STUDENT LOAN CORP
10-Q, 1996-05-15
FEDERAL & FEDERALLY-SPONSORED CREDIT AGENCIES
Previous: HARRIS & HARRIS GROUP INC /NY/, 10-Q, 1996-05-15
Next: ADVANCED MAMMOGRAPHY SYSTEMS INC, NT 10-Q, 1996-05-15




================================================================================



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ------------------
                                    FORM 10-Q
                               ------------------


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996



                          THE STUDENT LOAN CORPORATION
             (Exact name of registrant as specified in its charter)


        DELAWARE                                   16-1427135
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

                    99 GARNSEY ROAD                          
                  PITTSFORD, NEW YORK                          14534
              (Address of principal executive offices)       (Zip Code)

                                 (716) 248-7187
              (Registrant's telephone number, including area code)

                               ------------------

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                           Yes    X    No     
                                                 ---        ---

        On May 10,  1996,  there  were  20,000,000  shares of The  Student  Loan
Corporation's Common Stock outstanding.

================================================================================
<PAGE>

                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

                          THE STUDENT LOAN CORPORATION
                              STATEMENTS OF INCOME
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                            Three months ended
                                                                 March 31,
                                                           --------------------
                                                             1996       1995
                                                           --------   --------
REVENUE                                                    
  Interest income                                          $134,925   $120,841
  Interest expense                                           90,108     80,205
                                                           --------   --------
  NET INTEREST INCOME                                        44,817     40,636
  Provision for loan losses                                     618         28
                                                           --------   --------
  Net interest income after provision for loan losses        44,199     40,608
  Fee and other income                                           13         16
                                                           --------   --------
     TOTAL REVENUE                                         $ 44,212   $ 40,624
                                                           --------   --------
                                                           
OPERATING EXPENSES                                         
  Salaries and employee benefits                           $  7,971   $  7,254
  Other expenses                                              8,343      6,843
                                                           --------   --------
     TOTAL OPERATING EXPENSES                              $ 16,314   $ 14,097
                                                           --------   --------
                                                           
  INCOME BEFORE INCOME TAXES                               $ 27,898   $ 26,527
  Income taxes                                               11,387     11,152
                                                           --------   --------
NET INCOME                                                 $ 16,511   $ 15,375
                                                           ========   ========
                                                           
NET INCOME -FLOOR                                          $    271   $     59
                                                           ========   ========
                                                           
NET INCOME - CORE (excluding floor income)                 $ 16,240   $ 15,316
                                                           ========   ========
                                                           
DIVIDENDS DECLARED                                         $  1,200   $  1,200
                                                           ========   ========
                                                           
PER COMMON SHARE - (based on 20 million average shares outstanding)
                                                           
  Net income - Core                                        $   0.81   $   0.77
  Floor income                                             $   0.02       --
                                                           --------   --------
  NET INCOME                                               $   0.83   $   0.77
                                                           ========   ========

  DIVIDENDS DECLARED                                       $   0.06   $   0.06
                                                           ========   ========
                                                           
OPERATING RATIOS -                                         
                                                           
  Net interest margin                                          2.81%      3.05%
  Net interest margin - Core                                   2.78%      3.04%
  Operating expense as a percentage of                     
    average insured student loans                              1.02%      1.06%
                                                           
                                                           
                                                           
See accompanying notes to financial statements.        


                                       2
<PAGE>

                          THE STUDENT LOAN CORPORATION
                                 BALANCE SHEETS
                                   (Unaudited)
                             (Dollars in thousands)


                                                      March 31,   December 31,
                                                        1996          1995
                                                     ----------    ----------
ASSETS
    Insured student loans                            $6,479,823    $6,169,825
       Allowance for loan losses                            941           548
                                                     ----------    ----------
    Insured student loans, net                        6,478,882     6,169,277
    Cash                                                  1,468           579
    Deferred tax benefits                                47,438        49,948
    Other assets                                        180,361       167,593
                                                     ----------    ----------

    TOTAL ASSETS                                     $6,708,149    $6,387,397
                                                     ==========    ==========


LIABILITIES AND STOCKHOLDERS' EQUITY
    Short-term borrowings                            $2,855,995    $2,509,496
    Long-term notes                                   3,400,000     3,400,000
    Payable to principal stockholder                     24,791        29,066
    Other liabilities                                   109,001       145,784
                                                     ----------    ----------

       Total Liabilities                              6,389,787     6,084,346
                                                     ----------    ----------

    Common stock                                            200           200
    Additional paid-in capital                          134,109       134,109
    Retained Earnings                                   184,053       168,742
                                                     ----------    ----------

       Total Stockholders' Equity                       318,362       303,051
                                                     ----------    ----------

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $6,708,149    $6,387,397
                                                     ==========    ==========

AVERAGE INSURED STUDENT LOANS                        $6,413,735    $5,669,364
       (year-to-date)                                ==========    ==========


See accompanying notes to financial statements.


                                       3
<PAGE>

                          THE STUDENT LOAN CORPORATION
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

                                                            Three months ended
                                                                March 31,
                                                          ---------------------
                                                            1996        1995
                                                          ---------   ---------
Cash flows from operating activities:
Net income                                                $  16,511   $  15,375
Adjustments to reconcile net income to
net cash from operating activities:
     Depreciation and amortization                              752         753
     Provision for loan losses                                  618          28
     Deferred tax provision                                   2,510       3,215
     Increase in accrued interest receivable                (13,634)    (43,934)
     Decrease in other assets                                   840       2,351
     Decrease in other liabilities                          (41,056)    (25,272)
                                                          ---------   ---------

NET CASH PROVIDED BY OPERATING ACTIVITIES                   (33,459)    (47,484)
                                                          ---------   ---------

Cash flows from investing activities:
     Origination of loans                                  (497,967)   (455,868)
     Net sale (purchase) of loans                            10,268      (2,776)
     Repayment of loans                                     177,099     127,129
     Capital expenditures on premises and equipment            (351)       (431)
                                                          ---------   ---------

NET CASH USED IN INVESTING ACTIVITIES                      (310,951)   (331,946)
                                                          ---------   ---------

Cash flows from financing activities:

     Net increase in short-term borrowings                  346,499     380,463
     Dividends paid                                          (1,200)     (1,200)
                                                          ---------   ---------

NET CASH PROVIDED BY FINANCING ACTIVITIES                   345,299     379,263
                                                          ---------   ---------

NET INCREASE (DECREASE) IN CASH                                 889        (167)
CASH - BEGINNING OF PERIOD                                      579         373
                                                          ---------   ---------
CASH - END OF PERIOD                                      $   1,468   $     206
                                                          =========   =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

     Cash paid during the periods for:
           Interest                                       $ 109,884   $  91,114
           Income taxes                                   $  31,849   $     102



See accompanying notes to financial statements.


                                       4
<PAGE>

                          THE STUDENT LOAN CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 1996

1.      SIGNIFICANT ACCOUNTING POLICIES

        INTERIM FINANCIAL INFORMATION

        The  financial   information  of  The  Student  Loan   Corporation  (the
        "Company")  as of March 31, 1996 and for the  three-month  period  ended
        March 31, 1996 has not been audited. All adjustments,  in the opinion of
        management (consisting of normal recurring accruals), necessary to state
        the Company's financial position and results of operations in accordance
        with generally accepted accounting principles have been reflected in the
        accompanying financial information for the periods indicated.

        Certain  amounts  in the prior  year's  financial  statements  have been
        reclassified  to conform  with the  current  year's  presentation.  Such
        reclassification   had  no  effect  on  the  results  of  operations  as
        previously reported.

        DEFINITIONS

        Core  net  income   represents  net  income   excluding   floor  income,
        attributable to the fixed minimum interest rates on certain loans in the
        Company's portfolio.

2.      COMMITMENTS AND CONTINGENCIES

        REGULATORY IMPACTS

        Provisions  of  the  Omnibus  Budget   Reconciliation   Act  (the  "1993
        Amendments")   included   significant  changes  to  the  Federal  Family
        Education  Loan  ("FFEL")  Program.  The 1993  Amendments  substantially
        increase  the  percentage  of all  guaranteed  student  loans to be made
        directly by the Federal  government  ("direct  lending")  rather than by
        lending  institutions  such as the  Company,  establishing  the  Federal
        Direct Student Loan ("FDSL") Program under which the Federal  government
        lends directly to students using U.S.  Treasury Funds. In addition,  the
        1993 Amendments  impose  additional  costs on originators and holders of
        FFEL Program loans and on guarantee agencies.

        In April 1996, Congress and the Administration came to terms on the 1996
        Federal  budget.  The 1996 budget made no changes  affecting the FFEL or
        FDSL  Programs.  Although  a cap on direct  lending  had been one of the
        budget proposals under consideration,  a cap is not included in the 1996
        budget.  Under the 1993  Amendments,  direct  lending is  authorized  to
        account for up to 40% of all  guaranteed  student loans made  nationally
        for the 1995-96 school year,  50% for 1996-97 and 1997-98,  and at least
        60% in 1998-99.  The  Department  of Education  is currently  recruiting
        additional  schools for  participation in the direct lending program for
        1996-97 in an attempt to achieve  its 50% goal.  Schools  volunteer  for
        participation in Direct Lending and, at the discretion of the Department
        of Education,  may choose to  participate  in both the FDSL and the FFEL
        Programs.

        The 1993 Amendments  included cost saving provisions to the FFEL Program
        which  were  also  unaffected  by  the  1996  budget  agreement.   These
        provisions  reduced  interest  rates paid by the Federal  Government  to
        holders of loans during in-school, grace and deferment periods from


                                              5
<PAGE>

        3.10% to 2.50% over the base rate for loans  disbursed  on or after July
        1, 1995. In addition, lenders are required to pay a 0.5% origination fee
        on loans  disbursed  on or after  October 1, 1993 and holders of Federal
        Consolidation  Loans  disbursed on or after October 1, 1993 are required
        to pay the  Federal  government  an annual  fee of 1.05% of  outstanding
        balances of such loans. Also, holders of defaulted loans disbursed on or
        after  October  1, 1993 that are  submitted  for claim are  required  to
        absorb  a  loss,  calculated  as 2% of the sum of the  outstanding  loan
        balance and unpaid accrued  interest.  Guarantors are subject to similar
        risk sharing provisions.

        The Company  estimates that the  cost-saving  measures  described in the
        preceding  paragraph reduce the marginal  profitability of the Company's
        guaranteed  student  loans  by  approximately  20%  to 25%  from  levels
        immediately preceding the effective dates of the measures. This estimate
        is based on various assumptions regarding loan  characteristics,  length
        of  in-school  periods,  frequency  of  loan  consolidations  and  other
        considerations.  The Company does not expect that these  provisions will
        have a material adverse effect on the Company's results of operations or
        financial condition.

3.      RELATED PARTY TRANSACTIONS

        Citibank (New York State) (CNYS), a subsidiary of Citicorp,  owns 80% of
        the  outstanding  common stock of the Company.  A number of  significant
        transactions,  including cash management,  data  processing,  income tax
        payments,  employee benefits and facilities management,  are carried out
        between  the  Company  on the  one  hand  and  Citicorp  and  its  other
        subsidiaries  on the other  hand.  At March 31,  1996,  the  Company had
        outstanding   short-term   borrowings  of  $2.4  billion  and  long-term
        borrowings of $2.8 billion with CNYS. For the first quarter of 1996, the
        Company incurred $74.9 million in interest  expenses payable to CNYS and
        its affiliates. Management believes that the terms of these transactions
        are, in the aggregate, no less favorable to the Company than those which
        could be obtained from unaffiliated parties.

4.      INTEREST RATE SWAP AGREEMENTS

        The  Company,  from  time  to  time,  enters  into  interest  rate  swap
        agreements  with  related  and third  parties  to manage  interest  rate
        exposure  on  certain  interest  bearing  liabilities  brought  about by
        incongruities  between borrowing and lending rates.  Entering into basis
        swap   agreements   to  pay  interest   based  on  the   interest   rate
        characteristics of the Company's assets and to receive interest based on
        the characteristics of the Company's liabilities  effectively limits the
        risk of the potential  interest rate  variability.  The counterparty for
        all  interest  rate swap  agreements  outstanding  at March 31, 1996 was
        either CNYS, the majority stockholder, or one of its affiliates.

        Interest  rate swap  agreements  with a carrying  value of $0.4 million,
        representing  accrued  interest  payable,  were  determined  to  have an
        estimated  fair value of $3.3 million at March 31, 1996. The fair value,
        based on  approximate  values  obtained from dealers in these  financial
        instruments,  represents  the  estimated  amounts which would be payable
        upon  termination of the agreements.  The aggregate  notional  principal
        amounts outstanding at March 31, 1996 totaled $2.0 billion.

5.      IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

        Effective  January  1, 1996,  the  Company  adopted  the  provisions  of
        Statement of Financial  Accounting Standards (SFAS) No. 121, "Accounting
        for the Impairment of Long-Lived  Assets and for Long-Lived Assets to Be
        Disposed  Of".  The new  standard is similar to the  Company's  existing
        accounting policies. Therefore, the standard will not have a significant
        impact on the Company's results of operations or financial condition.


                                        6
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

FINANCIAL CONDITION

During the three months ended March 31, 1996, the insured student loan portfolio
of The Student Loan Corporation (the "Company") grew by $309.6 million (5%) from
the  balance  at  December  31,  1995.  This  growth  was  the  result  of  loan
disbursements  totaling  $498.0 million in the first quarter of 1996,  partially
offset by $177.1  million in loan  reductions  (attributable  to repayments  and
claims paid by  guarantors),  and loan sales,  net of loan  purchases,  of $10.3
million.  This  compares  to loan  disbursements  of  $455.9  million,  net loan
purchases of $2.8  million and loan  reductions  of $127.1  million in the first
three months of 1995.

The $42.1  million (9%) growth in first quarter 1996  disbursements  compared to
the same period in 1995 was  attributable  primarily  to an increase in new loan
consolidation  loans ($52 million compared to $14 million for the first quarters
of 1996 and 1995,  respectively)  made under  agreements  with the Department of
Education  and several of its  subcontractors.  The Company  does not expect the
opportunity for significant new originations under these agreements to continue.
In addition,  a timing  change,  which  occurred in the fourth  quarter of 1995,
resulted in many second disbursements moving from December 1995 to January 1996.
These and other increases in  disbursements  were partially offset by the impact
of  the  Federal  Direct  Student  Loan  ("FDSL")  Program,  maintained  by  the
Department of Education, which is estimated to account for between 30-40% of new
loan volume nationally in the 1995-96 academic year, up from approximately 5% in
1994-95. See "Regulatory Impacts" below.

Other  assets  increased  $12.8  million  (8%) from the December 31, 1995 level,
principally as a result of additional  interest  receivable  attributable to the
growth in the student  loan  portfolio,  higher  interest  rates,  and timing of
interest receipts. Other liabilities,  principally comprised of accrued interest
and income taxes  payable,  decreased by $36.8  million  (25%) from December 31,
1995,  primarily  due to timing  differences  for  intercompany  income  tax and
interest payments.

The  Company  paid a quarterly  dividend  of $0.06 per common  share on March 1,
1996.  The Board of  Directors  declared a quarterly  dividend on the  Company's
common stock of $0.06 per share,  to be paid on June 3, 1996 to  stockholders of
record on May 15, 1996.

RESULTS OF OPERATIONS

Quarter Ended March 31, 1996

Core net income  (excludes floor income) was $16.2 million ($0.81 per share) for
the first  quarter of 1996,  an increase of $0.9  million (6%) from the level of
$15.3  million  ($0.77 per share)  achieved  for the same period last year.  The
improvement was primarily  attributable  to higher interest income  generated by
growth of $1.0 billion (18%) in the Company's  student loan portfolio from first
quarter  1995  levels,  partially  offset by lower net  interest  margins and an
increase of $2.2 million (16%) in operating expenses.

Total net income for the first quarter of 1996 was $16.5  million,  or $0.83 per
share.  The increase of $1.1 million (7%) over net income of $15.4  million,  or
$0.77 per  share,  for the same  period  last year was  attributable  to revenue
generated through growth in the student loan portfolio. The Company earned floor
income of $0.3 million, or nearly $.02 per share, for the first quarter of 1996,
compared to $0.1 million for the same period last year.


                                        7
<PAGE>

Core net interest margin was 2.78% for the first quarter of 1996. While this was
lower than the 3.04% margin in the first quarter of 1995, it was higher than the
fourth  quarter  of  1995  (2.69%).  Each  of  these  differences  is  primarily
attributable  to two  factors:  first,  the  relationship  between  the  various
short-term  interest  rates used to finance the Company's loan portfolio and the
Treasury  bill rates on which the revenue  from these loans is based and second,
the decrease in in-school revenue rates effective on loans disbursed on or after
July 1, 1995. Additionally,  the interest rates on the majority of the Company's
new loan originations reset annually each July 1. Since July 1, 1995, short-term
interest  rates have  dropped,  creating  higher net  interest  margins on these
loans.  While this  relationship  could continue until July 1, 1996, these loans
will reset at that time and the margins on these loans will  "normalize"  in the
second half of 1996.  As a result,  net interest  margins  could  decline in the
third and fourth quarters of 1996.

First  quarter  1996  net  income  was  further  improved   through   additional
efficiencies in operating expenses.  While first quarter 1996 operating expenses
were up $2.2  million  from the same period last year,  operating  expenses as a
percentage of average  insured  student loans decreased to 1.02%, an improvement
of nearly 0.04%  compared to first  quarter  1995.  The decline  would have been
larger,  but during the quarter the  Company  announced  it would be closing its
customer servicing  facility in Sacramento,  CA and consolidating all operations
in Pittsford, NY. This resulted in a one-time recognition of expenses related to
the  consolidation  of  approximately  $1.2 million,  $0.7 million net of income
taxes, but is expected to reduce operating expenses following the closing of the
Sacramento facility on July 1, 1996.

Provision for loan losses  increased  $0.6 million for the first quarter of 1996
compared to the same period last year due to larger  amounts of loans  disbursed
on or after October 1, 1993,  rolling into repayment and being subject to the 2%
risk-sharing provisions of the 1993 Amendments. See "Regulatory Impacts" below.

REGULATORY IMPACTS

Provisions  of the Omnibus  Budget  Reconciliation  Act (the "1993  Amendments")
included  significant  changes to the Federal  Family  Education  Loan  ("FFEL")
Program.  The 1993  Amendments  substantially  increase  the  percentage  of all
guaranteed student loans to be made directly by the Federal government  ("direct
lending") rather than by lending institutions such as the Company,  establishing
the FDSL Program under which the Federal  government  lends directly to students
using U.S.  Treasury Funds. In addition,  the 1993 Amendments  impose additional
costs  on  originators  and  holders  of FFEL  Program  loans  and on  guarantee
agencies.

In April 1996, Congress and the Administration came to terms on the 1996 Federal
budget.  The 1996 budget made no changes  affecting  the FFEL or FDSL  Programs.
Although  a cap on direct  lending  had been one of the budget  proposals  under
consideration,  a cap is not  included  in  the  1996  budget.  Under  the  1993
Amendments  direct  lending  is  authorized  to  account  for  up to  40% of all
guaranteed  student loans made  nationally  for the 1995-96 school year, 50% for
1996-97 and 1997-98, and at least 60% in 1998-99. The Department of Education is
currently recruiting  additional schools for participation in the direct lending
program for 1996-97 in an attempt to achieve its 50% goal. Schools volunteer for
participation  in direct  lending and, at the  discretion  of the  Department of
Education, may choose to participate in both the FDSL and the FFEL Programs.

The 1993  Amendments  included cost saving  provisions to the FFEL Program which
were also  unaffected by the 1996 budget  agreement.  These  provisions  reduced
interest  rates  paid by the  Federal  Government  to  holders  of loans  during
in-school,  grace and  deferment  periods from 3.10% to 2.50% over the base rate
for loans disbursed on or after July 1, 1995. In addition,  lenders are required
to pay a 0.5% origination fee on loans disbursed on or after October 1, 1993 and
holders of Federal Consolidation Loans disbursed on or after October 1, 1993 are
required to pay the Federal government an annual fee


                                        8
<PAGE>

of 1.05% of  outstanding  balances of such  loans.  Also,  holders of  defaulted
loans,  disbursed on or after  October 1, 1993 that are  submitted for claim are
required to absorb a loss,  calculated as 2% of the sum of the outstanding  loan
balance and unpaid  accrued  interest.  Guarantors  are subject to similar  risk
sharing provisions.

The Company estimates that the cost-saving  measures  described in the preceding
paragraph reduce the marginal  profitability of the Company's guaranteed student
loans  by  approximately  20% to  25%  from  levels  immediately  preceding  the
effective dates of the measures.  This estimate is based on various  assumptions
regarding loan characteristics,  length of in-school periods,  frequency of loan
consolidations and other considerations.  The Company does not expect that these
provisions  will have a  material  adverse  effect on the  Company's  results of
operations or financial condition.


                                        9
<PAGE>

                           PART II. OTHER INFORMATION





ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.


(b)     Reports on Form 8-K:  none.






                                       10
<PAGE>

                                    SIGNATURE


               Pursuant to the  requirements  of the Securities  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

Date: May 10, 1996




                                             THE STUDENT LOAN CORPORATION
                                            
                                            
                                             By /s/Michael S. Piemonte
                                                ----------------------
                                                Michael S. Piemonte
                                                Vice President, Treasurer and
                                                Chief Financial Officer
                                    

                                       11

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE CURRENT REPORT ON FORM 10-Q FOR THE PERIOD ENDED MARCH 31,
1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS AND ACCOMPANYING DISCLOSURES.
</LEGEND>
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S.Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   MAR-31-1996
<EXCHANGE-RATE>                                1
<CASH>                                         1,468
<INT-BEARING-DEPOSITS>                         0
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    0
<INVESTMENTS-CARRYING>                         0
<INVESTMENTS-MARKET>                           0
<LOANS>                                        6,479,823
<ALLOWANCE>                                    941
<TOTAL-ASSETS>                                 6,708,149
<DEPOSITS>                                     0
<SHORT-TERM>                                   2,855,995
<LIABILITIES-OTHER>                            109,001
<LONG-TERM>                                    3,400,000
                          0
                                    0
<COMMON>                                       200
<OTHER-SE>                                     318,162
<TOTAL-LIABILITIES-AND-EQUITY>                 6,708,149
<INTEREST-LOAN>                                134,925
<INTEREST-INVEST>                              0
<INTEREST-OTHER>                               0
<INTEREST-TOTAL>                               134,925
<INTEREST-DEPOSIT>                             0
<INTEREST-EXPENSE>                             90,108
<INTEREST-INCOME-NET>                          44,817
<LOAN-LOSSES>                                  618
<SECURITIES-GAINS>                             0
<EXPENSE-OTHER>                                16,314
<INCOME-PRETAX>                                27,898
<INCOME-PRE-EXTRAORDINARY>                     16,511
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   16,511
<EPS-PRIMARY>                                  0.83
<EPS-DILUTED>                                  0.83
<YIELD-ACTUAL>                                 0 <F1>
<LOANS-NON>                                    0 <F1>
<LOANS-PAST>                                   0 <F1>
<LOANS-TROUBLED>                               0 <F1>
<LOANS-PROBLEM>                                0 <F1>
<ALLOWANCE-OPEN>                               0 <F1>
<CHARGE-OFFS>                                  0 <F1>
<RECOVERIES>                                   0 <F1>
<ALLOWANCE-CLOSE>                              0 <F1>
<ALLOWANCE-DOMESTIC>                           0 <F1>
<ALLOWANCE-FOREIGN>                            0 <F1>
<ALLOWANCE-UNALLOCATED>                        0 <F1>
<FN>
<F1> Not applicable.
</FN>

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission