CAPITAL AUTO RECEIVABLES INC
10-Q, 1999-08-16
ASSET-BACKED SECURITIES
Previous: PEDIATRIX MEDICAL GROUP INC, 10-Q, 1999-08-16
Next: DANKA BUSINESS SYSTEMS PLC, 10-Q, 1999-08-16



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549


                               FORM 10-Q

(Mark One)

 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE
    ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE  30, 1999, OR


___ TRANSITION  REPORT PURSUANT TO SECTION 13 OF THE SECURITIES  EXCHANGE ACT OF
    1934 FOR THE TRANSITION PERIOD FROM _________ TO __________.



      CAPITAL AUTO RECEIVABLES ASSET TRUST 1999-1       333-06039
      -------------------------------------------       ---------------
            (Exact name of registrant as                Commission file
             specified in its charter)                      number





A Delaware Business Trust                         38-3082892
- --------------------------------                  ------------------
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                   Identification No.)


c/o Bankers Trust (Delaware)
1011 Centre Road, Suite 200
Wilmington, Delaware                              19805
- ----------------------------------------          ----------
(Address of principal executive offices)          (Zip Code)



Registrant's telephone number, including area code (212) 250-6864
                                                   --------------



Securities registered pursuant to Section 12(b) of the Act:  (None)
Section 12(g) of the Act:  (None).



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section 13 of the  Securities  Exchange  Act of 1934  during the
preceding 12 months,  and (2) has been subject to such filing  requirements  for
the past 90 days. Yes X.  No   .


<PAGE>


This  quarterly  report,  filed pursuant to Rule 13a-13 of the General Rules and
Regulations under the Securities Exchange Act of 1934, consists of the following
information as specified in Form 10-Q:


                       PART I.  FINANCIAL INFORMATION


The  required  information  is  given as to the  registrants  as shown on page 1
herein.

ITEM 1. FINANCIAL STATEMENTS

        1.  Statement of Assets, Liabilities and Equity, June 30,
            1999.
        2.  Statement  of  Distributable  Income for the Period  March 11,  1999
            (inception) through June 30, 1999.
        3.  Notes to Financial Statements.

The above  described  Financial  Statements  for the  registrant  are  submitted
herewith as Exhibits 20.1.

In the opinion of  management,  the  interim  financial  statements  reflect all
adjustments,  consisting of normal  recurring  items,  which are necessary for a
fair presentation of the results for the interim periods presented.








                                       -2-
<PAGE>


                                     PART II


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

Capital Auto Receivables  Asset Trust 1999-1 (the "Trust") was formed by Capital
Auto Receivables, Inc. (the "Seller") pursuant to a trust agreement, dated March
11, 1999, between the Seller and Bankers Trust (Delaware),  as Owner Trustee and
issued the following  Asset-Backed  Notes and  Certificates.  The Trust acquired
retail  finance  receivables  from the Seller in the  aggregate  amount as shown
below  in  exchange  for  Asset-Backed   Notes  and  Asset-Backed   Certificates
representing  undivided  ownership  interests in the Trust. The Trust's property
includes a pool of retail  instalment sale contracts  secured by new automobiles
and light  trucks,  certain  monies due  thereunder,  security  interests in the
vehicles financed thereby and certain other property.

<TABLE>
<CAPTION>
                                   Retail
                                   Finance
               Date of Sale       Receivables
               and Servicing       Aggregate       Asset-Backed        Asset-Backed
Trust            Agreement         Amount             Notes            Certificates
- ----------    ----------------     -----------    ----------------     ------------
                                  (millions)        (millions)           (millions)

<S>            <C>                <C>             <C>                    <C>
Capital        March 11, 1999     $2,809.8        Class A-1 $ 1,352.2    $ 138.0
Auto                                              (Private Placement)
Receivables                                       Class A-2     735.0
Asset Trust                                       Class A-3     403.0
1999-1
</TABLE>


General Motors Acceptance Corporation, the originator of the retail receivables,
continues to service the receivables for the  aforementioned  Trust and receives
compensation and fees for such services.  Investors receive periodic payments of
principal  and  interest  for  each  class  of  Notes  and  Certificates  as the
receivables are liquidated.

                              --------------------





















                                       -3-


<PAGE>

                            PART II.  OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


         (a)  Exhibits:

              20.1   Capital Auto Receivables Asset Trust 1999-1 Financial
                     Statements  for  the  Period  March  11,  1999  (inception)
                     through June 30, 1999.

         (b)   Reports on Form 8-K

                     No  current  Reports  on Form  8-K have  been  filed by the
                     aforementioned  Owner Trust  during the quarter  ended June
                     30, 1999.









                              ---------------------
































                                       -4-

<PAGE>

                                     SIGNATURE



Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the Owner  Trustee has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.





                          CAPITAL AUTO RECEIVABLES ASSET TRUST 1999-1





                                by:   Bankers Trust (Delaware)
                                ----------------------------------
                                    (Owner   Trustee,   not  in  its  individual
                                     capacity  but  solely as Owner  Trustee  on
                                     behalf of the Issuer.)



                                 s\ Patricia Russo
                                 ----------------------------------------
                                 (Patricia Russo, Vice President)


Date: August 13, 1999
      -----------------


























                                                      -5-


<PAGE>

                                                                    Exhibit 20.1
                                                                     Page 1 of 4


                  CAPITAL AUTO RECEIVABLES ASSET TRUST 1999-1

                   STATEMENT OF ASSETS, LIABILITIES AND EQUITY





                                          June 30, 1999
                                          --------------
                                    (in millions of dollars)
ASSETS

Receivables-(Discounted)(Note 2)...........  $2,304.5
                                             --------
TOTAL ASSETS ..............................  $2,304.5
                                             ========



LIABILITIES AND EQUITY (NOTES 2 and 3)


Asset-Backed Notes ........................  $2,166.5


Asset-Backed Certificates (Equity) ........     138.0
                                             --------
TOTAL LIABILITIES AND EQUITY ..............  $2,304.5
                                             ========



Reference should be made to the Notes to Financial Statements.
























<PAGE>

                                                                    Exhibit 20.1
                                                                    Page 2 of 4


                  CAPITAL AUTO RECEIVABLES ASSET TRUST 1999-1

                        STATEMENT OF DISTRIBUTABLE INCOME




                                                   Period Ended
                                                     June 30,
                                                       1999*
                                                   ------------
                                             (in millions of dollars)
Distributable Income

  Allocable to Principal

       Asset-Backed Notes ........................  $  323.7

       Asset-Backed Certificates (Equity) ........       0.0
                                                     -------

       Total Principal                             $   323.7
                                                     ========

  Allocable to Interest

       Asset-Backed Notes ........................  $   33.8

       Asset-Backed Certificates (Equity) ........       2.2
                                                     --------

       Total Interest                               $   36.0
                                                     ========


Distributable Income .............................  $  359.7
                                                     ========


Income Distributed ...............................  $  359.7
                                                     ========


*Represents the period March 11, 1999 (inception) through June 30, 1999.


Reference should be made to the Notes to Financial Statements.











<PAGE>

                                                                    Exhibit 20.1
                                                                    Page 3 of 4


                   CAPITAL AUTO RECEIVABLES ASSET TRUST 1999-1
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1.  BASIS OF ACCOUNTING

The  financial  statements of Capital Auto  Receivables  Asset Trust 1999-1 (the
"Trust") are prepared on the basis of cash receipts and cash disbursements. Such
financial  statements  differ from financial  statements  prepared in accordance
with generally  accepted  accounting  principles in that interest income and the
related  assets  are  recognized  when  received  rather  than when  earned  and
distributions  to Noteholders  and  Certificateholders  are recognized when paid
rather than when the respective obligation is incurred.  Certain expenses of the
Trust are paid by Capital Auto Receivables, Inc. (the "Seller").

NOTE 2.  SALE OF NOTES AND CERTIFICATES

On March 11, 1999,  Capital Auto Receivables  Asset Trust 1999-1 acquired retail
finance receivables aggregating  approximately $2,628.2 million at a discount of
$181.6  million  from the Seller in exchange for three  classes of  Asset-Backed
Notes  representing  indebtedness  of the Trust of $1,352.2  million  Class A-1;
$735.0  million  Class A-2;  $403.0  million  Class A-3;  and $138.0  million of
Asset-Backed  Certificates representing equity interests in the Trust. The Trust
property includes a pool of retail instalment sale contracts for automobiles and
light  trucks,  monies due or received  thereunder,  security  interests  in the
vehicles  financed  thereby and certain  other  property.  The  Servicer has the
option to repurchase  the remaining  receivables as of the last day of any month
on or after which the principal balance declines to 10% or less of the aggregate
amount financed.

NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS

Payments  of  interest  on the Notes will be made on the  fifteenth  day of each
month or, if any such day is not a Business Day, on the next succeeding Business
Day, commencing on April 15, 1999 (each a "Distribution Date"). Principal of the
Notes will be payable by class in the priorities and in the amounts as set forth
in the  Indenture  (previously  filed  by  Form  8-K),  equal  to the sum of the
Aggregate  Noteholders'  Principal  Distributable Amounts to the extent of funds
available  therefor.  The unpaid principal of the Class A-1, Class A-2 and Class
A-3 Notes  will be  payable  on the each of the  following  Distribution  Dates,
respectively: in May 2001, June 2002 and August 2004.

No principal  distributions  will be made with respect to the Certificates until
the  Notes  have  been  paid in full.  Thereafter,  on each  Distribution  Date,
Certificateholders  will  receive,  in respect of the  Certificate  Balance,  an
amount equal to the  Certificateholders'  Principal  Distributable Amount to the
extent of funds available  therefor.  The final scheduled  Distribution Date for
the Certificates will occur on the Distribution Date in August 2004.

Interest on the outstanding principal amount of the Notes accrues from March 11,
1999 or, from the most recent  Distribution Date on which interest has been paid
to but excluding the following  Distribution  Date.  The Class A-1 Notes receive
interest at the rate of 5.364% per annum.  The Class A-2 Notes receive  interest
at the rate of 5.580% per annum.  The Class A-3 Notes  receive  interest  at the
rate of 5.680% per annum.  Interest on each class of Notes is  calculated on the
basis of a 360-day year consisting of twelve 30-day months. On each Distribution
Date,  the Owner  Trustee  distributes  pro rata to  Certificateholders  accrued
interest  at the  pass-through  rate of  6.090%  per  annum  on the  outstanding
Certificate Balance.


<PAGE>


                                                                    Exhibit 20.1
                                                                    Page 4 of 4


                   CAPITAL AUTO RECEIVABLES ASSET TRUST 1999-1
                          NOTES TO FINANCIAL STATEMENTS



NOTE 4.  FEDERAL INCOME TAX

The Trust is  classified  as a Tax  Non-Entity,  and hence is a division  of the
Seller for federal income tax purposes.  Each  Noteholder by the acceptance of a
Note agrees to treat the Notes as indebtedness  in the Trust for federal,  state
and local income and franchise tax purposes. All the Certificates were issued to
the  Seller  on the  closing  date.  If the  Seller  sells  less than all of the
Certificates   or  if   the   Trust   issues   additional   Certificates,   this
characterization may change.




<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
This Financial Data Schedule contains summary  information from the Capital Auto
Receivables,  Inc. Form 10-Q for the period ended June 30, 1999 and is qualified
in its entirety by reference to such financial statements.
</LEGEND>
<CIK>                                          0000893958
<NAME>                                         CARI 1999-1
<MULTIPLIER>                                   1000000


<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                                   0
<INT-BEARING-DEPOSITS>                                   0
<FED-FUNDS-SOLD>                                         0
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                              0
<INVESTMENTS-CARRYING>                                   0
<INVESTMENTS-MARKET>                                     0
<LOANS>                                               2305
<ALLOWANCE>                                              0
<TOTAL-ASSETS>                                        2305
<DEPOSITS>                                               0
<SHORT-TERM>                                             0
<LIABILITIES-OTHER>                                      0
<LONG-TERM>                                              0
                                    0
                                              0
<COMMON>                                                 0
<OTHER-SE>                                               0
<TOTAL-LIABILITIES-AND-EQUITY>                        2305
<INTEREST-LOAN>                                         36
<INTEREST-INVEST>                                        0
<INTEREST-OTHER>                                         0
<INTEREST-TOTAL>                                        36
<INTEREST-DEPOSIT>                                       0
<INTEREST-EXPENSE>                                       0
<INTEREST-INCOME-NET>                                   36
<LOAN-LOSSES>                                            0
<SECURITIES-GAINS>                                       0
<EXPENSE-OTHER>                                          0
<INCOME-PRETAX>                                         36
<INCOME-PRE-EXTRAORDINARY>                               0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                            36
<EPS-BASIC>                                            0
<EPS-DILUTED>                                            0
<YIELD-ACTUAL>                                           0
<LOANS-NON>                                              0
<LOANS-PAST>                                             0
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                         0
<CHARGE-OFFS>                                            0
<RECOVERIES>                                             0
<ALLOWANCE-CLOSE>                                        0
<ALLOWANCE-DOMESTIC>                                     0
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                  0





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission