
                                              =========          ==========
     
     The Company is the beneficiary of a $1,000,000 life insurance policy which 
     it maintains on its Chief Executive Officer.

     As compensation for providing a personal guarantee of certain acquisition 
     indebtedness to the selling shareholder of a company acquired in 1995, the 
     Company's Chief Executive Officer was granted a per annum fee of 3% of the 
     $1,000,000 original value of such guarantee for such period as the 
     guarantee remains in effect.  Such fee is being paid in the form of a 
     monthly reduction in the Chief Executive Officer's existing indebtedness 
     to the Company (Note 6).




<PAGE>                                                             PAGE 33 OF 44
     
     
     As part of a line of credit, the Company was obligated to a former 
     director in the amount of $150,000.  The note was repaid on the due date 
     of October 1, 1997 (Note 6).

     As inducements for the director to enter into the above agreement: (a) the 
     Company's controlling stockholder guaranteed repayment of the note, and 
     (b) the controlling stockholder and another employee sold an aggregate of 
     65,550 shares of Common Stock to the director for $54,928, or $0.838 per 
     share.  This transaction gave rise to a deferred charge of $174,496, 
     representing the difference between the selling price of the shares and 
     management's estimate of the fair value at the time of the transaction.  
     This deferred charge was amortized over the five year period ended 
     October 31, 1997 on a straight-line basis.

     During the fiscal year ended October 31, 1996, the Company paid $30,000 
     (plus expenses) to a firm controlled by the former director for various 
     public relations services. 

6.   LONG-TERM DEBT

     Long-term debt consists of the following:
                                                        
                                                        October 31,
                                              -------------------------------
                                                  1997               1996
                                              -----------        ----------- 
     Term loan (a)(d) .....................   $   968,750        $ 1,586,253 
     Revolving line of credit (b)(d) ......       850,000               -    
     Note payable issued in connection with
       an acquisition (c) .................       630,483            840,645
     Note payable, former director (Note 5)          -               150,000
     Notes payable, other .................       100,890             90,000
                                              ------------       ------------
                                                2,550,123          2,666,898
     Less current portion .................    (2,297,546)        (1,037,664)
                                              ------------       ------------
                                              $   252,577        $ 1,629,234
                                              ============       ===========

     (a)  The Company is indebted to a bank for a term loan as part of an 
          agreement (the "Agreement") under which three loans aggregating 
          $2,620,000 were used for acquisitions.  The Agreement, last amended 
          on March 20, 1997, provides for monthly principal and interest 
          payments through May 2000.  The loan bears interest, at the Company's 
          option, at either the Adjusted Eurodollar Rate plus 2.25%, or the 
          bank's prime rate.  The rate in effect at October 31, 1997 is 8.5%.  
          Substantially all of the assets of the Company are pledged as 
          collateral for this indebtedness.

          The Agreement requires the Company to meet certain financial 
          covenants relating to, among other things, maximum  amounts due
          from the officers of the Company.  As of October 31, 1997, the 
          Company was not in compliance with this covenant.  On January 26, 
          1998, the Company received a waiver from the bank covering the 
          affected covenant. 

          
<PAGE>                                                             PAGE 34 OF 44
          
          
     (b)  In March 1997, the Company and the bank entered into an additional 
          agreement for a revolving line of credit whereby the Company may 
          borrow up to an additional $1,500,000. Interest on outstanding 
          balances made under this line of credit may, at the Company's option,
          be at either of the rates discussed above.  The rate in effect at 
          October 31, 1997 is 8.5%.  The line of credit expires on April 30, 
          1998. 
          
     (c)  In connection with the acquisition of MCC Corporation as of June 1, 
          1995, the Company became obligated for a note of $840,645, payable 
          in installments through February 1, 1999.  Interest of 7.5% per 
          annum is payable quarterly in arrears.  This note is collateralized 
          by 310,000 shares of the Common stock of the Company which are 
          personally owned by the Company's Chief Executive Officer (Note 5).

     (d)  On December 19, 1997, utilizing the proceeds from the sale of the 
          Payroll Division (Note 12), the Company repaid the term loan and the 
          outstanding balance on the line of credit.

          Aggregate maturities of long-term debt are as follows, including the 
          early payments of the term loan and the line of credit noted above:

                            Years Ending
                             October 31,
                            ------------      
                                1998      $ 2,297,546
                                1999          241,151  
                                2000           11,426  
                                          -----------
                                          $ 2,550,123
                                          ===========

7.   CAPITALIZED LEASE OBLIGATIONS

     The Company generally leases its equipment under standard commercial 
     leases with purchase options which the Company exercises from time to 
     time.  Assets held under capitalized lease agreements are reflected in 
     property and equipment as capital leases.

     Minimum future lease payments under capitalized leases are as follows: 

                     Years Ending October 31: 
                 --------------------------------------
                                                1998     $   26,616  
                                                1999         20,026  
                                                2000            295  
                                                         ----------
                                                             46,937 
                 Less amount representing interest .....     (4,489)
                                                         -----------
                 Present value of net minimum 
                   lease payments ......................     42,448  
                 Less current maturities ...............    (23,034)  
                                                         -----------
                 Long-term obligations under 
                   capital leases ...................... $   19,414 
                                                         ===========
<PAGE>                                                             PAGE 35 OF 44


8.   INCOME TAXES

     The provision for income taxes on continuing operations consists of:


                                                       October 31,
                                          -----------------------------------
                                                1997               1996
                                          ----------------   ----------------
     Current:
       Federal ..........................    $  381,405          $   96,361
       State and local ..................       126,833             140,252
     Deferred ...........................        31,462              95,118
                                             ----------          ----------
                                             $  539,700          $  331,731
                                             ==========          ==========
          

     A reconciliation of income taxes computed at the Federal statutory rate 
     to amounts provided is as follows:


                                                       October 31,
                                          -----------------------------------
                                                1997               1996
                                          ----------------   ----------------

     Tax provision computed at statutory 
       rate .............................    $  417,548         $  282,270 
     Increase/(decrease) in taxes 
       resulting from:
     State and local income taxes, net 
       of federal income taxes ..........        83,710             28,141 
     Amortization of excess of cost over 
       net assets of acquired companies..        30,100             29,155 
     Other, net .........................         8,342             (7,835)
                                             ----------         -----------
                                             $  539,700         $  331,731 
                                             ==========         ===========


















<PAGE>                                                             PAGE 36 OF 44
         
         
     Temporary differences which give rise to net deferred tax liabilities are 
     as follows: 
      
                                                       October 31,
                                          -----------------------------------
                                                1997               1996
                                          ----------------   ----------------
     Deferred tax liabilities:

     Depreciation ......................    $  130,500         $  413,128 
     Deferred software costs ...........       695,653            678,835 
                                            ----------         ----------
                                               826,153          1,091,963 
                                            ----------         ----------

     Deferred tax assets:

     Lease transactions ................       (55,580)          ( 80,712)
     Intangibles .......................         5,046            (33,238)
     Deferred compensation .............       (52,159)           (52,158)
     Allowance for doubtful accounts ...       (54,055)          (122,386)
     Reserves ..........................       (23,495)           (23,495) 
     Net operating loss carryovers .....          -              (165,526) 
                                            -----------        -----------
                                              (180,243)          (477,515)  
                                            -----------        -----------
     Net deferred tax liabilities ......    $  645,910         $  614,448 
                                            ===========        ===========

9.   STOCKHOLDERS' EQUITY

     COMMON STOCK - The Company is authorized to issue up to 7,000,000 shares 
     of common stock, $0.01 par value.  The holders of common stock are 
     entitled to one vote per share.  There is no cumulative voting for the 
     election of directors.  Subject to the prior rights of any series of 
     preferred stock which may from time to time be outstanding, holders of 
     common stock are entitled to receive ratably any dividends as may be 
     declared by the Board of Directors of the Company out of funds legally 
     available therefor, and upon the liquidation, dissolution , or winding 
     up of the Company, are entitled to share ratably in all assets remaining 
     after the payment of liabilities, and payment of accrued dividends and
     liquidation preferences on the preferred stock outstanding, if any.

     Holders of common stock have no preemptive rights, and have no rights to 
     convert their common stock into any other security.

     PREFERRED STOCK - The Company is authorized to issue up to 1,000,000 shares
     of preferred stock, $0.01 par value.  The preferred stock may be issued in 
     one or more series, the terms of which may be determined by the Board of 
     Directors without further action by the stockholders, and may include 
     voting rights (including the right to vote as a series on certain matters),
     preferences as to dividends and liquidation conversion, redemption rights, 
     and sinking fund provisions.




<PAGE>                                                             PAGE 37 OF 44
     
     
     WARRANTS - The Underwriters of the Company's initial public offering were 
     issued warrants to purchase an aggregate of 100,000 shares of the 
     Company's Common Stock, at an exercise price per share of $6.30.  These 
     warrants will expire January 20, 1998.

     In September 1994, in connection with a consulting arrangement, the 
     Company issued warrants to purchase an original aggregate of 75,000 
     shares of common stock.  After giving effect to certain anti-dilutive 
     provisions of the Warrants, they are currently exercisable at $5.00 per 
     share for 50,000 shares and at $6.24 per share for 25,240 shares.  The 
     consultant has the right to require the Company to register these shares 
     with the Securities and Exchange Commission.

     On June 27, 1995, in connection with a consulting agreement, the Company 
     issued a warrant to purchase 75,000 shares of common stock for $5.00 per 
     share.  The warrant grants the holder certain "piggy-back registration" 
     and other rights.  This Warrant expires June 27, 2000.
          
     STOCK OPTION PLAN - In September 1992, the Company adopted the 1992 Stock 
     Option and Stock Appreciation Rights Plan ("the Plan") which provides for 
     the granting of options to employees, officers, directors, and 
     consultants for the purchase of up to 350,000 shares of common stock.  On
     May 5, 1997, the Company's shareholders approved an amendment to the Plan 
     increasing the maximum number of shares issuable thereunder to 1,200,000.  
     Options granted may be either "incentive stock options"  within the 
     meaning of Section 422 of the United States Internal Revenue Code of 
     1986, as amended ("the Code"), or non-qualified options.  Incentive stock 
     options may be granted only to employees and officers of the Company, 
     while non-qualified options may be issued to directors and consultants, 
     as well as to officers and employees of the Company.  The Plan is 
     administered by a compensation committee consisting of two disinterested 
     directors who determine those individuals to whom options will be granted, 
     the time period during which the options or rights may be exercised, the 
     number of shares of common stock which may be purchased under each option,
     and the option exercise price.

     The per share exercise price of an incentive stock option may not be less 
     than the fair market value of the common stock on the date the option is 
     granted.  The per share exercise price of a non-qualified option shall be 
     determined by the compensation committee, except that the Company will not 
     grant non-qualified options with an exercise price lower than 50% of the 
     fair market value of common stock on the day the option is granted.  In 
     addition, any person who, on the date of the grant, already owns, 
     directly or indirectly, 10% or more of the total combined voting power of 
     all classes of stock outstanding, may only be granted an option if the 
     exercise price of such option is at least 110% of the fair market value 
     of the common stock on the date of the grant.










<PAGE>                                                             PAGE 38 OF 44

     
     The compensation committee may also grant "stock appreciation rights" 
     ("SAR's") in connection with specific options granted under the plan.  
     Each SAR entitles the holder to either: cash (in an amount equal to the 
     excess of the fair value of a share of common stock over the exercise 
     price of the related options); or common stock (the number of shares of 
     which is to be determined by dividing the SAR's cash value by the fair 
     market value of a share of common stock on the SAR exercise date); or a 
     combination of cash and stock.  SAR's may be granted along with options 
     granted under the Plan, and to holders of previously granted options.  No 
     SAR's have been granted under the Plan.

     Activity during the past two years with respect to the Plan is as follows:
                                                                        
                                                                   Weighted
                                                                   Average
                                  Number of     Exercise Price     Exercise
                                   Options          Range            Price
                               -------------- ------------------ ------------

     Options outstanding, 
       October 31, 1995 .......    453,900       $3.81 - $5.88       $4.65  
         Options granted ......    277,750        3.63 -  4.68        3.85
         Options canceled .....    (21,350)       4.00    5.88        4.64
                                   --------
     Options Outstanding, 
       October 31, 1996 .......    710,300        3.63 -  5.88        4.34
         Options granted ......    226,300        3.25 -  7.88        4.23
         Options exercised ....    (29,254)       3.63 -  5.88        3.95
         Options cancelled ....    (57,448)       3.63 -  5.88        3.86
                                   --------
     Options outstanding, 
       October 31, 1997 .......    849,898        3.25 -  7.88        4.42
                                   =======
     Options exercisable, 
       October 31, 1997 .......    578,764
                                   =======
     Options exercisable, 
       October 31, 1996 .......    369,500
                                   =======
                                          

















<PAGE>                                                             PAGE 39 OF 44
     
     
     The Company accounts for options granted under the Plan in accordance with 
     Accounting Principles Board Opinion No. 25, under which no compensation 
     cost is recognized for stock option awards.  Had the compensation cost 
     been determined in accordance with Statement of Financial Accounting
     Standard No. 123 "Accounting for Stock-Based Compensation", the Company's 
     pro forma income/(loss) and pro forma income/(loss) per common share for 
     fiscal 1997 and 1996, respectively, would be as follows:


                                      1997                      1996
                             ----------------------    ----------------------
                             Historical   Pro Forma    Historical   Pro Forma
                             ----------   ---------    ----------   ---------
     Income from continuing
       operations .........  $ 688,383    $ 619,033    $ 498,474    $ 467,985

     Loss from discontinued
       operations .........   (127,054)    (127,054)    (165,000)    (165,000)
                             ----------   ----------   ----------   ----------
     Net income ...........  $ 561,329    $ 491,979    $ 333,474    $ 302,985 
                             ==========   ==========   ==========   ==========

     Income/(loss) per
       common share:

     Income from continuing
       operations .........  $    0.17    $    0.15    $    0.12    $    0.11 

     Loss from discontinued
       operations .........      (0.03)       (0.03)       (0.04)       (0.04)
                             ----------   ----------   ----------   ----------
     Net income ...........  $    0.14    $    0.12    $    0.08    $    0.07 
                             ==========   ==========   ==========   ==========

     All incentive stock options under the Plan, other than those granted to 
     any person holding more than 10% of the total combined voting power of all 
     classes of outstanding stock, are granted at the fair market value of the 
     Common Stock at the grant date.  The weighted average fair value of the 
     stock options granted during fiscal 1997 and 1996 was $382,977 and 
     $421,516, respectively.  The fair value of each stock option grant is 
     estimated on the date of the grant using the Black-Scholes option pricing
     model with the following weighted average assumptions used for grants in 
     1997: a risk-free interest rate ranging from 6.0% to 6.5%; expected lives 
     ranging from 0.5 to 4.0 years; and expected volatility ranging from 43.4% 
     to 61.0%.


<PAGE>

     
     In addition to options granted under the Plan, two non-qualified options 
     aggregating 290,000 shares were granted prior to the Company's initial 
     public offering of which 66,555 were exercised prior to October 31, 1995, 
     83,445 during the year ended October 31, 1996, and 40,000 during the 
     current fiscal year.  At October 31, 1997, 100,000 are currently 
     exercisable.
     
10.  RETIREMENT PLANS                                              PAGE 40 OF 44

     The Company maintains two 401(k) Savings Plans covering all eligible 
     employees who have attained the age of 21 years and worked at least 1,000 
     hours in a one-year period.  Plan participants may elect to contribute 
     from 2% to 15% of covered compensation each year.  The Company may make
     matching contributions at the discretion of the Board of Directors.  For 
     the years ended October 31, 1997 and 1996, the Company did not make any 
     matching contributions.
     
11.  COMMITMENTS AND CONTINGENCIES

     CONTINGENT ACQUISITION PAYMENTS - In connection with an acquisition in 
     1990, the Company issued an option to purchase up to 190,000 shares of the 
     Company's common stock for an aggregate purchase price of $1,900.  The 
     Company was further required to purchase the option for $750,000, subject 
     to adjustment for prior partial exercises, in the event of a proposed sale 
     of all or substantially all of the Company's assets, or in event of the 
     holder's death (the "Put").  The difference between the present value of 
     the option as originally recorded in 1990 and the Put amount was accreted 
     through periodic charges to retained earnings using the interest method.  
     As of October 31,1997, the holder had exercised all 190,000 shares, 
     terminating the Company's obligation under the Put.  For the years ended 
     October 31, 1997 and 1996, $19,594 and $46,812, respectively, were 
     accreted.

     In connection with an acquisition in April 1993, the Company is obligated 
     for contingent payments based on revenues of the acquired company.  For 
     the fiscal years ended October 31, 1997 and 1996, contingent payments 
     were $63,472 and $159,776, respectively.  The obligations at October 31, 
     1997 and 1996 are included in other current liabilities.

     In connection with an acquisition in June 1993, the Company was obligated 
     for certain contingent payments based on pretax earnings of the acquired 
     company for five years.  The first $1,000,000 of contingent consideration 
     payable (if any) was required to be in cash with all additional payments 
     to be made in shares of the Company's common stock.  For the fiscal years 
     ended October 31, 1997 and 1996, no contingent payments were earned.  
     This company was included in the sale of the Payroll Division.  The 
     Company remains liable for the earnings contingency, however, based on 
     the historical and expected future results of this subsidiary, it is 
     unlikely that any payment will be required.  The Company also guaranteed 
     that the market value of the 150,000 shares of common stock issued in
     connection with this acquisition will be at least $6.67 per share on June 
     30, 1998. 

     In connection with an acquisition effective January 1, 1994, the Company 
     guaranteed that the market value of the 158,812 shares of common stock 
     issued in connection with this acquisition will be at least $6.40 on 
     January 1, 1999.

     In connection with an acquisition effective June 1, 1994, the Company is 
     obligated for contingent consideration based on the operations of the 
     Payroll Division, as defined, and certain other defined events.  No 
     contingent consideration has been earned on operations through October 
     31, 1997.  This company was included in the sale of the Payroll Division.  
     The Company also guaranteed that the market value of the 302,400 shares 
     of common stock issued in connection with this acquisition will be at least
     $5.00 on July 31, 1999.

<PAGE>                                                             PAGE 41 OF 44
     
     
     In connection with an acquisition, effective May 1, 1995, the Company is 
     obligated for certain contingent payments based on earnings (as defined) 
     of the Company's two payroll operations in New England for five years.  
     For the fiscal years ended October 31, 1997 and 1996, no contingent
     payments were earned.  This company was included in the sale of the 
     Payroll Division.  On December 24, 1997, the Company made payments 
     aggregating $300,000 to the former stockholders of this company in return 
     for a release from any further liability under the earnings contingencies.
     The Company also guaranteed that the market value of the 113,636 shares 
     of common stock issued in connection with this acquisition will be at 
     least $5.50 per share on April 30, 2000. 

     At October 31, 1997, no contingent liability existed for stock price 
     guarantees relating to the foregoing acquisitions, as the market value of 
     the Company's stock on October 31, 1997 exceeded all of the minimum price 
     guarantees.  Actual amounts that will ultimately be paid, if any, could
     change significantly depending upon the price of the Company's Common 
     Stock on the dates such amounts are required to be settled.

     EMPLOYMENT AGREEMENTS - The Company is obligated under certain employment
     agreements which expire at various times through December 1999.  Pursuant 
     to such agreements, the approximate annual minimum amounts payable are as 
     follows:

                            Years Ending
                             October 31,
                            ------------      
                                1998        721,300
                                1999        579,600
                                2000        150,600
                                  
                                  
     CONSULTING AND NONCOMPETITION - In connection with an acquisition, the 
     Company entered into an agreement with the former owner of the acquired 
     company.  This agreement, as amended in October 1994, expires on September 
     30, 2001, provided for annual payments of $267,500 through September 30, 
     2001.  As a partial incentive to enter into the amended ageement, the 
     Company has agreed to forgive, on each anniversary date of the agreement, 
     12.5% of the consultant's existing indebtedness to the Company ($39,352 
     at October 31, 1997 (Note 5)).  The consulting agreement includes certain
     non-competition restrictions.  The existing indebtedness to the Company 
     will be amortized ratably over the term of the amended agreement.
                                  
     On June 27, 1995, the Company entered into a consulting agreement with a 
     former employee of MCC to provide general consulting services to the 
     Company.  The term of this agreement was two years, and provided for 
     payments of $125,000 a year.
                                  
     LITIGATION - There are no pending legal proceedings that, in the opinion 
     of management, would materially affect the financial condition or results 
     of operations of the Company.
                                  





<PAGE>                                                             PAGE 42 OF 44
     
     
     LEASE OBLIGATIONS - At October 31, 1997, the Company is obligated under 
     two real-estate leases, both expiring on December 31, 2008, which require 
     aggregate minimum annual rental payments of approximately $1,383,000 plus 
     operating expenses, and are subject to escalation.  The Company's 
     obligations under these leases are secured by a combination of a cash 
     deposit and a letter of credit in the aggregate amount of $281,250.  One 
     of the leases also provides that the landlord will reimburse the Company 
     for up to $800,000 for improvements and other costs, which amounts are 
     recorded as Deferred Lease Incentives.
                                  
     In addition, the Company had real-estate leases at three locations in 
     California, Massachusetts and Rhode Island.  Each of these leases was 
     assumed by the buyer in connection with the sale of the Payroll Division.
     
     Approximate minimum future real-estate lease payments, net of sublease 
     income, are as follows:
                                  
                            Years Ending
                             October 31,
                            ------------      
                                1998     $ 1,403,300
                                1999       1,369,200
                                2000       1,369,200
                                2001       1,369,200
                                2002       1,369,200
                             Thereafter    9,127,500
                                         -----------
                                         $16,007,600
                                         ===========
                                          

12.  SUBSEQUENT EVENT: SALE OF THE PAYROLL DIVISION

     On December 19, 1997, the Company consummated the sale (the "Sale") of 
     all the outstanding capital stock of Daton Pay USA, Inc., NEDS, Inc., 
     Pay USA of New Jersey, Inc. and Key-ACA, Inc., each a wholly-owned 
     subsidiary of the Company, and together comprising the Payroll Division 
     ("Pay USA"), to Zurich Payroll Solutions, Ltd. ("Zurich" or the "Buyer").  
     At closing, the Company received $12,900,000, of which $12,150,000 was 
     in cash and $750,000 was in the form of a note from the Buyer.  The note 
     is due on July 15, 1999 and requires quarterly payments of interest at 
     8.5% per annum.  The amount received at closing includes $1,440,000 for 
     a three-year covenant not to compete.  As part of the transaction, the 
     Company agreed to maintain and manage the Pay USA direct deposit account 
     until January 31, 1998, or until the Buyer has established their own 
     account, whichever is sooner.  The Company further agreed to maintain a 
     $6,500,000 certificate of deposit at the bank as security until the 
     Pay USA direct deposit account is no longer managed by the Company. 

     The terms of the Sale also provide for an additional payment by the Buyer 
     of up to $1,500,000, which amount is contingent on the revenue of Pay USA 
     for the three months following the sale, and is also subject to adjustment 
     based on a final determination of the amounts of assets and liabilities
     transferred at December 19, 1997.



<PAGE>                                                             PAGE 43 OF 44


     The Company will recognize a pretax gain of approximately $3,322,000 after 
     recording various costs of the transaction amounting to approximately 
     $2,133,000.  These costs include the assumption of certain contractual 
     obligations related to the original acquisitions, agreements to pay 
     certain employment agreements, and various professional fees.  Income 
     related to the $1,440,000 covenant not to compete will be recognized over 
     the three-year term.  Any contingent payment made by the Buyer will be 
     recognized as income in the period received.

     Of the cash received, $1,713,509 was used to repay the bank for the term 
     loan and the outstanding balance on the line of credit (including interest 
     accrued) (Notes 6(a) and (b)).

     At October 31, 1997 and 1996, and for each of the years then ended, the 
     net assets and operating losses (net of related tax benefits) of Pay USA 
     have been recorded as discontinued operations.  During the fiscal years 
     ended October 31, 1997 and 1996, revenues relating to the discontinued
     operations approximated $8,828,000 and $8,073,000, and pretax operating 
     losses approximated $291,000 and $217,000, respectively.

     On December 19, 1997, Zurich and the Company entered into a support 
     services agreement, and Zurich made a cash prepayment of a portion of 
     its obligations under this agreement in the amount of $500,000, which 
     amount will be recognized ratably over the term of the agreement.

































<PAGE>                                                             PAGE 44 OF 44


                            Exhibit Index
                                  



Exhibit No.          Description

     
     10.7B     Amendment to the IDB Letter of Credit on behalf of G-H-G Realty
                Company

     10.8      Lease dated June 2, 1997 between the Company and Leonia 
                Associates, LLC.   

     21        List of Subsidiaries of the Company

     23        Consent of Deloitte & Touche, LLP

     27        Financial Data Schedule

                                  
                                  
                                  
                                  



























          


          LEASE AGREEMENT made the 2nd day of June, 1997, between 

LEONIA ASSOCIATES, L.L.C, a New Jersey Limited Liability Company, having its
principal place of business c/o Sterling Management Co., Inc., 72 Essex Street,
Lodi, New Jersey  07644 (hereinafter referred to as "Landlord");  
          and  

COMPUTER OUTSOURCING SERVICES, INC., a New York Corporation, having an office
located at 360 West 31st Street, New York, NY  10001, (hereinafter referred to
as "Tenant").


                             PREAMBLE

              BASIC LEASE PROVISIONS AND DEFINITIONS

In addition to other terms elsewhere defined in this Lease, the following terms
whenever used in this Lease should have only the meanings set forth in this
section, unless such meanings are expressly modified, limited or expanded
elsewhere herein.  

          (1)  Additional Rent shall mean all sums in addition to Fixed Basic 
          Rent payable by Tenant to Landlord pursuant to the provisions of this 
          Lease, or sums expended by Landlord on Tenant's behalf or fines 
          imposed upon Landlord as a result of Tenant's failure to comply with 
          the terms hereof.    


          (2)  Base Real Estate Taxesshall mean:
               Those Real Estate Taxes determined by multiplying the tax rate
          in effect for Calendar Year 1997 by the assessment for the Building
          Area and Building averaged for the 1997/1998 Calendar Years.


          (3)  Broker shall mean MRH Real Estate Services, Inc.  and Cushman & 
          Wakefield, Inc.


          (4)  Building shall mean the building located at 2 Christie Heights,
          in the Borough of Leonia, County of Bergen, State of New Jersey.  


          (5)  Building Holidays shall mean those shown on Exhibit "E".  

          (6)  Commencement Date is October 1, 1997 and shall, for the
          purposes hereof, be subject to Paragraph "27" and "43" hereof.  

          (7)  Demised Premises or Premises:   50,000 gross rentable square
          feet, 30,000 square feet of which is on the First Floor and 20,000
          square feet of which is on the Second Floor as shown on Exhibit "A"
          hereto, which includes an allocable share of the Common Facilities
          as defined in Paragraph "42(C)".  The foregoing square footage is
          approximate and is set forth solely for the purpose of computing all
          pass-throughs required to be paid by the Tenant to the Landlord under
          the terms and conditions of the within Agreement.  

<PAGE>
          (8)  Exhibits.  The following Exhibits attached to this Lease are
          incorporated herein and made a part hereof:  

               Exhibit A         Premises Plan
               Exhibit B         Rules and Regulations
               Exhibit C         Landlord's Work
               Exhibit D         Cleaning Services
               Exhibit E         Building Holidays


          (9)  Fixed Basic Rent for the first Five (5) Years and Three (3)
               Months of the Term of this Lease shall mean:  

               THREE MILLION EIGHT HUNDRED SIX THOUSAND TWO HUNDRED FIFTY AND
               00/100 ($3,806,250.00) DOLLARS.      
               
               (A)  Yearly Rate:    
               SEVEN HUNDRED TWENTY FIVE THOUSAND AND 00/100 ($725,000.00)
               DOLLARS.  

               (B)  Monthly Installment:                              
               SIXTY THOUSAND FOUR HUNDRED SIXTEEN AND 67/100 ($60,416.67)
               DOLLARS.


               Fixed Basic Rent for the next Six (6) years of the Term of this
               Lease shall mean:

               FOUR MILLION NINE HUNDRED FIFTY THOUSAND AND 00/100 
               ($4,950,000.00) DOLLARS for the Term payable as follows:  

               (A)  Yearly Rate:                              
               EIGHT HUNDRED TWENTY FIVE AND 00/100 ($825,000.00) DOLLARS.  

               (B)  Monthly Installment:                      
               SIXTY EIGHT THOUSAND SEVEN HUNDRED FIFTY AND 00/100 (68,750.00)
               DOLLARS.


          (10) Tenant's Percentage:    
               SEVENTY FOUR POINT SIXTY THREE (74.63%) PERCENT which percentage 
          is stipulated and agreed to by the parties hereto, subject to
          adjustment as provided for in Paragraph "42(e)".


          (11) Building Area:  Lot 2, Block 503, on the Tax Map of the Borough
          of Leonia, County of State of New Jersey.  


          (12) Parking Spaces shall mean a total of One Hundred  Fifty (150) 
          spaces; assigned and unassigned as indicated.  

               (a)  Assigned:     23 including 15 covered spaces for
                                     Tenant and 8 uncovered spaces for
                                     Tenant's visitors.

               (b)  Unassigned:  127


<PAGE>          
          (13)  Permitted use shall be general and executive offices . 


          (14) Security Deposit shall be $181,250.00.


          (15) Term shall mean Eleven (11) Years and Three (3) Months from the
          Commencement Date, unless extended pursuant to any option contained
          herein.  


          (16) Termination Date shall be December 31, 2008.  


          (17) Rent shall mean Fixed Basic Rent and Additional   Rent.


          (18) Standard Industrial Classification Number of Tenant is       
                .


<PAGE>
                       W I T N E S S E T H:


          For and in consideration of the covenants herein contained, and upon
the terms and conditions herein set forth, Landlord and Tenant agree as follows:

          1.   DESCRIPTION.  Landlord hereby leases to Tenant, and Tenant
hereby hires from Landlord, the Demised Premises as defined in the Preamble
(hereinafter called "Demised Premises" or "Premises"), as shown on the plan or
plans initialed by the parties hereto marked Exhibit A annexed hereto and made
part hereof in the Building as defined in the Preamble (hereinafter called the
"Building") which is situated on the Building Area, together with the right to
use, in common with other tenants of the Building and invitees, customers and
employees, those public areas of the Common Facilities as hereinafter defined.

          2.   TERM.  The Premises are leased for the Term to commence on the
Commencement Date and to end at 12:00 midnight on the Termination Date, all as
defined in the Preamble or on such other date as the Term may expire or be
terminated pursuant to the provisions of this Lease or pursuant to law, at which
time Tenant shall deliver up the Premises in accordance with all of the terms
hereof; and Paragraph 25 ("Holdover Tenancy") shall in no way be construed as a
waiver of this requirement to timely remove.

          3.   BASIC RENT.  Tenant shall pay to Landlord during the Term the
Fixed Basic Rent as defined in the Preamble (hereinafter called "Fixed Basic
Rent"), payable in such coin or currency of the United States of America as at
the time of payment shall be legal tender for the payment of public and private
debts.  The Fixed Basic Rent shall accrue at the Yearly Rate as defined in the
Preamble and shall be payable in advance on the first day of each calendar month
during the Term at the Monthly Installments as defined in the Preamble, in
accordance with the provisions of this Lease herein set forth, except that if 
the Commencement Date is not the first (1st) day of the month, Rent for the 
month in which the Commencement Date occurs shall be prorated to the end of the 
month, the first (1st) full monthly installment of Rent shall be due on the 
first (1st) day of the next month and after the expiration of the number of 
years in the Term of this Lease, the Term shall expire on the last day of the 
same month in which the Commencement Date of the Term occurred, it being the 
<PAGE>
intention of the parties that the Term expire on the last day of the month.  
Landlord acknowledges receipt from Tenant of the first Monthly Installment by 
check, subject to collection, for Fixed Basic Rent for the first month of the 
Term.

               Tenant shall pay Rent as hereinafter provided, to Landlord at
Landlord's above-stated address, or at such other place as Landlord may 
designate in writing, without the necessity of a bill therefore or demand of 
any nature whatsoever, and without counterclaim, deduction or set-off.

          4.   USE AND OCCUPANCY.

               (a)  The Premises shall be used and occupied only for the
Permitted Use described in the Preamble to this Lease and for no other use or
purpose.  Tenant shall not use or permit the use of the Premises or any part
thereof in any way which would violate any certificate of occupancy for the
Building or the Premises, or any of the covenants, agreements, terms, 
provisions and conditions of this Lease, or for any unlawful purposes or in 
any unlawful manner, or, in the reasonable judgment of any insurer of the 
Building, cause Landlord's insurance thereon to be canceled; and Tenant shall 
not suffer or permit the Premises or any part thereof to be used in any manner 
or anything to be done therein or suffer or permit anything to be brought 
into or kept in the Premises which, in the reasonable judgment of Landlord, 
shall in any way impair the character, reputation or appearance of the 
Building, impair or interfere with any of the Building services or the proper 
and economic heating, cleaning, air conditioning or other servicing of the 
Building or the Premises, or impair or interfere with the use of any of the 
other areas of the Building by, or occasion discomfort, inconvenience or 
annoyance to, any of the other tenants or occupants of the Building, if any.  
Tenant shall have access to the Building and the Demised Premises twenty-four 
(24) hours a day, three hundred sixty five (365) days a year.  

               (b)  If any governmental license or permit (other than the
certificate of occupancy required to be obtained by Landlord) shall be required
for the proper and lawful conduct of Tenant's business or other activity carried
on in the Premises by Tenant and if the failure to secure such license or permit
would, in any way, affect Landlord, Tenant, at Tenant's expense, shall duly
procure and thereafter maintain such license or permit and submit the same to
inspection by Landlord.  Tenant, at Tenant's expense, shall at all times, comply
with the terms and conditions of each such license or permit. 

               (c)  Tenant shall not store or permit to be used in any way
in, on or about the Demised Premises any "hazardous materials", which, for the
purposes hereof, shall include any chemical substance, material or waste or
component thereof which is now or hereafter listed, defined or regulated as a
hazardous or toxic chemical, substance, material or waste or component thereof
by any Federal, State or local environmental laws and regulations promulgated
pursuant to any of the foregoing including, for example at the federal level 
only and without limitation, the Resource Conservation and Recovery Act of 
1976, 42 U.S.C. 6901, et seq.; the Occupational Safety and Health Act of 1970, 
29 U.S.C. 651, et seq.; the Comprehensive Environmental Response, Compensation 
and Liability Act of 1980, 42 U.S.C. 9601, et seq.; the Toxic Substances 
Control Act, 15 U.S.C. 2601, et seq.; the Clean Air Act, 42 U.S.C. 7401, 
et seq.; the Safe Drinking Water Act, 42 U.S.C. 300f, et seq.; and the Clean 
Water Act, 33 U.S.C. 1251, et seq.  The foregoing shall not be deemed to 
prohibit the use of customary office supplies and equipment in quantities 
reasonably necessary for Tenant's Permitted Use.  
          
               
<PAGE>               
               (d)  Landlord agrees to indemnify and hold harmless the Tenant
from any and all claims, damages, fines, judgments, penalties, costs, 
liabilities or losses (including, without limitation, any and all sums paid 
for settlement of claims, attorneys' fees, consultant and expert fees) arising 
during or after the Lease Term from or in connection with the presence or 
suspected presence of Hazardous Substances in or on the Premises, unless 
the Hazardous Substances are present as a result of negligence, willful 
misconduct of other acts of Tenant, Tenant's agents, employees, contractors or 
invitees. Without limitation of the foregoing, this indemnification shall 
include any and all costs incurred due to any investigation of the site or any 
cleanup, removal or restoration mandated by a federal, state or local agency 
or political subdivision, unless the Hazardous Substances are present as a 
result of negligence, willful misconduct or other acts of Tenant, Tenant's 
agents, employees, contractors or invitees.  This indemnification shall 
spcifically include any and all costs due to Hazardous Substances which flow, 
diffuse, migrate or percolate into, onto or under the Premises after the Lease 
Term Commences.  

        5.   CARE AND REPAIR OF PREMISES.  Tenant covenants to commit no act
of waste and to take good care of the Premises and the fixtures and 
appurtenances therein, and shall, in the use and occupancy of the Premises 
comply with all laws, orders and regulations of the federal, state and 
municipal governments or any of their departments affecting the Premises and 
with any and all environmental requirements resulting from the Tenant's use 
of the Premises, this covenant to survive the expiration or sooner termination 
of the Lease.  Landlord shall, at Tenant's expense [except for structural 
repairs not necessitated by the misuse or neglect of Tenant or Tenant's 
agents, servants, visitors or licensees, which repairs, if any, shall be 
amortized over their useful life in accordance with generally accepted 
accounting principles, consistently applied, and included as an Operating 
Cost expense in accordance with Paragraph 23(a)], make all necessary
repairs to the Premises.  Landlord shall make all necessary repairs 
to the Common Facilities and to the parking areas, if any, the same to be 
included as an Operating Cost, except where the repair has been made 
necessary by misuse or neglect primarily caused by Tenant or Tenant's agents, 
servants, visitors or licensees, in which event Landlord shall nevertheless 
make the repair but Tenant shall pay to Landlord, as Additional Rent, 
immediately upon demand, the costs therefor.  All improvements made by Tenant 
to the Premises, which are so attached to the Premises that they cannot be 
removed without material injury to the Premises, shall become the property of 
Landlord upon installation.  Not later than the last day of the Term, Tenant 
shall, at Tenant's expense (a) remove all Tenant's personal property and those 
improvements made by Tenant which have not become the property of Landlord, 
including trade fixtures, movable paneling, partitions, and the like, 
(b) repair all injury done by or in connection with the installation or 
removal of said property and improvements, and (c) surrender the Premises in 
as good condition as they were at the beginning of the Term, reasonable wear 
and tear and damage by fire, the elements, casualty, or other cause not due to 
the misuse or neglect by Tenant, Tenant's agents, servants, visitors 
or licensees excepted, and in "broom clean" condition.  All other property 
of Tenant remaining on the Premises after the last day of the Term shall be 
conclusively deemed abandoned and may be removed by Landlord, and Tenant shall
reimburse Landlord for the cost of such removal.  Landlord may have any such
property stored at Tenant's risk and expense.  

               Tenant acknowledges the existence of environmental laws, rules,
and regulations, including, but not limited to, the Environmental Clean-up
Responsibility Act of 1983 ("ECRA") and the Industrial Site Recovery Act of 1993
("ISRA").Tenant shall comply with any and all such laws, rules, and regulations.
<PAGE>
Tenant represents to Landlord that Tenant's Standard Industrial Classification
(SIC) Number, as same is set forth in the Preamble to this Lease and as used on
Tenant's Federal Tax Return will not subject the Premises to ECRA/ISRA 
applicability.  Any change by Tenant to an operation with a SIC Number subject 
to ECRA/ISRA shall require Landlord's written consent. Any such proposed change 
shall be sent in writing to Landlord sixty (60) days prior to the proposed
change.  Landlord, at its sole option, may arbitrarily deny such consent.  

               Within thirty (30) days of the date of the expiration of the
term of this Lease or the date of sooner termination hereof, Tenant shall 
provide to Landlord appropriate evidence of compliance with ECRA/ISRA and 
the rules, regulations and directives promulgated in connection therewith 
and applicable to Tenant's surrendering of the Premises, the Building, 
the Building Area  and the Common Facilities to Landlord and ceasing its 
operations therein and thereon. Evidence of compliance as used in this 
paragraph and this Lease shall be deemed to include a letter of non-
applicability regarding ECRA/ISRA or a letter of negative declaration issued 
by the New Jersey Department of Environmental Protection and Energy. 

               Tenant hereby agrees to execute such documents as Landlord
reasonably deems necessary to make such application as Landlord reasonably
requires to assure compliance resulting from Tenant's use of the Demised
Premises, including, but not limited to, payment of state agency fees, 
engineering fees, clean-up costs, filing fees, and suretyship expenses.  
As used in this Lease, ECRA/ISRA compliance shall include applications for 
determinations of non-applicability by the appropriate governmental authority. 
The foregoing undertaking shall survive the termination or sooner expiration 
of this Lease and surrender of the Demised Premises and shall also survive 
sale, lease, or assignment of the Demised Premises by Landlord.  Tenant agrees 
to indemnify and hold Landlord harmless from any violation of ECRA/ISRA 
occasioned by Tenant's use of the Demised Premises.  Tenant shall immediately 
provide Landlord with copies of all correspondence, reports, notices, orders, 
findings, declarations, and other materials pertinent to the Tenant's compliance
and the Department of Environmental Protection and Energy ("DEPE") 
requirements under ECRA/ISRA as they are issued or received by the Tenant.

          6.   ALTERATIONS, ADDITIONS OR IMPROVEMENTS.  Tenant shall not,
without first obtaining the written consent of Landlord not to be unreasonably
withheld or unduly delayed in each and every instance, make any alterations,
additions or improvements in, to or about the Premises. 

               Before proceeding with any Alteration, Tenant shall submit to
Landlord, for Landlord's approval, plans and specifications for the work to be
done, and Tenant shall not proceed with such work until it obtains Landlord's
written approval of such plans and specifications which approval shall not be
unreasonably withheld.Landlord agrees to approve or disapprove any such 
Alteration within fifteen (15) Business Days following Tenant's submission of 
the same for review in accordance with this Paragraph (the "First Review 
Period"). If Landlord shall disapprove of any of Tenant's plans during 
Landlord's First Review Period, Tenant shall be advised in writing by Landlord 
of the reasons for such disapproval.  After Tenant resubmits its revised plans 
and specifications to Landlord, Landlord shall have a Second Review Period (as 
defined below) for review of the same subject to the other terms of this 
Paragraph.  Landlord hereby agrees to give its approval or disapproval to said 
plans and specifications submitted by Tenant for Landlord's review within five 
(5) Business Days of receipt of the same by Landlord (the "Second Review 
Period").  With respect to either the First and/or Second Review Periods 
described herein, if Landlord shall fail to approve or disapprove of any such 
proposed plans and specifications within the aforementioned periods and the 
<PAGE>
cause for such failure on the part of Landlord shall not be cause beyond the 
reasonable control of Landlord, then, provided Tenant shall, following the 
expiration of the aforementioned periods, send Landlord a notice (the "Warning 
Notice") setting forth Landlord's failure to so approve or disapprove the 
submitted plans and specifications and provided such Warning Notice shall 
expressly reference this Paragraph "6" of the Lease and the consequences of 
Landlord's failure to respond within the five (5) day period hereinafter set 
forth, then if Landlord shall fail to approve or disapprove of the submitted 
plans and specifications within a five (5) day period following the date 
upon which Landlord shall have received such Warning Notice, the proposed 
submitted plans and specifications shall be deemed approved.  

               Notwithstanding the foregoing, Tenant may make decorative, non-
structural alterations or alterations with a cost less than $50,000 which do not
impact building mechanical systems or structure without the approval of the
Landlord.  

          7.   ACTIVITIES INCREASING INSURANCE RATES.  If by reason of failure
of Tenant to comply with the provisions of this Lease, including but not 
limited to the manner in which Tenant uses or occupies the Premises, the 
insurance rates shall, at the commencement of the Term, or at any time 
thereafter, be higher than they otherwise would be for a similar type building
insured under a standard casualty policy, then Tenant shall reimburse Landlord, 
as Additional Rent hereunder, for that part of all insurance premiums thereafter
paid or incurred by Landlord, which shall have been charged because of such 
failure or use by Tenant, and Tenant shall make such reimbursement upon the 
first (1st) day of the month following the billing to Tenant of such additional 
cost by Landlord. 

          8.   ASSIGNMENT AND SUBLEASE.  Provided that Tenant shall not be in
default hereunder, Tenant may assign the Lease or sublease the Premises to any
party, subject to the following:

               (a)  In the event that Tenant desires to sublease the whole
or any portion of the Premises or assign the within Lease to any other party, 
the terms and conditions of such sublease or assignment, together with the 
name and address of the proposed assignee or sublessee, financial statements 
prepared by a certified public accountant, certified to the President of the 
proposed assignee or sublessee; the nature and character of the business of 
the proposed sublessee or assignee; and any other information requested by 
Landlord reasonably calculated to enable Landlord to determine the proposed 
assignee or sublessee's financial responsibility, shall be communicated to 
Landlord in writing no later than sixty (60) days prior to the effective date 
of any such sublease or assignment, and, prior to such effective date, 
Landlord shall have the option, exercisable in writing to Tenant, to recapture 
the within Lease so that such prospective sublessee or assignee shall then 
become the sole Tenant of Landlord hereunder, or alternatively, to recapture 
said space, provided the aggregate of all subleased space as recaptured exceeds 
15,000 square feet and the sublease as recaptured is for the balance of the 
term less one (1) day.

                    Upon receipt by Tenant of said notification of intent to
recapture, Tenant shall then remove itself and all of its personal property from
the Demised Premises pursuant to all the terms, conditions and provisions of 
this Lease and in accordance with Paragraph 5 of this Lease pertaining to 
Tenant's removal and restoration of the Demised Premises.

                    In the event Landlord shall recapture the Demised
Premises pursuant to this Paragraph as above stated, the Tenant's obligation to
<PAGE>
pay Rent and all other payments due hereunder shall continue until Tenant has
completed its removal and restoration of the Demised Premises pursuant thereto. 
Tenant shall be required to pay the full monthly rental for every month or any
portion thereof in which it remains in occupancy hereunder up to and until it 
has completed its removal from the Demised Premises in accordance with all of 
the terms of this Lease and Landlord has retaken possession thereof.  After 
Tenant's removal from the Demised Premises and restoration of same, and 
Landlord has retaken possession thereof, this Lease shall terminate, cease and 
come to an end.

               (b)  In the event that Landlord elects not to recapture the
Lease as hereinabove provided, Tenant may nevertheless assign this Lease or
sublet the whole or any portion of the Premises, subject to the Landlord's prior
written consent, which consent shall not be unreasonably withheldor unduly
delayed; provided, however, that Landlord shall not be deemed unreasonable if it
refuses to consent to any proposed sublease or assignment of the Lease to any
tenant, subtenant or other occupant of the Building, or, if, in the reasonable
judgment of Landlord, the business of such proposed subtenant or assignee is not
compatible with the type of occupancy of the Building,and subject to the consent
of any mortgagee, trust deed holder, or ground lessor, on the basis of the
following terms and conditions:

                    (1)  The Demised Premises shall not, without Landlord's
prior consent, have been listed or otherwise publicly advertised for 
assignment or subletting at a rental rate lower than the higher of (a) the 
annual Rent then payable, or (b) the then prevailing rental rate for other 
space in the Building.

                    (2)  The terms and conditions of the sublease or
assignment shall not be materially altered from those terms and conditions
previously communicated to Landlord.

                    (3)  The assignee or sublessee shall assume, by written
instrument satisfactory to Landlord, exercising reasonable discretion, all 
of the obligations of this Lease, and a copy of such assumption agreement 
shall be furnished to Landlord within ten (10) days of its execution.

                    (4)  Tenant and each assignee shall be and remain liable
for the observance of all the covenants and provisions of this Lease, 
including, but not limited to, the payment of Rent reserved herein, throughout 
the Term, as the same may be renewed, extended or otherwise modified.

                    (5)  Tenant and any assignee shall promptly pay to
Landlord fifty (50%) percent of any consideration received for any assignment 
or sublet and/or all of the Rent received by Tenant in excess of the Rent 
required to be paid by Tenant for the area assigned or sublet, computed on 
the basis of an average square foot rent for the gross square footage Tenant 
has leased, except that Tenant shall in such instance be entitled to retain 
one hundred (100%) percent of any compensation received for furniture and 
equipment without sharing it with Landlord, provided such compensation is 
at fair market value.

                    (6)  In any event, the acceptance by Landlord of any
Fixed Basic Rent or Additional Rent from the assignee or from any of the
subtenants, or the failure of Landlord to insist upon a strict performance 
of any of the terms, conditions, and covenants contained herein, shall not 
release Tenant herein, nor any assignee assuming this Lease or sublessee, 
from any and all of the obligations herein during and for the entire Term.

<PAGE>                    
                    (7)  Tenant shall deposit with Landlord a sum equal to
three (3) months rent to be paid by the sublessee or assignee as and for an
additional Security Deposit to be held by Landlord in accordance with the terms
of Paragraph 16 hereof.

                    (8)  Landlord shall require a Seven Hundred Fifty and
00/100 ($750.00) Dollar payment to cover its handling charges for each request
for consent to any sublet or assignment prior to its consideration of the same. 
Tenant acknowledges that its sole remedy with respect to any assertion that
Landlord's failure to consent to any sublet or assignment is unreasonable shall
be the remedy of specific performance, and Tenant shall have no other claim or
cause of action against Landlord as a result of Landlord's actions in refusing
to consent thereto.

               (c)  Any sublet or assignment to a parent, subsidiary,
affiliate (as hereinafter defined) or successor entity of Tenant shall not be
subject to the provisions of Subparagraphs (a) and (b)(5) hereof and shall not
require Landlord's prior written consent, but all other provisions of this
Paragraph shall apply.  

                    Provided Tenant is not in default of this Lease, the
Tenant named herein, shall have the right, without requiring the prior consent
of Landlord, to assign its interest in this Lease, for the use permitted in this
Lease, to sublet the whole or part of the Premises on one or more occasions to
any number of affiliates of the Tenant named herein.  For the purposes of this
Paragraph "8(b)(8)(c)", an "affiliate" of the Tenant named herein shall mean any
corporation, partnership or other business entity which controls or is 
controlled by, or is under common control with Tenant and the term "control" 
as used with respect to any corporation, partnership, or other business entity 
shall mean the possession of the power to direct or cause the direction of the 
management and policies of such corporation, partnership, or other business 
entity whether through the ownership of voting securities or contract.  Any 
transfer or cessation of control over any affiliate to which the Lease is 
assigned shall constitute an assignment of this Lease to which all of the 
provisions of this Paragraph "8(b)(8)(c)" shall apply.  No such assignment 
shall be valid or effective unless, within ten (10) days after the execution 
thereof, Tenant shall deliver to Landlord all of the following:  (I) a 
duplicate original instrument of assignment, in form and substance reasonably 
satisfactory to Landlord, duly executed by Tenant, in which Tenant shall (A) 
waive all notices of default given to the assignee, and all other notices of 
every kind or description now or hereafter provided in this Lease, by statute 
or rule of law, and (B) acknowledge that Tenant's obligations with respect to 
this Lease shall not be discharged, released or impaired by (i) such assignment,
(ii) any amendment or modification of this Lease, whether or not the 
obligations of Tenant are increased thereby, (iii) any further assignment or 
transfer of Tenant's interest in this Lease, (iv) any exercise, non-exercise 
or waiver by Landlord of any right, remedy, power or privilege under orwith 
respect to this Lease, (v) any waiver, consent, extension, indulgence or other 
act or omission with respect to any other obligations of Tenant under this 
Lease, (vi) any act or thing which, but for the provisions of such assignment, 
might be deemed a legal or equitable discharge of a surety or assignor, to all 
of which Tenant shall consent in advance, and (C) expressly waive and 
surrender any then existing defense to its liability hereunder it being the 
purpose and intent of Landlord and Tenant that the obligations of Tenant 
hereunder as assignor shall be absolute and unconditional under any and all 
circumstances, and (II) an instrument, in form and substance satisfactory to 
Landlord, duly executed by the assignee, in which such assignee shall assume 
the observance and performance of, and agree to be bound by, all of the terms, 
covenants and conditions of this Lease on Tenant's part to be observed and 
<PAGE>
performed.  

                    Tenant may, upon written notice to Landlord, but without
Landlord's written consent, permit any "affiliates" (as hereinabove defined) to
use the whole or part of the Premises for any of the uses permitted to Tenant. 
Such use shall not be deemed to vest in any such affiliates any right or 
interest in this Lease or in any such affiliates any right or interest in this 
Lease or in the Premises, nor shall such use release, relieve, discharge or 
modify any of Tenant's obligations hereunder.  

                    Tenant may upon written notice to Landlord, but without
Landlord's written consent, assign or transfer its entire interest in the Lease
and the leasehold estate hereby created or sublet the whole or part of the
Premises to a "successor corporation" of Tenant, as such term is hereinafter
defined, provided that Tenant shall not be in default in any of the terms,
covenants, conditions and agreements of this Lease, including, but not limited
to, the payment of the Fixed Basic Rent or Additional Rent payable by Tenant
hereunder.  A "successor corporation" as used in this Paragraph "8(b)(8)(c)"
shall mean (i) a corporation into which or with which Tenant, its corporate or
other successors or assigns, is merged or consolidated, in accordance with
applicable statutory provisions for the merger or consolidation of corporations
or any other business entities, provided that by operation of law or by 
effective provisions contained in the instruments of merger or consolidation, 
the liabilities of the corporation are assumed by the corporation surviving 
such merger or consolidation, or (ii) a corporation acquiring this Lease and the
term hereby demised, the good will and all or substantially all of the other 
property and assets (other than capital stock of such acquiring corporation) 
of Tenant, its corporate successors or assigns, and assuming all or 
substantially all of the liabilities of Tenant, its corporate successors or 
assigns, or (iii) any corporate successor to a successor corporation becoming 
such by either of the methods described above in clauses (i) and (ii).  The 
acquisition by Tenant, its corporate successors or assigns, of all or 
substantially all of the assets, together with the assumption of all or 
substantially all of the obligations and liabilities of any corporation, shall 
be deemed to be a merger of such corporation into Tenant for the purpose of 
this Paragraph "8(b)(8)(c)".  A successor corporation shall, pursuant to the 
subparagraph "(c)", have all of the rights and obligations of Tenant hereunder.

               (d)  Notwithstanding Subparagraph (c) above, if Tenant is a
corporation, and, if, at any time during the Term, the persons owning a 
majority of its "voting stock" at the time of the execution of this Lease 
should cease to own a majority of such voting stock (except as the 
result of transfers by bequest or inheritance), Tenant covenants to so notify 
Landlord. Landlord may terminate this Lease by Notice to Tenant to be effective 
ninety (90) days after service. This section shall not apply whenever Tenant 
is a corporation, the outstanding stock of which is listed on a recognized 
stock exchange.  For the purposes of this Subparagraph (d), stock ownership 
with the principles set forth in Section 544 of the Internal Revenue Code of 
1986, as amended, to and including the date of this Lease, and the term "voting 
stock" shall refer to shares of stock regularly entitled to vote for the 
election of directors of the corporation.

               (e)  If, pursuant to the Federal Bankruptcy Code (or any
similar law hereafter enacted having the same general purpose), Tenant is
permitted to assign this Lease, notwithstanding the restrictions contained in
this Lease, adequate assurance of future performance by an assignee expressly
permitted under such code shall be deemed to mean the deposit of cash security
in an amount equal to the sum of one year's Rent, plus an amount equal to the 
sum of all other charges due and payable by Tenant hereunder for the calendar 
<PAGE>
year preceding the year in which such assignment is intended to become 
effective, which deposit shall be held by Landlord for the balance of the Term, 
without interest, as security for the full performance of all of Tenant's 
obligations under this Lease, to be held and applied in the manner specified 
for security in Paragraph 16.  

               (f)  If this Lease be assigned, or if the Demised Premises or
any part thereof be underlet or occupied by anyone other than Tenant, Landlord
may, after default by Tenant collect Rent from the assignee, undertenant or
occupant and apply the net amount collected to the Rent herein reserved, but no
such assignment, underletting, occupancy or collection shall be deemed a waiver
of this covenant, or the acceptance of the assignee, undertenant or occupant as
Tenant, or a release of Tenant from the further performance by Tenant of all
covenants on the part of Tenant herein contained.  The consent by Landlord to an
assignment or underletting shall not in any wise be construed to relieve Tenant
from obtaining the express consent in writing of Landlord to any further
assignment or underletting, nor shall the same release or discharge Tenant from
any liability, past, present or future, under this Lease, and Tenant shall
continue fully liable in all respects hereunder.

          9.  COMPLIANCE WITH RULES AND REGULATIONS. Tenant shall, at Tenant's 
   sole cost and expense, observe and comply with the rules and regulations
hereinafter set forth in Exhibit B, annexed hereto and made a part hereof, and
with such further reasonable rules and regulations as Landlord may prescribe
uniformly applied to all tenants in the Building, on written notice to Tenant,
for the safety, care and cleanliness of the Building and the comfort, quiet and
convenience of other occupants of the Building.  Tenant shall not place a load
upon any floor of the Demised Premises exceeding the floor load per square foot
area which it was designed to carry, to wit: 80 lbs per square foot live load on
the Second Floor and 200 lbs per square foot live load on the First Floor, and
which is allowed by law. Landlord reserves the right to prescribe the weight and
position of all safes, business machines and mechanical equipment.  Such
installments shall be placed and maintained by Tenant, at Tenant's expense, in
settings sufficient, in Landlord's judgment, reasonably exercised, to absorb and
prevent vibration, noise and annoyance.

          10.  DAMAGE TO BUILDING/WAIVER OF SUBROGATION.  If the Building is
damaged by fire or any other cause to such extent that the cost of restoration,
as reasonably estimated by Landlord, will equal or exceed twenty-five percent
(25%) of the replacement value of the Building (exclusive of foundations) just
prior to the occurrence of the damage, then Landlord may, no later than the
sixtieth (60th) day following the damage, give Tenant a notice of election to
terminate this Lease, or, if the cost of restoration of the Demised Premises 
will equal or exceed fifty percent (50%) of such replacement value and if the 
Demised Premises shall not be reasonably usable for the purpose for which they 
are leased hereunder, then Tenant may, no later than the sixtieth (60th) day 
following the damage, give Landlord a notice of election to terminate this 
Lease.  In either said event of election, this Lease shall be deemed to 
terminate on the thirtieth (30th) day after the giving of said notice, and 
Tenant shall surrender possession of the Premises within a reasonable time 
thereafter; and Rent shall be apportioned as of the date of said surrender, 
and any Rent paid for any period beyond said date shall be repaid to Tenant.  
If the cost of restoration as estimated by Landlord shall amount to less 
than twenty-five percent (25%) of said replacement value of the Building, or 
if, despite the cost, Landlord does not elect to terminate this Lease, 
Landlord shall restore the Building and the Premises with reasonable 
promptness, subject to Force Majeure, as hereinafter defined, and Tenant 
shall have no right to terminate this Lease. Tenant understands that Landlord 
will not carry insurance of any kind on Tenant's furniture, fixtures, 
<PAGE>
equipment or improvements and Landlord shall not be obligated to restore 
fixtures and improvements owned by Tenant.

               In any case in which use of the Premises is affected by any
damage to the Building, there shall be either an abatement or an equitable
reduction in Fixed Basic Rent depending on the period for which and the extent
to which the Premises are not reasonably usable for the purpose for which they
are leased hereunder.  The words "restoration" and "restore" as used in this
Paragraph shall include repairs.  If the damage results primarily from the fault
of Tenant, or Tenant's agents, servants, visitors or licensees, Tenant shall not
be entitled to any abatement or reduction in Rent, except to the extent of any
rent insurance maintained by Tenant and received by Landlord.  Landlord shall
maintain rent insurance, same to be charged to Tenant as an Operating Cost. 
Notwithstanding the provisions of this Paragraph of the Lease, in the event of
any loss or damage to the Building, the Premises and/or any contents (herein
"property damage"), each party waives all claims against the other for any such
loss or damage and each party shall look only to any insurance which it has
obtained to protect against such loss (or in the case of Tenant, against any
tenant of the Building that has not waived subrogation against Tenant) and each
party shall obtain, for each policy of such insurance, provisions waiving any
claims against the other party (and against any other tenant[s] in the Building
that has waived subrogation against Tenant) for loss or damage within the scope
of such insurance.

          11.  EMINENT DOMAIN.  If Tenant's use of the Premises is materially
affected due to the taking by eminent domain of (a) the Premises or any part
thereof or any estate therein; or (b) any other part of the Building; then, in
either event, this Lease shall terminate on the earlier of (i) the date of
delivery of the Deed by the owner of the fee to the Condemnor or (ii) the date
of lawful physical possession by Condemnor provided said possession materially
affects Tenant's use of the Demised Premises.  The Rent shall be apportioned as
of said termination date and any Rent paid for any period beyond said date shall
be repaid to Tenant.  Tenant shall not be entitled to any part of the award for
such taking or any payment in lieu thereof, but Tenant may file a separate claim
for any taking of fixtures and improvements owned by Tenant which have not 
become Landlord's property, and for moving expenses, provided the same shall 
in no way affect or diminish Landlord's award.  In the event of a partial 
taking, which does not affect a termination of this Lease, but does 
deprive Tenant of the use of a portion of the Demised Premises, there 
shall either be an abatement or an equitable reduction of the Fixed 
Basic Rent, depending on the period for which and the extent to which the 
portion of the Premises so taken are not reasonably usable for the 
purpose for which they are leased hereunder, and Tenant's Percentage shall 
be proportionately adjusted, except that Tenant may terminate this Lease if 
any partial taking results in Tenant being unable to substantially conduct its 
business at the Premises.  

          12.  INSOLVENCY OF TENANT.  Either (a) the appointment of a receiver
to take possession of all or substantially all of the assets of Tenant, or (b)
a general assignment by Tenant for the benefit of creditors, or (c) any action
taken or suffered by Tenant, voluntarily or involuntarily, under any insolvency,
reorganization or bankruptcy law or act, shall constitute a default under this
Lease by Tenant, and Landlord may terminate this Lease forthwith and upon notice
of such termination Tenant's right to possession of the Demised Premises shall
cease, and Tenant shall then quit and surrender the Premises to Landlord but
Tenant shall remain liable as hereinafter provided in Paragraph 14 hereof.

          13.  LANDLORD'S REMEDIES ON DEFAULT.  If Tenant defaults in the
payment of Rent, or defaults in the performance of any of the other terms,
<PAGE>
covenants and conditions hereof, or permits the Premises to become deserted,
abandoned or vacated in excess of six (6) months, Landlord may give Tenant 
notice of such default, and, if Tenant does not cure any Rent default 
(hereinafter "Monetary Default") within five (5) days, or other default 
(hereinafter "Non-Monetary Default") within fifteen (15) days, after giving of 
such notice, or if such other default is of such nature that it cannot be 
completely cured within such period, if Tenant does not commence such curing 
within such fifteen (15) days and thereafter proceed with reasonable diligence 
and in good faith to cure such default, or, if Tenant shall be deemed an 
Habitual Late Payer, to be construed as a Non-Monetary Default for the purposes 
of a dispossess proceeding but not requiring any notice as provided for all 
other Non-Monetary Defaults, then, in any such event, Landlord may terminate 
this Lease on not less than ten (10) days' notice to Tenant, and on the date 
specified in said notice, Tenant's right to possession of the Demised Premises 
shall cease, and Tenant shall then quit and surrender the Premises to Landlord, 
but Tenant shall remain liable as hereinafter provided. If this Lease shall have
been so terminated by Landlord pursuant to Paragraphs 12 and 13 hereof, 
Landlord may at any time thereafter resume possession of the Premises by any 
lawful means and remove Tenant or other occupants and their effects.  Tenant 
shall be liable for, and pay to Landlord, within ten (10) days after demand, 
as Additional Rent hereunder, reasonable attorneys' fees, disbursements and 
costs incurred by Landlord in enforcing the provisions of this Lease.  

          14.  DEFICIENCY.  In any case where Landlord has recovered possession 
of the Premises by reason of Tenant's default, Landlord may, at Landlord's
option, occupy the Premises or cause the Premises to be redecorated, altered,
divided, consolidated with other adjoining premises (if any), or otherwise
changed or prepared for re-letting, and may re-let the Premises, or any part
thereof, as agent of Tenant or otherwise, for a term or terms to expire prior 
to, at the same time as, or subsequent to, the original expiration date of this
Lease, at Landlord's option, and receive the Rent therefor.  Rent so received
shall be applied first to payment of such expenses as Landlord may have incurred
in connection with recovery of possession, redecorating, altering, dividing,
consolidating with other adjoining premises (if any), or otherwise changing or
preparing for re-letting, and the re-letting, including brokerage and reasonable
attorney's fees, and then to payment of damages in amounts equal to the Rent
hereunder and to the costs and expenses of performance of the other covenants of
Tenant as herein provided.  Tenant agrees, in any such case, whether or not
Landlord has re-let, to pay to Landlord damages equal to the Rent and other sums
herein agreed to be paid by Tenant, less the net proceeds of the reletting, if
any, as ascertained from time to time, and the same shall be payable by Tenant
on the several rent days above specified. Tenant shall not be entitled to any
surplus accruing as a result of any such re-letting.  In re-letting the Premises
as aforesaid, Landlord may grant rent concessions, and Tenant shall not be
credited therewith.  No such re-letting shall constitute a surrender and
acceptance or be deemed evidence thereof.  If Landlord elects, pursuant hereto,
actually to occupy and use the Premises, or any part thereof, during any part of
the balance of the Term as originally fixed or since extended, there shall be
allowed against Tenant's obligation for Rent or damages as herein defined, 
during the period of Landlord's occupancy, the reasonable value of such 
occupancy, not to exceed in any event the Rent herein reserved and such 
occupancy shall not be construed as a release of Tenant's liability hereunder.

               Alternatively, in any case where Landlord has recovered
possession of the Premises by reason of Tenant's default, Landlord may, at
Landlord's option, and at any time thereafter, and without notice or other 
action by Landlord, and without prejudice to any other rights or remedies it 
might have hereunder or at law or equity, become entitled to recover from Tenant
as damages for such breach, in addition to such other sums herein agreed to be 
<PAGE>
paid by Tenant, to the date of re-entry, expiration and/or dispossess, an amount
equal to the difference between the Rent reserved in this Lease from the date 
of such default to the date of expiration of the Term, as the same may have 
been extended or renewed, and the then fair and reasonable rental value 
(inclusive of Rent) of the Premises for the same period. Said damages shall 
become due and payable to Landlord immediately upon such breach of this Lease 
and without regard to whether this Lease be terminated or not, and, if this 
Lease be terminated, without regard to the manner in which it is terminated.  
In the computation of such damages, the difference between any installments of 
Rent thereafter becoming due and the fair and reasonable rental value of the 
Premises for the period for which such installment was payable shall be 
discounted to the date of such default at the rate of not more than four 
percent (4%) per annum.

                Tenant hereby waives all right of redemption to which Tenant
or any person under Tenant might be entitled by any law now or hereafter in
force.

               In the event of any breach or threatened breach by Tenant of
any of the agreements, terms, covenants or conditions contained in this Lease,
Landlord shall be entitled to enjoin such breach or threatened breach and shall
have the right to invoke any right or remedy allowed at law or in equity or by
statute or otherwise as though re-entry, summary dispossess proceedings, and
other remedies were not provided for in this Lease.  During the pendency of any
proceedings brought by Landlord to recover possession by reason of default,
Tenant shall continue all money payments required to be made to Landlord, and
Landlord may accept such payments for use and occupancy of the Demised Premises.
In such event, Tenant waives its right in such proceedings to claim as a defense
that the receipt of such money payments by Landlord constitutes a waiver by
Landlord of such default.

               Landlord's remedies hereunder are in addition to any remedy
allowed by law.

          15.  SUBORDINATION OF LEASE.  This Lease shall, at Landlord's
option, or at the option of the holder of any underlying lease (the "Ground
Lease") or holder of any first mortgage or deed of trust (the "Mortgage"), be
subject and subordinate to any such Ground Lease(s) and to any such Mortgage
which may now or hereafter affect the real property of which the Premises form
a part, and also to all renewals, modifications, consolidations and replacements
of said Ground Lease(s) and said Mortgage.  Although no instrument or act on the
part of Tenant shall be necessary to effectuate such subordination, Tenant will,
nevertheless, within five (5) days of receipt of same, execute and deliver such
further instruments confirming such subordination of this Lease as may be 
desired by the holder of said Mortgage or by any of the Landlords under such 
Ground Lease(s).  Tenant hereby appoints Landlord attorney-in-fact, 
irrevocably, to execute and deliver any such instrument for Tenant. If any 
Ground Lease to which this Lease is subject terminates or any Mortgage 
superior to this Lease is foreclosed upon or otherwise sold, Tenant shall, 
on timely request, attorn to the owner of the reversion.  

               (a)  Landlord represents that as of the date hereof, there is
only one superior mortgage with respect to the Real Property which is held by
Interchange State Bank (hereinafter "Mortgagee"). With respect to Mortgagee, the
provisions of Article 15 hereof shall be effective upon the delivery to Tenant
of a subordination, non-disturbance and attornment agreement in favor of Tenant.
Such subordination, non-disturbance and attornment agreement shall be 
substantially in the form attached hereto as Schedule F, and Landlord shall 
deliver the same to Tenant within thirty (30) days after the execution and 
<PAGE>
delivery of this Lease by and to both Landlord and Tenant.  Tenant agrees that 
it shall, at the request of Landlord, enter into a subordination, non-
disturbance and attornment agreement in the form as annexed hereto as Schedule 
F.  If Landlord shall fail to obtain such subordination, non-disturbance and 
attornment agreement within thirty (30) days after the execution and delivery 
of this Lease, then except as expressly set forth below, Landlord shall have no 
liability therefor, but Tenant may terminate this Lease upon three (3) Business 
Days' prior written notice to Landlord furnished at any time during the five 
(5) day period following the expiration of the foregoing thirty (30) day period 
or following such earlier date upon which Landlord has notified Tenant that 
Landlord will not be able to obtain such subordination, non-disturbance and 
attornment agreement, and following the expiration of said three (3) Business 
Days, this Lease shall forthwith terminate. If this Lease shall be so 
terminated, Landlord shall reimburse Tenant for any reasonable out-of-pocket 
expenses incurred by Tenant for actual and reasonable construction, 
architectural or engineering fees in connection with this Lease,
which such expenses were incurred and are allocable to a period following the
date of the execution and delivery of this Lease by both parties, except to the
extent previously paid by virtue of and subject to the provisions of Paragraph
27(b) of this Lease.  If at any time prior to the expiration of the thirty (30)
day period hereinabove provided, Landlord shall notify Tenant that Landlord will
not be able to obtain for Tenant from Mortgagee such subordination, 
non-disturbance and attornment agreement substantially in the form annexed 
hereto as Schedule F in regard to this Lease, then Landlord may give notice 
thereof to Tenant and Tenant shall have a period of ten (10) days after the date
of such notice to terminate this Lease; provided, however that Landlord's 
obligation to reimburse Tenant in the event of a lease termination for certain 
expenses as set forth in the previous sentence shall not include any expenses 
incurred by Tenant following the date Landlord gives Tenant the notice as 
described in this sentence.  If Tenant shall not exercise any of its rights of 
termination as herein provided, Landlord shall have no further obligation to 
seek to obtain a subordination, non-disturbance and attornment agreement from 
Mortgagee and this Lease shall not be affected by Landlord's inability to 
obtain the same.  

               (b)  With respect to future superior mortgages and future
superior leases, the provisions of Article 15 hereof shall be conditioned upon
the execution and delivery by and between Tenant and any such superior 
mortgagees or superior lessor of a subordination, non-disturbance or attornment 
agreement on the customary form of such superior mortgagee or superior lessor 
which shall provide in substance that so long as no default exists hereunder 
beyond any applicable grace period (if any), Tenant shall not be disturbed in 
its possession of the Premises pursuant to the provisions of this Lease.  
Tenant agrees to execute such non-disturbance agreements and return same to 
Landlord within ten (10) days after Landlord's written request therefor.  If 
Tenant shall fail to so execute, acknowledge and return any of the foregoing 
non-disturbance agreements, then this Lease shall be subordinate to such 
existing or future superior mortgages or such existing or future superior 
leases, as the case may be, notwithstanding the fact that Tenant has not 
executed and delivered such non-disturbance agreement.  

               (c)  Any lease to which this Lease is, at the time referred
to, subject and subordinate is herein called "superior lease" and the lessor of
a superior lease or its successor in interest, at the time referred to, is 
herein called "superior lessor"; and any mortgage to which this Lease is, at 
the time referred to, subject and subordinate is herein called "superior 
mortgage" and the holder of a superior mortgage is herein called "superior 
mortgagee".  As of the date hereof, there are no superior leases affecting 
the Real Property.     
<PAGE>
          16.  SECURITY DEPOSIT.  

               (a)  Tenant shall deposit with Landlord on the signing of this
Lease the Security Deposit as defined in the Preamble for the full and faithful
performance of Tenant's obligations under this Lease, including, without
limitation, the surrender of possession of the Premises to Landlord as herein
provided.  If Landlord applies any part of said Security Deposit to cure any
default of Tenant, Tenant shall, on demand, deposit with Landlord the amount so
applied so that Landlord shall have the full Security Deposit on hand at all
times during the Term. Landlord,in the event that the Demised Premises are sold,
shall transfer and deliver the Security Deposit, as such,to the purchaser of the
Demised Premises and shall notify Tenant thereof, and thereupon Landlord shall
be discharged from any further liability in reference thereto.  The Security
Deposit (less any portions thereof used, applied or retained by Landlord in
accordance with the provisions of this Paragraph 16), which need not be placed
in any separate account of Landlord, shall be returned to Tenant, without
interest, within thirty (30) days after the expiration or sooner termination of
this Lease without the fault of Tenant and after delivery of the entire Premises
to Landlord in accordance with the provisions of this Lease.  Tenant covenants
that it will not assign or encumber or attempt to assign or encumber the 
Security Deposit and Landlord shall not be bound by any such assignment, 
encumbrance or attempt thereof.  

          (b)  Three (3) months prior to the Termination Date, the Landlord
will obtain an irrevocable letter of credit in favor of Tenant to secure its
obligation to return the Security Deposit as required under this Lease.  In the
event the Landlord fails to do so, the Tenant shall have the right of setoff
equal to an amount not to exceed the Security Deposit against the payment of
Fixed Basic Rent and Additional Rent for the last three (3) months of the term
of this Lease.  

               In the event of the insolvency of Tenant, or in the event of
the entry of a bankruptcy judgment in any court against Tenant which is not
discharged within thirty (30) days after entry, or in the event a petition is
filed by or against Tenant under any chapter of the bankruptcy laws of the State
of New Jersey or the United States of America, then in such event, Landlord may
require Tenant to deposit additional security, to be held by Landlord pursuant
to the terms of this Lease, in an amount which in Landlord's sole judgment
reasonably exercised would be sufficient to adequately assure Tenant's 
performance of all of its obligations under this Lease including all payments 
subsequently accruing. Failure of Tenant to deposit the security required 
by this Paragraph, within ten (10) days after Landlord's written demand, shall 
constitute a material breach of this Lease by Tenant.

          17.  RIGHT TO CURE THE BREACHING PARTY'S BREACH.  If any party
hereto breaches any covenant or condition of this Lease, the other party hereto
may (but shall not be obligated to), on reasonable notice to the breaching party
(except that no notice need be given in case of emergency), cure such breach at
the expense of the breaching party and the reasonable amount of all costs and
expenses (including, without limitation, reasonable attorneys' fees, disburse-
ments and costs), incurred by the curing party in so doing (whether paid by the
curing party or not) shall be deemed Additional Rent payable on demand.

          18.  MECHANIC'S LIENS.  Tenant covenants not to suffer or permit any
mechanic's or materialmen's or other liens to be filed against Landlord's fee or
leasehold interest in the Building, Building Area or Demised Premises by reason
of work, labor, services or materials supplied or claimed to have been supplied
to Tenant or any contractor, subcontractor or any other party or person acting
at the request of Tenant or anyone holding the Demised Premises or any part
<PAGE>
thereof or under the Tenant, and Tenant shall, within thirty (30) days after
receiving notice of the filing thereof, cause the same to be discharged of 
record by payment, deposit, bond or Order of a Court of competent jurisdiction 
or otherwise.  Nothing in this Lease contained shall be deemed or construed in 
any way as constituting consent by Landlord to the making of any alterations or
additions by Tenant for the purposes of N.J.S.A. 2A:44-68, et seq., or any
amendment thereof, or constituting a request by Landlord, express or implied, to
any contract, subcontract, labor or materialmen for the performance of any labor
or the furnishing of any materials for the use or benefit of the Landlord.

          19.  RIGHT TO INSPECT AND REPAIR.  Landlord may enter the Demised
Premises but shall not be obligated to do so (except as required by any specific
provision of this Lease) at any reasonable time on reasonable notice to Tenant
(except that no notice need be given in case of emergency) for the purpose of
inspection or the making of such repairs, replacement or additions, in, to, on
and about the Premises or the Building, as well as for servicing, inspecting and
reading the check meter(s) installed therein, as Landlord deems necessary or
desirable. Tenant shall have no claims or cause of action against Landlord by
reason thereof.  In no event shall Tenant have any claim against Landlord for
interruption to Tenant's business, however occurring, except for Landlord's 
gross negligence, willful act or omission.   

          20.  SERVICES PROVIDED BY LANDLORD.  Subject to intervening laws,
ordinances, regulations and executive orders, while Tenant is not in default
under any of the provisions of this Lease, Landlord agrees to furnish, at
Tenant's sole cost and expense as more particularly set forth herein:

                    (a)  The cleaning services as set forth on Exhibit D
               annexed hereto and made a part hereof, subject to the 
               conditions therein stated. Tenant shall pay the cost 
               of all cleaning services required by Tenant as an Operating 
               Cost.  If Tenant [using a standard of reasonableness] is 
               dissatisfied with Landlord's cleaning service, Tenant shall 
               notify Landlord in writing about such dissatisfaction setting 
               forth the reasons thereof. Landlord shall have a period of three 
               (3) months upon 
               receipt of said notice to satisfy Tenant's reasonable complaints.
               In the event the cleaning service is still unsatisfactory, Tenant
               shall have the option of designating a different cleaning 
               service, provided the cost to Landlord of such substituted 
               service is equal to or less than the prior service. 
               

                    (b)  Heating, ventilating and air conditioning (herein
               "HVAC"), as appropriate for the season, together with Common
               Facilities lighting and electric energy all during "Building
               Hours," as hereinafter defined.

                    c)   Cold and hot water for drinking and lavatory pur-
               poses.

                    (d)  Elevator service during Building Hours.

                    (e)  Restroom supplies and exterior window cleaning when
               reasonably required.

                    (f)  Notwithstanding any requirements of this Lease,
               Landlord shall not be liable for failure to furnish any of the
               aforesaid services when such failure is due to Force Majeure,
<PAGE>               
               as hereinafter defined.  Landlord's liability for its failure
               to furnish any service required to be furnished by it pursuant
               to this Lease shall be as set forth in Paragraph 21. Landlord
               shall not be liable, under any circumstances, except for
               Landlord's gross negligence, willful act or omission, including, 
               but not limited to, that arising from the negligence of
               Landlord, its agents, servants or invitees, or from defects,
               errors or omissions in the construction or design of the
               Demised Premises and/or the Building including the structural
               and non-structural portions thereof, for loss of or injury to
               Tenant or to property, however occurring, through or in
               connection with or incidental to the furnishing of, or failure
               to furnish, any of the aforesaid services or for any interrup-
               tion to Tenant's business however occurring.  

                    (g)  Tenant acknowledges that it is currently the only
               Tenant of the Building and that it will operate its business
               on a twenty-four (24) hour basis, including Building Holidays. 
               Accordingly, and until such time as this ceases to be the case,
               Tenant shall pay to Landlord as Additional Rent one hundred
               (100%) percent of Landlord's cost of providing the following
               services:

                         (i)     cleaning services as set forth on Exhibit D; 
                    

                         (ii)    all HVAC, lighting, electric, water, sewer,
                    and all other utilities;  

                        (iii)    all HVAC, lighting, electric, water, sewer,
                    and all other utilities during Building Holidays after
                    it ceases to be the only tenant; 

                         (iv)    all HVAC, lighting, electric, water, sewer and
                    all other utilities during all periods other than Building 
                    Hours after it ceases to be the only tenant. 

                    (h)  Anything contained elsewhere in this Lease to the
               contrary notwithstanding, until such time as the Building is
               fully leased, Tenant's Percentage for the services set forth
               in subparagraph (g) of this Paragraph, and for which it must
               pay Additional Rent, shall be calculated and determined based
               on its pro rata share of the square footage of the occupied
               space in the Building.   


          21.  INTERRUPTION OF SERVICES OR USE.  Interruption or curtailment
of any service maintained in the Building or at the Building Area, if caused by
Force Majeure, as hereinafter defined, shall not entitle Tenant to any claim
against Landlord or to any abatement in Rent, and shall not constitute a
constructive or partial eviction, unless Landlord fails to take measures as may
be reasonable under the circumstances to restore the service without undue 
delay. If the Premises are rendered untenantable in whole or in part, for a 
period of ten (10) consecutive business days, by making of repairs, 
replacements or additions, other than those made with Tenant's consent or 
caused by misuse or neglect by Tenant, or Tenant's agents, servants, visitors 
or licensees, there shall be a proportionate abatement of Rent from and after 
said tenth (10th) consecutive business day and continuing for the period of 
such untenantability. In no event shall Tenant be entitled to claim a 
<PAGE>
constructive eviction from the Premises unless Tenant shall first have 
notified Landlord in writing of the condition or conditions giving rise 
thereto, and, if the complaints be justified, unless Landlord shall have 
failed, within a reasonable time after receipt of such notice, to remedy, or 
commence and proceed with due diligence to remedy, such condition or 
conditions, all subject to Force Majeure, as hereinafter defined.

          22.  BUILDING STANDARD ELECTRIC SERVICE.

               (a)  Landlord agrees to redistribute Building Standard Office
Electrical Service (as hereinafter defined) to the Premises consistent with the
requirements as set forth in this Lease (not exceeding the present electrical
capacity at the Premises" upon the following terms and conditions:  

                    (i)  Landlord shall, at Landlord's sole cost and
expense, install a check meter to measure all of the electric power being
consumed by Tenant on the First (1st) Floor of the Demised Premises inclusive of
HVAC service, and Tenant shall pay to Landlord the amount so consumed as
determined by said meter calculated at the rate structure then existing of the
utility company supplying electrical energy to the Building for Tenant's
consumption, as so measured.  As to Tenant's consumption of electrical power and
HVAC on the Second (2nd) Floor of the Demised Premises, Tenant shall pay its pro
rata share, to wit: 54.05% of the cost thereof determined by a meter or meters
installed by the Landlord for the Second (2nd) Floor of the Building in the
manner heretofore  set forth.  The Landlord shall also install a check meter to
measure electric power inclusive of HVAC service for the common areas for which
Tenant shall pay its pro rata share and which shall be included in the amount of
Operating Costs to be paid to landlord by Tenant pursuant to the terms of
Paragraph 23(b).  All of the foregoing shall be adjusted to reflect the Tenant's
24 hours access to the Building, as well as its use thereof during Building
Holidays as set forth in Paragraph 20(g).  Said payments shall be due as
Additional Rent with the next installment of Fixed Basic Rent thereafter 
becoming due.  Notwithstanding the foregoing, Tenant shall have the option, at 
its sole cost and expense, of installing its own direct electric meters, and if 
necessary, reducting the HVAC system to measure its consumption of electric 
power, inclusive of HVAC and contracting directly with the utility providing 
same, in which event it shall not pay its pro rata cost of any such consumption 
separately metered. 

                   (ii)  Landlord shall not be liable in any way to Tenant
for any loss, damage or expense which Lessee may sustain or incur as a result of
any failure, defect or change in the quantity or character of electrical energy
available for redistribution to the Premises pursuant to this paragraph, nor for
any interruption in the supply, and Tenant agrees that such supply may be
interrupted for inspection, repairs and replacement on reasonable notice and in
emergencies.  In any event, the full measure of Landlord's liability for any
interruption in the supply due to Landlord's acts or omission shall be an
abatement of Fixed Basic Rent.  In no event shall Landlord be liable for any
business interruption suffered by Tenant.  

                  (iii)  Landlord shall at a reasonable and competitive cost
to Tenant furnish and install all replacement lighting tubes, lamps ballasts and
bulbs required in the Premises.  

                   (iv)  Tenant shall make no alteration to the existing
electrical risers, wiring and other conductors or outlets without Landlord's
consent.  Should Landlord consent, all such alterations shall be provided by
Landlord and the cost therefor paid for by Tenant upon demand as Additional 
Rent. 
<PAGE>
               (b)  The "Building Standard Electric Service" shall, unless
otherwise provided by agreement in writing between the parties, be defined as 
the provision by Landlord of electrical current for usual office requirements,
equipment and heating, ventilating and air-conditioning systems, all consistent
with the requirements of Exhibit C annexed hereto, from 8:00 a.m. to 6:00 p.m.
on every day, Monday through Friday, and on those Saturdays from 8:00 a.m. to
1:00 p.m. provided, with respect to Saturday service, Tenant shall notify and
request the same 48 hours in advance, but excluding those holidays set forth on
Exhibit E annexed hereto.  In no event shall Building Standard Electric Service
include electrical current for any computer room installation, data processing
center, or for any requirements needing greater than a 15-amp line.  All
installments of electrical fixtures, appliances and equipment within the Demised
Premises shall be subject to Landlord's prior written approval which approval
shall not be unreasonably withheld or unduly delayed. Nothing herein shall be
construed as conferring on Landlord the right or option to cut off electric
service to the Building outside of Building Hours, except in instances requiring
emergency or necessary repairs, it being intended that electrical service to the
elevators and Demised Premises shall be available on a twenty-four (24) hour
basis. Accordingly, the Standard defined herein is provided as a measure for the
allocation of costs of the electrical service only.  

                    Tenant shall pay to Landlord in equal monthly installments, 
as Additional Rent, in advance, the reasonable cost of electrical services
and energy in excess of the Standard referred to above, whether resulting from
the installation of additional fixtures, appliances or equipment with or without
Landlord's consent, or from use at times other than those set forth above. 
Landlord shall have the right, but not the obligation, at any time, to conduct
an electrical survey of the Demised Premises to assist in the determination of
such electrical services and energy utilized by Tenant in excess of the Standard
referred to above for the purpose of calculating the Additional Rent due to
Landlord from Tenant for Tenant's use of electrical services and energy in 
excess of the Standard referred to above.  The provisions of this subparagraph 
(b) shall only apply to the electric usage of Tenant in the Second (2nd) Floor 
of the Demised Premises.  

               (c)  In the event that the utility company that furnishes
electric energy to the Landlord, for supply to the Tenant, declines to continue
furnishing electric energy to Landlord for Building Standard Electric Service 
not due to Landlord's nonpayment of electricity bills, Landlord reserves the 
right to discontinue furnishing electric energy to Tenant at any time, upon 
reasonable notice to Tenant, and from and after the effective date of such 
termination, Landlord shall no longer be obligated to furnish Tenant with 
electric energy, provided however, that such termination date may be extended 
for a time reasonably necessary for Tenant to make arrangement to obtain 
electric service directly from the public utility company servicing 
the Building. If Landlord exercises such right of termination, this Lease 
shall remain unaffected thereby and shall continue in full force and effect; 
and thereafter Tenant shall diligently arrange to obtain electric service 
directly from the utility company servicing the Building, and may utilize the 
then existing electric feeders, risers and wiring serving the Demised Premises 
to the extent available and safely capable to being used for such purpose and 
only to the extent of Tenant's then authorized connected load.  Landlord 
shall not be obligated to pay any part of any cost required for Tenant's direct 
electric service.   

          23.  ADDITIONAL RENT.  

          A.   1.   Tax Escalation.  If the Real Estate Taxes for the
Building and Building Area at which the Demised Premises are located for any
<PAGE>
Calendar Year or proportionate part thereof, during the Term, shall be greater
than the Base Real Estate Taxes (adjusted proportionately for periods less than
a Calendar Year), then Tenant shall pay to Landlord as Additional Rent, Tenant's
percentage of all such excess Real Estate Taxes.  As used in this Paragraph
23(A), the words and terms which follow mean and include the following:  

                    (i)  "Base Real Estate Taxes" shall be as defined in the
          Preamble.  

                   (ii)  "Real Estate Taxes" shall mean the property taxes
          and assessments imposed upon the Building and Building Area, or upon
          the Rent, as such, payable to Landlord, including, but not limited
          to, real estate, city, county, village, school and transit taxes, or
          taxes, assessments or charges levied, imposed or assessed against the
          Building and Building Area by any other taxing authority, whether
          general or specific, ordinary or extraordinary,foreseen or unforeseen.
          Income, franchise, transfer, inheritance, corporate, mortgage
          recording, capital stock taxes of Landlord, or penalties or interest
          thereon, shall be deemed excluded from the term "real estate taxes"
          for the purposes hereof.  If, due to a future change in the method
          of taxation, any franchise, income or profit tax shall be levied
          against Landlord in substitution for, or in lieu of, or in addition
          to, any tax which would otherwise constitute a Real Estate Tax, such
          franchise, income or profit tax shall be deemed to be a Real Estate
          Tax for the purposes hereof; conversely, any additional real estate
          tax hereafter imposed in substitution for,or in lieu of any franchise,
          income or profit tax (which is not in substitution for, or in
          lieu of, or in addition to, a Real Estate Tax as hereinbefore
          provided) shall not be deemed a Real Estate Tax for the purposes
          hereof.  

               (2)  Payment.  At any time, and from time to time, after the
establishment of the Base Real Estate Taxes, Landlord shall advise Tenant in
writing of Tenant's pro rata share with respect to same as estimated for the 
next twelve (12) month period (and for each succeeding twelve (12) month period 
or proportionate part thereof if the last period prior to the Lease's 
termination is less than twelve (12) months) as then known to Landlord, and 
thereafter, Tenant shall pay as Additional Rent, Tenant's Percentage of these 
costs for the then current period affected by such advice (as the same may be 
periodically revised by Landlord as additional costs are incurred) in equal 
Monthly Installments, such new rates being applied to any months for which the 
Fixed Basic Rent shall have already been paid which are affected by the Tax 
Escalation Costs above referred to, as well as the unexpired months of the 
current period, the adjustment for the then expired months to be made at 
the payment of the next succeeding monthly rental, all subject to final 
adjustment at the expiration of each Calendar Year as defined in Subparagraph 
(c) hereof (or proportionate part thereof, if the last period prior to the 
Lease's termination is less than twelve (12) months).  

                    (i)  Tenant, shall have the right at its own cost and
expense, in good faith, to contest the levy of any such taxes, assessments or
liens or the validity or amount thereof, by appropriate legal proceedings which
shall not operate to prevent the collection of said taxes and assessments, and
the sale of the Premises or any part thereof to satisfy the same,and pending any
such legal proceedings, the Landlord shall have the right to pay, discharge or
remove the taxes, assessments or liens so contested.  Any such proceeding for
contesting the validity of or to recover overpayment of any such real estate
taxes, assessments or liens may be brought by Tenant in the name of the Landlord
or in the name of the Tenant, or both,as may be necessary or proper or as Tenant
<PAGE>
may deem advisable, provided that if any such proceeding be brought by Tenant,
it shall save the Landlord harmless against any and all loss, cost or expense of
any kind including legal fees that may be imposed upon Landlord or the Premises
in connection therewith. Any such proceedings for the contesting of the validity
of or to recover overpayment of any such real estate taxes, assessments, or 
liens shall not relieve the Tenant of its obligation to pay the Escalation 
Costs when due, as required under the terms of this Lease.  Landlord shall give 
notice to the Tenant within sixty (60) days from the date that Landlord 
receives notice of any increase in the assessed value of or the taxes 
imposed on the Premises or on the property of which the Premises forms a part.  

                    (ii)  If Landlord shall receive a refund for any Tax Year
in which a Tax Payment shall have been made by Tenant, Landlord shall repay to
Tenant, Tenant's Proportionate Share of such refund after deducting therefrom 
the costs and expenses incurred by Landlord and which have not been borne by 
Tenant for its cost of obtaining such refund.  If Landlord shall effect a 
reduction in assessed valuation thus reducing the amount of taxes which would 
otherwise be payable by Tenant hereunder, Tenant shall pay, within twenty 
(20) days after demand, to Lessor, Tenant's share of the costs and expenses 
of obtaining such reduction of assessed value (less any amounts paid or applied 
upon receipt of refund), which demand shall set forth a breakdown of such 
costs and expenses.  
          
                    Notwithstanding anything herein contained to the
contrary, in the event the last period prior to the Lease's termination is less
than twelve (12) months, the Base Real Estate Taxes during said period shall be
proportionately reduced to correspond to the duration of said final period.

          B.   OPERATING COSTS.

               (a)  It is expressly agreed that Tenant will pay in addition
to Fixed Basic Rent provided in Paragraph 3 above, Additional Rent for all of
Landlord's costs of operating and maintaining the Building so that the Fixed
Basic Rent shall be absolutely net to Landlord, except as otherwise specifically
set forth in this Lease.  Tenant shall pay to Landlord, as Additional Rent,
Tenant's Percentage, as defined in the Preamble of all operating and maintenance
costs incurred by Landlord for the Building and Office Building area for any
Calendar Year (or proportionate part thereof if the Lease was not in effect
during the entire Calendar Year ("Operating Costs Payment")  Operating costs
shall include, by way of illustration and not of limitation: personal property
taxes; management fees at an initial rate of $40,000.00 with reasonable yearly
increases thereafter of five (5%) percent; labor, including all wages and
salaries; fringe benefits; social security taxes, and other taxes which may be
levied against Landlord upon such wages and salaries; supplies; repairs and
cleaning services, maintenance for structural and non-structural repairs whether
ordinary or extraordinary; maintenance and service contracts; the cost of all
HVAC, electric, water, sewer, gas and other utilities for the Building, common
facilities and common areas not otherwise billed to Tenant, but not including
utility and energy costs for which any other tenant is to pay separately 
pursuant to a check meter or other measuring device; painting; wall and window 
washing; laundry and towel service; tools and equipment; fire and other 
insurance, trash removal, repair, maintenance and replacement of roofs, parking 
area, curbs and walkways; snow removal; public amenities; and all other items 
properly constituting direct operating costs according to standard accounting 
practices, provided that the contract price charged to Landlord for all of the 
above shall be at commercially reasonable prices usually charged for similar 
buildings in similar locations (hereinafter collectively referred to as the 
"Operating Costs"), but not including, brokerage commissions, leasing 
commissions, finder's fees, space planner fees and other similar type fees, 
<PAGE>
salaries and fringe benefits for Landlord's executives above the rank of 
building manager; costs of repairs or replacements incurred by reason of 
fire or other casualty or condemnation; costs for constructing a tenant 
installation for any individual tenant at the Building, or amounts contributed 
to any such tenant in lieu thereof, or any other tenant allowances granted 
as an inducement to enter into a lease; amounts received by Landlord through 
proceeds of insurance or by any manufacturer's warranty to the extent the 
proceeds are compensation for expenses which were previously included
in Operating Costs hereunder; advertising and promotional expenditures; costs
incurred or any specific compensation Landlord receives in performing work or
funishing services for any new or existing tenant in the Building;rent and other
charges payable in connection with any ground or underlying lease; amounts paid
to affiliates of Landlord in excess of the amounts that would have been paid
absent such relationship; costs of any special services rendered to a tenant of
the Building which is not rendered generally to tenants therein; interest or
penalties for late payments by Landlord; refinancing costs; legal, appraisal and
auditing fees and court costs in connection with leasing space in the Building
or in connection with proceedings or applications to reduce real estate tax
assessments; all expenses for which Landlord has received reimbursement and any
fines or penalties imposed by legal authorities having jurisdiction thereof by
reason of such existing violations; rent payable with respect to any leasing
office; management fees in excess of those referred to herein; costs incurred in
operating the parking facilities for the Building except to the extent the cost
of operating the parking facilities exceeds the revenues generated from 
operating the parking facilities; and costs incurred to test, survey, cleanup, 
contain, abate, remove, or otherwise remedy hazardous waste or 
asbestos-containing materials from the Property unless the waste or 
asbestos-containing materials were in or on the Property because of Tenant's 
negligence or willful acts or omissions; depreciation of Building; interest, 
points and fees on debt or amortization on any mortgage or mortgages 
encumbering the Building and/or the land on which the Building is situated; 
income or excess profits taxes; costs of maintaining Landlord's corporate 
existence; franchise taxes; and expenditures required to be capitalized for 
federal income tax purposes, inclusive of renovations to and replacement of 
the Building and equipment, (which expenditures shall be amortized over their 
useful life in accordance with generally accepted accounting principles, 
consistently applied, and such amortization shall be included as an 
Operating Cost expense), unless said expenditures are for the purpose of 
reducing Operating Costs within the Building and Building Area or are required 
under any governmental law, ordinance or regulation, in which event the costs 
thereof shall be included.  

               (b)  Commencing as of the Commencement Date, Tenant shall pay
its Tenant's Percentage of the Operating Costs.  Tenant shall make estimated
payments on account of Tenant's Percentage of these Operating Costs in monthly
installments in advance on the first (1st) day of each month, equal to 
One-Twelfty (1/12th) of Tenant's Percentage of the Landlord's expenditures for
Operating Costs for the Calendar Year or part thereof immediately preceding the
year in which to be made. Monthly payments in the first full or partial Calendar
Year commencing with the Commencement Date shall be TEN THOUSAND AND 00/100
($10,000.00) DOLLARS.  If Tenant's estimated payments on account of a full or
partial year exceeds the actual amount of Tenant's Percentage of Operating Costs
for such period, Tenant shall be entitled to offset the excess against the
estimated payments on account of Tenant's Percentage of Operating Costs next to
become due Landlord.  If Tenant's actual amount of Tenant's Percentage of
Operating Costs exceed Tenant's estimated payments on account for a full or
partial year, Tenant shall pay Landlord the deficiency for such period within
thirty (30) days after receipt of the annual statement described below.  

<PAGE>          
          C.   Calendar Year.   As used in this Paragraph 23, and throughout
this Lease, Calendar Year shall mean the twelve (12) month period commencing
January 1 and ending December 31.  Once the Base Real Estate Taxes are 
established, in the event any lease period is less than a Calendar Year, then 
the Base Real Estate Taxes shall be adjusted to equal the proportion that said 
Lease period bears to the Calendar Year, and Tenant shall pay to Landlord as 
Additional Rent for such period, an amount equal to Tenant's Percentage of the 
Excess for said period over the adjusted base with respect to same.     

          D.   Books and Records.  For the protection of Tenant, Landlord
shall maintain books of account which shall be open to Tenant and its 
representatives at all reasonable times so that Tenant can determine that 
such Operating and Tax Costs have, in fact, been paid or incurred.  Any 
disagreement with respect to any one or more of said charges if not 
satisfactorily settled between Landlord and Tenant shall be referred by either 
party to an independent Certified Public Accountant to be mutually agreed upon, 
and if such an accountant cannot be agreed upon, the American Arbitration 
Association in Newark, New Jersey shall be asked by either party to select 
an arbitrator, whose decision on the dispute will be final and binding upon 
both parties, who shall jointly share any cost of such arbitration.  Pending 
resolution of said dispute, Tenant shall pay to Landlord the sum so billed by 
Landlord subject to its ultimate resolution as aforesaid.

          E.   Right of Review.  Once Landlord shall have finally determined
said Operating or Tax Costs at the expiration of a Calendar Year, then as to 
the item so established, Tenant shall only be entitled to dispute said charge 
as finally established, or review the records therefor, for a period of 
nine (9) months after such charge is finally established, and Tenant 
specifically waives any right to dispute any such charge, or review the 
records therefor, at the expiration of said nine (9) month period.

          24.  TENANT'S ESTOPPEL.  Tenant shall from time to time, within ten
(10) days of receipt of a request from Landlord, execute, acknowledge and 
deliver to Landlord, or to anyone Landlord shall designate, without charge to 
Landlord, a written statement of Tenant certifying that (i) the Lease is 
unmodified and in full force and effect, or that the Lease is in full force 
and effect as modified and listing the instruments of modification; (ii) the 
dates to which the rents and charges have been paid; (iii) that Tenant has 
not discharged or used and does not discharge or use any hazardous or toxic 
substance or waste at the Premises or Building Area; and (iv) whether or not, 
to the best of Tenant's knowledge, Landlord is in default hereunder, and if 
so, specifying the nature of the default, and as to any other matters as may 
reasonably be so requested.  It is intended that any such statement delivered 
pursuant to this Paragraph 24 may be relied upon by a prospective purchaser 
of Landlord's interest or mortgagee of Landlord's interest or assignee of any 
mortgage of Landlord's interest.

          25.  HOLDOVER TENANCY.  If Tenant holds possession of the Premises
after the Term, Tenant shall become a tenant from month to month under the
provisions herein provided, at a monthly basic rental of double the rate charged
herein for Fixed Basic Rent as provided for pursuant to N.J.S.A. 2A:42-6 it 
being agreed that "yearly rate", as used in that Statute, shall be equal to 
the Fixed Basic Rent of the last Lease Year of the Term, and without the 
requirement for demand or notice by Landlord to Tenant demanding delivery of 
said Premises for which this Lease and all relevant provisions shall be 
deemed sufficient written demand (but Additional Rent shall continue as 
provided in this Lease), which sum shall be payable in advance on the first 
day of each month, and such tenancy shall continue until terminated by 
Landlord, or until Tenant shall have given to Landlord, at least sixty (60) 
<PAGE>
days prior to the intended date of termination, a written notice of intent to 
terminate such tenancy, which termination date must be as of the end of a 
calendar month.  The provisions of this Paragraph do not exclude the Landlord's 
rights of re-entry and shall not be deemed or construed as a waiver by 
Landlord of any other rights or remedies granted to Landlord under the terms 
of this Lease or as available at law.

        26.  RIGHT TO SHOW PREMISES.  Landlord may show the Premises to
prospective purchasers and mortgagees at any time, upon reasonable prior notice
to Tenant, and Landlord shall have the right to place upon the Premises a
suitable "For Sale" sign.  During the twelve (12) months prior to Termination
Date, of this Lease, Landlord may show the Premises to prospective tenants,
during business hours on reasonable notice to Tenant and may place the usual "to
let" signs thereon, provided same do not obstruct any window.

          27.  LANDLORD'S WORK - TENANT'S WORK. 
               CREDIT FOR TENANT'S BUILDOUT

               (a)  Landlord agrees that, at Landlord's expense, prior to the
commencement of the Term, it will do substantially all of the work in the 
Demised Premises in accordance with Exhibit C annexed hereto and made a part 
hereof ("Landlord's Work"), otherwise Landlord shall have no obligation to 
perform any other "Landlord's Work" in the Demised Premises, and Tenant 
specifically agrees that it will accept the Demised Premises in its "as 
is" condition.

               (b)  Tenant shall be responsible for all other work in the
Demised Premises including Tenant's buildout.  Provided Tenant is not in default
of this Lease, Landlord shall pay Tenant, up to two (2) years after the 
Commencement Date, the sum of EIGHT HUNDRED THOUSAND and 00/100 ($800,000.00) 
DOLLARS towards said buildout on the following additional terms and conditions:


               (i)  upon receiving paid invoices for Tenant's completed
          buildout in the minimum amount of $200,000, Landlord shall pay Tenant
          the sum of $200,000 on June 30, 1997;  

               (ii) upon receiving paid invoices for Tenant's completed
          buildout in the minimum amount of an additional $100,000, Landlord
          shall pay Tenant the sum of $100,000 on July 31, 1997;

             (iii)  upon receiving paid invoices for Tenant's completed
          buildout in the minimum amount of an additional $100,000, Landlord
          shall pay Tenant the sum of $100,000 on August 30, 1997;       

               (iv) upon receiving paid invoices for Tenant's completed
          buildout in the minimum amount of an additional $200,000, Landlord
          shall pay Tenant the sum of $200,000 on September 30, 1997;  

               (v)  upon receiving paid invoices for Tenant's completed
          buildout in the mimimun amount of an additional $200,000, Landlord
          shall pay Tenant the sum of $200,000 on December 31, 1997.  

               (vi) For the purposes of this paragraph, Tenant's completed
          buildout shall include all work to complete the Demised Premises to
          Tenant's specifications, inclusive of alarm systems, computer cabling
          and data line, and the upgrading of UPS and the generator and the
          installation of additional UPS, generator and supplemental HVAC plus
          a ten (10%) percent add-on factor for architectural and soft costs,
<PAGE>          
          but excluding Tenant's telephone and furniture, which have been
          actually installed in the Demised Premises.  In the event Tenant does
          not expend the sum of $800,000 for Tenant's buildout within two (2)
          years of the Commencement Date, Tenant shall receive a rent credit
          from Landlord for the sum not expended or $50,000, whichever is less. 
          Tenant shall have the right to receive said rent credit prior to the
          aforesaid two (2) year period upon written notification by Tenant to
          the Landlord that Tenant's Buildout is completed.  Upon payment by
          the Landlord of the aforesaid rent credit, Landlord shall have no
          further obligation under this Paragraph to make any additional
          payment towards Tenant's Buildout.  
 
              (vii) Anything contained herein to the contrary notwithstanding, 
              Landlord, at its sole and exclusive option, may make the above
          payments directly to Tenant's contractors subject to verification by
          Tenant as to the amount due such contractor.  In the event Landlord
          fails to make any of the aforesaid payments, Tenant shall have the
          right of setoff against rent payable hereunder.  In the event paid
          invoices equal less than any installment Landlord is required to pay
          hereunder, Landlord shall pay Tenant only the amount of the invoice
          required to be paid pursuant to the terms of this Paragraph, but any
          unpaid amount shall be paid with the next installment subject to the
          Landlord's receiving corresponding invoices for Tenant's completed 
          Buildout for same.  

               (c)  Lease Commencement shall occur when Landlord has
substantially completed all the work to be done by Landlord in accordance with
Exhibit C (except for so-called "punch list" items of unfinished work, if any,
which shall be completed by Landlord not more than sixty (60) days after Lease
Commencement), unless Landlord has been precluded from completing said work as
a result of Tenant's acts or omissions.  In no event shall Tenant's obligation
to pay Fixed Basic Rent and Additional Rent, other than utilities, commence 
prior to October 1, 1997

               (d)  Landlord and Tenant agree and acknowledge that but for
Tenant's Work and Tenant's Buildout, the Landlord and the Building would be
exempt from ADA requirements.  Anything contained herein to the contrary
notwithstanding, and except as specifically set forth in Exhibit "C", the Tenant
shall be liable for any additions, alterations or revisions of the Demised
Premises,and Building bathrooms,in order to make same ADA compliant, and the
Tenant hereby holds the Landlord harmless and indemnifies it from any and all
liabilities, lawsuits, judgments, fines or penalties emanating from any ADA
requirement imposed upon the Landlord.  

          28.  WAIVER OF TRIAL BY JURY.  It is mutually agreed by and between
Landlord and Tenant that the respective parties hereto shall and they hereby do
waive trial by jury in any action or proceeding brought by either of the parties
hereto against the other on any matter whatsoever arising out of or in any way
connected with this Lease, the relationship of Landlord and Tenant, Tenant's use
or occupancy of the Demised Premises, and/or any claim of injury or damage, and
any emergency statute or any other statutory remedy.  Should Landlord seek
recourse to equity to enforce any of its rights under this Lease, Tenant agrees
to waive any defense which it might otherwise have that Landlord has an adequate
remedy at law.  Tenant agrees that it shall not interpose any counterclaim or
set-off in a summary proceeding or in any action based, in whole or in part, on
nonpayment of Rent, without, however, waiving any such claim or set-off or
precluding its right to assert such claim or set-off in any separate action.

          
<PAGE>          
          29.  LATE CHARGE/HABITUAL LATE PAYER.

               (a)  Anything in this Lease to the contrary notwithstanding,
at Landlord's option, Tenant shall pay a "Late Charge" of eight percent (8%) of
any installment of Rent paid more than five (5) days after the due date thereof,
to cover the extra expense involved in handling delinquent payments.  The amount
of the Late Charge to be paid by Tenant shall be reassessed and added to 
Tenant's obligations for each successive monthly period until paid.

               (b)  Should Tenant pay Rent later than five (5) days after the
due date more than once within a four (4) month period or more than twice within
a Lease Year, Tenant shall be deemed an Habitual Late Payer.

          30.  TENANT'S INSURANCE.

               (a)  Tenant covenants to provide, on or before the Commencement 
Date, a comprehensive policy of general liability insurance naming Landlord
as an additional named insured, insuring Tenant and Landlord against any
liability commonly insured against and occasioned by accident resulting from any
act or omission on or about the Premises and any appurtenances thereto.  Such
policy is to be written by an insurance company qualified to do business in the
State of New Jersey reasonably satisfactory to Landlord.  The policy shall be
with limits not less than Three Million ($3,000,000.00) Dollars in respect of 
any one person, in respect of any one accident, and in respect of property 
damage. Said limits shall be subject to periodic review, and Landlord reserves 
the right to increase said coverage limits if, in the reasonable opinion of 
Landlord, said coverage becomes inadequate and is less than that commonly 
maintained by tenants in similar buildings in the area by tenants making 
similar uses.  Said policy shall contain a provision for ten (10) days written 
notice by certified or 
registered mail, return receipt requested, to Landlord of any change or 
modification of said policy.  At least ten (10) days prior to the expiration 
or termination date of any policy, Tenant shall deliver a renewal or 
replacement policy with proof of the payment of the premium therefor.

               (b)  Tenant covenants and represents, said representation
being specifically designed to induce Landlord to execute this Lease, that
Tenant's personal property and fixtures and any other items which Tenant may
bring to the Premises which may be subject to any claim for damages or 
destruction due to Landlord's negligence shall be fully insured by a policy of 
insurance covering all risks with no deductible which policy shall specifically 
provide for a waiver of subrogation for Landlord and all Building tenants 
without regard to whether or not same shall cost an additional premium and 
notwithstanding anything to the contrary contained in this Lease.  Should 
Tenant fail to maintain said all risk insurance with the required waiver of 
subrogation, or fail to maintain the liability insurance, naming Landlord as 
an additional named insured, then Tenant shall be in default hereunder and 
shall be deemed to have breached its covenants as set forth herein.

          31.  COMPLETE AGREEMENT.  This Lease constitutes the complete
agreement and understanding between the parties hereto with respect to the
matters set forth herein, and supersedes and terminates any and all prior
negotiations or understandings between the parties hereto.  No alteration,
amendment or modification of any of the terms and provisions of this Lease shall
be valid unless made pursuant to an instrument in writing signed by each of the
parties hereto.  No representations or promises shall be binding on the parties
hereto except those representations and promises contained herein or in some
future writing signed by the party making such representation(s) or promise(s). 
The parties do not intend to confer any benefit hereunder on any person, firm,
<PAGE>
corporation or other entity, other than the parties hereto.

          32.  QUIET ENJOYMENT.  Landlord covenants that if, and so long as,
Tenant pays the Rent as herein provided, and performs the covenants hereof,
Landlord shall do nothing to affect Tenant's right to peaceably and quietly 
have, hold and enjoy the Premises for the Term, subject to the provisions of 
this Lease.

          33.  INDEMNITY.  Tenant shall indemnify and save harmless Landlord
and its agents from (a) any and all claims (i) arising from (x) the conduct or
management by Tenant, its subtenants, licensees, its or their employees, agents,
contractors or invitees on the Demised Premises or of any business therein, or
(y) any work or thing whatsoever done, or any condition created (other than by
Landlord for Landlord's account) in or about the Demised Premises during the
Term, or during the period of time, if any, prior to the Commencement Date that
Tenant may have been given access to the Demised Premises, or (ii) arising from
any negligent or otherwise wrongful act or omission of Tenant or any of its
subtenants or licensees or its or their employees, agents, contractors or in-
vitees, and (b) all costs, expenses and liabilities incurred in or in connection
with each such claim or action or proceeding brought thereon. In case any action
or proceeding be brought against Landlord by reason of any such claim, Tenant,
upon notice from Landlord, shall resist and defend such action or proceeding.  
          
          (a)  For the purposes of this Lease, "Hazardous Material" means and
includes any hazardous, toxic or dangerous waste, substance or material 
(including without limitation all dental, medical and pharmaceutical waste or 
so-called red-bag waste) defined as such in (or for the purposes of) the 
Comprehensive Environmental Response, Compensation, and Liability Act, any 
so-called "Superfund" or "Superlien" law, or other Federal, State or Local 
Statute, law, ordinance, code, rule, regulation, order, decree or other 
requirement or any Governmental Authority relating to, or imposing liability 
or standards of conduct concerning, any hazardous, toxic or dangerous waste, 
substance or material, as now or at any time hereinafter may be in effect as 
same may be amended.  

          (b)  Tenant shall comply with any and all laws, regulations, or
orders with respect to the discharge and removal of Hazardous Material, shall 
pay immediately when due the costs of removal of any such Hazardous Material, 
and shall keep the Demised Premises, the Building, and the Building Area free 
of any lien imposed pursuant to such laws, regulations or orders.  If Tenant 
fails to do so, then, after notice to Tenant and the expiration of the earlier 
of (i) applicable cure periods hereunder, or (ii) the cure period permitted 
under applicable law, regulation, or order, Landlord may either declare this 
Lease to be in default or cause the Demised Premises, the Building and the 
Building Area to be freed from the Hazardous Material with the cost of the 
removal to be paid by Tenant as Additional Rent.  Upon Tenant's failure 
to do so, Tenant shall give Landlord and its agents and employees access 
to the Demised Premises, and Landlord shall have the right, but not the 
obligation, to remove such Hazardous Material.  Tenant further agrees not 
to release or dispose of any Hazardous Material at the Demised Premises, the 
Building, or the Building Area except as permitted under all applicable laws, 
regulations and conditions.  Landlord shall have the right at any time to 
conduct an environmental audit of the Demised Premises, the Building and the 
Building Area and Tenant shall cooperate in the conduct of any such 
environmental audit.  Tenant shall defend, indemnify and save Landlord 
harmless from and against any and all loss, cost, damage and expenses
(including all attorney's fees and costs) asserted or proven against 
Landlord as a result of any claim in connection with such Hazardous Material.  
The foregoing indemnification is in addition to any other indemnification 
<PAGE>
contained herein and shall survive any termination or expiration of the Lease.  
Notwithstanding the foregoing, Tenant shall not be responsible for compliance 
with any laws as the relate to pre-existing conditions.  

          (c)  Tenant shall not install or permit to be installed in the
Demised Premises, the Building or the Building Area friable asbestos or any
substance containing asbestos or any other material deemed to be hazardous by
Federal, State or Local regulations respecting such material (hereinafter
collectively referred to as "Asbestos"), and shall promptly,at Tenant's expense,
either (i) remove any material which such regulations deem hazardous and require
to be removed or (ii) otherwise comply with such Federal, State or Local
regulations.  If Tenant shall fail to so remove or otherwise comply,Landlord may
declare this Lease to be in default and/or do whatever is necessary to eliminate
said substance from the Demised Premises, the Building, or the Building Area or
otherwise comply with the applicable law, regulation, or order and the costs
thereof shall be paid by Tenant as Additional Rent.  Upon Tenant's failure to do
so, Tenant shall give Landlord and its agents and employees access to the 
Demised Premises and Landlord shall have the right, but not the obligation, 
to remove such Asbestos.  Tenant shall defend, indemnify and save Landlord 
harmless from and against any and all loss, cost, damage and expenses 
(including all attorney's fees and costs) asserted or proven against Landlord 
as a result of any claim in connection with such Asbestos.  The foregoing 
indemnification is in addition to any other indemnification contained herein 
and shall survive any termination or expiration of the Lease.  

          (d)  In addition to any other indemnification contained herein,
Tenant hereby agrees to indemnify Landlord (and its successors and assigns) and
hold Landlord (and its successors and assigns) harmless from and against any and
all claims, demands, losses, costs, damages, liabilities, fines, penalties,
charges, administrative and judicial proceedings and orders, judgments, remedial
action requirements, enforcement actions of any kind, and all costs and expenses
of any and every kind and nature whatsoever (including, but not limited to,
reasonable attorney's fees and expenses, whether at trial level or on appeal)
which Landlord shall or may, at any time, sustain or incur by reason of, in
connection with, arising from it otherwise relating to any one of the following
(collectively, the "Conditions"):  

               (i)  any breach of the representations and warranties or
          covenants set forth, respectively, in subparagraphs (b) and (c) of
          this Paragraph 33, or 

               (ii) The presence on or under the Demised Premises, Building
          Area of any asbestos or Hazardous Material which is caused by Tenant,
          its employees, agents, contractors or subcontractors;  

              (iii) any activity carried on or undertaken on or off the
          Demised Premises, prior to or during the term of the Lease, by Tenant
          or any employees, agents, contractors or subcontractors of Tenant or
          any third persons occupying or present on the  Demised Premises, the
          Building, or the Building Area in connection with the handling,
          treatment, removal, storage, decontamination, cleanup, transport or
          disposal of any Hazardous Materials at any time located or present
          on or under the Demised Premises, the Building, or the Building Area,
          or   

               (iv) the presence of Asbestos in the Demised Premises or any
          activity carried on or undertaken in the Demised Premises in 
          connection with the elimination and removal of Asbestos from the 
          Demised Premises or to otherwise comply with applicable laws, 
<PAGE>          
          regulations or orders concerning Asbestos in the Demised Premises 
          caused by Tenant, its employees, agents, contractors or 
          subcontractors;, or 

               (v)  the filing of any lien by or on behalf of any New Jersey
          regulatory authority relating to the existence or removal of any
          Hazardous Material related to the Demised Premises, the Building, or
          the Building Area caused by Tenant, its employees, agents, contractors
          or subcontractors;, or

              (vi)  the failure of Tenant to comply in all respects with all
          of the provisions of any and all Federal, State and Local statute,
          law, ordinance, code, rule, regulations, order, decree or other
          Governmental Authority regulating, relating to or imposing liability
          or standards of conduct concerning any Hazardous Material.  The
          foregoing indemnity shall further apply to any residual contamination
          on or under the Demised Premises, the Building, or the Building Area,
          or affecting any natural resources, and to any contamination of any
          property or natural resources arising in connection with the 
          generation, use handling, storage, transport or disposal of such 
          Hazardous Materials and Asbestos, and irrespective of whether any 
          such activities were or will be undertaken in accordance with 
          applicable laws, regulations, codes or ordinances.  

          (e)  The Tenant agrees to pay, reimburse or make whole any loss that
Landlord may suffer as a result of the occurrence of any of the Conditions as 
and when such amounts are incurred by Landlord.

          (f)  The liability of Tenant under this Paragraph 33 shall in no way
be limited, impaired or otherwise affected by any amendment or modification of
the provisions of this Lease.  

          (g)  Tenant further covenants and agrees to pay all fees and
expenses, including reasonable attorney's fees and expenses and court costs,
which may be incurred by Landlord, its successors or assigns, in enforcing any
of the terms of provisions of this Paragraph 33, in addition to all other 
amounts due hereunder.  

          (h)  The indemnification and other covenants and terms contained in
this Paragraph 33 shall survive in perpetuity, notwithstanding any termination
or expiration of the Lease.  

          34.  PARAGRAPH HEADINGS.  The paragraph headings in this Lease and
position of its provisions are intended for convenience only and shall not be
taken into consideration in any construction or interpretation of this Lease or
any of its provisions.

          35.  APPLICABILITY TO HEIRS AND ASSIGNS.  The provisions of this
Lease shall apply to, bind and inure to the benefit of Landlord and Tenant and
their respective heirs, successors, legal representatives and assigns.  It is
understood that the term "Landlord" as used in this Lease means only the owner,
a mortgagee in possession or a term lessee of the Building, so that in the event
of any sale of the Building or of any lease thereof or if a mortgagee shall take
possession of the Premises, Landlord named herein shall be and hereby is 
entirely freed and relieved of all covenants and obligations of Landlord 
hereunder accruing thereafter, and it shall be deemed without further agreement 
that the purchaser, the term lessee of the Building, or the mortgagee in 
possession has assumed and agreed to carry out any and all covenants and 
obligations of Landlord hereunder and Tenant shall upon receipt of notice from 
<PAGE>
the owner of the reversion attorn thereto.

          36.  PARKING SPACES.  Tenant's occupancy of the Demised Premises
shall include the use of those Assigned and Unassigned parking spaces as
enumerated in the Preamble.  Tenant shall, upon request, promptly furnish to
Landlord the license numbers of the cars operated by Tenant and its subtenants,
licensees, invitees, concessionaires, officers and employees.  If any vehicle of
Tenant, or of any subtenant, licensee, concessionaire, or of their respective
officers, agents or employees, is parked in any part of the Common Facilities
other than the employee parking area(s) designated therefor by Landlord, Tenant
shall pay to Landlord such penalty as may be fixed by Landlord from time to 
time. All amounts due under the provisions of this Paragraph shall be deemed 
to be Additional Rent.  Landlord reserves the right to substitute assigned 
parking spaces reasonably similar to the ones initially occupied by Tenant at 
any time and from time to time during the Term as may be reasonably required by 
Landlord.

          37.  LANDLORD'S LIABILITY FOR LOSS OF PROPERTY.  Landlord shall not
be liable for any loss of property from any cause whatsoever, including, but not
limited to, theft or burglary, fire and other casualty, from the Demised
Premises, and any such loss arising from the negligence of Landlord, its agents,
servants or invitees, or from defects, errors or omissions in the construction
or design of the Demised Premises and/or the Building including the structural
and non-structural portions thereof, and Tenant covenants and agrees to make no
claim for any such loss at any time, except Landlord shall be liable for its
gross negligence, willful acts or omission..

          38.  PARTIAL INVALIDITY/GOVERNING LAW.  If any provisions of this
Lease, or the application thereof to any person or circumstances, shall to any
extent be invalid or unenforceable, the remainder of this Lease, or the 
application of such provision or provisions to persons or circumstances other 
than those as to whom or which it is held invalid or unenforceable, shall not 
be affected thereby, and every provision of this Lease shall be valid and 
enforceable to the fullest extent permitted by law. This Lease agreement shall 
be governed by and construed in accordance with the laws of the State of 
New Jersey. 

          39.  BROKER.   Each party represents and warrants to the other
that the Broker, as defined in the Preamble, is the sole broker with whom they
have negotiated in bringing about this Lease, and each party agrees to indemnify
and hold the other and Landlord's mortgagee(s) harmless from any and all claims
of other brokers and expenses in connection therewith arising out of or in
connection with the negotiation of or the entering into this Lease by Landlord
and Tenant claiming a relationship with the non-disclosing party.  In no event
shall  Landlord's mortgagee(s) have any obligation to any broker involved in 
this transaction.  Landlord shall pay the Broker's commission pursuant to a 
separate agreement; the Broker shall not be deemed a third-party beneficiary of 
this provision.  In the event that no broker was involved as aforesaid, then 
each party represents and warrants to the other that no broker brought about 
this transaction, and each party agrees to indemnify and hold the other 
harmless from any and all claims of any broker arising out of or in connection 
with the negotiations of or the entering into of this Lease by Tenant and 
Landlord and to that end shall indemnify each other for all loss, costs or 
damage including reasonable attorney's fees arising therefrom.

          40.  PERSONAL LIABILITY.

               (a)  Notwithstanding anything to the contrary provided in this
Lease, it is specifically understood and agreed, such agreement being a primary
<PAGE>
consideration for the execution of this Lease by Landlord, its constituent
members (to include, but not be limited to, officers, directors, partners and
trustees), their respective successors, assigns or any mortgagee in possession
(for purposes of this Paragraph, collectively referred to as "Landlord"), with
respect to any of the terms, covenants and conditions of this Lease, Tenant 
shall look solely to the equity of Landlord in the Building for the 
satisfaction of each and every remedy of Tenant in the event of any breach by 
Landlord of any of the terms, covenants and conditions of this Lease to be 
performed by Landlord, such exculpation of liability to be absolute and 
without exceptions whatsoever.

               (b)  With respect to any provision of this Lease which
provides that Tenant shall obtain Landlord's prior consent or approval, 
Landlord may withhold such consent or approval for any reason at its sole 
discretion, unless the provision specifically states that the consent or 
approval will not be unreasonably withheld.  Should Landlord unreasonably 
withhold its consent, Tenant's sole remedy shall be Tenant's right to seek 
specific performance and no money damages shall be sought or allowed.

          41.  NO OPTION.  The submission of this Lease for examination does
not constitute a reservation of, or option for, the Premises, and this Lease
becomes effective only upon execution and delivery thereof by Landlord and
Tenant.

          42.  DEFINITIONS.

               (a)  "Affiliate".  Affiliate shall mean any corporation
related to Tenant as a parent, subsidiary or brother-sister corporation so that
such corporation and such party or such corporation and such party and other
corporations constitute a controlled group as determined under Section 1563 of
the Internal Revenue Code of 1986, as amended and as elaborated by the Treasury
Regulations promulgated thereunder or any business entity in which Tenant has
more than a fifty percent (50%) interest.

               (b)  "Building Hours".  As used in this Lease, Building Hours
shall be Monday through Friday, 8:00 a.m. to 6:00 p.m., and Saturdays from 8:00
a.m. to 1:00 p.m., excluding those holidays as set forth on Exhibit E annexed
hereto and made a part hereof, except that Common Facilities lighting in the
Building and Building Area shall be maintained for such additional hours as, in
Landlord's sole judgment, is necessary or desirable to insure proper operation
of the Building and Building Area. Notwithstanding the foregoing, Tenant has the
right to operate its business subject to all federal, state and local law in the
Building 24 hours a day, 365 days a year, provided it reimburses the Landlord as
Additional Rent for all costs incurred by Landlord for providing such access, 
including, but not limited to, HVAC, water, sewer, gas, electric and other
utilities by providing said access.  
               (c)  "Common Facilities".  Common Facilities shall mean the
parking areas; lobby; elevator(s); fire stairs; public hallways; public 
lavatories; all other general Building facilities that service all Building 
tenants, including, without limitation intended, air conditioning rooms; fan 
rooms;janitors' closets; electrical closets; boiler rooms; telephone closets; 
elevator shafts and machine rooms; flues; stacks; pipe shafts; and vertical 
ducts with their enclosing walls.  Landlord may at any time close temporarily 
any of the Common Facilities to make repairs or changes therein or to effect 
construction, repairs or changes within the Building, or to discourage 
non-tenant parking, and may do such other acts in and to the Common Facilities 
as in its judgment, reasonably exercised, may be desirable to improve the 
convenience thereof, but Landlord will use its best efforts so not to cause 
any interruption that will materially harm Tenant's business.   
<PAGE>
               (d)  "Force Majeure".  Force Majeure shall mean and include
those situations beyond Landlord's control, including by way of example and not
by way of limitation, acts of God; accidents; repairs; strikes; shortages of
labor, supplies or materials; inclement weather; or, where applicable, the
passage of time while waiting for an adjustment of insurance proceeds.

               (e)  "Tenant's Percentage".  The parties agree that Tenant's
Percentage, as defined and stipulated in the Preamble, reflects the ratio of the
gross square feet of the area rented to Tenant (including an allocable share of
all Common Facilities) as compared with the total number of gross square feet of
the entire Building measured outside wall to outside wall but excluding 
therefrom any storage areas.  Landlord shall have the right to make changes or 
revisions in the Common Facilities of the Building so as to provide additional 
leasing area so long as same does not deprive the Tenant of the use of the 
Premises.  Landlord shall also have the right to construct additional buildings 
in the Building Area for such purposes as Landlord may deem appropriate and 
subdivide the lands for that purpose if necessary.  Tenant's Percentage shall 
be adjusted accordingly, it being understood that Tenant's Percentage is 
currently based upon the Building having 67,000 square feet.   

               (f)  "Lease Year".  Lease Year shall mean the twelve (12)
month period commencing on the Commencement Date, and each twelve (12) month
period thereafter. 

          43.  LEASE COMMENCEMENT.  
               
               (a)  Notwithstanding anything contained herein to the
contrary, if Landlord, for any reason whatsoever not in Landlord's control and 
excluding an inability to deliver possession of the Premises to the Tenant
because they might be otherwise occupied, except as provided for in Paragraph
27(b), cannot deliver possession of the Premises as provided for in Paragraph
27(a) to Tenant at the commencement of the Term as set forth in Paragraph 2,this
Lease shall not be void or voidable, nor shall Landlord be liable to Tenant for
any loss or damage resulting therefrom, but in that event, the Term shall be for
the full term as specified above to commence from and after the date Landlord
shall have delivered possession of the Premises to Tenant or from the date
Landlord would have delivered possession of the Premises to Tenant but for
Tenant's acts or omissions(herein the "Commencement Date") and to terminate on
the Termination Date, and if requested by Landlord, Landlord and Tenant shall,
by a writing signed by the parties, ratify and confirm said commencement and
termination dates.  

               (b)  Immediately following execution of this Lease, the Tenant
shall have access to the Premises for the sole purpose of completing its work. 
Such access shall be subject to all of the terms and conditions of this Lease,
excluding the Tenants obligation to pay Fixed Basic Rent and Additional Rent
other than the payment of all utilities for which the Tenant shall be 100%
liable.  

          44.  NOTICES.  Any notice, demand, consent, approval, request and
any instrument or document ("Notice") by this Lease required to be given or
served upon or by either party to the other shall be in writing and shall be
deemed to have been duly given only if delivered personally or sent by 
registered or certified mail, return receipt requested, in a postpaid envelope 
addressed, if to Tenant, at the Building (except, prior to the Commencement 
Date, at Tenant's address set forth above); if to Landlord, at Landlord's 
address as set forth above; or, to either at such other address as Tenant or 
Landlord, respectively, may designate in writing.  Notice shall be deemed to 
have been duly given, if delivered personally, on delivery thereof, and if 
<PAGE>
mailed, upon the second (2nd) business day after the mailing thereof.

          45.  ACCORD AND SATISFACTION.  No payment by Tenant or receipt by
Landlord of a lesser amount than the Rent payable hereunder shall be deemed to
be other than a payment on account of the earliest stipulated Rent, nor shall 
any endorsement or statement on any check or any letter accompanying any check 
or payment for Rent be deemed an accord and satisfaction, and Landlord may 
accept such check or payment without prejudice to Landlord's right to recover 
the balance of such Rent or pursue any other remedy provided herein or by law.

          46.  EFFECT OF WAIVERS.  No failure by Landlord to insist upon the
strict performance of any covenant, agreement, term or condition of this Lease,
or to exercise any right or remedy consequent upon a breach thereof, and no
acceptance of full or partial rent during the continuance of any such breach,
shall constitute a waiver of any such breach or of such covenant, agreement, 
term or condition.  No consent or waiver, express or implied, by Landlord to 
or of any breach of any covenant, condition or duty of Tenant shall be 
construed as a consent or waiver to or of any other breach of the same or 
any other covenant, condition or duty, unless in writing signed by Landlord.

          47.  LEASE CONDITION.

               (a)  This Lease is expressly conditioned upon Landlord
receiving the consent and approval of Landlord's mortgagee to its terms and
provisions and executing the subordination, non-disturbance and attornment
agreements in favor of Tenant as set forth in Paragraph 15 of this Lease, not
later than thirty (30) days after its execution and delivery by both parties.

               (b)  This lease is further conditioned upon the Tenant
receiving approval from the New Jersey Economic Development Authority on its
pending application for  financial assistance on or before July 15, 1997. In the
event said approval is not forthcoming, this lease shall be rendered null and
void and shall have no further effect, except that the Landlord shall be 
entitled to retain the full amount of the Security Deposit heretofore tendered 
by the Tenant.  

          48.  MORTGAGEE'S NOTICE AND OPPORTUNITY TO CURE.  Tenant agrees to
give any mortgagees and/or trust deed holders, by registered or certified mail,
a copy of any notice of default served upon Landlord, provided that, prior to
such notice, Tenant has been notified in writing (by way of notice of assignment
of rents and leases or otherwise) of the address of such mortgagees and/or trust
deed holders.  Tenant further agrees that, if Landlord shall have failed to cure
such default within the time provided for in this Lease, then the mortgagees
and/or trust deed holders shall have an additional thirty (30) days within which
to cure such default, or if such default cannot be cured within that time, then
such additional time as may be necessary, if within such thirty (30) days, any
mortgagee and/or trust deed holder has commenced and is diligently pursuing the
remedies necessary to cure such default (including, but not limited to, 
commencement of foreclosure proceedings if necessary to effect such cure), in 
which event this Lease shall not be terminated while such remedies are being 
so diligently pursued.

          49.  LANDLORD'S RESERVED RIGHT.  Landlord and Tenant acknowledge
that the Premises are in a Building which is not open to the general public. 
Access to the Building is restricted to Landlord, Tenant, their agents, 
employees, and contractors and to their invited visitors.  In the event of 
a labor dispute, including a strike, picketing, informational or associational 
activities directed at Tenant or any other tenant, Landlord reserves the 
right unilaterally to alter Tenant's ingress and egress to the Building or 
<PAGE>
make any other change in operating conditions to restrict pedestrian, 
vehicular or delivery ingress and egress to a particular location.

          50.  CORPORATE/PARTNERSHIP AUTHORITY.

               (a)  If Tenant is a corporation, Tenant represents and
warrants that this Lease, and the undersigned's execution of this Lease, has 
been duly authorized and approved by the board of directors.  The undersigned 
officers and representatives of the corporation executing this Lease on behalf 
of the corporation represent and warrant that they are officers of the 
corporation with authority to execute this Lease on behalf of the corporation, 
and, within ten (10) days of execution hereof, Tenant will provide Landlord 
with a corporate resolution confirming the aforesaid.

               (b)  If Tenant is a partnership, Tenant shall deliver to
Landlord, at the time of execution of this Lease, a duly executed Consent of
Partners confirming the authority of the General Partner(s) to execute this
Lease, together with a certified copy of the filed Certificate of Partnership.

          51.  RECORDING.  Tenant covenants that it will not place this Lease
on record without the prior written consent of Landlord.

          52.  NUMBER AND GENDER.  The terms "Landlord" and "Tenant" wherever
used herein shall be applicable to one or more persons, as the case may be, and
the singular shall include the plural and neuter shall include the masculine
and/or feminine, and if there be more than one, the obligations hereof shall be
joint and several.

          53.  MISCELLANEOUS.

               (a)  If, in connection with obtaining financing for the
Building, a bank, insurance company or other recognized institutional Lender
shall request reasonable modifications in this Lease as a condition to such
financing, Tenant hereby consents to said modifications provided that such
modifications do not materially increase the obligations of Tenant hereunder, or
materially decrease the obligations of Landlord hereunder. Furthermore, Tenant
agrees to furnish to Landlord, upon request, or to any mortgagee or proposed
mortgagee of the Building, copies of Tenant's latest financial statement duly
certified by an independent Certified Public Accountant, or if no such certified
statement is available, then such statement shall be certified by the Managing
Partner or Chief Financial Officer of Tenant.

               (b)  No sign, advertisement or notice shall be affixed to or
placed upon any part of the Demised Premises by Tenant, except in such manner,
and of such size, design and color as shall be approved in writing in advance by
Landlord which approval Landlord shall not unreasonably withhold. Subject to the
foregoing and notwithstanding anything set forth in Exhibit B to the contrary,
Landlord hereby grants the Tenant the right, at its sole cost and expense, to
place its name on the Building on an exclusive basis.  As to all other signs,
both interior and exterior, Landlord shall have the right to place the names of
other tenants of the Building along with Tenant's name.  .

               (c)  This Lease shall be construed without regard to any
presumption or other rule requiring construction against the party causing this
Lease to be drafted, since the respective parties have been afforded an 
opportunity to submit revisions to the text hereof.

          54.  ADDITIONAL SERVICES.  Notwithstanding anything to the contrary
contained in Paragraph 20 of this Lease Agreement or elsewhere herein, Tenant
<PAGE>
hereby covenants and agrees to compensate Landlord for any additional services
provided to Tenant by Landlord which services are in addition to those services
to which Tenant is entitled pursuant to Paragraph 20 of this Lease Agreement. 
Tenant shall compensate Landlord pursuant to a rate schedule to be provided for
by Landlord's managing agent, which rate schedule may be amended from time to
time in the sole discretion of Landlord or Landlord's managing agent.  Said
monthly charges shall be due and payable when rendered, said charges to be
treated for all purposes under the Lease as Additional Rent.

          55.  ATTORNEY'S FEES.   Tenant agrees that it shall be liable for
reasonable attorneys' fees and, if necessary, costs of suit incurred by the
Landlord in enforcing the provisions of this Lease, and agrees to pay the
Landlord for same within ten (10) days of written demand therefor, and same 
shall be deemed Additional Rent.  

          56.  OPTION.
               (a)  Providing Tenant is not in default of its obligations
during the term of this Lease, Tenant shall be entitled to extend the term of
this Lease for one (1) successive extension period of five (5) years to 
commence upon the day following the Termination Date and the Annual Fixed 
Basic Rent shall be the greater of ninety-five (95%) percent of Fair Market 
Value as defined below, or $948,750.00 per annum.

               (b)  Fair Market Value shall be determined by mutual agreement
between Landlord and Tenant.  However, if Landlord and Tenant cannot agree on 
the Fair Market Value for the extension period at least ninety (90) days prior 
to the beginning of the applicable extension period, then Fair Market Value 
shall be determined by an MAI appraiser selected by mutual agreement of 
Landlord and Tenant (and the cost of which shall be shared equally).  If 
Landlord and Tenant cannot agree on an appraiser, Fair Market Value shall be 
determined by two (2) MAI appraisers, one selected by Landlord and one selected 
by Tenant.  The appraisers shall determine Fair Market Value based upon the 
then Fair Market Value for comparable buildings in Leonia, New Jersey.  If the 
two (2) MAI appraisers cannot agree on the Fair Market Value, the two (2) 
MAI appraisers shall select a third MAI appraiser, or if they are unable to 
agree upon the third MAI appraiser, then application shall be made to the 
Assignment Judge of Bergen County, New Jersey, for the selection of the third 
MAI appraiser, who shall make the determination of Fair Market Value.  Landlord 
shall pay for its appraiser, and Tenant shall pay for its appraiser, and the 
third appraiser shall be paid by Landlord and Tenant jointly and equally.  

               (c)  If Tenant elects to exercise its Option to extend the
term of this Lease, it shall do so by notifying Landlord, in writing, certified
mail, return receipt requested, not more than fifteen (15) months and not less
than twelve (12) months before the Termination Date.  If the Tenant fails to so
notify Landlord, its rights to the Option shall terminate and be null and void
and of no further effect.  

          57.  CHANGE OF USE APPROVAL AND
               CERTIFICATE OF OCCUPANCY.   
          
               (a)  It shall be the obligation of the Tenant to obtain a
certificate of occupancy which may be required pursuant to local law.  

               (b)  As soon as possible after execution of this Lease by both
parties, Tenant, at its sole cost and expense, agrees to make immediate bona 
fide efforts to obtain the requisite change of use or occupancy approval from 
the Planning Board of the Borough of Leonia so as to allow Tenant's use and/or
occupancy of the Demised Premises.  In the event Tenant is unable to obtain said
<PAGE>
approval despite having made good faith efforts to do so on or before September
1, 1997,, either Landlord or Tenant, upon notice to the other, has the right to
terminate this Lease.  In that event all monies paid by Tenant to Landlord for
Rent or Additional Rent shall be returned forthwith.  Subject to the foregoing,
in the event Tenant has not obtained such approval by July 15, 1997, the
Commencement Date and the Termination Date shall be extended for the number of
days after July 15, 1997 it takes for the Tenant to receive such approval.
  

          58.  USE OF EXISTING COMPUTER EQUIPMENT AND SYSTEMS.             
               Provided Tenant is not in default of this Lease, Tenant shall
have the right to use all existing computer equipment and systems located within
the Demised Premises.  Landlord makes no representation to Tenant in respect to
such equipment and systems and Tenant agrees to accept them in their "as is"
condition.  Tenant shall be responsible for all maintenance, repairs and
replacement of such equipment and systems at its sole cost and expense.  

          59.  RIGHT OF FIRST REFUSAL.   

               (A)  As of the Commencement Date and for the Term hereof,
Tenant shall have the right of first refusal to lease additional space in the
Building which is or hereafter shall become vacant (the "Vacant Space").  In the
event Landlord receives a bona fide offer to lease any Vacant Space, Landlord
shall forward to Tenant a written letter setting forth the proposed tenant for
the Vacant Space, all economic terms offered, the term of the proposed lease and
the propsed commencement date of the term of the proposed lease (the "Notice"). 
Within seven (7) business days of Tenant's receipt of the Notice, Tenant shall
advise Landlord in writing if Tenant wishes to lease the Vacant Space.  

               (B)  In the event Tenant exercises its option to lease any
Vacant Space, this Lease shall be modified in writing to reflect that the Vacant
Space shall be added to and become part of the Demised Premises.  Such written
modification shall contain, among other things, the following terms and 
conditions:  

                    (i)  The Vacant Space shall be leased to tenant in its
               "as is" condition and Landlord shall not be obligated to make
               any repairs or modifications to the Vacant Space prior to
               Tenant's taking occupancy except if the Notice contains
               provisions for Landlord's Work in the Vacant Space or a work
               allowance or any other obligation Landlord agreed to do in such
               bona fide offer.    

                    (ii) The Fixed Basic Rent for the Vacant Space shall be
               the same as set forth in the Notice.  

                   (iii) The Commencement Date for the Vacant Space shall
               be the  Commencement Date of the term set forth in the Notice. 
               

                    (iv) The Termination Date for Tenant's occupancy of the
               Vacant Space shall be the same as the Termination Date of this
               Lease.

               (C)  In the event Tenant either fails to advise Landlord in
writing if Tenant wishes to lease the Vacant Space within seven (7) business 
days of Tenant's receipt of the Notice or fails to enter into a Lease 
Modification Agreement within fourteen (14) days of advising Landlord that 
Tenant wishes to lease the Vacant Space, the right of first refusal contained 
<PAGE>
herein shall become null and void and of no further effect.

          60.  SATELLITE DISHES, MICROWAVE TRANSMITTERS.

               (A)  Landlord consents to the installation and maintenance by
Tenant, at Tenant's sole cost and expense, of one (1) satellite dish, microwave
mast (with antenna) or electronic sending device (hereinafter the 
"Installations" on the roof of the Building, and to the repair, upgrading 
and/or replacement (including, without limitation, substitution of equipment) 
of the Installations provided that Tenant shall comply with the provisions 
of subparagraph (B) hereof. No additional Installations shall be installed by 
Tenant in, on or about the Building without the prior written consent of 
Landlord in each and every instance.  All Installations shall conform, at 
Tenant's sole cost and expense, to all applicable governmental laws, rules, 
codes and regulations either now existing or hereafter amended, enacted or 
codified.

         (B)  Tenant shall, at Tenant's sole cost and expense, erect and
maintain a raised walkway from the roof entrance to and around the Installations
(so as to permit access to the dishes, masts and antennas), so as to preserve 
and protect the roof membrane and shall extend such walkway in the future to
similarly accommodate any additional Installations as may be reasonably required
because of anticipated substantial pedestrian traffic in connection with the
additional Installations (the parties acknowledge that if any post installation
pedestrian traffic is likely to be only sporadic or occasional, rather than
frequent, and not likely to damage the roof of the Building, that the cost of
extending the walkway may not be justified and, therefore,would not be required;
but further acknowledge that, to the extent Landlord in its sole discretion so
requires, if one (1) or more additional Installations installed are not 
reachable by the then existing walkway, an extension of the walkway to each 
such additional Installations will be made by Tenant).  

          (C)  Tenant shall give reasonable prior notice to Landlord, which
may be by telephone to Landlord or Landlord's management office at the Building
or to the Building maintenance personnel, except in cases of emergency (in which
case such notice will be given as soon as reasonably practicable following
commencement of the activity), for any access to the roof which may be required
or desirable by Tenant for installations, replacements, repairs of other actions
concerning any of Tenant's Installations that involve a substantial amount of
activity.  Notice of routine inspection, maintenance and repair is not required.


          (D)  Any additional Installations installed by Tenant on the roof
of the Building:

               (i)  shall not exceed a load factor of 30 pounds per square
          foot or shall be placed on load bearing beams and columns only (with
          a load factor that would not overburden those beams or columns); and

               (ii) if, and to the extent necessary to maintain the integrity
          of the roof, shall be mounted on a superstructure with appropriate
          pitch pockets installed at all points necessary to maintain the
          integrity of the roof of the Building.  

          (E)  Tenant hereby agrees to indemnify and save Landlord harmless
from and against any and all loss, costs, damage, claims, or other liability
whatsoever arising out of damage to (i) any person or persons, (ii) the property
of Landlord or Landlord's other tenants at the Building as a result of Tenant's
(or its agents', servants' or employees') use of the roof of the Building or
<PAGE>
Tenant's maintenance of Installations thereon of additional Installations
thereon, whether or not such use of the roof of the building was consented to by
landlord.  The preceding obligation extends to the payment of any insurance
premiums for any insurance that may be maintained by or for the benefit of
Landlord.  

          (F)  Tenant hereby covenants and agrees that it will, at its sole
cost and expense, remove all of its walkways and Installations and other devices
or installations of any nature whatsoever, if any, from the roof of the Building
and return the roof of the Building to its original, sound condition prior to 
the original installation by Tenant or Landlord of any of Tenant's 
Installations and other devices or installations of any nature whatsoever, if 
any, at such time, it at all, as Tenant should vacate the Building pursuant to 
the terms of this Lease Agreement or otherwise, reasonable wear and tear 
excepted.  

          IN WITNESS WHEREOF, the parties hereto have hereunto set their hands
and seals as of the day and year first above written.

ATTEST                      LEONIA ASSOCIATES, L.L.C             
                                By: Jeffco Holding, Ltd.
                            a NJ Corporation, Manager


                            By__________/s/_____________
                              Jeffrey E. Cole, President
_________________________     

                            COMPUTER OUTSOURCING SERVICES, INC.
                            a New York Corporation


                            By___________/s/___________
                               Robert Wallach, President
_________________________
























<PAGE>
                                  


                                  EXHIBIT A

                                  FLOOR PLAN 
                                  FIRST FLOOR




















































<PAGE>
                                  EXHIBIT A
                                  FLOOR PLAN
                                  SECOND FLOOR
























































<PAGE>

                            EXHIBIT B

          1.   OBSTRUCTION OF PASSAGEWAYS
          
               The sidewalks entrances, passages, courts, elevators, 
vestibules, stairways, corridors and public parts of the Building shall not be
obstructed or encumbered by Tenant or used by Tenant for any purpose other than
ingress and egress.  

          2.   PROJECTIONS FROM THE BUILDING

               No equipment or other fixtures shall be attached to the outside
walls or the window sills of the Building or otherwise affixed so as to project
from the Building, without the prior written consent of the Landlord not to be
unreasonably withheld or delayed.  

          3.   SIGNS
          
          No signs or lettering shall be affixed by Tenant to any part of the
outside of the Premises or any part of the inside of the Premises so as to be
clearly visible from the outside of the Premises without the prior written
consent of Landlord not to be unreasonably withheld or delayed.  Landlord shall
place Tenant's name on the primary entry door to the Premises and on the
directory in the lobby of the Building, in conformance with Building standards. 
Tenant shall not have the right to have additional names placed on the lobby
directory without Landlord's prior written consent not to be unreasonably
withheld or delayed.  

          4.   WINDOWS

               Windows in the Premises shall not be covered or obstructed by
Tenant.  No bottles, parcels or other articles shall be placed on the window
sills, in the halls, or in any other part of the Building other than the
Premises.  

          5.   FLOOR COVERINGS

               Tenant shall not lay linoleum or other similar floor covering
so that the same shall come in direct contact with the floor of the Premises. 
If linoleum or other similar floor covering is desired to be used, an 
interlining of builder's deadening felt first shall be fixed to the floor by 
a paste or other material that may be easily removed with water, the use of 
cement or other similar material being expressly prohibited.  

          6.   INTERFERENCE WITH OCCUPANTS OF THE BUILDING

               Tenant shall not make or permit to be made, any unseemly or
disturbing noises and shall not interfere with other tenants or those having
business with them.  Canvassing, soliciting and peddling in the Building is
prohibited and Tenant shall cooperate to prevent the same.  

          7.   LOCKS AND KEYS

               No additional locks or bolts of any kind shall be placed on any
of the doors by Tenant.  Tenant shall, in the termination of Tenant's tenancy,
deliver to Landlord all keys to any space within the Building, either furnished
to or otherwise procured by Tenant.  

<PAGE>          
          8.   MOVEMENT OF FREIGHT, FURNITURE OR BULKY MATTER

               The carrying in or out of freight, furniture or bulky matter
of any description must take place during such hours as Landlord may from time
to time reasonably determine and only after advance notice to Landlord.  The
persons employed by Tenant for such work must be reasonably acceptable to
Landlord.  Tenant may, subject to such provisions, move freight, furniture, 
bulky matter, and other material into or out of the Premises on Saturdays 
between the hours of 9:00 a.m. and 1:00 p.m., provided Tenant pays 
additional costs, if any, incurred by Landlord for elevator operators or 
security guards and for other expenses occasioned by such activity of Tenant 
[but during the initial move-in of Tenant, there shall be no such additional 
costs].  If, Landlord so requests, Tenant shall deposit with Landlord, as 
security for Tenant's obligations to pay such additional costs, a sum which 
Landlord reasonably estimates to be the amount of such costs.  All damage 
done to the Building by taking in or out such freight or furniture or any 
damage done to the Building while any of said property shall be therein, shall 
be made good and paid for by Tenant on demand.  There shall not be used in 
any space, nor in the public halls of the Building, either by Tenant, or by 
jobbers or by others in the delivery or receipt of merchandise, any hand 
trucks, except those with rubber tire and side guards.

          9.   SAFES AND OTHER HEAVY EQUIPMENT

               Landlord reserves the right to prescribe the weight and
position of all safes and other heavy equipment so as to distribute properly 
the weight thereof and to prevent any unsafe condition from arising.  Business
machines and other equipment shall be placed and maintained by Tenant at 
Tenant's expense in settings sufficient in Landlord's reasonable judgment to 
absorb and prevent unreasonable vibration, noises and annoyance.  

          10.  NON-OBSERVANCE OR VIOLATION OF RULES BY OTHER TENANTS

               Landlord reserves the right to rescind, alter or waive any rule
or regulation at any time prescribed for the Building, and no alteration or
waiver of any rule or regulation in favor of one tenant shall operate as an
alteration or waiver in favor of any other tenant.  Landlord shall not be
responsible to Tenant for the non-observance or violation of any of these rules
and regulations by any other tenant.  

          11.  AFTER HOURS USE

               Landlord reserves the right to exclude from the Building
between the hours of 6:00 p.m. and 8:00 a.m., and at all hours on Saturdays,
Sundays and Building Holidays, all persona who do not present a pass to the
Building signed by Tenant. Tenant shall be responsible for all persons for whom
such a pass is issued and shall be liable to Landlord for the acts of such
person(s).  

          12.  PLUMBING FACILITIES USE

               Tenant shall not use the Building's plumbing facilities for any
purpose other than that for which they were constructed and will not permit any
foreign substance of any kind to be thrown therein; the expense of repairing any
breakage, seepage or damage, no matter where occurring, resulting from a
violation of this provision by Tenant or Tenant's servants, employees, agents,
invitees or licensees shall be borne by Tenant.  Wasteful and excessive or
unusual use or misuse of Building standard electrical service, water, sewer or
other utilities is prohibited.  
<PAGE>
          13.  VEHICLES

               No bicycles, mopeds, motorcycles or other vehicles of any kind
shall be brought into or kept in, on or about the Premises, Building or Building
area, except in those locations specifically designated by Landlord for same.  

          14.  ANIMALS   
          
               No animal of any kind shall be brought into or kept in, on or
about the Premises, Building or Building area.

          15.  LANDLORD'S RIGHTS

               Landlord hereby reserves it itself any and all rights not
granted to Tenant hereunder, including, but not limited to, the following rights
which are reserved to Landlord for its purposes in operating the Building and
Building area.  

          (a)  the right to change the name of the Building at any time and
               from time to time without incurring any liability to Tenant for
               so doing;  

          (b)  the right to install and maintain a sign or signs on the
               exterior of the Building and/or anywhere in the Building area;

          (c)  the exclusive right to use or dispose of the use of all or part
               of the roof of the Building and Building area, except as
               otherwise specifically set forth in this Lease; and

          (d)  the right to grant anyone the right to conduct any particular
               business or undertaking in the Building or Building area.  

          16.  MOVING

               Moving in or out of the building must be coordinated with
Landlord.  In the discretion of Landlord, reasonably exercised, moving may be
required to be done under supervision of management's personnel.  No furniture
will be moved in the Building's elevators without the permission of Landlord and
until necessary pads have been installed.  

          17.  SERVICES

               No Tenant shall obtain or accept for use in its premises ice,
drinking water, food, beverages, towels, barbering, boot blacking, floor
polishing, lighting maintenance, cleaning or other similar services from any
person not authorized by Landlord in writing to furnish such services.  Such
services shall be furnished only at such hours, in such places within the
Tenant's premises and under such regulations as may be fixed by Landlord.  

          18.  DELIVERIES

               Landlord shall have the right to require that all messengers
and other persons delivering packages, papers and other materials to Tenant (i)
be directed to deliver such packages, papers and other materials to a person
designated by landlord who will distribute the same to Tenant, or (ii) be
escorted by a person designated by landlord to deliver the same to Tenant.  

                            
                            
<PAGE>
                            EXHIBIT C



          1.   Renovate Lobby with new paint and wall covering;

          2.   Stripe and seal parking lot including visitors' spaces and
               reserved parking;

          3.   Plant ten (10) trees along the south side of the parking lot,
               subject to municipal approvals.  

          4.   Employ best efforts with the appropriate municipal, county or
               administrative agency to cause the roadway leading to the
               Building to be paved with asphalt or blacktop.  The foregoing
               shall not be a condition precedent to the completion of
               Landlord's Work and shall not delay the Commencement Date in
               any manner.  

          5.   Replace existing sinks and vanities in the downstairs men's
               room and lower the urinal in the upstairs and downstairs men's
               room.  The Tenant specifically agrees and acknowledges that the
               Landlord shall not have any further liability in respect to
               making the Building ADA compliant.  

Notwithstanding anything contained herein or in the Lease Agreement to the
contrary, Landlord shall have no obligation to perform any work for Tenant in
connection with the preparation of the space for the Tenant's occupancy other
than as is specifically set forth above.


                             INITIALS


                          ______________



                          ______________
                             



















<PAGE>                             
                             
                             EXHIBIT D

                        CLEANING SERVICES


NIGHTLY CLEANING SERVICES:  (Daily)

          Common Areas

          -    Vacuum, dust and sweep flooring as appropriate;
          -    Sweep all stairways;
          -    Wipe drinking fountains;
          -    Clean cigarette and garbage urns and replace sand or water as
               necessary; and
          -    Remove wastepaper and waste materials to garbage dumpster as
               necessary

          Demised Premises

          -    Empty and clean ashtrays as necessary; and
          -    Empty wastebaskets and garbage receptacles as necessary.  
               The Nightly Cleaning Services will apply to the entire
premises, including all office space, entrance lobbies, public corridors,
elevator cabs, stairways and public lavatories.  

WEEKLY CLEANING SERVICES:   (Weekly)

          Common Areas

          -    Spot clean carpeting as necessary;
          -    Clean scuff marks from wall coverings as necessary;
          -    Clean elevator openings and door tracks as necessary;
          -    Clean and polish directories as necessary; and
          -    Dust common area doors and clean fingerprints and smudges as
               necessary.

          Demised Premises

          -    Dust furniture, fixtures, desk equipment, telephones and window
               sills, baseboards, chair rails, trim and doors within reach as
               necessary;
          -    Vacuum carpeted areas and rugs as necessary; and
          -    Clean public corridor entrance as necessary.


OCCASIONAL SERVICE: (Quarterly)

          Common Areas

          -    Damp mop tile flooring as necessary;
          -    Dust exterior of lighting fixtures and vents as necessary;
          -    Shampoo public corridors and lobby carpeting as necessary;
          -    Clean interior walls of elevator cabs as necessary;
          -    Damp mop all stairways and landings as necessary;
          -    Sweep outside all building entry ways as necessary; and
          -    Remove debris outside all entrances.  

          
<PAGE>
          Demised Premises

          -    Dust picture frames, pictures and similar wall hangings not
               reached in Nightly Cleaning Service;
          -    Dust exterior of lighting fixtures and venetian blinds; and
          -    Dust surfaces not reached in Weekly Cleaning Services such as
               ventilating louvers, glass partition frames, etc.

COMMON RESTROOM AREAS

          Daily

          -    Sweep and sanitize floors as necessary;
          -    Wash and polish mirrors and powder shelves, bright work as
               necessary;
          -    Clean and sanitize commodes, toilet seats, sinks and urinals
               as necessary;
          -    Clean and polish all dispensers, doors and trash receptacles
               as necessary;
          -    Dust partitions;
          -    Clean all countertops as necessary;
          -    Empty and clean sanitary disposal receptacles as necessary;  
          -    Remove wastepaper and refuse as necessary;
          -    Fill toilet tissue, soap, towel and feminine napkin dispenser,
               if any, with supplies as necessary.

          Monthly

          -    Wash partitions, tile walls and enamel surfaces as necessary;
          -    "High" dust wall and ceilings as necessary;
          -    Dust exterior of lighting fixtures as necessary; and
          -    Polish all stainless steel and chrome fixtures as necessary.

ENTRANCE LOBBIES AND PUBLIC AREAS, AS REQUIRED

          -    Sweep and wash flooring and vacuum carpeting as necessary;
          -    Clean cigarette and garbage receptacles as necessary;
          -    Clean elevator cabs, both entry and exterior as necessary;
          -    Clean and polish all metal and wood surfaces as necessary;
          -    Clean stairways, office and utility room doors as necessary;
          -    Clean loading dock and receiving areas as necessary;
          -    Remove paper and debris around exterior of building as necessary;
          -    Clean interior side of exterior windows, glass and partition
               surfaces as necessary, but at least two (2) times yearly;
          -    Clean and polish all directories as necessary;
          -    Clean scuff marks from corridor walls and doors as necessary;
          -    Clean all corridor, stairway, vestibule, mechanical room and
               lobby light fixture covers and reflectors as necessary; and
          -    Clean and remove paper and debris from all mechanical rooms as
               necessary.









<PAGE>
OUTSIDE SERVICE, AS REQUIRED

          -    Sweep driveways, curbs and parking areas as necessary
          -    Sweep and clean sidewalks, steps and ramps as necessary;
          -    Remove snow from driveways, sidewalks, steps, ramps and parking
               areas as necessary; and
          -    Clean all parking areas and exterior windows as necessary, but
               at least two (2) time yearly.

                             Initials

                             ________

                             ________













































<PAGE>
                           EXHIBIT E
                                
                       BUILDING HOLIDAYS



Building Holidays shall be as follows:

     1.   Memorial Day


     2.   Independence Day


     3.   Labor Day


     4.   Thanksgiving Day and the day after


     5.   Christmas Day


     6.   New Year's Day


     7.   Monday before or Friday after, if July 4th falls on a Tuesday or
          Thursday


                             * * * *    


                             Initials


                             __________


                             __________




                        ISRAEL DISCOUNT BANK OF NEW YORK
                      511 Fifth Avenue, New York, NY  10017
================================================================================
:                                      : AMENDMENT                    :NUMBER  :
:                                      : TO STANDBY LETTER OF CREDIT  :SC 48737:
:--------------------------------------:                              :--------:
: AMENDMENT NO 5                 PAGE 1: PLACE AND DATE OF ISSUE               :
: DATED   MARCH 7, 1997                :   NEW YORK         SEPTEMBER 27, 1993 :
:--------------------------------------:---------------------------------------:
: APPLICANT                            : BENEFICIARY                           :
:   COMPUTER OUTSOURCING SERVICES, INC.:   G-H-G REALTY COMPANY                :
:   360 WEST 31 STREET                 :   360 WEST 31 STREET                  :
:   NEW YORK, NEW YORK  10001          :   NEW YORK, NEW YORK  10001           :
:                                      :                                       :
:--------------------------------------:---------------------------------------:
: ADVISING BANK                        :                                       :
:   OURSELVES                          :  THIS AMENDMENT IS TO BE CONSIDERED   :
:                                      :  AS PART OF THE AFOREMENTIONED        :
:                                      :  CREDIT AND MUST BE ATTACHED THERETO  :
:--------------------------------------:---------------------------------------:
:  THE ABOVEMENTIONED CREDIT IS AMENDED AS FOLLOWS:                            :
:                                                                              :
:  CREDIT AMOUNT DECREASED BY USD50,000.00 MAKING TOTAL L/C AMOUNT OF USD      :
:  100,000.00 IN ALL                                                           :
:                                                                              :
:  ADD THE FOLLOWING TERMS AND CONDITIONS TO THE LC:                           :
:                                                                              :
:  SPECIAL INSTRUCTION(S):                                                     :
:                                                                              :
:  PLEASE SIGNIFY YOUR AGREEMENT TO THIS REDUCTION BY SIGNING THE ATTACHED     :
:  COPY AND RETURNING IT OT US AS SOON AS POSSIBLE.                            :
:                                                                              :
:                                                                              :
:                                                                              :
:  ALL OTHER TERMS AND CONDITIONS REMAIN UNCHANGED.                            :
:                                                                              :
:                      ********** END OF AMENDMENT **********                  :
:    ---------------------------------------------------------------------     :
:                                      :                                       :
:                                      :                                       :
:                                      :                                       :
:                         THIS AREA INTENTIONALLY BLANK                        :
:                                      :                                       :
:                                      :                                       :
:                                      :                                       :
:    ----------------------------------------------------------------------    :
:------------------------------------------------------------------------------:
:                                      :    ADVISING BANK'S NOTIFICATION       :
:  YOURS FAITHFULLY,                   :                                       :
:                                      :                                       :
:  ISRAEL DISCOUNT BANK OF NEW YORK    :                                       :
:                                      :                                       :
:                                      :                                       :
:                                      :                                       :
:     -----------/s/-----------        :                                       :
:      AUTHORIZED SIGNATURE(S)         :PLACE,DATE,NAME,SIG. OF ADVISING BANK  :
================================================================================


                           EXHIBIT 21
                                
  List of Subsidiaries of Computer Outsourcing Services, Inc.
                     As of October 31, 1997
                                
MICR Corporate Services, a New York corporation.

The following four companies, comprising the Payroll Division, were sold on     
December 19, 1997.
     
     Daton Pay USA, Inc. (formerly Daton Data Processing Services, Inc.), a 
     California corporation.

     NEDS, Inc. (formerly New England Data Services, Inc.), a New York 
     corporation.

     Pay USA of New Jersey, Inc.(formerly Delta Acquisition, Inc.), a New York
     corporation.

     Key-ACA, Inc., a Delaware corporation.






INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in a Registration Statement on
Form S-8 covering a Stock Option and Stock Appreciation Rights Plan relating 
to 700,000 common shares and a Registration Statement No. 33-94040 on Form 
S-3 of Computer Outsourcing Services, Inc. of our report dated January 9, 1998
(January 26, 1998 as to note 6a) appearing in this Annual Report on Form 10-KSB 
for the year ended October 31, 1997

/s/ Deloitte & Touche LLP

New York, New York
January 28, 1998



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Company's Annual Report on Form 10-KSB for the period ended October 31, 1997,
and is qualified in its entirety by reference to such financial statement.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          OCT-31-1997
<PERIOD-START>                             NOV-01-1996
<PERIOD-END>                               OCT-31-1997
<CASH>                                         972,459
<SECURITIES>                                         0
<RECEIVABLES>                                4,102,207
<ALLOWANCES>                                   111,577
<INVENTORY>                                          0
<CURRENT-ASSETS>                            12,258,181
<PP&E>                                       6,776,645
<DEPRECIATION>                               4,198,574
<TOTAL-ASSETS>                              19,798,272
<CURRENT-LIABILITIES>                        5,578,467
<BONDS>                                      2,592,571<F1>
                                0
                                          0
<COMMON>                                        38,261
<OTHER-SE>                                  12,500,802
<TOTAL-LIABILITY-AND-EQUITY>                19,798,272
<SALES>                                              0
<TOTAL-REVENUES>                            24,395,644
<CGS>                                                0
<TOTAL-COSTS>                               17,071,706
<OTHER-EXPENSES>                             5,889,525
<LOSS-PROVISION>                               374,112
<INTEREST-EXPENSE>                             261,284
<INCOME-PRETAX>                              1,228,083
<INCOME-TAX>                                   539,700
<INCOME-CONTINUING>                            688,383
<DISCONTINUED>                               (127,054)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   561,329
<EPS-PRIMARY>                                     0.14
<EPS-DILUTED>                                     0.14
<FN>
<F1>Current portion  = $2,320,580
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission