RESOURCE BANCSHARES MORTGAGE GROUP INC
10-K, 1998-03-31
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: 21ST CENTURY TRUST SERIES 7, 24F-2NT, 1998-03-31
Next: PEDIATRIX MEDICAL GROUP INC, 10-K, 1998-03-31



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              ---------------------

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities 
    Exchange Act of 1934

For the Fiscal Year Ended December 31, 1997    Commission File Number 000-21786


                    RESOURCE BANCSHARES MORTGAGE GROUP, INC.
             (Exact name of registrant as specified in its charter)

                              ---------------------

         Delaware                                        57-0962375
- ------------------------                    ------------------------------------
(State of Incorporation)                    (IRS Employer Identification Number)

          7909 Parklane Road
       Columbia, South Carolina                                   29223
- ----------------------------------------                       ----------
(Address of principal executive offices)                       (Zip Code)

                                 (803) 741-3000
                -------------------------------------------------  
                (Registrant's telephone no., including area code)


           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                      NONE


           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                 Title of class
                                 --------------
                     Common Stock, par value $.01 per share
                      (including rights attached thereto)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 of the Securities Exchange Act of 1934 during the
preceding 12 months, and (2) has been subject to such filing requirements for
the past 90 days.   Yes  X    No 
                        ---      ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or in any amendment to
this Form 10-K. [ ]

The aggregate market value of the voting and non-voting equity held by
non-affiliates of the registrant was $345,780,197.10 as of February 28, 1998, 
based on the closing price of $15.56 per share of the registrant's Common 
Stock, par value $.01 per share, on the NASDAQ National Market System on such 
date.

As of February 28, 1998, 22,222,378 shares of the registrant's Common Stock, 
par value $.01 per share, were outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

            Document of the Registrant             Form 10-K Reference Locations

1997 Annual Report to Shareholders                           Parts II and IV
1998 Proxy Statement                                         Part III

<PAGE>   2

                    RESOURCE BANCSHARES MORTGAGE GROUP, INC.
                 Form 10-K for the year ended December 31, 1997

              TABLE OF CONTENTS OF INFORMATION REQUIRED IN REPORT

                                                                            PAGE
                                                                            ----
PART I.

  Item 1.  Business                                                           1
  Item 2.  Properties                                                        16
  Item 3.  Legal Proceedings                                                 16
  Item 4.  Submission of Matters to a Vote of Security Holders               17 


PART II.

  Item 5.  Market for Registrant's Common Equity and Related                 17
           Stockholders Matters                                               
  Item 6.  Selected Financial Data                                           17
  Item 7.  Management's Discussion and Analysis of Financial Condition and   18
           Results of Operation                                              
  Item 8.  Financial Statements and Supplementary Data                       18
  Item 9.  Changes in and Disagreements With Accountants on Accounting and   18
           Financial Disclosure                                             


PART III.

  Item 10. Directors and Executive Officers of the Registrant                18
  Item 11. Executive Compensation                                            18
  Item 12. Security Ownership of Certain Beneficial Owners and Management    18
  Item 13. Certain Relationships and Related Transactions                    19


PART IV.

  Item 14. Exhibits, Financial Statement Schedules, and Reports of Form 8-K  19


SIGNATURES                                                                   21


INDEX TO EXHIBITS                                                             A

<PAGE>   3

                                     PART I

ITEM 1.  BUSINESS 

                                    General

         Resource Bancshares Mortgage Group, Inc. (the Company), was organized
to acquire and operate the residential mortgage banking business of Resource
Bancshares Corporation (RBC), which commenced operations in May 1989. The assets
and liabilities of the residential mortgage banking business of RBC were
transferred to the Company on June 3, 1993, when the Company sold 58% of its
common stock in an initial public offering. As a result, RBC retained a
significant ownership interest in the Company. On December 31, 1997, the Company
acquired RBC in a transaction in which it exchanged 9,894,889 shares of the
Company's common stock for all of the outstanding stock of RBC. Therefore, on a
consolidated basis, RBC no longer has an ownership interest in the Company.

         RBC, through it's Republic Leasing Company division (Republic Leasing)
and its subsidiary, Laureate Realty Services, Inc. (Laureate Realty), have
engaged primarily in commercial small-ticket equipment lease financing and
servicing and commercial mortgage banking.

         On April 1, 1997, the Company acquired Meritage Mortgage Corporation
(Meritage) in a transaction in which approximately $1.75 million of cash and
537,846 (564,738 shares as adjusted for stock dividends) shares of the Company's
common stock were exchanged for all the outstanding stock of Meritage. In
addition, 406,053 (426,355 shares as adjusted for stock dividends) shares of the
Company's common stock were issued and placed in escrow to be released
contingent upon Meritage achieving specified increasingly higher levels of
subprime mortgage production during the 31 months following the completion of
the merger. During the last six months of 1997, 270,702 (284,237 shares as
adjusted for stock dividends) shares of the contingent shares were released.
Meritage is a wholesale originator of subprime mortgages headquartered in
Portland, Oregon with offices in California, Washington and Colorado.

         After consideration of the RBC and Meritage acquisitions, the Company
is now a diversified financial services company engaged primarily in the
business of mortgage banking, through the origination and purchase (through a
nationwide network of correspondents, brokers and retail offices), sale and
servicing of agency-eligible and subprime residential, single-family,
first-mortgage loans and the purchase and sale of servicing rights associated
with such loans. In addition, the Company originates, sells and services small-
ticket commercial equipment leases and originates, sells, underwrites for
investors and services commercial mortgage loans.

         As part of its primary business focus, residential mortgage banking,
the Company purchases agency-eligible mortgage loans through its correspondents
and its wholesale division. The Company originates agency-eligible mortgage
loans through its retail division. The Company also purchases and originates
mortgage loans through its subprime division, which commenced operations in the
second quarter of 1997. Substantially all of the mortgage loans purchased and
originated by the Company are sold to institutional purchasers, including
national and regional broker/dealers, as mortgage-backed securities issued or
guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. Substantially all the
agency-eligible mortgage loans are sold with the rights to service the loans
being retained by the Company. The servicing is either held in the Company's
portfolio or sold separately.

         The Company receives loan servicing fees and subservicing fees on
agency-eligible loans it purchases through wholesale and correspondent 
channels and loans originated through 



                                       1
<PAGE>   4

its retail channels. The Company also receives loan servicing fees on mortgage
servicing rights acquired through bulk acquisitions of servicing rights related
to loans originated by other lenders.

         To further position itself as a nationwide producer and supplier of
mortgage loans and mortgage servicing, the Company intends to increase its
market penetration and the breadth of its mortgage origination sources,
particularly in the western and northeastern United States, by: (i) maintaining
corporate flexibility to operate in fluctuating mortgage markets; (ii) remaining
among the mortgage industry's lowest-cost producers; (iii) continuing its
commitment to high quality in underwriting and customer service; (iv) utilizing
advanced technology and (v) further developing its presence in the subprime
lending market. The Company also intends to expand its small-ticket equipment 
lease portfolio and to increase its commercial mortgage loan production.

         The Company does not hold any material trademarks, licenses, franchises
or concessions.

                           Residential Loan Production

Correspondent Division

         The Company purchases closed mortgage loans through its network of
approved correspondent lenders. Correspondents are primarily mortgage lenders,
mortgage brokers, savings and loan associations and small commercial banks. At
December 31, 1997, the Company had 919 correspondents originating mortgage loans
in 49 states and the District of Columbia.

         Loan production for the Company by correspondents is widely dispersed,
with the top 20 correspondents supplying the Company with just 29% of its dollar
volume of correspondent loans during 1997 compared to 35% in 1996. With the
increase in volume of production and the further development of correspondent
relationships during 1996 and 1997 over prior years, the Company further spread
the concentration of mortgage loan production volume over more correspondents,
thus reducing its dependence on selected individual correspondents. During 1997,
the top five correspondents accounted for approximately 13% of the year's
mortgage loan correspondent purchase volume. This compares to the top five
correspondents accounting for approximately 15% and 13.4%, of the mortgage loan
purchase volume during 1996 and 1995, respectively. No single correspondent
accounted for more than 3.3% of the Company's mortgage loan purchase volume in
1997. In 1996 and 1995, 3.4% and 4.5%, respectively, of the Company's total
mortgage loan purchase volume was acquired from the Company's highest-volume
correspondent.

         Management believes that lending through correspondents is an efficient
and cost-effective method of producing loans because of the low fixed expenses
and capital investment required of the Company. Historically, retail mortgage
loan origination has involved higher fixed overhead costs such as offices,
furniture, computer equipment and telephones, as well as additional personnel
costs such as sales representatives. Because the correspondents incur the cost
of operating branch office networks and generating loans, the Company lowers its
cost structure and provides the correspondents with cost-efficient access to the
secondary loan markets. By emphasizing correspondent lending, the Company can
match its costs more directly with the volume of loans purchased, so that a
substantial portion of the Company's cost is variable rather than fixed.
Management also believes that, by emphasizing the correspondent origination
approach, the Company has greater flexibility to adjust to varying market
conditions. As conditions change, the Company can expand into new geographic
markets without incurring significant additional costs by utilizing existing and
new correspondents that operate in each new market. The use of correspondents
also enables the Company to exit markets easily if circumstances dictate.

                                       2
<PAGE>   5

         The Company attracts and maintains relationships with correspondents by
offering a variety of services that provide incentives for the correspondents to
sell mortgage loans to the Company. The Company's strategy with respect to its
correspondents is to provide a high level of service rather than the lowest
price. Services provided include timely underwriting and approval or rejection
of a loan (within 48 hours after receipt of a completed loan application),
timely purchase of loans (within 96 hours after being approved for acquisition),
seminars on how to process and prepare a loan application and updates on current
underwriting practices. In addition, the Company provides correspondents with a
variety of products and delivery capabilities and multiple means of funding
loans. As the mortgage lending market increases in sophistication and loan-price
differentials narrow among mortgage bankers, the Company believes that the level
of service and commitment it provides to its correspondents will be paramount to
its continued success. Management also believes that a correspondent generally
prefers to sell loans to a mortgage banker that is not competing with the
correspondent for retail originations.

         Management believes that through correspondent lending it can manage
risks and maintain good quality control. Correspondents have to meet established
standards to be approved by the Veteran's Administration (VA), the U. S.
Department of Housing and Urban Development (HUD) or private mortgage insurance
companies. A correspondent qualifies to participate in the Company's
correspondent program only after a thorough review of its reputation and
mortgage lending expertise, including a review of references and financial
statements and a personal visit by one or more representatives of the Company.
After a correspondent qualifies for the Company's program, the Company closely
monitors the correspondent's performance in terms of delinquency ratios,
document exceptions and other pertinent data. Furthermore, all mortgage loans
purchased by the Company through correspondents are subject to various aspects
of the Company's underwriting criteria, and correspondents are required to
repurchase loans or otherwise indemnify the Company for its losses in the event
of fraud or misrepresentation in the origination process and for certain other
reasons, including noncompliance with underwriting standards.

         All loan applications are subject to the Company's underwriting
criteria and the guidelines set forth by the Federal Housing Authority (FHA),
the VA, Ginnie Mae, Fannie Mae, Freddie Mac or private investors, as applicable.
The Company or the correspondent, in the case of a correspondent with delegated
underwriting authority, verifies each applicant's income and bank deposits, as
well as the accuracy of the other information submitted by the applicant, and
obtains and reviews a credit report from a credit reporting agency, a
preliminary title report and a real estate appraisal. Generally, delegated
underwriting authority is granted by the Company to its larger correspondents
and is granted only to correspondents who meet certain financial strength,
delinquency ratio, underwriting and quality control standards that the Company
has established for granting delegated underwriting authority to correspondents.

         With respect to FHA and VA loans, HUD and the VA, respectively, have
established approval guidelines for the underwriting of loans to be covered by
FHA insurance or VA guaranty. The Company is approved by both HUD and the VA to
underwrite FHA and VA loans originated through its retail division as well as
loans submitted by specified correspondents and wholesale brokers. The Company
purchases FHA and VA loans only from those correspondents who are approved to
underwrite FHA and VA loans and from those correspondents for whom the Company
has been approved to underwrite FHA and VA loans. For those FHA and VA loans
purchased from correspondents and brokers, the appropriate FHA mortgage
insurance premium or VA funding fee must be remitted by the correspondent prior
to purchase by the Company.

         The Company has implemented a quality control program to monitor
compliance with the Company's established lending and servicing policies and
procedures, as well as with applicable laws 



                                       3
<PAGE>   6

and regulatory guidelines. The Company believes that the implementation and
enforcement of its comprehensive underwriting criteria and its quality control
program are significant elements in the Company's efforts to purchase
high-quality mortgage loans and servicing rights. The Company's quality control
department examines loans in order to evaluate the loan purchasing function for
compliance with underwriting criteria. The quality control department also
reviews loan applications for compliance with federal and state lending
standards, which may involve reverifying employment and bank information and
obtaining separate credit reports and property appraisals.

Wholesale Division

         As other financial institutions were exiting the wholesale mortgage
lending business, the Company made a decision in late 1994 to incorporate
expansion into the wholesale mortgage market into its primary business strategy.
Expansion into the wholesale mortgage banking business involves the
establishment of wholesale branch offices and the incurrence of the fixed
expenses associated with maintaining those offices. However, wholesale mortgage
purchases typically provide for higher profit margins than correspondent
production, and each branch office can serve a relatively sizable geographic
area compared to the retail market by establishing relationships with large
numbers of independent mortgage loan brokers who bear most of the cost of
identifying and interacting directly with loan applicants. Accordingly,
management believes that the wholesale division affords the Company an
opportunity to identify markets where higher profit margins and diversification
of the Company's sources of loan volumes can be appropriately balanced against
the increased earnings risks associated with a somewhat higher fixed-cost
structure.

         At December 31, 1997, the Company had 15 wholesale branches, serving
approximately 3,046 brokers. The offices are located in Arizona (1), Colorado
(1), Florida (1), Georgia (1), Illinois (1), Maryland (1), Massachusetts (1),
Missouri (1), Nevada (1), North Carolina (1), Ohio (1), Texas (2), Utah (1) and
Washington (1). The Company receives loan applications through these brokers,
underwrites each loan, funds each loan at closing and prepares all closing
documentation. The wholesale branches also handle all shipping and follow-up
procedures on these loans. All loan applications processed by the wholesale
division are subject to underwriting and quality control comparable to the
standards used in the Company's correspondent lending program.

Retail Division

         In mid-1995, the Company expanded into the retail mortgage banking
business in the Northeast. With the establishment of its retail subsidiary,
Intercounty Mortgage, Inc., operating through six branches located in New York
(4), New Jersey (1) and Pennsylvania (1), the Company began to originate
mortgage loans through its employees. From its organization in 1995 through
December 31, 1997, the retail division originated $1.6 billion in mortgage loans
using underwriting and quality control standards similar to the standards used
in the Company's correspondent lending and wholesale lending programs.

         During late 1997, the Company began reviewing the compatibility of the
retail operation with its primary business focus. And on March 11, 1998, the
Company signed a definitive agreement with CFS Bank under which the Company will
sell the retail production franchise of Intercounty Mortgage, Inc. to CFS Bank.
Consummation of the transaction is subject to approval by the Office of Thrift
Supervision and certain other conditions. Historically, the Company has focused
on accumulation of loan production through third-party correspondent and
wholesale broker channels because of the relatively lower fixed expenses and
capital investments required, among other reasons. Management believes the sale
of the retail operation will allow the Company to refocus on its core competency
as a correspondent and wholesale mortgage lender.

                                       4
<PAGE>   7

Subprime Division

         During the past several years the Company has diversified its sources
of production through de novo expansions into wholesale and retail operations.
In 1997, this basic business strategy was supplemented by further
diversification across markets through the Company's initial expansion into
subprime lending activities. In connection therewith, the Company acquired
Meritage in April 1997. The Company's subprime division produced $340 million or
3% of the Company's total production volume during 1997.

         Management anticipates significant expansion of its subprime division
in 1998, as existing subprime wholesale branches reach full year production
levels, as additional wholesale subprime branches are opened and as subprime
operations are introduced and made available through the Company's existing 15
branch agency-eligible wholesale network, and in the future, as products are
introduced through the Company's existing nationwide correspondent production
channels.

         The following table shows mortgage loan production volume by division
for each of the three years in the period ended December 31, 1997.

<TABLE>
<CAPTION>
                                                     Year Ended December 31,
                                           -------------------------------------------
                                              1997              1996           1995
     ($ in Thousands)                      -----------      ----------      ----------
<S>                                        <C>              <C>             <C>       
Correspondent Division                     $ 7,893,583      $7,915,323      $6,252,008
Wholesale Division                           1,868,726       1,411,643         673,201
Retail Division                                675,411         668,759         210,565
                                           -----------      ----------      ----------
Total Agency-Eligible Loan Production      $10,437,720      $9,995,725      $7,135,774
Subprime Division                              339,574
                                           -----------      ----------      ----------
Total Loan Production                      $10,777,294      $9,995,725      $7,135,774
                                           ===========      ==========      ==========
</TABLE>


         The Company purchases and originates conventional mortgage loans and
mortgage loans insured by the FHA or partially guaranteed by the VA. All
mortgage loans purchased or originated by the Company are purchased or
originated for resale. Currently the majority of the Company's loans are
conforming loans, i.e., mortgage loans that qualify for inclusion in purchase
and guarantee programs sponsored by Fannie Mae, Freddie Mac and Ginnie Mae;
however, during 1997 the Company entered the subprime market, which provided the
Company with 3% of its total dollar volume of production for the year.

         The Company purchases and originates a variety of mortgage loan
products that are designed, in conjunction with the requirements of prospective
purchasers of such loans, to respond to consumer needs and competitive factors.
In addition to 15-year and 30-year conventional mortgage loans and 15-year and
30-year FHA loans and VA loans, the Company purchases and originates products
designed to provide lower rates or lower principal and interest payments to
borrowers, including balloon mortgage loans that have relatively short maturity
dates (e.g., five or seven years) and longer amortization schedules (e.g., 25 or
30 years) and adjustable rate mortgage loans. The Company also purchases and
originates mortgage loans featuring a variety of combinations of interest rates
and discount points so that borrowers may elect to pay higher points at closing
and less interest over the life of the loan, or pay a higher interest rate and
reduce or eliminate points payable at closing. The portion of total loans held
for sale at any time that consists of a particular product type depends upon the
interest rate environment at the time such loans are made. The Company does not
believe that any of its products pose unusual risks.

                                       5
<PAGE>   8

         The following table shows mortgage loan production volume by type of
loan for each of the three years in the period ended December 31, 1997.

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                        ---------------------------------------
        ($ in Millions)                     1997          1996          1995
                                        -----------   -----------   -----------
<S>                                     <C>           <C>           <C>        
CONVENTIONAL LOANS:
  Volume                                $   6,126.8   $   6,197.3   $   4,495.6
  Percentage of total volume                    57%           62%           63%
FHA/VA LOANS:
  Volume                                $   4,310.9   $   3,798.4   $   2,640.2
  Percentage of total volume                    40%           38%           37%
SUBPRIME LOANS
  Volume                                $     339.6
  Percentage of total volume                     3%
TOTAL LOANS:
  Volume                                $  10,777.3   $   9,995.7   $   7,135.8
  Number of loans                            99,349        98,237        72,792
  Average loan size ($ in Thousands)    $     108.5   $     101.8   $      98.0
</TABLE>

         The following table shows loan production volume by state for the year
ended December 31, 1997, for each state that represented 5% or more of the
Company's total loan production volume for 1997.

<TABLE>
<CAPTION>
                                             Year Ended December 31, 1997
                                        -------------------------------------
     ($ in Thousands)                                           Percent of
                 State                      Amount                Total
     -------------------------------    ----------------      ---------------
     <S>                                <C>                   <C>  
     Illinois                              $    948,669                8.80%
     Minnesota                                  751,126                6.97%
     Colorado                                   731,941                6.79%
     Texas                                      725,837                6.73%
     Massachusetts                              614,362                5.70%
     Georgia                                    605,336                5.62%
     Florida                                    547,017                5.08%
     All Other                                5,853,006               54.31%
                                        ================      ---------------
     TOTAL                                 $ 10,777,294              100.00%
                                        ================      ===============
</TABLE>

                            Sale of Residential Loans

         The Company customarily sells all residential mortgage loans that it
originates or purchases, retaining the mortgage servicing rights, which
currently are sold separately. Under ongoing programs established with Fannie
Mae and Freddie Mac, the Company aggregates its conforming conventional loans
into pools that are assigned to Fannie Mae or Freddie Mac in exchange for
mortgage-backed securities. The Company's FHA mortgage loans and VA mortgage
loans are generally pooled and sold in the form of Ginnie Mae mortgage-backed
securities. The Company pays certain fees to Freddie Mac, Fannie Mae or Ginnie
Mae, as applicable, in connection with these programs. The Company then sells
Freddie Mac, Fannie Mae and Ginnie Mae securities to securities dealers.
Substantially all of the Company's agency-eligible mortgage loans qualify under
the various Fannie Mae, Freddie Mac and Ginnie Mae program guidelines, which
include specific property and credit standards, including a loan size limit.
Subprime and non-conforming mortgage loans are sold to private investors through
whole loan sales or securitizations.

                                       6
<PAGE>   9

         In the case of conventional loans, subject to the obligations of any
primary mortgage insurer, the Company is generally at risk for any mortgage loan
default until the loan is sold (typically less than 45 days). Once the Company
sells the loan, the risk of loss from mortgage loan default and foreclosure
generally passes to the purchaser or insurer of the loan. In the case of FHA and
VA loans, the Company has, from the time such a loan is originated or purchased
until the first borrower payment is due, a minimum of 31 days to request
insurance or a guarantee certificate. Once the insurance or the guarantee
certificate is issued, the Company has no risk of default, except with respect
to certain losses related to foreclosures of FHA mortgage loans and losses that
exceed the VA's guarantee limitations. In connection with the Company's loan
exchanges and sales, the Company makes representations and warranties customary
in the industry relating to, among other things, compliance with laws,
regulations and program standards and as to accuracy of information. In the
event of a breach of these representations and warranties, the Company may
become liable for certain damages or may be required to repurchase such loans.
Typically, any flaws with respect to repurchased loans are corrected and the
loans are resold or are repurchased by the original correspondent pursuant to
prior agreement. Although the Company has not incurred losses in any material
respect as a result of mortgage loan repurchases due to breaches in
representations and warranties, there can be no assurance that the Company will
not experience such losses in the future.

         Prior to the sale of originated or purchased mortgage loans, the
Company uses hedging techniques to reduce its exposure to interest rate risk.
The Company projects the portion of the pipeline loans that the Company
anticipates will close. The Company assesses the interest-rate risk associated
with the commitments that it has extended to originate or purchase loans and
evaluates the interest-rate risk of these commitments based upon a number of
factors, including the remaining term of the commitment, the interest rate at
which the commitment was provided, current interest rates and interest-rate
volatility. The Company constantly monitors these factors and adjusts its
hedging when appropriate throughout each business day. The Company's hedging
currently consists of utilizing a combination of mandatory forward sales
commitments on mortgage-backed securities and mortgage loans and options on
mortgage-backed securities.

         The sale of mortgage loans may generate a gain or loss to the Company.
Gains or losses result primarily from two factors. First, the Company may
originate or purchase a loan at a price (i.e., interest rate and discount) that
may be higher or lower than the Company would receive if it immediately sold the
loan in the secondary market. These pricing differences occur principally as a
result of competitive pricing conditions in the primary loan origination market.
Second, gains or losses upon the sale of loans may result from changes in
interest rates that cause changes in the market value of the loans, or
commitments to originate or purchase loans, from the time the price commitment
is given to the customer until the time that the loan is sold by the Company to
the investor. To reduce the effect of interest-rate changes on the gain and loss
on loan sales, the Company generally commits to sell all its warehouse loans and
a portion of its pipeline loans to investors for delivery at a future time for a
stated price.

         In connection with its loan sale program, which involves the sale of
mortgage loans and mortgage-backed securities on a forward or other deferred
delivery and payment basis, the Company has credit risk exposure to the extent
purchasers are unable to meet the terms of their forward purchase contracts. As
is customary in the marketplace, none of the forward payment obligations of any
of the Company's counterparties is currently secured or subject to margin
requirements, although the Company attempts to limit its credit exposure on
forward sales arrangements by entering into forward sales contracts solely with
institutions that the Company believes are sound credit risks, and by limiting
exposure to any single counterparty by selling to a number of investors. For
example, it is the 



                                       7
<PAGE>   10

Company's current policy, based on the Company's current size, that not more
than the lesser of (i) $350 million or (ii) 40% of the total forward purchase
contracts outstanding at any time be with any single counterparty. All
counterparties are obligated to settle such sales in accordance with the terms
of the related forward sale agreement.

                           Residential Loan Servicing

         Residential loan servicing includes collecting and remitting mortgage
loan payments, accounting for principal and interest, holding escrow funds for
payment of mortgage-related expenses such as taxes and insurance, making
advances to cover delinquent payments, making inspections of the mortgaged
premises as required, contacting delinquent mortgagors, supervising foreclosures
and property dispositions in the event of unremedied defaults and generally
administering mortgage loans. A servicer's obligation to provide mortgage loan
servicing and its right to collect fees are set forth in a servicing contract.
Failure to service the mortgage loans in accordance with contract requirements
may lead to the termination of the servicing rights and the loss of future
servicing fees.

         The Company's current strategy is to pool and sell a significant
percentage of its produced mortgage servicing rights to other approved
servicers. The Company currently follows a strategy of retaining a relatively
small portion of its produced mortgage servicing rights and exploring
opportunities to sell available-for-sale servicing rights in bulk transactions.
The Company's credit facilities require it to maintain at all times a mortgage
servicing rights portfolio with an underlying unpaid principal balance of at
least $4.0 billion. The Company's policy with respect to the sale, purchase or
retention of mortgage servicing rights may change in the future.

         In addition to servicing its mortgage servicing rights portfolios, the
Company also subservices mortgage servicing rights portfolios during the period
of approximately 90 days between the date the Company has sold the related
servicing rights and the transfer date. In the future, the Company also may seek
other subservicing business.

         The Company receives fees for servicing residential mortgage loans,
ranging generally from 0.25% to 0.44% per annum on the declining unpaid
principal balances of the loans. Servicing fees are collected by the Company
from monthly mortgage loan payments. Other sources of loan servicing revenues
include fees incidental to the services provided.

         As a servicer of mortgage loans underlying mortgage-backed securities,
the Company is obligated to make timely payments of principal and interest to
security holders, whether or not such payments have been made by mortgagors on
the underlying mortgage loans. Similarly, in the event of foreclosure, the
Company is responsible for covering with its own funds principal and foreclosure
costs to the extent not covered by FHA insurance or a VA guarantee.

         The following table shows the delinquency percentages (excluding
bankruptcies and foreclosures) of the Company's residential mortgage servicing
rights portfolio (excluding loans serviced under subservicing agreements) at
December 31, 1997.

                        Days Delinquent

                         30                       2.13%
                         60                       0.43%
                         90+ days                 0.22%
                                               -------------
                         Total Delinquencies      2.78%
                                               =============

                                       8
<PAGE>   11

         At December 31, 1997, the Company's owned mortgage servicing rights
portfolio had an underlying unpaid principal balance of $7.1 billion. The
portfolio generally reflected characteristics representative of the then-current
market conditions and had a weighted average note rate of 7.69%, which is
somewhat higher than for current production.

         In 1997, the Company produced or purchased servicing rights associated
with loans having an aggregate underlying principal balance of $10.8 billion and
had an average balance of aggregate underlying unpaid principal balance of loans
being serviced of $9.5 billion. Typically, the Company sells the majority of its
produced agency-eligible mortgage servicing rights between 90 days and 180 days
of purchase. Nevertheless, certain market and operating characteristics,
including original costs, adjusted basis, market values, coupon rates,
delinquency rates and current prepayment rates are considered to determine
whether mortgage servicing rights should be held for longer periods of time.

         The following table provides certain information regarding the
Company's residential mortgage servicing rights portfolio at December 31, 1997.

<TABLE>
<CAPTION>
                                                                                     Percentage of
                                                               Unpaid Principal      Total Unpaid
            Year of           Number of     Percentage of          Amount              Principal 
          Origination           Loans        Total Loans       ($ in Thousands          Amount
        ---------------       ---------     -------------     -----------------      -------------
        <S>                   <C>           <C>               <C>                    <C> 
        1991 or earlier          3,355            4.3%           $   156,609              2.2%
              1992               9,302           12.1%               640,625              9.0%
              1993              11,743           15.2%               932,324             13.1%
              1994               7,140            9.3%               644,322              9.1%
              1995               2,794            3.6%               242,495              3.4%
              1996               5,614            7.3%               579,925              8.1%
              1997              37,181           48.2%             3,928,922             55.1%
                              ---------      ------------      ----------------      --------------
              Total             77,129         100.00%           $ 7,125,222           100.00%
                              =========      ============      ================      ==============
</TABLE>

         The following table sets forth the Company's residential mortgage
servicing rights portfolio by loan type:

<TABLE>
<CAPTION>
($ in Thousands)                                               At December 31, 1997
                                  -------------------------------------------------------------------------------
                                                       Aggregate              Weighted              Weighted
                                     Number            Principal              Average                Average
          Loan Type                 of Loans            Balance                Coupon              Service Fee
- ------------------------------    -------------      ---------------      -----------------      ----------------
<S>                               <C>                <C>                  <C>                    <C>    
FHA                                     14,504          $ 1,059,260            7.54%                 0.5035%
VA                                       4,704              407,821            7.89%                 0.4837%
FNMA                                    29,927            2,789,364            7.72%                 0.4035%
FHLMC                                   20,022            2,042,698            7.85%                 0.3402%
FmHA                                         5                  282            9.07%                 0.4400%
Private                                  1,099               86,543            8.31%                 0.2855%
Warehouse                                6,868              739,254            7.17%                 0.3365%
                                  -------------      ---------------      -----------------      ----------------
TOTAL                                   77,129          $ 7,125,222            7.69%                 0.3993%
                                  =============      ===============      =================      ================
</TABLE>

         The Company's mortgage servicing rights portfolio is generally divided
into two segments. The portion of the portfolio that is generated by current
loan production is classified as "held-for-sale," and the portion of the
portfolio that was acquired through bulk acquisitions or retained for production
of servicing income is classified as "available-for-sale." The Company's
held-for-sale portfolio had an 



                                       9
<PAGE>   12

aggregate underlying unpaid principal balance of $2,928.4 million at December
31, 1997. The Company's available-for-sale portfolio had an aggregate underlying
unpaid principal balance of $4,196.8 million at December 31, 1997.

         As the servicing rights of the available-for-sale portfolio are
generally held as a longer-term investment, there are certain prepayment risks
inherent to it that do not attach to the portion of the portfolio held-for-sale
(the portfolio held-for-sale is generally sold within 90 to 180 days). During
periods of declining interest rates, prepayments of mortgage loans increase as
homeowners seek to refinance at lower rates, resulting in a decrease in the
value of the Company's available-for-sale portfolio. Mortgage loans with higher
interest rates are more likely to result in prepayments. The following table
sets forth certain information regarding the aggregate underlying unpaid
principal balance of mortgage loans in the available-for-sale portfolio serviced
by the Company. The table includes both fixed and adjustable rate loans.

                          AVAILABLE-FOR-SALE PORTFOLIO

<TABLE>
<CAPTION>

    ($ in Thousands)                           At December 31, 1997
                                ----------------------------------------------------
                                      Aggregate               Percentage of Total
                                      Principal                 Unpaid Principal
 Mortgage Interest Rate                Balance                       Amount
- -------------------------       -----------------------      -----------------------
<S>                             <C>                          <C>  
    Less than 7.00%                        $   398,071                        9.48%
     7.00% - 7.49%                             578,209                       13.78%
     7.50% - 7.99%                           1,165,881                       27.78%
     8.00% - 8.49%                           1,124,313                       26.79%
     8.50% - 8.99%                             694,563                       16.55%
     9.00% - 9.49%                             156,054                        3.72%
   Greater than 9.49%                           79,734                        1.90%
                                -----------------------      -----------------------
         TOTAL                             $ 4,196,825                      100.00%
                                =======================      =======================

</TABLE>


                                       10
<PAGE>   13

         The following table sets forth the geographic distribution of the
Company's available-for-sale portfolio for those states representing more than
3% of the portfolio:

<TABLE>
<CAPTION>

($ in Thousands)                           At December 31, 1997
                          ------------------------------------------------------
                              Aggregate                    Percent of
                              Principal                 Total Aggregate
       State                   Balance              Principal Balance Amount
- ---------------------     -------------------   --------------------------------
<S>                       <C>                   <C>   
Massachusetts                    $   537,922                12.82%
Connecticut                          396,194                 9.44%
New York                             385,572                 9.19%
California                           295,735                 7.05%
Texas                                289,305                 6.89%
Florida                              236,683                 5.64%
New Jersey                           180,250                 4.29%
Ohio                                 174,387                 4.16%
Illinois                             141,518                 3.37%
Georgia                              130,001                 3.09%
All others                         1,429,258                34.06%
                          -------------------   --------------------------------
   TOTAL                         $ 4,196,825               100.00%
                          ===================   ================================
</TABLE>

         The following table sets forth certain information regarding the
aggregate underlying unpaid principal balance of the mortgage loans in the
held-for-sale portfolio serviced by the Company. The table includes both fixed
and adjustable rate loans.

                             HELD-FOR-SALE PORTFOLIO
<TABLE>
<CAPTION>

($ in Thousands)                            At December 31, 1997
                              --------------------------------------------------
                                     Aggregate            Percentage of Total
                                     Principal              Unpaid Principal
 Mortgage Interest Rate               Balance                    Amount
- -------------------------     ------------------------   -----------------------
<S>                           <C>                        <C>  
    Less than 6.00%                       $    88,592                     3.06%
     6.00% - 6.49%                            144,950                     5.00%
     6.50% - 6.99%                            221,685                     7.65%
     7.00% - 7.49%                            725,863                    25.05%
     7.50% - 7.99%                          1,330,636                    45.92%
     8.00% - 8.49%                            292,665                    10.10%
     8.50% - 8.99%                             87,677                     3.03%
   Greater than 9.00%                           5,387                     0.19%
                              ------------------------   -----------------------
         TOTAL                            $ 2,897,455                   100.00%
                              ========================   =======================
</TABLE>

         To help the Company manage its risk related to prepayments of its
servicing portfolio, the Company has purchased interest-rate floor contracts,
which provide an interest rate differential on a fixed portion of the portfolio
should interest rates fall below a certain level. For a more detailed discussion
of interest rate floor contracts, see Note 18 of the Company's Consolidated
Financial Statements, found in the Company's accompanying 1997 Annual Report to
Shareholders included herein and hereby incorporated by reference.

                                       11
<PAGE>   14

                               Leasing Operations

         The Company's leasing division, Republic Leasing, acquired on December
31, 1997, originates and services small-ticket equipment leases. Substantially
all of Republic Leasing's lease receivables are acquired from independent
brokers who operate throughout the continental United States. At December 31,
1997 Republic Leasing managed a lease servicing portfolio of $123.5 million. Of
this managed lease portfolio, $49.1 million was owned and $74.4 million was
serviced for investors.

                         Commercial Mortgage Operations

         In connection with its acquisition of RBC on December 31, 1997, the
Company acquired RBC's subsidiary Laureate Realty. Laureate Realty originates
commercial mortgage loans for various insurance companies and other investors,
primarily in Alabama, Florida, Indiana, North Carolina, South Carolina,
Tennessee and Virginia. Commercial mortgage loans are generally originated in
the name of the investor and, in most instances, Laureate Realty retains the
right to service the loans under a servicing agreement. At December 31, 1997,
Laureate Realty was servicing a commercial mortgage loan servicing portfolio of
$2,760.2 million.

                             Financing of Operations

         The Company's primary cash-flow requirement involves the funding of
loan production, which is met primarily through external borrowings. The Company
has entered into a 364-day, $670 million warehouse line of credit provided by a
syndicate of unaffiliated banks that expires in July 1998. The credit agreement
includes covenants requiring the Company to maintain (i) a minimum net worth of
$130 million, plus net income subsequent to July 31, 1996, and capital
contributions and minus permitted dividends, (ii) a ratio of total liabilities
to net worth of not more than 8.0 to 1.0, excluding debt incurred pursuant to
gestation and repurchase financing agreements, (iii) its eligibility as a
servicer of Ginnie Mae, FHA, VA, Fannie Mae and Freddie Mac mortgage loans and
(iv) a mortgage servicing rights portfolio with an underlying unpaid principal
balance of at least $4 billion. The provisions of the agreement also restrict
the Company's ability to pay dividends in any fiscal quarter which exceed 50% of
the Company's net income for the quarter or to engage significantly in any type
of business unrelated to the mortgage banking business and the servicing of
mortgage loans.

         Additionally, the Company entered into a $200 million, 364-day term
revolving credit facility with a syndicate of unaffiliated banks. An $80 million
portion of the revolver facility converts on July 29, 1998, into a four-year
term loan. The facility is secured by the Company's servicing portfolio
designated as "available-for-sale". A $70 million portion of the revolver
facility matures on July 29, 1998, and is secured by the Company's servicing
portfolio designated as "held-for-sale". A $50 million portion of the revolver
facility matures on July 29, 1998, and is secured by a first-priority security
interest in receivables on servicing rights sold. The facility includes
covenants identical to those described above with respect to the warehouse line
of credit.

         The Company has also entered into a $200 million, 364-day term subprime
revolving credit facility, which expires in July 1998. The facility includes
covenants identical to those as described above with respect to the warehouse
line of credit.

         The Company was in compliance with the above-mentioned debt covenants
at December 31, 1997. Although management anticipates continued compliance,
there can be no assurance that the 



                                       12
<PAGE>   15

Company will be able to comply with the debt covenants specified for each of
these financing agreements. Failure to comply could result in the loss of the
related financing.

         The Company has also entered into an uncommitted gestation financing
arrangement. The interest rate on funds borrowed pursuant to the gestation line
is based on a spread over the Federal Funds rate. The gestation line has a
funding limit of $1.2 billion.

         The Company entered into a $6.6 million note agreement in May 1997.
This debt is secured by the Company's corporate headquarters. The terms of the
agreement require the Company to make 120 equal monthly principal and interest
payments based upon a fixed interest rate of 8.07%. The note contains covenants
similar to those described above.

         RBC has a 364-day $50 million revolving credit facility to provide
interim financing for its leasing portfolio. The warehouse credit agreement
matures in June 1998 and contains various covenants regarding characteristics of
the collateral and the performance of the leases originated and serviced by RBC
which restrict RBC's ability to incur debt, encumber assets, other than as
collateral for the facility, sell assets, merge, declare or pay any dividends or
change its corporate by-laws or certificate of incorporation.

         There can be no assurance that the Company will be able to comply with
the covenants in its various credit facilities, and failure to comply could
result in the loss of the related financing. In addition, there can be no
assurance that the Company will be able to renew these arrangements at the end
of their terms or obtain replacement financing on terms acceptable to the
Company. To the extent that the Company loses its financing sources, or if the
Company experiences difficulty in selling its mortgage loans or mortgage-backed
securities, it may have to curtail its mortgage loan origination and purchase
activities, which could have a material adverse effect on the Company's
operations and financial condition. However, management believes it will be able
to renew or, alternatively, obtain similar financing in the future on terms that
are satisfactory to the Company.

                                   Seasonality

         The residential mortgage banking industry is generally subject to
seasonal trends. These trends reflect the general pattern of resale of homes,
which typically peak during the spring and summer seasons and decline to lower
levels from mid-November through January. Refinancings tend to be less seasonal
and more closely related to changes in interest rates. The residential mortgage
servicing business is generally not subject to seasonal trends, except to the
extent that growth of the portfolio is generally higher in periods of greater
mortgage loan originations. The commercial mortgage and small-ticket equipment
leasing industries are generally not considered seasonal industries.

                                   Competition

         The mortgage banking industry is highly competitive. The Company
competes with financial institutions, mainly mortgage companies, commercial
banks and savings and loan associations and, to a certain extent, credit unions
and insurance companies. The Company competes principally by purchasing or
originating a variety of mortgage loans, emphasizing the quality of its service
and pricing the loans at competitive rates. Many of the Company's competitors
have financial resources that are substantially greater than those of the
Company. Many of the nation's largest mortgage companies and commercial banks
have a significant number of branch offices in areas in which the Company's
correspondents and wholesale and retail branches operate. Increased competition
for mortgage loans from larger lenders may result in a decrease in the volume of
loans purchased by the Company, thereby 



                                       13
<PAGE>   16

possibly reducing the Company's revenues. The Company does not have a
significant market share of mortgage banking activities in the areas in which it
conducts operations.

         Both the small-ticket equipment leasing industry and the commercial
mortgage banking industry are highly competitive. The Company is subject to
competition from other equipment leasing and commercial mortgage banking
companies some of which may be better capitalized. The Company does not have a
significant market share of equipment leasing or commercial mortgage banking in
the areas in which it conducts operations.

                                  Concentration

         The Company typically sells the mortgage servicing rights associated
with its mortgage production into forward sales contracts. Additionally, from
time to time, the Company will sell residential mortgage servicing rights from
its available for sale portfolio. In 1997, approximately 37%, 36% and 11% of its
sales under these forward sales contracts were to three major customers. In 1996
approximately 46%, 23% and 16% of its sales under these forward sales contracts
were to three major customers.

         The growth and profitability of the equipment lease business are
dependent to a large extent on its ability to finance an increasing balance of
leases held in portfolio or to sell leases to and service leases for third
parties. Currently, the Company has in place a $50 million lease financing
facility and an agreement to offer to sell equipment leases to only one client;
however, neither party is obligated to buy or sell. The client has acquired
leases on a regular basis from RBC since December 1996, but there is no
assurance of future sales. At December 31, 1997, approximately 19% and 10% of
the Company's net lease receivables were located in the states of California and
Florida, respectively. At December 31, 1997, approximately 18% and 11% of the
Company's net lease receivables were collateralized by computer equipment and
titled equipment, respectively. Otherwise, there are no geographic, equipment
type or lessee industry concentrations greater than 10%.

         At December 31, 1997, 40% of commercial mortgage loans serviced were
for a single customer. In addition, at December 31, 1997, the Company was
servicing $74,405 of leases for third parties, 94% of which was serviced for a
single customer. The loss of these clients could have a material adverse effect
on the equipment leasing and commercial mortgage businesses.

                           Fluctuations in Performance

         The Company's operating results can fluctuate substantially from period
to period as a result of a number of factors, including the volume of loan
production, interest rates, the level of amortization of mortgage servicing
rights required by prepayment rates and the performance of the Company's
servicing portfolio hedge. In particular, the Company's results are strongly
influenced by the level of loan production, which is influenced by the
interest-rate environment and other economic factors. Accordingly, the net
income of the Company may fluctuate substantially from period to period.

                                   Regulation

         The operations of the Company are subject to extensive regulation by
federal and state governmental authorities and are subject to various laws and
judicial and administrative decisions that, among other things, regulate
credit-granting activities, require disclosures to customers, govern secured
transactions and establish collection, repossession and claims handling
procedures and other trade practices. The Company is subject to the rules and
regulations of the FHA, Freddie Mac, Fannie Mae, 



                                       14
<PAGE>   17

Ginnie Mae, HUD, the VA and state regulatory authorities with respect to
originating, processing, underwriting, selling, securitizing and servicing
mortgage loans.

         In addition, there are other federal and state statutes and
regulations, as well as judicial decisions, affecting such activities. Those
rules and regulations, among other things, impose licensing obligations on the
Company, establish eligibility criteria for mortgage loans, prohibit
discrimination and establish underwriting guidelines that include provisions for
inspections and appraisals, require credit reports on prospective borrowers and
fix maximum loan amounts, and with respect to VA loans, fix maximum interest
rates. Moreover, lenders such as the Company are required to submit annually to
the FHA, Freddie Mac, Fannie Mae, Ginnie Mae and the VA audited financial
statements, and each regulatory entity has its own financial requirements. The
Company's affairs also are subject to examination by the FHA, Freddie Mac,
Fannie Mae, Ginnie Mae and the VA at all times to assure compliance with
applicable regulations, policies and procedures. Mortgage origination activities
are subject to, among others, the Equal Credit Opportunity Act and its related
regulations, which prohibits discrimination, and the Federal Truth-in-Lending
Act and the Real Estate Settlement Procedures Act and the regulations
promulgated thereunder, which require the disclosure of certain basic
information to mortgagors concerning credit terms and settlement costs,
respectively. Many of the aforementioned regulatory requirements are designed to
protect the interests of consumers, while others protect the owners or insurers
of mortgage loans. Failure to comply with these requirements can lead to loss of
approved status, termination of servicing contracts without compensation to the
servicer, demands for indemnification or loan repurchases, class-action lawsuits
and administrative enforcement actions.

         Certain states require that interest be paid to mortgagors on funds
deposited by them in escrow to cover mortgage-related payments such as property
taxes and insurance premiums. Currently there are 11 states in which the Company
does business where it is required to pay interest on escrow accounts. Loans
from these 11 states amounted to approximately 39.4% of the Company's mortgage
servicing rights portfolio at December 31, 1997. The amount of interest paid on
escrow accounts for 1997 was approximately $471,000.

         From time to time, state and federal legislation has been proposed to
regulate certain practices with respect to mortgage servicers holding escrow
accounts of borrowers. Such proposed legislation has included provisions that
would (i) require that interest be paid on escrow accounts, (ii) permit
mortgagors to terminate escrow accounts at such time as their loan balances
decline below a specified level and (iii) require calculation of escrow balances
by mortgage banks on a basis that would be less advantageous to such companies
than presently permitted. The Company would be adversely affected by enactment
of such legislation. It is impossible to predict whether such legislation or any
similar legislation regulating escrow practices will be enacted, or if enacted,
what form it will take. If any additional legislative restrictions are imposed
on the Company by state or federal laws or regulations, the effect on the
Company's results of operations would depend on the requirements of such laws or
regulations, and such effect could be materially adverse. In addition to
legislative changes, a change of prevailing judicial interpretations regarding a
servicer's duty to pay interest on the escrow deposits could be materially
adverse to the Company's results of operations.

         There are various state and local laws and regulations affecting the
Company's operations. The Company is in possession of licenses in all states in
which it does business that require such licenses. Conventional mortgage loans
also may be subject to state usury statutes.

                                       15
<PAGE>   18

                                    Employees

         As of December 31, 1997, the Company had approximately 1,341 employees,
substantially all of whom were full-time employees. None of the Company's
employees are represented by a union. The Company considers its relations with
its employees to be good.




                                       16
<PAGE>   19

                      Executive Officers of the Registrant

         EDWARD J. SEBASTIAN, age 51, has been Chairman and Chief Executive
Officer of the Company since September 1992. He is also Chairman of the Board
and Chief Executive Officer of RBC, a position he has held since RBC was founded
by him in September 1986.

         DAVID W. JOHNSON, JR., age 49, has been Vice Chairman of the Company
since October 1992 and Managing Director since July 1993. He joined the Company
in May 1989 when it was a division of Republic National Bank (Republic). From
that time and until June 3, 1993, he was an Executive Vice President of
Republic.

         RICHARD M. DUNCAN, age 49, has been Senior Executive Vice President of
Production since January 1997. Previously he had been Executive Vice President
of Production since January 1995. He has been with the Company since May 1994,
joining it as Senior Vice President of Business Development. From May 1984
through April 1994, Mr. Duncan was an Executive Vice President of Fleet Mortgage
Group, Inc.

         STEVEN F. HERBERT, age 42, has been Senior Executive Vice President and
Chief Financial Officer of the Company since January 1997. Previously, he had
been Executive Vice President and Chief Financial Officer since July 1995. From
September 1985 through June 1995, Mr. Herbert was employed by Price Waterhouse
LLP, most recently as the Client Services Director of the Columbia, South
Carolina office.


ITEM 2.  PROPERTIES

         The Company's corporate and administrative headquarters, which is owned
by the Company, is located in Columbia, South Carolina. This facility comprises
a building having approximately 120,000 square feet which houses its loan
production and administrative operating groups and 16.5 acres of land. The
Company purchased an additional 17.9 acres of land adjacent to the above
property in January 1996. In addition, the Company leases a 56,000 square foot
facility in Columbia, South Carolina which houses its loan servicing
operations. The Company has leased smaller amounts of office space in Columbia,
South Carolina and in 25 other states, consisting primarily of its leasing,
commercial mortgage, wholesale and retail branch offices and regional
underwriting centers.

         The Company's primary computer data system is provided through ALLTEL
Information Services, Mortgage Division (ALLTEL) (formerly Computer Power, Inc.
of Jacksonville, Florida). Company personnel enter data on computer hardware
located in-house. The data is transmitted directly to ALLTEL where it is
processed.


ITEM 3.  LEGAL PROCEEDINGS

         The Company is not a party to any material legal proceedings. In the
ordinary course of its business, the Company is from time to time subject to
litigation.


                                       17
<PAGE>   20

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The only matters submitted to a vote of shareholders during the quarter
ended December 31, 1997 were the following matters, all of which were submitted
to the shareholder at the 1997 Annual Meeting held on December 31, 1997:

         1. The shareholders approved and adopted the Merger Agreement dated as
of April 18,1997, as amended by the First Amendment to Agreement of Merger dated
September 18, 1997, and the Second Amendment to Agreement of Merger dated
November 12, 1997 among the Company, RBC Merger Sub, Inc. and Resource
Bancshares Corporation, the merger contemplated thereby and the issuance of
shares of Common Stock of the Company in connection therewith. There were
17,568,565 votes for, with 7,941 abstentions, and 15,426 votes against.

         2. The shareholders approved and adopted an amendment to the Restated
Certificate of Incorporation of the Company to increase the number of authorized
shares of RBMG Common Stock from 25,000,000 to 50,000,000 shares. There were
17,457,960 votes for, with 7,227 abstentions, and 181,206 votes against.

         3. The shareholders elected John C. Baker and Robin C. Kelton to serve
as directors of the Company for three year terms expiring at the 2001 annual
meeting of shareholders. Mr. Baker received 18,779,904 votes for and 11,915
votes were withheld. Mr. Kelton received 18,779,204 votes for and 12,615 votes
were withheld.

         4. The shareholders approved the Company's Amended and Restated Omnibus
Stock Award Plan. There were 15,649,156 votes for, with 16,777 abstentions, and 
2,029,267 votes against.

         5. The shareholders approved Amendment No. 1 to the Company's Formula
Stock Option Plan. There were 17,210,115 votes for, with 16,693 abstentions, 
and 468,392 votes against.

         6. The shareholders also voted to approve and adopt a Non-Qualified
Stock Option Plan. There were 15,821,600 votes for, with 17,971 abstentions, 
and 1,855,629 votes against.

                                     PART II


ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND
         RELATED STOCKHOLDER MATTERS

         The Company's Common Stock is traded in the over-the-counter market on
the NASDAQ National Market System. Additional information required by this item
is set forth under the captions "Stock Data" and "Corporate Information" in the
Company's accompanying 1997 Annual Report to Shareholders and is hereby
incorporated herein by reference.


                                       18
<PAGE>   21

ITEM 6.  SELECTED FINANCIAL DATA

         The information set forth under the caption "Selected Financial
Highlights" in the Company's accompanying 1997 Annual Report to Shareholders is
hereby incorporated herein by reference.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

         The information set forth under the caption "Management's Discussion
and Analysis of Financial Condition and Results of Operations" (including all
tables presented under that caption) in the Company's accompanying 1997 Annual
Report to Shareholders is hereby incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The following information set forth in the Company's accompanying 1997
Annual Report to shareholders is hereby incorporated herein by reference:

         The Consolidated Financial Statements of Resource Bancshares Mortgage
Group, Inc., together with the report thereon of Price Waterhouse LLP dated
January 26, 1998, including all Notes to such Consolidated Financial Statements.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

         There have been no changes in accountants or disagreements with
accountants on accounting and financial disclosure matters that require
disclosure pursuant to Item 304 of Regulation S-K.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Information set forth (i) under the caption "Proposal No. 1: Election
of Directors" in the definitive 1998 Proxy Statement of the Company furnished to
shareholders in connection with its 1998 Annual Meeting (the "1998 Proxy
Statement"), with respect to the name of each nominee or director, his age, his
positions and offices with the registrant, his business experience, his
directorships in other public companies and his service on the registrant's
Board of Directors, and (ii) under the caption "Section 16 (a) Beneficial
Ownership Reporting Compliance" in the 1998 Proxy Statement with respect to
Section 16 matters is hereby incorporated herein by reference. Information with
respect to executive officers is set forth in Item 1 of this Report on Form 10-K
under the caption "Executive Officers of the Registrant."

ITEM 11. EXECUTIVE COMPENSATION

         Information with respect to the remuneration of executive officers and
directors and certain other matters set forth in the 1998 Proxy Statement (i)
under the caption "Compensation of Officers and Directors" and (ii) under the
caption "Compensation Committee Interlocks and Insider Participation" to the
extent such information is required by Item 402 of Regulation S-K to be set
forth herein is hereby incorporated herein by reference.

                                       19
<PAGE>   22

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Information with respect to the security ownership of (i) persons who
beneficially own 5% or more of the outstanding shares of the Company's common
stock, par value $.01 per share, (ii) directors, nominees and named executive
officers individually and (iii) directors and executive officers as a group set
forth in the 1998 Proxy Statement under the caption "Beneficial Ownership" is,
to the extent such information is required by Item 403 of Regulation S-K to be
set forth herein, hereby incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Information with respect to relationships and related transactions
between the Company and any director, nominee for director, executive officer,
security holder owning 5% or more of the Company's voting securities or any
associate or member of the immediate family of any of the above, as set forth in
the 1998 Proxy Statement under the caption "Compensation Committee Interlocks
and Insider Participation" is, to the extent such information is required by
Item 404 of Regulation S-K to be set forth herein, hereby incorporated herein by
reference.


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

a. The following documents are filed as part of this report:


                             Page In Annual Report*

(1)      Consolidated Financial Statements as of December 31, 1997:

Consolidated Balance Sheet at December 31, 1997 and 1996  ......................
Consolidated Statement of Income for each of the years in the period ended
         December 31, 1997  ....................................................
Consolidated Statement of Changes in Stockholders' Equity
         for each of the years in the period ended December 31, 1997  ..........
Consolidated Statement of Cash Flows for each of the years in the period ended
         December 31, 1997  ....................................................
Notes to Consolidated Financial Statements  ....................................

         * Incorporated by reference from the indicated pages of the 1997 Annual
           Report to Shareholders.

(2)      All other schedules are omitted because they are not applicable, or the
         required information is shown in the consolidated financial statements
         or notes thereto.

(3)      The exhibits filed as part of this report and exhibits incorporated
         herein by reference to other documents are listed in the Index to
         Exhibits to this Annual Report on Form 10-K (pages A to E).

                                       20
<PAGE>   23

b.  Not applicable

c.  The exhibits filed as part of this report and exhibits incorporated herein
    by reference to other documents are listed in the Index to Exhibits to this
    Annual Report on Form 10-K (pages A to E).

d.  Not applicable

With the exception of the information herein expressly incorporated by
reference, the Company's 1997 Annual Report to Shareholders and 1998 Proxy
Statement are not deemed filed as part of this Annual Report on Form 10-K.




                                       21
<PAGE>   24

                                    SIGNATURE

         Pursuant to the requirements of Section 13 of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                      RESOURCE BANCSHARES MORTGAGE GROUP, INC.


Date: March 26, 1998                  By: s/Edward J. Sebastian
                                          --------------------------------------
                                          Edward J. Sebastian
                                          Chairman of the Board and Chief 
                                          Executive Officer


         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.

Signature                          Title                         Date
- --------------------------------------------------------------------------------

s/ Edward J. Sebastian        Chairman of the Board and Chief    March 26, 1998
- -------------------------     Executive Officer and Director
Edward J. Sebastian           (principal executive officer)

s/ Steven F. Herbert          Senior Executive Vice President    March 26, 1998
- -------------------------     and Chief Financial Officer
Steven F. Herbert             (principal financial and 
                              accounting officer)

s/ David W. Johnson, Jr.      Vice Chairman of the Board         March 26, 1998
- -------------------------     and Managing Director
David W. Johnson, Jr.

s/ John W. Currie             Secretary and Director             March 26, 1998
- -------------------------
John W. Currie

s/ John C. Baker              Director                           March 26, 1998
- -------------------------
John C. Baker

                              Director
- -------------------------
Stuart M. Cable

s/ Boyd M. Guttery            Director                           March 26, 1998
- -------------------------
Boyd M. Guttery

                              Director
- -------------------------
Robin C. Kelton

s/ John O. Wolcott            Director                           March 26, 1998
- -------------------------
John O. Wolcott



                                       22
<PAGE>   25
                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>

EXHIBIT NO.               DESCRIPTION                                                                     PAGE
- -----------               -----------                                                                     ----
<S>                       <C>                                                                             <C>
 3.1     Restated Certificate of Incorporation of the Registrant incorporated by reference to               *
         Exhibit 3.3 of the Registrant's Registration No. 33-53980

 3.2     Certificate of Amendment of Certificate of Incorporation of the Registrant                        ___

 3.3     Certificate of Designation of the Preferred Stock of the Registrant                                *
         incorporated by reference to Exhibit 4.1 of the Registrant's Form 8-A filed on
         February 8, 1998

 3.4     Amended and Restated Bylaws of the Registrant incorporated by reference to                         *
         Exhibit 3.4 of the Registrant's Registration No. 33-53980

 4.1     Specimen Certificate of Registrant's Common Stock incorporated by                                  *
         reference to Exhibit 4.1 of the Registrant's Registration No. 33-53980

 4.2     Right Agreement Plan dated as of February 6, 1998 between the                                     *
         Registrant and First Chicago Trust Company of New York incorporated by
         reference to Exhibit 4.1 of the Registrant's Form 8-A filed on February 8, 1998

 4.3     Second Amended and Restated Secured Revolving /Term Credit Agreement                               *
         dated as of July 31, 1996, between the Registrant and the Banks
         Listed on the Signature Pages Thereof, Bank One, Texas, National
         Association, First Bank National Association, NationsBank of Texas,
         N.A. and Texas Commerce Bank, National Association, as Co-agents and
         the Bank of New York as Agent and Collateral Agent incorporated by
         reference to Exhibit 4.2 of the Registrant's Quarterly Report on Form
         10-Q for the period ended September 30, 1996

 4.4     Second Amended and Restated Revolving/Term Security Collateral Agency                              *
         Agreement dated as of July 31, 1996, between the Registrant and The
         Bank of New York as Collateral Agent and Secured Party incorporated by
         reference to Exhibit 4.3 of the Registrant's Form 10-Q for the period
         ended September 30, 1996

 4.5     Amendment No. 1 dated as of July 30, 1997 to and under the Second                                  *
         Amended and Restated Secured Revolving/Term Credit Agreement dated as
         of July 31, 1996, among the Registrant, the Banks and Co-Agents named
         therein and The Bank of New York as Collateral Agent

10.1     Employment Agreement dated June 3, 1993, between  the Registrant and                               *
         David W. Johnson, Jr. as amended by amendment dated October 22, 1993
         incorporated by reference to Exhibit 10.1 of the Registrant's Annual Report on
         Form 10-K for the year ended December 31, 1993

10.2     Tax Agreement dated May 26, 1993, between Resource Bancshares Corporation (RBC)                    *
         and the Registrant incorporated by reference to Exhibit 10.3 of the Registrant's Annual
         Report on Form 10-K for the  year ended December 31, 1993

10.3     Formation Agreement dated May 26, 1993, among Republic National Bank, the                          *
         Registrant, RBC and 1st Performance National Bank incorporated by reference to
         Exhibit 10.4 of the Registrant's Annual Report on Form 10-K for the year ended
         December 31, 1993

10.4     Office Building Lease dated March 8, 1991, as amended by Modification of Office                    *
         Lease dated October 1, 1991, incorporated by reference to Exhibit 10.5 of the Registrant's
         Registration No. 33-53980

10.5     Assignment and Assumption of Office Lease incorporated by reference to Exhibit 10.6                *
         of the Registrant's Registration No. 33-53980
</TABLE>

                                        A


<PAGE>   26

<TABLE>
<CAPTION>

EXHIBIT NO.               DESCRIPTION                                                                      PAGE
- -----------               -----------                                                                      ----
<S>                       <C>                                                                              <C>
10.6     (A) Stock Option Agreement between the Registrant and David W. Johnson, Jr.                         *
         incorporated by reference to Exhibit 10.8 (A) of the Registrant's Annual Report on
         Form 10-K for the year ended December 31, 1993

         (B) Stock Option Agreement between the Registrant and Lee E. Shelton incorporated by 
         reference to Exhibit 10.8 (B) of the Registrant's Annual Report on Form 10-K for the 
         year ended December 31, 1993

10.7     Termination Agreement dated June 3, 1993, between the Registrant and                                *
         David W. Johnson, Jr. incorporated by reference to Exhibit 10.9 (A) of the Registrant's
         Annual Report on Form 10-K for the year ended December 31, 1993

10.8     (A) Deferred Compensation Agreement dated June 3, 1993, between the Registrant and                  *
         David W. Johnson, Jr. incorporated by reference to Exhibit 10.10 (A) of the Registrant's
         Annual Report on Form 10-K for the year ended December 31, 1993

         (B) Deferred Compensation Rabbi Trust, for David W. Johnson, dated January 19, 1994, 
         between RBC and First Union National Bank of North Carolina incorporated by reference 
         to Exhibit 10.10 (C) of the Registrant's Annual Report on Form 10-K for the year ended 
         December 31, 1993

10.9     Registration Rights Agreement dated May 26, 1993, between RBC and the Registrant                    *
         incorporated by reference to Exhibit 10.11 of the Registrant's Annual Report on Form 10-K
         for the year ended December 31, 1993

10.10    Flexible Benefits Plan incorporated by reference to Exhibit 10.16 of the Registrant's               *
         Annual Report on Form 10-K for the year ended December 31, 1993

10.11    Section 125 Plan incorporated by reference to Exhibit 10.17 of the Registrant's Annual              *
         Report on Form 10-K for the year ended December 31, 1993

10.12    Pension Plan incorporated by reference to Exhibit 10.18 of the Registrant's Annual                  *
         Report on Form 10-K for the year ended December 31, 1993

10.13    Governmental Real Estate Sub-Lease-Office, between Resource Bancshares Mortgage                     *
         Group, Inc. and the South Carolina Department of Labor, Licensing and Regulation
         incorporated by reference to Exhibit 10.19 of the Registrant's Quarterly Report on
         Form 10-Q for the period ended March 31, 1994

10.14    First Sub-Lease Amendment to Governmental Real Estate Sub-Lease-Office,                             *
         between Resource Bancshares Mortgage Group, Inc. and the South Carolina Department
         of Labor, Licensing and Regulation incorporated by reference to Exhibit 10.20 of the
         Registrant's Quarterly Report on Form 10-Q for the period ended June 30, 1994

10.15    Amendment I to Pension Plan incorporated by reference to Exhibit 10.21 of the Registrant's          *
         Annual Report on Form 10-K for the year ended December 31, 1994

10.16    Amendment II to Pension Plan incorporated by reference to Exhibit 10.22 of the Registrant's         *
         Annual Report on Form 10-K for the year ended December 31, 1994
</TABLE>

                                        B

<PAGE>   27



<TABLE>
<CAPTION>

EXHIBIT NO.               DESCRIPTION                                                                      PAGE
- -----------               -----------                                                                      ----
 <S>                       <C>                                                                             <C>
10.17    Phantom 401(k) Plan incorporated by reference to Exhibit 10.24 of the Registrant's                  *
         Annual Report on Form 10-K for the year ended December 31, 1994

10.18    Pension Restoration Plan incorporated by reference to Exhibit 10.25 of the Registrant's             *
         Annual Report on Form 10-K for the year ended December 31, 1994

10.19    Stock Investment Plan incorporated by reference to Exhibit 4.1 of the Registrant's                  *
         Registration No. 33-87536

10.20    Amendment I to Stock Investment Plan incorporated by reference to                                   *
         Exhibit 10.27 of the Registrant's Annual Report on Form 10-K for the
         year ended December 31, 1994

10.21    Employee Stock Ownership Plan incorporated by reference to Exhibit 10.29                            *
         of the Registrant's Annual Report on Form 10-K for the year ended December 31, 1994

10.22    Amended Resource Bancshares Mortgage Group, Inc. Successor Employee                                 * 
         Stock Ownership Trust Agreement dated December 1, 1994, between the
         Registrant and Marine Midland Bank incorporated by reference to Exhibit
         10.30 of the Registrant's Annual Report on Form 10-K for the year ended
         December 31, 1994

10.23    ESOP Loan and Security Agreement dated January 12, 1995, between the Registrant                     *
         and The Resource Bancshares Mortgage Group, Inc. Employee Stock Ownership Trust
         incorporated by reference to Exhibit 10.31 of the Registrant's Annual Report on
         Form 10-K for the year ended December 31, 1994

10.24    Employment Agreement dated June 30, 1995, between the Registrant and                                * 
         Steven F. Herbert incorporated by reference to Exhibit 10.34 of the
         Registrant's Quarterly Report on Form 10-Q for the period ended
         September 30, 1995

10.25    Formula Stock Option Plan incorporated by reference to Exhibit 10.36 of                             * 
         the Registrant's Quarterly Report on Form 10-Q for the period ended
         September 30, 1995

10.26    Amended and Restated Omnibus Stock Award Plan incorporated by reference to Exhibit 99.10            *
         of the Registant's Registration No. 333-29245 filed on December 1, 1997

10.27    Employment Agreement dated September 25, 1995, between the Registrant and                           *
         Richard M. Duncan incorporated by reference to Exhibit 10.38 of the Registrant's Quarterly
         Report on Form 10-Q for the period ended September 30, 1995

10.28    Request for Extension of Governmental Real Estate Sub-Lease-Office, between the Registrant          *
         and the South Carolina Department of Labor, Licensing and Regulation dated
         December 12, 1995 incorporated by reference to Exhibit 10.39 of the Registrant's
         Annual Report on Form 10-K for the year ended December 31, 1995

10.29    First Amendment to Registration Rights Agreement dated March 11, 1996,                              * 
         between the Registrant and RBC incorporated by reference to Exhibit
         10.40 of the Registrant's Annual Report on Form 10-K for the year ended
         December 31, 1995


</TABLE>

                                        C

<PAGE>   28

<TABLE>
<CAPTION>

EXHIBIT NO.               DESCRIPTION                                                                      PAGE
- -----------               -----------                                                                      ----
<S>                       <C>                                                                              <C>

10.30    First Amendment to Employee Stock Ownership Plan dated October 31, 1995                             *
         incorporated by reference to Exhibit 10.41 of the Registrant's
         Annual Report on Form 10-K for the year ended December 31, 1995

10.31    Amendment to Pension Plan effective January 1, 1995 incorporated by                                 * 
         reference to Exhibit 10.42 of the Registrant's Annual Report on Form
         10-K for the year ended December 31, 1995

10.32    Second Amendment to Employee Stock Ownership Plan dated August 12, 1996                             *
         incorporated by reference to Exhibit 10.45 of the Registrant's Quarterly Report on Form
         10-Q for the period ended September 30, 1996

10.33    Resource Bancshares Mortgage Group, Inc. Non-Qualified Stock Option Plan                            *
         dated September 1, 1996 incorporated by reference to Exhibit 10.33 of the Registrant's
         Annual Report on Form 10-K for the year ended December 31, 1996

10.34    Amended and Restated Retirement Savings Plan dated  April 1, 1996                                   *
         incorporated by reference to Exhibit 10.34 of the Registrant's Annual Report on
         Form 10-K for the year ended December 31, 1996

10.35    First Amendment to Amended  and Restated Retirement Savings Plan dated as of                        *
         November 8, 1996 incorporated by reference to Exhibit 10.35 of the Registrant's
         Annual Report on Form 10-K for the year ended December 31, 1996

10.36    ESOP Loan and Security Agreement dated May 3, 1996, between the                                     * 
         Registrant and The Resource Bancshares Mortgage Group, Inc. Employee
         Stock Ownership Trust incorporated by reference to Exhibit 10.36 of the
         Registrant's Annual Report on Form 10-K for the year ended December 31,
         1996

10.37    Second Amendment to Amended and Restated Retirement Savings Plan dated                              *
         January 1997, incorporated by reference to Exhibit 10.38 of the Registrant's
         Quarterly Report on Form 10-Q for the period ended March 31, 1997

10.38    Form of Incentive Stock Option Agreement (Omnibus Stock Award Plan)                                 *
         incorporated by reference to Exhibit 10.40 of the Registrant's
         Quarterly Report on Form 10-Q for the period ended March 31, 1997

10.39    Form of Non-Qualified Stock Option Agreement (Non-Qualified Stock                                   * 
         Option Plan), incorporated by reference to Exhibit 10.41 of the
         Registrant's Quarterly Report on Form 10-Q for the period ended March
         31, 1997

10.40    First Amendment to the Formula Stock Option Plan incorporated by                                    * 
         reference to Exhibit 99.8 of the Registrant's Registration No.
         333-29245 as filed on December 1, 1997

10.41    (A)  Agreement of Merger dated April 18, 1997 between  Resource Bancshares                          *
         Mortgage Group, Inc., RBC Merger Sub, Inc. and Resource Bancshares Corporation
         incorporated by reference to Annex A of the Registrant's Registration No. 333-29245

</TABLE>


                                        D

<PAGE>   29


<TABLE>
<CAPTION>

EXHIBIT NO.               DESCRIPTION                                                                     PAGE
- -----------               -----------                                                                     ----
<S>                       <C>                                                                             <C>

         (B) First Amendment to Agreement of Merger dated April 18, 1997 between                            *
         Resource Bancshares Mortgage Group, Inc., RBC Merger Sub, Inc. and
         Resource Bancshares Corporation incorporated by reference to Exhibit
         10.42 of the Registrant's Quarterly Report on Form 10-Q for the period
         ended September 30, 1997

         (C) Second Amendment to Agreement of merger dated April 18, 1997                                   * 
         between Resource Bancshares Mortgage Group, Inc., RBC merger Sub,
         Inc. and Resource Bancshares Corporation incorporated by reference to
         Exhibit 2.2 of the Registrant's Registration No. 333-29245

10.42    (A) Mutual Release and Settlement Agreement between the Registrant, Lee E. Shelton                 *
         and Constance P. Shelton dated January 31, 1997 incorporated by reference to Exhibit
         10.44 of the Registrant's Quarterly Report on Form 10-Q for the period ended June 30, 1997

         (B) Amendment to Mutual Release and Settlement Agreement between                                   * 
         Registrant, Lee E. Shelton and Constance P. Shelton dated January 31,
         1997 incorporated by reference to Exhibit 10.44 of the Registrant's
         Quarterly Report on Form 10-Q for the period ended September 30, 1997

10.43    Note Agreement between the Registrant and UNUM Life Insurance Company of
         America dated May 16, 1997 incorporated by reference to Exhibit 10.45 of the
         Registrant's Quarterly Report on Form 10-Q for the period ended June 30, 1997                      *

11.1     Statement re Computation of Net Income per Share                                                 _____

13.1     1997 Annual Report to Shareholders                                                               _____

21.1     Subsidiaries of the Registrant                                                                   _____

23.1     Consents of Price Waterhouse LLP                                                                 _____

27.1     Financial Data Schedule                                                                          _____
</TABLE>

- ----------------------------------

* Incorporated by reference


                                        E



<PAGE>   1
                                                                     EXHIBIT 3.2

                            CERTIFICATE OF AMENDMENT

                                       OF

                          CERTIFICATE OF INCORPORATION

                                       OF

                    RESOURCE BANCSHARES MORTGAGE GROUP, INC.

         RESOURCE BANCSHARES MORTGAGE GROUP, INC., a corporation organized and
existing under and by virtue of the General Corporation Law of the State of
Delaware (the "Corporation") hereby certifies:

         FIRST: That the Board of Directors of the Corporation duly adopted the
following resolution proposing and declaring advisable an amendment to the
Certificate of Incorporation of the Corporation increasing the number of
authorized shares of Common Stock, par value $.01 per share, of the Company from
Twenty-Five Million (25,000,000) to Fifty Million (50,000,000):

                  "RESOLVED, that the Company amend its Certificate of
         Incorporation by deleting in its entirety the first paragraph of the
         Fourth Article of the Certificate of Incorporation and substituting in
         lieu thereof the following:

                           FOURTH: (a) The total number of shares of all classes
                           of stock which the Corporation shall have authority
                           to issue is 55,000,000 shares, consisting of
                           50,000,000 shares of Common Stock, par value $.01 per
                           share, and 5,000,000 shares of Preferred Stock, par
                           value $.01 per share."

         SECOND: That the amendments have been adopted by an affirmative vote of
a majority of the stockholders of the Corporation in accordance with the
provisions of Section 242(b)(2) of the General Corporation Law of the State of
Delaware.

         IN WITNESS WHEREOF, the Corporation has caused its duly authorized
officers to execute this Certificate as of this _____ day of _________, 1997.

                                                  RESOURCE BANCSHARES MORTGAGE
                                                  GROUP, INC.

                                                  By: __________________________

                                                  Attest: ______________________


<PAGE>   1


                                                                    EXHIBIT 11.1

                    RESOURCE BANCSHARES MORTGAGE GROUP, INC.
               STATEMENT RE: COMPUTATION OF NET INCOME PER SHARE,
                      BASIC and DILUTED EARNINGS PER SHARE

                   ($ in thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                  For the Year Ended
                                                  December 31, 1997
      --------------------------------------------------------------
<S>                                               <C>     
      Net income                                       $ 21,798

      Net income per common share - basic (1)          $   1.07

      Net income per common share - diluted (2)        $   1.05
</TABLE>

1) The number of common shares outstanding used to compute net income per share
was 20,396,428, which includes the retroactive adjustment for the five percent
stock dividend that was issued on December 31, 1997.

2) Diluted earnings per share for the year ended December 31, 1997, was
calculated based on weighted average shares outstanding of 20,800,828, which
assumes the exercise of options covering 1,332,587 shares and computes
incremental shares using the treasury stock method.



<PAGE>   1

OUR MISSION

To maximize shareholders' value by engaging primarily in the business of
correspondent, wholesale and retail mortgage banking, while maintaining
flexibility in our review of other opportunities.

To service our clients and our clients' customers in an efficient, economically
responsible and fair manner.

To support our people and the communities in which they reside.

HISTORY

Founded in 1989, RBMG went public in June 1993. Originally conceived as a
correspondent mortgage bank, the Company is now a diversified financial services
company engaged primarily in the business of mortgage banking, through the
origination and purchase (through a nationwide network of correspondents,
brokers and retail offices), sale and servicing of agency-eligible and subprime
residential, single-family, first-mortgage loans and the purchase and sale of
servicing rights associated with such loans. In addition, the Company
originates, sells and services small ticket commercial equipment leases and
originates, sells, underwrites for investors and services commercial mortgage
loans.


WORTH QUOTING

"Resource Bancshares Mortgage is trading at 7.2-5.5x compared to Countrywide
Credit (CCR, $43 5/8) at 14.4x and recent takeover prices of HomeSide Lending
(HSL) and North American Mortgage (NAC), which were acquired by banks for
roughly 15-16x operating earnings."

NationsBanc Montgomery Securities, Equity Research, (REMI), January 28, 1998


"The stock is selling at 7 times next year's earnings and represents unusually
good value."

Raymond James & Associates, Equity Research, (REMI), January 27, 1998


"An `origination-sensitive' company that operates as a producer and supplier of
servicing to the mega-servicers, we believe REMI has tremendous upside potential
in the current economic environment."

UBS Securities, Equity Research, (REMI), February 20, 1998
<PAGE>   2

INDEX

 1       Financial Overview
 2       Letter to Our Shareholders
 4       Production and Servicing Overview
 9       Selected Financial Highlights
10       Management's Discussion and Analysis of Financial Condition and Results
              of Operations
25       Consolidated Financial Statements and Notes
47       Report of Independent Accountants
48       Stock Data
49       Directors and Executive Officers
49       Corporation Information

FINANCIAL OVERVIEW
($ in thousands except per share data)
<TABLE>
<CAPTION>
                                                                                AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                                                1997            1996             1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>             <C>               <C>    
INCOME STATEMENT DATA:
Total revenues                                                                   $161,018        $126,617          $76,697
Income before taxes                                                                35,087          30,548           22,292
Net income                                                                         21,798          19,623           14,219
Weighted average common shares outstanding - Diluted                           20,800,828      19,525,867       16,479,797
Net income per common share - Diluted                                               $1.05           $1.00            $0.86

- ---------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA:
Total assets                                                                   $1,556,929      $1,028,394       $1,231,097
Total liabilities                                                               1,341,790         871,093        1,137,693
Total stockholder's equity                                                        215,139         157,301           93,404

- ---------------------------------------------------------------------------------------------------------------------------
PER COMMON SHARE DATA:
Market value per common share at year-end (1)                                      $16.31          $13.57           $13.32
Book value per common share at year-end                                            $ 9.21          $ 7.77           $ 5.71
Price/earnings ratio                                                                15.53           13.57            14.74

</TABLE>

(1)  Source:  Nasdaq


NET INCOME
($ in millions)

   1993       1994       1995      1996       1997
- ------------------------------------------------------
  $17.6      $18.0      $14.2     $19.6      $21.8
<PAGE>   3

               ESTIMATED MARKET SHARE (PERCENT)
    1993         1994        1995        1996         1997
- ---------------------------------------------------------------
    0.42%        0.37%       1.11%       1.27%        1.26%


                              PROFITABILITY REVIEW
<TABLE>
<CAPTION>
                             (Numbers in parentheses for '96 and '97 reflect performance before non-recurring
                             and special charges - dollars in billions)
                             -----------------------------------------------------------------------------------
                                  1993             1994            1995             1996             1997
                             -----------------------------------------------------------------------------------
<S>                              <C>              <C>             <C>             <C>             <C>    
Earnings Per Share               $0.76            $1.10           $0.86           ($1.17)         ($1.35)
                                                                                    $1.00           $1.05
ROA                              4.81%            5.25%           1.95%           (2.22%)         (2.29%)
                                                                                    1.91%           1.78%
ROE                             38.50%           25.98%          17.00%          (16.78%)        (16.34%)
                                                                                   14.43%          12.82%
</TABLE>

<PAGE>   4
LETTER TO OUR SHAREHOLDERS

In 1996 we refined our strategic direction by concentrating on GROWTH THROUGH
DIVERSIFICATION. The objective of GROWTH THROUGH DIVERSIFICATION was designed to
overcome the fact that Resource Bancshares Mortgage Group, Inc. (the Company)
was a non-diversified, single-industry lender. We believe that GROWTH THROUGH
DIVERSIFICATION can significantly assist us in achieving our goal of enhancing
shareholder value by improving price-to-earnings and price-to-book multiples.
Our 1997 activities were driven by GROWTH THROUGH DIVERSIFICATION.

During 1997, we successfully completed mergers with Meritage Mortgage
Corporation (Meritage) and Resource Bancshares Corporation (RBC). The April 1
merger with Meritage gave us a meaningful presence in subprime lending. Our
year-end merger with RBC brought with it a platform for expansion into the
commercial mortgage and small-ticket equipment leasing industries. As a measure
of our progress towards GROWTH THROUGH DIVERSIFICATION, we are pleased to report
that 14% of our 1997 pre-tax net income (and 9% of our revenues) were derived
from sources other than our agency-eligible lending activities. For 1998, we
believe we can further increase our ratio.

Given that we have achieved diversification, our focus for 1998 and the theme of
our 1997 annual report must be MAPPING OUR GROWTH. Our plans for MAPPING OUR
GROWTH in 1998 include:

         *        Improving our agency-eligible market share, approximately
                  1.26% in 1997, primarily through aggressive expansion within
                  the wholesale production channel.

<PAGE>   5

         *        Increasing our subprime production volume, approximately $340
                  million in 1997, primarily through the addition of new
                  full-service subprime branches and by leveraging our existing
                  agency-eligible wholesale and correspondent relationships.

         *        Expanding our acquired commercial mortgage business.

         *        Building our small-ticket equipment lease portfolio.

Your management team possesses the experience and the commitment required for
continued success. Specifically, both the Meritage and RBC mergers brought to
your Company seasoned senior management teams that have worked in their
respective industries for more than a decade.

As we focus on the future, it is also appropriate to take note of our
accomplishments of the recent past. As more completely discussed in the
accompanying report, 1997 saw your Company report record operating earnings,
prior to non-recurring and special charges, of $1.35 per share and record loan
production of $10.8 billion. The year also saw net operating income, prior to
non-recurring and special charges, expand 23% on an increase in production
volume of only 8%. We are also gratified to see that you, our fellow
shareholders, were once again rewarded by our performance in the form of a
December 31, 1997, closing stock price of $16.31 per share. As you will recall,
on June 3, 1993, the Company went public at a stock dividend-adjusted offering
price of $5.83 per share. Thus, in just a little over four and one-half years,
the stock price has risen 180%. As always, our commitment is to continue to
apply the very best of our talents, abilities and energies to the objective of
replicating the superior stockholder returns of the past in the coming years.

In closing, let me observe that your Company has now become a diversified
financial services company. Today we are MAPPING OUR GROWTH with increasing
confidence and optimism. We are confident that the market will realize we are no
longer a non-diversified, single-industry lender and optimistic that the market
will reward you for your patience and continued support in the form of improved
price-to-earnings and price-to-book ratios.

We look forward to continued success and good fortune in the years ahead.


Edward J. Sebastian
Chairman and Chief Executive Officer
March 12, 1998

<PAGE>   6




"Resource Bancshares Mortgage Group is one of the fastest-growing mortgage
bankers in the country....Management has extensive experience building large
companies in this volatile industry, as well as maximizing shareholders' value."

NationsBanc Montgomery Securities, Equity Research, (REMI), January 28, 1998.


STOCK PERFORMANCE
($ in millions)*

<TABLE>
<CAPTION>
                            5/26/93         12/31/93          12/31/94          12/31/95         12/31/96        12/31/97
<S>                             <C>            <C>               <C>               <C>              <C>             <C>  
RBMG                            100            121.4             132.3             217.7            233.0           280.0
NASDAQ                          100            110.5             108.0             152.8            187.9           230.6
MBA Peer Group                  100             97.4              87.2             126.4            158.2           231.4
</TABLE>
*  Assumes reinvestment of dividends


Mortgage Finance Forecasts

<TABLE>
<CAPTION>
MORTGAGE ORIGINATIONS                                         1997     1998
- ------------------------------------------------------------------------------
<S>   <C>        <C>                                         <C>     <C>    
TOTAL 1-4 FAMILY ($ in Billions)                             $ 857   $ 1,066
- ------------------------------------------------------------------------------
REFINANCE SHARE                                                31%       40%
- ------------------------------------------------------------------------------
ADJUSTABLE RATE MORTGAGE SHARE
  (LOAN COUNT)                                                 22%       19%
- ------------------------------------------------------------------------------

INTEREST RATES
- ------------------------------------------------------------------------------
30-YEAR FIXED RATE MORTGAGE RATE                             7.60%     7.14%
- ------------------------------------------------------------------------------
1-YEAR ADJUSTABLE RATE MORTGAGE RATE                         5.60%     5.57%
- ------------------------------------------------------------------------------
</TABLE>
Source: Mortgage Bankers Association of America, Economics Department, 
        January 22, 1998


PRICE TO EARNINGS RATIO
<TABLE>
<CAPTION>
                                          2/12/98           '98 EARNINGS        P/E RATIO
                                        STOCK PRICE          ESTIMATES*
                                                            (FIRST CALL)
- ----------------------------------------------------------------------------------------------
<S>                                        <C>                 <C>                  <C>
RBMG                                       $15.25              $ 2.00               7.6
- ----------------------------------------------------------------------------------------------
Countrywide Home Loans                     $46.13              $ 2.77              16.7
- ----------------------------------------------------------------------------------------------
</TABLE>
*Analysts' estimates of 1998 performance have been included herein for
convenience of the reader only. RBMG has not adopted and does not endorse such
estimates, and their inclusion herein should not be construed as being a
representation by RBMG that it will achieve the level of performance of any such
estimate for 1998 or any other period.

SOURCES OF PRE-TAX NET INCOME                                 1997

AGENCY                                                         86%
OTHER                                                          14%


SOURCES OF PRE-TAX NET INCOME                                 1998

AGENCY                                                         70%
OTHER                                                          30%


<PAGE>   7

PRODUCTION AND SERVICING OVERVIEW

Residential Mortgage Loan Production

The Company's total residential mortgage loan production has continued to grow,
while the Company has diversified its sources of production. Initially, the
Company was exclusively focused on correspondent loan production; however, when
the timing was right, wholesale and retail channels were added. The addition of
the Company's new divisions, combined with the strong correspondent division,
helped the Company to become the twelfth largest residential mortgage loan
originator in the country for 1997 and the eighth largest securitizer of GSE
securities in 1997.

Top GSE Securitization Leaders ($ in billions)

<TABLE>
<CAPTION>
   RANK                     LENDER                    1997         % OF TOTAL

   <S>       <C>                                     <C>           <C>  
    1        NORWEST MORTGAGE                        $ 38.40          10.6%
    2        COUNTRYWIDE HOME LOANS                  $ 29.72           8.2%
    3        CHASE & AFFILIATES                      $ 19.74           5.4%
    4        FLEET MORTGAGE GROUP                    $ 13.99           3.8%
    5        HOMESIDE LENDING, INC.                  $ 13.76           3.8%
    8        RBMG, INC.                              $  7.73           2.1%
</TABLE>
Source: Mortgage Marketplace, January 26, 1998


MORTGAGE LOANS PURCHASED/ORIGINATED
($ in billions)
<TABLE>
<CAPTION>
                 1993        1994        1995         1996        1997
- ---------------------------------------------------------------------------
<S>              <C>         <C>         <C>         <C>          <C>  
                 $4.2        $2.9        $7.1        $10.0        $10.8
</TABLE>



PRODUCTION MIX

<TABLE>
<CAPTION>
                         1995       1996      1997
                      --------  ---------  --------
<S>                       <C>        <C>       <C>
Correspondent             88%        79%       73%
Wholesale                  9%        14%       17%
Retail                     3%         7%        7%
Subprime                                        3%
</TABLE>


<PAGE>   8


Top Correspondent Originators in 1997
($ in billions)

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                      CORRESPONDENT                 TOTAL             CORRESPONDENT
RANK       LENDER                                       BUSINESS                ORIGINATIONS           AS % OF TOTAL
- ---------------------------------------------------------------------------------------------------------------------
<S>        <C>                                           <C>                       <C>                     <C>  
    1      NORWEST MORTGAGE                              $20.75                    $55.27                  37.5%
    2      CHASE & AFFILIATES                            $20.59                    $40.07                  51.4%
    3      HOMESIDE LENDING, INC.                        $20.07                    $21.78                  92.1%
    4      COUNTRYWIDE HOME LOANS                        $18.36                    $43.10                  42.6%
    5      FLEET MORTGAGE GROUP                          $11.65                    $15.55                  74.9%
    6      RBMG, INC.                                     $7.89                    $10.78                  73.2%
</TABLE>
Source:  Inside Mortgage Finance, February 13, 1998


Correspondent Lending

The correspondent division remains the Company's primary business focus because
of the lower fixed expenses and capital investment required of the Company. As
such, the Company can develop a cost structure that is more directly variable
with loan production, thus allowing the Company to easily enter or exit
geographic markets in response to changes in market conditions. For these
reasons, the Company anticipates that correspondent production will provide the
platform from which to leverage its operating infrastructure into
higher-margined lines of business.


Growth of the Correspondent Network
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                12/31/95    12/31/96    12/31/97
- --------------------------------------------------------------------------------
<S>                                             <C>         <C>         <C>
Approved Correspondents                             726         871         919
Regional Account Executives                          10          11          10
Production ($ in billions)                        $ 6.3       $ 7.9        $7.9
</TABLE>


CORRESPONDENT LOAN PRODUCTION
($ in billions)
<TABLE>
<CAPTION>
      1993          1994         1995          1996         1997
   ------------  -----------  ------------  ------------ ------------
      <C>          <C>           <C>           <C>          <C>  
      $ 4.2        $ 2.9         $ 6.3         $ 7.9        $ 7.9
</TABLE>
<PAGE>   9


Wholesale Lending

Since its inception in May 1994, the Company's wholesale division has accounted
for a steadily increasing percentage of the Company's mortgage loan production.
In 1997 the Company's wholesale branches provided 17% of the Company's total
loan production of $10.8 billion (as compared to 14% for 1996). The success and
growth of the Company's wholesale division is due in no small part to a group of
extremely knowledgeable professionals who attract and retain quality broker
relationships with excellent customer service. During 1997, two new branch
offices were opened and more than 1,000 new brokers were accepted as approved
production partners.


WHOLESALE LOAN PRODUCTION
($ in billions)
<TABLE>
<CAPTION>
    1994              1995              1996                1997
- -------------      ------------     --------------      --------------
<C>                <C>                <C>                 <C>   
   $ 0.02            $ 0.67             $ 1.41              $ 1.87
</TABLE>


Wholesale Division
($ in thousands)
<TABLE>
<CAPTION>
                                                 1995            1996             1997
- ------------------------------------------------------------------------------------------
<S>                                           <C>           <C>               <C>        
LOAN PRODUCTION                               $ 673,201     $ 1,411,643       $ 1,868,726
- ------------------------------------------------------------------------------------------
DIRECT OPERATING EXPENSES                        55 bps          60 bps            62 bps
(AS BASIS POINTS OF PRODUCTION)
- ------------------------------------------------------------------------------------------
APPROVED BROKERS                                  1,144           2,322             3,046
- ------------------------------------------------------------------------------------------
NUMBER OF BRANCHES                                   10              13                15
- ------------------------------------------------------------------------------------------
NUMBER OF EMPLOYEES                                  98             126               146
- ------------------------------------------------------------------------------------------
</TABLE>


Retail Lending

The retail division continued in 1997 to provide the Company a positive presence
in the Northeast. In 1997, through its wholly-owned subsidiary, Intercounty
Mortgage, Inc. (IMI), the Company maintained six full-scale retail branches
along with a number of smaller satellite offices. In March 1998 the Company
signed a definitive agreement to sell the retail production franchise of IMI to
CFS Bank.


Retail Division
($ in thousands)
<TABLE>
<CAPTION>
                                                 1995            1996             1997
- ------------------------------------------------------------------------------------------
<S>                                           <C>             <C>               <C>      
LOAN PRODUCTION                               $ 210,565       $ 668,759         $ 675,411
- ------------------------------------------------------------------------------------------
DIRECT OPERATING EXPENSES                       359 bps         239 bps           246 bps
(AS BASIS POINTS OF PRODUCTION)
- ------------------------------------------------------------------------------------------
NUMBER OF BRANCHES                                    6               6                 6
- ------------------------------------------------------------------------------------------
NUMBER OF EMPLOYEES                                 158             209               198
- ------------------------------------------------------------------------------------------
</TABLE>


<PAGE>   10

Mortgage Loan Servicing

Unlike many traditional mortgage banks and today's mega-servicers, RBMG is first
and foremost a producer of residential mortgage loans. By systematically selling
a high percentage of the servicing it produces, RBMG can effectively manage
prepayment risk and immediately realize the cash value of the servicing it
creates.


Servicing Portfolio Summary                                                 
<TABLE>
<CAPTION>
                                                                               12/31/96         12/31/97
- ----------------------------------------------------------------------------------------------------------
<S>                                                                          <C>              <C>        
PORTFOLIO BALANCE ($ IN THOUSANDS)                                           $ 6,670,267      $ 7,125,222
- ----------------------------------------------------------------------------------------------------------
LOANS SERVICED                                                                    75,572           77,129
- ----------------------------------------------------------------------------------------------------------
AVERAGE LOAN SIZE                                                            $    88,758      $    92,306
- ----------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE NOTE RATE                                                         7.92%            7.69%
- ----------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE MATURITY (MONTHS)                                                   288              304
- ----------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE SERVICE FEE                                                      39 bps           40 bps
- ----------------------------------------------------------------------------------------------------------
TOTAL DELINQUENCIES (LOAN COUNT)                                                   3.75%            3.66%
- ----------------------------------------------------------------------------------------------------------
BASIS - MULTIPLE OF SERVICE FEE                                                    4.22x            4.48x
- ----------------------------------------------------------------------------------------------------------
</TABLE>


Servicing Strategy and Management

RBMG seeks to:

- -  Generate servicing fee revenue to cover 50% to 80% of cash operating overhead

- -  Manage prepayment risk through employment of "natural" and "synthetic" hedges

- -  Maximize leverage of capacity requirements

      -  Systems

      -  Physical Plant

      -  Human Resources

Servicing Contributions
<TABLE>
<CAPTION>
($ in thousands)                                                              1995             1996             1997
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>              <C>              <C>        
PORTFOLIO BALANCE                                                            $ 5,562,930      $ 6,670,267      $ 7,125,222
- ---------------------------------------------------------------------------------------------------------------------------
LOAN SERVICING FEES                                                          $    24,205      $    28,763      $    30,869
- ---------------------------------------------------------------------------------------------------------------------------
CASH OPERATING EXPENSES                                                      $    45,053      $    81,135      $   107,616
- ---------------------------------------------------------------------------------------------------------------------------
COVERAGE RATIO                                                                       54%              35%              29%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>   11



SERVICING SUMMARY (%)                                           1997

CONVENTIONAL                                                    70%
GOVERNMENT                                                      29%
 PRIVATE                                                         1%

FIXED RATE                                                      92%
ARMS                                                             8%


SERVICING PORTFOLIO BALANCES
($ in billions)
<TABLE>
<CAPTION>
       1993          1994          1995           1996          1997
    ------------  ------------  ------------   -----------   -----------
    <C>           <C>           <C>            <C>           <C>  
       $ 1.9         $ 4.0         $ 5.6          $ 6.7         $ 7.1
</TABLE>



Mapping Our Growth

During 1997, the Company completed two major steps in the execution of its plan
of Growth Through Diversification. Mergers with Meritage Mortgage Corporation
and Resource Bancshares Corporation propelled the Company into the subprime
market and commercial leasing and commercial mortgage lending arenas. These new
initiatives, coupled with RBMG's patterned growth in its core production
channels, should position the Company for solid earnings performance in the
years ahead. During 1998 we will be Mapping Our Growth as we:

- -     Maintain our core competency in agency-eligible business.

- -     Leverage our existing relationships in wholesale and correspondent
      divisions to assist subprime growth.

- -     Further diversify our revenue sources through expansion of subprime,
      commercial mortgage and leasing activities.

- -     Hedge our operating cost structure by maintaining right-sized loan
      servicing operations.

- -     Continue pursuit of other opportunities to enhance shareholder value.





<PAGE>   12

SELECTED FINANCIAL HIGHLIGHTS

($IN THOUSANDS, EXCEPT SHARE INFORMATION)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                                                AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                     1997             1996            1995           1994           1993
- --------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>               <C>              <C>           <C>           <C>
INCOME STATEMENT
Net interest income                              $    17,644       $   16,902       $    8,635    $    7,686    $    9,616
Net gain on sale of mortgage loans                   103,370           79,178           33,822         1,160         2,167
Gain on sale of mortgage servicing rights              7,955            1,105            7,346        33,375        29,202
Loan servicing fees                                   30,869           28,763           24,205        14,196         6,128
Total revenues                                       161,018          126,617           76,697        56,622        47,756
Salary and employee benefits                          62,235           55,578 (2)       31,199        15,986        12,203
Total expenses (including taxes)                     139,220          106,994 (2)       62,478        38,579        30,176
Net income                                            21,798           19,623 (2)       14,219        18,043        17,580

PER COMMON SHARE DATA (3)
Net income per common share - basic              $      1.07 (1)   $     1.02 (2)    $    0.88    $     1.11     $    0.77 (4)
Net income per common share - diluted                   1.05 (1)         1.00 (2)         0.86          1.10          0.76 (4)
Market value per common share at year-end              16.31            13.57            12.68          7.71          7.07
Book value per common share at year-end                 9.20             7.77             5.71          4.95          3.84
Cash dividends per common share                         0.13             0.06

BALANCE SHEET
Mortgage loans held for sale
   and mortgage-backed securities                $ 1,179,188       $  802,335       $1,035,229    $  119,044    $  587,208
Lease receivables                                     51,494
Mortgage servicing rights, net                       127,326          109,815           99,912        65,840        15,123
Residual interests in subprime securitizations        19,684
Total assets                                       1,556,929        1,028,394        1,231,097       237,631       639,425
Total liabilities                                  1,341,790          871,093        1,137,693       157,017       576,942
Stockholders' equity                                 215,139          157,301           93,404        80,614        62,483

STATISTICS
Total loan production                            $10,777,294       $9,995,725       $7,135,774    $2,875,265    $4,239,100
Total agency-eligible servicing
  portfolio  (including subservicing)             10,195,354        8,658,742        7,821,736     5,876,508     3,049,270
Commercial mortgage loan servicing
   portfolio                                       2,760,238
Managed lease servicing portfolio                    123,509 (6)
Return on average assets                                1.78%(1)         1.91%(2)         1.95%         5.25%          N/A (5)
Return on average equity                               12.82%(1)        14.43%(2)        17.00%        25.98%          N/A (5)
</TABLE>

(1) Includes non-recurring and special charges totalling $10,147 pre-tax or
$6,421 after-tax. Exclusive thereof, total expenses, net income, net income per
common share - basic, net income per common share - diluted, return on average
assets and return on average equity would have been $132,799, $28,219, $1.37,
$1.35, 2.29% and 16.34%, respectively. (2) Includes a non-recurring charge
totalling $5,190 pre-tax or $3,192 after-tax. Exclusive thereof, salary and
employee benefits, total expenses, net income, net income per common share -
basic, net income per common share - diluted, return on average assets and
return on average equity would have been $50,388, $103,802, $22,815, $1.19,
$1.17, 2.22% and 16.78%, respectively. (3) Amounts have been restated to conform
with the reporting requirements of SFAS No. 128 and to give retroactive effect
to stock dividends. Source of market price is Nasdaq. (4) Resource Bancshares
Mortgage Group, Inc.'s initial public offering was consummated on June 3, 1993.
Net income per common share for 1993 was calculated based on net income
subsequent to the date of the initial public offering through December 31, 1993,
of $12,465. (5) Because of the significantly different capital structure of the
Company prior to its initial public offering, these statistics are not
comparatively meaningful for periods prior to, and including the date on which,
the initial public offering was consummated. (6) Managed lease servicing
portfolio consists of $49,104 of leases owned by the Company and $74,405 of
leases serviced for investors.

<PAGE>   13
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Statements included in this discussion and analysis (or elsewhere in this
annual report) which are not statements of historical fact are intended to be,
and are hereby identified as,"forward looking statements" for purposes of the
safe harbor provided by Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended. Readers are
cautioned that any such forward-looking statements are not guarantees of future
performance and involve a number of risks and uncertainties, and that actual
results could differ materially from those indicated by such forward-looking
statements. Important factors that could cause actual results to differ
materially from those indicated by such forward-looking statements include, but
are not limited to, the following which are described in the Resource
Bancshares Mortgage Group, Inc.'s (the Company) Joint Proxy Statement/
Prospectus dated December 2, 1997 (i) interest rate risks, (ii) changes in
economic conditions (iii) competition, (iv), possible changes in regulations
and related matters,(v) litigation affecting the mortgage banking business,
(vi) delinquency and default risks, (vii) changes in the market for servicing
rights, mortgage loans and lease receivables, (viii) environmental matters,(ix)
changes in the demand for mortgage loans and (x) availability of funding sources
and other risks and uncertainties, discussed elsewhere herein, in the Company's 
Joint Proxy Statement/ Prospectus dated December 2, 1997 or from time to time
in the Company's periodic reports filed with the Securities and Exchange
Commission. The Company disclaims any obligation to update any forward-looking
statements.

THE COMPANY

     The Company was organized to acquire and operate the residential mortgage
banking business of Resource Bancshares Corporation (RBC), which commenced
operations in May 1989. The assets and liabilities of the residential mortgage
banking business of RBC were transferred to the Company on June 3, 1993, when
the Company sold 58% of its common stock in an initial public offering. As a
result, RBC retained a significant ownership interest in the Company. On
December 31, 1997, the Company acquired RBC in a transaction in which it
exchanged 9,894,889 shares of the Company's common stock for all of the
outstanding stock of RBC. Therefore, on a consolidated basis, RBC no longer
has an ownership interest in the Company.

     The Company is a diversified financial services company engaged primarily
in the business of mortgage banking, through the origination and purchase
(through a nationwide network of correspondents, brokers and retail offices),
sale and servicing of agency-eligible and subprime residential, single-family,
first-mortgage loans and the purchase and sale of servicing rights associated
with such loans. In addition, the Company originates, sells and services small
ticket commercial equipment leases and originates, sells, underwrites for
investors and services commercial mortgage loans.

RESIDENTIAL LOAN PRODUCTION

     The Company purchases residential mortgage loans from its correspondents
and through its wholesale division and originates mortgage loans through its
retail division. The Company also purchases and originates subprime mortgages
through a separate division.

<PAGE>   14

     A summary of residential loan production by source for the periods
indicated is set forth below:

<TABLE>
<CAPTION>
($ IN THOUSANDS)                                  FOR THE YEAR ENDED DECEMBER 31,
                                         ------------------------------------------------------ 
                                               1997               1996               1995
                                         ---------------     ---------------    --------------- 
<S>                                      <C>                 <C>                <C>
Loan Production:
  Correspondent Division                 $     7,893,583     $     7,915,323    $     6,252,008
  Wholesale Division                           1,868,726           1,411,643            673,201
  Retail Division                                675,411             668,759            210,565
                                         ---------------     ---------------    --------------- 
Total Agency-Eligible Loan Production         10,437,720           9,995,725          7,135,774
  Subprime Division                              339,574
                                         ---------------     ---------------    --------------- 
Total Loan Production                    $    10,777,294     $     9,995,725    $     7,135,774
                                         ===============     ===============    =============== 
</TABLE>

     Initially, the Company was exclusively focused on purchasing loans through
its correspondents. In order to diversify its sources of loan volume, the
Company started a wholesale operation, which purchased its first loan in May
1994, a retail operation, which originated its first loan in May 1995 and a
subprime division, which commenced significant business operations in the second
quarter of 1997. Accordingly, correspondent operations have accounted for a
diminishing percentage of the Company's loan production (73% for 1997, as
compared to 79% for 1996 and 88% for 1995). Management anticipates that its
higher margin wholesale and subprime production will continue to account for an
increasing percentage of total loan production as those divisions are expanded
more rapidly than the correspondent operations. In general, management has
targeted as a near-term goal a production mix of approximately 70%
correspondent, 25% wholesale and 5% subprime.

     A summary of key information relevant to industry loan production activity
is set forth below:

<TABLE>
<CAPTION>
($ IN THOUSANDS)                                                        AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                               ----------------------------------------------------
                                                                     1997               1996                1995
                                                               ---------------     --------------     -------------

<S>                                                            <C>                 <C>                <C>
U. S. 1-4 Family Mortgage Originations Statistics (1):
    U. S. 1-4 Family Mortgage Originations                     $ 857,000,000       $ 785,000,000      $ 644,000,000
    Adjustable Rate Mortgage Market Share                                 22%                 26%                30%
    Estimated Fixed Rate Mortgage Originations                   668,000,000         581,000,000        451,000,000

Company Information:
    Loan Production                                            $  10,777,294       $   9,995,725      $   7,135,774
    Estimated Company Market Share                                      1.26%               1.27%              1.11%
</TABLE>

(1) Source:  Mortgage Bankers Association of America, Economics Department.

     The Company's total mortgage production increased by 8% between 1996 and
1997. The Company's estimated share of the U.S. 1-4 family mortgage originations
remained essentially constant for 1997 and the Company remained among the
nation's top 15 mortgage originators for the third consecutive year. The
Company's 8% production increase corresponds with the 9% increase in nationwide
production from 1996 to 1997.

<PAGE>   15

     Although nationwide production increased by 22% from 1995 to 1996, the
Company was able to increase its production by 40% during the same time period,
thereby increasing its 1996 market share by 14% over that for 1995. The 40%
increase in loan production was primarily due to the combined positive impact
of: 1) the overall increase in the market volume of originations nationwide,
which is related to the mortgage interest-rate environment among other factors;
2) expansion of the Company's production network, including realization of a
full year's production from the wholesale and retail divisions; and 3) the
decline in the adjustable-rate mortgage (ARM) share of the U.S. market, from 30%
in 1995 to 26% for 1996. The Company is primarily focused on the purchase and
origination of fixed-rate, 1-4 family residential mortgage loans. As such, the
Company is competitively disadvantaged in economic environments that tend to
favor ARMs over fixed-rate mortgages (generally, lower long-term fixed-rate and
flatter yield-curve environments tend to favor fixed-rate originations).

Correspondent Loan Production

     The Company purchases closed mortgage loans through its network of approved
correspondent lenders. Correspondents are primarily mortgage lenders, larger
mortgage brokers and smaller savings and loan associations and commercial banks,
which have met the Company's approval requirements.

     The Company continues to emphasize correspondent loan production as its
basic business focus because of the lower fixed expenses and capital investment
required of the Company. That is, the Company has developed a cost structure
that is more directly variable with loan production because the correspondent
incurs most of the fixed costs of operating and maintaining branch offices and
of identifying and interacting directly with loan applicants.

     A summary of key information relevant to the Company's correspondent loan
production activities is set forth below:

<TABLE>
<CAPTION>

   ($ IN THOUSANDS)                                         AT OR FOR THE YEAR ENDED DECEMBER 31,
                                               -----------------------------------------------------------
                                                    1997                  1996                 1995
                                               ----------------      ---------------      ----------------
   <S>                                         <C>                   <C>                  <C>
   Correspondent Loan Production                 $  7,893,583         $  7,915,323          $  6,252,008
   Estimated Correspondent Market Share  (1)             0.92%                1.01%                 0.97%
   Approved Correspondents                                919                  871                   726
</TABLE>

(1) Source:  Mortgage Bankers Association of America, Economics Department.

     The Company's correspondent market share decreased to 0.92% for 1997 as
compared to 1.01% for 1996, while the Company's total correspondent loan
production remained relatively constant. The decrease in correspondent market
share is primarily due to the Company's efforts to maintain its core competency
as a correspondent loan originator while devoting its resources to expanding or
diversifying into higher margin wholesale and subprime production channels. The
number of approved correspondent lenders increased 6%, as the Company focused on
maintenance of those correspondent relationships most compatible with the
Company's overall business strategies while continuing a disciplined and
measured expansion through establishment of new correspondent relationships.

     The Company's correspondent market share increased slightly, to 1.01% for
1996 as compared to 0.97% for 1995. This rise is primarily due to the Company's
correspondent


<PAGE>   16

production increasing by 27% for 1996, while nationwide production increased by
only 22%. The Company's correspondent production outpaced nationwide trends
primarily due to the Company's 20% growth in the network of approved
correspondents, to 871 at December 31, 1996, from 726 at December 31, 1995.


Wholesale Loan Production

     In May 1994, the Company began its expansion into the wholesale mortgage
banking business. In connection therewith, the Company receives loan
applications through brokers, underwrites the loans, funds the loans at closing
and prepares all closing documentation. The wholesale branches also handle all
shipping and follow-up procedures on loans. Typically mortgage brokers are
responsible for taking applications and accumulating the information precedent
to the Company's processing of the loans. Although the establishment of
wholesale branch offices involves the incurrence of fixed expenses associated
with maintaining those offices, wholesale operations also provide for higher
profit margins than correspondent loan production. Additionally, each branch
office can serve a relatively sizable geographic area by establishing
relationships with large numbers of independent mortgage loan brokers who bear
much of the cost of identifying and interacting directly with loan applicants.

     A summary of key information relevant to the Company's wholesale production
activities is set forth below:

<TABLE>
<CAPTION>

($ IN THOUSANDS)                                                       AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                              --------------------------------------------------------
                                                                  1997                 1996                1995
                                                              ----------------     ---------------     ---------------
<S>                                                           <C>                  <C>                 <C>
Wholesale Loan Production                                        $ 1,868,726         $ 1,411,643            $ 673,201
Estimated Wholesale Market Share (1)                                    0.22%               0.18%                0.10%
Wholesale Division Direct Operating Expenses                     $    11,540         $     8,540             $  3,697
Approved Brokers                                                       3,046               2,322                1,144
Number  of Branches                                                       15                  13                   10
Number of Employees                                                      146                 126                   98
</TABLE>

(1) Source:  Mortgage Bankers Association of America, Economics Department.


     The 32% ($457 million) increase in wholesale loan production, from $1.4
billion in 1996 to $1.9 billion in 1997, resulted primarily from a 9% nationwide
increase in loan production, the addition of two new branches during the year
and realization of full year's production from three branches added during 1996.
As a result, the Company's wholesale market share increased 22% for 1997. The
increase in direct operating expenses for the wholesale division was primarily a
result of the increased production. Wholesale division direct operating expenses
as a percentage of production increased slightly from 60 basis points in 1996 to
62 basis points in 1997.

     The 110% ($738 million) increase in wholesale loan production, from $673
million for 1995 to $1.4 billion for 1996, was driven primarily by the full year
impact for 1996 of production out of the seven branches added during 1995. As a
result, the Company's wholesale market share increased 80% year to year.


<PAGE>   17

     Strategically, management anticipates focusing in the near-term on
significantly expanding its wholesale presence nationwide due to the relatively
higher margins attributable to this channel. Management anticipates that the
wholesale division will continue to account for an increasing percentage of the
Company's total loan production.

Retail Loan Production

     During late 1997, the Company began reviewing the compatibility of the
retail operation with its primary business focus. And on March 11, 1998, the
Company signed a definitive agreement with CFS Bank under which the Company will
sell the retail production franchise of Intercounty Mortgage, Inc. to CFS Bank.
Consummation of the transaction is subject to approval by the Office of Thrift
Supervision and certain other conditions. Historically, the Company has focused
on accumulation of loan production through third-party correspondent and
wholesale broker channels because of the relatively lower fixed expenses and
capital investments required, among other reasons. Management believes the sale
of the retail operation will allow the Company to refocus on its core competency
as a correspondent and wholesale mortgage lender.
                  
     A summary of key information relevant to the Company's retail production
activities is set forth below:

<TABLE>
<CAPTION>

($ IN THOUSANDS)                                                          AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                                    -----------------------------------------------
                                                                       1997              1996                1995
                                                                    ----------         ---------           --------
<S>                                                                 <C>                <C>                 <C>
Retail Loan Production                                              $ 675,411          $ 668,759           $ 210,565
Estimated Retail Market Share (1)                                        0.08%              0.09%               0.03%
Retail Division Direct Operating Expenses                           $  16,626          $  15,963           $   7,584
Number of Branches                                                          6                  6                   6
Number of Employees                                                       198                209                 158
</TABLE>

(1) Source:  Mortgage Bankers Association of America, Economics Department.


     Retail loan production remained essentially constant between 1996 and 1997.
Retail division direct operating expenses as a percentage of production also
remained relatively constant at 246 basis points for 1997 as compared to 239
basis points for 1996.

     The $458 million increase in retail loan production to $669 million for
1996 from $211 million for 1995, and the increase in market share to 0.09% for
1996 from 0.03% for 1995 resulted primarily from realization of a full year's
production from the retail channel in 1996, which commenced operations in May
1995.

Subprime Loan Production

     During the past several years the Company has diversified its sources of
production through de novo expansions into wholesale and retail operations. In
1997, this basic business strategy was supplemented by further diversification
across markets through the Company's initial expansion into subprime lending
activities. In connection therewith, the Company acquired Meritage Mortgage
Corporation, a wholesale producer of subprime mortgage loans in April 1997. The
Company's subprime division produced $340 million during 1997 or 3% of the
Company's total 1997 production volume in the division's first full year of
operation.

<PAGE>   18



     Management anticipates significant expansion of its subprime division in
1998 as wholesale branches opened or acquired in 1997 reach full year production
levels, as additional wholesale subprime branches are opened and as subprime
operations are introduced and made available through the Company's existing 15
branch agency-eligible wholesale network, and in the future, as products are
introduced through the Company's existing nationwide correspondent production
channel.

     A summary of key information relevant to the Company's subprime production
activities is set forth below:

<TABLE>
<CAPTION>
($ IN THOUSANDS)                                                         AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                                   ------------------------------------------------
                                                                       1997              1996              1995
                                                                   --------------   ---------------   -------------
<S>                                                                <C>              <C>               <C>
U.S. Subprime Mortgage Originations (1)                            $ 125,000,000
Subprime Loan Production                                           $     339,574         N/A               N/A
Estimated Subprime Market Share (1)                                         0.27%        N/A               N/A
Subprime Division Direct Operating Expenses                        $      10,486         N/A               N/A
Number of Brokers                                                            661         N/A               N/A
Number of Employees                                                          139         N/A               N/A
</TABLE>

(1) Source:  Inside B&C Lending, issue dated February 16, 1998.


AGENCY-ELIGIBLE MORTGAGE SERVICING

     Agency-eligible mortgage servicing includes collecting and remitting
mortgage loan payments, accounting for principal and interest, holding escrow
funds for payment of mortgage-related expenses such as taxes and insurance,
making advances to cover delinquent payments, making inspections as required of
the mortgaged premises, contacting delinquent mortgagors, supervising
foreclosures and property dispositions in the event of unremedied defaults and
generally administering mortgage loans.

     The Company is somewhat unique in that its strategy is to sell
substantially all of its produced agency-eligible mortgage servicing rights to
other approved servicers. In that regard, the Company believes it is the largest
national supplier of agency-eligible servicing rights to the still-consolidating
mega-servicers. Typically, the Company sells its mortgage servicing rights
within 90 to 180 days of purchase or origination. However, for strategic
reasons, the Company also strives to maintain a servicing portfolio whose size
is determined by reference to the Company's cash operating costs which, in turn,
are largely determined by the size of its loan production platform. By
continuing to focus on the low-cost correspondent and wholesale production
channels, the Company is able to minimize the cash operating costs of its loan
production platform and thus the strategically required size of its loan
servicing operation.


<PAGE>   19



     A summary of key information relevant to the Company's loan servicing
activities is set forth below:

<TABLE>
<CAPTION>


($ IN THOUSANDS)                                   AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                --------------------------------------------
                                                    1997             1996           1995
                                                ------------     -----------     -----------
<S>                                             <C>              <C>             <C>
  Underlying Unpaid Principal Balances:
    Beginning Balance *                         $  6,670,267     $ 5,562,930     $ 4,039,847
    Loan Production (net of servicing-
       released production)                       10,557,994       9,912,365       6,615,441
    Net Change in Work-in-Process                     26,007         535,847
    Bulk Acquisitions                                774,097       1,354,592         390,632
    Sales of Servicing                            (9,699,058)     (9,521,451)     (4,622,018)
    Paid-In-Full Loans                              (709,052)       (504,312)       (400,897)
    Amortization, Curtailments and Other, net       (495,033)       (669,704)       (460,075)
                                                ------------     -----------     -----------
    Ending Balance*                                7,125,222       6,670,267       5,562,930
    Subservicing Ending Balance                    3,070,132       1,988,475       2,258,806
                                                ------------     -----------     -----------
Total Underlying Unpaid Principal Balances      $ 10,195,354     $ 8,658,742     $ 7,821,736
                                                ============     ===========     ===========

Loan Servicing Fees                             $     30,869     $    28,763     $    24,205
Cash Operating Expenses                         $    107,616     $    81,135     $    45,053
Coverage Ratio                                            29%             35%             54%

Average Underlying Unpaid Principal Balances
   (including subservicing)                     $  9,468,730     $ 8,814,560     $ 6,397,186
Weighted Average Note Rate*                             7.69%           7.92%           7.84%
Weighted Average Servicing Fee*                         0.40%           0.39%           0.42%
Delinquency (30+ days) Including
   Bankruptcies and Foreclosures*                       3.66%           3.75%           3.42%
Number of Servicing Division Employees                   143             128             115
</TABLE>


* These numbers and statistics apply to the Company's owned servicing portfolio
and therefore exclude the subservicing portfolio.

     The $654 million, or 7%, increase in the average underlying unpaid
principal balance of mortgage loans being serviced for 1997 as compared to 1996
is primarily related to the Company's increased loan production volumes during
1997 and the Company's $774 million in bulk acquisitions of servicing primarily
during the first half of 1997. Since the Company generally sells servicing
rights related to the loans it produces within 90 to 180 days of purchase or
origination, increased production volumes generally result in a higher volume of
mortgage servicing rights held in inventory pending sale.

     The $2.4 billion, or 38%, increase in the average underlying unpaid
principal balance of mortgage loans being serviced for 1996 as compared to 1995
is primarily related to the Company's increased loan production volumes during
1996 and the Company's $1.4 billion in bulk acquisitions of servicing primarily
during the third quarter of 1996.


<PAGE>   20


     The Company's coverage ratios for 1997 at 29% and for 1996 at 35% were
lower than the Company's target level of between 50% and 80%. The Company's
expansion into the relatively high cost retail and subprime production channels,
together with normal inflationary pressures on costs, have combined to increase
cash operating costs at a 28% and 69% pace for 1997 and 1996, respectively.
Although the servicing portfolio and servicing fees have increased during the
same period, such increases have not kept pace with the pace of growth in cash
operating expenses. Strategically, and in the opinion of the Company's
management, market prices for servicing rights have been attractive throughout
this period. Accordingly, management has consciously determined on a risk versus
return basis to allow this ratio to move below its stated goals.
Opportunistically and as market conditions permit, management would expect to
bring this ratio back in-line with the stated objective.

RESULTS OF OPERATIONS - YEAR ENDED DECEMBER 31, 1997, COMPARED TO YEAR ENDED
DECEMBER 31, 1996

SUMMARY BY OPERATING DIVISION

     Following is a summary of the allocated revenues and expenses for each of
the Company's operating divisions (with non-recurring and special charges
separately categorized) for the years ended December 31, 1997 and 1996,
respectively:

<TABLE>
<CAPTION>

($ IN THOUSANDS)                            MORTGAGE PRODUCTION
                                            -------------------  AGENCY -    NON-RECURRING
                                            AGENCY -             ELIGIBLE     AND SPECIAL
FOR THE YEAR ENDED DECEMBER 31, 1997*       ELIGIBLE   SUBPRIME  SERVICING      CHARGES     CONSOLIDATED
- -----------------------------------------   --------   --------  ---------  -------------   ------------
<S>                                         <C>        <C>       <C>        <C>             <C>
Net interest income                         $ 16,376   $ 1,268                              $ 17,644
Net gain on sale of mortgage loans            89,358    14,012                               103,370
Gain on sale of mortgage servicing rights                        $  7,955                      7,955
Loan servicing fees                                                30,869                     30,869
Other income                                   1,180                                           1,180
- -----------------------------------------   --------   -------   --------       --------    --------
     Total revenues                          106,914    15,280     38,824                    161,018
- -----------------------------------------   --------   -------   --------       --------    --------

Salary and employee benefits                  51,456     7,754      3,025                     62,235
Occupancy expense                              6,429       711        318                      7,458
Amortization of mortgage servicing rights                          18,315                     18,315
General and administrative expenses           17,899     2,021      7,856       $ 10,147      37,923
- -----------------------------------------   --------   -------   --------       --------    --------
     Total expenses                           75,784    10,486     29,514         10,147     125,931
- -----------------------------------------   --------   -------   --------       --------    --------

Income before income taxes                  $ 31,130   $ 4,794   $  9,310       ($10,147)   $ 35,087
                                            ========   =======   ========       ========    ========

</TABLE>

<PAGE>   21

<TABLE>
<CAPTION>


($ IN THOUSANDS)                              MORTGAGE PRODUCTION
                                              ------------------   AGENCY -  NON-RECURRING
                                              AGENCY -             ELIGIBLE   AND SPECIAL
  FOR THE YEAR ENDED DECEMBER 31, 1996*       ELIGIBLE  SUBPRIME   SERVICING     CHARGES     CONSOLIDATED
  -----------------------------------------   -------   --------   -------   -------------   ------------
  <S>                                         <C>       <C>        <C>       <C>             <C>
  Net interest income                         $16,902                                        $ 16,902
  Net gain on sale of mortgage loans           79,178                                          79,178
  Gain on sale of mortgage servicing rights                        $ 1,105                      1,105
  Loan servicing fees                                               28,763                     28,763
  Other income                                    669                                             669
  -----------------------------------------   -------   --------   -------       --------    --------
       Total revenues                          96,749               29,868                    126,617
  -----------------------------------------   -------   --------   -------       --------    --------

  Salary and employee benefits                $47,567                2,821       $  5,190      55,578
  Occupancy expense                             5,462                  178                      5,640
  Amortization of mortgage servicing rights                         14,934                     14,934
  General and administrative expenses          15,904                4,013                     19,917
  -----------------------------------------   -------   --------   -------       --------    --------
       Total expenses                          68,933               21,946          5,190      96,069
  -----------------------------------------   -------   --------   -------       --------    --------
  Income before income taxes                  $27,816              $ 7,922       $ (5,190)   $ 30,548
                                              =======   ========   =======       ========    ========
</TABLE>


*Revenues and expenses have been recorded on a direct basis to the extent
possible. Other than direct allocation, management believes that revenues and
expenses have been allocated to the respective divisions on a reasonable basis.


AGENCY-ELIGIBLE MORTGAGE OPERATIONS


         Following is a comparison of the direct revenues and expenses allocated
to the Company's agency-eligible mortgage production operations.

<TABLE>
<CAPTION>


                                              FOR THE YEAR ENDED DECEMBER 31,
                                              -------------------------------
  ($ IN THOUSANDS)                                1997                1996
                                              -----------         -----------
  <S>                                         <C>                 <C>
  Net interest income                         $    16,376         $    16,902
  Net gain on sale of mortgage loans               89,358              79,178
  Other income                                      1,180                 669
                                              -----------         -----------
       Total production revenue                   106,914              96,749
                                              -----------         -----------
  Salary and employee benefits                     51,456              47,567
  Occupancy expense                                 6,429               5,462
  General and administrative expenses              17,899              15,904
                                              -----------         -----------
       Total production expenses                   75,784              68,933
                                              -----------         -----------
        Net pre-tax production margin         $    31,130         $    27,816
                                              -----------         -----------

  Production                                  $10,437,720         $ 9,995,725
  Pool delivery                                10,212,966          10,217,622

  Total production revenue to pool delivery       105 bps              95 bps
  Total production expenses to production          73 bps              69 bps
                                              ===========         ===========
        Net pre-tax production margin              32 bps              26 bps
                                              ===========         ===========
</TABLE>

Summary

     The production revenue to pool delivery ratio improved 10 basis points, or
11%, for 1997 which was centered in higher net gain on sale of mortgage loans.
This improvement is primarily

<PAGE>   22



attributable to higher initial allocations of basis to servicing rights (in
accordance with the provisions of SFAS No. 125) which are related to better
overall execution in the secondary markets. The full year impact of a pool
insurance program implemented in late - 1996 and slightly higher 1997 pricing
under the Company's forward servicing sales contracts contributed to the
improved execution into the secondary market. Overall, as further discussed
below, the Company allocated 47 basis points to mortgage servicing rights for
1997 as compared to 33 basis points for 1996. Although allocation of a
relatively higher basis to mortgage servicing rights results in an initially
higher gain on sale of mortgage loans such increase is subsequently offset by
increased amortization costs and reduced gains upon resale of the underlying
mortgage servicing rights. Since the Company's policy is to sell substantially
all of the mortgage servicing rights it produces, this variance has no
significant net effect on the Company's net income or cash flow from operations.

     The production expenses to production ratio increased 4 basis points, or
6%, for 1997 and partially offset the above described 10 basis point
improvement. Generally, this increase is distributed across financial statement
captions and is associated with staffing upgrades to support the Company's
increasingly large, diverse and complex business operations as well as typical
inflationary pressures on the Company's cost structure.

     As a consequence of the foregoing, the Company's net agency-eligible
pre-tax production margin improved 6 basis points, or 23%, to 32 basis points
while in absolute dollars it increased $3.3 million or 12%.

   Net Interest Income

     The following table analyzes net interest income allocated to the Company's
agency-eligible mortgage production activities in terms of rate and volume
variances of the interest spread (the difference between interest rates earned
on loans and mortgage-backed securities and interest rates paid on
interest-bearing sources of funds).

<TABLE>
<CAPTION>


($ IN THOUSANDS)
                                                                                                             Variance
    Average Volume       Average Rate                                           Interest                   Attributable to
- ----------------------------------------                                   --------------------          -------------------- 
      1997     1996       1997     1996                                       1997      1996    Variance     Rate     Volume
- ----------------------------------------                                   -------------------------------------------------- 
  <S>        <C>          <C>      <C>   <C>                                <C>       <C>       <C>        <C>        <C>
                                         INTEREST INCOME
                                         ---------------
                                         Mortgages Held for Sale and
   $ 917,341 $ 816,597    7.62%    7.70%    Mortgage-Backed Securities      $ 69,889  $ 62,858  $ 7,031    $  (724)   $7,755
  -------------------------------------                                    ------------------------------------------------- 
                                         INTEREST EXPENSE
                                         ----------------
   $ 430,727 $ 331,356    4.77%    4.52% Warehouse Line                     $ 20,559  $ 14,993  $ 5,566    $ 1,069    $4,497
     461,467   462,058    5.69%    5.66% Gestation Line                       26,245    26,135      110        143       (33)
      48,199    15,336    6.56%    8.19% Servicing Secured Line                3,160     1,256    1,904       (787)    2,691
      22,953    18,639    6.10%    5.89% Servicing Receivable Line             1,401     1,098      303         49       254
       4,804     7,842    8.11%    8.50% Other Borrowings                        389       667     (278)       (20)     (258)
                                         Facility Fees & Other Charges         1,759     1,807      (48)                 (48)
  -------------------------------------                                    ------------------------------------------------- 
   $ 968,150 $ 835,231    5.53%    5.50% Total Interest Expense             $ 53,513  $ 45,956  $ 7,557    $   454    $7,103
  -------------------------------------                                    ------------------------------------------------- 
                          2.09%    2.20% Net Interest Income                $ 16,376  $ 16,902  $  (526)   $(1,178)   $  652
                       ================                                    ================================================= 
</TABLE>



     Net interest income from agency-eligible product decreased 3% to $16.4
million for 1997 compared to $16.9 million for 1996. The 11 basis point decrease
in the interest-rate spread was primarily the result of the narrower spreads
between long and short-term rates in 1997 compared to 1996. The Company's
mortgages and mortgage-backed securities are generally sold and replaced within
30 to 35 days. The Company generally borrows at rates based upon short-term
indices, while its asset yields are primarily based upon long-term mortgage
rates.

<PAGE>   23

Net Gain on Sale of Agency-eligible Mortgage Loans

         A reconciliation of gain on sale of agency-eligible mortgage loans for
the periods indicated follows:

<TABLE>
<CAPTION>


($ IN THOUSANDS)                                                              FOR THE YEAR ENDED DECEMBER 31,
                                                                       ---------------------------------------   
                                                                             1997                    1996
                                                                       -----------------       ---------------   
<S>                                                                    <C>                     <C>
Gross proceeds on sales of mortgage loans                                   $ 10,427,031          $ 10,307,177
Initial  unadjusted  acquisition  cost of mortgage loans sold, net
  of hedge results                                                            10,422,340            10,296,282
                                                                       -----------------       ---------------   
Unadjusted gain on sale of mortgage loans                                          4,691                10,895
Loan origination and correspondent program administrative
  fees                                                                            34,448                34,405
                                                                       -----------------       ---------------   
Unadjusted aggregate margin                                                       39,139                45,300
Acquisition basis allocated to mortgage servicing rights
  (SFAS No. 122 and SFAS No. 125)                                                 49,170                34,181
Net change in deferred administrative fees                                         1,049                  (303)
                                                                       -----------------       ---------------   
Net gain on sale of agency-eligible mortgage loans                         $      89,358          $     79,178
                                                                       =================       ===============   

</TABLE>

     The Company sold agency-eligible loans during 1997 with an aggregate unpaid
principal balance of $10.4 billion compared to sales of $10.3 billion for 1996.
The amount of proceeds received on sales of mortgage loans exceeded the initial
unadjusted acquisition cost of the loans sold by $4.7 million (4 basis points)
for 1997 as compared to $10.9 million (11 basis points) for 1996. The Company
received loan origination and correspondent program administrative fees of $34.4
million (33 basis points) on these loans during 1997 and $34.4 million (33 basis
points) during 1996. The Company allocated $49.2 million (47 basis points) to
basis in mortgage servicing rights for loans sold in 1997 as compared to $34.2
million (33 basis points) during 1996 in accordance with Statement of Financial
Accounting Standards (SFAS) No. 125, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities" and SFAS No. 122. Net gain
on sale of agency-eligible mortgage loans increased to $89.4 million for 1997
versus $79.2 million for 1996. This increase was primarily due to the 14
basis-point increase in acquisition basis allocated to mortgage servicing
rights.

     The $10.2 million increase in net gain on sale of agency-eligible mortgage
loans resulted in the Company's improved production revenue to pool delivery
ratio, which was partially offset by the increase in production expenses to
production ratio. 

SUBPRIME MORTGAGE OPERATIONS

     Following is an analysis of the direct revenues and expenses allocated to
the Company's subprime mortgage production operations.


<PAGE>   24
<TABLE>
<CAPTION>
                                                                                 FOR THE YEAR ENDED DECEMBER 31,
                                                                           ----------------------------------------
  ($ IN THOUSANDS)                                                                1997                   1996
                                                                           --------------------     ----------------
  <S>                                                                      <C>                      <C>
  Net interest income                                                                $   1,268
  Net gain on sale of mortgage loans                                                    14,012
                                                                           --------------------     ----------------
       Total production revenue                                                         15,280
                                                                           --------------------     ----------------
  Salary and employee benefits                                                           7,754
  Occupancy expense                                                                        711
  General and administrative expenses                                                    2,021
                                                                           --------------------     ----------------
       Total production expenses                                                        10,486
                                                                           --------------------     ----------------
        Net pre-tax production margin                                                $   4,794
                                                                           --------------------     ----------------
  Production                                                                         $ 292,817 *
  Whole loan sales and securitizations                                                 284,841 

  Total production revenue to whole loan sales and securitizations                     536 bps
  Total production cost to production                                                  358 bps
                                                                           -------------------      ----------------
        Net pre-tax production margin                                                  178 bps
                                                                           ====================     ================
</TABLE>

* Excludes $46.8 million of loans purchased from Meritage in the first quarter
of 1997.


Summary

     During 1997, the Company produced $292.8 million of subprime loans (and
acquired $46.8 million which was produced by Meritage during the first quarter
of 1997 prior to its acquisition). The Company sold approximately $117.0
million (41%) of its 1997 production in whole loan transactions and delivered
$167.8 million into the secondary markets through securitization transations.
Overall, the Company operated during 1997 at a 1.78% pre-tax production margin.
At December 31, 1997 the Company had unsold subprime mortgage loans of $52.8
million.

Net Interest Income

<TABLE>
<CAPTION>

($ IN THOUSANDS)                                                                                            Variance
    Average Volume       Average Rate                                         Interest                   Attributable to
- -----------------------------------------                               ---------------------          ---------------------
    1997       1996      1997     1996                                     1997      1996    Variance     Rate     Volume
- -----------------------------------------                               ----------------------------------------------------
    <S>        <C>       <C>      <C>    <C>                            <C>          <C>     <C>         <C>       <C>
                                          INTEREST INCOME
                                          ---------------                                       
                                          Mortgages Held for Sale and
    $ 19,512             12.37%              Mortgage-Backed
                                          Securities                       $ 2,413            $ 2,413       $ 2,413
- -----------------------------------------                               ----------------------------------------------------
                                          INTEREST EXPENSE
                                          ----------------
    $ 16,693              6.86%           Total Interest Expense           $ 1,145            $ 1,145       $ 1,145
- -----------------------------------------                               ----------------------------------------------------
                          5.51%           Net Interest Income              $ 1,268            $ 1,268       $ 1,268
                       ==================                               ====================================================

</TABLE>                                                            

     Net interest income on subprime product was $1.3 million and the interest
rate spread was 551 basis points for 1997. This was primarily the result of the
larger interest rate spreads possible for subprime product.

Net Gain on Sale and Securitization of Subprime Mortgage Loans
<PAGE>   25


     A reconciliation of the gain on securitization of subprime mortgage loans
for the periods indicated follows:

<TABLE>
<CAPTION>

($ IN THOUSANDS)                                                            FOR THE YEAR ENDED DECEMBER 31,
                                                                        -----------------------------------------
                                                                              1997                    1996
                                                                        -----------------       -----------------
<S>                                                                     <C>                     <C>
Gross proceeds on securitization of subprime mortgage loans                    $  164,787
Initial acquisition cost of subprime mortgage loans
  securitized, net of fees                                                        171,802
                                                                        -----------------       -----------------
Unadjusted loss on securitization of subprime mortgage loans                       (7,015)
Initial capitalization of residual certificates                                    13,946
                                                                        -----------------       -----------------
Net gain on securitization of subprime mortgage loans                         $     6,931
                                                                        =================       =================
</TABLE>

     During 1997, the Company completed its first two securitizations of
subprime mortgage loans through its newly formed subsidiary, RBMG Funding Co.
This subsidiary was incorporated as a qualified special purpose entity to issue
securities and hold residual certificates. The asset-backed transactions were
collateralized by a combined $167.8 million of subprime mortgage loans.

     These securitizations were in the form of a sale of loans to a trust. The
trust took the form of a multi-class security structure collateralized by
residential mortgage loans which receives its monthly principal and interest
paydowns from the underlying mortgage loans. As discussed previously, effective
January 1, 1997, the Company adopted SFAS No. 125. Under this pronouncement,
after a transfer of financial assets, an entity recognizes the financial and
servicing assets it controls and the liabilities it has incurred, derecognizes
financial assets when control has been surrendered and derecognizes liabilities
when extinguished. As a result, the Company capitalizes the subordinated classes
of securities formed upon sale of the loans to the trust. The subordinated
classes held by the Company are in the form of residual certificates. The gain
on the securitization is determined based on the difference between the carrying
value of the mortgage loans and the proceeds received from the securitization
combined with the fair value of the residual certificates less the costs of the
sale.

     The residual certificates are classified as trading securities (as defined
in SFAS No. 115), and changes in the fair value of such certificates are
recorded as adjustments to income in the period of change. The Company assesses
the fair value of the residual certificates quarterly, based on an independent
third party valuation. This valuation is based on the discounted cash flows
expected to be available to the holder of the residual certificate. Significant
assumptions used for purposes of the December 31, 1997 valuation are set forth
below:


Discount Rate                                               13.00%
Prepayment Speeds
  Fixed rate mortgages                    4.8% to 28% constant prepayment rate
  Adjustable rate mortgages               4.8% to 32% constant prepayment rate

Ramp to full prepayment speeds            Ramping period based on Prepayment
                                            Penalty period and Adjustable Rate
                                                Mortgage first reset dates.
Constant default rate                                           3%
Loss severity                                                  25%

<PAGE>   26

     The assumptions above are estimated based on current conditions for similar
instruments that are subject to prepayment and credit risks. Other factors
evaluated in the determination of fair value include credit and collateral
quality of the underlying loans, current economic conditions and various fees
and costs (such as prepayment penalties) associated with ownership of the
residual certificate. Although the Company believes that the fair values of its
residual certificates are reasonable given current market conditions, the
assumptions used are estimates and actual experience may vary from these
estimates. Difference in the actual prepayment speed and loss experience from
the assumptions used, could have a significant effect on the fair value of the
residual certificates. 

     The Company also sold subprime mortgage loans on a whole loan basis in
1997. Whole loans are generally sold without recourse to third parties with the
gain or loss being calculated based on the difference between the carrying value
of the loans and the gross proceeds received from the purchaser. No interest in
these loans are retained by the Company. 

     A reconciliation of the gain on subprime mortgage whole loan sales for the
periods indicated follows:
<TABLE>
<CAPTION>


($ IN THOUSANDS)                                                                 FOR THE YEAR ENDED DECEMBER
                                                                                              31,
                                                                           -----------------------------------------
                                                                                 1997                    1996
                                                                           -----------------       -----------------
<S>                                                                        <C>                     <C>
Gross proceeds on whole loan sales of subprime mortgage loans                     $  118,817
Initial acquisition cost of subprime mortgage loans sold, net of
  fees                                                                               117,003
                                                                           -----------------       -----------------
Unadjusted gain on whole loan sales of subprime mortgage loans                         1,814
Residual certificate received from sale                                                5,267
                                                                           -----------------       -----------------
Net gain on wholesale sales of subprime mortgage loans                            $    7,081
                                                                           =================       =================
</TABLE>

As part of one whole loan sale the Company accepted legal title to a percentage
interest in a residual certificate. This residual certificate was valued by an
independent third party and is marked to market on a quarterly basis.
Significant assumptions used for purposes of the December 31, 1997 valuation are
set forth below:

Discount Rate                                               13.00%
Prepayment Speeds
  Fixed rate mortgages                    4.8% to 28% constant prepayment rate
  Adjustable rate mortgages                  10%      constant prepayment rate

Ramp to full prepayment speeds              Ramping period based on prepayment
                                            penalty period and adjustable rate 
                                            mortgage first reset dates.
Constant default rate                                           3%
Loss severity                                                  25%


AGENCY-ELIGIBLE MORTGAGE SERVICING

     Following is a summary of the direct revenues and expenses allocated to the
Company's agency-eligible mortgage servicing operations for the years ended
December 31, 1997 and 1996:




<PAGE>   27

<TABLE>
<CAPTION>


                                                                  FOR THE YEAR ENDED DECEMBER 31,
                                                                ---------------------------------  
  ($ IN THOUSANDS)                                                 1997                  1996
                                                                ----------             ---------- 
  <S>                                                           <C>                    <C>
  Loan servicing fees                                           $   30,869             $   28,763
                                                                ----------             ---------- 
  Salary and employee benefits                                       3,025                  2,821
  Occupancy expense                                                    318                    178
  Amortization of mortgage servicing rights                         18,315                 14,934
  General and administrative expenses                                7,856                  4,013
                                                                ----------             ----------
        Total loan servicing expenses                               29,514                 21,946
                                                                ----------             ---------- 
        Net pre-tax servicing margin                                 1,355                  6,817
  Gain on sale of mortgage servicing rights                          7,955                  1,105
                                                                ----------             ----------  
        Net pre-tax servicing contribution                      $    9,310             $    7,922
                                                                ==========             ========== 

  Average servicing portfolio                                   $7,470,892             $6,509,044
  Servicing sold                                                 9,699,058              9,521,451

  Net pre-tax servicing margin to average servicing portfolio        2 bps                 10 bps
  Gain on sale of servicing to servicing sold                        8 bps                   1 bp
</TABLE>


Summary

     The ratio of net pre-tax servicing margin to the average servicing
portfolio declined 8 basis points primarily due to relatively larger increases
in amortization and general and administrative expenses. The increased
amortization expense is attributable to generally higher levels of mortgage
servicing rights held-for-sale which are carried at a higher basis than older
available-for-sale mortgage servicing rights and thus require a relatively
higher periodic amortization charge. The increase in general and administrative
expense is primarily due to the provision for foreclosure and repurchased loan
losses which increased from $0.8 million for 1996 to $4.6 million for 1997.
During 1997, the number of loans which the Company was required to repurchase in
connection with it's servicing activities increased, and accordingly, provision
charges were also increased.

     Offsetting the above decline was a 7 basis point increase in the ratio of
net gain on sale of servicing to servicing sold. During 1997, the Company sold
approximately $1.3 billion of its older available-for-sale mortgage servicing
rights (as compared to none for 1996) with relatively lower accounting basis. In
connection therewith, the Company recognized approximately $3.1 million of
gains.

     Overall, the servicing division contributed $9.3 million to 1997 pre-tax
net income, a $1.4 million, or 18%, increase over the $7.9 million contribution
for 1996.

     Loan servicing fees were $30.9 million for 1997, compared to $28.8 million
for 1996, an increase of 7%. This increase is primarily related to an increase
in the average aggregate underlying unpaid principal balance of mortgage loans
serviced to $7.5 billion during 1997 from $6.5 billion during 1996, an increase
of 15%. Similarly, amortization of mortgage servicing rights also increased to
$18.3 million during 1997 from $14.9 million during 1996, an increase of 23%.
The increase in amortization is primarily attributable to the growth in the
average balance of the mortgage loans serviced and the higher basis in the
servicing rights. As a result, net servicing margin decreased 9% to $12.6
million during 1997, from $13.8 million during 1996.

<PAGE>   28


     Included in loan servicing fees for 1997 and 1996 are subservicing fees
received by the Company of $567 thousand and $960 thousand, respectively. The
subservicing fees are associated with temporary subservicing agreements between
the Company and purchasers of mortgage servicing rights.

Gain on Sale of Mortgage Servicing Rights

     A reconciliation of the components of gain on sale of mortgage servicing
rights for the periods indicated follows:

<TABLE>
<CAPTION>

($ IN THOUSANDS)                                                                 FOR THE YEAR ENDED DECEMBER 31,
                                                                            ----------------------------------------
                                                                                 1997                       1996
                                                                            -------------              ------------ 
<S>                                                                         <C>                        <C>
Underlying unpaid principal balances of mortgage loans
  on which servicing rights were sold during the period                       $ 9,181,405               $ 9,528,240
                                                                            =============              ============ 

Gross proceeds from sales of mortgage servicing rights                        $   206,868               $   196,406
Initial acquisition basis, net of amortization and hedge
  results                                                                         160,314                   164,611
                                                                            -------------              ------------ 
Unadjusted gain on sale of mortgage servicing rights                               46,554                    31,795
Acquisition basis allocated from mortgage loans, net of
    amortization (SFAS No. 122 and SFAS No. 125)                                  (38,599)                  (30,690)
                                                                            -------------              ------------ 
Gain on sale of mortgage servicing rights                                     $     7,955               $     1,105
                                                                            =============              ============ 
</TABLE>

     During 1997, the Company completed 31 sales of mortgage servicing rights
representing $9.2 billion of underlying unpaid principal mortgage loan balances.
This compares to 34 sales of mortgage servicing rights representing $9.5 billion
of underlying unpaid principal mortgage loan balances in 1996. The unadjusted
gain on the sale of mortgage servicing rights was $46.6 million (51 basis
points) for 1997, up from $31.8 million (33 basis points) for 1996. The Company
reduced this unadjusted gain by $38.6 million in 1997, versus a $30.7 million
reduction in 1996, in accordance with SFAS No. 125 and SFAS No. 122. The $6.9
million increase in gain on sale of mortgage servicing rights can be attributed
to the increased profit margins on sales of mortgage servicing rights, which is
primarily related to higher market prices in 1997 and the sale of a portion of
the available-for-sale portfolio.

NON-RECURRING AND SPECIAL CHARGES

     During the third quarter of 1997, the Company recorded a $2.3 million
pre-tax charge ($1.4 million after-tax) related to a merger agreement that was
terminated and a special pre-tax charge of $7.9 million ($4.8 million after-tax)
relating to certain nonrecoverable operating receivables. Since recording the
special charge, management has further reviewed and analyzed the components of
the special charge with the objective of assessing the affected accounts and
determining the time periods in which the variances arose. Approximately $6.1
million of the charge relates to previously accrued interest income and
primarily arose during a period beginning in mid-1994 and ending in the second
quarter of 1997. Approximately $0.9 million of the charge represents unrecovered
servicing advances for interim interest and escrow funds which arose during a
period beginning in late 1995 and ending in early 1996. Approximately $0.9
million of the charge relates to loan discount and branch income accruals on
retail loan production and arose during a period beginning in mid-1995 and
ending in mid-1996.



<PAGE>   29

     During 1995 and 1996, the Company's scale of operations grew dramatically.
The rapid growth outpaced increases in the Company's back-office capabilities to
timely process activities and research, review, resolve and collect on the types
of resultant items which ultimately resulted in the above summarized variances.
Given the nature of these items, management is unable to precisely determine the
portion of the charge which relates to errors in reported income versus valid
receivables which have proven uncollectible. However, management believes that
such items, to the extent they would represent errors in reported income of
prior periods, are not material to the prior periods to which they relate.
Management believes its back-office processing capabilities are currently
appropriate and adequate in relation to its current scale of operations.

     During the fourth quarter of 1996, the Company recorded a $5.2 million
pre-tax non-recurring charge ($3.2 million after-tax) related to certain
contractual employment obligations.

RESULTS OF OPERATIONS - YEAR ENDED DECEMBER 31, 1996, COMPARED TO YEAR ENDED
DECEMBER 31, 1995

SUMMARY

     Total revenues of the Company increased 65%, to $126.6 million for 1996 as
compared to $76.7 million for 1995. The $49.9 million increase in revenues was
primarily due to an $8.3 million increase in net interest income and a $39.1
million increase in gains on sales of mortgage loans and mortgage servicing
rights. These increases in revenues were partially offset by a $36.1 million
increase in operating expenses (exclusive of amortization and taxes). The
increase in net interest income is due to the increase in annual production
volumes as well as the steeper 1996 yield-curve environment. Similarly, the
increase in gains on sales of loans and servicing rights is related to the
Company's increased loan production volumes for 1996. The increase in operating
expenses is primarily attributable to increased costs associated with increased
loan production and loan servicing volumes, increased costs associated with
further development of the wholesale and retail operations, and a non-recurring
charge. Direct costs related to the Company's development of its retail and
wholesale operations account for approximately $8.4 million and $4.8 million, or
23% and 13%, respectively, of the total increase in operating expenses
(exclusive of amortization and taxes) for 1996. Approximately $5.2 million of
the increase in operating expenses, which is partially offset by a $2.0 million
decrease in income taxes, is attributable to a non-recurring charge related to
certain contractual employment obligations.

     As a consequence of the foregoing, pre-tax net income increased 37%, or
$8.3 million, for 1996 as compared to 1995 and after-tax net income increased
38%, or $5.4 million.

     The following sections discuss the components of the Company's results of
operations in greater detail.

NET INTEREST INCOME

     The following table analyzes net interest income in terms of rate and
volume variances of the interest spread (the difference between interest rates
earned on loans and mortgage-backed securities and interest rates paid on
interest-bearing sources of funds).

<PAGE>   30
 
<TABLE>
<CAPTION>

                                                                                                                  Variance
   Average Volume        Average Rate                                           Interest                       Attributable to
- ---------------------  -----------------                                    -----------------               ---------------------
  1996        1995       1996     1995                                        1996     1995     Variance      Rate       Volume
- --------    --------   -------   ------                                     -------   -------   --------    --------   --------- 
        ($ in thousands)                  INTEREST INCOME                                   ($ in thousands)
<S>         <C>        <C>       <C>                                        <C>       <C>       <C>         <C>        <C>

                                          Mortgage Loans Held for Sale and
$816,597    $603,735       7.70%   7.86%    Mortgage-Backed Securities      $62,858   $47,477   $ 15,381    $(1,358)   $ 16,739
- --------    --------   --------    ----                                     -------   -------   --------    -------    -------- 

                                          INTEREST EXPENSE

 331,356     250,767       4.52%   5.46%  Warehouse Line                     14,993    13,695      1,298     (3,103)      4,401
 462,058     304,680       5.66%   6.11%  Gestation Line                     26,135    18,621      7,514     (2,104)      9,618
  15,336      49,358       8.19%   7.77%  Servicing Secured Line              1,256     3,835     (2,579)        64      (2,643)
  18,639       4,776       5.89%   6.18%  Servicing Receivable Line           1,098       295        803        (53)        856
   7,842       8,479       8.50%   8.46%  Other Borrowings                      667       717        (50)         4         (54)
                                          Facility Fees and Other Charges     1,807     1,679        128                    128
- --------    --------   --------    ----                                     -------   -------   --------    -------    -------- 

 835,231     618,060       5.50%   6.28%  Total Interest Expense             45,956    38,842      7,114     (5,192)     12,306
- --------    --------   --------    ----                                     -------   -------   --------    -------    -------- 

                           2.20%   1.58%  NET INTEREST INCOME               $16,902   $ 8,635   $  8,267    $ 3,834    $  4,433
========    ========   ========    ====                                     =======   =======   ========    =======    ======== 
</TABLE>




     Net interest income increased 96% to $16.9 million for 1996 compared to
$8.6 million for 1995. The $8.3 million increase in net interest income is
primarily attributable to the 35% increase in the average volume of mortgages
held for sale and mortgage-backed securities for 1996 from that of 1995. Net
interest income also increased due to a 62 basis-point increase in the
interest-rate spread, to 220 basis points for 1996 as compared to 158 basis
points for 1995. The increase in interest-rate spread was associated primarily
with the steeper 1996 yield curve environment. The Company's mortgages and
mortgage-backed securities are generally sold and replaced within 30 to 35 days.
The Company generally borrows at rates based upon short-term indices, while its
asset yields are primarily based upon long-term mortgage rates.

NET GAINS ON SALES OF MORTGAGE LOANS AND MORTGAGE SERVICING RIGHTS

     Net gains on sales of mortgage loans and mortgage servicing rights
increased $39.1 million to $80.3 million for 1996 as compared to $41.2 million
for 1995. As further discussed below, this increase is primarily due to higher
volumes of mortgage loans and mortgage servicing rights sold during 1996
compared to 1995, as well as the effects of increased profit margins on sales.

Net Gain on Sale of Mortgage Loans

   A reconciliation of gain on sale of mortgage loans for the periods indicated
follows:

<PAGE>   31

<TABLE>
<CAPTION>


($ IN THOUSANDS)                                                   FOR THE YEAR ENDED DECEMBER 31,   
                                                                   -------------------------------  
                                                                       1996                1995          
                                                                   -------------       -----------  
<S>                                                                <C>                 <C>          
Gross proceeds on sale of mortgage loans                           $  10,307,177       $ 6,275,802  
Initial allocated acquisition basis of mortgage loans sold            10,296,282         6,275,415  
                                                                   -------------       -----------  
Unadjusted gain on sale of mortgage loans                                 10,895               387  
Loan origination and correspondent program administrative fees            34,405            15,497  
                                                                   -------------       -----------  
Unadjusted aggregate margin                                               45,300            15,884  
Acquisition basis allocated to mortgage servicing rights                  34,181            18,913  
Gains deferred to reduce mortgage servicing rights                                            (922) 
Net change in deferred administrative fees                                  (303)              (53) 
                                                                   -------------       -----------  
Net gain on sale of mortgage loans                                 $      79,178       $    33,822  
                                                                   =============       ===========  
</TABLE>

     The Company sold loans during 1996 with an aggregate unpaid principal
balance of $10.3 billion compared to sales of $6.3 billion for 1995. The amount
of proceeds received on sales of mortgage loans exceeded the initial unadjusted
acquisition cost of the loans sold by $10.9 million (11 basis points) for 1996
as compared to $0.4 million (1 basis point) for 1995. The Company received loan
origination and correspondent program administrative fees of $34.4 million (33
basis points) on these loans during 1996 and $15.5 million (25 basis points)
during 1995. The Company had allocated $34.2 million (33 basis points) to basis
in mortgage servicing rights for loans sold in 1996 as compared to $18.9 million
(30 basis points) allocated to loans sold in 1995. This is a result of the
adoption of SFAS No. 122 for loans acquired after April 1, 1995. Also, there is
no gain deferred against mortgage servicing rights during 1996 due to the
adoption of SFAS No. 122, while $0.9 million was deferred for 1995 prior to
implementation of SFAS No. 122 on April 1, 1995. As a result, net gain on sale
of mortgage loans increased to $79.2 million for 1996 versus $33.8 million for
1995. This increase was primarily due to the 65% increase in the volume of
mortgage loans sold, as well as an 18 basis-point increase in the unadjusted
aggregate margin on the sale of mortgage loans, from 25 basis points for 1995 to
43 basis points for 1996.

Gain on Sale of Mortgage Servicing Rights

     A reconciliation of the components of gain on sale of mortgage servicing
rights for the periods indicated follows:



<PAGE>   32

<TABLE>
<CAPTION>

($ IN THOUSANDS)                                                               FOR THE YEAR ENDED DECEMBER 31,
                                                                            -------------------------------------  
                                                                                 1996                     1995
                                                                            -------------             -----------  
<S>                                                                         <C>                       <C>
Underlying unpaid principal balances of mortgage loans
  on which servicing rights were sold during the period                     $   9,528,240             $ 4,622,018
                                                                            =============             ===========  

Gross proceeds from sales of mortgage servicing rights                            196,406                  94,027
Initial allocated acquisition basis, net of amortization                          164,611                  77,484
                                                                            -------------             -----------  

Unadjusted gain on sale of mortgage servicing rights                               31,795                  16,543
Acquisition basis allocated from mortgage loans, net of
    amortization                                                                  (30,690)                (12,803)
Previously deferred administrative fees and gain on sale of
    mortgage loans recognized                                                                               3,606
                                                                            -------------             -----------  
 Gain on sale of mortgage servicing rights                                  $       1,105             $     7,346
                                                                            =============             ===========  
</TABLE>


     During 1996, the Company completed 34 sales of mortgage servicing rights
representing $9.5 billion of underlying unpaid principal mortgage loan balances.
This compares to 24 sales of mortgage servicing rights representing $4.6 billion
of underlying unpaid principal mortgage loan balances in 1995. The unadjusted
gain on the sale of mortgage servicing rights was $31.8 million (33 basis
points) for 1996, up from $16.5 million (36 basis points) for 1995. The Company
reduced this unadjusted gain by $30.7 million in 1996, compared with a $12.8
million reduction in 1995, due to the adoption of SFAS No. 122 effective April
1, 1995. Also, prior to adoption of SFAS No. 122, the Company recognized $3.6
million in previously deferred administrative fees and gains on sales of
mortgage loans. The acquisition basis allocated from mortgage loans, net of
amortization, as a percentage of unadjusted gain on sale of mortgage servicing
rights, is 97% for 1996 as compared to 77% for 1995. The lower percentage for
1995 is because SFAS No. 122 was not adopted until the second quarter of 1995.
As such, a basis allocation adjustment was not recorded for the first quarter of
1995.

NET SERVICING MARGIN

     Loan servicing fees were $28.8 million for 1996, compared to $24.2 million
for 1995, an increase of 19%. This increase is primarily related to an increase
in the average aggregate underlying unpaid principal balance of mortgage loans
serviced, to $8.8 billion during 1996 from $6.4 billion during 1995, an increase
of 38%. Similarly, amortization of mortgage servicing rights also increased, to
$14.9 million during 1996 from $9.4 million during 1995, an increase of 60%. The
increase in amortization is primarily attributable to the growth in the average
balance of the mortgage loans serviced and the higher basis in the servicing
rights resulting from SFAS No. 122. As a result, net servicing margin decreased
7% to $13.8 million during 1996, from $14.9 million during 1995.

     Included in loan servicing fees for 1996 and 1995 are subservicing fees
received by the Company of $960 thousand and $695 thousand, respectively. The
subservicing fees are associated with temporary subservicing agreements between
the Company and purchasers of mortgage servicing rights.

     The following table summarizes the net servicing margin for both 1996 and
1995:


<PAGE>   33

<TABLE>
<CAPTION>


($ IN THOUSANDS)                                                          FOR THE YEAR ENDED DECEMBER 31,
                                                                        ---------------------------------- 
                                                                            1996                   1995
                                                                        -----------             ---------- 
<S>                                                                     <C>                     <C>
Loan servicing fees                                                     $    28,763             $   24,205
Amortization of mortgage servicing rights                                    14,934                  9,352
                                                                        -----------             ---------- 
Net servicing margin                                                    $    13,829             $   14,853
                                                                        ===========             ========== 
Average underlying unpaid principal
  balance of mortgage loans serviced                                    $ 8,814,560             $6,397,186

</TABLE>

OTHER INCOME

     Other income decreased during 1996 compared to 1995, primarily due to the
prospective recharacterization of certain loan-related gain and loss amounts in
connection with the implementation of SFAS No. 122.

EXPENSES

     The $36.1 million increase in operating expenses (excluding amortization of
mortgage servicing rights and taxes) was centered in salary and employee
benefits, which increased $24.4 million, or 78%. Approximately $5.2 million of
the increase in operating expenses, partially offset by a $2.0 million decrease
in income taxes, is attributable to recognition of a non-recurring charge
related to certain contractual employment obligations. The Company increased its
employee headcount by 147, from 880 at December 31, 1995, to 1,027 at December
31, 1996. The increased employee headcount and associated increase in salary and
employee benefit costs were necessitated by the Company's increased loan
production and increased servicing volume for 1996 as compared to 1995, which
were up 40% and 38%, respectively. Employee headcount attributable to expansion
of the wholesale and retail divisions accounted for 79 of the total 147 increase
and for $13.2 million of the total $36.1 million increase in operating expenses
(excluding amortization of mortgage servicing rights and taxes).

INCOME TAX EXPENSE

     Income tax expense includes both federal and state income taxes. The
effective tax rates for 1996 and 1995 were 35.8% and 36.2%, respectively. Income
tax expense increased by 35%, to $10.9 million for 1996 from $8.1 million for
1995, due to the above-described factors that resulted in a 37%, or $8.3,
million increase in income before taxes, which was partially offset by the
Company utilizing certain primarily non-recurring state tax credits of $1.7
million.


<PAGE>   34
FINANCIAL CONDITION

         During 1997, the Company experienced an 8% increase in the volume of
mortgage loans originated and acquired compared to 1996. Mortgage loan
production increased to $10.8 billion during 1997 from $10.0 billion during
1996. The December 31, 1997, locked mortgage application pipeline (mortgage
loans not yet closed but for which the interest rate has been locked) was
approximately $1.0 billion and the application pipeline (mortgage loans for
which the interest rate has not yet been locked) was approximately $0.5 billion.
The Company continued expansion of the wholesale network during 1997, with the
addition of branches in Nevada and Utah. This increased the number of wholesale
branches in operation at December 31, 1997, to 15. In addition to the 15
wholesale branches, each of the Company's six retail branches is eligible to do
business in the wholesale market. At December 31, 1997, there were approximately
3,291 wholesale brokers approved to do business with the wholesale division as
compared to approximately 2,322 at December 31, 1996. Of the 3,291 approved
brokers, 245 are approved to do business with the retail branches. In addition
at December 31, 1997, the subprime division served 661 brokers.

         Residential mortgage loans held for sale and mortgage-backed securities
totaled $1.2 billion at December 31, 1997, versus $802.3 million at December 31,
1996, an increase of 47%. The Company's servicing portfolio (exclusive of loans
under subservicing agreements) increased to $7.1 billion at December 31, 1997,
from $6.7 billion at December 31, 1996, an increase of 7%.

         Short-term borrowings, which are the Company's primary source of funds,
totaled $1.2 billion at December 31, 1997, compared to $805.7 million at
December 31, 1996, an increase of 52%. The increase in the balance outstanding
at December 31, 1997, resulted from increased funding requirements related to
the increase in the balance of mortgage loans held for sale and mortgage-backed
securities. At December 31, 1997, there were $6.5 million in long-term
borrowings, compared to none at December 31, 1996.

         Other liabilities totaled $86.6 million as of December 31, 1997,
compared to the December 31, 1996, balance of $54.0 million, an increase of
$32.6 million, or 60%. The increase in other liabilities resulted primarily from
an increase in the volume of loans acquired through certain correspondent
funding programs of the Company.

         The Company continues to face the same challenges as other companies
within the mortgage banking industry and as such is not immune from significant
volume declines precipitated by a rise in interest rates or other factors beyond
the Company's control. Management of the Company recognizes these challenges and
continues to manage the Company accordingly.

LIQUIDITY AND CAPITAL RESOURCES

         The Company's primary cash-flow requirement involves the funding of
loan production, which is met primarily through external borrowings. The Company
has entered into a 364-day, $670 million warehouse line of credit provided by a
syndicate of unaffiliated banks that expires in July 1998. The credit agreement
includes covenants requiring the Company to maintain (i) a minimum net worth of
$130 million, plus net income subsequent to July 31, 1996, and capital
<PAGE>   35
contributions and minus permitted dividends, (ii) a ratio of total liabilities
to net worth of not more than 8.0 to 1.0, excluding debt incurred pursuant to
gestation and repurchase financing agreements, (iii) its eligibility as a
servicer of Ginnie Mae, FHA, VA, Fannie Mae and Freddie Mac mortgage loans and
(iv) a mortgage servicing rights portfolio with an underlying unpaid principal
balance of at least $4 billion. The provisions of the agreement also restrict
the Company's ability (i) to pay dividends in any fiscal quarter which exceed
50% of the Company's net income for the quarter or (ii) to engage significantly
in any type of business unrelated to the mortgage banking business and the
servicing of mortgage loans.

         Additionally, the Company entered into a $200 million, 364-day term
revolving credit facility with a syndicate of unaffiliated banks. An $80 million
portion of the revolver facility converts on July 29, 1998, into a four-year
term loan. The facility is secured by the Company's servicing portfolio
designated as "available-for-sale". A $70 million portion of the revolver
facility matures on July 29, 1998, and is secured by the Company's servicing
portfolio designated as "held-for-sale". A $50 million portion of the revolver
facility matures on July 29, 1998, and is secured by a first-priority security
interest in receivables on servicing rights sold. The facility includes
covenants identical to those described above with respect to the warehouse line
of credit.

         The Company has also entered into a $200 million, 364-day term subprime
revolving credit facility, which expires in July 1998. The facility includes
covenants identical to those as described above with respect to the warehouse
line of credit.

         The Company was in compliance with the above-mentioned debt covenants
at December 31, 1997. Although management anticipates continued compliance,
there can be no assurance that the Company will be able to comply with the debt
covenants specified for each of these financing agreements. Failure to comply
could result in the loss of the related financing.

         The Company has also entered into an uncommitted gestation financing
arrangement. The interest rate on funds borrowed pursuant to the gestation line
is based on a spread over the Federal Funds rate. The gestation line has a
funding limit of $1.2 billion.

         The Company entered into a $6.6 million note agreement in May 1997.
This debt is secured by the Company's corporate headquarters. The terms of the
agreement require the Company to make 120 equal monthly principal and interest
payments based upon a fixed interest rate of 8.07%. The note contains covenants
similar to those described above.

         RBC has a 364-day $50 million revolving credit facility to provide
interim financing for its leasing portfolio. The warehouse credit agreement
matures on June 30, 1998 and contains various covenants regarding
characteristics of the collateral and the performance of the leases originated
and serviced by RBC which restrict RBC's ability to incur debt, encumber
assets, other than as collateral for the facility, sell assets, merge, declare
or pay any dividends or change its corporate by-laws or certificate of
incorporation.
<PAGE>   36
         On December 31, 1997, the Company acquired RBC in a transaction in
which it exchanged 9,894,889 shares of the Company's common stock for all of the
outstanding stock of RBC. Therefore, on a consolidated basis, RBC no longer has
an ownership interest in the Company. As a result of the Company's acquisition
of RBC, the Company acquired approximately $6.5 million in cash, $2.7 million in
receivables, $51.5 million in lease receivables, $1.2 million in premises and
equipment, $7.3 million in mortgage servicing rights and $4.1 million in other
assets and recorded $5.9 million in goodwill and other identifiable intangible
assets.

         The Company recognizes the need to ensure its operations will not be
adversely impacted by Year 2000 software failures. Software failures due to
processing errors potentially arising from calculations using the Year 2000 date
are a known risk. The Company is addressing this risk to the availability and
integrity of financial systems and the reliability of operational systems. For
reasons independent from the Year 2000 issue, the Company had already undertaken
an initiative to replace significant portions of our enterprise wide mortgage
systems. The new systems are Year 2000 compliant. This effort encompasses the
major systems that perform our mission critical functions. Several components
have been installed and we are currently targeted to complete these
installations by December 31, 1998. The Company does not believe that Year 2000
issues will have a material impact on its corespondent and broker relationships.
The Company is also communicating with suppliers, dealers, financial
institutions and others with which it does business to coordinate Year 2000
conversion. The Company does not foresee a material impact to the Company
surrounding the Year 2000 compliance with such suppliers, dealers, financial
institutions and others. Direct costs associated exclusively with achieving Year
2000 compliance is not expected to be material to the Company and will be
incurred through 1999.

New Accounting Standards

         In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income", which requires that changes in the amounts of comprehensive income
items, currently reported as separate components of equity, be shown in a
financial statement, displayed as prominently as other financial statements. The
most common components of other comprehensive income include foreign currency
translation adjustments, minimum pension liability adjustments and/or unrealized
gains and losses on available-for-sale securities. SFAS No. 130 does not require
a specific format for the new statement, but does require that an amount
representing total comprehensive income be reported. SFAS No. 130 is required to
be adopted for fiscal years beginning after December 15, 1997. The Company plans
to adopt SFAS No. 130 in 1998 and the effect of the adoption of this SFAS is not
expected to be material to the Company.

         In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related Information", which establishes new standards for
business segment reporting. Requirements of SFAS No. 131 include reporting of
(a) financial and descriptive information about reportable operating segments,
(b) a measure of segment profit or loss, certain specific revenue and expense
items and segment assets with reconciliations of such amounts to the Company's
financial statements and (c) information regarding revenues derived from the
Company's products and services, information about major customers and
information related to geographic areas. SFAS No 131 is effective for fiscal
years beginning after December 15, 1997 and thus will be adopted by the Company
in 1998. The effect of the adoption of this SFAS is not expected to be material
to the Company.

         In February 1998, the Financial Accounting Standards Board issued SFAS
No. 132, "Employers' Disclosures about Pension and Other Postretirement
Benefits" which revises employers' disclosures about pension and other
postretirement benefit plans. It does not change the measurement or recognition
of those plans. The statement is effective for fiscal years 
<PAGE>   37
beginning after December 15, 1997 and will be adopted by the Company in 1998.
The effects of adoption are not expected to be material to the Company.
<PAGE>   38
RESOURCE BANCSHARES MORTGAGE GROUP, INC.

CONSOLIDATED BALANCE SHEET
($ in thousands, except share information)

<TABLE>
- --------------------------------------------------------------------------------------------------------------------
                                                                                                DECEMBER 31,
                                                                                           1997              1996
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>               <C>        
ASSETS

Cash                                                                                   $    13,546       $     2,492
Receivables                                                                                 87,702            60,668
Trading securities:
  Mortgage-backed securities                                                               334,598           123,447
  Residual interests in subprime securitizations                                            19,684
Mortgage loans held for sale                                                               844,590           678,888
Lease receivables                                                                           51,494
Mortgage servicing rights, net                                                             127,326           109,815
Premises and equipment, net                                                                 27,723            21,135
Accrued interest receivable                                                                  4,372             4,491
Goodwill and other intangibles                                                              15,519
Other assets                                                                                30,375            27,458
                                                                                       -----------       -----------
             Total assets                                                              $ 1,556,929       $ 1,028,394
                                                                                       ===========       ===========


LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
   Short-term borrowings                                                               $ 1,224,489       $   805,730
   Long-term borrowings                                                                      6,461
   Accrued expenses                                                                         24,262            11,386
   Other liabilities                                                                        86,578            53,977
                                                                                       -----------       -----------
             Total liabilities                                                           1,341,790           871,093
                                                                                       -----------       -----------


Stockholders' equity
   Preferred stock - par value $.01 - 5,000,000 shares authorized; no
      shares issued or outstanding
   Common stock - par value $.01 - 50,000,000 shares authorized;
      31,120,383 and 19,285,020 shares issued and outstanding at
      December 31, 1997 and 1996, respectively                                                 311               193
   Additional paid-in capital                                                              299,516           149,653
   Retained earnings                                                                        17,763            12,007
   Common stock held by subsidiary at cost- 7,767,099 shares at December 31, 1997          (98,953)
   Unearned shares of employee stock ownership plan                                         (3,498)           (4,552)
                                                                                       -----------       -----------
             Total stockholders' equity                                                    215,139           157,301
                                                                                       -----------       -----------
   Commitments and contingencies (Notes 9 and 14)
                                                                                       -----------       -----------
             Total liabilities and stockholders' equity                                $ 1,556,929       $ 1,028,394
                                                                                       ===========       ===========
</TABLE>


              The accompanying notes are an integral part of these
                       consolidated financial statements.
<PAGE>   39
RESOURCE BANCSHARES MORTGAGE GROUP, INC.

CONSOLIDATED STATEMENT OF INCOME
($ in thousands, except share information)

<TABLE>
<CAPTION>
                                                                    FOR THE YEAR ENDED DECEMBER 31,
                                                              1997               1996               1995
- ------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                <C>                <C>         
REVENUES
Interest income                                           $     72,302       $     62,858       $     47,477
Interest expense                                               (54,658)           (45,956)           (38,842)
- ------------------------------------------------------------------------------------------------------------
Net interest income                                             17,644             16,902              8,635
Net gain on sale of mortgage loans                             103,370             79,178             33,822
Gain on sale of mortgage servicing rights                        7,955              1,105              7,346
Loan servicing fees                                             30,869             28,763             24,205
Other income                                                     1,180                669              2,689
- ------------------------------------------------------------------------------------------------------------
     Total revenues                                            161,018            126,617             76,697
- ------------------------------------------------------------------------------------------------------------
EXPENSES
Salary and employee benefits                                    62,235             55,578             31,199
Occupancy expense                                                7,458              5,640              3,066
Amortization of mortgage servicing rights                       18,315             14,934              9,352
General and administrative expenses                             37,923             19,917             10,788
- ------------------------------------------------------------------------------------------------------------
     Total expenses                                            125,931             96,069             54,405
- ------------------------------------------------------------------------------------------------------------

Income before income taxes                                      35,087             30,548             22,292
Income tax expense                                             (13,289)           (10,925)            (8,073)
- ------------------------------------------------------------------------------------------------------------
     Net income                                           $     21,798       $     19,623       $     14,219
- ------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding - Basic          20,396,428         19,158,658         16,181,588

Net income per common share - Basic                       $       1.07       $       1.02       $       0.88

Weighted average common shares outstanding - Diluted        20,800,828         19,525,867         16,479,797

Net income per common share - Diluted                     $       1.05       $       1.00       $       0.86
</TABLE>




              The accompanying notes are an integral part of these
                       consolidated financial statements.
<PAGE>   40
RESOURCE BANCSHARES MORTGAGE GROUP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
($ in thousands, except share information)


<TABLE>
<CAPTION>
                                                                   ADDITIONAL                UNEARNED     COMMON          TOTAL
                                                COMMON STOCK         PAID-IN     RETAINED      ESOP    STOCK HELD BY  STOCKHOLDERS'
                                             SHARES      AMOUNT      CAPITAL     EARNINGS     SHARES     SUBSIDIARY      EQUITY
                                           ----------------------------------------------------------------------------------------
<S>                                        <C>           <C>       <C>          <C>          <C>       <C>            <C>
Balance, December 31, 1994                 11,944,304    $  119    $   60,157   $   20,338                              $ 80,614

Issuance of restricted stock                   43,402         *           406                                                406

Retroactive adjustments for
  5% stock dividends declared
  on March 25, 1995 and
  August 3, 1995 and for 7%
  stock dividend declared on
  June 5, 1995                              2,550,258        27        23,805      (23,832)                                    

Loans to Employee Stock Ownership Plan                                                        $(2,000)                    (2,000)

Shares issued under Dividend
   Reinvestment and Stock Purchase Plan        12,498         *           165                                                165

Net income                                                                          14,219                                14,219
                                           -------------------------------------------------------------------------------------

Balance, December 31, 1995                 14,550,462       146        84,533       10,725     (2,000)                    93,404

Issuance of restricted stock                   16,410         *           256                                                256

Net proceeds of public offering             3,426,552        34        47,417                                             47,451

Retroactive adjustment for 7% stock
  dividend declared on August 12, 1996      1,261,332        13        17,115      (17,128)                                     

Cash dividends                                                                      (1,119)                               (1,119)

Shares issued or purchased under
  Dividend Reinvestment and Stock
  Purchase Plan and Stock Investment Plan      30,264         *           180          (94)                                   86

Loans to Employee Stock Ownership Plan                                                         (3,000)                    (3,000)

Shares committed to be released under
   Employee Stock Ownership Plan                                          152                     448                        600

Net income                                                                          19,623                                19,623
                                           -------------------------------------------------------------------------------------

Balance, December 31, 1996                 19,285,020       193       149,653       12,007     (4,552)                   157,301

Issuance of restricted stock                   23,528         *           328                                                328

Cash dividends                                                                      (2,536)                               (2,536)

Acquistion of Meritage Mortgage
  Corporation                                 808,548         8         8,692                                              8,700

Acquisition of Resource Bancshares
  Corporation                               9,894,889        99       125,962                             $(98,953)       27,108

Exercise of stock options                      62,000         1           629                                                630

Shares committed to be released under
   Employee Stock Ownership Plan                                          426                   1,054                      1,480

Shares issued or purchased under 
  Dividend Reinvestment and Stock 
  Purchase Plan and Stock Investment Plan      37,163         *           428          (98)                                  330

Retroactive adjustment for the 5% stock
  dividend declared on October 31, 1997     1,009,235        10        13,398      (13,408)                                     

Net income                                                                          21,798                                21,798
                                           -------------------------------------------------------------------------------------

Balance, December 31, 1997                 31,120,383    $  311    $  299,516   $   17,763    $(3,498)    $(98,953)     $215,139
                                           ====================    ==========   ==========    =======     ========      ========
</TABLE>

*Amount less than $1


              The accompanying notes are an integral part of these
                       consolidated financial statements.
<PAGE>   41
RESOURCE BANCSHARES MORTGAGE GROUP, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS
($ in thousands)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                                                                 FOR THE YEAR ENDED DECEMBER 31,
                                                                            1997               1996               1995
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                <C>                <C>         
OPERATING ACTIVITIES
Net income                                                              $     21,798       $     19,623       $     14,219
Adjustments to reconcile net income to cash
    (used in) provided by operating activities:
  Depreciation and amortization                                               21,859             17,566             10,991
  Deferred income tax expense (benefit)                                        3,862             (2,463)            11,046
  Employee Stock Ownership Plan compensation                                   1,480                600
  Provision for estimated foreclosure losses and repurchased loans             4,615                817                168
  Increase in receivables                                                    (24,303)            (2,775)           (26,999)
  Acquisition of mortgage loans                                          (10,777,294)        (9,995,725)        (7,135,774)
  Proceeds from sales of mortgage loans
    and mortgage-backed securities                                        10,503,811         10,307,177          6,275,802
  Acquisition of mortgage servicing rights                                  (230,503)          (220,335)          (129,641)
  Sales of mortgage servicing rights                                         206,868            196,406             94,027
  Net gain on sales of mortgage loans and servicing rights                  (111,325)           (80,283)           (41,168)
  Decrease (increase) in accrued interest on loans                               341              4,973             (8,787)
  Increase in other assets                                                      (764)           (16,897)           (23,281)
  Increase in residual certificates                                          (19,684)
  Increase in accrued expenses and other liabilities                          17,179              1,220             23,647
- --------------------------------------------------------------------------------------------------------------------------
Net cash (used in) provided by operating activities                         (382,060)           229,904           (935,750)
- --------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
Cash assets acquired from Resource Bancshares Corporation                      6,535
Acquisition of Meritage Mortgage Corporation                                  (1,750)
Purchases of furniture, fixtures and equipment                                (8,613)            (7,453)            (5,510)
- --------------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                         (3,828)            (7,453)            (5,510)
- --------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
Proceeds from borrowings                                                  28,328,222         31,468,370         23,478,835
Repayment of borrowings                                                  (27,929,479)       (31,733,727)       (22,533,020)
Debt issuance costs                                                             (553)              (437)            (1,197)
Issuance of restricted stock                                                     328                256                406
Activity under Employee Stock Ownership Plan                                                     (3,000)            (2,000)
Shares issued under Dividend Reinvestment and Stock Purchase Plan                330                 86                165
Cash dividends                                                                (2,536)            (1,119)
Exercise of stock options                                                        630
Net proceeds from public offering                                                                47,451
- --------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                          396,942           (222,120)           943,189
- --------------------------------------------------------------------------------------------------------------------------

Net increase in cash                                                          11,054                331              1,929
Cash, beginning of year                                                        2,492              2,161                232
- --------------------------------------------------------------------------------------------------------------------------
Cash, end of year                                                       $     13,546       $      2,492       $      2,161
==========================================================================================================================

SUPPLEMENTAL ACTIVITIES
Interest paid                                                           $     55,762       $     46,860       $     36,264
Taxes paid                                                                    10,253             11,245              3,710
Non-cash activity acquisition of Resource Bancshares Corporation              20,573
Non-cash activity acquisition of Meritage Mortgage Corporation                 8,700
</TABLE>


              The accompanying notes are an integral part of these
                       consolidated financial statements.
<PAGE>   42
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
($IN THOUSANDS, EXCEPT SHARE INFORMATION)

Note 1 - The Company:

         Resource Bancshares Mortgage Group, Inc. (the Company), was organized
to acquire and operate the residential mortgage banking business of Resource
Bancshares Corporation (RBC), which commenced operations in May 1989. The assets
and liabilities of the residential mortgage banking business of RBC were
transferred to the Company on June 3, 1993, when the Company sold 58% of its
common stock in an initial public offering. As a result, RBC retained a
significant ownership interest in the Company. On December 31, 1997, the Company
acquired RBC in a transaction in which it exchanged 9,894,889 shares of the
Company's common stock for all of the outstanding stock of RBC. Therefore, on a
consolidated basis, RBC no longer has an ownership interest in the Company.

         The Company is a diversified financial services company engaged
primarily in the business of mortgage banking, through the origination and
purchase (through a nationwide network of correspondents, brokers and retail
offices), sale and servicing of agency-eligible and subprime residential,
single-family, first-mortgage loans and the purchase and sale of servicing
rights associated with such loans. In addition, the Company originates, sells
and services small ticket commercial equipment leases and originates, sells,
underwrites for investors and services commercial mortgage loans.

Note 2 - Summary of Significant Accounting Policies:

         The accounting and reporting policies of the Company reflect industry
practices and conform in all material respects with generally accepted
accounting principles. Certain amounts from prior years have been reclassified
to conform to current period presentation.

Principles of Consolidation

         The consolidated financial statements include the accounts of the
Company and its wholly-owned subsidiaries. All significant intercompany accounts
and transactions have been eliminated. The pro-forma impact of the RBC
acquisition is discussed elsewhere in the notes to these consolidated financial
statements.

Significant Estimates

         In preparing the financial statements, management is required to make
estimates based on available information that can affect the reported amounts of
assets, liabilities and disclosures as of the balance sheet date and revenues
and expenses for the related periods. Such estimates relate principally to the
Company's allowance for foreclosure losses and repurchased loans, its allowance
for lease losses and fair value of residual certificates. Additionally,
estimates concerning the fair values of mortgage loans held for sale, lease
receivables, servicing rights, servicing hedges and the Company's other hedging
instruments are all relevant to ensuring that leases and mortgage loans are
carried at the lower of cost or market, and that potential impairments of
servicing rights are recognized as and if required. Because of the inherent
<PAGE>   43
uncertainties associated with any estimation process and due to possible future
changes in market and economic conditions that will affect fair values, it is
possible that actual future results in realization of the underlying assets and
liabilities could differ significantly from the amounts reflected as of the
balance sheet date.

Investment Securities

         Investments in debt securities are classified in three categories:
held-to-maturity securities (reported at amortized cost); trading securities
(reported at fair value, with unrealized gains or losses included in earnings);
and available-for-sale securities (reported at fair value, with unrealized gains
and losses excluded from earnings and reported as a separate component of
stockholders' equity). Substantially all of the Company's investments are in the
form of mortgage-backed securities that are held for sale in conjunction with
the Company's mortgage banking activities. Such securities are classified as
trading securities as defined by Statement of Financial Accounting Standards
(SFAS) No. 115, "Accounting for certain investments in Debt and Equity
Securities". The cost of securities sold is based on the specific identification
method.

Mortgage Loans Held for Sale

         Mortgage loans held for sale are stated at the lower of aggregate cost
or market.

Mortgage Servicing Rights

         Prior to April 1, 1995, and in conjunction with the acquisition of
mortgage loans, the Company capitalized as mortgage servicing rights the portion
of the purchase price that represented the premium paid for the right to service
the mortgage loans. The amount capitalized was subsequently reduced if the
mortgage loans were sold at a gain. Effective April 1, 1995 the Company adopted
SFAS No. 122, "Accounting for Mortgage Servicing Rights - An Amendment of FASB
Statement No. 65." The Company subsequently adopted SFAS No. 125, "Accounting
for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities" which supersedes SFAS No. 122 effective January 1, 1997. The
provisions of SFAS No. 125 did not materially alter the Company's accounting for
mortgage servicing rights. Accordingly, effective April 1, 1995, and as required
by SFAS No. 122, the Company now allocates the total cost of a whole mortgage
loan to the mortgage servicing rights and the loan (without servicing rights)
based on relative fair values. The amount capitalized is no longer required to
be reduced if the mortgage loan is sold at a gain. The market value of servicing
rights acquired in bulk transactions, rather than as a by-product of the
Company's loan production activities, is initially capitalized at the lower of
cost or the estimated present value of future expected net servicing income.
Amounts capitalized as mortgage servicing rights are amortized over the period
of, and in proportion to, estimated future net servicing income. The Company
periodically assesses its capitalized mortgage servicing rights for impairment
(on a stratified basis) based on the estimated market values of those rights.
Impairments are recognized as a valuation allowance for each impaired stratum.
Market value is estimated by reference to a third-party analysis that values
such rights in consideration of current forward committed delivery prices,
prevailing interest, prepayment and default rates, and other relevant factors as
appropriate or allocable to each valuation stratum.
<PAGE>   44
Residual Certificates in Subprime Securitizations

         The Company obtained three residual certificates during the third and
fourth quarters of 1997 as a result of subprime loan sales. The residual
certificates are classified as trading securities (as defined in SFAS No. 115),
and changes in it's fair value are recorded as adjustments to income in the
period of change. The Company assesses the fair value of the residual
certificates quarterly, based on an independent third party valuation. This
valuation is based on the discounted cash flows expected to be available to the
holder of the residual certificate. Significant assumptions used in this
valuation include the discount rate, prepayment speed, and credit loss
estimates. Each of these factors can be significantly affected by changes in the
interest rate environment and expose the Company to prepayment, basis and rate
risks. Other factors evaluated in the determination of fair value include, but
are not necessarily limited to, the credit and collateral quality of the
underlying loans, current economic conditions and various fees and costs (such
as prepayment penalties) associated with ownership of the residual certificate.
Although the Company believes that the fair values of its residual certificates
are reasonable given current market conditions, the assumptions used are
estimates and actual experience may vary from these estimates. Differences in
the actual prepayment speed and loss experience from the assumptions used, could
have an adverse effect on the fair value of the residual certificates.

Loan Origination and Correspondent Program Administration Fees 

         Fees charged in connection with loan origination and fees charged to
loan correspondents in conjunction with certain administrative functions
performed by the Company in connection with the acquisition of mortgage loans
are deferred and reduce the carrying value of the underlying mortgage loans.
Allocable portions of such fees are included in the determination of the gain or
loss when the related mortgage loans or servicing rights are sold.

Sales of Mortgage Loans and Mortgage Servicing Rights 

         Gains or losses on sales of agency-eligible and whole loan sales of
subprime mortgage loans are determined at settlement date and are measured by
the difference between the net proceeds and the carrying amount of the
underlying mortgage loans. Prior to implementation of SFAS No. 122, gains not in
excess of the amortized basis of mortgage servicing rights capitalized in
conjunction with the acquisition of the loans were applied as a reduction of
mortgage servicing rights and gains in excess of the amortized basis in mortgage
servicing rights and losses on the sales of mortgage loans were recognized at
settlement date. Effective with the implementation of SFAS No. 122, gains on
sales of mortgage loans are no longer required to be deferred as a reduction of
basis in mortgage servicing rights, and gains and losses on sales of mortgage
servicing rights are recognized at the sale date, which is the date the sales
contract is closed and substantially all risks and rewards of ownership pass to
the buyer.

         During 1997, the Company completed its first two securitizations of
subprime mortgage loans. These securitizations were in the form of a sale of
loans to a trust. The trust took the form of a multi-class security structure
collateralized by residential mortgage loans which receives its 
<PAGE>   45
monthly principal and interest paydowns from the underlying mortgage loans. As
discussed above, effective January 1, 1997, the Company adopted SFAS No. 125.
Under this pronouncement, after a transfer of financial assets, an entity
recognizes the financial and servicing assets it controls and the liabilities it
has incurred, derecognizes financial assets when control has been surrendered,
and derecognizes liabilities when extinguished. As a result, the Company
capitalizes the subordinated classes of securities formed upon sale of the loans
to the trust. The subordinated classes held by the Company are in the form of
residual certificates. The gain on the securitization is determined based on the
difference between the (i) carrying value of the mortgage loans and (ii) the
proceeds received from the securitization and the fair value of the residual
certificates less the costs of the sale.

Lease Receivables

         Receivables consist of direct financing leases which are carried at the
aggregate of lease payments and estimated residuals less unearned discount and
unamortized origination costs, except for leases held for sale which are carried
at the lower of aggregate cost or market value. Interest income is recognized
monthly based on the net lease outstanding balance. Residuals are recognized
monthly based on the estimated end-of-lease residuals and are included as an
adjustment to interest income. Lease receivables are charged-off at the earlier
of the date they are deemed uncollectible or when they become 120 days past due.
Certain direct costs to originate lease receivables are deferred and recognized
as an adjustment to interest income over the estimated life of the lease. The
allowance for lease losses is established through a provision charged to
operations. The allowance is reviewed and adjusted as needed based upon
management's evaluation of factors affecting the lease receivable portfolios
such as economic conditions, growth and composition of the portfolio, historical
loss experience and analysis of the collectibility of specific lease
receivables. The allowance is established at an amount that management believes
will be adequate to absorb probable losses on outstanding leases that may become
uncollectible. At December 31, 1997, the allowance for lease losses was $1,866.

Premises and Equipment

         Premises and equipment are stated at cost less accumulated
depreciation. Depreciation is computed using the straight-line method over the
estimated useful lives of the assets. Maintenance and repairs are expensed as
incurred.

Goodwill and Other Intangible Assets

         Goodwill arising from the acquisitions of RBC and Meritage is being
amortized over 20 years using the straight-line method.

Estimated Foreclosure Losses

         As a servicer of mortgage loans, the Company will incur certain losses
in the event it becomes necessary to carry out foreclosure actions on loans
serviced. Generally, such losses relate to FHA or VA loans, which are insured or
guaranteed on a limited basis. Substantially all other serviced loans are fully
guaranteed against such losses by the securitizing government agency. The
allowance for estimated losses on foreclosure, which is part of the mortgage
servicing rights basis, is determined based on delinquency trends and
management's evaluation of the probability that foreclosure actions will be
necessary. The allowance for estimated losses on foreclosure was $1,380 and
$1,550 at December 31, 1997 and 1996, respectively.
<PAGE>   46
Income Taxes

         The Company records taxes under an asset and liability approach,
recognizing deferred tax liabilities and assets for the expected future tax
consequences of temporary differences between the carrying amounts and tax bases
of assets and liabilities. Current taxes payable of $9,427 and $13,388 for the
years ended December 31, 1997 and 1996, are included in other liabilities.

Stock Based Compensation

         In October 1995, the Financial Accounting Standards Board issued SFAS
No. 123, "Accounting for Stock-Based Compensation," which is effective for
transactions entered into in fiscal years beginning after December 15, 1995.
SFAS No. 123 defines a fair-value-based method of accounting for stock-based
compensation. The statement allows measurement of compensation cost generally in
conformity with past practice under Accounting Principles Board Opinion No. 25
(APB No. 25), "Accounting for Stock Issued to Employees," provided pro forma
disclosure is made concerning net income as if the fair value approach had been
applied. The Company adopted the disclosure approach permitted by SFAS No. 123
effective January 1, 1996, and, as also permitted, continues to apply the
compensatory measurement principles of APB No. 25.

Statement of Cash Flows

         The Company has adopted the indirect method of reporting cash flows.

New Accounting Standards

         In February 1997, the Financial Accounting Standards Board (FASB)
issued SFAS No. 128, "Earnings Per Share", which establishes standards for
computing and presenting earnings per share (EPS) by replacing the presentation
of primary EPS with a presentation of basic and diluted EPS on the face of the
income statement and requires a reconciliation of the numerator and the
denominator of the basic and diluted EPS calculation. The Company has
prospectively adopted SFAS No. 128 as of December 31, 1997 and has restated EPS
for all periods presented.

Note 3 - Acquisition of Resource Bancshares Corporation:

         Effective December 31, 1997, the Company acquired Resource bancshares
Corporation (RBC) in a transaction in which it exchanged approximately 9,894,889
shares of Company common stock for all the outstanding stock of RBC. RBC,
through it's Republic Leasing Company, division (Republic Leasing) and its
subsidiary, Laureate Realty Services, Inc. (Laureate Realty), have engaged
primarily in commercial small ticket equipment lease financing and servicing and
commercial mortgage banking. Substantially all of Republic Leasing's lease
receivables are acquired from independent brokers who operate throughout the
continental United States. Laureate Realty originates commercial mortgage loans
for various insurance companies and other investors, primarily in Alabama,
Florida, Indiana, North Carolina, South Carolina, Tennessee and Virginia.
Commercial mortgage loans are generally originated in the name of the investor
and, in most instances, Laureate Realty retains the right to service the loans
under a servicing agreement. Because RBC was acquired as of the close of
business on December 31, 
<PAGE>   47
1997 and is being accounted for under the purchase method of accounting, there
is no income statement activity for RBC included in the Company's consolidated
financial statements. The estimated total purchase price for the RBC merger has
been allocated to tangible and identifiable intangible assets and liabilities
based upon management's estimate of their respective fair values with the excess
of estimated cost over the fair value of the net assets acquired allocated to
goodwill and other intangible assets. The estimated allocations of the purchase
price are expected to be revised as additional information concerning asset and
liability valuation is obtained; however, the Company does not believe that the
final purchase price allocation will differ significantly from the information
presented herein. Goodwill and other intangible assets are being amortized over
a 20-year period using the straight line method. In connection with the
acquisition, the following is a schedule of the allocation of the purchase
price:

<TABLE>
<S>                                                                   <C>      
Estimated fair value of shares of
  Company common stock                                                $ 126,061
  Acquisition costs                                                       1,317
Less: common stock held by RBC                                          (98,953)
                                                                      ---------
                                                                         28,425
Fair value of net assets acquired:
  Cash acquired                                                           6,535
Noncash assets acquired:
  Receivables                                                             2,731
  Lease receivables                                                      51,494
  Mortgage servicing rights                                               7,337
  Premises and equipment                                                  1,250
  Other assets                                                            4,129
  Liabilities assumed                                                   (50,913)
                                                                      ---------
Fair value of net assets acquired                                        22,563
                                                                      ---------
Goodwill and other intangibles                                        $   5,862
                                                                      =========
</TABLE>

         The following unaudited pro forma combined results of operations have
been prepared as if RBC had been acquired as of the beginning of 1997 and 1996:

<TABLE>
<CAPTION>
                                                       1997               1996
                                                     --------           --------
<S>                                                  <C>                <C>     
Revenues                                             $179,733           $145,193
Net income                                             18,913             17,489
Net income per common share - basic                      0.93               0.91
Net income per common share - diluted                    0.91               0.90
</TABLE>

         In management's opinion, the unaudited pro forma combined results are
not necessarily indicative of the actual results that would have occurred if the
acquisition had been completed as of the beginning of each year presented, nor
are they necessarily indicative of future consolidated results under the
ownership and management of the Company.
<PAGE>   48
Note 4 - Acquisition of  Meritage Mortgage Corporation:

         On April 1, 1997, the Company acquired Meritage Mortgage Corporation
(Meritage) in a transaction in which approximately $1.75 million of cash and
537,846 (564,738 after consideration of the Stock Dividends as defined in Note
11) shares of the Company's common stock were exchanged for all the outstanding
stock of Meritage. In addition, 406,053 (426,355 after consideration of the
Stock Dividends) shares of the Company's common stock were issued and placed in
escrow to be released contingent upon Meritage achieving specified increasingly
higher levels of subprime mortgage production during the 31 months following the
completion of the merger. During the last six months of 1997, 270,702 (284,237
shares after consideration of the Stock Dividends) shares of contingent stock
were released. Shares released under the terms of this contingent arrangement
will be accounted for as an addition to goodwill. Meritage is a wholesale
originator of subprime mortgages headquartered in Portland, Oregon with offices
in California, Washington and Colorado. The transaction including contingent
payments was accounted for under the purchase method of accounting. As such the
results of operations for Meritage are included in the Company's financial
results beginning April 1, 1997. Pro forma net income for periods prior to April
1, 1997 are not material for disclosure purposes. The estimated total purchase
price for the Meritage acquisition has been allocated to tangible and
identifiable intangible assets and liabilities based upon management's estimate
of their respective fair values with the excess of estimated cost over the fair
value of the net assets acquired allocated to goodwill and other intangible
assets. The estimated allocations of the purchase price are expected to be
revised as additional contingent shares are released and goodwill is increased
by the fair market value of these released shares. Goodwill and other intangible
assets are being amortized over a 20 year period using the straight line method.
Amortization expense for the year ended December 31, 1997 was $287. In
connection with the acquisition, the following is a schedule of the allocation
of the purchase price:

<TABLE>
<CAPTION>
                                               AT 
                                           ACQUISITION    RELEASE OF     THROUGH
                                           ON APRIL 1,    CONTINGENT   DECEMBER 31,
                                               1997         SHARES         1997
                                           -----------    ----------   ------------
<S>                                        <C>            <C>          <C>
Cash paid                                    $ 1,750                     $ 1,750
Estimated fair value of shares of
  Company common stock                         4,748       $ 3,983         8,731
Deferred acquisition costs                       463                         463
                                             -------       -------       -------
Total purchase price                           6,961         3,983        10,944
Fair value of net assets acquired              1,000                       1,000
                                             -------       -------       -------

Goodwill and other intangibles               $ 5,961       $ 3,983       $ 9,944
                                             =======       =======       =======
</TABLE>


Note 5 - Receivables:

         Receivables consist primarily of amounts due to the Company related to
sales of mortgage servicing rights and advances of delinquent principal,
interest, tax and insurance payments 
<PAGE>   49
related to loans serviced. Management does not anticipate losses on realization
of the receivables. Receivables consist of the following at:

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                        -------------------------
                                                                          1997              1996
                                                                        -------           -------
                  <S>                                                   <C>               <C>
                  Mortgage servicing rights sales, net of reserves      $59,111           $33,609
                  Servicing advances                                     13,007            14,752
                  Other                                                  15,584            12,307
                                                                        -------           -------
                                                                        $87,702           $60,668
                                                                        =======           =======
</TABLE>

Note 6 - Lease Receivables:

         Lease receivables at December 31, 1997 are summarized as follows:

<TABLE>
                  <S>                                                   <C>
                  Lease receivables held for sale                       $ 66,244
                  Less-Unearned discount                                 (12,884)
                  Less-Allowance for lease losses                         (1,866)
                                                                        --------
                                                                        $ 51,494
                                                                        ========
</TABLE>

         The components of the Company's investment in lease receivables at
December 31, 1997 are summarized as follows:

<TABLE>
                  <S>                                                   <C>
                  Minimum lease payments due from lessees
                   and estimated residuals                              $ 63,382
                  Initial direct costs, net                                2,862
                                                                        --------
                                                                        $ 66,244
                                                                        ========
</TABLE>

         At December 31, 1997, the maturities of minimum lease receivables are
as follows:

<TABLE>
                  <S>                                                   <C>
                  1998                                                  $ 22,733
                  1999                                                    16,513
                  2000                                                    11,861
                  2001                                                     7,880
                  2002                                                     4,353
                  2003 and thereafter                                         42
                                                                        --------
                                                                        $ 63,382
                                                                        ========
</TABLE>

         Leases represent unconditional obligations of the lessees to pay all
scheduled payments and require the lessees to assume all responsibility with
respect to the equipment, including the obligation to pay all costs relating to
its operation, maintenance, repair, sales and property taxes and insurance. At
December 31, 1997, the average lease size was approximately $19 and there were
only four leases with a current lease receivable in excess of $250.

         At December 31, 1997, approximately 19% and 10% of the Company's net
lease receivables were located in the states of California and Florida,
respectively. At December 31, 1997, 
<PAGE>   50
approximately 18% and 11% of the Company's net lease receivables were
collateralized by computer equipment and titled equipment, respectively.
Otherwise, there are no geographic, equipment type or lessee industry
concentrations greater than 10%.

         The Company's leases are collateralized by the equipment subject to the
leases. In most instances, the Company requires a security deposit equal to one
monthly payment and personal guarantees. In addition, where considered necessary
other credit enhancements are obtained. At December 31, 1997, the Company held
security deposits and sales and property taxes for the benefit of lessees of
$2,773.

Note 7 - Fair Value and Impairments of Mortgage Servicing Rights:

         For purposes of evaluating its residential mortgage servicing portfolio
for impairment, the Company disaggregates its portfolio into two primary
segments: available-for-sale and held-for-sale.

         The segment of the portfolio designated as available-for-sale is
comprised of servicing rights that were purchased in bulk transactions or that
were retained out of production pursuant to individual portfolio retention
decisions. The available-for-sale portfolio is disaggregated for purposes of
measuring potential impairments according to each individual bulk purchase or
portfolio retention decision, which the Company has determined to be the
appropriate approach to disaggregation by predominant risk characteristic for
this portfolio segment. With respect to each such risk tranche, the fair value
thereof, which is based upon a third-party analysis that considers current
forward committed delivery prices, prevailing interest, prepayment and default
rates and other relevant factors, together with the fair value of hedges
allocated thereto (which is based upon broker quotes) is compared to amortized
carrying values of the mortgage servicing rights for purposes of measuring
potential impairment. The Company uses CMT floors to protect itself against
interest and prepayment risk on its available-for-sale portfolio. At December
31, 1997, the underlying unpaid principal balance of the available-for-sale
portfolio totaled $4,196,825, its fair value was estimated as $73,238, the fair
value of hedges allocated thereto was estimated as $11,801, and the carrying
value of the portfolio was $72,130, which is net of accumulated amortization of
$23,097. At December 31, 1996, the underlying unpaid principal balance of the
available-for-sale portfolio totaled $4,842,253, its fair value was estimated as
$91,508, the fair value of hedges allocated thereto was estimated as $5,056, and
the carrying value of the portfolio was $76,136, which is net of accumulated
amortization of $18,198. No impairment provisions were required for 1997 or for
1996 with respect to this segment of the portfolio.

         The segment of the portfolio designated as held-for-sale is comprised
of recently produced servicing rights that are scheduled for sale and have been
allocated to specific forward servicing sales contracts. The held-for-sale
portfolio is disaggregated for purposes of measuring possible impairments
according to the specific forward sales contracts to which allocated, which the
Company has determined to be the appropriate approach to disaggregation by
predominant risk characteristic for this portfolio segment. For each such risk
tranche, the fair value thereof, which is based upon the allocated forward
committed delivery price, is compared to amortized carrying value for purposes
of measuring potential impairment. At December 31, 1997, the underlying 
<PAGE>   51

unpaid principal balance of the held-for-sale portfolio totaled $2,928,397. Its
fair value, approximated its carrying value, which was $55,196, net of
accumulated amortization of $885. At December 31, 1996, the underlying unpaid
principal balance of the held-for-sale portfolio totaled $1,828,014, its fair
value was estimated as $37,109, and its carrying value was $36,057, which is net
of accumulated amortization of $683. No impairment provisions were required for
1997 or for 1996 with respect to this segment of the portfolio.

Note 8 - Premises and Equipment:

         Premises and equipment are summarized as follows:

<TABLE>
<CAPTION>
                                         Estimated
                                           Useful             DECEMBER 31,
                                           Lives         1997             1996
                                        -----------    --------         --------
<S>                                     <C>            <C>              <C>
Building                                 25 years      $  6,715         $  6,714
Building improvements                   10-15 years       1,482              939
Furniture, fixtures and equipment        5-10 years      28,688           16,772
                                                       --------         --------
                                                         36,885           24,425
Less-Accumulated depreciation                           (12,259)          (6,337)
                                                       --------         --------
                                                         24,626           18,088
Land                                                      3,097            3,047
                                                       --------         --------
                                                       $ 27,723         $ 21,135
                                                       ========         ========
</TABLE>

Depreciation expense was $3,275 in 1997, $2,632 in 1996, and $1,639 in 1995.

Note 9 - Lease Commitments:

         The Company has entered into various non-cancelable operating lease
agreements, primarily for office space. Certain of these leases contain renewal
options and escalation clauses. At December 31, 1997, the annual minimum rental
commitments for non-cancelable leases with remaining terms in excess of one year
are as follows:

<TABLE>
                  <S>                                    <C>
                  1998                                   $2,889
                  1999                                    3,055
                  2000                                    2,179
                  2001                                    1,058
                  2002 and thereafter                       529
                                                         ------
                                                         $9,710
                                                         ======
</TABLE>

         Minimum rental commitments have not been reduced by minimum sublease
rentals of $1,276 that are due in the future under non-cancelable subleases.
Rent expense for operating leases, exclusive of sublease rental income of $445
for 1997, $385 for 1996 and $354 for 1995, was $2,181 in 1997, $1,905 in 1996
and $1,147 in 1995.
<PAGE>   52
Note 10 - Short-Term and Long-Term Borrowings:

         The Company has entered into a 364-day, $670,000 warehouse line of
credit provided by a syndicate of unaffiliated banks that expires in July 1998.
The credit agreement includes covenants requiring the Company to maintain (i) a
minimum net worth of $130,000, plus net income subsequent to July 31, 1996, and
capital contributions and minus permitted dividends, (ii) a ratio of total
liabilities, excluding debt incurred pursuant to gestation and repurchase
financing agreements, to adjusted net worth of not more than 8.0 to 1.0, (iii)
its eligibility as a servicer of Ginnie Mae, FHA, VA, Fannie Mae and Freddie 
Mac mortgage loans and (iv) a mortgage servicing rights portfolio with an
underlying unpaid principal balance of at least $4,000,000. The provisions of
the agreement also restrict the Company's ability to pay dividends in any fiscal
quarter that exceed 50% of the Company's net income for the quarter; or to
engage significantly in any type of business unrelated to the mortgage banking
business and the servicing of mortgage loans. At December 31, 1997 and 1996, the
total amounts outstanding under this and its predecessor facilities were
$511,700 and $540,900, respectively.

         Additionally, the Company has entered into a $200,000, 364-day
revolving credit facility with a syndicate of unaffiliated banks. An $80,000
portion of the revolver facility converts in July 1998, into a four-year term
loan and is secured by the portion of the Company's servicing portfolio
designated as "available-for-sale". A $70,000 portion of the revolver facility
matures in July 1998, and is secured by the portion of the Company's servicing
portfolio designated as "held-for-sale". A $50,000 portion of the revolver
facility matures in July 1998, and is secured by a first-priority security
interest in receivables on servicing rights sold. The facility includes
covenants identical to those described above with respect to the warehouse line
of credit. At December 31, 1997 and 1996, the total amounts outstanding under
this and its predecessor facilities were $119,200 and $35,000, respectively.

         The Company has also entered into a $200,000, 364-day term subprime
revolving credit facility, which expires in July 1998. The facility includes
covenants identical to those described above with respect to the warehouse line
of credit. At December 31, 1997, the total amount outstanding under this
facility was $19,200.

         The Company was in compliance with the above-mentioned debt covenants
at December 31, 1997. Although management anticipates continued compliance,
there can be no assurance that the Company will be able to comply with the debt
covenants specified for each of its financing agreements. Failure to comply
could result in the loss of the related financing.

         The Company has also entered into an uncommitted gestation financing
arrangement. The interest rate on funds borrowed pursuant to the gestation line
is based on a spread over the Federal Funds rate. The gestation line has a
funding limit of $1,200,000. The total amounts outstanding under this and its
predecessor facility at December 31, 1997 and 1996 were $547,822 and $229,831,
respectively.

         The Company entered into a $6,600 note agreement in May 1997. This debt
is secured by the Company's corporate headquarters. The terms of the agreement
require the Company to 
<PAGE>   53
make 120 equal monthly principal and interest payments based upon a fixed
interest rate of 8.07%. The note contains covenants similar to those described
above.

         The monthly average outstanding amount under these credit agreements
during 1997 was $984,843, at a weighted average rate of 5.55%. The Company
incurred interest expense of $54,658 on these borrowings in 1997. The Company
also incurred facility fees related to these credit agreements totaling $1,633,
which is included in interest expense. The Company incurred initial arrangement
fees of $725 in 1997, which have been capitalized and are included in other
assets in the accompanying consolidated balance sheet. These initial fees are
being amortized to interest expense over the term of the related credit
agreements. Amortization expense for 1997 was $592. Additional advances
available to the Company under these credit agreements at December 31, 1997,
amounted to $1,072,078.

         The monthly average outstanding amount under these credit agreements
during 1996 was $835,231, at a weighted average rate of 5.50%. The Company
incurred interest expense of $45,956 on these borrowings in 1996. The Company
also incurred facility fees related to these credit agreements totaling $1,266,
which is included in interest expense. The Company incurred initial arrangement
fees of $437 in 1996, which have been capitalized and are included in other
assets in the accompanying consolidated balance sheet. These initial fees are
being amortized to interest expense over the term of the related credit
agreements. Amortization expense for 1996 was $490. Additional advances
available to the Company under these credit agreements at December 31, 1996,
amounted to $969,270.

         RBC has a 364-day $50,000 revolving credit facility to provide
interim financing for its leasing portfolio. The warehouse credit agreement
matures on June 30, 1998 and contains various covenants regarding
characteristics of the collateral and the performance of the leases originated
and serviced by RBC which restrict RBC's ability to incur debt, encumber
assets, other than as collateral for the facility, sell assets, merge, declare
or pay any dividends or change its corporate by-laws or certificate of
incorporation.

Note 11 - Capital Transactions:

         The Company issued five percent stock dividends on March 8, 1994,
September 12, 1994, May 8, 1995, August 31, 1995 and December 31, 1997. A ten
percent stock dividend was issued on June 30, 1995, and a seven percent stock
dividend was issued on September 24, 1996. All of the above are collectively
referred to as the Stock Dividends. Earnings per share and all other share
numbers have been restated for the effects of the Stock Dividends.

         On March 15, 1996, the Company completed a second public offering of
3,512,961 shares of common stock (3,946,812 shares after consideration of the
Stock Dividends) priced at $14.50 per share ($12.91 after consideration of the
Stock Dividends). The Company sold 2,200,000 shares (2,471,700 shares after
consideration of the Stock Dividends) in the offering while certain selling
stockholders sold the remaining 1,312,961 shares (1,475,112 shares after
consideration of the Stock Dividends). In a concurrent private placement the
Company sold an additional 896,552 shares of common stock at the offering price
of $14.50 per share (1,007,276 shares at $12.91 after consideration of the Stock
Dividends) to RBC, which owned approximately 41% of the Company's outstanding
common stock prior to the public offering and private placement and
approximately 39% immediately thereafter. Net proceeds to the Company after
underwriting 
<PAGE>   54
discounts and estimated offering expenses totaled approximately $43 million.
Proceeds of the offering were used to repay indebtedness to RBC and for other
general corporate purposes, including the continued growth and general expansion
of the Company's business activities.
 
         During the fourth quarter of 1995, the Company established the Dividend
Reinvestment and Stock Purchase Plan (DRIP). The DRIP offers stockholders a
method of purchasing Company common stock at a 5% discount from market prices
through the reinvestment of cash dividends and through optional cash payments.
Optional cash payments may be made quarterly up to $15 per quarter. The price
per common share is 95% of the average closing sale price per common share for
the 20 trading days prior to the date on which dividends are paid, in the case
of a dividend reinvestment transaction, or on the date on which the Company's
fiscal quarter ends, in the case of an optional cash payment transaction. The
Company reserves the right to modify the pricing terms or any other provisions
of the DRIP at any time. To meet demands of the optional quarterly cash
contributions received through the DRIP and for the reinvestment of dividends
through the DRIP, the Company either issues new shares or the DRIP agent
purchases shares on the open market. The Board of Directors has authorized the
issuance of 1,000,000 shares under the DRIP (1,123,500 after consideration of
the Stock Dividends). At December 31, 1997 there were 331,743 shares issued
under the DRIP.

         In February 1998 the Company's Board of Directors authorized the
repurchase of up to $10,000 of the Company's common stock in either open market
transactions or in private or block trades. Decisions regarding the amount and
timing of repurchases will be made by management based upon market conditions
and other factors. Any shares that may be repurchased would be maintained in the
Company's treasury account, and would not be retired.

Note 12 - Income Taxes:

         Income tax expense (benefit) consists of the following:

<TABLE>
<CAPTION>
                                          FOR THE YEAR ENDED DECEMBER 31,
                                       --------------------------------------
                                         1997           1996           1995
                                       --------       --------       --------
            <S>                        <C>            <C>            <C>
            Current:
              Federal                  $  8,885       $ 13,060       $ (2,519)
              State                         542            328           (454)
                                       --------       --------       --------
                                          9,427         13,388         (2,973)
                                       --------       --------       --------
            Deferred:
              Federal                     3,327         (2,254)        10,108
              State                         535           (209)           938
                                       --------       --------       --------
                                          3,862         (2,463)        11,046
                                       --------       --------       --------
                                       $ 13,289       $ 10,925       $  8,073
                                       ========       ========       ========
</TABLE>

         Current income tax expense (benefit) represents the amount payable for
each of the respective years. During 1997, 1996 and 1995, the Company qualified
for state tax headquarters credits of $202, $1,687 and $1,663, respectively,
reducing current state tax expense that otherwise would have been payable for
each year.
<PAGE>   55
         The effective tax rate varied from the statutory federal tax rate of
35% for 1997, 1996 and 1995 due to the following:

<TABLE>
<CAPTION>
                                                          FOR THE YEAR ENDED DECEMBER 31,
                                       ---------------------------------------------------------------------
                                               1997                     1996                     1995
                                       -------------------      -------------------      -------------------
                                                     % of                     % of                     % of
                                                    Pretax                   Pretax                   Pretax
                                        Amount      Income       Amount      Income       Amount      Income
                                       -------      ------      -------      ------      -------      ------
<S>                                    <C>           <C>        <C>           <C>        <C>           <C>  
Tax expense at statutory rate          $12,280       35.0%      $10,692       35.0%      $ 7,802       35.0%
State tax, net of federal benefit          887        2.5%          107        0.4%          178        0.8%
Other, net                                 122        0.4%          126        0.4%           93        0.4%
                                       -------       ----       -------       ----       -------       ----
                                       $13,289       37.9%      $10,925       35.8%      $ 8,073       36.2%
                                       =======       ====       =======       ====       =======       ====
</TABLE>

         Deferred tax (assets) liabilities are summarized as follows:

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                             -----------------------
                                                               1997           1996
                                                             --------       --------
            <S>                                              <C>            <C>
            Mark to market                                   $   (896)      $      
            Deferred compensation                              (2,514)        (2,671)
            Deferred book income                               (1,580)
            Foreclosure and repurchase reserves                (3,117)        (1,537)
            State headquarters tax credit carryforwards                         (370)
            State NOL carryforwards                              (538)
            Other, net                                           (172)          (615)
                                                             --------       --------
                                                               (8,817)        (5,193)
                                                             --------       --------
            Mortgage servicing rights                          20,099         13,975
            Depreciation                                        3,478            912
            Securitizations                                     1,557
            Deferred tax income- stock                          7,186
            Other, net                                            294
                                                             --------       --------
                                                               32,614         14,887
                                                             --------       --------
            Net deferred tax liability                       $ 23,797       $  9,694
                                                             ========       ========
</TABLE>

         There are no valuation allowances provided for any of the Company's
deferred tax assets based on management's belief that it is more likely than not
that deferred tax assets will be realized. The deferred tax balances as of
December 31, 1997 includes $10,241 of deferred tax liabilities related to the
acquisition of RBC as discussed in footnote 3. During 1997, non-qualified stock
options were exercised generating a tax benefit of $250. This benefit is
reflected in additional paid-in capital.

Note 13 - Stock Options and Restricted Stock Plan:

         Contemporaneous with the Company's initial public offering, certain
executives of the Company were granted options to purchase 600,000 shares of
common stock of the Company at the initial offering price of the stock of $8.75
per share (901,310 shares at $5.83 per share after consideration of the Stock
Dividends). The options have a term of ten years and become 
<PAGE>   56
exercisable at a rate of 20% per year during the period from May 26, 1994
through May 26, 1998. At December 31, 1997, 721,048 options were exercisable. No
additional options have been granted and none have been forfeited. During 1997,
62,000 options (65,100 shares after consideration of the Stock Dividends) were
exercised.

         In addition, in connection with the employment of certain officers,
such officers are entitled to receive restricted stock as part of their
compensation. In connection therewith, the Company issued 20,048 restricted
shares at a price of $16.35 per share on January 30, 1998, 23,528 restricted
shares at a price of $13.93 per share on February 1, 1997 (24,704 shares at
$13.27 per share after consideration of the Stock Dividends), 16,410 restricted
shares at a price of $15.58 per share on January 27, 1996 (18,438 shares at
$13.87 per share after consideration of the Stock Dividends), 43,402 restricted
shares at a price of $9.36 per share on January 26, 1995 (59,136 shares at $6.87
per share after consideration of the Stock Dividends), and 8,878 restricted
shares at a price of $10.41 per share on January 21, 1994 (13,336 shares at
$6.93 per share after consideration of the Stock Dividends). Costs associated
with these grants are included as compensation expense of the Company in the
accompanying consolidated financial statements.

         On October 21, 1993, the Company adopted a phantom stock plan that
provided for the awarding of up to 300,000 (450,655 after consideration of the
Stock Dividends) deferred compensation units to officers and certain key
employees. The plan specified a five-year vesting schedule. In addition, from
time to time the Board of Directors approved participation in a special phantom
stock plan for certain officers of the Company.

         During 1996, the Company terminated all of its phantom stock plans and
canceled all outstanding grants thereunder. In connection therewith, each former
participant in the phantom stock plans was awarded an option under a new
non-qualified stock option plan for each unit canceled under the phantom stock
plans. Other terms of the awarded options were substantially similar to the
underlying canceled units. The number of authorized units under the new
non-qualified stock option plan is 223,818.

         Activity in the phantom stock plans and the new non-qualified stock
option plan is summarized below:

<TABLE>
<CAPTION>
                                                      UNITS FORFEITED
                                             UNITS       CANCELED OR        UNITS
PHANTOM STOCK PLANS:                        GRANTED       REDEEMED       OUTSTANDING
- ------------------------------------------------------------------------------------
<S>                                        <C>        <C>                <C>
Balance at December 31, 1995                282,991         48,696          234,295
 - 1996 activity                                            35,084          (35,084)
 - Effect of Stock Dividends                  2,419             42            2,377
 - Plan cancellation                       (285,410)       (83,822)        (201,588)
                                           --------        -------         --------
Balance at December 31, 1996
                                           ========        =======         ========
</TABLE>

<PAGE>   57
<TABLE>
<CAPTION>
                                             UNITS    UNITS FORFEITED       UNITS
NON-QUALIFIED STOCK OPTION PLAN:            GRANTED     OR EXERCISED     OUTSTANDING
- ------------------------------------------------------------------------------------
<S>                                        <C>        <C>                <C>
Balance at December 31, 1995
 - 1996 activity                            201,588                         201,588
 - Effect of Stock Dividends                 11,569                          11,569
                                           --------        -------         --------
Balance at December 31, 1996                213,157                         213,157
                                           --------        -------         --------
 - 1997 activity
 - Effect of Stock Dividends                 10,661                          10,661
                                           --------        -------         --------
Balance at December 31, 1997                223,818                         223,818
                                           ========        =======         ========
</TABLE>

         Of the 223,818 units outstanding at December 31, 1997 under the
non-qualified stock option plan, the following are strike prices and percents
vested:

<TABLE>
<CAPTION>
                     EXPIRATION            UNITS        STRIKE    PERCENT
                        DATE            OUTSTANDING      PRICE     VESTED
                  -------------------------------------------------------
                  <S>                   <C>             <C>       <C>
                  January 21, 2004        106,660       $ 6.93       60%
                  January 26, 2005         20,438         6.85       40%
                  January 26, 2005         79,024         6.87       40%
                  July 1, 2005             17,696        10.64       40%
</TABLE>

         During 1995, the Company established an Omnibus Employee Stock Award
Plan (the Omnibus Plan). The Omnibus Plan was amended and restated in its
entirety effective October 31, 1997 primarily to increase the number of
authorized shares under the plan. The purpose of this plan is to provide key
employees who are largely responsible for the Company's growth and continued
success with the opportunity to have or increase their proprietary interest in
the Company through the granting of any one or any combination of options, stock
appreciation rights, restricted stock and unrestricted stock. This plan is
authorized to issue up to 1,438,700 shares of common stock (1,510,635 shares
after consideration of the Stock Dividends). All options vest 20% on the date of
grant and 20% each year thereafter on the anniversary date of the grant and
expire 10 years after the grant date.

         Activity in the Omnibus Plan is summarized below:

<TABLE>
                                             UNITS    UNITS FORFEITED       UNITS
OMNIBUS PLAN:                               GRANTED     OR EXERCISED     OUTSTANDING
- ------------------------------------------------------------------------------------
<S>                                        <C>        <C>                <C>
 - 1995 activity                            100,000                         100,000
                                           --------        -------         --------
Balance at December 31, 1995                100,000                         100,000
 - 1996 activity                            104,000                         104,000
 - Effect of Stock Dividends                 12,040                          12,040
                                           --------        -------         --------
Balance at December 31, 1996                216,040                         216,040
 - 1997 activity                            366,450                         366,450
 - Effect of Stock Dividends                 10,803                          10,803
                                           --------        -------         --------
Balance at December 31, 1997                593,293                         593,293
                                           ========        =======         ========
</TABLE>

<PAGE>   58
         Of the 593,293 units outstanding at December 31, 1997 under the Omnibus
Employee Stock Award Plan, the following are strike prices and percents vested:

<TABLE>
<CAPTION>
                      EXPIRATION           UNITS       STRIKE         PERCENT
                         DATE           OUTSTANDING     PRICE          VESTED
                  -----------------------------------------------------------
                  <S>                   <C>            <C>            <C>
                  October 30, 2005        112,350      $14.25           60%
                  January 26, 2006         24,718       13.87           40%
                  March 21, 2006           56,175       13.36           40%
                  November 8, 2006         17,850       14.31           40%
                  November 12, 2006         7,875       14.27           40%
                  December 3, 2006          7,875       13.87           40%
                  December 30, 2006         5,250       13.85           40%
                  September 3, 2007         5,250       15.91           20%
                  August 26, 2007           6,300       16.27           20%
                  September 16, 2007        6,300       15.94           20%
                  January 29, 2007        295,050       13.20           20%
                  April 11, 2007           10,500       14.73           20%
                  April 18, 2007           31,500       14.53           20%
                  May 1, 2007               6,300       13.57           20%
</TABLE>

         During 1995, the Company established a Formula Stock Option Plan. This
plan was amended effective October 31, 1997 primarily to increase the number of
shares authorized. The purpose of this plan is to provide annually (on each
September 1) to the non-employee directors of the Company options to purchase
10,000 shares of the common stock of the Company. All options vest 20% on the
date of grant and 20% each year thereafter on the anniversary date of the grant
and expire 10 years after the grant date. The plan is authorized to issue up to
400,000 shares of common stock (420,000 shares after consideration of the Stock
Dividends). On September 1, 1997, 50,000 options were issued at a market strike
price of $16.71 per share (52,500 at a strike price of $15.91 after
consideration of the Stock Dividends). On September 1, 1996, 50,000 options were
issued at a market strike price of $13.25 per share (56,175 at a strike price of
$11.79 after consideration of the Stock Dividends). On September 1, 1995, 50,000
options were issued at a market strike price of $15.91 per share (56,175 options
at a strike price of $14.16 per share after consideration of the Stock
Dividends).

         The phantom stock plan was a variable stock award plan for accounting
purposes. Accordingly, compensation expense was accrued by reference to the
difference between current market value over the value base adjusted for the
cumulative vested status of the underlying units. The Company's other
aforedescribed option plans are considered fixed stock award plans for
accounting purposes. Accordingly, total compensation expense for these fixed
plans is measured as the difference between the market value on the date of the
grant over the strike price which fixed total expense is then recognized over
the vesting period. The Company recognized compensation expense related to the
aforedescribed plans (exclusive of the restricted stock plan which is expensed
as incurred) of $408, $283 and $748 for 1997, 1996 and 1995, respectively.
<PAGE>   59
         For purposes of providing the pro forma disclosures required under SFAS
No. 123, the fair value of stock options granted in 1997, 1996 and 1995 was
estimated at the date of grant using a Black-Scholes option pricing model. The
Black-Scholes option pricing model was originally developed for use in
estimating the fair value of traded options which have different characteristics
than the Company's employee stock options. The model is also sensitive to
changes in the subjective assumptions which can materially affect fair value
estimates. As a result, management believes that the Black-Scholes model may not
necessarily provide a reliable single measure of the fair value of employee
stock options.

         For purposes of SFAS No. 123, each award was separately valued using
the 10 year constant maturity treasury rate on the date of grant (rates ranged
from 5.634% to 6.941%) as the risk-free interest rate. The expected life of each
grant was assumed to be equal to the term to expiration as of the grant date
(expected lives ranged from 7.2 to 10 years). The expected dividend yield was
established based upon the dividend policies of the Company as of the date of
award. Finally, for purposes of assigning a volatility factor, the historical
100 day volatility factor was reviewed for selected points in time over the past
and an average there of 75% was assigned to the 1997, 1996 and 1995 awards for
purposes of the SFAS No. 123 valuation.

         SFAS No. 123, for purposes of the required pro forma disclosures,
permits straight-line amortization of the estimated fair value of the options
over the vesting period. Had compensation cost for the Company's 1997, 1996 and
1995 stock-based option awards been determined consistent with the requirements
of SFAS No. 123, net income and earnings per share would have been reported as
follows for 1997, 1996 and 1995.


<TABLE>
<CAPTION>
                                                       1997           1996           1995
                                                     --------       --------       --------
<S>                                                  <C>            <C>            <C>     
Net income as reported                               $ 21,798       $ 19,623       $ 14,219
After-tax adjustment for SFAS No. 123                    (737)          (409)          (134)
                                                     --------       --------       --------
Pro forma net income as adjusted                     $ 21,061       $ 19,214       $ 14,085
                                                     ========       ========       ========

Pro forma net income per common share - basic        $   1.03       $   1.00       $    .87

Pro forma net income per common share - diluted      $   1.01       $    .98       $    .85
</TABLE>

         Due to the inclusion of only 1997, 1996 and 1995 option grants, the
effects of applying SFAS No. 123 in 1997, 1996 and 1995 may not be
representative of the pro forma impact in future years.

Note 14 - Commitments and Contingencies:

         The Company was servicing and subservicing 110,641, 96,087, and 90,063
loans owned by others, with unpaid balances aggregating approximately
$10,200,000, $8,700,000 and 
<PAGE>   60
$7,800,000, at December 31, 1997, 1996 and 1995, respectively. Related escrow
funds totaled approximately $72,100, $56,900 and $56,800 as of December 31,
1997, 1996 and 1995, respectively. Loans serviced for others and the related
escrow funds are not included in the accompanying consolidated balance sheet.

         The Company has issued mortgage-backed securities under programs
sponsored by Ginnie Mae, Freddie Mac and Fannie Mae. In connection with
servicing mortgage-backed securities guaranteed by Ginnie Mae, Freddie Mac or
Fannie Mae, the Company advances certain principal and interest payments to
security holders prior to their collection from specific mortgagors.
Additionally, the Company must remit certain payments of property taxes and
insurance premiums in advance of collecting them from specific mortgagors and
make certain payments of attorney's fees and other costs related to loans in
foreclosure. These amounts are included in servicing advances under the caption
receivables in the accompanying consolidated financial statements.

         The Company was servicing commercial mortgage loans of $2,760,238 at
December 31, 1997. At December 31, 1997, 40% of commercial mortgage loans
outstanding were being serviced for a single customer. Commercial mortgage loans
and leases serviced for others are not included in the accompanying balance
sheet. Escrow balances related to serviced commercial mortgage loans are not
included in the accompanying balance sheet. In addition, at December 31, 1997,
the Company was servicing $74,405 of leases for third parties, 94% of this
portfolio was serviced for a single customer.

         The Company typically sells the mortgage servicing rights associated
with its mortgage production into forward sales contracts. Additionally, from
time to time, the Company will sell residential mortgage servicing rights from
its available for sale portfolio. In 1997, approximately 37%, 36% and 11% of its
sales under these forward sales contracts were to three major customers. In 1996
approximately 46%, 23% and 16% of its sales under these forward sales contracts
were to three major customers.

         In the ordinary course of business, the Company is exposed to liability
under representations and warranties made to purchasers and insurers of mortgage
loans and the purchasers of servicing rights. Under certain circumstances, the
Company may be required to repurchase mortgage loans or indemnify the purchasers
of loans or servicing rights for losses if there has been a breach of
representations or warranties. Initially, liabilities are estimated at the sale
date of the mortgage servicing right and are included in the determination of
the gain or loss on sale. Such estimated liabilities are included in the
allowance for foreclosure losses, a reduction of mortgage servicing rights. Upon
repurchase of a loan, the Company initially records a purchase at its estimated
fair value and recognizes provision expense based upon the difference between
the purchase price of the loan and its fair value. Repurchased loans are
subsequently carried at the lower of cost or market. At December 31, 1997,
$9,213 of these repurchased loans are included in mortgage loans held for sale
net of a loss provision of $2,370. Losses related to the repurchases of loans
and foreclosure losses for the years ended December 31, 1997 and 1996 totaled
$4,615 and $817, respectively.
<PAGE>   61
         In the ordinary course of its business, the Company is from time to
time subject to litigation. The Company is not a party to any material legal
proceedings.

Note 15 - Non-recurring and Special Charges:

         During the third quarter of 1997 the Company expensed certain
non-recurring and special charges. The Company incurred a $2,279 pre-tax charge
($1,401 after-tax) related to a terminated merger agreement. In addition the
Company recorded a special charge of $7,869 pre-tax ($4,839 after-tax) relating
to certain nonrecoverable operating receivables. This special charge was
recorded during the third quarter of 1997, to fully reserve against certain
unrecoverable receivables.

         During the fourth quarter of 1996, the Company wrote-off approximately
$5,190 in non-recurring charges, which was partially offset by a $1,998
decrease in income taxes. This charge was attributable to a non-recurring charge
related to certain contractual employment obligations.

Note 16 - Employee Benefits:

         On July 1, 1993, the Company established a 401(k) Retirement Savings
Plan which is available to all regular, full-time active employees with six
months continuous service. The plan allows employees to contribute up to 15% of
their gross earnings on a before-tax basis annually, subject to the maximum
established by law. Employees become eligible to participate in the plan as of
the January 1, or July 1, following the completion of six months continuous
service. The Company contributes to the plan on a matching basis in an amount
determined annually by the Board of Directors. The Company match percentage for
1995 and 1996 was 50% of the employee's contribution up to a maximum of 3.0% of
the employee's gross earnings. In 1997 the Company's match percentage was
increased to 100% of the employee's contribution up to the first 3% of the
employees gross earnings and a 50% match on the second 3% of the employee's
gross earnings. An employee vests in the Company's matching contribution at a
rate of 25% per year. The Company recorded $958, $375 and $147 of matching
contributions as compensation expense during 1997, 1996 and 1995, respectively.

         On January 1, 1994, the Company established a defined benefit pension
plan covering substantially all employees. Under the plan, retirement benefits
are based upon years of service and the employee's level of compensation during
the last five years prior to retirement. It is the Company's funding policy to
make, at a minimum, the annual contribution required by the Employee Retirement
Income Security Act of 1974, as amended.


<PAGE>   62
         Pension expense included the following:

<TABLE>
<CAPTION>
                                                        FOR THE YEAR ENDED DECEMBER 31,
                                                        -------------------------------
                                                           1997                 1996
                                                          -----                -----
<S>                                                     <C>                    <C>
Service cost                                              $ 515                $ 263
Interest cost on projected benefit obligation               161                   90
</TABLE>

<TABLE>
<S>                                                       <C>                  <C>
Actual return on assets                                     (49)                  (4)
Amortization of unrecognized prior service costs             30                   30
Amortization of unrecognized losses                          27                   10
Asset gain (loss) deferred                                    4                  (23)
                                                          -----                -----
                                                          $ 688                $ 366
                                                          =====                =====
</TABLE>

         Projected benefit obligation under the plan at December 31, 1997 and
1996 is as follows:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                        -----------------------
                                                          1997            1996
                                                        -------         -------
<S>                                                     <C>             <C>    
Actuarial present value of benefit obligations:
  Vested benefit obligation                             $   811         $   369
  Nonvested benefit obligation                              861             293
                                                        -------         -------
  Accumulated benefit obligation                          1,672             662
  Benefits attributable to future salaries                  945             454
                                                        -------         -------
  Projected benefit obligation                            2,617           1,116
  Fair value of plan assets                                (788)           (420)
                                                        -------         -------
                                                          1,829             696
Items not recognized:
  Unrecognized prior service cost                          (291)           (321)
  Unrecognized net loss                                    (843)             (6)
  Asset gain (loss) deferred                                  4             (23)
                                                        -------         -------
  Total unrecognized items                               (1,130)           (350)
                                                        -------         -------
  Accrued pension expense                                   699             346
  Adjustment for minimum liability                          185
                                                        -------         -------
Net pension liability                                   $   884         $   346
                                                        -------         -------
Intangible asset offsetting additional
  minimum liability                                        (185)
                                                        -------         -------
                                                        $   699         $   346
                                                        =======         =======
</TABLE>

Assumptions used in accounting for the plan were:

<TABLE>
<CAPTION>
                                                          1997            1996
                                                         ------          ------
<S>                                                      <C>             <C>    
Weighted average discount rate                            7.00%           7.50%
Average rate of increase in compensation levels           4.00%           4.00%
Expected long-term rate of return on plan assets          8.00%           8.00%
</TABLE>

         On January 1, 1995, the Company established the Stock Investment Plan
(the Stock Plan) covering substantially all employees. Under the Stock Plan,
eligible employees may contribute, through payroll deductions, a minimum of
$10.00 per month to a maximum of $1,500.00 per month, to acquire common stock of
the Company. The purchase price of such stock will be equal to 85% of the fair
market value on the purchase date with the Company subsidizing the remaining 15%
of the cost. The Company is responsible for custodian charges (including
brokerage expenses incurred in connection with the purchase of shares) and all
costs of maintaining and executing transfers. This plan will continue until
100,000 shares of stock (136,252 shares after giving effect to the Stock
Dividends) have been purchased by employees. The Company has subsidized
approximately $108, $94 and $46 relating to the noncompensatory Stock Plan
discount for 1997, 1996 and 1995, respectively.
<PAGE>   63
         On January 1, 1995, the Company established the Employee Stock
Ownership Plan (the ESOP) covering substantially all employees. Contributions to
the ESOP, which are at the discretion of and determined annually by the Board of
Directors, are not to exceed the maximum amount deductible under the applicable
sections of the Internal Revenue Code and are funded annually. However, such
contributions must be adequate to meet the required principal and interest
payments on the underlying loans discussed below.

         During 1996 and 1995, the ESOP borrowed $3,000 and $2,000,
respectively, from the Company to purchase 224,169 and 200,944 (a total of
472,579 shares after consideration of the Stock Dividends) shares of the
Company's common stock and pledged those shares to secure loans outstanding. The
principal amount of the 1995 loan is repayable in equal quarterly installments
of $100, which commenced in January 1996. The principal amount of the 1996 loan
is repayable in annual installments of $600 which commenced in May 1997. In
accordance with these loan agreements, the ESOP repaid $1,000 to the Company in
1997 and $400 to the Company in 1996. An additional $53 and $48 was paid on
these loans in 1997 and 1996, respectively, from the cash dividends paid on the
unallocated ESOP shares. In accordance with the Accounting Standards Executive
Committee of the American Institute of Certified Public Accountants Statement of
Position 93-6, "Employers' Accounting for Employee Stock Ownership Plans", the
Company records compensation expense equal to the fair value of shares on the
date such shares are committed to be released to employees. Shares are
considered committed to be released under the applicable plan formula as the
principal amount of the underlying loans are repaid. There was no compensation
expense related to the ESOP for 1995 since debt repayments did not begin until
January 1996. For the years ended December 31, 1997 and 1996, 94,805 and 40,323
shares, respectively were released (99,545 shares and 42,339 shares,
respectively, after consideration of the Stock Dividends). Compensation expense
related to the ESOP was $1,480 and $600 for the years ended December 31, 1997
and 1996, respectively. The fair market value of the 330,694 unallocated shares
held at December 31, 1997 was $5,394. Fair market value of the 141,884 allocated
shares was $2,314 at December 31, 1997. Administrative expenses of the ESOP for
1997, 1996 and 1995 paid by the Company totaled $8, $19 and $27, respectively,
and have been included as a component of salaries and employee benefits.

         RBC, at the time of its acquisition, had in existence a defined
contribution 401(k) plan and an ESOP plan. The shares in the ESOP plan were
fully allocated. Both of these plans will be merged into the Company's ESOP and
401(k) Retirement Savings Plan effective January 1, 1998.

Note 17 - Net Income Per Common Share:

         The following is a reconciliation of basic earnings per share to
diluted earnings per share as calculated under SFAS No.128 for the years ended
December 31, 1997, 1996 and 1995, respectively:

<PAGE>   64
<TABLE>
<CAPTION>
                                                INCOME         SHARES        PER SHARE
FOR THE YEAR ENDED DECEMBER 31, 1997         (NUMERATOR)    (DENOMINATOR)      AMOUNT
- --------------------------------------       -----------    -------------    ---------
<S>                                          <C>            <C>              <C>
Net Income Per Common Share - Basic
Income available to common
  stockholders                                  $21,798      $20,396,428       $1.07
                                                                               =====
Effect of Dilutive Securities
Stock options                                                    404,400
                                                -------      -----------
Net Income Per Common Share - Diluted
Income available to common
  stockholders plus assumed
  conversions                                   $21,798       20,800,828       $1.05
                                                =======      ===========       =====
</TABLE>

         Options to purchase 6,300 shares of common stock at $16.27 per share
were outstanding during 1997 but were not included in the computation of diluted
earnings per share because the options' exercise price was greater than the
average market price of the common shares. The options, which will expire on 
August 26, 2007, were still outstanding at December 31, 1997.

<TABLE>
<CAPTION>
                                                INCOME         SHARES        PER SHARE
FOR THE YEAR ENDED DECEMBER 31, 1996         (NUMERATOR)    (DENOMINATOR)      AMOUNT
- --------------------------------------       -----------    -------------    ---------
<S>                                          <C>            <C>              <C>
Net Income Per Common Share - Basic
Income available to common
  stockholders                                  $19,623      $19,158,658       $1.02
                                                                               =====
Effect of Dilutive Securities
Stock options                                                    367,209
                                                -------      -----------
Net Income Per Common Share - Diluted
Income available to common
  stockholders plus assumed
  conversions                                   $19,623       19,525,867       $1.00
                                                =======      ===========       =====
</TABLE>

         Options to purchase 112,350 shares of common stock at $14.25 per share,
17,850 shares of common stock at $14.31 per share, 7,875 shares of common stock
at $14.27 per share, 5,250 shares of common stock at $15.91 per share, 6,300
shares of common stock at $16.27 per share, 6,300 shares of common stock at
$15.94 per share, and 56,175 shares of common stock at $14.16 per share were
outstanding during 1996 but were not included in the computation of diluted
earnings per share because the options' exercise price was greater than the
average market price of the common shares. The options, which will expire on
October 30, 2005, November 8, 2006, November 12, 2006, September 3, 2007, August
26, 2007, September 16, 2007 and September 1, 2005, respectively, were still
outstanding at December 31, 1996.

<PAGE>   65
<TABLE>
<CAPTION>
                                                INCOME         SHARES        PER SHARE
FOR THE YEAR ENDED DECEMBER 31, 1995         (NUMERATOR)    (DENOMINATOR)      AMOUNT
- --------------------------------------       -----------    -------------    ---------
<S>                                          <C>            <C>              <C>
Net Income Per Common Share - Basic
Income available to common
  stockholders                                  $14,219      $16,181,588       $0.88
                                                                               =====
Effect of Dilutive Securities
Stock options                                                    298,209
                                                -------      -----------
Net Income Per Common Share - Diluted
Income available to common
  stockholders plus assumed
  conversions                                   $14,219       16,479,797       $0.86
                                                =======      ===========       =====
</TABLE>

         Options to purchase 112,350 shares of common stock at $14.25 per share
and 56,175 shares of common stock at $14.16 per share were outstanding during
1995 but were not included in the computation of diluted earnings per share
because the options' exercise price was greater than the average market price of
the common shares. The options, which will expire on October 30, 2005 and
September 1, 2005, respectively, were still outstanding at December 31, 1995.

Note 18 - Financial Instruments and Risk Management:

         The Company is a party to various derivative financial instruments and
financial instruments with off-balance sheet risk in the normal course of
business to meet the financing needs of its customers and to reduce its own
exposure to risks related to fluctuating interest rates. These financial
instruments include mortgage purchase commitments, mandatory delivery
commitments, put and call option contracts, futures contracts and interest rate
floor contracts. The Company uses these financial instruments exclusively for
purposes of managing its resale pricing and interest rate risks.

         The Company's mortgage loans held for sale are acquired or originated
through a network of correspondents, wholesale brokers and retail branches. In
connection therewith, the Company routinely enters into optional mortgage
purchase commitments to acquire or originate specific in-process mortgage loans
when and if closed by the counterparty, at the option of the mortgagor. Mortgage
purchase commitments obligate the Company to acquire mortgage loans on a delayed
delivery basis, which may extend for a period of 60 days, at a price which is
fixed as of the date of the contract.

         Accordingly, the Company is subject to the risk that the market value
of its on-balance sheet mortgage loans held for sale and the mortgage loans it
is obligated to purchase under its mortgage purchase commitments may change
significantly prior to resale. In order to limit its resale price exposure for
agency-eligible mortgage loans, the Company enters into mandatory delivery
commitments which are contracts for delayed delivery of mortgage loans to third
parties. Mandatory delivery commitments obligate the Company to sell
agency-eligible mortgage loans on a delayed delivery basis at a price which is
fixed as of the date of the contract. Since mandatory delivery commitments
enable the Company to fix its resale prices for both on-balance sheet mortgage
loans held for sale (for which a fixed price has already been paid) and for
anticipated loan closures subject to mortgage purchase commitments (which fix
the delayed purchase price for the resultant mortgage loans), these instruments
can effectively limit the Company's resale price exposures.
<PAGE>   66
         The percentages of anticipated agency-eligible loan closures under
mortgage purchase commitments that are covered by mandatory delivery commitments
not allocated to on-balance sheet mortgages held for sale are monitored
continuously. The Company's resultant expected exposure to resale pricing risk
is continuously adjusted to consider changing expectations regarding anticipated
loan closure percentages and other market conditions. Generally, the Company
buys put and call option contracts on U.S. Government Securities to effect
modest adjustments of its overall exposure to resale pricing exposures.

         Purchased call option contracts enable the Company, at its option, to
acquire an underlying financial security from a third party at a specified price
for a fixed period of time. Purchased put option contracts enable the Company,
at its option, to sell an underlying financial security to a third party at a
specified price and for a fixed period of time. Since these financial
instruments essentially enable the Company to fix the purchase or sale price on
financial instruments whose changes in value have historically correlated
closely with changes in value of mortgage loans, these instruments can be used
effectively to adjust the Company's overall exposure to resale pricing risks. In
addition, these instruments have the advantages of being available in smaller
denominations than are typical of the Company's mandatory delivery commitments
and of being traded in a highly liquid and efficient secondary market.

         Periodically, the Company also buys or sells futures contracts as part
of its hedging activities for rate locked and closed subprime mortgage loans.
Generally, futures positions are outstanding for short periods of time and are
used to hedge against price movements of another financial instrument while
execution of that instrument is bid among brokers. Futures also may be similarly
used to hedge against price movements when another financial instrument is
illiquid due to temporary market conditions. There were no open futures
positions as of December 31, 1997 or 1996. Because the changes in value of
futures contract and the hedged items can be based on different indices, there
is a risk that the changes in value may not correlate.

         As discussed in Note 14, the Company typically sells its produced
mortgage servicing rights between 90 and 180 days of origination or purchase of
the related loan pursuant to committed prices under forward sales contracts.
These forward sales contracts commit the Company to deliver mortgage servicing
rights backed by contractual levels of unpaid principle balances. Outstanding
commitments to deliver totaled $4,800,000 and $11,469,076 at December 31, 1997
and 1996, respectively. The Company also maintains a portfolio of mortgage
servicing rights which though available-for-sale, are not currently scheduled
for sale pursuant to the Company's forward sales contracts. In connection
therewith, the Company is subject to the risk that the economic value of those
mortgage servicing rights may decline in the event of a significant decline in
long-term interest rates. A significant decline in interest rates generally
causes an increase in actual and expected mortgage loan prepayments (for example
increased refinancing) which in turn tends to reduce the future expected cash
flows (and economic value) of associated mortgage servicing rights. Interest
rate floor contracts provide for the Company to receive an interest rate
differential on a notional amount of outstanding principal to the extent that
interest rates decline below a specified rate which is fixed as of the date of
the contract. Accordingly, the value of an interest rate floor contract
increases while the value of a mortgage servicing right decreases in a declining
interest rate environment. As such, interest rate floor contracts can
<PAGE>   67
effectively mitigate the Company's exposure to declines in the economic value of
its servicing rights in a declining interest rate environment.

         The above described financial instruments involve, to varying degrees,
elements of credit and interest rate risk which are in excess of the amounts
recognized in the balance sheet. The Company believes that these instruments do
not represent a significant exposure to credit loss since the amounts subject to
credit risks are controlled through collateral requirements, credit approvals,
limits and monitoring procedures. The Company is exposed to credit losses in the
event of non-performance by counter parties to certain of its financial
instruments, but it does not expect any counter parties to fail since such risks
are managed through limits and monitoring procedures. The Company does not have
a significant exposure to any individual customer, correspondent or counterparty
in connection with these financial instruments. Except for mortgage purchase
commitments, the Company does not require collateral or other security to
support the financial instruments with credit risk whose contract or notional
amounts are summarized as follows:

<TABLE>
<CAPTION>
                                                                          CONTRACT AMOUNT AT DECEMBER 31,
                                                                          -------------------------------
                                                                             1997                 1996
                                                                          ----------          -----------
<S>                                                                       <C>                 <C>
Financial instruments whose contract amounts represent credit risk:
    Mortgage purchase commitments                                         $  980,498          $   528,672
Financial instruments whose contract amounts exceed the amount of
credit risk:
    Mandatory delivery commitments (allocated against mortgages
        held for sale)                                                       800,725              644,200
    Mandatory delivery commitments (allocated against mortgage
        purchase commitments)                                                581,025              400,708
    Purchased option contracts                                               215,000              100,000
    Forward servicing sales contracts                                      4,800,000           11,469,076
    Interest rate floor contracts                                            978,200              528,200
</TABLE>

         Mortgage loan purchase commitments expose the Company to credit loss in
the event the purchase commitments are funded as mortgage loans and if counter
parties default prior to resale. The maximum credit loss to which the Company is
exposed is the notional amount of the commitments. However, the Company does not
believe the commitments represent a significant exposure to credit loss because
the related loans are secured by 1-4 family homes, most loans are insured or
guaranteed through private mortgage insurance or government approval programs
and subjected to underwriting standards specified by government agencies or
private mortgage insurance. The estimated credit exposure on financial
instruments whose contract amounts exceed the amount of credit risk is the
increase in market value of the instrument.

         The Company generally does not charge a premium to its correspondents
in connection with issuance of its mortgage purchase commitments nor is a
premium charged to the Company in connection with its acquisition of mandatory
delivery or forward servicing sales contracts.

         Premiums paid for purchased put and call option and futures contracts
are initially deferred and included in other assets in the balance sheet. Other
assets included $1,819 and $934 at December 31, 1997 and 1996, respectively, of
such deferred premiums. Ultimately, such deferred premiums and related realized
gains or losses from these activities are recorded as a 
<PAGE>   68
component of gains and losses on sales of mortgage loans at the earlier of the
expiration of the underlying contract or when exercise of the contract is deemed
remote.

         The Company uses CMT floors to protect itself against interest and
prepayment risk on its available-for-sale portfolio. The Company monitors the
changes in the fair value of the CMT floors and the hedged mortgage servicing
rights on an ongoing basis. Premiums paid for interest rate floor contracts are
initially deferred and included in other assets in the balance sheet and are
amortized over the term of the underlying contract. Amounts received as interest
rate differentials under floor contracts as well as changes in the fair value of
the contracts are recorded as a reduction or increase of basis in mortgage
servicing rights. Included in the mortgage servicing right basis are deferred
gains of $6,776 and $0 and deferred cash flows of $2,787 and $2,282 for 1997 and
1996, respectively. Other assets included $3,521 and $2,611 at December 31, 1997
and 1996, respectively, of unamortized premiums. For the years ended December
31, 1997 and 1996, respectively, $1,514 and $620 of deferred premiums paid for
interest rate floor contracts were amortized to expense. Open contracts and the
cost thereof are considered in determining the market value and cost of mortgage
servicing rights held for investment.

         The current variable rate index (CMT Treasury rate) was 5.78% and 6.42%
at December 31, 1997 and 1996, respectively. Other terms of the interest rate
floor contracts outstanding at December 31, 1997, are summarized as follows:

<TABLE>
<CAPTION>
                                                   Notional
   Contract Date            Expiration Date         Amount          Floor Rate
- ------------------------------------------------------------------------------
<S>                        <C>                     <C>              <C>
September 19, 1994         September 19, 1999      $ 81,000           6.345%
September 19, 1994         September 19, 1999        51,000           6.845%
February 13, 1995          February 13, 1998         21,200           7.067%
February 13, 1995          February 13, 2000         20,000           7.067%
February 13, 1995          February 13, 2000         45,000           6.567%
June 7, 1996               June 7, 1999              50,000           6.600%
August 20, 1996            August 20, 2001           60,000           5.570%
March 22, 1997             March 22, 2001           125,000           6.750%
March 22, 1997             March 22, 2001           150,000           6.500%
March 22, 1997             March 22, 2001           375,000           6.250%
                                                   --------
                                                   $978,200
                                                   ========
</TABLE>

         During November 1997, the Company sold two interest-rate floors. The
notional amounts of these interest- rate floors totaled $125,000 with contract
dates of August 20, 1996 and expiration dates of August 20, 2001. Proceeds from
the sale approximated $1,000.

<PAGE>   69
Note 19 - Quarterly Financial Data (Unaudited):

<TABLE>
<CAPTION>
                                                 First          Second           Third             Fourth
1997                                            Quarter         Quarter         Quarter            Quarter              Year
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>             <C>             <C>                <C>                <C>      
Net interest income                            $   3,735       $   5,916       $   4,535          $   3,458          $  17,644
Net gain on sale of mortgage loans                17,027          25,223          29,328             31,792            103,370
Gain on sale of mortgage servicing rights          1,491           1,220           3,237              2,007              7,955
Loan servicing fees                                7,535           7,803           7,711              7,820             30,869
Other income                                         269             157             146                608              1,180
- ------------------------------------------------------------------------------------------------------------------------------
      Total revenues                              30,057          40,319          44,957             45,685            161,018
- ------------------------------------------------------------------------------------------------------------------------------
Salary and employee benefits                      12,264          14,880          16,487             18,604             62,235
Occupancy expense                                  1,592           1,850           1,886              2,130              7,458
Amortization of mortgage servicing rights          4,108           4,725           4,840              4,642             18,315
Provision for foreclosure losses                     266             827           1,512              2,010              4,615
General and administrative expenses                4,609           6,041          16,325 (1)          6,333             33,308 (1)
- ------------------------------------------------------------------------------------------------------------------------------
      Total expenses                              22,839          28,323          41,050 (1)         33,719            125,931 (1)
- ------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                         7,218          11,996           3,907 (1)         11,966             35,087 (1)
Income tax expense                                (2,748)         (4,625)         (1,340)(1)         (4,576)           (13,289)(1)
- ------------------------------------------------------------------------------------------------------------------------------
Net income                                     $   4,470       $   7,371       $   2,567 (1)      $   7,390          $  21,798 (1)
- ------------------------------------------------------------------------------------------------------------------------------
Net income per common share-basic              $    0.23       $    0.36       $    0.12 (1)      $    0.36          $    1.07 (1)
Net income per common share-diluted            $    0.22       $    0.36       $    0.12 (1)      $    0.35          $    1.05 (1)


<CAPTION>
                                                 First          Second           Third             Fourth
1996                                            Quarter         Quarter         Quarter            Quarter              Year
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>             <C>             <C>                <C>                <C>      
Net interest income                            $   3,243       $   5,037       $   4,500          $   4,122          $  16,902
Net gain on sale of mortgage loans                18,533          21,503          19,312             19,830             79,178
Gain on sale of mortgage servicing rights             66             123             775                141              1,105
Loan servicing fees                                7,130           6,729           7,520              7,384             28,763
Other income                                          78             220             106                265                669
- ------------------------------------------------------------------------------------------------------------------------------
      Total revenues                              29,050          33,612          32,213             31,742            126,617
- ------------------------------------------------------------------------------------------------------------------------------
Salary and employee benefits                      12,666          12,849          12,315             17,748 (2)         55,578 (2)
Occupancy expense                                  1,276           1,364           1,485              1,515              5,640
Amortization of mortgage servicing rights          3,670           3,646           3,748              3,870             14,934
Provision for foreclosure losses                     100             100              91                526                817
General and administrative expenses                4,087           5,463           4,767              4,783             19,100
- ------------------------------------------------------------------------------------------------------------------------------
      Total expenses                              21,799          23,422          22,406             28,442 (2)         96,069 (2)
- ------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                         7,251          10,190           9,807              3,300 (2)         30,548 (2)
Income tax expense                                (2,791)         (3,923)         (3,626)              (585)(2)        (10,925)(2)
- ------------------------------------------------------------------------------------------------------------------------------
Net income                                     $   4,460       $   6,267       $   6,181          $   2,715 (2)      $  19,623 (2)
- ------------------------------------------------------------------------------------------------------------------------------
Net income per common share-basic              $    0.27       $    0.31       $    0.31          $    0.13 (2)      $    1.02 (2)
Net income per common share-diluted            $    0.26       $    0.31       $    0.30          $    0.13 (2)      $    1.00 (2)
</TABLE>

(1) Includes non-recurring and special charges totalling $10,147 pre-tax, or
$6,241 after-tax. Exclusive thereof, third quarter 1997 and full year 1997
general and administrative expenses, total expenses, income before income taxes,
income tax expense, net income, net income per common share - basic and net
income per common share - diluted would have been $6,178, $30,903, $14,054,
$5,246, $8,808, $0.43 and $0.42; and $23,161, $115,784, $45,234, $17,195,
$28,039, $1.37 and $1.35, for the third quarter and the year, respectively.

(2) Includes a non-recurring charge totalling $5,190 pre-tax, or $3,192
after-tax. Exclusive thereof, fourth quarter 1996 and full year 1996 salary and
employee benefits, total expenses, income before income taxes, income tax
expense, net income, net income per common share - basic and net income per
common share - diluted, would have been $12,558, $23,252, $8,490, $2,583,
$5,907, $0.30 and $0.30; and $50,388, $90,879, $35,738, $12,923, $22,815, $1.19
and $1.17, for the fourth quarter and the year, respectively.
<PAGE>   70
Note 20 -  Fair Value of Financial Instruments:

         The following table presents the carrying amounts and fair values of
the Company's financial instruments at December 31, 1997 and 1996.

<TABLE>
<CAPTION>
                                                   1997                            1996
                                        --------------------------      --------------------------
                                         Carrying        Estimated       Carrying        Estimated
                                          Amount        Fair Value        Amount        Fair Value
                                        ----------      ----------      ----------      ----------
<S>                                     <C>             <C>             <C>             <C>       
Assets
  Cash                                  $   13,546      $   13,546      $    2,492      $    2,492
  Receivables                               87,702          87,702          60,668          60,668
  Lease receivables                         51,494          51,494
  Mortgage loans held for sale and
     mortgage-backed securities          1,179,188       1,181,533         802,335         803,137
Liabilities
  Short-term borrowings                  1,224,489       1,224,489         805,730         805,730
  Long-term borrowings                       6,461           6,380
</TABLE>

<TABLE>
<CAPTION>
                                                         1997                                 1996
                                          ----------------------------------   ----------------------------------
                                          Notional     Carrying    Estimated   Notional     Carrying    Estimated
                                           Amount        Value    Fair Value    Amount        Value    Fair Value
                                          --------     --------   ----------   --------     --------   ----------
<S>                                       <C>          <C>        <C>          <C>          <C>        <C>
Off-balance sheet instruments
  Mortgage purchase commitments           $980,498     $           $  3,010    $528,672      $           $(1,450)
  Mandatory delivery commitments
     (allocated to mortgage purchase
     commitments)                          581,025                   (2,446)    400,708                    1,598
Purchased option contracts                 215,000       1,819        2,757     100,000         934          502
Interest rate floor contracts              978,200      11,801       11,801     528,200       2,611        5,056
</TABLE>

         The following notes summarize the significant methods and assumptions
used in estimating the fair values of financial instruments.

         Cash, receivables and short-term borrowings are short-term in nature.
Accordingly, they are valued at their carrying amounts which are a reasonable
estimation of fair value.

         Lease receivables are valued by management for each homogenous category
of leases by discounting future expected cash flows. Lease receivables held for
sale are valued by management based upon recent sales with consideration given
to differences between those leases and leases sold. The implicit discount rate
applied for purposes of determining the aggregate discounted lease balance was
obtained from an investment banker based on a recent lease securitization.

         Mortgage loans held for sale and mortgage-backed securities covered by
mandatory delivery commitments allocated thereto are valued based upon
commitment delivery prices. Uncommitted mortgage loans held for sale are valued
by reference to quoted market prices for mortgage-backed securities, after
appropriate adjustments thereto. For purposes of developing 
<PAGE>   71
the estimated fair value, the portfolio has been segregated by product type,
term and coupon interest rate.

         Short-term borrowings are all tied to near term variable rate indices.
Accordingly they are valued at their carrying amounts, which are a reasonable
estimation of fair values.

         Long-term borrowings are at a fixed rate of 8.07% and were valued based
upon the net present value of the borrowings using an estimated current rate of
7.33%.

         Mortgage purchase commitments are valued based upon the difference
between quoted mandatory delivery commitment prices (which are used by the
Company to price its mortgage purchase commitments) and the committed prices.

         Mandatory delivery commitments are valued based upon the difference
between quoted prices for such commitments and the prices applicable to the
underlying commitment.

         Purchased option contracts are valued based upon quoted prices for such
option contracts.

         Interest rate floor contracts are valued based upon broker quotations.
<PAGE>   72
STOCK DATA

         Information pertaining to high and low stock prices for each quarter
during 1997, 1996, 1995 and 1994 is given in the following chart. All per share
data have been adjusted to reflect the Stock Dividends issued by the Company.

         The Company began paying cash dividends in 1996. Cash dividends of
$0.03 per share, were paid to shareholders of record as of September 3, 1996,
November 29, 1996, February 19, 1997, June 2, 1997 and August 20, 1997. These
cash dividends were paid on September 24, 1996, December 13, 1996, March 5,
1997, June 16, 1997 and September 10, 1997. A cash dividend of $0.04 per share
was paid on December 31, 1997 to shareholders of record as of December 18, 1997.
(see "Management's Discussion and Analysis of Financial Condition and Results of
Operations" for restrictions on the Company's ability to pay cash dividends.)

         As of February 28, 1998, there were approximately 432 record holders of
the Company's common stock.


<TABLE>
<CAPTION>

QUARTER

       12-31-95       3-31-96     6-30-96     9-30-96     12-31-96     3-31-97     6-30-97     9-30-97    12-31-97
<S>    <C>            <C>         <C>         <C>         <C>          <C>         <C>         <C>        <C>   
High    $14.91        $16.24      $14.13      $13.57       $15.00      $16.79      $19.05      $19.05      $16.88
Low     $12.01        $12.29       $9.68      $10.12       $12.26      $12.50      $12.02      $11.90      $10.95
</TABLE>









Source:  Nasdaq
<PAGE>   73

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Stockholders of Resource Bancshares
Mortgage Group, Inc.

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, of changes in stockholders' equity, and of
cash flows present fairly, in all material respects, the financial position of
Resource Bancshares Mortgage Group, Inc. and its subsidiaries at December 31,
1997 and 1996, and the results of their operations and their cash flows for each
of the three years in the period ended December 31, 1997, in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

As discussed in Note 2 to the consolidated financial statements, the Company
changed its method of accounting for mortgage servicing rights in 1995.





Price Waterhouse LLP
Columbia, South Carolina
January 26, 1998
<PAGE>   74
DIRECTORS

Edward J. Sebastian
Chairman of the Board
Chief Executive Officer
Resource Bancshares Mortgage Group, Inc.
Columbia, South Carolina

David W. Johnson, Jr.
Vice Chairman
Managing Director
Resource Bancshares Mortgage Group, Inc.
Columbia, South Carolina

John C. Baker
Baker Capital Corp.
New York, New York
venture capital firm

Stuart M. Cable
Attorney
Goodwin, Proctor, & Hoar LLP
Boston, Massachusetts
law firm

John W. Currie
Attorney
McNair Law Firm P.A.
Columbia, South Carolina
law firm

Boyd M. Guttery*
Business Consultant
Private Investor
Atlanta, Georgia

Robin C. Kelton
Chairman
Kelton International Ltd.
London, England
investment bank

John O. Wolcott*
Executive Vice President
Olayan America Corporation
New York, New York
investment company

* Audit Committee

EXECUTIVE OFFICERS

Edward J. Sebastian
Chairman of the Board
Chief Executive Officer

David W. Johnson, Jr.
Vice Chairman
Managing Director

Steven F. Herbert
Senior Executive Vice President
Chief Financial Officer

Richard M. Duncan
Senior Executive Vice President
Production

<PAGE>   75
CORPORATE INFORMATION

Exchange: NASDAQ
Symbol:   REMI*
*During the second quarter of 1998, the Company intends to change its ticker 
   symbol from REMI to RBMG.
Internet Address: http//www.rbmg.com

INVESTOR RELATIONS CONTACT
Steven F. Herbert
Senior Executive Vice President and Chief Financial Officer
7909 Parklane Road
Columbia, South Carolina 29223
Tel: (803) 741-3539
Fax: (803) 741-3586

DIVIDEND REINVESTMENT PLAN
Resource Bancshares Mortgage Group, Inc. has an optional Dividend Reinvestment
and Stock Purchase Plan. Shareholders interested in participating can contact
the Investor Relations contact listed above.

INDEPENDENT ACCOUNTANTS
Price Waterhouse LLP
1441 Main Street, Suite 1200
Columbia, South Carolina  29201

FORM 10K AND OTHER INFORMATION
Copies of the Resource Bancshares Mortgage Group, Inc. Annual Report on Form
10K, as filed with the Securities and Exchange Commission, will be furnished
without charge to shareholders upon written request to Steven F.
Herbert, at the address set forth above.

TRANSFER AGENT AND REGISTRAR
First Chicago Trust Company of New York

TELEPHONE: (Operators are available Monday - Friday, 8:30 a.m. to 7:00 p.m.
Eastern time. An interactive automated system is available around the clock
everyday.)
INSIDE THE US:  1-800-446-2617
OUTSIDE THE US: 1-201-324-0498
TDD/TTY FOR HEARING IMPAIRED: 1-201-222-4955

INTERNET:
INTERNET: HTTP://WWW.FCTC.COM
E-MAIL: [email protected]

GENERAL CORRESPONDENCE: (For questions regarding stock transfers, change of
address or lost certificates.)
FIRST CHICAGO TRUST COMPANY OF NEW YORK
P.O. BOX 2500
JERSEY CITY, NJ 07303-2500

CERTIFICATE TRANSFERS: (For stock certificates sent via mail.)
FIRST CHICAGO TRUST COMPANY OF NEW YORK
P.O. BOX 2506
JERSEY CITY, NJ 07303-2506

CERTIFICATE TRANSFERS BY COURIER:
FIRST CHICAGO TRUST COMPANY OF NEW YORK
14 WALL STREET, SUITE 4680-8TH FLOOR
NEW YORK, NY 10005

DIVIDEND REINVESTMENT PLANS: (For requests for a Dividend Reinvestment Plan
prospectus and enrollment form.)
FIRST CHICAGO TRUST COMPANY OF NEW YORK
P.O. BOX 2598
JERSEY CITY, NJ 07303-2598

<PAGE>   1

                                                                    EXHIBIT 21.1

                    RESOURCE BANCSHARES MORTGAGE GROUP, INC.
                         SUBSIDIARIES OF THE REGISTRANT







1.       Intercounty Mortgage Inc., a wholly-owned subsidiary of the Company,
         was formed by the Company in January 1995 and is incorporated in the
         state of Delaware.

2.       Meritage Mortgage Corporation, a wholly-owned subsidiary of the
         Company, was acquired by the Company in April 1997 and is incorporated
         in the state of Oregon.

3.       Resource Bancshares Corporation, a wholly-owned subsidiary of the
         Company, was acquired by the Company in December 1997 and is
         incorporated in the state of South Carolina.

4.       Laureate Realty Services, Inc., a wholly-owned subsidiary of Resource
         Bancshares Corporation, was acquired by the Company in December 1997 
         and is incorporated in the state of South Carolina.

<PAGE>   1



                                                              EXHIBIT 23.1



                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (Nos. 333-25613, 333-25611, 333-25885, 333-44289) of
Resource Banschares Mortgage Group, Inc. of our report dated January 26, 1998
appearing on page 47 of this Annual Report on Form 10-K.


/s/ PRICE WATERHOUSE LLP

Price Waterhouse LLP

Columbia, South Carolina
March 25, 1998 
                               

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          13,546
<SECURITIES>                                    19,684
<RECEIVABLES>                                  139,196
<ALLOWANCES>                                         0
<INVENTORY>                                  1,306,514
<CURRENT-ASSETS>                             1,513,687
<PP&E>                                          37,309
<DEPRECIATION>                                   9,586
<TOTAL-ASSETS>                               1,556,929
<CURRENT-LIABILITIES>                        1,335,329
<BONDS>                                          6,461
                                0
                                          0
<COMMON>                                           311
<OTHER-SE>                                     214,828
<TOTAL-LIABILITY-AND-EQUITY>                 1,556,929
<SALES>                                         72,302
<TOTAL-REVENUES>                               161,018
<CGS>                                           88,008
<TOTAL-COSTS>                                  125,931
<OTHER-EXPENSES>                                37,923
<LOSS-PROVISION>                                 4,615
<INTEREST-EXPENSE>                              54,658
<INCOME-PRETAX>                                 35,087
<INCOME-TAX>                                    13,289
<INCOME-CONTINUING>                             35,087
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    21,798
<EPS-PRIMARY>                                     1.07
<EPS-DILUTED>                                     1.05
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           3,307
<SECURITIES>                                         0
<RECEIVABLES>                                   67,927
<ALLOWANCES>                                        15
<INVENTORY>                                  1,197,489
<CURRENT-ASSETS>                             1,287,501
<PP&E>                                          23,148
<DEPRECIATION>                                   4,308
<TOTAL-ASSETS>                               1,306,341
<CURRENT-LIABILITIES>                        1,136,288
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           180
<OTHER-SE>                                     145,873
<TOTAL-LIABILITY-AND-EQUITY>                 1,306,341
<SALES>                                         18,445
<TOTAL-REVENUES>                                29,050
<CGS>                                           17,612
<TOTAL-COSTS>                                   21,799
<OTHER-EXPENSES>                                 4,187
<LOSS-PROVISION>                                   100
<INTEREST-EXPENSE>                              15,202
<INCOME-PRETAX>                                  7,251
<INCOME-TAX>                                     2,791
<INCOME-CONTINUING>                              7,251
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,460
<EPS-PRIMARY>                                     0.27
<EPS-DILUTED>                                     0.26
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           2,337
<SECURITIES>                                         0
<RECEIVABLES>                                   56,405
<ALLOWANCES>                                        15
<INVENTORY>                                    798,195
<CURRENT-ASSETS>                               875,053
<PP&E>                                          25,328
<DEPRECIATION>                                   4,944
<TOTAL-ASSETS>                                 895,437
<CURRENT-LIABILITIES>                          744,030
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           180
<OTHER-SE>                                     151,227
<TOTAL-LIABILITY-AND-EQUITY>                   895,437
<SALES>                                         35,301
<TOTAL-REVENUES>                                62,662
<CGS>                                           35,471
<TOTAL-COSTS>                                   45,221
<OTHER-EXPENSES>                                 9,750
<LOSS-PROVISION>                                   200
<INTEREST-EXPENSE>                              27,021
<INCOME-PRETAX>                                 17,441
<INCOME-TAX>                                     6,714
<INCOME-CONTINUING>                             17,441
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,727
<EPS-PRIMARY>                                     0.58
<EPS-DILUTED>                                     0.57
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           3,415
<SECURITIES>                                         0
<RECEIVABLES>                                   59,359
<ALLOWANCES>                                        15
<INVENTORY>                                    850,165
<CURRENT-ASSETS>                               936,703
<PP&E>                                          26,607
<DEPRECIATION>                                   5,622
<TOTAL-ASSETS>                                 957,688
<CURRENT-LIABILITIES>                          802,008
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           193
<OTHER-SE>                                     155,680
<TOTAL-LIABILITY-AND-EQUITY>                   957,688
<SALES>                                         49,809
<TOTAL-REVENUES>                                94,875
<CGS>                                           53,019
<TOTAL-COSTS>                                   67,627
<OTHER-EXPENSES>                                14,608
<LOSS-PROVISION>                                   339
<INTEREST-EXPENSE>                              37,029
<INCOME-PRETAX>                                 27,248
<INCOME-TAX>                                    10,340
<INCOME-CONTINUING>                             27,248
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    16,908
<EPS-PRIMARY>                                     0.89
<EPS-DILUTED>                                     0.87
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           2,492
<SECURITIES>                                         0
<RECEIVABLES>                                   60,668
<ALLOWANCES>                                         0
<INVENTORY>                                    912,150
<CURRENT-ASSETS>                             1,007,259
<PP&E>                                          27,472
<DEPRECIATION>                                   6,337
<TOTAL-ASSETS>                               1,028,394
<CURRENT-LIABILITIES>                          871,093
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           193
<OTHER-SE>                                     157,108
<TOTAL-LIABILITY-AND-EQUITY>                 1,028,394
<SALES>                                         62,858
<TOTAL-REVENUES>                               126,617
<CGS>                                           76,152
<TOTAL-COSTS>                                   96,069
<OTHER-EXPENSES>                                19,917
<LOSS-PROVISION>                                   817
<INTEREST-EXPENSE>                              45,956
<INCOME-PRETAX>                                 30,548
<INCOME-TAX>                                    10,925
<INCOME-CONTINUING>                             30,548
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    19,623
<EPS-PRIMARY>                                     1.02
<EPS-DILUTED>                                     1.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           3,677
<SECURITIES>                                         0
<RECEIVABLES>                                   63,838
<ALLOWANCES>                                         0
<INVENTORY>                                  1,113,628
<CURRENT-ASSETS>                             1,213,636
<PP&E>                                          28,172
<DEPRECIATION>                                   7,117
<TOTAL-ASSETS>                               1,234,691
<CURRENT-LIABILITIES>                        1,073,015
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           193
<OTHER-SE>                                     161,676
<TOTAL-LIABILITY-AND-EQUITY>                 1,234,691
<SALES>                                         13,455
<TOTAL-REVENUES>                                30,057
<CGS>                                           17,964
<TOTAL-COSTS>                                   22,839
<OTHER-EXPENSES>                                 4,875
<LOSS-PROVISION>                                   265
<INTEREST-EXPENSE>                               9,720
<INCOME-PRETAX>                                  7,218
<INCOME-TAX>                                     2,748
<INCOME-CONTINUING>                              7,218
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,470
<EPS-PRIMARY>                                     0.23
<EPS-DILUTED>                                     0.22
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           2,319
<SECURITIES>                                         0
<RECEIVABLES>                                   78,904
<ALLOWANCES>                                         0
<INVENTORY>                                  1,073,929
<CURRENT-ASSETS>                             1,199,883
<PP&E>                                          29,766
<DEPRECIATION>                                   7,912
<TOTAL-ASSETS>                               1,227,620
<CURRENT-LIABILITIES>                        1,047,809
<BONDS>                                          6,507
                                0
                                          0
<COMMON>                                           198
<OTHER-SE>                                     173,106
<TOTAL-LIABILITY-AND-EQUITY>                 1,227,620
<SALES>                                         31,688
<TOTAL-REVENUES>                                70,376
<CGS>                                           39,419
<TOTAL-COSTS>                                   51,162
<OTHER-EXPENSES>                                11,743
<LOSS-PROVISION>                                 1,093
<INTEREST-EXPENSE>                              22,037
<INCOME-PRETAX>                                 19,214
<INCOME-TAX>                                     7,373
<INCOME-CONTINUING>                             19,214
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,841
<EPS-PRIMARY>                                     0.59
<EPS-DILUTED>                                     0.58
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           8,939
<SECURITIES>                                         0
<RECEIVABLES>                                   96,882
<ALLOWANCES>                                         0
<INVENTORY>                                  1,219,044
<CURRENT-ASSETS>                             1,371,636
<PP&E>                                          32,999
<DEPRECIATION>                                   8,712
<TOTAL-ASSETS>                               1,404,144
<CURRENT-LIABILITIES>                        1,219,076
<BONDS>                                          6,485
                                0
                                          0
<COMMON>                                           210
<OTHER-SE>                                     178,373
<TOTAL-LIABILITY-AND-EQUITY>                 1,404,144
<SALES>                                         53,301
<TOTAL-REVENUES>                               115,333
<CGS>                                           62,632
<TOTAL-COSTS>                                   92,212
<OTHER-EXPENSES>                                29,580
<LOSS-PROVISION>                                 2,605
<INTEREST-EXPENSE>                             (39,115)
<INCOME-PRETAX>                                 23,121
<INCOME-TAX>                                    (8,713)
<INCOME-CONTINUING>                             23,121
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 10,147
<CHANGES>                                            0
<NET-INCOME>                                    14,408
<EPS-PRIMARY>                                     0.71
<EPS-DILUTED>                                     0.70
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission