CAPITAL AUTO RECEIVABLES INC
10-Q, 1997-08-14
ASSET-BACKED SECURITIES
Previous: STUDENT LOAN CORP, 10-Q, 1997-08-14
Next: EXSTAR FINANCIAL CORP, 10-Q, 1997-08-14



                  UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

(Mark One)

 X    QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT
      OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1997, OR

___   TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT OF
      1934 FOR THE TRANSITION PERIOD FROM _________ TO __________.



      GMAC 1997-A GRANTOR TRUST                           333-06039
    -----------------------------                     ---------------
    (Exact name of registrants as                     Commission file
     specified in its charter)                            number


A National Banking Association                           36-0899825
- -------------------------------                     -------------------
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                     Identification No.)

One First National Plaza,
Suite 0126, Chicago, Illinois                            60670-0126
- ---------------------------------------                  -----------
(Address of principal executive offices)                 (Zip Code)


Registrants' telephone number, including area code 312-732-4000
                                                   --------------

Securities registered pursuant to Section 12(b) of the Act:  (None)
Section 12(g) of the Act:  (None).

Indicate by check mark whether each of the registrants (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X . No .


<PAGE>

This  quarterly  report,  filed pursuant to Rule 13a-13 of the General Rules and
Regulations under the Securities Exchange Act of 1934, consists of the following
information as specified in Form 10-Q:



                          PART I. FINANCIAL INFORMATION


The required information is given as to each of the registrants as shown on page
1 herein.

ITEM 1. FINANCIAL STATEMENTS

        1.  Statement of Assets and Liabilities, June 30, 1997.
        2.  Statement of Distributable Income for the Period April 15, 1997
           (inception) through June 30, 1997.
        3.  Notes to Financial Statements.

The  above  described  Financial  Statements  for  each of the  registrants  are
submitted herewith as Exhibit 20.1.

In the opinion of  management,  the  interim  financial  statements  reflect all
adjustments,  consisting of normal  recurring  items,  which are necessary for a
fair presentation of the results for the interim periods presented.



                                     PART II


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

The GMAC  1997-A  Grantor  Trust  (the  "Trust")  was  formed  by  Capital  Auto
Receivables,  Inc. (the "Seller") pursuant to a Pooling and Servicing Agreement,
dated April 15, 1997, between the Seller and The First National Bank of Chicago,
as trustee. The Trust acquired retail finance receivables from the Seller in the
aggregate amount of $ 1,502.3 Million in exchange for certificates  representing
undivided ownership interests in the Trust. The Trust's property includes a pool
of retail  instalment  sale contracts  secured by new and used  automobiles  and
light  trucks,  certain  monies due  thereunder  and  security  interests in the
vehicles financed thereby.




                                         -2-

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS (concluded)

The  certificates  for the Trust  consist of two classes,  entitled 6.50 percent
Asset-Backed Certificates,  Class A, and 6.50 percent Asset-Backed Certificates,
Class B. The  Class A  certificates  represent  in the  aggregate  an  undivided
ownership  interest  of 93.75  percent  in the Trust.  The Class B  certificates
represent in the  aggregate an undivided  ownership  interest of 6.25 percent in
the Trust. Only the Class A certificates have been remarketed to the public. The
Class B certificates have not been offered to the public and are currently being
held by the  Seller.  The  rights of the Class B  certificateholder  to  receive
monthly  distributions  with respect to the receivables are  subordinated to the
rights of the Class A certificateholders.

General Motors Acceptance Corporation, the originator of the retail receivables,
continues to service the  receivables for the  aforementioned  Grantor Trust and
receives  compensation  and fees for such services.  Investors  receive  monthly
payments of the pro rata portion of principal and interest received by the Trust
as the receivables are liquidated.




                                --------------------





                                         -3-
<PAGE>
                           PART II. OTHER INFORMATION



ITEM 3.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits:


             20.1   GMAC  1997-A  Grantor  Trust  Financial  Statements  for the
                    Period April 15, 1997 (inception) through June 30, 1997.



        (b)  Reports on Form 8-K:

            No current reports on Form 8-K have been filed by the aforementioned
            Grantor Trust during the quarter ended June 30, 1997.



                               ----------------------







                                      -4-
<PAGE>

                                    SIGNATURE


Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the Trustee has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                            GMAC 1997-A GRANTOR TRUST


                                 by:  The First National Bank of Chicago
                                 ---------------------------------------
                                               (Trustee)


                               s/ Steven M. Wagner
                                 ---------------------------------------
                                 (Steven M. Wagner, Vice President)

Date: August 14, 1997
      ---------------





                                   -5-
<PAGE>



                                                              Exhibit 20.1
                                                              Page 1 of 3



                            GMAC 1997-A GRANTOR TRUST

                       STATEMENT OF ASSETS AND LIABILITIES



                                                      June 30,1997
                                                  ----------------------
                                                 (in millions of dollars)
ASSETS

Receivables (Note 2) ...............................   $1,383.8
                                                       --------


TOTAL ASSETS .......................................   $1,383.8
                                                       ========



LIABILITIES

Asset-Backed Certificates
  (Notes 2 and 3) ..................................   $1,383.8
                                                       --------

TOTAL LIABILITIES ..................................   $1,383.8
                                                       ========



Reference should be made to the Notes to Financial Statements.
<PAGE>



                                                             Exhibit 20.1
                                                             Page 2 of 3

                            GMAC 1997-A GRANTOR TRUST

                        STATEMENT OF DISTRIBUTABLE INCOME


                                              Period Ended
                                              June 30, 1997*
                                              --------------
                                         (in millions of dollars)

Distributable Income

  Allocable to Principal ...................   $  118.5

  Allocable to Interest  ...................       15.9
                                               --------
Distributable Income .......................   $  134.4
                                               ========


Income Distributed .........................   $  134.4
                                               ========


*Represents the period April 15, 1997 (inception) through June 30, 1997.


Reference should be made to the Notes to Financial Statements.



<PAGE>


                                                             Exhibit 20.1
                                                             Page 3 of 3

                            GMAC 1997-A GRANTOR TRUST

                          NOTES TO FINANCIAL STATEMENTS


NOTE 1.  BASIS OF ACCOUNTING

The  financial  statements  of the GMAC 1997-A  Grantor  Trust (the "Trust") are
prepared on the basis of cash receipts and cash  disbursements.  Such  financial
statements  differ  from  financial   statements  prepared  in  accordance  with
generally accepted accounting principles in that interest income and the related
assets are recognized when received rather than when earned and distributions to
certificateholders  are recognized  when paid rather than when the obligation is
incurred.  Certain  expenses of the Trust are paid by Capital Auto  Receivables,
Inc. (the "Seller").


NOTE 2.  SALE OF CERTIFICATES

On April 15, 1997, GMAC 1997-A Grantor Trust acquired retail finance receivables
aggregating  approximately  $1,502.3  million  from the Seller in  exchange  for
certificates  representing  undivided ownership interests in the Trust of 93.75%
for the Class A certificates  and 6.25% for the Class B certificates.  The Trust
property  includes a pool of retail  instalment  sale contracts for new and used
automobiles  and light  trucks,  certain  monies due  thereunder,  and  security
interests  in the  vehicles  financed  thereby.  The  Seller  has the  option to
repurchase the remaining receivables as of the last day of any month on or after
which the principal balance declines below 10% of the aggregate amount financed.


NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS

Principal   (including   prepayments)   and  interest  are  passed  through  and
distributed  pro  rata  to  Class  A and  Class  B  certificateholders  on  each
distribution date commencing May 15, 1997. Principal consists of payments on the
receivables  that are allocable to repayment of the amount sold as determined on
a constant  interest  rate basis (the  "actuarial  method").  Interest is passed
through and distributed to Class A certificateholders at one-twelfth of the pass
through  rate  of  6.50%  per  annum.  Interest  consists  of  payments  on  the
receivables that are allocable to finance charges,  using the actuarial  method,
net of fees and  expenses.  The  rights  of the  Class B  certificateholders  to
receive monthly  distributions  with respect to the receivables are subordinated
to the rights of the Class A  certificateholders.  The distribution  date is the
15th day of each month (or,  if such 15th day is not a  business  day,  the next
following business day).


NOTE 4.  FEDERAL INCOME TAX

The Trust is  classified as a grantor  trust,  and therefore is not taxable as a
corporation  for federal  income tax purposes.  Each  certificateholder  will be
treated as the owner of a pro rata undivided interest in each of the receivables
in the Trust.

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This Financial Data Schedule contains summary information from the Auto
Receivables Corporation Form 10-Q for the period ended June 30, 1997 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000893958
<NAME> GRANTOR TRUST, 1997-A
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                               0
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                           1384
<ALLOWANCE>                                          0
<TOTAL-ASSETS>                                    1384
<DEPOSITS>                                           0
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                  0
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITIES-AND-EQUITY>                    1384
<INTEREST-LOAN>                                     16
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                    16
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                                   0
<INTEREST-INCOME-NET>                               16
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                      0
<INCOME-PRETAX>                                     16
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        16
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                     0
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission