CAPITAL AUTO RECEIVABLES INC
10-Q, 1997-05-15
ASSET-BACKED SECURITIES
Previous: STUDENT LOAN CORP, 10-Q, 1997-05-15
Next: EXSTAR FINANCIAL CORP, NT 10-Q, 1997-05-15



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549


                               FORM 10-Q

(Mark One)

 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE
    ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997, OR


___ TRANSITION  REPORT PURSUANT TO SECTION 13 OF THE SECURITIES  EXCHANGE ACT OF
    1934 FOR THE TRANSITION PERIOD FROM _________ TO __________.



      CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3       33-49307
      -------------------------------------------       ---------------
            (Exact name of registrant as                Commission file
             specified in its charter)                      number





A Delaware Business Trust                         13-3284790
- --------------------------------                  ------------------
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                   Identification No.)


c/o Bankers Trust (Delaware)
1001 Jefferson, Suite 550,
Wilmington, Delaware                              19801
- ----------------------------------------          ----------
(Address of principal executive offices)          (Zip Code)



Registrant's telephone number, including area code (212) 250-6864
                                                   --------------



Securities registered pursuant to Section 12(b) of the Act:  (None)
Section 12(g) of the Act:  (None).



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section 13 of the  Securities  Exchange  Act of 1934  during the
preceding 12 months,  and (2) has been subject to such filing  requirements  for
the past 90 days. Yes X. No .






This  quarterly  report,  filed pursuant to Rule 13a-13 of the General Rules and
Regulations under the Securities Exchange Act of 1934, consists of the following
information as specified in Form 10-Q:


                       PART I.  FINANCIAL INFORMATION


The  required  information  is  given as to the  registrants  as shown on page 1
herein.



ITEM 1. FINANCIAL STATEMENTS


        1.  Statement  of Assets and  Liabilities  and Equity,  March 31,  1997,
            December 31, 1996 and March 31, 1996.

        2.  Statement of Distributable Income for the Three Months Ended
            March 31, 1997 and 1996.

        3.  Notes to Financial Statements.


The above  described  Financial  Statements  for the  registrant  are  submitted
herewith as Exhibits 20.1.


In the opinion of  management,  the  interim  financial  statements  reflect all
adjustments,  consisting of normal  recurring  items,  which are necessary for a
fair presentation of the results for the interim periods presented.




                              --------------------























                                       -2-


                                   PART II


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS


The  Trust  was  formed  pursuant  to a trust  agreement  between  Capital  Auto
Receivables, Inc. (the "Seller") and Bankers Trust (Delaware), as Owner Trustee,
and issued the following Asset-Backed Notes and Certificates. The Trust acquired
retail  finance  receivables  from the Seller in the  aggregate  amount as shown
below  in  exchange  for  Asset-Backed   Notes  and  Asset-Backed   Certificates
representing  undivided  interests in the Trust. The Trust's property includes a
pool of retail  instalment  sale  contracts  for  automobiles  and light trucks,
certain  monies due  thereunder,  security  interests in the  vehicles  financed
thereby and certain other property.


                                  Retail
                                  Finance
               Date of Sale     Receivables
               and Servicing     Aggregate     Asset-Backed      Asset-Backed
Trust          Agreement          Amount           Notes         Certificates
- ----------   -----------------   ---------   ----------------    ------------
                                 (millions)    (millions)         (millions)

Capital      October 21, 1993    $2,504.9    Class A-1 $  430.0    $  81.4
Auto                                         Class A-2     59.0
Receivables                                  Class A-3     63.0
Asset Trust                                  Class A-4    210.0
1993-3                                       Class A-5    484.3
                                             Class A-6  1,177.2    (Private
                                                                   Placement)


General  Motors  Acceptance  Corporation  (GMAC),  the  originator of the retail
receivables,  continues to service the receivables for the aforementioned  Trust
and receives compensation and fees for such services. Investors receive periodic
payments of principal and interest for each class of notes and  certificates  as
the receivables are liquidated.

                              --------------------



















                                       -3-



                           PART II. OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


         (a)  Exhibits:

              20.1   Capital Auto Receivables Asset Trust 1993-3 Financial
                     Statements for the Three Months Ended March 31, 1997
                     and 1996.

         (b)   Reports on Form 8-K

               No   Current   Reports  on  Form  8-K  have  been  filed  by  the
               aforementioned  Owner Trust  during the  quarter  ended March 31,
               1997.









                              ---------------------
































                                       -4-


                                    SIGNATURE



Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the Owner  Trustee has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.





                          CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3





                                by:   Bankers Trust (Delaware)
                                      ----------------------------------
                                     (Owner Trustee, not in its individual
                                      capacity  but  solely as Owner Trustee on
                                      behalf of the Issuer.)



                                s\ Lillian Peros
                                 ----------------------------------------
                                  (Lillian Peros, Assistant Treasurer)

Date: May 15, 1997
      ------------



























                                     -5-

                                                             Exhibit 20.1
                                                             Page 1 of 4


                  CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3

                      STATEMENT OF ASSETS, LIABILITIES AND EQUITY





                                             March 31,  Dec. 31,   March 31,
                                               1997       1996       1996
                                             --------   --------   --------
                                                (in millions of dollars)

ASSETS

Receivables (Note 2) ......................  $    0.0   $  282.9   $  579.2
                                             --------   --------   --------

TOTAL ASSETS ..............................  $    0.0   $  282.9   $  579.2
                                             ========   ========   ========



LIABILITIES AND EQUITY (NOTES 2 and 3)


Asset-Backed Notes ........................  $    0.0   $  250.4   $  538.1


Asset-Backed Certificates (Equity) ........       0.0       32.5       41.1
                                             --------   --------   --------
TOTAL LIABILITIES AND EQUITY ..............  $    0.0   $  282.9   $  579.2
                                             ========   ========   ========



Reference should be made to the Notes to Financial Statements.





















                                                             Exhibit 20.1
                                                             Page 2 of 4


                  CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3

                        STATEMENT OF DISTRIBUTABLE INCOME




                                                     Three Months Ended
                                                          March 31,
                                                    -------------------
                                                      1997         1996
                                                      ----         ----
                                                   (in millions of dollars)
Distributable Income

  Allocable to Principal

       Asset-Backed Notes ........................  $  250.4     $  122.2

       Asset-Backed Certificates (Equity) ........      32.5          3.8
                                                    --------     --------

       Total Principal                             $   282.9     $  126.0
                                                   =========     ========

  Allocable to Interest

       Asset-Backed Notes ........................  $    2.9     $    7.6

       Asset-Backed Certificates (Equity) ........        .2           .5
                                                    --------     --------

       Total Interest                               $    3.1      $   8.1
                                                    ========      =======


Distributable Income .............................  $  286.1     $  134.1
                                                    ========     ========


Income Distributed ...............................  $  286.1     $  134.1
                                                    ========     ========


Reference should be made to the Notes to Financial Statements.













                                                             Exhibit 20.1
                                                             Page 3 of 4


                     CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1.  BASIS OF ACCOUNTING

The  financial  statements of Capital Auto  Receivables  Asset Trust 1993-3 (the
"Trust") are prepared on the basis of cash receipts and cash disbursements. Such
financial  statements  differ from financial  statements  prepared in accordance
with generally  accepted  accounting  principles in that interest income and the
related  assets  are  recognized  when  received  rather  than when  earned  and
distributions  to noteholders  and  certificateholders  are recognized when paid
rather than when the respective obligation is incurred.  Certain expenses of the
Trust are paid by Capital Auto Receivables, Inc. (the "Seller").

NOTE 2.  SALE OF NOTES AND CERTIFICATES

On October 21, 1993, Capital Auto Receivables Asset Trust 1993-3 acquired retail
finance receivables  aggregating  approximately $2,504.9 million from the Seller
in exchange for six classes of Asset-Backed Notes  representing  indebtedness of
the Trust of $430.0  million Class A-1;  $59.0 million Class A-2;  $63.0 million
Class A-3; $210.0 million Class A-4; $484.3 million Class A-5;  $1,177.2 million
Class A-6; and $81.4 million of Asset-Backed  Certificates  representing  equity
interests in the Trust. The Trust property  includes a pool of retail instalment
sale  contracts  for  automobiles  and  light  trucks,  monies  due or  received
thereunder,  security  interests  in the vehicles  financed  thereby and certain
other  property.  The  Servicer  has the  option  to  repurchase  the  remaining
receivables  and  certain  other  property as of the last day of any month on or
after  which the  principal  balance  declines  to 10% or less of the  aggregate
amount financed. On January 15, 1997, GMAC exercised this option and repurchased
the remaining  receivables in Capital Auto Receivables  Asset Trust 1993-3 as of
February 18, 1997.


NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS

Payments of interest on the Class A-1 Notes and the Class A-5 Notes will be made
on the fifteenth day of each month or, if any such day is not a Business Day, on
the next  succeeding  Business  Day,  commencing  on  November  15, 1993 (each a
"Distribution Date"). Payments of interest on the Class A-2 Notes, the Class A-3
Notes,  the Class A-4 Notes,  and the Class A-6 Notes are made on the  fifteenth
day of  January,  April,  July and October or, if any such day is not a Business
Day, on the next succeeding  Business Day,  commencing January 18, 1994 (each, a
"Payment  Date").  Principal  of the  Notes  will be  payable  by  class  in the
priorities and in the amounts as set forth in the Indenture (previously filed by
Form  8-K),   equal  to  the  sum  of  the  Aggregate   Noteholders'   Principal
Distributable Amounts to the extent of funds available therefor.

The  principal  balance of the Class A-1 Notes was paid in full on November  15,
1994;  the principal  balance of the Class A-2 Notes was paid in full on January
18, 1994; the principal  balances of the Class A-3 Notes and the Class A-4 Notes
were paid in full on April 15,  1994;  the  principal  balance  of the Class A-5
Notes was paid in full on January 17,  1995;  and the  principal  balance of the
Class A-6 Notes was paid on February 18, 1997. On each  Distribution Date on and
after the date on which the Class A-2 Notes,


                                      II-6
                                                            Exhibit 20.1
                                                             Page 4 of 4



                     CAPITAL AUTO RECEIVABLES ASSET TRUST 1993-3

                          NOTES TO FINANCIAL STATEMENTS



NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS (concluded)

the Class A-3 Notes and the Class A-4 Notes were paid (or provided for) in full,
Certificateholders  received,  in respect of the certificate  balance, an amount
equal to the Certificateholders'  Principal Distributable Amount for the Monthly
Period  preceding  such  Distribution  Date,  to the  extent of funds  available
therefor.  The final Distribution Date for the Certificates will be February 18,
1997.

Interest on the outstanding  principal  amount of the Notes accrues from October
21,  1993  or,  from the most  recent  Distribution  Date or  Payment  Date,  as
applicable,  on which  interest  has been paid to but  excluding  the  following
Payment  Date.  The Class A-1 Notes  received  interest at the rate of 3.30% per
annum. The Class A-2 Notes received interest at the rate of 3.25% per annum. The
Class A-3 Notes received  interest at the rate of 3.25% per annum. The Class A-4
Notes  received  interest  at the rate of 3.30% per  annum.  The Class A-5 Notes
received interest at the rate of 3.65% per annum.

The Class A-6  Notes  bear  interest  at the rate of 4.60%  per  annum.  On each
Distribution Date, the Owner Trustee distributes pro rata to  Certificateholders
accrued interest at the pass-through  rate of 4.60% per annum on the outstanding
Certificate Balance.


NOTE 4.  FEDERAL INCOME TAX

The Trust is  classified as a grantor  trust,  and therefore is not taxable as a
corporation   for   federal   income   tax   purposes.   Each   Noteholder   and
Certificateholder,  by the acceptance of a Note or Certificate,  agrees to treat
the Notes as indebtedness  and the Certificates as equity interests in the Trust
for federal, state and local income and franchise tax purposes.





<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This Financial Data Schedule contains summary information from the Capital Auto
Receivables, Inc. Form 10-Q for the period ended March 31, 1997 and is qualified
in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000893958
<NAME> CARI 1993-3
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                               0
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                              0
<ALLOWANCE>                                          0
<TOTAL-ASSETS>                                       0
<DEPOSITS>                                           0
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                  0
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITIES-AND-EQUITY>                       0
<INTEREST-LOAN>                                      3
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                     3
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                                   0
<INTEREST-INCOME-NET>                                3
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                      0
<INCOME-PRETAX>                                      3
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         3
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                     0
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission