CAPITAL AUTO RECEIVABLES INC
10-Q, 1996-05-13
Previous: GARDNER LEWIS INVESTMENT TRUST, N-30D, 1996-05-13
Next: CMA ARIZONA MUNICIPAL MONEY FUND OF CMA MUL STA MUN SER TRUS, N-30D, 1996-05-13



                  UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

(Mark One)

 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE
    ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996, OR


___ TRANSITION  REPORT PURSUANT TO SECTION 13 OF THE SECURITIES  EXCHANGE ACT OF
    1934 FOR THE TRANSITION PERIOD FROM _________ TO __________.



      CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-2          33-49307
      CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3          33-49307
      -------------------------------------------       ----------------
            (Exact name of registrants as               Commission file
             specified in its charter)                      number




A Delaware Business Trust                            13-3284790
- -------------------------------                   ------------------
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                   Identification No.)


c/o Bankers Trust (Delaware)
1001 Jefferson, Suite 550,
Wilmington, Delaware                                19801
- ---------------------------                       ----------
(Address of principal executive offices)          (Zip Code)



Registrants' telephone number, including area code (212) 250-6864
                                                   ---------------



Securities registered pursuant to Section 12(b) of the Act:  (None)
Section 12(g) of the Act:  (None).



Indicate by check mark whether each of the registrants (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X. No .






This  quarterly  report,  filed pursuant to Rule 13a-13 of the General Rules and
Regulations under the Securities Exchange Act of 1934, consists of the following
information as specified in Form 10-Q:


                       PART I.  FINANCIAL INFORMATION


The required information is given as to each of the registrants as shown on page
1 herein.



ITEM 1. FINANCIAL STATEMENTS


        1.  Statement  of Assets and  Liabilities  and Equity,  March 31,  1996,
            December 31, 1995 and March 31, 1995.

        2.  Statement of Distributable Income for the Three Months Ended
            March 31, 1996 and 1995.

        3.  Notes to Financial Statements.


The  above  described  Financial  Statements  for  each of the  registrants  are
submitted herewith as Exhibits 20.1 and 20.2.


In the opinion of  management,  the  interim  financial  statements  reflect all
adjustments,  consisting of normal  recurring  items,  which are necessary for a
fair presentation of the results for the interim periods presented.




                                --------------------























                                         -2-


                                     PART II


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS


Each of the Trusts was formed pursuant to a trust agreement between Capital Auto
Receivables, Inc. (the "Seller") and Bankers Trust (Delaware), as Owner Trustee,
and  issued  the  following  Asset-Backed  Notes and  Certificates.  Each  Trust
acquired retail finance  receivables  from the Seller in the aggregate amount as
shown below in exchange for  Asset-Backed  Notes and  Asset-Backed  Certificates
representing  undivided  interests in each of the Trusts.  Each Trust's property
includes a pool of retail  instalment  sale contracts for  automobiles and light
trucks,  certain  monies due  thereunder,  security  interests  in the  vehicles
financed thereby and certain other property.


                                  Retail
                                  Finance
                 Date of Sale   Receivables
                and Servicing    Aggregate     Asset-Backed      Asset-Backed
Trust          Agreement       Amount           Notes         Certificates
- ----------   -----------------   ---------   ----------------    ------------
                                 (millions)    (millions)         (millions)
Capital      June 2, 1993        $2,009.3    Class A-1 $  750.0    $  58.6
Auto                                         Class A-2    100.0
Receivables                                  Class A-3    641.0
Asset Trust                                  Class A-4    403.0
1993-2

Capital      October 21, 1993    $2,504.9    Class A-1 $  430.0    $  81.4
Auto                                         Class A-2     59.0
Receivables                                  Class A-3     63.0
Asset Trust                                  Class A-4    210.0
1993-3                                       Class A-5    484.3
                                             Class A-6  1,177.2    (Private
                                                                   Placement)


General  Motors  Acceptance  Corporation  (GMAC),  the  originator of the retail
receivables,  continues to service the receivables for the aforementioned Trusts
and receives compensation and fees for such services. Investors receive periodic
payments of principal and interest for each class of notes and  certificates  as
the receivables are liquidated.

                                 -------------------














                                         -3-



                           PART II. OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


         (a)  Exhibits:

              20.1   Capital Auto Receivables Asset Trust 1993-2 Financial
                     Statements for the Three Months Ended March 31, 1996
                     and 1995.

              20.2   Capital Auto Receivables Asset Trust 1993-3 Financial
                     Statements for the Three Months Ended March 31, 1996
                     and 1995.

         (b)   Reports on Form 8-K

               No  Current  Reports  on Form 8-K have  been  filed by any of the
               aforementioned  Owner Trusts  during the quarter  ended March 31,
               1996.









                                ---------------------




























                                         -4-


                                    SIGNATURE



Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the Owner  Trustee has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                          CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-2
                          CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3





                                by: Bankers Trust (Delaware)
                                    ----------------------------------
                                    (Owner   Trustee,   not  in  its  individual
                                    capacity  but  solely  as Owner  Trustee  on
                                    behalf of the Issuer.)



                                s\ Lillian Rancic
                                    ------------------------------------
                                   (Lillian Rancic, Assistant Treasurer)

Date: May 13, 1996
                                --------------------




























                                         -5-

                                                                    Exhibit 20.1
                                                                     Page 1 of 4


                      CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-2

                      STATEMENT OF ASSETS, LIABILITIES AND EQUITY





                                             March 31,  Dec. 31,   March 31,
                                               1996       1995       1995
                                             --------   --------   --------
                                                 (in millions of dollars)
ASSETS

Receivables (Note 2) ......................  $   59.5   $  140.8   $  514.2
                                             --------   --------   --------

TOTAL ASSETS ..............................  $   59.5   $  140.8   $  514.2
                                             ========   ========   ========




LIABILITIES AND EQUITY (NOTES 2 and 3)


Asset-Backed Notes ........................  $   33.3   $  112.1   $  474.3


Asset-Backed Certificates (Equity) ........      26.2       28.7       39.9
                                             --------   --------   --------
TOTAL LIABILITIES AND EQUITY ..............  $   59.5   $  140.8   $  514.2
                                             ========   ========   ========



Reference should be made to the Notes to Financial Statements.




















                                          -6-
                                                                    Exhibit 20.1
                                                                     Page 2 of 4


                      CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-2

                        STATEMENT OF DISTRIBUTABLE INCOME





                                                     Three Months Ended
                                                          March 31,
                                                    ----------------------
                                                      1996          1995
                                                    --------      --------
                                                   (in millions of dollars)
Distributable Income

  Allocable to Principal .........................  $   81.3     $  147.8

  Allocable to Interest  .........................       1.3          7.0
                                                    --------     --------
Distributable Income .............................  $   82.6     $  154.8
                                                    ========     ========


Income Distributed ...............................  $   82.6     $  154.8
                                                    ========     ========


Reference should be made to the Notes to Financial Statements.




























                                          -7-

                                                                    Exhibit 20.1
                                                                     Page 3 of 4


                      CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-2

                          NOTES TO FINANCIAL STATEMENTS

NOTE 1.  BASIS OF ACCOUNTING

The  financial  statements of Capital Auto  Receivables  Asset Trust 1993-2 (the
"Trust") are prepared on the basis of cash receipts and cash disbursements. Such
financial  statements  differ from financial  statements  prepared in accordance
with generally  accepted  accounting  principles in that interest income and the
related  assets  are  recognized  when  received  rather  than when  earned  and
distributions  to noteholders  and  certificateholders  are recognized when paid
rather than when the respective obligation is incurred.  Certain expenses of the
Trust are paid by Capital Auto Receivables, Inc. (the "Seller").


NOTE 2.  SALE OF NOTES AND CERTIFICATES

On June 2, 1993,  Capital Auto  Receivables  Asset Trust 1993-2  acquired retail
finance receivables aggregating  approximately $2,009.3 million at a discount of
$56.7 million from the Seller in exchange for four classes of Asset-Backed Notes
representing  indebtedness  of the Trust of $750.0  million  Class  A-1,  $100.0
million Class A-2, $641.0 million Class A-3, $403.0 million Class A-4, and $58.6
million of Asset-Backed Certificates representing equity interests in the Trust.
The Trust  property  includes a pool of retail  instalment  sale  contracts  for
automobiles  and  light  trucks,  certain  monies  due or  received  thereunder,
security  interests in the vehicles financed thereby and certain other property.
Substantially all of the Receivables comprising the Trust property were acquired
by GMAC under special  incentive rate financing  programs.  The Servicer has the
option to repurchase the remaining  receivables and certain other property as of
the last day of any month on or after which the  principal  balance  declines to
10% or less of the aggregate amount financed.


NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS

Payments of interest and principal (including prepayments) on the Notes are made
on the fifteenth day of each month or, if any such day is not a Business Day, on
the  next   succeeding   Business  Day,   commencing  June  15,  1993  (each,  a
"Distribution  Date").  Principal  of the Notes is payable on each  Distribution
Date in an amount equal to the sum of the Noteholders'  Principal  Distributable
Amounts  for the  related  Monthly  Period  to the  extent  of  funds  available
therefor.  Payments  of  principal  on the  Notes  are  payable  by class in the
priorities  set  forth in the  Indenture  (previously  filed by Form  8-K).  The
principal balance of the Class A-1 Notes was paid in full on April 15, 1994; the
principal  balance of the Class A-2 Notes was paid in full on May 16, 1994;  the
principal  balance of the Class A-3 Notes was paid in full on May 15, 1995;  and
the then-unpaid  principal balance of the Class A-4 Notes will be payable on May
15, 1997.






                                          -8-

                                                                    Exhibit 20.1
                                                                     Page 4 of 4

                     CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-2

                          NOTES TO FINANCIAL STATEMENTS

NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS (concluded)

Payment of principal  to the  Certificateholders  in respect of the  Certificate
Balance was  initiated in 1994,  subsequent to the full payment of the Class A-1
and Class A-2 Notes. On each Distribution Date, the  Certificateholders  receive
an amount equal to the  Certificateholders'  Principal  Distributable Amount for
the Monthly  Period  preceding  such  Distribution  Date, to the extent of funds
available therefor.  The final scheduled  Distribution Date for the Certificates
is May 15, 1997.

Interest on the outstanding  principal  amount of the Notes accrues from June 2,
1993 or, from the most recent  Distribution Date on which interest has been paid
to but excluding the following Distribution Date.

The Class A-1 Notes received interest at the rate of 3.35 percent per annum. The
Class A-2 Notes  received  interest at the rate of 3.71  percent per annum.  The
Class A-3 Notes received interest at the rate of 4.20 percent per annum.

The Class A-4 Notes bear interest at the rate of 4.70 percent per annum. On each
Distribution Date, the Owner Trustee distributes pro rata to  Certificateholders
accrued  interest  at the  pass-through  rate of 4.70  percent  per annum on the
outstanding Certificate Balance.


NOTE 4.  FEDERAL INCOME TAX

The Trust is  classified  as a  partnership,  and  therefore is not taxable as a
corporation   for   federal   income   tax   purposes.   Each   Noteholder   and
Certificateholder,  by the  acceptance of a Note or  Certificate,  has agreed to
treat the Notes as indebtedness  and the Certificates as equity interests in the
Trust for federal, state and local income and franchise tax purposes.





















                                          -9-

                                                                    Exhibit 20.2
                                                                     Page 1 of 4


                      CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3

                      STATEMENT OF ASSETS, LIABILITIES AND EQUITY





                                             March 31,  Dec. 31,   March 31,
                                               1996       1995       1995
                                             --------   --------   --------
                                                (in millions of dollars)

ASSETS

Receivables (Note 2) ......................  $  579.2   $  705.2   $1,212.9
                                             --------   --------   --------
TOTAL ASSETS ..............................  $  579.2   $  705.2   $1,212.9
                                             ========   ========   ========



LIABILITIES AND EQUITY (NOTES 2 and 3)


Asset-Backed Notes ........................  $  538.1   $  660.3   $1,152.6


Asset-Backed Certificates (Equity) ........      41.1       44.9       60.3
                                             -------    --------   --------
TOTAL LIABILITIES AND EQUITY ..............  $  579.2   $  705.2   $1,212.9
                                             ========   ========   ========



Reference should be made to the Notes to Financial Statements.






















                                         -10-
                                                                    Exhibit 20.2
                                                                     Page 2 of 4


                      CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3

                        STATEMENT OF DISTRIBUTABLE INCOME




                                                     Three Months Ended
                                                          March 31,
                                                    ---------------------
                                                      1996         1995
                                                    --------     --------
                                                  (in millions of dollars)
Distributable Income

  Allocable to Principal .........................  $  126.0     $   65.8

  Allocable to Interest  .........................       8.1         14.4
                                                    --------     --------
Distributable Income .............................  $  134.1     $   80.2
                                                    ========     ========


Income Distributed ...............................  $  134.1     $   80.2
                                                    ========     ========


Reference should be made to the Notes to Financial Statements.





























                                        -11-

                                                                    Exhibit 20.2
                                                                     Page 3 of 4


                     CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3

                          NOTES TO FINANCIAL STATEMENTS

NOTE 1.  BASIS OF ACCOUNTING

The  financial  statements of Capital Auto  Receivables  Asset Trust 1993-3 (the
"Trust") are prepared on the basis of cash receipts and cash disbursements. Such
financial  statements  differ from financial  statements  prepared in accordance
with generally  accepted  accounting  principles in that interest income and the
related  assets  are  recognized  when  received  rather  than when  earned  and
distributions  to noteholders  and  certificateholders  are recognized when paid
rather than when the respective obligation is incurred.  Certain expenses of the
Trust are paid by Capital Auto Receivables, Inc. (the "Seller").

NOTE 2.  SALE OF NOTES AND CERTIFICATES

On October 21, 1993, Capital Auto Receivables Asset Trust 1993-3 acquired retail
finance receivables  aggregating  approximately $2,504.9 million from the Seller
in exchange for six classes of Asset-Backed Notes  representing  indebtedness of
the Trust of $430.0  million Class A-1;  $59.0 million Class A-2;  $63.0 million
Class A-3; $210.0 million Class A-4; $484.3 million Class A-5;  $1,177.2 million
Class A-6; and $81.4 million of Asset-Backed  Certificates  representing  equity
interests in the Trust. The Trust property  includes a pool of retail instalment
sale  contracts  for  automobiles  and  light  trucks,  monies  due or  received
thereunder,  security  interests  in the vehicles  financed  thereby and certain
other  property.  The  Servicer  has the  option  to  repurchase  the  remaining
receivables  and  certain  other  property as of the last day of any month on or
after  which the  principal  balance  declines  to 10% or less of the  aggregate
amount financed.


NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS

Payments of interest on the Class A-1 Notes and the Class A-5 Notes will be made
on the fifteenth day of each month or, if any such day is not a Business Day, on
the next  succeeding  Business  Day,  commencing  on  November  15, 1993 (each a
"Distribution Date"). Payments of interest on the Class A-2 Notes, the Class A-3
Notes,  the Class A-4 Notes,  and the Class A-6 Notes are made on the  fifteenth
day of  January,  April,  July and October or, if any such day is not a Business
Day, on the next succeeding  Business Day,  commencing January 18, 1994 (each, a
"Payment  Date").  Principal  of the  Notes  will be  payable  by  class  in the
priorities and in the amounts as set forth in the Indenture (previously filed by
Form  8-K),   equal  to  the  sum  of  the  Aggregate   Noteholders'   Principal
Distributable Amounts to the extent of funds available therefor.

The  principal  balance of the Class A-1 Notes was paid in full on November  15,
1994;  the principal  balance of the Class A-2 Notes was paid in full on January
18, 1994; the principal  balances of the Class A-3 Notes and the Class A-4 Notes
were paid in full on April 15,  1994;  the  principal  balance  of the Class A-5
Notes  was paid in full on  January  17,  1995;  and the  then-unpaid  principal
balance of the Class A-6 Notes will be payable  on  October  15,  1998.  On each
Distribution  Date on and after the date on which the Class A-2 Notes, the Class
A-3  Notes  and the  Class  A-4  Notes  were  paid  (or  provided  for) in full,
Certificateholders received, in respect of the
                                        -12-

                                                                    Exhibit 20.2
                                                                     Page 4 of 4

                     CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3

                          NOTES TO FINANCIAL STATEMENTS



NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS (concluded)

certificate  balance,  an  amount  equal  to the  Certificateholders'  Principal
Distributable Amount for the Monthly Period preceding such Distribution Date, to
the extent of funds available  therefor.  The final scheduled  Distribution Date
for the Certificates will be October 15, 1998.

Interest on the outstanding  principal  amount of the Notes accrues from October
21,  1993  or,  from the most  recent  Distribution  Date or  Payment  Date,  as
applicable,  on which  interest  has been paid to but  excluding  the  following
Payment Date. The Class A-1 Notes received  interest at the rate of 3.30 percent
per annum. The Class A-2 Notes received interest at the rate of 3.25 percent per
annum.  The Class A-3 Notes  received  interest at the rate of 3.25  percent per
annum.  The Class A-4 Notes  received  interest at the rate of 3.30  percent per
annum.  The Class A-5 Notes  received  interest at the rate of 3.65  percent per
annum.

The Class A-6 Notes bear interest at the rate of 4.60 percent per annum. On each
Distribution Date, the Owner Trustee distributes pro rata to  Certificateholders
accrued  interest  at the  pass-through  rate of 4.60  percent  per annum on the
outstanding Certificate Balance.


NOTE 4.  FEDERAL INCOME TAX

The Trust is  classified as a grantor  trust,  and therefore is not taxable as a
corporation   for   federal   income   tax   purposes.   Each   Noteholder   and
Certificateholder,  by the acceptance of a Note or Certificate,  agrees to treat
the Notes as indebtedness  and the Certificates as equity interests in the Trust
for federal, state and local income and franchise tax purposes.






















                                        -13-



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This Financial Data Schedule contains summary information from the Capital Auto
Receivables, Inc. Form 10-Q for the period ended March 31, 1996 and is qualified
in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000893958
<NAME> CARI 1993-2, 1993-3
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                               0
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                            639
<ALLOWANCE>                                          0
<TOTAL-ASSETS>                                     639
<DEPOSITS>                                           0
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                  0
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITIES-AND-EQUITY>                     639
<INTEREST-LOAN>                                      9
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                     9
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                                   0
<INTEREST-INCOME-NET>                                9
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                      0
<INCOME-PRETAX>                                      9
<INCOME-PRE-EXTRAORDINARY>                           9
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         9
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                     0
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission